{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["AER only","Business & other details","Intro","DMS input","Depn|Calc","Depn|Inputs","Depn|Comparison","Depn|Existing Assets","PTRM input","WACC","Assets","Analysis","Forecast revenues","X factors","Revenue summary","Equity raising costs","Chart 1-Revenue","Chart 2-Price path","Chart 3-Building blocks"],"not_rendered":{"charts":7,"images":2,"macros":1,"external_links":9,"defined_names":3446,"comments":12,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"AER only","index":0,"n_rows":141,"n_cols":40,"rows_kept":141,"cut":false,"hidden":true,"merged":[[53,34,57,34],[61,34,62,34],[67,14,67,15],[67,22,67,25],[105,1,105,8],[50,34,52,34],[0,1,0,11],[3,28,3,38],[4,28,4,31],[4,34,4,38],[48,22,48,26],[48,28,48,31],[49,1,49,5],[49,14,49,21],[49,22,49,26],[49,28,49,31],[50,2,50,3]]}
[null,"Data in these columns used for data validation and database purposes."]
[null,"Date last modified:","2017-01-16","added (Albury and Victora) for AGN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOR ELECTRICITY BUSINESSES ONLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feeder Types",null,null,null,"TasNetworks (D)","MAIFI flag","Feeder Names"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","long rural","EXTRA"]
[null,"dms_TradingName_List","dms_TradingNameFull_List","dms_ABN_List","dms_JurisdictionList","dms_Sector_List","dms_Segment_List","dms_FormControl_List","dms_RPT_List","dms_RPTMonth_List","dms_CRCPlength_List","dms_FRCPlength_List","dms_663_List","dms_DeterminationRef_List","dms_Addr1_List","dms_Addr2_List","dms_Suburb_List","dms_State_List","dms_PostCode_List","dms_PAddr1_List","dms_PAddr2_List","dms_PSuburb_List","dms_PState_List","dms_PPostCode_List","dms_ContactName1_List","dms_ContactPh1_List","dms_ContactEmail_List",null,"dms_CBD_flag","dms_Urban_flag","dms_ShortRural_flag","dms_LongRural_flag","dms_FeederType_5_flag","dms_MAIFI_flag_List","dms_FeederName_1","dms_FeederName_2","dms_FeederName_3","dms_FeederName_4","dms_FeederName_5"]
[null,"ActewAGL Distribution","ActewAGL Distribution",76670568688,"ACT","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2014-19 Distribution Determination","40 Bunda Street",null,"CANBERRA","ACT","2600","GPO BOX 366",null,"CANBERRA","ACT",2601,"Robert Walker","02 6248 3847","robert.walker@actewagle.com.au",null,"NO","YES","YES","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"ActewAGL Distribution"]
[null,"ActewAGL Distribution (Tx Assets)","ActewAGL Distribution (Tx Assets)",76670568688,"ACT","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"distribution determination","40 Bunda Street",null,"CANBERRA","ACT","2600","GPO BOX 366",null,"CANBERRA","ACT",2601,"Robert Walker","02 6248 3847","robert.walker@actewagle.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"ActewAGL Distribution (Tx Assets)"]
[null,"ActewAGL Gas","ActewAGL Gas",76670568688,"ACT","Gas","Distribution","Weighted average price cap","Financial","June",5,5,"x",null,"40 Bunda Street",null,"CANBERRA","ACT","2600","GPO BOX 366",null,"CANBERRA","ACT",2601,"Philip Deamer","02 6248 3438","GasAAReview@actewagl.com.au",null,null,null,null,null,null,null,null,null,null,null,null,"ActewAGL Gas"]
[null,"AGN (Albury)","Australian Gas Networks Limited (reporting data for Albury)",19078551685,"Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"x",null,"Level 6","400 King William Street","ADELAIDE","SA","5000","PO Box 6468","Halifax Street","ADELAIDE","SA","5000","Craig de Laine","08 8418 1129 ","craig.delaine@agn.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"AGN (Albury)"]
[null,"AGN (Albury and Victoria)","Australian Gas Networks Limited (reporting data for Albury and Victoria)",19078551685,"Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"x",null,"Level 6","400 King William Street","ADELAIDE","SA","5000","PO Box 6468","Halifax Street","ADELAIDE","SA","5000","Craig de Laine","08 8418 1129 ","craig.delaine@agn.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural"]
[null,"AGN (SA)","Australian Gas Networks Limited (reporting data for SA)",19078551685,"SA","Gas","Distribution","Weighted average price cap","Financial","June",5,5,5,"distribution determination","Level 6","400 King William Street","ADELAIDE","SA","5000","PO Box 6468","Halifax Street","ADELAIDE","SA","5000","Craig de Laine","08 8418 1129 ","craig.delaine@agn.com.au",null,null,null,null,null,null,null,null,null,null,null,null,"AGN (SA)"]
[null,"AGN (Victoria)","Australian Gas Networks Limited (reporting data for Victoria)",19078551685,"Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGN (Victoria)"]
[null,"Amadeus","APT Pipelines (NT) Pty Ltd",39009737393,"NT","Gas","Transmission","Weighted average price cap","Financial","June",5,5,"x","n/a","Level 19, HSBC Building","580 George Street","SYDNEY","NSW","2000","Level 19, HSBC Building","580 George Street","SYDNEY","NSW","2000","Alexandra Curran","02 9275 0020","alexandra.curran@apa.com.au",null,null,null,null,null,null,null,null,null,null,null,null,"Amadeus"]
[null,"APA GasNet","APA GasNet Australia (Operations) Pty Ltd","065083009","Vic","Gas","Transmission","Weighted average price cap","Calendar","December",5,5,"x",null,"Level 19, HSBC Building","580 George Street","SYDNEY","NSW","2000","PO Box R41",null,"ROYAL EXCHANGE","NSW","1225",null,"02 9693 0000",null,null,null,null,null,null,null,null,null,null,null,null,null,"APA GasNet"]
[null,"Ausgrid","Ausgrid",67505337385,"NSW","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2014-19 Distribution Determination","570 George St",null,"SYDNEY","NSW",2000,null,null,null,null,null,"John Thomson","(02) 9269 2312","john.thomson@ausgrid.com.au",null,"YES","YES","YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Ausgrid"]
[null,"Ausgrid (Tx Assets)","Ausgrid (Tx Assets)",67505337385,"NSW","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"distribution determination",null,null,null,"NSW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Ausgrid (Tx Assets)"]
[null,"AusNet (D)","AusNet Services (D)",91064651118,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","Level 32","2 Southbank Boulevard","SOUTHBANK","Vic","3006","Locked Bag 14051",null,"MELBOURNE CITY MAIL CENTRE","VIC",8001,"Hannah Williams","03 9683 4088","hwilliams@powercor.com.au",null,null,"YES","YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"AusNet (D)"]
[null,"AusNet (Gas)","AusNet Gas Services","086015036","Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AusNet (Gas)"]
[null,"AusNet (T)","Ausnet Services (Transmission) Ltd",48116124362,"Vic","Electricity","Transmission","Revenue cap","Financial","March",5,5,2,"transmission determination","Level 32","2 Southbank Boulevard","SOUTHBANK","Vic","3006","Locked Bag 14051",null,"MELBOURNE CITY MAIL CENTRE","Vic","8001","Clare Thompson","03 9695 6670","clare.e.thompson@ausnetservices.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"AusNet (T)"]
[null,"Australian Distribution Co.","Australian Distribution Co.",11222333444,"-","Electricity","Distribution","Revenue cap","Financial","June",5,5,2,"distribution determination","123 Straight Street",null,"SYDNEY","NSW","2000","PO Box 123",null,"SYDNEY","NSW",2000,"Bob Smith","02 1234 5678","bob@auselec.net.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Australian Distribution Co."]
[null,"Australian Distribution Co. (Vic)","Australian Distribution Co. (Victoria)",11222333444,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"distribution determination","123 Straight Street",null,"MELBOURNE","Vic","3000","PO Box 123",null,"MELBOURNE","VIC","3000","Bob Smith","02 1234 5678","bob@auselec.net.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Australian Distribution Co. (Vic)"]
[null,"Australian Transmission Co.","Australian Transmission Co.",11222333444,"-","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination","123 Straight Street",null,"SYDNEY","NSW","2000","PO Box 123",null,"SYDNEY","NSW",2000,"Bob Smith","02 1234 5678","bob@auselec.net.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Australian Transmission Co."]
[null,"CitiPower","CitiPower",76064651056,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","40 Market Street",null,"MELBOURNE","Vic","3000","Locked Bag 14090",null,"MELBOURNE","VIC",8001,"Hannah Williams","03 9683 4088","hwilliams@powercor.com.au",null,"YES","YES","NO","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"CitiPower"]
[null,"Directlink","Directlink",16779340889,"Qld","Electricity","Transmission","Revenue cap","Financial","June",9,5,5,"transmission determination",null,null,null,"NSW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Directlink"]
[null,"ElectraNet","ElectraNet",41094482416,"SA","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination","52-55 East Terrace","Rymill Park","ADELAIDE","SA","5000","PO Box 7096","Hutt Street Post Office","ADELAIDE","SA",5000,"Bill Jackson","08 8404 7969","jackson.bill@electranet.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"ElectraNet"]
[null,"Endeavour Energy","Endeavour Energy",59253130878,"NSW","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2014-19 Distribution Determination","51 Huntingwood Drive",null,"HUNTINGWOOD","NSW","2148","PO Box 811",null,"SEVEN HILLS","NSW","1730","Jon Hocking","02 9853 4386 / 0407 348 156","Jon.Hocking@Endeavourenergy.com.au",null,"NO","YES","YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Endeavour Energy"]
[null,"Energex","Energex",40078849055,"Qld","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2015-20 Distribution Determination","26 Reddacliff Street",null,"NEWSTEAD","Qld","4006","26 Reddacliff Street",null,"NEWSTEAD","QLD","4006","Nicola Roscoe","07 3664 5891","nicolaroscoe@energex.com.au",null,"YES","YES","YES","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"Energex"]
[null,"Ergon Energy","Ergon Energy",50087646062,"Qld","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2015-20 Distribution Determination","22 Walker Street",null,"TOWNSVILLE","Qld","4810","Po Box 264",null,"FORTITUDE VALLEY","QLD",4006,"Jenny Doyle, Group Manager Regulatory Affairs","(07) 3851 6416","jenny.doyle@ergon.com.au",null,"NO","YES","YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Ergon Energy"]
[null,"Essential Energy","Essential Energy",37428185226,"NSW","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2014-19 Distribution Determination","8 Buller Street",null,"PORT MACQUARIE","NSW","2444","PO Box 5730",null,"PORT MACQUARIE","NSW","2444","Catherine Waddell","02 6338 3553","catherine.waddell@essentialenergy.com.au",null,null,null,"YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Essential Energy"]
[null,"Jemena Electricity","Jemena Electricity",82064651083,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","Level 16","567 Collins Street","MELBOURNE","VIC","3000","PO Box 16182",null,"MELBOURNE","VIC",8001,"Robert McMillan","03 9173 7000","robert.mcmillan@jemena.com.au",null,null,null,"YES","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"Jemena Electricity"]
[null,"JGN","Jemena Gas Networks (NSW) Ltd","003 004 322","NSW","Gas","Distribution","Weighted average price cap","Financial","June",5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JGN"]
[null,"Multinet Gas","Multinet Gas (DB No.1) Pty Ltd (ACN 086 026 986), Multinet Gas (DB No.2) Pty Ltd (ACN 086 230 122)","086026986","Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"x",null,"6 Nexus Court",null,"MULGRAVE","Vic","3149",null,null,null,null,null,"Stephanie McDougall","03 8846 9538","Stephanie.McDougall@ue.com.au",null,null,null,null,null,null,null,null,null,null,null,null,"Multinet Gas"]
[null,"Murraylink","Murraylink",79181207909,"SA","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Murraylink"]
[null,"Power and Water Corporation","Power and Water Corporation","15 947 352 360","NT","Electricity","Distribution","Revenue cap","Financial","June",5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"PWC"]
[null,"Powercor Australia","Powercor Australia",89064651109,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","40 Market Street",null,"MELBOURNE","Vic","3000","Locked bag 14090",null,"MELBOURNE","VIC",8001,"Hannah Williams","03 9683 4088","hwilliams@powercor.com.au",null,null,null,"YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Powercor Australia"]
[null,"Powerlink","Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland",82078849233,"Qld","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination","33 Harold St",null,"VIRGINIA","Qld","4014","PO Box 1193",null,"VIRGINIA","QLD",4014,"Jennifer Harris","07 3860 2667","jharris@powerlink.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Powerlink"]
[null,"Roma to Brisbane Pipeline","APT Petroleum Pipelines Limited t/a Roma to Brisbane Pipeline","009 737 393","Qld","Gas","Transmission","Weighted average price cap","Financial","June",5,5,"x","n/a",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Roma to Brisbane Pipeline"]
[null,"SA Power Networks","SA Power Networks",13332330749,"SA","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2015-20 Distribution Determination","1 Anzac Highway",null,"KESWICK","SA","5035","GPO Box 77",null,"ADELAIDE","SA","5000","Damien O'Connor","08 8404 5066","damien.oconnor@sapowernetworks.com.au",null,null,null,"YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"SA Power Networks"]
[null,"TasNetworks (D)","TasNetworks (D)",24167357299,"Tas","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"distribution determination","21 Kirksway Place",null,"HOBART","Tas","7000","GPO Box 191",null,"HOBART","Tas","7000","Leigh Mayne","03 6270 3691","rrp2012@auroraenergy.com.au",null,null,null,"YES","YES","YES",null,"Critical Infrastructure","High density commercial","Urban","High density rural","Low density rural","TasNetworks (D)"]
[null,"TasNetworks (T)","TasNetworks (T)",24167357299,"Tas","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination","1-7 Maria Street",null,"LENAH VALLEY","Tas","7008","PO Box 606",null,"MOONAH","Tas","7009","Heath Dillon","03 6274 3664","heath.dillon@transend.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"TasNetworks (T)"]
[null,"TransGrid","NSW Electricity Networks Operations Pty Ltd trading as TransGrid",609169959,"NSW","Electricity","Transmission","Revenue cap","Financial","June",5,4,5,"transmission determination","180 Thomas Street",null,"SYDNEY","NSW","2000","PO Box A1000",null,"SYDNEY SOUTH","NSW","1235","Garrie Chubb","0408 210 221","garrie.chubb@transgrid.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"TransGrid"]
[null,"United Energy","United Energy",70064651029,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","Level 3","6 Nexus Court","MULGRAVE","Vic","3149","PO Box 449",null,"MOUNT WAVERLEY","VIC",3170,"Mathew Abraham","03 8846 9758","mathew.abraham@ue.com.au",null,null,null,"YES","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"United Energy"]
[null,"Western Power (D)","Western Power (D)",18540492861,"WA","Electricity","Distribution","Revenue cap","Financial","June",12,4,"x","distribution determination","363 Wellington Street",null,"PERTH","WA","6000","GPO Box L921",null,"PERTH","WA",6842,"Judy Hunter","08 9326 6239","judy.hunter@westernpower.com.au",null,null,null,"YES","YES","NO","NO","CBD","Urban","Short rural","Long rural",null,"Western Power (D)"]
[null,"Western Power (T)","Western Power (T)",18540492861,"WA","Electricity","Transmission","Revenue cap","Financial","June",12,4,"x","transmission determination","363 Wellington Street",null,"PERTH","WA","6000","GPO Box L921",null,"PERTH","WA",6842,"Judy Hunter","08 9326 6239","judy.hunter@westernpower.com.au",null,null,null,"YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Western Power (T)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For EB & Reset RINs only",null,null,null,null,null,"For AARs only"]
[null,"The Reg Year Ending (dms_RYE) must be set to the last year of the regulatory period. For forecast data is is usually (FRCP_y5) for actual it is a single year (CRY). For historical actual data the RYE will need to be set manually in the business details sheet by setting the dms_Multiyear_flag to 1 and putting the correct value in 'dms_Specified_FinalYear. See cells C67:C68",null,null,null,null,{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y1,4)-1)&\"-\"&TEXT(VALUE(RIGHT(CRCP_y1,2)-1),\"00\"),VALUE(LEFT(CRCP_y1,4)-1))","v":"2013-14"},null,null,null,null,null,null,"Drop down selector box for CA & Reset RINs.","For CA & Reset RINs only",null,null,null,null,null,null,null,"for DNSP only",null,null,null,null,null,"For DNSPs only",null,null,null,null,null,"Reason for interruption","dms_Reason_Interruption_Detailed","dms_Reason_Interruption"]
[null,"dms_Model_List ","DELETE NR 'CRY' IF NOT AN ANNUAL RIN (EB, CA , ARR)",null,"dms_RYE_Formula_Result",null,null,null,null,null,null,null,null,"dms_0203_ProjectType","dms_020303_01_UOM","dms_020501_01_UOM","dms_020501_02_UOM","dms_020501_03_UOM","dms_020501_04_UOM","dms_020603_01_UOM","dms_040102_01_UOM","dms_040102_04_UOM","dms_030601_01_UOM","dms_030601_02_UOM","dms_030701_01_UOM","dms_030702_01_UOM","dms_030703_01_UOM",null,"dms_030605_UOM","dms_03060703_UOM",null,null,null,null,"Animal","Animal impact","Animal"]
[null,"ARR","ANNUAL REPORTING STATEMENT",null,{"$f":"LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)","v":{"$error":"#NAME?"}},"=LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)",null,"Formula errors are OK",null,null,null,null,null,"New line on new route - single circuit","Circuit line length in km","0's","0's","0's","0's","0's","0's","days","minutes/customer","minutes/customer","Customer / km","%","km",null,"number","number",null,null,null,null,null,"Animal nesting/burrowing, etc and other","Asset failure"]
[null,"CA","CATEGORY ANALYSIS",null,{"$f":"LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)","v":{"$error":"#NAME?"}},"=LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)",null,"Formula errors are OK",null,null,null,null,null,"New line on new route - dual circuit","Circuit line length in km","0's","0's","0's","0's","0's","0's","0's","minutes/customer","minutes/customer","MWh/customer","Number of spans",null,null,"number","number",null,null,null,null,null,"Other","Other"]
[null,"CPI","CPI",null,null,null,null,null,null,null,null,null,null,"New line on new route - other","Circuit line length in km","MVA added","MVA added","MVA added","MVA added","0's","0's","$0s","interruptions/customer","interruptions/customer","kVA / customer","Number of spans",null,null,"number","number",null,null,null,null,"Asset failure","LV","Overloads"]
[null,"EB","ECONOMIC BENCHMARKING",null,{"$f":"LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)","v":{"$error":"#NAME?"}},"=LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)",null,"Formula errors are OK",null,null,null,null,null,"Line rebuild over existing route - single circuit","Circuit line length in km","0's","0's","0's","0's","0's","$0s","0's","interruptions/customer","interruptions/customer",null,"Number of spans",null,null,"number","number",null,null,null,null,null,"Distribution substation","Planned"]
[null,"PTRM","POST TAX REVENUE MODEL",null,{"$f":"LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)","v":"2024"},"=LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)",null,null,null,null,null,null,null,"Line rebuild over existing route - dual circuit","Number","total spend $0s","total spend $0s","total spend $0s","total spend $0s","(per cent)",null,null,null,null,null,"Number of spans",null,null,"number","(per cent)",null,null,null,null,null,"HV","Network business"]
[null,"Reset","REGULATORY REPORTING STATEMENT",null,{"$f":"LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)","v":"2024"},"=LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)",null,"Formula errors are OK",null,null,null,null,null,"Reconductor - Single circuit","Number","net circuit km added","net circuit km added","net circuit km added","net circuit km added",null,null,null,null,null,null,"Years",null,null,"number",null,null,null,null,null,null,"Zone substation","Third party"]
[null,"RFM","ROLL FORWARD MODEL",null,{"$f":"LEFT(dms_CRCP_FinalYear_Result,2)&RIGHT(dms_CRCP_FinalYear_Result,2)","v":"2019"},"=LEFT(dms_CRCP_FinalYear_Result,2)&RIGHT(dms_CRCP_FinalYear_Result,2)",null,null,null,null,null,null,null,"Reconductor - Dual circuit","Number","total spend $0s","total spend $0s","total spend $0s","total spend $0s",null,null,null,null,null,null,"Years",null,null,"number",null,null,null,null,null,null,"Subtransmission","Unknown"]
[null,"WACC","WEIGHTED AVERAGE COST OF CAPITAL",null,{"$f":"LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)","v":"2024"},"=LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)",null,null,null,null,null,null,null,"Other",null,"net circuit km added","net circuit km added","net circuit km added","net circuit km added",null,null,null,null,null,null,"Trees",null,null,"number",null,null,null,null,null,"Other","insert description of 'other'","Vegetation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"total spend $0s","total spend $0s","total spend $0s","total spend $0s",null,null,null,null,null,null,"Trees",null,null,"number",null,null,null,null,null,"Overloads","-","Weather"]
[null,"dms_DataQuality_List",null,null,null,null,null,null,null,null,null,null,null,null,null,"0's",null,"$0s",null,null,null,null,null,null,null,"Defects",null,null,"number",null,null,null,null,null,"Planned","-","2 - STPIS Exclusion (3.3)(a)"]
[null,"Actual",null,null,null,null,null,null,null,null,null,null,null,null,null,"0's",null,null,null,null,null,null,null,null,null,"Defects",null,null,"number",null,null,null,null,null,"Network business","Network error","3 - STPIS Exclusion (3.3)(a)"]
[null,"Estimate",null,null,null,null,null,null,null,null,null,null,null,null,null,"0's",null,null,null,null,null,null,null,null,null,"Spans",null,null,"number",null,null,null,null,null,null,"Switching and protection error","4 - STPIS Exclusion (3.3)(a)"]
[null,"Consolidated",null,null,null,null,null,null,null,null,null,null,null,null,null,"$0s",null,null,null,null,null,null,null,null,null,"km",null,null,"(per cent)",null,null,null,null,null,"Third party","Fire","5 - STPIS Exclusion (3.3)(a)"]
[null,"Recast",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spans",null,null,"(per cent)","",null,null,null,null,null,"Other","6 - STPIS Exclusion (3.3)(a)"]
[null,"Public",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dig-in","7 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unauthorised access"]
[null,"For all files either AER or business needs to be able to specify the type of submission","For PTRM & RFM templates we must provide a choice in case they change their form of control - otherwise it is drawn from the business specific lookup table above.",null,null,null,null,null,null,null,null,null,null,null,"For PTRM files - this field set the text for the named range \"DMS_Xfactor\" which in all cases is simply the text \"x factors\" - this saves putting in each old gas PTRM file ",null,null,null,null,null,null,null,"for TNSP only",null,null,null,null,null,null,null,null,null,null,null,null,"Vehicle impact"]
[null,"dms_SourceList","dms_FormControl_Choices",null,null,null,null,null,null,null,null,null,null,null,"DMS_Xfactor",null,null,null,null,null,null,null,"dms_030601_01_UOM",null,"dms_030701_01_UOM","dms_030702_01_UOM",null,null,null,null,null,null,null,null,"Unknown","Unknown"]
[null,"After appeal","Revenue cap",null,null,null,null,null,null,null,null,null,null,null,"x factors",null,null,null,null,null,null,null,"%",null,"Number of spans","km",null,null,null,null,null,null,null,null,"Vegetation","Blow-in/Fall-in - NSP responsibility"]
[null,"Draft decision","Revenue yield",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"Years","%",null,null,null,null,null,null,null,null,null,"Grow-in - NSP responsibility"]
[null,"Final decision","Weighted average price cap",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"Trees","km",null,null,null,null,null,null,null,null,null,"Blow-in/Fall-in - Other responsible party"]
[null,"PTRM update 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",null,"Defects","number",null,null,null,null,null,null,null,null,null,"Grow-in - Other responsible party"]
[null,"PTRM update 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"Number of spans",null,null,null,null,null,null,null,null,null,"Weather"]
[null,"PTRM update 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"km",null,null,null,null,null,null,null,null,null,"2 - STPIS Exclusion (3.3)(a)"]
[null,"PTRM update 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",null,"km",null,null,null,null,null,null,null,null,null,"3 - STPIS Exclusion (3.3)(a)"]
[null,"PTRM update 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"Number of spans",null,null,null,null,null,null,null,null,null,"4 - STPIS Exclusion (3.3)(a)"]
[null,"PTRM update 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,null,null,null,null,null,null,null,null,null,null,"5 - STPIS Exclusion (3.3)(a)"]
[null,"PTRM update 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,"6 - STPIS Exclusion (3.3)(a)"]
[null,"Regulatory proposal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,null,null,null,null,null,null,null,null,null,null,"7 - STPIS Exclusion (3.3)(a)"]
[null,"Reporting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%"]
[null,"Revised regulatory proposal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number"]
[]
[]
[]
[null,"These are indeces and lookup values for various dates. All step from the value placed in FRCP_y1 on the business and other details worksheet",null,null,null,null,null,null,null,null,null,"These date tables are currently used in the Recast templates to provide column headings and conditional formatting"]
[null,"dms_FRCPlength_Num_List","dms_FinalYear_List","dms_CRCPlength_Num_List","dms_CFinalYear_List","dms_FRCP_years",null,"dms_CRCP_years",null,"dms_CRCP_index",null,"CRY from input cell on business sheet","CRY - financial","dms_FinYears","CRY calendar","dms_CalYears"]
[null,1,"dms_FRCP_y1",1,"CRCP_y1",{"$f":"FRCP_y1","v":"2019-20"},"dms_FRCP_y1",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y1,4)-1)&\"-\"&TEXT(VALUE(MID(dms_FRCP_y1,3,2)),\"00\"),VALUE(LEFT(dms_FRCP_y1,4)-1))","v":"2018-19"},"dms_CRCP_yZ",1,null,{"$f":"CRY","v":{"$error":"#NAME?"}},{"$f":"VALUE(LEFT(CRY,4))&\"-\"&TEXT(MID(CRY,3,2)+1,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y1",{"$f":"VALUE(LEFT(CRY,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y1"]
[null,2,"dms_FRCP_y2",2,"CRCP_y2",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y1,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y1,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y1,4)+1))","v":"2020-21"},"dms_FRCP_y2",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yZ,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yZ,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yZ,4)-1))","v":"2017-18"},"dms_CRCP_yY",2,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y1,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y1,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y2",{"$f":"VALUE(LEFT(dms_CRYc_y1,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y2"]
[null,3,"dms_FRCP_y3",3,"CRCP_y3",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y2,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y2,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y2,4)+1))","v":"2021-22"},"dms_FRCP_y3",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yY,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yY,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yY,4)-1))","v":"2016-17"},"dms_CRCP_yX",3,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y2,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y2,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y3",{"$f":"VALUE(LEFT(dms_CRYc_y2,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y3"]
[null,4,"dms_FRCP_y4",4,"CRCP_y4",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y3,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y3,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y3,4)+1))","v":"2022-23"},"dms_FRCP_y4",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yX,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yX,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yX,4)-1))","v":"2015-16"},"dms_CRCP_yW",4,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y3,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y3,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y4",{"$f":"VALUE(LEFT(dms_CRYc_y3,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y4"]
[null,5,"dms_FRCP_y5",5,"CRCP_y5",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y4,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y4,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y4,4)+1))","v":"2023-24"},"dms_FRCP_y5",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yW,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yW,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yW,4)-1))","v":"2014-15"},"dms_CRCP_yV",5,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y4,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y4,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y5",{"$f":"VALUE(LEFT(dms_CRYc_y4,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y5"]
[null,6,"dms_FRCP_y6",6,"CRCP_y6",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y5,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y5,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y5,4)+1))","v":"2024-25"},"dms_FRCP_y6",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yV,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yV,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yV,4)-1))","v":"2013-14"},"dms_CRCP_yU",6,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y5,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y5,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y6",{"$f":"VALUE(LEFT(dms_CRYc_y5,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y6"]
[null,7,"dms_FRCP_y7",7,"CRCP_y7",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y6,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y6,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y6,4)+1))","v":"2025-26"},"dms_FRCP_y7",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yU,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yU,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yU,4)-1))","v":"2012-13"},"dms_CRCP_yT",7,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y6,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y6,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y7",{"$f":"VALUE(LEFT(dms_CRYc_y6,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y7"]
[null,8,"dms_FRCP_y8",8,"CRCP_y8",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y7,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y7,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y7,4)+1))","v":"2026-27"},"dms_FRCP_y8",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yT,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yT,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yT,4)-1))","v":"2011-12"},"dms_CRCP_yS",8,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y7,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y7,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y8",{"$f":"VALUE(LEFT(dms_CRYc_y7,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y8"]
[null,9,"dms_FRCP_y9",9,"CRCP_y9",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y8,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y8,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y8,4)+1))","v":"2027-28"},"dms_FRCP_y9",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yS,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yS,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yS,4)-1))","v":"2010-11"},"dms_CRCP_yR",9,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y8,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y8,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y9",{"$f":"VALUE(LEFT(dms_CRYc_y8,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y9"]
[null,10,"dms_FRCP_y10",10,"CRCP_y10",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y9,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y9,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y9,4)+1))","v":"2028-29"},"dms_FRCP_y10",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yR,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yR,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yR,4)-1))","v":"2009-10"},"dms_CRCP_yQ",10,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y9,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y9,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y10",{"$f":"VALUE(LEFT(dms_CRYc_y9,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y10"]
[null,11,"dms_FRCP_y11",11,"CRCP_y11",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y10,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y10,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y10,4)+1))","v":"2029-30"},"dms_FRCP_y11",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yQ,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yQ,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yQ,4)-1))","v":"2008-09"},"dms_CRCP_yP",11,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y10,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y10,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y11",{"$f":"VALUE(LEFT(dms_CRYc_y10,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y11"]
[null,12,"dms_FRCP_y12",12,"CRCP_y12",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y11,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y11,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y11,4)+1))","v":"2030-31"},"dms_FRCP_y12",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yP,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yP,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yP,4)-1))","v":"2007-08"},"dms_CRCP_yO",12,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y11,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y11,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y12",{"$f":"VALUE(LEFT(dms_CRYc_y11,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y12"]
[null,13,"dms_FRCP_y13",13,"CRCP_y13",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y12,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y12,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y12,4)+1))","v":"2031-32"},"dms_FRCP_y13",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yO,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yO,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yO,4)-1))","v":"2006-07"},"dms_CRCP_yN",13,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y12,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y12,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y13",{"$f":"VALUE(LEFT(dms_CRYc_y12,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y13"]
[null,14,"dms_FRCP_y14",14,"CRCP_y14",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y13,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y13,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y13,4)+1))","v":"2032-33"},"dms_FRCP_y14",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yN,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yN,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yN,4)-1))","v":"2005-06"},"dms_CRCP_yM",14,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y13,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y13,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y14",{"$f":"VALUE(LEFT(dms_CRYc_y13,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y14"]
[null,15,"dms_FRCP_y15",15,"CRCP_y15",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y14,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y14,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y14,4)+1))","v":"2033-34"},"dms_FRCP_y15",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yM,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yM,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yM,4)-1))","v":"2004-05"},"dms_CRCP_yL",15,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y14,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y14,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y15",{"$f":"VALUE(LEFT(dms_CRYc_y14,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y15"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y15,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y15,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y16",{"$f":"VALUE(LEFT(dms_CRYc_y15,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y16"]
[null,"These are drop down lists for businesses to select the correct FRCP_y1 on the business and other details worksheet.\nThis also populates the column headings in the worksheets",null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y16,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y16,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y17",{"$f":"VALUE(LEFT(dms_CRYc_y16,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y17"]
[null,"dms_RCP_fyear_list","dms_CRY_ListF","dms_CRY_ListC","dms_RCP_cyear_list","dms_FRCP_fyear_list","dms_FRCP_ListF","dms_FRCP_ListC","dms_FRCP_cyear_list",null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y17,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y17,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y18",{"$f":"VALUE(LEFT(dms_CRYc_y17,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y18"]
[null,"dms_fy1","2006-07",2007,"dms_cy1","dms_frcp_fy1","2016-17","2017","dms_crcp_cy1",null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y18,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y18,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y19",{"$f":"VALUE(LEFT(dms_CRYc_y18,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y19"]
[null,"dms_fy2","2007-08","2008","dms_cy2","dms_frcp_fy2","2017-18","2018","dms_crcp_cy2",null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y19,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y19,3,2)+2,\"00\")","v":{"$error":"#NAME?"}},"dms_CRYf_y20",{"$f":"VALUE(LEFT(dms_CRYc_y19,4)+1)","v":{"$error":"#NAME?"}},"dms_CRYc_y20"]
[null,"dms_fy3","2008-09","2009","dms_cy3","dms_frcp_fy3","2018-19","2019","dms_crcp_cy3"]
[null,"dms_fy4","2009-10","2010","dms_cy4","dms_frcp_fy4","2019-20","2020","dms_crcp_cy4"]
[null,"dms_fy5","2010-11","2011","dms_cy5","dms_frcp_fy5","2020-21","2021","dms_crcp_cy5"]
[null,"dms_fy6","2011-12","2012","dms_cy6","dms_frcp_fy6","2021-22","2022","dms_crcp_cy6"]
[null,"dms_fy7","2012-13","2013","dms_cy7","dms_frcp_fy7","2022-23","2023","dms_crcp_cy7"]
[null,"dms_fy8","2013-14","2014","dms_cy8","dms_frcp_fy8","2023-24","2024","dms_crcp_cy8",null,null,"2009-10",2010]
[null,"dms_fy9","2014-15","2015","dms_cy9","dms_frcp_fy9","2024-25","2025","dms_crcp_cy9",null,null,"2010-11",2011]
[null,"dms_fy10","2015-16","2016","dms_cy10","dms_frcp_fy10","2025-26","2026","dms_crcp_cy10",null,null,"2011-12",2012]
[null,"dms_fy11","2016-17","2017","dms_cy11","dms_frcp_fy11","2026-27","2027","dms_crcp_cy11",null,null,"2012-13",2013]
[null,"dms_fy12","2017-18","2018","dms_cy12","dms_frcp_fy12","2027-28","2028","dms_crcp_cy12",null,null,"2013-14",2014]
[null,"dms_fy13","2018-19",2019,"dms_cy13","dms_frcp_fy13","2028-29","2029","dms_crcp_cy13",null,null,"2014-15",2015]
[null,"dms_fy14","2019-20","2020","dms_cy14","dms_frcp_fy14","2029-30","2030","dms_crcp_cy14",null,null,"2015-16",2016]
[null,"dms_fy15","2019-20","2020","dms_cy15","dms_frcp_fy15","2030-31","2031","dms_crcp_cy15",null,null,"2016-17",2017]
[null,"dms_fy16","2020-21","2021","dms_cy16",null,null,null,null,null,null,"2017-18",2018]
[null,"dms_fy17","2021-22","2022","dms_cy17",null,null,null,null,null,null,"2018-19",2019]
[null,"dms_fy18","2022-23","2023","dms_cy18",null,null,null,null,null,null,"2019-20",2020]
[null,"dms_fy19","2023-24","2024","dms_cy19",null,null,null,null,null,null,"2020-21",2021]
[null,"dms_fy20","2024-25","2025","dms_cy20",null,null,null,null,null,null,"2021-22",2022]
[null,null,null,null,null,null,null,null,null,null,null,"2022-23",2023]
[null,null,null,null,null,null,null,null,null,null,null,"2023-24",2024]
[null,null,null,null,null,null,null,null,null,null,null,"2024-25",2025]
[null,null,null,null,null,null,null,null,null,null,null,"2025-26",2026]
[null,null,null,null,null,null,null,null,null,null,null,"2026-27",2027]
[null,null,null,null,null,null,null,null,null,null,null,"2027-28",2028]
[null,null,null,null,null,null,null,null,null,null,null,"2028-29",2029]
[null,null,null,null,null,null,null,null,null,null,null,"2029-30",2030]
[null,null,null,null,null,null,null,null,null,null,null,"2030-31",2031]
[null,null,null,null,null,null,null,null,null,null,null,"2031-32",2032]
[null,null,null,null,null,null,null,null,null,null,null,"2032-33",2033]
[null,null,null,null,null,null,null,null,null,null,null,"2033-34",2034]
[null,null,null,null,null,null,null,null,null,null,null,"2034-35",2035]
[null,null,null,null,null,null,null,null,null,null,null,"2035-36",2036]

{"sheet":"Business & other details","index":1,"n_rows":90,"n_cols":12,"rows_kept":90,"cut":false,"hidden":true,"merged":[[84,4,84,8],[18,4,18,7],[19,2,19,3],[19,4,19,7],[22,2,22,3],[22,4,22,7],[23,4,23,7],[24,2,24,3],[24,4,24,7],[32,1,32,8],[51,2,51,3],[53,2,53,8],[7,1,7,8],[11,1,11,8],[13,2,13,4],[14,2,14,4],[17,2,17,3],[17,4,17,7]]}
[null,{"$f":"IF(dms_DataQuality=\"backcast\",INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" BACKCAST\",INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List)))","v":"POST TAX REVENUE MODEL"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Power and Water Corporation"}]
[null,{"$f":"IF(SUM(dms_SingleYear_Model)>0,CRY,CONCATENATE(FRCP_y1,\" to \",dms_MultiYear_FinalYear_Result))","v":"2019-20 to 2023-24"}]
[null,"BUSINESS & OTHER DETAILS"]
[]
[]
[null,"Instructions"]
[null,"Complete the following business details regulatory template before entering data or values in any other regulatory template. This regulatory template is linked to other cells within the spreadsheet and automatically generates column headings and conditional formatting to distinguish business specific input and non-input cells. "]
[]
[null,"SUBMISSION PARTICULARS INPUT SHEETS"]
[]
[null,"ENTITY DETAILS"]
[]
[null,"Short name",{"$f":"'DMS input'!C14:H14","v":"Power and Water Corporation"},null,null,"Select business name from drop down list first"]
[null,"ACN / ABN",{"$f":"INDEX(dms_ABN_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"15 947 352 360"}]
[]
[]
[null,"Business address","Address 1",null,{"$f":"INDEX(dms_Addr1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[null,null,null,"Address 2",{"$f":"IF(ISBLANK(INDEX(dms_Addr2_List,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_Addr2_List,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,null,"Suburb",null,{"$f":"INDEX(dms_Suburb_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[null,null,null,"State",{"$f":"INDEX(dms_State_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0},"p/code",{"$f":"INDEX(dms_PostCode_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[]
[null,"Postal address","Address 1",null,{"$f":"INDEX(dms_PAddr1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[null,null,null,"Address 2",{"$f":"IF(ISBLANK(INDEX(dms_PAddr2_List,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_PAddr2_List,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,null,"Suburb",null,{"$f":"INDEX(dms_PSuburb_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[null,null,null,"State",{"$f":"INDEX(dms_PState_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0},"p/code",{"$f":"INDEX(dms_PPostCode_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[]
[]
[null,"Contact name/s",{"$f":"INDEX(dms_ContactName1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[null,"Contact phone/s",{"$f":"INDEX(dms_ContactPh1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[null,"Contact email address/s",{"$f":"INDEX(dms_ContactEmail_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0}]
[]
[null,"REGULATORY CONTROL PERIODS"]
[]
[null,"Forthcoming regulatory control period","2019-20",{"$f":"dms_FRCP_y2","v":"2020-21"},{"$f":"dms_FRCP_y3","v":"2021-22"},{"$f":"dms_FRCP_y4","v":"2022-23"},{"$f":"dms_FRCP_y5","v":"2023-24"},{"$f":"dms_FRCP_y6","v":"2024-25"},{"$f":"dms_FRCP_y7","v":"2025-26"},{"$f":"dms_FRCP_y8","v":"2026-27"},{"$f":"dms_FRCP_y9","v":"2027-28"},{"$f":"dms_FRCP_y10","v":"2028-29"}]
[]
[]
[null,"Current regulatory control period",{"$f":"dms_CRCP_FirstYear_Result","v":"2014-15"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y1,4)+1)&\"-\"&TEXT(MID(CRCP_y1,3,2)+2,\"00\"),VALUE(LEFT(CRCP_y1,4)+1))","v":"2015-16"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y2,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y2,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y2,4)+1))","v":"2016-17"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y3,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y3,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y3,4)+1))","v":"2017-18"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y4,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y4,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y4,4)+1))","v":"2018-19"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y5,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y5,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y5,4)+1))","v":"2019-20"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y6,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y6,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y6,4)+1))","v":"2020-21"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y7,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y7,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y7,4)+1))","v":"2021-22"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y8,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y8,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y8,4)+1))","v":"2022-23"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y9,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y9,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y9,4)+1))","v":"2023-24"}]
[]
[]
[null,"Previous regulatory control period",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(PRCP_y2,4)-1)&\"-\"&TEXT(VALUE(MID(PRCP_y2,3,2)),\"00\"),VALUE(LEFT(PRCP_y2,4)-1))","v":"2009-10"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(PRCP_y3,4)-1)&\"-\"&TEXT(VALUE(MID(PRCP_y3,3,2)),\"00\"),VALUE(LEFT(PRCP_y3,4)-1))","v":"2010-11"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(PRCP_y4,4)-1)&\"-\"&TEXT(VALUE(MID(PRCP_y4,3,2)),\"00\"),VALUE(LEFT(PRCP_y4,4)-1))","v":"2011-12"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(PRCP_y5,4)-1)&\"-\"&TEXT(VALUE(RIGHT(PRCP_y5,2)-1),\"00\"),VALUE(LEFT(PRCP_y5,4)-1))","v":"2012-13"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y1,4)-1)&\"-\"&TEXT(VALUE(RIGHT(CRCP_y1,2)-1),\"00\"),VALUE(LEFT(CRCP_y1,4)-1))","v":"2013-14"}]
[]
[]
[null,"Commencing regulatory year","2018-19","CRY"]
[]
[null,"Last completed regulatory year","2018-19","dms_FinalYear"]
[]
[]
[null,null,"DELETE NR 'CRY' IF NOT AN ANNUAL RIN (EB, CA , ARR)"]
[null,null,"APPLY NR 'CRY' IF AN ANNUAL RIN (EB, CA , ARR) - including multi year annual RINs eg. Recast CA. EB"]
[]
[null,"Source","Regulatory proposal",null,"Please select the correct submission type from the dropdown list."]
[null,"Data quality (actual, estimate, public, consolidated)","Consolidated"]
[null,"Amended RIN submission - amendment reason"]
[null,"Submission Date","dd/mm/yyyy","dms_SubmissionDate","Please enter date this file submitted to AER (dd/mm/yyyy)"]
[null,"EBSS - First application of scheme in forthcoming period?","No"]
[null,"Sector",{"$f":"INDEX(dms_Sector_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Electricity"},"dms_Sector","=INDEX(dms_Sector_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Segment",{"$f":"INDEX(dms_Segment_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Distribution"},"dms_Segment","=INDEX(dms_Segment_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Regulatory Year Ending",{"$f":"IF(dms_MultiYear_Flag=1,LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2),INDEX(dms_RYE_Formula_Result,MATCH(dms_Model,dms_Model_List)))","v":"2024"},"dms_RYE","=IF(dms_MultiYear_Flag=1,LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2),INDEX(dms_RYE_Formula_Result,MATCH(dms_Model,dms_Model_List)))"]
[null,"Reporting Period Type",{"$f":"INDEX(dms_RPT_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Financial"},"dms_RPT","=INDEX(dms_RPT_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Model or RIN Type","PTRM","dms_Model","Drop down selection"]
[null,"Security Classification","Public","dms_Classification","Always Public"]
[null,"Template - version no.",5,"dms_TemplateNumber"]
[null,"Dollar $ real month",{"$f":"INDEX(dms_RPTMonth_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"June"},"dms_RPTMonth","=INDEX(dms_RPTMonth_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Dollar $ real  (the last month before the FRCP_y1)",{"$f":"CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(dms_CRCP_FinalYear_Result,2)&RIGHT(dms_CRCP_FinalYear_Result,2)))","v":"June 2019"},"dms_DollarReal","=IF(SUM(dms_SingleYear_Model)>0,CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(CRY,2))&RIGHT(CRY,2)),CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(dms_CRCP_FinalYear_Result,2)&RIGHT(dms_CRCP_FinalYear_Result,2))))"]
[null,"Form of control",{"$f":"INDEX(dms_FormControl_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Revenue cap"},"dms_FormControl","=INDEX(dms_FormControl_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"RIN response - version no.",1,"dms_RINversion"]
[null,"Jurisdiction",{"$f":"INDEX(dms_JurisdictionList,MATCH(dms_TradingName,dms_TradingName_List))","v":"NT"},"dms_Jurisdiction","=INDEX(dms_JurisdictionList,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Backcast Multiyear EB, CA or ARR?",0,"dms_MultiYear_Flag","1=y, 0-n"]
[null,null,2013,"dms_Specified_FinalYear","The result here is returned to dms_CRCP_FinalYear_Result if dms_MultiYear_Flag is set to 1"]
[null,"Single Year Model T/F",{"$f":"IF(dms_Model=\"EB\",1,0)","v":0},"dms_EB"]
[null,null,{"$f":"IF(dms_Model=\"CA\",1,0)","v":0},"dms_CA","=dms_SingleYear_Model"]
[null,null,{"$f":"IF(dms_Model=\"ARR\",1,0)","v":0},"dms_ARR"]
[null,"Single Year Final Year Reference","CRY","dms_SingleYear_FinalYear_Ref","This is the reference for EB, CA & ARR RINs"]
[null,"Single Year Final Year Result",{"$f":"INDIRECT(dms_SingleYear_FinalYear_Ref)","v":{"$error":"#REF!"}},"dms_SingleYear_FinalYear_Result","=INDIRECT(dms_SingleYear_FinalYear_Ref)",null,null,null,"Formula errors OK"]
[null,"FRCP length in years",{"$f":"INDEX(dms_FRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_FRCPlength_Num","=INDEX(dms_FRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Multi Year Final Year Reference",{"$f":"INDEX(dms_FinalYear_List,MATCH(dms_FRCPlength_Num,dms_FRCPlength_Num_List))","v":"dms_FRCP_y5"},"dms_MultiYear_FinalYear_Ref","=INDEX(dms_FinalYear_List,MATCH(dms_FRCPlength_Num,dms_FRCPlength_Num_List))"]
[null,"Multi Year Final Year Result",{"$f":"IF(dms_MultiYear_Flag=0,INDIRECT(dms_MultiYear_FinalYear_Ref),dms_Specified_FinalYear)","v":"2023-24"},"dms_MultiYear_FinalYear_Result","=IF(dms_MultiYear_Flag=0,INDIRECT(dms_MultiYear_FinalYear_Ref),dms_Specified_FinalYear)",null,null,null,"Formula errors OK"]
[null,"CRCP length in years",{"$f":"INDEX(dms_CRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_CRCPlength_Num","=INDEX(dms_CRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"CRCP Final Year Reference",{"$f":"INDEX(dms_CFinalYear_List,MATCH(dms_CRCPlength_Num,dms_CRCPlength_Num_List))","v":"CRCP_y5"},"dms_CRCP_FinalYear_Ref","=INDEX(dms_CFinalYear_List,MATCH(dms_CRCPlength_Num,dms_CRCPlength_Num_List))"]
[null,"CRCP First Year Result",{"$f":"INDEX(dms_CRCP_years,MATCH(dms_CRCPlength_Num,dms_CRCP_index))","v":"2014-15"},"dms_CRCP_FirstYear_Result","=INDEX(dms_CRCP_years,MATCH(dms_CRCPlength_Num,dms_CRCP_index))"]
[null,"CRCP Final Year Result",{"$f":"IF(dms_MultiYear_Flag=0,(IF(SUM(dms_SingleYear_Model)>0,CRY,dms_CRCP_yZ)),dms_Specified_FinalYear)","v":"2018-19"},"dms_CRCP_FinalYear_Result","=IF(dms_MultiYear_Flag=0,(IF(SUM(dms_SingleYear_Model)>0,CRY,dms_CRCP_yZ)),dms_Specified_FinalYear)"]
[null,"Table 6.6.3 - Public lighting repair - no. business days",{"$f":"INDEX(dms_663_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0},"dms_663"]
[null,"Distribution Determination Reference",{"$f":"INDEX(dms_DeterminationRef_List,MATCH(dms_TradingName,dms_TradingName_List))","v":0},"dms_DeterminationRef"]
[null,"Backcast templates only - unit of measure ","$0s","dms_Backcast_UOM","If the cover sheet is for Backcast data ensure to apply dms_Backcast_UOM named range to this field. Otherwise, do not apply this named range."]
[null,"EB/CA Unit of Measure for Monetary Values","$0s","dms_dollar_nom_UOM","If the cover sheet is attached to an EB files make sure this field is set"]
[]
[null,"discard this record?","NO","dms_DISCARD","If record is to be discarded from DB set this flag to YES"]
[]
[null,"USES NAMED RANGES FLAG","yes","dms_Defined_Names_Used"]

{"sheet":"Intro","index":2,"n_rows":66,"n_cols":12,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"Electricity Distribution Network Service Provider"]
[null,null,null,null,null,null,null,"Post-Tax Revenue Model"]
[null,null,null,null,null,null,null,null,null,null,"Version:",3]
[null,null,null,null,null,null,null,null,null,null,"Date:","January 2015"]
[]
[]
[null," Introduction",null,null,null,null,null,null,null,"Electricity Distribution Module"]
[]
[]
[]
[]
[null,null,"This model illustrates the basic elements of the AER's building block calculation and associated price and revenue constraints for distribution businesses."]
[null,null,"The model is intended to produce X factors that are applicable to revenue caps, price caps and revenue yield forms of control."]
[null,null,"Building block revenues and cash flows are modelled in nominal terms unless specified otherwise."]
[]
[null,null,"INSTRUCTIONS FOR USE"]
[null,null,"The full PTRM handbook is available on the AER website at http://www.aer.gov.au/node/27616"]
[]
[null,null,"1. Prior to the commencement of the regulatory control period"]
[]
[null,null,"1a. Fill out input cells on the 'DMS Input' sheet. These input cells are highlighted blue. "]
[null,null,"This provides information on the service provider submitting the PTRM and the context for the PTRM preparation."]
[null,null,"This information also controls the automatic import of the PTRM into the AER's Data Management System (DMS)."]
[]
[null,null,"1b. Fill out input cells on the 'PTRM Input' sheet. These input cells are highlighted blue. "]
[null,null,"This provides the data for the PTRM calculations."]
[null,null,"In general, input expenditure data should be valued in real dollar terms of the year indicated, as at the end of that year."]
[null,null,"Units and basis for entry are specified where required for each data table."]
[null,null,"Review any cautions (which are generated based on data entered) before continuing."]
[]
[null,null,"1c. Determine the expected revenue (smoothed revenue) using the 'X factors' sheet"]
[null,null,"Clause 6.2.6 requires that the form of control applicable to standard control services be of a CPI–X form."]
[null,null,"This sheet provides for the calculation of X factors under three basic forms of control, namely a weighted average price cap, revenue cap and revenue yield. "]
[null,null,"The X factor values may differ for each year of the regulatory control period but must be set such that the NPV of annual expected revenues (smoothed) is equal to the NPV of the annual revenue requirements (unsmoothed) for that period."]
[null,null,"This sheet provides input cells for each X factor and contains macro buttons which should be used to goal seek an X factor value for a specific year to equate the NPVs of smoothed and unsmoothed revenues."]
[]
[null,null,"2. Within the regulatory control period when updating the annual return on debt"]
[]
[null,null,"2a. Update input cells on the 'DMS Input' sheet. These input cells are highlighted blue. "]
[null,null,"Check that the contact details are still current and describe the new amendment."]
[]
[null,null,"2b. Update input cells on the 'PTRM Input' sheet. These input cells are highlighted blue. "]
[null,null,"In general, the only row that should be changed is the Trailing Average Portfolio Return on Debt (row 222)."]
[null,null,"The basis for updating the annual return on debt will be in accordance with the relevant regulatory decision prior to the commencement of the period."]
[]
[null,null,"2c. Determine the expected revenue (smoothed revenue) using the 'X factors' sheet"]
[null,null,"Indicate the year of the annual debt update (cell F21) to ensure the correct content-sensitive cautions are displayed. "]
[null,null,"Enter new X factors for this year (and potentially later years within the regulatory control period) in order to equate the NPVs of smoothed and unsmoothed revenues."]
[null,null,"The macro buttons should be used to goal seek the X factor for these specific years."]
[null,null,"Note that X factors for earlier years within the regulatory control period should not be changed."]
[]
[]
[null,null,"VERSION RECORD"]
[]
[null,null,"Version","Date",null,"Description"]
[null,null,1,"June 2008",null,"Initial model, based on transmission PTRM"]
[]
[null,null,2,"June 2009",null,"Various non-consequential errors corrected"]
[]
[null,null,3,"January 2015",null,"Allowed time-varying return on debt, and revenue revisions for annual return on debt update"]
[null,null,null,null,null,"Explicitly recognised revenue adjustments in building block calculations"]
[null,null,null,null,null,"Incorporated equity raising cost calculations into automatic smoothing process"]
[null,null,null,null,null,"Revised and expanded summary tables and reporting "]
[null,null,null,null,null,"Standardised many elements with transmission PTRM"]
[null,null,null,null,null,"Enabled automatic import into AER DMS"]

{"sheet":"DMS input","index":3,"n_rows":56,"n_cols":7,"rows_kept":56,"cut":false,"hidden":false,"merged":[[19,4,19,7],[22,2,22,3],[22,4,22,7],[13,2,13,7],[14,2,14,4],[17,2,17,3],[17,4,17,7],[18,4,18,7],[52,2,52,8],[55,2,55,4],[45,2,45,4],[1,1,1,2],[1,6,1,7],[15,2,15,4],[30,2,30,3],[30,5,30,6],[24,2,24,3],[24,4,24,7],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[23,4,23,7],[19,2,19,3]]}
[]
[null,{"$f":"C16&\" - DMS Input\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - DMS Input - DNSP PTRM - version 3"},null,null,null,null,"Input cells are in blue"]
[]
[]
[]
[null,"This sheet requests information that allows the AER to automatically import the PTRM into our data management system (DMS)."]
[null,"This sheet's metadata relates to the business and context for the PTRM (rather than the PTRM itself)."]
[null,"Some of this data is automatically populated based on data entered on the PTRM input sheet. Only change blue input cells."]
[null,"Some rows are hidden. To facilitate the automatic import, please do not delete or add rows on this sheet."]
[null,"Throughout the rest of the workbook, defined name ranges are used to identify data that is imported into the DMS."]
[]
[null,"Entity details"]
[]
[null,"Trading name","Power and Water Corporation"]
[null,"ACN / ABN",{"$f":"INDEX(dms_ABN_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"15 947 352 360"}]
[null,"Business short name","PWC"]
[]
[null,"Business address","Address 1",null,"Level 7, Mitchell Centre"]
[null,null,null,"Address 2","55 Mitchel Street"]
[null,null,"Suburb",null,"Darwin"]
[null,null,null,"State","NT","Postcode","0801"]
[]
[null,"Postal address","Address 1",null,"GPO Box 1921"]
[null,null,null,"Address 2"]
[null,null,"Suburb",null,"Darwin"]
[null,null,null,"State","NT","Postcode","0801"]
[]
[]
[null,"Contact name/s","Jodi Triggs",null,null,"Keith Hutchinson"]
[null,"Contact phone/s","(08) 8985 8456",null,null,"(08) 8985 8452"]
[null,"Contact email address/s","jodi.triggs@powerwater.com.au ",null,null,"keith.hutchinson@powerwater.com.au"]
[]
[null,"Regulatory process details"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Source","Draft decision"]
[]
[]
[]
[]
[]
[]
[null,"Amended model submission - reason"]
[]
[]
[null,"Form of control","Revenue cap"]

{"sheet":"Depn|Calc","index":4,"n_rows":809,"n_cols":75,"rows_kept":809,"cut":false,"hidden":false,"merged":[]}
[]
["Depreciation Calculations"]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66]
[null,"Year",null,null,null,null,null,null,{"$f":"first_reg_period","v":2014},{"$f":"I5+1","v":2015},{"$f":"J5+1","v":2016},2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,{"$f":"BQ5+1","v":2075},{"$f":"BR5+1","v":2076},{"$f":"BS5+1","v":2077}]
[null,null,null,"Real Vanilla WACC","$m Real (2014)",null,null,null,null,{"$f":"'Depn|Inputs'!J20","v":4.5696461643434994E-2},{"$f":"'Depn|Inputs'!K20","v":4.5696461643434994E-2},{"$f":"'Depn|Inputs'!L20","v":4.5696461643434994E-2},{"$f":"'Depn|Inputs'!M20","v":4.5696461643434994E-2},{"$f":"'Depn|Inputs'!N20","v":4.5696461643434994E-2},{"$f":"'Depn|Inputs'!O20","v":2.7020116852545864E-2},{"$f":"'Depn|Inputs'!P20","v":2.7020116852545864E-2},{"$f":"'Depn|Inputs'!Q20","v":2.7020116852545864E-2},{"$f":"'Depn|Inputs'!R20","v":2.7020116852545864E-2},{"$f":"'Depn|Inputs'!S20","v":2.7020116852545864E-2},{"$f":"S6","v":2.7020116852545864E-2},{"$f":"T6","v":2.7020116852545864E-2},2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,{"$f":"AJ6","v":2.7020116852545864E-2},2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,{"$f":"AZ6","v":2.7020116852545864E-2},2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,{"$f":"BQ6","v":2.7020116852545864E-2},{"$f":"BR6","v":2.7020116852545864E-2},{"$f":"BS6","v":2.7020116852545864E-2}]
[null,null,null,"Nominal Vanilla WACC","$m Real (2014)",null,null,null,null,{"$f":"'Depn|Inputs'!J21","v":6.3656897053341099E-2},{"$f":"'Depn|Inputs'!K21","v":6.33536251608664E-2},{"$f":"'Depn|Inputs'!L21","v":6.1131095763633292E-2},{"$f":"'Depn|Inputs'!M21","v":6.5659757729355173E-2},{"$f":"'Depn|Inputs'!N21","v":7.1053290136615654E-2},{"$f":"'Depn|Inputs'!O21","v":5.2181607995607004E-2},{"$f":"'Depn|Inputs'!P21","v":5.2181607995607004E-2},{"$f":"'Depn|Inputs'!Q21","v":5.2181607995607004E-2},{"$f":"'Depn|Inputs'!R21","v":5.2181607995607004E-2},{"$f":"'Depn|Inputs'!S21","v":5.2181607995607004E-2},{"$f":"S7","v":5.2181607995607004E-2},{"$f":"T7","v":5.2181607995607004E-2},5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"SUMIF($D$17:$D$809, $D9, J$17:J$809)","v":49.34599798449144},{"$f":"SUMIF($D$17:$D$809, $D9, K$17:K$809)","v":51.28775753449208},46.868218691370686,47.667857884843421,49.009373475771291,37.688261436052571,37.718709490448092,37.688482395886631,37.688482395886631,37.210793778553153,37.025099783504238,36.990515675229879,36.814178455296883,36.76707396989665,36.593924953172184,36.154766693511739,35.673600669577262,35.052013461124467,34.745680560871541,26.888675398145459,21.412930683990982,21.412930683990982,21.411231408632531,20.878464256701189,17.803217051750728,17.183796582912347,17.159564134260453,17.139979091189456,17.092020895916619,16.935009017446568,14.978262912096305,11.114730926949115,5.7590984280848252,4.5854657819021147,4.5854657819021147,4.5854657819021147,4.5854657819021147,4.5854657819021147,4.5854657819021147,4.5854657819021147,4.5854657819021147,4.6031303585016801,5.0234660127182558,4.1218039189503308,3.3661522283627914,2.8785734193145536,2.490260308140142,2.0245801001067054,1.9533411969165528,1.9134897364202965,1.8389201647939881,1.8389201647939881,1.7868752991788246,1.6969030134668137,1.5951547696675734,1.5376492833813362,1.3073065134613038,0.9475838562999791,0.64436010804111765,0.39247178256633791,0.1463273063790449,2.0394799960153365E-3,0]
[null,null,null,"Capex","$m Real (2014)",null,null,null,null,{"$f":"SUMIF($C$17:$C$809, $D10, J$17:J$809)","v":77.31797257684282},{"$f":"SUMIF($C$17:$C$809, $D10, K$17:K$809)","v":64.587117191964452},45.16536568066342,38.03356162634222,37.772602852379272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"SUMIF($D$17:$D$809, $D12, I$17:I$809)","v":853.21763785902101},{"$f":"SUMIF($D$17:$D$809, $D12, J$17:J$809)","v":803.87163987452948},754.52564189003783,711.18003788110445,668.2218378610163,643.1075039322526,612.61028762408262,582.08262326151714,551.58518599351316,521.08774872550919,491.06800007483872,461.23394541921709,431.42705575261817,401.68785154068047,372.00217290541224,342.31649427014401,312.63081563487594,282.94513699960771,253.25945836433948,223.61009063485076,201.74003147664217,185.34571703258808,168.95140258853402,152.55708814447996,136.49891165285689,123.41843939552663,110.91188428151213,98.405329167497598,85.898774053483095,73.392218939468606,61.042675703924147,50.64987857372995,44.120613428682951,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,42.946980782500241,{"$f":"SUMIF($D$17:$D$809, $D12, BS$17:BS$809)","v":42.946980782500241},42.946980782500241]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"SUMIF($D$17:$D$809, $D13, J$17:J$809)","v":77.31797257684282},139.96333021880659,181.60608121703294,214.92998497861981,246.65141437531588,239.36619811348061,232.0809818516453,224.79576558981003,217.51054932797473,210.22533306613934,202.94011680430418,195.65490054246882,188.37201264052706,181.12734468812064,174.10913901650935,167.53105514906716,161.43413730555955,155.95880667050466,150.75349802992332,145.62588598078784,140.49827393165236,135.37066188251691,130.24304983338141,125.11628097188087,120.08705508103799,115.1033325157177,110.14384239904936,105.20393732545196,100.31199044712743,95.420043568802882,90.528096690478321,85.636149812153789,80.744202933829229,75.852256055504697,70.960309177180164,66.068362298855604,61.176415420531058,56.284468542206511,51.392521663881965,46.500574785557433,41.608627907232879,36.716681028908333,31.845242985741312,27.874271582696625,24.655446228614775,21.829666747829986,19.392200378219609,17.420414216642669,15.51986695825588,13.65917116036535,11.873044934101127,10.086918707836903,8.3007924815726799,6.5718541370455483,4.9446640363176559,3.4160216703652777,2.1230616656267705,1.1754778093267915,0.53111770128567415,0.13864591871933601,-7.6813876597088653E-3,-9.7208676557242017E-3,-9.7208676557242017E-3]
[null,null,null,"Total Closing RAB","$m Real (2014)",null,null,null,{"$f":"SUM(I12:I13)","v":853.21763785902101},{"$f":"SUM(J12:J13)","v":881.18961245137234},{"$f":"SUM(K12:K13)","v":894.48897210884445},892.78611909813742,883.15182283963611,889.75891830756848,851.97648573756328,814.16360511316248,776.38095158332317,738.59829805348386,701.29333314097812,664.17406222352133,627.08195629508702,590.05986418120756,553.12951759353291,516.42563328665335,480.16187078394307,444.37927430516726,409.21826503484414,374.36358866477406,347.36591745742999,325.84399096424045,304.32206447105091,282.80013797786137,261.61519262473774,243.50549447656462,226.01521679722981,208.54917156654696,191.10271137893506,173.70420938659603,156.46271927272704,141.17797526420827,129.75676324083673,123.69118371632948,118.79923683800493,113.90728995968041,109.01534308135584,104.12339620303129,99.231449324706745,94.339502446382198,89.44755556805768,84.55560868973312,79.663661811408573,74.792223768241556,70.82125236519687,67.602427011115012,64.776647530330223,62.339181160719846,60.36739499914291,58.466847740756123,56.606151942865594,54.820025716601364,53.033899490337141,51.247773264072919,49.518834919545789,47.891644818817895,46.363002452865516,45.070042448127012,44.122458591827034,43.478098483785914,{"$f":"SUM(BQ12:BQ13)","v":43.085626701219574},{"$f":"SUM(BR12:BR13)","v":42.939299394840532},42.937259914844518,42.937259914844518]
[]
[]
[null,{"$f":"'Depn|Inputs'!C48","v":"Substations"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B17, 'Depn|Inputs'!$C$48:$C$62,0))","v":19.426145563858881}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B17,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B17,'Depn|Inputs'!$C$48:$C$62,0)))","v":41.973339980627948}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,22.102659143593822,22.102659143593822,21.538337032433734,21.538326589806001,21.538326589806001,{"$f":"IF(OR($I18=0,N27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:N22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:N22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,O27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:O22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:O22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,P27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:P22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:P22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,Q27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:Q22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:Q22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,R27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:R22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:R22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,S27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:S22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:S22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,T27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:T22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:T22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,U27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:U22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:U22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,V27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:V22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:V22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,W27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:W22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:W22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,X27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:X22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:X22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,Y27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:Y22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:Y22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,Z27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:Z22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:Z22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,AA27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AA22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AA22)))))","v":12.849470177678358},{"$f":"IF(OR($I18=0,AB27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AB22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AB22)))))","v":5.4757447141544731},{"$f":"IF(OR($I18=0,AC27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AC22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AC22)))))","v":0},{"$f":"IF(OR($I18=0,AD27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AD22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AD22)))))","v":0},{"$f":"IF(OR($I18=0,AE27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AE22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AE22)))))","v":0},{"$f":"IF(OR($I18=0,AF27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AF22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AF22)))))","v":0},{"$f":"IF(OR($I18=0,AG27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AG22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AG22)))))","v":0},{"$f":"IF(OR($I18=0,AH27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AH22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AH22)))))","v":0},{"$f":"IF(OR($I18=0,AI27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AI22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AI22)))))","v":0},{"$f":"IF(OR($I18=0,AJ27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AJ22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AJ22)))))","v":0},{"$f":"IF(OR($I18=0,AK27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AK22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AK22)))))","v":0},{"$f":"IF(OR($I18=0,AL27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AL22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AL22)))))","v":0},{"$f":"IF(OR($I18=0,AM27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AM22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AM22)))))","v":0},{"$f":"IF(OR($I18=0,AN27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AN22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AN22)))))","v":0},{"$f":"IF(OR($I18=0,AO27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AO22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AO22)))))","v":0},{"$f":"IF(OR($I18=0,AP27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AP22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AP22)))))","v":0},{"$f":"IF(OR($I18=0,AQ27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AQ22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AQ22)))))","v":0},{"$f":"IF(OR($I18=0,AR27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AR22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AR22)))))","v":0},{"$f":"IF(OR($I18=0,AS27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AS22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AS22)))))","v":0},{"$f":"IF(OR($I18=0,AT27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AT22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AT22)))))","v":0},{"$f":"IF(OR($I18=0,AU27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AU22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AU22)))))","v":0},{"$f":"IF(OR($I18=0,AV27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AV22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AV22)))))","v":0},{"$f":"IF(OR($I18=0,AW27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AW22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AW22)))))","v":0},{"$f":"IF(OR($I18=0,AX27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AX22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AX22)))))","v":0},{"$f":"IF(OR($I18=0,AY27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AY22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AY22)))))","v":0},{"$f":"IF(OR($I18=0,AZ27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AZ22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:AZ22)))))","v":0},{"$f":"IF(OR($I18=0,BA27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BA22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BA22)))))","v":0},{"$f":"IF(OR($I18=0,BB27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BB22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BB22)))))","v":0},{"$f":"IF(OR($I18=0,BC27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BC22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BC22)))))","v":0},{"$f":"IF(OR($I18=0,BD27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BD22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BD22)))))","v":0},{"$f":"IF(OR($I18=0,BE27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BE22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BE22)))))","v":0},{"$f":"IF(OR($I18=0,BF27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BF22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BF22)))))","v":0},{"$f":"IF(OR($I18=0,BG27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BG22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BG22)))))","v":0},{"$f":"IF(OR($I18=0,BH27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BH22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BH22)))))","v":0},{"$f":"IF(OR($I18=0,BI27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BI22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BI22)))))","v":0},{"$f":"IF(OR($I18=0,BJ27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BJ22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BJ22)))))","v":0},{"$f":"IF(OR($I18=0,BK27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BK22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BK22)))))","v":0},{"$f":"IF(OR($I18=0,BL27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BL22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BL22)))))","v":0},{"$f":"IF(OR($I18=0,BM27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BM22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BM22)))))","v":0},{"$f":"IF(OR($I18=0,BN27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BN22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BN22)))))","v":0},{"$f":"IF(OR($I18=0,BO27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BO22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BO22)))))","v":0},{"$f":"IF(OR($I18=0,BP27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BP22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BP22)))))","v":0},{"$f":"IF(OR($I18=0,BQ27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BQ22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BQ22)))))","v":0},{"$f":"IF(OR($I18=0,BR27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BR22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BR22)))))","v":0},{"$f":"IF(OR($I18=0,BS27=0),0,IF($I25>0,(MIN(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BS22))),(MAX(($I27-SUM($J22:$N22))/($I18-5), $I27-SUM($I22:BS22)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I18=0,N27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:N23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:N23)))))","v":0},{"$f":"IF(OR($I18=0,O27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:O23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:O23)))))","v":0},{"$f":"IF(OR($I18=0,P27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:P23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:P23)))))","v":0},{"$f":"IF(OR($I18=0,Q27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Q23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Q23)))))","v":0},{"$f":"IF(OR($I18=0,R27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:R23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:R23)))))","v":0},{"$f":"IF(OR($I18=0,S27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:S23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:S23)))))","v":0},{"$f":"IF(OR($I18=0,T27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:T23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:T23)))))","v":0},{"$f":"IF(OR($I18=0,U27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:U23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:U23)))))","v":0},{"$f":"IF(OR($I18=0,V27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:V23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:V23)))))","v":0},{"$f":"IF(OR($I18=0,W27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:W23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:W23)))))","v":0},{"$f":"IF(OR($I18=0,X27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:X23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:X23)))))","v":0},{"$f":"IF(OR($I18=0,Y27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Y23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Y23)))))","v":0},{"$f":"IF(OR($I18=0,Z27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Z23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Z23)))))","v":0},{"$f":"IF(OR($I18=0,AA27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AA23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AA23)))))","v":0},{"$f":"IF(OR($I18=0,AB27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AB23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AB23)))))","v":0},{"$f":"IF(OR($I18=0,AC27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AC23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AC23)))))","v":0},{"$f":"IF(OR($I18=0,AD27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AD23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AD23)))))","v":0},{"$f":"IF(OR($I18=0,AE27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AE23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AE23)))))","v":0},{"$f":"IF(OR($I18=0,AF27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AF23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AF23)))))","v":0},{"$f":"IF(OR($I18=0,AG27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AG23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AG23)))))","v":0},{"$f":"IF(OR($I18=0,AH27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AH23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AH23)))))","v":0},{"$f":"IF(OR($I18=0,AI27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AI23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AI23)))))","v":0},{"$f":"IF(OR($I18=0,AJ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AJ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AJ23)))))","v":0},{"$f":"IF(OR($I18=0,AK27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AK23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AK23)))))","v":0},{"$f":"IF(OR($I18=0,AL27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AL23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AL23)))))","v":0},{"$f":"IF(OR($I18=0,AM27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AM23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AM23)))))","v":0},{"$f":"IF(OR($I18=0,AN27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AN23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AN23)))))","v":0},{"$f":"IF(OR($I18=0,AO27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AO23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AO23)))))","v":0},{"$f":"IF(OR($I18=0,AP27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AP23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AP23)))))","v":0},{"$f":"IF(OR($I18=0,AQ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AQ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AQ23)))))","v":0},{"$f":"IF(OR($I18=0,AR27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AR23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AR23)))))","v":0},{"$f":"IF(OR($I18=0,AS27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AS23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AS23)))))","v":0},{"$f":"IF(OR($I18=0,AT27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AT23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AT23)))))","v":0},{"$f":"IF(OR($I18=0,AU27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AU23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AU23)))))","v":0},{"$f":"IF(OR($I18=0,AV27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AV23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AV23)))))","v":0},{"$f":"IF(OR($I18=0,AW27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AW23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AW23)))))","v":0},{"$f":"IF(OR($I18=0,AX27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AX23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AX23)))))","v":0},{"$f":"IF(OR($I18=0,AY27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AY23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AY23)))))","v":0},{"$f":"IF(OR($I18=0,AZ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AZ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AZ23)))))","v":0},{"$f":"IF(OR($I18=0,BA27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BA23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BA23)))))","v":0},{"$f":"IF(OR($I18=0,BB27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BB23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BB23)))))","v":0},{"$f":"IF(OR($I18=0,BC27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BC23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BC23)))))","v":0},{"$f":"IF(OR($I18=0,BD27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BD23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BD23)))))","v":0},{"$f":"IF(OR($I18=0,BE27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BE23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BE23)))))","v":0},{"$f":"IF(OR($I18=0,BF27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BF23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BF23)))))","v":0},{"$f":"IF(OR($I18=0,BG27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BG23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BG23)))))","v":0},{"$f":"IF(OR($I18=0,BH27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BH23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BH23)))))","v":0},{"$f":"IF(OR($I18=0,BI27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BI23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BI23)))))","v":0},{"$f":"IF(OR($I18=0,BJ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BJ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BJ23)))))","v":0},{"$f":"IF(OR($I18=0,BK27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BK23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BK23)))))","v":0},{"$f":"IF(OR($I18=0,BL27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BL23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BL23)))))","v":0},{"$f":"IF(OR($I18=0,BM27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BM23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BM23)))))","v":0},{"$f":"IF(OR($I18=0,BN27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BN23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BN23)))))","v":0},{"$f":"IF(OR($I18=0,BO27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BO23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BO23)))))","v":0},{"$f":"IF(OR($I18=0,BP27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BP23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BP23)))))","v":0},{"$f":"IF(OR($I18=0,BQ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BQ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BQ23)))))","v":0},{"$f":"IF(OR($I18=0,BR27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BR23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BR23)))))","v":0},{"$f":"IF(OR($I18=0,BS27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BS23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BS23)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J22:J23)","v":22.102659143593822},{"$f":"SUM(K22:K23)","v":22.102659143593822},21.538337032433734,21.538326589806001,21.538326589806001,{"$f":"SUM(O22:O23)","v":12.849470177678358},{"$f":"SUM(P22:P23)","v":12.849470177678358},12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,12.849470177678358,5.4757447141544731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ22:BQ23)","v":0},{"$f":"SUM(BR22:BR23)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":294.18863570088502},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM17,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B17,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H27-I24+I25+I26","v":294.18863570088502},{"$f":"I27-J24+J25+J26","v":272.08597655729119},{"$f":"J27-K24+K25+K26","v":249.98331741369736},{"$f":"K27-L24+L25+L26","v":228.44498038126363},{"$f":"L27-M24+M25+M26","v":206.90665379145764},{"$f":"M27-N24+N25+N26","v":185.36832720165165},{"$f":"N27-O24+O25+O26","v":172.51885702397328},{"$f":"O27-P24+P25+P26","v":159.66938684629491},{"$f":"P27-Q24+Q25+Q26","v":146.81991666861654},{"$f":"Q27-R24+R25+R26","v":133.97044649093817},{"$f":"R27-S24+S25+S26","v":121.12097631325982},{"$f":"S27-T24+T25+T26","v":108.27150613558146},{"$f":"T27-U24+U25+U26","v":95.422035957903105},{"$f":"U27-V24+V25+V26","v":82.57256578022475},{"$f":"V27-W24+W25+W26","v":69.723095602546394},{"$f":"W27-X24+X25+X26","v":56.873625424868038},{"$f":"X27-Y24+Y25+Y26","v":44.024155247189682},{"$f":"Y27-Z24+Z25+Z26","v":31.174685069511327},{"$f":"Z27-AA24+AA25+AA26","v":18.325214891832971},{"$f":"AA27-AB24+AB25+AB26","v":5.4757447141546134},{"$f":"AB27-AC24+AC25+AC26","v":1.4033219031261979E-13},{"$f":"AC27-AD24+AD25+AD26","v":1.4033219031261979E-13},{"$f":"AD27-AE24+AE25+AE26","v":1.4033219031261979E-13},{"$f":"AE27-AF24+AF25+AF26","v":1.4033219031261979E-13},{"$f":"AF27-AG24+AG25+AG26","v":1.4033219031261979E-13},{"$f":"AG27-AH24+AH25+AH26","v":1.4033219031261979E-13},{"$f":"AH27-AI24+AI25+AI26","v":1.4033219031261979E-13},{"$f":"AI27-AJ24+AJ25+AJ26","v":1.4033219031261979E-13},{"$f":"AJ27-AK24+AK25+AK26","v":1.4033219031261979E-13},{"$f":"AK27-AL24+AL25+AL26","v":1.4033219031261979E-13},{"$f":"AL27-AM24+AM25+AM26","v":1.4033219031261979E-13},{"$f":"AM27-AN24+AN25+AN26","v":1.4033219031261979E-13},{"$f":"AN27-AO24+AO25+AO26","v":1.4033219031261979E-13},{"$f":"AO27-AP24+AP25+AP26","v":1.4033219031261979E-13},{"$f":"AP27-AQ24+AQ25+AQ26","v":1.4033219031261979E-13},{"$f":"AQ27-AR24+AR25+AR26","v":1.4033219031261979E-13},{"$f":"AR27-AS24+AS25+AS26","v":1.4033219031261979E-13},{"$f":"AS27-AT24+AT25+AT26","v":1.4033219031261979E-13},{"$f":"AT27-AU24+AU25+AU26","v":1.4033219031261979E-13},{"$f":"AU27-AV24+AV25+AV26","v":1.4033219031261979E-13},{"$f":"AV27-AW24+AW25+AW26","v":1.4033219031261979E-13},{"$f":"AW27-AX24+AX25+AX26","v":1.4033219031261979E-13},{"$f":"AX27-AY24+AY25+AY26","v":1.4033219031261979E-13},{"$f":"AY27-AZ24+AZ25+AZ26","v":1.4033219031261979E-13},{"$f":"AZ27-BA24+BA25+BA26","v":1.4033219031261979E-13},{"$f":"BA27-BB24+BB25+BB26","v":1.4033219031261979E-13},{"$f":"BB27-BC24+BC25+BC26","v":1.4033219031261979E-13},{"$f":"BC27-BD24+BD25+BD26","v":1.4033219031261979E-13},{"$f":"BD27-BE24+BE25+BE26","v":1.4033219031261979E-13},{"$f":"BE27-BF24+BF25+BF26","v":1.4033219031261979E-13},{"$f":"BF27-BG24+BG25+BG26","v":1.4033219031261979E-13},{"$f":"BG27-BH24+BH25+BH26","v":1.4033219031261979E-13},{"$f":"BH27-BI24+BI25+BI26","v":1.4033219031261979E-13},{"$f":"BI27-BJ24+BJ25+BJ26","v":1.4033219031261979E-13},{"$f":"BJ27-BK24+BK25+BK26","v":1.4033219031261979E-13},{"$f":"BK27-BL24+BL25+BL26","v":1.4033219031261979E-13},{"$f":"BL27-BM24+BM25+BM26","v":1.4033219031261979E-13},{"$f":"BM27-BN24+BN25+BN26","v":1.4033219031261979E-13},{"$f":"BN27-BO24+BO25+BO26","v":1.4033219031261979E-13},{"$f":"BO27-BP24+BP25+BP26","v":1.4033219031261979E-13},1.4033219031261979E-13,{"$f":"BQ27-BR24+BR25+BR26","v":1.4033219031261979E-13},{"$f":"BR27-BS24+BS25+BS26","v":1.4033219031261979E-13},{"$f":"BS27-BT24+BT25+BT26","v":1.4033219031261979E-13}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B17,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":-24.498046573605823},{"$f":"N29=SUM(O33:BQ33)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B17,'Depn|Inputs'!$C$88:$C$102,0)))","v":32.28896043400362},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B17,'Depn|Inputs'!$C$88:$C$102,0)))","v":27.212164375024493},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B17,'Depn|Inputs'!$C$88:$C$102,0)))","v":13.521700364876864},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B17,'Depn|Inputs'!$C$88:$C$102,0)))","v":7.5316451223344574},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B17,'Depn|Inputs'!$C$88:$C$102,0)))","v":12.36343372502226},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B17,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I19=\"n/a\",0,IF(O$5-$N$5>$I19-5,$N29-SUM($J33:N33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(P$5-$N$5>$I19-5,$N29-SUM($J33:O33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(Q$5-$N$5>$I19-5,$N29-SUM($J33:P33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(R$5-$N$5>$I19-5,$N29-SUM($J33:Q33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(S$5-$N$5>$I19-5,$N29-SUM($J33:R33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(T$5-$N$5>$I19-5,$N29-SUM($J33:S33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(U$5-$N$5>$I19-5,$N29-SUM($J33:T33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(V$5-$N$5>$I19-5,$N29-SUM($J33:U33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(W$5-$N$5>$I19-5,$N29-SUM($J33:V33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(X$5-$N$5>$I19-5,$N29-SUM($J33:W33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(Y$5-$N$5>$I19-5,$N29-SUM($J33:X33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(Z$5-$N$5>$I19-5,$N29-SUM($J33:Y33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AA$5-$N$5>$I19-5,$N29-SUM($J33:Z33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AB$5-$N$5>$I19-5,$N29-SUM($J33:AA33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AC$5-$N$5>$I19-5,$N29-SUM($J33:AB33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AD$5-$N$5>$I19-5,$N29-SUM($J33:AC33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AE$5-$N$5>$I19-5,$N29-SUM($J33:AD33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AF$5-$N$5>$I19-5,$N29-SUM($J33:AE33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AG$5-$N$5>$I19-5,$N29-SUM($J33:AF33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AH$5-$N$5>$I19-5,$N29-SUM($J33:AG33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AI$5-$N$5>$I19-5,$N29-SUM($J33:AH33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AJ$5-$N$5>$I19-5,$N29-SUM($J33:AI33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AK$5-$N$5>$I19-5,$N29-SUM($J33:AJ33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AL$5-$N$5>$I19-5,$N29-SUM($J33:AK33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AM$5-$N$5>$I19-5,$N29-SUM($J33:AL33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AN$5-$N$5>$I19-5,$N29-SUM($J33:AM33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AO$5-$N$5>$I19-5,$N29-SUM($J33:AN33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AP$5-$N$5>$I19-5,$N29-SUM($J33:AO33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AQ$5-$N$5>$I19-5,$N29-SUM($J33:AP33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AR$5-$N$5>$I19-5,$N29-SUM($J33:AQ33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AS$5-$N$5>$I19-5,$N29-SUM($J33:AR33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AT$5-$N$5>$I19-5,$N29-SUM($J33:AS33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AU$5-$N$5>$I19-5,$N29-SUM($J33:AT33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AV$5-$N$5>$I19-5,$N29-SUM($J33:AU33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AW$5-$N$5>$I19-5,$N29-SUM($J33:AV33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AX$5-$N$5>$I19-5,$N29-SUM($J33:AW33),$N29/($I19-5)))","v":-0.66258678784338898},{"$f":"IF($I19=\"n/a\",0,IF(AY$5-$N$5>$I19-5,$N29-SUM($J33:AX33),$N29/($I19-5)))","v":-0.64492221124382354},{"$f":"IF($I19=\"n/a\",0,IF(AZ$5-$N$5>$I19-5,$N29-SUM($J33:AY33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BA$5-$N$5>$I19-5,$N29-SUM($J33:AZ33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BB$5-$N$5>$I19-5,$N29-SUM($J33:BA33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BC$5-$N$5>$I19-5,$N29-SUM($J33:BB33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BD$5-$N$5>$I19-5,$N29-SUM($J33:BC33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BE$5-$N$5>$I19-5,$N29-SUM($J33:BD33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BF$5-$N$5>$I19-5,$N29-SUM($J33:BE33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BG$5-$N$5>$I19-5,$N29-SUM($J33:BF33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BH$5-$N$5>$I19-5,$N29-SUM($J33:BG33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BI$5-$N$5>$I19-5,$N29-SUM($J33:BH33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BJ$5-$N$5>$I19-5,$N29-SUM($J33:BI33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BK$5-$N$5>$I19-5,$N29-SUM($J33:BJ33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BL$5-$N$5>$I19-5,$N29-SUM($J33:BK33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BM$5-$N$5>$I19-5,$N29-SUM($J33:BL33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BN$5-$N$5>$I19-5,$N29-SUM($J33:BM33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BO$5-$N$5>$I19-5,$N29-SUM($J33:BN33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BP$5-$N$5>$I19-5,$N29-SUM($J33:BO33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BQ$5-$N$5>$I19-5,$N29-SUM($J33:BP33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BR$5-$N$5>$I19-5,$N29-SUM($J33:BQ33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BS$5-$N$5>$I19-5,$N29-SUM($J33:BR33),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BT$5-$N$5>$I19-5,$N29-SUM($J33:BS33),$N29/($I19-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>J$5,OFFSET(J31,-$B34,-I$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(J31,-$B34,-I$4+$B34)-SUM($I34:I34)))","v":0},{"$f":"IF(K$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>K$5,OFFSET(K31,-$B34,-J$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(K31,-$B34,-J$4+$B34)-SUM($I34:J34)))","v":0.76927307783717036},{"$f":"IF(L$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>L$5,OFFSET(L31,-$B34,-K$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(L31,-$B34,-K$4+$B34)-SUM($I34:K34)))","v":0.76927307783717036},{"$f":"IF(M$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>M$5,OFFSET(M31,-$B34,-L$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(M31,-$B34,-L$4+$B34)-SUM($I34:L34)))","v":0.76927307783717036},{"$f":"IF(N$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>N$5,OFFSET(N31,-$B34,-M$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(N31,-$B34,-M$4+$B34)-SUM($I34:M34)))","v":0.76927307783717036},{"$f":"IF(O$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>O$5,OFFSET(O31,-$B34,-N$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(O31,-$B34,-N$4+$B34)-SUM($I34:N34)))","v":0.76927307783717036},{"$f":"IF(P$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>P$5,OFFSET(P31,-$B34,-O$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(P31,-$B34,-O$4+$B34)-SUM($I34:O34)))","v":0.76927307783717036},{"$f":"IF(Q$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>Q$5,OFFSET(Q31,-$B34,-P$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(Q31,-$B34,-P$4+$B34)-SUM($I34:P34)))","v":0.76927307783717036},{"$f":"IF(R$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>R$5,OFFSET(R31,-$B34,-Q$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(R31,-$B34,-Q$4+$B34)-SUM($I34:Q34)))","v":0.76927307783717036},{"$f":"IF(S$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>S$5,OFFSET(S31,-$B34,-R$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(S31,-$B34,-R$4+$B34)-SUM($I34:R34)))","v":0.76927307783717036},{"$f":"IF(T$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>T$5,OFFSET(T31,-$B34,-S$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(T31,-$B34,-S$4+$B34)-SUM($I34:S34)))","v":0.76927307783717036},{"$f":"IF(U$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>U$5,OFFSET(U31,-$B34,-T$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(U31,-$B34,-T$4+$B34)-SUM($I34:T34)))","v":0.76927307783717036},{"$f":"IF(V$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>V$5,OFFSET(V31,-$B34,-U$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(V31,-$B34,-U$4+$B34)-SUM($I34:U34)))","v":0.76927307783717036},{"$f":"IF(W$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>W$5,OFFSET(W31,-$B34,-V$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(W31,-$B34,-V$4+$B34)-SUM($I34:V34)))","v":0.76927307783717036},{"$f":"IF(X$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>X$5,OFFSET(X31,-$B34,-W$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(X31,-$B34,-W$4+$B34)-SUM($I34:W34)))","v":0.76927307783717036},{"$f":"IF(Y$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>Y$5,OFFSET(Y31,-$B34,-X$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(Y31,-$B34,-X$4+$B34)-SUM($I34:X34)))","v":0.76927307783717036},{"$f":"IF(Z$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>Z$5,OFFSET(Z31,-$B34,-Y$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(Z31,-$B34,-Y$4+$B34)-SUM($I34:Y34)))","v":0.76927307783717036},{"$f":"IF(AA$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AA$5,OFFSET(AA31,-$B34,-Z$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AA31,-$B34,-Z$4+$B34)-SUM($I34:Z34)))","v":0.76927307783717036},{"$f":"IF(AB$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AB$5,OFFSET(AB31,-$B34,-AA$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AB31,-$B34,-AA$4+$B34)-SUM($I34:AA34)))","v":0.76927307783717036},{"$f":"IF(AC$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AC$5,OFFSET(AC31,-$B34,-AB$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AC31,-$B34,-AB$4+$B34)-SUM($I34:AB34)))","v":0.76927307783717036},{"$f":"IF(AD$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AD$5,OFFSET(AD31,-$B34,-AC$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AD31,-$B34,-AC$4+$B34)-SUM($I34:AC34)))","v":0.76927307783717036},{"$f":"IF(AE$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AE$5,OFFSET(AE31,-$B34,-AD$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AE31,-$B34,-AD$4+$B34)-SUM($I34:AD34)))","v":0.76927307783717036},{"$f":"IF(AF$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AF$5,OFFSET(AF31,-$B34,-AE$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AF31,-$B34,-AE$4+$B34)-SUM($I34:AE34)))","v":0.76927307783717036},{"$f":"IF(AG$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AG$5,OFFSET(AG31,-$B34,-AF$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AG31,-$B34,-AF$4+$B34)-SUM($I34:AF34)))","v":0.76927307783717036},{"$f":"IF(AH$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AH$5,OFFSET(AH31,-$B34,-AG$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AH31,-$B34,-AG$4+$B34)-SUM($I34:AG34)))","v":0.76927307783717036},{"$f":"IF(AI$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AI$5,OFFSET(AI31,-$B34,-AH$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AI31,-$B34,-AH$4+$B34)-SUM($I34:AH34)))","v":0.76927307783717036},{"$f":"IF(AJ$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AJ$5,OFFSET(AJ31,-$B34,-AI$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AJ31,-$B34,-AI$4+$B34)-SUM($I34:AI34)))","v":0.76927307783717036},{"$f":"IF(AK$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AK$5,OFFSET(AK31,-$B34,-AJ$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AK31,-$B34,-AJ$4+$B34)-SUM($I34:AJ34)))","v":0.76927307783717036},{"$f":"IF(AL$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AL$5,OFFSET(AL31,-$B34,-AK$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AL31,-$B34,-AK$4+$B34)-SUM($I34:AK34)))","v":0.76927307783717036},{"$f":"IF(AM$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AM$5,OFFSET(AM31,-$B34,-AL$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AM31,-$B34,-AL$4+$B34)-SUM($I34:AL34)))","v":0.76927307783717036},{"$f":"IF(AN$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AN$5,OFFSET(AN31,-$B34,-AM$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AN31,-$B34,-AM$4+$B34)-SUM($I34:AM34)))","v":0.76927307783717036},{"$f":"IF(AO$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AO$5,OFFSET(AO31,-$B34,-AN$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AO31,-$B34,-AN$4+$B34)-SUM($I34:AN34)))","v":0.76927307783717036},{"$f":"IF(AP$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AP$5,OFFSET(AP31,-$B34,-AO$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AP31,-$B34,-AO$4+$B34)-SUM($I34:AO34)))","v":0.76927307783717036},{"$f":"IF(AQ$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AQ$5,OFFSET(AQ31,-$B34,-AP$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AQ31,-$B34,-AP$4+$B34)-SUM($I34:AP34)))","v":0.76927307783717036},{"$f":"IF(AR$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AR$5,OFFSET(AR31,-$B34,-AQ$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AR31,-$B34,-AQ$4+$B34)-SUM($I34:AQ34)))","v":0.76927307783717036},{"$f":"IF(AS$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AS$5,OFFSET(AS31,-$B34,-AR$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AS31,-$B34,-AR$4+$B34)-SUM($I34:AR34)))","v":0.76927307783717036},{"$f":"IF(AT$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AT$5,OFFSET(AT31,-$B34,-AS$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AT31,-$B34,-AS$4+$B34)-SUM($I34:AS34)))","v":0.76927307783717036},{"$f":"IF(AU$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AU$5,OFFSET(AU31,-$B34,-AT$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AU31,-$B34,-AT$4+$B34)-SUM($I34:AT34)))","v":0.76927307783717036},{"$f":"IF(AV$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AV$5,OFFSET(AV31,-$B34,-AU$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AV31,-$B34,-AU$4+$B34)-SUM($I34:AU34)))","v":0.76927307783717036},{"$f":"IF(AW$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AW$5,OFFSET(AW31,-$B34,-AV$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AW31,-$B34,-AV$4+$B34)-SUM($I34:AV34)))","v":0.76927307783717036},{"$f":"IF(AX$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AX$5,OFFSET(AX31,-$B34,-AW$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AX31,-$B34,-AW$4+$B34)-SUM($I34:AW34)))","v":0.76927307783717036},{"$f":"IF(AY$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AY$5,OFFSET(AY31,-$B34,-AX$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AY31,-$B34,-AX$4+$B34)-SUM($I34:AX34)))","v":0.76927307783717036},{"$f":"IF(AZ$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>AZ$5,OFFSET(AZ31,-$B34,-AY$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(AZ31,-$B34,-AY$4+$B34)-SUM($I34:AY34)))","v":0.74876424267965191},{"$f":"IF(BA$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BA$5,OFFSET(BA31,-$B34,-AZ$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BA31,-$B34,-AZ$4+$B34)-SUM($I34:AZ34)))","v":0},{"$f":"IF(BB$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BB$5,OFFSET(BB31,-$B34,-BA$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BB31,-$B34,-BA$4+$B34)-SUM($I34:BA34)))","v":0},{"$f":"IF(BC$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BC$5,OFFSET(BC31,-$B34,-BB$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BC31,-$B34,-BB$4+$B34)-SUM($I34:BB34)))","v":0},{"$f":"IF(BD$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BD$5,OFFSET(BD31,-$B34,-BC$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BD31,-$B34,-BC$4+$B34)-SUM($I34:BC34)))","v":0},{"$f":"IF(BE$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BE$5,OFFSET(BE31,-$B34,-BD$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BE31,-$B34,-BD$4+$B34)-SUM($I34:BD34)))","v":0},{"$f":"IF(BF$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BF$5,OFFSET(BF31,-$B34,-BE$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BF31,-$B34,-BE$4+$B34)-SUM($I34:BE34)))","v":0},{"$f":"IF(BG$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BG$5,OFFSET(BG31,-$B34,-BF$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BG31,-$B34,-BF$4+$B34)-SUM($I34:BF34)))","v":0},{"$f":"IF(BH$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BH$5,OFFSET(BH31,-$B34,-BG$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BH31,-$B34,-BG$4+$B34)-SUM($I34:BG34)))","v":0},{"$f":"IF(BI$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BI$5,OFFSET(BI31,-$B34,-BH$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BI31,-$B34,-BH$4+$B34)-SUM($I34:BH34)))","v":0},{"$f":"IF(BJ$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BJ$5,OFFSET(BJ31,-$B34,-BI$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BJ31,-$B34,-BI$4+$B34)-SUM($I34:BI34)))","v":0},{"$f":"IF(BK$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BK$5,OFFSET(BK31,-$B34,-BJ$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BK31,-$B34,-BJ$4+$B34)-SUM($I34:BJ34)))","v":0},{"$f":"IF(BL$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BL$5,OFFSET(BL31,-$B34,-BK$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BL31,-$B34,-BK$4+$B34)-SUM($I34:BK34)))","v":0},{"$f":"IF(BM$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BM$5,OFFSET(BM31,-$B34,-BL$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BM31,-$B34,-BL$4+$B34)-SUM($I34:BL34)))","v":0},{"$f":"IF(BN$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BN$5,OFFSET(BN31,-$B34,-BM$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BN31,-$B34,-BM$4+$B34)-SUM($I34:BM34)))","v":0},{"$f":"IF(BO$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BO$5,OFFSET(BO31,-$B34,-BN$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BO31,-$B34,-BN$4+$B34)-SUM($I34:BN34)))","v":0},{"$f":"IF(BP$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BP$5,OFFSET(BP31,-$B34,-BO$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BP31,-$B34,-BO$4+$B34)-SUM($I34:BO34)))","v":0},{"$f":"IF(BQ$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BQ$5,OFFSET(BQ31,-$B34,-BP$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BQ31,-$B34,-BP$4+$B34)-SUM($I34:BP34)))","v":0},{"$f":"IF(BR$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BR$5,OFFSET(BR31,-$B34,-BQ$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BR31,-$B34,-BQ$4+$B34)-SUM($I34:BQ34)))","v":0},{"$f":"IF(BS$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BS$5,OFFSET(BS31,-$B34,-BR$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BS31,-$B34,-BR$4+$B34)-SUM($I34:BR34)))","v":0},{"$f":"IF(BT$5<=$D34,0,IF(SUM($D34,OFFSET($I19,-$B34,0))>BT$5,OFFSET(BT31,-$B34,-BS$4+$B34)/OFFSET($I19,-$B34,0),OFFSET(BT31,-$B34,-BS$4+$B34)-SUM($I34:BS34)))","v":0}]
[null,1,null,{"$f":"D34+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>J$5,OFFSET(J32,-$B35,-I$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(J32,-$B35,-I$4+$B35)-SUM($I35:I35)))","v":0},{"$f":"IF(K$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>K$5,OFFSET(K32,-$B35,-J$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(K32,-$B35,-J$4+$B35)-SUM($I35:J35)))","v":0},{"$f":"IF(L$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>L$5,OFFSET(L32,-$B35,-K$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(L32,-$B35,-K$4+$B35)-SUM($I35:K35)))","v":0.64832020486298647},{"$f":"IF(M$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>M$5,OFFSET(M32,-$B35,-L$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(M32,-$B35,-L$4+$B35)-SUM($I35:L35)))","v":0.64832020486298647},{"$f":"IF(N$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>N$5,OFFSET(N32,-$B35,-M$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(N32,-$B35,-M$4+$B35)-SUM($I35:M35)))","v":0.64832020486298647},{"$f":"IF(O$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>O$5,OFFSET(O32,-$B35,-N$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(O32,-$B35,-N$4+$B35)-SUM($I35:N35)))","v":0.64832020486298647},{"$f":"IF(P$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>P$5,OFFSET(P32,-$B35,-O$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(P32,-$B35,-O$4+$B35)-SUM($I35:O35)))","v":0.64832020486298647},{"$f":"IF(Q$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>Q$5,OFFSET(Q32,-$B35,-P$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(Q32,-$B35,-P$4+$B35)-SUM($I35:P35)))","v":0.64832020486298647},{"$f":"IF(R$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>R$5,OFFSET(R32,-$B35,-Q$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(R32,-$B35,-Q$4+$B35)-SUM($I35:Q35)))","v":0.64832020486298647},{"$f":"IF(S$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>S$5,OFFSET(S32,-$B35,-R$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(S32,-$B35,-R$4+$B35)-SUM($I35:R35)))","v":0.64832020486298647},{"$f":"IF(T$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>T$5,OFFSET(T32,-$B35,-S$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(T32,-$B35,-S$4+$B35)-SUM($I35:S35)))","v":0.64832020486298647},{"$f":"IF(U$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>U$5,OFFSET(U32,-$B35,-T$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(U32,-$B35,-T$4+$B35)-SUM($I35:T35)))","v":0.64832020486298647},{"$f":"IF(V$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>V$5,OFFSET(V32,-$B35,-U$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(V32,-$B35,-U$4+$B35)-SUM($I35:U35)))","v":0.64832020486298647},{"$f":"IF(W$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>W$5,OFFSET(W32,-$B35,-V$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(W32,-$B35,-V$4+$B35)-SUM($I35:V35)))","v":0.64832020486298647},{"$f":"IF(X$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>X$5,OFFSET(X32,-$B35,-W$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(X32,-$B35,-W$4+$B35)-SUM($I35:W35)))","v":0.64832020486298647},{"$f":"IF(Y$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>Y$5,OFFSET(Y32,-$B35,-X$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(Y32,-$B35,-X$4+$B35)-SUM($I35:X35)))","v":0.64832020486298647},{"$f":"IF(Z$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>Z$5,OFFSET(Z32,-$B35,-Y$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(Z32,-$B35,-Y$4+$B35)-SUM($I35:Y35)))","v":0.64832020486298647},{"$f":"IF(AA$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AA$5,OFFSET(AA32,-$B35,-Z$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AA32,-$B35,-Z$4+$B35)-SUM($I35:Z35)))","v":0.64832020486298647},{"$f":"IF(AB$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AB$5,OFFSET(AB32,-$B35,-AA$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AB32,-$B35,-AA$4+$B35)-SUM($I35:AA35)))","v":0.64832020486298647},{"$f":"IF(AC$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AC$5,OFFSET(AC32,-$B35,-AB$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AC32,-$B35,-AB$4+$B35)-SUM($I35:AB35)))","v":0.64832020486298647},{"$f":"IF(AD$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AD$5,OFFSET(AD32,-$B35,-AC$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AD32,-$B35,-AC$4+$B35)-SUM($I35:AC35)))","v":0.64832020486298647},{"$f":"IF(AE$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AE$5,OFFSET(AE32,-$B35,-AD$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AE32,-$B35,-AD$4+$B35)-SUM($I35:AD35)))","v":0.64832020486298647},{"$f":"IF(AF$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AF$5,OFFSET(AF32,-$B35,-AE$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AF32,-$B35,-AE$4+$B35)-SUM($I35:AE35)))","v":0.64832020486298647},{"$f":"IF(AG$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AG$5,OFFSET(AG32,-$B35,-AF$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AG32,-$B35,-AF$4+$B35)-SUM($I35:AF35)))","v":0.64832020486298647},{"$f":"IF(AH$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AH$5,OFFSET(AH32,-$B35,-AG$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AH32,-$B35,-AG$4+$B35)-SUM($I35:AG35)))","v":0.64832020486298647},{"$f":"IF(AI$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AI$5,OFFSET(AI32,-$B35,-AH$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AI32,-$B35,-AH$4+$B35)-SUM($I35:AH35)))","v":0.64832020486298647},{"$f":"IF(AJ$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AJ$5,OFFSET(AJ32,-$B35,-AI$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AJ32,-$B35,-AI$4+$B35)-SUM($I35:AI35)))","v":0.64832020486298647},{"$f":"IF(AK$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AK$5,OFFSET(AK32,-$B35,-AJ$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AK32,-$B35,-AJ$4+$B35)-SUM($I35:AJ35)))","v":0.64832020486298647},{"$f":"IF(AL$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AL$5,OFFSET(AL32,-$B35,-AK$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AL32,-$B35,-AK$4+$B35)-SUM($I35:AK35)))","v":0.64832020486298647},{"$f":"IF(AM$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AM$5,OFFSET(AM32,-$B35,-AL$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AM32,-$B35,-AL$4+$B35)-SUM($I35:AL35)))","v":0.64832020486298647},{"$f":"IF(AN$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AN$5,OFFSET(AN32,-$B35,-AM$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AN32,-$B35,-AM$4+$B35)-SUM($I35:AM35)))","v":0.64832020486298647},{"$f":"IF(AO$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AO$5,OFFSET(AO32,-$B35,-AN$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AO32,-$B35,-AN$4+$B35)-SUM($I35:AN35)))","v":0.64832020486298647},{"$f":"IF(AP$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AP$5,OFFSET(AP32,-$B35,-AO$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AP32,-$B35,-AO$4+$B35)-SUM($I35:AO35)))","v":0.64832020486298647},{"$f":"IF(AQ$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AQ$5,OFFSET(AQ32,-$B35,-AP$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AQ32,-$B35,-AP$4+$B35)-SUM($I35:AP35)))","v":0.64832020486298647},{"$f":"IF(AR$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AR$5,OFFSET(AR32,-$B35,-AQ$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AR32,-$B35,-AQ$4+$B35)-SUM($I35:AQ35)))","v":0.64832020486298647},{"$f":"IF(AS$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AS$5,OFFSET(AS32,-$B35,-AR$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AS32,-$B35,-AR$4+$B35)-SUM($I35:AR35)))","v":0.64832020486298647},{"$f":"IF(AT$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AT$5,OFFSET(AT32,-$B35,-AS$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AT32,-$B35,-AS$4+$B35)-SUM($I35:AS35)))","v":0.64832020486298647},{"$f":"IF(AU$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AU$5,OFFSET(AU32,-$B35,-AT$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AU32,-$B35,-AT$4+$B35)-SUM($I35:AT35)))","v":0.64832020486298647},{"$f":"IF(AV$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AV$5,OFFSET(AV32,-$B35,-AU$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AV32,-$B35,-AU$4+$B35)-SUM($I35:AU35)))","v":0.64832020486298647},{"$f":"IF(AW$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AW$5,OFFSET(AW32,-$B35,-AV$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AW32,-$B35,-AV$4+$B35)-SUM($I35:AV35)))","v":0.64832020486298647},{"$f":"IF(AX$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AX$5,OFFSET(AX32,-$B35,-AW$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AX32,-$B35,-AW$4+$B35)-SUM($I35:AW35)))","v":0.64832020486298647},{"$f":"IF(AY$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AY$5,OFFSET(AY32,-$B35,-AX$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AY32,-$B35,-AX$4+$B35)-SUM($I35:AX35)))","v":0.64832020486298647},{"$f":"IF(AZ$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>AZ$5,OFFSET(AZ32,-$B35,-AY$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(AZ32,-$B35,-AY$4+$B35)-SUM($I35:AY35)))","v":0.64832020486298647},{"$f":"IF(BA$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BA$5,OFFSET(BA32,-$B35,-AZ$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BA32,-$B35,-AZ$4+$B35)-SUM($I35:AZ35)))","v":0.6310359756420354},{"$f":"IF(BB$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BB$5,OFFSET(BB32,-$B35,-BA$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BB32,-$B35,-BA$4+$B35)-SUM($I35:BA35)))","v":0},{"$f":"IF(BC$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BC$5,OFFSET(BC32,-$B35,-BB$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BC32,-$B35,-BB$4+$B35)-SUM($I35:BB35)))","v":0},{"$f":"IF(BD$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BD$5,OFFSET(BD32,-$B35,-BC$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BD32,-$B35,-BC$4+$B35)-SUM($I35:BC35)))","v":0},{"$f":"IF(BE$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BE$5,OFFSET(BE32,-$B35,-BD$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BE32,-$B35,-BD$4+$B35)-SUM($I35:BD35)))","v":0},{"$f":"IF(BF$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BF$5,OFFSET(BF32,-$B35,-BE$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BF32,-$B35,-BE$4+$B35)-SUM($I35:BE35)))","v":0},{"$f":"IF(BG$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BG$5,OFFSET(BG32,-$B35,-BF$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BG32,-$B35,-BF$4+$B35)-SUM($I35:BF35)))","v":0},{"$f":"IF(BH$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BH$5,OFFSET(BH32,-$B35,-BG$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BH32,-$B35,-BG$4+$B35)-SUM($I35:BG35)))","v":0},{"$f":"IF(BI$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BI$5,OFFSET(BI32,-$B35,-BH$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BI32,-$B35,-BH$4+$B35)-SUM($I35:BH35)))","v":0},{"$f":"IF(BJ$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BJ$5,OFFSET(BJ32,-$B35,-BI$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BJ32,-$B35,-BI$4+$B35)-SUM($I35:BI35)))","v":0},{"$f":"IF(BK$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BK$5,OFFSET(BK32,-$B35,-BJ$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BK32,-$B35,-BJ$4+$B35)-SUM($I35:BJ35)))","v":0},{"$f":"IF(BL$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BL$5,OFFSET(BL32,-$B35,-BK$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BL32,-$B35,-BK$4+$B35)-SUM($I35:BK35)))","v":0},{"$f":"IF(BM$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BM$5,OFFSET(BM32,-$B35,-BL$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BM32,-$B35,-BL$4+$B35)-SUM($I35:BL35)))","v":0},{"$f":"IF(BN$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BN$5,OFFSET(BN32,-$B35,-BM$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BN32,-$B35,-BM$4+$B35)-SUM($I35:BM35)))","v":0},{"$f":"IF(BO$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BO$5,OFFSET(BO32,-$B35,-BN$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BO32,-$B35,-BN$4+$B35)-SUM($I35:BN35)))","v":0},{"$f":"IF(BP$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BP$5,OFFSET(BP32,-$B35,-BO$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BP32,-$B35,-BO$4+$B35)-SUM($I35:BO35)))","v":0},{"$f":"IF(BQ$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BQ$5,OFFSET(BQ32,-$B35,-BP$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BQ32,-$B35,-BP$4+$B35)-SUM($I35:BP35)))","v":0},{"$f":"IF(BR$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BR$5,OFFSET(BR32,-$B35,-BQ$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BR32,-$B35,-BQ$4+$B35)-SUM($I35:BQ35)))","v":0},{"$f":"IF(BS$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BS$5,OFFSET(BS32,-$B35,-BR$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BS32,-$B35,-BR$4+$B35)-SUM($I35:BR35)))","v":0},{"$f":"IF(BT$5<=$D35,0,IF(SUM($D35,OFFSET($I20,-$B35,0))>BT$5,OFFSET(BT32,-$B35,-BS$4+$B35)/OFFSET($I20,-$B35,0),OFFSET(BT32,-$B35,-BS$4+$B35)-SUM($I35:BS35)))","v":0}]
[null,2,null,{"$f":"D35+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>J$5,OFFSET(J33,-$B36,-I$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(J33,-$B36,-I$4+$B36)-SUM($I36:I36)))","v":0},{"$f":"IF(K$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>K$5,OFFSET(K33,-$B36,-J$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(K33,-$B36,-J$4+$B36)-SUM($I36:J36)))","v":0},{"$f":"IF(L$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>L$5,OFFSET(L33,-$B36,-K$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(L33,-$B36,-K$4+$B36)-SUM($I36:K36)))","v":0},{"$f":"IF(M$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>M$5,OFFSET(M33,-$B36,-L$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(M33,-$B36,-L$4+$B36)-SUM($I36:L36)))","v":0.32214973531097513},{"$f":"IF(N$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>N$5,OFFSET(N33,-$B36,-M$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(N33,-$B36,-M$4+$B36)-SUM($I36:M36)))","v":0.32214973531097513},{"$f":"IF(O$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>O$5,OFFSET(O33,-$B36,-N$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(O33,-$B36,-N$4+$B36)-SUM($I36:N36)))","v":0.32214973531097513},{"$f":"IF(P$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>P$5,OFFSET(P33,-$B36,-O$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(P33,-$B36,-O$4+$B36)-SUM($I36:O36)))","v":0.32214973531097513},{"$f":"IF(Q$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>Q$5,OFFSET(Q33,-$B36,-P$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(Q33,-$B36,-P$4+$B36)-SUM($I36:P36)))","v":0.32214973531097513},{"$f":"IF(R$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>R$5,OFFSET(R33,-$B36,-Q$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(R33,-$B36,-Q$4+$B36)-SUM($I36:Q36)))","v":0.32214973531097513},{"$f":"IF(S$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>S$5,OFFSET(S33,-$B36,-R$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(S33,-$B36,-R$4+$B36)-SUM($I36:R36)))","v":0.32214973531097513},{"$f":"IF(T$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>T$5,OFFSET(T33,-$B36,-S$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(T33,-$B36,-S$4+$B36)-SUM($I36:S36)))","v":0.32214973531097513},{"$f":"IF(U$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>U$5,OFFSET(U33,-$B36,-T$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(U33,-$B36,-T$4+$B36)-SUM($I36:T36)))","v":0.32214973531097513},{"$f":"IF(V$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>V$5,OFFSET(V33,-$B36,-U$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(V33,-$B36,-U$4+$B36)-SUM($I36:U36)))","v":0.32214973531097513},{"$f":"IF(W$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>W$5,OFFSET(W33,-$B36,-V$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(W33,-$B36,-V$4+$B36)-SUM($I36:V36)))","v":0.32214973531097513},{"$f":"IF(X$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>X$5,OFFSET(X33,-$B36,-W$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(X33,-$B36,-W$4+$B36)-SUM($I36:W36)))","v":0.32214973531097513},{"$f":"IF(Y$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>Y$5,OFFSET(Y33,-$B36,-X$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(Y33,-$B36,-X$4+$B36)-SUM($I36:X36)))","v":0.32214973531097513},{"$f":"IF(Z$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>Z$5,OFFSET(Z33,-$B36,-Y$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(Z33,-$B36,-Y$4+$B36)-SUM($I36:Y36)))","v":0.32214973531097513},{"$f":"IF(AA$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AA$5,OFFSET(AA33,-$B36,-Z$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AA33,-$B36,-Z$4+$B36)-SUM($I36:Z36)))","v":0.32214973531097513},{"$f":"IF(AB$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AB$5,OFFSET(AB33,-$B36,-AA$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AB33,-$B36,-AA$4+$B36)-SUM($I36:AA36)))","v":0.32214973531097513},{"$f":"IF(AC$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AC$5,OFFSET(AC33,-$B36,-AB$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AC33,-$B36,-AB$4+$B36)-SUM($I36:AB36)))","v":0.32214973531097513},{"$f":"IF(AD$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AD$5,OFFSET(AD33,-$B36,-AC$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AD33,-$B36,-AC$4+$B36)-SUM($I36:AC36)))","v":0.32214973531097513},{"$f":"IF(AE$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AE$5,OFFSET(AE33,-$B36,-AD$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AE33,-$B36,-AD$4+$B36)-SUM($I36:AD36)))","v":0.32214973531097513},{"$f":"IF(AF$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AF$5,OFFSET(AF33,-$B36,-AE$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AF33,-$B36,-AE$4+$B36)-SUM($I36:AE36)))","v":0.32214973531097513},{"$f":"IF(AG$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AG$5,OFFSET(AG33,-$B36,-AF$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AG33,-$B36,-AF$4+$B36)-SUM($I36:AF36)))","v":0.32214973531097513},{"$f":"IF(AH$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AH$5,OFFSET(AH33,-$B36,-AG$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AH33,-$B36,-AG$4+$B36)-SUM($I36:AG36)))","v":0.32214973531097513},{"$f":"IF(AI$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AI$5,OFFSET(AI33,-$B36,-AH$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AI33,-$B36,-AH$4+$B36)-SUM($I36:AH36)))","v":0.32214973531097513},{"$f":"IF(AJ$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AJ$5,OFFSET(AJ33,-$B36,-AI$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AJ33,-$B36,-AI$4+$B36)-SUM($I36:AI36)))","v":0.32214973531097513},{"$f":"IF(AK$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AK$5,OFFSET(AK33,-$B36,-AJ$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AK33,-$B36,-AJ$4+$B36)-SUM($I36:AJ36)))","v":0.32214973531097513},{"$f":"IF(AL$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AL$5,OFFSET(AL33,-$B36,-AK$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AL33,-$B36,-AK$4+$B36)-SUM($I36:AK36)))","v":0.32214973531097513},{"$f":"IF(AM$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AM$5,OFFSET(AM33,-$B36,-AL$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AM33,-$B36,-AL$4+$B36)-SUM($I36:AL36)))","v":0.32214973531097513},{"$f":"IF(AN$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AN$5,OFFSET(AN33,-$B36,-AM$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AN33,-$B36,-AM$4+$B36)-SUM($I36:AM36)))","v":0.32214973531097513},{"$f":"IF(AO$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AO$5,OFFSET(AO33,-$B36,-AN$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AO33,-$B36,-AN$4+$B36)-SUM($I36:AN36)))","v":0.32214973531097513},{"$f":"IF(AP$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AP$5,OFFSET(AP33,-$B36,-AO$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AP33,-$B36,-AO$4+$B36)-SUM($I36:AO36)))","v":0.32214973531097513},{"$f":"IF(AQ$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AQ$5,OFFSET(AQ33,-$B36,-AP$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AQ33,-$B36,-AP$4+$B36)-SUM($I36:AP36)))","v":0.32214973531097513},{"$f":"IF(AR$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AR$5,OFFSET(AR33,-$B36,-AQ$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AR33,-$B36,-AQ$4+$B36)-SUM($I36:AQ36)))","v":0.32214973531097513},{"$f":"IF(AS$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AS$5,OFFSET(AS33,-$B36,-AR$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AS33,-$B36,-AR$4+$B36)-SUM($I36:AR36)))","v":0.32214973531097513},{"$f":"IF(AT$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AT$5,OFFSET(AT33,-$B36,-AS$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AT33,-$B36,-AS$4+$B36)-SUM($I36:AS36)))","v":0.32214973531097513},{"$f":"IF(AU$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AU$5,OFFSET(AU33,-$B36,-AT$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AU33,-$B36,-AT$4+$B36)-SUM($I36:AT36)))","v":0.32214973531097513},{"$f":"IF(AV$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AV$5,OFFSET(AV33,-$B36,-AU$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AV33,-$B36,-AU$4+$B36)-SUM($I36:AU36)))","v":0.32214973531097513},{"$f":"IF(AW$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AW$5,OFFSET(AW33,-$B36,-AV$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AW33,-$B36,-AV$4+$B36)-SUM($I36:AV36)))","v":0.32214973531097513},{"$f":"IF(AX$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AX$5,OFFSET(AX33,-$B36,-AW$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AX33,-$B36,-AW$4+$B36)-SUM($I36:AW36)))","v":0.32214973531097513},{"$f":"IF(AY$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AY$5,OFFSET(AY33,-$B36,-AX$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AY33,-$B36,-AX$4+$B36)-SUM($I36:AX36)))","v":0.32214973531097513},{"$f":"IF(AZ$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>AZ$5,OFFSET(AZ33,-$B36,-AY$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(AZ33,-$B36,-AY$4+$B36)-SUM($I36:AY36)))","v":0.32214973531097513},{"$f":"IF(BA$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BA$5,OFFSET(BA33,-$B36,-AZ$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BA33,-$B36,-AZ$4+$B36)-SUM($I36:AZ36)))","v":0.32214973531097513},{"$f":"IF(BB$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BB$5,OFFSET(BB33,-$B36,-BA$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BB33,-$B36,-BA$4+$B36)-SUM($I36:BA36)))","v":0.31356121712689422},{"$f":"IF(BC$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BC$5,OFFSET(BC33,-$B36,-BB$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BC33,-$B36,-BB$4+$B36)-SUM($I36:BB36)))","v":0},{"$f":"IF(BD$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BD$5,OFFSET(BD33,-$B36,-BC$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BD33,-$B36,-BC$4+$B36)-SUM($I36:BC36)))","v":0},{"$f":"IF(BE$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BE$5,OFFSET(BE33,-$B36,-BD$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BE33,-$B36,-BD$4+$B36)-SUM($I36:BD36)))","v":0},{"$f":"IF(BF$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BF$5,OFFSET(BF33,-$B36,-BE$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BF33,-$B36,-BE$4+$B36)-SUM($I36:BE36)))","v":0},{"$f":"IF(BG$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BG$5,OFFSET(BG33,-$B36,-BF$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BG33,-$B36,-BF$4+$B36)-SUM($I36:BF36)))","v":0},{"$f":"IF(BH$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BH$5,OFFSET(BH33,-$B36,-BG$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BH33,-$B36,-BG$4+$B36)-SUM($I36:BG36)))","v":0},{"$f":"IF(BI$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BI$5,OFFSET(BI33,-$B36,-BH$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BI33,-$B36,-BH$4+$B36)-SUM($I36:BH36)))","v":0},{"$f":"IF(BJ$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BJ$5,OFFSET(BJ33,-$B36,-BI$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BJ33,-$B36,-BI$4+$B36)-SUM($I36:BI36)))","v":0},{"$f":"IF(BK$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BK$5,OFFSET(BK33,-$B36,-BJ$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BK33,-$B36,-BJ$4+$B36)-SUM($I36:BJ36)))","v":0},{"$f":"IF(BL$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BL$5,OFFSET(BL33,-$B36,-BK$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BL33,-$B36,-BK$4+$B36)-SUM($I36:BK36)))","v":0},{"$f":"IF(BM$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BM$5,OFFSET(BM33,-$B36,-BL$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BM33,-$B36,-BL$4+$B36)-SUM($I36:BL36)))","v":0},{"$f":"IF(BN$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BN$5,OFFSET(BN33,-$B36,-BM$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BN33,-$B36,-BM$4+$B36)-SUM($I36:BM36)))","v":0},{"$f":"IF(BO$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BO$5,OFFSET(BO33,-$B36,-BN$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BO33,-$B36,-BN$4+$B36)-SUM($I36:BN36)))","v":0},{"$f":"IF(BP$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BP$5,OFFSET(BP33,-$B36,-BO$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BP33,-$B36,-BO$4+$B36)-SUM($I36:BO36)))","v":0},{"$f":"IF(BQ$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BQ$5,OFFSET(BQ33,-$B36,-BP$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BQ33,-$B36,-BP$4+$B36)-SUM($I36:BP36)))","v":0},{"$f":"IF(BR$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BR$5,OFFSET(BR33,-$B36,-BQ$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BR33,-$B36,-BQ$4+$B36)-SUM($I36:BQ36)))","v":0},{"$f":"IF(BS$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BS$5,OFFSET(BS33,-$B36,-BR$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BS33,-$B36,-BR$4+$B36)-SUM($I36:BR36)))","v":0},{"$f":"IF(BT$5<=$D36,0,IF(SUM($D36,OFFSET($I21,-$B36,0))>BT$5,OFFSET(BT33,-$B36,-BS$4+$B36)/OFFSET($I21,-$B36,0),OFFSET(BT33,-$B36,-BS$4+$B36)-SUM($I36:BS36)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>J$5,OFFSET(J34,-$B37,-I$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(J34,-$B37,-I$4+$B37)-SUM($I37:I37)))","v":0},{"$f":"IF(K$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>K$5,OFFSET(K34,-$B37,-J$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(K34,-$B37,-J$4+$B37)-SUM($I37:J37)))","v":0},{"$f":"IF(L$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>L$5,OFFSET(L34,-$B37,-K$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(L34,-$B37,-K$4+$B37)-SUM($I37:K37)))","v":0},{"$f":"IF(M$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>M$5,OFFSET(M34,-$B37,-L$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(M34,-$B37,-L$4+$B37)-SUM($I37:L37)))","v":0},{"$f":"IF(N$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>N$5,OFFSET(N34,-$B37,-M$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(N34,-$B37,-M$4+$B37)-SUM($I37:M37)))","v":0.17943878485273163},{"$f":"IF(O$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>O$5,OFFSET(O34,-$B37,-N$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(O34,-$B37,-N$4+$B37)-SUM($I37:N37)))","v":0.17943878485273163},{"$f":"IF(P$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>P$5,OFFSET(P34,-$B37,-O$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(P34,-$B37,-O$4+$B37)-SUM($I37:O37)))","v":0.17943878485273163},{"$f":"IF(Q$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>Q$5,OFFSET(Q34,-$B37,-P$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(Q34,-$B37,-P$4+$B37)-SUM($I37:P37)))","v":0.17943878485273163},{"$f":"IF(R$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>R$5,OFFSET(R34,-$B37,-Q$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(R34,-$B37,-Q$4+$B37)-SUM($I37:Q37)))","v":0.17943878485273163},{"$f":"IF(S$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>S$5,OFFSET(S34,-$B37,-R$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(S34,-$B37,-R$4+$B37)-SUM($I37:R37)))","v":0.17943878485273163},{"$f":"IF(T$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>T$5,OFFSET(T34,-$B37,-S$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(T34,-$B37,-S$4+$B37)-SUM($I37:S37)))","v":0.17943878485273163},{"$f":"IF(U$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>U$5,OFFSET(U34,-$B37,-T$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(U34,-$B37,-T$4+$B37)-SUM($I37:T37)))","v":0.17943878485273163},{"$f":"IF(V$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>V$5,OFFSET(V34,-$B37,-U$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(V34,-$B37,-U$4+$B37)-SUM($I37:U37)))","v":0.17943878485273163},{"$f":"IF(W$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>W$5,OFFSET(W34,-$B37,-V$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(W34,-$B37,-V$4+$B37)-SUM($I37:V37)))","v":0.17943878485273163},{"$f":"IF(X$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>X$5,OFFSET(X34,-$B37,-W$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(X34,-$B37,-W$4+$B37)-SUM($I37:W37)))","v":0.17943878485273163},{"$f":"IF(Y$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>Y$5,OFFSET(Y34,-$B37,-X$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(Y34,-$B37,-X$4+$B37)-SUM($I37:X37)))","v":0.17943878485273163},{"$f":"IF(Z$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>Z$5,OFFSET(Z34,-$B37,-Y$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(Z34,-$B37,-Y$4+$B37)-SUM($I37:Y37)))","v":0.17943878485273163},{"$f":"IF(AA$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AA$5,OFFSET(AA34,-$B37,-Z$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AA34,-$B37,-Z$4+$B37)-SUM($I37:Z37)))","v":0.17943878485273163},{"$f":"IF(AB$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AB$5,OFFSET(AB34,-$B37,-AA$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AB34,-$B37,-AA$4+$B37)-SUM($I37:AA37)))","v":0.17943878485273163},{"$f":"IF(AC$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AC$5,OFFSET(AC34,-$B37,-AB$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AC34,-$B37,-AB$4+$B37)-SUM($I37:AB37)))","v":0.17943878485273163},{"$f":"IF(AD$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AD$5,OFFSET(AD34,-$B37,-AC$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AD34,-$B37,-AC$4+$B37)-SUM($I37:AC37)))","v":0.17943878485273163},{"$f":"IF(AE$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AE$5,OFFSET(AE34,-$B37,-AD$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AE34,-$B37,-AD$4+$B37)-SUM($I37:AD37)))","v":0.17943878485273163},{"$f":"IF(AF$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AF$5,OFFSET(AF34,-$B37,-AE$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AF34,-$B37,-AE$4+$B37)-SUM($I37:AE37)))","v":0.17943878485273163},{"$f":"IF(AG$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AG$5,OFFSET(AG34,-$B37,-AF$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AG34,-$B37,-AF$4+$B37)-SUM($I37:AF37)))","v":0.17943878485273163},{"$f":"IF(AH$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AH$5,OFFSET(AH34,-$B37,-AG$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AH34,-$B37,-AG$4+$B37)-SUM($I37:AG37)))","v":0.17943878485273163},{"$f":"IF(AI$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AI$5,OFFSET(AI34,-$B37,-AH$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AI34,-$B37,-AH$4+$B37)-SUM($I37:AH37)))","v":0.17943878485273163},{"$f":"IF(AJ$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AJ$5,OFFSET(AJ34,-$B37,-AI$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AJ34,-$B37,-AI$4+$B37)-SUM($I37:AI37)))","v":0.17943878485273163},{"$f":"IF(AK$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AK$5,OFFSET(AK34,-$B37,-AJ$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AK34,-$B37,-AJ$4+$B37)-SUM($I37:AJ37)))","v":0.17943878485273163},{"$f":"IF(AL$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AL$5,OFFSET(AL34,-$B37,-AK$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AL34,-$B37,-AK$4+$B37)-SUM($I37:AK37)))","v":0.17943878485273163},{"$f":"IF(AM$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AM$5,OFFSET(AM34,-$B37,-AL$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AM34,-$B37,-AL$4+$B37)-SUM($I37:AL37)))","v":0.17943878485273163},{"$f":"IF(AN$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AN$5,OFFSET(AN34,-$B37,-AM$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AN34,-$B37,-AM$4+$B37)-SUM($I37:AM37)))","v":0.17943878485273163},{"$f":"IF(AO$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AO$5,OFFSET(AO34,-$B37,-AN$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AO34,-$B37,-AN$4+$B37)-SUM($I37:AN37)))","v":0.17943878485273163},{"$f":"IF(AP$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AP$5,OFFSET(AP34,-$B37,-AO$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AP34,-$B37,-AO$4+$B37)-SUM($I37:AO37)))","v":0.17943878485273163},{"$f":"IF(AQ$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AQ$5,OFFSET(AQ34,-$B37,-AP$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AQ34,-$B37,-AP$4+$B37)-SUM($I37:AP37)))","v":0.17943878485273163},{"$f":"IF(AR$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AR$5,OFFSET(AR34,-$B37,-AQ$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AR34,-$B37,-AQ$4+$B37)-SUM($I37:AQ37)))","v":0.17943878485273163},{"$f":"IF(AS$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AS$5,OFFSET(AS34,-$B37,-AR$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AS34,-$B37,-AR$4+$B37)-SUM($I37:AR37)))","v":0.17943878485273163},{"$f":"IF(AT$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AT$5,OFFSET(AT34,-$B37,-AS$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AT34,-$B37,-AS$4+$B37)-SUM($I37:AS37)))","v":0.17943878485273163},{"$f":"IF(AU$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AU$5,OFFSET(AU34,-$B37,-AT$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AU34,-$B37,-AT$4+$B37)-SUM($I37:AT37)))","v":0.17943878485273163},{"$f":"IF(AV$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AV$5,OFFSET(AV34,-$B37,-AU$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AV34,-$B37,-AU$4+$B37)-SUM($I37:AU37)))","v":0.17943878485273163},{"$f":"IF(AW$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AW$5,OFFSET(AW34,-$B37,-AV$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AW34,-$B37,-AV$4+$B37)-SUM($I37:AV37)))","v":0.17943878485273163},{"$f":"IF(AX$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AX$5,OFFSET(AX34,-$B37,-AW$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AX34,-$B37,-AW$4+$B37)-SUM($I37:AW37)))","v":0.17943878485273163},{"$f":"IF(AY$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AY$5,OFFSET(AY34,-$B37,-AX$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AY34,-$B37,-AX$4+$B37)-SUM($I37:AX37)))","v":0.17943878485273163},{"$f":"IF(AZ$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>AZ$5,OFFSET(AZ34,-$B37,-AY$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(AZ34,-$B37,-AY$4+$B37)-SUM($I37:AY37)))","v":0.17943878485273163},{"$f":"IF(BA$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BA$5,OFFSET(BA34,-$B37,-AZ$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BA34,-$B37,-AZ$4+$B37)-SUM($I37:AZ37)))","v":0.17943878485273163},{"$f":"IF(BB$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BB$5,OFFSET(BB34,-$B37,-BA$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BB34,-$B37,-BA$4+$B37)-SUM($I37:BA37)))","v":0.17943878485273163},{"$f":"IF(BC$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BC$5,OFFSET(BC34,-$B37,-BB$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BC34,-$B37,-BB$4+$B37)-SUM($I37:BB37)))","v":0.1746549433724649},{"$f":"IF(BD$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BD$5,OFFSET(BD34,-$B37,-BC$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BD34,-$B37,-BC$4+$B37)-SUM($I37:BC37)))","v":0},{"$f":"IF(BE$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BE$5,OFFSET(BE34,-$B37,-BD$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BE34,-$B37,-BD$4+$B37)-SUM($I37:BD37)))","v":0},{"$f":"IF(BF$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BF$5,OFFSET(BF34,-$B37,-BE$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BF34,-$B37,-BE$4+$B37)-SUM($I37:BE37)))","v":0},{"$f":"IF(BG$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BG$5,OFFSET(BG34,-$B37,-BF$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BG34,-$B37,-BF$4+$B37)-SUM($I37:BF37)))","v":0},{"$f":"IF(BH$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BH$5,OFFSET(BH34,-$B37,-BG$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BH34,-$B37,-BG$4+$B37)-SUM($I37:BG37)))","v":0},{"$f":"IF(BI$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BI$5,OFFSET(BI34,-$B37,-BH$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BI34,-$B37,-BH$4+$B37)-SUM($I37:BH37)))","v":0},{"$f":"IF(BJ$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BJ$5,OFFSET(BJ34,-$B37,-BI$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BJ34,-$B37,-BI$4+$B37)-SUM($I37:BI37)))","v":0},{"$f":"IF(BK$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BK$5,OFFSET(BK34,-$B37,-BJ$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BK34,-$B37,-BJ$4+$B37)-SUM($I37:BJ37)))","v":0},{"$f":"IF(BL$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BL$5,OFFSET(BL34,-$B37,-BK$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BL34,-$B37,-BK$4+$B37)-SUM($I37:BK37)))","v":0},{"$f":"IF(BM$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BM$5,OFFSET(BM34,-$B37,-BL$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BM34,-$B37,-BL$4+$B37)-SUM($I37:BL37)))","v":0},{"$f":"IF(BN$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BN$5,OFFSET(BN34,-$B37,-BM$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BN34,-$B37,-BM$4+$B37)-SUM($I37:BM37)))","v":0},{"$f":"IF(BO$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BO$5,OFFSET(BO34,-$B37,-BN$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BO34,-$B37,-BN$4+$B37)-SUM($I37:BN37)))","v":0},{"$f":"IF(BP$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BP$5,OFFSET(BP34,-$B37,-BO$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BP34,-$B37,-BO$4+$B37)-SUM($I37:BO37)))","v":0},{"$f":"IF(BQ$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BQ$5,OFFSET(BQ34,-$B37,-BP$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BQ34,-$B37,-BP$4+$B37)-SUM($I37:BP37)))","v":0},{"$f":"IF(BR$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BR$5,OFFSET(BR34,-$B37,-BQ$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BR34,-$B37,-BQ$4+$B37)-SUM($I37:BQ37)))","v":0},{"$f":"IF(BS$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BS$5,OFFSET(BS34,-$B37,-BR$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BS34,-$B37,-BR$4+$B37)-SUM($I37:BR37)))","v":0},{"$f":"IF(BT$5<=$D37,0,IF(SUM($D37,OFFSET($I22,-$B37,0))>BT$5,OFFSET(BT34,-$B37,-BS$4+$B37)/OFFSET($I22,-$B37,0),OFFSET(BT34,-$B37,-BS$4+$B37)-SUM($I37:BS37)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>J$5,OFFSET(J35,-$B38,-I$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(J35,-$B38,-I$4+$B38)-SUM($I38:I38)))","v":0},{"$f":"IF(K$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>K$5,OFFSET(K35,-$B38,-J$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(K35,-$B38,-J$4+$B38)-SUM($I38:J38)))","v":0},{"$f":"IF(L$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>L$5,OFFSET(L35,-$B38,-K$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(L35,-$B38,-K$4+$B38)-SUM($I38:K38)))","v":0},{"$f":"IF(M$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>M$5,OFFSET(M35,-$B38,-L$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(M35,-$B38,-L$4+$B38)-SUM($I38:L38)))","v":0},{"$f":"IF(N$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>N$5,OFFSET(N35,-$B38,-M$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(N35,-$B38,-M$4+$B38)-SUM($I38:M38)))","v":0},{"$f":"IF(O$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>O$5,OFFSET(O35,-$B38,-N$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(O35,-$B38,-N$4+$B38)-SUM($I38:N38)))","v":0.29455444171772804},{"$f":"IF(P$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>P$5,OFFSET(P35,-$B38,-O$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(P35,-$B38,-O$4+$B38)-SUM($I38:O38)))","v":0.29455444171772804},{"$f":"IF(Q$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>Q$5,OFFSET(Q35,-$B38,-P$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(Q35,-$B38,-P$4+$B38)-SUM($I38:P38)))","v":0.29455444171772804},{"$f":"IF(R$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>R$5,OFFSET(R35,-$B38,-Q$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(R35,-$B38,-Q$4+$B38)-SUM($I38:Q38)))","v":0.29455444171772804},{"$f":"IF(S$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>S$5,OFFSET(S35,-$B38,-R$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(S35,-$B38,-R$4+$B38)-SUM($I38:R38)))","v":0.29455444171772804},{"$f":"IF(T$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>T$5,OFFSET(T35,-$B38,-S$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(T35,-$B38,-S$4+$B38)-SUM($I38:S38)))","v":0.29455444171772804},{"$f":"IF(U$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>U$5,OFFSET(U35,-$B38,-T$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(U35,-$B38,-T$4+$B38)-SUM($I38:T38)))","v":0.29455444171772804},{"$f":"IF(V$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>V$5,OFFSET(V35,-$B38,-U$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(V35,-$B38,-U$4+$B38)-SUM($I38:U38)))","v":0.29455444171772804},{"$f":"IF(W$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>W$5,OFFSET(W35,-$B38,-V$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(W35,-$B38,-V$4+$B38)-SUM($I38:V38)))","v":0.29455444171772804},{"$f":"IF(X$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>X$5,OFFSET(X35,-$B38,-W$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(X35,-$B38,-W$4+$B38)-SUM($I38:W38)))","v":0.29455444171772804},{"$f":"IF(Y$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>Y$5,OFFSET(Y35,-$B38,-X$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(Y35,-$B38,-X$4+$B38)-SUM($I38:X38)))","v":0.29455444171772804},{"$f":"IF(Z$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>Z$5,OFFSET(Z35,-$B38,-Y$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(Z35,-$B38,-Y$4+$B38)-SUM($I38:Y38)))","v":0.29455444171772804},{"$f":"IF(AA$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AA$5,OFFSET(AA35,-$B38,-Z$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AA35,-$B38,-Z$4+$B38)-SUM($I38:Z38)))","v":0.29455444171772804},{"$f":"IF(AB$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AB$5,OFFSET(AB35,-$B38,-AA$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AB35,-$B38,-AA$4+$B38)-SUM($I38:AA38)))","v":0.29455444171772804},{"$f":"IF(AC$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AC$5,OFFSET(AC35,-$B38,-AB$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AC35,-$B38,-AB$4+$B38)-SUM($I38:AB38)))","v":0.29455444171772804},{"$f":"IF(AD$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AD$5,OFFSET(AD35,-$B38,-AC$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AD35,-$B38,-AC$4+$B38)-SUM($I38:AC38)))","v":0.29455444171772804},{"$f":"IF(AE$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AE$5,OFFSET(AE35,-$B38,-AD$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AE35,-$B38,-AD$4+$B38)-SUM($I38:AD38)))","v":0.29455444171772804},{"$f":"IF(AF$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AF$5,OFFSET(AF35,-$B38,-AE$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AF35,-$B38,-AE$4+$B38)-SUM($I38:AE38)))","v":0.29455444171772804},{"$f":"IF(AG$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AG$5,OFFSET(AG35,-$B38,-AF$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AG35,-$B38,-AF$4+$B38)-SUM($I38:AF38)))","v":0.29455444171772804},{"$f":"IF(AH$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AH$5,OFFSET(AH35,-$B38,-AG$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AH35,-$B38,-AG$4+$B38)-SUM($I38:AG38)))","v":0.29455444171772804},{"$f":"IF(AI$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AI$5,OFFSET(AI35,-$B38,-AH$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AI35,-$B38,-AH$4+$B38)-SUM($I38:AH38)))","v":0.29455444171772804},{"$f":"IF(AJ$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AJ$5,OFFSET(AJ35,-$B38,-AI$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AJ35,-$B38,-AI$4+$B38)-SUM($I38:AI38)))","v":0.29455444171772804},{"$f":"IF(AK$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AK$5,OFFSET(AK35,-$B38,-AJ$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AK35,-$B38,-AJ$4+$B38)-SUM($I38:AJ38)))","v":0.29455444171772804},{"$f":"IF(AL$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AL$5,OFFSET(AL35,-$B38,-AK$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AL35,-$B38,-AK$4+$B38)-SUM($I38:AK38)))","v":0.29455444171772804},{"$f":"IF(AM$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AM$5,OFFSET(AM35,-$B38,-AL$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AM35,-$B38,-AL$4+$B38)-SUM($I38:AL38)))","v":0.29455444171772804},{"$f":"IF(AN$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AN$5,OFFSET(AN35,-$B38,-AM$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AN35,-$B38,-AM$4+$B38)-SUM($I38:AM38)))","v":0.29455444171772804},{"$f":"IF(AO$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AO$5,OFFSET(AO35,-$B38,-AN$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AO35,-$B38,-AN$4+$B38)-SUM($I38:AN38)))","v":0.29455444171772804},{"$f":"IF(AP$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AP$5,OFFSET(AP35,-$B38,-AO$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AP35,-$B38,-AO$4+$B38)-SUM($I38:AO38)))","v":0.29455444171772804},{"$f":"IF(AQ$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AQ$5,OFFSET(AQ35,-$B38,-AP$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AQ35,-$B38,-AP$4+$B38)-SUM($I38:AP38)))","v":0.29455444171772804},{"$f":"IF(AR$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AR$5,OFFSET(AR35,-$B38,-AQ$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AR35,-$B38,-AQ$4+$B38)-SUM($I38:AQ38)))","v":0.29455444171772804},{"$f":"IF(AS$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AS$5,OFFSET(AS35,-$B38,-AR$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AS35,-$B38,-AR$4+$B38)-SUM($I38:AR38)))","v":0.29455444171772804},{"$f":"IF(AT$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AT$5,OFFSET(AT35,-$B38,-AS$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AT35,-$B38,-AS$4+$B38)-SUM($I38:AS38)))","v":0.29455444171772804},{"$f":"IF(AU$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AU$5,OFFSET(AU35,-$B38,-AT$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AU35,-$B38,-AT$4+$B38)-SUM($I38:AT38)))","v":0.29455444171772804},{"$f":"IF(AV$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AV$5,OFFSET(AV35,-$B38,-AU$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AV35,-$B38,-AU$4+$B38)-SUM($I38:AU38)))","v":0.29455444171772804},{"$f":"IF(AW$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AW$5,OFFSET(AW35,-$B38,-AV$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AW35,-$B38,-AV$4+$B38)-SUM($I38:AV38)))","v":0.29455444171772804},{"$f":"IF(AX$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AX$5,OFFSET(AX35,-$B38,-AW$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AX35,-$B38,-AW$4+$B38)-SUM($I38:AW38)))","v":0.29455444171772804},{"$f":"IF(AY$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AY$5,OFFSET(AY35,-$B38,-AX$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AY35,-$B38,-AX$4+$B38)-SUM($I38:AX38)))","v":0.29455444171772804},{"$f":"IF(AZ$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>AZ$5,OFFSET(AZ35,-$B38,-AY$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(AZ35,-$B38,-AY$4+$B38)-SUM($I38:AY38)))","v":0.29455444171772804},{"$f":"IF(BA$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BA$5,OFFSET(BA35,-$B38,-AZ$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BA35,-$B38,-AZ$4+$B38)-SUM($I38:AZ38)))","v":0.29455444171772804},{"$f":"IF(BB$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BB$5,OFFSET(BB35,-$B38,-BA$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BB35,-$B38,-BA$4+$B38)-SUM($I38:BA38)))","v":0.29455444171772804},{"$f":"IF(BC$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BC$5,OFFSET(BC35,-$B38,-BB$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BC35,-$B38,-BB$4+$B38)-SUM($I38:BB38)))","v":0.29455444171772804},{"$f":"IF(BD$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BD$5,OFFSET(BD35,-$B38,-BC$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BD35,-$B38,-BC$4+$B38)-SUM($I38:BC38)))","v":0.28670161459540111},{"$f":"IF(BE$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BE$5,OFFSET(BE35,-$B38,-BD$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BE35,-$B38,-BD$4+$B38)-SUM($I38:BD38)))","v":0},{"$f":"IF(BF$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BF$5,OFFSET(BF35,-$B38,-BE$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BF35,-$B38,-BE$4+$B38)-SUM($I38:BE38)))","v":0},{"$f":"IF(BG$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BG$5,OFFSET(BG35,-$B38,-BF$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BG35,-$B38,-BF$4+$B38)-SUM($I38:BF38)))","v":0},{"$f":"IF(BH$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BH$5,OFFSET(BH35,-$B38,-BG$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BH35,-$B38,-BG$4+$B38)-SUM($I38:BG38)))","v":0},{"$f":"IF(BI$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BI$5,OFFSET(BI35,-$B38,-BH$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BI35,-$B38,-BH$4+$B38)-SUM($I38:BH38)))","v":0},{"$f":"IF(BJ$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BJ$5,OFFSET(BJ35,-$B38,-BI$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BJ35,-$B38,-BI$4+$B38)-SUM($I38:BI38)))","v":0},{"$f":"IF(BK$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BK$5,OFFSET(BK35,-$B38,-BJ$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BK35,-$B38,-BJ$4+$B38)-SUM($I38:BJ38)))","v":0},{"$f":"IF(BL$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BL$5,OFFSET(BL35,-$B38,-BK$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BL35,-$B38,-BK$4+$B38)-SUM($I38:BK38)))","v":0},{"$f":"IF(BM$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BM$5,OFFSET(BM35,-$B38,-BL$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BM35,-$B38,-BL$4+$B38)-SUM($I38:BL38)))","v":0},{"$f":"IF(BN$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BN$5,OFFSET(BN35,-$B38,-BM$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BN35,-$B38,-BM$4+$B38)-SUM($I38:BM38)))","v":0},{"$f":"IF(BO$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BO$5,OFFSET(BO35,-$B38,-BN$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BO35,-$B38,-BN$4+$B38)-SUM($I38:BN38)))","v":0},{"$f":"IF(BP$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BP$5,OFFSET(BP35,-$B38,-BO$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BP35,-$B38,-BO$4+$B38)-SUM($I38:BO38)))","v":0},{"$f":"IF(BQ$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BQ$5,OFFSET(BQ35,-$B38,-BP$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BQ35,-$B38,-BP$4+$B38)-SUM($I38:BP38)))","v":0},{"$f":"IF(BR$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BR$5,OFFSET(BR35,-$B38,-BQ$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BR35,-$B38,-BQ$4+$B38)-SUM($I38:BQ38)))","v":0},{"$f":"IF(BS$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BS$5,OFFSET(BS35,-$B38,-BR$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BS35,-$B38,-BR$4+$B38)-SUM($I38:BR38)))","v":0},{"$f":"IF(BT$5<=$D38,0,IF(SUM($D38,OFFSET($I23,-$B38,0))>BT$5,OFFSET(BT35,-$B38,-BS$4+$B38)/OFFSET($I23,-$B38,0),OFFSET(BT35,-$B38,-BS$4+$B38)-SUM($I38:BS38)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>J$5,OFFSET(J36,-$B39,-I$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(J36,-$B39,-I$4+$B39)-SUM($I39:I39)))","v":0},{"$f":"IF(K$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>K$5,OFFSET(K36,-$B39,-J$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(K36,-$B39,-J$4+$B39)-SUM($I39:J39)))","v":0},{"$f":"IF(L$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>L$5,OFFSET(L36,-$B39,-K$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(L36,-$B39,-K$4+$B39)-SUM($I39:K39)))","v":0},{"$f":"IF(M$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>M$5,OFFSET(M36,-$B39,-L$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(M36,-$B39,-L$4+$B39)-SUM($I39:L39)))","v":0},{"$f":"IF(N$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>N$5,OFFSET(N36,-$B39,-M$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(N36,-$B39,-M$4+$B39)-SUM($I39:M39)))","v":0},{"$f":"IF(O$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>O$5,OFFSET(O36,-$B39,-N$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(O36,-$B39,-N$4+$B39)-SUM($I39:N39)))","v":0},{"$f":"IF(P$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>P$5,OFFSET(P36,-$B39,-O$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(P36,-$B39,-O$4+$B39)-SUM($I39:O39)))","v":0},{"$f":"IF(Q$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>Q$5,OFFSET(Q36,-$B39,-P$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(Q36,-$B39,-P$4+$B39)-SUM($I39:P39)))","v":0},{"$f":"IF(R$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>R$5,OFFSET(R36,-$B39,-Q$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(R36,-$B39,-Q$4+$B39)-SUM($I39:Q39)))","v":0},{"$f":"IF(S$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>S$5,OFFSET(S36,-$B39,-R$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(S36,-$B39,-R$4+$B39)-SUM($I39:R39)))","v":0},{"$f":"IF(T$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>T$5,OFFSET(T36,-$B39,-S$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(T36,-$B39,-S$4+$B39)-SUM($I39:S39)))","v":0},{"$f":"IF(U$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>U$5,OFFSET(U36,-$B39,-T$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(U36,-$B39,-T$4+$B39)-SUM($I39:T39)))","v":0},{"$f":"IF(V$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>V$5,OFFSET(V36,-$B39,-U$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(V36,-$B39,-U$4+$B39)-SUM($I39:U39)))","v":0},{"$f":"IF(W$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>W$5,OFFSET(W36,-$B39,-V$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(W36,-$B39,-V$4+$B39)-SUM($I39:V39)))","v":0},{"$f":"IF(X$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>X$5,OFFSET(X36,-$B39,-W$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(X36,-$B39,-W$4+$B39)-SUM($I39:W39)))","v":0},{"$f":"IF(Y$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>Y$5,OFFSET(Y36,-$B39,-X$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(Y36,-$B39,-X$4+$B39)-SUM($I39:X39)))","v":0},{"$f":"IF(Z$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>Z$5,OFFSET(Z36,-$B39,-Y$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(Z36,-$B39,-Y$4+$B39)-SUM($I39:Y39)))","v":0},{"$f":"IF(AA$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AA$5,OFFSET(AA36,-$B39,-Z$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AA36,-$B39,-Z$4+$B39)-SUM($I39:Z39)))","v":0},{"$f":"IF(AB$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AB$5,OFFSET(AB36,-$B39,-AA$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AB36,-$B39,-AA$4+$B39)-SUM($I39:AA39)))","v":0},{"$f":"IF(AC$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AC$5,OFFSET(AC36,-$B39,-AB$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AC36,-$B39,-AB$4+$B39)-SUM($I39:AB39)))","v":0},{"$f":"IF(AD$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AD$5,OFFSET(AD36,-$B39,-AC$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AD36,-$B39,-AC$4+$B39)-SUM($I39:AC39)))","v":0},{"$f":"IF(AE$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AE$5,OFFSET(AE36,-$B39,-AD$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AE36,-$B39,-AD$4+$B39)-SUM($I39:AD39)))","v":0},{"$f":"IF(AF$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AF$5,OFFSET(AF36,-$B39,-AE$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AF36,-$B39,-AE$4+$B39)-SUM($I39:AE39)))","v":0},{"$f":"IF(AG$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AG$5,OFFSET(AG36,-$B39,-AF$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AG36,-$B39,-AF$4+$B39)-SUM($I39:AF39)))","v":0},{"$f":"IF(AH$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AH$5,OFFSET(AH36,-$B39,-AG$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AH36,-$B39,-AG$4+$B39)-SUM($I39:AG39)))","v":0},{"$f":"IF(AI$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AI$5,OFFSET(AI36,-$B39,-AH$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AI36,-$B39,-AH$4+$B39)-SUM($I39:AH39)))","v":0},{"$f":"IF(AJ$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AJ$5,OFFSET(AJ36,-$B39,-AI$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AJ36,-$B39,-AI$4+$B39)-SUM($I39:AI39)))","v":0},{"$f":"IF(AK$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AK$5,OFFSET(AK36,-$B39,-AJ$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AK36,-$B39,-AJ$4+$B39)-SUM($I39:AJ39)))","v":0},{"$f":"IF(AL$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AL$5,OFFSET(AL36,-$B39,-AK$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AL36,-$B39,-AK$4+$B39)-SUM($I39:AK39)))","v":0},{"$f":"IF(AM$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AM$5,OFFSET(AM36,-$B39,-AL$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AM36,-$B39,-AL$4+$B39)-SUM($I39:AL39)))","v":0},{"$f":"IF(AN$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AN$5,OFFSET(AN36,-$B39,-AM$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AN36,-$B39,-AM$4+$B39)-SUM($I39:AM39)))","v":0},{"$f":"IF(AO$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AO$5,OFFSET(AO36,-$B39,-AN$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AO36,-$B39,-AN$4+$B39)-SUM($I39:AN39)))","v":0},{"$f":"IF(AP$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AP$5,OFFSET(AP36,-$B39,-AO$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AP36,-$B39,-AO$4+$B39)-SUM($I39:AO39)))","v":0},{"$f":"IF(AQ$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AQ$5,OFFSET(AQ36,-$B39,-AP$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AQ36,-$B39,-AP$4+$B39)-SUM($I39:AP39)))","v":0},{"$f":"IF(AR$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AR$5,OFFSET(AR36,-$B39,-AQ$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AR36,-$B39,-AQ$4+$B39)-SUM($I39:AQ39)))","v":0},{"$f":"IF(AS$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AS$5,OFFSET(AS36,-$B39,-AR$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AS36,-$B39,-AR$4+$B39)-SUM($I39:AR39)))","v":0},{"$f":"IF(AT$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AT$5,OFFSET(AT36,-$B39,-AS$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AT36,-$B39,-AS$4+$B39)-SUM($I39:AS39)))","v":0},{"$f":"IF(AU$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AU$5,OFFSET(AU36,-$B39,-AT$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AU36,-$B39,-AT$4+$B39)-SUM($I39:AT39)))","v":0},{"$f":"IF(AV$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AV$5,OFFSET(AV36,-$B39,-AU$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AV36,-$B39,-AU$4+$B39)-SUM($I39:AU39)))","v":0},{"$f":"IF(AW$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AW$5,OFFSET(AW36,-$B39,-AV$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AW36,-$B39,-AV$4+$B39)-SUM($I39:AV39)))","v":0},{"$f":"IF(AX$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AX$5,OFFSET(AX36,-$B39,-AW$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AX36,-$B39,-AW$4+$B39)-SUM($I39:AW39)))","v":0},{"$f":"IF(AY$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AY$5,OFFSET(AY36,-$B39,-AX$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AY36,-$B39,-AX$4+$B39)-SUM($I39:AX39)))","v":0},{"$f":"IF(AZ$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>AZ$5,OFFSET(AZ36,-$B39,-AY$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(AZ36,-$B39,-AY$4+$B39)-SUM($I39:AY39)))","v":0},{"$f":"IF(BA$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BA$5,OFFSET(BA36,-$B39,-AZ$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BA36,-$B39,-AZ$4+$B39)-SUM($I39:AZ39)))","v":0},{"$f":"IF(BB$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BB$5,OFFSET(BB36,-$B39,-BA$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BB36,-$B39,-BA$4+$B39)-SUM($I39:BA39)))","v":0},{"$f":"IF(BC$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BC$5,OFFSET(BC36,-$B39,-BB$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BC36,-$B39,-BB$4+$B39)-SUM($I39:BB39)))","v":0},{"$f":"IF(BD$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BD$5,OFFSET(BD36,-$B39,-BC$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BD36,-$B39,-BC$4+$B39)-SUM($I39:BC39)))","v":0},{"$f":"IF(BE$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BE$5,OFFSET(BE36,-$B39,-BD$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BE36,-$B39,-BD$4+$B39)-SUM($I39:BD39)))","v":0},{"$f":"IF(BF$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BF$5,OFFSET(BF36,-$B39,-BE$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BF36,-$B39,-BE$4+$B39)-SUM($I39:BE39)))","v":0},{"$f":"IF(BG$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BG$5,OFFSET(BG36,-$B39,-BF$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BG36,-$B39,-BF$4+$B39)-SUM($I39:BF39)))","v":0},{"$f":"IF(BH$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BH$5,OFFSET(BH36,-$B39,-BG$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BH36,-$B39,-BG$4+$B39)-SUM($I39:BG39)))","v":0},{"$f":"IF(BI$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BI$5,OFFSET(BI36,-$B39,-BH$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BI36,-$B39,-BH$4+$B39)-SUM($I39:BH39)))","v":0},{"$f":"IF(BJ$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BJ$5,OFFSET(BJ36,-$B39,-BI$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BJ36,-$B39,-BI$4+$B39)-SUM($I39:BI39)))","v":0},{"$f":"IF(BK$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BK$5,OFFSET(BK36,-$B39,-BJ$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BK36,-$B39,-BJ$4+$B39)-SUM($I39:BJ39)))","v":0},{"$f":"IF(BL$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BL$5,OFFSET(BL36,-$B39,-BK$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BL36,-$B39,-BK$4+$B39)-SUM($I39:BK39)))","v":0},{"$f":"IF(BM$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BM$5,OFFSET(BM36,-$B39,-BL$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BM36,-$B39,-BL$4+$B39)-SUM($I39:BL39)))","v":0},{"$f":"IF(BN$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BN$5,OFFSET(BN36,-$B39,-BM$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BN36,-$B39,-BM$4+$B39)-SUM($I39:BM39)))","v":0},{"$f":"IF(BO$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BO$5,OFFSET(BO36,-$B39,-BN$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BO36,-$B39,-BN$4+$B39)-SUM($I39:BN39)))","v":0},{"$f":"IF(BP$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BP$5,OFFSET(BP36,-$B39,-BO$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BP36,-$B39,-BO$4+$B39)-SUM($I39:BO39)))","v":0},{"$f":"IF(BQ$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BQ$5,OFFSET(BQ36,-$B39,-BP$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BQ36,-$B39,-BP$4+$B39)-SUM($I39:BP39)))","v":0},{"$f":"IF(BR$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BR$5,OFFSET(BR36,-$B39,-BQ$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BR36,-$B39,-BQ$4+$B39)-SUM($I39:BQ39)))","v":0},{"$f":"IF(BS$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BS$5,OFFSET(BS36,-$B39,-BR$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BS36,-$B39,-BR$4+$B39)-SUM($I39:BR39)))","v":0},{"$f":"IF(BT$5<=$D39,0,IF(SUM($D39,OFFSET($I24,-$B39,0))>BT$5,OFFSET(BT36,-$B39,-BS$4+$B39)/OFFSET($I24,-$B39,0),OFFSET(BT36,-$B39,-BS$4+$B39)-SUM($I39:BS39)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>J$5,OFFSET(J37,-$B40,-I$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(J37,-$B40,-I$4+$B40)-SUM($I40:I40)))","v":0},{"$f":"IF(K$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>K$5,OFFSET(K37,-$B40,-J$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(K37,-$B40,-J$4+$B40)-SUM($I40:J40)))","v":0},{"$f":"IF(L$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>L$5,OFFSET(L37,-$B40,-K$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(L37,-$B40,-K$4+$B40)-SUM($I40:K40)))","v":0},{"$f":"IF(M$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>M$5,OFFSET(M37,-$B40,-L$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(M37,-$B40,-L$4+$B40)-SUM($I40:L40)))","v":0},{"$f":"IF(N$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>N$5,OFFSET(N37,-$B40,-M$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(N37,-$B40,-M$4+$B40)-SUM($I40:M40)))","v":0},{"$f":"IF(O$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>O$5,OFFSET(O37,-$B40,-N$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(O37,-$B40,-N$4+$B40)-SUM($I40:N40)))","v":0},{"$f":"IF(P$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>P$5,OFFSET(P37,-$B40,-O$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(P37,-$B40,-O$4+$B40)-SUM($I40:O40)))","v":0},{"$f":"IF(Q$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>Q$5,OFFSET(Q37,-$B40,-P$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(Q37,-$B40,-P$4+$B40)-SUM($I40:P40)))","v":0},{"$f":"IF(R$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>R$5,OFFSET(R37,-$B40,-Q$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(R37,-$B40,-Q$4+$B40)-SUM($I40:Q40)))","v":0},{"$f":"IF(S$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>S$5,OFFSET(S37,-$B40,-R$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(S37,-$B40,-R$4+$B40)-SUM($I40:R40)))","v":0},{"$f":"IF(T$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>T$5,OFFSET(T37,-$B40,-S$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(T37,-$B40,-S$4+$B40)-SUM($I40:S40)))","v":0},{"$f":"IF(U$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>U$5,OFFSET(U37,-$B40,-T$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(U37,-$B40,-T$4+$B40)-SUM($I40:T40)))","v":0},{"$f":"IF(V$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>V$5,OFFSET(V37,-$B40,-U$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(V37,-$B40,-U$4+$B40)-SUM($I40:U40)))","v":0},{"$f":"IF(W$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>W$5,OFFSET(W37,-$B40,-V$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(W37,-$B40,-V$4+$B40)-SUM($I40:V40)))","v":0},{"$f":"IF(X$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>X$5,OFFSET(X37,-$B40,-W$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(X37,-$B40,-W$4+$B40)-SUM($I40:W40)))","v":0},{"$f":"IF(Y$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>Y$5,OFFSET(Y37,-$B40,-X$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(Y37,-$B40,-X$4+$B40)-SUM($I40:X40)))","v":0},{"$f":"IF(Z$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>Z$5,OFFSET(Z37,-$B40,-Y$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(Z37,-$B40,-Y$4+$B40)-SUM($I40:Y40)))","v":0},{"$f":"IF(AA$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AA$5,OFFSET(AA37,-$B40,-Z$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AA37,-$B40,-Z$4+$B40)-SUM($I40:Z40)))","v":0},{"$f":"IF(AB$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AB$5,OFFSET(AB37,-$B40,-AA$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AB37,-$B40,-AA$4+$B40)-SUM($I40:AA40)))","v":0},{"$f":"IF(AC$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AC$5,OFFSET(AC37,-$B40,-AB$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AC37,-$B40,-AB$4+$B40)-SUM($I40:AB40)))","v":0},{"$f":"IF(AD$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AD$5,OFFSET(AD37,-$B40,-AC$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AD37,-$B40,-AC$4+$B40)-SUM($I40:AC40)))","v":0},{"$f":"IF(AE$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AE$5,OFFSET(AE37,-$B40,-AD$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AE37,-$B40,-AD$4+$B40)-SUM($I40:AD40)))","v":0},{"$f":"IF(AF$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AF$5,OFFSET(AF37,-$B40,-AE$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AF37,-$B40,-AE$4+$B40)-SUM($I40:AE40)))","v":0},{"$f":"IF(AG$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AG$5,OFFSET(AG37,-$B40,-AF$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AG37,-$B40,-AF$4+$B40)-SUM($I40:AF40)))","v":0},{"$f":"IF(AH$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AH$5,OFFSET(AH37,-$B40,-AG$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AH37,-$B40,-AG$4+$B40)-SUM($I40:AG40)))","v":0},{"$f":"IF(AI$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AI$5,OFFSET(AI37,-$B40,-AH$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AI37,-$B40,-AH$4+$B40)-SUM($I40:AH40)))","v":0},{"$f":"IF(AJ$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AJ$5,OFFSET(AJ37,-$B40,-AI$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AJ37,-$B40,-AI$4+$B40)-SUM($I40:AI40)))","v":0},{"$f":"IF(AK$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AK$5,OFFSET(AK37,-$B40,-AJ$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AK37,-$B40,-AJ$4+$B40)-SUM($I40:AJ40)))","v":0},{"$f":"IF(AL$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AL$5,OFFSET(AL37,-$B40,-AK$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AL37,-$B40,-AK$4+$B40)-SUM($I40:AK40)))","v":0},{"$f":"IF(AM$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AM$5,OFFSET(AM37,-$B40,-AL$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AM37,-$B40,-AL$4+$B40)-SUM($I40:AL40)))","v":0},{"$f":"IF(AN$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AN$5,OFFSET(AN37,-$B40,-AM$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AN37,-$B40,-AM$4+$B40)-SUM($I40:AM40)))","v":0},{"$f":"IF(AO$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AO$5,OFFSET(AO37,-$B40,-AN$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AO37,-$B40,-AN$4+$B40)-SUM($I40:AN40)))","v":0},{"$f":"IF(AP$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AP$5,OFFSET(AP37,-$B40,-AO$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AP37,-$B40,-AO$4+$B40)-SUM($I40:AO40)))","v":0},{"$f":"IF(AQ$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AQ$5,OFFSET(AQ37,-$B40,-AP$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AQ37,-$B40,-AP$4+$B40)-SUM($I40:AP40)))","v":0},{"$f":"IF(AR$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AR$5,OFFSET(AR37,-$B40,-AQ$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AR37,-$B40,-AQ$4+$B40)-SUM($I40:AQ40)))","v":0},{"$f":"IF(AS$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AS$5,OFFSET(AS37,-$B40,-AR$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AS37,-$B40,-AR$4+$B40)-SUM($I40:AR40)))","v":0},{"$f":"IF(AT$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AT$5,OFFSET(AT37,-$B40,-AS$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AT37,-$B40,-AS$4+$B40)-SUM($I40:AS40)))","v":0},{"$f":"IF(AU$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AU$5,OFFSET(AU37,-$B40,-AT$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AU37,-$B40,-AT$4+$B40)-SUM($I40:AT40)))","v":0},{"$f":"IF(AV$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AV$5,OFFSET(AV37,-$B40,-AU$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AV37,-$B40,-AU$4+$B40)-SUM($I40:AU40)))","v":0},{"$f":"IF(AW$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AW$5,OFFSET(AW37,-$B40,-AV$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AW37,-$B40,-AV$4+$B40)-SUM($I40:AV40)))","v":0},{"$f":"IF(AX$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AX$5,OFFSET(AX37,-$B40,-AW$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AX37,-$B40,-AW$4+$B40)-SUM($I40:AW40)))","v":0},{"$f":"IF(AY$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AY$5,OFFSET(AY37,-$B40,-AX$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AY37,-$B40,-AX$4+$B40)-SUM($I40:AX40)))","v":0},{"$f":"IF(AZ$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>AZ$5,OFFSET(AZ37,-$B40,-AY$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(AZ37,-$B40,-AY$4+$B40)-SUM($I40:AY40)))","v":0},{"$f":"IF(BA$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BA$5,OFFSET(BA37,-$B40,-AZ$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BA37,-$B40,-AZ$4+$B40)-SUM($I40:AZ40)))","v":0},{"$f":"IF(BB$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BB$5,OFFSET(BB37,-$B40,-BA$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BB37,-$B40,-BA$4+$B40)-SUM($I40:BA40)))","v":0},{"$f":"IF(BC$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BC$5,OFFSET(BC37,-$B40,-BB$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BC37,-$B40,-BB$4+$B40)-SUM($I40:BB40)))","v":0},{"$f":"IF(BD$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BD$5,OFFSET(BD37,-$B40,-BC$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BD37,-$B40,-BC$4+$B40)-SUM($I40:BC40)))","v":0},{"$f":"IF(BE$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BE$5,OFFSET(BE37,-$B40,-BD$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BE37,-$B40,-BD$4+$B40)-SUM($I40:BD40)))","v":0},{"$f":"IF(BF$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BF$5,OFFSET(BF37,-$B40,-BE$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BF37,-$B40,-BE$4+$B40)-SUM($I40:BE40)))","v":0},{"$f":"IF(BG$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BG$5,OFFSET(BG37,-$B40,-BF$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BG37,-$B40,-BF$4+$B40)-SUM($I40:BF40)))","v":0},{"$f":"IF(BH$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BH$5,OFFSET(BH37,-$B40,-BG$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BH37,-$B40,-BG$4+$B40)-SUM($I40:BG40)))","v":0},{"$f":"IF(BI$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BI$5,OFFSET(BI37,-$B40,-BH$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BI37,-$B40,-BH$4+$B40)-SUM($I40:BH40)))","v":0},{"$f":"IF(BJ$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BJ$5,OFFSET(BJ37,-$B40,-BI$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BJ37,-$B40,-BI$4+$B40)-SUM($I40:BI40)))","v":0},{"$f":"IF(BK$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BK$5,OFFSET(BK37,-$B40,-BJ$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BK37,-$B40,-BJ$4+$B40)-SUM($I40:BJ40)))","v":0},{"$f":"IF(BL$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BL$5,OFFSET(BL37,-$B40,-BK$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BL37,-$B40,-BK$4+$B40)-SUM($I40:BK40)))","v":0},{"$f":"IF(BM$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BM$5,OFFSET(BM37,-$B40,-BL$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BM37,-$B40,-BL$4+$B40)-SUM($I40:BL40)))","v":0},{"$f":"IF(BN$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BN$5,OFFSET(BN37,-$B40,-BM$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BN37,-$B40,-BM$4+$B40)-SUM($I40:BM40)))","v":0},{"$f":"IF(BO$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BO$5,OFFSET(BO37,-$B40,-BN$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BO37,-$B40,-BN$4+$B40)-SUM($I40:BN40)))","v":0},{"$f":"IF(BP$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BP$5,OFFSET(BP37,-$B40,-BO$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BP37,-$B40,-BO$4+$B40)-SUM($I40:BO40)))","v":0},{"$f":"IF(BQ$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BQ$5,OFFSET(BQ37,-$B40,-BP$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BQ37,-$B40,-BP$4+$B40)-SUM($I40:BP40)))","v":0},{"$f":"IF(BR$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BR$5,OFFSET(BR37,-$B40,-BQ$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BR37,-$B40,-BQ$4+$B40)-SUM($I40:BQ40)))","v":0},{"$f":"IF(BS$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BS$5,OFFSET(BS37,-$B40,-BR$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BS37,-$B40,-BR$4+$B40)-SUM($I40:BR40)))","v":0},{"$f":"IF(BT$5<=$D40,0,IF(SUM($D40,OFFSET($I25,-$B40,0))>BT$5,OFFSET(BT37,-$B40,-BS$4+$B40)/OFFSET($I25,-$B40,0),OFFSET(BT37,-$B40,-BS$4+$B40)-SUM($I40:BS40)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>J$5,OFFSET(J38,-$B41,-I$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(J38,-$B41,-I$4+$B41)-SUM($I41:I41)))","v":0},{"$f":"IF(K$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>K$5,OFFSET(K38,-$B41,-J$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(K38,-$B41,-J$4+$B41)-SUM($I41:J41)))","v":0},{"$f":"IF(L$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>L$5,OFFSET(L38,-$B41,-K$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(L38,-$B41,-K$4+$B41)-SUM($I41:K41)))","v":0},{"$f":"IF(M$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>M$5,OFFSET(M38,-$B41,-L$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(M38,-$B41,-L$4+$B41)-SUM($I41:L41)))","v":0},{"$f":"IF(N$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>N$5,OFFSET(N38,-$B41,-M$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(N38,-$B41,-M$4+$B41)-SUM($I41:M41)))","v":0},{"$f":"IF(O$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>O$5,OFFSET(O38,-$B41,-N$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(O38,-$B41,-N$4+$B41)-SUM($I41:N41)))","v":0},{"$f":"IF(P$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>P$5,OFFSET(P38,-$B41,-O$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(P38,-$B41,-O$4+$B41)-SUM($I41:O41)))","v":0},{"$f":"IF(Q$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>Q$5,OFFSET(Q38,-$B41,-P$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(Q38,-$B41,-P$4+$B41)-SUM($I41:P41)))","v":0},{"$f":"IF(R$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>R$5,OFFSET(R38,-$B41,-Q$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(R38,-$B41,-Q$4+$B41)-SUM($I41:Q41)))","v":0},{"$f":"IF(S$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>S$5,OFFSET(S38,-$B41,-R$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(S38,-$B41,-R$4+$B41)-SUM($I41:R41)))","v":0},{"$f":"IF(T$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>T$5,OFFSET(T38,-$B41,-S$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(T38,-$B41,-S$4+$B41)-SUM($I41:S41)))","v":0},{"$f":"IF(U$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>U$5,OFFSET(U38,-$B41,-T$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(U38,-$B41,-T$4+$B41)-SUM($I41:T41)))","v":0},{"$f":"IF(V$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>V$5,OFFSET(V38,-$B41,-U$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(V38,-$B41,-U$4+$B41)-SUM($I41:U41)))","v":0},{"$f":"IF(W$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>W$5,OFFSET(W38,-$B41,-V$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(W38,-$B41,-V$4+$B41)-SUM($I41:V41)))","v":0},{"$f":"IF(X$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>X$5,OFFSET(X38,-$B41,-W$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(X38,-$B41,-W$4+$B41)-SUM($I41:W41)))","v":0},{"$f":"IF(Y$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>Y$5,OFFSET(Y38,-$B41,-X$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(Y38,-$B41,-X$4+$B41)-SUM($I41:X41)))","v":0},{"$f":"IF(Z$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>Z$5,OFFSET(Z38,-$B41,-Y$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(Z38,-$B41,-Y$4+$B41)-SUM($I41:Y41)))","v":0},{"$f":"IF(AA$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AA$5,OFFSET(AA38,-$B41,-Z$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AA38,-$B41,-Z$4+$B41)-SUM($I41:Z41)))","v":0},{"$f":"IF(AB$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AB$5,OFFSET(AB38,-$B41,-AA$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AB38,-$B41,-AA$4+$B41)-SUM($I41:AA41)))","v":0},{"$f":"IF(AC$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AC$5,OFFSET(AC38,-$B41,-AB$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AC38,-$B41,-AB$4+$B41)-SUM($I41:AB41)))","v":0},{"$f":"IF(AD$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AD$5,OFFSET(AD38,-$B41,-AC$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AD38,-$B41,-AC$4+$B41)-SUM($I41:AC41)))","v":0},{"$f":"IF(AE$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AE$5,OFFSET(AE38,-$B41,-AD$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AE38,-$B41,-AD$4+$B41)-SUM($I41:AD41)))","v":0},{"$f":"IF(AF$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AF$5,OFFSET(AF38,-$B41,-AE$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AF38,-$B41,-AE$4+$B41)-SUM($I41:AE41)))","v":0},{"$f":"IF(AG$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AG$5,OFFSET(AG38,-$B41,-AF$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AG38,-$B41,-AF$4+$B41)-SUM($I41:AF41)))","v":0},{"$f":"IF(AH$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AH$5,OFFSET(AH38,-$B41,-AG$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AH38,-$B41,-AG$4+$B41)-SUM($I41:AG41)))","v":0},{"$f":"IF(AI$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AI$5,OFFSET(AI38,-$B41,-AH$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AI38,-$B41,-AH$4+$B41)-SUM($I41:AH41)))","v":0},{"$f":"IF(AJ$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AJ$5,OFFSET(AJ38,-$B41,-AI$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AJ38,-$B41,-AI$4+$B41)-SUM($I41:AI41)))","v":0},{"$f":"IF(AK$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AK$5,OFFSET(AK38,-$B41,-AJ$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AK38,-$B41,-AJ$4+$B41)-SUM($I41:AJ41)))","v":0},{"$f":"IF(AL$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AL$5,OFFSET(AL38,-$B41,-AK$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AL38,-$B41,-AK$4+$B41)-SUM($I41:AK41)))","v":0},{"$f":"IF(AM$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AM$5,OFFSET(AM38,-$B41,-AL$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AM38,-$B41,-AL$4+$B41)-SUM($I41:AL41)))","v":0},{"$f":"IF(AN$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AN$5,OFFSET(AN38,-$B41,-AM$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AN38,-$B41,-AM$4+$B41)-SUM($I41:AM41)))","v":0},{"$f":"IF(AO$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AO$5,OFFSET(AO38,-$B41,-AN$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AO38,-$B41,-AN$4+$B41)-SUM($I41:AN41)))","v":0},{"$f":"IF(AP$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AP$5,OFFSET(AP38,-$B41,-AO$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AP38,-$B41,-AO$4+$B41)-SUM($I41:AO41)))","v":0},{"$f":"IF(AQ$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AQ$5,OFFSET(AQ38,-$B41,-AP$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AQ38,-$B41,-AP$4+$B41)-SUM($I41:AP41)))","v":0},{"$f":"IF(AR$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AR$5,OFFSET(AR38,-$B41,-AQ$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AR38,-$B41,-AQ$4+$B41)-SUM($I41:AQ41)))","v":0},{"$f":"IF(AS$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AS$5,OFFSET(AS38,-$B41,-AR$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AS38,-$B41,-AR$4+$B41)-SUM($I41:AR41)))","v":0},{"$f":"IF(AT$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AT$5,OFFSET(AT38,-$B41,-AS$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AT38,-$B41,-AS$4+$B41)-SUM($I41:AS41)))","v":0},{"$f":"IF(AU$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AU$5,OFFSET(AU38,-$B41,-AT$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AU38,-$B41,-AT$4+$B41)-SUM($I41:AT41)))","v":0},{"$f":"IF(AV$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AV$5,OFFSET(AV38,-$B41,-AU$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AV38,-$B41,-AU$4+$B41)-SUM($I41:AU41)))","v":0},{"$f":"IF(AW$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AW$5,OFFSET(AW38,-$B41,-AV$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AW38,-$B41,-AV$4+$B41)-SUM($I41:AV41)))","v":0},{"$f":"IF(AX$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AX$5,OFFSET(AX38,-$B41,-AW$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AX38,-$B41,-AW$4+$B41)-SUM($I41:AW41)))","v":0},{"$f":"IF(AY$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AY$5,OFFSET(AY38,-$B41,-AX$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AY38,-$B41,-AX$4+$B41)-SUM($I41:AX41)))","v":0},{"$f":"IF(AZ$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>AZ$5,OFFSET(AZ38,-$B41,-AY$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(AZ38,-$B41,-AY$4+$B41)-SUM($I41:AY41)))","v":0},{"$f":"IF(BA$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BA$5,OFFSET(BA38,-$B41,-AZ$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BA38,-$B41,-AZ$4+$B41)-SUM($I41:AZ41)))","v":0},{"$f":"IF(BB$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BB$5,OFFSET(BB38,-$B41,-BA$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BB38,-$B41,-BA$4+$B41)-SUM($I41:BA41)))","v":0},{"$f":"IF(BC$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BC$5,OFFSET(BC38,-$B41,-BB$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BC38,-$B41,-BB$4+$B41)-SUM($I41:BB41)))","v":0},{"$f":"IF(BD$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BD$5,OFFSET(BD38,-$B41,-BC$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BD38,-$B41,-BC$4+$B41)-SUM($I41:BC41)))","v":0},{"$f":"IF(BE$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BE$5,OFFSET(BE38,-$B41,-BD$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BE38,-$B41,-BD$4+$B41)-SUM($I41:BD41)))","v":0},{"$f":"IF(BF$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BF$5,OFFSET(BF38,-$B41,-BE$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BF38,-$B41,-BE$4+$B41)-SUM($I41:BE41)))","v":0},{"$f":"IF(BG$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BG$5,OFFSET(BG38,-$B41,-BF$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BG38,-$B41,-BF$4+$B41)-SUM($I41:BF41)))","v":0},{"$f":"IF(BH$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BH$5,OFFSET(BH38,-$B41,-BG$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BH38,-$B41,-BG$4+$B41)-SUM($I41:BG41)))","v":0},{"$f":"IF(BI$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BI$5,OFFSET(BI38,-$B41,-BH$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BI38,-$B41,-BH$4+$B41)-SUM($I41:BH41)))","v":0},{"$f":"IF(BJ$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BJ$5,OFFSET(BJ38,-$B41,-BI$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BJ38,-$B41,-BI$4+$B41)-SUM($I41:BI41)))","v":0},{"$f":"IF(BK$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BK$5,OFFSET(BK38,-$B41,-BJ$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BK38,-$B41,-BJ$4+$B41)-SUM($I41:BJ41)))","v":0},{"$f":"IF(BL$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BL$5,OFFSET(BL38,-$B41,-BK$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BL38,-$B41,-BK$4+$B41)-SUM($I41:BK41)))","v":0},{"$f":"IF(BM$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BM$5,OFFSET(BM38,-$B41,-BL$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BM38,-$B41,-BL$4+$B41)-SUM($I41:BL41)))","v":0},{"$f":"IF(BN$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BN$5,OFFSET(BN38,-$B41,-BM$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BN38,-$B41,-BM$4+$B41)-SUM($I41:BM41)))","v":0},{"$f":"IF(BO$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BO$5,OFFSET(BO38,-$B41,-BN$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BO38,-$B41,-BN$4+$B41)-SUM($I41:BN41)))","v":0},{"$f":"IF(BP$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BP$5,OFFSET(BP38,-$B41,-BO$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BP38,-$B41,-BO$4+$B41)-SUM($I41:BO41)))","v":0},{"$f":"IF(BQ$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BQ$5,OFFSET(BQ38,-$B41,-BP$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BQ38,-$B41,-BP$4+$B41)-SUM($I41:BP41)))","v":0},{"$f":"IF(BR$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BR$5,OFFSET(BR38,-$B41,-BQ$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BR38,-$B41,-BQ$4+$B41)-SUM($I41:BQ41)))","v":0},{"$f":"IF(BS$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BS$5,OFFSET(BS38,-$B41,-BR$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BS38,-$B41,-BR$4+$B41)-SUM($I41:BR41)))","v":0},{"$f":"IF(BT$5<=$D41,0,IF(SUM($D41,OFFSET($I26,-$B41,0))>BT$5,OFFSET(BT38,-$B41,-BS$4+$B41)/OFFSET($I26,-$B41,0),OFFSET(BT38,-$B41,-BS$4+$B41)-SUM($I41:BS41)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>J$5,OFFSET(J39,-$B42,-I$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(J39,-$B42,-I$4+$B42)-SUM($I42:I42)))","v":0},{"$f":"IF(K$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>K$5,OFFSET(K39,-$B42,-J$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(K39,-$B42,-J$4+$B42)-SUM($I42:J42)))","v":0},{"$f":"IF(L$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>L$5,OFFSET(L39,-$B42,-K$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(L39,-$B42,-K$4+$B42)-SUM($I42:K42)))","v":0},{"$f":"IF(M$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>M$5,OFFSET(M39,-$B42,-L$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(M39,-$B42,-L$4+$B42)-SUM($I42:L42)))","v":0},{"$f":"IF(N$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>N$5,OFFSET(N39,-$B42,-M$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(N39,-$B42,-M$4+$B42)-SUM($I42:M42)))","v":0},{"$f":"IF(O$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>O$5,OFFSET(O39,-$B42,-N$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(O39,-$B42,-N$4+$B42)-SUM($I42:N42)))","v":0},{"$f":"IF(P$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>P$5,OFFSET(P39,-$B42,-O$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(P39,-$B42,-O$4+$B42)-SUM($I42:O42)))","v":0},{"$f":"IF(Q$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>Q$5,OFFSET(Q39,-$B42,-P$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(Q39,-$B42,-P$4+$B42)-SUM($I42:P42)))","v":0},{"$f":"IF(R$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>R$5,OFFSET(R39,-$B42,-Q$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(R39,-$B42,-Q$4+$B42)-SUM($I42:Q42)))","v":0},{"$f":"IF(S$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>S$5,OFFSET(S39,-$B42,-R$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(S39,-$B42,-R$4+$B42)-SUM($I42:R42)))","v":0},{"$f":"IF(T$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>T$5,OFFSET(T39,-$B42,-S$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(T39,-$B42,-S$4+$B42)-SUM($I42:S42)))","v":0},{"$f":"IF(U$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>U$5,OFFSET(U39,-$B42,-T$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(U39,-$B42,-T$4+$B42)-SUM($I42:T42)))","v":0},{"$f":"IF(V$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>V$5,OFFSET(V39,-$B42,-U$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(V39,-$B42,-U$4+$B42)-SUM($I42:U42)))","v":0},{"$f":"IF(W$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>W$5,OFFSET(W39,-$B42,-V$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(W39,-$B42,-V$4+$B42)-SUM($I42:V42)))","v":0},{"$f":"IF(X$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>X$5,OFFSET(X39,-$B42,-W$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(X39,-$B42,-W$4+$B42)-SUM($I42:W42)))","v":0},{"$f":"IF(Y$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>Y$5,OFFSET(Y39,-$B42,-X$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(Y39,-$B42,-X$4+$B42)-SUM($I42:X42)))","v":0},{"$f":"IF(Z$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>Z$5,OFFSET(Z39,-$B42,-Y$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(Z39,-$B42,-Y$4+$B42)-SUM($I42:Y42)))","v":0},{"$f":"IF(AA$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AA$5,OFFSET(AA39,-$B42,-Z$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AA39,-$B42,-Z$4+$B42)-SUM($I42:Z42)))","v":0},{"$f":"IF(AB$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AB$5,OFFSET(AB39,-$B42,-AA$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AB39,-$B42,-AA$4+$B42)-SUM($I42:AA42)))","v":0},{"$f":"IF(AC$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AC$5,OFFSET(AC39,-$B42,-AB$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AC39,-$B42,-AB$4+$B42)-SUM($I42:AB42)))","v":0},{"$f":"IF(AD$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AD$5,OFFSET(AD39,-$B42,-AC$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AD39,-$B42,-AC$4+$B42)-SUM($I42:AC42)))","v":0},{"$f":"IF(AE$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AE$5,OFFSET(AE39,-$B42,-AD$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AE39,-$B42,-AD$4+$B42)-SUM($I42:AD42)))","v":0},{"$f":"IF(AF$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AF$5,OFFSET(AF39,-$B42,-AE$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AF39,-$B42,-AE$4+$B42)-SUM($I42:AE42)))","v":0},{"$f":"IF(AG$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AG$5,OFFSET(AG39,-$B42,-AF$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AG39,-$B42,-AF$4+$B42)-SUM($I42:AF42)))","v":0},{"$f":"IF(AH$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AH$5,OFFSET(AH39,-$B42,-AG$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AH39,-$B42,-AG$4+$B42)-SUM($I42:AG42)))","v":0},{"$f":"IF(AI$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AI$5,OFFSET(AI39,-$B42,-AH$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AI39,-$B42,-AH$4+$B42)-SUM($I42:AH42)))","v":0},{"$f":"IF(AJ$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AJ$5,OFFSET(AJ39,-$B42,-AI$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AJ39,-$B42,-AI$4+$B42)-SUM($I42:AI42)))","v":0},{"$f":"IF(AK$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AK$5,OFFSET(AK39,-$B42,-AJ$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AK39,-$B42,-AJ$4+$B42)-SUM($I42:AJ42)))","v":0},{"$f":"IF(AL$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AL$5,OFFSET(AL39,-$B42,-AK$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AL39,-$B42,-AK$4+$B42)-SUM($I42:AK42)))","v":0},{"$f":"IF(AM$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AM$5,OFFSET(AM39,-$B42,-AL$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AM39,-$B42,-AL$4+$B42)-SUM($I42:AL42)))","v":0},{"$f":"IF(AN$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AN$5,OFFSET(AN39,-$B42,-AM$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AN39,-$B42,-AM$4+$B42)-SUM($I42:AM42)))","v":0},{"$f":"IF(AO$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AO$5,OFFSET(AO39,-$B42,-AN$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AO39,-$B42,-AN$4+$B42)-SUM($I42:AN42)))","v":0},{"$f":"IF(AP$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AP$5,OFFSET(AP39,-$B42,-AO$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AP39,-$B42,-AO$4+$B42)-SUM($I42:AO42)))","v":0},{"$f":"IF(AQ$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AQ$5,OFFSET(AQ39,-$B42,-AP$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AQ39,-$B42,-AP$4+$B42)-SUM($I42:AP42)))","v":0},{"$f":"IF(AR$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AR$5,OFFSET(AR39,-$B42,-AQ$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AR39,-$B42,-AQ$4+$B42)-SUM($I42:AQ42)))","v":0},{"$f":"IF(AS$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AS$5,OFFSET(AS39,-$B42,-AR$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AS39,-$B42,-AR$4+$B42)-SUM($I42:AR42)))","v":0},{"$f":"IF(AT$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AT$5,OFFSET(AT39,-$B42,-AS$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AT39,-$B42,-AS$4+$B42)-SUM($I42:AS42)))","v":0},{"$f":"IF(AU$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AU$5,OFFSET(AU39,-$B42,-AT$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AU39,-$B42,-AT$4+$B42)-SUM($I42:AT42)))","v":0},{"$f":"IF(AV$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AV$5,OFFSET(AV39,-$B42,-AU$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AV39,-$B42,-AU$4+$B42)-SUM($I42:AU42)))","v":0},{"$f":"IF(AW$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AW$5,OFFSET(AW39,-$B42,-AV$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AW39,-$B42,-AV$4+$B42)-SUM($I42:AV42)))","v":0},{"$f":"IF(AX$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AX$5,OFFSET(AX39,-$B42,-AW$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AX39,-$B42,-AW$4+$B42)-SUM($I42:AW42)))","v":0},{"$f":"IF(AY$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AY$5,OFFSET(AY39,-$B42,-AX$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AY39,-$B42,-AX$4+$B42)-SUM($I42:AX42)))","v":0},{"$f":"IF(AZ$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>AZ$5,OFFSET(AZ39,-$B42,-AY$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(AZ39,-$B42,-AY$4+$B42)-SUM($I42:AY42)))","v":0},{"$f":"IF(BA$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BA$5,OFFSET(BA39,-$B42,-AZ$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BA39,-$B42,-AZ$4+$B42)-SUM($I42:AZ42)))","v":0},{"$f":"IF(BB$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BB$5,OFFSET(BB39,-$B42,-BA$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BB39,-$B42,-BA$4+$B42)-SUM($I42:BA42)))","v":0},{"$f":"IF(BC$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BC$5,OFFSET(BC39,-$B42,-BB$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BC39,-$B42,-BB$4+$B42)-SUM($I42:BB42)))","v":0},{"$f":"IF(BD$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BD$5,OFFSET(BD39,-$B42,-BC$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BD39,-$B42,-BC$4+$B42)-SUM($I42:BC42)))","v":0},{"$f":"IF(BE$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BE$5,OFFSET(BE39,-$B42,-BD$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BE39,-$B42,-BD$4+$B42)-SUM($I42:BD42)))","v":0},{"$f":"IF(BF$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BF$5,OFFSET(BF39,-$B42,-BE$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BF39,-$B42,-BE$4+$B42)-SUM($I42:BE42)))","v":0},{"$f":"IF(BG$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BG$5,OFFSET(BG39,-$B42,-BF$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BG39,-$B42,-BF$4+$B42)-SUM($I42:BF42)))","v":0},{"$f":"IF(BH$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BH$5,OFFSET(BH39,-$B42,-BG$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BH39,-$B42,-BG$4+$B42)-SUM($I42:BG42)))","v":0},{"$f":"IF(BI$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BI$5,OFFSET(BI39,-$B42,-BH$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BI39,-$B42,-BH$4+$B42)-SUM($I42:BH42)))","v":0},{"$f":"IF(BJ$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BJ$5,OFFSET(BJ39,-$B42,-BI$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BJ39,-$B42,-BI$4+$B42)-SUM($I42:BI42)))","v":0},{"$f":"IF(BK$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BK$5,OFFSET(BK39,-$B42,-BJ$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BK39,-$B42,-BJ$4+$B42)-SUM($I42:BJ42)))","v":0},{"$f":"IF(BL$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BL$5,OFFSET(BL39,-$B42,-BK$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BL39,-$B42,-BK$4+$B42)-SUM($I42:BK42)))","v":0},{"$f":"IF(BM$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BM$5,OFFSET(BM39,-$B42,-BL$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BM39,-$B42,-BL$4+$B42)-SUM($I42:BL42)))","v":0},{"$f":"IF(BN$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BN$5,OFFSET(BN39,-$B42,-BM$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BN39,-$B42,-BM$4+$B42)-SUM($I42:BM42)))","v":0},{"$f":"IF(BO$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BO$5,OFFSET(BO39,-$B42,-BN$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BO39,-$B42,-BN$4+$B42)-SUM($I42:BN42)))","v":0},{"$f":"IF(BP$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BP$5,OFFSET(BP39,-$B42,-BO$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BP39,-$B42,-BO$4+$B42)-SUM($I42:BO42)))","v":0},{"$f":"IF(BQ$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BQ$5,OFFSET(BQ39,-$B42,-BP$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BQ39,-$B42,-BP$4+$B42)-SUM($I42:BP42)))","v":0},{"$f":"IF(BR$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BR$5,OFFSET(BR39,-$B42,-BQ$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BR39,-$B42,-BQ$4+$B42)-SUM($I42:BQ42)))","v":0},{"$f":"IF(BS$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BS$5,OFFSET(BS39,-$B42,-BR$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BS39,-$B42,-BR$4+$B42)-SUM($I42:BR42)))","v":0},{"$f":"IF(BT$5<=$D42,0,IF(SUM($D42,OFFSET($I27,-$B42,0))>BT$5,OFFSET(BT39,-$B42,-BS$4+$B42)/OFFSET($I27,-$B42,0),OFFSET(BT39,-$B42,-BS$4+$B42)-SUM($I42:BS42)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>J$5,OFFSET(J40,-$B43,-I$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(J40,-$B43,-I$4+$B43)-SUM($I43:I43)))","v":0},{"$f":"IF(K$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>K$5,OFFSET(K40,-$B43,-J$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(K40,-$B43,-J$4+$B43)-SUM($I43:J43)))","v":0},{"$f":"IF(L$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>L$5,OFFSET(L40,-$B43,-K$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(L40,-$B43,-K$4+$B43)-SUM($I43:K43)))","v":0},{"$f":"IF(M$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>M$5,OFFSET(M40,-$B43,-L$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(M40,-$B43,-L$4+$B43)-SUM($I43:L43)))","v":0},{"$f":"IF(N$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>N$5,OFFSET(N40,-$B43,-M$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(N40,-$B43,-M$4+$B43)-SUM($I43:M43)))","v":0},{"$f":"IF(O$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>O$5,OFFSET(O40,-$B43,-N$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(O40,-$B43,-N$4+$B43)-SUM($I43:N43)))","v":0},{"$f":"IF(P$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>P$5,OFFSET(P40,-$B43,-O$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(P40,-$B43,-O$4+$B43)-SUM($I43:O43)))","v":0},{"$f":"IF(Q$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>Q$5,OFFSET(Q40,-$B43,-P$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(Q40,-$B43,-P$4+$B43)-SUM($I43:P43)))","v":0},{"$f":"IF(R$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>R$5,OFFSET(R40,-$B43,-Q$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(R40,-$B43,-Q$4+$B43)-SUM($I43:Q43)))","v":0},{"$f":"IF(S$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>S$5,OFFSET(S40,-$B43,-R$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(S40,-$B43,-R$4+$B43)-SUM($I43:R43)))","v":0},{"$f":"IF(T$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>T$5,OFFSET(T40,-$B43,-S$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(T40,-$B43,-S$4+$B43)-SUM($I43:S43)))","v":0},{"$f":"IF(U$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>U$5,OFFSET(U40,-$B43,-T$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(U40,-$B43,-T$4+$B43)-SUM($I43:T43)))","v":0},{"$f":"IF(V$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>V$5,OFFSET(V40,-$B43,-U$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(V40,-$B43,-U$4+$B43)-SUM($I43:U43)))","v":0},{"$f":"IF(W$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>W$5,OFFSET(W40,-$B43,-V$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(W40,-$B43,-V$4+$B43)-SUM($I43:V43)))","v":0},{"$f":"IF(X$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>X$5,OFFSET(X40,-$B43,-W$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(X40,-$B43,-W$4+$B43)-SUM($I43:W43)))","v":0},{"$f":"IF(Y$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>Y$5,OFFSET(Y40,-$B43,-X$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(Y40,-$B43,-X$4+$B43)-SUM($I43:X43)))","v":0},{"$f":"IF(Z$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>Z$5,OFFSET(Z40,-$B43,-Y$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(Z40,-$B43,-Y$4+$B43)-SUM($I43:Y43)))","v":0},{"$f":"IF(AA$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AA$5,OFFSET(AA40,-$B43,-Z$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AA40,-$B43,-Z$4+$B43)-SUM($I43:Z43)))","v":0},{"$f":"IF(AB$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AB$5,OFFSET(AB40,-$B43,-AA$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AB40,-$B43,-AA$4+$B43)-SUM($I43:AA43)))","v":0},{"$f":"IF(AC$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AC$5,OFFSET(AC40,-$B43,-AB$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AC40,-$B43,-AB$4+$B43)-SUM($I43:AB43)))","v":0},{"$f":"IF(AD$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AD$5,OFFSET(AD40,-$B43,-AC$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AD40,-$B43,-AC$4+$B43)-SUM($I43:AC43)))","v":0},{"$f":"IF(AE$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AE$5,OFFSET(AE40,-$B43,-AD$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AE40,-$B43,-AD$4+$B43)-SUM($I43:AD43)))","v":0},{"$f":"IF(AF$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AF$5,OFFSET(AF40,-$B43,-AE$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AF40,-$B43,-AE$4+$B43)-SUM($I43:AE43)))","v":0},{"$f":"IF(AG$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AG$5,OFFSET(AG40,-$B43,-AF$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AG40,-$B43,-AF$4+$B43)-SUM($I43:AF43)))","v":0},{"$f":"IF(AH$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AH$5,OFFSET(AH40,-$B43,-AG$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AH40,-$B43,-AG$4+$B43)-SUM($I43:AG43)))","v":0},{"$f":"IF(AI$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AI$5,OFFSET(AI40,-$B43,-AH$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AI40,-$B43,-AH$4+$B43)-SUM($I43:AH43)))","v":0},{"$f":"IF(AJ$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AJ$5,OFFSET(AJ40,-$B43,-AI$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AJ40,-$B43,-AI$4+$B43)-SUM($I43:AI43)))","v":0},{"$f":"IF(AK$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AK$5,OFFSET(AK40,-$B43,-AJ$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AK40,-$B43,-AJ$4+$B43)-SUM($I43:AJ43)))","v":0},{"$f":"IF(AL$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AL$5,OFFSET(AL40,-$B43,-AK$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AL40,-$B43,-AK$4+$B43)-SUM($I43:AK43)))","v":0},{"$f":"IF(AM$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AM$5,OFFSET(AM40,-$B43,-AL$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AM40,-$B43,-AL$4+$B43)-SUM($I43:AL43)))","v":0},{"$f":"IF(AN$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AN$5,OFFSET(AN40,-$B43,-AM$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AN40,-$B43,-AM$4+$B43)-SUM($I43:AM43)))","v":0},{"$f":"IF(AO$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AO$5,OFFSET(AO40,-$B43,-AN$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AO40,-$B43,-AN$4+$B43)-SUM($I43:AN43)))","v":0},{"$f":"IF(AP$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AP$5,OFFSET(AP40,-$B43,-AO$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AP40,-$B43,-AO$4+$B43)-SUM($I43:AO43)))","v":0},{"$f":"IF(AQ$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AQ$5,OFFSET(AQ40,-$B43,-AP$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AQ40,-$B43,-AP$4+$B43)-SUM($I43:AP43)))","v":0},{"$f":"IF(AR$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AR$5,OFFSET(AR40,-$B43,-AQ$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AR40,-$B43,-AQ$4+$B43)-SUM($I43:AQ43)))","v":0},{"$f":"IF(AS$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AS$5,OFFSET(AS40,-$B43,-AR$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AS40,-$B43,-AR$4+$B43)-SUM($I43:AR43)))","v":0},{"$f":"IF(AT$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AT$5,OFFSET(AT40,-$B43,-AS$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AT40,-$B43,-AS$4+$B43)-SUM($I43:AS43)))","v":0},{"$f":"IF(AU$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AU$5,OFFSET(AU40,-$B43,-AT$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AU40,-$B43,-AT$4+$B43)-SUM($I43:AT43)))","v":0},{"$f":"IF(AV$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AV$5,OFFSET(AV40,-$B43,-AU$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AV40,-$B43,-AU$4+$B43)-SUM($I43:AU43)))","v":0},{"$f":"IF(AW$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AW$5,OFFSET(AW40,-$B43,-AV$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AW40,-$B43,-AV$4+$B43)-SUM($I43:AV43)))","v":0},{"$f":"IF(AX$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AX$5,OFFSET(AX40,-$B43,-AW$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AX40,-$B43,-AW$4+$B43)-SUM($I43:AW43)))","v":0},{"$f":"IF(AY$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AY$5,OFFSET(AY40,-$B43,-AX$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AY40,-$B43,-AX$4+$B43)-SUM($I43:AX43)))","v":0},{"$f":"IF(AZ$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>AZ$5,OFFSET(AZ40,-$B43,-AY$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(AZ40,-$B43,-AY$4+$B43)-SUM($I43:AY43)))","v":0},{"$f":"IF(BA$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BA$5,OFFSET(BA40,-$B43,-AZ$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BA40,-$B43,-AZ$4+$B43)-SUM($I43:AZ43)))","v":0},{"$f":"IF(BB$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BB$5,OFFSET(BB40,-$B43,-BA$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BB40,-$B43,-BA$4+$B43)-SUM($I43:BA43)))","v":0},{"$f":"IF(BC$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BC$5,OFFSET(BC40,-$B43,-BB$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BC40,-$B43,-BB$4+$B43)-SUM($I43:BB43)))","v":0},{"$f":"IF(BD$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BD$5,OFFSET(BD40,-$B43,-BC$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BD40,-$B43,-BC$4+$B43)-SUM($I43:BC43)))","v":0},{"$f":"IF(BE$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BE$5,OFFSET(BE40,-$B43,-BD$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BE40,-$B43,-BD$4+$B43)-SUM($I43:BD43)))","v":0},{"$f":"IF(BF$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BF$5,OFFSET(BF40,-$B43,-BE$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BF40,-$B43,-BE$4+$B43)-SUM($I43:BE43)))","v":0},{"$f":"IF(BG$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BG$5,OFFSET(BG40,-$B43,-BF$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BG40,-$B43,-BF$4+$B43)-SUM($I43:BF43)))","v":0},{"$f":"IF(BH$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BH$5,OFFSET(BH40,-$B43,-BG$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BH40,-$B43,-BG$4+$B43)-SUM($I43:BG43)))","v":0},{"$f":"IF(BI$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BI$5,OFFSET(BI40,-$B43,-BH$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BI40,-$B43,-BH$4+$B43)-SUM($I43:BH43)))","v":0},{"$f":"IF(BJ$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BJ$5,OFFSET(BJ40,-$B43,-BI$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BJ40,-$B43,-BI$4+$B43)-SUM($I43:BI43)))","v":0},{"$f":"IF(BK$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BK$5,OFFSET(BK40,-$B43,-BJ$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BK40,-$B43,-BJ$4+$B43)-SUM($I43:BJ43)))","v":0},{"$f":"IF(BL$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BL$5,OFFSET(BL40,-$B43,-BK$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BL40,-$B43,-BK$4+$B43)-SUM($I43:BK43)))","v":0},{"$f":"IF(BM$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BM$5,OFFSET(BM40,-$B43,-BL$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BM40,-$B43,-BL$4+$B43)-SUM($I43:BL43)))","v":0},{"$f":"IF(BN$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BN$5,OFFSET(BN40,-$B43,-BM$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BN40,-$B43,-BM$4+$B43)-SUM($I43:BM43)))","v":0},{"$f":"IF(BO$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BO$5,OFFSET(BO40,-$B43,-BN$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BO40,-$B43,-BN$4+$B43)-SUM($I43:BN43)))","v":0},{"$f":"IF(BP$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BP$5,OFFSET(BP40,-$B43,-BO$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BP40,-$B43,-BO$4+$B43)-SUM($I43:BO43)))","v":0},{"$f":"IF(BQ$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BQ$5,OFFSET(BQ40,-$B43,-BP$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BQ40,-$B43,-BP$4+$B43)-SUM($I43:BP43)))","v":0},{"$f":"IF(BR$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BR$5,OFFSET(BR40,-$B43,-BQ$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BR40,-$B43,-BQ$4+$B43)-SUM($I43:BQ43)))","v":0},{"$f":"IF(BS$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BS$5,OFFSET(BS40,-$B43,-BR$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BS40,-$B43,-BR$4+$B43)-SUM($I43:BR43)))","v":0},{"$f":"IF(BT$5<=$D43,0,IF(SUM($D43,OFFSET($I28,-$B43,0))>BT$5,OFFSET(BT40,-$B43,-BS$4+$B43)/OFFSET($I28,-$B43,0),OFFSET(BT40,-$B43,-BS$4+$B43)-SUM($I43:BS43)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>J$5,OFFSET(J41,-$B44,-I$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(J41,-$B44,-I$4+$B44)-SUM($I44:I44)))","v":0},{"$f":"IF(K$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>K$5,OFFSET(K41,-$B44,-J$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(K41,-$B44,-J$4+$B44)-SUM($I44:J44)))","v":0},{"$f":"IF(L$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>L$5,OFFSET(L41,-$B44,-K$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(L41,-$B44,-K$4+$B44)-SUM($I44:K44)))","v":0},{"$f":"IF(M$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>M$5,OFFSET(M41,-$B44,-L$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(M41,-$B44,-L$4+$B44)-SUM($I44:L44)))","v":0},{"$f":"IF(N$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>N$5,OFFSET(N41,-$B44,-M$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(N41,-$B44,-M$4+$B44)-SUM($I44:M44)))","v":0},{"$f":"IF(O$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>O$5,OFFSET(O41,-$B44,-N$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(O41,-$B44,-N$4+$B44)-SUM($I44:N44)))","v":0},{"$f":"IF(P$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>P$5,OFFSET(P41,-$B44,-O$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(P41,-$B44,-O$4+$B44)-SUM($I44:O44)))","v":0},{"$f":"IF(Q$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>Q$5,OFFSET(Q41,-$B44,-P$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(Q41,-$B44,-P$4+$B44)-SUM($I44:P44)))","v":0},{"$f":"IF(R$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>R$5,OFFSET(R41,-$B44,-Q$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(R41,-$B44,-Q$4+$B44)-SUM($I44:Q44)))","v":0},{"$f":"IF(S$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>S$5,OFFSET(S41,-$B44,-R$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(S41,-$B44,-R$4+$B44)-SUM($I44:R44)))","v":0},{"$f":"IF(T$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>T$5,OFFSET(T41,-$B44,-S$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(T41,-$B44,-S$4+$B44)-SUM($I44:S44)))","v":0},{"$f":"IF(U$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>U$5,OFFSET(U41,-$B44,-T$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(U41,-$B44,-T$4+$B44)-SUM($I44:T44)))","v":0},{"$f":"IF(V$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>V$5,OFFSET(V41,-$B44,-U$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(V41,-$B44,-U$4+$B44)-SUM($I44:U44)))","v":0},{"$f":"IF(W$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>W$5,OFFSET(W41,-$B44,-V$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(W41,-$B44,-V$4+$B44)-SUM($I44:V44)))","v":0},{"$f":"IF(X$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>X$5,OFFSET(X41,-$B44,-W$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(X41,-$B44,-W$4+$B44)-SUM($I44:W44)))","v":0},{"$f":"IF(Y$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>Y$5,OFFSET(Y41,-$B44,-X$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(Y41,-$B44,-X$4+$B44)-SUM($I44:X44)))","v":0},{"$f":"IF(Z$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>Z$5,OFFSET(Z41,-$B44,-Y$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(Z41,-$B44,-Y$4+$B44)-SUM($I44:Y44)))","v":0},{"$f":"IF(AA$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AA$5,OFFSET(AA41,-$B44,-Z$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AA41,-$B44,-Z$4+$B44)-SUM($I44:Z44)))","v":0},{"$f":"IF(AB$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AB$5,OFFSET(AB41,-$B44,-AA$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AB41,-$B44,-AA$4+$B44)-SUM($I44:AA44)))","v":0},{"$f":"IF(AC$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AC$5,OFFSET(AC41,-$B44,-AB$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AC41,-$B44,-AB$4+$B44)-SUM($I44:AB44)))","v":0},{"$f":"IF(AD$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AD$5,OFFSET(AD41,-$B44,-AC$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AD41,-$B44,-AC$4+$B44)-SUM($I44:AC44)))","v":0},{"$f":"IF(AE$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AE$5,OFFSET(AE41,-$B44,-AD$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AE41,-$B44,-AD$4+$B44)-SUM($I44:AD44)))","v":0},{"$f":"IF(AF$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AF$5,OFFSET(AF41,-$B44,-AE$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AF41,-$B44,-AE$4+$B44)-SUM($I44:AE44)))","v":0},{"$f":"IF(AG$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AG$5,OFFSET(AG41,-$B44,-AF$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AG41,-$B44,-AF$4+$B44)-SUM($I44:AF44)))","v":0},{"$f":"IF(AH$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AH$5,OFFSET(AH41,-$B44,-AG$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AH41,-$B44,-AG$4+$B44)-SUM($I44:AG44)))","v":0},{"$f":"IF(AI$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AI$5,OFFSET(AI41,-$B44,-AH$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AI41,-$B44,-AH$4+$B44)-SUM($I44:AH44)))","v":0},{"$f":"IF(AJ$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AJ$5,OFFSET(AJ41,-$B44,-AI$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AJ41,-$B44,-AI$4+$B44)-SUM($I44:AI44)))","v":0},{"$f":"IF(AK$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AK$5,OFFSET(AK41,-$B44,-AJ$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AK41,-$B44,-AJ$4+$B44)-SUM($I44:AJ44)))","v":0},{"$f":"IF(AL$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AL$5,OFFSET(AL41,-$B44,-AK$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AL41,-$B44,-AK$4+$B44)-SUM($I44:AK44)))","v":0},{"$f":"IF(AM$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AM$5,OFFSET(AM41,-$B44,-AL$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AM41,-$B44,-AL$4+$B44)-SUM($I44:AL44)))","v":0},{"$f":"IF(AN$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AN$5,OFFSET(AN41,-$B44,-AM$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AN41,-$B44,-AM$4+$B44)-SUM($I44:AM44)))","v":0},{"$f":"IF(AO$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AO$5,OFFSET(AO41,-$B44,-AN$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AO41,-$B44,-AN$4+$B44)-SUM($I44:AN44)))","v":0},{"$f":"IF(AP$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AP$5,OFFSET(AP41,-$B44,-AO$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AP41,-$B44,-AO$4+$B44)-SUM($I44:AO44)))","v":0},{"$f":"IF(AQ$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AQ$5,OFFSET(AQ41,-$B44,-AP$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AQ41,-$B44,-AP$4+$B44)-SUM($I44:AP44)))","v":0},{"$f":"IF(AR$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AR$5,OFFSET(AR41,-$B44,-AQ$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AR41,-$B44,-AQ$4+$B44)-SUM($I44:AQ44)))","v":0},{"$f":"IF(AS$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AS$5,OFFSET(AS41,-$B44,-AR$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AS41,-$B44,-AR$4+$B44)-SUM($I44:AR44)))","v":0},{"$f":"IF(AT$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AT$5,OFFSET(AT41,-$B44,-AS$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AT41,-$B44,-AS$4+$B44)-SUM($I44:AS44)))","v":0},{"$f":"IF(AU$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AU$5,OFFSET(AU41,-$B44,-AT$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AU41,-$B44,-AT$4+$B44)-SUM($I44:AT44)))","v":0},{"$f":"IF(AV$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AV$5,OFFSET(AV41,-$B44,-AU$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AV41,-$B44,-AU$4+$B44)-SUM($I44:AU44)))","v":0},{"$f":"IF(AW$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AW$5,OFFSET(AW41,-$B44,-AV$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AW41,-$B44,-AV$4+$B44)-SUM($I44:AV44)))","v":0},{"$f":"IF(AX$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AX$5,OFFSET(AX41,-$B44,-AW$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AX41,-$B44,-AW$4+$B44)-SUM($I44:AW44)))","v":0},{"$f":"IF(AY$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AY$5,OFFSET(AY41,-$B44,-AX$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AY41,-$B44,-AX$4+$B44)-SUM($I44:AX44)))","v":0},{"$f":"IF(AZ$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>AZ$5,OFFSET(AZ41,-$B44,-AY$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(AZ41,-$B44,-AY$4+$B44)-SUM($I44:AY44)))","v":0},{"$f":"IF(BA$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BA$5,OFFSET(BA41,-$B44,-AZ$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BA41,-$B44,-AZ$4+$B44)-SUM($I44:AZ44)))","v":0},{"$f":"IF(BB$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BB$5,OFFSET(BB41,-$B44,-BA$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BB41,-$B44,-BA$4+$B44)-SUM($I44:BA44)))","v":0},{"$f":"IF(BC$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BC$5,OFFSET(BC41,-$B44,-BB$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BC41,-$B44,-BB$4+$B44)-SUM($I44:BB44)))","v":0},{"$f":"IF(BD$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BD$5,OFFSET(BD41,-$B44,-BC$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BD41,-$B44,-BC$4+$B44)-SUM($I44:BC44)))","v":0},{"$f":"IF(BE$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BE$5,OFFSET(BE41,-$B44,-BD$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BE41,-$B44,-BD$4+$B44)-SUM($I44:BD44)))","v":0},{"$f":"IF(BF$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BF$5,OFFSET(BF41,-$B44,-BE$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BF41,-$B44,-BE$4+$B44)-SUM($I44:BE44)))","v":0},{"$f":"IF(BG$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BG$5,OFFSET(BG41,-$B44,-BF$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BG41,-$B44,-BF$4+$B44)-SUM($I44:BF44)))","v":0},{"$f":"IF(BH$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BH$5,OFFSET(BH41,-$B44,-BG$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BH41,-$B44,-BG$4+$B44)-SUM($I44:BG44)))","v":0},{"$f":"IF(BI$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BI$5,OFFSET(BI41,-$B44,-BH$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BI41,-$B44,-BH$4+$B44)-SUM($I44:BH44)))","v":0},{"$f":"IF(BJ$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BJ$5,OFFSET(BJ41,-$B44,-BI$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BJ41,-$B44,-BI$4+$B44)-SUM($I44:BI44)))","v":0},{"$f":"IF(BK$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BK$5,OFFSET(BK41,-$B44,-BJ$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BK41,-$B44,-BJ$4+$B44)-SUM($I44:BJ44)))","v":0},{"$f":"IF(BL$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BL$5,OFFSET(BL41,-$B44,-BK$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BL41,-$B44,-BK$4+$B44)-SUM($I44:BK44)))","v":0},{"$f":"IF(BM$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BM$5,OFFSET(BM41,-$B44,-BL$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BM41,-$B44,-BL$4+$B44)-SUM($I44:BL44)))","v":0},{"$f":"IF(BN$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BN$5,OFFSET(BN41,-$B44,-BM$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BN41,-$B44,-BM$4+$B44)-SUM($I44:BM44)))","v":0},{"$f":"IF(BO$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BO$5,OFFSET(BO41,-$B44,-BN$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BO41,-$B44,-BN$4+$B44)-SUM($I44:BN44)))","v":0},{"$f":"IF(BP$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BP$5,OFFSET(BP41,-$B44,-BO$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BP41,-$B44,-BO$4+$B44)-SUM($I44:BO44)))","v":0},{"$f":"IF(BQ$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BQ$5,OFFSET(BQ41,-$B44,-BP$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BQ41,-$B44,-BP$4+$B44)-SUM($I44:BP44)))","v":0},{"$f":"IF(BR$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BR$5,OFFSET(BR41,-$B44,-BQ$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BR41,-$B44,-BQ$4+$B44)-SUM($I44:BQ44)))","v":0},{"$f":"IF(BS$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BS$5,OFFSET(BS41,-$B44,-BR$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BS41,-$B44,-BR$4+$B44)-SUM($I44:BR44)))","v":0},{"$f":"IF(BT$5<=$D44,0,IF(SUM($D44,OFFSET($I29,-$B44,0))>BT$5,OFFSET(BT41,-$B44,-BS$4+$B44)/OFFSET($I29,-$B44,0),OFFSET(BT41,-$B44,-BS$4+$B44)-SUM($I44:BS44)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>J$5,OFFSET(J42,-$B45,-I$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(J42,-$B45,-I$4+$B45)-SUM($I45:I45)))","v":0},{"$f":"IF(K$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>K$5,OFFSET(K42,-$B45,-J$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(K42,-$B45,-J$4+$B45)-SUM($I45:J45)))","v":0},{"$f":"IF(L$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>L$5,OFFSET(L42,-$B45,-K$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(L42,-$B45,-K$4+$B45)-SUM($I45:K45)))","v":0},{"$f":"IF(M$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>M$5,OFFSET(M42,-$B45,-L$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(M42,-$B45,-L$4+$B45)-SUM($I45:L45)))","v":0},{"$f":"IF(N$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>N$5,OFFSET(N42,-$B45,-M$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(N42,-$B45,-M$4+$B45)-SUM($I45:M45)))","v":0},{"$f":"IF(O$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>O$5,OFFSET(O42,-$B45,-N$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(O42,-$B45,-N$4+$B45)-SUM($I45:N45)))","v":0},{"$f":"IF(P$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>P$5,OFFSET(P42,-$B45,-O$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(P42,-$B45,-O$4+$B45)-SUM($I45:O45)))","v":0},{"$f":"IF(Q$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>Q$5,OFFSET(Q42,-$B45,-P$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(Q42,-$B45,-P$4+$B45)-SUM($I45:P45)))","v":0},{"$f":"IF(R$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>R$5,OFFSET(R42,-$B45,-Q$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(R42,-$B45,-Q$4+$B45)-SUM($I45:Q45)))","v":0},{"$f":"IF(S$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>S$5,OFFSET(S42,-$B45,-R$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(S42,-$B45,-R$4+$B45)-SUM($I45:R45)))","v":0},{"$f":"IF(T$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>T$5,OFFSET(T42,-$B45,-S$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(T42,-$B45,-S$4+$B45)-SUM($I45:S45)))","v":0},{"$f":"IF(U$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>U$5,OFFSET(U42,-$B45,-T$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(U42,-$B45,-T$4+$B45)-SUM($I45:T45)))","v":0},{"$f":"IF(V$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>V$5,OFFSET(V42,-$B45,-U$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(V42,-$B45,-U$4+$B45)-SUM($I45:U45)))","v":0},{"$f":"IF(W$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>W$5,OFFSET(W42,-$B45,-V$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(W42,-$B45,-V$4+$B45)-SUM($I45:V45)))","v":0},{"$f":"IF(X$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>X$5,OFFSET(X42,-$B45,-W$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(X42,-$B45,-W$4+$B45)-SUM($I45:W45)))","v":0},{"$f":"IF(Y$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>Y$5,OFFSET(Y42,-$B45,-X$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(Y42,-$B45,-X$4+$B45)-SUM($I45:X45)))","v":0},{"$f":"IF(Z$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>Z$5,OFFSET(Z42,-$B45,-Y$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(Z42,-$B45,-Y$4+$B45)-SUM($I45:Y45)))","v":0},{"$f":"IF(AA$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AA$5,OFFSET(AA42,-$B45,-Z$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AA42,-$B45,-Z$4+$B45)-SUM($I45:Z45)))","v":0},{"$f":"IF(AB$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AB$5,OFFSET(AB42,-$B45,-AA$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AB42,-$B45,-AA$4+$B45)-SUM($I45:AA45)))","v":0},{"$f":"IF(AC$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AC$5,OFFSET(AC42,-$B45,-AB$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AC42,-$B45,-AB$4+$B45)-SUM($I45:AB45)))","v":0},{"$f":"IF(AD$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AD$5,OFFSET(AD42,-$B45,-AC$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AD42,-$B45,-AC$4+$B45)-SUM($I45:AC45)))","v":0},{"$f":"IF(AE$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AE$5,OFFSET(AE42,-$B45,-AD$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AE42,-$B45,-AD$4+$B45)-SUM($I45:AD45)))","v":0},{"$f":"IF(AF$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AF$5,OFFSET(AF42,-$B45,-AE$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AF42,-$B45,-AE$4+$B45)-SUM($I45:AE45)))","v":0},{"$f":"IF(AG$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AG$5,OFFSET(AG42,-$B45,-AF$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AG42,-$B45,-AF$4+$B45)-SUM($I45:AF45)))","v":0},{"$f":"IF(AH$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AH$5,OFFSET(AH42,-$B45,-AG$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AH42,-$B45,-AG$4+$B45)-SUM($I45:AG45)))","v":0},{"$f":"IF(AI$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AI$5,OFFSET(AI42,-$B45,-AH$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AI42,-$B45,-AH$4+$B45)-SUM($I45:AH45)))","v":0},{"$f":"IF(AJ$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AJ$5,OFFSET(AJ42,-$B45,-AI$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AJ42,-$B45,-AI$4+$B45)-SUM($I45:AI45)))","v":0},{"$f":"IF(AK$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AK$5,OFFSET(AK42,-$B45,-AJ$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AK42,-$B45,-AJ$4+$B45)-SUM($I45:AJ45)))","v":0},{"$f":"IF(AL$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AL$5,OFFSET(AL42,-$B45,-AK$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AL42,-$B45,-AK$4+$B45)-SUM($I45:AK45)))","v":0},{"$f":"IF(AM$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AM$5,OFFSET(AM42,-$B45,-AL$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AM42,-$B45,-AL$4+$B45)-SUM($I45:AL45)))","v":0},{"$f":"IF(AN$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AN$5,OFFSET(AN42,-$B45,-AM$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AN42,-$B45,-AM$4+$B45)-SUM($I45:AM45)))","v":0},{"$f":"IF(AO$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AO$5,OFFSET(AO42,-$B45,-AN$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AO42,-$B45,-AN$4+$B45)-SUM($I45:AN45)))","v":0},{"$f":"IF(AP$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AP$5,OFFSET(AP42,-$B45,-AO$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AP42,-$B45,-AO$4+$B45)-SUM($I45:AO45)))","v":0},{"$f":"IF(AQ$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AQ$5,OFFSET(AQ42,-$B45,-AP$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AQ42,-$B45,-AP$4+$B45)-SUM($I45:AP45)))","v":0},{"$f":"IF(AR$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AR$5,OFFSET(AR42,-$B45,-AQ$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AR42,-$B45,-AQ$4+$B45)-SUM($I45:AQ45)))","v":0},{"$f":"IF(AS$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AS$5,OFFSET(AS42,-$B45,-AR$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AS42,-$B45,-AR$4+$B45)-SUM($I45:AR45)))","v":0},{"$f":"IF(AT$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AT$5,OFFSET(AT42,-$B45,-AS$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AT42,-$B45,-AS$4+$B45)-SUM($I45:AS45)))","v":0},{"$f":"IF(AU$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AU$5,OFFSET(AU42,-$B45,-AT$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AU42,-$B45,-AT$4+$B45)-SUM($I45:AT45)))","v":0},{"$f":"IF(AV$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AV$5,OFFSET(AV42,-$B45,-AU$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AV42,-$B45,-AU$4+$B45)-SUM($I45:AU45)))","v":0},{"$f":"IF(AW$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AW$5,OFFSET(AW42,-$B45,-AV$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AW42,-$B45,-AV$4+$B45)-SUM($I45:AV45)))","v":0},{"$f":"IF(AX$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AX$5,OFFSET(AX42,-$B45,-AW$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AX42,-$B45,-AW$4+$B45)-SUM($I45:AW45)))","v":0},{"$f":"IF(AY$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AY$5,OFFSET(AY42,-$B45,-AX$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AY42,-$B45,-AX$4+$B45)-SUM($I45:AX45)))","v":0},{"$f":"IF(AZ$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>AZ$5,OFFSET(AZ42,-$B45,-AY$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(AZ42,-$B45,-AY$4+$B45)-SUM($I45:AY45)))","v":0},{"$f":"IF(BA$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BA$5,OFFSET(BA42,-$B45,-AZ$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BA42,-$B45,-AZ$4+$B45)-SUM($I45:AZ45)))","v":0},{"$f":"IF(BB$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BB$5,OFFSET(BB42,-$B45,-BA$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BB42,-$B45,-BA$4+$B45)-SUM($I45:BA45)))","v":0},{"$f":"IF(BC$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BC$5,OFFSET(BC42,-$B45,-BB$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BC42,-$B45,-BB$4+$B45)-SUM($I45:BB45)))","v":0},{"$f":"IF(BD$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BD$5,OFFSET(BD42,-$B45,-BC$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BD42,-$B45,-BC$4+$B45)-SUM($I45:BC45)))","v":0},{"$f":"IF(BE$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BE$5,OFFSET(BE42,-$B45,-BD$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BE42,-$B45,-BD$4+$B45)-SUM($I45:BD45)))","v":0},{"$f":"IF(BF$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BF$5,OFFSET(BF42,-$B45,-BE$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BF42,-$B45,-BE$4+$B45)-SUM($I45:BE45)))","v":0},{"$f":"IF(BG$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BG$5,OFFSET(BG42,-$B45,-BF$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BG42,-$B45,-BF$4+$B45)-SUM($I45:BF45)))","v":0},{"$f":"IF(BH$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BH$5,OFFSET(BH42,-$B45,-BG$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BH42,-$B45,-BG$4+$B45)-SUM($I45:BG45)))","v":0},{"$f":"IF(BI$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BI$5,OFFSET(BI42,-$B45,-BH$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BI42,-$B45,-BH$4+$B45)-SUM($I45:BH45)))","v":0},{"$f":"IF(BJ$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BJ$5,OFFSET(BJ42,-$B45,-BI$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BJ42,-$B45,-BI$4+$B45)-SUM($I45:BI45)))","v":0},{"$f":"IF(BK$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BK$5,OFFSET(BK42,-$B45,-BJ$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BK42,-$B45,-BJ$4+$B45)-SUM($I45:BJ45)))","v":0},{"$f":"IF(BL$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BL$5,OFFSET(BL42,-$B45,-BK$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BL42,-$B45,-BK$4+$B45)-SUM($I45:BK45)))","v":0},{"$f":"IF(BM$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BM$5,OFFSET(BM42,-$B45,-BL$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BM42,-$B45,-BL$4+$B45)-SUM($I45:BL45)))","v":0},{"$f":"IF(BN$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BN$5,OFFSET(BN42,-$B45,-BM$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BN42,-$B45,-BM$4+$B45)-SUM($I45:BM45)))","v":0},{"$f":"IF(BO$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BO$5,OFFSET(BO42,-$B45,-BN$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BO42,-$B45,-BN$4+$B45)-SUM($I45:BN45)))","v":0},{"$f":"IF(BP$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BP$5,OFFSET(BP42,-$B45,-BO$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BP42,-$B45,-BO$4+$B45)-SUM($I45:BO45)))","v":0},{"$f":"IF(BQ$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BQ$5,OFFSET(BQ42,-$B45,-BP$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BQ42,-$B45,-BP$4+$B45)-SUM($I45:BP45)))","v":0},{"$f":"IF(BR$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BR$5,OFFSET(BR42,-$B45,-BQ$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BR42,-$B45,-BQ$4+$B45)-SUM($I45:BQ45)))","v":0},{"$f":"IF(BS$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BS$5,OFFSET(BS42,-$B45,-BR$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BS42,-$B45,-BR$4+$B45)-SUM($I45:BR45)))","v":0},{"$f":"IF(BT$5<=$D45,0,IF(SUM($D45,OFFSET($I30,-$B45,0))>BT$5,OFFSET(BT42,-$B45,-BS$4+$B45)/OFFSET($I30,-$B45,0),OFFSET(BT42,-$B45,-BS$4+$B45)-SUM($I45:BS45)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>J$5,OFFSET(J43,-$B46,-I$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(J43,-$B46,-I$4+$B46)-SUM($I46:I46)))","v":0},{"$f":"IF(K$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>K$5,OFFSET(K43,-$B46,-J$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(K43,-$B46,-J$4+$B46)-SUM($I46:J46)))","v":0},{"$f":"IF(L$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>L$5,OFFSET(L43,-$B46,-K$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(L43,-$B46,-K$4+$B46)-SUM($I46:K46)))","v":0},{"$f":"IF(M$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>M$5,OFFSET(M43,-$B46,-L$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(M43,-$B46,-L$4+$B46)-SUM($I46:L46)))","v":0},{"$f":"IF(N$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>N$5,OFFSET(N43,-$B46,-M$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(N43,-$B46,-M$4+$B46)-SUM($I46:M46)))","v":0},{"$f":"IF(O$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>O$5,OFFSET(O43,-$B46,-N$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(O43,-$B46,-N$4+$B46)-SUM($I46:N46)))","v":0},{"$f":"IF(P$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>P$5,OFFSET(P43,-$B46,-O$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(P43,-$B46,-O$4+$B46)-SUM($I46:O46)))","v":0},{"$f":"IF(Q$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>Q$5,OFFSET(Q43,-$B46,-P$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(Q43,-$B46,-P$4+$B46)-SUM($I46:P46)))","v":0},{"$f":"IF(R$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>R$5,OFFSET(R43,-$B46,-Q$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(R43,-$B46,-Q$4+$B46)-SUM($I46:Q46)))","v":0},{"$f":"IF(S$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>S$5,OFFSET(S43,-$B46,-R$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(S43,-$B46,-R$4+$B46)-SUM($I46:R46)))","v":0},{"$f":"IF(T$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>T$5,OFFSET(T43,-$B46,-S$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(T43,-$B46,-S$4+$B46)-SUM($I46:S46)))","v":0},{"$f":"IF(U$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>U$5,OFFSET(U43,-$B46,-T$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(U43,-$B46,-T$4+$B46)-SUM($I46:T46)))","v":0},{"$f":"IF(V$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>V$5,OFFSET(V43,-$B46,-U$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(V43,-$B46,-U$4+$B46)-SUM($I46:U46)))","v":0},{"$f":"IF(W$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>W$5,OFFSET(W43,-$B46,-V$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(W43,-$B46,-V$4+$B46)-SUM($I46:V46)))","v":0},{"$f":"IF(X$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>X$5,OFFSET(X43,-$B46,-W$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(X43,-$B46,-W$4+$B46)-SUM($I46:W46)))","v":0},{"$f":"IF(Y$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>Y$5,OFFSET(Y43,-$B46,-X$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(Y43,-$B46,-X$4+$B46)-SUM($I46:X46)))","v":0},{"$f":"IF(Z$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>Z$5,OFFSET(Z43,-$B46,-Y$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(Z43,-$B46,-Y$4+$B46)-SUM($I46:Y46)))","v":0},{"$f":"IF(AA$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AA$5,OFFSET(AA43,-$B46,-Z$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AA43,-$B46,-Z$4+$B46)-SUM($I46:Z46)))","v":0},{"$f":"IF(AB$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AB$5,OFFSET(AB43,-$B46,-AA$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AB43,-$B46,-AA$4+$B46)-SUM($I46:AA46)))","v":0},{"$f":"IF(AC$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AC$5,OFFSET(AC43,-$B46,-AB$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AC43,-$B46,-AB$4+$B46)-SUM($I46:AB46)))","v":0},{"$f":"IF(AD$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AD$5,OFFSET(AD43,-$B46,-AC$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AD43,-$B46,-AC$4+$B46)-SUM($I46:AC46)))","v":0},{"$f":"IF(AE$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AE$5,OFFSET(AE43,-$B46,-AD$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AE43,-$B46,-AD$4+$B46)-SUM($I46:AD46)))","v":0},{"$f":"IF(AF$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AF$5,OFFSET(AF43,-$B46,-AE$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AF43,-$B46,-AE$4+$B46)-SUM($I46:AE46)))","v":0},{"$f":"IF(AG$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AG$5,OFFSET(AG43,-$B46,-AF$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AG43,-$B46,-AF$4+$B46)-SUM($I46:AF46)))","v":0},{"$f":"IF(AH$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AH$5,OFFSET(AH43,-$B46,-AG$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AH43,-$B46,-AG$4+$B46)-SUM($I46:AG46)))","v":0},{"$f":"IF(AI$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AI$5,OFFSET(AI43,-$B46,-AH$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AI43,-$B46,-AH$4+$B46)-SUM($I46:AH46)))","v":0},{"$f":"IF(AJ$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AJ$5,OFFSET(AJ43,-$B46,-AI$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AJ43,-$B46,-AI$4+$B46)-SUM($I46:AI46)))","v":0},{"$f":"IF(AK$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AK$5,OFFSET(AK43,-$B46,-AJ$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AK43,-$B46,-AJ$4+$B46)-SUM($I46:AJ46)))","v":0},{"$f":"IF(AL$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AL$5,OFFSET(AL43,-$B46,-AK$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AL43,-$B46,-AK$4+$B46)-SUM($I46:AK46)))","v":0},{"$f":"IF(AM$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AM$5,OFFSET(AM43,-$B46,-AL$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AM43,-$B46,-AL$4+$B46)-SUM($I46:AL46)))","v":0},{"$f":"IF(AN$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AN$5,OFFSET(AN43,-$B46,-AM$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AN43,-$B46,-AM$4+$B46)-SUM($I46:AM46)))","v":0},{"$f":"IF(AO$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AO$5,OFFSET(AO43,-$B46,-AN$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AO43,-$B46,-AN$4+$B46)-SUM($I46:AN46)))","v":0},{"$f":"IF(AP$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AP$5,OFFSET(AP43,-$B46,-AO$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AP43,-$B46,-AO$4+$B46)-SUM($I46:AO46)))","v":0},{"$f":"IF(AQ$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AQ$5,OFFSET(AQ43,-$B46,-AP$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AQ43,-$B46,-AP$4+$B46)-SUM($I46:AP46)))","v":0},{"$f":"IF(AR$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AR$5,OFFSET(AR43,-$B46,-AQ$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AR43,-$B46,-AQ$4+$B46)-SUM($I46:AQ46)))","v":0},{"$f":"IF(AS$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AS$5,OFFSET(AS43,-$B46,-AR$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AS43,-$B46,-AR$4+$B46)-SUM($I46:AR46)))","v":0},{"$f":"IF(AT$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AT$5,OFFSET(AT43,-$B46,-AS$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AT43,-$B46,-AS$4+$B46)-SUM($I46:AS46)))","v":0},{"$f":"IF(AU$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AU$5,OFFSET(AU43,-$B46,-AT$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AU43,-$B46,-AT$4+$B46)-SUM($I46:AT46)))","v":0},{"$f":"IF(AV$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AV$5,OFFSET(AV43,-$B46,-AU$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AV43,-$B46,-AU$4+$B46)-SUM($I46:AU46)))","v":0},{"$f":"IF(AW$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AW$5,OFFSET(AW43,-$B46,-AV$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AW43,-$B46,-AV$4+$B46)-SUM($I46:AV46)))","v":0},{"$f":"IF(AX$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AX$5,OFFSET(AX43,-$B46,-AW$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AX43,-$B46,-AW$4+$B46)-SUM($I46:AW46)))","v":0},{"$f":"IF(AY$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AY$5,OFFSET(AY43,-$B46,-AX$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AY43,-$B46,-AX$4+$B46)-SUM($I46:AX46)))","v":0},{"$f":"IF(AZ$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>AZ$5,OFFSET(AZ43,-$B46,-AY$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(AZ43,-$B46,-AY$4+$B46)-SUM($I46:AY46)))","v":0},{"$f":"IF(BA$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BA$5,OFFSET(BA43,-$B46,-AZ$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BA43,-$B46,-AZ$4+$B46)-SUM($I46:AZ46)))","v":0},{"$f":"IF(BB$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BB$5,OFFSET(BB43,-$B46,-BA$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BB43,-$B46,-BA$4+$B46)-SUM($I46:BA46)))","v":0},{"$f":"IF(BC$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BC$5,OFFSET(BC43,-$B46,-BB$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BC43,-$B46,-BB$4+$B46)-SUM($I46:BB46)))","v":0},{"$f":"IF(BD$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BD$5,OFFSET(BD43,-$B46,-BC$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BD43,-$B46,-BC$4+$B46)-SUM($I46:BC46)))","v":0},{"$f":"IF(BE$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BE$5,OFFSET(BE43,-$B46,-BD$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BE43,-$B46,-BD$4+$B46)-SUM($I46:BD46)))","v":0},{"$f":"IF(BF$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BF$5,OFFSET(BF43,-$B46,-BE$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BF43,-$B46,-BE$4+$B46)-SUM($I46:BE46)))","v":0},{"$f":"IF(BG$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BG$5,OFFSET(BG43,-$B46,-BF$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BG43,-$B46,-BF$4+$B46)-SUM($I46:BF46)))","v":0},{"$f":"IF(BH$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BH$5,OFFSET(BH43,-$B46,-BG$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BH43,-$B46,-BG$4+$B46)-SUM($I46:BG46)))","v":0},{"$f":"IF(BI$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BI$5,OFFSET(BI43,-$B46,-BH$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BI43,-$B46,-BH$4+$B46)-SUM($I46:BH46)))","v":0},{"$f":"IF(BJ$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BJ$5,OFFSET(BJ43,-$B46,-BI$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BJ43,-$B46,-BI$4+$B46)-SUM($I46:BI46)))","v":0},{"$f":"IF(BK$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BK$5,OFFSET(BK43,-$B46,-BJ$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BK43,-$B46,-BJ$4+$B46)-SUM($I46:BJ46)))","v":0},{"$f":"IF(BL$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BL$5,OFFSET(BL43,-$B46,-BK$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BL43,-$B46,-BK$4+$B46)-SUM($I46:BK46)))","v":0},{"$f":"IF(BM$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BM$5,OFFSET(BM43,-$B46,-BL$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BM43,-$B46,-BL$4+$B46)-SUM($I46:BL46)))","v":0},{"$f":"IF(BN$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BN$5,OFFSET(BN43,-$B46,-BM$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BN43,-$B46,-BM$4+$B46)-SUM($I46:BM46)))","v":0},{"$f":"IF(BO$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BO$5,OFFSET(BO43,-$B46,-BN$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BO43,-$B46,-BN$4+$B46)-SUM($I46:BN46)))","v":0},{"$f":"IF(BP$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BP$5,OFFSET(BP43,-$B46,-BO$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BP43,-$B46,-BO$4+$B46)-SUM($I46:BO46)))","v":0},{"$f":"IF(BQ$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BQ$5,OFFSET(BQ43,-$B46,-BP$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BQ43,-$B46,-BP$4+$B46)-SUM($I46:BP46)))","v":0},{"$f":"IF(BR$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BR$5,OFFSET(BR43,-$B46,-BQ$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BR43,-$B46,-BQ$4+$B46)-SUM($I46:BQ46)))","v":0},{"$f":"IF(BS$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BS$5,OFFSET(BS43,-$B46,-BR$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BS43,-$B46,-BR$4+$B46)-SUM($I46:BR46)))","v":0},{"$f":"IF(BT$5<=$D46,0,IF(SUM($D46,OFFSET($I31,-$B46,0))>BT$5,OFFSET(BT43,-$B46,-BS$4+$B46)/OFFSET($I31,-$B46,0),OFFSET(BT43,-$B46,-BS$4+$B46)-SUM($I46:BS46)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>J$5,OFFSET(J44,-$B47,-I$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(J44,-$B47,-I$4+$B47)-SUM($I47:I47)))","v":0},{"$f":"IF(K$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>K$5,OFFSET(K44,-$B47,-J$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(K44,-$B47,-J$4+$B47)-SUM($I47:J47)))","v":0},{"$f":"IF(L$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>L$5,OFFSET(L44,-$B47,-K$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(L44,-$B47,-K$4+$B47)-SUM($I47:K47)))","v":0},{"$f":"IF(M$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>M$5,OFFSET(M44,-$B47,-L$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(M44,-$B47,-L$4+$B47)-SUM($I47:L47)))","v":0},{"$f":"IF(N$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>N$5,OFFSET(N44,-$B47,-M$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(N44,-$B47,-M$4+$B47)-SUM($I47:M47)))","v":0},{"$f":"IF(O$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>O$5,OFFSET(O44,-$B47,-N$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(O44,-$B47,-N$4+$B47)-SUM($I47:N47)))","v":0},{"$f":"IF(P$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>P$5,OFFSET(P44,-$B47,-O$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(P44,-$B47,-O$4+$B47)-SUM($I47:O47)))","v":0},{"$f":"IF(Q$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>Q$5,OFFSET(Q44,-$B47,-P$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(Q44,-$B47,-P$4+$B47)-SUM($I47:P47)))","v":0},{"$f":"IF(R$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>R$5,OFFSET(R44,-$B47,-Q$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(R44,-$B47,-Q$4+$B47)-SUM($I47:Q47)))","v":0},{"$f":"IF(S$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>S$5,OFFSET(S44,-$B47,-R$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(S44,-$B47,-R$4+$B47)-SUM($I47:R47)))","v":0},{"$f":"IF(T$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>T$5,OFFSET(T44,-$B47,-S$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(T44,-$B47,-S$4+$B47)-SUM($I47:S47)))","v":0},{"$f":"IF(U$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>U$5,OFFSET(U44,-$B47,-T$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(U44,-$B47,-T$4+$B47)-SUM($I47:T47)))","v":0},{"$f":"IF(V$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>V$5,OFFSET(V44,-$B47,-U$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(V44,-$B47,-U$4+$B47)-SUM($I47:U47)))","v":0},{"$f":"IF(W$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>W$5,OFFSET(W44,-$B47,-V$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(W44,-$B47,-V$4+$B47)-SUM($I47:V47)))","v":0},{"$f":"IF(X$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>X$5,OFFSET(X44,-$B47,-W$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(X44,-$B47,-W$4+$B47)-SUM($I47:W47)))","v":0},{"$f":"IF(Y$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>Y$5,OFFSET(Y44,-$B47,-X$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(Y44,-$B47,-X$4+$B47)-SUM($I47:X47)))","v":0},{"$f":"IF(Z$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>Z$5,OFFSET(Z44,-$B47,-Y$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(Z44,-$B47,-Y$4+$B47)-SUM($I47:Y47)))","v":0},{"$f":"IF(AA$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AA$5,OFFSET(AA44,-$B47,-Z$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AA44,-$B47,-Z$4+$B47)-SUM($I47:Z47)))","v":0},{"$f":"IF(AB$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AB$5,OFFSET(AB44,-$B47,-AA$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AB44,-$B47,-AA$4+$B47)-SUM($I47:AA47)))","v":0},{"$f":"IF(AC$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AC$5,OFFSET(AC44,-$B47,-AB$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AC44,-$B47,-AB$4+$B47)-SUM($I47:AB47)))","v":0},{"$f":"IF(AD$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AD$5,OFFSET(AD44,-$B47,-AC$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AD44,-$B47,-AC$4+$B47)-SUM($I47:AC47)))","v":0},{"$f":"IF(AE$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AE$5,OFFSET(AE44,-$B47,-AD$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AE44,-$B47,-AD$4+$B47)-SUM($I47:AD47)))","v":0},{"$f":"IF(AF$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AF$5,OFFSET(AF44,-$B47,-AE$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AF44,-$B47,-AE$4+$B47)-SUM($I47:AE47)))","v":0},{"$f":"IF(AG$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AG$5,OFFSET(AG44,-$B47,-AF$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AG44,-$B47,-AF$4+$B47)-SUM($I47:AF47)))","v":0},{"$f":"IF(AH$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AH$5,OFFSET(AH44,-$B47,-AG$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AH44,-$B47,-AG$4+$B47)-SUM($I47:AG47)))","v":0},{"$f":"IF(AI$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AI$5,OFFSET(AI44,-$B47,-AH$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AI44,-$B47,-AH$4+$B47)-SUM($I47:AH47)))","v":0},{"$f":"IF(AJ$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AJ$5,OFFSET(AJ44,-$B47,-AI$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AJ44,-$B47,-AI$4+$B47)-SUM($I47:AI47)))","v":0},{"$f":"IF(AK$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AK$5,OFFSET(AK44,-$B47,-AJ$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AK44,-$B47,-AJ$4+$B47)-SUM($I47:AJ47)))","v":0},{"$f":"IF(AL$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AL$5,OFFSET(AL44,-$B47,-AK$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AL44,-$B47,-AK$4+$B47)-SUM($I47:AK47)))","v":0},{"$f":"IF(AM$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AM$5,OFFSET(AM44,-$B47,-AL$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AM44,-$B47,-AL$4+$B47)-SUM($I47:AL47)))","v":0},{"$f":"IF(AN$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AN$5,OFFSET(AN44,-$B47,-AM$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AN44,-$B47,-AM$4+$B47)-SUM($I47:AM47)))","v":0},{"$f":"IF(AO$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AO$5,OFFSET(AO44,-$B47,-AN$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AO44,-$B47,-AN$4+$B47)-SUM($I47:AN47)))","v":0},{"$f":"IF(AP$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AP$5,OFFSET(AP44,-$B47,-AO$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AP44,-$B47,-AO$4+$B47)-SUM($I47:AO47)))","v":0},{"$f":"IF(AQ$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AQ$5,OFFSET(AQ44,-$B47,-AP$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AQ44,-$B47,-AP$4+$B47)-SUM($I47:AP47)))","v":0},{"$f":"IF(AR$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AR$5,OFFSET(AR44,-$B47,-AQ$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AR44,-$B47,-AQ$4+$B47)-SUM($I47:AQ47)))","v":0},{"$f":"IF(AS$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AS$5,OFFSET(AS44,-$B47,-AR$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AS44,-$B47,-AR$4+$B47)-SUM($I47:AR47)))","v":0},{"$f":"IF(AT$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AT$5,OFFSET(AT44,-$B47,-AS$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AT44,-$B47,-AS$4+$B47)-SUM($I47:AS47)))","v":0},{"$f":"IF(AU$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AU$5,OFFSET(AU44,-$B47,-AT$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AU44,-$B47,-AT$4+$B47)-SUM($I47:AT47)))","v":0},{"$f":"IF(AV$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AV$5,OFFSET(AV44,-$B47,-AU$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AV44,-$B47,-AU$4+$B47)-SUM($I47:AU47)))","v":0},{"$f":"IF(AW$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AW$5,OFFSET(AW44,-$B47,-AV$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AW44,-$B47,-AV$4+$B47)-SUM($I47:AV47)))","v":0},{"$f":"IF(AX$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AX$5,OFFSET(AX44,-$B47,-AW$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AX44,-$B47,-AW$4+$B47)-SUM($I47:AW47)))","v":0},{"$f":"IF(AY$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AY$5,OFFSET(AY44,-$B47,-AX$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AY44,-$B47,-AX$4+$B47)-SUM($I47:AX47)))","v":0},{"$f":"IF(AZ$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>AZ$5,OFFSET(AZ44,-$B47,-AY$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(AZ44,-$B47,-AY$4+$B47)-SUM($I47:AY47)))","v":0},{"$f":"IF(BA$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BA$5,OFFSET(BA44,-$B47,-AZ$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BA44,-$B47,-AZ$4+$B47)-SUM($I47:AZ47)))","v":0},{"$f":"IF(BB$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BB$5,OFFSET(BB44,-$B47,-BA$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BB44,-$B47,-BA$4+$B47)-SUM($I47:BA47)))","v":0},{"$f":"IF(BC$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BC$5,OFFSET(BC44,-$B47,-BB$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BC44,-$B47,-BB$4+$B47)-SUM($I47:BB47)))","v":0},{"$f":"IF(BD$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BD$5,OFFSET(BD44,-$B47,-BC$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BD44,-$B47,-BC$4+$B47)-SUM($I47:BC47)))","v":0},{"$f":"IF(BE$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BE$5,OFFSET(BE44,-$B47,-BD$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BE44,-$B47,-BD$4+$B47)-SUM($I47:BD47)))","v":0},{"$f":"IF(BF$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BF$5,OFFSET(BF44,-$B47,-BE$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BF44,-$B47,-BE$4+$B47)-SUM($I47:BE47)))","v":0},{"$f":"IF(BG$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BG$5,OFFSET(BG44,-$B47,-BF$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BG44,-$B47,-BF$4+$B47)-SUM($I47:BF47)))","v":0},{"$f":"IF(BH$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BH$5,OFFSET(BH44,-$B47,-BG$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BH44,-$B47,-BG$4+$B47)-SUM($I47:BG47)))","v":0},{"$f":"IF(BI$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BI$5,OFFSET(BI44,-$B47,-BH$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BI44,-$B47,-BH$4+$B47)-SUM($I47:BH47)))","v":0},{"$f":"IF(BJ$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BJ$5,OFFSET(BJ44,-$B47,-BI$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BJ44,-$B47,-BI$4+$B47)-SUM($I47:BI47)))","v":0},{"$f":"IF(BK$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BK$5,OFFSET(BK44,-$B47,-BJ$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BK44,-$B47,-BJ$4+$B47)-SUM($I47:BJ47)))","v":0},{"$f":"IF(BL$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BL$5,OFFSET(BL44,-$B47,-BK$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BL44,-$B47,-BK$4+$B47)-SUM($I47:BK47)))","v":0},{"$f":"IF(BM$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BM$5,OFFSET(BM44,-$B47,-BL$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BM44,-$B47,-BL$4+$B47)-SUM($I47:BL47)))","v":0},{"$f":"IF(BN$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BN$5,OFFSET(BN44,-$B47,-BM$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BN44,-$B47,-BM$4+$B47)-SUM($I47:BM47)))","v":0},{"$f":"IF(BO$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BO$5,OFFSET(BO44,-$B47,-BN$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BO44,-$B47,-BN$4+$B47)-SUM($I47:BN47)))","v":0},{"$f":"IF(BP$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BP$5,OFFSET(BP44,-$B47,-BO$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BP44,-$B47,-BO$4+$B47)-SUM($I47:BO47)))","v":0},{"$f":"IF(BQ$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BQ$5,OFFSET(BQ44,-$B47,-BP$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BQ44,-$B47,-BP$4+$B47)-SUM($I47:BP47)))","v":0},{"$f":"IF(BR$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BR$5,OFFSET(BR44,-$B47,-BQ$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BR44,-$B47,-BQ$4+$B47)-SUM($I47:BQ47)))","v":0},{"$f":"IF(BS$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BS$5,OFFSET(BS44,-$B47,-BR$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BS44,-$B47,-BR$4+$B47)-SUM($I47:BR47)))","v":0},{"$f":"IF(BT$5<=$D47,0,IF(SUM($D47,OFFSET($I32,-$B47,0))>BT$5,OFFSET(BT44,-$B47,-BS$4+$B47)/OFFSET($I32,-$B47,0),OFFSET(BT44,-$B47,-BS$4+$B47)-SUM($I47:BS47)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>J$5,OFFSET(J45,-$B48,-I$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(J45,-$B48,-I$4+$B48)-SUM($I48:I48)))","v":0},{"$f":"IF(K$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>K$5,OFFSET(K45,-$B48,-J$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(K45,-$B48,-J$4+$B48)-SUM($I48:J48)))","v":0},{"$f":"IF(L$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>L$5,OFFSET(L45,-$B48,-K$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(L45,-$B48,-K$4+$B48)-SUM($I48:K48)))","v":0},{"$f":"IF(M$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>M$5,OFFSET(M45,-$B48,-L$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(M45,-$B48,-L$4+$B48)-SUM($I48:L48)))","v":0},{"$f":"IF(N$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>N$5,OFFSET(N45,-$B48,-M$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(N45,-$B48,-M$4+$B48)-SUM($I48:M48)))","v":0},{"$f":"IF(O$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>O$5,OFFSET(O45,-$B48,-N$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(O45,-$B48,-N$4+$B48)-SUM($I48:N48)))","v":0},{"$f":"IF(P$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>P$5,OFFSET(P45,-$B48,-O$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(P45,-$B48,-O$4+$B48)-SUM($I48:O48)))","v":0},{"$f":"IF(Q$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>Q$5,OFFSET(Q45,-$B48,-P$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(Q45,-$B48,-P$4+$B48)-SUM($I48:P48)))","v":0},{"$f":"IF(R$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>R$5,OFFSET(R45,-$B48,-Q$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(R45,-$B48,-Q$4+$B48)-SUM($I48:Q48)))","v":0},{"$f":"IF(S$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>S$5,OFFSET(S45,-$B48,-R$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(S45,-$B48,-R$4+$B48)-SUM($I48:R48)))","v":0},{"$f":"IF(T$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>T$5,OFFSET(T45,-$B48,-S$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(T45,-$B48,-S$4+$B48)-SUM($I48:S48)))","v":0},{"$f":"IF(U$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>U$5,OFFSET(U45,-$B48,-T$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(U45,-$B48,-T$4+$B48)-SUM($I48:T48)))","v":0},{"$f":"IF(V$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>V$5,OFFSET(V45,-$B48,-U$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(V45,-$B48,-U$4+$B48)-SUM($I48:U48)))","v":0},{"$f":"IF(W$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>W$5,OFFSET(W45,-$B48,-V$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(W45,-$B48,-V$4+$B48)-SUM($I48:V48)))","v":0},{"$f":"IF(X$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>X$5,OFFSET(X45,-$B48,-W$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(X45,-$B48,-W$4+$B48)-SUM($I48:W48)))","v":0},{"$f":"IF(Y$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>Y$5,OFFSET(Y45,-$B48,-X$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(Y45,-$B48,-X$4+$B48)-SUM($I48:X48)))","v":0},{"$f":"IF(Z$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>Z$5,OFFSET(Z45,-$B48,-Y$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(Z45,-$B48,-Y$4+$B48)-SUM($I48:Y48)))","v":0},{"$f":"IF(AA$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AA$5,OFFSET(AA45,-$B48,-Z$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AA45,-$B48,-Z$4+$B48)-SUM($I48:Z48)))","v":0},{"$f":"IF(AB$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AB$5,OFFSET(AB45,-$B48,-AA$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AB45,-$B48,-AA$4+$B48)-SUM($I48:AA48)))","v":0},{"$f":"IF(AC$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AC$5,OFFSET(AC45,-$B48,-AB$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AC45,-$B48,-AB$4+$B48)-SUM($I48:AB48)))","v":0},{"$f":"IF(AD$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AD$5,OFFSET(AD45,-$B48,-AC$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AD45,-$B48,-AC$4+$B48)-SUM($I48:AC48)))","v":0},{"$f":"IF(AE$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AE$5,OFFSET(AE45,-$B48,-AD$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AE45,-$B48,-AD$4+$B48)-SUM($I48:AD48)))","v":0},{"$f":"IF(AF$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AF$5,OFFSET(AF45,-$B48,-AE$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AF45,-$B48,-AE$4+$B48)-SUM($I48:AE48)))","v":0},{"$f":"IF(AG$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AG$5,OFFSET(AG45,-$B48,-AF$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AG45,-$B48,-AF$4+$B48)-SUM($I48:AF48)))","v":0},{"$f":"IF(AH$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AH$5,OFFSET(AH45,-$B48,-AG$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AH45,-$B48,-AG$4+$B48)-SUM($I48:AG48)))","v":0},{"$f":"IF(AI$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AI$5,OFFSET(AI45,-$B48,-AH$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AI45,-$B48,-AH$4+$B48)-SUM($I48:AH48)))","v":0},{"$f":"IF(AJ$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AJ$5,OFFSET(AJ45,-$B48,-AI$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AJ45,-$B48,-AI$4+$B48)-SUM($I48:AI48)))","v":0},{"$f":"IF(AK$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AK$5,OFFSET(AK45,-$B48,-AJ$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AK45,-$B48,-AJ$4+$B48)-SUM($I48:AJ48)))","v":0},{"$f":"IF(AL$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AL$5,OFFSET(AL45,-$B48,-AK$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AL45,-$B48,-AK$4+$B48)-SUM($I48:AK48)))","v":0},{"$f":"IF(AM$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AM$5,OFFSET(AM45,-$B48,-AL$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AM45,-$B48,-AL$4+$B48)-SUM($I48:AL48)))","v":0},{"$f":"IF(AN$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AN$5,OFFSET(AN45,-$B48,-AM$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AN45,-$B48,-AM$4+$B48)-SUM($I48:AM48)))","v":0},{"$f":"IF(AO$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AO$5,OFFSET(AO45,-$B48,-AN$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AO45,-$B48,-AN$4+$B48)-SUM($I48:AN48)))","v":0},{"$f":"IF(AP$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AP$5,OFFSET(AP45,-$B48,-AO$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AP45,-$B48,-AO$4+$B48)-SUM($I48:AO48)))","v":0},{"$f":"IF(AQ$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AQ$5,OFFSET(AQ45,-$B48,-AP$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AQ45,-$B48,-AP$4+$B48)-SUM($I48:AP48)))","v":0},{"$f":"IF(AR$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AR$5,OFFSET(AR45,-$B48,-AQ$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AR45,-$B48,-AQ$4+$B48)-SUM($I48:AQ48)))","v":0},{"$f":"IF(AS$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AS$5,OFFSET(AS45,-$B48,-AR$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AS45,-$B48,-AR$4+$B48)-SUM($I48:AR48)))","v":0},{"$f":"IF(AT$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AT$5,OFFSET(AT45,-$B48,-AS$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AT45,-$B48,-AS$4+$B48)-SUM($I48:AS48)))","v":0},{"$f":"IF(AU$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AU$5,OFFSET(AU45,-$B48,-AT$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AU45,-$B48,-AT$4+$B48)-SUM($I48:AT48)))","v":0},{"$f":"IF(AV$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AV$5,OFFSET(AV45,-$B48,-AU$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AV45,-$B48,-AU$4+$B48)-SUM($I48:AU48)))","v":0},{"$f":"IF(AW$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AW$5,OFFSET(AW45,-$B48,-AV$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AW45,-$B48,-AV$4+$B48)-SUM($I48:AV48)))","v":0},{"$f":"IF(AX$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AX$5,OFFSET(AX45,-$B48,-AW$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AX45,-$B48,-AW$4+$B48)-SUM($I48:AW48)))","v":0},{"$f":"IF(AY$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AY$5,OFFSET(AY45,-$B48,-AX$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AY45,-$B48,-AX$4+$B48)-SUM($I48:AX48)))","v":0},{"$f":"IF(AZ$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>AZ$5,OFFSET(AZ45,-$B48,-AY$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(AZ45,-$B48,-AY$4+$B48)-SUM($I48:AY48)))","v":0},{"$f":"IF(BA$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BA$5,OFFSET(BA45,-$B48,-AZ$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BA45,-$B48,-AZ$4+$B48)-SUM($I48:AZ48)))","v":0},{"$f":"IF(BB$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BB$5,OFFSET(BB45,-$B48,-BA$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BB45,-$B48,-BA$4+$B48)-SUM($I48:BA48)))","v":0},{"$f":"IF(BC$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BC$5,OFFSET(BC45,-$B48,-BB$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BC45,-$B48,-BB$4+$B48)-SUM($I48:BB48)))","v":0},{"$f":"IF(BD$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BD$5,OFFSET(BD45,-$B48,-BC$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BD45,-$B48,-BC$4+$B48)-SUM($I48:BC48)))","v":0},{"$f":"IF(BE$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BE$5,OFFSET(BE45,-$B48,-BD$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BE45,-$B48,-BD$4+$B48)-SUM($I48:BD48)))","v":0},{"$f":"IF(BF$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BF$5,OFFSET(BF45,-$B48,-BE$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BF45,-$B48,-BE$4+$B48)-SUM($I48:BE48)))","v":0},{"$f":"IF(BG$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BG$5,OFFSET(BG45,-$B48,-BF$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BG45,-$B48,-BF$4+$B48)-SUM($I48:BF48)))","v":0},{"$f":"IF(BH$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BH$5,OFFSET(BH45,-$B48,-BG$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BH45,-$B48,-BG$4+$B48)-SUM($I48:BG48)))","v":0},{"$f":"IF(BI$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BI$5,OFFSET(BI45,-$B48,-BH$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BI45,-$B48,-BH$4+$B48)-SUM($I48:BH48)))","v":0},{"$f":"IF(BJ$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BJ$5,OFFSET(BJ45,-$B48,-BI$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BJ45,-$B48,-BI$4+$B48)-SUM($I48:BI48)))","v":0},{"$f":"IF(BK$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BK$5,OFFSET(BK45,-$B48,-BJ$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BK45,-$B48,-BJ$4+$B48)-SUM($I48:BJ48)))","v":0},{"$f":"IF(BL$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BL$5,OFFSET(BL45,-$B48,-BK$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BL45,-$B48,-BK$4+$B48)-SUM($I48:BK48)))","v":0},{"$f":"IF(BM$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BM$5,OFFSET(BM45,-$B48,-BL$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BM45,-$B48,-BL$4+$B48)-SUM($I48:BL48)))","v":0},{"$f":"IF(BN$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BN$5,OFFSET(BN45,-$B48,-BM$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BN45,-$B48,-BM$4+$B48)-SUM($I48:BM48)))","v":0},{"$f":"IF(BO$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BO$5,OFFSET(BO45,-$B48,-BN$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BO45,-$B48,-BN$4+$B48)-SUM($I48:BN48)))","v":0},{"$f":"IF(BP$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BP$5,OFFSET(BP45,-$B48,-BO$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BP45,-$B48,-BO$4+$B48)-SUM($I48:BO48)))","v":0},{"$f":"IF(BQ$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BQ$5,OFFSET(BQ45,-$B48,-BP$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BQ45,-$B48,-BP$4+$B48)-SUM($I48:BP48)))","v":0},{"$f":"IF(BR$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BR$5,OFFSET(BR45,-$B48,-BQ$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BR45,-$B48,-BQ$4+$B48)-SUM($I48:BQ48)))","v":0},{"$f":"IF(BS$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BS$5,OFFSET(BS45,-$B48,-BR$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BS45,-$B48,-BR$4+$B48)-SUM($I48:BR48)))","v":0},{"$f":"IF(BT$5<=$D48,0,IF(SUM($D48,OFFSET($I33,-$B48,0))>BT$5,OFFSET(BT45,-$B48,-BS$4+$B48)/OFFSET($I33,-$B48,0),OFFSET(BT45,-$B48,-BS$4+$B48)-SUM($I48:BS48)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>J$5,OFFSET(J46,-$B49,-I$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(J46,-$B49,-I$4+$B49)-SUM($I49:I49)))","v":0},{"$f":"IF(K$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>K$5,OFFSET(K46,-$B49,-J$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(K46,-$B49,-J$4+$B49)-SUM($I49:J49)))","v":0},{"$f":"IF(L$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>L$5,OFFSET(L46,-$B49,-K$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(L46,-$B49,-K$4+$B49)-SUM($I49:K49)))","v":0},{"$f":"IF(M$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>M$5,OFFSET(M46,-$B49,-L$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(M46,-$B49,-L$4+$B49)-SUM($I49:L49)))","v":0},{"$f":"IF(N$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>N$5,OFFSET(N46,-$B49,-M$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(N46,-$B49,-M$4+$B49)-SUM($I49:M49)))","v":0},{"$f":"IF(O$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>O$5,OFFSET(O46,-$B49,-N$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(O46,-$B49,-N$4+$B49)-SUM($I49:N49)))","v":0},{"$f":"IF(P$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>P$5,OFFSET(P46,-$B49,-O$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(P46,-$B49,-O$4+$B49)-SUM($I49:O49)))","v":0},{"$f":"IF(Q$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>Q$5,OFFSET(Q46,-$B49,-P$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(Q46,-$B49,-P$4+$B49)-SUM($I49:P49)))","v":0},{"$f":"IF(R$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>R$5,OFFSET(R46,-$B49,-Q$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(R46,-$B49,-Q$4+$B49)-SUM($I49:Q49)))","v":0},{"$f":"IF(S$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>S$5,OFFSET(S46,-$B49,-R$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(S46,-$B49,-R$4+$B49)-SUM($I49:R49)))","v":0},{"$f":"IF(T$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>T$5,OFFSET(T46,-$B49,-S$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(T46,-$B49,-S$4+$B49)-SUM($I49:S49)))","v":0},{"$f":"IF(U$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>U$5,OFFSET(U46,-$B49,-T$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(U46,-$B49,-T$4+$B49)-SUM($I49:T49)))","v":0},{"$f":"IF(V$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>V$5,OFFSET(V46,-$B49,-U$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(V46,-$B49,-U$4+$B49)-SUM($I49:U49)))","v":0},{"$f":"IF(W$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>W$5,OFFSET(W46,-$B49,-V$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(W46,-$B49,-V$4+$B49)-SUM($I49:V49)))","v":0},{"$f":"IF(X$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>X$5,OFFSET(X46,-$B49,-W$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(X46,-$B49,-W$4+$B49)-SUM($I49:W49)))","v":0},{"$f":"IF(Y$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>Y$5,OFFSET(Y46,-$B49,-X$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(Y46,-$B49,-X$4+$B49)-SUM($I49:X49)))","v":0},{"$f":"IF(Z$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>Z$5,OFFSET(Z46,-$B49,-Y$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(Z46,-$B49,-Y$4+$B49)-SUM($I49:Y49)))","v":0},{"$f":"IF(AA$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AA$5,OFFSET(AA46,-$B49,-Z$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AA46,-$B49,-Z$4+$B49)-SUM($I49:Z49)))","v":0},{"$f":"IF(AB$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AB$5,OFFSET(AB46,-$B49,-AA$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AB46,-$B49,-AA$4+$B49)-SUM($I49:AA49)))","v":0},{"$f":"IF(AC$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AC$5,OFFSET(AC46,-$B49,-AB$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AC46,-$B49,-AB$4+$B49)-SUM($I49:AB49)))","v":0},{"$f":"IF(AD$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AD$5,OFFSET(AD46,-$B49,-AC$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AD46,-$B49,-AC$4+$B49)-SUM($I49:AC49)))","v":0},{"$f":"IF(AE$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AE$5,OFFSET(AE46,-$B49,-AD$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AE46,-$B49,-AD$4+$B49)-SUM($I49:AD49)))","v":0},{"$f":"IF(AF$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AF$5,OFFSET(AF46,-$B49,-AE$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AF46,-$B49,-AE$4+$B49)-SUM($I49:AE49)))","v":0},{"$f":"IF(AG$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AG$5,OFFSET(AG46,-$B49,-AF$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AG46,-$B49,-AF$4+$B49)-SUM($I49:AF49)))","v":0},{"$f":"IF(AH$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AH$5,OFFSET(AH46,-$B49,-AG$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AH46,-$B49,-AG$4+$B49)-SUM($I49:AG49)))","v":0},{"$f":"IF(AI$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AI$5,OFFSET(AI46,-$B49,-AH$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AI46,-$B49,-AH$4+$B49)-SUM($I49:AH49)))","v":0},{"$f":"IF(AJ$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AJ$5,OFFSET(AJ46,-$B49,-AI$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AJ46,-$B49,-AI$4+$B49)-SUM($I49:AI49)))","v":0},{"$f":"IF(AK$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AK$5,OFFSET(AK46,-$B49,-AJ$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AK46,-$B49,-AJ$4+$B49)-SUM($I49:AJ49)))","v":0},{"$f":"IF(AL$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AL$5,OFFSET(AL46,-$B49,-AK$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AL46,-$B49,-AK$4+$B49)-SUM($I49:AK49)))","v":0},{"$f":"IF(AM$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AM$5,OFFSET(AM46,-$B49,-AL$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AM46,-$B49,-AL$4+$B49)-SUM($I49:AL49)))","v":0},{"$f":"IF(AN$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AN$5,OFFSET(AN46,-$B49,-AM$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AN46,-$B49,-AM$4+$B49)-SUM($I49:AM49)))","v":0},{"$f":"IF(AO$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AO$5,OFFSET(AO46,-$B49,-AN$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AO46,-$B49,-AN$4+$B49)-SUM($I49:AN49)))","v":0},{"$f":"IF(AP$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AP$5,OFFSET(AP46,-$B49,-AO$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AP46,-$B49,-AO$4+$B49)-SUM($I49:AO49)))","v":0},{"$f":"IF(AQ$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AQ$5,OFFSET(AQ46,-$B49,-AP$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AQ46,-$B49,-AP$4+$B49)-SUM($I49:AP49)))","v":0},{"$f":"IF(AR$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AR$5,OFFSET(AR46,-$B49,-AQ$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AR46,-$B49,-AQ$4+$B49)-SUM($I49:AQ49)))","v":0},{"$f":"IF(AS$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AS$5,OFFSET(AS46,-$B49,-AR$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AS46,-$B49,-AR$4+$B49)-SUM($I49:AR49)))","v":0},{"$f":"IF(AT$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AT$5,OFFSET(AT46,-$B49,-AS$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AT46,-$B49,-AS$4+$B49)-SUM($I49:AS49)))","v":0},{"$f":"IF(AU$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AU$5,OFFSET(AU46,-$B49,-AT$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AU46,-$B49,-AT$4+$B49)-SUM($I49:AT49)))","v":0},{"$f":"IF(AV$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AV$5,OFFSET(AV46,-$B49,-AU$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AV46,-$B49,-AU$4+$B49)-SUM($I49:AU49)))","v":0},{"$f":"IF(AW$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AW$5,OFFSET(AW46,-$B49,-AV$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AW46,-$B49,-AV$4+$B49)-SUM($I49:AV49)))","v":0},{"$f":"IF(AX$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AX$5,OFFSET(AX46,-$B49,-AW$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AX46,-$B49,-AW$4+$B49)-SUM($I49:AW49)))","v":0},{"$f":"IF(AY$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AY$5,OFFSET(AY46,-$B49,-AX$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AY46,-$B49,-AX$4+$B49)-SUM($I49:AX49)))","v":0},{"$f":"IF(AZ$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>AZ$5,OFFSET(AZ46,-$B49,-AY$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(AZ46,-$B49,-AY$4+$B49)-SUM($I49:AY49)))","v":0},{"$f":"IF(BA$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BA$5,OFFSET(BA46,-$B49,-AZ$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BA46,-$B49,-AZ$4+$B49)-SUM($I49:AZ49)))","v":0},{"$f":"IF(BB$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BB$5,OFFSET(BB46,-$B49,-BA$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BB46,-$B49,-BA$4+$B49)-SUM($I49:BA49)))","v":0},{"$f":"IF(BC$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BC$5,OFFSET(BC46,-$B49,-BB$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BC46,-$B49,-BB$4+$B49)-SUM($I49:BB49)))","v":0},{"$f":"IF(BD$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BD$5,OFFSET(BD46,-$B49,-BC$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BD46,-$B49,-BC$4+$B49)-SUM($I49:BC49)))","v":0},{"$f":"IF(BE$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BE$5,OFFSET(BE46,-$B49,-BD$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BE46,-$B49,-BD$4+$B49)-SUM($I49:BD49)))","v":0},{"$f":"IF(BF$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BF$5,OFFSET(BF46,-$B49,-BE$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BF46,-$B49,-BE$4+$B49)-SUM($I49:BE49)))","v":0},{"$f":"IF(BG$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BG$5,OFFSET(BG46,-$B49,-BF$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BG46,-$B49,-BF$4+$B49)-SUM($I49:BF49)))","v":0},{"$f":"IF(BH$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BH$5,OFFSET(BH46,-$B49,-BG$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BH46,-$B49,-BG$4+$B49)-SUM($I49:BG49)))","v":0},{"$f":"IF(BI$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BI$5,OFFSET(BI46,-$B49,-BH$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BI46,-$B49,-BH$4+$B49)-SUM($I49:BH49)))","v":0},{"$f":"IF(BJ$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BJ$5,OFFSET(BJ46,-$B49,-BI$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BJ46,-$B49,-BI$4+$B49)-SUM($I49:BI49)))","v":0},{"$f":"IF(BK$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BK$5,OFFSET(BK46,-$B49,-BJ$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BK46,-$B49,-BJ$4+$B49)-SUM($I49:BJ49)))","v":0},{"$f":"IF(BL$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BL$5,OFFSET(BL46,-$B49,-BK$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BL46,-$B49,-BK$4+$B49)-SUM($I49:BK49)))","v":0},{"$f":"IF(BM$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BM$5,OFFSET(BM46,-$B49,-BL$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BM46,-$B49,-BL$4+$B49)-SUM($I49:BL49)))","v":0},{"$f":"IF(BN$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BN$5,OFFSET(BN46,-$B49,-BM$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BN46,-$B49,-BM$4+$B49)-SUM($I49:BM49)))","v":0},{"$f":"IF(BO$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BO$5,OFFSET(BO46,-$B49,-BN$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BO46,-$B49,-BN$4+$B49)-SUM($I49:BN49)))","v":0},{"$f":"IF(BP$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BP$5,OFFSET(BP46,-$B49,-BO$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BP46,-$B49,-BO$4+$B49)-SUM($I49:BO49)))","v":0},{"$f":"IF(BQ$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BQ$5,OFFSET(BQ46,-$B49,-BP$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BQ46,-$B49,-BP$4+$B49)-SUM($I49:BP49)))","v":0},{"$f":"IF(BR$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BR$5,OFFSET(BR46,-$B49,-BQ$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BR46,-$B49,-BQ$4+$B49)-SUM($I49:BQ49)))","v":0},{"$f":"IF(BS$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BS$5,OFFSET(BS46,-$B49,-BR$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BS46,-$B49,-BR$4+$B49)-SUM($I49:BR49)))","v":0},{"$f":"IF(BT$5<=$D49,0,IF(SUM($D49,OFFSET($I34,-$B49,0))>BT$5,OFFSET(BT46,-$B49,-BS$4+$B49)/OFFSET($I34,-$B49,0),OFFSET(BT46,-$B49,-BS$4+$B49)-SUM($I49:BS49)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>J$5,OFFSET(J47,-$B50,-I$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(J47,-$B50,-I$4+$B50)-SUM($I50:I50)))","v":0},{"$f":"IF(K$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>K$5,OFFSET(K47,-$B50,-J$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(K47,-$B50,-J$4+$B50)-SUM($I50:J50)))","v":0},{"$f":"IF(L$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>L$5,OFFSET(L47,-$B50,-K$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(L47,-$B50,-K$4+$B50)-SUM($I50:K50)))","v":0},{"$f":"IF(M$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>M$5,OFFSET(M47,-$B50,-L$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(M47,-$B50,-L$4+$B50)-SUM($I50:L50)))","v":0},{"$f":"IF(N$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>N$5,OFFSET(N47,-$B50,-M$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(N47,-$B50,-M$4+$B50)-SUM($I50:M50)))","v":0},{"$f":"IF(O$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>O$5,OFFSET(O47,-$B50,-N$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(O47,-$B50,-N$4+$B50)-SUM($I50:N50)))","v":0},{"$f":"IF(P$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>P$5,OFFSET(P47,-$B50,-O$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(P47,-$B50,-O$4+$B50)-SUM($I50:O50)))","v":0},{"$f":"IF(Q$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>Q$5,OFFSET(Q47,-$B50,-P$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(Q47,-$B50,-P$4+$B50)-SUM($I50:P50)))","v":0},{"$f":"IF(R$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>R$5,OFFSET(R47,-$B50,-Q$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(R47,-$B50,-Q$4+$B50)-SUM($I50:Q50)))","v":0},{"$f":"IF(S$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>S$5,OFFSET(S47,-$B50,-R$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(S47,-$B50,-R$4+$B50)-SUM($I50:R50)))","v":0},{"$f":"IF(T$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>T$5,OFFSET(T47,-$B50,-S$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(T47,-$B50,-S$4+$B50)-SUM($I50:S50)))","v":0},{"$f":"IF(U$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>U$5,OFFSET(U47,-$B50,-T$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(U47,-$B50,-T$4+$B50)-SUM($I50:T50)))","v":0},{"$f":"IF(V$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>V$5,OFFSET(V47,-$B50,-U$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(V47,-$B50,-U$4+$B50)-SUM($I50:U50)))","v":0},{"$f":"IF(W$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>W$5,OFFSET(W47,-$B50,-V$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(W47,-$B50,-V$4+$B50)-SUM($I50:V50)))","v":0},{"$f":"IF(X$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>X$5,OFFSET(X47,-$B50,-W$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(X47,-$B50,-W$4+$B50)-SUM($I50:W50)))","v":0},{"$f":"IF(Y$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>Y$5,OFFSET(Y47,-$B50,-X$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(Y47,-$B50,-X$4+$B50)-SUM($I50:X50)))","v":0},{"$f":"IF(Z$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>Z$5,OFFSET(Z47,-$B50,-Y$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(Z47,-$B50,-Y$4+$B50)-SUM($I50:Y50)))","v":0},{"$f":"IF(AA$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AA$5,OFFSET(AA47,-$B50,-Z$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AA47,-$B50,-Z$4+$B50)-SUM($I50:Z50)))","v":0},{"$f":"IF(AB$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AB$5,OFFSET(AB47,-$B50,-AA$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AB47,-$B50,-AA$4+$B50)-SUM($I50:AA50)))","v":0},{"$f":"IF(AC$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AC$5,OFFSET(AC47,-$B50,-AB$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AC47,-$B50,-AB$4+$B50)-SUM($I50:AB50)))","v":0},{"$f":"IF(AD$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AD$5,OFFSET(AD47,-$B50,-AC$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AD47,-$B50,-AC$4+$B50)-SUM($I50:AC50)))","v":0},{"$f":"IF(AE$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AE$5,OFFSET(AE47,-$B50,-AD$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AE47,-$B50,-AD$4+$B50)-SUM($I50:AD50)))","v":0},{"$f":"IF(AF$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AF$5,OFFSET(AF47,-$B50,-AE$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AF47,-$B50,-AE$4+$B50)-SUM($I50:AE50)))","v":0},{"$f":"IF(AG$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AG$5,OFFSET(AG47,-$B50,-AF$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AG47,-$B50,-AF$4+$B50)-SUM($I50:AF50)))","v":0},{"$f":"IF(AH$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AH$5,OFFSET(AH47,-$B50,-AG$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AH47,-$B50,-AG$4+$B50)-SUM($I50:AG50)))","v":0},{"$f":"IF(AI$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AI$5,OFFSET(AI47,-$B50,-AH$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AI47,-$B50,-AH$4+$B50)-SUM($I50:AH50)))","v":0},{"$f":"IF(AJ$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AJ$5,OFFSET(AJ47,-$B50,-AI$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AJ47,-$B50,-AI$4+$B50)-SUM($I50:AI50)))","v":0},{"$f":"IF(AK$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AK$5,OFFSET(AK47,-$B50,-AJ$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AK47,-$B50,-AJ$4+$B50)-SUM($I50:AJ50)))","v":0},{"$f":"IF(AL$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AL$5,OFFSET(AL47,-$B50,-AK$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AL47,-$B50,-AK$4+$B50)-SUM($I50:AK50)))","v":0},{"$f":"IF(AM$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AM$5,OFFSET(AM47,-$B50,-AL$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AM47,-$B50,-AL$4+$B50)-SUM($I50:AL50)))","v":0},{"$f":"IF(AN$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AN$5,OFFSET(AN47,-$B50,-AM$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AN47,-$B50,-AM$4+$B50)-SUM($I50:AM50)))","v":0},{"$f":"IF(AO$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AO$5,OFFSET(AO47,-$B50,-AN$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AO47,-$B50,-AN$4+$B50)-SUM($I50:AN50)))","v":0},{"$f":"IF(AP$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AP$5,OFFSET(AP47,-$B50,-AO$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AP47,-$B50,-AO$4+$B50)-SUM($I50:AO50)))","v":0},{"$f":"IF(AQ$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AQ$5,OFFSET(AQ47,-$B50,-AP$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AQ47,-$B50,-AP$4+$B50)-SUM($I50:AP50)))","v":0},{"$f":"IF(AR$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AR$5,OFFSET(AR47,-$B50,-AQ$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AR47,-$B50,-AQ$4+$B50)-SUM($I50:AQ50)))","v":0},{"$f":"IF(AS$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AS$5,OFFSET(AS47,-$B50,-AR$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AS47,-$B50,-AR$4+$B50)-SUM($I50:AR50)))","v":0},{"$f":"IF(AT$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AT$5,OFFSET(AT47,-$B50,-AS$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AT47,-$B50,-AS$4+$B50)-SUM($I50:AS50)))","v":0},{"$f":"IF(AU$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AU$5,OFFSET(AU47,-$B50,-AT$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AU47,-$B50,-AT$4+$B50)-SUM($I50:AT50)))","v":0},{"$f":"IF(AV$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AV$5,OFFSET(AV47,-$B50,-AU$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AV47,-$B50,-AU$4+$B50)-SUM($I50:AU50)))","v":0},{"$f":"IF(AW$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AW$5,OFFSET(AW47,-$B50,-AV$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AW47,-$B50,-AV$4+$B50)-SUM($I50:AV50)))","v":0},{"$f":"IF(AX$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AX$5,OFFSET(AX47,-$B50,-AW$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AX47,-$B50,-AW$4+$B50)-SUM($I50:AW50)))","v":0},{"$f":"IF(AY$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AY$5,OFFSET(AY47,-$B50,-AX$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AY47,-$B50,-AX$4+$B50)-SUM($I50:AX50)))","v":0},{"$f":"IF(AZ$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>AZ$5,OFFSET(AZ47,-$B50,-AY$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(AZ47,-$B50,-AY$4+$B50)-SUM($I50:AY50)))","v":0},{"$f":"IF(BA$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BA$5,OFFSET(BA47,-$B50,-AZ$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BA47,-$B50,-AZ$4+$B50)-SUM($I50:AZ50)))","v":0},{"$f":"IF(BB$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BB$5,OFFSET(BB47,-$B50,-BA$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BB47,-$B50,-BA$4+$B50)-SUM($I50:BA50)))","v":0},{"$f":"IF(BC$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BC$5,OFFSET(BC47,-$B50,-BB$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BC47,-$B50,-BB$4+$B50)-SUM($I50:BB50)))","v":0},{"$f":"IF(BD$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BD$5,OFFSET(BD47,-$B50,-BC$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BD47,-$B50,-BC$4+$B50)-SUM($I50:BC50)))","v":0},{"$f":"IF(BE$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BE$5,OFFSET(BE47,-$B50,-BD$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BE47,-$B50,-BD$4+$B50)-SUM($I50:BD50)))","v":0},{"$f":"IF(BF$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BF$5,OFFSET(BF47,-$B50,-BE$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BF47,-$B50,-BE$4+$B50)-SUM($I50:BE50)))","v":0},{"$f":"IF(BG$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BG$5,OFFSET(BG47,-$B50,-BF$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BG47,-$B50,-BF$4+$B50)-SUM($I50:BF50)))","v":0},{"$f":"IF(BH$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BH$5,OFFSET(BH47,-$B50,-BG$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BH47,-$B50,-BG$4+$B50)-SUM($I50:BG50)))","v":0},{"$f":"IF(BI$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BI$5,OFFSET(BI47,-$B50,-BH$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BI47,-$B50,-BH$4+$B50)-SUM($I50:BH50)))","v":0},{"$f":"IF(BJ$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BJ$5,OFFSET(BJ47,-$B50,-BI$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BJ47,-$B50,-BI$4+$B50)-SUM($I50:BI50)))","v":0},{"$f":"IF(BK$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BK$5,OFFSET(BK47,-$B50,-BJ$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BK47,-$B50,-BJ$4+$B50)-SUM($I50:BJ50)))","v":0},{"$f":"IF(BL$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BL$5,OFFSET(BL47,-$B50,-BK$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BL47,-$B50,-BK$4+$B50)-SUM($I50:BK50)))","v":0},{"$f":"IF(BM$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BM$5,OFFSET(BM47,-$B50,-BL$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BM47,-$B50,-BL$4+$B50)-SUM($I50:BL50)))","v":0},{"$f":"IF(BN$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BN$5,OFFSET(BN47,-$B50,-BM$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BN47,-$B50,-BM$4+$B50)-SUM($I50:BM50)))","v":0},{"$f":"IF(BO$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BO$5,OFFSET(BO47,-$B50,-BN$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BO47,-$B50,-BN$4+$B50)-SUM($I50:BN50)))","v":0},{"$f":"IF(BP$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BP$5,OFFSET(BP47,-$B50,-BO$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BP47,-$B50,-BO$4+$B50)-SUM($I50:BO50)))","v":0},{"$f":"IF(BQ$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BQ$5,OFFSET(BQ47,-$B50,-BP$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BQ47,-$B50,-BP$4+$B50)-SUM($I50:BP50)))","v":0},{"$f":"IF(BR$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BR$5,OFFSET(BR47,-$B50,-BQ$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BR47,-$B50,-BQ$4+$B50)-SUM($I50:BQ50)))","v":0},{"$f":"IF(BS$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BS$5,OFFSET(BS47,-$B50,-BR$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BS47,-$B50,-BR$4+$B50)-SUM($I50:BR50)))","v":0},{"$f":"IF(BT$5<=$D50,0,IF(SUM($D50,OFFSET($I35,-$B50,0))>BT$5,OFFSET(BT47,-$B50,-BS$4+$B50)/OFFSET($I35,-$B50,0),OFFSET(BT47,-$B50,-BS$4+$B50)-SUM($I50:BS50)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>J$5,OFFSET(J48,-$B51,-I$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(J48,-$B51,-I$4+$B51)-SUM($I51:I51)))","v":0},{"$f":"IF(K$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>K$5,OFFSET(K48,-$B51,-J$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(K48,-$B51,-J$4+$B51)-SUM($I51:J51)))","v":0},{"$f":"IF(L$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>L$5,OFFSET(L48,-$B51,-K$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(L48,-$B51,-K$4+$B51)-SUM($I51:K51)))","v":0},{"$f":"IF(M$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>M$5,OFFSET(M48,-$B51,-L$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(M48,-$B51,-L$4+$B51)-SUM($I51:L51)))","v":0},{"$f":"IF(N$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>N$5,OFFSET(N48,-$B51,-M$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(N48,-$B51,-M$4+$B51)-SUM($I51:M51)))","v":0},{"$f":"IF(O$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>O$5,OFFSET(O48,-$B51,-N$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(O48,-$B51,-N$4+$B51)-SUM($I51:N51)))","v":0},{"$f":"IF(P$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>P$5,OFFSET(P48,-$B51,-O$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(P48,-$B51,-O$4+$B51)-SUM($I51:O51)))","v":0},{"$f":"IF(Q$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>Q$5,OFFSET(Q48,-$B51,-P$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(Q48,-$B51,-P$4+$B51)-SUM($I51:P51)))","v":0},{"$f":"IF(R$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>R$5,OFFSET(R48,-$B51,-Q$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(R48,-$B51,-Q$4+$B51)-SUM($I51:Q51)))","v":0},{"$f":"IF(S$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>S$5,OFFSET(S48,-$B51,-R$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(S48,-$B51,-R$4+$B51)-SUM($I51:R51)))","v":0},{"$f":"IF(T$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>T$5,OFFSET(T48,-$B51,-S$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(T48,-$B51,-S$4+$B51)-SUM($I51:S51)))","v":0},{"$f":"IF(U$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>U$5,OFFSET(U48,-$B51,-T$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(U48,-$B51,-T$4+$B51)-SUM($I51:T51)))","v":0},{"$f":"IF(V$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>V$5,OFFSET(V48,-$B51,-U$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(V48,-$B51,-U$4+$B51)-SUM($I51:U51)))","v":0},{"$f":"IF(W$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>W$5,OFFSET(W48,-$B51,-V$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(W48,-$B51,-V$4+$B51)-SUM($I51:V51)))","v":0},{"$f":"IF(X$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>X$5,OFFSET(X48,-$B51,-W$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(X48,-$B51,-W$4+$B51)-SUM($I51:W51)))","v":0},{"$f":"IF(Y$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>Y$5,OFFSET(Y48,-$B51,-X$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(Y48,-$B51,-X$4+$B51)-SUM($I51:X51)))","v":0},{"$f":"IF(Z$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>Z$5,OFFSET(Z48,-$B51,-Y$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(Z48,-$B51,-Y$4+$B51)-SUM($I51:Y51)))","v":0},{"$f":"IF(AA$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AA$5,OFFSET(AA48,-$B51,-Z$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AA48,-$B51,-Z$4+$B51)-SUM($I51:Z51)))","v":0},{"$f":"IF(AB$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AB$5,OFFSET(AB48,-$B51,-AA$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AB48,-$B51,-AA$4+$B51)-SUM($I51:AA51)))","v":0},{"$f":"IF(AC$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AC$5,OFFSET(AC48,-$B51,-AB$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AC48,-$B51,-AB$4+$B51)-SUM($I51:AB51)))","v":0},{"$f":"IF(AD$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AD$5,OFFSET(AD48,-$B51,-AC$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AD48,-$B51,-AC$4+$B51)-SUM($I51:AC51)))","v":0},{"$f":"IF(AE$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AE$5,OFFSET(AE48,-$B51,-AD$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AE48,-$B51,-AD$4+$B51)-SUM($I51:AD51)))","v":0},{"$f":"IF(AF$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AF$5,OFFSET(AF48,-$B51,-AE$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AF48,-$B51,-AE$4+$B51)-SUM($I51:AE51)))","v":0},{"$f":"IF(AG$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AG$5,OFFSET(AG48,-$B51,-AF$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AG48,-$B51,-AF$4+$B51)-SUM($I51:AF51)))","v":0},{"$f":"IF(AH$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AH$5,OFFSET(AH48,-$B51,-AG$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AH48,-$B51,-AG$4+$B51)-SUM($I51:AG51)))","v":0},{"$f":"IF(AI$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AI$5,OFFSET(AI48,-$B51,-AH$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AI48,-$B51,-AH$4+$B51)-SUM($I51:AH51)))","v":0},{"$f":"IF(AJ$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AJ$5,OFFSET(AJ48,-$B51,-AI$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AJ48,-$B51,-AI$4+$B51)-SUM($I51:AI51)))","v":0},{"$f":"IF(AK$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AK$5,OFFSET(AK48,-$B51,-AJ$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AK48,-$B51,-AJ$4+$B51)-SUM($I51:AJ51)))","v":0},{"$f":"IF(AL$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AL$5,OFFSET(AL48,-$B51,-AK$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AL48,-$B51,-AK$4+$B51)-SUM($I51:AK51)))","v":0},{"$f":"IF(AM$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AM$5,OFFSET(AM48,-$B51,-AL$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AM48,-$B51,-AL$4+$B51)-SUM($I51:AL51)))","v":0},{"$f":"IF(AN$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AN$5,OFFSET(AN48,-$B51,-AM$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AN48,-$B51,-AM$4+$B51)-SUM($I51:AM51)))","v":0},{"$f":"IF(AO$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AO$5,OFFSET(AO48,-$B51,-AN$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AO48,-$B51,-AN$4+$B51)-SUM($I51:AN51)))","v":0},{"$f":"IF(AP$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AP$5,OFFSET(AP48,-$B51,-AO$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AP48,-$B51,-AO$4+$B51)-SUM($I51:AO51)))","v":0},{"$f":"IF(AQ$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AQ$5,OFFSET(AQ48,-$B51,-AP$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AQ48,-$B51,-AP$4+$B51)-SUM($I51:AP51)))","v":0},{"$f":"IF(AR$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AR$5,OFFSET(AR48,-$B51,-AQ$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AR48,-$B51,-AQ$4+$B51)-SUM($I51:AQ51)))","v":0},{"$f":"IF(AS$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AS$5,OFFSET(AS48,-$B51,-AR$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AS48,-$B51,-AR$4+$B51)-SUM($I51:AR51)))","v":0},{"$f":"IF(AT$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AT$5,OFFSET(AT48,-$B51,-AS$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AT48,-$B51,-AS$4+$B51)-SUM($I51:AS51)))","v":0},{"$f":"IF(AU$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AU$5,OFFSET(AU48,-$B51,-AT$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AU48,-$B51,-AT$4+$B51)-SUM($I51:AT51)))","v":0},{"$f":"IF(AV$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AV$5,OFFSET(AV48,-$B51,-AU$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AV48,-$B51,-AU$4+$B51)-SUM($I51:AU51)))","v":0},{"$f":"IF(AW$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AW$5,OFFSET(AW48,-$B51,-AV$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AW48,-$B51,-AV$4+$B51)-SUM($I51:AV51)))","v":0},{"$f":"IF(AX$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AX$5,OFFSET(AX48,-$B51,-AW$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AX48,-$B51,-AW$4+$B51)-SUM($I51:AW51)))","v":0},{"$f":"IF(AY$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AY$5,OFFSET(AY48,-$B51,-AX$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AY48,-$B51,-AX$4+$B51)-SUM($I51:AX51)))","v":0},{"$f":"IF(AZ$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>AZ$5,OFFSET(AZ48,-$B51,-AY$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(AZ48,-$B51,-AY$4+$B51)-SUM($I51:AY51)))","v":0},{"$f":"IF(BA$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BA$5,OFFSET(BA48,-$B51,-AZ$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BA48,-$B51,-AZ$4+$B51)-SUM($I51:AZ51)))","v":0},{"$f":"IF(BB$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BB$5,OFFSET(BB48,-$B51,-BA$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BB48,-$B51,-BA$4+$B51)-SUM($I51:BA51)))","v":0},{"$f":"IF(BC$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BC$5,OFFSET(BC48,-$B51,-BB$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BC48,-$B51,-BB$4+$B51)-SUM($I51:BB51)))","v":0},{"$f":"IF(BD$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BD$5,OFFSET(BD48,-$B51,-BC$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BD48,-$B51,-BC$4+$B51)-SUM($I51:BC51)))","v":0},{"$f":"IF(BE$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BE$5,OFFSET(BE48,-$B51,-BD$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BE48,-$B51,-BD$4+$B51)-SUM($I51:BD51)))","v":0},{"$f":"IF(BF$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BF$5,OFFSET(BF48,-$B51,-BE$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BF48,-$B51,-BE$4+$B51)-SUM($I51:BE51)))","v":0},{"$f":"IF(BG$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BG$5,OFFSET(BG48,-$B51,-BF$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BG48,-$B51,-BF$4+$B51)-SUM($I51:BF51)))","v":0},{"$f":"IF(BH$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BH$5,OFFSET(BH48,-$B51,-BG$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BH48,-$B51,-BG$4+$B51)-SUM($I51:BG51)))","v":0},{"$f":"IF(BI$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BI$5,OFFSET(BI48,-$B51,-BH$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BI48,-$B51,-BH$4+$B51)-SUM($I51:BH51)))","v":0},{"$f":"IF(BJ$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BJ$5,OFFSET(BJ48,-$B51,-BI$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BJ48,-$B51,-BI$4+$B51)-SUM($I51:BI51)))","v":0},{"$f":"IF(BK$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BK$5,OFFSET(BK48,-$B51,-BJ$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BK48,-$B51,-BJ$4+$B51)-SUM($I51:BJ51)))","v":0},{"$f":"IF(BL$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BL$5,OFFSET(BL48,-$B51,-BK$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BL48,-$B51,-BK$4+$B51)-SUM($I51:BK51)))","v":0},{"$f":"IF(BM$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BM$5,OFFSET(BM48,-$B51,-BL$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BM48,-$B51,-BL$4+$B51)-SUM($I51:BL51)))","v":0},{"$f":"IF(BN$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BN$5,OFFSET(BN48,-$B51,-BM$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BN48,-$B51,-BM$4+$B51)-SUM($I51:BM51)))","v":0},{"$f":"IF(BO$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BO$5,OFFSET(BO48,-$B51,-BN$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BO48,-$B51,-BN$4+$B51)-SUM($I51:BN51)))","v":0},{"$f":"IF(BP$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BP$5,OFFSET(BP48,-$B51,-BO$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BP48,-$B51,-BO$4+$B51)-SUM($I51:BO51)))","v":0},{"$f":"IF(BQ$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BQ$5,OFFSET(BQ48,-$B51,-BP$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BQ48,-$B51,-BP$4+$B51)-SUM($I51:BP51)))","v":0},{"$f":"IF(BR$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BR$5,OFFSET(BR48,-$B51,-BQ$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BR48,-$B51,-BQ$4+$B51)-SUM($I51:BQ51)))","v":0},{"$f":"IF(BS$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BS$5,OFFSET(BS48,-$B51,-BR$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BS48,-$B51,-BR$4+$B51)-SUM($I51:BR51)))","v":0},{"$f":"IF(BT$5<=$D51,0,IF(SUM($D51,OFFSET($I36,-$B51,0))>BT$5,OFFSET(BT48,-$B51,-BS$4+$B51)/OFFSET($I36,-$B51,0),OFFSET(BT48,-$B51,-BS$4+$B51)-SUM($I51:BS51)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>J$5,OFFSET(J49,-$B52,-I$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(J49,-$B52,-I$4+$B52)-SUM($I52:I52)))","v":0},{"$f":"IF(K$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>K$5,OFFSET(K49,-$B52,-J$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(K49,-$B52,-J$4+$B52)-SUM($I52:J52)))","v":0},{"$f":"IF(L$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>L$5,OFFSET(L49,-$B52,-K$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(L49,-$B52,-K$4+$B52)-SUM($I52:K52)))","v":0},{"$f":"IF(M$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>M$5,OFFSET(M49,-$B52,-L$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(M49,-$B52,-L$4+$B52)-SUM($I52:L52)))","v":0},{"$f":"IF(N$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>N$5,OFFSET(N49,-$B52,-M$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(N49,-$B52,-M$4+$B52)-SUM($I52:M52)))","v":0},{"$f":"IF(O$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>O$5,OFFSET(O49,-$B52,-N$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(O49,-$B52,-N$4+$B52)-SUM($I52:N52)))","v":0},{"$f":"IF(P$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>P$5,OFFSET(P49,-$B52,-O$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(P49,-$B52,-O$4+$B52)-SUM($I52:O52)))","v":0},{"$f":"IF(Q$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>Q$5,OFFSET(Q49,-$B52,-P$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(Q49,-$B52,-P$4+$B52)-SUM($I52:P52)))","v":0},{"$f":"IF(R$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>R$5,OFFSET(R49,-$B52,-Q$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(R49,-$B52,-Q$4+$B52)-SUM($I52:Q52)))","v":0},{"$f":"IF(S$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>S$5,OFFSET(S49,-$B52,-R$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(S49,-$B52,-R$4+$B52)-SUM($I52:R52)))","v":0},{"$f":"IF(T$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>T$5,OFFSET(T49,-$B52,-S$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(T49,-$B52,-S$4+$B52)-SUM($I52:S52)))","v":0},{"$f":"IF(U$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>U$5,OFFSET(U49,-$B52,-T$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(U49,-$B52,-T$4+$B52)-SUM($I52:T52)))","v":0},{"$f":"IF(V$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>V$5,OFFSET(V49,-$B52,-U$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(V49,-$B52,-U$4+$B52)-SUM($I52:U52)))","v":0},{"$f":"IF(W$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>W$5,OFFSET(W49,-$B52,-V$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(W49,-$B52,-V$4+$B52)-SUM($I52:V52)))","v":0},{"$f":"IF(X$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>X$5,OFFSET(X49,-$B52,-W$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(X49,-$B52,-W$4+$B52)-SUM($I52:W52)))","v":0},{"$f":"IF(Y$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>Y$5,OFFSET(Y49,-$B52,-X$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(Y49,-$B52,-X$4+$B52)-SUM($I52:X52)))","v":0},{"$f":"IF(Z$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>Z$5,OFFSET(Z49,-$B52,-Y$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(Z49,-$B52,-Y$4+$B52)-SUM($I52:Y52)))","v":0},{"$f":"IF(AA$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AA$5,OFFSET(AA49,-$B52,-Z$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AA49,-$B52,-Z$4+$B52)-SUM($I52:Z52)))","v":0},{"$f":"IF(AB$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AB$5,OFFSET(AB49,-$B52,-AA$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AB49,-$B52,-AA$4+$B52)-SUM($I52:AA52)))","v":0},{"$f":"IF(AC$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AC$5,OFFSET(AC49,-$B52,-AB$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AC49,-$B52,-AB$4+$B52)-SUM($I52:AB52)))","v":0},{"$f":"IF(AD$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AD$5,OFFSET(AD49,-$B52,-AC$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AD49,-$B52,-AC$4+$B52)-SUM($I52:AC52)))","v":0},{"$f":"IF(AE$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AE$5,OFFSET(AE49,-$B52,-AD$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AE49,-$B52,-AD$4+$B52)-SUM($I52:AD52)))","v":0},{"$f":"IF(AF$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AF$5,OFFSET(AF49,-$B52,-AE$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AF49,-$B52,-AE$4+$B52)-SUM($I52:AE52)))","v":0},{"$f":"IF(AG$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AG$5,OFFSET(AG49,-$B52,-AF$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AG49,-$B52,-AF$4+$B52)-SUM($I52:AF52)))","v":0},{"$f":"IF(AH$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AH$5,OFFSET(AH49,-$B52,-AG$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AH49,-$B52,-AG$4+$B52)-SUM($I52:AG52)))","v":0},{"$f":"IF(AI$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AI$5,OFFSET(AI49,-$B52,-AH$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AI49,-$B52,-AH$4+$B52)-SUM($I52:AH52)))","v":0},{"$f":"IF(AJ$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AJ$5,OFFSET(AJ49,-$B52,-AI$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AJ49,-$B52,-AI$4+$B52)-SUM($I52:AI52)))","v":0},{"$f":"IF(AK$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AK$5,OFFSET(AK49,-$B52,-AJ$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AK49,-$B52,-AJ$4+$B52)-SUM($I52:AJ52)))","v":0},{"$f":"IF(AL$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AL$5,OFFSET(AL49,-$B52,-AK$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AL49,-$B52,-AK$4+$B52)-SUM($I52:AK52)))","v":0},{"$f":"IF(AM$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AM$5,OFFSET(AM49,-$B52,-AL$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AM49,-$B52,-AL$4+$B52)-SUM($I52:AL52)))","v":0},{"$f":"IF(AN$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AN$5,OFFSET(AN49,-$B52,-AM$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AN49,-$B52,-AM$4+$B52)-SUM($I52:AM52)))","v":0},{"$f":"IF(AO$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AO$5,OFFSET(AO49,-$B52,-AN$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AO49,-$B52,-AN$4+$B52)-SUM($I52:AN52)))","v":0},{"$f":"IF(AP$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AP$5,OFFSET(AP49,-$B52,-AO$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AP49,-$B52,-AO$4+$B52)-SUM($I52:AO52)))","v":0},{"$f":"IF(AQ$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AQ$5,OFFSET(AQ49,-$B52,-AP$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AQ49,-$B52,-AP$4+$B52)-SUM($I52:AP52)))","v":0},{"$f":"IF(AR$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AR$5,OFFSET(AR49,-$B52,-AQ$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AR49,-$B52,-AQ$4+$B52)-SUM($I52:AQ52)))","v":0},{"$f":"IF(AS$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AS$5,OFFSET(AS49,-$B52,-AR$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AS49,-$B52,-AR$4+$B52)-SUM($I52:AR52)))","v":0},{"$f":"IF(AT$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AT$5,OFFSET(AT49,-$B52,-AS$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AT49,-$B52,-AS$4+$B52)-SUM($I52:AS52)))","v":0},{"$f":"IF(AU$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AU$5,OFFSET(AU49,-$B52,-AT$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AU49,-$B52,-AT$4+$B52)-SUM($I52:AT52)))","v":0},{"$f":"IF(AV$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AV$5,OFFSET(AV49,-$B52,-AU$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AV49,-$B52,-AU$4+$B52)-SUM($I52:AU52)))","v":0},{"$f":"IF(AW$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AW$5,OFFSET(AW49,-$B52,-AV$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AW49,-$B52,-AV$4+$B52)-SUM($I52:AV52)))","v":0},{"$f":"IF(AX$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AX$5,OFFSET(AX49,-$B52,-AW$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AX49,-$B52,-AW$4+$B52)-SUM($I52:AW52)))","v":0},{"$f":"IF(AY$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AY$5,OFFSET(AY49,-$B52,-AX$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AY49,-$B52,-AX$4+$B52)-SUM($I52:AX52)))","v":0},{"$f":"IF(AZ$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>AZ$5,OFFSET(AZ49,-$B52,-AY$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(AZ49,-$B52,-AY$4+$B52)-SUM($I52:AY52)))","v":0},{"$f":"IF(BA$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BA$5,OFFSET(BA49,-$B52,-AZ$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BA49,-$B52,-AZ$4+$B52)-SUM($I52:AZ52)))","v":0},{"$f":"IF(BB$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BB$5,OFFSET(BB49,-$B52,-BA$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BB49,-$B52,-BA$4+$B52)-SUM($I52:BA52)))","v":0},{"$f":"IF(BC$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BC$5,OFFSET(BC49,-$B52,-BB$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BC49,-$B52,-BB$4+$B52)-SUM($I52:BB52)))","v":0},{"$f":"IF(BD$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BD$5,OFFSET(BD49,-$B52,-BC$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BD49,-$B52,-BC$4+$B52)-SUM($I52:BC52)))","v":0},{"$f":"IF(BE$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BE$5,OFFSET(BE49,-$B52,-BD$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BE49,-$B52,-BD$4+$B52)-SUM($I52:BD52)))","v":0},{"$f":"IF(BF$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BF$5,OFFSET(BF49,-$B52,-BE$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BF49,-$B52,-BE$4+$B52)-SUM($I52:BE52)))","v":0},{"$f":"IF(BG$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BG$5,OFFSET(BG49,-$B52,-BF$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BG49,-$B52,-BF$4+$B52)-SUM($I52:BF52)))","v":0},{"$f":"IF(BH$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BH$5,OFFSET(BH49,-$B52,-BG$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BH49,-$B52,-BG$4+$B52)-SUM($I52:BG52)))","v":0},{"$f":"IF(BI$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BI$5,OFFSET(BI49,-$B52,-BH$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BI49,-$B52,-BH$4+$B52)-SUM($I52:BH52)))","v":0},{"$f":"IF(BJ$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BJ$5,OFFSET(BJ49,-$B52,-BI$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BJ49,-$B52,-BI$4+$B52)-SUM($I52:BI52)))","v":0},{"$f":"IF(BK$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BK$5,OFFSET(BK49,-$B52,-BJ$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BK49,-$B52,-BJ$4+$B52)-SUM($I52:BJ52)))","v":0},{"$f":"IF(BL$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BL$5,OFFSET(BL49,-$B52,-BK$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BL49,-$B52,-BK$4+$B52)-SUM($I52:BK52)))","v":0},{"$f":"IF(BM$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BM$5,OFFSET(BM49,-$B52,-BL$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BM49,-$B52,-BL$4+$B52)-SUM($I52:BL52)))","v":0},{"$f":"IF(BN$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BN$5,OFFSET(BN49,-$B52,-BM$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BN49,-$B52,-BM$4+$B52)-SUM($I52:BM52)))","v":0},{"$f":"IF(BO$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BO$5,OFFSET(BO49,-$B52,-BN$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BO49,-$B52,-BN$4+$B52)-SUM($I52:BN52)))","v":0},{"$f":"IF(BP$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BP$5,OFFSET(BP49,-$B52,-BO$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BP49,-$B52,-BO$4+$B52)-SUM($I52:BO52)))","v":0},{"$f":"IF(BQ$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BQ$5,OFFSET(BQ49,-$B52,-BP$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BQ49,-$B52,-BP$4+$B52)-SUM($I52:BP52)))","v":0},{"$f":"IF(BR$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BR$5,OFFSET(BR49,-$B52,-BQ$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BR49,-$B52,-BQ$4+$B52)-SUM($I52:BQ52)))","v":0},{"$f":"IF(BS$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BS$5,OFFSET(BS49,-$B52,-BR$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BS49,-$B52,-BR$4+$B52)-SUM($I52:BR52)))","v":0},{"$f":"IF(BT$5<=$D52,0,IF(SUM($D52,OFFSET($I37,-$B52,0))>BT$5,OFFSET(BT49,-$B52,-BS$4+$B52)/OFFSET($I37,-$B52,0),OFFSET(BT49,-$B52,-BS$4+$B52)-SUM($I52:BS52)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>J$5,OFFSET(J50,-$B53,-I$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(J50,-$B53,-I$4+$B53)-SUM($I53:I53)))","v":0},{"$f":"IF(K$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>K$5,OFFSET(K50,-$B53,-J$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(K50,-$B53,-J$4+$B53)-SUM($I53:J53)))","v":0},{"$f":"IF(L$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>L$5,OFFSET(L50,-$B53,-K$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(L50,-$B53,-K$4+$B53)-SUM($I53:K53)))","v":0},{"$f":"IF(M$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>M$5,OFFSET(M50,-$B53,-L$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(M50,-$B53,-L$4+$B53)-SUM($I53:L53)))","v":0},{"$f":"IF(N$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>N$5,OFFSET(N50,-$B53,-M$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(N50,-$B53,-M$4+$B53)-SUM($I53:M53)))","v":0},{"$f":"IF(O$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>O$5,OFFSET(O50,-$B53,-N$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(O50,-$B53,-N$4+$B53)-SUM($I53:N53)))","v":0},{"$f":"IF(P$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>P$5,OFFSET(P50,-$B53,-O$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(P50,-$B53,-O$4+$B53)-SUM($I53:O53)))","v":0},{"$f":"IF(Q$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>Q$5,OFFSET(Q50,-$B53,-P$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(Q50,-$B53,-P$4+$B53)-SUM($I53:P53)))","v":0},{"$f":"IF(R$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>R$5,OFFSET(R50,-$B53,-Q$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(R50,-$B53,-Q$4+$B53)-SUM($I53:Q53)))","v":0},{"$f":"IF(S$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>S$5,OFFSET(S50,-$B53,-R$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(S50,-$B53,-R$4+$B53)-SUM($I53:R53)))","v":0},{"$f":"IF(T$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>T$5,OFFSET(T50,-$B53,-S$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(T50,-$B53,-S$4+$B53)-SUM($I53:S53)))","v":0},{"$f":"IF(U$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>U$5,OFFSET(U50,-$B53,-T$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(U50,-$B53,-T$4+$B53)-SUM($I53:T53)))","v":0},{"$f":"IF(V$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>V$5,OFFSET(V50,-$B53,-U$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(V50,-$B53,-U$4+$B53)-SUM($I53:U53)))","v":0},{"$f":"IF(W$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>W$5,OFFSET(W50,-$B53,-V$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(W50,-$B53,-V$4+$B53)-SUM($I53:V53)))","v":0},{"$f":"IF(X$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>X$5,OFFSET(X50,-$B53,-W$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(X50,-$B53,-W$4+$B53)-SUM($I53:W53)))","v":0},{"$f":"IF(Y$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>Y$5,OFFSET(Y50,-$B53,-X$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(Y50,-$B53,-X$4+$B53)-SUM($I53:X53)))","v":0},{"$f":"IF(Z$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>Z$5,OFFSET(Z50,-$B53,-Y$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(Z50,-$B53,-Y$4+$B53)-SUM($I53:Y53)))","v":0},{"$f":"IF(AA$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AA$5,OFFSET(AA50,-$B53,-Z$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AA50,-$B53,-Z$4+$B53)-SUM($I53:Z53)))","v":0},{"$f":"IF(AB$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AB$5,OFFSET(AB50,-$B53,-AA$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AB50,-$B53,-AA$4+$B53)-SUM($I53:AA53)))","v":0},{"$f":"IF(AC$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AC$5,OFFSET(AC50,-$B53,-AB$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AC50,-$B53,-AB$4+$B53)-SUM($I53:AB53)))","v":0},{"$f":"IF(AD$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AD$5,OFFSET(AD50,-$B53,-AC$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AD50,-$B53,-AC$4+$B53)-SUM($I53:AC53)))","v":0},{"$f":"IF(AE$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AE$5,OFFSET(AE50,-$B53,-AD$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AE50,-$B53,-AD$4+$B53)-SUM($I53:AD53)))","v":0},{"$f":"IF(AF$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AF$5,OFFSET(AF50,-$B53,-AE$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AF50,-$B53,-AE$4+$B53)-SUM($I53:AE53)))","v":0},{"$f":"IF(AG$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AG$5,OFFSET(AG50,-$B53,-AF$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AG50,-$B53,-AF$4+$B53)-SUM($I53:AF53)))","v":0},{"$f":"IF(AH$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AH$5,OFFSET(AH50,-$B53,-AG$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AH50,-$B53,-AG$4+$B53)-SUM($I53:AG53)))","v":0},{"$f":"IF(AI$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AI$5,OFFSET(AI50,-$B53,-AH$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AI50,-$B53,-AH$4+$B53)-SUM($I53:AH53)))","v":0},{"$f":"IF(AJ$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AJ$5,OFFSET(AJ50,-$B53,-AI$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AJ50,-$B53,-AI$4+$B53)-SUM($I53:AI53)))","v":0},{"$f":"IF(AK$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AK$5,OFFSET(AK50,-$B53,-AJ$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AK50,-$B53,-AJ$4+$B53)-SUM($I53:AJ53)))","v":0},{"$f":"IF(AL$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AL$5,OFFSET(AL50,-$B53,-AK$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AL50,-$B53,-AK$4+$B53)-SUM($I53:AK53)))","v":0},{"$f":"IF(AM$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AM$5,OFFSET(AM50,-$B53,-AL$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AM50,-$B53,-AL$4+$B53)-SUM($I53:AL53)))","v":0},{"$f":"IF(AN$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AN$5,OFFSET(AN50,-$B53,-AM$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AN50,-$B53,-AM$4+$B53)-SUM($I53:AM53)))","v":0},{"$f":"IF(AO$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AO$5,OFFSET(AO50,-$B53,-AN$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AO50,-$B53,-AN$4+$B53)-SUM($I53:AN53)))","v":0},{"$f":"IF(AP$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AP$5,OFFSET(AP50,-$B53,-AO$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AP50,-$B53,-AO$4+$B53)-SUM($I53:AO53)))","v":0},{"$f":"IF(AQ$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AQ$5,OFFSET(AQ50,-$B53,-AP$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AQ50,-$B53,-AP$4+$B53)-SUM($I53:AP53)))","v":0},{"$f":"IF(AR$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AR$5,OFFSET(AR50,-$B53,-AQ$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AR50,-$B53,-AQ$4+$B53)-SUM($I53:AQ53)))","v":0},{"$f":"IF(AS$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AS$5,OFFSET(AS50,-$B53,-AR$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AS50,-$B53,-AR$4+$B53)-SUM($I53:AR53)))","v":0},{"$f":"IF(AT$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AT$5,OFFSET(AT50,-$B53,-AS$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AT50,-$B53,-AS$4+$B53)-SUM($I53:AS53)))","v":0},{"$f":"IF(AU$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AU$5,OFFSET(AU50,-$B53,-AT$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AU50,-$B53,-AT$4+$B53)-SUM($I53:AT53)))","v":0},{"$f":"IF(AV$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AV$5,OFFSET(AV50,-$B53,-AU$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AV50,-$B53,-AU$4+$B53)-SUM($I53:AU53)))","v":0},{"$f":"IF(AW$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AW$5,OFFSET(AW50,-$B53,-AV$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AW50,-$B53,-AV$4+$B53)-SUM($I53:AV53)))","v":0},{"$f":"IF(AX$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AX$5,OFFSET(AX50,-$B53,-AW$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AX50,-$B53,-AW$4+$B53)-SUM($I53:AW53)))","v":0},{"$f":"IF(AY$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AY$5,OFFSET(AY50,-$B53,-AX$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AY50,-$B53,-AX$4+$B53)-SUM($I53:AX53)))","v":0},{"$f":"IF(AZ$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>AZ$5,OFFSET(AZ50,-$B53,-AY$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(AZ50,-$B53,-AY$4+$B53)-SUM($I53:AY53)))","v":0},{"$f":"IF(BA$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BA$5,OFFSET(BA50,-$B53,-AZ$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BA50,-$B53,-AZ$4+$B53)-SUM($I53:AZ53)))","v":0},{"$f":"IF(BB$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BB$5,OFFSET(BB50,-$B53,-BA$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BB50,-$B53,-BA$4+$B53)-SUM($I53:BA53)))","v":0},{"$f":"IF(BC$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BC$5,OFFSET(BC50,-$B53,-BB$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BC50,-$B53,-BB$4+$B53)-SUM($I53:BB53)))","v":0},{"$f":"IF(BD$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BD$5,OFFSET(BD50,-$B53,-BC$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BD50,-$B53,-BC$4+$B53)-SUM($I53:BC53)))","v":0},{"$f":"IF(BE$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BE$5,OFFSET(BE50,-$B53,-BD$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BE50,-$B53,-BD$4+$B53)-SUM($I53:BD53)))","v":0},{"$f":"IF(BF$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BF$5,OFFSET(BF50,-$B53,-BE$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BF50,-$B53,-BE$4+$B53)-SUM($I53:BE53)))","v":0},{"$f":"IF(BG$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BG$5,OFFSET(BG50,-$B53,-BF$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BG50,-$B53,-BF$4+$B53)-SUM($I53:BF53)))","v":0},{"$f":"IF(BH$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BH$5,OFFSET(BH50,-$B53,-BG$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BH50,-$B53,-BG$4+$B53)-SUM($I53:BG53)))","v":0},{"$f":"IF(BI$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BI$5,OFFSET(BI50,-$B53,-BH$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BI50,-$B53,-BH$4+$B53)-SUM($I53:BH53)))","v":0},{"$f":"IF(BJ$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BJ$5,OFFSET(BJ50,-$B53,-BI$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BJ50,-$B53,-BI$4+$B53)-SUM($I53:BI53)))","v":0},{"$f":"IF(BK$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BK$5,OFFSET(BK50,-$B53,-BJ$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BK50,-$B53,-BJ$4+$B53)-SUM($I53:BJ53)))","v":0},{"$f":"IF(BL$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BL$5,OFFSET(BL50,-$B53,-BK$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BL50,-$B53,-BK$4+$B53)-SUM($I53:BK53)))","v":0},{"$f":"IF(BM$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BM$5,OFFSET(BM50,-$B53,-BL$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BM50,-$B53,-BL$4+$B53)-SUM($I53:BL53)))","v":0},{"$f":"IF(BN$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BN$5,OFFSET(BN50,-$B53,-BM$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BN50,-$B53,-BM$4+$B53)-SUM($I53:BM53)))","v":0},{"$f":"IF(BO$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BO$5,OFFSET(BO50,-$B53,-BN$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BO50,-$B53,-BN$4+$B53)-SUM($I53:BN53)))","v":0},{"$f":"IF(BP$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BP$5,OFFSET(BP50,-$B53,-BO$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BP50,-$B53,-BO$4+$B53)-SUM($I53:BO53)))","v":0},{"$f":"IF(BQ$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BQ$5,OFFSET(BQ50,-$B53,-BP$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BQ50,-$B53,-BP$4+$B53)-SUM($I53:BP53)))","v":0},{"$f":"IF(BR$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BR$5,OFFSET(BR50,-$B53,-BQ$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BR50,-$B53,-BQ$4+$B53)-SUM($I53:BQ53)))","v":0},{"$f":"IF(BS$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BS$5,OFFSET(BS50,-$B53,-BR$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BS50,-$B53,-BR$4+$B53)-SUM($I53:BR53)))","v":0},{"$f":"IF(BT$5<=$D53,0,IF(SUM($D53,OFFSET($I38,-$B53,0))>BT$5,OFFSET(BT50,-$B53,-BS$4+$B53)/OFFSET($I38,-$B53,0),OFFSET(BT50,-$B53,-BS$4+$B53)-SUM($I53:BS53)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>J$5,OFFSET(J51,-$B54,-I$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(J51,-$B54,-I$4+$B54)-SUM($I54:I54)))","v":0},{"$f":"IF(K$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>K$5,OFFSET(K51,-$B54,-J$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(K51,-$B54,-J$4+$B54)-SUM($I54:J54)))","v":0},{"$f":"IF(L$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>L$5,OFFSET(L51,-$B54,-K$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(L51,-$B54,-K$4+$B54)-SUM($I54:K54)))","v":0},{"$f":"IF(M$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>M$5,OFFSET(M51,-$B54,-L$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(M51,-$B54,-L$4+$B54)-SUM($I54:L54)))","v":0},{"$f":"IF(N$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>N$5,OFFSET(N51,-$B54,-M$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(N51,-$B54,-M$4+$B54)-SUM($I54:M54)))","v":0},{"$f":"IF(O$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>O$5,OFFSET(O51,-$B54,-N$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(O51,-$B54,-N$4+$B54)-SUM($I54:N54)))","v":0},{"$f":"IF(P$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>P$5,OFFSET(P51,-$B54,-O$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(P51,-$B54,-O$4+$B54)-SUM($I54:O54)))","v":0},{"$f":"IF(Q$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>Q$5,OFFSET(Q51,-$B54,-P$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(Q51,-$B54,-P$4+$B54)-SUM($I54:P54)))","v":0},{"$f":"IF(R$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>R$5,OFFSET(R51,-$B54,-Q$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(R51,-$B54,-Q$4+$B54)-SUM($I54:Q54)))","v":0},{"$f":"IF(S$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>S$5,OFFSET(S51,-$B54,-R$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(S51,-$B54,-R$4+$B54)-SUM($I54:R54)))","v":0},{"$f":"IF(T$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>T$5,OFFSET(T51,-$B54,-S$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(T51,-$B54,-S$4+$B54)-SUM($I54:S54)))","v":0},{"$f":"IF(U$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>U$5,OFFSET(U51,-$B54,-T$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(U51,-$B54,-T$4+$B54)-SUM($I54:T54)))","v":0},{"$f":"IF(V$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>V$5,OFFSET(V51,-$B54,-U$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(V51,-$B54,-U$4+$B54)-SUM($I54:U54)))","v":0},{"$f":"IF(W$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>W$5,OFFSET(W51,-$B54,-V$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(W51,-$B54,-V$4+$B54)-SUM($I54:V54)))","v":0},{"$f":"IF(X$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>X$5,OFFSET(X51,-$B54,-W$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(X51,-$B54,-W$4+$B54)-SUM($I54:W54)))","v":0},{"$f":"IF(Y$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>Y$5,OFFSET(Y51,-$B54,-X$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(Y51,-$B54,-X$4+$B54)-SUM($I54:X54)))","v":0},{"$f":"IF(Z$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>Z$5,OFFSET(Z51,-$B54,-Y$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(Z51,-$B54,-Y$4+$B54)-SUM($I54:Y54)))","v":0},{"$f":"IF(AA$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AA$5,OFFSET(AA51,-$B54,-Z$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AA51,-$B54,-Z$4+$B54)-SUM($I54:Z54)))","v":0},{"$f":"IF(AB$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AB$5,OFFSET(AB51,-$B54,-AA$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AB51,-$B54,-AA$4+$B54)-SUM($I54:AA54)))","v":0},{"$f":"IF(AC$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AC$5,OFFSET(AC51,-$B54,-AB$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AC51,-$B54,-AB$4+$B54)-SUM($I54:AB54)))","v":0},{"$f":"IF(AD$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AD$5,OFFSET(AD51,-$B54,-AC$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AD51,-$B54,-AC$4+$B54)-SUM($I54:AC54)))","v":0},{"$f":"IF(AE$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AE$5,OFFSET(AE51,-$B54,-AD$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AE51,-$B54,-AD$4+$B54)-SUM($I54:AD54)))","v":0},{"$f":"IF(AF$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AF$5,OFFSET(AF51,-$B54,-AE$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AF51,-$B54,-AE$4+$B54)-SUM($I54:AE54)))","v":0},{"$f":"IF(AG$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AG$5,OFFSET(AG51,-$B54,-AF$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AG51,-$B54,-AF$4+$B54)-SUM($I54:AF54)))","v":0},{"$f":"IF(AH$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AH$5,OFFSET(AH51,-$B54,-AG$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AH51,-$B54,-AG$4+$B54)-SUM($I54:AG54)))","v":0},{"$f":"IF(AI$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AI$5,OFFSET(AI51,-$B54,-AH$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AI51,-$B54,-AH$4+$B54)-SUM($I54:AH54)))","v":0},{"$f":"IF(AJ$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AJ$5,OFFSET(AJ51,-$B54,-AI$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AJ51,-$B54,-AI$4+$B54)-SUM($I54:AI54)))","v":0},{"$f":"IF(AK$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AK$5,OFFSET(AK51,-$B54,-AJ$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AK51,-$B54,-AJ$4+$B54)-SUM($I54:AJ54)))","v":0},{"$f":"IF(AL$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AL$5,OFFSET(AL51,-$B54,-AK$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AL51,-$B54,-AK$4+$B54)-SUM($I54:AK54)))","v":0},{"$f":"IF(AM$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AM$5,OFFSET(AM51,-$B54,-AL$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AM51,-$B54,-AL$4+$B54)-SUM($I54:AL54)))","v":0},{"$f":"IF(AN$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AN$5,OFFSET(AN51,-$B54,-AM$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AN51,-$B54,-AM$4+$B54)-SUM($I54:AM54)))","v":0},{"$f":"IF(AO$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AO$5,OFFSET(AO51,-$B54,-AN$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AO51,-$B54,-AN$4+$B54)-SUM($I54:AN54)))","v":0},{"$f":"IF(AP$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AP$5,OFFSET(AP51,-$B54,-AO$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AP51,-$B54,-AO$4+$B54)-SUM($I54:AO54)))","v":0},{"$f":"IF(AQ$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AQ$5,OFFSET(AQ51,-$B54,-AP$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AQ51,-$B54,-AP$4+$B54)-SUM($I54:AP54)))","v":0},{"$f":"IF(AR$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AR$5,OFFSET(AR51,-$B54,-AQ$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AR51,-$B54,-AQ$4+$B54)-SUM($I54:AQ54)))","v":0},{"$f":"IF(AS$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AS$5,OFFSET(AS51,-$B54,-AR$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AS51,-$B54,-AR$4+$B54)-SUM($I54:AR54)))","v":0},{"$f":"IF(AT$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AT$5,OFFSET(AT51,-$B54,-AS$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AT51,-$B54,-AS$4+$B54)-SUM($I54:AS54)))","v":0},{"$f":"IF(AU$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AU$5,OFFSET(AU51,-$B54,-AT$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AU51,-$B54,-AT$4+$B54)-SUM($I54:AT54)))","v":0},{"$f":"IF(AV$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AV$5,OFFSET(AV51,-$B54,-AU$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AV51,-$B54,-AU$4+$B54)-SUM($I54:AU54)))","v":0},{"$f":"IF(AW$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AW$5,OFFSET(AW51,-$B54,-AV$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AW51,-$B54,-AV$4+$B54)-SUM($I54:AV54)))","v":0},{"$f":"IF(AX$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AX$5,OFFSET(AX51,-$B54,-AW$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AX51,-$B54,-AW$4+$B54)-SUM($I54:AW54)))","v":0},{"$f":"IF(AY$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AY$5,OFFSET(AY51,-$B54,-AX$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AY51,-$B54,-AX$4+$B54)-SUM($I54:AX54)))","v":0},{"$f":"IF(AZ$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>AZ$5,OFFSET(AZ51,-$B54,-AY$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(AZ51,-$B54,-AY$4+$B54)-SUM($I54:AY54)))","v":0},{"$f":"IF(BA$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BA$5,OFFSET(BA51,-$B54,-AZ$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BA51,-$B54,-AZ$4+$B54)-SUM($I54:AZ54)))","v":0},{"$f":"IF(BB$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BB$5,OFFSET(BB51,-$B54,-BA$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BB51,-$B54,-BA$4+$B54)-SUM($I54:BA54)))","v":0},{"$f":"IF(BC$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BC$5,OFFSET(BC51,-$B54,-BB$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BC51,-$B54,-BB$4+$B54)-SUM($I54:BB54)))","v":0},{"$f":"IF(BD$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BD$5,OFFSET(BD51,-$B54,-BC$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BD51,-$B54,-BC$4+$B54)-SUM($I54:BC54)))","v":0},{"$f":"IF(BE$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BE$5,OFFSET(BE51,-$B54,-BD$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BE51,-$B54,-BD$4+$B54)-SUM($I54:BD54)))","v":0},{"$f":"IF(BF$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BF$5,OFFSET(BF51,-$B54,-BE$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BF51,-$B54,-BE$4+$B54)-SUM($I54:BE54)))","v":0},{"$f":"IF(BG$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BG$5,OFFSET(BG51,-$B54,-BF$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BG51,-$B54,-BF$4+$B54)-SUM($I54:BF54)))","v":0},{"$f":"IF(BH$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BH$5,OFFSET(BH51,-$B54,-BG$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BH51,-$B54,-BG$4+$B54)-SUM($I54:BG54)))","v":0},{"$f":"IF(BI$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BI$5,OFFSET(BI51,-$B54,-BH$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BI51,-$B54,-BH$4+$B54)-SUM($I54:BH54)))","v":0},{"$f":"IF(BJ$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BJ$5,OFFSET(BJ51,-$B54,-BI$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BJ51,-$B54,-BI$4+$B54)-SUM($I54:BI54)))","v":0},{"$f":"IF(BK$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BK$5,OFFSET(BK51,-$B54,-BJ$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BK51,-$B54,-BJ$4+$B54)-SUM($I54:BJ54)))","v":0},{"$f":"IF(BL$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BL$5,OFFSET(BL51,-$B54,-BK$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BL51,-$B54,-BK$4+$B54)-SUM($I54:BK54)))","v":0},{"$f":"IF(BM$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BM$5,OFFSET(BM51,-$B54,-BL$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BM51,-$B54,-BL$4+$B54)-SUM($I54:BL54)))","v":0},{"$f":"IF(BN$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BN$5,OFFSET(BN51,-$B54,-BM$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BN51,-$B54,-BM$4+$B54)-SUM($I54:BM54)))","v":0},{"$f":"IF(BO$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BO$5,OFFSET(BO51,-$B54,-BN$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BO51,-$B54,-BN$4+$B54)-SUM($I54:BN54)))","v":0},{"$f":"IF(BP$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BP$5,OFFSET(BP51,-$B54,-BO$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BP51,-$B54,-BO$4+$B54)-SUM($I54:BO54)))","v":0},{"$f":"IF(BQ$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BQ$5,OFFSET(BQ51,-$B54,-BP$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BQ51,-$B54,-BP$4+$B54)-SUM($I54:BP54)))","v":0},{"$f":"IF(BR$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BR$5,OFFSET(BR51,-$B54,-BQ$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BR51,-$B54,-BQ$4+$B54)-SUM($I54:BQ54)))","v":0},{"$f":"IF(BS$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BS$5,OFFSET(BS51,-$B54,-BR$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BS51,-$B54,-BR$4+$B54)-SUM($I54:BR54)))","v":0},{"$f":"IF(BT$5<=$D54,0,IF(SUM($D54,OFFSET($I39,-$B54,0))>BT$5,OFFSET(BT51,-$B54,-BS$4+$B54)/OFFSET($I39,-$B54,0),OFFSET(BT51,-$B54,-BS$4+$B54)-SUM($I54:BS54)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>J$5,OFFSET(J52,-$B55,-I$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(J52,-$B55,-I$4+$B55)-SUM($I55:I55)))","v":0},{"$f":"IF(K$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>K$5,OFFSET(K52,-$B55,-J$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(K52,-$B55,-J$4+$B55)-SUM($I55:J55)))","v":0},{"$f":"IF(L$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>L$5,OFFSET(L52,-$B55,-K$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(L52,-$B55,-K$4+$B55)-SUM($I55:K55)))","v":0},{"$f":"IF(M$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>M$5,OFFSET(M52,-$B55,-L$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(M52,-$B55,-L$4+$B55)-SUM($I55:L55)))","v":0},{"$f":"IF(N$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>N$5,OFFSET(N52,-$B55,-M$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(N52,-$B55,-M$4+$B55)-SUM($I55:M55)))","v":0},{"$f":"IF(O$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>O$5,OFFSET(O52,-$B55,-N$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(O52,-$B55,-N$4+$B55)-SUM($I55:N55)))","v":0},{"$f":"IF(P$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>P$5,OFFSET(P52,-$B55,-O$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(P52,-$B55,-O$4+$B55)-SUM($I55:O55)))","v":0},{"$f":"IF(Q$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>Q$5,OFFSET(Q52,-$B55,-P$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(Q52,-$B55,-P$4+$B55)-SUM($I55:P55)))","v":0},{"$f":"IF(R$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>R$5,OFFSET(R52,-$B55,-Q$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(R52,-$B55,-Q$4+$B55)-SUM($I55:Q55)))","v":0},{"$f":"IF(S$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>S$5,OFFSET(S52,-$B55,-R$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(S52,-$B55,-R$4+$B55)-SUM($I55:R55)))","v":0},{"$f":"IF(T$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>T$5,OFFSET(T52,-$B55,-S$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(T52,-$B55,-S$4+$B55)-SUM($I55:S55)))","v":0},{"$f":"IF(U$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>U$5,OFFSET(U52,-$B55,-T$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(U52,-$B55,-T$4+$B55)-SUM($I55:T55)))","v":0},{"$f":"IF(V$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>V$5,OFFSET(V52,-$B55,-U$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(V52,-$B55,-U$4+$B55)-SUM($I55:U55)))","v":0},{"$f":"IF(W$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>W$5,OFFSET(W52,-$B55,-V$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(W52,-$B55,-V$4+$B55)-SUM($I55:V55)))","v":0},{"$f":"IF(X$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>X$5,OFFSET(X52,-$B55,-W$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(X52,-$B55,-W$4+$B55)-SUM($I55:W55)))","v":0},{"$f":"IF(Y$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>Y$5,OFFSET(Y52,-$B55,-X$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(Y52,-$B55,-X$4+$B55)-SUM($I55:X55)))","v":0},{"$f":"IF(Z$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>Z$5,OFFSET(Z52,-$B55,-Y$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(Z52,-$B55,-Y$4+$B55)-SUM($I55:Y55)))","v":0},{"$f":"IF(AA$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AA$5,OFFSET(AA52,-$B55,-Z$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AA52,-$B55,-Z$4+$B55)-SUM($I55:Z55)))","v":0},{"$f":"IF(AB$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AB$5,OFFSET(AB52,-$B55,-AA$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AB52,-$B55,-AA$4+$B55)-SUM($I55:AA55)))","v":0},{"$f":"IF(AC$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AC$5,OFFSET(AC52,-$B55,-AB$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AC52,-$B55,-AB$4+$B55)-SUM($I55:AB55)))","v":0},{"$f":"IF(AD$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AD$5,OFFSET(AD52,-$B55,-AC$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AD52,-$B55,-AC$4+$B55)-SUM($I55:AC55)))","v":0},{"$f":"IF(AE$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AE$5,OFFSET(AE52,-$B55,-AD$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AE52,-$B55,-AD$4+$B55)-SUM($I55:AD55)))","v":0},{"$f":"IF(AF$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AF$5,OFFSET(AF52,-$B55,-AE$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AF52,-$B55,-AE$4+$B55)-SUM($I55:AE55)))","v":0},{"$f":"IF(AG$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AG$5,OFFSET(AG52,-$B55,-AF$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AG52,-$B55,-AF$4+$B55)-SUM($I55:AF55)))","v":0},{"$f":"IF(AH$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AH$5,OFFSET(AH52,-$B55,-AG$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AH52,-$B55,-AG$4+$B55)-SUM($I55:AG55)))","v":0},{"$f":"IF(AI$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AI$5,OFFSET(AI52,-$B55,-AH$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AI52,-$B55,-AH$4+$B55)-SUM($I55:AH55)))","v":0},{"$f":"IF(AJ$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AJ$5,OFFSET(AJ52,-$B55,-AI$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AJ52,-$B55,-AI$4+$B55)-SUM($I55:AI55)))","v":0},{"$f":"IF(AK$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AK$5,OFFSET(AK52,-$B55,-AJ$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AK52,-$B55,-AJ$4+$B55)-SUM($I55:AJ55)))","v":0},{"$f":"IF(AL$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AL$5,OFFSET(AL52,-$B55,-AK$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AL52,-$B55,-AK$4+$B55)-SUM($I55:AK55)))","v":0},{"$f":"IF(AM$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AM$5,OFFSET(AM52,-$B55,-AL$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AM52,-$B55,-AL$4+$B55)-SUM($I55:AL55)))","v":0},{"$f":"IF(AN$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AN$5,OFFSET(AN52,-$B55,-AM$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AN52,-$B55,-AM$4+$B55)-SUM($I55:AM55)))","v":0},{"$f":"IF(AO$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AO$5,OFFSET(AO52,-$B55,-AN$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AO52,-$B55,-AN$4+$B55)-SUM($I55:AN55)))","v":0},{"$f":"IF(AP$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AP$5,OFFSET(AP52,-$B55,-AO$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AP52,-$B55,-AO$4+$B55)-SUM($I55:AO55)))","v":0},{"$f":"IF(AQ$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AQ$5,OFFSET(AQ52,-$B55,-AP$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AQ52,-$B55,-AP$4+$B55)-SUM($I55:AP55)))","v":0},{"$f":"IF(AR$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AR$5,OFFSET(AR52,-$B55,-AQ$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AR52,-$B55,-AQ$4+$B55)-SUM($I55:AQ55)))","v":0},{"$f":"IF(AS$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AS$5,OFFSET(AS52,-$B55,-AR$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AS52,-$B55,-AR$4+$B55)-SUM($I55:AR55)))","v":0},{"$f":"IF(AT$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AT$5,OFFSET(AT52,-$B55,-AS$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AT52,-$B55,-AS$4+$B55)-SUM($I55:AS55)))","v":0},{"$f":"IF(AU$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AU$5,OFFSET(AU52,-$B55,-AT$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AU52,-$B55,-AT$4+$B55)-SUM($I55:AT55)))","v":0},{"$f":"IF(AV$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AV$5,OFFSET(AV52,-$B55,-AU$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AV52,-$B55,-AU$4+$B55)-SUM($I55:AU55)))","v":0},{"$f":"IF(AW$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AW$5,OFFSET(AW52,-$B55,-AV$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AW52,-$B55,-AV$4+$B55)-SUM($I55:AV55)))","v":0},{"$f":"IF(AX$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AX$5,OFFSET(AX52,-$B55,-AW$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AX52,-$B55,-AW$4+$B55)-SUM($I55:AW55)))","v":0},{"$f":"IF(AY$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AY$5,OFFSET(AY52,-$B55,-AX$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AY52,-$B55,-AX$4+$B55)-SUM($I55:AX55)))","v":0},{"$f":"IF(AZ$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>AZ$5,OFFSET(AZ52,-$B55,-AY$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(AZ52,-$B55,-AY$4+$B55)-SUM($I55:AY55)))","v":0},{"$f":"IF(BA$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BA$5,OFFSET(BA52,-$B55,-AZ$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BA52,-$B55,-AZ$4+$B55)-SUM($I55:AZ55)))","v":0},{"$f":"IF(BB$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BB$5,OFFSET(BB52,-$B55,-BA$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BB52,-$B55,-BA$4+$B55)-SUM($I55:BA55)))","v":0},{"$f":"IF(BC$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BC$5,OFFSET(BC52,-$B55,-BB$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BC52,-$B55,-BB$4+$B55)-SUM($I55:BB55)))","v":0},{"$f":"IF(BD$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BD$5,OFFSET(BD52,-$B55,-BC$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BD52,-$B55,-BC$4+$B55)-SUM($I55:BC55)))","v":0},{"$f":"IF(BE$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BE$5,OFFSET(BE52,-$B55,-BD$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BE52,-$B55,-BD$4+$B55)-SUM($I55:BD55)))","v":0},{"$f":"IF(BF$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BF$5,OFFSET(BF52,-$B55,-BE$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BF52,-$B55,-BE$4+$B55)-SUM($I55:BE55)))","v":0},{"$f":"IF(BG$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BG$5,OFFSET(BG52,-$B55,-BF$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BG52,-$B55,-BF$4+$B55)-SUM($I55:BF55)))","v":0},{"$f":"IF(BH$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BH$5,OFFSET(BH52,-$B55,-BG$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BH52,-$B55,-BG$4+$B55)-SUM($I55:BG55)))","v":0},{"$f":"IF(BI$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BI$5,OFFSET(BI52,-$B55,-BH$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BI52,-$B55,-BH$4+$B55)-SUM($I55:BH55)))","v":0},{"$f":"IF(BJ$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BJ$5,OFFSET(BJ52,-$B55,-BI$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BJ52,-$B55,-BI$4+$B55)-SUM($I55:BI55)))","v":0},{"$f":"IF(BK$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BK$5,OFFSET(BK52,-$B55,-BJ$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BK52,-$B55,-BJ$4+$B55)-SUM($I55:BJ55)))","v":0},{"$f":"IF(BL$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BL$5,OFFSET(BL52,-$B55,-BK$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BL52,-$B55,-BK$4+$B55)-SUM($I55:BK55)))","v":0},{"$f":"IF(BM$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BM$5,OFFSET(BM52,-$B55,-BL$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BM52,-$B55,-BL$4+$B55)-SUM($I55:BL55)))","v":0},{"$f":"IF(BN$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BN$5,OFFSET(BN52,-$B55,-BM$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BN52,-$B55,-BM$4+$B55)-SUM($I55:BM55)))","v":0},{"$f":"IF(BO$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BO$5,OFFSET(BO52,-$B55,-BN$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BO52,-$B55,-BN$4+$B55)-SUM($I55:BN55)))","v":0},{"$f":"IF(BP$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BP$5,OFFSET(BP52,-$B55,-BO$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BP52,-$B55,-BO$4+$B55)-SUM($I55:BO55)))","v":0},{"$f":"IF(BQ$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BQ$5,OFFSET(BQ52,-$B55,-BP$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BQ52,-$B55,-BP$4+$B55)-SUM($I55:BP55)))","v":0},{"$f":"IF(BR$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BR$5,OFFSET(BR52,-$B55,-BQ$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BR52,-$B55,-BQ$4+$B55)-SUM($I55:BQ55)))","v":0},{"$f":"IF(BS$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BS$5,OFFSET(BS52,-$B55,-BR$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BS52,-$B55,-BR$4+$B55)-SUM($I55:BR55)))","v":0},{"$f":"IF(BT$5<=$D55,0,IF(SUM($D55,OFFSET($I40,-$B55,0))>BT$5,OFFSET(BT52,-$B55,-BS$4+$B55)/OFFSET($I40,-$B55,0),OFFSET(BT52,-$B55,-BS$4+$B55)-SUM($I55:BS55)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>J$5,OFFSET(J53,-$B56,-I$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(J53,-$B56,-I$4+$B56)-SUM($I56:I56)))","v":0},{"$f":"IF(K$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>K$5,OFFSET(K53,-$B56,-J$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(K53,-$B56,-J$4+$B56)-SUM($I56:J56)))","v":0},{"$f":"IF(L$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>L$5,OFFSET(L53,-$B56,-K$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(L53,-$B56,-K$4+$B56)-SUM($I56:K56)))","v":0},{"$f":"IF(M$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>M$5,OFFSET(M53,-$B56,-L$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(M53,-$B56,-L$4+$B56)-SUM($I56:L56)))","v":0},{"$f":"IF(N$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>N$5,OFFSET(N53,-$B56,-M$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(N53,-$B56,-M$4+$B56)-SUM($I56:M56)))","v":0},{"$f":"IF(O$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>O$5,OFFSET(O53,-$B56,-N$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(O53,-$B56,-N$4+$B56)-SUM($I56:N56)))","v":0},{"$f":"IF(P$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>P$5,OFFSET(P53,-$B56,-O$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(P53,-$B56,-O$4+$B56)-SUM($I56:O56)))","v":0},{"$f":"IF(Q$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>Q$5,OFFSET(Q53,-$B56,-P$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(Q53,-$B56,-P$4+$B56)-SUM($I56:P56)))","v":0},{"$f":"IF(R$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>R$5,OFFSET(R53,-$B56,-Q$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(R53,-$B56,-Q$4+$B56)-SUM($I56:Q56)))","v":0},{"$f":"IF(S$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>S$5,OFFSET(S53,-$B56,-R$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(S53,-$B56,-R$4+$B56)-SUM($I56:R56)))","v":0},{"$f":"IF(T$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>T$5,OFFSET(T53,-$B56,-S$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(T53,-$B56,-S$4+$B56)-SUM($I56:S56)))","v":0},{"$f":"IF(U$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>U$5,OFFSET(U53,-$B56,-T$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(U53,-$B56,-T$4+$B56)-SUM($I56:T56)))","v":0},{"$f":"IF(V$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>V$5,OFFSET(V53,-$B56,-U$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(V53,-$B56,-U$4+$B56)-SUM($I56:U56)))","v":0},{"$f":"IF(W$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>W$5,OFFSET(W53,-$B56,-V$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(W53,-$B56,-V$4+$B56)-SUM($I56:V56)))","v":0},{"$f":"IF(X$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>X$5,OFFSET(X53,-$B56,-W$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(X53,-$B56,-W$4+$B56)-SUM($I56:W56)))","v":0},{"$f":"IF(Y$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>Y$5,OFFSET(Y53,-$B56,-X$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(Y53,-$B56,-X$4+$B56)-SUM($I56:X56)))","v":0},{"$f":"IF(Z$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>Z$5,OFFSET(Z53,-$B56,-Y$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(Z53,-$B56,-Y$4+$B56)-SUM($I56:Y56)))","v":0},{"$f":"IF(AA$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AA$5,OFFSET(AA53,-$B56,-Z$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AA53,-$B56,-Z$4+$B56)-SUM($I56:Z56)))","v":0},{"$f":"IF(AB$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AB$5,OFFSET(AB53,-$B56,-AA$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AB53,-$B56,-AA$4+$B56)-SUM($I56:AA56)))","v":0},{"$f":"IF(AC$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AC$5,OFFSET(AC53,-$B56,-AB$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AC53,-$B56,-AB$4+$B56)-SUM($I56:AB56)))","v":0},{"$f":"IF(AD$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AD$5,OFFSET(AD53,-$B56,-AC$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AD53,-$B56,-AC$4+$B56)-SUM($I56:AC56)))","v":0},{"$f":"IF(AE$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AE$5,OFFSET(AE53,-$B56,-AD$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AE53,-$B56,-AD$4+$B56)-SUM($I56:AD56)))","v":0},{"$f":"IF(AF$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AF$5,OFFSET(AF53,-$B56,-AE$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AF53,-$B56,-AE$4+$B56)-SUM($I56:AE56)))","v":0},{"$f":"IF(AG$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AG$5,OFFSET(AG53,-$B56,-AF$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AG53,-$B56,-AF$4+$B56)-SUM($I56:AF56)))","v":0},{"$f":"IF(AH$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AH$5,OFFSET(AH53,-$B56,-AG$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AH53,-$B56,-AG$4+$B56)-SUM($I56:AG56)))","v":0},{"$f":"IF(AI$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AI$5,OFFSET(AI53,-$B56,-AH$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AI53,-$B56,-AH$4+$B56)-SUM($I56:AH56)))","v":0},{"$f":"IF(AJ$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AJ$5,OFFSET(AJ53,-$B56,-AI$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AJ53,-$B56,-AI$4+$B56)-SUM($I56:AI56)))","v":0},{"$f":"IF(AK$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AK$5,OFFSET(AK53,-$B56,-AJ$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AK53,-$B56,-AJ$4+$B56)-SUM($I56:AJ56)))","v":0},{"$f":"IF(AL$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AL$5,OFFSET(AL53,-$B56,-AK$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AL53,-$B56,-AK$4+$B56)-SUM($I56:AK56)))","v":0},{"$f":"IF(AM$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AM$5,OFFSET(AM53,-$B56,-AL$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AM53,-$B56,-AL$4+$B56)-SUM($I56:AL56)))","v":0},{"$f":"IF(AN$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AN$5,OFFSET(AN53,-$B56,-AM$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AN53,-$B56,-AM$4+$B56)-SUM($I56:AM56)))","v":0},{"$f":"IF(AO$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AO$5,OFFSET(AO53,-$B56,-AN$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AO53,-$B56,-AN$4+$B56)-SUM($I56:AN56)))","v":0},{"$f":"IF(AP$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AP$5,OFFSET(AP53,-$B56,-AO$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AP53,-$B56,-AO$4+$B56)-SUM($I56:AO56)))","v":0},{"$f":"IF(AQ$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AQ$5,OFFSET(AQ53,-$B56,-AP$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AQ53,-$B56,-AP$4+$B56)-SUM($I56:AP56)))","v":0},{"$f":"IF(AR$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AR$5,OFFSET(AR53,-$B56,-AQ$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AR53,-$B56,-AQ$4+$B56)-SUM($I56:AQ56)))","v":0},{"$f":"IF(AS$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AS$5,OFFSET(AS53,-$B56,-AR$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AS53,-$B56,-AR$4+$B56)-SUM($I56:AR56)))","v":0},{"$f":"IF(AT$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AT$5,OFFSET(AT53,-$B56,-AS$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AT53,-$B56,-AS$4+$B56)-SUM($I56:AS56)))","v":0},{"$f":"IF(AU$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AU$5,OFFSET(AU53,-$B56,-AT$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AU53,-$B56,-AT$4+$B56)-SUM($I56:AT56)))","v":0},{"$f":"IF(AV$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AV$5,OFFSET(AV53,-$B56,-AU$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AV53,-$B56,-AU$4+$B56)-SUM($I56:AU56)))","v":0},{"$f":"IF(AW$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AW$5,OFFSET(AW53,-$B56,-AV$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AW53,-$B56,-AV$4+$B56)-SUM($I56:AV56)))","v":0},{"$f":"IF(AX$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AX$5,OFFSET(AX53,-$B56,-AW$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AX53,-$B56,-AW$4+$B56)-SUM($I56:AW56)))","v":0},{"$f":"IF(AY$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AY$5,OFFSET(AY53,-$B56,-AX$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AY53,-$B56,-AX$4+$B56)-SUM($I56:AX56)))","v":0},{"$f":"IF(AZ$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>AZ$5,OFFSET(AZ53,-$B56,-AY$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(AZ53,-$B56,-AY$4+$B56)-SUM($I56:AY56)))","v":0},{"$f":"IF(BA$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BA$5,OFFSET(BA53,-$B56,-AZ$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BA53,-$B56,-AZ$4+$B56)-SUM($I56:AZ56)))","v":0},{"$f":"IF(BB$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BB$5,OFFSET(BB53,-$B56,-BA$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BB53,-$B56,-BA$4+$B56)-SUM($I56:BA56)))","v":0},{"$f":"IF(BC$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BC$5,OFFSET(BC53,-$B56,-BB$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BC53,-$B56,-BB$4+$B56)-SUM($I56:BB56)))","v":0},{"$f":"IF(BD$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BD$5,OFFSET(BD53,-$B56,-BC$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BD53,-$B56,-BC$4+$B56)-SUM($I56:BC56)))","v":0},{"$f":"IF(BE$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BE$5,OFFSET(BE53,-$B56,-BD$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BE53,-$B56,-BD$4+$B56)-SUM($I56:BD56)))","v":0},{"$f":"IF(BF$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BF$5,OFFSET(BF53,-$B56,-BE$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BF53,-$B56,-BE$4+$B56)-SUM($I56:BE56)))","v":0},{"$f":"IF(BG$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BG$5,OFFSET(BG53,-$B56,-BF$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BG53,-$B56,-BF$4+$B56)-SUM($I56:BF56)))","v":0},{"$f":"IF(BH$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BH$5,OFFSET(BH53,-$B56,-BG$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BH53,-$B56,-BG$4+$B56)-SUM($I56:BG56)))","v":0},{"$f":"IF(BI$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BI$5,OFFSET(BI53,-$B56,-BH$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BI53,-$B56,-BH$4+$B56)-SUM($I56:BH56)))","v":0},{"$f":"IF(BJ$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BJ$5,OFFSET(BJ53,-$B56,-BI$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BJ53,-$B56,-BI$4+$B56)-SUM($I56:BI56)))","v":0},{"$f":"IF(BK$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BK$5,OFFSET(BK53,-$B56,-BJ$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BK53,-$B56,-BJ$4+$B56)-SUM($I56:BJ56)))","v":0},{"$f":"IF(BL$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BL$5,OFFSET(BL53,-$B56,-BK$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BL53,-$B56,-BK$4+$B56)-SUM($I56:BK56)))","v":0},{"$f":"IF(BM$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BM$5,OFFSET(BM53,-$B56,-BL$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BM53,-$B56,-BL$4+$B56)-SUM($I56:BL56)))","v":0},{"$f":"IF(BN$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BN$5,OFFSET(BN53,-$B56,-BM$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BN53,-$B56,-BM$4+$B56)-SUM($I56:BM56)))","v":0},{"$f":"IF(BO$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BO$5,OFFSET(BO53,-$B56,-BN$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BO53,-$B56,-BN$4+$B56)-SUM($I56:BN56)))","v":0},{"$f":"IF(BP$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BP$5,OFFSET(BP53,-$B56,-BO$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BP53,-$B56,-BO$4+$B56)-SUM($I56:BO56)))","v":0},{"$f":"IF(BQ$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BQ$5,OFFSET(BQ53,-$B56,-BP$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BQ53,-$B56,-BP$4+$B56)-SUM($I56:BP56)))","v":0},{"$f":"IF(BR$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BR$5,OFFSET(BR53,-$B56,-BQ$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BR53,-$B56,-BQ$4+$B56)-SUM($I56:BQ56)))","v":0},{"$f":"IF(BS$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BS$5,OFFSET(BS53,-$B56,-BR$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BS53,-$B56,-BR$4+$B56)-SUM($I56:BR56)))","v":0},{"$f":"IF(BT$5<=$D56,0,IF(SUM($D56,OFFSET($I41,-$B56,0))>BT$5,OFFSET(BT53,-$B56,-BS$4+$B56)/OFFSET($I41,-$B56,0),OFFSET(BT53,-$B56,-BS$4+$B56)-SUM($I56:BS56)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>J$5,OFFSET(J54,-$B57,-I$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(J54,-$B57,-I$4+$B57)-SUM($I57:I57)))","v":0},{"$f":"IF(K$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>K$5,OFFSET(K54,-$B57,-J$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(K54,-$B57,-J$4+$B57)-SUM($I57:J57)))","v":0},{"$f":"IF(L$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>L$5,OFFSET(L54,-$B57,-K$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(L54,-$B57,-K$4+$B57)-SUM($I57:K57)))","v":0},{"$f":"IF(M$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>M$5,OFFSET(M54,-$B57,-L$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(M54,-$B57,-L$4+$B57)-SUM($I57:L57)))","v":0},{"$f":"IF(N$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>N$5,OFFSET(N54,-$B57,-M$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(N54,-$B57,-M$4+$B57)-SUM($I57:M57)))","v":0},{"$f":"IF(O$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>O$5,OFFSET(O54,-$B57,-N$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(O54,-$B57,-N$4+$B57)-SUM($I57:N57)))","v":0},{"$f":"IF(P$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>P$5,OFFSET(P54,-$B57,-O$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(P54,-$B57,-O$4+$B57)-SUM($I57:O57)))","v":0},{"$f":"IF(Q$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>Q$5,OFFSET(Q54,-$B57,-P$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(Q54,-$B57,-P$4+$B57)-SUM($I57:P57)))","v":0},{"$f":"IF(R$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>R$5,OFFSET(R54,-$B57,-Q$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(R54,-$B57,-Q$4+$B57)-SUM($I57:Q57)))","v":0},{"$f":"IF(S$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>S$5,OFFSET(S54,-$B57,-R$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(S54,-$B57,-R$4+$B57)-SUM($I57:R57)))","v":0},{"$f":"IF(T$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>T$5,OFFSET(T54,-$B57,-S$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(T54,-$B57,-S$4+$B57)-SUM($I57:S57)))","v":0},{"$f":"IF(U$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>U$5,OFFSET(U54,-$B57,-T$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(U54,-$B57,-T$4+$B57)-SUM($I57:T57)))","v":0},{"$f":"IF(V$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>V$5,OFFSET(V54,-$B57,-U$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(V54,-$B57,-U$4+$B57)-SUM($I57:U57)))","v":0},{"$f":"IF(W$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>W$5,OFFSET(W54,-$B57,-V$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(W54,-$B57,-V$4+$B57)-SUM($I57:V57)))","v":0},{"$f":"IF(X$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>X$5,OFFSET(X54,-$B57,-W$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(X54,-$B57,-W$4+$B57)-SUM($I57:W57)))","v":0},{"$f":"IF(Y$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>Y$5,OFFSET(Y54,-$B57,-X$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(Y54,-$B57,-X$4+$B57)-SUM($I57:X57)))","v":0},{"$f":"IF(Z$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>Z$5,OFFSET(Z54,-$B57,-Y$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(Z54,-$B57,-Y$4+$B57)-SUM($I57:Y57)))","v":0},{"$f":"IF(AA$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AA$5,OFFSET(AA54,-$B57,-Z$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AA54,-$B57,-Z$4+$B57)-SUM($I57:Z57)))","v":0},{"$f":"IF(AB$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AB$5,OFFSET(AB54,-$B57,-AA$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AB54,-$B57,-AA$4+$B57)-SUM($I57:AA57)))","v":0},{"$f":"IF(AC$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AC$5,OFFSET(AC54,-$B57,-AB$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AC54,-$B57,-AB$4+$B57)-SUM($I57:AB57)))","v":0},{"$f":"IF(AD$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AD$5,OFFSET(AD54,-$B57,-AC$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AD54,-$B57,-AC$4+$B57)-SUM($I57:AC57)))","v":0},{"$f":"IF(AE$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AE$5,OFFSET(AE54,-$B57,-AD$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AE54,-$B57,-AD$4+$B57)-SUM($I57:AD57)))","v":0},{"$f":"IF(AF$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AF$5,OFFSET(AF54,-$B57,-AE$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AF54,-$B57,-AE$4+$B57)-SUM($I57:AE57)))","v":0},{"$f":"IF(AG$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AG$5,OFFSET(AG54,-$B57,-AF$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AG54,-$B57,-AF$4+$B57)-SUM($I57:AF57)))","v":0},{"$f":"IF(AH$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AH$5,OFFSET(AH54,-$B57,-AG$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AH54,-$B57,-AG$4+$B57)-SUM($I57:AG57)))","v":0},{"$f":"IF(AI$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AI$5,OFFSET(AI54,-$B57,-AH$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AI54,-$B57,-AH$4+$B57)-SUM($I57:AH57)))","v":0},{"$f":"IF(AJ$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AJ$5,OFFSET(AJ54,-$B57,-AI$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AJ54,-$B57,-AI$4+$B57)-SUM($I57:AI57)))","v":0},{"$f":"IF(AK$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AK$5,OFFSET(AK54,-$B57,-AJ$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AK54,-$B57,-AJ$4+$B57)-SUM($I57:AJ57)))","v":0},{"$f":"IF(AL$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AL$5,OFFSET(AL54,-$B57,-AK$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AL54,-$B57,-AK$4+$B57)-SUM($I57:AK57)))","v":0},{"$f":"IF(AM$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AM$5,OFFSET(AM54,-$B57,-AL$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AM54,-$B57,-AL$4+$B57)-SUM($I57:AL57)))","v":0},{"$f":"IF(AN$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AN$5,OFFSET(AN54,-$B57,-AM$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AN54,-$B57,-AM$4+$B57)-SUM($I57:AM57)))","v":0},{"$f":"IF(AO$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AO$5,OFFSET(AO54,-$B57,-AN$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AO54,-$B57,-AN$4+$B57)-SUM($I57:AN57)))","v":0},{"$f":"IF(AP$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AP$5,OFFSET(AP54,-$B57,-AO$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AP54,-$B57,-AO$4+$B57)-SUM($I57:AO57)))","v":0},{"$f":"IF(AQ$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AQ$5,OFFSET(AQ54,-$B57,-AP$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AQ54,-$B57,-AP$4+$B57)-SUM($I57:AP57)))","v":0},{"$f":"IF(AR$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AR$5,OFFSET(AR54,-$B57,-AQ$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AR54,-$B57,-AQ$4+$B57)-SUM($I57:AQ57)))","v":0},{"$f":"IF(AS$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AS$5,OFFSET(AS54,-$B57,-AR$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AS54,-$B57,-AR$4+$B57)-SUM($I57:AR57)))","v":0},{"$f":"IF(AT$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AT$5,OFFSET(AT54,-$B57,-AS$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AT54,-$B57,-AS$4+$B57)-SUM($I57:AS57)))","v":0},{"$f":"IF(AU$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AU$5,OFFSET(AU54,-$B57,-AT$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AU54,-$B57,-AT$4+$B57)-SUM($I57:AT57)))","v":0},{"$f":"IF(AV$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AV$5,OFFSET(AV54,-$B57,-AU$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AV54,-$B57,-AU$4+$B57)-SUM($I57:AU57)))","v":0},{"$f":"IF(AW$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AW$5,OFFSET(AW54,-$B57,-AV$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AW54,-$B57,-AV$4+$B57)-SUM($I57:AV57)))","v":0},{"$f":"IF(AX$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AX$5,OFFSET(AX54,-$B57,-AW$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AX54,-$B57,-AW$4+$B57)-SUM($I57:AW57)))","v":0},{"$f":"IF(AY$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AY$5,OFFSET(AY54,-$B57,-AX$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AY54,-$B57,-AX$4+$B57)-SUM($I57:AX57)))","v":0},{"$f":"IF(AZ$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>AZ$5,OFFSET(AZ54,-$B57,-AY$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(AZ54,-$B57,-AY$4+$B57)-SUM($I57:AY57)))","v":0},{"$f":"IF(BA$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BA$5,OFFSET(BA54,-$B57,-AZ$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BA54,-$B57,-AZ$4+$B57)-SUM($I57:AZ57)))","v":0},{"$f":"IF(BB$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BB$5,OFFSET(BB54,-$B57,-BA$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BB54,-$B57,-BA$4+$B57)-SUM($I57:BA57)))","v":0},{"$f":"IF(BC$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BC$5,OFFSET(BC54,-$B57,-BB$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BC54,-$B57,-BB$4+$B57)-SUM($I57:BB57)))","v":0},{"$f":"IF(BD$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BD$5,OFFSET(BD54,-$B57,-BC$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BD54,-$B57,-BC$4+$B57)-SUM($I57:BC57)))","v":0},{"$f":"IF(BE$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BE$5,OFFSET(BE54,-$B57,-BD$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BE54,-$B57,-BD$4+$B57)-SUM($I57:BD57)))","v":0},{"$f":"IF(BF$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BF$5,OFFSET(BF54,-$B57,-BE$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BF54,-$B57,-BE$4+$B57)-SUM($I57:BE57)))","v":0},{"$f":"IF(BG$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BG$5,OFFSET(BG54,-$B57,-BF$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BG54,-$B57,-BF$4+$B57)-SUM($I57:BF57)))","v":0},{"$f":"IF(BH$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BH$5,OFFSET(BH54,-$B57,-BG$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BH54,-$B57,-BG$4+$B57)-SUM($I57:BG57)))","v":0},{"$f":"IF(BI$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BI$5,OFFSET(BI54,-$B57,-BH$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BI54,-$B57,-BH$4+$B57)-SUM($I57:BH57)))","v":0},{"$f":"IF(BJ$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BJ$5,OFFSET(BJ54,-$B57,-BI$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BJ54,-$B57,-BI$4+$B57)-SUM($I57:BI57)))","v":0},{"$f":"IF(BK$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BK$5,OFFSET(BK54,-$B57,-BJ$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BK54,-$B57,-BJ$4+$B57)-SUM($I57:BJ57)))","v":0},{"$f":"IF(BL$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BL$5,OFFSET(BL54,-$B57,-BK$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BL54,-$B57,-BK$4+$B57)-SUM($I57:BK57)))","v":0},{"$f":"IF(BM$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BM$5,OFFSET(BM54,-$B57,-BL$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BM54,-$B57,-BL$4+$B57)-SUM($I57:BL57)))","v":0},{"$f":"IF(BN$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BN$5,OFFSET(BN54,-$B57,-BM$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BN54,-$B57,-BM$4+$B57)-SUM($I57:BM57)))","v":0},{"$f":"IF(BO$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BO$5,OFFSET(BO54,-$B57,-BN$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BO54,-$B57,-BN$4+$B57)-SUM($I57:BN57)))","v":0},{"$f":"IF(BP$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BP$5,OFFSET(BP54,-$B57,-BO$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BP54,-$B57,-BO$4+$B57)-SUM($I57:BO57)))","v":0},{"$f":"IF(BQ$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BQ$5,OFFSET(BQ54,-$B57,-BP$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BQ54,-$B57,-BP$4+$B57)-SUM($I57:BP57)))","v":0},{"$f":"IF(BR$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BR$5,OFFSET(BR54,-$B57,-BQ$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BR54,-$B57,-BQ$4+$B57)-SUM($I57:BQ57)))","v":0},{"$f":"IF(BS$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BS$5,OFFSET(BS54,-$B57,-BR$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BS54,-$B57,-BR$4+$B57)-SUM($I57:BR57)))","v":0},{"$f":"IF(BT$5<=$D57,0,IF(SUM($D57,OFFSET($I42,-$B57,0))>BT$5,OFFSET(BT54,-$B57,-BS$4+$B57)/OFFSET($I42,-$B57,0),OFFSET(BT54,-$B57,-BS$4+$B57)-SUM($I57:BS57)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>J$5,OFFSET(J55,-$B58,-I$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(J55,-$B58,-I$4+$B58)-SUM($I58:I58)))","v":0},{"$f":"IF(K$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>K$5,OFFSET(K55,-$B58,-J$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(K55,-$B58,-J$4+$B58)-SUM($I58:J58)))","v":0},{"$f":"IF(L$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>L$5,OFFSET(L55,-$B58,-K$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(L55,-$B58,-K$4+$B58)-SUM($I58:K58)))","v":0},{"$f":"IF(M$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>M$5,OFFSET(M55,-$B58,-L$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(M55,-$B58,-L$4+$B58)-SUM($I58:L58)))","v":0},{"$f":"IF(N$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>N$5,OFFSET(N55,-$B58,-M$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(N55,-$B58,-M$4+$B58)-SUM($I58:M58)))","v":0},{"$f":"IF(O$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>O$5,OFFSET(O55,-$B58,-N$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(O55,-$B58,-N$4+$B58)-SUM($I58:N58)))","v":0},{"$f":"IF(P$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>P$5,OFFSET(P55,-$B58,-O$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(P55,-$B58,-O$4+$B58)-SUM($I58:O58)))","v":0},{"$f":"IF(Q$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>Q$5,OFFSET(Q55,-$B58,-P$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(Q55,-$B58,-P$4+$B58)-SUM($I58:P58)))","v":0},{"$f":"IF(R$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>R$5,OFFSET(R55,-$B58,-Q$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(R55,-$B58,-Q$4+$B58)-SUM($I58:Q58)))","v":0},{"$f":"IF(S$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>S$5,OFFSET(S55,-$B58,-R$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(S55,-$B58,-R$4+$B58)-SUM($I58:R58)))","v":0},{"$f":"IF(T$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>T$5,OFFSET(T55,-$B58,-S$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(T55,-$B58,-S$4+$B58)-SUM($I58:S58)))","v":0},{"$f":"IF(U$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>U$5,OFFSET(U55,-$B58,-T$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(U55,-$B58,-T$4+$B58)-SUM($I58:T58)))","v":0},{"$f":"IF(V$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>V$5,OFFSET(V55,-$B58,-U$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(V55,-$B58,-U$4+$B58)-SUM($I58:U58)))","v":0},{"$f":"IF(W$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>W$5,OFFSET(W55,-$B58,-V$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(W55,-$B58,-V$4+$B58)-SUM($I58:V58)))","v":0},{"$f":"IF(X$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>X$5,OFFSET(X55,-$B58,-W$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(X55,-$B58,-W$4+$B58)-SUM($I58:W58)))","v":0},{"$f":"IF(Y$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>Y$5,OFFSET(Y55,-$B58,-X$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(Y55,-$B58,-X$4+$B58)-SUM($I58:X58)))","v":0},{"$f":"IF(Z$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>Z$5,OFFSET(Z55,-$B58,-Y$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(Z55,-$B58,-Y$4+$B58)-SUM($I58:Y58)))","v":0},{"$f":"IF(AA$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AA$5,OFFSET(AA55,-$B58,-Z$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AA55,-$B58,-Z$4+$B58)-SUM($I58:Z58)))","v":0},{"$f":"IF(AB$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AB$5,OFFSET(AB55,-$B58,-AA$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AB55,-$B58,-AA$4+$B58)-SUM($I58:AA58)))","v":0},{"$f":"IF(AC$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AC$5,OFFSET(AC55,-$B58,-AB$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AC55,-$B58,-AB$4+$B58)-SUM($I58:AB58)))","v":0},{"$f":"IF(AD$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AD$5,OFFSET(AD55,-$B58,-AC$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AD55,-$B58,-AC$4+$B58)-SUM($I58:AC58)))","v":0},{"$f":"IF(AE$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AE$5,OFFSET(AE55,-$B58,-AD$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AE55,-$B58,-AD$4+$B58)-SUM($I58:AD58)))","v":0},{"$f":"IF(AF$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AF$5,OFFSET(AF55,-$B58,-AE$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AF55,-$B58,-AE$4+$B58)-SUM($I58:AE58)))","v":0},{"$f":"IF(AG$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AG$5,OFFSET(AG55,-$B58,-AF$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AG55,-$B58,-AF$4+$B58)-SUM($I58:AF58)))","v":0},{"$f":"IF(AH$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AH$5,OFFSET(AH55,-$B58,-AG$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AH55,-$B58,-AG$4+$B58)-SUM($I58:AG58)))","v":0},{"$f":"IF(AI$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AI$5,OFFSET(AI55,-$B58,-AH$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AI55,-$B58,-AH$4+$B58)-SUM($I58:AH58)))","v":0},{"$f":"IF(AJ$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AJ$5,OFFSET(AJ55,-$B58,-AI$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AJ55,-$B58,-AI$4+$B58)-SUM($I58:AI58)))","v":0},{"$f":"IF(AK$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AK$5,OFFSET(AK55,-$B58,-AJ$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AK55,-$B58,-AJ$4+$B58)-SUM($I58:AJ58)))","v":0},{"$f":"IF(AL$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AL$5,OFFSET(AL55,-$B58,-AK$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AL55,-$B58,-AK$4+$B58)-SUM($I58:AK58)))","v":0},{"$f":"IF(AM$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AM$5,OFFSET(AM55,-$B58,-AL$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AM55,-$B58,-AL$4+$B58)-SUM($I58:AL58)))","v":0},{"$f":"IF(AN$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AN$5,OFFSET(AN55,-$B58,-AM$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AN55,-$B58,-AM$4+$B58)-SUM($I58:AM58)))","v":0},{"$f":"IF(AO$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AO$5,OFFSET(AO55,-$B58,-AN$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AO55,-$B58,-AN$4+$B58)-SUM($I58:AN58)))","v":0},{"$f":"IF(AP$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AP$5,OFFSET(AP55,-$B58,-AO$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AP55,-$B58,-AO$4+$B58)-SUM($I58:AO58)))","v":0},{"$f":"IF(AQ$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AQ$5,OFFSET(AQ55,-$B58,-AP$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AQ55,-$B58,-AP$4+$B58)-SUM($I58:AP58)))","v":0},{"$f":"IF(AR$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AR$5,OFFSET(AR55,-$B58,-AQ$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AR55,-$B58,-AQ$4+$B58)-SUM($I58:AQ58)))","v":0},{"$f":"IF(AS$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AS$5,OFFSET(AS55,-$B58,-AR$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AS55,-$B58,-AR$4+$B58)-SUM($I58:AR58)))","v":0},{"$f":"IF(AT$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AT$5,OFFSET(AT55,-$B58,-AS$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AT55,-$B58,-AS$4+$B58)-SUM($I58:AS58)))","v":0},{"$f":"IF(AU$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AU$5,OFFSET(AU55,-$B58,-AT$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AU55,-$B58,-AT$4+$B58)-SUM($I58:AT58)))","v":0},{"$f":"IF(AV$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AV$5,OFFSET(AV55,-$B58,-AU$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AV55,-$B58,-AU$4+$B58)-SUM($I58:AU58)))","v":0},{"$f":"IF(AW$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AW$5,OFFSET(AW55,-$B58,-AV$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AW55,-$B58,-AV$4+$B58)-SUM($I58:AV58)))","v":0},{"$f":"IF(AX$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AX$5,OFFSET(AX55,-$B58,-AW$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AX55,-$B58,-AW$4+$B58)-SUM($I58:AW58)))","v":0},{"$f":"IF(AY$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AY$5,OFFSET(AY55,-$B58,-AX$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AY55,-$B58,-AX$4+$B58)-SUM($I58:AX58)))","v":0},{"$f":"IF(AZ$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>AZ$5,OFFSET(AZ55,-$B58,-AY$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(AZ55,-$B58,-AY$4+$B58)-SUM($I58:AY58)))","v":0},{"$f":"IF(BA$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BA$5,OFFSET(BA55,-$B58,-AZ$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BA55,-$B58,-AZ$4+$B58)-SUM($I58:AZ58)))","v":0},{"$f":"IF(BB$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BB$5,OFFSET(BB55,-$B58,-BA$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BB55,-$B58,-BA$4+$B58)-SUM($I58:BA58)))","v":0},{"$f":"IF(BC$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BC$5,OFFSET(BC55,-$B58,-BB$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BC55,-$B58,-BB$4+$B58)-SUM($I58:BB58)))","v":0},{"$f":"IF(BD$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BD$5,OFFSET(BD55,-$B58,-BC$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BD55,-$B58,-BC$4+$B58)-SUM($I58:BC58)))","v":0},{"$f":"IF(BE$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BE$5,OFFSET(BE55,-$B58,-BD$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BE55,-$B58,-BD$4+$B58)-SUM($I58:BD58)))","v":0},{"$f":"IF(BF$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BF$5,OFFSET(BF55,-$B58,-BE$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BF55,-$B58,-BE$4+$B58)-SUM($I58:BE58)))","v":0},{"$f":"IF(BG$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BG$5,OFFSET(BG55,-$B58,-BF$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BG55,-$B58,-BF$4+$B58)-SUM($I58:BF58)))","v":0},{"$f":"IF(BH$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BH$5,OFFSET(BH55,-$B58,-BG$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BH55,-$B58,-BG$4+$B58)-SUM($I58:BG58)))","v":0},{"$f":"IF(BI$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BI$5,OFFSET(BI55,-$B58,-BH$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BI55,-$B58,-BH$4+$B58)-SUM($I58:BH58)))","v":0},{"$f":"IF(BJ$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BJ$5,OFFSET(BJ55,-$B58,-BI$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BJ55,-$B58,-BI$4+$B58)-SUM($I58:BI58)))","v":0},{"$f":"IF(BK$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BK$5,OFFSET(BK55,-$B58,-BJ$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BK55,-$B58,-BJ$4+$B58)-SUM($I58:BJ58)))","v":0},{"$f":"IF(BL$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BL$5,OFFSET(BL55,-$B58,-BK$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BL55,-$B58,-BK$4+$B58)-SUM($I58:BK58)))","v":0},{"$f":"IF(BM$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BM$5,OFFSET(BM55,-$B58,-BL$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BM55,-$B58,-BL$4+$B58)-SUM($I58:BL58)))","v":0},{"$f":"IF(BN$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BN$5,OFFSET(BN55,-$B58,-BM$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BN55,-$B58,-BM$4+$B58)-SUM($I58:BM58)))","v":0},{"$f":"IF(BO$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BO$5,OFFSET(BO55,-$B58,-BN$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BO55,-$B58,-BN$4+$B58)-SUM($I58:BN58)))","v":0},{"$f":"IF(BP$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BP$5,OFFSET(BP55,-$B58,-BO$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BP55,-$B58,-BO$4+$B58)-SUM($I58:BO58)))","v":0},{"$f":"IF(BQ$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BQ$5,OFFSET(BQ55,-$B58,-BP$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BQ55,-$B58,-BP$4+$B58)-SUM($I58:BP58)))","v":0},{"$f":"IF(BR$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BR$5,OFFSET(BR55,-$B58,-BQ$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BR55,-$B58,-BQ$4+$B58)-SUM($I58:BQ58)))","v":0},{"$f":"IF(BS$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BS$5,OFFSET(BS55,-$B58,-BR$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BS55,-$B58,-BR$4+$B58)-SUM($I58:BR58)))","v":0},{"$f":"IF(BT$5<=$D58,0,IF(SUM($D58,OFFSET($I43,-$B58,0))>BT$5,OFFSET(BT55,-$B58,-BS$4+$B58)/OFFSET($I43,-$B58,0),OFFSET(BT55,-$B58,-BS$4+$B58)-SUM($I58:BS58)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>J$5,OFFSET(J56,-$B59,-I$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(J56,-$B59,-I$4+$B59)-SUM($I59:I59)))","v":0},{"$f":"IF(K$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>K$5,OFFSET(K56,-$B59,-J$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(K56,-$B59,-J$4+$B59)-SUM($I59:J59)))","v":0},{"$f":"IF(L$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>L$5,OFFSET(L56,-$B59,-K$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(L56,-$B59,-K$4+$B59)-SUM($I59:K59)))","v":0},{"$f":"IF(M$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>M$5,OFFSET(M56,-$B59,-L$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(M56,-$B59,-L$4+$B59)-SUM($I59:L59)))","v":0},{"$f":"IF(N$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>N$5,OFFSET(N56,-$B59,-M$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(N56,-$B59,-M$4+$B59)-SUM($I59:M59)))","v":0},{"$f":"IF(O$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>O$5,OFFSET(O56,-$B59,-N$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(O56,-$B59,-N$4+$B59)-SUM($I59:N59)))","v":0},{"$f":"IF(P$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>P$5,OFFSET(P56,-$B59,-O$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(P56,-$B59,-O$4+$B59)-SUM($I59:O59)))","v":0},{"$f":"IF(Q$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>Q$5,OFFSET(Q56,-$B59,-P$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(Q56,-$B59,-P$4+$B59)-SUM($I59:P59)))","v":0},{"$f":"IF(R$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>R$5,OFFSET(R56,-$B59,-Q$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(R56,-$B59,-Q$4+$B59)-SUM($I59:Q59)))","v":0},{"$f":"IF(S$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>S$5,OFFSET(S56,-$B59,-R$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(S56,-$B59,-R$4+$B59)-SUM($I59:R59)))","v":0},{"$f":"IF(T$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>T$5,OFFSET(T56,-$B59,-S$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(T56,-$B59,-S$4+$B59)-SUM($I59:S59)))","v":0},{"$f":"IF(U$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>U$5,OFFSET(U56,-$B59,-T$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(U56,-$B59,-T$4+$B59)-SUM($I59:T59)))","v":0},{"$f":"IF(V$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>V$5,OFFSET(V56,-$B59,-U$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(V56,-$B59,-U$4+$B59)-SUM($I59:U59)))","v":0},{"$f":"IF(W$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>W$5,OFFSET(W56,-$B59,-V$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(W56,-$B59,-V$4+$B59)-SUM($I59:V59)))","v":0},{"$f":"IF(X$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>X$5,OFFSET(X56,-$B59,-W$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(X56,-$B59,-W$4+$B59)-SUM($I59:W59)))","v":0},{"$f":"IF(Y$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>Y$5,OFFSET(Y56,-$B59,-X$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(Y56,-$B59,-X$4+$B59)-SUM($I59:X59)))","v":0},{"$f":"IF(Z$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>Z$5,OFFSET(Z56,-$B59,-Y$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(Z56,-$B59,-Y$4+$B59)-SUM($I59:Y59)))","v":0},{"$f":"IF(AA$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AA$5,OFFSET(AA56,-$B59,-Z$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AA56,-$B59,-Z$4+$B59)-SUM($I59:Z59)))","v":0},{"$f":"IF(AB$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AB$5,OFFSET(AB56,-$B59,-AA$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AB56,-$B59,-AA$4+$B59)-SUM($I59:AA59)))","v":0},{"$f":"IF(AC$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AC$5,OFFSET(AC56,-$B59,-AB$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AC56,-$B59,-AB$4+$B59)-SUM($I59:AB59)))","v":0},{"$f":"IF(AD$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AD$5,OFFSET(AD56,-$B59,-AC$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AD56,-$B59,-AC$4+$B59)-SUM($I59:AC59)))","v":0},{"$f":"IF(AE$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AE$5,OFFSET(AE56,-$B59,-AD$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AE56,-$B59,-AD$4+$B59)-SUM($I59:AD59)))","v":0},{"$f":"IF(AF$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AF$5,OFFSET(AF56,-$B59,-AE$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AF56,-$B59,-AE$4+$B59)-SUM($I59:AE59)))","v":0},{"$f":"IF(AG$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AG$5,OFFSET(AG56,-$B59,-AF$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AG56,-$B59,-AF$4+$B59)-SUM($I59:AF59)))","v":0},{"$f":"IF(AH$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AH$5,OFFSET(AH56,-$B59,-AG$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AH56,-$B59,-AG$4+$B59)-SUM($I59:AG59)))","v":0},{"$f":"IF(AI$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AI$5,OFFSET(AI56,-$B59,-AH$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AI56,-$B59,-AH$4+$B59)-SUM($I59:AH59)))","v":0},{"$f":"IF(AJ$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AJ$5,OFFSET(AJ56,-$B59,-AI$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AJ56,-$B59,-AI$4+$B59)-SUM($I59:AI59)))","v":0},{"$f":"IF(AK$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AK$5,OFFSET(AK56,-$B59,-AJ$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AK56,-$B59,-AJ$4+$B59)-SUM($I59:AJ59)))","v":0},{"$f":"IF(AL$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AL$5,OFFSET(AL56,-$B59,-AK$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AL56,-$B59,-AK$4+$B59)-SUM($I59:AK59)))","v":0},{"$f":"IF(AM$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AM$5,OFFSET(AM56,-$B59,-AL$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AM56,-$B59,-AL$4+$B59)-SUM($I59:AL59)))","v":0},{"$f":"IF(AN$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AN$5,OFFSET(AN56,-$B59,-AM$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AN56,-$B59,-AM$4+$B59)-SUM($I59:AM59)))","v":0},{"$f":"IF(AO$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AO$5,OFFSET(AO56,-$B59,-AN$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AO56,-$B59,-AN$4+$B59)-SUM($I59:AN59)))","v":0},{"$f":"IF(AP$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AP$5,OFFSET(AP56,-$B59,-AO$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AP56,-$B59,-AO$4+$B59)-SUM($I59:AO59)))","v":0},{"$f":"IF(AQ$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AQ$5,OFFSET(AQ56,-$B59,-AP$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AQ56,-$B59,-AP$4+$B59)-SUM($I59:AP59)))","v":0},{"$f":"IF(AR$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AR$5,OFFSET(AR56,-$B59,-AQ$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AR56,-$B59,-AQ$4+$B59)-SUM($I59:AQ59)))","v":0},{"$f":"IF(AS$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AS$5,OFFSET(AS56,-$B59,-AR$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AS56,-$B59,-AR$4+$B59)-SUM($I59:AR59)))","v":0},{"$f":"IF(AT$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AT$5,OFFSET(AT56,-$B59,-AS$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AT56,-$B59,-AS$4+$B59)-SUM($I59:AS59)))","v":0},{"$f":"IF(AU$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AU$5,OFFSET(AU56,-$B59,-AT$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AU56,-$B59,-AT$4+$B59)-SUM($I59:AT59)))","v":0},{"$f":"IF(AV$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AV$5,OFFSET(AV56,-$B59,-AU$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AV56,-$B59,-AU$4+$B59)-SUM($I59:AU59)))","v":0},{"$f":"IF(AW$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AW$5,OFFSET(AW56,-$B59,-AV$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AW56,-$B59,-AV$4+$B59)-SUM($I59:AV59)))","v":0},{"$f":"IF(AX$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AX$5,OFFSET(AX56,-$B59,-AW$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AX56,-$B59,-AW$4+$B59)-SUM($I59:AW59)))","v":0},{"$f":"IF(AY$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AY$5,OFFSET(AY56,-$B59,-AX$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AY56,-$B59,-AX$4+$B59)-SUM($I59:AX59)))","v":0},{"$f":"IF(AZ$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>AZ$5,OFFSET(AZ56,-$B59,-AY$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(AZ56,-$B59,-AY$4+$B59)-SUM($I59:AY59)))","v":0},{"$f":"IF(BA$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BA$5,OFFSET(BA56,-$B59,-AZ$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BA56,-$B59,-AZ$4+$B59)-SUM($I59:AZ59)))","v":0},{"$f":"IF(BB$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BB$5,OFFSET(BB56,-$B59,-BA$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BB56,-$B59,-BA$4+$B59)-SUM($I59:BA59)))","v":0},{"$f":"IF(BC$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BC$5,OFFSET(BC56,-$B59,-BB$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BC56,-$B59,-BB$4+$B59)-SUM($I59:BB59)))","v":0},{"$f":"IF(BD$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BD$5,OFFSET(BD56,-$B59,-BC$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BD56,-$B59,-BC$4+$B59)-SUM($I59:BC59)))","v":0},{"$f":"IF(BE$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BE$5,OFFSET(BE56,-$B59,-BD$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BE56,-$B59,-BD$4+$B59)-SUM($I59:BD59)))","v":0},{"$f":"IF(BF$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BF$5,OFFSET(BF56,-$B59,-BE$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BF56,-$B59,-BE$4+$B59)-SUM($I59:BE59)))","v":0},{"$f":"IF(BG$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BG$5,OFFSET(BG56,-$B59,-BF$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BG56,-$B59,-BF$4+$B59)-SUM($I59:BF59)))","v":0},{"$f":"IF(BH$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BH$5,OFFSET(BH56,-$B59,-BG$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BH56,-$B59,-BG$4+$B59)-SUM($I59:BG59)))","v":0},{"$f":"IF(BI$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BI$5,OFFSET(BI56,-$B59,-BH$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BI56,-$B59,-BH$4+$B59)-SUM($I59:BH59)))","v":0},{"$f":"IF(BJ$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BJ$5,OFFSET(BJ56,-$B59,-BI$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BJ56,-$B59,-BI$4+$B59)-SUM($I59:BI59)))","v":0},{"$f":"IF(BK$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BK$5,OFFSET(BK56,-$B59,-BJ$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BK56,-$B59,-BJ$4+$B59)-SUM($I59:BJ59)))","v":0},{"$f":"IF(BL$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BL$5,OFFSET(BL56,-$B59,-BK$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BL56,-$B59,-BK$4+$B59)-SUM($I59:BK59)))","v":0},{"$f":"IF(BM$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BM$5,OFFSET(BM56,-$B59,-BL$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BM56,-$B59,-BL$4+$B59)-SUM($I59:BL59)))","v":0},{"$f":"IF(BN$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BN$5,OFFSET(BN56,-$B59,-BM$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BN56,-$B59,-BM$4+$B59)-SUM($I59:BM59)))","v":0},{"$f":"IF(BO$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BO$5,OFFSET(BO56,-$B59,-BN$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BO56,-$B59,-BN$4+$B59)-SUM($I59:BN59)))","v":0},{"$f":"IF(BP$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BP$5,OFFSET(BP56,-$B59,-BO$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BP56,-$B59,-BO$4+$B59)-SUM($I59:BO59)))","v":0},{"$f":"IF(BQ$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BQ$5,OFFSET(BQ56,-$B59,-BP$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BQ56,-$B59,-BP$4+$B59)-SUM($I59:BP59)))","v":0},{"$f":"IF(BR$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BR$5,OFFSET(BR56,-$B59,-BQ$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BR56,-$B59,-BQ$4+$B59)-SUM($I59:BQ59)))","v":0},{"$f":"IF(BS$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BS$5,OFFSET(BS56,-$B59,-BR$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BS56,-$B59,-BR$4+$B59)-SUM($I59:BR59)))","v":0},{"$f":"IF(BT$5<=$D59,0,IF(SUM($D59,OFFSET($I44,-$B59,0))>BT$5,OFFSET(BT56,-$B59,-BS$4+$B59)/OFFSET($I44,-$B59,0),OFFSET(BT56,-$B59,-BS$4+$B59)-SUM($I59:BS59)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>J$5,OFFSET(J57,-$B60,-I$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(J57,-$B60,-I$4+$B60)-SUM($I60:I60)))","v":0},{"$f":"IF(K$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>K$5,OFFSET(K57,-$B60,-J$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(K57,-$B60,-J$4+$B60)-SUM($I60:J60)))","v":0},{"$f":"IF(L$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>L$5,OFFSET(L57,-$B60,-K$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(L57,-$B60,-K$4+$B60)-SUM($I60:K60)))","v":0},{"$f":"IF(M$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>M$5,OFFSET(M57,-$B60,-L$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(M57,-$B60,-L$4+$B60)-SUM($I60:L60)))","v":0},{"$f":"IF(N$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>N$5,OFFSET(N57,-$B60,-M$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(N57,-$B60,-M$4+$B60)-SUM($I60:M60)))","v":0},{"$f":"IF(O$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>O$5,OFFSET(O57,-$B60,-N$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(O57,-$B60,-N$4+$B60)-SUM($I60:N60)))","v":0},{"$f":"IF(P$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>P$5,OFFSET(P57,-$B60,-O$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(P57,-$B60,-O$4+$B60)-SUM($I60:O60)))","v":0},{"$f":"IF(Q$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>Q$5,OFFSET(Q57,-$B60,-P$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(Q57,-$B60,-P$4+$B60)-SUM($I60:P60)))","v":0},{"$f":"IF(R$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>R$5,OFFSET(R57,-$B60,-Q$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(R57,-$B60,-Q$4+$B60)-SUM($I60:Q60)))","v":0},{"$f":"IF(S$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>S$5,OFFSET(S57,-$B60,-R$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(S57,-$B60,-R$4+$B60)-SUM($I60:R60)))","v":0},{"$f":"IF(T$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>T$5,OFFSET(T57,-$B60,-S$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(T57,-$B60,-S$4+$B60)-SUM($I60:S60)))","v":0},{"$f":"IF(U$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>U$5,OFFSET(U57,-$B60,-T$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(U57,-$B60,-T$4+$B60)-SUM($I60:T60)))","v":0},{"$f":"IF(V$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>V$5,OFFSET(V57,-$B60,-U$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(V57,-$B60,-U$4+$B60)-SUM($I60:U60)))","v":0},{"$f":"IF(W$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>W$5,OFFSET(W57,-$B60,-V$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(W57,-$B60,-V$4+$B60)-SUM($I60:V60)))","v":0},{"$f":"IF(X$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>X$5,OFFSET(X57,-$B60,-W$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(X57,-$B60,-W$4+$B60)-SUM($I60:W60)))","v":0},{"$f":"IF(Y$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>Y$5,OFFSET(Y57,-$B60,-X$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(Y57,-$B60,-X$4+$B60)-SUM($I60:X60)))","v":0},{"$f":"IF(Z$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>Z$5,OFFSET(Z57,-$B60,-Y$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(Z57,-$B60,-Y$4+$B60)-SUM($I60:Y60)))","v":0},{"$f":"IF(AA$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AA$5,OFFSET(AA57,-$B60,-Z$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AA57,-$B60,-Z$4+$B60)-SUM($I60:Z60)))","v":0},{"$f":"IF(AB$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AB$5,OFFSET(AB57,-$B60,-AA$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AB57,-$B60,-AA$4+$B60)-SUM($I60:AA60)))","v":0},{"$f":"IF(AC$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AC$5,OFFSET(AC57,-$B60,-AB$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AC57,-$B60,-AB$4+$B60)-SUM($I60:AB60)))","v":0},{"$f":"IF(AD$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AD$5,OFFSET(AD57,-$B60,-AC$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AD57,-$B60,-AC$4+$B60)-SUM($I60:AC60)))","v":0},{"$f":"IF(AE$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AE$5,OFFSET(AE57,-$B60,-AD$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AE57,-$B60,-AD$4+$B60)-SUM($I60:AD60)))","v":0},{"$f":"IF(AF$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AF$5,OFFSET(AF57,-$B60,-AE$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AF57,-$B60,-AE$4+$B60)-SUM($I60:AE60)))","v":0},{"$f":"IF(AG$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AG$5,OFFSET(AG57,-$B60,-AF$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AG57,-$B60,-AF$4+$B60)-SUM($I60:AF60)))","v":0},{"$f":"IF(AH$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AH$5,OFFSET(AH57,-$B60,-AG$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AH57,-$B60,-AG$4+$B60)-SUM($I60:AG60)))","v":0},{"$f":"IF(AI$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AI$5,OFFSET(AI57,-$B60,-AH$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AI57,-$B60,-AH$4+$B60)-SUM($I60:AH60)))","v":0},{"$f":"IF(AJ$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AJ$5,OFFSET(AJ57,-$B60,-AI$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AJ57,-$B60,-AI$4+$B60)-SUM($I60:AI60)))","v":0},{"$f":"IF(AK$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AK$5,OFFSET(AK57,-$B60,-AJ$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AK57,-$B60,-AJ$4+$B60)-SUM($I60:AJ60)))","v":0},{"$f":"IF(AL$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AL$5,OFFSET(AL57,-$B60,-AK$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AL57,-$B60,-AK$4+$B60)-SUM($I60:AK60)))","v":0},{"$f":"IF(AM$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AM$5,OFFSET(AM57,-$B60,-AL$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AM57,-$B60,-AL$4+$B60)-SUM($I60:AL60)))","v":0},{"$f":"IF(AN$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AN$5,OFFSET(AN57,-$B60,-AM$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AN57,-$B60,-AM$4+$B60)-SUM($I60:AM60)))","v":0},{"$f":"IF(AO$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AO$5,OFFSET(AO57,-$B60,-AN$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AO57,-$B60,-AN$4+$B60)-SUM($I60:AN60)))","v":0},{"$f":"IF(AP$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AP$5,OFFSET(AP57,-$B60,-AO$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AP57,-$B60,-AO$4+$B60)-SUM($I60:AO60)))","v":0},{"$f":"IF(AQ$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AQ$5,OFFSET(AQ57,-$B60,-AP$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AQ57,-$B60,-AP$4+$B60)-SUM($I60:AP60)))","v":0},{"$f":"IF(AR$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AR$5,OFFSET(AR57,-$B60,-AQ$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AR57,-$B60,-AQ$4+$B60)-SUM($I60:AQ60)))","v":0},{"$f":"IF(AS$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AS$5,OFFSET(AS57,-$B60,-AR$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AS57,-$B60,-AR$4+$B60)-SUM($I60:AR60)))","v":0},{"$f":"IF(AT$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AT$5,OFFSET(AT57,-$B60,-AS$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AT57,-$B60,-AS$4+$B60)-SUM($I60:AS60)))","v":0},{"$f":"IF(AU$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AU$5,OFFSET(AU57,-$B60,-AT$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AU57,-$B60,-AT$4+$B60)-SUM($I60:AT60)))","v":0},{"$f":"IF(AV$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AV$5,OFFSET(AV57,-$B60,-AU$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AV57,-$B60,-AU$4+$B60)-SUM($I60:AU60)))","v":0},{"$f":"IF(AW$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AW$5,OFFSET(AW57,-$B60,-AV$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AW57,-$B60,-AV$4+$B60)-SUM($I60:AV60)))","v":0},{"$f":"IF(AX$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AX$5,OFFSET(AX57,-$B60,-AW$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AX57,-$B60,-AW$4+$B60)-SUM($I60:AW60)))","v":0},{"$f":"IF(AY$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AY$5,OFFSET(AY57,-$B60,-AX$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AY57,-$B60,-AX$4+$B60)-SUM($I60:AX60)))","v":0},{"$f":"IF(AZ$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>AZ$5,OFFSET(AZ57,-$B60,-AY$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(AZ57,-$B60,-AY$4+$B60)-SUM($I60:AY60)))","v":0},{"$f":"IF(BA$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BA$5,OFFSET(BA57,-$B60,-AZ$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BA57,-$B60,-AZ$4+$B60)-SUM($I60:AZ60)))","v":0},{"$f":"IF(BB$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BB$5,OFFSET(BB57,-$B60,-BA$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BB57,-$B60,-BA$4+$B60)-SUM($I60:BA60)))","v":0},{"$f":"IF(BC$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BC$5,OFFSET(BC57,-$B60,-BB$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BC57,-$B60,-BB$4+$B60)-SUM($I60:BB60)))","v":0},{"$f":"IF(BD$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BD$5,OFFSET(BD57,-$B60,-BC$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BD57,-$B60,-BC$4+$B60)-SUM($I60:BC60)))","v":0},{"$f":"IF(BE$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BE$5,OFFSET(BE57,-$B60,-BD$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BE57,-$B60,-BD$4+$B60)-SUM($I60:BD60)))","v":0},{"$f":"IF(BF$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BF$5,OFFSET(BF57,-$B60,-BE$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BF57,-$B60,-BE$4+$B60)-SUM($I60:BE60)))","v":0},{"$f":"IF(BG$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BG$5,OFFSET(BG57,-$B60,-BF$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BG57,-$B60,-BF$4+$B60)-SUM($I60:BF60)))","v":0},{"$f":"IF(BH$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BH$5,OFFSET(BH57,-$B60,-BG$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BH57,-$B60,-BG$4+$B60)-SUM($I60:BG60)))","v":0},{"$f":"IF(BI$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BI$5,OFFSET(BI57,-$B60,-BH$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BI57,-$B60,-BH$4+$B60)-SUM($I60:BH60)))","v":0},{"$f":"IF(BJ$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BJ$5,OFFSET(BJ57,-$B60,-BI$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BJ57,-$B60,-BI$4+$B60)-SUM($I60:BI60)))","v":0},{"$f":"IF(BK$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BK$5,OFFSET(BK57,-$B60,-BJ$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BK57,-$B60,-BJ$4+$B60)-SUM($I60:BJ60)))","v":0},{"$f":"IF(BL$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BL$5,OFFSET(BL57,-$B60,-BK$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BL57,-$B60,-BK$4+$B60)-SUM($I60:BK60)))","v":0},{"$f":"IF(BM$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BM$5,OFFSET(BM57,-$B60,-BL$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BM57,-$B60,-BL$4+$B60)-SUM($I60:BL60)))","v":0},{"$f":"IF(BN$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BN$5,OFFSET(BN57,-$B60,-BM$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BN57,-$B60,-BM$4+$B60)-SUM($I60:BM60)))","v":0},{"$f":"IF(BO$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BO$5,OFFSET(BO57,-$B60,-BN$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BO57,-$B60,-BN$4+$B60)-SUM($I60:BN60)))","v":0},{"$f":"IF(BP$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BP$5,OFFSET(BP57,-$B60,-BO$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BP57,-$B60,-BO$4+$B60)-SUM($I60:BO60)))","v":0},{"$f":"IF(BQ$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BQ$5,OFFSET(BQ57,-$B60,-BP$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BQ57,-$B60,-BP$4+$B60)-SUM($I60:BP60)))","v":0},{"$f":"IF(BR$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BR$5,OFFSET(BR57,-$B60,-BQ$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BR57,-$B60,-BQ$4+$B60)-SUM($I60:BQ60)))","v":0},{"$f":"IF(BS$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BS$5,OFFSET(BS57,-$B60,-BR$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BS57,-$B60,-BR$4+$B60)-SUM($I60:BR60)))","v":0},{"$f":"IF(BT$5<=$D60,0,IF(SUM($D60,OFFSET($I45,-$B60,0))>BT$5,OFFSET(BT57,-$B60,-BS$4+$B60)/OFFSET($I45,-$B60,0),OFFSET(BT57,-$B60,-BS$4+$B60)-SUM($I60:BS60)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>J$5,OFFSET(J58,-$B61,-I$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(J58,-$B61,-I$4+$B61)-SUM($I61:I61)))","v":0},{"$f":"IF(K$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>K$5,OFFSET(K58,-$B61,-J$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(K58,-$B61,-J$4+$B61)-SUM($I61:J61)))","v":0},{"$f":"IF(L$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>L$5,OFFSET(L58,-$B61,-K$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(L58,-$B61,-K$4+$B61)-SUM($I61:K61)))","v":0},{"$f":"IF(M$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>M$5,OFFSET(M58,-$B61,-L$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(M58,-$B61,-L$4+$B61)-SUM($I61:L61)))","v":0},{"$f":"IF(N$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>N$5,OFFSET(N58,-$B61,-M$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(N58,-$B61,-M$4+$B61)-SUM($I61:M61)))","v":0},{"$f":"IF(O$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>O$5,OFFSET(O58,-$B61,-N$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(O58,-$B61,-N$4+$B61)-SUM($I61:N61)))","v":0},{"$f":"IF(P$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>P$5,OFFSET(P58,-$B61,-O$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(P58,-$B61,-O$4+$B61)-SUM($I61:O61)))","v":0},{"$f":"IF(Q$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>Q$5,OFFSET(Q58,-$B61,-P$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(Q58,-$B61,-P$4+$B61)-SUM($I61:P61)))","v":0},{"$f":"IF(R$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>R$5,OFFSET(R58,-$B61,-Q$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(R58,-$B61,-Q$4+$B61)-SUM($I61:Q61)))","v":0},{"$f":"IF(S$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>S$5,OFFSET(S58,-$B61,-R$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(S58,-$B61,-R$4+$B61)-SUM($I61:R61)))","v":0},{"$f":"IF(T$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>T$5,OFFSET(T58,-$B61,-S$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(T58,-$B61,-S$4+$B61)-SUM($I61:S61)))","v":0},{"$f":"IF(U$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>U$5,OFFSET(U58,-$B61,-T$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(U58,-$B61,-T$4+$B61)-SUM($I61:T61)))","v":0},{"$f":"IF(V$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>V$5,OFFSET(V58,-$B61,-U$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(V58,-$B61,-U$4+$B61)-SUM($I61:U61)))","v":0},{"$f":"IF(W$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>W$5,OFFSET(W58,-$B61,-V$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(W58,-$B61,-V$4+$B61)-SUM($I61:V61)))","v":0},{"$f":"IF(X$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>X$5,OFFSET(X58,-$B61,-W$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(X58,-$B61,-W$4+$B61)-SUM($I61:W61)))","v":0},{"$f":"IF(Y$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>Y$5,OFFSET(Y58,-$B61,-X$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(Y58,-$B61,-X$4+$B61)-SUM($I61:X61)))","v":0},{"$f":"IF(Z$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>Z$5,OFFSET(Z58,-$B61,-Y$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(Z58,-$B61,-Y$4+$B61)-SUM($I61:Y61)))","v":0},{"$f":"IF(AA$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AA$5,OFFSET(AA58,-$B61,-Z$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AA58,-$B61,-Z$4+$B61)-SUM($I61:Z61)))","v":0},{"$f":"IF(AB$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AB$5,OFFSET(AB58,-$B61,-AA$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AB58,-$B61,-AA$4+$B61)-SUM($I61:AA61)))","v":0},{"$f":"IF(AC$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AC$5,OFFSET(AC58,-$B61,-AB$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AC58,-$B61,-AB$4+$B61)-SUM($I61:AB61)))","v":0},{"$f":"IF(AD$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AD$5,OFFSET(AD58,-$B61,-AC$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AD58,-$B61,-AC$4+$B61)-SUM($I61:AC61)))","v":0},{"$f":"IF(AE$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AE$5,OFFSET(AE58,-$B61,-AD$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AE58,-$B61,-AD$4+$B61)-SUM($I61:AD61)))","v":0},{"$f":"IF(AF$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AF$5,OFFSET(AF58,-$B61,-AE$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AF58,-$B61,-AE$4+$B61)-SUM($I61:AE61)))","v":0},{"$f":"IF(AG$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AG$5,OFFSET(AG58,-$B61,-AF$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AG58,-$B61,-AF$4+$B61)-SUM($I61:AF61)))","v":0},{"$f":"IF(AH$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AH$5,OFFSET(AH58,-$B61,-AG$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AH58,-$B61,-AG$4+$B61)-SUM($I61:AG61)))","v":0},{"$f":"IF(AI$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AI$5,OFFSET(AI58,-$B61,-AH$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AI58,-$B61,-AH$4+$B61)-SUM($I61:AH61)))","v":0},{"$f":"IF(AJ$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AJ$5,OFFSET(AJ58,-$B61,-AI$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AJ58,-$B61,-AI$4+$B61)-SUM($I61:AI61)))","v":0},{"$f":"IF(AK$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AK$5,OFFSET(AK58,-$B61,-AJ$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AK58,-$B61,-AJ$4+$B61)-SUM($I61:AJ61)))","v":0},{"$f":"IF(AL$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AL$5,OFFSET(AL58,-$B61,-AK$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AL58,-$B61,-AK$4+$B61)-SUM($I61:AK61)))","v":0},{"$f":"IF(AM$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AM$5,OFFSET(AM58,-$B61,-AL$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AM58,-$B61,-AL$4+$B61)-SUM($I61:AL61)))","v":0},{"$f":"IF(AN$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AN$5,OFFSET(AN58,-$B61,-AM$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AN58,-$B61,-AM$4+$B61)-SUM($I61:AM61)))","v":0},{"$f":"IF(AO$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AO$5,OFFSET(AO58,-$B61,-AN$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AO58,-$B61,-AN$4+$B61)-SUM($I61:AN61)))","v":0},{"$f":"IF(AP$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AP$5,OFFSET(AP58,-$B61,-AO$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AP58,-$B61,-AO$4+$B61)-SUM($I61:AO61)))","v":0},{"$f":"IF(AQ$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AQ$5,OFFSET(AQ58,-$B61,-AP$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AQ58,-$B61,-AP$4+$B61)-SUM($I61:AP61)))","v":0},{"$f":"IF(AR$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AR$5,OFFSET(AR58,-$B61,-AQ$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AR58,-$B61,-AQ$4+$B61)-SUM($I61:AQ61)))","v":0},{"$f":"IF(AS$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AS$5,OFFSET(AS58,-$B61,-AR$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AS58,-$B61,-AR$4+$B61)-SUM($I61:AR61)))","v":0},{"$f":"IF(AT$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AT$5,OFFSET(AT58,-$B61,-AS$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AT58,-$B61,-AS$4+$B61)-SUM($I61:AS61)))","v":0},{"$f":"IF(AU$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AU$5,OFFSET(AU58,-$B61,-AT$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AU58,-$B61,-AT$4+$B61)-SUM($I61:AT61)))","v":0},{"$f":"IF(AV$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AV$5,OFFSET(AV58,-$B61,-AU$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AV58,-$B61,-AU$4+$B61)-SUM($I61:AU61)))","v":0},{"$f":"IF(AW$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AW$5,OFFSET(AW58,-$B61,-AV$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AW58,-$B61,-AV$4+$B61)-SUM($I61:AV61)))","v":0},{"$f":"IF(AX$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AX$5,OFFSET(AX58,-$B61,-AW$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AX58,-$B61,-AW$4+$B61)-SUM($I61:AW61)))","v":0},{"$f":"IF(AY$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AY$5,OFFSET(AY58,-$B61,-AX$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AY58,-$B61,-AX$4+$B61)-SUM($I61:AX61)))","v":0},{"$f":"IF(AZ$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>AZ$5,OFFSET(AZ58,-$B61,-AY$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(AZ58,-$B61,-AY$4+$B61)-SUM($I61:AY61)))","v":0},{"$f":"IF(BA$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BA$5,OFFSET(BA58,-$B61,-AZ$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BA58,-$B61,-AZ$4+$B61)-SUM($I61:AZ61)))","v":0},{"$f":"IF(BB$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BB$5,OFFSET(BB58,-$B61,-BA$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BB58,-$B61,-BA$4+$B61)-SUM($I61:BA61)))","v":0},{"$f":"IF(BC$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BC$5,OFFSET(BC58,-$B61,-BB$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BC58,-$B61,-BB$4+$B61)-SUM($I61:BB61)))","v":0},{"$f":"IF(BD$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BD$5,OFFSET(BD58,-$B61,-BC$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BD58,-$B61,-BC$4+$B61)-SUM($I61:BC61)))","v":0},{"$f":"IF(BE$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BE$5,OFFSET(BE58,-$B61,-BD$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BE58,-$B61,-BD$4+$B61)-SUM($I61:BD61)))","v":0},{"$f":"IF(BF$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BF$5,OFFSET(BF58,-$B61,-BE$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BF58,-$B61,-BE$4+$B61)-SUM($I61:BE61)))","v":0},{"$f":"IF(BG$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BG$5,OFFSET(BG58,-$B61,-BF$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BG58,-$B61,-BF$4+$B61)-SUM($I61:BF61)))","v":0},{"$f":"IF(BH$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BH$5,OFFSET(BH58,-$B61,-BG$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BH58,-$B61,-BG$4+$B61)-SUM($I61:BG61)))","v":0},{"$f":"IF(BI$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BI$5,OFFSET(BI58,-$B61,-BH$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BI58,-$B61,-BH$4+$B61)-SUM($I61:BH61)))","v":0},{"$f":"IF(BJ$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BJ$5,OFFSET(BJ58,-$B61,-BI$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BJ58,-$B61,-BI$4+$B61)-SUM($I61:BI61)))","v":0},{"$f":"IF(BK$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BK$5,OFFSET(BK58,-$B61,-BJ$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BK58,-$B61,-BJ$4+$B61)-SUM($I61:BJ61)))","v":0},{"$f":"IF(BL$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BL$5,OFFSET(BL58,-$B61,-BK$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BL58,-$B61,-BK$4+$B61)-SUM($I61:BK61)))","v":0},{"$f":"IF(BM$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BM$5,OFFSET(BM58,-$B61,-BL$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BM58,-$B61,-BL$4+$B61)-SUM($I61:BL61)))","v":0},{"$f":"IF(BN$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BN$5,OFFSET(BN58,-$B61,-BM$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BN58,-$B61,-BM$4+$B61)-SUM($I61:BM61)))","v":0},{"$f":"IF(BO$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BO$5,OFFSET(BO58,-$B61,-BN$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BO58,-$B61,-BN$4+$B61)-SUM($I61:BN61)))","v":0},{"$f":"IF(BP$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BP$5,OFFSET(BP58,-$B61,-BO$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BP58,-$B61,-BO$4+$B61)-SUM($I61:BO61)))","v":0},{"$f":"IF(BQ$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BQ$5,OFFSET(BQ58,-$B61,-BP$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BQ58,-$B61,-BP$4+$B61)-SUM($I61:BP61)))","v":0},{"$f":"IF(BR$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BR$5,OFFSET(BR58,-$B61,-BQ$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BR58,-$B61,-BQ$4+$B61)-SUM($I61:BQ61)))","v":0},{"$f":"IF(BS$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BS$5,OFFSET(BS58,-$B61,-BR$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BS58,-$B61,-BR$4+$B61)-SUM($I61:BR61)))","v":0},{"$f":"IF(BT$5<=$D61,0,IF(SUM($D61,OFFSET($I46,-$B61,0))>BT$5,OFFSET(BT58,-$B61,-BS$4+$B61)/OFFSET($I46,-$B61,0),OFFSET(BT58,-$B61,-BS$4+$B61)-SUM($I61:BS61)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>J$5,OFFSET(J59,-$B62,-I$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(J59,-$B62,-I$4+$B62)-SUM($I62:I62)))","v":0},{"$f":"IF(K$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>K$5,OFFSET(K59,-$B62,-J$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(K59,-$B62,-J$4+$B62)-SUM($I62:J62)))","v":0},{"$f":"IF(L$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>L$5,OFFSET(L59,-$B62,-K$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(L59,-$B62,-K$4+$B62)-SUM($I62:K62)))","v":0},{"$f":"IF(M$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>M$5,OFFSET(M59,-$B62,-L$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(M59,-$B62,-L$4+$B62)-SUM($I62:L62)))","v":0},{"$f":"IF(N$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>N$5,OFFSET(N59,-$B62,-M$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(N59,-$B62,-M$4+$B62)-SUM($I62:M62)))","v":0},{"$f":"IF(O$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>O$5,OFFSET(O59,-$B62,-N$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(O59,-$B62,-N$4+$B62)-SUM($I62:N62)))","v":0},{"$f":"IF(P$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>P$5,OFFSET(P59,-$B62,-O$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(P59,-$B62,-O$4+$B62)-SUM($I62:O62)))","v":0},{"$f":"IF(Q$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>Q$5,OFFSET(Q59,-$B62,-P$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(Q59,-$B62,-P$4+$B62)-SUM($I62:P62)))","v":0},{"$f":"IF(R$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>R$5,OFFSET(R59,-$B62,-Q$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(R59,-$B62,-Q$4+$B62)-SUM($I62:Q62)))","v":0},{"$f":"IF(S$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>S$5,OFFSET(S59,-$B62,-R$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(S59,-$B62,-R$4+$B62)-SUM($I62:R62)))","v":0},{"$f":"IF(T$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>T$5,OFFSET(T59,-$B62,-S$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(T59,-$B62,-S$4+$B62)-SUM($I62:S62)))","v":0},{"$f":"IF(U$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>U$5,OFFSET(U59,-$B62,-T$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(U59,-$B62,-T$4+$B62)-SUM($I62:T62)))","v":0},{"$f":"IF(V$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>V$5,OFFSET(V59,-$B62,-U$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(V59,-$B62,-U$4+$B62)-SUM($I62:U62)))","v":0},{"$f":"IF(W$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>W$5,OFFSET(W59,-$B62,-V$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(W59,-$B62,-V$4+$B62)-SUM($I62:V62)))","v":0},{"$f":"IF(X$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>X$5,OFFSET(X59,-$B62,-W$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(X59,-$B62,-W$4+$B62)-SUM($I62:W62)))","v":0},{"$f":"IF(Y$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>Y$5,OFFSET(Y59,-$B62,-X$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(Y59,-$B62,-X$4+$B62)-SUM($I62:X62)))","v":0},{"$f":"IF(Z$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>Z$5,OFFSET(Z59,-$B62,-Y$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(Z59,-$B62,-Y$4+$B62)-SUM($I62:Y62)))","v":0},{"$f":"IF(AA$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AA$5,OFFSET(AA59,-$B62,-Z$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AA59,-$B62,-Z$4+$B62)-SUM($I62:Z62)))","v":0},{"$f":"IF(AB$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AB$5,OFFSET(AB59,-$B62,-AA$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AB59,-$B62,-AA$4+$B62)-SUM($I62:AA62)))","v":0},{"$f":"IF(AC$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AC$5,OFFSET(AC59,-$B62,-AB$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AC59,-$B62,-AB$4+$B62)-SUM($I62:AB62)))","v":0},{"$f":"IF(AD$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AD$5,OFFSET(AD59,-$B62,-AC$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AD59,-$B62,-AC$4+$B62)-SUM($I62:AC62)))","v":0},{"$f":"IF(AE$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AE$5,OFFSET(AE59,-$B62,-AD$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AE59,-$B62,-AD$4+$B62)-SUM($I62:AD62)))","v":0},{"$f":"IF(AF$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AF$5,OFFSET(AF59,-$B62,-AE$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AF59,-$B62,-AE$4+$B62)-SUM($I62:AE62)))","v":0},{"$f":"IF(AG$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AG$5,OFFSET(AG59,-$B62,-AF$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AG59,-$B62,-AF$4+$B62)-SUM($I62:AF62)))","v":0},{"$f":"IF(AH$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AH$5,OFFSET(AH59,-$B62,-AG$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AH59,-$B62,-AG$4+$B62)-SUM($I62:AG62)))","v":0},{"$f":"IF(AI$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AI$5,OFFSET(AI59,-$B62,-AH$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AI59,-$B62,-AH$4+$B62)-SUM($I62:AH62)))","v":0},{"$f":"IF(AJ$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AJ$5,OFFSET(AJ59,-$B62,-AI$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AJ59,-$B62,-AI$4+$B62)-SUM($I62:AI62)))","v":0},{"$f":"IF(AK$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AK$5,OFFSET(AK59,-$B62,-AJ$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AK59,-$B62,-AJ$4+$B62)-SUM($I62:AJ62)))","v":0},{"$f":"IF(AL$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AL$5,OFFSET(AL59,-$B62,-AK$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AL59,-$B62,-AK$4+$B62)-SUM($I62:AK62)))","v":0},{"$f":"IF(AM$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AM$5,OFFSET(AM59,-$B62,-AL$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AM59,-$B62,-AL$4+$B62)-SUM($I62:AL62)))","v":0},{"$f":"IF(AN$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AN$5,OFFSET(AN59,-$B62,-AM$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AN59,-$B62,-AM$4+$B62)-SUM($I62:AM62)))","v":0},{"$f":"IF(AO$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AO$5,OFFSET(AO59,-$B62,-AN$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AO59,-$B62,-AN$4+$B62)-SUM($I62:AN62)))","v":0},{"$f":"IF(AP$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AP$5,OFFSET(AP59,-$B62,-AO$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AP59,-$B62,-AO$4+$B62)-SUM($I62:AO62)))","v":0},{"$f":"IF(AQ$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AQ$5,OFFSET(AQ59,-$B62,-AP$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AQ59,-$B62,-AP$4+$B62)-SUM($I62:AP62)))","v":0},{"$f":"IF(AR$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AR$5,OFFSET(AR59,-$B62,-AQ$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AR59,-$B62,-AQ$4+$B62)-SUM($I62:AQ62)))","v":0},{"$f":"IF(AS$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AS$5,OFFSET(AS59,-$B62,-AR$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AS59,-$B62,-AR$4+$B62)-SUM($I62:AR62)))","v":0},{"$f":"IF(AT$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AT$5,OFFSET(AT59,-$B62,-AS$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AT59,-$B62,-AS$4+$B62)-SUM($I62:AS62)))","v":0},{"$f":"IF(AU$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AU$5,OFFSET(AU59,-$B62,-AT$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AU59,-$B62,-AT$4+$B62)-SUM($I62:AT62)))","v":0},{"$f":"IF(AV$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AV$5,OFFSET(AV59,-$B62,-AU$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AV59,-$B62,-AU$4+$B62)-SUM($I62:AU62)))","v":0},{"$f":"IF(AW$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AW$5,OFFSET(AW59,-$B62,-AV$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AW59,-$B62,-AV$4+$B62)-SUM($I62:AV62)))","v":0},{"$f":"IF(AX$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AX$5,OFFSET(AX59,-$B62,-AW$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AX59,-$B62,-AW$4+$B62)-SUM($I62:AW62)))","v":0},{"$f":"IF(AY$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AY$5,OFFSET(AY59,-$B62,-AX$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AY59,-$B62,-AX$4+$B62)-SUM($I62:AX62)))","v":0},{"$f":"IF(AZ$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>AZ$5,OFFSET(AZ59,-$B62,-AY$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(AZ59,-$B62,-AY$4+$B62)-SUM($I62:AY62)))","v":0},{"$f":"IF(BA$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BA$5,OFFSET(BA59,-$B62,-AZ$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BA59,-$B62,-AZ$4+$B62)-SUM($I62:AZ62)))","v":0},{"$f":"IF(BB$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BB$5,OFFSET(BB59,-$B62,-BA$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BB59,-$B62,-BA$4+$B62)-SUM($I62:BA62)))","v":0},{"$f":"IF(BC$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BC$5,OFFSET(BC59,-$B62,-BB$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BC59,-$B62,-BB$4+$B62)-SUM($I62:BB62)))","v":0},{"$f":"IF(BD$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BD$5,OFFSET(BD59,-$B62,-BC$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BD59,-$B62,-BC$4+$B62)-SUM($I62:BC62)))","v":0},{"$f":"IF(BE$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BE$5,OFFSET(BE59,-$B62,-BD$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BE59,-$B62,-BD$4+$B62)-SUM($I62:BD62)))","v":0},{"$f":"IF(BF$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BF$5,OFFSET(BF59,-$B62,-BE$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BF59,-$B62,-BE$4+$B62)-SUM($I62:BE62)))","v":0},{"$f":"IF(BG$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BG$5,OFFSET(BG59,-$B62,-BF$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BG59,-$B62,-BF$4+$B62)-SUM($I62:BF62)))","v":0},{"$f":"IF(BH$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BH$5,OFFSET(BH59,-$B62,-BG$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BH59,-$B62,-BG$4+$B62)-SUM($I62:BG62)))","v":0},{"$f":"IF(BI$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BI$5,OFFSET(BI59,-$B62,-BH$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BI59,-$B62,-BH$4+$B62)-SUM($I62:BH62)))","v":0},{"$f":"IF(BJ$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BJ$5,OFFSET(BJ59,-$B62,-BI$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BJ59,-$B62,-BI$4+$B62)-SUM($I62:BI62)))","v":0},{"$f":"IF(BK$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BK$5,OFFSET(BK59,-$B62,-BJ$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BK59,-$B62,-BJ$4+$B62)-SUM($I62:BJ62)))","v":0},{"$f":"IF(BL$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BL$5,OFFSET(BL59,-$B62,-BK$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BL59,-$B62,-BK$4+$B62)-SUM($I62:BK62)))","v":0},{"$f":"IF(BM$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BM$5,OFFSET(BM59,-$B62,-BL$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BM59,-$B62,-BL$4+$B62)-SUM($I62:BL62)))","v":0},{"$f":"IF(BN$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BN$5,OFFSET(BN59,-$B62,-BM$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BN59,-$B62,-BM$4+$B62)-SUM($I62:BM62)))","v":0},{"$f":"IF(BO$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BO$5,OFFSET(BO59,-$B62,-BN$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BO59,-$B62,-BN$4+$B62)-SUM($I62:BN62)))","v":0},{"$f":"IF(BP$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BP$5,OFFSET(BP59,-$B62,-BO$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BP59,-$B62,-BO$4+$B62)-SUM($I62:BO62)))","v":0},{"$f":"IF(BQ$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BQ$5,OFFSET(BQ59,-$B62,-BP$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BQ59,-$B62,-BP$4+$B62)-SUM($I62:BP62)))","v":0},{"$f":"IF(BR$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BR$5,OFFSET(BR59,-$B62,-BQ$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BR59,-$B62,-BQ$4+$B62)-SUM($I62:BQ62)))","v":0},{"$f":"IF(BS$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BS$5,OFFSET(BS59,-$B62,-BR$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BS59,-$B62,-BR$4+$B62)-SUM($I62:BR62)))","v":0},{"$f":"IF(BT$5<=$D62,0,IF(SUM($D62,OFFSET($I47,-$B62,0))>BT$5,OFFSET(BT59,-$B62,-BS$4+$B62)/OFFSET($I47,-$B62,0),OFFSET(BT59,-$B62,-BS$4+$B62)-SUM($I62:BS62)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>J$5,OFFSET(J60,-$B63,-I$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(J60,-$B63,-I$4+$B63)-SUM($I63:I63)))","v":0},{"$f":"IF(K$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>K$5,OFFSET(K60,-$B63,-J$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(K60,-$B63,-J$4+$B63)-SUM($I63:J63)))","v":0},{"$f":"IF(L$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>L$5,OFFSET(L60,-$B63,-K$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(L60,-$B63,-K$4+$B63)-SUM($I63:K63)))","v":0},{"$f":"IF(M$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>M$5,OFFSET(M60,-$B63,-L$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(M60,-$B63,-L$4+$B63)-SUM($I63:L63)))","v":0},{"$f":"IF(N$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>N$5,OFFSET(N60,-$B63,-M$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(N60,-$B63,-M$4+$B63)-SUM($I63:M63)))","v":0},{"$f":"IF(O$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>O$5,OFFSET(O60,-$B63,-N$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(O60,-$B63,-N$4+$B63)-SUM($I63:N63)))","v":0},{"$f":"IF(P$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>P$5,OFFSET(P60,-$B63,-O$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(P60,-$B63,-O$4+$B63)-SUM($I63:O63)))","v":0},{"$f":"IF(Q$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>Q$5,OFFSET(Q60,-$B63,-P$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(Q60,-$B63,-P$4+$B63)-SUM($I63:P63)))","v":0},{"$f":"IF(R$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>R$5,OFFSET(R60,-$B63,-Q$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(R60,-$B63,-Q$4+$B63)-SUM($I63:Q63)))","v":0},{"$f":"IF(S$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>S$5,OFFSET(S60,-$B63,-R$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(S60,-$B63,-R$4+$B63)-SUM($I63:R63)))","v":0},{"$f":"IF(T$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>T$5,OFFSET(T60,-$B63,-S$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(T60,-$B63,-S$4+$B63)-SUM($I63:S63)))","v":0},{"$f":"IF(U$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>U$5,OFFSET(U60,-$B63,-T$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(U60,-$B63,-T$4+$B63)-SUM($I63:T63)))","v":0},{"$f":"IF(V$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>V$5,OFFSET(V60,-$B63,-U$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(V60,-$B63,-U$4+$B63)-SUM($I63:U63)))","v":0},{"$f":"IF(W$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>W$5,OFFSET(W60,-$B63,-V$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(W60,-$B63,-V$4+$B63)-SUM($I63:V63)))","v":0},{"$f":"IF(X$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>X$5,OFFSET(X60,-$B63,-W$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(X60,-$B63,-W$4+$B63)-SUM($I63:W63)))","v":0},{"$f":"IF(Y$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>Y$5,OFFSET(Y60,-$B63,-X$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(Y60,-$B63,-X$4+$B63)-SUM($I63:X63)))","v":0},{"$f":"IF(Z$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>Z$5,OFFSET(Z60,-$B63,-Y$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(Z60,-$B63,-Y$4+$B63)-SUM($I63:Y63)))","v":0},{"$f":"IF(AA$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AA$5,OFFSET(AA60,-$B63,-Z$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AA60,-$B63,-Z$4+$B63)-SUM($I63:Z63)))","v":0},{"$f":"IF(AB$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AB$5,OFFSET(AB60,-$B63,-AA$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AB60,-$B63,-AA$4+$B63)-SUM($I63:AA63)))","v":0},{"$f":"IF(AC$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AC$5,OFFSET(AC60,-$B63,-AB$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AC60,-$B63,-AB$4+$B63)-SUM($I63:AB63)))","v":0},{"$f":"IF(AD$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AD$5,OFFSET(AD60,-$B63,-AC$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AD60,-$B63,-AC$4+$B63)-SUM($I63:AC63)))","v":0},{"$f":"IF(AE$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AE$5,OFFSET(AE60,-$B63,-AD$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AE60,-$B63,-AD$4+$B63)-SUM($I63:AD63)))","v":0},{"$f":"IF(AF$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AF$5,OFFSET(AF60,-$B63,-AE$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AF60,-$B63,-AE$4+$B63)-SUM($I63:AE63)))","v":0},{"$f":"IF(AG$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AG$5,OFFSET(AG60,-$B63,-AF$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AG60,-$B63,-AF$4+$B63)-SUM($I63:AF63)))","v":0},{"$f":"IF(AH$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AH$5,OFFSET(AH60,-$B63,-AG$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AH60,-$B63,-AG$4+$B63)-SUM($I63:AG63)))","v":0},{"$f":"IF(AI$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AI$5,OFFSET(AI60,-$B63,-AH$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AI60,-$B63,-AH$4+$B63)-SUM($I63:AH63)))","v":0},{"$f":"IF(AJ$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AJ$5,OFFSET(AJ60,-$B63,-AI$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AJ60,-$B63,-AI$4+$B63)-SUM($I63:AI63)))","v":0},{"$f":"IF(AK$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AK$5,OFFSET(AK60,-$B63,-AJ$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AK60,-$B63,-AJ$4+$B63)-SUM($I63:AJ63)))","v":0},{"$f":"IF(AL$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AL$5,OFFSET(AL60,-$B63,-AK$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AL60,-$B63,-AK$4+$B63)-SUM($I63:AK63)))","v":0},{"$f":"IF(AM$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AM$5,OFFSET(AM60,-$B63,-AL$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AM60,-$B63,-AL$4+$B63)-SUM($I63:AL63)))","v":0},{"$f":"IF(AN$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AN$5,OFFSET(AN60,-$B63,-AM$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AN60,-$B63,-AM$4+$B63)-SUM($I63:AM63)))","v":0},{"$f":"IF(AO$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AO$5,OFFSET(AO60,-$B63,-AN$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AO60,-$B63,-AN$4+$B63)-SUM($I63:AN63)))","v":0},{"$f":"IF(AP$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AP$5,OFFSET(AP60,-$B63,-AO$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AP60,-$B63,-AO$4+$B63)-SUM($I63:AO63)))","v":0},{"$f":"IF(AQ$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AQ$5,OFFSET(AQ60,-$B63,-AP$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AQ60,-$B63,-AP$4+$B63)-SUM($I63:AP63)))","v":0},{"$f":"IF(AR$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AR$5,OFFSET(AR60,-$B63,-AQ$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AR60,-$B63,-AQ$4+$B63)-SUM($I63:AQ63)))","v":0},{"$f":"IF(AS$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AS$5,OFFSET(AS60,-$B63,-AR$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AS60,-$B63,-AR$4+$B63)-SUM($I63:AR63)))","v":0},{"$f":"IF(AT$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AT$5,OFFSET(AT60,-$B63,-AS$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AT60,-$B63,-AS$4+$B63)-SUM($I63:AS63)))","v":0},{"$f":"IF(AU$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AU$5,OFFSET(AU60,-$B63,-AT$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AU60,-$B63,-AT$4+$B63)-SUM($I63:AT63)))","v":0},{"$f":"IF(AV$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AV$5,OFFSET(AV60,-$B63,-AU$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AV60,-$B63,-AU$4+$B63)-SUM($I63:AU63)))","v":0},{"$f":"IF(AW$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AW$5,OFFSET(AW60,-$B63,-AV$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AW60,-$B63,-AV$4+$B63)-SUM($I63:AV63)))","v":0},{"$f":"IF(AX$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AX$5,OFFSET(AX60,-$B63,-AW$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AX60,-$B63,-AW$4+$B63)-SUM($I63:AW63)))","v":0},{"$f":"IF(AY$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AY$5,OFFSET(AY60,-$B63,-AX$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AY60,-$B63,-AX$4+$B63)-SUM($I63:AX63)))","v":0},{"$f":"IF(AZ$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>AZ$5,OFFSET(AZ60,-$B63,-AY$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(AZ60,-$B63,-AY$4+$B63)-SUM($I63:AY63)))","v":0},{"$f":"IF(BA$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BA$5,OFFSET(BA60,-$B63,-AZ$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BA60,-$B63,-AZ$4+$B63)-SUM($I63:AZ63)))","v":0},{"$f":"IF(BB$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BB$5,OFFSET(BB60,-$B63,-BA$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BB60,-$B63,-BA$4+$B63)-SUM($I63:BA63)))","v":0},{"$f":"IF(BC$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BC$5,OFFSET(BC60,-$B63,-BB$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BC60,-$B63,-BB$4+$B63)-SUM($I63:BB63)))","v":0},{"$f":"IF(BD$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BD$5,OFFSET(BD60,-$B63,-BC$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BD60,-$B63,-BC$4+$B63)-SUM($I63:BC63)))","v":0},{"$f":"IF(BE$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BE$5,OFFSET(BE60,-$B63,-BD$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BE60,-$B63,-BD$4+$B63)-SUM($I63:BD63)))","v":0},{"$f":"IF(BF$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BF$5,OFFSET(BF60,-$B63,-BE$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BF60,-$B63,-BE$4+$B63)-SUM($I63:BE63)))","v":0},{"$f":"IF(BG$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BG$5,OFFSET(BG60,-$B63,-BF$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BG60,-$B63,-BF$4+$B63)-SUM($I63:BF63)))","v":0},{"$f":"IF(BH$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BH$5,OFFSET(BH60,-$B63,-BG$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BH60,-$B63,-BG$4+$B63)-SUM($I63:BG63)))","v":0},{"$f":"IF(BI$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BI$5,OFFSET(BI60,-$B63,-BH$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BI60,-$B63,-BH$4+$B63)-SUM($I63:BH63)))","v":0},{"$f":"IF(BJ$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BJ$5,OFFSET(BJ60,-$B63,-BI$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BJ60,-$B63,-BI$4+$B63)-SUM($I63:BI63)))","v":0},{"$f":"IF(BK$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BK$5,OFFSET(BK60,-$B63,-BJ$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BK60,-$B63,-BJ$4+$B63)-SUM($I63:BJ63)))","v":0},{"$f":"IF(BL$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BL$5,OFFSET(BL60,-$B63,-BK$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BL60,-$B63,-BK$4+$B63)-SUM($I63:BK63)))","v":0},{"$f":"IF(BM$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BM$5,OFFSET(BM60,-$B63,-BL$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BM60,-$B63,-BL$4+$B63)-SUM($I63:BL63)))","v":0},{"$f":"IF(BN$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BN$5,OFFSET(BN60,-$B63,-BM$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BN60,-$B63,-BM$4+$B63)-SUM($I63:BM63)))","v":0},{"$f":"IF(BO$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BO$5,OFFSET(BO60,-$B63,-BN$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BO60,-$B63,-BN$4+$B63)-SUM($I63:BN63)))","v":0},{"$f":"IF(BP$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BP$5,OFFSET(BP60,-$B63,-BO$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BP60,-$B63,-BO$4+$B63)-SUM($I63:BO63)))","v":0},{"$f":"IF(BQ$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BQ$5,OFFSET(BQ60,-$B63,-BP$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BQ60,-$B63,-BP$4+$B63)-SUM($I63:BP63)))","v":0},{"$f":"IF(BR$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BR$5,OFFSET(BR60,-$B63,-BQ$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BR60,-$B63,-BQ$4+$B63)-SUM($I63:BQ63)))","v":0},{"$f":"IF(BS$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BS$5,OFFSET(BS60,-$B63,-BR$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BS60,-$B63,-BR$4+$B63)-SUM($I63:BR63)))","v":0},{"$f":"IF(BT$5<=$D63,0,IF(SUM($D63,OFFSET($I48,-$B63,0))>BT$5,OFFSET(BT60,-$B63,-BS$4+$B63)/OFFSET($I48,-$B63,0),OFFSET(BT60,-$B63,-BS$4+$B63)-SUM($I63:BS63)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J24+SUM(J33:J63)","v":22.102659143593822},22.871932221430992,22.955930315133891,23.278069607817134,23.457508392669865,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,14.400619634416561,7.0268941708926764,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,{"$f":"AP24+SUM(AP33:AP63)","v":1.5511494567382029},1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5511494567382029,1.5688140333377683,2.1932274094240736,1.42717893752347,0.78755444369735383,0.46920938509019294,0.28670161459540111,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ24+SUM(BQ33:BQ63)","v":0},{"$f":"BR24+SUM(BR33:BR63)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J31-SUM(J34:J63)+I66","v":32.28896043400362},{"$f":"K31-SUM(K34:K63)+J66","v":58.731851731190943},{"$f":"L31-SUM(L34:L63)+K66","v":70.835958813367654},76.627860917690981,87.072112839849382,84.858376595267785,82.644640350686188,80.430904106104592,78.217167861522995,76.003431616941398,73.789695372359802,71.575959127778205,69.362222883196608,67.148486638615012,64.934750394033415,62.721014149451825,60.507277904870236,58.293541660288646,56.079805415707057,53.866069171125467,51.652332926543878,49.438596681962288,47.224860437380698,45.011124192799109,42.797387948217519,40.58365170363593,38.36991545905434,36.156179214472751,33.942442969891161,31.728706725309568,29.514970480727975,27.301234236146382,25.087497991564788,22.873761746983195,20.660025502401602,18.446289257820009,16.232553013238416,14.018816768656825,11.805080524075233,9.5913442794936419,7.3776080349120505,5.1638717903304592,2.9706443809063856,1.5434654433829156,0.75591099968556175,0.2867016145953688,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,-3.2307490016592055E-14,{"$f":"BR31-SUM(BR34:BR63)+BQ66","v":-3.2307490016592055E-14},{"$f":"BS31-SUM(BS34:BS63)+BR66","v":-3.2307490016592055E-14},{"$f":"BT31-SUM(BT34:BT63)+BS66","v":-3.2307490016592055E-14}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B17","v":"Total Closing RAB - Substations"},"$m Real (2014)",null,null,null,null,{"$f":"J66+J27","v":304.37493699129482},308.71516914488831,299.28093919463129,283.53451470914865,272.44044004150101,257.37723361924105,242.3140271969811,227.25082077472115,212.18761435246117,197.12440793020122,182.06120150794126,166.99799508568131,151.93478866342136,136.87158224116141,121.80837581890145,106.7451693966415,91.681962974381563,76.618756552121624,61.555550129861672,53.866069171125609,51.65233292654402,49.43859668196243,47.22486043738084,45.011124192799251,42.797387948217661,40.583651703636072,38.369915459054482,36.156179214472893,33.942442969891303,31.728706725309706,29.514970480728117,27.30123423614652,{"$f":"AP66+AP27","v":25.087497991564931},22.873761746983334,20.660025502401744,18.446289257820148,16.232553013238558,14.018816768656965,11.805080524075374,9.5913442794937822,7.3776080349121909,5.1638717903305995,2.9706443809065259,1.5434654433830559,0.75591099968570208,0.28670161459550914,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,1.0802470029602773E-13,{"$f":"BQ66+BQ27","v":1.0802470029602773E-13},{"$f":"BR66+BR27","v":1.0802470029602773E-13},1.0802470029602773E-13,1.0802470029602773E-13]
[]
[]
[null,{"$f":"'Depn|Inputs'!C49","v":"Distribution Lines"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B70, 'Depn|Inputs'!$C$48:$C$62,0))","v":32.179880166235819}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B70,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B70,'Depn|Inputs'!$C$48:$C$62,0)))","v":55.458472261904383}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,9.8764632086710389,9.8764632086710389,9.8764632086710389,9.8101470742623462,9.8101470742623462,{"$f":"IF(OR($I71=0,N80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:N75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:N75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,O80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:O75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:O75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,P80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:P75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:P75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,Q80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:Q75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:Q75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,R80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:R75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:R75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,S80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:S75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:S75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,T80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:T75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:T75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,U80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:U75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:U75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,V80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:V75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:V75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,W80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:W75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:W75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,X80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:X75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:X75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,Y80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:Y75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:Y75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,Z80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:Z75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:Z75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AA80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AA75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AA75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AB80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AB75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AB75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AC80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AC75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AC75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AD80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AD75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AD75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AE80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AE75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AE75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AF80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AF75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AF75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AG80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AG75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AG75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AH80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AH75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AH75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AI80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AI75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AI75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AJ80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AJ75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AJ75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AK80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AK75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AK75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AL80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AL75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AL75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AM80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AM75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AM75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AN80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AN75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AN75)))))","v":6.5245250254211973},{"$f":"IF(OR($I71=0,AO80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AO75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AO75)))))","v":1.1736326461827105},{"$f":"IF(OR($I71=0,AP80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AP75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AP75)))))","v":0},{"$f":"IF(OR($I71=0,AQ80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AQ75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AQ75)))))","v":0},{"$f":"IF(OR($I71=0,AR80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AR75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AR75)))))","v":0},{"$f":"IF(OR($I71=0,AS80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AS75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AS75)))))","v":0},{"$f":"IF(OR($I71=0,AT80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AT75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AT75)))))","v":0},{"$f":"IF(OR($I71=0,AU80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AU75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AU75)))))","v":0},{"$f":"IF(OR($I71=0,AV80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AV75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AV75)))))","v":0},{"$f":"IF(OR($I71=0,AW80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AW75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AW75)))))","v":0},{"$f":"IF(OR($I71=0,AX80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AX75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AX75)))))","v":0},{"$f":"IF(OR($I71=0,AY80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AY75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AY75)))))","v":0},{"$f":"IF(OR($I71=0,AZ80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AZ75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:AZ75)))))","v":0},{"$f":"IF(OR($I71=0,BA80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BA75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BA75)))))","v":0},{"$f":"IF(OR($I71=0,BB80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BB75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BB75)))))","v":0},{"$f":"IF(OR($I71=0,BC80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BC75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BC75)))))","v":0},{"$f":"IF(OR($I71=0,BD80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BD75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BD75)))))","v":0},{"$f":"IF(OR($I71=0,BE80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BE75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BE75)))))","v":0},{"$f":"IF(OR($I71=0,BF80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BF75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BF75)))))","v":0},{"$f":"IF(OR($I71=0,BG80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BG75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BG75)))))","v":0},{"$f":"IF(OR($I71=0,BH80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BH75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BH75)))))","v":0},{"$f":"IF(OR($I71=0,BI80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BI75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BI75)))))","v":0},{"$f":"IF(OR($I71=0,BJ80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BJ75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BJ75)))))","v":0},{"$f":"IF(OR($I71=0,BK80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BK75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BK75)))))","v":0},{"$f":"IF(OR($I71=0,BL80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BL75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BL75)))))","v":0},{"$f":"IF(OR($I71=0,BM80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BM75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BM75)))))","v":0},{"$f":"IF(OR($I71=0,BN80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BN75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BN75)))))","v":0},{"$f":"IF(OR($I71=0,BO80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BO75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BO75)))))","v":0},{"$f":"IF(OR($I71=0,BP80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BP75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BP75)))))","v":0},{"$f":"IF(OR($I71=0,BQ80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BQ75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BQ75)))))","v":0},{"$f":"IF(OR($I71=0,BR80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BR75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BR75)))))","v":0},{"$f":"IF(OR($I71=0,BS80=0),0,IF($I78>0,(MIN(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BS75))),(MAX(($I80-SUM($J75:$N75))/($I71-5), $I80-SUM($I75:BS75)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I71=0,N80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:N76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:N76)))))","v":0},{"$f":"IF(OR($I71=0,O80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:O76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:O76)))))","v":0},{"$f":"IF(OR($I71=0,P80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:P76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:P76)))))","v":0},{"$f":"IF(OR($I71=0,Q80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:Q76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:Q76)))))","v":0},{"$f":"IF(OR($I71=0,R80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:R76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:R76)))))","v":0},{"$f":"IF(OR($I71=0,S80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:S76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:S76)))))","v":0},{"$f":"IF(OR($I71=0,T80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:T76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:T76)))))","v":0},{"$f":"IF(OR($I71=0,U80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:U76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:U76)))))","v":0},{"$f":"IF(OR($I71=0,V80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:V76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:V76)))))","v":0},{"$f":"IF(OR($I71=0,W80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:W76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:W76)))))","v":0},{"$f":"IF(OR($I71=0,X80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:X76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:X76)))))","v":0},{"$f":"IF(OR($I71=0,Y80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:Y76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:Y76)))))","v":0},{"$f":"IF(OR($I71=0,Z80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:Z76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:Z76)))))","v":0},{"$f":"IF(OR($I71=0,AA80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AA76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AA76)))))","v":0},{"$f":"IF(OR($I71=0,AB80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AB76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AB76)))))","v":0},{"$f":"IF(OR($I71=0,AC80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AC76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AC76)))))","v":0},{"$f":"IF(OR($I71=0,AD80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AD76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AD76)))))","v":0},{"$f":"IF(OR($I71=0,AE80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AE76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AE76)))))","v":0},{"$f":"IF(OR($I71=0,AF80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AF76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AF76)))))","v":0},{"$f":"IF(OR($I71=0,AG80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AG76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AG76)))))","v":0},{"$f":"IF(OR($I71=0,AH80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AH76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AH76)))))","v":0},{"$f":"IF(OR($I71=0,AI80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AI76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AI76)))))","v":0},{"$f":"IF(OR($I71=0,AJ80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AJ76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AJ76)))))","v":0},{"$f":"IF(OR($I71=0,AK80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AK76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AK76)))))","v":0},{"$f":"IF(OR($I71=0,AL80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AL76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AL76)))))","v":0},{"$f":"IF(OR($I71=0,AM80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AM76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AM76)))))","v":0},{"$f":"IF(OR($I71=0,AN80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AN76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AN76)))))","v":0},{"$f":"IF(OR($I71=0,AO80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AO76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AO76)))))","v":0},{"$f":"IF(OR($I71=0,AP80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AP76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AP76)))))","v":0},{"$f":"IF(OR($I71=0,AQ80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AQ76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AQ76)))))","v":0},{"$f":"IF(OR($I71=0,AR80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AR76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AR76)))))","v":0},{"$f":"IF(OR($I71=0,AS80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AS76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AS76)))))","v":0},{"$f":"IF(OR($I71=0,AT80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AT76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AT76)))))","v":0},{"$f":"IF(OR($I71=0,AU80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AU76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AU76)))))","v":0},{"$f":"IF(OR($I71=0,AV80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AV76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AV76)))))","v":0},{"$f":"IF(OR($I71=0,AW80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AW76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AW76)))))","v":0},{"$f":"IF(OR($I71=0,AX80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AX76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AX76)))))","v":0},{"$f":"IF(OR($I71=0,AY80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AY76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AY76)))))","v":0},{"$f":"IF(OR($I71=0,AZ80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AZ76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:AZ76)))))","v":0},{"$f":"IF(OR($I71=0,BA80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BA76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BA76)))))","v":0},{"$f":"IF(OR($I71=0,BB80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BB76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BB76)))))","v":0},{"$f":"IF(OR($I71=0,BC80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BC76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BC76)))))","v":0},{"$f":"IF(OR($I71=0,BD80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BD76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BD76)))))","v":0},{"$f":"IF(OR($I71=0,BE80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BE76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BE76)))))","v":0},{"$f":"IF(OR($I71=0,BF80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BF76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BF76)))))","v":0},{"$f":"IF(OR($I71=0,BG80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BG76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BG76)))))","v":0},{"$f":"IF(OR($I71=0,BH80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BH76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BH76)))))","v":0},{"$f":"IF(OR($I71=0,BI80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BI76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BI76)))))","v":0},{"$f":"IF(OR($I71=0,BJ80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BJ76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BJ76)))))","v":0},{"$f":"IF(OR($I71=0,BK80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BK76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BK76)))))","v":0},{"$f":"IF(OR($I71=0,BL80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BL76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BL76)))))","v":0},{"$f":"IF(OR($I71=0,BM80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BM76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BM76)))))","v":0},{"$f":"IF(OR($I71=0,BN80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BN76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BN76)))))","v":0},{"$f":"IF(OR($I71=0,BO80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BO76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BO76)))))","v":0},{"$f":"IF(OR($I71=0,BP80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BP76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BP76)))))","v":0},{"$f":"IF(OR($I71=0,BQ80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BQ76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BQ76)))))","v":0},{"$f":"IF(OR($I71=0,BR80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BR76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BR76)))))","v":0},{"$f":"IF(OR($I71=0,BS80=0),0,IF($N79>0,(MIN($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BS76))), (MAX($N79/IF($I71<=5,1,($I71-5)),$N79-SUM($N76:BS76)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J75:J76)","v":9.8764632086710389},{"$f":"SUM(K75:K76)","v":9.8764632086710389},9.8764632086710389,9.8101470742623462,9.8101470742623462,{"$f":"SUM(O75:O76)","v":6.5245250254211973},{"$f":"SUM(P75:P76)","v":6.5245250254211973},6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,{"$f":"SUM(X75:X76)","v":6.5245250254211973},6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,6.5245250254211973,1.1736326461827105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ75:BQ76)","v":0},{"$f":"SUM(BR75:BR76)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":226.58549210709265},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM70,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B70,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H80-I77+I78+I79","v":226.58549210709265},{"$f":"I80-J77+J78+J79","v":216.70902889842162},{"$f":"J80-K77+K78+K79","v":206.8325656897506},{"$f":"K80-L77+L78+L79","v":196.95610248107957},{"$f":"L80-M77+M78+M79","v":187.14595540681722},{"$f":"M80-N77+N78+N79","v":177.33580833255488},{"$f":"N80-O77+O78+O79","v":170.81128330713369},{"$f":"O80-P77+P78+P79","v":164.28675828171251},{"$f":"P80-Q77+Q78+Q79","v":157.76223325629132},{"$f":"Q80-R77+R78+R79","v":151.23770823087014},{"$f":"R80-S77+S78+S79","v":144.71318320544896},{"$f":"S80-T77+T78+T79","v":138.18865818002777},{"$f":"T80-U77+U78+U79","v":131.66413315460659},{"$f":"U80-V77+V78+V79","v":125.13960812918539},{"$f":"V80-W77+W78+W79","v":118.61508310376419},{"$f":"W80-X77+X78+X79","v":112.09055807834299},105.5660330529218,99.041508027500598,92.5169830020794,85.992457976658201,79.467932951237003,72.943407925815805,66.418882900394607,59.894357874973409,53.369832849552211,46.845307824131012,40.320782798709814,33.796257773288616,27.271732747867418,20.74720772244622,14.222682697025022,7.6981576716038242,1.173632646182627,{"$f":"AO80-AP77+AP78+AP79","v":-8.3488771451811772E-14},{"$f":"AP80-AQ77+AQ78+AQ79","v":-8.3488771451811772E-14},{"$f":"AQ80-AR77+AR78+AR79","v":-8.3488771451811772E-14},{"$f":"AR80-AS77+AS78+AS79","v":-8.3488771451811772E-14},{"$f":"AS80-AT77+AT78+AT79","v":-8.3488771451811772E-14},{"$f":"AT80-AU77+AU78+AU79","v":-8.3488771451811772E-14},{"$f":"AU80-AV77+AV78+AV79","v":-8.3488771451811772E-14},{"$f":"AV80-AW77+AW78+AW79","v":-8.3488771451811772E-14},{"$f":"AW80-AX77+AX78+AX79","v":-8.3488771451811772E-14},{"$f":"AX80-AY77+AY78+AY79","v":-8.3488771451811772E-14},{"$f":"AY80-AZ77+AZ78+AZ79","v":-8.3488771451811772E-14},{"$f":"AZ80-BA77+BA78+BA79","v":-8.3488771451811772E-14},{"$f":"BA80-BB77+BB78+BB79","v":-8.3488771451811772E-14},{"$f":"BB80-BC77+BC78+BC79","v":-8.3488771451811772E-14},{"$f":"BC80-BD77+BD78+BD79","v":-8.3488771451811772E-14},{"$f":"BD80-BE77+BE78+BE79","v":-8.3488771451811772E-14},{"$f":"BE80-BF77+BF78+BF79","v":-8.3488771451811772E-14},{"$f":"BF80-BG77+BG78+BG79","v":-8.3488771451811772E-14},{"$f":"BG80-BH77+BH78+BH79","v":-8.3488771451811772E-14},{"$f":"BH80-BI77+BI78+BI79","v":-8.3488771451811772E-14},{"$f":"BI80-BJ77+BJ78+BJ79","v":-8.3488771451811772E-14},{"$f":"BJ80-BK77+BK78+BK79","v":-8.3488771451811772E-14},{"$f":"BK80-BL77+BL78+BL79","v":-8.3488771451811772E-14},{"$f":"BL80-BM77+BM78+BM79","v":-8.3488771451811772E-14},{"$f":"BM80-BN77+BN78+BN79","v":-8.3488771451811772E-14},{"$f":"BN80-BO77+BO78+BO79","v":-8.3488771451811772E-14},{"$f":"BO80-BP77+BP78+BP79","v":-8.3488771451811772E-14},-8.3488771451811772E-14,{"$f":"BQ80-BR77+BR78+BR79","v":-8.3488771451811772E-14},{"$f":"BR80-BS77+BS78+BS79","v":-8.3488771451811772E-14},{"$f":"BS80-BT77+BT78+BT79","v":-8.3488771451811772E-14}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B70,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":-4.4201922984354391},{"$f":"N82=SUM(O86:BQ86)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B70,'Depn|Inputs'!$C$88:$C$102,0)))","v":14.6726552464565},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B70,'Depn|Inputs'!$C$88:$C$102,0)))","v":9.7301255204709189},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B70,'Depn|Inputs'!$C$88:$C$102,0)))","v":8.9399283301474064},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B70,'Depn|Inputs'!$C$88:$C$102,0)))","v":5.5377416579130001},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B70,'Depn|Inputs'!$C$88:$C$102,0)))","v":8.2542159944759277},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B70,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I72=\"n/a\",0,IF(O$5-$N$5>$I72-5,$N82-SUM($J86:N86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(P$5-$N$5>$I72-5,$N82-SUM($J86:O86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(Q$5-$N$5>$I72-5,$N82-SUM($J86:P86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(R$5-$N$5>$I72-5,$N82-SUM($J86:Q86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(S$5-$N$5>$I72-5,$N82-SUM($J86:R86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(T$5-$N$5>$I72-5,$N82-SUM($J86:S86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(U$5-$N$5>$I72-5,$N82-SUM($J86:T86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(V$5-$N$5>$I72-5,$N82-SUM($J86:U86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(W$5-$N$5>$I72-5,$N82-SUM($J86:V86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(X$5-$N$5>$I72-5,$N82-SUM($J86:W86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(Y$5-$N$5>$I72-5,$N82-SUM($J86:X86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(Z$5-$N$5>$I72-5,$N82-SUM($J86:Y86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AA$5-$N$5>$I72-5,$N82-SUM($J86:Z86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AB$5-$N$5>$I72-5,$N82-SUM($J86:AA86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AC$5-$N$5>$I72-5,$N82-SUM($J86:AB86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AD$5-$N$5>$I72-5,$N82-SUM($J86:AC86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AE$5-$N$5>$I72-5,$N82-SUM($J86:AD86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AF$5-$N$5>$I72-5,$N82-SUM($J86:AE86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AG$5-$N$5>$I72-5,$N82-SUM($J86:AF86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AH$5-$N$5>$I72-5,$N82-SUM($J86:AG86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AI$5-$N$5>$I72-5,$N82-SUM($J86:AH86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AJ$5-$N$5>$I72-5,$N82-SUM($J86:AI86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AK$5-$N$5>$I72-5,$N82-SUM($J86:AJ86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AL$5-$N$5>$I72-5,$N82-SUM($J86:AK86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AM$5-$N$5>$I72-5,$N82-SUM($J86:AL86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AN$5-$N$5>$I72-5,$N82-SUM($J86:AM86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AO$5-$N$5>$I72-5,$N82-SUM($J86:AN86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AP$5-$N$5>$I72-5,$N82-SUM($J86:AO86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AQ$5-$N$5>$I72-5,$N82-SUM($J86:AP86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AR$5-$N$5>$I72-5,$N82-SUM($J86:AQ86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AS$5-$N$5>$I72-5,$N82-SUM($J86:AR86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AT$5-$N$5>$I72-5,$N82-SUM($J86:AS86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AU$5-$N$5>$I72-5,$N82-SUM($J86:AT86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AV$5-$N$5>$I72-5,$N82-SUM($J86:AU86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AW$5-$N$5>$I72-5,$N82-SUM($J86:AV86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AX$5-$N$5>$I72-5,$N82-SUM($J86:AW86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AY$5-$N$5>$I72-5,$N82-SUM($J86:AX86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(AZ$5-$N$5>$I72-5,$N82-SUM($J86:AY86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BA$5-$N$5>$I72-5,$N82-SUM($J86:AZ86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BB$5-$N$5>$I72-5,$N82-SUM($J86:BA86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BC$5-$N$5>$I72-5,$N82-SUM($J86:BB86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BD$5-$N$5>$I72-5,$N82-SUM($J86:BC86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BE$5-$N$5>$I72-5,$N82-SUM($J86:BD86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BF$5-$N$5>$I72-5,$N82-SUM($J86:BE86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BG$5-$N$5>$I72-5,$N82-SUM($J86:BF86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BH$5-$N$5>$I72-5,$N82-SUM($J86:BG86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BI$5-$N$5>$I72-5,$N82-SUM($J86:BH86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BJ$5-$N$5>$I72-5,$N82-SUM($J86:BI86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BK$5-$N$5>$I72-5,$N82-SUM($J86:BJ86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BL$5-$N$5>$I72-5,$N82-SUM($J86:BK86),$N82/($I72-5)))","v":-8.7600597090860363E-2},{"$f":"IF($I72=\"n/a\",0,IF(BM$5-$N$5>$I72-5,$N82-SUM($J86:BL86),$N82/($I72-5)))","v":-4.0162443892419297E-2},{"$f":"IF($I72=\"n/a\",0,IF(BN$5-$N$5>$I72-5,$N82-SUM($J86:BM86),$N82/($I72-5)))","v":0},{"$f":"IF($I72=\"n/a\",0,IF(BO$5-$N$5>$I72-5,$N82-SUM($J86:BN86),$N82/($I72-5)))","v":0},{"$f":"IF($I72=\"n/a\",0,IF(BP$5-$N$5>$I72-5,$N82-SUM($J86:BO86),$N82/($I72-5)))","v":0},{"$f":"IF($I72=\"n/a\",0,IF(BQ$5-$N$5>$I72-5,$N82-SUM($J86:BP86),$N82/($I72-5)))","v":0},{"$f":"IF($I72=\"n/a\",0,IF(BR$5-$N$5>$I72-5,$N82-SUM($J86:BQ86),$N82/($I72-5)))","v":0},{"$f":"IF($I72=\"n/a\",0,IF(BS$5-$N$5>$I72-5,$N82-SUM($J86:BR86),$N82/($I72-5)))","v":0},{"$f":"IF($I72=\"n/a\",0,IF(BT$5-$N$5>$I72-5,$N82-SUM($J86:BS86),$N82/($I72-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>J$5,OFFSET(J84,-$B87,-I$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(J84,-$B87,-I$4+$B87)-SUM($I87:I87)))","v":0},{"$f":"IF(K$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>K$5,OFFSET(K84,-$B87,-J$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(K84,-$B87,-J$4+$B87)-SUM($I87:J87)))","v":0.26457013055037693},{"$f":"IF(L$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>L$5,OFFSET(L84,-$B87,-K$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(L84,-$B87,-K$4+$B87)-SUM($I87:K87)))","v":0.26457013055037693},{"$f":"IF(M$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>M$5,OFFSET(M84,-$B87,-L$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(M84,-$B87,-L$4+$B87)-SUM($I87:L87)))","v":0.26457013055037693},{"$f":"IF(N$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>N$5,OFFSET(N84,-$B87,-M$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(N84,-$B87,-M$4+$B87)-SUM($I87:M87)))","v":0.26457013055037693},{"$f":"IF(O$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>O$5,OFFSET(O84,-$B87,-N$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(O84,-$B87,-N$4+$B87)-SUM($I87:N87)))","v":0.26457013055037693},{"$f":"IF(P$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>P$5,OFFSET(P84,-$B87,-O$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(P84,-$B87,-O$4+$B87)-SUM($I87:O87)))","v":0.26457013055037693},{"$f":"IF(Q$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>Q$5,OFFSET(Q84,-$B87,-P$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(Q84,-$B87,-P$4+$B87)-SUM($I87:P87)))","v":0.26457013055037693},{"$f":"IF(R$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>R$5,OFFSET(R84,-$B87,-Q$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(R84,-$B87,-Q$4+$B87)-SUM($I87:Q87)))","v":0.26457013055037693},{"$f":"IF(S$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>S$5,OFFSET(S84,-$B87,-R$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(S84,-$B87,-R$4+$B87)-SUM($I87:R87)))","v":0.26457013055037693},{"$f":"IF(T$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>T$5,OFFSET(T84,-$B87,-S$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(T84,-$B87,-S$4+$B87)-SUM($I87:S87)))","v":0.26457013055037693},{"$f":"IF(U$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>U$5,OFFSET(U84,-$B87,-T$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(U84,-$B87,-T$4+$B87)-SUM($I87:T87)))","v":0.26457013055037693},{"$f":"IF(V$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>V$5,OFFSET(V84,-$B87,-U$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(V84,-$B87,-U$4+$B87)-SUM($I87:U87)))","v":0.26457013055037693},{"$f":"IF(W$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>W$5,OFFSET(W84,-$B87,-V$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(W84,-$B87,-V$4+$B87)-SUM($I87:V87)))","v":0.26457013055037693},{"$f":"IF(X$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>X$5,OFFSET(X84,-$B87,-W$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(X84,-$B87,-W$4+$B87)-SUM($I87:W87)))","v":0.26457013055037693},{"$f":"IF(Y$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>Y$5,OFFSET(Y84,-$B87,-X$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(Y84,-$B87,-X$4+$B87)-SUM($I87:X87)))","v":0.26457013055037693},{"$f":"IF(Z$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>Z$5,OFFSET(Z84,-$B87,-Y$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(Z84,-$B87,-Y$4+$B87)-SUM($I87:Y87)))","v":0.26457013055037693},{"$f":"IF(AA$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AA$5,OFFSET(AA84,-$B87,-Z$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AA84,-$B87,-Z$4+$B87)-SUM($I87:Z87)))","v":0.26457013055037693},{"$f":"IF(AB$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AB$5,OFFSET(AB84,-$B87,-AA$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AB84,-$B87,-AA$4+$B87)-SUM($I87:AA87)))","v":0.26457013055037693},{"$f":"IF(AC$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AC$5,OFFSET(AC84,-$B87,-AB$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AC84,-$B87,-AB$4+$B87)-SUM($I87:AB87)))","v":0.26457013055037693},{"$f":"IF(AD$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AD$5,OFFSET(AD84,-$B87,-AC$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AD84,-$B87,-AC$4+$B87)-SUM($I87:AC87)))","v":0.26457013055037693},{"$f":"IF(AE$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AE$5,OFFSET(AE84,-$B87,-AD$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AE84,-$B87,-AD$4+$B87)-SUM($I87:AD87)))","v":0.26457013055037693},{"$f":"IF(AF$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AF$5,OFFSET(AF84,-$B87,-AE$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AF84,-$B87,-AE$4+$B87)-SUM($I87:AE87)))","v":0.26457013055037693},{"$f":"IF(AG$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AG$5,OFFSET(AG84,-$B87,-AF$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AG84,-$B87,-AF$4+$B87)-SUM($I87:AF87)))","v":0.26457013055037693},{"$f":"IF(AH$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AH$5,OFFSET(AH84,-$B87,-AG$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AH84,-$B87,-AG$4+$B87)-SUM($I87:AG87)))","v":0.26457013055037693},{"$f":"IF(AI$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AI$5,OFFSET(AI84,-$B87,-AH$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AI84,-$B87,-AH$4+$B87)-SUM($I87:AH87)))","v":0.26457013055037693},{"$f":"IF(AJ$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AJ$5,OFFSET(AJ84,-$B87,-AI$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AJ84,-$B87,-AI$4+$B87)-SUM($I87:AI87)))","v":0.26457013055037693},{"$f":"IF(AK$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AK$5,OFFSET(AK84,-$B87,-AJ$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AK84,-$B87,-AJ$4+$B87)-SUM($I87:AJ87)))","v":0.26457013055037693},{"$f":"IF(AL$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AL$5,OFFSET(AL84,-$B87,-AK$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AL84,-$B87,-AK$4+$B87)-SUM($I87:AK87)))","v":0.26457013055037693},{"$f":"IF(AM$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AM$5,OFFSET(AM84,-$B87,-AL$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AM84,-$B87,-AL$4+$B87)-SUM($I87:AL87)))","v":0.26457013055037693},{"$f":"IF(AN$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AN$5,OFFSET(AN84,-$B87,-AM$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AN84,-$B87,-AM$4+$B87)-SUM($I87:AM87)))","v":0.26457013055037693},{"$f":"IF(AO$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AO$5,OFFSET(AO84,-$B87,-AN$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AO84,-$B87,-AN$4+$B87)-SUM($I87:AN87)))","v":0.26457013055037693},{"$f":"IF(AP$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AP$5,OFFSET(AP84,-$B87,-AO$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AP84,-$B87,-AO$4+$B87)-SUM($I87:AO87)))","v":0.26457013055037693},{"$f":"IF(AQ$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AQ$5,OFFSET(AQ84,-$B87,-AP$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AQ84,-$B87,-AP$4+$B87)-SUM($I87:AP87)))","v":0.26457013055037693},{"$f":"IF(AR$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AR$5,OFFSET(AR84,-$B87,-AQ$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AR84,-$B87,-AQ$4+$B87)-SUM($I87:AQ87)))","v":0.26457013055037693},{"$f":"IF(AS$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AS$5,OFFSET(AS84,-$B87,-AR$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AS84,-$B87,-AR$4+$B87)-SUM($I87:AR87)))","v":0.26457013055037693},{"$f":"IF(AT$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AT$5,OFFSET(AT84,-$B87,-AS$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AT84,-$B87,-AS$4+$B87)-SUM($I87:AS87)))","v":0.26457013055037693},{"$f":"IF(AU$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AU$5,OFFSET(AU84,-$B87,-AT$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AU84,-$B87,-AT$4+$B87)-SUM($I87:AT87)))","v":0.26457013055037693},{"$f":"IF(AV$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AV$5,OFFSET(AV84,-$B87,-AU$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AV84,-$B87,-AU$4+$B87)-SUM($I87:AU87)))","v":0.26457013055037693},{"$f":"IF(AW$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AW$5,OFFSET(AW84,-$B87,-AV$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AW84,-$B87,-AV$4+$B87)-SUM($I87:AV87)))","v":0.26457013055037693},{"$f":"IF(AX$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AX$5,OFFSET(AX84,-$B87,-AW$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AX84,-$B87,-AW$4+$B87)-SUM($I87:AW87)))","v":0.26457013055037693},{"$f":"IF(AY$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AY$5,OFFSET(AY84,-$B87,-AX$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AY84,-$B87,-AX$4+$B87)-SUM($I87:AX87)))","v":0.26457013055037693},{"$f":"IF(AZ$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>AZ$5,OFFSET(AZ84,-$B87,-AY$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(AZ84,-$B87,-AY$4+$B87)-SUM($I87:AY87)))","v":0.26457013055037693},{"$f":"IF(BA$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BA$5,OFFSET(BA84,-$B87,-AZ$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BA84,-$B87,-AZ$4+$B87)-SUM($I87:AZ87)))","v":0.26457013055037693},{"$f":"IF(BB$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BB$5,OFFSET(BB84,-$B87,-BA$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BB84,-$B87,-BA$4+$B87)-SUM($I87:BA87)))","v":0.26457013055037693},{"$f":"IF(BC$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BC$5,OFFSET(BC84,-$B87,-BB$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BC84,-$B87,-BB$4+$B87)-SUM($I87:BB87)))","v":0.26457013055037693},{"$f":"IF(BD$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BD$5,OFFSET(BD84,-$B87,-BC$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BD84,-$B87,-BC$4+$B87)-SUM($I87:BC87)))","v":0.26457013055037693},{"$f":"IF(BE$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BE$5,OFFSET(BE84,-$B87,-BD$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BE84,-$B87,-BD$4+$B87)-SUM($I87:BD87)))","v":0.26457013055037693},{"$f":"IF(BF$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BF$5,OFFSET(BF84,-$B87,-BE$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BF84,-$B87,-BE$4+$B87)-SUM($I87:BE87)))","v":0.26457013055037693},{"$f":"IF(BG$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BG$5,OFFSET(BG84,-$B87,-BF$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BG84,-$B87,-BF$4+$B87)-SUM($I87:BF87)))","v":0.26457013055037693},{"$f":"IF(BH$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BH$5,OFFSET(BH84,-$B87,-BG$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BH84,-$B87,-BG$4+$B87)-SUM($I87:BG87)))","v":0.26457013055037693},{"$f":"IF(BI$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BI$5,OFFSET(BI84,-$B87,-BH$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BI84,-$B87,-BH$4+$B87)-SUM($I87:BH87)))","v":0.26457013055037693},{"$f":"IF(BJ$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BJ$5,OFFSET(BJ84,-$B87,-BI$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BJ84,-$B87,-BI$4+$B87)-SUM($I87:BI87)))","v":0.26457013055037693},{"$f":"IF(BK$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BK$5,OFFSET(BK84,-$B87,-BJ$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BK84,-$B87,-BJ$4+$B87)-SUM($I87:BJ87)))","v":0.26457013055037693},{"$f":"IF(BL$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BL$5,OFFSET(BL84,-$B87,-BK$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BL84,-$B87,-BK$4+$B87)-SUM($I87:BK87)))","v":0.26457013055037693},{"$f":"IF(BM$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BM$5,OFFSET(BM84,-$B87,-BL$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BM84,-$B87,-BL$4+$B87)-SUM($I87:BL87)))","v":0.26457013055037693},{"$f":"IF(BN$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BN$5,OFFSET(BN84,-$B87,-BM$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BN84,-$B87,-BM$4+$B87)-SUM($I87:BM87)))","v":0.12129806618577987},{"$f":"IF(BO$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BO$5,OFFSET(BO84,-$B87,-BN$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BO84,-$B87,-BN$4+$B87)-SUM($I87:BN87)))","v":0},{"$f":"IF(BP$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BP$5,OFFSET(BP84,-$B87,-BO$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BP84,-$B87,-BO$4+$B87)-SUM($I87:BO87)))","v":0},{"$f":"IF(BQ$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BQ$5,OFFSET(BQ84,-$B87,-BP$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BQ84,-$B87,-BP$4+$B87)-SUM($I87:BP87)))","v":0},{"$f":"IF(BR$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BR$5,OFFSET(BR84,-$B87,-BQ$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BR84,-$B87,-BQ$4+$B87)-SUM($I87:BQ87)))","v":0},{"$f":"IF(BS$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BS$5,OFFSET(BS84,-$B87,-BR$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BS84,-$B87,-BR$4+$B87)-SUM($I87:BR87)))","v":0},{"$f":"IF(BT$5<=$D87,0,IF(SUM($D87,OFFSET($I72,-$B87,0))>BT$5,OFFSET(BT84,-$B87,-BS$4+$B87)/OFFSET($I72,-$B87,0),OFFSET(BT84,-$B87,-BS$4+$B87)-SUM($I87:BS87)))","v":0}]
[null,1,null,{"$f":"D87+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>J$5,OFFSET(J85,-$B88,-I$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(J85,-$B88,-I$4+$B88)-SUM($I88:I88)))","v":0},{"$f":"IF(K$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>K$5,OFFSET(K85,-$B88,-J$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(K85,-$B88,-J$4+$B88)-SUM($I88:J88)))","v":0},{"$f":"IF(L$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>L$5,OFFSET(L85,-$B88,-K$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(L85,-$B88,-K$4+$B88)-SUM($I88:K88)))","v":0.17544885611922548},{"$f":"IF(M$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>M$5,OFFSET(M85,-$B88,-L$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(M85,-$B88,-L$4+$B88)-SUM($I88:L88)))","v":0.17544885611922548},{"$f":"IF(N$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>N$5,OFFSET(N85,-$B88,-M$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(N85,-$B88,-M$4+$B88)-SUM($I88:M88)))","v":0.17544885611922548},{"$f":"IF(O$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>O$5,OFFSET(O85,-$B88,-N$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(O85,-$B88,-N$4+$B88)-SUM($I88:N88)))","v":0.17544885611922548},{"$f":"IF(P$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>P$5,OFFSET(P85,-$B88,-O$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(P85,-$B88,-O$4+$B88)-SUM($I88:O88)))","v":0.17544885611922548},{"$f":"IF(Q$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>Q$5,OFFSET(Q85,-$B88,-P$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(Q85,-$B88,-P$4+$B88)-SUM($I88:P88)))","v":0.17544885611922548},{"$f":"IF(R$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>R$5,OFFSET(R85,-$B88,-Q$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(R85,-$B88,-Q$4+$B88)-SUM($I88:Q88)))","v":0.17544885611922548},{"$f":"IF(S$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>S$5,OFFSET(S85,-$B88,-R$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(S85,-$B88,-R$4+$B88)-SUM($I88:R88)))","v":0.17544885611922548},{"$f":"IF(T$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>T$5,OFFSET(T85,-$B88,-S$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(T85,-$B88,-S$4+$B88)-SUM($I88:S88)))","v":0.17544885611922548},{"$f":"IF(U$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>U$5,OFFSET(U85,-$B88,-T$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(U85,-$B88,-T$4+$B88)-SUM($I88:T88)))","v":0.17544885611922548},{"$f":"IF(V$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>V$5,OFFSET(V85,-$B88,-U$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(V85,-$B88,-U$4+$B88)-SUM($I88:U88)))","v":0.17544885611922548},{"$f":"IF(W$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>W$5,OFFSET(W85,-$B88,-V$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(W85,-$B88,-V$4+$B88)-SUM($I88:V88)))","v":0.17544885611922548},{"$f":"IF(X$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>X$5,OFFSET(X85,-$B88,-W$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(X85,-$B88,-W$4+$B88)-SUM($I88:W88)))","v":0.17544885611922548},{"$f":"IF(Y$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>Y$5,OFFSET(Y85,-$B88,-X$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(Y85,-$B88,-X$4+$B88)-SUM($I88:X88)))","v":0.17544885611922548},{"$f":"IF(Z$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>Z$5,OFFSET(Z85,-$B88,-Y$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(Z85,-$B88,-Y$4+$B88)-SUM($I88:Y88)))","v":0.17544885611922548},{"$f":"IF(AA$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AA$5,OFFSET(AA85,-$B88,-Z$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AA85,-$B88,-Z$4+$B88)-SUM($I88:Z88)))","v":0.17544885611922548},{"$f":"IF(AB$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AB$5,OFFSET(AB85,-$B88,-AA$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AB85,-$B88,-AA$4+$B88)-SUM($I88:AA88)))","v":0.17544885611922548},{"$f":"IF(AC$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AC$5,OFFSET(AC85,-$B88,-AB$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AC85,-$B88,-AB$4+$B88)-SUM($I88:AB88)))","v":0.17544885611922548},{"$f":"IF(AD$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AD$5,OFFSET(AD85,-$B88,-AC$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AD85,-$B88,-AC$4+$B88)-SUM($I88:AC88)))","v":0.17544885611922548},{"$f":"IF(AE$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AE$5,OFFSET(AE85,-$B88,-AD$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AE85,-$B88,-AD$4+$B88)-SUM($I88:AD88)))","v":0.17544885611922548},{"$f":"IF(AF$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AF$5,OFFSET(AF85,-$B88,-AE$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AF85,-$B88,-AE$4+$B88)-SUM($I88:AE88)))","v":0.17544885611922548},{"$f":"IF(AG$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AG$5,OFFSET(AG85,-$B88,-AF$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AG85,-$B88,-AF$4+$B88)-SUM($I88:AF88)))","v":0.17544885611922548},{"$f":"IF(AH$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AH$5,OFFSET(AH85,-$B88,-AG$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AH85,-$B88,-AG$4+$B88)-SUM($I88:AG88)))","v":0.17544885611922548},{"$f":"IF(AI$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AI$5,OFFSET(AI85,-$B88,-AH$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AI85,-$B88,-AH$4+$B88)-SUM($I88:AH88)))","v":0.17544885611922548},{"$f":"IF(AJ$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AJ$5,OFFSET(AJ85,-$B88,-AI$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AJ85,-$B88,-AI$4+$B88)-SUM($I88:AI88)))","v":0.17544885611922548},{"$f":"IF(AK$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AK$5,OFFSET(AK85,-$B88,-AJ$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AK85,-$B88,-AJ$4+$B88)-SUM($I88:AJ88)))","v":0.17544885611922548},{"$f":"IF(AL$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AL$5,OFFSET(AL85,-$B88,-AK$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AL85,-$B88,-AK$4+$B88)-SUM($I88:AK88)))","v":0.17544885611922548},{"$f":"IF(AM$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AM$5,OFFSET(AM85,-$B88,-AL$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AM85,-$B88,-AL$4+$B88)-SUM($I88:AL88)))","v":0.17544885611922548},{"$f":"IF(AN$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AN$5,OFFSET(AN85,-$B88,-AM$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AN85,-$B88,-AM$4+$B88)-SUM($I88:AM88)))","v":0.17544885611922548},{"$f":"IF(AO$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AO$5,OFFSET(AO85,-$B88,-AN$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AO85,-$B88,-AN$4+$B88)-SUM($I88:AN88)))","v":0.17544885611922548},{"$f":"IF(AP$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AP$5,OFFSET(AP85,-$B88,-AO$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AP85,-$B88,-AO$4+$B88)-SUM($I88:AO88)))","v":0.17544885611922548},{"$f":"IF(AQ$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AQ$5,OFFSET(AQ85,-$B88,-AP$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AQ85,-$B88,-AP$4+$B88)-SUM($I88:AP88)))","v":0.17544885611922548},{"$f":"IF(AR$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AR$5,OFFSET(AR85,-$B88,-AQ$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AR85,-$B88,-AQ$4+$B88)-SUM($I88:AQ88)))","v":0.17544885611922548},{"$f":"IF(AS$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AS$5,OFFSET(AS85,-$B88,-AR$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AS85,-$B88,-AR$4+$B88)-SUM($I88:AR88)))","v":0.17544885611922548},{"$f":"IF(AT$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AT$5,OFFSET(AT85,-$B88,-AS$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AT85,-$B88,-AS$4+$B88)-SUM($I88:AS88)))","v":0.17544885611922548},{"$f":"IF(AU$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AU$5,OFFSET(AU85,-$B88,-AT$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AU85,-$B88,-AT$4+$B88)-SUM($I88:AT88)))","v":0.17544885611922548},{"$f":"IF(AV$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AV$5,OFFSET(AV85,-$B88,-AU$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AV85,-$B88,-AU$4+$B88)-SUM($I88:AU88)))","v":0.17544885611922548},{"$f":"IF(AW$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AW$5,OFFSET(AW85,-$B88,-AV$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AW85,-$B88,-AV$4+$B88)-SUM($I88:AV88)))","v":0.17544885611922548},{"$f":"IF(AX$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AX$5,OFFSET(AX85,-$B88,-AW$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AX85,-$B88,-AW$4+$B88)-SUM($I88:AW88)))","v":0.17544885611922548},{"$f":"IF(AY$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AY$5,OFFSET(AY85,-$B88,-AX$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AY85,-$B88,-AX$4+$B88)-SUM($I88:AX88)))","v":0.17544885611922548},{"$f":"IF(AZ$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>AZ$5,OFFSET(AZ85,-$B88,-AY$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(AZ85,-$B88,-AY$4+$B88)-SUM($I88:AY88)))","v":0.17544885611922548},{"$f":"IF(BA$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BA$5,OFFSET(BA85,-$B88,-AZ$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BA85,-$B88,-AZ$4+$B88)-SUM($I88:AZ88)))","v":0.17544885611922548},{"$f":"IF(BB$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BB$5,OFFSET(BB85,-$B88,-BA$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BB85,-$B88,-BA$4+$B88)-SUM($I88:BA88)))","v":0.17544885611922548},{"$f":"IF(BC$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BC$5,OFFSET(BC85,-$B88,-BB$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BC85,-$B88,-BB$4+$B88)-SUM($I88:BB88)))","v":0.17544885611922548},{"$f":"IF(BD$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BD$5,OFFSET(BD85,-$B88,-BC$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BD85,-$B88,-BC$4+$B88)-SUM($I88:BC88)))","v":0.17544885611922548},{"$f":"IF(BE$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BE$5,OFFSET(BE85,-$B88,-BD$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BE85,-$B88,-BD$4+$B88)-SUM($I88:BD88)))","v":0.17544885611922548},{"$f":"IF(BF$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BF$5,OFFSET(BF85,-$B88,-BE$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BF85,-$B88,-BE$4+$B88)-SUM($I88:BE88)))","v":0.17544885611922548},{"$f":"IF(BG$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BG$5,OFFSET(BG85,-$B88,-BF$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BG85,-$B88,-BF$4+$B88)-SUM($I88:BF88)))","v":0.17544885611922548},{"$f":"IF(BH$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BH$5,OFFSET(BH85,-$B88,-BG$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BH85,-$B88,-BG$4+$B88)-SUM($I88:BG88)))","v":0.17544885611922548},{"$f":"IF(BI$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BI$5,OFFSET(BI85,-$B88,-BH$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BI85,-$B88,-BH$4+$B88)-SUM($I88:BH88)))","v":0.17544885611922548},{"$f":"IF(BJ$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BJ$5,OFFSET(BJ85,-$B88,-BI$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BJ85,-$B88,-BI$4+$B88)-SUM($I88:BI88)))","v":0.17544885611922548},{"$f":"IF(BK$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BK$5,OFFSET(BK85,-$B88,-BJ$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BK85,-$B88,-BJ$4+$B88)-SUM($I88:BJ88)))","v":0.17544885611922548},{"$f":"IF(BL$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BL$5,OFFSET(BL85,-$B88,-BK$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BL85,-$B88,-BK$4+$B88)-SUM($I88:BK88)))","v":0.17544885611922548},{"$f":"IF(BM$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BM$5,OFFSET(BM85,-$B88,-BL$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BM85,-$B88,-BL$4+$B88)-SUM($I88:BL88)))","v":0.17544885611922548},{"$f":"IF(BN$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BN$5,OFFSET(BN85,-$B88,-BM$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BN85,-$B88,-BM$4+$B88)-SUM($I88:BM88)))","v":0.17544885611922548},{"$f":"IF(BO$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BO$5,OFFSET(BO85,-$B88,-BN$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BO85,-$B88,-BN$4+$B88)-SUM($I88:BN88)))","v":8.04384339135229E-2},{"$f":"IF(BP$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BP$5,OFFSET(BP85,-$B88,-BO$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BP85,-$B88,-BO$4+$B88)-SUM($I88:BO88)))","v":0},{"$f":"IF(BQ$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BQ$5,OFFSET(BQ85,-$B88,-BP$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BQ85,-$B88,-BP$4+$B88)-SUM($I88:BP88)))","v":0},{"$f":"IF(BR$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BR$5,OFFSET(BR85,-$B88,-BQ$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BR85,-$B88,-BQ$4+$B88)-SUM($I88:BQ88)))","v":0},{"$f":"IF(BS$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BS$5,OFFSET(BS85,-$B88,-BR$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BS85,-$B88,-BR$4+$B88)-SUM($I88:BR88)))","v":0},{"$f":"IF(BT$5<=$D88,0,IF(SUM($D88,OFFSET($I73,-$B88,0))>BT$5,OFFSET(BT85,-$B88,-BS$4+$B88)/OFFSET($I73,-$B88,0),OFFSET(BT85,-$B88,-BS$4+$B88)-SUM($I88:BS88)))","v":0}]
[null,2,null,{"$f":"D88+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>J$5,OFFSET(J86,-$B89,-I$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(J86,-$B89,-I$4+$B89)-SUM($I89:I89)))","v":0},{"$f":"IF(K$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>K$5,OFFSET(K86,-$B89,-J$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(K86,-$B89,-J$4+$B89)-SUM($I89:J89)))","v":0},{"$f":"IF(L$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>L$5,OFFSET(L86,-$B89,-K$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(L86,-$B89,-K$4+$B89)-SUM($I89:K89)))","v":0},{"$f":"IF(M$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>M$5,OFFSET(M86,-$B89,-L$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(M86,-$B89,-L$4+$B89)-SUM($I89:L89)))","v":0.16120040753968687},{"$f":"IF(N$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>N$5,OFFSET(N86,-$B89,-M$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(N86,-$B89,-M$4+$B89)-SUM($I89:M89)))","v":0.16120040753968687},{"$f":"IF(O$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>O$5,OFFSET(O86,-$B89,-N$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(O86,-$B89,-N$4+$B89)-SUM($I89:N89)))","v":0.16120040753968687},{"$f":"IF(P$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>P$5,OFFSET(P86,-$B89,-O$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(P86,-$B89,-O$4+$B89)-SUM($I89:O89)))","v":0.16120040753968687},{"$f":"IF(Q$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>Q$5,OFFSET(Q86,-$B89,-P$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(Q86,-$B89,-P$4+$B89)-SUM($I89:P89)))","v":0.16120040753968687},{"$f":"IF(R$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>R$5,OFFSET(R86,-$B89,-Q$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(R86,-$B89,-Q$4+$B89)-SUM($I89:Q89)))","v":0.16120040753968687},{"$f":"IF(S$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>S$5,OFFSET(S86,-$B89,-R$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(S86,-$B89,-R$4+$B89)-SUM($I89:R89)))","v":0.16120040753968687},{"$f":"IF(T$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>T$5,OFFSET(T86,-$B89,-S$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(T86,-$B89,-S$4+$B89)-SUM($I89:S89)))","v":0.16120040753968687},{"$f":"IF(U$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>U$5,OFFSET(U86,-$B89,-T$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(U86,-$B89,-T$4+$B89)-SUM($I89:T89)))","v":0.16120040753968687},{"$f":"IF(V$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>V$5,OFFSET(V86,-$B89,-U$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(V86,-$B89,-U$4+$B89)-SUM($I89:U89)))","v":0.16120040753968687},{"$f":"IF(W$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>W$5,OFFSET(W86,-$B89,-V$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(W86,-$B89,-V$4+$B89)-SUM($I89:V89)))","v":0.16120040753968687},{"$f":"IF(X$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>X$5,OFFSET(X86,-$B89,-W$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(X86,-$B89,-W$4+$B89)-SUM($I89:W89)))","v":0.16120040753968687},{"$f":"IF(Y$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>Y$5,OFFSET(Y86,-$B89,-X$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(Y86,-$B89,-X$4+$B89)-SUM($I89:X89)))","v":0.16120040753968687},{"$f":"IF(Z$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>Z$5,OFFSET(Z86,-$B89,-Y$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(Z86,-$B89,-Y$4+$B89)-SUM($I89:Y89)))","v":0.16120040753968687},{"$f":"IF(AA$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AA$5,OFFSET(AA86,-$B89,-Z$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AA86,-$B89,-Z$4+$B89)-SUM($I89:Z89)))","v":0.16120040753968687},{"$f":"IF(AB$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AB$5,OFFSET(AB86,-$B89,-AA$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AB86,-$B89,-AA$4+$B89)-SUM($I89:AA89)))","v":0.16120040753968687},{"$f":"IF(AC$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AC$5,OFFSET(AC86,-$B89,-AB$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AC86,-$B89,-AB$4+$B89)-SUM($I89:AB89)))","v":0.16120040753968687},{"$f":"IF(AD$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AD$5,OFFSET(AD86,-$B89,-AC$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AD86,-$B89,-AC$4+$B89)-SUM($I89:AC89)))","v":0.16120040753968687},{"$f":"IF(AE$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AE$5,OFFSET(AE86,-$B89,-AD$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AE86,-$B89,-AD$4+$B89)-SUM($I89:AD89)))","v":0.16120040753968687},{"$f":"IF(AF$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AF$5,OFFSET(AF86,-$B89,-AE$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AF86,-$B89,-AE$4+$B89)-SUM($I89:AE89)))","v":0.16120040753968687},{"$f":"IF(AG$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AG$5,OFFSET(AG86,-$B89,-AF$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AG86,-$B89,-AF$4+$B89)-SUM($I89:AF89)))","v":0.16120040753968687},{"$f":"IF(AH$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AH$5,OFFSET(AH86,-$B89,-AG$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AH86,-$B89,-AG$4+$B89)-SUM($I89:AG89)))","v":0.16120040753968687},{"$f":"IF(AI$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AI$5,OFFSET(AI86,-$B89,-AH$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AI86,-$B89,-AH$4+$B89)-SUM($I89:AH89)))","v":0.16120040753968687},{"$f":"IF(AJ$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AJ$5,OFFSET(AJ86,-$B89,-AI$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AJ86,-$B89,-AI$4+$B89)-SUM($I89:AI89)))","v":0.16120040753968687},{"$f":"IF(AK$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AK$5,OFFSET(AK86,-$B89,-AJ$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AK86,-$B89,-AJ$4+$B89)-SUM($I89:AJ89)))","v":0.16120040753968687},{"$f":"IF(AL$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AL$5,OFFSET(AL86,-$B89,-AK$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AL86,-$B89,-AK$4+$B89)-SUM($I89:AK89)))","v":0.16120040753968687},{"$f":"IF(AM$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AM$5,OFFSET(AM86,-$B89,-AL$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AM86,-$B89,-AL$4+$B89)-SUM($I89:AL89)))","v":0.16120040753968687},{"$f":"IF(AN$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AN$5,OFFSET(AN86,-$B89,-AM$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AN86,-$B89,-AM$4+$B89)-SUM($I89:AM89)))","v":0.16120040753968687},{"$f":"IF(AO$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AO$5,OFFSET(AO86,-$B89,-AN$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AO86,-$B89,-AN$4+$B89)-SUM($I89:AN89)))","v":0.16120040753968687},{"$f":"IF(AP$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AP$5,OFFSET(AP86,-$B89,-AO$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AP86,-$B89,-AO$4+$B89)-SUM($I89:AO89)))","v":0.16120040753968687},{"$f":"IF(AQ$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AQ$5,OFFSET(AQ86,-$B89,-AP$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AQ86,-$B89,-AP$4+$B89)-SUM($I89:AP89)))","v":0.16120040753968687},{"$f":"IF(AR$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AR$5,OFFSET(AR86,-$B89,-AQ$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AR86,-$B89,-AQ$4+$B89)-SUM($I89:AQ89)))","v":0.16120040753968687},{"$f":"IF(AS$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AS$5,OFFSET(AS86,-$B89,-AR$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AS86,-$B89,-AR$4+$B89)-SUM($I89:AR89)))","v":0.16120040753968687},{"$f":"IF(AT$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AT$5,OFFSET(AT86,-$B89,-AS$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AT86,-$B89,-AS$4+$B89)-SUM($I89:AS89)))","v":0.16120040753968687},{"$f":"IF(AU$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AU$5,OFFSET(AU86,-$B89,-AT$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AU86,-$B89,-AT$4+$B89)-SUM($I89:AT89)))","v":0.16120040753968687},{"$f":"IF(AV$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AV$5,OFFSET(AV86,-$B89,-AU$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AV86,-$B89,-AU$4+$B89)-SUM($I89:AU89)))","v":0.16120040753968687},{"$f":"IF(AW$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AW$5,OFFSET(AW86,-$B89,-AV$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AW86,-$B89,-AV$4+$B89)-SUM($I89:AV89)))","v":0.16120040753968687},{"$f":"IF(AX$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AX$5,OFFSET(AX86,-$B89,-AW$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AX86,-$B89,-AW$4+$B89)-SUM($I89:AW89)))","v":0.16120040753968687},{"$f":"IF(AY$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AY$5,OFFSET(AY86,-$B89,-AX$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AY86,-$B89,-AX$4+$B89)-SUM($I89:AX89)))","v":0.16120040753968687},{"$f":"IF(AZ$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>AZ$5,OFFSET(AZ86,-$B89,-AY$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(AZ86,-$B89,-AY$4+$B89)-SUM($I89:AY89)))","v":0.16120040753968687},{"$f":"IF(BA$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BA$5,OFFSET(BA86,-$B89,-AZ$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BA86,-$B89,-AZ$4+$B89)-SUM($I89:AZ89)))","v":0.16120040753968687},{"$f":"IF(BB$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BB$5,OFFSET(BB86,-$B89,-BA$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BB86,-$B89,-BA$4+$B89)-SUM($I89:BA89)))","v":0.16120040753968687},{"$f":"IF(BC$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BC$5,OFFSET(BC86,-$B89,-BB$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BC86,-$B89,-BB$4+$B89)-SUM($I89:BB89)))","v":0.16120040753968687},{"$f":"IF(BD$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BD$5,OFFSET(BD86,-$B89,-BC$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BD86,-$B89,-BC$4+$B89)-SUM($I89:BC89)))","v":0.16120040753968687},{"$f":"IF(BE$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BE$5,OFFSET(BE86,-$B89,-BD$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BE86,-$B89,-BD$4+$B89)-SUM($I89:BD89)))","v":0.16120040753968687},{"$f":"IF(BF$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BF$5,OFFSET(BF86,-$B89,-BE$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BF86,-$B89,-BE$4+$B89)-SUM($I89:BE89)))","v":0.16120040753968687},{"$f":"IF(BG$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BG$5,OFFSET(BG86,-$B89,-BF$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BG86,-$B89,-BF$4+$B89)-SUM($I89:BF89)))","v":0.16120040753968687},{"$f":"IF(BH$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BH$5,OFFSET(BH86,-$B89,-BG$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BH86,-$B89,-BG$4+$B89)-SUM($I89:BG89)))","v":0.16120040753968687},{"$f":"IF(BI$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BI$5,OFFSET(BI86,-$B89,-BH$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BI86,-$B89,-BH$4+$B89)-SUM($I89:BH89)))","v":0.16120040753968687},{"$f":"IF(BJ$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BJ$5,OFFSET(BJ86,-$B89,-BI$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BJ86,-$B89,-BI$4+$B89)-SUM($I89:BI89)))","v":0.16120040753968687},{"$f":"IF(BK$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BK$5,OFFSET(BK86,-$B89,-BJ$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BK86,-$B89,-BJ$4+$B89)-SUM($I89:BJ89)))","v":0.16120040753968687},{"$f":"IF(BL$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BL$5,OFFSET(BL86,-$B89,-BK$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BL86,-$B89,-BK$4+$B89)-SUM($I89:BK89)))","v":0.16120040753968687},{"$f":"IF(BM$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BM$5,OFFSET(BM86,-$B89,-BL$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BM86,-$B89,-BL$4+$B89)-SUM($I89:BL89)))","v":0.16120040753968687},{"$f":"IF(BN$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BN$5,OFFSET(BN86,-$B89,-BM$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BN86,-$B89,-BM$4+$B89)-SUM($I89:BM89)))","v":0.16120040753968687},{"$f":"IF(BO$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BO$5,OFFSET(BO86,-$B89,-BN$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BO86,-$B89,-BN$4+$B89)-SUM($I89:BN89)))","v":0.16120040753968687},{"$f":"IF(BP$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BP$5,OFFSET(BP86,-$B89,-BO$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BP86,-$B89,-BO$4+$B89)-SUM($I89:BO89)))","v":7.390591546464087E-2},{"$f":"IF(BQ$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BQ$5,OFFSET(BQ86,-$B89,-BP$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BQ86,-$B89,-BP$4+$B89)-SUM($I89:BP89)))","v":0},{"$f":"IF(BR$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BR$5,OFFSET(BR86,-$B89,-BQ$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BR86,-$B89,-BQ$4+$B89)-SUM($I89:BQ89)))","v":0},{"$f":"IF(BS$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BS$5,OFFSET(BS86,-$B89,-BR$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BS86,-$B89,-BR$4+$B89)-SUM($I89:BR89)))","v":0},{"$f":"IF(BT$5<=$D89,0,IF(SUM($D89,OFFSET($I74,-$B89,0))>BT$5,OFFSET(BT86,-$B89,-BS$4+$B89)/OFFSET($I74,-$B89,0),OFFSET(BT86,-$B89,-BS$4+$B89)-SUM($I89:BS89)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>J$5,OFFSET(J87,-$B90,-I$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(J87,-$B90,-I$4+$B90)-SUM($I90:I90)))","v":0},{"$f":"IF(K$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>K$5,OFFSET(K87,-$B90,-J$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(K87,-$B90,-J$4+$B90)-SUM($I90:J90)))","v":0},{"$f":"IF(L$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>L$5,OFFSET(L87,-$B90,-K$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(L87,-$B90,-K$4+$B90)-SUM($I90:K90)))","v":0},{"$f":"IF(M$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>M$5,OFFSET(M87,-$B90,-L$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(M87,-$B90,-L$4+$B90)-SUM($I90:L90)))","v":0},{"$f":"IF(N$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>N$5,OFFSET(N87,-$B90,-M$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(N87,-$B90,-M$4+$B90)-SUM($I90:M90)))","v":9.9853844364136843E-2},{"$f":"IF(O$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>O$5,OFFSET(O87,-$B90,-N$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(O87,-$B90,-N$4+$B90)-SUM($I90:N90)))","v":9.9853844364136843E-2},{"$f":"IF(P$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>P$5,OFFSET(P87,-$B90,-O$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(P87,-$B90,-O$4+$B90)-SUM($I90:O90)))","v":9.9853844364136843E-2},{"$f":"IF(Q$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>Q$5,OFFSET(Q87,-$B90,-P$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(Q87,-$B90,-P$4+$B90)-SUM($I90:P90)))","v":9.9853844364136843E-2},{"$f":"IF(R$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>R$5,OFFSET(R87,-$B90,-Q$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(R87,-$B90,-Q$4+$B90)-SUM($I90:Q90)))","v":9.9853844364136843E-2},{"$f":"IF(S$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>S$5,OFFSET(S87,-$B90,-R$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(S87,-$B90,-R$4+$B90)-SUM($I90:R90)))","v":9.9853844364136843E-2},{"$f":"IF(T$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>T$5,OFFSET(T87,-$B90,-S$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(T87,-$B90,-S$4+$B90)-SUM($I90:S90)))","v":9.9853844364136843E-2},{"$f":"IF(U$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>U$5,OFFSET(U87,-$B90,-T$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(U87,-$B90,-T$4+$B90)-SUM($I90:T90)))","v":9.9853844364136843E-2},{"$f":"IF(V$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>V$5,OFFSET(V87,-$B90,-U$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(V87,-$B90,-U$4+$B90)-SUM($I90:U90)))","v":9.9853844364136843E-2},{"$f":"IF(W$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>W$5,OFFSET(W87,-$B90,-V$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(W87,-$B90,-V$4+$B90)-SUM($I90:V90)))","v":9.9853844364136843E-2},{"$f":"IF(X$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>X$5,OFFSET(X87,-$B90,-W$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(X87,-$B90,-W$4+$B90)-SUM($I90:W90)))","v":9.9853844364136843E-2},{"$f":"IF(Y$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>Y$5,OFFSET(Y87,-$B90,-X$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(Y87,-$B90,-X$4+$B90)-SUM($I90:X90)))","v":9.9853844364136843E-2},{"$f":"IF(Z$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>Z$5,OFFSET(Z87,-$B90,-Y$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(Z87,-$B90,-Y$4+$B90)-SUM($I90:Y90)))","v":9.9853844364136843E-2},{"$f":"IF(AA$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AA$5,OFFSET(AA87,-$B90,-Z$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AA87,-$B90,-Z$4+$B90)-SUM($I90:Z90)))","v":9.9853844364136843E-2},{"$f":"IF(AB$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AB$5,OFFSET(AB87,-$B90,-AA$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AB87,-$B90,-AA$4+$B90)-SUM($I90:AA90)))","v":9.9853844364136843E-2},{"$f":"IF(AC$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AC$5,OFFSET(AC87,-$B90,-AB$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AC87,-$B90,-AB$4+$B90)-SUM($I90:AB90)))","v":9.9853844364136843E-2},{"$f":"IF(AD$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AD$5,OFFSET(AD87,-$B90,-AC$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AD87,-$B90,-AC$4+$B90)-SUM($I90:AC90)))","v":9.9853844364136843E-2},{"$f":"IF(AE$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AE$5,OFFSET(AE87,-$B90,-AD$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AE87,-$B90,-AD$4+$B90)-SUM($I90:AD90)))","v":9.9853844364136843E-2},{"$f":"IF(AF$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AF$5,OFFSET(AF87,-$B90,-AE$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AF87,-$B90,-AE$4+$B90)-SUM($I90:AE90)))","v":9.9853844364136843E-2},{"$f":"IF(AG$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AG$5,OFFSET(AG87,-$B90,-AF$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AG87,-$B90,-AF$4+$B90)-SUM($I90:AF90)))","v":9.9853844364136843E-2},{"$f":"IF(AH$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AH$5,OFFSET(AH87,-$B90,-AG$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AH87,-$B90,-AG$4+$B90)-SUM($I90:AG90)))","v":9.9853844364136843E-2},{"$f":"IF(AI$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AI$5,OFFSET(AI87,-$B90,-AH$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AI87,-$B90,-AH$4+$B90)-SUM($I90:AH90)))","v":9.9853844364136843E-2},{"$f":"IF(AJ$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AJ$5,OFFSET(AJ87,-$B90,-AI$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AJ87,-$B90,-AI$4+$B90)-SUM($I90:AI90)))","v":9.9853844364136843E-2},{"$f":"IF(AK$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AK$5,OFFSET(AK87,-$B90,-AJ$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AK87,-$B90,-AJ$4+$B90)-SUM($I90:AJ90)))","v":9.9853844364136843E-2},{"$f":"IF(AL$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AL$5,OFFSET(AL87,-$B90,-AK$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AL87,-$B90,-AK$4+$B90)-SUM($I90:AK90)))","v":9.9853844364136843E-2},{"$f":"IF(AM$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AM$5,OFFSET(AM87,-$B90,-AL$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AM87,-$B90,-AL$4+$B90)-SUM($I90:AL90)))","v":9.9853844364136843E-2},{"$f":"IF(AN$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AN$5,OFFSET(AN87,-$B90,-AM$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AN87,-$B90,-AM$4+$B90)-SUM($I90:AM90)))","v":9.9853844364136843E-2},{"$f":"IF(AO$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AO$5,OFFSET(AO87,-$B90,-AN$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AO87,-$B90,-AN$4+$B90)-SUM($I90:AN90)))","v":9.9853844364136843E-2},{"$f":"IF(AP$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AP$5,OFFSET(AP87,-$B90,-AO$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AP87,-$B90,-AO$4+$B90)-SUM($I90:AO90)))","v":9.9853844364136843E-2},{"$f":"IF(AQ$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AQ$5,OFFSET(AQ87,-$B90,-AP$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AQ87,-$B90,-AP$4+$B90)-SUM($I90:AP90)))","v":9.9853844364136843E-2},{"$f":"IF(AR$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AR$5,OFFSET(AR87,-$B90,-AQ$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AR87,-$B90,-AQ$4+$B90)-SUM($I90:AQ90)))","v":9.9853844364136843E-2},{"$f":"IF(AS$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AS$5,OFFSET(AS87,-$B90,-AR$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AS87,-$B90,-AR$4+$B90)-SUM($I90:AR90)))","v":9.9853844364136843E-2},{"$f":"IF(AT$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AT$5,OFFSET(AT87,-$B90,-AS$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AT87,-$B90,-AS$4+$B90)-SUM($I90:AS90)))","v":9.9853844364136843E-2},{"$f":"IF(AU$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AU$5,OFFSET(AU87,-$B90,-AT$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AU87,-$B90,-AT$4+$B90)-SUM($I90:AT90)))","v":9.9853844364136843E-2},{"$f":"IF(AV$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AV$5,OFFSET(AV87,-$B90,-AU$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AV87,-$B90,-AU$4+$B90)-SUM($I90:AU90)))","v":9.9853844364136843E-2},{"$f":"IF(AW$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AW$5,OFFSET(AW87,-$B90,-AV$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AW87,-$B90,-AV$4+$B90)-SUM($I90:AV90)))","v":9.9853844364136843E-2},{"$f":"IF(AX$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AX$5,OFFSET(AX87,-$B90,-AW$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AX87,-$B90,-AW$4+$B90)-SUM($I90:AW90)))","v":9.9853844364136843E-2},{"$f":"IF(AY$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AY$5,OFFSET(AY87,-$B90,-AX$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AY87,-$B90,-AX$4+$B90)-SUM($I90:AX90)))","v":9.9853844364136843E-2},{"$f":"IF(AZ$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>AZ$5,OFFSET(AZ87,-$B90,-AY$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(AZ87,-$B90,-AY$4+$B90)-SUM($I90:AY90)))","v":9.9853844364136843E-2},{"$f":"IF(BA$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BA$5,OFFSET(BA87,-$B90,-AZ$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BA87,-$B90,-AZ$4+$B90)-SUM($I90:AZ90)))","v":9.9853844364136843E-2},{"$f":"IF(BB$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BB$5,OFFSET(BB87,-$B90,-BA$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BB87,-$B90,-BA$4+$B90)-SUM($I90:BA90)))","v":9.9853844364136843E-2},{"$f":"IF(BC$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BC$5,OFFSET(BC87,-$B90,-BB$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BC87,-$B90,-BB$4+$B90)-SUM($I90:BB90)))","v":9.9853844364136843E-2},{"$f":"IF(BD$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BD$5,OFFSET(BD87,-$B90,-BC$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BD87,-$B90,-BC$4+$B90)-SUM($I90:BC90)))","v":9.9853844364136843E-2},{"$f":"IF(BE$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BE$5,OFFSET(BE87,-$B90,-BD$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BE87,-$B90,-BD$4+$B90)-SUM($I90:BD90)))","v":9.9853844364136843E-2},{"$f":"IF(BF$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BF$5,OFFSET(BF87,-$B90,-BE$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BF87,-$B90,-BE$4+$B90)-SUM($I90:BE90)))","v":9.9853844364136843E-2},{"$f":"IF(BG$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BG$5,OFFSET(BG87,-$B90,-BF$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BG87,-$B90,-BF$4+$B90)-SUM($I90:BF90)))","v":9.9853844364136843E-2},{"$f":"IF(BH$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BH$5,OFFSET(BH87,-$B90,-BG$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BH87,-$B90,-BG$4+$B90)-SUM($I90:BG90)))","v":9.9853844364136843E-2},{"$f":"IF(BI$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BI$5,OFFSET(BI87,-$B90,-BH$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BI87,-$B90,-BH$4+$B90)-SUM($I90:BH90)))","v":9.9853844364136843E-2},{"$f":"IF(BJ$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BJ$5,OFFSET(BJ87,-$B90,-BI$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BJ87,-$B90,-BI$4+$B90)-SUM($I90:BI90)))","v":9.9853844364136843E-2},{"$f":"IF(BK$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BK$5,OFFSET(BK87,-$B90,-BJ$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BK87,-$B90,-BJ$4+$B90)-SUM($I90:BJ90)))","v":9.9853844364136843E-2},{"$f":"IF(BL$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BL$5,OFFSET(BL87,-$B90,-BK$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BL87,-$B90,-BK$4+$B90)-SUM($I90:BK90)))","v":9.9853844364136843E-2},{"$f":"IF(BM$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BM$5,OFFSET(BM87,-$B90,-BL$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BM87,-$B90,-BL$4+$B90)-SUM($I90:BL90)))","v":9.9853844364136843E-2},{"$f":"IF(BN$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BN$5,OFFSET(BN87,-$B90,-BM$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BN87,-$B90,-BM$4+$B90)-SUM($I90:BM90)))","v":9.9853844364136843E-2},{"$f":"IF(BO$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BO$5,OFFSET(BO87,-$B90,-BN$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BO87,-$B90,-BN$4+$B90)-SUM($I90:BN90)))","v":9.9853844364136843E-2},{"$f":"IF(BP$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BP$5,OFFSET(BP87,-$B90,-BO$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BP87,-$B90,-BO$4+$B90)-SUM($I90:BO90)))","v":9.9853844364136843E-2},{"$f":"IF(BQ$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BQ$5,OFFSET(BQ87,-$B90,-BP$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BQ87,-$B90,-BP$4+$B90)-SUM($I90:BP90)))","v":4.5780217885469376E-2},{"$f":"IF(BR$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BR$5,OFFSET(BR87,-$B90,-BQ$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BR87,-$B90,-BQ$4+$B90)-SUM($I90:BQ90)))","v":0},{"$f":"IF(BS$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BS$5,OFFSET(BS87,-$B90,-BR$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BS87,-$B90,-BR$4+$B90)-SUM($I90:BR90)))","v":0},{"$f":"IF(BT$5<=$D90,0,IF(SUM($D90,OFFSET($I75,-$B90,0))>BT$5,OFFSET(BT87,-$B90,-BS$4+$B90)/OFFSET($I75,-$B90,0),OFFSET(BT87,-$B90,-BS$4+$B90)-SUM($I90:BS90)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>J$5,OFFSET(J88,-$B91,-I$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(J88,-$B91,-I$4+$B91)-SUM($I91:I91)))","v":0},{"$f":"IF(K$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>K$5,OFFSET(K88,-$B91,-J$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(K88,-$B91,-J$4+$B91)-SUM($I91:J91)))","v":0},{"$f":"IF(L$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>L$5,OFFSET(L88,-$B91,-K$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(L88,-$B91,-K$4+$B91)-SUM($I91:K91)))","v":0},{"$f":"IF(M$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>M$5,OFFSET(M88,-$B91,-L$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(M88,-$B91,-L$4+$B91)-SUM($I91:L91)))","v":0},{"$f":"IF(N$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>N$5,OFFSET(N88,-$B91,-M$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(N88,-$B91,-M$4+$B91)-SUM($I91:M91)))","v":0},{"$f":"IF(O$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>O$5,OFFSET(O88,-$B91,-N$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(O88,-$B91,-N$4+$B91)-SUM($I91:N91)))","v":0.14883597866697684},{"$f":"IF(P$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>P$5,OFFSET(P88,-$B91,-O$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(P88,-$B91,-O$4+$B91)-SUM($I91:O91)))","v":0.14883597866697684},{"$f":"IF(Q$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>Q$5,OFFSET(Q88,-$B91,-P$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(Q88,-$B91,-P$4+$B91)-SUM($I91:P91)))","v":0.14883597866697684},{"$f":"IF(R$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>R$5,OFFSET(R88,-$B91,-Q$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(R88,-$B91,-Q$4+$B91)-SUM($I91:Q91)))","v":0.14883597866697684},{"$f":"IF(S$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>S$5,OFFSET(S88,-$B91,-R$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(S88,-$B91,-R$4+$B91)-SUM($I91:R91)))","v":0.14883597866697684},{"$f":"IF(T$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>T$5,OFFSET(T88,-$B91,-S$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(T88,-$B91,-S$4+$B91)-SUM($I91:S91)))","v":0.14883597866697684},{"$f":"IF(U$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>U$5,OFFSET(U88,-$B91,-T$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(U88,-$B91,-T$4+$B91)-SUM($I91:T91)))","v":0.14883597866697684},{"$f":"IF(V$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>V$5,OFFSET(V88,-$B91,-U$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(V88,-$B91,-U$4+$B91)-SUM($I91:U91)))","v":0.14883597866697684},{"$f":"IF(W$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>W$5,OFFSET(W88,-$B91,-V$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(W88,-$B91,-V$4+$B91)-SUM($I91:V91)))","v":0.14883597866697684},{"$f":"IF(X$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>X$5,OFFSET(X88,-$B91,-W$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(X88,-$B91,-W$4+$B91)-SUM($I91:W91)))","v":0.14883597866697684},{"$f":"IF(Y$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>Y$5,OFFSET(Y88,-$B91,-X$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(Y88,-$B91,-X$4+$B91)-SUM($I91:X91)))","v":0.14883597866697684},{"$f":"IF(Z$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>Z$5,OFFSET(Z88,-$B91,-Y$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(Z88,-$B91,-Y$4+$B91)-SUM($I91:Y91)))","v":0.14883597866697684},{"$f":"IF(AA$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AA$5,OFFSET(AA88,-$B91,-Z$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AA88,-$B91,-Z$4+$B91)-SUM($I91:Z91)))","v":0.14883597866697684},{"$f":"IF(AB$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AB$5,OFFSET(AB88,-$B91,-AA$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AB88,-$B91,-AA$4+$B91)-SUM($I91:AA91)))","v":0.14883597866697684},{"$f":"IF(AC$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AC$5,OFFSET(AC88,-$B91,-AB$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AC88,-$B91,-AB$4+$B91)-SUM($I91:AB91)))","v":0.14883597866697684},{"$f":"IF(AD$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AD$5,OFFSET(AD88,-$B91,-AC$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AD88,-$B91,-AC$4+$B91)-SUM($I91:AC91)))","v":0.14883597866697684},{"$f":"IF(AE$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AE$5,OFFSET(AE88,-$B91,-AD$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AE88,-$B91,-AD$4+$B91)-SUM($I91:AD91)))","v":0.14883597866697684},{"$f":"IF(AF$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AF$5,OFFSET(AF88,-$B91,-AE$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AF88,-$B91,-AE$4+$B91)-SUM($I91:AE91)))","v":0.14883597866697684},{"$f":"IF(AG$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AG$5,OFFSET(AG88,-$B91,-AF$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AG88,-$B91,-AF$4+$B91)-SUM($I91:AF91)))","v":0.14883597866697684},{"$f":"IF(AH$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AH$5,OFFSET(AH88,-$B91,-AG$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AH88,-$B91,-AG$4+$B91)-SUM($I91:AG91)))","v":0.14883597866697684},{"$f":"IF(AI$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AI$5,OFFSET(AI88,-$B91,-AH$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AI88,-$B91,-AH$4+$B91)-SUM($I91:AH91)))","v":0.14883597866697684},{"$f":"IF(AJ$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AJ$5,OFFSET(AJ88,-$B91,-AI$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AJ88,-$B91,-AI$4+$B91)-SUM($I91:AI91)))","v":0.14883597866697684},{"$f":"IF(AK$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AK$5,OFFSET(AK88,-$B91,-AJ$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AK88,-$B91,-AJ$4+$B91)-SUM($I91:AJ91)))","v":0.14883597866697684},{"$f":"IF(AL$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AL$5,OFFSET(AL88,-$B91,-AK$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AL88,-$B91,-AK$4+$B91)-SUM($I91:AK91)))","v":0.14883597866697684},{"$f":"IF(AM$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AM$5,OFFSET(AM88,-$B91,-AL$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AM88,-$B91,-AL$4+$B91)-SUM($I91:AL91)))","v":0.14883597866697684},{"$f":"IF(AN$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AN$5,OFFSET(AN88,-$B91,-AM$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AN88,-$B91,-AM$4+$B91)-SUM($I91:AM91)))","v":0.14883597866697684},{"$f":"IF(AO$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AO$5,OFFSET(AO88,-$B91,-AN$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AO88,-$B91,-AN$4+$B91)-SUM($I91:AN91)))","v":0.14883597866697684},{"$f":"IF(AP$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AP$5,OFFSET(AP88,-$B91,-AO$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AP88,-$B91,-AO$4+$B91)-SUM($I91:AO91)))","v":0.14883597866697684},{"$f":"IF(AQ$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AQ$5,OFFSET(AQ88,-$B91,-AP$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AQ88,-$B91,-AP$4+$B91)-SUM($I91:AP91)))","v":0.14883597866697684},{"$f":"IF(AR$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AR$5,OFFSET(AR88,-$B91,-AQ$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AR88,-$B91,-AQ$4+$B91)-SUM($I91:AQ91)))","v":0.14883597866697684},{"$f":"IF(AS$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AS$5,OFFSET(AS88,-$B91,-AR$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AS88,-$B91,-AR$4+$B91)-SUM($I91:AR91)))","v":0.14883597866697684},{"$f":"IF(AT$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AT$5,OFFSET(AT88,-$B91,-AS$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AT88,-$B91,-AS$4+$B91)-SUM($I91:AS91)))","v":0.14883597866697684},{"$f":"IF(AU$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AU$5,OFFSET(AU88,-$B91,-AT$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AU88,-$B91,-AT$4+$B91)-SUM($I91:AT91)))","v":0.14883597866697684},{"$f":"IF(AV$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AV$5,OFFSET(AV88,-$B91,-AU$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AV88,-$B91,-AU$4+$B91)-SUM($I91:AU91)))","v":0.14883597866697684},{"$f":"IF(AW$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AW$5,OFFSET(AW88,-$B91,-AV$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AW88,-$B91,-AV$4+$B91)-SUM($I91:AV91)))","v":0.14883597866697684},{"$f":"IF(AX$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AX$5,OFFSET(AX88,-$B91,-AW$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AX88,-$B91,-AW$4+$B91)-SUM($I91:AW91)))","v":0.14883597866697684},{"$f":"IF(AY$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AY$5,OFFSET(AY88,-$B91,-AX$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AY88,-$B91,-AX$4+$B91)-SUM($I91:AX91)))","v":0.14883597866697684},{"$f":"IF(AZ$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>AZ$5,OFFSET(AZ88,-$B91,-AY$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(AZ88,-$B91,-AY$4+$B91)-SUM($I91:AY91)))","v":0.14883597866697684},{"$f":"IF(BA$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BA$5,OFFSET(BA88,-$B91,-AZ$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BA88,-$B91,-AZ$4+$B91)-SUM($I91:AZ91)))","v":0.14883597866697684},{"$f":"IF(BB$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BB$5,OFFSET(BB88,-$B91,-BA$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BB88,-$B91,-BA$4+$B91)-SUM($I91:BA91)))","v":0.14883597866697684},{"$f":"IF(BC$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BC$5,OFFSET(BC88,-$B91,-BB$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BC88,-$B91,-BB$4+$B91)-SUM($I91:BB91)))","v":0.14883597866697684},{"$f":"IF(BD$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BD$5,OFFSET(BD88,-$B91,-BC$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BD88,-$B91,-BC$4+$B91)-SUM($I91:BC91)))","v":0.14883597866697684},{"$f":"IF(BE$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BE$5,OFFSET(BE88,-$B91,-BD$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BE88,-$B91,-BD$4+$B91)-SUM($I91:BD91)))","v":0.14883597866697684},{"$f":"IF(BF$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BF$5,OFFSET(BF88,-$B91,-BE$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BF88,-$B91,-BE$4+$B91)-SUM($I91:BE91)))","v":0.14883597866697684},{"$f":"IF(BG$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BG$5,OFFSET(BG88,-$B91,-BF$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BG88,-$B91,-BF$4+$B91)-SUM($I91:BF91)))","v":0.14883597866697684},{"$f":"IF(BH$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BH$5,OFFSET(BH88,-$B91,-BG$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BH88,-$B91,-BG$4+$B91)-SUM($I91:BG91)))","v":0.14883597866697684},{"$f":"IF(BI$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BI$5,OFFSET(BI88,-$B91,-BH$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BI88,-$B91,-BH$4+$B91)-SUM($I91:BH91)))","v":0.14883597866697684},{"$f":"IF(BJ$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BJ$5,OFFSET(BJ88,-$B91,-BI$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BJ88,-$B91,-BI$4+$B91)-SUM($I91:BI91)))","v":0.14883597866697684},{"$f":"IF(BK$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BK$5,OFFSET(BK88,-$B91,-BJ$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BK88,-$B91,-BJ$4+$B91)-SUM($I91:BJ91)))","v":0.14883597866697684},{"$f":"IF(BL$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BL$5,OFFSET(BL88,-$B91,-BK$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BL88,-$B91,-BK$4+$B91)-SUM($I91:BK91)))","v":0.14883597866697684},{"$f":"IF(BM$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BM$5,OFFSET(BM88,-$B91,-BL$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BM88,-$B91,-BL$4+$B91)-SUM($I91:BL91)))","v":0.14883597866697684},{"$f":"IF(BN$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BN$5,OFFSET(BN88,-$B91,-BM$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BN88,-$B91,-BM$4+$B91)-SUM($I91:BM91)))","v":0.14883597866697684},{"$f":"IF(BO$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BO$5,OFFSET(BO88,-$B91,-BN$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BO88,-$B91,-BN$4+$B91)-SUM($I91:BN91)))","v":0.14883597866697684},{"$f":"IF(BP$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BP$5,OFFSET(BP88,-$B91,-BO$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BP88,-$B91,-BO$4+$B91)-SUM($I91:BO91)))","v":0.14883597866697684},{"$f":"IF(BQ$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BQ$5,OFFSET(BQ88,-$B91,-BP$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BQ88,-$B91,-BP$4+$B91)-SUM($I91:BP91)))","v":0.14883597866697684},{"$f":"IF(BR$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BR$5,OFFSET(BR88,-$B91,-BQ$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BR88,-$B91,-BQ$4+$B91)-SUM($I91:BQ91)))","v":6.8237167792201348E-2},{"$f":"IF(BS$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BS$5,OFFSET(BS88,-$B91,-BR$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BS88,-$B91,-BR$4+$B91)-SUM($I91:BR91)))","v":0},{"$f":"IF(BT$5<=$D91,0,IF(SUM($D91,OFFSET($I76,-$B91,0))>BT$5,OFFSET(BT88,-$B91,-BS$4+$B91)/OFFSET($I76,-$B91,0),OFFSET(BT88,-$B91,-BS$4+$B91)-SUM($I91:BS91)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>J$5,OFFSET(J89,-$B92,-I$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(J89,-$B92,-I$4+$B92)-SUM($I92:I92)))","v":0},{"$f":"IF(K$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>K$5,OFFSET(K89,-$B92,-J$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(K89,-$B92,-J$4+$B92)-SUM($I92:J92)))","v":0},{"$f":"IF(L$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>L$5,OFFSET(L89,-$B92,-K$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(L89,-$B92,-K$4+$B92)-SUM($I92:K92)))","v":0},{"$f":"IF(M$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>M$5,OFFSET(M89,-$B92,-L$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(M89,-$B92,-L$4+$B92)-SUM($I92:L92)))","v":0},{"$f":"IF(N$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>N$5,OFFSET(N89,-$B92,-M$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(N89,-$B92,-M$4+$B92)-SUM($I92:M92)))","v":0},{"$f":"IF(O$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>O$5,OFFSET(O89,-$B92,-N$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(O89,-$B92,-N$4+$B92)-SUM($I92:N92)))","v":0},{"$f":"IF(P$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>P$5,OFFSET(P89,-$B92,-O$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(P89,-$B92,-O$4+$B92)-SUM($I92:O92)))","v":0},{"$f":"IF(Q$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>Q$5,OFFSET(Q89,-$B92,-P$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(Q89,-$B92,-P$4+$B92)-SUM($I92:P92)))","v":0},{"$f":"IF(R$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>R$5,OFFSET(R89,-$B92,-Q$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(R89,-$B92,-Q$4+$B92)-SUM($I92:Q92)))","v":0},{"$f":"IF(S$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>S$5,OFFSET(S89,-$B92,-R$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(S89,-$B92,-R$4+$B92)-SUM($I92:R92)))","v":0},{"$f":"IF(T$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>T$5,OFFSET(T89,-$B92,-S$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(T89,-$B92,-S$4+$B92)-SUM($I92:S92)))","v":0},{"$f":"IF(U$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>U$5,OFFSET(U89,-$B92,-T$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(U89,-$B92,-T$4+$B92)-SUM($I92:T92)))","v":0},{"$f":"IF(V$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>V$5,OFFSET(V89,-$B92,-U$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(V89,-$B92,-U$4+$B92)-SUM($I92:U92)))","v":0},{"$f":"IF(W$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>W$5,OFFSET(W89,-$B92,-V$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(W89,-$B92,-V$4+$B92)-SUM($I92:V92)))","v":0},{"$f":"IF(X$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>X$5,OFFSET(X89,-$B92,-W$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(X89,-$B92,-W$4+$B92)-SUM($I92:W92)))","v":0},{"$f":"IF(Y$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>Y$5,OFFSET(Y89,-$B92,-X$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(Y89,-$B92,-X$4+$B92)-SUM($I92:X92)))","v":0},{"$f":"IF(Z$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>Z$5,OFFSET(Z89,-$B92,-Y$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(Z89,-$B92,-Y$4+$B92)-SUM($I92:Y92)))","v":0},{"$f":"IF(AA$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AA$5,OFFSET(AA89,-$B92,-Z$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AA89,-$B92,-Z$4+$B92)-SUM($I92:Z92)))","v":0},{"$f":"IF(AB$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AB$5,OFFSET(AB89,-$B92,-AA$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AB89,-$B92,-AA$4+$B92)-SUM($I92:AA92)))","v":0},{"$f":"IF(AC$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AC$5,OFFSET(AC89,-$B92,-AB$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AC89,-$B92,-AB$4+$B92)-SUM($I92:AB92)))","v":0},{"$f":"IF(AD$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AD$5,OFFSET(AD89,-$B92,-AC$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AD89,-$B92,-AC$4+$B92)-SUM($I92:AC92)))","v":0},{"$f":"IF(AE$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AE$5,OFFSET(AE89,-$B92,-AD$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AE89,-$B92,-AD$4+$B92)-SUM($I92:AD92)))","v":0},{"$f":"IF(AF$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AF$5,OFFSET(AF89,-$B92,-AE$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AF89,-$B92,-AE$4+$B92)-SUM($I92:AE92)))","v":0},{"$f":"IF(AG$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AG$5,OFFSET(AG89,-$B92,-AF$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AG89,-$B92,-AF$4+$B92)-SUM($I92:AF92)))","v":0},{"$f":"IF(AH$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AH$5,OFFSET(AH89,-$B92,-AG$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AH89,-$B92,-AG$4+$B92)-SUM($I92:AG92)))","v":0},{"$f":"IF(AI$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AI$5,OFFSET(AI89,-$B92,-AH$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AI89,-$B92,-AH$4+$B92)-SUM($I92:AH92)))","v":0},{"$f":"IF(AJ$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AJ$5,OFFSET(AJ89,-$B92,-AI$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AJ89,-$B92,-AI$4+$B92)-SUM($I92:AI92)))","v":0},{"$f":"IF(AK$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AK$5,OFFSET(AK89,-$B92,-AJ$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AK89,-$B92,-AJ$4+$B92)-SUM($I92:AJ92)))","v":0},{"$f":"IF(AL$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AL$5,OFFSET(AL89,-$B92,-AK$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AL89,-$B92,-AK$4+$B92)-SUM($I92:AK92)))","v":0},{"$f":"IF(AM$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AM$5,OFFSET(AM89,-$B92,-AL$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AM89,-$B92,-AL$4+$B92)-SUM($I92:AL92)))","v":0},{"$f":"IF(AN$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AN$5,OFFSET(AN89,-$B92,-AM$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AN89,-$B92,-AM$4+$B92)-SUM($I92:AM92)))","v":0},{"$f":"IF(AO$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AO$5,OFFSET(AO89,-$B92,-AN$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AO89,-$B92,-AN$4+$B92)-SUM($I92:AN92)))","v":0},{"$f":"IF(AP$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AP$5,OFFSET(AP89,-$B92,-AO$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AP89,-$B92,-AO$4+$B92)-SUM($I92:AO92)))","v":0},{"$f":"IF(AQ$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AQ$5,OFFSET(AQ89,-$B92,-AP$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AQ89,-$B92,-AP$4+$B92)-SUM($I92:AP92)))","v":0},{"$f":"IF(AR$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AR$5,OFFSET(AR89,-$B92,-AQ$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AR89,-$B92,-AQ$4+$B92)-SUM($I92:AQ92)))","v":0},{"$f":"IF(AS$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AS$5,OFFSET(AS89,-$B92,-AR$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AS89,-$B92,-AR$4+$B92)-SUM($I92:AR92)))","v":0},{"$f":"IF(AT$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AT$5,OFFSET(AT89,-$B92,-AS$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AT89,-$B92,-AS$4+$B92)-SUM($I92:AS92)))","v":0},{"$f":"IF(AU$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AU$5,OFFSET(AU89,-$B92,-AT$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AU89,-$B92,-AT$4+$B92)-SUM($I92:AT92)))","v":0},{"$f":"IF(AV$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AV$5,OFFSET(AV89,-$B92,-AU$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AV89,-$B92,-AU$4+$B92)-SUM($I92:AU92)))","v":0},{"$f":"IF(AW$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AW$5,OFFSET(AW89,-$B92,-AV$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AW89,-$B92,-AV$4+$B92)-SUM($I92:AV92)))","v":0},{"$f":"IF(AX$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AX$5,OFFSET(AX89,-$B92,-AW$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AX89,-$B92,-AW$4+$B92)-SUM($I92:AW92)))","v":0},{"$f":"IF(AY$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AY$5,OFFSET(AY89,-$B92,-AX$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AY89,-$B92,-AX$4+$B92)-SUM($I92:AX92)))","v":0},{"$f":"IF(AZ$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>AZ$5,OFFSET(AZ89,-$B92,-AY$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(AZ89,-$B92,-AY$4+$B92)-SUM($I92:AY92)))","v":0},{"$f":"IF(BA$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BA$5,OFFSET(BA89,-$B92,-AZ$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BA89,-$B92,-AZ$4+$B92)-SUM($I92:AZ92)))","v":0},{"$f":"IF(BB$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BB$5,OFFSET(BB89,-$B92,-BA$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BB89,-$B92,-BA$4+$B92)-SUM($I92:BA92)))","v":0},{"$f":"IF(BC$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BC$5,OFFSET(BC89,-$B92,-BB$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BC89,-$B92,-BB$4+$B92)-SUM($I92:BB92)))","v":0},{"$f":"IF(BD$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BD$5,OFFSET(BD89,-$B92,-BC$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BD89,-$B92,-BC$4+$B92)-SUM($I92:BC92)))","v":0},{"$f":"IF(BE$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BE$5,OFFSET(BE89,-$B92,-BD$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BE89,-$B92,-BD$4+$B92)-SUM($I92:BD92)))","v":0},{"$f":"IF(BF$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BF$5,OFFSET(BF89,-$B92,-BE$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BF89,-$B92,-BE$4+$B92)-SUM($I92:BE92)))","v":0},{"$f":"IF(BG$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BG$5,OFFSET(BG89,-$B92,-BF$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BG89,-$B92,-BF$4+$B92)-SUM($I92:BF92)))","v":0},{"$f":"IF(BH$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BH$5,OFFSET(BH89,-$B92,-BG$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BH89,-$B92,-BG$4+$B92)-SUM($I92:BG92)))","v":0},{"$f":"IF(BI$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BI$5,OFFSET(BI89,-$B92,-BH$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BI89,-$B92,-BH$4+$B92)-SUM($I92:BH92)))","v":0},{"$f":"IF(BJ$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BJ$5,OFFSET(BJ89,-$B92,-BI$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BJ89,-$B92,-BI$4+$B92)-SUM($I92:BI92)))","v":0},{"$f":"IF(BK$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BK$5,OFFSET(BK89,-$B92,-BJ$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BK89,-$B92,-BJ$4+$B92)-SUM($I92:BJ92)))","v":0},{"$f":"IF(BL$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BL$5,OFFSET(BL89,-$B92,-BK$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BL89,-$B92,-BK$4+$B92)-SUM($I92:BK92)))","v":0},{"$f":"IF(BM$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BM$5,OFFSET(BM89,-$B92,-BL$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BM89,-$B92,-BL$4+$B92)-SUM($I92:BL92)))","v":0},{"$f":"IF(BN$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BN$5,OFFSET(BN89,-$B92,-BM$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BN89,-$B92,-BM$4+$B92)-SUM($I92:BM92)))","v":0},{"$f":"IF(BO$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BO$5,OFFSET(BO89,-$B92,-BN$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BO89,-$B92,-BN$4+$B92)-SUM($I92:BN92)))","v":0},{"$f":"IF(BP$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BP$5,OFFSET(BP89,-$B92,-BO$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BP89,-$B92,-BO$4+$B92)-SUM($I92:BO92)))","v":0},{"$f":"IF(BQ$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BQ$5,OFFSET(BQ89,-$B92,-BP$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BQ89,-$B92,-BP$4+$B92)-SUM($I92:BP92)))","v":0},{"$f":"IF(BR$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BR$5,OFFSET(BR89,-$B92,-BQ$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BR89,-$B92,-BQ$4+$B92)-SUM($I92:BQ92)))","v":0},{"$f":"IF(BS$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BS$5,OFFSET(BS89,-$B92,-BR$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BS89,-$B92,-BR$4+$B92)-SUM($I92:BR92)))","v":0},{"$f":"IF(BT$5<=$D92,0,IF(SUM($D92,OFFSET($I77,-$B92,0))>BT$5,OFFSET(BT89,-$B92,-BS$4+$B92)/OFFSET($I77,-$B92,0),OFFSET(BT89,-$B92,-BS$4+$B92)-SUM($I92:BS92)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>J$5,OFFSET(J90,-$B93,-I$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(J90,-$B93,-I$4+$B93)-SUM($I93:I93)))","v":0},{"$f":"IF(K$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>K$5,OFFSET(K90,-$B93,-J$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(K90,-$B93,-J$4+$B93)-SUM($I93:J93)))","v":0},{"$f":"IF(L$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>L$5,OFFSET(L90,-$B93,-K$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(L90,-$B93,-K$4+$B93)-SUM($I93:K93)))","v":0},{"$f":"IF(M$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>M$5,OFFSET(M90,-$B93,-L$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(M90,-$B93,-L$4+$B93)-SUM($I93:L93)))","v":0},{"$f":"IF(N$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>N$5,OFFSET(N90,-$B93,-M$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(N90,-$B93,-M$4+$B93)-SUM($I93:M93)))","v":0},{"$f":"IF(O$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>O$5,OFFSET(O90,-$B93,-N$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(O90,-$B93,-N$4+$B93)-SUM($I93:N93)))","v":0},{"$f":"IF(P$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>P$5,OFFSET(P90,-$B93,-O$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(P90,-$B93,-O$4+$B93)-SUM($I93:O93)))","v":0},{"$f":"IF(Q$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>Q$5,OFFSET(Q90,-$B93,-P$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(Q90,-$B93,-P$4+$B93)-SUM($I93:P93)))","v":0},{"$f":"IF(R$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>R$5,OFFSET(R90,-$B93,-Q$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(R90,-$B93,-Q$4+$B93)-SUM($I93:Q93)))","v":0},{"$f":"IF(S$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>S$5,OFFSET(S90,-$B93,-R$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(S90,-$B93,-R$4+$B93)-SUM($I93:R93)))","v":0},{"$f":"IF(T$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>T$5,OFFSET(T90,-$B93,-S$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(T90,-$B93,-S$4+$B93)-SUM($I93:S93)))","v":0},{"$f":"IF(U$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>U$5,OFFSET(U90,-$B93,-T$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(U90,-$B93,-T$4+$B93)-SUM($I93:T93)))","v":0},{"$f":"IF(V$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>V$5,OFFSET(V90,-$B93,-U$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(V90,-$B93,-U$4+$B93)-SUM($I93:U93)))","v":0},{"$f":"IF(W$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>W$5,OFFSET(W90,-$B93,-V$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(W90,-$B93,-V$4+$B93)-SUM($I93:V93)))","v":0},{"$f":"IF(X$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>X$5,OFFSET(X90,-$B93,-W$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(X90,-$B93,-W$4+$B93)-SUM($I93:W93)))","v":0},{"$f":"IF(Y$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>Y$5,OFFSET(Y90,-$B93,-X$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(Y90,-$B93,-X$4+$B93)-SUM($I93:X93)))","v":0},{"$f":"IF(Z$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>Z$5,OFFSET(Z90,-$B93,-Y$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(Z90,-$B93,-Y$4+$B93)-SUM($I93:Y93)))","v":0},{"$f":"IF(AA$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AA$5,OFFSET(AA90,-$B93,-Z$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AA90,-$B93,-Z$4+$B93)-SUM($I93:Z93)))","v":0},{"$f":"IF(AB$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AB$5,OFFSET(AB90,-$B93,-AA$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AB90,-$B93,-AA$4+$B93)-SUM($I93:AA93)))","v":0},{"$f":"IF(AC$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AC$5,OFFSET(AC90,-$B93,-AB$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AC90,-$B93,-AB$4+$B93)-SUM($I93:AB93)))","v":0},{"$f":"IF(AD$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AD$5,OFFSET(AD90,-$B93,-AC$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AD90,-$B93,-AC$4+$B93)-SUM($I93:AC93)))","v":0},{"$f":"IF(AE$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AE$5,OFFSET(AE90,-$B93,-AD$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AE90,-$B93,-AD$4+$B93)-SUM($I93:AD93)))","v":0},{"$f":"IF(AF$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AF$5,OFFSET(AF90,-$B93,-AE$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AF90,-$B93,-AE$4+$B93)-SUM($I93:AE93)))","v":0},{"$f":"IF(AG$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AG$5,OFFSET(AG90,-$B93,-AF$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AG90,-$B93,-AF$4+$B93)-SUM($I93:AF93)))","v":0},{"$f":"IF(AH$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AH$5,OFFSET(AH90,-$B93,-AG$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AH90,-$B93,-AG$4+$B93)-SUM($I93:AG93)))","v":0},{"$f":"IF(AI$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AI$5,OFFSET(AI90,-$B93,-AH$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AI90,-$B93,-AH$4+$B93)-SUM($I93:AH93)))","v":0},{"$f":"IF(AJ$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AJ$5,OFFSET(AJ90,-$B93,-AI$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AJ90,-$B93,-AI$4+$B93)-SUM($I93:AI93)))","v":0},{"$f":"IF(AK$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AK$5,OFFSET(AK90,-$B93,-AJ$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AK90,-$B93,-AJ$4+$B93)-SUM($I93:AJ93)))","v":0},{"$f":"IF(AL$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AL$5,OFFSET(AL90,-$B93,-AK$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AL90,-$B93,-AK$4+$B93)-SUM($I93:AK93)))","v":0},{"$f":"IF(AM$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AM$5,OFFSET(AM90,-$B93,-AL$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AM90,-$B93,-AL$4+$B93)-SUM($I93:AL93)))","v":0},{"$f":"IF(AN$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AN$5,OFFSET(AN90,-$B93,-AM$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AN90,-$B93,-AM$4+$B93)-SUM($I93:AM93)))","v":0},{"$f":"IF(AO$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AO$5,OFFSET(AO90,-$B93,-AN$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AO90,-$B93,-AN$4+$B93)-SUM($I93:AN93)))","v":0},{"$f":"IF(AP$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AP$5,OFFSET(AP90,-$B93,-AO$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AP90,-$B93,-AO$4+$B93)-SUM($I93:AO93)))","v":0},{"$f":"IF(AQ$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AQ$5,OFFSET(AQ90,-$B93,-AP$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AQ90,-$B93,-AP$4+$B93)-SUM($I93:AP93)))","v":0},{"$f":"IF(AR$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AR$5,OFFSET(AR90,-$B93,-AQ$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AR90,-$B93,-AQ$4+$B93)-SUM($I93:AQ93)))","v":0},{"$f":"IF(AS$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AS$5,OFFSET(AS90,-$B93,-AR$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AS90,-$B93,-AR$4+$B93)-SUM($I93:AR93)))","v":0},{"$f":"IF(AT$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AT$5,OFFSET(AT90,-$B93,-AS$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AT90,-$B93,-AS$4+$B93)-SUM($I93:AS93)))","v":0},{"$f":"IF(AU$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AU$5,OFFSET(AU90,-$B93,-AT$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AU90,-$B93,-AT$4+$B93)-SUM($I93:AT93)))","v":0},{"$f":"IF(AV$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AV$5,OFFSET(AV90,-$B93,-AU$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AV90,-$B93,-AU$4+$B93)-SUM($I93:AU93)))","v":0},{"$f":"IF(AW$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AW$5,OFFSET(AW90,-$B93,-AV$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AW90,-$B93,-AV$4+$B93)-SUM($I93:AV93)))","v":0},{"$f":"IF(AX$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AX$5,OFFSET(AX90,-$B93,-AW$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AX90,-$B93,-AW$4+$B93)-SUM($I93:AW93)))","v":0},{"$f":"IF(AY$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AY$5,OFFSET(AY90,-$B93,-AX$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AY90,-$B93,-AX$4+$B93)-SUM($I93:AX93)))","v":0},{"$f":"IF(AZ$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>AZ$5,OFFSET(AZ90,-$B93,-AY$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(AZ90,-$B93,-AY$4+$B93)-SUM($I93:AY93)))","v":0},{"$f":"IF(BA$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BA$5,OFFSET(BA90,-$B93,-AZ$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BA90,-$B93,-AZ$4+$B93)-SUM($I93:AZ93)))","v":0},{"$f":"IF(BB$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BB$5,OFFSET(BB90,-$B93,-BA$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BB90,-$B93,-BA$4+$B93)-SUM($I93:BA93)))","v":0},{"$f":"IF(BC$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BC$5,OFFSET(BC90,-$B93,-BB$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BC90,-$B93,-BB$4+$B93)-SUM($I93:BB93)))","v":0},{"$f":"IF(BD$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BD$5,OFFSET(BD90,-$B93,-BC$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BD90,-$B93,-BC$4+$B93)-SUM($I93:BC93)))","v":0},{"$f":"IF(BE$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BE$5,OFFSET(BE90,-$B93,-BD$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BE90,-$B93,-BD$4+$B93)-SUM($I93:BD93)))","v":0},{"$f":"IF(BF$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BF$5,OFFSET(BF90,-$B93,-BE$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BF90,-$B93,-BE$4+$B93)-SUM($I93:BE93)))","v":0},{"$f":"IF(BG$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BG$5,OFFSET(BG90,-$B93,-BF$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BG90,-$B93,-BF$4+$B93)-SUM($I93:BF93)))","v":0},{"$f":"IF(BH$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BH$5,OFFSET(BH90,-$B93,-BG$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BH90,-$B93,-BG$4+$B93)-SUM($I93:BG93)))","v":0},{"$f":"IF(BI$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BI$5,OFFSET(BI90,-$B93,-BH$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BI90,-$B93,-BH$4+$B93)-SUM($I93:BH93)))","v":0},{"$f":"IF(BJ$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BJ$5,OFFSET(BJ90,-$B93,-BI$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BJ90,-$B93,-BI$4+$B93)-SUM($I93:BI93)))","v":0},{"$f":"IF(BK$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BK$5,OFFSET(BK90,-$B93,-BJ$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BK90,-$B93,-BJ$4+$B93)-SUM($I93:BJ93)))","v":0},{"$f":"IF(BL$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BL$5,OFFSET(BL90,-$B93,-BK$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BL90,-$B93,-BK$4+$B93)-SUM($I93:BK93)))","v":0},{"$f":"IF(BM$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BM$5,OFFSET(BM90,-$B93,-BL$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BM90,-$B93,-BL$4+$B93)-SUM($I93:BL93)))","v":0},{"$f":"IF(BN$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BN$5,OFFSET(BN90,-$B93,-BM$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BN90,-$B93,-BM$4+$B93)-SUM($I93:BM93)))","v":0},{"$f":"IF(BO$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BO$5,OFFSET(BO90,-$B93,-BN$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BO90,-$B93,-BN$4+$B93)-SUM($I93:BN93)))","v":0},{"$f":"IF(BP$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BP$5,OFFSET(BP90,-$B93,-BO$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BP90,-$B93,-BO$4+$B93)-SUM($I93:BO93)))","v":0},{"$f":"IF(BQ$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BQ$5,OFFSET(BQ90,-$B93,-BP$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BQ90,-$B93,-BP$4+$B93)-SUM($I93:BP93)))","v":0},{"$f":"IF(BR$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BR$5,OFFSET(BR90,-$B93,-BQ$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BR90,-$B93,-BQ$4+$B93)-SUM($I93:BQ93)))","v":0},{"$f":"IF(BS$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BS$5,OFFSET(BS90,-$B93,-BR$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BS90,-$B93,-BR$4+$B93)-SUM($I93:BR93)))","v":0},{"$f":"IF(BT$5<=$D93,0,IF(SUM($D93,OFFSET($I78,-$B93,0))>BT$5,OFFSET(BT90,-$B93,-BS$4+$B93)/OFFSET($I78,-$B93,0),OFFSET(BT90,-$B93,-BS$4+$B93)-SUM($I93:BS93)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>J$5,OFFSET(J91,-$B94,-I$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(J91,-$B94,-I$4+$B94)-SUM($I94:I94)))","v":0},{"$f":"IF(K$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>K$5,OFFSET(K91,-$B94,-J$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(K91,-$B94,-J$4+$B94)-SUM($I94:J94)))","v":0},{"$f":"IF(L$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>L$5,OFFSET(L91,-$B94,-K$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(L91,-$B94,-K$4+$B94)-SUM($I94:K94)))","v":0},{"$f":"IF(M$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>M$5,OFFSET(M91,-$B94,-L$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(M91,-$B94,-L$4+$B94)-SUM($I94:L94)))","v":0},{"$f":"IF(N$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>N$5,OFFSET(N91,-$B94,-M$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(N91,-$B94,-M$4+$B94)-SUM($I94:M94)))","v":0},{"$f":"IF(O$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>O$5,OFFSET(O91,-$B94,-N$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(O91,-$B94,-N$4+$B94)-SUM($I94:N94)))","v":0},{"$f":"IF(P$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>P$5,OFFSET(P91,-$B94,-O$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(P91,-$B94,-O$4+$B94)-SUM($I94:O94)))","v":0},{"$f":"IF(Q$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>Q$5,OFFSET(Q91,-$B94,-P$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(Q91,-$B94,-P$4+$B94)-SUM($I94:P94)))","v":0},{"$f":"IF(R$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>R$5,OFFSET(R91,-$B94,-Q$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(R91,-$B94,-Q$4+$B94)-SUM($I94:Q94)))","v":0},{"$f":"IF(S$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>S$5,OFFSET(S91,-$B94,-R$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(S91,-$B94,-R$4+$B94)-SUM($I94:R94)))","v":0},{"$f":"IF(T$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>T$5,OFFSET(T91,-$B94,-S$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(T91,-$B94,-S$4+$B94)-SUM($I94:S94)))","v":0},{"$f":"IF(U$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>U$5,OFFSET(U91,-$B94,-T$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(U91,-$B94,-T$4+$B94)-SUM($I94:T94)))","v":0},{"$f":"IF(V$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>V$5,OFFSET(V91,-$B94,-U$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(V91,-$B94,-U$4+$B94)-SUM($I94:U94)))","v":0},{"$f":"IF(W$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>W$5,OFFSET(W91,-$B94,-V$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(W91,-$B94,-V$4+$B94)-SUM($I94:V94)))","v":0},{"$f":"IF(X$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>X$5,OFFSET(X91,-$B94,-W$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(X91,-$B94,-W$4+$B94)-SUM($I94:W94)))","v":0},{"$f":"IF(Y$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>Y$5,OFFSET(Y91,-$B94,-X$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(Y91,-$B94,-X$4+$B94)-SUM($I94:X94)))","v":0},{"$f":"IF(Z$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>Z$5,OFFSET(Z91,-$B94,-Y$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(Z91,-$B94,-Y$4+$B94)-SUM($I94:Y94)))","v":0},{"$f":"IF(AA$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AA$5,OFFSET(AA91,-$B94,-Z$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AA91,-$B94,-Z$4+$B94)-SUM($I94:Z94)))","v":0},{"$f":"IF(AB$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AB$5,OFFSET(AB91,-$B94,-AA$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AB91,-$B94,-AA$4+$B94)-SUM($I94:AA94)))","v":0},{"$f":"IF(AC$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AC$5,OFFSET(AC91,-$B94,-AB$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AC91,-$B94,-AB$4+$B94)-SUM($I94:AB94)))","v":0},{"$f":"IF(AD$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AD$5,OFFSET(AD91,-$B94,-AC$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AD91,-$B94,-AC$4+$B94)-SUM($I94:AC94)))","v":0},{"$f":"IF(AE$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AE$5,OFFSET(AE91,-$B94,-AD$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AE91,-$B94,-AD$4+$B94)-SUM($I94:AD94)))","v":0},{"$f":"IF(AF$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AF$5,OFFSET(AF91,-$B94,-AE$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AF91,-$B94,-AE$4+$B94)-SUM($I94:AE94)))","v":0},{"$f":"IF(AG$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AG$5,OFFSET(AG91,-$B94,-AF$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AG91,-$B94,-AF$4+$B94)-SUM($I94:AF94)))","v":0},{"$f":"IF(AH$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AH$5,OFFSET(AH91,-$B94,-AG$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AH91,-$B94,-AG$4+$B94)-SUM($I94:AG94)))","v":0},{"$f":"IF(AI$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AI$5,OFFSET(AI91,-$B94,-AH$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AI91,-$B94,-AH$4+$B94)-SUM($I94:AH94)))","v":0},{"$f":"IF(AJ$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AJ$5,OFFSET(AJ91,-$B94,-AI$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AJ91,-$B94,-AI$4+$B94)-SUM($I94:AI94)))","v":0},{"$f":"IF(AK$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AK$5,OFFSET(AK91,-$B94,-AJ$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AK91,-$B94,-AJ$4+$B94)-SUM($I94:AJ94)))","v":0},{"$f":"IF(AL$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AL$5,OFFSET(AL91,-$B94,-AK$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AL91,-$B94,-AK$4+$B94)-SUM($I94:AK94)))","v":0},{"$f":"IF(AM$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AM$5,OFFSET(AM91,-$B94,-AL$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AM91,-$B94,-AL$4+$B94)-SUM($I94:AL94)))","v":0},{"$f":"IF(AN$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AN$5,OFFSET(AN91,-$B94,-AM$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AN91,-$B94,-AM$4+$B94)-SUM($I94:AM94)))","v":0},{"$f":"IF(AO$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AO$5,OFFSET(AO91,-$B94,-AN$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AO91,-$B94,-AN$4+$B94)-SUM($I94:AN94)))","v":0},{"$f":"IF(AP$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AP$5,OFFSET(AP91,-$B94,-AO$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AP91,-$B94,-AO$4+$B94)-SUM($I94:AO94)))","v":0},{"$f":"IF(AQ$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AQ$5,OFFSET(AQ91,-$B94,-AP$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AQ91,-$B94,-AP$4+$B94)-SUM($I94:AP94)))","v":0},{"$f":"IF(AR$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AR$5,OFFSET(AR91,-$B94,-AQ$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AR91,-$B94,-AQ$4+$B94)-SUM($I94:AQ94)))","v":0},{"$f":"IF(AS$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AS$5,OFFSET(AS91,-$B94,-AR$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AS91,-$B94,-AR$4+$B94)-SUM($I94:AR94)))","v":0},{"$f":"IF(AT$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AT$5,OFFSET(AT91,-$B94,-AS$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AT91,-$B94,-AS$4+$B94)-SUM($I94:AS94)))","v":0},{"$f":"IF(AU$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AU$5,OFFSET(AU91,-$B94,-AT$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AU91,-$B94,-AT$4+$B94)-SUM($I94:AT94)))","v":0},{"$f":"IF(AV$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AV$5,OFFSET(AV91,-$B94,-AU$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AV91,-$B94,-AU$4+$B94)-SUM($I94:AU94)))","v":0},{"$f":"IF(AW$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AW$5,OFFSET(AW91,-$B94,-AV$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AW91,-$B94,-AV$4+$B94)-SUM($I94:AV94)))","v":0},{"$f":"IF(AX$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AX$5,OFFSET(AX91,-$B94,-AW$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AX91,-$B94,-AW$4+$B94)-SUM($I94:AW94)))","v":0},{"$f":"IF(AY$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AY$5,OFFSET(AY91,-$B94,-AX$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AY91,-$B94,-AX$4+$B94)-SUM($I94:AX94)))","v":0},{"$f":"IF(AZ$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>AZ$5,OFFSET(AZ91,-$B94,-AY$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(AZ91,-$B94,-AY$4+$B94)-SUM($I94:AY94)))","v":0},{"$f":"IF(BA$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BA$5,OFFSET(BA91,-$B94,-AZ$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BA91,-$B94,-AZ$4+$B94)-SUM($I94:AZ94)))","v":0},{"$f":"IF(BB$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BB$5,OFFSET(BB91,-$B94,-BA$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BB91,-$B94,-BA$4+$B94)-SUM($I94:BA94)))","v":0},{"$f":"IF(BC$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BC$5,OFFSET(BC91,-$B94,-BB$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BC91,-$B94,-BB$4+$B94)-SUM($I94:BB94)))","v":0},{"$f":"IF(BD$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BD$5,OFFSET(BD91,-$B94,-BC$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BD91,-$B94,-BC$4+$B94)-SUM($I94:BC94)))","v":0},{"$f":"IF(BE$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BE$5,OFFSET(BE91,-$B94,-BD$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BE91,-$B94,-BD$4+$B94)-SUM($I94:BD94)))","v":0},{"$f":"IF(BF$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BF$5,OFFSET(BF91,-$B94,-BE$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BF91,-$B94,-BE$4+$B94)-SUM($I94:BE94)))","v":0},{"$f":"IF(BG$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BG$5,OFFSET(BG91,-$B94,-BF$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BG91,-$B94,-BF$4+$B94)-SUM($I94:BF94)))","v":0},{"$f":"IF(BH$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BH$5,OFFSET(BH91,-$B94,-BG$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BH91,-$B94,-BG$4+$B94)-SUM($I94:BG94)))","v":0},{"$f":"IF(BI$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BI$5,OFFSET(BI91,-$B94,-BH$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BI91,-$B94,-BH$4+$B94)-SUM($I94:BH94)))","v":0},{"$f":"IF(BJ$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BJ$5,OFFSET(BJ91,-$B94,-BI$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BJ91,-$B94,-BI$4+$B94)-SUM($I94:BI94)))","v":0},{"$f":"IF(BK$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BK$5,OFFSET(BK91,-$B94,-BJ$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BK91,-$B94,-BJ$4+$B94)-SUM($I94:BJ94)))","v":0},{"$f":"IF(BL$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BL$5,OFFSET(BL91,-$B94,-BK$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BL91,-$B94,-BK$4+$B94)-SUM($I94:BK94)))","v":0},{"$f":"IF(BM$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BM$5,OFFSET(BM91,-$B94,-BL$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BM91,-$B94,-BL$4+$B94)-SUM($I94:BL94)))","v":0},{"$f":"IF(BN$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BN$5,OFFSET(BN91,-$B94,-BM$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BN91,-$B94,-BM$4+$B94)-SUM($I94:BM94)))","v":0},{"$f":"IF(BO$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BO$5,OFFSET(BO91,-$B94,-BN$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BO91,-$B94,-BN$4+$B94)-SUM($I94:BN94)))","v":0},{"$f":"IF(BP$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BP$5,OFFSET(BP91,-$B94,-BO$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BP91,-$B94,-BO$4+$B94)-SUM($I94:BO94)))","v":0},{"$f":"IF(BQ$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BQ$5,OFFSET(BQ91,-$B94,-BP$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BQ91,-$B94,-BP$4+$B94)-SUM($I94:BP94)))","v":0},{"$f":"IF(BR$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BR$5,OFFSET(BR91,-$B94,-BQ$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BR91,-$B94,-BQ$4+$B94)-SUM($I94:BQ94)))","v":0},{"$f":"IF(BS$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BS$5,OFFSET(BS91,-$B94,-BR$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BS91,-$B94,-BR$4+$B94)-SUM($I94:BR94)))","v":0},{"$f":"IF(BT$5<=$D94,0,IF(SUM($D94,OFFSET($I79,-$B94,0))>BT$5,OFFSET(BT91,-$B94,-BS$4+$B94)/OFFSET($I79,-$B94,0),OFFSET(BT91,-$B94,-BS$4+$B94)-SUM($I94:BS94)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>J$5,OFFSET(J92,-$B95,-I$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(J92,-$B95,-I$4+$B95)-SUM($I95:I95)))","v":0},{"$f":"IF(K$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>K$5,OFFSET(K92,-$B95,-J$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(K92,-$B95,-J$4+$B95)-SUM($I95:J95)))","v":0},{"$f":"IF(L$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>L$5,OFFSET(L92,-$B95,-K$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(L92,-$B95,-K$4+$B95)-SUM($I95:K95)))","v":0},{"$f":"IF(M$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>M$5,OFFSET(M92,-$B95,-L$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(M92,-$B95,-L$4+$B95)-SUM($I95:L95)))","v":0},{"$f":"IF(N$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>N$5,OFFSET(N92,-$B95,-M$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(N92,-$B95,-M$4+$B95)-SUM($I95:M95)))","v":0},{"$f":"IF(O$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>O$5,OFFSET(O92,-$B95,-N$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(O92,-$B95,-N$4+$B95)-SUM($I95:N95)))","v":0},{"$f":"IF(P$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>P$5,OFFSET(P92,-$B95,-O$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(P92,-$B95,-O$4+$B95)-SUM($I95:O95)))","v":0},{"$f":"IF(Q$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>Q$5,OFFSET(Q92,-$B95,-P$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(Q92,-$B95,-P$4+$B95)-SUM($I95:P95)))","v":0},{"$f":"IF(R$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>R$5,OFFSET(R92,-$B95,-Q$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(R92,-$B95,-Q$4+$B95)-SUM($I95:Q95)))","v":0},{"$f":"IF(S$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>S$5,OFFSET(S92,-$B95,-R$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(S92,-$B95,-R$4+$B95)-SUM($I95:R95)))","v":0},{"$f":"IF(T$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>T$5,OFFSET(T92,-$B95,-S$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(T92,-$B95,-S$4+$B95)-SUM($I95:S95)))","v":0},{"$f":"IF(U$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>U$5,OFFSET(U92,-$B95,-T$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(U92,-$B95,-T$4+$B95)-SUM($I95:T95)))","v":0},{"$f":"IF(V$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>V$5,OFFSET(V92,-$B95,-U$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(V92,-$B95,-U$4+$B95)-SUM($I95:U95)))","v":0},{"$f":"IF(W$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>W$5,OFFSET(W92,-$B95,-V$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(W92,-$B95,-V$4+$B95)-SUM($I95:V95)))","v":0},{"$f":"IF(X$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>X$5,OFFSET(X92,-$B95,-W$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(X92,-$B95,-W$4+$B95)-SUM($I95:W95)))","v":0},{"$f":"IF(Y$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>Y$5,OFFSET(Y92,-$B95,-X$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(Y92,-$B95,-X$4+$B95)-SUM($I95:X95)))","v":0},{"$f":"IF(Z$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>Z$5,OFFSET(Z92,-$B95,-Y$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(Z92,-$B95,-Y$4+$B95)-SUM($I95:Y95)))","v":0},{"$f":"IF(AA$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AA$5,OFFSET(AA92,-$B95,-Z$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AA92,-$B95,-Z$4+$B95)-SUM($I95:Z95)))","v":0},{"$f":"IF(AB$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AB$5,OFFSET(AB92,-$B95,-AA$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AB92,-$B95,-AA$4+$B95)-SUM($I95:AA95)))","v":0},{"$f":"IF(AC$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AC$5,OFFSET(AC92,-$B95,-AB$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AC92,-$B95,-AB$4+$B95)-SUM($I95:AB95)))","v":0},{"$f":"IF(AD$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AD$5,OFFSET(AD92,-$B95,-AC$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AD92,-$B95,-AC$4+$B95)-SUM($I95:AC95)))","v":0},{"$f":"IF(AE$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AE$5,OFFSET(AE92,-$B95,-AD$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AE92,-$B95,-AD$4+$B95)-SUM($I95:AD95)))","v":0},{"$f":"IF(AF$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AF$5,OFFSET(AF92,-$B95,-AE$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AF92,-$B95,-AE$4+$B95)-SUM($I95:AE95)))","v":0},{"$f":"IF(AG$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AG$5,OFFSET(AG92,-$B95,-AF$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AG92,-$B95,-AF$4+$B95)-SUM($I95:AF95)))","v":0},{"$f":"IF(AH$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AH$5,OFFSET(AH92,-$B95,-AG$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AH92,-$B95,-AG$4+$B95)-SUM($I95:AG95)))","v":0},{"$f":"IF(AI$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AI$5,OFFSET(AI92,-$B95,-AH$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AI92,-$B95,-AH$4+$B95)-SUM($I95:AH95)))","v":0},{"$f":"IF(AJ$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AJ$5,OFFSET(AJ92,-$B95,-AI$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AJ92,-$B95,-AI$4+$B95)-SUM($I95:AI95)))","v":0},{"$f":"IF(AK$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AK$5,OFFSET(AK92,-$B95,-AJ$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AK92,-$B95,-AJ$4+$B95)-SUM($I95:AJ95)))","v":0},{"$f":"IF(AL$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AL$5,OFFSET(AL92,-$B95,-AK$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AL92,-$B95,-AK$4+$B95)-SUM($I95:AK95)))","v":0},{"$f":"IF(AM$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AM$5,OFFSET(AM92,-$B95,-AL$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AM92,-$B95,-AL$4+$B95)-SUM($I95:AL95)))","v":0},{"$f":"IF(AN$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AN$5,OFFSET(AN92,-$B95,-AM$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AN92,-$B95,-AM$4+$B95)-SUM($I95:AM95)))","v":0},{"$f":"IF(AO$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AO$5,OFFSET(AO92,-$B95,-AN$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AO92,-$B95,-AN$4+$B95)-SUM($I95:AN95)))","v":0},{"$f":"IF(AP$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AP$5,OFFSET(AP92,-$B95,-AO$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AP92,-$B95,-AO$4+$B95)-SUM($I95:AO95)))","v":0},{"$f":"IF(AQ$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AQ$5,OFFSET(AQ92,-$B95,-AP$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AQ92,-$B95,-AP$4+$B95)-SUM($I95:AP95)))","v":0},{"$f":"IF(AR$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AR$5,OFFSET(AR92,-$B95,-AQ$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AR92,-$B95,-AQ$4+$B95)-SUM($I95:AQ95)))","v":0},{"$f":"IF(AS$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AS$5,OFFSET(AS92,-$B95,-AR$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AS92,-$B95,-AR$4+$B95)-SUM($I95:AR95)))","v":0},{"$f":"IF(AT$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AT$5,OFFSET(AT92,-$B95,-AS$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AT92,-$B95,-AS$4+$B95)-SUM($I95:AS95)))","v":0},{"$f":"IF(AU$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AU$5,OFFSET(AU92,-$B95,-AT$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AU92,-$B95,-AT$4+$B95)-SUM($I95:AT95)))","v":0},{"$f":"IF(AV$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AV$5,OFFSET(AV92,-$B95,-AU$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AV92,-$B95,-AU$4+$B95)-SUM($I95:AU95)))","v":0},{"$f":"IF(AW$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AW$5,OFFSET(AW92,-$B95,-AV$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AW92,-$B95,-AV$4+$B95)-SUM($I95:AV95)))","v":0},{"$f":"IF(AX$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AX$5,OFFSET(AX92,-$B95,-AW$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AX92,-$B95,-AW$4+$B95)-SUM($I95:AW95)))","v":0},{"$f":"IF(AY$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AY$5,OFFSET(AY92,-$B95,-AX$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AY92,-$B95,-AX$4+$B95)-SUM($I95:AX95)))","v":0},{"$f":"IF(AZ$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>AZ$5,OFFSET(AZ92,-$B95,-AY$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(AZ92,-$B95,-AY$4+$B95)-SUM($I95:AY95)))","v":0},{"$f":"IF(BA$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BA$5,OFFSET(BA92,-$B95,-AZ$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BA92,-$B95,-AZ$4+$B95)-SUM($I95:AZ95)))","v":0},{"$f":"IF(BB$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BB$5,OFFSET(BB92,-$B95,-BA$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BB92,-$B95,-BA$4+$B95)-SUM($I95:BA95)))","v":0},{"$f":"IF(BC$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BC$5,OFFSET(BC92,-$B95,-BB$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BC92,-$B95,-BB$4+$B95)-SUM($I95:BB95)))","v":0},{"$f":"IF(BD$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BD$5,OFFSET(BD92,-$B95,-BC$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BD92,-$B95,-BC$4+$B95)-SUM($I95:BC95)))","v":0},{"$f":"IF(BE$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BE$5,OFFSET(BE92,-$B95,-BD$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BE92,-$B95,-BD$4+$B95)-SUM($I95:BD95)))","v":0},{"$f":"IF(BF$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BF$5,OFFSET(BF92,-$B95,-BE$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BF92,-$B95,-BE$4+$B95)-SUM($I95:BE95)))","v":0},{"$f":"IF(BG$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BG$5,OFFSET(BG92,-$B95,-BF$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BG92,-$B95,-BF$4+$B95)-SUM($I95:BF95)))","v":0},{"$f":"IF(BH$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BH$5,OFFSET(BH92,-$B95,-BG$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BH92,-$B95,-BG$4+$B95)-SUM($I95:BG95)))","v":0},{"$f":"IF(BI$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BI$5,OFFSET(BI92,-$B95,-BH$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BI92,-$B95,-BH$4+$B95)-SUM($I95:BH95)))","v":0},{"$f":"IF(BJ$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BJ$5,OFFSET(BJ92,-$B95,-BI$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BJ92,-$B95,-BI$4+$B95)-SUM($I95:BI95)))","v":0},{"$f":"IF(BK$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BK$5,OFFSET(BK92,-$B95,-BJ$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BK92,-$B95,-BJ$4+$B95)-SUM($I95:BJ95)))","v":0},{"$f":"IF(BL$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BL$5,OFFSET(BL92,-$B95,-BK$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BL92,-$B95,-BK$4+$B95)-SUM($I95:BK95)))","v":0},{"$f":"IF(BM$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BM$5,OFFSET(BM92,-$B95,-BL$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BM92,-$B95,-BL$4+$B95)-SUM($I95:BL95)))","v":0},{"$f":"IF(BN$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BN$5,OFFSET(BN92,-$B95,-BM$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BN92,-$B95,-BM$4+$B95)-SUM($I95:BM95)))","v":0},{"$f":"IF(BO$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BO$5,OFFSET(BO92,-$B95,-BN$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BO92,-$B95,-BN$4+$B95)-SUM($I95:BN95)))","v":0},{"$f":"IF(BP$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BP$5,OFFSET(BP92,-$B95,-BO$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BP92,-$B95,-BO$4+$B95)-SUM($I95:BO95)))","v":0},{"$f":"IF(BQ$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BQ$5,OFFSET(BQ92,-$B95,-BP$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BQ92,-$B95,-BP$4+$B95)-SUM($I95:BP95)))","v":0},{"$f":"IF(BR$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BR$5,OFFSET(BR92,-$B95,-BQ$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BR92,-$B95,-BQ$4+$B95)-SUM($I95:BQ95)))","v":0},{"$f":"IF(BS$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BS$5,OFFSET(BS92,-$B95,-BR$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BS92,-$B95,-BR$4+$B95)-SUM($I95:BR95)))","v":0},{"$f":"IF(BT$5<=$D95,0,IF(SUM($D95,OFFSET($I80,-$B95,0))>BT$5,OFFSET(BT92,-$B95,-BS$4+$B95)/OFFSET($I80,-$B95,0),OFFSET(BT92,-$B95,-BS$4+$B95)-SUM($I95:BS95)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>J$5,OFFSET(J93,-$B96,-I$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(J93,-$B96,-I$4+$B96)-SUM($I96:I96)))","v":0},{"$f":"IF(K$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>K$5,OFFSET(K93,-$B96,-J$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(K93,-$B96,-J$4+$B96)-SUM($I96:J96)))","v":0},{"$f":"IF(L$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>L$5,OFFSET(L93,-$B96,-K$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(L93,-$B96,-K$4+$B96)-SUM($I96:K96)))","v":0},{"$f":"IF(M$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>M$5,OFFSET(M93,-$B96,-L$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(M93,-$B96,-L$4+$B96)-SUM($I96:L96)))","v":0},{"$f":"IF(N$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>N$5,OFFSET(N93,-$B96,-M$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(N93,-$B96,-M$4+$B96)-SUM($I96:M96)))","v":0},{"$f":"IF(O$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>O$5,OFFSET(O93,-$B96,-N$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(O93,-$B96,-N$4+$B96)-SUM($I96:N96)))","v":0},{"$f":"IF(P$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>P$5,OFFSET(P93,-$B96,-O$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(P93,-$B96,-O$4+$B96)-SUM($I96:O96)))","v":0},{"$f":"IF(Q$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>Q$5,OFFSET(Q93,-$B96,-P$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(Q93,-$B96,-P$4+$B96)-SUM($I96:P96)))","v":0},{"$f":"IF(R$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>R$5,OFFSET(R93,-$B96,-Q$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(R93,-$B96,-Q$4+$B96)-SUM($I96:Q96)))","v":0},{"$f":"IF(S$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>S$5,OFFSET(S93,-$B96,-R$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(S93,-$B96,-R$4+$B96)-SUM($I96:R96)))","v":0},{"$f":"IF(T$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>T$5,OFFSET(T93,-$B96,-S$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(T93,-$B96,-S$4+$B96)-SUM($I96:S96)))","v":0},{"$f":"IF(U$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>U$5,OFFSET(U93,-$B96,-T$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(U93,-$B96,-T$4+$B96)-SUM($I96:T96)))","v":0},{"$f":"IF(V$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>V$5,OFFSET(V93,-$B96,-U$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(V93,-$B96,-U$4+$B96)-SUM($I96:U96)))","v":0},{"$f":"IF(W$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>W$5,OFFSET(W93,-$B96,-V$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(W93,-$B96,-V$4+$B96)-SUM($I96:V96)))","v":0},{"$f":"IF(X$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>X$5,OFFSET(X93,-$B96,-W$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(X93,-$B96,-W$4+$B96)-SUM($I96:W96)))","v":0},{"$f":"IF(Y$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>Y$5,OFFSET(Y93,-$B96,-X$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(Y93,-$B96,-X$4+$B96)-SUM($I96:X96)))","v":0},{"$f":"IF(Z$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>Z$5,OFFSET(Z93,-$B96,-Y$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(Z93,-$B96,-Y$4+$B96)-SUM($I96:Y96)))","v":0},{"$f":"IF(AA$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AA$5,OFFSET(AA93,-$B96,-Z$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AA93,-$B96,-Z$4+$B96)-SUM($I96:Z96)))","v":0},{"$f":"IF(AB$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AB$5,OFFSET(AB93,-$B96,-AA$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AB93,-$B96,-AA$4+$B96)-SUM($I96:AA96)))","v":0},{"$f":"IF(AC$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AC$5,OFFSET(AC93,-$B96,-AB$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AC93,-$B96,-AB$4+$B96)-SUM($I96:AB96)))","v":0},{"$f":"IF(AD$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AD$5,OFFSET(AD93,-$B96,-AC$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AD93,-$B96,-AC$4+$B96)-SUM($I96:AC96)))","v":0},{"$f":"IF(AE$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AE$5,OFFSET(AE93,-$B96,-AD$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AE93,-$B96,-AD$4+$B96)-SUM($I96:AD96)))","v":0},{"$f":"IF(AF$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AF$5,OFFSET(AF93,-$B96,-AE$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AF93,-$B96,-AE$4+$B96)-SUM($I96:AE96)))","v":0},{"$f":"IF(AG$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AG$5,OFFSET(AG93,-$B96,-AF$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AG93,-$B96,-AF$4+$B96)-SUM($I96:AF96)))","v":0},{"$f":"IF(AH$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AH$5,OFFSET(AH93,-$B96,-AG$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AH93,-$B96,-AG$4+$B96)-SUM($I96:AG96)))","v":0},{"$f":"IF(AI$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AI$5,OFFSET(AI93,-$B96,-AH$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AI93,-$B96,-AH$4+$B96)-SUM($I96:AH96)))","v":0},{"$f":"IF(AJ$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AJ$5,OFFSET(AJ93,-$B96,-AI$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AJ93,-$B96,-AI$4+$B96)-SUM($I96:AI96)))","v":0},{"$f":"IF(AK$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AK$5,OFFSET(AK93,-$B96,-AJ$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AK93,-$B96,-AJ$4+$B96)-SUM($I96:AJ96)))","v":0},{"$f":"IF(AL$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AL$5,OFFSET(AL93,-$B96,-AK$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AL93,-$B96,-AK$4+$B96)-SUM($I96:AK96)))","v":0},{"$f":"IF(AM$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AM$5,OFFSET(AM93,-$B96,-AL$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AM93,-$B96,-AL$4+$B96)-SUM($I96:AL96)))","v":0},{"$f":"IF(AN$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AN$5,OFFSET(AN93,-$B96,-AM$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AN93,-$B96,-AM$4+$B96)-SUM($I96:AM96)))","v":0},{"$f":"IF(AO$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AO$5,OFFSET(AO93,-$B96,-AN$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AO93,-$B96,-AN$4+$B96)-SUM($I96:AN96)))","v":0},{"$f":"IF(AP$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AP$5,OFFSET(AP93,-$B96,-AO$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AP93,-$B96,-AO$4+$B96)-SUM($I96:AO96)))","v":0},{"$f":"IF(AQ$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AQ$5,OFFSET(AQ93,-$B96,-AP$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AQ93,-$B96,-AP$4+$B96)-SUM($I96:AP96)))","v":0},{"$f":"IF(AR$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AR$5,OFFSET(AR93,-$B96,-AQ$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AR93,-$B96,-AQ$4+$B96)-SUM($I96:AQ96)))","v":0},{"$f":"IF(AS$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AS$5,OFFSET(AS93,-$B96,-AR$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AS93,-$B96,-AR$4+$B96)-SUM($I96:AR96)))","v":0},{"$f":"IF(AT$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AT$5,OFFSET(AT93,-$B96,-AS$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AT93,-$B96,-AS$4+$B96)-SUM($I96:AS96)))","v":0},{"$f":"IF(AU$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AU$5,OFFSET(AU93,-$B96,-AT$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AU93,-$B96,-AT$4+$B96)-SUM($I96:AT96)))","v":0},{"$f":"IF(AV$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AV$5,OFFSET(AV93,-$B96,-AU$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AV93,-$B96,-AU$4+$B96)-SUM($I96:AU96)))","v":0},{"$f":"IF(AW$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AW$5,OFFSET(AW93,-$B96,-AV$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AW93,-$B96,-AV$4+$B96)-SUM($I96:AV96)))","v":0},{"$f":"IF(AX$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AX$5,OFFSET(AX93,-$B96,-AW$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AX93,-$B96,-AW$4+$B96)-SUM($I96:AW96)))","v":0},{"$f":"IF(AY$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AY$5,OFFSET(AY93,-$B96,-AX$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AY93,-$B96,-AX$4+$B96)-SUM($I96:AX96)))","v":0},{"$f":"IF(AZ$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>AZ$5,OFFSET(AZ93,-$B96,-AY$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(AZ93,-$B96,-AY$4+$B96)-SUM($I96:AY96)))","v":0},{"$f":"IF(BA$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BA$5,OFFSET(BA93,-$B96,-AZ$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BA93,-$B96,-AZ$4+$B96)-SUM($I96:AZ96)))","v":0},{"$f":"IF(BB$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BB$5,OFFSET(BB93,-$B96,-BA$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BB93,-$B96,-BA$4+$B96)-SUM($I96:BA96)))","v":0},{"$f":"IF(BC$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BC$5,OFFSET(BC93,-$B96,-BB$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BC93,-$B96,-BB$4+$B96)-SUM($I96:BB96)))","v":0},{"$f":"IF(BD$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BD$5,OFFSET(BD93,-$B96,-BC$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BD93,-$B96,-BC$4+$B96)-SUM($I96:BC96)))","v":0},{"$f":"IF(BE$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BE$5,OFFSET(BE93,-$B96,-BD$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BE93,-$B96,-BD$4+$B96)-SUM($I96:BD96)))","v":0},{"$f":"IF(BF$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BF$5,OFFSET(BF93,-$B96,-BE$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BF93,-$B96,-BE$4+$B96)-SUM($I96:BE96)))","v":0},{"$f":"IF(BG$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BG$5,OFFSET(BG93,-$B96,-BF$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BG93,-$B96,-BF$4+$B96)-SUM($I96:BF96)))","v":0},{"$f":"IF(BH$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BH$5,OFFSET(BH93,-$B96,-BG$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BH93,-$B96,-BG$4+$B96)-SUM($I96:BG96)))","v":0},{"$f":"IF(BI$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BI$5,OFFSET(BI93,-$B96,-BH$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BI93,-$B96,-BH$4+$B96)-SUM($I96:BH96)))","v":0},{"$f":"IF(BJ$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BJ$5,OFFSET(BJ93,-$B96,-BI$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BJ93,-$B96,-BI$4+$B96)-SUM($I96:BI96)))","v":0},{"$f":"IF(BK$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BK$5,OFFSET(BK93,-$B96,-BJ$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BK93,-$B96,-BJ$4+$B96)-SUM($I96:BJ96)))","v":0},{"$f":"IF(BL$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BL$5,OFFSET(BL93,-$B96,-BK$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BL93,-$B96,-BK$4+$B96)-SUM($I96:BK96)))","v":0},{"$f":"IF(BM$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BM$5,OFFSET(BM93,-$B96,-BL$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BM93,-$B96,-BL$4+$B96)-SUM($I96:BL96)))","v":0},{"$f":"IF(BN$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BN$5,OFFSET(BN93,-$B96,-BM$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BN93,-$B96,-BM$4+$B96)-SUM($I96:BM96)))","v":0},{"$f":"IF(BO$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BO$5,OFFSET(BO93,-$B96,-BN$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BO93,-$B96,-BN$4+$B96)-SUM($I96:BN96)))","v":0},{"$f":"IF(BP$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BP$5,OFFSET(BP93,-$B96,-BO$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BP93,-$B96,-BO$4+$B96)-SUM($I96:BO96)))","v":0},{"$f":"IF(BQ$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BQ$5,OFFSET(BQ93,-$B96,-BP$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BQ93,-$B96,-BP$4+$B96)-SUM($I96:BP96)))","v":0},{"$f":"IF(BR$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BR$5,OFFSET(BR93,-$B96,-BQ$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BR93,-$B96,-BQ$4+$B96)-SUM($I96:BQ96)))","v":0},{"$f":"IF(BS$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BS$5,OFFSET(BS93,-$B96,-BR$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BS93,-$B96,-BR$4+$B96)-SUM($I96:BR96)))","v":0},{"$f":"IF(BT$5<=$D96,0,IF(SUM($D96,OFFSET($I81,-$B96,0))>BT$5,OFFSET(BT93,-$B96,-BS$4+$B96)/OFFSET($I81,-$B96,0),OFFSET(BT93,-$B96,-BS$4+$B96)-SUM($I96:BS96)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>J$5,OFFSET(J94,-$B97,-I$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(J94,-$B97,-I$4+$B97)-SUM($I97:I97)))","v":0},{"$f":"IF(K$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>K$5,OFFSET(K94,-$B97,-J$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(K94,-$B97,-J$4+$B97)-SUM($I97:J97)))","v":0},{"$f":"IF(L$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>L$5,OFFSET(L94,-$B97,-K$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(L94,-$B97,-K$4+$B97)-SUM($I97:K97)))","v":0},{"$f":"IF(M$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>M$5,OFFSET(M94,-$B97,-L$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(M94,-$B97,-L$4+$B97)-SUM($I97:L97)))","v":0},{"$f":"IF(N$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>N$5,OFFSET(N94,-$B97,-M$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(N94,-$B97,-M$4+$B97)-SUM($I97:M97)))","v":0},{"$f":"IF(O$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>O$5,OFFSET(O94,-$B97,-N$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(O94,-$B97,-N$4+$B97)-SUM($I97:N97)))","v":0},{"$f":"IF(P$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>P$5,OFFSET(P94,-$B97,-O$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(P94,-$B97,-O$4+$B97)-SUM($I97:O97)))","v":0},{"$f":"IF(Q$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>Q$5,OFFSET(Q94,-$B97,-P$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(Q94,-$B97,-P$4+$B97)-SUM($I97:P97)))","v":0},{"$f":"IF(R$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>R$5,OFFSET(R94,-$B97,-Q$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(R94,-$B97,-Q$4+$B97)-SUM($I97:Q97)))","v":0},{"$f":"IF(S$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>S$5,OFFSET(S94,-$B97,-R$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(S94,-$B97,-R$4+$B97)-SUM($I97:R97)))","v":0},{"$f":"IF(T$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>T$5,OFFSET(T94,-$B97,-S$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(T94,-$B97,-S$4+$B97)-SUM($I97:S97)))","v":0},{"$f":"IF(U$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>U$5,OFFSET(U94,-$B97,-T$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(U94,-$B97,-T$4+$B97)-SUM($I97:T97)))","v":0},{"$f":"IF(V$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>V$5,OFFSET(V94,-$B97,-U$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(V94,-$B97,-U$4+$B97)-SUM($I97:U97)))","v":0},{"$f":"IF(W$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>W$5,OFFSET(W94,-$B97,-V$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(W94,-$B97,-V$4+$B97)-SUM($I97:V97)))","v":0},{"$f":"IF(X$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>X$5,OFFSET(X94,-$B97,-W$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(X94,-$B97,-W$4+$B97)-SUM($I97:W97)))","v":0},{"$f":"IF(Y$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>Y$5,OFFSET(Y94,-$B97,-X$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(Y94,-$B97,-X$4+$B97)-SUM($I97:X97)))","v":0},{"$f":"IF(Z$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>Z$5,OFFSET(Z94,-$B97,-Y$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(Z94,-$B97,-Y$4+$B97)-SUM($I97:Y97)))","v":0},{"$f":"IF(AA$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AA$5,OFFSET(AA94,-$B97,-Z$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AA94,-$B97,-Z$4+$B97)-SUM($I97:Z97)))","v":0},{"$f":"IF(AB$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AB$5,OFFSET(AB94,-$B97,-AA$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AB94,-$B97,-AA$4+$B97)-SUM($I97:AA97)))","v":0},{"$f":"IF(AC$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AC$5,OFFSET(AC94,-$B97,-AB$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AC94,-$B97,-AB$4+$B97)-SUM($I97:AB97)))","v":0},{"$f":"IF(AD$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AD$5,OFFSET(AD94,-$B97,-AC$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AD94,-$B97,-AC$4+$B97)-SUM($I97:AC97)))","v":0},{"$f":"IF(AE$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AE$5,OFFSET(AE94,-$B97,-AD$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AE94,-$B97,-AD$4+$B97)-SUM($I97:AD97)))","v":0},{"$f":"IF(AF$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AF$5,OFFSET(AF94,-$B97,-AE$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AF94,-$B97,-AE$4+$B97)-SUM($I97:AE97)))","v":0},{"$f":"IF(AG$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AG$5,OFFSET(AG94,-$B97,-AF$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AG94,-$B97,-AF$4+$B97)-SUM($I97:AF97)))","v":0},{"$f":"IF(AH$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AH$5,OFFSET(AH94,-$B97,-AG$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AH94,-$B97,-AG$4+$B97)-SUM($I97:AG97)))","v":0},{"$f":"IF(AI$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AI$5,OFFSET(AI94,-$B97,-AH$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AI94,-$B97,-AH$4+$B97)-SUM($I97:AH97)))","v":0},{"$f":"IF(AJ$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AJ$5,OFFSET(AJ94,-$B97,-AI$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AJ94,-$B97,-AI$4+$B97)-SUM($I97:AI97)))","v":0},{"$f":"IF(AK$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AK$5,OFFSET(AK94,-$B97,-AJ$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AK94,-$B97,-AJ$4+$B97)-SUM($I97:AJ97)))","v":0},{"$f":"IF(AL$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AL$5,OFFSET(AL94,-$B97,-AK$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AL94,-$B97,-AK$4+$B97)-SUM($I97:AK97)))","v":0},{"$f":"IF(AM$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AM$5,OFFSET(AM94,-$B97,-AL$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AM94,-$B97,-AL$4+$B97)-SUM($I97:AL97)))","v":0},{"$f":"IF(AN$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AN$5,OFFSET(AN94,-$B97,-AM$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AN94,-$B97,-AM$4+$B97)-SUM($I97:AM97)))","v":0},{"$f":"IF(AO$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AO$5,OFFSET(AO94,-$B97,-AN$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AO94,-$B97,-AN$4+$B97)-SUM($I97:AN97)))","v":0},{"$f":"IF(AP$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AP$5,OFFSET(AP94,-$B97,-AO$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AP94,-$B97,-AO$4+$B97)-SUM($I97:AO97)))","v":0},{"$f":"IF(AQ$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AQ$5,OFFSET(AQ94,-$B97,-AP$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AQ94,-$B97,-AP$4+$B97)-SUM($I97:AP97)))","v":0},{"$f":"IF(AR$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AR$5,OFFSET(AR94,-$B97,-AQ$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AR94,-$B97,-AQ$4+$B97)-SUM($I97:AQ97)))","v":0},{"$f":"IF(AS$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AS$5,OFFSET(AS94,-$B97,-AR$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AS94,-$B97,-AR$4+$B97)-SUM($I97:AR97)))","v":0},{"$f":"IF(AT$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AT$5,OFFSET(AT94,-$B97,-AS$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AT94,-$B97,-AS$4+$B97)-SUM($I97:AS97)))","v":0},{"$f":"IF(AU$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AU$5,OFFSET(AU94,-$B97,-AT$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AU94,-$B97,-AT$4+$B97)-SUM($I97:AT97)))","v":0},{"$f":"IF(AV$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AV$5,OFFSET(AV94,-$B97,-AU$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AV94,-$B97,-AU$4+$B97)-SUM($I97:AU97)))","v":0},{"$f":"IF(AW$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AW$5,OFFSET(AW94,-$B97,-AV$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AW94,-$B97,-AV$4+$B97)-SUM($I97:AV97)))","v":0},{"$f":"IF(AX$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AX$5,OFFSET(AX94,-$B97,-AW$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AX94,-$B97,-AW$4+$B97)-SUM($I97:AW97)))","v":0},{"$f":"IF(AY$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AY$5,OFFSET(AY94,-$B97,-AX$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AY94,-$B97,-AX$4+$B97)-SUM($I97:AX97)))","v":0},{"$f":"IF(AZ$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>AZ$5,OFFSET(AZ94,-$B97,-AY$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(AZ94,-$B97,-AY$4+$B97)-SUM($I97:AY97)))","v":0},{"$f":"IF(BA$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BA$5,OFFSET(BA94,-$B97,-AZ$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BA94,-$B97,-AZ$4+$B97)-SUM($I97:AZ97)))","v":0},{"$f":"IF(BB$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BB$5,OFFSET(BB94,-$B97,-BA$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BB94,-$B97,-BA$4+$B97)-SUM($I97:BA97)))","v":0},{"$f":"IF(BC$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BC$5,OFFSET(BC94,-$B97,-BB$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BC94,-$B97,-BB$4+$B97)-SUM($I97:BB97)))","v":0},{"$f":"IF(BD$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BD$5,OFFSET(BD94,-$B97,-BC$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BD94,-$B97,-BC$4+$B97)-SUM($I97:BC97)))","v":0},{"$f":"IF(BE$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BE$5,OFFSET(BE94,-$B97,-BD$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BE94,-$B97,-BD$4+$B97)-SUM($I97:BD97)))","v":0},{"$f":"IF(BF$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BF$5,OFFSET(BF94,-$B97,-BE$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BF94,-$B97,-BE$4+$B97)-SUM($I97:BE97)))","v":0},{"$f":"IF(BG$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BG$5,OFFSET(BG94,-$B97,-BF$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BG94,-$B97,-BF$4+$B97)-SUM($I97:BF97)))","v":0},{"$f":"IF(BH$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BH$5,OFFSET(BH94,-$B97,-BG$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BH94,-$B97,-BG$4+$B97)-SUM($I97:BG97)))","v":0},{"$f":"IF(BI$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BI$5,OFFSET(BI94,-$B97,-BH$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BI94,-$B97,-BH$4+$B97)-SUM($I97:BH97)))","v":0},{"$f":"IF(BJ$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BJ$5,OFFSET(BJ94,-$B97,-BI$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BJ94,-$B97,-BI$4+$B97)-SUM($I97:BI97)))","v":0},{"$f":"IF(BK$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BK$5,OFFSET(BK94,-$B97,-BJ$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BK94,-$B97,-BJ$4+$B97)-SUM($I97:BJ97)))","v":0},{"$f":"IF(BL$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BL$5,OFFSET(BL94,-$B97,-BK$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BL94,-$B97,-BK$4+$B97)-SUM($I97:BK97)))","v":0},{"$f":"IF(BM$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BM$5,OFFSET(BM94,-$B97,-BL$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BM94,-$B97,-BL$4+$B97)-SUM($I97:BL97)))","v":0},{"$f":"IF(BN$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BN$5,OFFSET(BN94,-$B97,-BM$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BN94,-$B97,-BM$4+$B97)-SUM($I97:BM97)))","v":0},{"$f":"IF(BO$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BO$5,OFFSET(BO94,-$B97,-BN$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BO94,-$B97,-BN$4+$B97)-SUM($I97:BN97)))","v":0},{"$f":"IF(BP$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BP$5,OFFSET(BP94,-$B97,-BO$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BP94,-$B97,-BO$4+$B97)-SUM($I97:BO97)))","v":0},{"$f":"IF(BQ$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BQ$5,OFFSET(BQ94,-$B97,-BP$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BQ94,-$B97,-BP$4+$B97)-SUM($I97:BP97)))","v":0},{"$f":"IF(BR$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BR$5,OFFSET(BR94,-$B97,-BQ$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BR94,-$B97,-BQ$4+$B97)-SUM($I97:BQ97)))","v":0},{"$f":"IF(BS$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BS$5,OFFSET(BS94,-$B97,-BR$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BS94,-$B97,-BR$4+$B97)-SUM($I97:BR97)))","v":0},{"$f":"IF(BT$5<=$D97,0,IF(SUM($D97,OFFSET($I82,-$B97,0))>BT$5,OFFSET(BT94,-$B97,-BS$4+$B97)/OFFSET($I82,-$B97,0),OFFSET(BT94,-$B97,-BS$4+$B97)-SUM($I97:BS97)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>J$5,OFFSET(J95,-$B98,-I$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(J95,-$B98,-I$4+$B98)-SUM($I98:I98)))","v":0},{"$f":"IF(K$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>K$5,OFFSET(K95,-$B98,-J$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(K95,-$B98,-J$4+$B98)-SUM($I98:J98)))","v":0},{"$f":"IF(L$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>L$5,OFFSET(L95,-$B98,-K$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(L95,-$B98,-K$4+$B98)-SUM($I98:K98)))","v":0},{"$f":"IF(M$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>M$5,OFFSET(M95,-$B98,-L$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(M95,-$B98,-L$4+$B98)-SUM($I98:L98)))","v":0},{"$f":"IF(N$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>N$5,OFFSET(N95,-$B98,-M$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(N95,-$B98,-M$4+$B98)-SUM($I98:M98)))","v":0},{"$f":"IF(O$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>O$5,OFFSET(O95,-$B98,-N$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(O95,-$B98,-N$4+$B98)-SUM($I98:N98)))","v":0},{"$f":"IF(P$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>P$5,OFFSET(P95,-$B98,-O$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(P95,-$B98,-O$4+$B98)-SUM($I98:O98)))","v":0},{"$f":"IF(Q$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>Q$5,OFFSET(Q95,-$B98,-P$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(Q95,-$B98,-P$4+$B98)-SUM($I98:P98)))","v":0},{"$f":"IF(R$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>R$5,OFFSET(R95,-$B98,-Q$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(R95,-$B98,-Q$4+$B98)-SUM($I98:Q98)))","v":0},{"$f":"IF(S$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>S$5,OFFSET(S95,-$B98,-R$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(S95,-$B98,-R$4+$B98)-SUM($I98:R98)))","v":0},{"$f":"IF(T$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>T$5,OFFSET(T95,-$B98,-S$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(T95,-$B98,-S$4+$B98)-SUM($I98:S98)))","v":0},{"$f":"IF(U$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>U$5,OFFSET(U95,-$B98,-T$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(U95,-$B98,-T$4+$B98)-SUM($I98:T98)))","v":0},{"$f":"IF(V$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>V$5,OFFSET(V95,-$B98,-U$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(V95,-$B98,-U$4+$B98)-SUM($I98:U98)))","v":0},{"$f":"IF(W$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>W$5,OFFSET(W95,-$B98,-V$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(W95,-$B98,-V$4+$B98)-SUM($I98:V98)))","v":0},{"$f":"IF(X$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>X$5,OFFSET(X95,-$B98,-W$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(X95,-$B98,-W$4+$B98)-SUM($I98:W98)))","v":0},{"$f":"IF(Y$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>Y$5,OFFSET(Y95,-$B98,-X$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(Y95,-$B98,-X$4+$B98)-SUM($I98:X98)))","v":0},{"$f":"IF(Z$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>Z$5,OFFSET(Z95,-$B98,-Y$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(Z95,-$B98,-Y$4+$B98)-SUM($I98:Y98)))","v":0},{"$f":"IF(AA$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AA$5,OFFSET(AA95,-$B98,-Z$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AA95,-$B98,-Z$4+$B98)-SUM($I98:Z98)))","v":0},{"$f":"IF(AB$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AB$5,OFFSET(AB95,-$B98,-AA$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AB95,-$B98,-AA$4+$B98)-SUM($I98:AA98)))","v":0},{"$f":"IF(AC$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AC$5,OFFSET(AC95,-$B98,-AB$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AC95,-$B98,-AB$4+$B98)-SUM($I98:AB98)))","v":0},{"$f":"IF(AD$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AD$5,OFFSET(AD95,-$B98,-AC$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AD95,-$B98,-AC$4+$B98)-SUM($I98:AC98)))","v":0},{"$f":"IF(AE$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AE$5,OFFSET(AE95,-$B98,-AD$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AE95,-$B98,-AD$4+$B98)-SUM($I98:AD98)))","v":0},{"$f":"IF(AF$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AF$5,OFFSET(AF95,-$B98,-AE$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AF95,-$B98,-AE$4+$B98)-SUM($I98:AE98)))","v":0},{"$f":"IF(AG$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AG$5,OFFSET(AG95,-$B98,-AF$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AG95,-$B98,-AF$4+$B98)-SUM($I98:AF98)))","v":0},{"$f":"IF(AH$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AH$5,OFFSET(AH95,-$B98,-AG$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AH95,-$B98,-AG$4+$B98)-SUM($I98:AG98)))","v":0},{"$f":"IF(AI$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AI$5,OFFSET(AI95,-$B98,-AH$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AI95,-$B98,-AH$4+$B98)-SUM($I98:AH98)))","v":0},{"$f":"IF(AJ$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AJ$5,OFFSET(AJ95,-$B98,-AI$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AJ95,-$B98,-AI$4+$B98)-SUM($I98:AI98)))","v":0},{"$f":"IF(AK$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AK$5,OFFSET(AK95,-$B98,-AJ$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AK95,-$B98,-AJ$4+$B98)-SUM($I98:AJ98)))","v":0},{"$f":"IF(AL$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AL$5,OFFSET(AL95,-$B98,-AK$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AL95,-$B98,-AK$4+$B98)-SUM($I98:AK98)))","v":0},{"$f":"IF(AM$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AM$5,OFFSET(AM95,-$B98,-AL$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AM95,-$B98,-AL$4+$B98)-SUM($I98:AL98)))","v":0},{"$f":"IF(AN$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AN$5,OFFSET(AN95,-$B98,-AM$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AN95,-$B98,-AM$4+$B98)-SUM($I98:AM98)))","v":0},{"$f":"IF(AO$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AO$5,OFFSET(AO95,-$B98,-AN$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AO95,-$B98,-AN$4+$B98)-SUM($I98:AN98)))","v":0},{"$f":"IF(AP$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AP$5,OFFSET(AP95,-$B98,-AO$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AP95,-$B98,-AO$4+$B98)-SUM($I98:AO98)))","v":0},{"$f":"IF(AQ$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AQ$5,OFFSET(AQ95,-$B98,-AP$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AQ95,-$B98,-AP$4+$B98)-SUM($I98:AP98)))","v":0},{"$f":"IF(AR$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AR$5,OFFSET(AR95,-$B98,-AQ$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AR95,-$B98,-AQ$4+$B98)-SUM($I98:AQ98)))","v":0},{"$f":"IF(AS$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AS$5,OFFSET(AS95,-$B98,-AR$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AS95,-$B98,-AR$4+$B98)-SUM($I98:AR98)))","v":0},{"$f":"IF(AT$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AT$5,OFFSET(AT95,-$B98,-AS$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AT95,-$B98,-AS$4+$B98)-SUM($I98:AS98)))","v":0},{"$f":"IF(AU$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AU$5,OFFSET(AU95,-$B98,-AT$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AU95,-$B98,-AT$4+$B98)-SUM($I98:AT98)))","v":0},{"$f":"IF(AV$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AV$5,OFFSET(AV95,-$B98,-AU$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AV95,-$B98,-AU$4+$B98)-SUM($I98:AU98)))","v":0},{"$f":"IF(AW$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AW$5,OFFSET(AW95,-$B98,-AV$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AW95,-$B98,-AV$4+$B98)-SUM($I98:AV98)))","v":0},{"$f":"IF(AX$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AX$5,OFFSET(AX95,-$B98,-AW$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AX95,-$B98,-AW$4+$B98)-SUM($I98:AW98)))","v":0},{"$f":"IF(AY$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AY$5,OFFSET(AY95,-$B98,-AX$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AY95,-$B98,-AX$4+$B98)-SUM($I98:AX98)))","v":0},{"$f":"IF(AZ$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>AZ$5,OFFSET(AZ95,-$B98,-AY$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(AZ95,-$B98,-AY$4+$B98)-SUM($I98:AY98)))","v":0},{"$f":"IF(BA$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BA$5,OFFSET(BA95,-$B98,-AZ$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BA95,-$B98,-AZ$4+$B98)-SUM($I98:AZ98)))","v":0},{"$f":"IF(BB$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BB$5,OFFSET(BB95,-$B98,-BA$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BB95,-$B98,-BA$4+$B98)-SUM($I98:BA98)))","v":0},{"$f":"IF(BC$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BC$5,OFFSET(BC95,-$B98,-BB$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BC95,-$B98,-BB$4+$B98)-SUM($I98:BB98)))","v":0},{"$f":"IF(BD$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BD$5,OFFSET(BD95,-$B98,-BC$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BD95,-$B98,-BC$4+$B98)-SUM($I98:BC98)))","v":0},{"$f":"IF(BE$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BE$5,OFFSET(BE95,-$B98,-BD$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BE95,-$B98,-BD$4+$B98)-SUM($I98:BD98)))","v":0},{"$f":"IF(BF$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BF$5,OFFSET(BF95,-$B98,-BE$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BF95,-$B98,-BE$4+$B98)-SUM($I98:BE98)))","v":0},{"$f":"IF(BG$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BG$5,OFFSET(BG95,-$B98,-BF$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BG95,-$B98,-BF$4+$B98)-SUM($I98:BF98)))","v":0},{"$f":"IF(BH$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BH$5,OFFSET(BH95,-$B98,-BG$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BH95,-$B98,-BG$4+$B98)-SUM($I98:BG98)))","v":0},{"$f":"IF(BI$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BI$5,OFFSET(BI95,-$B98,-BH$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BI95,-$B98,-BH$4+$B98)-SUM($I98:BH98)))","v":0},{"$f":"IF(BJ$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BJ$5,OFFSET(BJ95,-$B98,-BI$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BJ95,-$B98,-BI$4+$B98)-SUM($I98:BI98)))","v":0},{"$f":"IF(BK$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BK$5,OFFSET(BK95,-$B98,-BJ$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BK95,-$B98,-BJ$4+$B98)-SUM($I98:BJ98)))","v":0},{"$f":"IF(BL$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BL$5,OFFSET(BL95,-$B98,-BK$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BL95,-$B98,-BK$4+$B98)-SUM($I98:BK98)))","v":0},{"$f":"IF(BM$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BM$5,OFFSET(BM95,-$B98,-BL$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BM95,-$B98,-BL$4+$B98)-SUM($I98:BL98)))","v":0},{"$f":"IF(BN$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BN$5,OFFSET(BN95,-$B98,-BM$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BN95,-$B98,-BM$4+$B98)-SUM($I98:BM98)))","v":0},{"$f":"IF(BO$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BO$5,OFFSET(BO95,-$B98,-BN$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BO95,-$B98,-BN$4+$B98)-SUM($I98:BN98)))","v":0},{"$f":"IF(BP$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BP$5,OFFSET(BP95,-$B98,-BO$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BP95,-$B98,-BO$4+$B98)-SUM($I98:BO98)))","v":0},{"$f":"IF(BQ$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BQ$5,OFFSET(BQ95,-$B98,-BP$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BQ95,-$B98,-BP$4+$B98)-SUM($I98:BP98)))","v":0},{"$f":"IF(BR$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BR$5,OFFSET(BR95,-$B98,-BQ$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BR95,-$B98,-BQ$4+$B98)-SUM($I98:BQ98)))","v":0},{"$f":"IF(BS$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BS$5,OFFSET(BS95,-$B98,-BR$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BS95,-$B98,-BR$4+$B98)-SUM($I98:BR98)))","v":0},{"$f":"IF(BT$5<=$D98,0,IF(SUM($D98,OFFSET($I83,-$B98,0))>BT$5,OFFSET(BT95,-$B98,-BS$4+$B98)/OFFSET($I83,-$B98,0),OFFSET(BT95,-$B98,-BS$4+$B98)-SUM($I98:BS98)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>J$5,OFFSET(J96,-$B99,-I$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(J96,-$B99,-I$4+$B99)-SUM($I99:I99)))","v":0},{"$f":"IF(K$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>K$5,OFFSET(K96,-$B99,-J$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(K96,-$B99,-J$4+$B99)-SUM($I99:J99)))","v":0},{"$f":"IF(L$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>L$5,OFFSET(L96,-$B99,-K$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(L96,-$B99,-K$4+$B99)-SUM($I99:K99)))","v":0},{"$f":"IF(M$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>M$5,OFFSET(M96,-$B99,-L$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(M96,-$B99,-L$4+$B99)-SUM($I99:L99)))","v":0},{"$f":"IF(N$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>N$5,OFFSET(N96,-$B99,-M$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(N96,-$B99,-M$4+$B99)-SUM($I99:M99)))","v":0},{"$f":"IF(O$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>O$5,OFFSET(O96,-$B99,-N$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(O96,-$B99,-N$4+$B99)-SUM($I99:N99)))","v":0},{"$f":"IF(P$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>P$5,OFFSET(P96,-$B99,-O$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(P96,-$B99,-O$4+$B99)-SUM($I99:O99)))","v":0},{"$f":"IF(Q$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>Q$5,OFFSET(Q96,-$B99,-P$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(Q96,-$B99,-P$4+$B99)-SUM($I99:P99)))","v":0},{"$f":"IF(R$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>R$5,OFFSET(R96,-$B99,-Q$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(R96,-$B99,-Q$4+$B99)-SUM($I99:Q99)))","v":0},{"$f":"IF(S$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>S$5,OFFSET(S96,-$B99,-R$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(S96,-$B99,-R$4+$B99)-SUM($I99:R99)))","v":0},{"$f":"IF(T$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>T$5,OFFSET(T96,-$B99,-S$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(T96,-$B99,-S$4+$B99)-SUM($I99:S99)))","v":0},{"$f":"IF(U$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>U$5,OFFSET(U96,-$B99,-T$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(U96,-$B99,-T$4+$B99)-SUM($I99:T99)))","v":0},{"$f":"IF(V$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>V$5,OFFSET(V96,-$B99,-U$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(V96,-$B99,-U$4+$B99)-SUM($I99:U99)))","v":0},{"$f":"IF(W$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>W$5,OFFSET(W96,-$B99,-V$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(W96,-$B99,-V$4+$B99)-SUM($I99:V99)))","v":0},{"$f":"IF(X$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>X$5,OFFSET(X96,-$B99,-W$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(X96,-$B99,-W$4+$B99)-SUM($I99:W99)))","v":0},{"$f":"IF(Y$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>Y$5,OFFSET(Y96,-$B99,-X$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(Y96,-$B99,-X$4+$B99)-SUM($I99:X99)))","v":0},{"$f":"IF(Z$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>Z$5,OFFSET(Z96,-$B99,-Y$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(Z96,-$B99,-Y$4+$B99)-SUM($I99:Y99)))","v":0},{"$f":"IF(AA$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AA$5,OFFSET(AA96,-$B99,-Z$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AA96,-$B99,-Z$4+$B99)-SUM($I99:Z99)))","v":0},{"$f":"IF(AB$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AB$5,OFFSET(AB96,-$B99,-AA$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AB96,-$B99,-AA$4+$B99)-SUM($I99:AA99)))","v":0},{"$f":"IF(AC$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AC$5,OFFSET(AC96,-$B99,-AB$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AC96,-$B99,-AB$4+$B99)-SUM($I99:AB99)))","v":0},{"$f":"IF(AD$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AD$5,OFFSET(AD96,-$B99,-AC$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AD96,-$B99,-AC$4+$B99)-SUM($I99:AC99)))","v":0},{"$f":"IF(AE$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AE$5,OFFSET(AE96,-$B99,-AD$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AE96,-$B99,-AD$4+$B99)-SUM($I99:AD99)))","v":0},{"$f":"IF(AF$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AF$5,OFFSET(AF96,-$B99,-AE$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AF96,-$B99,-AE$4+$B99)-SUM($I99:AE99)))","v":0},{"$f":"IF(AG$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AG$5,OFFSET(AG96,-$B99,-AF$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AG96,-$B99,-AF$4+$B99)-SUM($I99:AF99)))","v":0},{"$f":"IF(AH$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AH$5,OFFSET(AH96,-$B99,-AG$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AH96,-$B99,-AG$4+$B99)-SUM($I99:AG99)))","v":0},{"$f":"IF(AI$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AI$5,OFFSET(AI96,-$B99,-AH$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AI96,-$B99,-AH$4+$B99)-SUM($I99:AH99)))","v":0},{"$f":"IF(AJ$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AJ$5,OFFSET(AJ96,-$B99,-AI$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AJ96,-$B99,-AI$4+$B99)-SUM($I99:AI99)))","v":0},{"$f":"IF(AK$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AK$5,OFFSET(AK96,-$B99,-AJ$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AK96,-$B99,-AJ$4+$B99)-SUM($I99:AJ99)))","v":0},{"$f":"IF(AL$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AL$5,OFFSET(AL96,-$B99,-AK$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AL96,-$B99,-AK$4+$B99)-SUM($I99:AK99)))","v":0},{"$f":"IF(AM$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AM$5,OFFSET(AM96,-$B99,-AL$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AM96,-$B99,-AL$4+$B99)-SUM($I99:AL99)))","v":0},{"$f":"IF(AN$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AN$5,OFFSET(AN96,-$B99,-AM$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AN96,-$B99,-AM$4+$B99)-SUM($I99:AM99)))","v":0},{"$f":"IF(AO$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AO$5,OFFSET(AO96,-$B99,-AN$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AO96,-$B99,-AN$4+$B99)-SUM($I99:AN99)))","v":0},{"$f":"IF(AP$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AP$5,OFFSET(AP96,-$B99,-AO$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AP96,-$B99,-AO$4+$B99)-SUM($I99:AO99)))","v":0},{"$f":"IF(AQ$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AQ$5,OFFSET(AQ96,-$B99,-AP$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AQ96,-$B99,-AP$4+$B99)-SUM($I99:AP99)))","v":0},{"$f":"IF(AR$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AR$5,OFFSET(AR96,-$B99,-AQ$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AR96,-$B99,-AQ$4+$B99)-SUM($I99:AQ99)))","v":0},{"$f":"IF(AS$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AS$5,OFFSET(AS96,-$B99,-AR$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AS96,-$B99,-AR$4+$B99)-SUM($I99:AR99)))","v":0},{"$f":"IF(AT$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AT$5,OFFSET(AT96,-$B99,-AS$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AT96,-$B99,-AS$4+$B99)-SUM($I99:AS99)))","v":0},{"$f":"IF(AU$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AU$5,OFFSET(AU96,-$B99,-AT$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AU96,-$B99,-AT$4+$B99)-SUM($I99:AT99)))","v":0},{"$f":"IF(AV$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AV$5,OFFSET(AV96,-$B99,-AU$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AV96,-$B99,-AU$4+$B99)-SUM($I99:AU99)))","v":0},{"$f":"IF(AW$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AW$5,OFFSET(AW96,-$B99,-AV$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AW96,-$B99,-AV$4+$B99)-SUM($I99:AV99)))","v":0},{"$f":"IF(AX$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AX$5,OFFSET(AX96,-$B99,-AW$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AX96,-$B99,-AW$4+$B99)-SUM($I99:AW99)))","v":0},{"$f":"IF(AY$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AY$5,OFFSET(AY96,-$B99,-AX$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AY96,-$B99,-AX$4+$B99)-SUM($I99:AX99)))","v":0},{"$f":"IF(AZ$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>AZ$5,OFFSET(AZ96,-$B99,-AY$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(AZ96,-$B99,-AY$4+$B99)-SUM($I99:AY99)))","v":0},{"$f":"IF(BA$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BA$5,OFFSET(BA96,-$B99,-AZ$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BA96,-$B99,-AZ$4+$B99)-SUM($I99:AZ99)))","v":0},{"$f":"IF(BB$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BB$5,OFFSET(BB96,-$B99,-BA$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BB96,-$B99,-BA$4+$B99)-SUM($I99:BA99)))","v":0},{"$f":"IF(BC$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BC$5,OFFSET(BC96,-$B99,-BB$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BC96,-$B99,-BB$4+$B99)-SUM($I99:BB99)))","v":0},{"$f":"IF(BD$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BD$5,OFFSET(BD96,-$B99,-BC$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BD96,-$B99,-BC$4+$B99)-SUM($I99:BC99)))","v":0},{"$f":"IF(BE$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BE$5,OFFSET(BE96,-$B99,-BD$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BE96,-$B99,-BD$4+$B99)-SUM($I99:BD99)))","v":0},{"$f":"IF(BF$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BF$5,OFFSET(BF96,-$B99,-BE$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BF96,-$B99,-BE$4+$B99)-SUM($I99:BE99)))","v":0},{"$f":"IF(BG$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BG$5,OFFSET(BG96,-$B99,-BF$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BG96,-$B99,-BF$4+$B99)-SUM($I99:BF99)))","v":0},{"$f":"IF(BH$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BH$5,OFFSET(BH96,-$B99,-BG$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BH96,-$B99,-BG$4+$B99)-SUM($I99:BG99)))","v":0},{"$f":"IF(BI$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BI$5,OFFSET(BI96,-$B99,-BH$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BI96,-$B99,-BH$4+$B99)-SUM($I99:BH99)))","v":0},{"$f":"IF(BJ$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BJ$5,OFFSET(BJ96,-$B99,-BI$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BJ96,-$B99,-BI$4+$B99)-SUM($I99:BI99)))","v":0},{"$f":"IF(BK$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BK$5,OFFSET(BK96,-$B99,-BJ$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BK96,-$B99,-BJ$4+$B99)-SUM($I99:BJ99)))","v":0},{"$f":"IF(BL$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BL$5,OFFSET(BL96,-$B99,-BK$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BL96,-$B99,-BK$4+$B99)-SUM($I99:BK99)))","v":0},{"$f":"IF(BM$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BM$5,OFFSET(BM96,-$B99,-BL$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BM96,-$B99,-BL$4+$B99)-SUM($I99:BL99)))","v":0},{"$f":"IF(BN$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BN$5,OFFSET(BN96,-$B99,-BM$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BN96,-$B99,-BM$4+$B99)-SUM($I99:BM99)))","v":0},{"$f":"IF(BO$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BO$5,OFFSET(BO96,-$B99,-BN$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BO96,-$B99,-BN$4+$B99)-SUM($I99:BN99)))","v":0},{"$f":"IF(BP$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BP$5,OFFSET(BP96,-$B99,-BO$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BP96,-$B99,-BO$4+$B99)-SUM($I99:BO99)))","v":0},{"$f":"IF(BQ$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BQ$5,OFFSET(BQ96,-$B99,-BP$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BQ96,-$B99,-BP$4+$B99)-SUM($I99:BP99)))","v":0},{"$f":"IF(BR$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BR$5,OFFSET(BR96,-$B99,-BQ$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BR96,-$B99,-BQ$4+$B99)-SUM($I99:BQ99)))","v":0},{"$f":"IF(BS$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BS$5,OFFSET(BS96,-$B99,-BR$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BS96,-$B99,-BR$4+$B99)-SUM($I99:BR99)))","v":0},{"$f":"IF(BT$5<=$D99,0,IF(SUM($D99,OFFSET($I84,-$B99,0))>BT$5,OFFSET(BT96,-$B99,-BS$4+$B99)/OFFSET($I84,-$B99,0),OFFSET(BT96,-$B99,-BS$4+$B99)-SUM($I99:BS99)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>J$5,OFFSET(J97,-$B100,-I$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(J97,-$B100,-I$4+$B100)-SUM($I100:I100)))","v":0},{"$f":"IF(K$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>K$5,OFFSET(K97,-$B100,-J$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(K97,-$B100,-J$4+$B100)-SUM($I100:J100)))","v":0},{"$f":"IF(L$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>L$5,OFFSET(L97,-$B100,-K$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(L97,-$B100,-K$4+$B100)-SUM($I100:K100)))","v":0},{"$f":"IF(M$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>M$5,OFFSET(M97,-$B100,-L$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(M97,-$B100,-L$4+$B100)-SUM($I100:L100)))","v":0},{"$f":"IF(N$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>N$5,OFFSET(N97,-$B100,-M$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(N97,-$B100,-M$4+$B100)-SUM($I100:M100)))","v":0},{"$f":"IF(O$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>O$5,OFFSET(O97,-$B100,-N$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(O97,-$B100,-N$4+$B100)-SUM($I100:N100)))","v":0},{"$f":"IF(P$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>P$5,OFFSET(P97,-$B100,-O$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(P97,-$B100,-O$4+$B100)-SUM($I100:O100)))","v":0},{"$f":"IF(Q$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>Q$5,OFFSET(Q97,-$B100,-P$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(Q97,-$B100,-P$4+$B100)-SUM($I100:P100)))","v":0},{"$f":"IF(R$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>R$5,OFFSET(R97,-$B100,-Q$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(R97,-$B100,-Q$4+$B100)-SUM($I100:Q100)))","v":0},{"$f":"IF(S$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>S$5,OFFSET(S97,-$B100,-R$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(S97,-$B100,-R$4+$B100)-SUM($I100:R100)))","v":0},{"$f":"IF(T$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>T$5,OFFSET(T97,-$B100,-S$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(T97,-$B100,-S$4+$B100)-SUM($I100:S100)))","v":0},{"$f":"IF(U$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>U$5,OFFSET(U97,-$B100,-T$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(U97,-$B100,-T$4+$B100)-SUM($I100:T100)))","v":0},{"$f":"IF(V$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>V$5,OFFSET(V97,-$B100,-U$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(V97,-$B100,-U$4+$B100)-SUM($I100:U100)))","v":0},{"$f":"IF(W$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>W$5,OFFSET(W97,-$B100,-V$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(W97,-$B100,-V$4+$B100)-SUM($I100:V100)))","v":0},{"$f":"IF(X$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>X$5,OFFSET(X97,-$B100,-W$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(X97,-$B100,-W$4+$B100)-SUM($I100:W100)))","v":0},{"$f":"IF(Y$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>Y$5,OFFSET(Y97,-$B100,-X$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(Y97,-$B100,-X$4+$B100)-SUM($I100:X100)))","v":0},{"$f":"IF(Z$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>Z$5,OFFSET(Z97,-$B100,-Y$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(Z97,-$B100,-Y$4+$B100)-SUM($I100:Y100)))","v":0},{"$f":"IF(AA$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AA$5,OFFSET(AA97,-$B100,-Z$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AA97,-$B100,-Z$4+$B100)-SUM($I100:Z100)))","v":0},{"$f":"IF(AB$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AB$5,OFFSET(AB97,-$B100,-AA$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AB97,-$B100,-AA$4+$B100)-SUM($I100:AA100)))","v":0},{"$f":"IF(AC$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AC$5,OFFSET(AC97,-$B100,-AB$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AC97,-$B100,-AB$4+$B100)-SUM($I100:AB100)))","v":0},{"$f":"IF(AD$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AD$5,OFFSET(AD97,-$B100,-AC$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AD97,-$B100,-AC$4+$B100)-SUM($I100:AC100)))","v":0},{"$f":"IF(AE$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AE$5,OFFSET(AE97,-$B100,-AD$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AE97,-$B100,-AD$4+$B100)-SUM($I100:AD100)))","v":0},{"$f":"IF(AF$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AF$5,OFFSET(AF97,-$B100,-AE$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AF97,-$B100,-AE$4+$B100)-SUM($I100:AE100)))","v":0},{"$f":"IF(AG$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AG$5,OFFSET(AG97,-$B100,-AF$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AG97,-$B100,-AF$4+$B100)-SUM($I100:AF100)))","v":0},{"$f":"IF(AH$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AH$5,OFFSET(AH97,-$B100,-AG$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AH97,-$B100,-AG$4+$B100)-SUM($I100:AG100)))","v":0},{"$f":"IF(AI$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AI$5,OFFSET(AI97,-$B100,-AH$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AI97,-$B100,-AH$4+$B100)-SUM($I100:AH100)))","v":0},{"$f":"IF(AJ$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AJ$5,OFFSET(AJ97,-$B100,-AI$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AJ97,-$B100,-AI$4+$B100)-SUM($I100:AI100)))","v":0},{"$f":"IF(AK$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AK$5,OFFSET(AK97,-$B100,-AJ$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AK97,-$B100,-AJ$4+$B100)-SUM($I100:AJ100)))","v":0},{"$f":"IF(AL$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AL$5,OFFSET(AL97,-$B100,-AK$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AL97,-$B100,-AK$4+$B100)-SUM($I100:AK100)))","v":0},{"$f":"IF(AM$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AM$5,OFFSET(AM97,-$B100,-AL$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AM97,-$B100,-AL$4+$B100)-SUM($I100:AL100)))","v":0},{"$f":"IF(AN$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AN$5,OFFSET(AN97,-$B100,-AM$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AN97,-$B100,-AM$4+$B100)-SUM($I100:AM100)))","v":0},{"$f":"IF(AO$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AO$5,OFFSET(AO97,-$B100,-AN$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AO97,-$B100,-AN$4+$B100)-SUM($I100:AN100)))","v":0},{"$f":"IF(AP$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AP$5,OFFSET(AP97,-$B100,-AO$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AP97,-$B100,-AO$4+$B100)-SUM($I100:AO100)))","v":0},{"$f":"IF(AQ$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AQ$5,OFFSET(AQ97,-$B100,-AP$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AQ97,-$B100,-AP$4+$B100)-SUM($I100:AP100)))","v":0},{"$f":"IF(AR$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AR$5,OFFSET(AR97,-$B100,-AQ$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AR97,-$B100,-AQ$4+$B100)-SUM($I100:AQ100)))","v":0},{"$f":"IF(AS$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AS$5,OFFSET(AS97,-$B100,-AR$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AS97,-$B100,-AR$4+$B100)-SUM($I100:AR100)))","v":0},{"$f":"IF(AT$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AT$5,OFFSET(AT97,-$B100,-AS$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AT97,-$B100,-AS$4+$B100)-SUM($I100:AS100)))","v":0},{"$f":"IF(AU$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AU$5,OFFSET(AU97,-$B100,-AT$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AU97,-$B100,-AT$4+$B100)-SUM($I100:AT100)))","v":0},{"$f":"IF(AV$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AV$5,OFFSET(AV97,-$B100,-AU$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AV97,-$B100,-AU$4+$B100)-SUM($I100:AU100)))","v":0},{"$f":"IF(AW$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AW$5,OFFSET(AW97,-$B100,-AV$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AW97,-$B100,-AV$4+$B100)-SUM($I100:AV100)))","v":0},{"$f":"IF(AX$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AX$5,OFFSET(AX97,-$B100,-AW$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AX97,-$B100,-AW$4+$B100)-SUM($I100:AW100)))","v":0},{"$f":"IF(AY$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AY$5,OFFSET(AY97,-$B100,-AX$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AY97,-$B100,-AX$4+$B100)-SUM($I100:AX100)))","v":0},{"$f":"IF(AZ$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>AZ$5,OFFSET(AZ97,-$B100,-AY$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(AZ97,-$B100,-AY$4+$B100)-SUM($I100:AY100)))","v":0},{"$f":"IF(BA$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BA$5,OFFSET(BA97,-$B100,-AZ$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BA97,-$B100,-AZ$4+$B100)-SUM($I100:AZ100)))","v":0},{"$f":"IF(BB$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BB$5,OFFSET(BB97,-$B100,-BA$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BB97,-$B100,-BA$4+$B100)-SUM($I100:BA100)))","v":0},{"$f":"IF(BC$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BC$5,OFFSET(BC97,-$B100,-BB$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BC97,-$B100,-BB$4+$B100)-SUM($I100:BB100)))","v":0},{"$f":"IF(BD$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BD$5,OFFSET(BD97,-$B100,-BC$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BD97,-$B100,-BC$4+$B100)-SUM($I100:BC100)))","v":0},{"$f":"IF(BE$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BE$5,OFFSET(BE97,-$B100,-BD$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BE97,-$B100,-BD$4+$B100)-SUM($I100:BD100)))","v":0},{"$f":"IF(BF$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BF$5,OFFSET(BF97,-$B100,-BE$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BF97,-$B100,-BE$4+$B100)-SUM($I100:BE100)))","v":0},{"$f":"IF(BG$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BG$5,OFFSET(BG97,-$B100,-BF$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BG97,-$B100,-BF$4+$B100)-SUM($I100:BF100)))","v":0},{"$f":"IF(BH$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BH$5,OFFSET(BH97,-$B100,-BG$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BH97,-$B100,-BG$4+$B100)-SUM($I100:BG100)))","v":0},{"$f":"IF(BI$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BI$5,OFFSET(BI97,-$B100,-BH$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BI97,-$B100,-BH$4+$B100)-SUM($I100:BH100)))","v":0},{"$f":"IF(BJ$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BJ$5,OFFSET(BJ97,-$B100,-BI$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BJ97,-$B100,-BI$4+$B100)-SUM($I100:BI100)))","v":0},{"$f":"IF(BK$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BK$5,OFFSET(BK97,-$B100,-BJ$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BK97,-$B100,-BJ$4+$B100)-SUM($I100:BJ100)))","v":0},{"$f":"IF(BL$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BL$5,OFFSET(BL97,-$B100,-BK$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BL97,-$B100,-BK$4+$B100)-SUM($I100:BK100)))","v":0},{"$f":"IF(BM$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BM$5,OFFSET(BM97,-$B100,-BL$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BM97,-$B100,-BL$4+$B100)-SUM($I100:BL100)))","v":0},{"$f":"IF(BN$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BN$5,OFFSET(BN97,-$B100,-BM$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BN97,-$B100,-BM$4+$B100)-SUM($I100:BM100)))","v":0},{"$f":"IF(BO$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BO$5,OFFSET(BO97,-$B100,-BN$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BO97,-$B100,-BN$4+$B100)-SUM($I100:BN100)))","v":0},{"$f":"IF(BP$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BP$5,OFFSET(BP97,-$B100,-BO$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BP97,-$B100,-BO$4+$B100)-SUM($I100:BO100)))","v":0},{"$f":"IF(BQ$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BQ$5,OFFSET(BQ97,-$B100,-BP$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BQ97,-$B100,-BP$4+$B100)-SUM($I100:BP100)))","v":0},{"$f":"IF(BR$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BR$5,OFFSET(BR97,-$B100,-BQ$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BR97,-$B100,-BQ$4+$B100)-SUM($I100:BQ100)))","v":0},{"$f":"IF(BS$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BS$5,OFFSET(BS97,-$B100,-BR$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BS97,-$B100,-BR$4+$B100)-SUM($I100:BR100)))","v":0},{"$f":"IF(BT$5<=$D100,0,IF(SUM($D100,OFFSET($I85,-$B100,0))>BT$5,OFFSET(BT97,-$B100,-BS$4+$B100)/OFFSET($I85,-$B100,0),OFFSET(BT97,-$B100,-BS$4+$B100)-SUM($I100:BS100)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>J$5,OFFSET(J98,-$B101,-I$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(J98,-$B101,-I$4+$B101)-SUM($I101:I101)))","v":0},{"$f":"IF(K$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>K$5,OFFSET(K98,-$B101,-J$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(K98,-$B101,-J$4+$B101)-SUM($I101:J101)))","v":0},{"$f":"IF(L$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>L$5,OFFSET(L98,-$B101,-K$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(L98,-$B101,-K$4+$B101)-SUM($I101:K101)))","v":0},{"$f":"IF(M$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>M$5,OFFSET(M98,-$B101,-L$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(M98,-$B101,-L$4+$B101)-SUM($I101:L101)))","v":0},{"$f":"IF(N$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>N$5,OFFSET(N98,-$B101,-M$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(N98,-$B101,-M$4+$B101)-SUM($I101:M101)))","v":0},{"$f":"IF(O$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>O$5,OFFSET(O98,-$B101,-N$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(O98,-$B101,-N$4+$B101)-SUM($I101:N101)))","v":0},{"$f":"IF(P$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>P$5,OFFSET(P98,-$B101,-O$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(P98,-$B101,-O$4+$B101)-SUM($I101:O101)))","v":0},{"$f":"IF(Q$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>Q$5,OFFSET(Q98,-$B101,-P$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(Q98,-$B101,-P$4+$B101)-SUM($I101:P101)))","v":0},{"$f":"IF(R$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>R$5,OFFSET(R98,-$B101,-Q$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(R98,-$B101,-Q$4+$B101)-SUM($I101:Q101)))","v":0},{"$f":"IF(S$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>S$5,OFFSET(S98,-$B101,-R$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(S98,-$B101,-R$4+$B101)-SUM($I101:R101)))","v":0},{"$f":"IF(T$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>T$5,OFFSET(T98,-$B101,-S$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(T98,-$B101,-S$4+$B101)-SUM($I101:S101)))","v":0},{"$f":"IF(U$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>U$5,OFFSET(U98,-$B101,-T$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(U98,-$B101,-T$4+$B101)-SUM($I101:T101)))","v":0},{"$f":"IF(V$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>V$5,OFFSET(V98,-$B101,-U$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(V98,-$B101,-U$4+$B101)-SUM($I101:U101)))","v":0},{"$f":"IF(W$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>W$5,OFFSET(W98,-$B101,-V$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(W98,-$B101,-V$4+$B101)-SUM($I101:V101)))","v":0},{"$f":"IF(X$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>X$5,OFFSET(X98,-$B101,-W$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(X98,-$B101,-W$4+$B101)-SUM($I101:W101)))","v":0},{"$f":"IF(Y$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>Y$5,OFFSET(Y98,-$B101,-X$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(Y98,-$B101,-X$4+$B101)-SUM($I101:X101)))","v":0},{"$f":"IF(Z$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>Z$5,OFFSET(Z98,-$B101,-Y$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(Z98,-$B101,-Y$4+$B101)-SUM($I101:Y101)))","v":0},{"$f":"IF(AA$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AA$5,OFFSET(AA98,-$B101,-Z$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AA98,-$B101,-Z$4+$B101)-SUM($I101:Z101)))","v":0},{"$f":"IF(AB$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AB$5,OFFSET(AB98,-$B101,-AA$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AB98,-$B101,-AA$4+$B101)-SUM($I101:AA101)))","v":0},{"$f":"IF(AC$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AC$5,OFFSET(AC98,-$B101,-AB$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AC98,-$B101,-AB$4+$B101)-SUM($I101:AB101)))","v":0},{"$f":"IF(AD$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AD$5,OFFSET(AD98,-$B101,-AC$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AD98,-$B101,-AC$4+$B101)-SUM($I101:AC101)))","v":0},{"$f":"IF(AE$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AE$5,OFFSET(AE98,-$B101,-AD$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AE98,-$B101,-AD$4+$B101)-SUM($I101:AD101)))","v":0},{"$f":"IF(AF$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AF$5,OFFSET(AF98,-$B101,-AE$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AF98,-$B101,-AE$4+$B101)-SUM($I101:AE101)))","v":0},{"$f":"IF(AG$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AG$5,OFFSET(AG98,-$B101,-AF$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AG98,-$B101,-AF$4+$B101)-SUM($I101:AF101)))","v":0},{"$f":"IF(AH$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AH$5,OFFSET(AH98,-$B101,-AG$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AH98,-$B101,-AG$4+$B101)-SUM($I101:AG101)))","v":0},{"$f":"IF(AI$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AI$5,OFFSET(AI98,-$B101,-AH$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AI98,-$B101,-AH$4+$B101)-SUM($I101:AH101)))","v":0},{"$f":"IF(AJ$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AJ$5,OFFSET(AJ98,-$B101,-AI$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AJ98,-$B101,-AI$4+$B101)-SUM($I101:AI101)))","v":0},{"$f":"IF(AK$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AK$5,OFFSET(AK98,-$B101,-AJ$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AK98,-$B101,-AJ$4+$B101)-SUM($I101:AJ101)))","v":0},{"$f":"IF(AL$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AL$5,OFFSET(AL98,-$B101,-AK$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AL98,-$B101,-AK$4+$B101)-SUM($I101:AK101)))","v":0},{"$f":"IF(AM$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AM$5,OFFSET(AM98,-$B101,-AL$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AM98,-$B101,-AL$4+$B101)-SUM($I101:AL101)))","v":0},{"$f":"IF(AN$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AN$5,OFFSET(AN98,-$B101,-AM$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AN98,-$B101,-AM$4+$B101)-SUM($I101:AM101)))","v":0},{"$f":"IF(AO$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AO$5,OFFSET(AO98,-$B101,-AN$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AO98,-$B101,-AN$4+$B101)-SUM($I101:AN101)))","v":0},{"$f":"IF(AP$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AP$5,OFFSET(AP98,-$B101,-AO$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AP98,-$B101,-AO$4+$B101)-SUM($I101:AO101)))","v":0},{"$f":"IF(AQ$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AQ$5,OFFSET(AQ98,-$B101,-AP$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AQ98,-$B101,-AP$4+$B101)-SUM($I101:AP101)))","v":0},{"$f":"IF(AR$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AR$5,OFFSET(AR98,-$B101,-AQ$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AR98,-$B101,-AQ$4+$B101)-SUM($I101:AQ101)))","v":0},{"$f":"IF(AS$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AS$5,OFFSET(AS98,-$B101,-AR$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AS98,-$B101,-AR$4+$B101)-SUM($I101:AR101)))","v":0},{"$f":"IF(AT$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AT$5,OFFSET(AT98,-$B101,-AS$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AT98,-$B101,-AS$4+$B101)-SUM($I101:AS101)))","v":0},{"$f":"IF(AU$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AU$5,OFFSET(AU98,-$B101,-AT$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AU98,-$B101,-AT$4+$B101)-SUM($I101:AT101)))","v":0},{"$f":"IF(AV$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AV$5,OFFSET(AV98,-$B101,-AU$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AV98,-$B101,-AU$4+$B101)-SUM($I101:AU101)))","v":0},{"$f":"IF(AW$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AW$5,OFFSET(AW98,-$B101,-AV$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AW98,-$B101,-AV$4+$B101)-SUM($I101:AV101)))","v":0},{"$f":"IF(AX$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AX$5,OFFSET(AX98,-$B101,-AW$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AX98,-$B101,-AW$4+$B101)-SUM($I101:AW101)))","v":0},{"$f":"IF(AY$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AY$5,OFFSET(AY98,-$B101,-AX$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AY98,-$B101,-AX$4+$B101)-SUM($I101:AX101)))","v":0},{"$f":"IF(AZ$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>AZ$5,OFFSET(AZ98,-$B101,-AY$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(AZ98,-$B101,-AY$4+$B101)-SUM($I101:AY101)))","v":0},{"$f":"IF(BA$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BA$5,OFFSET(BA98,-$B101,-AZ$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BA98,-$B101,-AZ$4+$B101)-SUM($I101:AZ101)))","v":0},{"$f":"IF(BB$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BB$5,OFFSET(BB98,-$B101,-BA$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BB98,-$B101,-BA$4+$B101)-SUM($I101:BA101)))","v":0},{"$f":"IF(BC$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BC$5,OFFSET(BC98,-$B101,-BB$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BC98,-$B101,-BB$4+$B101)-SUM($I101:BB101)))","v":0},{"$f":"IF(BD$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BD$5,OFFSET(BD98,-$B101,-BC$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BD98,-$B101,-BC$4+$B101)-SUM($I101:BC101)))","v":0},{"$f":"IF(BE$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BE$5,OFFSET(BE98,-$B101,-BD$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BE98,-$B101,-BD$4+$B101)-SUM($I101:BD101)))","v":0},{"$f":"IF(BF$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BF$5,OFFSET(BF98,-$B101,-BE$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BF98,-$B101,-BE$4+$B101)-SUM($I101:BE101)))","v":0},{"$f":"IF(BG$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BG$5,OFFSET(BG98,-$B101,-BF$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BG98,-$B101,-BF$4+$B101)-SUM($I101:BF101)))","v":0},{"$f":"IF(BH$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BH$5,OFFSET(BH98,-$B101,-BG$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BH98,-$B101,-BG$4+$B101)-SUM($I101:BG101)))","v":0},{"$f":"IF(BI$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BI$5,OFFSET(BI98,-$B101,-BH$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BI98,-$B101,-BH$4+$B101)-SUM($I101:BH101)))","v":0},{"$f":"IF(BJ$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BJ$5,OFFSET(BJ98,-$B101,-BI$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BJ98,-$B101,-BI$4+$B101)-SUM($I101:BI101)))","v":0},{"$f":"IF(BK$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BK$5,OFFSET(BK98,-$B101,-BJ$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BK98,-$B101,-BJ$4+$B101)-SUM($I101:BJ101)))","v":0},{"$f":"IF(BL$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BL$5,OFFSET(BL98,-$B101,-BK$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BL98,-$B101,-BK$4+$B101)-SUM($I101:BK101)))","v":0},{"$f":"IF(BM$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BM$5,OFFSET(BM98,-$B101,-BL$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BM98,-$B101,-BL$4+$B101)-SUM($I101:BL101)))","v":0},{"$f":"IF(BN$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BN$5,OFFSET(BN98,-$B101,-BM$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BN98,-$B101,-BM$4+$B101)-SUM($I101:BM101)))","v":0},{"$f":"IF(BO$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BO$5,OFFSET(BO98,-$B101,-BN$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BO98,-$B101,-BN$4+$B101)-SUM($I101:BN101)))","v":0},{"$f":"IF(BP$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BP$5,OFFSET(BP98,-$B101,-BO$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BP98,-$B101,-BO$4+$B101)-SUM($I101:BO101)))","v":0},{"$f":"IF(BQ$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BQ$5,OFFSET(BQ98,-$B101,-BP$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BQ98,-$B101,-BP$4+$B101)-SUM($I101:BP101)))","v":0},{"$f":"IF(BR$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BR$5,OFFSET(BR98,-$B101,-BQ$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BR98,-$B101,-BQ$4+$B101)-SUM($I101:BQ101)))","v":0},{"$f":"IF(BS$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BS$5,OFFSET(BS98,-$B101,-BR$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BS98,-$B101,-BR$4+$B101)-SUM($I101:BR101)))","v":0},{"$f":"IF(BT$5<=$D101,0,IF(SUM($D101,OFFSET($I86,-$B101,0))>BT$5,OFFSET(BT98,-$B101,-BS$4+$B101)/OFFSET($I86,-$B101,0),OFFSET(BT98,-$B101,-BS$4+$B101)-SUM($I101:BS101)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>J$5,OFFSET(J99,-$B102,-I$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(J99,-$B102,-I$4+$B102)-SUM($I102:I102)))","v":0},{"$f":"IF(K$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>K$5,OFFSET(K99,-$B102,-J$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(K99,-$B102,-J$4+$B102)-SUM($I102:J102)))","v":0},{"$f":"IF(L$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>L$5,OFFSET(L99,-$B102,-K$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(L99,-$B102,-K$4+$B102)-SUM($I102:K102)))","v":0},{"$f":"IF(M$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>M$5,OFFSET(M99,-$B102,-L$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(M99,-$B102,-L$4+$B102)-SUM($I102:L102)))","v":0},{"$f":"IF(N$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>N$5,OFFSET(N99,-$B102,-M$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(N99,-$B102,-M$4+$B102)-SUM($I102:M102)))","v":0},{"$f":"IF(O$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>O$5,OFFSET(O99,-$B102,-N$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(O99,-$B102,-N$4+$B102)-SUM($I102:N102)))","v":0},{"$f":"IF(P$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>P$5,OFFSET(P99,-$B102,-O$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(P99,-$B102,-O$4+$B102)-SUM($I102:O102)))","v":0},{"$f":"IF(Q$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>Q$5,OFFSET(Q99,-$B102,-P$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(Q99,-$B102,-P$4+$B102)-SUM($I102:P102)))","v":0},{"$f":"IF(R$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>R$5,OFFSET(R99,-$B102,-Q$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(R99,-$B102,-Q$4+$B102)-SUM($I102:Q102)))","v":0},{"$f":"IF(S$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>S$5,OFFSET(S99,-$B102,-R$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(S99,-$B102,-R$4+$B102)-SUM($I102:R102)))","v":0},{"$f":"IF(T$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>T$5,OFFSET(T99,-$B102,-S$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(T99,-$B102,-S$4+$B102)-SUM($I102:S102)))","v":0},{"$f":"IF(U$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>U$5,OFFSET(U99,-$B102,-T$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(U99,-$B102,-T$4+$B102)-SUM($I102:T102)))","v":0},{"$f":"IF(V$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>V$5,OFFSET(V99,-$B102,-U$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(V99,-$B102,-U$4+$B102)-SUM($I102:U102)))","v":0},{"$f":"IF(W$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>W$5,OFFSET(W99,-$B102,-V$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(W99,-$B102,-V$4+$B102)-SUM($I102:V102)))","v":0},{"$f":"IF(X$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>X$5,OFFSET(X99,-$B102,-W$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(X99,-$B102,-W$4+$B102)-SUM($I102:W102)))","v":0},{"$f":"IF(Y$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>Y$5,OFFSET(Y99,-$B102,-X$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(Y99,-$B102,-X$4+$B102)-SUM($I102:X102)))","v":0},{"$f":"IF(Z$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>Z$5,OFFSET(Z99,-$B102,-Y$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(Z99,-$B102,-Y$4+$B102)-SUM($I102:Y102)))","v":0},{"$f":"IF(AA$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AA$5,OFFSET(AA99,-$B102,-Z$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AA99,-$B102,-Z$4+$B102)-SUM($I102:Z102)))","v":0},{"$f":"IF(AB$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AB$5,OFFSET(AB99,-$B102,-AA$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AB99,-$B102,-AA$4+$B102)-SUM($I102:AA102)))","v":0},{"$f":"IF(AC$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AC$5,OFFSET(AC99,-$B102,-AB$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AC99,-$B102,-AB$4+$B102)-SUM($I102:AB102)))","v":0},{"$f":"IF(AD$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AD$5,OFFSET(AD99,-$B102,-AC$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AD99,-$B102,-AC$4+$B102)-SUM($I102:AC102)))","v":0},{"$f":"IF(AE$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AE$5,OFFSET(AE99,-$B102,-AD$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AE99,-$B102,-AD$4+$B102)-SUM($I102:AD102)))","v":0},{"$f":"IF(AF$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AF$5,OFFSET(AF99,-$B102,-AE$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AF99,-$B102,-AE$4+$B102)-SUM($I102:AE102)))","v":0},{"$f":"IF(AG$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AG$5,OFFSET(AG99,-$B102,-AF$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AG99,-$B102,-AF$4+$B102)-SUM($I102:AF102)))","v":0},{"$f":"IF(AH$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AH$5,OFFSET(AH99,-$B102,-AG$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AH99,-$B102,-AG$4+$B102)-SUM($I102:AG102)))","v":0},{"$f":"IF(AI$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AI$5,OFFSET(AI99,-$B102,-AH$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AI99,-$B102,-AH$4+$B102)-SUM($I102:AH102)))","v":0},{"$f":"IF(AJ$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AJ$5,OFFSET(AJ99,-$B102,-AI$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AJ99,-$B102,-AI$4+$B102)-SUM($I102:AI102)))","v":0},{"$f":"IF(AK$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AK$5,OFFSET(AK99,-$B102,-AJ$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AK99,-$B102,-AJ$4+$B102)-SUM($I102:AJ102)))","v":0},{"$f":"IF(AL$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AL$5,OFFSET(AL99,-$B102,-AK$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AL99,-$B102,-AK$4+$B102)-SUM($I102:AK102)))","v":0},{"$f":"IF(AM$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AM$5,OFFSET(AM99,-$B102,-AL$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AM99,-$B102,-AL$4+$B102)-SUM($I102:AL102)))","v":0},{"$f":"IF(AN$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AN$5,OFFSET(AN99,-$B102,-AM$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AN99,-$B102,-AM$4+$B102)-SUM($I102:AM102)))","v":0},{"$f":"IF(AO$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AO$5,OFFSET(AO99,-$B102,-AN$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AO99,-$B102,-AN$4+$B102)-SUM($I102:AN102)))","v":0},{"$f":"IF(AP$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AP$5,OFFSET(AP99,-$B102,-AO$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AP99,-$B102,-AO$4+$B102)-SUM($I102:AO102)))","v":0},{"$f":"IF(AQ$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AQ$5,OFFSET(AQ99,-$B102,-AP$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AQ99,-$B102,-AP$4+$B102)-SUM($I102:AP102)))","v":0},{"$f":"IF(AR$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AR$5,OFFSET(AR99,-$B102,-AQ$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AR99,-$B102,-AQ$4+$B102)-SUM($I102:AQ102)))","v":0},{"$f":"IF(AS$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AS$5,OFFSET(AS99,-$B102,-AR$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AS99,-$B102,-AR$4+$B102)-SUM($I102:AR102)))","v":0},{"$f":"IF(AT$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AT$5,OFFSET(AT99,-$B102,-AS$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AT99,-$B102,-AS$4+$B102)-SUM($I102:AS102)))","v":0},{"$f":"IF(AU$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AU$5,OFFSET(AU99,-$B102,-AT$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AU99,-$B102,-AT$4+$B102)-SUM($I102:AT102)))","v":0},{"$f":"IF(AV$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AV$5,OFFSET(AV99,-$B102,-AU$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AV99,-$B102,-AU$4+$B102)-SUM($I102:AU102)))","v":0},{"$f":"IF(AW$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AW$5,OFFSET(AW99,-$B102,-AV$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AW99,-$B102,-AV$4+$B102)-SUM($I102:AV102)))","v":0},{"$f":"IF(AX$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AX$5,OFFSET(AX99,-$B102,-AW$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AX99,-$B102,-AW$4+$B102)-SUM($I102:AW102)))","v":0},{"$f":"IF(AY$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AY$5,OFFSET(AY99,-$B102,-AX$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AY99,-$B102,-AX$4+$B102)-SUM($I102:AX102)))","v":0},{"$f":"IF(AZ$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>AZ$5,OFFSET(AZ99,-$B102,-AY$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(AZ99,-$B102,-AY$4+$B102)-SUM($I102:AY102)))","v":0},{"$f":"IF(BA$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BA$5,OFFSET(BA99,-$B102,-AZ$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BA99,-$B102,-AZ$4+$B102)-SUM($I102:AZ102)))","v":0},{"$f":"IF(BB$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BB$5,OFFSET(BB99,-$B102,-BA$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BB99,-$B102,-BA$4+$B102)-SUM($I102:BA102)))","v":0},{"$f":"IF(BC$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BC$5,OFFSET(BC99,-$B102,-BB$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BC99,-$B102,-BB$4+$B102)-SUM($I102:BB102)))","v":0},{"$f":"IF(BD$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BD$5,OFFSET(BD99,-$B102,-BC$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BD99,-$B102,-BC$4+$B102)-SUM($I102:BC102)))","v":0},{"$f":"IF(BE$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BE$5,OFFSET(BE99,-$B102,-BD$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BE99,-$B102,-BD$4+$B102)-SUM($I102:BD102)))","v":0},{"$f":"IF(BF$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BF$5,OFFSET(BF99,-$B102,-BE$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BF99,-$B102,-BE$4+$B102)-SUM($I102:BE102)))","v":0},{"$f":"IF(BG$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BG$5,OFFSET(BG99,-$B102,-BF$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BG99,-$B102,-BF$4+$B102)-SUM($I102:BF102)))","v":0},{"$f":"IF(BH$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BH$5,OFFSET(BH99,-$B102,-BG$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BH99,-$B102,-BG$4+$B102)-SUM($I102:BG102)))","v":0},{"$f":"IF(BI$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BI$5,OFFSET(BI99,-$B102,-BH$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BI99,-$B102,-BH$4+$B102)-SUM($I102:BH102)))","v":0},{"$f":"IF(BJ$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BJ$5,OFFSET(BJ99,-$B102,-BI$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BJ99,-$B102,-BI$4+$B102)-SUM($I102:BI102)))","v":0},{"$f":"IF(BK$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BK$5,OFFSET(BK99,-$B102,-BJ$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BK99,-$B102,-BJ$4+$B102)-SUM($I102:BJ102)))","v":0},{"$f":"IF(BL$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BL$5,OFFSET(BL99,-$B102,-BK$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BL99,-$B102,-BK$4+$B102)-SUM($I102:BK102)))","v":0},{"$f":"IF(BM$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BM$5,OFFSET(BM99,-$B102,-BL$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BM99,-$B102,-BL$4+$B102)-SUM($I102:BL102)))","v":0},{"$f":"IF(BN$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BN$5,OFFSET(BN99,-$B102,-BM$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BN99,-$B102,-BM$4+$B102)-SUM($I102:BM102)))","v":0},{"$f":"IF(BO$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BO$5,OFFSET(BO99,-$B102,-BN$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BO99,-$B102,-BN$4+$B102)-SUM($I102:BN102)))","v":0},{"$f":"IF(BP$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BP$5,OFFSET(BP99,-$B102,-BO$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BP99,-$B102,-BO$4+$B102)-SUM($I102:BO102)))","v":0},{"$f":"IF(BQ$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BQ$5,OFFSET(BQ99,-$B102,-BP$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BQ99,-$B102,-BP$4+$B102)-SUM($I102:BP102)))","v":0},{"$f":"IF(BR$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BR$5,OFFSET(BR99,-$B102,-BQ$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BR99,-$B102,-BQ$4+$B102)-SUM($I102:BQ102)))","v":0},{"$f":"IF(BS$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BS$5,OFFSET(BS99,-$B102,-BR$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BS99,-$B102,-BR$4+$B102)-SUM($I102:BR102)))","v":0},{"$f":"IF(BT$5<=$D102,0,IF(SUM($D102,OFFSET($I87,-$B102,0))>BT$5,OFFSET(BT99,-$B102,-BS$4+$B102)/OFFSET($I87,-$B102,0),OFFSET(BT99,-$B102,-BS$4+$B102)-SUM($I102:BS102)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>J$5,OFFSET(J100,-$B103,-I$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(J100,-$B103,-I$4+$B103)-SUM($I103:I103)))","v":0},{"$f":"IF(K$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>K$5,OFFSET(K100,-$B103,-J$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(K100,-$B103,-J$4+$B103)-SUM($I103:J103)))","v":0},{"$f":"IF(L$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>L$5,OFFSET(L100,-$B103,-K$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(L100,-$B103,-K$4+$B103)-SUM($I103:K103)))","v":0},{"$f":"IF(M$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>M$5,OFFSET(M100,-$B103,-L$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(M100,-$B103,-L$4+$B103)-SUM($I103:L103)))","v":0},{"$f":"IF(N$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>N$5,OFFSET(N100,-$B103,-M$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(N100,-$B103,-M$4+$B103)-SUM($I103:M103)))","v":0},{"$f":"IF(O$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>O$5,OFFSET(O100,-$B103,-N$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(O100,-$B103,-N$4+$B103)-SUM($I103:N103)))","v":0},{"$f":"IF(P$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>P$5,OFFSET(P100,-$B103,-O$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(P100,-$B103,-O$4+$B103)-SUM($I103:O103)))","v":0},{"$f":"IF(Q$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>Q$5,OFFSET(Q100,-$B103,-P$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(Q100,-$B103,-P$4+$B103)-SUM($I103:P103)))","v":0},{"$f":"IF(R$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>R$5,OFFSET(R100,-$B103,-Q$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(R100,-$B103,-Q$4+$B103)-SUM($I103:Q103)))","v":0},{"$f":"IF(S$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>S$5,OFFSET(S100,-$B103,-R$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(S100,-$B103,-R$4+$B103)-SUM($I103:R103)))","v":0},{"$f":"IF(T$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>T$5,OFFSET(T100,-$B103,-S$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(T100,-$B103,-S$4+$B103)-SUM($I103:S103)))","v":0},{"$f":"IF(U$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>U$5,OFFSET(U100,-$B103,-T$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(U100,-$B103,-T$4+$B103)-SUM($I103:T103)))","v":0},{"$f":"IF(V$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>V$5,OFFSET(V100,-$B103,-U$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(V100,-$B103,-U$4+$B103)-SUM($I103:U103)))","v":0},{"$f":"IF(W$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>W$5,OFFSET(W100,-$B103,-V$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(W100,-$B103,-V$4+$B103)-SUM($I103:V103)))","v":0},{"$f":"IF(X$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>X$5,OFFSET(X100,-$B103,-W$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(X100,-$B103,-W$4+$B103)-SUM($I103:W103)))","v":0},{"$f":"IF(Y$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>Y$5,OFFSET(Y100,-$B103,-X$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(Y100,-$B103,-X$4+$B103)-SUM($I103:X103)))","v":0},{"$f":"IF(Z$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>Z$5,OFFSET(Z100,-$B103,-Y$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(Z100,-$B103,-Y$4+$B103)-SUM($I103:Y103)))","v":0},{"$f":"IF(AA$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AA$5,OFFSET(AA100,-$B103,-Z$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AA100,-$B103,-Z$4+$B103)-SUM($I103:Z103)))","v":0},{"$f":"IF(AB$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AB$5,OFFSET(AB100,-$B103,-AA$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AB100,-$B103,-AA$4+$B103)-SUM($I103:AA103)))","v":0},{"$f":"IF(AC$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AC$5,OFFSET(AC100,-$B103,-AB$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AC100,-$B103,-AB$4+$B103)-SUM($I103:AB103)))","v":0},{"$f":"IF(AD$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AD$5,OFFSET(AD100,-$B103,-AC$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AD100,-$B103,-AC$4+$B103)-SUM($I103:AC103)))","v":0},{"$f":"IF(AE$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AE$5,OFFSET(AE100,-$B103,-AD$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AE100,-$B103,-AD$4+$B103)-SUM($I103:AD103)))","v":0},{"$f":"IF(AF$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AF$5,OFFSET(AF100,-$B103,-AE$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AF100,-$B103,-AE$4+$B103)-SUM($I103:AE103)))","v":0},{"$f":"IF(AG$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AG$5,OFFSET(AG100,-$B103,-AF$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AG100,-$B103,-AF$4+$B103)-SUM($I103:AF103)))","v":0},{"$f":"IF(AH$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AH$5,OFFSET(AH100,-$B103,-AG$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AH100,-$B103,-AG$4+$B103)-SUM($I103:AG103)))","v":0},{"$f":"IF(AI$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AI$5,OFFSET(AI100,-$B103,-AH$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AI100,-$B103,-AH$4+$B103)-SUM($I103:AH103)))","v":0},{"$f":"IF(AJ$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AJ$5,OFFSET(AJ100,-$B103,-AI$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AJ100,-$B103,-AI$4+$B103)-SUM($I103:AI103)))","v":0},{"$f":"IF(AK$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AK$5,OFFSET(AK100,-$B103,-AJ$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AK100,-$B103,-AJ$4+$B103)-SUM($I103:AJ103)))","v":0},{"$f":"IF(AL$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AL$5,OFFSET(AL100,-$B103,-AK$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AL100,-$B103,-AK$4+$B103)-SUM($I103:AK103)))","v":0},{"$f":"IF(AM$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AM$5,OFFSET(AM100,-$B103,-AL$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AM100,-$B103,-AL$4+$B103)-SUM($I103:AL103)))","v":0},{"$f":"IF(AN$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AN$5,OFFSET(AN100,-$B103,-AM$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AN100,-$B103,-AM$4+$B103)-SUM($I103:AM103)))","v":0},{"$f":"IF(AO$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AO$5,OFFSET(AO100,-$B103,-AN$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AO100,-$B103,-AN$4+$B103)-SUM($I103:AN103)))","v":0},{"$f":"IF(AP$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AP$5,OFFSET(AP100,-$B103,-AO$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AP100,-$B103,-AO$4+$B103)-SUM($I103:AO103)))","v":0},{"$f":"IF(AQ$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AQ$5,OFFSET(AQ100,-$B103,-AP$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AQ100,-$B103,-AP$4+$B103)-SUM($I103:AP103)))","v":0},{"$f":"IF(AR$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AR$5,OFFSET(AR100,-$B103,-AQ$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AR100,-$B103,-AQ$4+$B103)-SUM($I103:AQ103)))","v":0},{"$f":"IF(AS$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AS$5,OFFSET(AS100,-$B103,-AR$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AS100,-$B103,-AR$4+$B103)-SUM($I103:AR103)))","v":0},{"$f":"IF(AT$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AT$5,OFFSET(AT100,-$B103,-AS$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AT100,-$B103,-AS$4+$B103)-SUM($I103:AS103)))","v":0},{"$f":"IF(AU$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AU$5,OFFSET(AU100,-$B103,-AT$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AU100,-$B103,-AT$4+$B103)-SUM($I103:AT103)))","v":0},{"$f":"IF(AV$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AV$5,OFFSET(AV100,-$B103,-AU$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AV100,-$B103,-AU$4+$B103)-SUM($I103:AU103)))","v":0},{"$f":"IF(AW$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AW$5,OFFSET(AW100,-$B103,-AV$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AW100,-$B103,-AV$4+$B103)-SUM($I103:AV103)))","v":0},{"$f":"IF(AX$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AX$5,OFFSET(AX100,-$B103,-AW$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AX100,-$B103,-AW$4+$B103)-SUM($I103:AW103)))","v":0},{"$f":"IF(AY$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AY$5,OFFSET(AY100,-$B103,-AX$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AY100,-$B103,-AX$4+$B103)-SUM($I103:AX103)))","v":0},{"$f":"IF(AZ$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>AZ$5,OFFSET(AZ100,-$B103,-AY$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(AZ100,-$B103,-AY$4+$B103)-SUM($I103:AY103)))","v":0},{"$f":"IF(BA$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BA$5,OFFSET(BA100,-$B103,-AZ$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BA100,-$B103,-AZ$4+$B103)-SUM($I103:AZ103)))","v":0},{"$f":"IF(BB$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BB$5,OFFSET(BB100,-$B103,-BA$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BB100,-$B103,-BA$4+$B103)-SUM($I103:BA103)))","v":0},{"$f":"IF(BC$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BC$5,OFFSET(BC100,-$B103,-BB$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BC100,-$B103,-BB$4+$B103)-SUM($I103:BB103)))","v":0},{"$f":"IF(BD$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BD$5,OFFSET(BD100,-$B103,-BC$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BD100,-$B103,-BC$4+$B103)-SUM($I103:BC103)))","v":0},{"$f":"IF(BE$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BE$5,OFFSET(BE100,-$B103,-BD$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BE100,-$B103,-BD$4+$B103)-SUM($I103:BD103)))","v":0},{"$f":"IF(BF$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BF$5,OFFSET(BF100,-$B103,-BE$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BF100,-$B103,-BE$4+$B103)-SUM($I103:BE103)))","v":0},{"$f":"IF(BG$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BG$5,OFFSET(BG100,-$B103,-BF$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BG100,-$B103,-BF$4+$B103)-SUM($I103:BF103)))","v":0},{"$f":"IF(BH$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BH$5,OFFSET(BH100,-$B103,-BG$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BH100,-$B103,-BG$4+$B103)-SUM($I103:BG103)))","v":0},{"$f":"IF(BI$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BI$5,OFFSET(BI100,-$B103,-BH$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BI100,-$B103,-BH$4+$B103)-SUM($I103:BH103)))","v":0},{"$f":"IF(BJ$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BJ$5,OFFSET(BJ100,-$B103,-BI$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BJ100,-$B103,-BI$4+$B103)-SUM($I103:BI103)))","v":0},{"$f":"IF(BK$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BK$5,OFFSET(BK100,-$B103,-BJ$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BK100,-$B103,-BJ$4+$B103)-SUM($I103:BJ103)))","v":0},{"$f":"IF(BL$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BL$5,OFFSET(BL100,-$B103,-BK$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BL100,-$B103,-BK$4+$B103)-SUM($I103:BK103)))","v":0},{"$f":"IF(BM$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BM$5,OFFSET(BM100,-$B103,-BL$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BM100,-$B103,-BL$4+$B103)-SUM($I103:BL103)))","v":0},{"$f":"IF(BN$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BN$5,OFFSET(BN100,-$B103,-BM$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BN100,-$B103,-BM$4+$B103)-SUM($I103:BM103)))","v":0},{"$f":"IF(BO$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BO$5,OFFSET(BO100,-$B103,-BN$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BO100,-$B103,-BN$4+$B103)-SUM($I103:BN103)))","v":0},{"$f":"IF(BP$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BP$5,OFFSET(BP100,-$B103,-BO$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BP100,-$B103,-BO$4+$B103)-SUM($I103:BO103)))","v":0},{"$f":"IF(BQ$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BQ$5,OFFSET(BQ100,-$B103,-BP$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BQ100,-$B103,-BP$4+$B103)-SUM($I103:BP103)))","v":0},{"$f":"IF(BR$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BR$5,OFFSET(BR100,-$B103,-BQ$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BR100,-$B103,-BQ$4+$B103)-SUM($I103:BQ103)))","v":0},{"$f":"IF(BS$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BS$5,OFFSET(BS100,-$B103,-BR$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BS100,-$B103,-BR$4+$B103)-SUM($I103:BR103)))","v":0},{"$f":"IF(BT$5<=$D103,0,IF(SUM($D103,OFFSET($I88,-$B103,0))>BT$5,OFFSET(BT100,-$B103,-BS$4+$B103)/OFFSET($I88,-$B103,0),OFFSET(BT100,-$B103,-BS$4+$B103)-SUM($I103:BS103)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>J$5,OFFSET(J101,-$B104,-I$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(J101,-$B104,-I$4+$B104)-SUM($I104:I104)))","v":0},{"$f":"IF(K$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>K$5,OFFSET(K101,-$B104,-J$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(K101,-$B104,-J$4+$B104)-SUM($I104:J104)))","v":0},{"$f":"IF(L$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>L$5,OFFSET(L101,-$B104,-K$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(L101,-$B104,-K$4+$B104)-SUM($I104:K104)))","v":0},{"$f":"IF(M$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>M$5,OFFSET(M101,-$B104,-L$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(M101,-$B104,-L$4+$B104)-SUM($I104:L104)))","v":0},{"$f":"IF(N$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>N$5,OFFSET(N101,-$B104,-M$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(N101,-$B104,-M$4+$B104)-SUM($I104:M104)))","v":0},{"$f":"IF(O$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>O$5,OFFSET(O101,-$B104,-N$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(O101,-$B104,-N$4+$B104)-SUM($I104:N104)))","v":0},{"$f":"IF(P$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>P$5,OFFSET(P101,-$B104,-O$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(P101,-$B104,-O$4+$B104)-SUM($I104:O104)))","v":0},{"$f":"IF(Q$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>Q$5,OFFSET(Q101,-$B104,-P$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(Q101,-$B104,-P$4+$B104)-SUM($I104:P104)))","v":0},{"$f":"IF(R$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>R$5,OFFSET(R101,-$B104,-Q$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(R101,-$B104,-Q$4+$B104)-SUM($I104:Q104)))","v":0},{"$f":"IF(S$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>S$5,OFFSET(S101,-$B104,-R$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(S101,-$B104,-R$4+$B104)-SUM($I104:R104)))","v":0},{"$f":"IF(T$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>T$5,OFFSET(T101,-$B104,-S$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(T101,-$B104,-S$4+$B104)-SUM($I104:S104)))","v":0},{"$f":"IF(U$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>U$5,OFFSET(U101,-$B104,-T$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(U101,-$B104,-T$4+$B104)-SUM($I104:T104)))","v":0},{"$f":"IF(V$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>V$5,OFFSET(V101,-$B104,-U$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(V101,-$B104,-U$4+$B104)-SUM($I104:U104)))","v":0},{"$f":"IF(W$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>W$5,OFFSET(W101,-$B104,-V$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(W101,-$B104,-V$4+$B104)-SUM($I104:V104)))","v":0},{"$f":"IF(X$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>X$5,OFFSET(X101,-$B104,-W$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(X101,-$B104,-W$4+$B104)-SUM($I104:W104)))","v":0},{"$f":"IF(Y$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>Y$5,OFFSET(Y101,-$B104,-X$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(Y101,-$B104,-X$4+$B104)-SUM($I104:X104)))","v":0},{"$f":"IF(Z$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>Z$5,OFFSET(Z101,-$B104,-Y$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(Z101,-$B104,-Y$4+$B104)-SUM($I104:Y104)))","v":0},{"$f":"IF(AA$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AA$5,OFFSET(AA101,-$B104,-Z$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AA101,-$B104,-Z$4+$B104)-SUM($I104:Z104)))","v":0},{"$f":"IF(AB$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AB$5,OFFSET(AB101,-$B104,-AA$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AB101,-$B104,-AA$4+$B104)-SUM($I104:AA104)))","v":0},{"$f":"IF(AC$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AC$5,OFFSET(AC101,-$B104,-AB$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AC101,-$B104,-AB$4+$B104)-SUM($I104:AB104)))","v":0},{"$f":"IF(AD$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AD$5,OFFSET(AD101,-$B104,-AC$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AD101,-$B104,-AC$4+$B104)-SUM($I104:AC104)))","v":0},{"$f":"IF(AE$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AE$5,OFFSET(AE101,-$B104,-AD$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AE101,-$B104,-AD$4+$B104)-SUM($I104:AD104)))","v":0},{"$f":"IF(AF$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AF$5,OFFSET(AF101,-$B104,-AE$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AF101,-$B104,-AE$4+$B104)-SUM($I104:AE104)))","v":0},{"$f":"IF(AG$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AG$5,OFFSET(AG101,-$B104,-AF$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AG101,-$B104,-AF$4+$B104)-SUM($I104:AF104)))","v":0},{"$f":"IF(AH$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AH$5,OFFSET(AH101,-$B104,-AG$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AH101,-$B104,-AG$4+$B104)-SUM($I104:AG104)))","v":0},{"$f":"IF(AI$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AI$5,OFFSET(AI101,-$B104,-AH$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AI101,-$B104,-AH$4+$B104)-SUM($I104:AH104)))","v":0},{"$f":"IF(AJ$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AJ$5,OFFSET(AJ101,-$B104,-AI$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AJ101,-$B104,-AI$4+$B104)-SUM($I104:AI104)))","v":0},{"$f":"IF(AK$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AK$5,OFFSET(AK101,-$B104,-AJ$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AK101,-$B104,-AJ$4+$B104)-SUM($I104:AJ104)))","v":0},{"$f":"IF(AL$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AL$5,OFFSET(AL101,-$B104,-AK$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AL101,-$B104,-AK$4+$B104)-SUM($I104:AK104)))","v":0},{"$f":"IF(AM$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AM$5,OFFSET(AM101,-$B104,-AL$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AM101,-$B104,-AL$4+$B104)-SUM($I104:AL104)))","v":0},{"$f":"IF(AN$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AN$5,OFFSET(AN101,-$B104,-AM$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AN101,-$B104,-AM$4+$B104)-SUM($I104:AM104)))","v":0},{"$f":"IF(AO$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AO$5,OFFSET(AO101,-$B104,-AN$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AO101,-$B104,-AN$4+$B104)-SUM($I104:AN104)))","v":0},{"$f":"IF(AP$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AP$5,OFFSET(AP101,-$B104,-AO$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AP101,-$B104,-AO$4+$B104)-SUM($I104:AO104)))","v":0},{"$f":"IF(AQ$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AQ$5,OFFSET(AQ101,-$B104,-AP$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AQ101,-$B104,-AP$4+$B104)-SUM($I104:AP104)))","v":0},{"$f":"IF(AR$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AR$5,OFFSET(AR101,-$B104,-AQ$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AR101,-$B104,-AQ$4+$B104)-SUM($I104:AQ104)))","v":0},{"$f":"IF(AS$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AS$5,OFFSET(AS101,-$B104,-AR$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AS101,-$B104,-AR$4+$B104)-SUM($I104:AR104)))","v":0},{"$f":"IF(AT$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AT$5,OFFSET(AT101,-$B104,-AS$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AT101,-$B104,-AS$4+$B104)-SUM($I104:AS104)))","v":0},{"$f":"IF(AU$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AU$5,OFFSET(AU101,-$B104,-AT$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AU101,-$B104,-AT$4+$B104)-SUM($I104:AT104)))","v":0},{"$f":"IF(AV$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AV$5,OFFSET(AV101,-$B104,-AU$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AV101,-$B104,-AU$4+$B104)-SUM($I104:AU104)))","v":0},{"$f":"IF(AW$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AW$5,OFFSET(AW101,-$B104,-AV$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AW101,-$B104,-AV$4+$B104)-SUM($I104:AV104)))","v":0},{"$f":"IF(AX$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AX$5,OFFSET(AX101,-$B104,-AW$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AX101,-$B104,-AW$4+$B104)-SUM($I104:AW104)))","v":0},{"$f":"IF(AY$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AY$5,OFFSET(AY101,-$B104,-AX$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AY101,-$B104,-AX$4+$B104)-SUM($I104:AX104)))","v":0},{"$f":"IF(AZ$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>AZ$5,OFFSET(AZ101,-$B104,-AY$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(AZ101,-$B104,-AY$4+$B104)-SUM($I104:AY104)))","v":0},{"$f":"IF(BA$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BA$5,OFFSET(BA101,-$B104,-AZ$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BA101,-$B104,-AZ$4+$B104)-SUM($I104:AZ104)))","v":0},{"$f":"IF(BB$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BB$5,OFFSET(BB101,-$B104,-BA$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BB101,-$B104,-BA$4+$B104)-SUM($I104:BA104)))","v":0},{"$f":"IF(BC$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BC$5,OFFSET(BC101,-$B104,-BB$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BC101,-$B104,-BB$4+$B104)-SUM($I104:BB104)))","v":0},{"$f":"IF(BD$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BD$5,OFFSET(BD101,-$B104,-BC$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BD101,-$B104,-BC$4+$B104)-SUM($I104:BC104)))","v":0},{"$f":"IF(BE$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BE$5,OFFSET(BE101,-$B104,-BD$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BE101,-$B104,-BD$4+$B104)-SUM($I104:BD104)))","v":0},{"$f":"IF(BF$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BF$5,OFFSET(BF101,-$B104,-BE$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BF101,-$B104,-BE$4+$B104)-SUM($I104:BE104)))","v":0},{"$f":"IF(BG$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BG$5,OFFSET(BG101,-$B104,-BF$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BG101,-$B104,-BF$4+$B104)-SUM($I104:BF104)))","v":0},{"$f":"IF(BH$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BH$5,OFFSET(BH101,-$B104,-BG$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BH101,-$B104,-BG$4+$B104)-SUM($I104:BG104)))","v":0},{"$f":"IF(BI$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BI$5,OFFSET(BI101,-$B104,-BH$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BI101,-$B104,-BH$4+$B104)-SUM($I104:BH104)))","v":0},{"$f":"IF(BJ$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BJ$5,OFFSET(BJ101,-$B104,-BI$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BJ101,-$B104,-BI$4+$B104)-SUM($I104:BI104)))","v":0},{"$f":"IF(BK$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BK$5,OFFSET(BK101,-$B104,-BJ$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BK101,-$B104,-BJ$4+$B104)-SUM($I104:BJ104)))","v":0},{"$f":"IF(BL$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BL$5,OFFSET(BL101,-$B104,-BK$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BL101,-$B104,-BK$4+$B104)-SUM($I104:BK104)))","v":0},{"$f":"IF(BM$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BM$5,OFFSET(BM101,-$B104,-BL$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BM101,-$B104,-BL$4+$B104)-SUM($I104:BL104)))","v":0},{"$f":"IF(BN$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BN$5,OFFSET(BN101,-$B104,-BM$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BN101,-$B104,-BM$4+$B104)-SUM($I104:BM104)))","v":0},{"$f":"IF(BO$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BO$5,OFFSET(BO101,-$B104,-BN$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BO101,-$B104,-BN$4+$B104)-SUM($I104:BN104)))","v":0},{"$f":"IF(BP$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BP$5,OFFSET(BP101,-$B104,-BO$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BP101,-$B104,-BO$4+$B104)-SUM($I104:BO104)))","v":0},{"$f":"IF(BQ$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BQ$5,OFFSET(BQ101,-$B104,-BP$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BQ101,-$B104,-BP$4+$B104)-SUM($I104:BP104)))","v":0},{"$f":"IF(BR$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BR$5,OFFSET(BR101,-$B104,-BQ$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BR101,-$B104,-BQ$4+$B104)-SUM($I104:BQ104)))","v":0},{"$f":"IF(BS$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BS$5,OFFSET(BS101,-$B104,-BR$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BS101,-$B104,-BR$4+$B104)-SUM($I104:BR104)))","v":0},{"$f":"IF(BT$5<=$D104,0,IF(SUM($D104,OFFSET($I89,-$B104,0))>BT$5,OFFSET(BT101,-$B104,-BS$4+$B104)/OFFSET($I89,-$B104,0),OFFSET(BT101,-$B104,-BS$4+$B104)-SUM($I104:BS104)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>J$5,OFFSET(J102,-$B105,-I$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(J102,-$B105,-I$4+$B105)-SUM($I105:I105)))","v":0},{"$f":"IF(K$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>K$5,OFFSET(K102,-$B105,-J$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(K102,-$B105,-J$4+$B105)-SUM($I105:J105)))","v":0},{"$f":"IF(L$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>L$5,OFFSET(L102,-$B105,-K$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(L102,-$B105,-K$4+$B105)-SUM($I105:K105)))","v":0},{"$f":"IF(M$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>M$5,OFFSET(M102,-$B105,-L$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(M102,-$B105,-L$4+$B105)-SUM($I105:L105)))","v":0},{"$f":"IF(N$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>N$5,OFFSET(N102,-$B105,-M$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(N102,-$B105,-M$4+$B105)-SUM($I105:M105)))","v":0},{"$f":"IF(O$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>O$5,OFFSET(O102,-$B105,-N$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(O102,-$B105,-N$4+$B105)-SUM($I105:N105)))","v":0},{"$f":"IF(P$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>P$5,OFFSET(P102,-$B105,-O$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(P102,-$B105,-O$4+$B105)-SUM($I105:O105)))","v":0},{"$f":"IF(Q$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>Q$5,OFFSET(Q102,-$B105,-P$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(Q102,-$B105,-P$4+$B105)-SUM($I105:P105)))","v":0},{"$f":"IF(R$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>R$5,OFFSET(R102,-$B105,-Q$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(R102,-$B105,-Q$4+$B105)-SUM($I105:Q105)))","v":0},{"$f":"IF(S$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>S$5,OFFSET(S102,-$B105,-R$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(S102,-$B105,-R$4+$B105)-SUM($I105:R105)))","v":0},{"$f":"IF(T$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>T$5,OFFSET(T102,-$B105,-S$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(T102,-$B105,-S$4+$B105)-SUM($I105:S105)))","v":0},{"$f":"IF(U$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>U$5,OFFSET(U102,-$B105,-T$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(U102,-$B105,-T$4+$B105)-SUM($I105:T105)))","v":0},{"$f":"IF(V$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>V$5,OFFSET(V102,-$B105,-U$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(V102,-$B105,-U$4+$B105)-SUM($I105:U105)))","v":0},{"$f":"IF(W$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>W$5,OFFSET(W102,-$B105,-V$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(W102,-$B105,-V$4+$B105)-SUM($I105:V105)))","v":0},{"$f":"IF(X$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>X$5,OFFSET(X102,-$B105,-W$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(X102,-$B105,-W$4+$B105)-SUM($I105:W105)))","v":0},{"$f":"IF(Y$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>Y$5,OFFSET(Y102,-$B105,-X$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(Y102,-$B105,-X$4+$B105)-SUM($I105:X105)))","v":0},{"$f":"IF(Z$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>Z$5,OFFSET(Z102,-$B105,-Y$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(Z102,-$B105,-Y$4+$B105)-SUM($I105:Y105)))","v":0},{"$f":"IF(AA$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AA$5,OFFSET(AA102,-$B105,-Z$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AA102,-$B105,-Z$4+$B105)-SUM($I105:Z105)))","v":0},{"$f":"IF(AB$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AB$5,OFFSET(AB102,-$B105,-AA$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AB102,-$B105,-AA$4+$B105)-SUM($I105:AA105)))","v":0},{"$f":"IF(AC$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AC$5,OFFSET(AC102,-$B105,-AB$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AC102,-$B105,-AB$4+$B105)-SUM($I105:AB105)))","v":0},{"$f":"IF(AD$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AD$5,OFFSET(AD102,-$B105,-AC$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AD102,-$B105,-AC$4+$B105)-SUM($I105:AC105)))","v":0},{"$f":"IF(AE$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AE$5,OFFSET(AE102,-$B105,-AD$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AE102,-$B105,-AD$4+$B105)-SUM($I105:AD105)))","v":0},{"$f":"IF(AF$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AF$5,OFFSET(AF102,-$B105,-AE$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AF102,-$B105,-AE$4+$B105)-SUM($I105:AE105)))","v":0},{"$f":"IF(AG$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AG$5,OFFSET(AG102,-$B105,-AF$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AG102,-$B105,-AF$4+$B105)-SUM($I105:AF105)))","v":0},{"$f":"IF(AH$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AH$5,OFFSET(AH102,-$B105,-AG$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AH102,-$B105,-AG$4+$B105)-SUM($I105:AG105)))","v":0},{"$f":"IF(AI$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AI$5,OFFSET(AI102,-$B105,-AH$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AI102,-$B105,-AH$4+$B105)-SUM($I105:AH105)))","v":0},{"$f":"IF(AJ$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AJ$5,OFFSET(AJ102,-$B105,-AI$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AJ102,-$B105,-AI$4+$B105)-SUM($I105:AI105)))","v":0},{"$f":"IF(AK$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AK$5,OFFSET(AK102,-$B105,-AJ$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AK102,-$B105,-AJ$4+$B105)-SUM($I105:AJ105)))","v":0},{"$f":"IF(AL$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AL$5,OFFSET(AL102,-$B105,-AK$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AL102,-$B105,-AK$4+$B105)-SUM($I105:AK105)))","v":0},{"$f":"IF(AM$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AM$5,OFFSET(AM102,-$B105,-AL$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AM102,-$B105,-AL$4+$B105)-SUM($I105:AL105)))","v":0},{"$f":"IF(AN$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AN$5,OFFSET(AN102,-$B105,-AM$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AN102,-$B105,-AM$4+$B105)-SUM($I105:AM105)))","v":0},{"$f":"IF(AO$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AO$5,OFFSET(AO102,-$B105,-AN$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AO102,-$B105,-AN$4+$B105)-SUM($I105:AN105)))","v":0},{"$f":"IF(AP$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AP$5,OFFSET(AP102,-$B105,-AO$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AP102,-$B105,-AO$4+$B105)-SUM($I105:AO105)))","v":0},{"$f":"IF(AQ$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AQ$5,OFFSET(AQ102,-$B105,-AP$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AQ102,-$B105,-AP$4+$B105)-SUM($I105:AP105)))","v":0},{"$f":"IF(AR$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AR$5,OFFSET(AR102,-$B105,-AQ$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AR102,-$B105,-AQ$4+$B105)-SUM($I105:AQ105)))","v":0},{"$f":"IF(AS$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AS$5,OFFSET(AS102,-$B105,-AR$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AS102,-$B105,-AR$4+$B105)-SUM($I105:AR105)))","v":0},{"$f":"IF(AT$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AT$5,OFFSET(AT102,-$B105,-AS$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AT102,-$B105,-AS$4+$B105)-SUM($I105:AS105)))","v":0},{"$f":"IF(AU$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AU$5,OFFSET(AU102,-$B105,-AT$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AU102,-$B105,-AT$4+$B105)-SUM($I105:AT105)))","v":0},{"$f":"IF(AV$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AV$5,OFFSET(AV102,-$B105,-AU$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AV102,-$B105,-AU$4+$B105)-SUM($I105:AU105)))","v":0},{"$f":"IF(AW$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AW$5,OFFSET(AW102,-$B105,-AV$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AW102,-$B105,-AV$4+$B105)-SUM($I105:AV105)))","v":0},{"$f":"IF(AX$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AX$5,OFFSET(AX102,-$B105,-AW$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AX102,-$B105,-AW$4+$B105)-SUM($I105:AW105)))","v":0},{"$f":"IF(AY$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AY$5,OFFSET(AY102,-$B105,-AX$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AY102,-$B105,-AX$4+$B105)-SUM($I105:AX105)))","v":0},{"$f":"IF(AZ$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>AZ$5,OFFSET(AZ102,-$B105,-AY$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(AZ102,-$B105,-AY$4+$B105)-SUM($I105:AY105)))","v":0},{"$f":"IF(BA$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BA$5,OFFSET(BA102,-$B105,-AZ$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BA102,-$B105,-AZ$4+$B105)-SUM($I105:AZ105)))","v":0},{"$f":"IF(BB$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BB$5,OFFSET(BB102,-$B105,-BA$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BB102,-$B105,-BA$4+$B105)-SUM($I105:BA105)))","v":0},{"$f":"IF(BC$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BC$5,OFFSET(BC102,-$B105,-BB$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BC102,-$B105,-BB$4+$B105)-SUM($I105:BB105)))","v":0},{"$f":"IF(BD$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BD$5,OFFSET(BD102,-$B105,-BC$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BD102,-$B105,-BC$4+$B105)-SUM($I105:BC105)))","v":0},{"$f":"IF(BE$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BE$5,OFFSET(BE102,-$B105,-BD$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BE102,-$B105,-BD$4+$B105)-SUM($I105:BD105)))","v":0},{"$f":"IF(BF$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BF$5,OFFSET(BF102,-$B105,-BE$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BF102,-$B105,-BE$4+$B105)-SUM($I105:BE105)))","v":0},{"$f":"IF(BG$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BG$5,OFFSET(BG102,-$B105,-BF$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BG102,-$B105,-BF$4+$B105)-SUM($I105:BF105)))","v":0},{"$f":"IF(BH$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BH$5,OFFSET(BH102,-$B105,-BG$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BH102,-$B105,-BG$4+$B105)-SUM($I105:BG105)))","v":0},{"$f":"IF(BI$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BI$5,OFFSET(BI102,-$B105,-BH$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BI102,-$B105,-BH$4+$B105)-SUM($I105:BH105)))","v":0},{"$f":"IF(BJ$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BJ$5,OFFSET(BJ102,-$B105,-BI$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BJ102,-$B105,-BI$4+$B105)-SUM($I105:BI105)))","v":0},{"$f":"IF(BK$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BK$5,OFFSET(BK102,-$B105,-BJ$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BK102,-$B105,-BJ$4+$B105)-SUM($I105:BJ105)))","v":0},{"$f":"IF(BL$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BL$5,OFFSET(BL102,-$B105,-BK$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BL102,-$B105,-BK$4+$B105)-SUM($I105:BK105)))","v":0},{"$f":"IF(BM$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BM$5,OFFSET(BM102,-$B105,-BL$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BM102,-$B105,-BL$4+$B105)-SUM($I105:BL105)))","v":0},{"$f":"IF(BN$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BN$5,OFFSET(BN102,-$B105,-BM$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BN102,-$B105,-BM$4+$B105)-SUM($I105:BM105)))","v":0},{"$f":"IF(BO$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BO$5,OFFSET(BO102,-$B105,-BN$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BO102,-$B105,-BN$4+$B105)-SUM($I105:BN105)))","v":0},{"$f":"IF(BP$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BP$5,OFFSET(BP102,-$B105,-BO$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BP102,-$B105,-BO$4+$B105)-SUM($I105:BO105)))","v":0},{"$f":"IF(BQ$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BQ$5,OFFSET(BQ102,-$B105,-BP$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BQ102,-$B105,-BP$4+$B105)-SUM($I105:BP105)))","v":0},{"$f":"IF(BR$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BR$5,OFFSET(BR102,-$B105,-BQ$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BR102,-$B105,-BQ$4+$B105)-SUM($I105:BQ105)))","v":0},{"$f":"IF(BS$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BS$5,OFFSET(BS102,-$B105,-BR$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BS102,-$B105,-BR$4+$B105)-SUM($I105:BR105)))","v":0},{"$f":"IF(BT$5<=$D105,0,IF(SUM($D105,OFFSET($I90,-$B105,0))>BT$5,OFFSET(BT102,-$B105,-BS$4+$B105)/OFFSET($I90,-$B105,0),OFFSET(BT102,-$B105,-BS$4+$B105)-SUM($I105:BS105)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>J$5,OFFSET(J103,-$B106,-I$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(J103,-$B106,-I$4+$B106)-SUM($I106:I106)))","v":0},{"$f":"IF(K$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>K$5,OFFSET(K103,-$B106,-J$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(K103,-$B106,-J$4+$B106)-SUM($I106:J106)))","v":0},{"$f":"IF(L$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>L$5,OFFSET(L103,-$B106,-K$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(L103,-$B106,-K$4+$B106)-SUM($I106:K106)))","v":0},{"$f":"IF(M$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>M$5,OFFSET(M103,-$B106,-L$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(M103,-$B106,-L$4+$B106)-SUM($I106:L106)))","v":0},{"$f":"IF(N$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>N$5,OFFSET(N103,-$B106,-M$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(N103,-$B106,-M$4+$B106)-SUM($I106:M106)))","v":0},{"$f":"IF(O$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>O$5,OFFSET(O103,-$B106,-N$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(O103,-$B106,-N$4+$B106)-SUM($I106:N106)))","v":0},{"$f":"IF(P$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>P$5,OFFSET(P103,-$B106,-O$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(P103,-$B106,-O$4+$B106)-SUM($I106:O106)))","v":0},{"$f":"IF(Q$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>Q$5,OFFSET(Q103,-$B106,-P$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(Q103,-$B106,-P$4+$B106)-SUM($I106:P106)))","v":0},{"$f":"IF(R$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>R$5,OFFSET(R103,-$B106,-Q$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(R103,-$B106,-Q$4+$B106)-SUM($I106:Q106)))","v":0},{"$f":"IF(S$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>S$5,OFFSET(S103,-$B106,-R$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(S103,-$B106,-R$4+$B106)-SUM($I106:R106)))","v":0},{"$f":"IF(T$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>T$5,OFFSET(T103,-$B106,-S$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(T103,-$B106,-S$4+$B106)-SUM($I106:S106)))","v":0},{"$f":"IF(U$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>U$5,OFFSET(U103,-$B106,-T$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(U103,-$B106,-T$4+$B106)-SUM($I106:T106)))","v":0},{"$f":"IF(V$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>V$5,OFFSET(V103,-$B106,-U$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(V103,-$B106,-U$4+$B106)-SUM($I106:U106)))","v":0},{"$f":"IF(W$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>W$5,OFFSET(W103,-$B106,-V$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(W103,-$B106,-V$4+$B106)-SUM($I106:V106)))","v":0},{"$f":"IF(X$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>X$5,OFFSET(X103,-$B106,-W$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(X103,-$B106,-W$4+$B106)-SUM($I106:W106)))","v":0},{"$f":"IF(Y$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>Y$5,OFFSET(Y103,-$B106,-X$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(Y103,-$B106,-X$4+$B106)-SUM($I106:X106)))","v":0},{"$f":"IF(Z$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>Z$5,OFFSET(Z103,-$B106,-Y$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(Z103,-$B106,-Y$4+$B106)-SUM($I106:Y106)))","v":0},{"$f":"IF(AA$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AA$5,OFFSET(AA103,-$B106,-Z$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AA103,-$B106,-Z$4+$B106)-SUM($I106:Z106)))","v":0},{"$f":"IF(AB$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AB$5,OFFSET(AB103,-$B106,-AA$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AB103,-$B106,-AA$4+$B106)-SUM($I106:AA106)))","v":0},{"$f":"IF(AC$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AC$5,OFFSET(AC103,-$B106,-AB$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AC103,-$B106,-AB$4+$B106)-SUM($I106:AB106)))","v":0},{"$f":"IF(AD$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AD$5,OFFSET(AD103,-$B106,-AC$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AD103,-$B106,-AC$4+$B106)-SUM($I106:AC106)))","v":0},{"$f":"IF(AE$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AE$5,OFFSET(AE103,-$B106,-AD$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AE103,-$B106,-AD$4+$B106)-SUM($I106:AD106)))","v":0},{"$f":"IF(AF$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AF$5,OFFSET(AF103,-$B106,-AE$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AF103,-$B106,-AE$4+$B106)-SUM($I106:AE106)))","v":0},{"$f":"IF(AG$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AG$5,OFFSET(AG103,-$B106,-AF$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AG103,-$B106,-AF$4+$B106)-SUM($I106:AF106)))","v":0},{"$f":"IF(AH$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AH$5,OFFSET(AH103,-$B106,-AG$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AH103,-$B106,-AG$4+$B106)-SUM($I106:AG106)))","v":0},{"$f":"IF(AI$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AI$5,OFFSET(AI103,-$B106,-AH$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AI103,-$B106,-AH$4+$B106)-SUM($I106:AH106)))","v":0},{"$f":"IF(AJ$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AJ$5,OFFSET(AJ103,-$B106,-AI$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AJ103,-$B106,-AI$4+$B106)-SUM($I106:AI106)))","v":0},{"$f":"IF(AK$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AK$5,OFFSET(AK103,-$B106,-AJ$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AK103,-$B106,-AJ$4+$B106)-SUM($I106:AJ106)))","v":0},{"$f":"IF(AL$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AL$5,OFFSET(AL103,-$B106,-AK$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AL103,-$B106,-AK$4+$B106)-SUM($I106:AK106)))","v":0},{"$f":"IF(AM$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AM$5,OFFSET(AM103,-$B106,-AL$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AM103,-$B106,-AL$4+$B106)-SUM($I106:AL106)))","v":0},{"$f":"IF(AN$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AN$5,OFFSET(AN103,-$B106,-AM$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AN103,-$B106,-AM$4+$B106)-SUM($I106:AM106)))","v":0},{"$f":"IF(AO$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AO$5,OFFSET(AO103,-$B106,-AN$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AO103,-$B106,-AN$4+$B106)-SUM($I106:AN106)))","v":0},{"$f":"IF(AP$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AP$5,OFFSET(AP103,-$B106,-AO$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AP103,-$B106,-AO$4+$B106)-SUM($I106:AO106)))","v":0},{"$f":"IF(AQ$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AQ$5,OFFSET(AQ103,-$B106,-AP$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AQ103,-$B106,-AP$4+$B106)-SUM($I106:AP106)))","v":0},{"$f":"IF(AR$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AR$5,OFFSET(AR103,-$B106,-AQ$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AR103,-$B106,-AQ$4+$B106)-SUM($I106:AQ106)))","v":0},{"$f":"IF(AS$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AS$5,OFFSET(AS103,-$B106,-AR$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AS103,-$B106,-AR$4+$B106)-SUM($I106:AR106)))","v":0},{"$f":"IF(AT$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AT$5,OFFSET(AT103,-$B106,-AS$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AT103,-$B106,-AS$4+$B106)-SUM($I106:AS106)))","v":0},{"$f":"IF(AU$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AU$5,OFFSET(AU103,-$B106,-AT$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AU103,-$B106,-AT$4+$B106)-SUM($I106:AT106)))","v":0},{"$f":"IF(AV$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AV$5,OFFSET(AV103,-$B106,-AU$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AV103,-$B106,-AU$4+$B106)-SUM($I106:AU106)))","v":0},{"$f":"IF(AW$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AW$5,OFFSET(AW103,-$B106,-AV$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AW103,-$B106,-AV$4+$B106)-SUM($I106:AV106)))","v":0},{"$f":"IF(AX$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AX$5,OFFSET(AX103,-$B106,-AW$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AX103,-$B106,-AW$4+$B106)-SUM($I106:AW106)))","v":0},{"$f":"IF(AY$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AY$5,OFFSET(AY103,-$B106,-AX$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AY103,-$B106,-AX$4+$B106)-SUM($I106:AX106)))","v":0},{"$f":"IF(AZ$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>AZ$5,OFFSET(AZ103,-$B106,-AY$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(AZ103,-$B106,-AY$4+$B106)-SUM($I106:AY106)))","v":0},{"$f":"IF(BA$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BA$5,OFFSET(BA103,-$B106,-AZ$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BA103,-$B106,-AZ$4+$B106)-SUM($I106:AZ106)))","v":0},{"$f":"IF(BB$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BB$5,OFFSET(BB103,-$B106,-BA$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BB103,-$B106,-BA$4+$B106)-SUM($I106:BA106)))","v":0},{"$f":"IF(BC$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BC$5,OFFSET(BC103,-$B106,-BB$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BC103,-$B106,-BB$4+$B106)-SUM($I106:BB106)))","v":0},{"$f":"IF(BD$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BD$5,OFFSET(BD103,-$B106,-BC$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BD103,-$B106,-BC$4+$B106)-SUM($I106:BC106)))","v":0},{"$f":"IF(BE$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BE$5,OFFSET(BE103,-$B106,-BD$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BE103,-$B106,-BD$4+$B106)-SUM($I106:BD106)))","v":0},{"$f":"IF(BF$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BF$5,OFFSET(BF103,-$B106,-BE$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BF103,-$B106,-BE$4+$B106)-SUM($I106:BE106)))","v":0},{"$f":"IF(BG$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BG$5,OFFSET(BG103,-$B106,-BF$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BG103,-$B106,-BF$4+$B106)-SUM($I106:BF106)))","v":0},{"$f":"IF(BH$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BH$5,OFFSET(BH103,-$B106,-BG$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BH103,-$B106,-BG$4+$B106)-SUM($I106:BG106)))","v":0},{"$f":"IF(BI$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BI$5,OFFSET(BI103,-$B106,-BH$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BI103,-$B106,-BH$4+$B106)-SUM($I106:BH106)))","v":0},{"$f":"IF(BJ$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BJ$5,OFFSET(BJ103,-$B106,-BI$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BJ103,-$B106,-BI$4+$B106)-SUM($I106:BI106)))","v":0},{"$f":"IF(BK$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BK$5,OFFSET(BK103,-$B106,-BJ$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BK103,-$B106,-BJ$4+$B106)-SUM($I106:BJ106)))","v":0},{"$f":"IF(BL$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BL$5,OFFSET(BL103,-$B106,-BK$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BL103,-$B106,-BK$4+$B106)-SUM($I106:BK106)))","v":0},{"$f":"IF(BM$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BM$5,OFFSET(BM103,-$B106,-BL$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BM103,-$B106,-BL$4+$B106)-SUM($I106:BL106)))","v":0},{"$f":"IF(BN$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BN$5,OFFSET(BN103,-$B106,-BM$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BN103,-$B106,-BM$4+$B106)-SUM($I106:BM106)))","v":0},{"$f":"IF(BO$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BO$5,OFFSET(BO103,-$B106,-BN$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BO103,-$B106,-BN$4+$B106)-SUM($I106:BN106)))","v":0},{"$f":"IF(BP$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BP$5,OFFSET(BP103,-$B106,-BO$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BP103,-$B106,-BO$4+$B106)-SUM($I106:BO106)))","v":0},{"$f":"IF(BQ$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BQ$5,OFFSET(BQ103,-$B106,-BP$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BQ103,-$B106,-BP$4+$B106)-SUM($I106:BP106)))","v":0},{"$f":"IF(BR$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BR$5,OFFSET(BR103,-$B106,-BQ$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BR103,-$B106,-BQ$4+$B106)-SUM($I106:BQ106)))","v":0},{"$f":"IF(BS$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BS$5,OFFSET(BS103,-$B106,-BR$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BS103,-$B106,-BR$4+$B106)-SUM($I106:BR106)))","v":0},{"$f":"IF(BT$5<=$D106,0,IF(SUM($D106,OFFSET($I91,-$B106,0))>BT$5,OFFSET(BT103,-$B106,-BS$4+$B106)/OFFSET($I91,-$B106,0),OFFSET(BT103,-$B106,-BS$4+$B106)-SUM($I106:BS106)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>J$5,OFFSET(J104,-$B107,-I$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(J104,-$B107,-I$4+$B107)-SUM($I107:I107)))","v":0},{"$f":"IF(K$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>K$5,OFFSET(K104,-$B107,-J$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(K104,-$B107,-J$4+$B107)-SUM($I107:J107)))","v":0},{"$f":"IF(L$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>L$5,OFFSET(L104,-$B107,-K$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(L104,-$B107,-K$4+$B107)-SUM($I107:K107)))","v":0},{"$f":"IF(M$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>M$5,OFFSET(M104,-$B107,-L$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(M104,-$B107,-L$4+$B107)-SUM($I107:L107)))","v":0},{"$f":"IF(N$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>N$5,OFFSET(N104,-$B107,-M$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(N104,-$B107,-M$4+$B107)-SUM($I107:M107)))","v":0},{"$f":"IF(O$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>O$5,OFFSET(O104,-$B107,-N$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(O104,-$B107,-N$4+$B107)-SUM($I107:N107)))","v":0},{"$f":"IF(P$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>P$5,OFFSET(P104,-$B107,-O$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(P104,-$B107,-O$4+$B107)-SUM($I107:O107)))","v":0},{"$f":"IF(Q$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>Q$5,OFFSET(Q104,-$B107,-P$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(Q104,-$B107,-P$4+$B107)-SUM($I107:P107)))","v":0},{"$f":"IF(R$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>R$5,OFFSET(R104,-$B107,-Q$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(R104,-$B107,-Q$4+$B107)-SUM($I107:Q107)))","v":0},{"$f":"IF(S$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>S$5,OFFSET(S104,-$B107,-R$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(S104,-$B107,-R$4+$B107)-SUM($I107:R107)))","v":0},{"$f":"IF(T$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>T$5,OFFSET(T104,-$B107,-S$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(T104,-$B107,-S$4+$B107)-SUM($I107:S107)))","v":0},{"$f":"IF(U$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>U$5,OFFSET(U104,-$B107,-T$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(U104,-$B107,-T$4+$B107)-SUM($I107:T107)))","v":0},{"$f":"IF(V$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>V$5,OFFSET(V104,-$B107,-U$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(V104,-$B107,-U$4+$B107)-SUM($I107:U107)))","v":0},{"$f":"IF(W$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>W$5,OFFSET(W104,-$B107,-V$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(W104,-$B107,-V$4+$B107)-SUM($I107:V107)))","v":0},{"$f":"IF(X$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>X$5,OFFSET(X104,-$B107,-W$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(X104,-$B107,-W$4+$B107)-SUM($I107:W107)))","v":0},{"$f":"IF(Y$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>Y$5,OFFSET(Y104,-$B107,-X$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(Y104,-$B107,-X$4+$B107)-SUM($I107:X107)))","v":0},{"$f":"IF(Z$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>Z$5,OFFSET(Z104,-$B107,-Y$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(Z104,-$B107,-Y$4+$B107)-SUM($I107:Y107)))","v":0},{"$f":"IF(AA$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AA$5,OFFSET(AA104,-$B107,-Z$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AA104,-$B107,-Z$4+$B107)-SUM($I107:Z107)))","v":0},{"$f":"IF(AB$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AB$5,OFFSET(AB104,-$B107,-AA$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AB104,-$B107,-AA$4+$B107)-SUM($I107:AA107)))","v":0},{"$f":"IF(AC$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AC$5,OFFSET(AC104,-$B107,-AB$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AC104,-$B107,-AB$4+$B107)-SUM($I107:AB107)))","v":0},{"$f":"IF(AD$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AD$5,OFFSET(AD104,-$B107,-AC$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AD104,-$B107,-AC$4+$B107)-SUM($I107:AC107)))","v":0},{"$f":"IF(AE$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AE$5,OFFSET(AE104,-$B107,-AD$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AE104,-$B107,-AD$4+$B107)-SUM($I107:AD107)))","v":0},{"$f":"IF(AF$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AF$5,OFFSET(AF104,-$B107,-AE$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AF104,-$B107,-AE$4+$B107)-SUM($I107:AE107)))","v":0},{"$f":"IF(AG$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AG$5,OFFSET(AG104,-$B107,-AF$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AG104,-$B107,-AF$4+$B107)-SUM($I107:AF107)))","v":0},{"$f":"IF(AH$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AH$5,OFFSET(AH104,-$B107,-AG$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AH104,-$B107,-AG$4+$B107)-SUM($I107:AG107)))","v":0},{"$f":"IF(AI$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AI$5,OFFSET(AI104,-$B107,-AH$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AI104,-$B107,-AH$4+$B107)-SUM($I107:AH107)))","v":0},{"$f":"IF(AJ$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AJ$5,OFFSET(AJ104,-$B107,-AI$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AJ104,-$B107,-AI$4+$B107)-SUM($I107:AI107)))","v":0},{"$f":"IF(AK$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AK$5,OFFSET(AK104,-$B107,-AJ$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AK104,-$B107,-AJ$4+$B107)-SUM($I107:AJ107)))","v":0},{"$f":"IF(AL$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AL$5,OFFSET(AL104,-$B107,-AK$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AL104,-$B107,-AK$4+$B107)-SUM($I107:AK107)))","v":0},{"$f":"IF(AM$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AM$5,OFFSET(AM104,-$B107,-AL$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AM104,-$B107,-AL$4+$B107)-SUM($I107:AL107)))","v":0},{"$f":"IF(AN$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AN$5,OFFSET(AN104,-$B107,-AM$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AN104,-$B107,-AM$4+$B107)-SUM($I107:AM107)))","v":0},{"$f":"IF(AO$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AO$5,OFFSET(AO104,-$B107,-AN$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AO104,-$B107,-AN$4+$B107)-SUM($I107:AN107)))","v":0},{"$f":"IF(AP$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AP$5,OFFSET(AP104,-$B107,-AO$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AP104,-$B107,-AO$4+$B107)-SUM($I107:AO107)))","v":0},{"$f":"IF(AQ$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AQ$5,OFFSET(AQ104,-$B107,-AP$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AQ104,-$B107,-AP$4+$B107)-SUM($I107:AP107)))","v":0},{"$f":"IF(AR$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AR$5,OFFSET(AR104,-$B107,-AQ$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AR104,-$B107,-AQ$4+$B107)-SUM($I107:AQ107)))","v":0},{"$f":"IF(AS$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AS$5,OFFSET(AS104,-$B107,-AR$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AS104,-$B107,-AR$4+$B107)-SUM($I107:AR107)))","v":0},{"$f":"IF(AT$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AT$5,OFFSET(AT104,-$B107,-AS$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AT104,-$B107,-AS$4+$B107)-SUM($I107:AS107)))","v":0},{"$f":"IF(AU$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AU$5,OFFSET(AU104,-$B107,-AT$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AU104,-$B107,-AT$4+$B107)-SUM($I107:AT107)))","v":0},{"$f":"IF(AV$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AV$5,OFFSET(AV104,-$B107,-AU$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AV104,-$B107,-AU$4+$B107)-SUM($I107:AU107)))","v":0},{"$f":"IF(AW$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AW$5,OFFSET(AW104,-$B107,-AV$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AW104,-$B107,-AV$4+$B107)-SUM($I107:AV107)))","v":0},{"$f":"IF(AX$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AX$5,OFFSET(AX104,-$B107,-AW$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AX104,-$B107,-AW$4+$B107)-SUM($I107:AW107)))","v":0},{"$f":"IF(AY$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AY$5,OFFSET(AY104,-$B107,-AX$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AY104,-$B107,-AX$4+$B107)-SUM($I107:AX107)))","v":0},{"$f":"IF(AZ$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>AZ$5,OFFSET(AZ104,-$B107,-AY$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(AZ104,-$B107,-AY$4+$B107)-SUM($I107:AY107)))","v":0},{"$f":"IF(BA$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BA$5,OFFSET(BA104,-$B107,-AZ$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BA104,-$B107,-AZ$4+$B107)-SUM($I107:AZ107)))","v":0},{"$f":"IF(BB$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BB$5,OFFSET(BB104,-$B107,-BA$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BB104,-$B107,-BA$4+$B107)-SUM($I107:BA107)))","v":0},{"$f":"IF(BC$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BC$5,OFFSET(BC104,-$B107,-BB$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BC104,-$B107,-BB$4+$B107)-SUM($I107:BB107)))","v":0},{"$f":"IF(BD$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BD$5,OFFSET(BD104,-$B107,-BC$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BD104,-$B107,-BC$4+$B107)-SUM($I107:BC107)))","v":0},{"$f":"IF(BE$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BE$5,OFFSET(BE104,-$B107,-BD$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BE104,-$B107,-BD$4+$B107)-SUM($I107:BD107)))","v":0},{"$f":"IF(BF$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BF$5,OFFSET(BF104,-$B107,-BE$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BF104,-$B107,-BE$4+$B107)-SUM($I107:BE107)))","v":0},{"$f":"IF(BG$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BG$5,OFFSET(BG104,-$B107,-BF$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BG104,-$B107,-BF$4+$B107)-SUM($I107:BF107)))","v":0},{"$f":"IF(BH$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BH$5,OFFSET(BH104,-$B107,-BG$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BH104,-$B107,-BG$4+$B107)-SUM($I107:BG107)))","v":0},{"$f":"IF(BI$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BI$5,OFFSET(BI104,-$B107,-BH$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BI104,-$B107,-BH$4+$B107)-SUM($I107:BH107)))","v":0},{"$f":"IF(BJ$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BJ$5,OFFSET(BJ104,-$B107,-BI$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BJ104,-$B107,-BI$4+$B107)-SUM($I107:BI107)))","v":0},{"$f":"IF(BK$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BK$5,OFFSET(BK104,-$B107,-BJ$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BK104,-$B107,-BJ$4+$B107)-SUM($I107:BJ107)))","v":0},{"$f":"IF(BL$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BL$5,OFFSET(BL104,-$B107,-BK$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BL104,-$B107,-BK$4+$B107)-SUM($I107:BK107)))","v":0},{"$f":"IF(BM$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BM$5,OFFSET(BM104,-$B107,-BL$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BM104,-$B107,-BL$4+$B107)-SUM($I107:BL107)))","v":0},{"$f":"IF(BN$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BN$5,OFFSET(BN104,-$B107,-BM$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BN104,-$B107,-BM$4+$B107)-SUM($I107:BM107)))","v":0},{"$f":"IF(BO$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BO$5,OFFSET(BO104,-$B107,-BN$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BO104,-$B107,-BN$4+$B107)-SUM($I107:BN107)))","v":0},{"$f":"IF(BP$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BP$5,OFFSET(BP104,-$B107,-BO$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BP104,-$B107,-BO$4+$B107)-SUM($I107:BO107)))","v":0},{"$f":"IF(BQ$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BQ$5,OFFSET(BQ104,-$B107,-BP$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BQ104,-$B107,-BP$4+$B107)-SUM($I107:BP107)))","v":0},{"$f":"IF(BR$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BR$5,OFFSET(BR104,-$B107,-BQ$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BR104,-$B107,-BQ$4+$B107)-SUM($I107:BQ107)))","v":0},{"$f":"IF(BS$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BS$5,OFFSET(BS104,-$B107,-BR$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BS104,-$B107,-BR$4+$B107)-SUM($I107:BR107)))","v":0},{"$f":"IF(BT$5<=$D107,0,IF(SUM($D107,OFFSET($I92,-$B107,0))>BT$5,OFFSET(BT104,-$B107,-BS$4+$B107)/OFFSET($I92,-$B107,0),OFFSET(BT104,-$B107,-BS$4+$B107)-SUM($I107:BS107)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>J$5,OFFSET(J105,-$B108,-I$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(J105,-$B108,-I$4+$B108)-SUM($I108:I108)))","v":0},{"$f":"IF(K$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>K$5,OFFSET(K105,-$B108,-J$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(K105,-$B108,-J$4+$B108)-SUM($I108:J108)))","v":0},{"$f":"IF(L$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>L$5,OFFSET(L105,-$B108,-K$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(L105,-$B108,-K$4+$B108)-SUM($I108:K108)))","v":0},{"$f":"IF(M$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>M$5,OFFSET(M105,-$B108,-L$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(M105,-$B108,-L$4+$B108)-SUM($I108:L108)))","v":0},{"$f":"IF(N$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>N$5,OFFSET(N105,-$B108,-M$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(N105,-$B108,-M$4+$B108)-SUM($I108:M108)))","v":0},{"$f":"IF(O$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>O$5,OFFSET(O105,-$B108,-N$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(O105,-$B108,-N$4+$B108)-SUM($I108:N108)))","v":0},{"$f":"IF(P$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>P$5,OFFSET(P105,-$B108,-O$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(P105,-$B108,-O$4+$B108)-SUM($I108:O108)))","v":0},{"$f":"IF(Q$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>Q$5,OFFSET(Q105,-$B108,-P$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(Q105,-$B108,-P$4+$B108)-SUM($I108:P108)))","v":0},{"$f":"IF(R$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>R$5,OFFSET(R105,-$B108,-Q$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(R105,-$B108,-Q$4+$B108)-SUM($I108:Q108)))","v":0},{"$f":"IF(S$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>S$5,OFFSET(S105,-$B108,-R$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(S105,-$B108,-R$4+$B108)-SUM($I108:R108)))","v":0},{"$f":"IF(T$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>T$5,OFFSET(T105,-$B108,-S$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(T105,-$B108,-S$4+$B108)-SUM($I108:S108)))","v":0},{"$f":"IF(U$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>U$5,OFFSET(U105,-$B108,-T$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(U105,-$B108,-T$4+$B108)-SUM($I108:T108)))","v":0},{"$f":"IF(V$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>V$5,OFFSET(V105,-$B108,-U$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(V105,-$B108,-U$4+$B108)-SUM($I108:U108)))","v":0},{"$f":"IF(W$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>W$5,OFFSET(W105,-$B108,-V$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(W105,-$B108,-V$4+$B108)-SUM($I108:V108)))","v":0},{"$f":"IF(X$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>X$5,OFFSET(X105,-$B108,-W$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(X105,-$B108,-W$4+$B108)-SUM($I108:W108)))","v":0},{"$f":"IF(Y$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>Y$5,OFFSET(Y105,-$B108,-X$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(Y105,-$B108,-X$4+$B108)-SUM($I108:X108)))","v":0},{"$f":"IF(Z$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>Z$5,OFFSET(Z105,-$B108,-Y$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(Z105,-$B108,-Y$4+$B108)-SUM($I108:Y108)))","v":0},{"$f":"IF(AA$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AA$5,OFFSET(AA105,-$B108,-Z$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AA105,-$B108,-Z$4+$B108)-SUM($I108:Z108)))","v":0},{"$f":"IF(AB$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AB$5,OFFSET(AB105,-$B108,-AA$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AB105,-$B108,-AA$4+$B108)-SUM($I108:AA108)))","v":0},{"$f":"IF(AC$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AC$5,OFFSET(AC105,-$B108,-AB$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AC105,-$B108,-AB$4+$B108)-SUM($I108:AB108)))","v":0},{"$f":"IF(AD$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AD$5,OFFSET(AD105,-$B108,-AC$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AD105,-$B108,-AC$4+$B108)-SUM($I108:AC108)))","v":0},{"$f":"IF(AE$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AE$5,OFFSET(AE105,-$B108,-AD$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AE105,-$B108,-AD$4+$B108)-SUM($I108:AD108)))","v":0},{"$f":"IF(AF$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AF$5,OFFSET(AF105,-$B108,-AE$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AF105,-$B108,-AE$4+$B108)-SUM($I108:AE108)))","v":0},{"$f":"IF(AG$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AG$5,OFFSET(AG105,-$B108,-AF$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AG105,-$B108,-AF$4+$B108)-SUM($I108:AF108)))","v":0},{"$f":"IF(AH$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AH$5,OFFSET(AH105,-$B108,-AG$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AH105,-$B108,-AG$4+$B108)-SUM($I108:AG108)))","v":0},{"$f":"IF(AI$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AI$5,OFFSET(AI105,-$B108,-AH$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AI105,-$B108,-AH$4+$B108)-SUM($I108:AH108)))","v":0},{"$f":"IF(AJ$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AJ$5,OFFSET(AJ105,-$B108,-AI$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AJ105,-$B108,-AI$4+$B108)-SUM($I108:AI108)))","v":0},{"$f":"IF(AK$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AK$5,OFFSET(AK105,-$B108,-AJ$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AK105,-$B108,-AJ$4+$B108)-SUM($I108:AJ108)))","v":0},{"$f":"IF(AL$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AL$5,OFFSET(AL105,-$B108,-AK$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AL105,-$B108,-AK$4+$B108)-SUM($I108:AK108)))","v":0},{"$f":"IF(AM$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AM$5,OFFSET(AM105,-$B108,-AL$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AM105,-$B108,-AL$4+$B108)-SUM($I108:AL108)))","v":0},{"$f":"IF(AN$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AN$5,OFFSET(AN105,-$B108,-AM$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AN105,-$B108,-AM$4+$B108)-SUM($I108:AM108)))","v":0},{"$f":"IF(AO$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AO$5,OFFSET(AO105,-$B108,-AN$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AO105,-$B108,-AN$4+$B108)-SUM($I108:AN108)))","v":0},{"$f":"IF(AP$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AP$5,OFFSET(AP105,-$B108,-AO$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AP105,-$B108,-AO$4+$B108)-SUM($I108:AO108)))","v":0},{"$f":"IF(AQ$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AQ$5,OFFSET(AQ105,-$B108,-AP$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AQ105,-$B108,-AP$4+$B108)-SUM($I108:AP108)))","v":0},{"$f":"IF(AR$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AR$5,OFFSET(AR105,-$B108,-AQ$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AR105,-$B108,-AQ$4+$B108)-SUM($I108:AQ108)))","v":0},{"$f":"IF(AS$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AS$5,OFFSET(AS105,-$B108,-AR$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AS105,-$B108,-AR$4+$B108)-SUM($I108:AR108)))","v":0},{"$f":"IF(AT$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AT$5,OFFSET(AT105,-$B108,-AS$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AT105,-$B108,-AS$4+$B108)-SUM($I108:AS108)))","v":0},{"$f":"IF(AU$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AU$5,OFFSET(AU105,-$B108,-AT$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AU105,-$B108,-AT$4+$B108)-SUM($I108:AT108)))","v":0},{"$f":"IF(AV$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AV$5,OFFSET(AV105,-$B108,-AU$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AV105,-$B108,-AU$4+$B108)-SUM($I108:AU108)))","v":0},{"$f":"IF(AW$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AW$5,OFFSET(AW105,-$B108,-AV$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AW105,-$B108,-AV$4+$B108)-SUM($I108:AV108)))","v":0},{"$f":"IF(AX$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AX$5,OFFSET(AX105,-$B108,-AW$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AX105,-$B108,-AW$4+$B108)-SUM($I108:AW108)))","v":0},{"$f":"IF(AY$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AY$5,OFFSET(AY105,-$B108,-AX$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AY105,-$B108,-AX$4+$B108)-SUM($I108:AX108)))","v":0},{"$f":"IF(AZ$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>AZ$5,OFFSET(AZ105,-$B108,-AY$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(AZ105,-$B108,-AY$4+$B108)-SUM($I108:AY108)))","v":0},{"$f":"IF(BA$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BA$5,OFFSET(BA105,-$B108,-AZ$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BA105,-$B108,-AZ$4+$B108)-SUM($I108:AZ108)))","v":0},{"$f":"IF(BB$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BB$5,OFFSET(BB105,-$B108,-BA$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BB105,-$B108,-BA$4+$B108)-SUM($I108:BA108)))","v":0},{"$f":"IF(BC$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BC$5,OFFSET(BC105,-$B108,-BB$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BC105,-$B108,-BB$4+$B108)-SUM($I108:BB108)))","v":0},{"$f":"IF(BD$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BD$5,OFFSET(BD105,-$B108,-BC$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BD105,-$B108,-BC$4+$B108)-SUM($I108:BC108)))","v":0},{"$f":"IF(BE$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BE$5,OFFSET(BE105,-$B108,-BD$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BE105,-$B108,-BD$4+$B108)-SUM($I108:BD108)))","v":0},{"$f":"IF(BF$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BF$5,OFFSET(BF105,-$B108,-BE$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BF105,-$B108,-BE$4+$B108)-SUM($I108:BE108)))","v":0},{"$f":"IF(BG$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BG$5,OFFSET(BG105,-$B108,-BF$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BG105,-$B108,-BF$4+$B108)-SUM($I108:BF108)))","v":0},{"$f":"IF(BH$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BH$5,OFFSET(BH105,-$B108,-BG$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BH105,-$B108,-BG$4+$B108)-SUM($I108:BG108)))","v":0},{"$f":"IF(BI$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BI$5,OFFSET(BI105,-$B108,-BH$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BI105,-$B108,-BH$4+$B108)-SUM($I108:BH108)))","v":0},{"$f":"IF(BJ$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BJ$5,OFFSET(BJ105,-$B108,-BI$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BJ105,-$B108,-BI$4+$B108)-SUM($I108:BI108)))","v":0},{"$f":"IF(BK$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BK$5,OFFSET(BK105,-$B108,-BJ$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BK105,-$B108,-BJ$4+$B108)-SUM($I108:BJ108)))","v":0},{"$f":"IF(BL$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BL$5,OFFSET(BL105,-$B108,-BK$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BL105,-$B108,-BK$4+$B108)-SUM($I108:BK108)))","v":0},{"$f":"IF(BM$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BM$5,OFFSET(BM105,-$B108,-BL$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BM105,-$B108,-BL$4+$B108)-SUM($I108:BL108)))","v":0},{"$f":"IF(BN$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BN$5,OFFSET(BN105,-$B108,-BM$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BN105,-$B108,-BM$4+$B108)-SUM($I108:BM108)))","v":0},{"$f":"IF(BO$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BO$5,OFFSET(BO105,-$B108,-BN$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BO105,-$B108,-BN$4+$B108)-SUM($I108:BN108)))","v":0},{"$f":"IF(BP$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BP$5,OFFSET(BP105,-$B108,-BO$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BP105,-$B108,-BO$4+$B108)-SUM($I108:BO108)))","v":0},{"$f":"IF(BQ$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BQ$5,OFFSET(BQ105,-$B108,-BP$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BQ105,-$B108,-BP$4+$B108)-SUM($I108:BP108)))","v":0},{"$f":"IF(BR$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BR$5,OFFSET(BR105,-$B108,-BQ$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BR105,-$B108,-BQ$4+$B108)-SUM($I108:BQ108)))","v":0},{"$f":"IF(BS$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BS$5,OFFSET(BS105,-$B108,-BR$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BS105,-$B108,-BR$4+$B108)-SUM($I108:BR108)))","v":0},{"$f":"IF(BT$5<=$D108,0,IF(SUM($D108,OFFSET($I93,-$B108,0))>BT$5,OFFSET(BT105,-$B108,-BS$4+$B108)/OFFSET($I93,-$B108,0),OFFSET(BT105,-$B108,-BS$4+$B108)-SUM($I108:BS108)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>J$5,OFFSET(J106,-$B109,-I$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(J106,-$B109,-I$4+$B109)-SUM($I109:I109)))","v":0},{"$f":"IF(K$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>K$5,OFFSET(K106,-$B109,-J$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(K106,-$B109,-J$4+$B109)-SUM($I109:J109)))","v":0},{"$f":"IF(L$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>L$5,OFFSET(L106,-$B109,-K$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(L106,-$B109,-K$4+$B109)-SUM($I109:K109)))","v":0},{"$f":"IF(M$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>M$5,OFFSET(M106,-$B109,-L$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(M106,-$B109,-L$4+$B109)-SUM($I109:L109)))","v":0},{"$f":"IF(N$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>N$5,OFFSET(N106,-$B109,-M$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(N106,-$B109,-M$4+$B109)-SUM($I109:M109)))","v":0},{"$f":"IF(O$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>O$5,OFFSET(O106,-$B109,-N$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(O106,-$B109,-N$4+$B109)-SUM($I109:N109)))","v":0},{"$f":"IF(P$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>P$5,OFFSET(P106,-$B109,-O$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(P106,-$B109,-O$4+$B109)-SUM($I109:O109)))","v":0},{"$f":"IF(Q$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>Q$5,OFFSET(Q106,-$B109,-P$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(Q106,-$B109,-P$4+$B109)-SUM($I109:P109)))","v":0},{"$f":"IF(R$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>R$5,OFFSET(R106,-$B109,-Q$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(R106,-$B109,-Q$4+$B109)-SUM($I109:Q109)))","v":0},{"$f":"IF(S$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>S$5,OFFSET(S106,-$B109,-R$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(S106,-$B109,-R$4+$B109)-SUM($I109:R109)))","v":0},{"$f":"IF(T$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>T$5,OFFSET(T106,-$B109,-S$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(T106,-$B109,-S$4+$B109)-SUM($I109:S109)))","v":0},{"$f":"IF(U$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>U$5,OFFSET(U106,-$B109,-T$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(U106,-$B109,-T$4+$B109)-SUM($I109:T109)))","v":0},{"$f":"IF(V$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>V$5,OFFSET(V106,-$B109,-U$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(V106,-$B109,-U$4+$B109)-SUM($I109:U109)))","v":0},{"$f":"IF(W$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>W$5,OFFSET(W106,-$B109,-V$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(W106,-$B109,-V$4+$B109)-SUM($I109:V109)))","v":0},{"$f":"IF(X$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>X$5,OFFSET(X106,-$B109,-W$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(X106,-$B109,-W$4+$B109)-SUM($I109:W109)))","v":0},{"$f":"IF(Y$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>Y$5,OFFSET(Y106,-$B109,-X$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(Y106,-$B109,-X$4+$B109)-SUM($I109:X109)))","v":0},{"$f":"IF(Z$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>Z$5,OFFSET(Z106,-$B109,-Y$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(Z106,-$B109,-Y$4+$B109)-SUM($I109:Y109)))","v":0},{"$f":"IF(AA$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AA$5,OFFSET(AA106,-$B109,-Z$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AA106,-$B109,-Z$4+$B109)-SUM($I109:Z109)))","v":0},{"$f":"IF(AB$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AB$5,OFFSET(AB106,-$B109,-AA$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AB106,-$B109,-AA$4+$B109)-SUM($I109:AA109)))","v":0},{"$f":"IF(AC$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AC$5,OFFSET(AC106,-$B109,-AB$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AC106,-$B109,-AB$4+$B109)-SUM($I109:AB109)))","v":0},{"$f":"IF(AD$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AD$5,OFFSET(AD106,-$B109,-AC$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AD106,-$B109,-AC$4+$B109)-SUM($I109:AC109)))","v":0},{"$f":"IF(AE$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AE$5,OFFSET(AE106,-$B109,-AD$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AE106,-$B109,-AD$4+$B109)-SUM($I109:AD109)))","v":0},{"$f":"IF(AF$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AF$5,OFFSET(AF106,-$B109,-AE$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AF106,-$B109,-AE$4+$B109)-SUM($I109:AE109)))","v":0},{"$f":"IF(AG$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AG$5,OFFSET(AG106,-$B109,-AF$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AG106,-$B109,-AF$4+$B109)-SUM($I109:AF109)))","v":0},{"$f":"IF(AH$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AH$5,OFFSET(AH106,-$B109,-AG$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AH106,-$B109,-AG$4+$B109)-SUM($I109:AG109)))","v":0},{"$f":"IF(AI$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AI$5,OFFSET(AI106,-$B109,-AH$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AI106,-$B109,-AH$4+$B109)-SUM($I109:AH109)))","v":0},{"$f":"IF(AJ$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AJ$5,OFFSET(AJ106,-$B109,-AI$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AJ106,-$B109,-AI$4+$B109)-SUM($I109:AI109)))","v":0},{"$f":"IF(AK$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AK$5,OFFSET(AK106,-$B109,-AJ$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AK106,-$B109,-AJ$4+$B109)-SUM($I109:AJ109)))","v":0},{"$f":"IF(AL$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AL$5,OFFSET(AL106,-$B109,-AK$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AL106,-$B109,-AK$4+$B109)-SUM($I109:AK109)))","v":0},{"$f":"IF(AM$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AM$5,OFFSET(AM106,-$B109,-AL$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AM106,-$B109,-AL$4+$B109)-SUM($I109:AL109)))","v":0},{"$f":"IF(AN$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AN$5,OFFSET(AN106,-$B109,-AM$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AN106,-$B109,-AM$4+$B109)-SUM($I109:AM109)))","v":0},{"$f":"IF(AO$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AO$5,OFFSET(AO106,-$B109,-AN$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AO106,-$B109,-AN$4+$B109)-SUM($I109:AN109)))","v":0},{"$f":"IF(AP$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AP$5,OFFSET(AP106,-$B109,-AO$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AP106,-$B109,-AO$4+$B109)-SUM($I109:AO109)))","v":0},{"$f":"IF(AQ$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AQ$5,OFFSET(AQ106,-$B109,-AP$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AQ106,-$B109,-AP$4+$B109)-SUM($I109:AP109)))","v":0},{"$f":"IF(AR$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AR$5,OFFSET(AR106,-$B109,-AQ$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AR106,-$B109,-AQ$4+$B109)-SUM($I109:AQ109)))","v":0},{"$f":"IF(AS$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AS$5,OFFSET(AS106,-$B109,-AR$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AS106,-$B109,-AR$4+$B109)-SUM($I109:AR109)))","v":0},{"$f":"IF(AT$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AT$5,OFFSET(AT106,-$B109,-AS$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AT106,-$B109,-AS$4+$B109)-SUM($I109:AS109)))","v":0},{"$f":"IF(AU$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AU$5,OFFSET(AU106,-$B109,-AT$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AU106,-$B109,-AT$4+$B109)-SUM($I109:AT109)))","v":0},{"$f":"IF(AV$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AV$5,OFFSET(AV106,-$B109,-AU$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AV106,-$B109,-AU$4+$B109)-SUM($I109:AU109)))","v":0},{"$f":"IF(AW$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AW$5,OFFSET(AW106,-$B109,-AV$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AW106,-$B109,-AV$4+$B109)-SUM($I109:AV109)))","v":0},{"$f":"IF(AX$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AX$5,OFFSET(AX106,-$B109,-AW$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AX106,-$B109,-AW$4+$B109)-SUM($I109:AW109)))","v":0},{"$f":"IF(AY$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AY$5,OFFSET(AY106,-$B109,-AX$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AY106,-$B109,-AX$4+$B109)-SUM($I109:AX109)))","v":0},{"$f":"IF(AZ$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>AZ$5,OFFSET(AZ106,-$B109,-AY$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(AZ106,-$B109,-AY$4+$B109)-SUM($I109:AY109)))","v":0},{"$f":"IF(BA$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BA$5,OFFSET(BA106,-$B109,-AZ$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BA106,-$B109,-AZ$4+$B109)-SUM($I109:AZ109)))","v":0},{"$f":"IF(BB$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BB$5,OFFSET(BB106,-$B109,-BA$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BB106,-$B109,-BA$4+$B109)-SUM($I109:BA109)))","v":0},{"$f":"IF(BC$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BC$5,OFFSET(BC106,-$B109,-BB$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BC106,-$B109,-BB$4+$B109)-SUM($I109:BB109)))","v":0},{"$f":"IF(BD$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BD$5,OFFSET(BD106,-$B109,-BC$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BD106,-$B109,-BC$4+$B109)-SUM($I109:BC109)))","v":0},{"$f":"IF(BE$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BE$5,OFFSET(BE106,-$B109,-BD$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BE106,-$B109,-BD$4+$B109)-SUM($I109:BD109)))","v":0},{"$f":"IF(BF$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BF$5,OFFSET(BF106,-$B109,-BE$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BF106,-$B109,-BE$4+$B109)-SUM($I109:BE109)))","v":0},{"$f":"IF(BG$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BG$5,OFFSET(BG106,-$B109,-BF$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BG106,-$B109,-BF$4+$B109)-SUM($I109:BF109)))","v":0},{"$f":"IF(BH$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BH$5,OFFSET(BH106,-$B109,-BG$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BH106,-$B109,-BG$4+$B109)-SUM($I109:BG109)))","v":0},{"$f":"IF(BI$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BI$5,OFFSET(BI106,-$B109,-BH$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BI106,-$B109,-BH$4+$B109)-SUM($I109:BH109)))","v":0},{"$f":"IF(BJ$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BJ$5,OFFSET(BJ106,-$B109,-BI$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BJ106,-$B109,-BI$4+$B109)-SUM($I109:BI109)))","v":0},{"$f":"IF(BK$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BK$5,OFFSET(BK106,-$B109,-BJ$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BK106,-$B109,-BJ$4+$B109)-SUM($I109:BJ109)))","v":0},{"$f":"IF(BL$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BL$5,OFFSET(BL106,-$B109,-BK$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BL106,-$B109,-BK$4+$B109)-SUM($I109:BK109)))","v":0},{"$f":"IF(BM$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BM$5,OFFSET(BM106,-$B109,-BL$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BM106,-$B109,-BL$4+$B109)-SUM($I109:BL109)))","v":0},{"$f":"IF(BN$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BN$5,OFFSET(BN106,-$B109,-BM$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BN106,-$B109,-BM$4+$B109)-SUM($I109:BM109)))","v":0},{"$f":"IF(BO$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BO$5,OFFSET(BO106,-$B109,-BN$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BO106,-$B109,-BN$4+$B109)-SUM($I109:BN109)))","v":0},{"$f":"IF(BP$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BP$5,OFFSET(BP106,-$B109,-BO$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BP106,-$B109,-BO$4+$B109)-SUM($I109:BO109)))","v":0},{"$f":"IF(BQ$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BQ$5,OFFSET(BQ106,-$B109,-BP$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BQ106,-$B109,-BP$4+$B109)-SUM($I109:BP109)))","v":0},{"$f":"IF(BR$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BR$5,OFFSET(BR106,-$B109,-BQ$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BR106,-$B109,-BQ$4+$B109)-SUM($I109:BQ109)))","v":0},{"$f":"IF(BS$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BS$5,OFFSET(BS106,-$B109,-BR$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BS106,-$B109,-BR$4+$B109)-SUM($I109:BR109)))","v":0},{"$f":"IF(BT$5<=$D109,0,IF(SUM($D109,OFFSET($I94,-$B109,0))>BT$5,OFFSET(BT106,-$B109,-BS$4+$B109)/OFFSET($I94,-$B109,0),OFFSET(BT106,-$B109,-BS$4+$B109)-SUM($I109:BS109)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>J$5,OFFSET(J107,-$B110,-I$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(J107,-$B110,-I$4+$B110)-SUM($I110:I110)))","v":0},{"$f":"IF(K$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>K$5,OFFSET(K107,-$B110,-J$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(K107,-$B110,-J$4+$B110)-SUM($I110:J110)))","v":0},{"$f":"IF(L$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>L$5,OFFSET(L107,-$B110,-K$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(L107,-$B110,-K$4+$B110)-SUM($I110:K110)))","v":0},{"$f":"IF(M$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>M$5,OFFSET(M107,-$B110,-L$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(M107,-$B110,-L$4+$B110)-SUM($I110:L110)))","v":0},{"$f":"IF(N$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>N$5,OFFSET(N107,-$B110,-M$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(N107,-$B110,-M$4+$B110)-SUM($I110:M110)))","v":0},{"$f":"IF(O$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>O$5,OFFSET(O107,-$B110,-N$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(O107,-$B110,-N$4+$B110)-SUM($I110:N110)))","v":0},{"$f":"IF(P$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>P$5,OFFSET(P107,-$B110,-O$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(P107,-$B110,-O$4+$B110)-SUM($I110:O110)))","v":0},{"$f":"IF(Q$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>Q$5,OFFSET(Q107,-$B110,-P$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(Q107,-$B110,-P$4+$B110)-SUM($I110:P110)))","v":0},{"$f":"IF(R$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>R$5,OFFSET(R107,-$B110,-Q$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(R107,-$B110,-Q$4+$B110)-SUM($I110:Q110)))","v":0},{"$f":"IF(S$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>S$5,OFFSET(S107,-$B110,-R$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(S107,-$B110,-R$4+$B110)-SUM($I110:R110)))","v":0},{"$f":"IF(T$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>T$5,OFFSET(T107,-$B110,-S$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(T107,-$B110,-S$4+$B110)-SUM($I110:S110)))","v":0},{"$f":"IF(U$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>U$5,OFFSET(U107,-$B110,-T$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(U107,-$B110,-T$4+$B110)-SUM($I110:T110)))","v":0},{"$f":"IF(V$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>V$5,OFFSET(V107,-$B110,-U$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(V107,-$B110,-U$4+$B110)-SUM($I110:U110)))","v":0},{"$f":"IF(W$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>W$5,OFFSET(W107,-$B110,-V$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(W107,-$B110,-V$4+$B110)-SUM($I110:V110)))","v":0},{"$f":"IF(X$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>X$5,OFFSET(X107,-$B110,-W$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(X107,-$B110,-W$4+$B110)-SUM($I110:W110)))","v":0},{"$f":"IF(Y$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>Y$5,OFFSET(Y107,-$B110,-X$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(Y107,-$B110,-X$4+$B110)-SUM($I110:X110)))","v":0},{"$f":"IF(Z$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>Z$5,OFFSET(Z107,-$B110,-Y$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(Z107,-$B110,-Y$4+$B110)-SUM($I110:Y110)))","v":0},{"$f":"IF(AA$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AA$5,OFFSET(AA107,-$B110,-Z$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AA107,-$B110,-Z$4+$B110)-SUM($I110:Z110)))","v":0},{"$f":"IF(AB$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AB$5,OFFSET(AB107,-$B110,-AA$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AB107,-$B110,-AA$4+$B110)-SUM($I110:AA110)))","v":0},{"$f":"IF(AC$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AC$5,OFFSET(AC107,-$B110,-AB$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AC107,-$B110,-AB$4+$B110)-SUM($I110:AB110)))","v":0},{"$f":"IF(AD$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AD$5,OFFSET(AD107,-$B110,-AC$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AD107,-$B110,-AC$4+$B110)-SUM($I110:AC110)))","v":0},{"$f":"IF(AE$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AE$5,OFFSET(AE107,-$B110,-AD$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AE107,-$B110,-AD$4+$B110)-SUM($I110:AD110)))","v":0},{"$f":"IF(AF$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AF$5,OFFSET(AF107,-$B110,-AE$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AF107,-$B110,-AE$4+$B110)-SUM($I110:AE110)))","v":0},{"$f":"IF(AG$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AG$5,OFFSET(AG107,-$B110,-AF$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AG107,-$B110,-AF$4+$B110)-SUM($I110:AF110)))","v":0},{"$f":"IF(AH$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AH$5,OFFSET(AH107,-$B110,-AG$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AH107,-$B110,-AG$4+$B110)-SUM($I110:AG110)))","v":0},{"$f":"IF(AI$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AI$5,OFFSET(AI107,-$B110,-AH$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AI107,-$B110,-AH$4+$B110)-SUM($I110:AH110)))","v":0},{"$f":"IF(AJ$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AJ$5,OFFSET(AJ107,-$B110,-AI$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AJ107,-$B110,-AI$4+$B110)-SUM($I110:AI110)))","v":0},{"$f":"IF(AK$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AK$5,OFFSET(AK107,-$B110,-AJ$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AK107,-$B110,-AJ$4+$B110)-SUM($I110:AJ110)))","v":0},{"$f":"IF(AL$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AL$5,OFFSET(AL107,-$B110,-AK$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AL107,-$B110,-AK$4+$B110)-SUM($I110:AK110)))","v":0},{"$f":"IF(AM$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AM$5,OFFSET(AM107,-$B110,-AL$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AM107,-$B110,-AL$4+$B110)-SUM($I110:AL110)))","v":0},{"$f":"IF(AN$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AN$5,OFFSET(AN107,-$B110,-AM$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AN107,-$B110,-AM$4+$B110)-SUM($I110:AM110)))","v":0},{"$f":"IF(AO$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AO$5,OFFSET(AO107,-$B110,-AN$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AO107,-$B110,-AN$4+$B110)-SUM($I110:AN110)))","v":0},{"$f":"IF(AP$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AP$5,OFFSET(AP107,-$B110,-AO$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AP107,-$B110,-AO$4+$B110)-SUM($I110:AO110)))","v":0},{"$f":"IF(AQ$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AQ$5,OFFSET(AQ107,-$B110,-AP$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AQ107,-$B110,-AP$4+$B110)-SUM($I110:AP110)))","v":0},{"$f":"IF(AR$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AR$5,OFFSET(AR107,-$B110,-AQ$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AR107,-$B110,-AQ$4+$B110)-SUM($I110:AQ110)))","v":0},{"$f":"IF(AS$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AS$5,OFFSET(AS107,-$B110,-AR$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AS107,-$B110,-AR$4+$B110)-SUM($I110:AR110)))","v":0},{"$f":"IF(AT$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AT$5,OFFSET(AT107,-$B110,-AS$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AT107,-$B110,-AS$4+$B110)-SUM($I110:AS110)))","v":0},{"$f":"IF(AU$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AU$5,OFFSET(AU107,-$B110,-AT$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AU107,-$B110,-AT$4+$B110)-SUM($I110:AT110)))","v":0},{"$f":"IF(AV$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AV$5,OFFSET(AV107,-$B110,-AU$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AV107,-$B110,-AU$4+$B110)-SUM($I110:AU110)))","v":0},{"$f":"IF(AW$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AW$5,OFFSET(AW107,-$B110,-AV$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AW107,-$B110,-AV$4+$B110)-SUM($I110:AV110)))","v":0},{"$f":"IF(AX$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AX$5,OFFSET(AX107,-$B110,-AW$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AX107,-$B110,-AW$4+$B110)-SUM($I110:AW110)))","v":0},{"$f":"IF(AY$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AY$5,OFFSET(AY107,-$B110,-AX$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AY107,-$B110,-AX$4+$B110)-SUM($I110:AX110)))","v":0},{"$f":"IF(AZ$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>AZ$5,OFFSET(AZ107,-$B110,-AY$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(AZ107,-$B110,-AY$4+$B110)-SUM($I110:AY110)))","v":0},{"$f":"IF(BA$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BA$5,OFFSET(BA107,-$B110,-AZ$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BA107,-$B110,-AZ$4+$B110)-SUM($I110:AZ110)))","v":0},{"$f":"IF(BB$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BB$5,OFFSET(BB107,-$B110,-BA$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BB107,-$B110,-BA$4+$B110)-SUM($I110:BA110)))","v":0},{"$f":"IF(BC$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BC$5,OFFSET(BC107,-$B110,-BB$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BC107,-$B110,-BB$4+$B110)-SUM($I110:BB110)))","v":0},{"$f":"IF(BD$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BD$5,OFFSET(BD107,-$B110,-BC$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BD107,-$B110,-BC$4+$B110)-SUM($I110:BC110)))","v":0},{"$f":"IF(BE$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BE$5,OFFSET(BE107,-$B110,-BD$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BE107,-$B110,-BD$4+$B110)-SUM($I110:BD110)))","v":0},{"$f":"IF(BF$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BF$5,OFFSET(BF107,-$B110,-BE$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BF107,-$B110,-BE$4+$B110)-SUM($I110:BE110)))","v":0},{"$f":"IF(BG$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BG$5,OFFSET(BG107,-$B110,-BF$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BG107,-$B110,-BF$4+$B110)-SUM($I110:BF110)))","v":0},{"$f":"IF(BH$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BH$5,OFFSET(BH107,-$B110,-BG$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BH107,-$B110,-BG$4+$B110)-SUM($I110:BG110)))","v":0},{"$f":"IF(BI$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BI$5,OFFSET(BI107,-$B110,-BH$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BI107,-$B110,-BH$4+$B110)-SUM($I110:BH110)))","v":0},{"$f":"IF(BJ$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BJ$5,OFFSET(BJ107,-$B110,-BI$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BJ107,-$B110,-BI$4+$B110)-SUM($I110:BI110)))","v":0},{"$f":"IF(BK$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BK$5,OFFSET(BK107,-$B110,-BJ$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BK107,-$B110,-BJ$4+$B110)-SUM($I110:BJ110)))","v":0},{"$f":"IF(BL$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BL$5,OFFSET(BL107,-$B110,-BK$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BL107,-$B110,-BK$4+$B110)-SUM($I110:BK110)))","v":0},{"$f":"IF(BM$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BM$5,OFFSET(BM107,-$B110,-BL$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BM107,-$B110,-BL$4+$B110)-SUM($I110:BL110)))","v":0},{"$f":"IF(BN$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BN$5,OFFSET(BN107,-$B110,-BM$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BN107,-$B110,-BM$4+$B110)-SUM($I110:BM110)))","v":0},{"$f":"IF(BO$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BO$5,OFFSET(BO107,-$B110,-BN$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BO107,-$B110,-BN$4+$B110)-SUM($I110:BN110)))","v":0},{"$f":"IF(BP$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BP$5,OFFSET(BP107,-$B110,-BO$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BP107,-$B110,-BO$4+$B110)-SUM($I110:BO110)))","v":0},{"$f":"IF(BQ$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BQ$5,OFFSET(BQ107,-$B110,-BP$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BQ107,-$B110,-BP$4+$B110)-SUM($I110:BP110)))","v":0},{"$f":"IF(BR$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BR$5,OFFSET(BR107,-$B110,-BQ$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BR107,-$B110,-BQ$4+$B110)-SUM($I110:BQ110)))","v":0},{"$f":"IF(BS$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BS$5,OFFSET(BS107,-$B110,-BR$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BS107,-$B110,-BR$4+$B110)-SUM($I110:BR110)))","v":0},{"$f":"IF(BT$5<=$D110,0,IF(SUM($D110,OFFSET($I95,-$B110,0))>BT$5,OFFSET(BT107,-$B110,-BS$4+$B110)/OFFSET($I95,-$B110,0),OFFSET(BT107,-$B110,-BS$4+$B110)-SUM($I110:BS110)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>J$5,OFFSET(J108,-$B111,-I$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(J108,-$B111,-I$4+$B111)-SUM($I111:I111)))","v":0},{"$f":"IF(K$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>K$5,OFFSET(K108,-$B111,-J$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(K108,-$B111,-J$4+$B111)-SUM($I111:J111)))","v":0},{"$f":"IF(L$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>L$5,OFFSET(L108,-$B111,-K$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(L108,-$B111,-K$4+$B111)-SUM($I111:K111)))","v":0},{"$f":"IF(M$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>M$5,OFFSET(M108,-$B111,-L$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(M108,-$B111,-L$4+$B111)-SUM($I111:L111)))","v":0},{"$f":"IF(N$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>N$5,OFFSET(N108,-$B111,-M$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(N108,-$B111,-M$4+$B111)-SUM($I111:M111)))","v":0},{"$f":"IF(O$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>O$5,OFFSET(O108,-$B111,-N$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(O108,-$B111,-N$4+$B111)-SUM($I111:N111)))","v":0},{"$f":"IF(P$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>P$5,OFFSET(P108,-$B111,-O$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(P108,-$B111,-O$4+$B111)-SUM($I111:O111)))","v":0},{"$f":"IF(Q$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>Q$5,OFFSET(Q108,-$B111,-P$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(Q108,-$B111,-P$4+$B111)-SUM($I111:P111)))","v":0},{"$f":"IF(R$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>R$5,OFFSET(R108,-$B111,-Q$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(R108,-$B111,-Q$4+$B111)-SUM($I111:Q111)))","v":0},{"$f":"IF(S$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>S$5,OFFSET(S108,-$B111,-R$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(S108,-$B111,-R$4+$B111)-SUM($I111:R111)))","v":0},{"$f":"IF(T$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>T$5,OFFSET(T108,-$B111,-S$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(T108,-$B111,-S$4+$B111)-SUM($I111:S111)))","v":0},{"$f":"IF(U$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>U$5,OFFSET(U108,-$B111,-T$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(U108,-$B111,-T$4+$B111)-SUM($I111:T111)))","v":0},{"$f":"IF(V$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>V$5,OFFSET(V108,-$B111,-U$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(V108,-$B111,-U$4+$B111)-SUM($I111:U111)))","v":0},{"$f":"IF(W$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>W$5,OFFSET(W108,-$B111,-V$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(W108,-$B111,-V$4+$B111)-SUM($I111:V111)))","v":0},{"$f":"IF(X$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>X$5,OFFSET(X108,-$B111,-W$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(X108,-$B111,-W$4+$B111)-SUM($I111:W111)))","v":0},{"$f":"IF(Y$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>Y$5,OFFSET(Y108,-$B111,-X$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(Y108,-$B111,-X$4+$B111)-SUM($I111:X111)))","v":0},{"$f":"IF(Z$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>Z$5,OFFSET(Z108,-$B111,-Y$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(Z108,-$B111,-Y$4+$B111)-SUM($I111:Y111)))","v":0},{"$f":"IF(AA$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AA$5,OFFSET(AA108,-$B111,-Z$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AA108,-$B111,-Z$4+$B111)-SUM($I111:Z111)))","v":0},{"$f":"IF(AB$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AB$5,OFFSET(AB108,-$B111,-AA$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AB108,-$B111,-AA$4+$B111)-SUM($I111:AA111)))","v":0},{"$f":"IF(AC$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AC$5,OFFSET(AC108,-$B111,-AB$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AC108,-$B111,-AB$4+$B111)-SUM($I111:AB111)))","v":0},{"$f":"IF(AD$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AD$5,OFFSET(AD108,-$B111,-AC$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AD108,-$B111,-AC$4+$B111)-SUM($I111:AC111)))","v":0},{"$f":"IF(AE$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AE$5,OFFSET(AE108,-$B111,-AD$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AE108,-$B111,-AD$4+$B111)-SUM($I111:AD111)))","v":0},{"$f":"IF(AF$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AF$5,OFFSET(AF108,-$B111,-AE$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AF108,-$B111,-AE$4+$B111)-SUM($I111:AE111)))","v":0},{"$f":"IF(AG$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AG$5,OFFSET(AG108,-$B111,-AF$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AG108,-$B111,-AF$4+$B111)-SUM($I111:AF111)))","v":0},{"$f":"IF(AH$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AH$5,OFFSET(AH108,-$B111,-AG$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AH108,-$B111,-AG$4+$B111)-SUM($I111:AG111)))","v":0},{"$f":"IF(AI$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AI$5,OFFSET(AI108,-$B111,-AH$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AI108,-$B111,-AH$4+$B111)-SUM($I111:AH111)))","v":0},{"$f":"IF(AJ$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AJ$5,OFFSET(AJ108,-$B111,-AI$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AJ108,-$B111,-AI$4+$B111)-SUM($I111:AI111)))","v":0},{"$f":"IF(AK$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AK$5,OFFSET(AK108,-$B111,-AJ$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AK108,-$B111,-AJ$4+$B111)-SUM($I111:AJ111)))","v":0},{"$f":"IF(AL$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AL$5,OFFSET(AL108,-$B111,-AK$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AL108,-$B111,-AK$4+$B111)-SUM($I111:AK111)))","v":0},{"$f":"IF(AM$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AM$5,OFFSET(AM108,-$B111,-AL$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AM108,-$B111,-AL$4+$B111)-SUM($I111:AL111)))","v":0},{"$f":"IF(AN$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AN$5,OFFSET(AN108,-$B111,-AM$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AN108,-$B111,-AM$4+$B111)-SUM($I111:AM111)))","v":0},{"$f":"IF(AO$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AO$5,OFFSET(AO108,-$B111,-AN$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AO108,-$B111,-AN$4+$B111)-SUM($I111:AN111)))","v":0},{"$f":"IF(AP$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AP$5,OFFSET(AP108,-$B111,-AO$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AP108,-$B111,-AO$4+$B111)-SUM($I111:AO111)))","v":0},{"$f":"IF(AQ$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AQ$5,OFFSET(AQ108,-$B111,-AP$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AQ108,-$B111,-AP$4+$B111)-SUM($I111:AP111)))","v":0},{"$f":"IF(AR$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AR$5,OFFSET(AR108,-$B111,-AQ$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AR108,-$B111,-AQ$4+$B111)-SUM($I111:AQ111)))","v":0},{"$f":"IF(AS$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AS$5,OFFSET(AS108,-$B111,-AR$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AS108,-$B111,-AR$4+$B111)-SUM($I111:AR111)))","v":0},{"$f":"IF(AT$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AT$5,OFFSET(AT108,-$B111,-AS$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AT108,-$B111,-AS$4+$B111)-SUM($I111:AS111)))","v":0},{"$f":"IF(AU$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AU$5,OFFSET(AU108,-$B111,-AT$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AU108,-$B111,-AT$4+$B111)-SUM($I111:AT111)))","v":0},{"$f":"IF(AV$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AV$5,OFFSET(AV108,-$B111,-AU$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AV108,-$B111,-AU$4+$B111)-SUM($I111:AU111)))","v":0},{"$f":"IF(AW$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AW$5,OFFSET(AW108,-$B111,-AV$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AW108,-$B111,-AV$4+$B111)-SUM($I111:AV111)))","v":0},{"$f":"IF(AX$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AX$5,OFFSET(AX108,-$B111,-AW$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AX108,-$B111,-AW$4+$B111)-SUM($I111:AW111)))","v":0},{"$f":"IF(AY$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AY$5,OFFSET(AY108,-$B111,-AX$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AY108,-$B111,-AX$4+$B111)-SUM($I111:AX111)))","v":0},{"$f":"IF(AZ$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>AZ$5,OFFSET(AZ108,-$B111,-AY$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(AZ108,-$B111,-AY$4+$B111)-SUM($I111:AY111)))","v":0},{"$f":"IF(BA$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BA$5,OFFSET(BA108,-$B111,-AZ$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BA108,-$B111,-AZ$4+$B111)-SUM($I111:AZ111)))","v":0},{"$f":"IF(BB$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BB$5,OFFSET(BB108,-$B111,-BA$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BB108,-$B111,-BA$4+$B111)-SUM($I111:BA111)))","v":0},{"$f":"IF(BC$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BC$5,OFFSET(BC108,-$B111,-BB$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BC108,-$B111,-BB$4+$B111)-SUM($I111:BB111)))","v":0},{"$f":"IF(BD$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BD$5,OFFSET(BD108,-$B111,-BC$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BD108,-$B111,-BC$4+$B111)-SUM($I111:BC111)))","v":0},{"$f":"IF(BE$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BE$5,OFFSET(BE108,-$B111,-BD$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BE108,-$B111,-BD$4+$B111)-SUM($I111:BD111)))","v":0},{"$f":"IF(BF$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BF$5,OFFSET(BF108,-$B111,-BE$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BF108,-$B111,-BE$4+$B111)-SUM($I111:BE111)))","v":0},{"$f":"IF(BG$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BG$5,OFFSET(BG108,-$B111,-BF$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BG108,-$B111,-BF$4+$B111)-SUM($I111:BF111)))","v":0},{"$f":"IF(BH$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BH$5,OFFSET(BH108,-$B111,-BG$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BH108,-$B111,-BG$4+$B111)-SUM($I111:BG111)))","v":0},{"$f":"IF(BI$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BI$5,OFFSET(BI108,-$B111,-BH$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BI108,-$B111,-BH$4+$B111)-SUM($I111:BH111)))","v":0},{"$f":"IF(BJ$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BJ$5,OFFSET(BJ108,-$B111,-BI$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BJ108,-$B111,-BI$4+$B111)-SUM($I111:BI111)))","v":0},{"$f":"IF(BK$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BK$5,OFFSET(BK108,-$B111,-BJ$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BK108,-$B111,-BJ$4+$B111)-SUM($I111:BJ111)))","v":0},{"$f":"IF(BL$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BL$5,OFFSET(BL108,-$B111,-BK$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BL108,-$B111,-BK$4+$B111)-SUM($I111:BK111)))","v":0},{"$f":"IF(BM$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BM$5,OFFSET(BM108,-$B111,-BL$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BM108,-$B111,-BL$4+$B111)-SUM($I111:BL111)))","v":0},{"$f":"IF(BN$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BN$5,OFFSET(BN108,-$B111,-BM$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BN108,-$B111,-BM$4+$B111)-SUM($I111:BM111)))","v":0},{"$f":"IF(BO$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BO$5,OFFSET(BO108,-$B111,-BN$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BO108,-$B111,-BN$4+$B111)-SUM($I111:BN111)))","v":0},{"$f":"IF(BP$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BP$5,OFFSET(BP108,-$B111,-BO$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BP108,-$B111,-BO$4+$B111)-SUM($I111:BO111)))","v":0},{"$f":"IF(BQ$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BQ$5,OFFSET(BQ108,-$B111,-BP$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BQ108,-$B111,-BP$4+$B111)-SUM($I111:BP111)))","v":0},{"$f":"IF(BR$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BR$5,OFFSET(BR108,-$B111,-BQ$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BR108,-$B111,-BQ$4+$B111)-SUM($I111:BQ111)))","v":0},{"$f":"IF(BS$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BS$5,OFFSET(BS108,-$B111,-BR$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BS108,-$B111,-BR$4+$B111)-SUM($I111:BR111)))","v":0},{"$f":"IF(BT$5<=$D111,0,IF(SUM($D111,OFFSET($I96,-$B111,0))>BT$5,OFFSET(BT108,-$B111,-BS$4+$B111)/OFFSET($I96,-$B111,0),OFFSET(BT108,-$B111,-BS$4+$B111)-SUM($I111:BS111)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>J$5,OFFSET(J109,-$B112,-I$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(J109,-$B112,-I$4+$B112)-SUM($I112:I112)))","v":0},{"$f":"IF(K$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>K$5,OFFSET(K109,-$B112,-J$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(K109,-$B112,-J$4+$B112)-SUM($I112:J112)))","v":0},{"$f":"IF(L$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>L$5,OFFSET(L109,-$B112,-K$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(L109,-$B112,-K$4+$B112)-SUM($I112:K112)))","v":0},{"$f":"IF(M$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>M$5,OFFSET(M109,-$B112,-L$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(M109,-$B112,-L$4+$B112)-SUM($I112:L112)))","v":0},{"$f":"IF(N$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>N$5,OFFSET(N109,-$B112,-M$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(N109,-$B112,-M$4+$B112)-SUM($I112:M112)))","v":0},{"$f":"IF(O$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>O$5,OFFSET(O109,-$B112,-N$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(O109,-$B112,-N$4+$B112)-SUM($I112:N112)))","v":0},{"$f":"IF(P$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>P$5,OFFSET(P109,-$B112,-O$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(P109,-$B112,-O$4+$B112)-SUM($I112:O112)))","v":0},{"$f":"IF(Q$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>Q$5,OFFSET(Q109,-$B112,-P$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(Q109,-$B112,-P$4+$B112)-SUM($I112:P112)))","v":0},{"$f":"IF(R$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>R$5,OFFSET(R109,-$B112,-Q$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(R109,-$B112,-Q$4+$B112)-SUM($I112:Q112)))","v":0},{"$f":"IF(S$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>S$5,OFFSET(S109,-$B112,-R$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(S109,-$B112,-R$4+$B112)-SUM($I112:R112)))","v":0},{"$f":"IF(T$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>T$5,OFFSET(T109,-$B112,-S$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(T109,-$B112,-S$4+$B112)-SUM($I112:S112)))","v":0},{"$f":"IF(U$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>U$5,OFFSET(U109,-$B112,-T$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(U109,-$B112,-T$4+$B112)-SUM($I112:T112)))","v":0},{"$f":"IF(V$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>V$5,OFFSET(V109,-$B112,-U$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(V109,-$B112,-U$4+$B112)-SUM($I112:U112)))","v":0},{"$f":"IF(W$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>W$5,OFFSET(W109,-$B112,-V$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(W109,-$B112,-V$4+$B112)-SUM($I112:V112)))","v":0},{"$f":"IF(X$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>X$5,OFFSET(X109,-$B112,-W$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(X109,-$B112,-W$4+$B112)-SUM($I112:W112)))","v":0},{"$f":"IF(Y$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>Y$5,OFFSET(Y109,-$B112,-X$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(Y109,-$B112,-X$4+$B112)-SUM($I112:X112)))","v":0},{"$f":"IF(Z$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>Z$5,OFFSET(Z109,-$B112,-Y$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(Z109,-$B112,-Y$4+$B112)-SUM($I112:Y112)))","v":0},{"$f":"IF(AA$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AA$5,OFFSET(AA109,-$B112,-Z$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AA109,-$B112,-Z$4+$B112)-SUM($I112:Z112)))","v":0},{"$f":"IF(AB$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AB$5,OFFSET(AB109,-$B112,-AA$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AB109,-$B112,-AA$4+$B112)-SUM($I112:AA112)))","v":0},{"$f":"IF(AC$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AC$5,OFFSET(AC109,-$B112,-AB$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AC109,-$B112,-AB$4+$B112)-SUM($I112:AB112)))","v":0},{"$f":"IF(AD$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AD$5,OFFSET(AD109,-$B112,-AC$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AD109,-$B112,-AC$4+$B112)-SUM($I112:AC112)))","v":0},{"$f":"IF(AE$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AE$5,OFFSET(AE109,-$B112,-AD$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AE109,-$B112,-AD$4+$B112)-SUM($I112:AD112)))","v":0},{"$f":"IF(AF$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AF$5,OFFSET(AF109,-$B112,-AE$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AF109,-$B112,-AE$4+$B112)-SUM($I112:AE112)))","v":0},{"$f":"IF(AG$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AG$5,OFFSET(AG109,-$B112,-AF$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AG109,-$B112,-AF$4+$B112)-SUM($I112:AF112)))","v":0},{"$f":"IF(AH$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AH$5,OFFSET(AH109,-$B112,-AG$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AH109,-$B112,-AG$4+$B112)-SUM($I112:AG112)))","v":0},{"$f":"IF(AI$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AI$5,OFFSET(AI109,-$B112,-AH$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AI109,-$B112,-AH$4+$B112)-SUM($I112:AH112)))","v":0},{"$f":"IF(AJ$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AJ$5,OFFSET(AJ109,-$B112,-AI$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AJ109,-$B112,-AI$4+$B112)-SUM($I112:AI112)))","v":0},{"$f":"IF(AK$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AK$5,OFFSET(AK109,-$B112,-AJ$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AK109,-$B112,-AJ$4+$B112)-SUM($I112:AJ112)))","v":0},{"$f":"IF(AL$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AL$5,OFFSET(AL109,-$B112,-AK$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AL109,-$B112,-AK$4+$B112)-SUM($I112:AK112)))","v":0},{"$f":"IF(AM$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AM$5,OFFSET(AM109,-$B112,-AL$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AM109,-$B112,-AL$4+$B112)-SUM($I112:AL112)))","v":0},{"$f":"IF(AN$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AN$5,OFFSET(AN109,-$B112,-AM$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AN109,-$B112,-AM$4+$B112)-SUM($I112:AM112)))","v":0},{"$f":"IF(AO$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AO$5,OFFSET(AO109,-$B112,-AN$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AO109,-$B112,-AN$4+$B112)-SUM($I112:AN112)))","v":0},{"$f":"IF(AP$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AP$5,OFFSET(AP109,-$B112,-AO$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AP109,-$B112,-AO$4+$B112)-SUM($I112:AO112)))","v":0},{"$f":"IF(AQ$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AQ$5,OFFSET(AQ109,-$B112,-AP$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AQ109,-$B112,-AP$4+$B112)-SUM($I112:AP112)))","v":0},{"$f":"IF(AR$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AR$5,OFFSET(AR109,-$B112,-AQ$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AR109,-$B112,-AQ$4+$B112)-SUM($I112:AQ112)))","v":0},{"$f":"IF(AS$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AS$5,OFFSET(AS109,-$B112,-AR$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AS109,-$B112,-AR$4+$B112)-SUM($I112:AR112)))","v":0},{"$f":"IF(AT$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AT$5,OFFSET(AT109,-$B112,-AS$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AT109,-$B112,-AS$4+$B112)-SUM($I112:AS112)))","v":0},{"$f":"IF(AU$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AU$5,OFFSET(AU109,-$B112,-AT$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AU109,-$B112,-AT$4+$B112)-SUM($I112:AT112)))","v":0},{"$f":"IF(AV$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AV$5,OFFSET(AV109,-$B112,-AU$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AV109,-$B112,-AU$4+$B112)-SUM($I112:AU112)))","v":0},{"$f":"IF(AW$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AW$5,OFFSET(AW109,-$B112,-AV$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AW109,-$B112,-AV$4+$B112)-SUM($I112:AV112)))","v":0},{"$f":"IF(AX$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AX$5,OFFSET(AX109,-$B112,-AW$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AX109,-$B112,-AW$4+$B112)-SUM($I112:AW112)))","v":0},{"$f":"IF(AY$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AY$5,OFFSET(AY109,-$B112,-AX$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AY109,-$B112,-AX$4+$B112)-SUM($I112:AX112)))","v":0},{"$f":"IF(AZ$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>AZ$5,OFFSET(AZ109,-$B112,-AY$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(AZ109,-$B112,-AY$4+$B112)-SUM($I112:AY112)))","v":0},{"$f":"IF(BA$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BA$5,OFFSET(BA109,-$B112,-AZ$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BA109,-$B112,-AZ$4+$B112)-SUM($I112:AZ112)))","v":0},{"$f":"IF(BB$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BB$5,OFFSET(BB109,-$B112,-BA$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BB109,-$B112,-BA$4+$B112)-SUM($I112:BA112)))","v":0},{"$f":"IF(BC$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BC$5,OFFSET(BC109,-$B112,-BB$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BC109,-$B112,-BB$4+$B112)-SUM($I112:BB112)))","v":0},{"$f":"IF(BD$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BD$5,OFFSET(BD109,-$B112,-BC$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BD109,-$B112,-BC$4+$B112)-SUM($I112:BC112)))","v":0},{"$f":"IF(BE$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BE$5,OFFSET(BE109,-$B112,-BD$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BE109,-$B112,-BD$4+$B112)-SUM($I112:BD112)))","v":0},{"$f":"IF(BF$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BF$5,OFFSET(BF109,-$B112,-BE$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BF109,-$B112,-BE$4+$B112)-SUM($I112:BE112)))","v":0},{"$f":"IF(BG$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BG$5,OFFSET(BG109,-$B112,-BF$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BG109,-$B112,-BF$4+$B112)-SUM($I112:BF112)))","v":0},{"$f":"IF(BH$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BH$5,OFFSET(BH109,-$B112,-BG$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BH109,-$B112,-BG$4+$B112)-SUM($I112:BG112)))","v":0},{"$f":"IF(BI$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BI$5,OFFSET(BI109,-$B112,-BH$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BI109,-$B112,-BH$4+$B112)-SUM($I112:BH112)))","v":0},{"$f":"IF(BJ$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BJ$5,OFFSET(BJ109,-$B112,-BI$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BJ109,-$B112,-BI$4+$B112)-SUM($I112:BI112)))","v":0},{"$f":"IF(BK$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BK$5,OFFSET(BK109,-$B112,-BJ$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BK109,-$B112,-BJ$4+$B112)-SUM($I112:BJ112)))","v":0},{"$f":"IF(BL$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BL$5,OFFSET(BL109,-$B112,-BK$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BL109,-$B112,-BK$4+$B112)-SUM($I112:BK112)))","v":0},{"$f":"IF(BM$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BM$5,OFFSET(BM109,-$B112,-BL$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BM109,-$B112,-BL$4+$B112)-SUM($I112:BL112)))","v":0},{"$f":"IF(BN$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BN$5,OFFSET(BN109,-$B112,-BM$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BN109,-$B112,-BM$4+$B112)-SUM($I112:BM112)))","v":0},{"$f":"IF(BO$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BO$5,OFFSET(BO109,-$B112,-BN$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BO109,-$B112,-BN$4+$B112)-SUM($I112:BN112)))","v":0},{"$f":"IF(BP$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BP$5,OFFSET(BP109,-$B112,-BO$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BP109,-$B112,-BO$4+$B112)-SUM($I112:BO112)))","v":0},{"$f":"IF(BQ$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BQ$5,OFFSET(BQ109,-$B112,-BP$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BQ109,-$B112,-BP$4+$B112)-SUM($I112:BP112)))","v":0},{"$f":"IF(BR$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BR$5,OFFSET(BR109,-$B112,-BQ$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BR109,-$B112,-BQ$4+$B112)-SUM($I112:BQ112)))","v":0},{"$f":"IF(BS$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BS$5,OFFSET(BS109,-$B112,-BR$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BS109,-$B112,-BR$4+$B112)-SUM($I112:BR112)))","v":0},{"$f":"IF(BT$5<=$D112,0,IF(SUM($D112,OFFSET($I97,-$B112,0))>BT$5,OFFSET(BT109,-$B112,-BS$4+$B112)/OFFSET($I97,-$B112,0),OFFSET(BT109,-$B112,-BS$4+$B112)-SUM($I112:BS112)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>J$5,OFFSET(J110,-$B113,-I$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(J110,-$B113,-I$4+$B113)-SUM($I113:I113)))","v":0},{"$f":"IF(K$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>K$5,OFFSET(K110,-$B113,-J$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(K110,-$B113,-J$4+$B113)-SUM($I113:J113)))","v":0},{"$f":"IF(L$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>L$5,OFFSET(L110,-$B113,-K$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(L110,-$B113,-K$4+$B113)-SUM($I113:K113)))","v":0},{"$f":"IF(M$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>M$5,OFFSET(M110,-$B113,-L$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(M110,-$B113,-L$4+$B113)-SUM($I113:L113)))","v":0},{"$f":"IF(N$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>N$5,OFFSET(N110,-$B113,-M$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(N110,-$B113,-M$4+$B113)-SUM($I113:M113)))","v":0},{"$f":"IF(O$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>O$5,OFFSET(O110,-$B113,-N$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(O110,-$B113,-N$4+$B113)-SUM($I113:N113)))","v":0},{"$f":"IF(P$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>P$5,OFFSET(P110,-$B113,-O$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(P110,-$B113,-O$4+$B113)-SUM($I113:O113)))","v":0},{"$f":"IF(Q$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>Q$5,OFFSET(Q110,-$B113,-P$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(Q110,-$B113,-P$4+$B113)-SUM($I113:P113)))","v":0},{"$f":"IF(R$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>R$5,OFFSET(R110,-$B113,-Q$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(R110,-$B113,-Q$4+$B113)-SUM($I113:Q113)))","v":0},{"$f":"IF(S$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>S$5,OFFSET(S110,-$B113,-R$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(S110,-$B113,-R$4+$B113)-SUM($I113:R113)))","v":0},{"$f":"IF(T$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>T$5,OFFSET(T110,-$B113,-S$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(T110,-$B113,-S$4+$B113)-SUM($I113:S113)))","v":0},{"$f":"IF(U$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>U$5,OFFSET(U110,-$B113,-T$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(U110,-$B113,-T$4+$B113)-SUM($I113:T113)))","v":0},{"$f":"IF(V$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>V$5,OFFSET(V110,-$B113,-U$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(V110,-$B113,-U$4+$B113)-SUM($I113:U113)))","v":0},{"$f":"IF(W$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>W$5,OFFSET(W110,-$B113,-V$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(W110,-$B113,-V$4+$B113)-SUM($I113:V113)))","v":0},{"$f":"IF(X$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>X$5,OFFSET(X110,-$B113,-W$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(X110,-$B113,-W$4+$B113)-SUM($I113:W113)))","v":0},{"$f":"IF(Y$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>Y$5,OFFSET(Y110,-$B113,-X$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(Y110,-$B113,-X$4+$B113)-SUM($I113:X113)))","v":0},{"$f":"IF(Z$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>Z$5,OFFSET(Z110,-$B113,-Y$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(Z110,-$B113,-Y$4+$B113)-SUM($I113:Y113)))","v":0},{"$f":"IF(AA$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AA$5,OFFSET(AA110,-$B113,-Z$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AA110,-$B113,-Z$4+$B113)-SUM($I113:Z113)))","v":0},{"$f":"IF(AB$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AB$5,OFFSET(AB110,-$B113,-AA$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AB110,-$B113,-AA$4+$B113)-SUM($I113:AA113)))","v":0},{"$f":"IF(AC$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AC$5,OFFSET(AC110,-$B113,-AB$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AC110,-$B113,-AB$4+$B113)-SUM($I113:AB113)))","v":0},{"$f":"IF(AD$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AD$5,OFFSET(AD110,-$B113,-AC$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AD110,-$B113,-AC$4+$B113)-SUM($I113:AC113)))","v":0},{"$f":"IF(AE$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AE$5,OFFSET(AE110,-$B113,-AD$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AE110,-$B113,-AD$4+$B113)-SUM($I113:AD113)))","v":0},{"$f":"IF(AF$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AF$5,OFFSET(AF110,-$B113,-AE$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AF110,-$B113,-AE$4+$B113)-SUM($I113:AE113)))","v":0},{"$f":"IF(AG$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AG$5,OFFSET(AG110,-$B113,-AF$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AG110,-$B113,-AF$4+$B113)-SUM($I113:AF113)))","v":0},{"$f":"IF(AH$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AH$5,OFFSET(AH110,-$B113,-AG$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AH110,-$B113,-AG$4+$B113)-SUM($I113:AG113)))","v":0},{"$f":"IF(AI$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AI$5,OFFSET(AI110,-$B113,-AH$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AI110,-$B113,-AH$4+$B113)-SUM($I113:AH113)))","v":0},{"$f":"IF(AJ$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AJ$5,OFFSET(AJ110,-$B113,-AI$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AJ110,-$B113,-AI$4+$B113)-SUM($I113:AI113)))","v":0},{"$f":"IF(AK$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AK$5,OFFSET(AK110,-$B113,-AJ$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AK110,-$B113,-AJ$4+$B113)-SUM($I113:AJ113)))","v":0},{"$f":"IF(AL$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AL$5,OFFSET(AL110,-$B113,-AK$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AL110,-$B113,-AK$4+$B113)-SUM($I113:AK113)))","v":0},{"$f":"IF(AM$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AM$5,OFFSET(AM110,-$B113,-AL$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AM110,-$B113,-AL$4+$B113)-SUM($I113:AL113)))","v":0},{"$f":"IF(AN$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AN$5,OFFSET(AN110,-$B113,-AM$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AN110,-$B113,-AM$4+$B113)-SUM($I113:AM113)))","v":0},{"$f":"IF(AO$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AO$5,OFFSET(AO110,-$B113,-AN$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AO110,-$B113,-AN$4+$B113)-SUM($I113:AN113)))","v":0},{"$f":"IF(AP$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AP$5,OFFSET(AP110,-$B113,-AO$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AP110,-$B113,-AO$4+$B113)-SUM($I113:AO113)))","v":0},{"$f":"IF(AQ$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AQ$5,OFFSET(AQ110,-$B113,-AP$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AQ110,-$B113,-AP$4+$B113)-SUM($I113:AP113)))","v":0},{"$f":"IF(AR$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AR$5,OFFSET(AR110,-$B113,-AQ$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AR110,-$B113,-AQ$4+$B113)-SUM($I113:AQ113)))","v":0},{"$f":"IF(AS$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AS$5,OFFSET(AS110,-$B113,-AR$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AS110,-$B113,-AR$4+$B113)-SUM($I113:AR113)))","v":0},{"$f":"IF(AT$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AT$5,OFFSET(AT110,-$B113,-AS$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AT110,-$B113,-AS$4+$B113)-SUM($I113:AS113)))","v":0},{"$f":"IF(AU$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AU$5,OFFSET(AU110,-$B113,-AT$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AU110,-$B113,-AT$4+$B113)-SUM($I113:AT113)))","v":0},{"$f":"IF(AV$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AV$5,OFFSET(AV110,-$B113,-AU$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AV110,-$B113,-AU$4+$B113)-SUM($I113:AU113)))","v":0},{"$f":"IF(AW$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AW$5,OFFSET(AW110,-$B113,-AV$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AW110,-$B113,-AV$4+$B113)-SUM($I113:AV113)))","v":0},{"$f":"IF(AX$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AX$5,OFFSET(AX110,-$B113,-AW$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AX110,-$B113,-AW$4+$B113)-SUM($I113:AW113)))","v":0},{"$f":"IF(AY$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AY$5,OFFSET(AY110,-$B113,-AX$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AY110,-$B113,-AX$4+$B113)-SUM($I113:AX113)))","v":0},{"$f":"IF(AZ$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>AZ$5,OFFSET(AZ110,-$B113,-AY$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(AZ110,-$B113,-AY$4+$B113)-SUM($I113:AY113)))","v":0},{"$f":"IF(BA$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BA$5,OFFSET(BA110,-$B113,-AZ$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BA110,-$B113,-AZ$4+$B113)-SUM($I113:AZ113)))","v":0},{"$f":"IF(BB$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BB$5,OFFSET(BB110,-$B113,-BA$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BB110,-$B113,-BA$4+$B113)-SUM($I113:BA113)))","v":0},{"$f":"IF(BC$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BC$5,OFFSET(BC110,-$B113,-BB$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BC110,-$B113,-BB$4+$B113)-SUM($I113:BB113)))","v":0},{"$f":"IF(BD$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BD$5,OFFSET(BD110,-$B113,-BC$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BD110,-$B113,-BC$4+$B113)-SUM($I113:BC113)))","v":0},{"$f":"IF(BE$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BE$5,OFFSET(BE110,-$B113,-BD$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BE110,-$B113,-BD$4+$B113)-SUM($I113:BD113)))","v":0},{"$f":"IF(BF$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BF$5,OFFSET(BF110,-$B113,-BE$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BF110,-$B113,-BE$4+$B113)-SUM($I113:BE113)))","v":0},{"$f":"IF(BG$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BG$5,OFFSET(BG110,-$B113,-BF$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BG110,-$B113,-BF$4+$B113)-SUM($I113:BF113)))","v":0},{"$f":"IF(BH$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BH$5,OFFSET(BH110,-$B113,-BG$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BH110,-$B113,-BG$4+$B113)-SUM($I113:BG113)))","v":0},{"$f":"IF(BI$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BI$5,OFFSET(BI110,-$B113,-BH$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BI110,-$B113,-BH$4+$B113)-SUM($I113:BH113)))","v":0},{"$f":"IF(BJ$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BJ$5,OFFSET(BJ110,-$B113,-BI$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BJ110,-$B113,-BI$4+$B113)-SUM($I113:BI113)))","v":0},{"$f":"IF(BK$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BK$5,OFFSET(BK110,-$B113,-BJ$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BK110,-$B113,-BJ$4+$B113)-SUM($I113:BJ113)))","v":0},{"$f":"IF(BL$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BL$5,OFFSET(BL110,-$B113,-BK$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BL110,-$B113,-BK$4+$B113)-SUM($I113:BK113)))","v":0},{"$f":"IF(BM$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BM$5,OFFSET(BM110,-$B113,-BL$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BM110,-$B113,-BL$4+$B113)-SUM($I113:BL113)))","v":0},{"$f":"IF(BN$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BN$5,OFFSET(BN110,-$B113,-BM$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BN110,-$B113,-BM$4+$B113)-SUM($I113:BM113)))","v":0},{"$f":"IF(BO$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BO$5,OFFSET(BO110,-$B113,-BN$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BO110,-$B113,-BN$4+$B113)-SUM($I113:BN113)))","v":0},{"$f":"IF(BP$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BP$5,OFFSET(BP110,-$B113,-BO$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BP110,-$B113,-BO$4+$B113)-SUM($I113:BO113)))","v":0},{"$f":"IF(BQ$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BQ$5,OFFSET(BQ110,-$B113,-BP$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BQ110,-$B113,-BP$4+$B113)-SUM($I113:BP113)))","v":0},{"$f":"IF(BR$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BR$5,OFFSET(BR110,-$B113,-BQ$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BR110,-$B113,-BQ$4+$B113)-SUM($I113:BQ113)))","v":0},{"$f":"IF(BS$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BS$5,OFFSET(BS110,-$B113,-BR$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BS110,-$B113,-BR$4+$B113)-SUM($I113:BR113)))","v":0},{"$f":"IF(BT$5<=$D113,0,IF(SUM($D113,OFFSET($I98,-$B113,0))>BT$5,OFFSET(BT110,-$B113,-BS$4+$B113)/OFFSET($I98,-$B113,0),OFFSET(BT110,-$B113,-BS$4+$B113)-SUM($I113:BS113)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>J$5,OFFSET(J111,-$B114,-I$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(J111,-$B114,-I$4+$B114)-SUM($I114:I114)))","v":0},{"$f":"IF(K$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>K$5,OFFSET(K111,-$B114,-J$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(K111,-$B114,-J$4+$B114)-SUM($I114:J114)))","v":0},{"$f":"IF(L$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>L$5,OFFSET(L111,-$B114,-K$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(L111,-$B114,-K$4+$B114)-SUM($I114:K114)))","v":0},{"$f":"IF(M$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>M$5,OFFSET(M111,-$B114,-L$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(M111,-$B114,-L$4+$B114)-SUM($I114:L114)))","v":0},{"$f":"IF(N$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>N$5,OFFSET(N111,-$B114,-M$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(N111,-$B114,-M$4+$B114)-SUM($I114:M114)))","v":0},{"$f":"IF(O$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>O$5,OFFSET(O111,-$B114,-N$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(O111,-$B114,-N$4+$B114)-SUM($I114:N114)))","v":0},{"$f":"IF(P$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>P$5,OFFSET(P111,-$B114,-O$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(P111,-$B114,-O$4+$B114)-SUM($I114:O114)))","v":0},{"$f":"IF(Q$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>Q$5,OFFSET(Q111,-$B114,-P$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(Q111,-$B114,-P$4+$B114)-SUM($I114:P114)))","v":0},{"$f":"IF(R$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>R$5,OFFSET(R111,-$B114,-Q$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(R111,-$B114,-Q$4+$B114)-SUM($I114:Q114)))","v":0},{"$f":"IF(S$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>S$5,OFFSET(S111,-$B114,-R$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(S111,-$B114,-R$4+$B114)-SUM($I114:R114)))","v":0},{"$f":"IF(T$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>T$5,OFFSET(T111,-$B114,-S$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(T111,-$B114,-S$4+$B114)-SUM($I114:S114)))","v":0},{"$f":"IF(U$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>U$5,OFFSET(U111,-$B114,-T$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(U111,-$B114,-T$4+$B114)-SUM($I114:T114)))","v":0},{"$f":"IF(V$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>V$5,OFFSET(V111,-$B114,-U$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(V111,-$B114,-U$4+$B114)-SUM($I114:U114)))","v":0},{"$f":"IF(W$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>W$5,OFFSET(W111,-$B114,-V$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(W111,-$B114,-V$4+$B114)-SUM($I114:V114)))","v":0},{"$f":"IF(X$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>X$5,OFFSET(X111,-$B114,-W$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(X111,-$B114,-W$4+$B114)-SUM($I114:W114)))","v":0},{"$f":"IF(Y$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>Y$5,OFFSET(Y111,-$B114,-X$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(Y111,-$B114,-X$4+$B114)-SUM($I114:X114)))","v":0},{"$f":"IF(Z$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>Z$5,OFFSET(Z111,-$B114,-Y$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(Z111,-$B114,-Y$4+$B114)-SUM($I114:Y114)))","v":0},{"$f":"IF(AA$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AA$5,OFFSET(AA111,-$B114,-Z$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AA111,-$B114,-Z$4+$B114)-SUM($I114:Z114)))","v":0},{"$f":"IF(AB$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AB$5,OFFSET(AB111,-$B114,-AA$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AB111,-$B114,-AA$4+$B114)-SUM($I114:AA114)))","v":0},{"$f":"IF(AC$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AC$5,OFFSET(AC111,-$B114,-AB$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AC111,-$B114,-AB$4+$B114)-SUM($I114:AB114)))","v":0},{"$f":"IF(AD$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AD$5,OFFSET(AD111,-$B114,-AC$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AD111,-$B114,-AC$4+$B114)-SUM($I114:AC114)))","v":0},{"$f":"IF(AE$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AE$5,OFFSET(AE111,-$B114,-AD$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AE111,-$B114,-AD$4+$B114)-SUM($I114:AD114)))","v":0},{"$f":"IF(AF$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AF$5,OFFSET(AF111,-$B114,-AE$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AF111,-$B114,-AE$4+$B114)-SUM($I114:AE114)))","v":0},{"$f":"IF(AG$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AG$5,OFFSET(AG111,-$B114,-AF$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AG111,-$B114,-AF$4+$B114)-SUM($I114:AF114)))","v":0},{"$f":"IF(AH$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AH$5,OFFSET(AH111,-$B114,-AG$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AH111,-$B114,-AG$4+$B114)-SUM($I114:AG114)))","v":0},{"$f":"IF(AI$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AI$5,OFFSET(AI111,-$B114,-AH$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AI111,-$B114,-AH$4+$B114)-SUM($I114:AH114)))","v":0},{"$f":"IF(AJ$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AJ$5,OFFSET(AJ111,-$B114,-AI$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AJ111,-$B114,-AI$4+$B114)-SUM($I114:AI114)))","v":0},{"$f":"IF(AK$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AK$5,OFFSET(AK111,-$B114,-AJ$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AK111,-$B114,-AJ$4+$B114)-SUM($I114:AJ114)))","v":0},{"$f":"IF(AL$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AL$5,OFFSET(AL111,-$B114,-AK$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AL111,-$B114,-AK$4+$B114)-SUM($I114:AK114)))","v":0},{"$f":"IF(AM$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AM$5,OFFSET(AM111,-$B114,-AL$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AM111,-$B114,-AL$4+$B114)-SUM($I114:AL114)))","v":0},{"$f":"IF(AN$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AN$5,OFFSET(AN111,-$B114,-AM$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AN111,-$B114,-AM$4+$B114)-SUM($I114:AM114)))","v":0},{"$f":"IF(AO$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AO$5,OFFSET(AO111,-$B114,-AN$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AO111,-$B114,-AN$4+$B114)-SUM($I114:AN114)))","v":0},{"$f":"IF(AP$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AP$5,OFFSET(AP111,-$B114,-AO$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AP111,-$B114,-AO$4+$B114)-SUM($I114:AO114)))","v":0},{"$f":"IF(AQ$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AQ$5,OFFSET(AQ111,-$B114,-AP$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AQ111,-$B114,-AP$4+$B114)-SUM($I114:AP114)))","v":0},{"$f":"IF(AR$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AR$5,OFFSET(AR111,-$B114,-AQ$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AR111,-$B114,-AQ$4+$B114)-SUM($I114:AQ114)))","v":0},{"$f":"IF(AS$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AS$5,OFFSET(AS111,-$B114,-AR$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AS111,-$B114,-AR$4+$B114)-SUM($I114:AR114)))","v":0},{"$f":"IF(AT$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AT$5,OFFSET(AT111,-$B114,-AS$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AT111,-$B114,-AS$4+$B114)-SUM($I114:AS114)))","v":0},{"$f":"IF(AU$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AU$5,OFFSET(AU111,-$B114,-AT$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AU111,-$B114,-AT$4+$B114)-SUM($I114:AT114)))","v":0},{"$f":"IF(AV$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AV$5,OFFSET(AV111,-$B114,-AU$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AV111,-$B114,-AU$4+$B114)-SUM($I114:AU114)))","v":0},{"$f":"IF(AW$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AW$5,OFFSET(AW111,-$B114,-AV$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AW111,-$B114,-AV$4+$B114)-SUM($I114:AV114)))","v":0},{"$f":"IF(AX$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AX$5,OFFSET(AX111,-$B114,-AW$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AX111,-$B114,-AW$4+$B114)-SUM($I114:AW114)))","v":0},{"$f":"IF(AY$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AY$5,OFFSET(AY111,-$B114,-AX$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AY111,-$B114,-AX$4+$B114)-SUM($I114:AX114)))","v":0},{"$f":"IF(AZ$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>AZ$5,OFFSET(AZ111,-$B114,-AY$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(AZ111,-$B114,-AY$4+$B114)-SUM($I114:AY114)))","v":0},{"$f":"IF(BA$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BA$5,OFFSET(BA111,-$B114,-AZ$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BA111,-$B114,-AZ$4+$B114)-SUM($I114:AZ114)))","v":0},{"$f":"IF(BB$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BB$5,OFFSET(BB111,-$B114,-BA$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BB111,-$B114,-BA$4+$B114)-SUM($I114:BA114)))","v":0},{"$f":"IF(BC$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BC$5,OFFSET(BC111,-$B114,-BB$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BC111,-$B114,-BB$4+$B114)-SUM($I114:BB114)))","v":0},{"$f":"IF(BD$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BD$5,OFFSET(BD111,-$B114,-BC$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BD111,-$B114,-BC$4+$B114)-SUM($I114:BC114)))","v":0},{"$f":"IF(BE$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BE$5,OFFSET(BE111,-$B114,-BD$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BE111,-$B114,-BD$4+$B114)-SUM($I114:BD114)))","v":0},{"$f":"IF(BF$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BF$5,OFFSET(BF111,-$B114,-BE$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BF111,-$B114,-BE$4+$B114)-SUM($I114:BE114)))","v":0},{"$f":"IF(BG$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BG$5,OFFSET(BG111,-$B114,-BF$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BG111,-$B114,-BF$4+$B114)-SUM($I114:BF114)))","v":0},{"$f":"IF(BH$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BH$5,OFFSET(BH111,-$B114,-BG$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BH111,-$B114,-BG$4+$B114)-SUM($I114:BG114)))","v":0},{"$f":"IF(BI$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BI$5,OFFSET(BI111,-$B114,-BH$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BI111,-$B114,-BH$4+$B114)-SUM($I114:BH114)))","v":0},{"$f":"IF(BJ$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BJ$5,OFFSET(BJ111,-$B114,-BI$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BJ111,-$B114,-BI$4+$B114)-SUM($I114:BI114)))","v":0},{"$f":"IF(BK$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BK$5,OFFSET(BK111,-$B114,-BJ$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BK111,-$B114,-BJ$4+$B114)-SUM($I114:BJ114)))","v":0},{"$f":"IF(BL$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BL$5,OFFSET(BL111,-$B114,-BK$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BL111,-$B114,-BK$4+$B114)-SUM($I114:BK114)))","v":0},{"$f":"IF(BM$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BM$5,OFFSET(BM111,-$B114,-BL$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BM111,-$B114,-BL$4+$B114)-SUM($I114:BL114)))","v":0},{"$f":"IF(BN$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BN$5,OFFSET(BN111,-$B114,-BM$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BN111,-$B114,-BM$4+$B114)-SUM($I114:BM114)))","v":0},{"$f":"IF(BO$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BO$5,OFFSET(BO111,-$B114,-BN$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BO111,-$B114,-BN$4+$B114)-SUM($I114:BN114)))","v":0},{"$f":"IF(BP$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BP$5,OFFSET(BP111,-$B114,-BO$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BP111,-$B114,-BO$4+$B114)-SUM($I114:BO114)))","v":0},{"$f":"IF(BQ$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BQ$5,OFFSET(BQ111,-$B114,-BP$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BQ111,-$B114,-BP$4+$B114)-SUM($I114:BP114)))","v":0},{"$f":"IF(BR$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BR$5,OFFSET(BR111,-$B114,-BQ$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BR111,-$B114,-BQ$4+$B114)-SUM($I114:BQ114)))","v":0},{"$f":"IF(BS$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BS$5,OFFSET(BS111,-$B114,-BR$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BS111,-$B114,-BR$4+$B114)-SUM($I114:BR114)))","v":0},{"$f":"IF(BT$5<=$D114,0,IF(SUM($D114,OFFSET($I99,-$B114,0))>BT$5,OFFSET(BT111,-$B114,-BS$4+$B114)/OFFSET($I99,-$B114,0),OFFSET(BT111,-$B114,-BS$4+$B114)-SUM($I114:BS114)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>J$5,OFFSET(J112,-$B115,-I$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(J112,-$B115,-I$4+$B115)-SUM($I115:I115)))","v":0},{"$f":"IF(K$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>K$5,OFFSET(K112,-$B115,-J$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(K112,-$B115,-J$4+$B115)-SUM($I115:J115)))","v":0},{"$f":"IF(L$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>L$5,OFFSET(L112,-$B115,-K$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(L112,-$B115,-K$4+$B115)-SUM($I115:K115)))","v":0},{"$f":"IF(M$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>M$5,OFFSET(M112,-$B115,-L$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(M112,-$B115,-L$4+$B115)-SUM($I115:L115)))","v":0},{"$f":"IF(N$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>N$5,OFFSET(N112,-$B115,-M$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(N112,-$B115,-M$4+$B115)-SUM($I115:M115)))","v":0},{"$f":"IF(O$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>O$5,OFFSET(O112,-$B115,-N$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(O112,-$B115,-N$4+$B115)-SUM($I115:N115)))","v":0},{"$f":"IF(P$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>P$5,OFFSET(P112,-$B115,-O$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(P112,-$B115,-O$4+$B115)-SUM($I115:O115)))","v":0},{"$f":"IF(Q$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>Q$5,OFFSET(Q112,-$B115,-P$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(Q112,-$B115,-P$4+$B115)-SUM($I115:P115)))","v":0},{"$f":"IF(R$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>R$5,OFFSET(R112,-$B115,-Q$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(R112,-$B115,-Q$4+$B115)-SUM($I115:Q115)))","v":0},{"$f":"IF(S$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>S$5,OFFSET(S112,-$B115,-R$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(S112,-$B115,-R$4+$B115)-SUM($I115:R115)))","v":0},{"$f":"IF(T$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>T$5,OFFSET(T112,-$B115,-S$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(T112,-$B115,-S$4+$B115)-SUM($I115:S115)))","v":0},{"$f":"IF(U$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>U$5,OFFSET(U112,-$B115,-T$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(U112,-$B115,-T$4+$B115)-SUM($I115:T115)))","v":0},{"$f":"IF(V$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>V$5,OFFSET(V112,-$B115,-U$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(V112,-$B115,-U$4+$B115)-SUM($I115:U115)))","v":0},{"$f":"IF(W$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>W$5,OFFSET(W112,-$B115,-V$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(W112,-$B115,-V$4+$B115)-SUM($I115:V115)))","v":0},{"$f":"IF(X$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>X$5,OFFSET(X112,-$B115,-W$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(X112,-$B115,-W$4+$B115)-SUM($I115:W115)))","v":0},{"$f":"IF(Y$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>Y$5,OFFSET(Y112,-$B115,-X$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(Y112,-$B115,-X$4+$B115)-SUM($I115:X115)))","v":0},{"$f":"IF(Z$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>Z$5,OFFSET(Z112,-$B115,-Y$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(Z112,-$B115,-Y$4+$B115)-SUM($I115:Y115)))","v":0},{"$f":"IF(AA$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AA$5,OFFSET(AA112,-$B115,-Z$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AA112,-$B115,-Z$4+$B115)-SUM($I115:Z115)))","v":0},{"$f":"IF(AB$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AB$5,OFFSET(AB112,-$B115,-AA$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AB112,-$B115,-AA$4+$B115)-SUM($I115:AA115)))","v":0},{"$f":"IF(AC$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AC$5,OFFSET(AC112,-$B115,-AB$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AC112,-$B115,-AB$4+$B115)-SUM($I115:AB115)))","v":0},{"$f":"IF(AD$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AD$5,OFFSET(AD112,-$B115,-AC$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AD112,-$B115,-AC$4+$B115)-SUM($I115:AC115)))","v":0},{"$f":"IF(AE$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AE$5,OFFSET(AE112,-$B115,-AD$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AE112,-$B115,-AD$4+$B115)-SUM($I115:AD115)))","v":0},{"$f":"IF(AF$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AF$5,OFFSET(AF112,-$B115,-AE$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AF112,-$B115,-AE$4+$B115)-SUM($I115:AE115)))","v":0},{"$f":"IF(AG$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AG$5,OFFSET(AG112,-$B115,-AF$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AG112,-$B115,-AF$4+$B115)-SUM($I115:AF115)))","v":0},{"$f":"IF(AH$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AH$5,OFFSET(AH112,-$B115,-AG$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AH112,-$B115,-AG$4+$B115)-SUM($I115:AG115)))","v":0},{"$f":"IF(AI$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AI$5,OFFSET(AI112,-$B115,-AH$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AI112,-$B115,-AH$4+$B115)-SUM($I115:AH115)))","v":0},{"$f":"IF(AJ$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AJ$5,OFFSET(AJ112,-$B115,-AI$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AJ112,-$B115,-AI$4+$B115)-SUM($I115:AI115)))","v":0},{"$f":"IF(AK$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AK$5,OFFSET(AK112,-$B115,-AJ$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AK112,-$B115,-AJ$4+$B115)-SUM($I115:AJ115)))","v":0},{"$f":"IF(AL$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AL$5,OFFSET(AL112,-$B115,-AK$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AL112,-$B115,-AK$4+$B115)-SUM($I115:AK115)))","v":0},{"$f":"IF(AM$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AM$5,OFFSET(AM112,-$B115,-AL$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AM112,-$B115,-AL$4+$B115)-SUM($I115:AL115)))","v":0},{"$f":"IF(AN$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AN$5,OFFSET(AN112,-$B115,-AM$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AN112,-$B115,-AM$4+$B115)-SUM($I115:AM115)))","v":0},{"$f":"IF(AO$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AO$5,OFFSET(AO112,-$B115,-AN$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AO112,-$B115,-AN$4+$B115)-SUM($I115:AN115)))","v":0},{"$f":"IF(AP$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AP$5,OFFSET(AP112,-$B115,-AO$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AP112,-$B115,-AO$4+$B115)-SUM($I115:AO115)))","v":0},{"$f":"IF(AQ$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AQ$5,OFFSET(AQ112,-$B115,-AP$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AQ112,-$B115,-AP$4+$B115)-SUM($I115:AP115)))","v":0},{"$f":"IF(AR$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AR$5,OFFSET(AR112,-$B115,-AQ$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AR112,-$B115,-AQ$4+$B115)-SUM($I115:AQ115)))","v":0},{"$f":"IF(AS$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AS$5,OFFSET(AS112,-$B115,-AR$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AS112,-$B115,-AR$4+$B115)-SUM($I115:AR115)))","v":0},{"$f":"IF(AT$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AT$5,OFFSET(AT112,-$B115,-AS$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AT112,-$B115,-AS$4+$B115)-SUM($I115:AS115)))","v":0},{"$f":"IF(AU$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AU$5,OFFSET(AU112,-$B115,-AT$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AU112,-$B115,-AT$4+$B115)-SUM($I115:AT115)))","v":0},{"$f":"IF(AV$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AV$5,OFFSET(AV112,-$B115,-AU$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AV112,-$B115,-AU$4+$B115)-SUM($I115:AU115)))","v":0},{"$f":"IF(AW$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AW$5,OFFSET(AW112,-$B115,-AV$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AW112,-$B115,-AV$4+$B115)-SUM($I115:AV115)))","v":0},{"$f":"IF(AX$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AX$5,OFFSET(AX112,-$B115,-AW$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AX112,-$B115,-AW$4+$B115)-SUM($I115:AW115)))","v":0},{"$f":"IF(AY$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AY$5,OFFSET(AY112,-$B115,-AX$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AY112,-$B115,-AX$4+$B115)-SUM($I115:AX115)))","v":0},{"$f":"IF(AZ$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>AZ$5,OFFSET(AZ112,-$B115,-AY$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(AZ112,-$B115,-AY$4+$B115)-SUM($I115:AY115)))","v":0},{"$f":"IF(BA$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BA$5,OFFSET(BA112,-$B115,-AZ$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BA112,-$B115,-AZ$4+$B115)-SUM($I115:AZ115)))","v":0},{"$f":"IF(BB$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BB$5,OFFSET(BB112,-$B115,-BA$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BB112,-$B115,-BA$4+$B115)-SUM($I115:BA115)))","v":0},{"$f":"IF(BC$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BC$5,OFFSET(BC112,-$B115,-BB$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BC112,-$B115,-BB$4+$B115)-SUM($I115:BB115)))","v":0},{"$f":"IF(BD$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BD$5,OFFSET(BD112,-$B115,-BC$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BD112,-$B115,-BC$4+$B115)-SUM($I115:BC115)))","v":0},{"$f":"IF(BE$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BE$5,OFFSET(BE112,-$B115,-BD$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BE112,-$B115,-BD$4+$B115)-SUM($I115:BD115)))","v":0},{"$f":"IF(BF$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BF$5,OFFSET(BF112,-$B115,-BE$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BF112,-$B115,-BE$4+$B115)-SUM($I115:BE115)))","v":0},{"$f":"IF(BG$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BG$5,OFFSET(BG112,-$B115,-BF$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BG112,-$B115,-BF$4+$B115)-SUM($I115:BF115)))","v":0},{"$f":"IF(BH$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BH$5,OFFSET(BH112,-$B115,-BG$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BH112,-$B115,-BG$4+$B115)-SUM($I115:BG115)))","v":0},{"$f":"IF(BI$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BI$5,OFFSET(BI112,-$B115,-BH$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BI112,-$B115,-BH$4+$B115)-SUM($I115:BH115)))","v":0},{"$f":"IF(BJ$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BJ$5,OFFSET(BJ112,-$B115,-BI$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BJ112,-$B115,-BI$4+$B115)-SUM($I115:BI115)))","v":0},{"$f":"IF(BK$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BK$5,OFFSET(BK112,-$B115,-BJ$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BK112,-$B115,-BJ$4+$B115)-SUM($I115:BJ115)))","v":0},{"$f":"IF(BL$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BL$5,OFFSET(BL112,-$B115,-BK$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BL112,-$B115,-BK$4+$B115)-SUM($I115:BK115)))","v":0},{"$f":"IF(BM$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BM$5,OFFSET(BM112,-$B115,-BL$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BM112,-$B115,-BL$4+$B115)-SUM($I115:BL115)))","v":0},{"$f":"IF(BN$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BN$5,OFFSET(BN112,-$B115,-BM$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BN112,-$B115,-BM$4+$B115)-SUM($I115:BM115)))","v":0},{"$f":"IF(BO$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BO$5,OFFSET(BO112,-$B115,-BN$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BO112,-$B115,-BN$4+$B115)-SUM($I115:BN115)))","v":0},{"$f":"IF(BP$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BP$5,OFFSET(BP112,-$B115,-BO$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BP112,-$B115,-BO$4+$B115)-SUM($I115:BO115)))","v":0},{"$f":"IF(BQ$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BQ$5,OFFSET(BQ112,-$B115,-BP$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BQ112,-$B115,-BP$4+$B115)-SUM($I115:BP115)))","v":0},{"$f":"IF(BR$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BR$5,OFFSET(BR112,-$B115,-BQ$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BR112,-$B115,-BQ$4+$B115)-SUM($I115:BQ115)))","v":0},{"$f":"IF(BS$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BS$5,OFFSET(BS112,-$B115,-BR$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BS112,-$B115,-BR$4+$B115)-SUM($I115:BR115)))","v":0},{"$f":"IF(BT$5<=$D115,0,IF(SUM($D115,OFFSET($I100,-$B115,0))>BT$5,OFFSET(BT112,-$B115,-BS$4+$B115)/OFFSET($I100,-$B115,0),OFFSET(BT112,-$B115,-BS$4+$B115)-SUM($I115:BS115)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>J$5,OFFSET(J113,-$B116,-I$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(J113,-$B116,-I$4+$B116)-SUM($I116:I116)))","v":0},{"$f":"IF(K$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>K$5,OFFSET(K113,-$B116,-J$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(K113,-$B116,-J$4+$B116)-SUM($I116:J116)))","v":0},{"$f":"IF(L$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>L$5,OFFSET(L113,-$B116,-K$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(L113,-$B116,-K$4+$B116)-SUM($I116:K116)))","v":0},{"$f":"IF(M$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>M$5,OFFSET(M113,-$B116,-L$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(M113,-$B116,-L$4+$B116)-SUM($I116:L116)))","v":0},{"$f":"IF(N$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>N$5,OFFSET(N113,-$B116,-M$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(N113,-$B116,-M$4+$B116)-SUM($I116:M116)))","v":0},{"$f":"IF(O$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>O$5,OFFSET(O113,-$B116,-N$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(O113,-$B116,-N$4+$B116)-SUM($I116:N116)))","v":0},{"$f":"IF(P$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>P$5,OFFSET(P113,-$B116,-O$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(P113,-$B116,-O$4+$B116)-SUM($I116:O116)))","v":0},{"$f":"IF(Q$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>Q$5,OFFSET(Q113,-$B116,-P$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(Q113,-$B116,-P$4+$B116)-SUM($I116:P116)))","v":0},{"$f":"IF(R$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>R$5,OFFSET(R113,-$B116,-Q$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(R113,-$B116,-Q$4+$B116)-SUM($I116:Q116)))","v":0},{"$f":"IF(S$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>S$5,OFFSET(S113,-$B116,-R$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(S113,-$B116,-R$4+$B116)-SUM($I116:R116)))","v":0},{"$f":"IF(T$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>T$5,OFFSET(T113,-$B116,-S$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(T113,-$B116,-S$4+$B116)-SUM($I116:S116)))","v":0},{"$f":"IF(U$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>U$5,OFFSET(U113,-$B116,-T$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(U113,-$B116,-T$4+$B116)-SUM($I116:T116)))","v":0},{"$f":"IF(V$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>V$5,OFFSET(V113,-$B116,-U$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(V113,-$B116,-U$4+$B116)-SUM($I116:U116)))","v":0},{"$f":"IF(W$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>W$5,OFFSET(W113,-$B116,-V$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(W113,-$B116,-V$4+$B116)-SUM($I116:V116)))","v":0},{"$f":"IF(X$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>X$5,OFFSET(X113,-$B116,-W$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(X113,-$B116,-W$4+$B116)-SUM($I116:W116)))","v":0},{"$f":"IF(Y$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>Y$5,OFFSET(Y113,-$B116,-X$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(Y113,-$B116,-X$4+$B116)-SUM($I116:X116)))","v":0},{"$f":"IF(Z$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>Z$5,OFFSET(Z113,-$B116,-Y$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(Z113,-$B116,-Y$4+$B116)-SUM($I116:Y116)))","v":0},{"$f":"IF(AA$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AA$5,OFFSET(AA113,-$B116,-Z$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AA113,-$B116,-Z$4+$B116)-SUM($I116:Z116)))","v":0},{"$f":"IF(AB$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AB$5,OFFSET(AB113,-$B116,-AA$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AB113,-$B116,-AA$4+$B116)-SUM($I116:AA116)))","v":0},{"$f":"IF(AC$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AC$5,OFFSET(AC113,-$B116,-AB$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AC113,-$B116,-AB$4+$B116)-SUM($I116:AB116)))","v":0},{"$f":"IF(AD$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AD$5,OFFSET(AD113,-$B116,-AC$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AD113,-$B116,-AC$4+$B116)-SUM($I116:AC116)))","v":0},{"$f":"IF(AE$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AE$5,OFFSET(AE113,-$B116,-AD$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AE113,-$B116,-AD$4+$B116)-SUM($I116:AD116)))","v":0},{"$f":"IF(AF$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AF$5,OFFSET(AF113,-$B116,-AE$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AF113,-$B116,-AE$4+$B116)-SUM($I116:AE116)))","v":0},{"$f":"IF(AG$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AG$5,OFFSET(AG113,-$B116,-AF$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AG113,-$B116,-AF$4+$B116)-SUM($I116:AF116)))","v":0},{"$f":"IF(AH$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AH$5,OFFSET(AH113,-$B116,-AG$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AH113,-$B116,-AG$4+$B116)-SUM($I116:AG116)))","v":0},{"$f":"IF(AI$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AI$5,OFFSET(AI113,-$B116,-AH$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AI113,-$B116,-AH$4+$B116)-SUM($I116:AH116)))","v":0},{"$f":"IF(AJ$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AJ$5,OFFSET(AJ113,-$B116,-AI$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AJ113,-$B116,-AI$4+$B116)-SUM($I116:AI116)))","v":0},{"$f":"IF(AK$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AK$5,OFFSET(AK113,-$B116,-AJ$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AK113,-$B116,-AJ$4+$B116)-SUM($I116:AJ116)))","v":0},{"$f":"IF(AL$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AL$5,OFFSET(AL113,-$B116,-AK$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AL113,-$B116,-AK$4+$B116)-SUM($I116:AK116)))","v":0},{"$f":"IF(AM$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AM$5,OFFSET(AM113,-$B116,-AL$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AM113,-$B116,-AL$4+$B116)-SUM($I116:AL116)))","v":0},{"$f":"IF(AN$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AN$5,OFFSET(AN113,-$B116,-AM$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AN113,-$B116,-AM$4+$B116)-SUM($I116:AM116)))","v":0},{"$f":"IF(AO$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AO$5,OFFSET(AO113,-$B116,-AN$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AO113,-$B116,-AN$4+$B116)-SUM($I116:AN116)))","v":0},{"$f":"IF(AP$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AP$5,OFFSET(AP113,-$B116,-AO$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AP113,-$B116,-AO$4+$B116)-SUM($I116:AO116)))","v":0},{"$f":"IF(AQ$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AQ$5,OFFSET(AQ113,-$B116,-AP$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AQ113,-$B116,-AP$4+$B116)-SUM($I116:AP116)))","v":0},{"$f":"IF(AR$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AR$5,OFFSET(AR113,-$B116,-AQ$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AR113,-$B116,-AQ$4+$B116)-SUM($I116:AQ116)))","v":0},{"$f":"IF(AS$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AS$5,OFFSET(AS113,-$B116,-AR$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AS113,-$B116,-AR$4+$B116)-SUM($I116:AR116)))","v":0},{"$f":"IF(AT$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AT$5,OFFSET(AT113,-$B116,-AS$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AT113,-$B116,-AS$4+$B116)-SUM($I116:AS116)))","v":0},{"$f":"IF(AU$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AU$5,OFFSET(AU113,-$B116,-AT$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AU113,-$B116,-AT$4+$B116)-SUM($I116:AT116)))","v":0},{"$f":"IF(AV$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AV$5,OFFSET(AV113,-$B116,-AU$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AV113,-$B116,-AU$4+$B116)-SUM($I116:AU116)))","v":0},{"$f":"IF(AW$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AW$5,OFFSET(AW113,-$B116,-AV$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AW113,-$B116,-AV$4+$B116)-SUM($I116:AV116)))","v":0},{"$f":"IF(AX$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AX$5,OFFSET(AX113,-$B116,-AW$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AX113,-$B116,-AW$4+$B116)-SUM($I116:AW116)))","v":0},{"$f":"IF(AY$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AY$5,OFFSET(AY113,-$B116,-AX$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AY113,-$B116,-AX$4+$B116)-SUM($I116:AX116)))","v":0},{"$f":"IF(AZ$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>AZ$5,OFFSET(AZ113,-$B116,-AY$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(AZ113,-$B116,-AY$4+$B116)-SUM($I116:AY116)))","v":0},{"$f":"IF(BA$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BA$5,OFFSET(BA113,-$B116,-AZ$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BA113,-$B116,-AZ$4+$B116)-SUM($I116:AZ116)))","v":0},{"$f":"IF(BB$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BB$5,OFFSET(BB113,-$B116,-BA$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BB113,-$B116,-BA$4+$B116)-SUM($I116:BA116)))","v":0},{"$f":"IF(BC$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BC$5,OFFSET(BC113,-$B116,-BB$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BC113,-$B116,-BB$4+$B116)-SUM($I116:BB116)))","v":0},{"$f":"IF(BD$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BD$5,OFFSET(BD113,-$B116,-BC$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BD113,-$B116,-BC$4+$B116)-SUM($I116:BC116)))","v":0},{"$f":"IF(BE$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BE$5,OFFSET(BE113,-$B116,-BD$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BE113,-$B116,-BD$4+$B116)-SUM($I116:BD116)))","v":0},{"$f":"IF(BF$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BF$5,OFFSET(BF113,-$B116,-BE$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BF113,-$B116,-BE$4+$B116)-SUM($I116:BE116)))","v":0},{"$f":"IF(BG$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BG$5,OFFSET(BG113,-$B116,-BF$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BG113,-$B116,-BF$4+$B116)-SUM($I116:BF116)))","v":0},{"$f":"IF(BH$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BH$5,OFFSET(BH113,-$B116,-BG$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BH113,-$B116,-BG$4+$B116)-SUM($I116:BG116)))","v":0},{"$f":"IF(BI$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BI$5,OFFSET(BI113,-$B116,-BH$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BI113,-$B116,-BH$4+$B116)-SUM($I116:BH116)))","v":0},{"$f":"IF(BJ$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BJ$5,OFFSET(BJ113,-$B116,-BI$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BJ113,-$B116,-BI$4+$B116)-SUM($I116:BI116)))","v":0},{"$f":"IF(BK$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BK$5,OFFSET(BK113,-$B116,-BJ$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BK113,-$B116,-BJ$4+$B116)-SUM($I116:BJ116)))","v":0},{"$f":"IF(BL$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BL$5,OFFSET(BL113,-$B116,-BK$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BL113,-$B116,-BK$4+$B116)-SUM($I116:BK116)))","v":0},{"$f":"IF(BM$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BM$5,OFFSET(BM113,-$B116,-BL$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BM113,-$B116,-BL$4+$B116)-SUM($I116:BL116)))","v":0},{"$f":"IF(BN$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BN$5,OFFSET(BN113,-$B116,-BM$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BN113,-$B116,-BM$4+$B116)-SUM($I116:BM116)))","v":0},{"$f":"IF(BO$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BO$5,OFFSET(BO113,-$B116,-BN$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BO113,-$B116,-BN$4+$B116)-SUM($I116:BN116)))","v":0},{"$f":"IF(BP$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BP$5,OFFSET(BP113,-$B116,-BO$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BP113,-$B116,-BO$4+$B116)-SUM($I116:BO116)))","v":0},{"$f":"IF(BQ$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BQ$5,OFFSET(BQ113,-$B116,-BP$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BQ113,-$B116,-BP$4+$B116)-SUM($I116:BP116)))","v":0},{"$f":"IF(BR$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BR$5,OFFSET(BR113,-$B116,-BQ$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BR113,-$B116,-BQ$4+$B116)-SUM($I116:BQ116)))","v":0},{"$f":"IF(BS$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BS$5,OFFSET(BS113,-$B116,-BR$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BS113,-$B116,-BR$4+$B116)-SUM($I116:BR116)))","v":0},{"$f":"IF(BT$5<=$D116,0,IF(SUM($D116,OFFSET($I101,-$B116,0))>BT$5,OFFSET(BT113,-$B116,-BS$4+$B116)/OFFSET($I101,-$B116,0),OFFSET(BT113,-$B116,-BS$4+$B116)-SUM($I116:BS116)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J77+SUM(J86:J116)","v":9.8764632086710389},{"$f":"K77+SUM(K86:K116)","v":10.141033339221416},10.316482195340642,10.411366468471636,10.511220312835773,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,{"$f":"X77+SUM(X86:X116)","v":7.2868336455707396},7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,7.2868336455707396,1.9359412663322531,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.76230862014954259,0.80974677334798362,0.70663715287580586,0.49032866448432344,0.32259573849575457,{"$f":"BQ77+SUM(BQ86:BQ116)","v":0.19461619655244622},{"$f":"BR77+SUM(BR86:BR116)","v":6.8237167792201348E-2},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J84-SUM(J87:J116)+I119","v":14.6726552464565},{"$f":"K84-SUM(K87:K116)+J119","v":24.138210636377043},{"$f":"L84-SUM(L87:L116)+K119","v":32.638119979854849},37.574642243558557,45.127784999461056,44.277875782220654,43.427966564980252,42.578057347739851,41.728148130499449,40.878238913259047,40.028329696018645,39.178420478778243,38.328511261537841,37.478602044297439,36.628692827057037,35.778783609816635,34.928874392576233,34.078965175335831,33.229055958095429,32.379146740855028,31.529237523614626,30.679328306374224,29.829419089133822,28.97950987189342,28.129600654653018,27.279691437412616,26.429782220172214,25.579873002931812,24.72996378569141,23.880054568451008,23.030145351210606,22.180236133970205,21.330326916729803,20.480417699489401,19.630508482248999,18.780599265008597,17.930690047768195,17.080780830527793,16.230871613287391,15.380962396046987,14.531053178806584,13.68114396156618,12.831234744325776,11.981325527085373,11.131416309844969,10.281507092604565,9.4315978753641616,8.5816886581237579,7.7317794408833551,6.8818702236429523,6.0319610064025495,5.1820517891621467,4.3321425719217439,3.4822333546813411,2.6323241374409383,1.7824149202005355,1.0757777673247295,0.58544910284040608,0.26285336434465151,6.8237167792205289E-2,{"$f":"BR84-SUM(BR87:BR116)+BQ119","v":3.9412917374193057E-15},{"$f":"BS84-SUM(BS87:BS116)+BR119","v":3.9412917374193057E-15},{"$f":"BT84-SUM(BT87:BT116)+BS119","v":3.9412917374193057E-15}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B70","v":"Total Closing RAB - Distribution Lines"},"$m Real (2014)",null,null,null,null,{"$f":"J119+J80","v":231.38168414487814},{"$f":"K119+K80","v":230.97077632612763},229.59422246093442,224.72059765037579,222.46359333201593,215.08915908935435,207.71472484669277,200.34029060403117,192.96585636136959,185.59142211870801,178.2169878760464,170.84255363338482,163.46811939072325,156.09368514806164,{"$f":"X119+X80","v":148.71925090540003},141.34481666273842,133.97038242007682,126.59594817741524,119.22151393475363,111.84707969209202,104.47264544943043,97.098211206768838,89.72377696410723,82.349342721445623,74.97490847878403,67.600474236122437,60.22603999346083,52.85160575079923,45.47717150813763,38.10273726547603,30.72830302281443,23.35386878015283,21.330326916729717,20.480417699489315,19.630508482248914,18.780599265008512,17.93069004776811,17.080780830527708,16.230871613287306,15.380962396046904,14.5310531788065,13.681143961566097,12.831234744325693,11.981325527085289,11.131416309844886,10.281507092604482,9.4315978753640781,8.5816886581236744,7.7317794408832716,6.8818702236428688,6.031961006402466,5.1820517891620632,4.3321425719216604,3.4822333546812576,2.6323241374408548,1.782414920200452,1.075777767324646,0.58544910284032259,0.26285336434456802,{"$f":"BQ119+BQ80","v":6.82371677921218E-2},{"$f":"BR119+BR80","v":-7.9547479714392466E-14},-7.9547479714392466E-14,-7.9547479714392466E-14]
[]
[]
[null,{"$f":"'Depn|Inputs'!C50","v":"Transmission Lines"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B123, 'Depn|Inputs'!$C$48:$C$62,0))","v":30.704720124463137}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B123,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B123,'Depn|Inputs'!$C$48:$C$62,0)))","v":56.521406211783315}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,5.5927923505063912,5.5927923505063912,5.5927923505063912,5.5927923505063912,5.5927923505063912,{"$f":"IF(OR($I124=0,N133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:N128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:N128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,O133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:O128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:O128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,P133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:P128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:P128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,Q133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:Q128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:Q128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,R133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:R128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:R128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,S133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:S128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:S128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,T133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:T128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:T128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,U133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:U128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:U128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,V133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:V128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:V128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,W133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:W128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:W128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,X133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:X128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:X128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,Y133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:Y128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:Y128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,Z133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:Z128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:Z128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AA133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AA128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AA128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AB133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AB128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AB128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AC133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AC128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AC128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AD133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AD128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AD128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AE133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AE128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AE128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AF133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AF128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AF128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AG133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AG128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AG128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AH133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AH128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AH128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AI133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AI128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AI128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AJ133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AJ128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AJ128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AK133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AK128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AK128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AL133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AL128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AL128)))))","v":5.4800328970810055},{"$f":"IF(OR($I124=0,AM133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AM128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AM128)))))","v":3.8618894652930749},{"$f":"IF(OR($I124=0,AN133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AN128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AN128)))))","v":0},{"$f":"IF(OR($I124=0,AO133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AO128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AO128)))))","v":0},{"$f":"IF(OR($I124=0,AP133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AP128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AP128)))))","v":0},{"$f":"IF(OR($I124=0,AQ133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AQ128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AQ128)))))","v":0},{"$f":"IF(OR($I124=0,AR133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AR128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AR128)))))","v":0},{"$f":"IF(OR($I124=0,AS133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AS128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AS128)))))","v":0},{"$f":"IF(OR($I124=0,AT133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AT128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AT128)))))","v":0},{"$f":"IF(OR($I124=0,AU133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AU128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AU128)))))","v":0},{"$f":"IF(OR($I124=0,AV133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AV128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AV128)))))","v":0},{"$f":"IF(OR($I124=0,AW133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AW128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AW128)))))","v":0},{"$f":"IF(OR($I124=0,AX133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AX128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AX128)))))","v":0},{"$f":"IF(OR($I124=0,AY133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AY128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AY128)))))","v":0},{"$f":"IF(OR($I124=0,AZ133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AZ128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:AZ128)))))","v":0},{"$f":"IF(OR($I124=0,BA133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BA128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BA128)))))","v":0},{"$f":"IF(OR($I124=0,BB133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BB128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BB128)))))","v":0},{"$f":"IF(OR($I124=0,BC133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BC128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BC128)))))","v":0},{"$f":"IF(OR($I124=0,BD133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BD128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BD128)))))","v":0},{"$f":"IF(OR($I124=0,BE133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BE128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BE128)))))","v":0},{"$f":"IF(OR($I124=0,BF133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BF128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BF128)))))","v":0},{"$f":"IF(OR($I124=0,BG133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BG128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BG128)))))","v":0},{"$f":"IF(OR($I124=0,BH133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BH128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BH128)))))","v":0},{"$f":"IF(OR($I124=0,BI133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BI128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BI128)))))","v":0},{"$f":"IF(OR($I124=0,BJ133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BJ128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BJ128)))))","v":0},{"$f":"IF(OR($I124=0,BK133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BK128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BK128)))))","v":0},{"$f":"IF(OR($I124=0,BL133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BL128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BL128)))))","v":0},{"$f":"IF(OR($I124=0,BM133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BM128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BM128)))))","v":0},{"$f":"IF(OR($I124=0,BN133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BN128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BN128)))))","v":0},{"$f":"IF(OR($I124=0,BO133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BO128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BO128)))))","v":0},{"$f":"IF(OR($I124=0,BP133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BP128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BP128)))))","v":0},{"$f":"IF(OR($I124=0,BQ133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BQ128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BQ128)))))","v":0},{"$f":"IF(OR($I124=0,BR133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BR128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BR128)))))","v":0},{"$f":"IF(OR($I124=0,BS133=0),0,IF($I131>0,(MIN(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BS128))),(MAX(($I133-SUM($J128:$N128))/($I124-5), $I133-SUM($I128:BS128)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I124=0,N133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:N129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:N129)))))","v":0},{"$f":"IF(OR($I124=0,O133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:O129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:O129)))))","v":0},{"$f":"IF(OR($I124=0,P133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:P129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:P129)))))","v":0},{"$f":"IF(OR($I124=0,Q133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:Q129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:Q129)))))","v":0},{"$f":"IF(OR($I124=0,R133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:R129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:R129)))))","v":0},{"$f":"IF(OR($I124=0,S133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:S129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:S129)))))","v":0},{"$f":"IF(OR($I124=0,T133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:T129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:T129)))))","v":0},{"$f":"IF(OR($I124=0,U133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:U129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:U129)))))","v":0},{"$f":"IF(OR($I124=0,V133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:V129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:V129)))))","v":0},{"$f":"IF(OR($I124=0,W133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:W129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:W129)))))","v":0},{"$f":"IF(OR($I124=0,X133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:X129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:X129)))))","v":0},{"$f":"IF(OR($I124=0,Y133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:Y129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:Y129)))))","v":0},{"$f":"IF(OR($I124=0,Z133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:Z129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:Z129)))))","v":0},{"$f":"IF(OR($I124=0,AA133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AA129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AA129)))))","v":0},{"$f":"IF(OR($I124=0,AB133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AB129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AB129)))))","v":0},{"$f":"IF(OR($I124=0,AC133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AC129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AC129)))))","v":0},{"$f":"IF(OR($I124=0,AD133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AD129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AD129)))))","v":0},{"$f":"IF(OR($I124=0,AE133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AE129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AE129)))))","v":0},{"$f":"IF(OR($I124=0,AF133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AF129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AF129)))))","v":0},{"$f":"IF(OR($I124=0,AG133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AG129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AG129)))))","v":0},{"$f":"IF(OR($I124=0,AH133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AH129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AH129)))))","v":0},{"$f":"IF(OR($I124=0,AI133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AI129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AI129)))))","v":0},{"$f":"IF(OR($I124=0,AJ133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AJ129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AJ129)))))","v":0},{"$f":"IF(OR($I124=0,AK133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AK129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AK129)))))","v":0},{"$f":"IF(OR($I124=0,AL133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AL129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AL129)))))","v":0},{"$f":"IF(OR($I124=0,AM133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AM129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AM129)))))","v":0},{"$f":"IF(OR($I124=0,AN133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AN129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AN129)))))","v":0},{"$f":"IF(OR($I124=0,AO133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AO129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AO129)))))","v":0},{"$f":"IF(OR($I124=0,AP133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AP129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AP129)))))","v":0},{"$f":"IF(OR($I124=0,AQ133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AQ129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AQ129)))))","v":0},{"$f":"IF(OR($I124=0,AR133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AR129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AR129)))))","v":0},{"$f":"IF(OR($I124=0,AS133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AS129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AS129)))))","v":0},{"$f":"IF(OR($I124=0,AT133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AT129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AT129)))))","v":0},{"$f":"IF(OR($I124=0,AU133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AU129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AU129)))))","v":0},{"$f":"IF(OR($I124=0,AV133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AV129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AV129)))))","v":0},{"$f":"IF(OR($I124=0,AW133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AW129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AW129)))))","v":0},{"$f":"IF(OR($I124=0,AX133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AX129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AX129)))))","v":0},{"$f":"IF(OR($I124=0,AY133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AY129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AY129)))))","v":0},{"$f":"IF(OR($I124=0,AZ133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AZ129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:AZ129)))))","v":0},{"$f":"IF(OR($I124=0,BA133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BA129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BA129)))))","v":0},{"$f":"IF(OR($I124=0,BB133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BB129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BB129)))))","v":0},{"$f":"IF(OR($I124=0,BC133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BC129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BC129)))))","v":0},{"$f":"IF(OR($I124=0,BD133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BD129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BD129)))))","v":0},{"$f":"IF(OR($I124=0,BE133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BE129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BE129)))))","v":0},{"$f":"IF(OR($I124=0,BF133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BF129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BF129)))))","v":0},{"$f":"IF(OR($I124=0,BG133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BG129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BG129)))))","v":0},{"$f":"IF(OR($I124=0,BH133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BH129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BH129)))))","v":0},{"$f":"IF(OR($I124=0,BI133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BI129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BI129)))))","v":0},{"$f":"IF(OR($I124=0,BJ133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BJ129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BJ129)))))","v":0},{"$f":"IF(OR($I124=0,BK133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BK129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BK129)))))","v":0},{"$f":"IF(OR($I124=0,BL133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BL129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BL129)))))","v":0},{"$f":"IF(OR($I124=0,BM133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BM129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BM129)))))","v":0},{"$f":"IF(OR($I124=0,BN133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BN129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BN129)))))","v":0},{"$f":"IF(OR($I124=0,BO133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BO129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BO129)))))","v":0},{"$f":"IF(OR($I124=0,BP133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BP129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BP129)))))","v":0},{"$f":"IF(OR($I124=0,BQ133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BQ129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BQ129)))))","v":0},{"$f":"IF(OR($I124=0,BR133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BR129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BR129)))))","v":0},{"$f":"IF(OR($I124=0,BS133=0),0,IF($N132>0,(MIN($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BS129))), (MAX($N132/IF($I124<=5,1,($I124-5)),$N132-SUM($N129:BS129)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J128:J129)","v":5.5927923505063912},{"$f":"SUM(K128:K129)","v":5.5927923505063912},5.5927923505063912,5.5927923505063912,5.5927923505063912,{"$f":"SUM(O128:O129)","v":5.4800328970810055},{"$f":"SUM(P128:P129)","v":5.4800328970810055},5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,5.4800328970810055,3.8618894652930749,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ128:BQ129)","v":0},{"$f":"SUM(BR128:BR129)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":168.8266736448501},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM123,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B123,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H133-I130+I131+I132","v":168.8266736448501},{"$f":"I133-J130+J131+J132","v":163.23388129434372},{"$f":"J133-K130+K131+K132","v":157.64108894383733},{"$f":"K133-L130+L131+L132","v":152.04829659333095},{"$f":"L133-M130+M131+M132","v":146.45550424282456},{"$f":"M133-N130+N131+N132","v":140.86271189231817},{"$f":"N133-O130+O131+O132","v":135.38267899523717},{"$f":"O133-P130+P131+P132","v":129.90264609815617},{"$f":"P133-Q130+Q131+Q132","v":124.42261320107517},{"$f":"Q133-R130+R131+R132","v":118.94258030399416},{"$f":"R133-S130+S131+S132","v":113.46254740691316},{"$f":"S133-T130+T131+T132","v":107.98251450983216},{"$f":"T133-U130+U131+U132","v":102.50248161275115},{"$f":"U133-V130+V131+V132","v":97.022448715670151},{"$f":"V133-W130+W131+W132","v":91.542415818589149},{"$f":"W133-X130+X131+X132","v":86.062382921508146},{"$f":"X133-Y130+Y131+Y132","v":80.582350024427143},{"$f":"Y133-Z130+Z131+Z132","v":75.10231712734614},{"$f":"Z133-AA130+AA131+AA132","v":69.622284230265137},{"$f":"AA133-AB130+AB131+AB132","v":64.142251333184134},{"$f":"AB133-AC130+AC131+AC132","v":58.662218436103132},{"$f":"AC133-AD130+AD131+AD132","v":53.182185539022129},{"$f":"AD133-AE130+AE131+AE132","v":47.702152641941126},{"$f":"AE133-AF130+AF131+AF132","v":42.222119744860123},{"$f":"AF133-AG130+AG131+AG132","v":36.74208684777912},{"$f":"AG133-AH130+AH131+AH132","v":31.262053950698114},{"$f":"AH133-AI130+AI131+AI132","v":25.782021053617107},{"$f":"AI133-AJ130+AJ131+AJ132","v":20.301988156536101},{"$f":"AJ133-AK130+AK131+AK132","v":14.821955259455095},{"$f":"AK133-AL130+AL131+AL132","v":9.3419223623740884},{"$f":"AL133-AM130+AM131+AM132","v":3.8618894652930829},{"$f":"AM133-AN130+AN131+AN132","v":7.9936057773011271E-15},{"$f":"AN133-AO130+AO131+AO132","v":7.9936057773011271E-15},{"$f":"AO133-AP130+AP131+AP132","v":7.9936057773011271E-15},{"$f":"AP133-AQ130+AQ131+AQ132","v":7.9936057773011271E-15},{"$f":"AQ133-AR130+AR131+AR132","v":7.9936057773011271E-15},{"$f":"AR133-AS130+AS131+AS132","v":7.9936057773011271E-15},{"$f":"AS133-AT130+AT131+AT132","v":7.9936057773011271E-15},{"$f":"AT133-AU130+AU131+AU132","v":7.9936057773011271E-15},{"$f":"AU133-AV130+AV131+AV132","v":7.9936057773011271E-15},{"$f":"AV133-AW130+AW131+AW132","v":7.9936057773011271E-15},{"$f":"AW133-AX130+AX131+AX132","v":7.9936057773011271E-15},{"$f":"AX133-AY130+AY131+AY132","v":7.9936057773011271E-15},{"$f":"AY133-AZ130+AZ131+AZ132","v":7.9936057773011271E-15},{"$f":"AZ133-BA130+BA131+BA132","v":7.9936057773011271E-15},{"$f":"BA133-BB130+BB131+BB132","v":7.9936057773011271E-15},{"$f":"BB133-BC130+BC131+BC132","v":7.9936057773011271E-15},{"$f":"BC133-BD130+BD131+BD132","v":7.9936057773011271E-15},{"$f":"BD133-BE130+BE131+BE132","v":7.9936057773011271E-15},{"$f":"BE133-BF130+BF131+BF132","v":7.9936057773011271E-15},{"$f":"BF133-BG130+BG131+BG132","v":7.9936057773011271E-15},{"$f":"BG133-BH130+BH131+BH132","v":7.9936057773011271E-15},{"$f":"BH133-BI130+BI131+BI132","v":7.9936057773011271E-15},{"$f":"BI133-BJ130+BJ131+BJ132","v":7.9936057773011271E-15},{"$f":"BJ133-BK130+BK131+BK132","v":7.9936057773011271E-15},{"$f":"BK133-BL130+BL131+BL132","v":7.9936057773011271E-15},{"$f":"BL133-BM130+BM131+BM132","v":7.9936057773011271E-15},{"$f":"BM133-BN130+BN131+BN132","v":7.9936057773011271E-15},{"$f":"BN133-BO130+BO131+BO132","v":7.9936057773011271E-15},{"$f":"BO133-BP130+BP131+BP132","v":7.9936057773011271E-15},7.9936057773011271E-15,{"$f":"BQ133-BR130+BR131+BR132","v":7.9936057773011271E-15},{"$f":"BR133-BS130+BS131+BS132","v":7.9936057773011271E-15},{"$f":"BS133-BT130+BT131+BT132","v":7.9936057773011271E-15}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B123,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":1.4176131525169366},{"$f":"N135=SUM(O139:BQ139)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B123,'Depn|Inputs'!$C$88:$C$102,0)))","v":3.3476984997681396},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B123,'Depn|Inputs'!$C$88:$C$102,0)))","v":5.8317725101040976},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B123,'Depn|Inputs'!$C$88:$C$102,0)))","v":5.6247725477747297},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B123,'Depn|Inputs'!$C$88:$C$102,0)))","v":7.9563016575710543},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B123,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.22108343688759796},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B123,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I125=\"n/a\",0,IF(O$5-$N$5>$I125-5,$N135-SUM($J139:N139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(P$5-$N$5>$I125-5,$N135-SUM($J139:O139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(Q$5-$N$5>$I125-5,$N135-SUM($J139:P139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(R$5-$N$5>$I125-5,$N135-SUM($J139:Q139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(S$5-$N$5>$I125-5,$N135-SUM($J139:R139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(T$5-$N$5>$I125-5,$N135-SUM($J139:S139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(U$5-$N$5>$I125-5,$N135-SUM($J139:T139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(V$5-$N$5>$I125-5,$N135-SUM($J139:U139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(W$5-$N$5>$I125-5,$N135-SUM($J139:V139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(X$5-$N$5>$I125-5,$N135-SUM($J139:W139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(Y$5-$N$5>$I125-5,$N135-SUM($J139:X139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(Z$5-$N$5>$I125-5,$N135-SUM($J139:Y139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AA$5-$N$5>$I125-5,$N135-SUM($J139:Z139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AB$5-$N$5>$I125-5,$N135-SUM($J139:AA139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AC$5-$N$5>$I125-5,$N135-SUM($J139:AB139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AD$5-$N$5>$I125-5,$N135-SUM($J139:AC139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AE$5-$N$5>$I125-5,$N135-SUM($J139:AD139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AF$5-$N$5>$I125-5,$N135-SUM($J139:AE139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AG$5-$N$5>$I125-5,$N135-SUM($J139:AF139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AH$5-$N$5>$I125-5,$N135-SUM($J139:AG139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AI$5-$N$5>$I125-5,$N135-SUM($J139:AH139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AJ$5-$N$5>$I125-5,$N135-SUM($J139:AI139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AK$5-$N$5>$I125-5,$N135-SUM($J139:AJ139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AL$5-$N$5>$I125-5,$N135-SUM($J139:AK139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AM$5-$N$5>$I125-5,$N135-SUM($J139:AL139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AN$5-$N$5>$I125-5,$N135-SUM($J139:AM139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AO$5-$N$5>$I125-5,$N135-SUM($J139:AN139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AP$5-$N$5>$I125-5,$N135-SUM($J139:AO139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AQ$5-$N$5>$I125-5,$N135-SUM($J139:AP139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AR$5-$N$5>$I125-5,$N135-SUM($J139:AQ139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AS$5-$N$5>$I125-5,$N135-SUM($J139:AR139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AT$5-$N$5>$I125-5,$N135-SUM($J139:AS139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AU$5-$N$5>$I125-5,$N135-SUM($J139:AT139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AV$5-$N$5>$I125-5,$N135-SUM($J139:AU139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AW$5-$N$5>$I125-5,$N135-SUM($J139:AV139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AX$5-$N$5>$I125-5,$N135-SUM($J139:AW139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AY$5-$N$5>$I125-5,$N135-SUM($J139:AX139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(AZ$5-$N$5>$I125-5,$N135-SUM($J139:AY139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BA$5-$N$5>$I125-5,$N135-SUM($J139:AZ139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BB$5-$N$5>$I125-5,$N135-SUM($J139:BA139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BC$5-$N$5>$I125-5,$N135-SUM($J139:BB139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BD$5-$N$5>$I125-5,$N135-SUM($J139:BC139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BE$5-$N$5>$I125-5,$N135-SUM($J139:BD139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BF$5-$N$5>$I125-5,$N135-SUM($J139:BE139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BG$5-$N$5>$I125-5,$N135-SUM($J139:BF139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BH$5-$N$5>$I125-5,$N135-SUM($J139:BG139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BI$5-$N$5>$I125-5,$N135-SUM($J139:BH139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BJ$5-$N$5>$I125-5,$N135-SUM($J139:BI139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BK$5-$N$5>$I125-5,$N135-SUM($J139:BJ139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BL$5-$N$5>$I125-5,$N135-SUM($J139:BK139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BM$5-$N$5>$I125-5,$N135-SUM($J139:BL139),$N135/($I125-5)))","v":2.7515032231257661E-2},{"$f":"IF($I125=\"n/a\",0,IF(BN$5-$N$5>$I125-5,$N135-SUM($J139:BM139),$N135/($I125-5)))","v":1.4346508722796969E-2},{"$f":"IF($I125=\"n/a\",0,IF(BO$5-$N$5>$I125-5,$N135-SUM($J139:BN139),$N135/($I125-5)))","v":0},{"$f":"IF($I125=\"n/a\",0,IF(BP$5-$N$5>$I125-5,$N135-SUM($J139:BO139),$N135/($I125-5)))","v":0},{"$f":"IF($I125=\"n/a\",0,IF(BQ$5-$N$5>$I125-5,$N135-SUM($J139:BP139),$N135/($I125-5)))","v":0},{"$f":"IF($I125=\"n/a\",0,IF(BR$5-$N$5>$I125-5,$N135-SUM($J139:BQ139),$N135/($I125-5)))","v":0},{"$f":"IF($I125=\"n/a\",0,IF(BS$5-$N$5>$I125-5,$N135-SUM($J139:BR139),$N135/($I125-5)))","v":0},{"$f":"IF($I125=\"n/a\",0,IF(BT$5-$N$5>$I125-5,$N135-SUM($J139:BS139),$N135/($I125-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>J$5,OFFSET(J137,-$B140,-I$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(J137,-$B140,-I$4+$B140)-SUM($I140:I140)))","v":0},{"$f":"IF(K$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>K$5,OFFSET(K137,-$B140,-J$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(K137,-$B140,-J$4+$B140)-SUM($I140:J140)))","v":5.9228860782841376E-2},{"$f":"IF(L$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>L$5,OFFSET(L137,-$B140,-K$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(L137,-$B140,-K$4+$B140)-SUM($I140:K140)))","v":5.9228860782841376E-2},{"$f":"IF(M$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>M$5,OFFSET(M137,-$B140,-L$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(M137,-$B140,-L$4+$B140)-SUM($I140:L140)))","v":5.9228860782841376E-2},{"$f":"IF(N$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>N$5,OFFSET(N137,-$B140,-M$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(N137,-$B140,-M$4+$B140)-SUM($I140:M140)))","v":5.9228860782841376E-2},{"$f":"IF(O$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>O$5,OFFSET(O137,-$B140,-N$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(O137,-$B140,-N$4+$B140)-SUM($I140:N140)))","v":5.9228860782841376E-2},{"$f":"IF(P$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>P$5,OFFSET(P137,-$B140,-O$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(P137,-$B140,-O$4+$B140)-SUM($I140:O140)))","v":5.9228860782841376E-2},{"$f":"IF(Q$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>Q$5,OFFSET(Q137,-$B140,-P$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(Q137,-$B140,-P$4+$B140)-SUM($I140:P140)))","v":5.9228860782841376E-2},{"$f":"IF(R$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>R$5,OFFSET(R137,-$B140,-Q$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(R137,-$B140,-Q$4+$B140)-SUM($I140:Q140)))","v":5.9228860782841376E-2},{"$f":"IF(S$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>S$5,OFFSET(S137,-$B140,-R$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(S137,-$B140,-R$4+$B140)-SUM($I140:R140)))","v":5.9228860782841376E-2},{"$f":"IF(T$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>T$5,OFFSET(T137,-$B140,-S$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(T137,-$B140,-S$4+$B140)-SUM($I140:S140)))","v":5.9228860782841376E-2},{"$f":"IF(U$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>U$5,OFFSET(U137,-$B140,-T$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(U137,-$B140,-T$4+$B140)-SUM($I140:T140)))","v":5.9228860782841376E-2},{"$f":"IF(V$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>V$5,OFFSET(V137,-$B140,-U$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(V137,-$B140,-U$4+$B140)-SUM($I140:U140)))","v":5.9228860782841376E-2},{"$f":"IF(W$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>W$5,OFFSET(W137,-$B140,-V$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(W137,-$B140,-V$4+$B140)-SUM($I140:V140)))","v":5.9228860782841376E-2},{"$f":"IF(X$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>X$5,OFFSET(X137,-$B140,-W$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(X137,-$B140,-W$4+$B140)-SUM($I140:W140)))","v":5.9228860782841376E-2},{"$f":"IF(Y$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>Y$5,OFFSET(Y137,-$B140,-X$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(Y137,-$B140,-X$4+$B140)-SUM($I140:X140)))","v":5.9228860782841376E-2},{"$f":"IF(Z$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>Z$5,OFFSET(Z137,-$B140,-Y$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(Z137,-$B140,-Y$4+$B140)-SUM($I140:Y140)))","v":5.9228860782841376E-2},{"$f":"IF(AA$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AA$5,OFFSET(AA137,-$B140,-Z$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AA137,-$B140,-Z$4+$B140)-SUM($I140:Z140)))","v":5.9228860782841376E-2},{"$f":"IF(AB$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AB$5,OFFSET(AB137,-$B140,-AA$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AB137,-$B140,-AA$4+$B140)-SUM($I140:AA140)))","v":5.9228860782841376E-2},{"$f":"IF(AC$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AC$5,OFFSET(AC137,-$B140,-AB$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AC137,-$B140,-AB$4+$B140)-SUM($I140:AB140)))","v":5.9228860782841376E-2},{"$f":"IF(AD$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AD$5,OFFSET(AD137,-$B140,-AC$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AD137,-$B140,-AC$4+$B140)-SUM($I140:AC140)))","v":5.9228860782841376E-2},{"$f":"IF(AE$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AE$5,OFFSET(AE137,-$B140,-AD$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AE137,-$B140,-AD$4+$B140)-SUM($I140:AD140)))","v":5.9228860782841376E-2},{"$f":"IF(AF$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AF$5,OFFSET(AF137,-$B140,-AE$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AF137,-$B140,-AE$4+$B140)-SUM($I140:AE140)))","v":5.9228860782841376E-2},{"$f":"IF(AG$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AG$5,OFFSET(AG137,-$B140,-AF$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AG137,-$B140,-AF$4+$B140)-SUM($I140:AF140)))","v":5.9228860782841376E-2},{"$f":"IF(AH$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AH$5,OFFSET(AH137,-$B140,-AG$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AH137,-$B140,-AG$4+$B140)-SUM($I140:AG140)))","v":5.9228860782841376E-2},{"$f":"IF(AI$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AI$5,OFFSET(AI137,-$B140,-AH$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AI137,-$B140,-AH$4+$B140)-SUM($I140:AH140)))","v":5.9228860782841376E-2},{"$f":"IF(AJ$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AJ$5,OFFSET(AJ137,-$B140,-AI$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AJ137,-$B140,-AI$4+$B140)-SUM($I140:AI140)))","v":5.9228860782841376E-2},{"$f":"IF(AK$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AK$5,OFFSET(AK137,-$B140,-AJ$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AK137,-$B140,-AJ$4+$B140)-SUM($I140:AJ140)))","v":5.9228860782841376E-2},{"$f":"IF(AL$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AL$5,OFFSET(AL137,-$B140,-AK$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AL137,-$B140,-AK$4+$B140)-SUM($I140:AK140)))","v":5.9228860782841376E-2},{"$f":"IF(AM$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AM$5,OFFSET(AM137,-$B140,-AL$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AM137,-$B140,-AL$4+$B140)-SUM($I140:AL140)))","v":5.9228860782841376E-2},{"$f":"IF(AN$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AN$5,OFFSET(AN137,-$B140,-AM$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AN137,-$B140,-AM$4+$B140)-SUM($I140:AM140)))","v":5.9228860782841376E-2},{"$f":"IF(AO$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AO$5,OFFSET(AO137,-$B140,-AN$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AO137,-$B140,-AN$4+$B140)-SUM($I140:AN140)))","v":5.9228860782841376E-2},{"$f":"IF(AP$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AP$5,OFFSET(AP137,-$B140,-AO$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AP137,-$B140,-AO$4+$B140)-SUM($I140:AO140)))","v":5.9228860782841376E-2},{"$f":"IF(AQ$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AQ$5,OFFSET(AQ137,-$B140,-AP$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AQ137,-$B140,-AP$4+$B140)-SUM($I140:AP140)))","v":5.9228860782841376E-2},{"$f":"IF(AR$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AR$5,OFFSET(AR137,-$B140,-AQ$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AR137,-$B140,-AQ$4+$B140)-SUM($I140:AQ140)))","v":5.9228860782841376E-2},{"$f":"IF(AS$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AS$5,OFFSET(AS137,-$B140,-AR$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AS137,-$B140,-AR$4+$B140)-SUM($I140:AR140)))","v":5.9228860782841376E-2},{"$f":"IF(AT$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AT$5,OFFSET(AT137,-$B140,-AS$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AT137,-$B140,-AS$4+$B140)-SUM($I140:AS140)))","v":5.9228860782841376E-2},{"$f":"IF(AU$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AU$5,OFFSET(AU137,-$B140,-AT$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AU137,-$B140,-AT$4+$B140)-SUM($I140:AT140)))","v":5.9228860782841376E-2},{"$f":"IF(AV$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AV$5,OFFSET(AV137,-$B140,-AU$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AV137,-$B140,-AU$4+$B140)-SUM($I140:AU140)))","v":5.9228860782841376E-2},{"$f":"IF(AW$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AW$5,OFFSET(AW137,-$B140,-AV$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AW137,-$B140,-AV$4+$B140)-SUM($I140:AV140)))","v":5.9228860782841376E-2},{"$f":"IF(AX$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AX$5,OFFSET(AX137,-$B140,-AW$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AX137,-$B140,-AW$4+$B140)-SUM($I140:AW140)))","v":5.9228860782841376E-2},{"$f":"IF(AY$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AY$5,OFFSET(AY137,-$B140,-AX$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AY137,-$B140,-AX$4+$B140)-SUM($I140:AX140)))","v":5.9228860782841376E-2},{"$f":"IF(AZ$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>AZ$5,OFFSET(AZ137,-$B140,-AY$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(AZ137,-$B140,-AY$4+$B140)-SUM($I140:AY140)))","v":5.9228860782841376E-2},{"$f":"IF(BA$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BA$5,OFFSET(BA137,-$B140,-AZ$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BA137,-$B140,-AZ$4+$B140)-SUM($I140:AZ140)))","v":5.9228860782841376E-2},{"$f":"IF(BB$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BB$5,OFFSET(BB137,-$B140,-BA$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BB137,-$B140,-BA$4+$B140)-SUM($I140:BA140)))","v":5.9228860782841376E-2},{"$f":"IF(BC$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BC$5,OFFSET(BC137,-$B140,-BB$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BC137,-$B140,-BB$4+$B140)-SUM($I140:BB140)))","v":5.9228860782841376E-2},{"$f":"IF(BD$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BD$5,OFFSET(BD137,-$B140,-BC$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BD137,-$B140,-BC$4+$B140)-SUM($I140:BC140)))","v":5.9228860782841376E-2},{"$f":"IF(BE$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BE$5,OFFSET(BE137,-$B140,-BD$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BE137,-$B140,-BD$4+$B140)-SUM($I140:BD140)))","v":5.9228860782841376E-2},{"$f":"IF(BF$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BF$5,OFFSET(BF137,-$B140,-BE$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BF137,-$B140,-BE$4+$B140)-SUM($I140:BE140)))","v":5.9228860782841376E-2},{"$f":"IF(BG$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BG$5,OFFSET(BG137,-$B140,-BF$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BG137,-$B140,-BF$4+$B140)-SUM($I140:BF140)))","v":5.9228860782841376E-2},{"$f":"IF(BH$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BH$5,OFFSET(BH137,-$B140,-BG$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BH137,-$B140,-BG$4+$B140)-SUM($I140:BG140)))","v":5.9228860782841376E-2},{"$f":"IF(BI$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BI$5,OFFSET(BI137,-$B140,-BH$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BI137,-$B140,-BH$4+$B140)-SUM($I140:BH140)))","v":5.9228860782841376E-2},{"$f":"IF(BJ$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BJ$5,OFFSET(BJ137,-$B140,-BI$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BJ137,-$B140,-BI$4+$B140)-SUM($I140:BI140)))","v":5.9228860782841376E-2},{"$f":"IF(BK$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BK$5,OFFSET(BK137,-$B140,-BJ$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BK137,-$B140,-BJ$4+$B140)-SUM($I140:BJ140)))","v":5.9228860782841376E-2},{"$f":"IF(BL$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BL$5,OFFSET(BL137,-$B140,-BK$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BL137,-$B140,-BK$4+$B140)-SUM($I140:BK140)))","v":5.9228860782841376E-2},{"$f":"IF(BM$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BM$5,OFFSET(BM137,-$B140,-BL$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BM137,-$B140,-BL$4+$B140)-SUM($I140:BL140)))","v":5.9228860782841376E-2},{"$f":"IF(BN$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BN$5,OFFSET(BN137,-$B140,-BM$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BN137,-$B140,-BM$4+$B140)-SUM($I140:BM140)))","v":5.9228860782841376E-2},{"$f":"IF(BO$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BO$5,OFFSET(BO137,-$B140,-BN$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BO137,-$B140,-BN$4+$B140)-SUM($I140:BN140)))","v":3.088229592902092E-2},{"$f":"IF(BP$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BP$5,OFFSET(BP137,-$B140,-BO$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BP137,-$B140,-BO$4+$B140)-SUM($I140:BO140)))","v":0},{"$f":"IF(BQ$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BQ$5,OFFSET(BQ137,-$B140,-BP$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BQ137,-$B140,-BP$4+$B140)-SUM($I140:BP140)))","v":0},{"$f":"IF(BR$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BR$5,OFFSET(BR137,-$B140,-BQ$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BR137,-$B140,-BQ$4+$B140)-SUM($I140:BQ140)))","v":0},{"$f":"IF(BS$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BS$5,OFFSET(BS137,-$B140,-BR$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BS137,-$B140,-BR$4+$B140)-SUM($I140:BR140)))","v":0},{"$f":"IF(BT$5<=$D140,0,IF(SUM($D140,OFFSET($I125,-$B140,0))>BT$5,OFFSET(BT137,-$B140,-BS$4+$B140)/OFFSET($I125,-$B140,0),OFFSET(BT137,-$B140,-BS$4+$B140)-SUM($I140:BS140)))","v":0}]
[null,1,null,{"$f":"D140+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>J$5,OFFSET(J138,-$B141,-I$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(J138,-$B141,-I$4+$B141)-SUM($I141:I141)))","v":0},{"$f":"IF(K$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>K$5,OFFSET(K138,-$B141,-J$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(K138,-$B141,-J$4+$B141)-SUM($I141:J141)))","v":0},{"$f":"IF(L$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>L$5,OFFSET(L138,-$B141,-K$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(L138,-$B141,-K$4+$B141)-SUM($I141:K141)))","v":0.10317812136967529},{"$f":"IF(M$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>M$5,OFFSET(M138,-$B141,-L$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(M138,-$B141,-L$4+$B141)-SUM($I141:L141)))","v":0.10317812136967529},{"$f":"IF(N$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>N$5,OFFSET(N138,-$B141,-M$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(N138,-$B141,-M$4+$B141)-SUM($I141:M141)))","v":0.10317812136967529},{"$f":"IF(O$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>O$5,OFFSET(O138,-$B141,-N$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(O138,-$B141,-N$4+$B141)-SUM($I141:N141)))","v":0.10317812136967529},{"$f":"IF(P$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>P$5,OFFSET(P138,-$B141,-O$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(P138,-$B141,-O$4+$B141)-SUM($I141:O141)))","v":0.10317812136967529},{"$f":"IF(Q$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>Q$5,OFFSET(Q138,-$B141,-P$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(Q138,-$B141,-P$4+$B141)-SUM($I141:P141)))","v":0.10317812136967529},{"$f":"IF(R$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>R$5,OFFSET(R138,-$B141,-Q$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(R138,-$B141,-Q$4+$B141)-SUM($I141:Q141)))","v":0.10317812136967529},{"$f":"IF(S$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>S$5,OFFSET(S138,-$B141,-R$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(S138,-$B141,-R$4+$B141)-SUM($I141:R141)))","v":0.10317812136967529},{"$f":"IF(T$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>T$5,OFFSET(T138,-$B141,-S$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(T138,-$B141,-S$4+$B141)-SUM($I141:S141)))","v":0.10317812136967529},{"$f":"IF(U$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>U$5,OFFSET(U138,-$B141,-T$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(U138,-$B141,-T$4+$B141)-SUM($I141:T141)))","v":0.10317812136967529},{"$f":"IF(V$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>V$5,OFFSET(V138,-$B141,-U$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(V138,-$B141,-U$4+$B141)-SUM($I141:U141)))","v":0.10317812136967529},{"$f":"IF(W$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>W$5,OFFSET(W138,-$B141,-V$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(W138,-$B141,-V$4+$B141)-SUM($I141:V141)))","v":0.10317812136967529},{"$f":"IF(X$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>X$5,OFFSET(X138,-$B141,-W$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(X138,-$B141,-W$4+$B141)-SUM($I141:W141)))","v":0.10317812136967529},{"$f":"IF(Y$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>Y$5,OFFSET(Y138,-$B141,-X$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(Y138,-$B141,-X$4+$B141)-SUM($I141:X141)))","v":0.10317812136967529},{"$f":"IF(Z$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>Z$5,OFFSET(Z138,-$B141,-Y$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(Z138,-$B141,-Y$4+$B141)-SUM($I141:Y141)))","v":0.10317812136967529},{"$f":"IF(AA$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AA$5,OFFSET(AA138,-$B141,-Z$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AA138,-$B141,-Z$4+$B141)-SUM($I141:Z141)))","v":0.10317812136967529},{"$f":"IF(AB$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AB$5,OFFSET(AB138,-$B141,-AA$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AB138,-$B141,-AA$4+$B141)-SUM($I141:AA141)))","v":0.10317812136967529},{"$f":"IF(AC$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AC$5,OFFSET(AC138,-$B141,-AB$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AC138,-$B141,-AB$4+$B141)-SUM($I141:AB141)))","v":0.10317812136967529},{"$f":"IF(AD$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AD$5,OFFSET(AD138,-$B141,-AC$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AD138,-$B141,-AC$4+$B141)-SUM($I141:AC141)))","v":0.10317812136967529},{"$f":"IF(AE$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AE$5,OFFSET(AE138,-$B141,-AD$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AE138,-$B141,-AD$4+$B141)-SUM($I141:AD141)))","v":0.10317812136967529},{"$f":"IF(AF$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AF$5,OFFSET(AF138,-$B141,-AE$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AF138,-$B141,-AE$4+$B141)-SUM($I141:AE141)))","v":0.10317812136967529},{"$f":"IF(AG$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AG$5,OFFSET(AG138,-$B141,-AF$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AG138,-$B141,-AF$4+$B141)-SUM($I141:AF141)))","v":0.10317812136967529},{"$f":"IF(AH$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AH$5,OFFSET(AH138,-$B141,-AG$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AH138,-$B141,-AG$4+$B141)-SUM($I141:AG141)))","v":0.10317812136967529},{"$f":"IF(AI$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AI$5,OFFSET(AI138,-$B141,-AH$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AI138,-$B141,-AH$4+$B141)-SUM($I141:AH141)))","v":0.10317812136967529},{"$f":"IF(AJ$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AJ$5,OFFSET(AJ138,-$B141,-AI$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AJ138,-$B141,-AI$4+$B141)-SUM($I141:AI141)))","v":0.10317812136967529},{"$f":"IF(AK$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AK$5,OFFSET(AK138,-$B141,-AJ$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AK138,-$B141,-AJ$4+$B141)-SUM($I141:AJ141)))","v":0.10317812136967529},{"$f":"IF(AL$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AL$5,OFFSET(AL138,-$B141,-AK$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AL138,-$B141,-AK$4+$B141)-SUM($I141:AK141)))","v":0.10317812136967529},{"$f":"IF(AM$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AM$5,OFFSET(AM138,-$B141,-AL$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AM138,-$B141,-AL$4+$B141)-SUM($I141:AL141)))","v":0.10317812136967529},{"$f":"IF(AN$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AN$5,OFFSET(AN138,-$B141,-AM$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AN138,-$B141,-AM$4+$B141)-SUM($I141:AM141)))","v":0.10317812136967529},{"$f":"IF(AO$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AO$5,OFFSET(AO138,-$B141,-AN$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AO138,-$B141,-AN$4+$B141)-SUM($I141:AN141)))","v":0.10317812136967529},{"$f":"IF(AP$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AP$5,OFFSET(AP138,-$B141,-AO$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AP138,-$B141,-AO$4+$B141)-SUM($I141:AO141)))","v":0.10317812136967529},{"$f":"IF(AQ$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AQ$5,OFFSET(AQ138,-$B141,-AP$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AQ138,-$B141,-AP$4+$B141)-SUM($I141:AP141)))","v":0.10317812136967529},{"$f":"IF(AR$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AR$5,OFFSET(AR138,-$B141,-AQ$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AR138,-$B141,-AQ$4+$B141)-SUM($I141:AQ141)))","v":0.10317812136967529},{"$f":"IF(AS$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AS$5,OFFSET(AS138,-$B141,-AR$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AS138,-$B141,-AR$4+$B141)-SUM($I141:AR141)))","v":0.10317812136967529},{"$f":"IF(AT$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AT$5,OFFSET(AT138,-$B141,-AS$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AT138,-$B141,-AS$4+$B141)-SUM($I141:AS141)))","v":0.10317812136967529},{"$f":"IF(AU$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AU$5,OFFSET(AU138,-$B141,-AT$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AU138,-$B141,-AT$4+$B141)-SUM($I141:AT141)))","v":0.10317812136967529},{"$f":"IF(AV$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AV$5,OFFSET(AV138,-$B141,-AU$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AV138,-$B141,-AU$4+$B141)-SUM($I141:AU141)))","v":0.10317812136967529},{"$f":"IF(AW$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AW$5,OFFSET(AW138,-$B141,-AV$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AW138,-$B141,-AV$4+$B141)-SUM($I141:AV141)))","v":0.10317812136967529},{"$f":"IF(AX$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AX$5,OFFSET(AX138,-$B141,-AW$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AX138,-$B141,-AW$4+$B141)-SUM($I141:AW141)))","v":0.10317812136967529},{"$f":"IF(AY$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AY$5,OFFSET(AY138,-$B141,-AX$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AY138,-$B141,-AX$4+$B141)-SUM($I141:AX141)))","v":0.10317812136967529},{"$f":"IF(AZ$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>AZ$5,OFFSET(AZ138,-$B141,-AY$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(AZ138,-$B141,-AY$4+$B141)-SUM($I141:AY141)))","v":0.10317812136967529},{"$f":"IF(BA$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BA$5,OFFSET(BA138,-$B141,-AZ$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BA138,-$B141,-AZ$4+$B141)-SUM($I141:AZ141)))","v":0.10317812136967529},{"$f":"IF(BB$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BB$5,OFFSET(BB138,-$B141,-BA$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BB138,-$B141,-BA$4+$B141)-SUM($I141:BA141)))","v":0.10317812136967529},{"$f":"IF(BC$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BC$5,OFFSET(BC138,-$B141,-BB$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BC138,-$B141,-BB$4+$B141)-SUM($I141:BB141)))","v":0.10317812136967529},{"$f":"IF(BD$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BD$5,OFFSET(BD138,-$B141,-BC$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BD138,-$B141,-BC$4+$B141)-SUM($I141:BC141)))","v":0.10317812136967529},{"$f":"IF(BE$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BE$5,OFFSET(BE138,-$B141,-BD$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BE138,-$B141,-BD$4+$B141)-SUM($I141:BD141)))","v":0.10317812136967529},{"$f":"IF(BF$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BF$5,OFFSET(BF138,-$B141,-BE$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BF138,-$B141,-BE$4+$B141)-SUM($I141:BE141)))","v":0.10317812136967529},{"$f":"IF(BG$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BG$5,OFFSET(BG138,-$B141,-BF$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BG138,-$B141,-BF$4+$B141)-SUM($I141:BF141)))","v":0.10317812136967529},{"$f":"IF(BH$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BH$5,OFFSET(BH138,-$B141,-BG$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BH138,-$B141,-BG$4+$B141)-SUM($I141:BG141)))","v":0.10317812136967529},{"$f":"IF(BI$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BI$5,OFFSET(BI138,-$B141,-BH$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BI138,-$B141,-BH$4+$B141)-SUM($I141:BH141)))","v":0.10317812136967529},{"$f":"IF(BJ$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BJ$5,OFFSET(BJ138,-$B141,-BI$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BJ138,-$B141,-BI$4+$B141)-SUM($I141:BI141)))","v":0.10317812136967529},{"$f":"IF(BK$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BK$5,OFFSET(BK138,-$B141,-BJ$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BK138,-$B141,-BJ$4+$B141)-SUM($I141:BJ141)))","v":0.10317812136967529},{"$f":"IF(BL$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BL$5,OFFSET(BL138,-$B141,-BK$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BL138,-$B141,-BK$4+$B141)-SUM($I141:BK141)))","v":0.10317812136967529},{"$f":"IF(BM$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BM$5,OFFSET(BM138,-$B141,-BL$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BM138,-$B141,-BL$4+$B141)-SUM($I141:BL141)))","v":0.10317812136967529},{"$f":"IF(BN$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BN$5,OFFSET(BN138,-$B141,-BM$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BN138,-$B141,-BM$4+$B141)-SUM($I141:BM141)))","v":0.10317812136967529},{"$f":"IF(BO$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BO$5,OFFSET(BO138,-$B141,-BN$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BO138,-$B141,-BN$4+$B141)-SUM($I141:BN141)))","v":0.10317812136967529},{"$f":"IF(BP$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BP$5,OFFSET(BP138,-$B141,-BO$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BP138,-$B141,-BO$4+$B141)-SUM($I141:BO141)))","v":5.3797713402286007E-2},{"$f":"IF(BQ$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BQ$5,OFFSET(BQ138,-$B141,-BP$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BQ138,-$B141,-BP$4+$B141)-SUM($I141:BP141)))","v":0},{"$f":"IF(BR$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BR$5,OFFSET(BR138,-$B141,-BQ$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BR138,-$B141,-BQ$4+$B141)-SUM($I141:BQ141)))","v":0},{"$f":"IF(BS$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BS$5,OFFSET(BS138,-$B141,-BR$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BS138,-$B141,-BR$4+$B141)-SUM($I141:BR141)))","v":0},{"$f":"IF(BT$5<=$D141,0,IF(SUM($D141,OFFSET($I126,-$B141,0))>BT$5,OFFSET(BT138,-$B141,-BS$4+$B141)/OFFSET($I126,-$B141,0),OFFSET(BT138,-$B141,-BS$4+$B141)-SUM($I141:BS141)))","v":0}]
[null,2,null,{"$f":"D141+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>J$5,OFFSET(J139,-$B142,-I$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(J139,-$B142,-I$4+$B142)-SUM($I142:I142)))","v":0},{"$f":"IF(K$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>K$5,OFFSET(K139,-$B142,-J$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(K139,-$B142,-J$4+$B142)-SUM($I142:J142)))","v":0},{"$f":"IF(L$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>L$5,OFFSET(L139,-$B142,-K$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(L139,-$B142,-K$4+$B142)-SUM($I142:K142)))","v":0},{"$f":"IF(M$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>M$5,OFFSET(M139,-$B142,-L$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(M139,-$B142,-L$4+$B142)-SUM($I142:L142)))","v":9.9515792772369202E-2},{"$f":"IF(N$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>N$5,OFFSET(N139,-$B142,-M$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(N139,-$B142,-M$4+$B142)-SUM($I142:M142)))","v":9.9515792772369202E-2},{"$f":"IF(O$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>O$5,OFFSET(O139,-$B142,-N$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(O139,-$B142,-N$4+$B142)-SUM($I142:N142)))","v":9.9515792772369202E-2},{"$f":"IF(P$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>P$5,OFFSET(P139,-$B142,-O$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(P139,-$B142,-O$4+$B142)-SUM($I142:O142)))","v":9.9515792772369202E-2},{"$f":"IF(Q$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>Q$5,OFFSET(Q139,-$B142,-P$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(Q139,-$B142,-P$4+$B142)-SUM($I142:P142)))","v":9.9515792772369202E-2},{"$f":"IF(R$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>R$5,OFFSET(R139,-$B142,-Q$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(R139,-$B142,-Q$4+$B142)-SUM($I142:Q142)))","v":9.9515792772369202E-2},{"$f":"IF(S$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>S$5,OFFSET(S139,-$B142,-R$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(S139,-$B142,-R$4+$B142)-SUM($I142:R142)))","v":9.9515792772369202E-2},{"$f":"IF(T$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>T$5,OFFSET(T139,-$B142,-S$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(T139,-$B142,-S$4+$B142)-SUM($I142:S142)))","v":9.9515792772369202E-2},{"$f":"IF(U$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>U$5,OFFSET(U139,-$B142,-T$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(U139,-$B142,-T$4+$B142)-SUM($I142:T142)))","v":9.9515792772369202E-2},{"$f":"IF(V$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>V$5,OFFSET(V139,-$B142,-U$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(V139,-$B142,-U$4+$B142)-SUM($I142:U142)))","v":9.9515792772369202E-2},{"$f":"IF(W$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>W$5,OFFSET(W139,-$B142,-V$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(W139,-$B142,-V$4+$B142)-SUM($I142:V142)))","v":9.9515792772369202E-2},{"$f":"IF(X$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>X$5,OFFSET(X139,-$B142,-W$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(X139,-$B142,-W$4+$B142)-SUM($I142:W142)))","v":9.9515792772369202E-2},{"$f":"IF(Y$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>Y$5,OFFSET(Y139,-$B142,-X$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(Y139,-$B142,-X$4+$B142)-SUM($I142:X142)))","v":9.9515792772369202E-2},{"$f":"IF(Z$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>Z$5,OFFSET(Z139,-$B142,-Y$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(Z139,-$B142,-Y$4+$B142)-SUM($I142:Y142)))","v":9.9515792772369202E-2},{"$f":"IF(AA$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AA$5,OFFSET(AA139,-$B142,-Z$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AA139,-$B142,-Z$4+$B142)-SUM($I142:Z142)))","v":9.9515792772369202E-2},{"$f":"IF(AB$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AB$5,OFFSET(AB139,-$B142,-AA$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AB139,-$B142,-AA$4+$B142)-SUM($I142:AA142)))","v":9.9515792772369202E-2},{"$f":"IF(AC$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AC$5,OFFSET(AC139,-$B142,-AB$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AC139,-$B142,-AB$4+$B142)-SUM($I142:AB142)))","v":9.9515792772369202E-2},{"$f":"IF(AD$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AD$5,OFFSET(AD139,-$B142,-AC$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AD139,-$B142,-AC$4+$B142)-SUM($I142:AC142)))","v":9.9515792772369202E-2},{"$f":"IF(AE$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AE$5,OFFSET(AE139,-$B142,-AD$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AE139,-$B142,-AD$4+$B142)-SUM($I142:AD142)))","v":9.9515792772369202E-2},{"$f":"IF(AF$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AF$5,OFFSET(AF139,-$B142,-AE$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AF139,-$B142,-AE$4+$B142)-SUM($I142:AE142)))","v":9.9515792772369202E-2},{"$f":"IF(AG$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AG$5,OFFSET(AG139,-$B142,-AF$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AG139,-$B142,-AF$4+$B142)-SUM($I142:AF142)))","v":9.9515792772369202E-2},{"$f":"IF(AH$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AH$5,OFFSET(AH139,-$B142,-AG$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AH139,-$B142,-AG$4+$B142)-SUM($I142:AG142)))","v":9.9515792772369202E-2},{"$f":"IF(AI$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AI$5,OFFSET(AI139,-$B142,-AH$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AI139,-$B142,-AH$4+$B142)-SUM($I142:AH142)))","v":9.9515792772369202E-2},{"$f":"IF(AJ$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AJ$5,OFFSET(AJ139,-$B142,-AI$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AJ139,-$B142,-AI$4+$B142)-SUM($I142:AI142)))","v":9.9515792772369202E-2},{"$f":"IF(AK$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AK$5,OFFSET(AK139,-$B142,-AJ$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AK139,-$B142,-AJ$4+$B142)-SUM($I142:AJ142)))","v":9.9515792772369202E-2},{"$f":"IF(AL$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AL$5,OFFSET(AL139,-$B142,-AK$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AL139,-$B142,-AK$4+$B142)-SUM($I142:AK142)))","v":9.9515792772369202E-2},{"$f":"IF(AM$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AM$5,OFFSET(AM139,-$B142,-AL$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AM139,-$B142,-AL$4+$B142)-SUM($I142:AL142)))","v":9.9515792772369202E-2},{"$f":"IF(AN$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AN$5,OFFSET(AN139,-$B142,-AM$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AN139,-$B142,-AM$4+$B142)-SUM($I142:AM142)))","v":9.9515792772369202E-2},{"$f":"IF(AO$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AO$5,OFFSET(AO139,-$B142,-AN$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AO139,-$B142,-AN$4+$B142)-SUM($I142:AN142)))","v":9.9515792772369202E-2},{"$f":"IF(AP$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AP$5,OFFSET(AP139,-$B142,-AO$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AP139,-$B142,-AO$4+$B142)-SUM($I142:AO142)))","v":9.9515792772369202E-2},{"$f":"IF(AQ$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AQ$5,OFFSET(AQ139,-$B142,-AP$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AQ139,-$B142,-AP$4+$B142)-SUM($I142:AP142)))","v":9.9515792772369202E-2},{"$f":"IF(AR$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AR$5,OFFSET(AR139,-$B142,-AQ$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AR139,-$B142,-AQ$4+$B142)-SUM($I142:AQ142)))","v":9.9515792772369202E-2},{"$f":"IF(AS$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AS$5,OFFSET(AS139,-$B142,-AR$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AS139,-$B142,-AR$4+$B142)-SUM($I142:AR142)))","v":9.9515792772369202E-2},{"$f":"IF(AT$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AT$5,OFFSET(AT139,-$B142,-AS$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AT139,-$B142,-AS$4+$B142)-SUM($I142:AS142)))","v":9.9515792772369202E-2},{"$f":"IF(AU$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AU$5,OFFSET(AU139,-$B142,-AT$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AU139,-$B142,-AT$4+$B142)-SUM($I142:AT142)))","v":9.9515792772369202E-2},{"$f":"IF(AV$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AV$5,OFFSET(AV139,-$B142,-AU$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AV139,-$B142,-AU$4+$B142)-SUM($I142:AU142)))","v":9.9515792772369202E-2},{"$f":"IF(AW$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AW$5,OFFSET(AW139,-$B142,-AV$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AW139,-$B142,-AV$4+$B142)-SUM($I142:AV142)))","v":9.9515792772369202E-2},{"$f":"IF(AX$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AX$5,OFFSET(AX139,-$B142,-AW$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AX139,-$B142,-AW$4+$B142)-SUM($I142:AW142)))","v":9.9515792772369202E-2},{"$f":"IF(AY$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AY$5,OFFSET(AY139,-$B142,-AX$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AY139,-$B142,-AX$4+$B142)-SUM($I142:AX142)))","v":9.9515792772369202E-2},{"$f":"IF(AZ$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>AZ$5,OFFSET(AZ139,-$B142,-AY$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(AZ139,-$B142,-AY$4+$B142)-SUM($I142:AY142)))","v":9.9515792772369202E-2},{"$f":"IF(BA$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BA$5,OFFSET(BA139,-$B142,-AZ$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BA139,-$B142,-AZ$4+$B142)-SUM($I142:AZ142)))","v":9.9515792772369202E-2},{"$f":"IF(BB$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BB$5,OFFSET(BB139,-$B142,-BA$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BB139,-$B142,-BA$4+$B142)-SUM($I142:BA142)))","v":9.9515792772369202E-2},{"$f":"IF(BC$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BC$5,OFFSET(BC139,-$B142,-BB$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BC139,-$B142,-BB$4+$B142)-SUM($I142:BB142)))","v":9.9515792772369202E-2},{"$f":"IF(BD$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BD$5,OFFSET(BD139,-$B142,-BC$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BD139,-$B142,-BC$4+$B142)-SUM($I142:BC142)))","v":9.9515792772369202E-2},{"$f":"IF(BE$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BE$5,OFFSET(BE139,-$B142,-BD$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BE139,-$B142,-BD$4+$B142)-SUM($I142:BD142)))","v":9.9515792772369202E-2},{"$f":"IF(BF$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BF$5,OFFSET(BF139,-$B142,-BE$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BF139,-$B142,-BE$4+$B142)-SUM($I142:BE142)))","v":9.9515792772369202E-2},{"$f":"IF(BG$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BG$5,OFFSET(BG139,-$B142,-BF$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BG139,-$B142,-BF$4+$B142)-SUM($I142:BF142)))","v":9.9515792772369202E-2},{"$f":"IF(BH$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BH$5,OFFSET(BH139,-$B142,-BG$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BH139,-$B142,-BG$4+$B142)-SUM($I142:BG142)))","v":9.9515792772369202E-2},{"$f":"IF(BI$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BI$5,OFFSET(BI139,-$B142,-BH$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BI139,-$B142,-BH$4+$B142)-SUM($I142:BH142)))","v":9.9515792772369202E-2},{"$f":"IF(BJ$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BJ$5,OFFSET(BJ139,-$B142,-BI$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BJ139,-$B142,-BI$4+$B142)-SUM($I142:BI142)))","v":9.9515792772369202E-2},{"$f":"IF(BK$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BK$5,OFFSET(BK139,-$B142,-BJ$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BK139,-$B142,-BJ$4+$B142)-SUM($I142:BJ142)))","v":9.9515792772369202E-2},{"$f":"IF(BL$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BL$5,OFFSET(BL139,-$B142,-BK$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BL139,-$B142,-BK$4+$B142)-SUM($I142:BK142)))","v":9.9515792772369202E-2},{"$f":"IF(BM$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BM$5,OFFSET(BM139,-$B142,-BL$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BM139,-$B142,-BL$4+$B142)-SUM($I142:BL142)))","v":9.9515792772369202E-2},{"$f":"IF(BN$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BN$5,OFFSET(BN139,-$B142,-BM$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BN139,-$B142,-BM$4+$B142)-SUM($I142:BM142)))","v":9.9515792772369202E-2},{"$f":"IF(BO$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BO$5,OFFSET(BO139,-$B142,-BN$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BO139,-$B142,-BN$4+$B142)-SUM($I142:BN142)))","v":9.9515792772369202E-2},{"$f":"IF(BP$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BP$5,OFFSET(BP139,-$B142,-BO$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BP139,-$B142,-BO$4+$B142)-SUM($I142:BO142)))","v":9.9515792772369202E-2},{"$f":"IF(BQ$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BQ$5,OFFSET(BQ139,-$B142,-BP$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BQ139,-$B142,-BP$4+$B142)-SUM($I142:BP142)))","v":5.1888152522058029E-2},{"$f":"IF(BR$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BR$5,OFFSET(BR139,-$B142,-BQ$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BR139,-$B142,-BQ$4+$B142)-SUM($I142:BQ142)))","v":0},{"$f":"IF(BS$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BS$5,OFFSET(BS139,-$B142,-BR$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BS139,-$B142,-BR$4+$B142)-SUM($I142:BR142)))","v":0},{"$f":"IF(BT$5<=$D142,0,IF(SUM($D142,OFFSET($I127,-$B142,0))>BT$5,OFFSET(BT139,-$B142,-BS$4+$B142)/OFFSET($I127,-$B142,0),OFFSET(BT139,-$B142,-BS$4+$B142)-SUM($I142:BS142)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>J$5,OFFSET(J140,-$B143,-I$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(J140,-$B143,-I$4+$B143)-SUM($I143:I143)))","v":0},{"$f":"IF(K$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>K$5,OFFSET(K140,-$B143,-J$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(K140,-$B143,-J$4+$B143)-SUM($I143:J143)))","v":0},{"$f":"IF(L$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>L$5,OFFSET(L140,-$B143,-K$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(L140,-$B143,-K$4+$B143)-SUM($I143:K143)))","v":0},{"$f":"IF(M$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>M$5,OFFSET(M140,-$B143,-L$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(M140,-$B143,-L$4+$B143)-SUM($I143:L143)))","v":0},{"$f":"IF(N$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>N$5,OFFSET(N140,-$B143,-M$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(N140,-$B143,-M$4+$B143)-SUM($I143:M143)))","v":0.14076616614524998},{"$f":"IF(O$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>O$5,OFFSET(O140,-$B143,-N$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(O140,-$B143,-N$4+$B143)-SUM($I143:N143)))","v":0.14076616614524998},{"$f":"IF(P$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>P$5,OFFSET(P140,-$B143,-O$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(P140,-$B143,-O$4+$B143)-SUM($I143:O143)))","v":0.14076616614524998},{"$f":"IF(Q$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>Q$5,OFFSET(Q140,-$B143,-P$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(Q140,-$B143,-P$4+$B143)-SUM($I143:P143)))","v":0.14076616614524998},{"$f":"IF(R$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>R$5,OFFSET(R140,-$B143,-Q$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(R140,-$B143,-Q$4+$B143)-SUM($I143:Q143)))","v":0.14076616614524998},{"$f":"IF(S$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>S$5,OFFSET(S140,-$B143,-R$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(S140,-$B143,-R$4+$B143)-SUM($I143:R143)))","v":0.14076616614524998},{"$f":"IF(T$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>T$5,OFFSET(T140,-$B143,-S$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(T140,-$B143,-S$4+$B143)-SUM($I143:S143)))","v":0.14076616614524998},{"$f":"IF(U$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>U$5,OFFSET(U140,-$B143,-T$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(U140,-$B143,-T$4+$B143)-SUM($I143:T143)))","v":0.14076616614524998},{"$f":"IF(V$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>V$5,OFFSET(V140,-$B143,-U$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(V140,-$B143,-U$4+$B143)-SUM($I143:U143)))","v":0.14076616614524998},{"$f":"IF(W$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>W$5,OFFSET(W140,-$B143,-V$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(W140,-$B143,-V$4+$B143)-SUM($I143:V143)))","v":0.14076616614524998},{"$f":"IF(X$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>X$5,OFFSET(X140,-$B143,-W$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(X140,-$B143,-W$4+$B143)-SUM($I143:W143)))","v":0.14076616614524998},{"$f":"IF(Y$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>Y$5,OFFSET(Y140,-$B143,-X$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(Y140,-$B143,-X$4+$B143)-SUM($I143:X143)))","v":0.14076616614524998},{"$f":"IF(Z$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>Z$5,OFFSET(Z140,-$B143,-Y$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(Z140,-$B143,-Y$4+$B143)-SUM($I143:Y143)))","v":0.14076616614524998},{"$f":"IF(AA$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AA$5,OFFSET(AA140,-$B143,-Z$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AA140,-$B143,-Z$4+$B143)-SUM($I143:Z143)))","v":0.14076616614524998},{"$f":"IF(AB$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AB$5,OFFSET(AB140,-$B143,-AA$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AB140,-$B143,-AA$4+$B143)-SUM($I143:AA143)))","v":0.14076616614524998},{"$f":"IF(AC$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AC$5,OFFSET(AC140,-$B143,-AB$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AC140,-$B143,-AB$4+$B143)-SUM($I143:AB143)))","v":0.14076616614524998},{"$f":"IF(AD$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AD$5,OFFSET(AD140,-$B143,-AC$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AD140,-$B143,-AC$4+$B143)-SUM($I143:AC143)))","v":0.14076616614524998},{"$f":"IF(AE$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AE$5,OFFSET(AE140,-$B143,-AD$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AE140,-$B143,-AD$4+$B143)-SUM($I143:AD143)))","v":0.14076616614524998},{"$f":"IF(AF$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AF$5,OFFSET(AF140,-$B143,-AE$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AF140,-$B143,-AE$4+$B143)-SUM($I143:AE143)))","v":0.14076616614524998},{"$f":"IF(AG$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AG$5,OFFSET(AG140,-$B143,-AF$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AG140,-$B143,-AF$4+$B143)-SUM($I143:AF143)))","v":0.14076616614524998},{"$f":"IF(AH$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AH$5,OFFSET(AH140,-$B143,-AG$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AH140,-$B143,-AG$4+$B143)-SUM($I143:AG143)))","v":0.14076616614524998},{"$f":"IF(AI$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AI$5,OFFSET(AI140,-$B143,-AH$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AI140,-$B143,-AH$4+$B143)-SUM($I143:AH143)))","v":0.14076616614524998},{"$f":"IF(AJ$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AJ$5,OFFSET(AJ140,-$B143,-AI$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AJ140,-$B143,-AI$4+$B143)-SUM($I143:AI143)))","v":0.14076616614524998},{"$f":"IF(AK$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AK$5,OFFSET(AK140,-$B143,-AJ$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AK140,-$B143,-AJ$4+$B143)-SUM($I143:AJ143)))","v":0.14076616614524998},{"$f":"IF(AL$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AL$5,OFFSET(AL140,-$B143,-AK$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AL140,-$B143,-AK$4+$B143)-SUM($I143:AK143)))","v":0.14076616614524998},{"$f":"IF(AM$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AM$5,OFFSET(AM140,-$B143,-AL$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AM140,-$B143,-AL$4+$B143)-SUM($I143:AL143)))","v":0.14076616614524998},{"$f":"IF(AN$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AN$5,OFFSET(AN140,-$B143,-AM$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AN140,-$B143,-AM$4+$B143)-SUM($I143:AM143)))","v":0.14076616614524998},{"$f":"IF(AO$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AO$5,OFFSET(AO140,-$B143,-AN$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AO140,-$B143,-AN$4+$B143)-SUM($I143:AN143)))","v":0.14076616614524998},{"$f":"IF(AP$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AP$5,OFFSET(AP140,-$B143,-AO$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AP140,-$B143,-AO$4+$B143)-SUM($I143:AO143)))","v":0.14076616614524998},{"$f":"IF(AQ$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AQ$5,OFFSET(AQ140,-$B143,-AP$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AQ140,-$B143,-AP$4+$B143)-SUM($I143:AP143)))","v":0.14076616614524998},{"$f":"IF(AR$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AR$5,OFFSET(AR140,-$B143,-AQ$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AR140,-$B143,-AQ$4+$B143)-SUM($I143:AQ143)))","v":0.14076616614524998},{"$f":"IF(AS$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AS$5,OFFSET(AS140,-$B143,-AR$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AS140,-$B143,-AR$4+$B143)-SUM($I143:AR143)))","v":0.14076616614524998},{"$f":"IF(AT$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AT$5,OFFSET(AT140,-$B143,-AS$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AT140,-$B143,-AS$4+$B143)-SUM($I143:AS143)))","v":0.14076616614524998},{"$f":"IF(AU$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AU$5,OFFSET(AU140,-$B143,-AT$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AU140,-$B143,-AT$4+$B143)-SUM($I143:AT143)))","v":0.14076616614524998},{"$f":"IF(AV$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AV$5,OFFSET(AV140,-$B143,-AU$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AV140,-$B143,-AU$4+$B143)-SUM($I143:AU143)))","v":0.14076616614524998},{"$f":"IF(AW$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AW$5,OFFSET(AW140,-$B143,-AV$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AW140,-$B143,-AV$4+$B143)-SUM($I143:AV143)))","v":0.14076616614524998},{"$f":"IF(AX$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AX$5,OFFSET(AX140,-$B143,-AW$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AX140,-$B143,-AW$4+$B143)-SUM($I143:AW143)))","v":0.14076616614524998},{"$f":"IF(AY$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AY$5,OFFSET(AY140,-$B143,-AX$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AY140,-$B143,-AX$4+$B143)-SUM($I143:AX143)))","v":0.14076616614524998},{"$f":"IF(AZ$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>AZ$5,OFFSET(AZ140,-$B143,-AY$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(AZ140,-$B143,-AY$4+$B143)-SUM($I143:AY143)))","v":0.14076616614524998},{"$f":"IF(BA$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BA$5,OFFSET(BA140,-$B143,-AZ$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BA140,-$B143,-AZ$4+$B143)-SUM($I143:AZ143)))","v":0.14076616614524998},{"$f":"IF(BB$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BB$5,OFFSET(BB140,-$B143,-BA$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BB140,-$B143,-BA$4+$B143)-SUM($I143:BA143)))","v":0.14076616614524998},{"$f":"IF(BC$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BC$5,OFFSET(BC140,-$B143,-BB$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BC140,-$B143,-BB$4+$B143)-SUM($I143:BB143)))","v":0.14076616614524998},{"$f":"IF(BD$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BD$5,OFFSET(BD140,-$B143,-BC$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BD140,-$B143,-BC$4+$B143)-SUM($I143:BC143)))","v":0.14076616614524998},{"$f":"IF(BE$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BE$5,OFFSET(BE140,-$B143,-BD$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BE140,-$B143,-BD$4+$B143)-SUM($I143:BD143)))","v":0.14076616614524998},{"$f":"IF(BF$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BF$5,OFFSET(BF140,-$B143,-BE$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BF140,-$B143,-BE$4+$B143)-SUM($I143:BE143)))","v":0.14076616614524998},{"$f":"IF(BG$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BG$5,OFFSET(BG140,-$B143,-BF$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BG140,-$B143,-BF$4+$B143)-SUM($I143:BF143)))","v":0.14076616614524998},{"$f":"IF(BH$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BH$5,OFFSET(BH140,-$B143,-BG$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BH140,-$B143,-BG$4+$B143)-SUM($I143:BG143)))","v":0.14076616614524998},{"$f":"IF(BI$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BI$5,OFFSET(BI140,-$B143,-BH$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BI140,-$B143,-BH$4+$B143)-SUM($I143:BH143)))","v":0.14076616614524998},{"$f":"IF(BJ$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BJ$5,OFFSET(BJ140,-$B143,-BI$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BJ140,-$B143,-BI$4+$B143)-SUM($I143:BI143)))","v":0.14076616614524998},{"$f":"IF(BK$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BK$5,OFFSET(BK140,-$B143,-BJ$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BK140,-$B143,-BJ$4+$B143)-SUM($I143:BJ143)))","v":0.14076616614524998},{"$f":"IF(BL$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BL$5,OFFSET(BL140,-$B143,-BK$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BL140,-$B143,-BK$4+$B143)-SUM($I143:BK143)))","v":0.14076616614524998},{"$f":"IF(BM$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BM$5,OFFSET(BM140,-$B143,-BL$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BM140,-$B143,-BL$4+$B143)-SUM($I143:BL143)))","v":0.14076616614524998},{"$f":"IF(BN$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BN$5,OFFSET(BN140,-$B143,-BM$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BN140,-$B143,-BM$4+$B143)-SUM($I143:BM143)))","v":0.14076616614524998},{"$f":"IF(BO$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BO$5,OFFSET(BO140,-$B143,-BN$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BO140,-$B143,-BN$4+$B143)-SUM($I143:BN143)))","v":0.14076616614524998},{"$f":"IF(BP$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BP$5,OFFSET(BP140,-$B143,-BO$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BP140,-$B143,-BO$4+$B143)-SUM($I143:BO143)))","v":0.14076616614524998},{"$f":"IF(BQ$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BQ$5,OFFSET(BQ140,-$B143,-BP$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BQ140,-$B143,-BP$4+$B143)-SUM($I143:BP143)))","v":0.14076616614524998},{"$f":"IF(BR$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BR$5,OFFSET(BR140,-$B143,-BQ$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BR140,-$B143,-BQ$4+$B143)-SUM($I143:BQ143)))","v":7.3396353437059858E-2},{"$f":"IF(BS$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BS$5,OFFSET(BS140,-$B143,-BR$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BS140,-$B143,-BR$4+$B143)-SUM($I143:BR143)))","v":0},{"$f":"IF(BT$5<=$D143,0,IF(SUM($D143,OFFSET($I128,-$B143,0))>BT$5,OFFSET(BT140,-$B143,-BS$4+$B143)/OFFSET($I128,-$B143,0),OFFSET(BT140,-$B143,-BS$4+$B143)-SUM($I143:BS143)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>J$5,OFFSET(J141,-$B144,-I$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(J141,-$B144,-I$4+$B144)-SUM($I144:I144)))","v":0},{"$f":"IF(K$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>K$5,OFFSET(K141,-$B144,-J$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(K141,-$B144,-J$4+$B144)-SUM($I144:J144)))","v":0},{"$f":"IF(L$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>L$5,OFFSET(L141,-$B144,-K$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(L141,-$B144,-K$4+$B144)-SUM($I144:K144)))","v":0},{"$f":"IF(M$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>M$5,OFFSET(M141,-$B144,-L$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(M141,-$B144,-L$4+$B144)-SUM($I144:L144)))","v":0},{"$f":"IF(N$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>N$5,OFFSET(N141,-$B144,-M$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(N141,-$B144,-M$4+$B144)-SUM($I144:M144)))","v":0},{"$f":"IF(O$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>O$5,OFFSET(O141,-$B144,-N$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(O141,-$B144,-N$4+$B144)-SUM($I144:N144)))","v":3.9114992302068299E-3},{"$f":"IF(P$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>P$5,OFFSET(P141,-$B144,-O$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(P141,-$B144,-O$4+$B144)-SUM($I144:O144)))","v":3.9114992302068299E-3},{"$f":"IF(Q$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>Q$5,OFFSET(Q141,-$B144,-P$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(Q141,-$B144,-P$4+$B144)-SUM($I144:P144)))","v":3.9114992302068299E-3},{"$f":"IF(R$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>R$5,OFFSET(R141,-$B144,-Q$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(R141,-$B144,-Q$4+$B144)-SUM($I144:Q144)))","v":3.9114992302068299E-3},{"$f":"IF(S$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>S$5,OFFSET(S141,-$B144,-R$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(S141,-$B144,-R$4+$B144)-SUM($I144:R144)))","v":3.9114992302068299E-3},{"$f":"IF(T$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>T$5,OFFSET(T141,-$B144,-S$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(T141,-$B144,-S$4+$B144)-SUM($I144:S144)))","v":3.9114992302068299E-3},{"$f":"IF(U$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>U$5,OFFSET(U141,-$B144,-T$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(U141,-$B144,-T$4+$B144)-SUM($I144:T144)))","v":3.9114992302068299E-3},{"$f":"IF(V$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>V$5,OFFSET(V141,-$B144,-U$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(V141,-$B144,-U$4+$B144)-SUM($I144:U144)))","v":3.9114992302068299E-3},{"$f":"IF(W$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>W$5,OFFSET(W141,-$B144,-V$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(W141,-$B144,-V$4+$B144)-SUM($I144:V144)))","v":3.9114992302068299E-3},{"$f":"IF(X$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>X$5,OFFSET(X141,-$B144,-W$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(X141,-$B144,-W$4+$B144)-SUM($I144:W144)))","v":3.9114992302068299E-3},{"$f":"IF(Y$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>Y$5,OFFSET(Y141,-$B144,-X$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(Y141,-$B144,-X$4+$B144)-SUM($I144:X144)))","v":3.9114992302068299E-3},{"$f":"IF(Z$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>Z$5,OFFSET(Z141,-$B144,-Y$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(Z141,-$B144,-Y$4+$B144)-SUM($I144:Y144)))","v":3.9114992302068299E-3},{"$f":"IF(AA$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AA$5,OFFSET(AA141,-$B144,-Z$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AA141,-$B144,-Z$4+$B144)-SUM($I144:Z144)))","v":3.9114992302068299E-3},{"$f":"IF(AB$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AB$5,OFFSET(AB141,-$B144,-AA$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AB141,-$B144,-AA$4+$B144)-SUM($I144:AA144)))","v":3.9114992302068299E-3},{"$f":"IF(AC$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AC$5,OFFSET(AC141,-$B144,-AB$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AC141,-$B144,-AB$4+$B144)-SUM($I144:AB144)))","v":3.9114992302068299E-3},{"$f":"IF(AD$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AD$5,OFFSET(AD141,-$B144,-AC$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AD141,-$B144,-AC$4+$B144)-SUM($I144:AC144)))","v":3.9114992302068299E-3},{"$f":"IF(AE$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AE$5,OFFSET(AE141,-$B144,-AD$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AE141,-$B144,-AD$4+$B144)-SUM($I144:AD144)))","v":3.9114992302068299E-3},{"$f":"IF(AF$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AF$5,OFFSET(AF141,-$B144,-AE$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AF141,-$B144,-AE$4+$B144)-SUM($I144:AE144)))","v":3.9114992302068299E-3},{"$f":"IF(AG$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AG$5,OFFSET(AG141,-$B144,-AF$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AG141,-$B144,-AF$4+$B144)-SUM($I144:AF144)))","v":3.9114992302068299E-3},{"$f":"IF(AH$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AH$5,OFFSET(AH141,-$B144,-AG$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AH141,-$B144,-AG$4+$B144)-SUM($I144:AG144)))","v":3.9114992302068299E-3},{"$f":"IF(AI$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AI$5,OFFSET(AI141,-$B144,-AH$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AI141,-$B144,-AH$4+$B144)-SUM($I144:AH144)))","v":3.9114992302068299E-3},{"$f":"IF(AJ$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AJ$5,OFFSET(AJ141,-$B144,-AI$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AJ141,-$B144,-AI$4+$B144)-SUM($I144:AI144)))","v":3.9114992302068299E-3},{"$f":"IF(AK$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AK$5,OFFSET(AK141,-$B144,-AJ$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AK141,-$B144,-AJ$4+$B144)-SUM($I144:AJ144)))","v":3.9114992302068299E-3},{"$f":"IF(AL$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AL$5,OFFSET(AL141,-$B144,-AK$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AL141,-$B144,-AK$4+$B144)-SUM($I144:AK144)))","v":3.9114992302068299E-3},{"$f":"IF(AM$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AM$5,OFFSET(AM141,-$B144,-AL$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AM141,-$B144,-AL$4+$B144)-SUM($I144:AL144)))","v":3.9114992302068299E-3},{"$f":"IF(AN$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AN$5,OFFSET(AN141,-$B144,-AM$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AN141,-$B144,-AM$4+$B144)-SUM($I144:AM144)))","v":3.9114992302068299E-3},{"$f":"IF(AO$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AO$5,OFFSET(AO141,-$B144,-AN$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AO141,-$B144,-AN$4+$B144)-SUM($I144:AN144)))","v":3.9114992302068299E-3},{"$f":"IF(AP$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AP$5,OFFSET(AP141,-$B144,-AO$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AP141,-$B144,-AO$4+$B144)-SUM($I144:AO144)))","v":3.9114992302068299E-3},{"$f":"IF(AQ$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AQ$5,OFFSET(AQ141,-$B144,-AP$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AQ141,-$B144,-AP$4+$B144)-SUM($I144:AP144)))","v":3.9114992302068299E-3},{"$f":"IF(AR$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AR$5,OFFSET(AR141,-$B144,-AQ$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AR141,-$B144,-AQ$4+$B144)-SUM($I144:AQ144)))","v":3.9114992302068299E-3},{"$f":"IF(AS$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AS$5,OFFSET(AS141,-$B144,-AR$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AS141,-$B144,-AR$4+$B144)-SUM($I144:AR144)))","v":3.9114992302068299E-3},{"$f":"IF(AT$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AT$5,OFFSET(AT141,-$B144,-AS$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AT141,-$B144,-AS$4+$B144)-SUM($I144:AS144)))","v":3.9114992302068299E-3},{"$f":"IF(AU$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AU$5,OFFSET(AU141,-$B144,-AT$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AU141,-$B144,-AT$4+$B144)-SUM($I144:AT144)))","v":3.9114992302068299E-3},{"$f":"IF(AV$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AV$5,OFFSET(AV141,-$B144,-AU$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AV141,-$B144,-AU$4+$B144)-SUM($I144:AU144)))","v":3.9114992302068299E-3},{"$f":"IF(AW$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AW$5,OFFSET(AW141,-$B144,-AV$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AW141,-$B144,-AV$4+$B144)-SUM($I144:AV144)))","v":3.9114992302068299E-3},{"$f":"IF(AX$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AX$5,OFFSET(AX141,-$B144,-AW$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AX141,-$B144,-AW$4+$B144)-SUM($I144:AW144)))","v":3.9114992302068299E-3},{"$f":"IF(AY$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AY$5,OFFSET(AY141,-$B144,-AX$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AY141,-$B144,-AX$4+$B144)-SUM($I144:AX144)))","v":3.9114992302068299E-3},{"$f":"IF(AZ$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>AZ$5,OFFSET(AZ141,-$B144,-AY$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(AZ141,-$B144,-AY$4+$B144)-SUM($I144:AY144)))","v":3.9114992302068299E-3},{"$f":"IF(BA$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BA$5,OFFSET(BA141,-$B144,-AZ$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BA141,-$B144,-AZ$4+$B144)-SUM($I144:AZ144)))","v":3.9114992302068299E-3},{"$f":"IF(BB$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BB$5,OFFSET(BB141,-$B144,-BA$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BB141,-$B144,-BA$4+$B144)-SUM($I144:BA144)))","v":3.9114992302068299E-3},{"$f":"IF(BC$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BC$5,OFFSET(BC141,-$B144,-BB$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BC141,-$B144,-BB$4+$B144)-SUM($I144:BB144)))","v":3.9114992302068299E-3},{"$f":"IF(BD$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BD$5,OFFSET(BD141,-$B144,-BC$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BD141,-$B144,-BC$4+$B144)-SUM($I144:BC144)))","v":3.9114992302068299E-3},{"$f":"IF(BE$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BE$5,OFFSET(BE141,-$B144,-BD$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BE141,-$B144,-BD$4+$B144)-SUM($I144:BD144)))","v":3.9114992302068299E-3},{"$f":"IF(BF$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BF$5,OFFSET(BF141,-$B144,-BE$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BF141,-$B144,-BE$4+$B144)-SUM($I144:BE144)))","v":3.9114992302068299E-3},{"$f":"IF(BG$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BG$5,OFFSET(BG141,-$B144,-BF$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BG141,-$B144,-BF$4+$B144)-SUM($I144:BF144)))","v":3.9114992302068299E-3},{"$f":"IF(BH$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BH$5,OFFSET(BH141,-$B144,-BG$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BH141,-$B144,-BG$4+$B144)-SUM($I144:BG144)))","v":3.9114992302068299E-3},{"$f":"IF(BI$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BI$5,OFFSET(BI141,-$B144,-BH$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BI141,-$B144,-BH$4+$B144)-SUM($I144:BH144)))","v":3.9114992302068299E-3},{"$f":"IF(BJ$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BJ$5,OFFSET(BJ141,-$B144,-BI$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BJ141,-$B144,-BI$4+$B144)-SUM($I144:BI144)))","v":3.9114992302068299E-3},{"$f":"IF(BK$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BK$5,OFFSET(BK141,-$B144,-BJ$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BK141,-$B144,-BJ$4+$B144)-SUM($I144:BJ144)))","v":3.9114992302068299E-3},{"$f":"IF(BL$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BL$5,OFFSET(BL141,-$B144,-BK$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BL141,-$B144,-BK$4+$B144)-SUM($I144:BK144)))","v":3.9114992302068299E-3},{"$f":"IF(BM$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BM$5,OFFSET(BM141,-$B144,-BL$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BM141,-$B144,-BL$4+$B144)-SUM($I144:BL144)))","v":3.9114992302068299E-3},{"$f":"IF(BN$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BN$5,OFFSET(BN141,-$B144,-BM$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BN141,-$B144,-BM$4+$B144)-SUM($I144:BM144)))","v":3.9114992302068299E-3},{"$f":"IF(BO$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BO$5,OFFSET(BO141,-$B144,-BN$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BO141,-$B144,-BN$4+$B144)-SUM($I144:BN144)))","v":3.9114992302068299E-3},{"$f":"IF(BP$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BP$5,OFFSET(BP141,-$B144,-BO$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BP141,-$B144,-BO$4+$B144)-SUM($I144:BO144)))","v":3.9114992302068299E-3},{"$f":"IF(BQ$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BQ$5,OFFSET(BQ141,-$B144,-BP$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BQ141,-$B144,-BP$4+$B144)-SUM($I144:BP144)))","v":3.9114992302068299E-3},{"$f":"IF(BR$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BR$5,OFFSET(BR141,-$B144,-BQ$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BR141,-$B144,-BQ$4+$B144)-SUM($I144:BQ144)))","v":3.9114992302068299E-3},{"$f":"IF(BS$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BS$5,OFFSET(BS141,-$B144,-BR$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BS141,-$B144,-BR$4+$B144)-SUM($I144:BR144)))","v":2.0394799960153365E-3},{"$f":"IF(BT$5<=$D144,0,IF(SUM($D144,OFFSET($I129,-$B144,0))>BT$5,OFFSET(BT141,-$B144,-BS$4+$B144)/OFFSET($I129,-$B144,0),OFFSET(BT141,-$B144,-BS$4+$B144)-SUM($I144:BS144)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>J$5,OFFSET(J142,-$B145,-I$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(J142,-$B145,-I$4+$B145)-SUM($I145:I145)))","v":0},{"$f":"IF(K$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>K$5,OFFSET(K142,-$B145,-J$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(K142,-$B145,-J$4+$B145)-SUM($I145:J145)))","v":0},{"$f":"IF(L$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>L$5,OFFSET(L142,-$B145,-K$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(L142,-$B145,-K$4+$B145)-SUM($I145:K145)))","v":0},{"$f":"IF(M$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>M$5,OFFSET(M142,-$B145,-L$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(M142,-$B145,-L$4+$B145)-SUM($I145:L145)))","v":0},{"$f":"IF(N$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>N$5,OFFSET(N142,-$B145,-M$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(N142,-$B145,-M$4+$B145)-SUM($I145:M145)))","v":0},{"$f":"IF(O$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>O$5,OFFSET(O142,-$B145,-N$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(O142,-$B145,-N$4+$B145)-SUM($I145:N145)))","v":0},{"$f":"IF(P$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>P$5,OFFSET(P142,-$B145,-O$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(P142,-$B145,-O$4+$B145)-SUM($I145:O145)))","v":0},{"$f":"IF(Q$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>Q$5,OFFSET(Q142,-$B145,-P$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(Q142,-$B145,-P$4+$B145)-SUM($I145:P145)))","v":0},{"$f":"IF(R$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>R$5,OFFSET(R142,-$B145,-Q$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(R142,-$B145,-Q$4+$B145)-SUM($I145:Q145)))","v":0},{"$f":"IF(S$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>S$5,OFFSET(S142,-$B145,-R$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(S142,-$B145,-R$4+$B145)-SUM($I145:R145)))","v":0},{"$f":"IF(T$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>T$5,OFFSET(T142,-$B145,-S$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(T142,-$B145,-S$4+$B145)-SUM($I145:S145)))","v":0},{"$f":"IF(U$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>U$5,OFFSET(U142,-$B145,-T$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(U142,-$B145,-T$4+$B145)-SUM($I145:T145)))","v":0},{"$f":"IF(V$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>V$5,OFFSET(V142,-$B145,-U$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(V142,-$B145,-U$4+$B145)-SUM($I145:U145)))","v":0},{"$f":"IF(W$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>W$5,OFFSET(W142,-$B145,-V$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(W142,-$B145,-V$4+$B145)-SUM($I145:V145)))","v":0},{"$f":"IF(X$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>X$5,OFFSET(X142,-$B145,-W$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(X142,-$B145,-W$4+$B145)-SUM($I145:W145)))","v":0},{"$f":"IF(Y$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>Y$5,OFFSET(Y142,-$B145,-X$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(Y142,-$B145,-X$4+$B145)-SUM($I145:X145)))","v":0},{"$f":"IF(Z$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>Z$5,OFFSET(Z142,-$B145,-Y$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(Z142,-$B145,-Y$4+$B145)-SUM($I145:Y145)))","v":0},{"$f":"IF(AA$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AA$5,OFFSET(AA142,-$B145,-Z$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AA142,-$B145,-Z$4+$B145)-SUM($I145:Z145)))","v":0},{"$f":"IF(AB$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AB$5,OFFSET(AB142,-$B145,-AA$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AB142,-$B145,-AA$4+$B145)-SUM($I145:AA145)))","v":0},{"$f":"IF(AC$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AC$5,OFFSET(AC142,-$B145,-AB$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AC142,-$B145,-AB$4+$B145)-SUM($I145:AB145)))","v":0},{"$f":"IF(AD$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AD$5,OFFSET(AD142,-$B145,-AC$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AD142,-$B145,-AC$4+$B145)-SUM($I145:AC145)))","v":0},{"$f":"IF(AE$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AE$5,OFFSET(AE142,-$B145,-AD$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AE142,-$B145,-AD$4+$B145)-SUM($I145:AD145)))","v":0},{"$f":"IF(AF$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AF$5,OFFSET(AF142,-$B145,-AE$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AF142,-$B145,-AE$4+$B145)-SUM($I145:AE145)))","v":0},{"$f":"IF(AG$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AG$5,OFFSET(AG142,-$B145,-AF$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AG142,-$B145,-AF$4+$B145)-SUM($I145:AF145)))","v":0},{"$f":"IF(AH$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AH$5,OFFSET(AH142,-$B145,-AG$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AH142,-$B145,-AG$4+$B145)-SUM($I145:AG145)))","v":0},{"$f":"IF(AI$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AI$5,OFFSET(AI142,-$B145,-AH$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AI142,-$B145,-AH$4+$B145)-SUM($I145:AH145)))","v":0},{"$f":"IF(AJ$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AJ$5,OFFSET(AJ142,-$B145,-AI$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AJ142,-$B145,-AI$4+$B145)-SUM($I145:AI145)))","v":0},{"$f":"IF(AK$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AK$5,OFFSET(AK142,-$B145,-AJ$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AK142,-$B145,-AJ$4+$B145)-SUM($I145:AJ145)))","v":0},{"$f":"IF(AL$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AL$5,OFFSET(AL142,-$B145,-AK$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AL142,-$B145,-AK$4+$B145)-SUM($I145:AK145)))","v":0},{"$f":"IF(AM$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AM$5,OFFSET(AM142,-$B145,-AL$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AM142,-$B145,-AL$4+$B145)-SUM($I145:AL145)))","v":0},{"$f":"IF(AN$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AN$5,OFFSET(AN142,-$B145,-AM$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AN142,-$B145,-AM$4+$B145)-SUM($I145:AM145)))","v":0},{"$f":"IF(AO$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AO$5,OFFSET(AO142,-$B145,-AN$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AO142,-$B145,-AN$4+$B145)-SUM($I145:AN145)))","v":0},{"$f":"IF(AP$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AP$5,OFFSET(AP142,-$B145,-AO$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AP142,-$B145,-AO$4+$B145)-SUM($I145:AO145)))","v":0},{"$f":"IF(AQ$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AQ$5,OFFSET(AQ142,-$B145,-AP$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AQ142,-$B145,-AP$4+$B145)-SUM($I145:AP145)))","v":0},{"$f":"IF(AR$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AR$5,OFFSET(AR142,-$B145,-AQ$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AR142,-$B145,-AQ$4+$B145)-SUM($I145:AQ145)))","v":0},{"$f":"IF(AS$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AS$5,OFFSET(AS142,-$B145,-AR$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AS142,-$B145,-AR$4+$B145)-SUM($I145:AR145)))","v":0},{"$f":"IF(AT$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AT$5,OFFSET(AT142,-$B145,-AS$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AT142,-$B145,-AS$4+$B145)-SUM($I145:AS145)))","v":0},{"$f":"IF(AU$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AU$5,OFFSET(AU142,-$B145,-AT$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AU142,-$B145,-AT$4+$B145)-SUM($I145:AT145)))","v":0},{"$f":"IF(AV$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AV$5,OFFSET(AV142,-$B145,-AU$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AV142,-$B145,-AU$4+$B145)-SUM($I145:AU145)))","v":0},{"$f":"IF(AW$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AW$5,OFFSET(AW142,-$B145,-AV$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AW142,-$B145,-AV$4+$B145)-SUM($I145:AV145)))","v":0},{"$f":"IF(AX$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AX$5,OFFSET(AX142,-$B145,-AW$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AX142,-$B145,-AW$4+$B145)-SUM($I145:AW145)))","v":0},{"$f":"IF(AY$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AY$5,OFFSET(AY142,-$B145,-AX$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AY142,-$B145,-AX$4+$B145)-SUM($I145:AX145)))","v":0},{"$f":"IF(AZ$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>AZ$5,OFFSET(AZ142,-$B145,-AY$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(AZ142,-$B145,-AY$4+$B145)-SUM($I145:AY145)))","v":0},{"$f":"IF(BA$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BA$5,OFFSET(BA142,-$B145,-AZ$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BA142,-$B145,-AZ$4+$B145)-SUM($I145:AZ145)))","v":0},{"$f":"IF(BB$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BB$5,OFFSET(BB142,-$B145,-BA$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BB142,-$B145,-BA$4+$B145)-SUM($I145:BA145)))","v":0},{"$f":"IF(BC$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BC$5,OFFSET(BC142,-$B145,-BB$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BC142,-$B145,-BB$4+$B145)-SUM($I145:BB145)))","v":0},{"$f":"IF(BD$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BD$5,OFFSET(BD142,-$B145,-BC$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BD142,-$B145,-BC$4+$B145)-SUM($I145:BC145)))","v":0},{"$f":"IF(BE$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BE$5,OFFSET(BE142,-$B145,-BD$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BE142,-$B145,-BD$4+$B145)-SUM($I145:BD145)))","v":0},{"$f":"IF(BF$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BF$5,OFFSET(BF142,-$B145,-BE$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BF142,-$B145,-BE$4+$B145)-SUM($I145:BE145)))","v":0},{"$f":"IF(BG$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BG$5,OFFSET(BG142,-$B145,-BF$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BG142,-$B145,-BF$4+$B145)-SUM($I145:BF145)))","v":0},{"$f":"IF(BH$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BH$5,OFFSET(BH142,-$B145,-BG$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BH142,-$B145,-BG$4+$B145)-SUM($I145:BG145)))","v":0},{"$f":"IF(BI$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BI$5,OFFSET(BI142,-$B145,-BH$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BI142,-$B145,-BH$4+$B145)-SUM($I145:BH145)))","v":0},{"$f":"IF(BJ$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BJ$5,OFFSET(BJ142,-$B145,-BI$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BJ142,-$B145,-BI$4+$B145)-SUM($I145:BI145)))","v":0},{"$f":"IF(BK$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BK$5,OFFSET(BK142,-$B145,-BJ$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BK142,-$B145,-BJ$4+$B145)-SUM($I145:BJ145)))","v":0},{"$f":"IF(BL$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BL$5,OFFSET(BL142,-$B145,-BK$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BL142,-$B145,-BK$4+$B145)-SUM($I145:BK145)))","v":0},{"$f":"IF(BM$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BM$5,OFFSET(BM142,-$B145,-BL$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BM142,-$B145,-BL$4+$B145)-SUM($I145:BL145)))","v":0},{"$f":"IF(BN$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BN$5,OFFSET(BN142,-$B145,-BM$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BN142,-$B145,-BM$4+$B145)-SUM($I145:BM145)))","v":0},{"$f":"IF(BO$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BO$5,OFFSET(BO142,-$B145,-BN$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BO142,-$B145,-BN$4+$B145)-SUM($I145:BN145)))","v":0},{"$f":"IF(BP$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BP$5,OFFSET(BP142,-$B145,-BO$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BP142,-$B145,-BO$4+$B145)-SUM($I145:BO145)))","v":0},{"$f":"IF(BQ$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BQ$5,OFFSET(BQ142,-$B145,-BP$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BQ142,-$B145,-BP$4+$B145)-SUM($I145:BP145)))","v":0},{"$f":"IF(BR$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BR$5,OFFSET(BR142,-$B145,-BQ$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BR142,-$B145,-BQ$4+$B145)-SUM($I145:BQ145)))","v":0},{"$f":"IF(BS$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BS$5,OFFSET(BS142,-$B145,-BR$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BS142,-$B145,-BR$4+$B145)-SUM($I145:BR145)))","v":0},{"$f":"IF(BT$5<=$D145,0,IF(SUM($D145,OFFSET($I130,-$B145,0))>BT$5,OFFSET(BT142,-$B145,-BS$4+$B145)/OFFSET($I130,-$B145,0),OFFSET(BT142,-$B145,-BS$4+$B145)-SUM($I145:BS145)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>J$5,OFFSET(J143,-$B146,-I$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(J143,-$B146,-I$4+$B146)-SUM($I146:I146)))","v":0},{"$f":"IF(K$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>K$5,OFFSET(K143,-$B146,-J$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(K143,-$B146,-J$4+$B146)-SUM($I146:J146)))","v":0},{"$f":"IF(L$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>L$5,OFFSET(L143,-$B146,-K$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(L143,-$B146,-K$4+$B146)-SUM($I146:K146)))","v":0},{"$f":"IF(M$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>M$5,OFFSET(M143,-$B146,-L$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(M143,-$B146,-L$4+$B146)-SUM($I146:L146)))","v":0},{"$f":"IF(N$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>N$5,OFFSET(N143,-$B146,-M$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(N143,-$B146,-M$4+$B146)-SUM($I146:M146)))","v":0},{"$f":"IF(O$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>O$5,OFFSET(O143,-$B146,-N$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(O143,-$B146,-N$4+$B146)-SUM($I146:N146)))","v":0},{"$f":"IF(P$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>P$5,OFFSET(P143,-$B146,-O$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(P143,-$B146,-O$4+$B146)-SUM($I146:O146)))","v":0},{"$f":"IF(Q$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>Q$5,OFFSET(Q143,-$B146,-P$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(Q143,-$B146,-P$4+$B146)-SUM($I146:P146)))","v":0},{"$f":"IF(R$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>R$5,OFFSET(R143,-$B146,-Q$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(R143,-$B146,-Q$4+$B146)-SUM($I146:Q146)))","v":0},{"$f":"IF(S$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>S$5,OFFSET(S143,-$B146,-R$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(S143,-$B146,-R$4+$B146)-SUM($I146:R146)))","v":0},{"$f":"IF(T$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>T$5,OFFSET(T143,-$B146,-S$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(T143,-$B146,-S$4+$B146)-SUM($I146:S146)))","v":0},{"$f":"IF(U$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>U$5,OFFSET(U143,-$B146,-T$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(U143,-$B146,-T$4+$B146)-SUM($I146:T146)))","v":0},{"$f":"IF(V$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>V$5,OFFSET(V143,-$B146,-U$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(V143,-$B146,-U$4+$B146)-SUM($I146:U146)))","v":0},{"$f":"IF(W$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>W$5,OFFSET(W143,-$B146,-V$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(W143,-$B146,-V$4+$B146)-SUM($I146:V146)))","v":0},{"$f":"IF(X$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>X$5,OFFSET(X143,-$B146,-W$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(X143,-$B146,-W$4+$B146)-SUM($I146:W146)))","v":0},{"$f":"IF(Y$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>Y$5,OFFSET(Y143,-$B146,-X$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(Y143,-$B146,-X$4+$B146)-SUM($I146:X146)))","v":0},{"$f":"IF(Z$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>Z$5,OFFSET(Z143,-$B146,-Y$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(Z143,-$B146,-Y$4+$B146)-SUM($I146:Y146)))","v":0},{"$f":"IF(AA$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AA$5,OFFSET(AA143,-$B146,-Z$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AA143,-$B146,-Z$4+$B146)-SUM($I146:Z146)))","v":0},{"$f":"IF(AB$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AB$5,OFFSET(AB143,-$B146,-AA$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AB143,-$B146,-AA$4+$B146)-SUM($I146:AA146)))","v":0},{"$f":"IF(AC$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AC$5,OFFSET(AC143,-$B146,-AB$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AC143,-$B146,-AB$4+$B146)-SUM($I146:AB146)))","v":0},{"$f":"IF(AD$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AD$5,OFFSET(AD143,-$B146,-AC$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AD143,-$B146,-AC$4+$B146)-SUM($I146:AC146)))","v":0},{"$f":"IF(AE$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AE$5,OFFSET(AE143,-$B146,-AD$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AE143,-$B146,-AD$4+$B146)-SUM($I146:AD146)))","v":0},{"$f":"IF(AF$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AF$5,OFFSET(AF143,-$B146,-AE$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AF143,-$B146,-AE$4+$B146)-SUM($I146:AE146)))","v":0},{"$f":"IF(AG$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AG$5,OFFSET(AG143,-$B146,-AF$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AG143,-$B146,-AF$4+$B146)-SUM($I146:AF146)))","v":0},{"$f":"IF(AH$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AH$5,OFFSET(AH143,-$B146,-AG$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AH143,-$B146,-AG$4+$B146)-SUM($I146:AG146)))","v":0},{"$f":"IF(AI$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AI$5,OFFSET(AI143,-$B146,-AH$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AI143,-$B146,-AH$4+$B146)-SUM($I146:AH146)))","v":0},{"$f":"IF(AJ$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AJ$5,OFFSET(AJ143,-$B146,-AI$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AJ143,-$B146,-AI$4+$B146)-SUM($I146:AI146)))","v":0},{"$f":"IF(AK$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AK$5,OFFSET(AK143,-$B146,-AJ$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AK143,-$B146,-AJ$4+$B146)-SUM($I146:AJ146)))","v":0},{"$f":"IF(AL$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AL$5,OFFSET(AL143,-$B146,-AK$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AL143,-$B146,-AK$4+$B146)-SUM($I146:AK146)))","v":0},{"$f":"IF(AM$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AM$5,OFFSET(AM143,-$B146,-AL$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AM143,-$B146,-AL$4+$B146)-SUM($I146:AL146)))","v":0},{"$f":"IF(AN$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AN$5,OFFSET(AN143,-$B146,-AM$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AN143,-$B146,-AM$4+$B146)-SUM($I146:AM146)))","v":0},{"$f":"IF(AO$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AO$5,OFFSET(AO143,-$B146,-AN$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AO143,-$B146,-AN$4+$B146)-SUM($I146:AN146)))","v":0},{"$f":"IF(AP$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AP$5,OFFSET(AP143,-$B146,-AO$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AP143,-$B146,-AO$4+$B146)-SUM($I146:AO146)))","v":0},{"$f":"IF(AQ$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AQ$5,OFFSET(AQ143,-$B146,-AP$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AQ143,-$B146,-AP$4+$B146)-SUM($I146:AP146)))","v":0},{"$f":"IF(AR$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AR$5,OFFSET(AR143,-$B146,-AQ$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AR143,-$B146,-AQ$4+$B146)-SUM($I146:AQ146)))","v":0},{"$f":"IF(AS$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AS$5,OFFSET(AS143,-$B146,-AR$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AS143,-$B146,-AR$4+$B146)-SUM($I146:AR146)))","v":0},{"$f":"IF(AT$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AT$5,OFFSET(AT143,-$B146,-AS$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AT143,-$B146,-AS$4+$B146)-SUM($I146:AS146)))","v":0},{"$f":"IF(AU$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AU$5,OFFSET(AU143,-$B146,-AT$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AU143,-$B146,-AT$4+$B146)-SUM($I146:AT146)))","v":0},{"$f":"IF(AV$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AV$5,OFFSET(AV143,-$B146,-AU$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AV143,-$B146,-AU$4+$B146)-SUM($I146:AU146)))","v":0},{"$f":"IF(AW$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AW$5,OFFSET(AW143,-$B146,-AV$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AW143,-$B146,-AV$4+$B146)-SUM($I146:AV146)))","v":0},{"$f":"IF(AX$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AX$5,OFFSET(AX143,-$B146,-AW$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AX143,-$B146,-AW$4+$B146)-SUM($I146:AW146)))","v":0},{"$f":"IF(AY$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AY$5,OFFSET(AY143,-$B146,-AX$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AY143,-$B146,-AX$4+$B146)-SUM($I146:AX146)))","v":0},{"$f":"IF(AZ$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>AZ$5,OFFSET(AZ143,-$B146,-AY$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(AZ143,-$B146,-AY$4+$B146)-SUM($I146:AY146)))","v":0},{"$f":"IF(BA$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BA$5,OFFSET(BA143,-$B146,-AZ$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BA143,-$B146,-AZ$4+$B146)-SUM($I146:AZ146)))","v":0},{"$f":"IF(BB$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BB$5,OFFSET(BB143,-$B146,-BA$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BB143,-$B146,-BA$4+$B146)-SUM($I146:BA146)))","v":0},{"$f":"IF(BC$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BC$5,OFFSET(BC143,-$B146,-BB$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BC143,-$B146,-BB$4+$B146)-SUM($I146:BB146)))","v":0},{"$f":"IF(BD$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BD$5,OFFSET(BD143,-$B146,-BC$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BD143,-$B146,-BC$4+$B146)-SUM($I146:BC146)))","v":0},{"$f":"IF(BE$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BE$5,OFFSET(BE143,-$B146,-BD$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BE143,-$B146,-BD$4+$B146)-SUM($I146:BD146)))","v":0},{"$f":"IF(BF$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BF$5,OFFSET(BF143,-$B146,-BE$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BF143,-$B146,-BE$4+$B146)-SUM($I146:BE146)))","v":0},{"$f":"IF(BG$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BG$5,OFFSET(BG143,-$B146,-BF$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BG143,-$B146,-BF$4+$B146)-SUM($I146:BF146)))","v":0},{"$f":"IF(BH$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BH$5,OFFSET(BH143,-$B146,-BG$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BH143,-$B146,-BG$4+$B146)-SUM($I146:BG146)))","v":0},{"$f":"IF(BI$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BI$5,OFFSET(BI143,-$B146,-BH$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BI143,-$B146,-BH$4+$B146)-SUM($I146:BH146)))","v":0},{"$f":"IF(BJ$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BJ$5,OFFSET(BJ143,-$B146,-BI$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BJ143,-$B146,-BI$4+$B146)-SUM($I146:BI146)))","v":0},{"$f":"IF(BK$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BK$5,OFFSET(BK143,-$B146,-BJ$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BK143,-$B146,-BJ$4+$B146)-SUM($I146:BJ146)))","v":0},{"$f":"IF(BL$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BL$5,OFFSET(BL143,-$B146,-BK$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BL143,-$B146,-BK$4+$B146)-SUM($I146:BK146)))","v":0},{"$f":"IF(BM$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BM$5,OFFSET(BM143,-$B146,-BL$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BM143,-$B146,-BL$4+$B146)-SUM($I146:BL146)))","v":0},{"$f":"IF(BN$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BN$5,OFFSET(BN143,-$B146,-BM$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BN143,-$B146,-BM$4+$B146)-SUM($I146:BM146)))","v":0},{"$f":"IF(BO$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BO$5,OFFSET(BO143,-$B146,-BN$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BO143,-$B146,-BN$4+$B146)-SUM($I146:BN146)))","v":0},{"$f":"IF(BP$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BP$5,OFFSET(BP143,-$B146,-BO$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BP143,-$B146,-BO$4+$B146)-SUM($I146:BO146)))","v":0},{"$f":"IF(BQ$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BQ$5,OFFSET(BQ143,-$B146,-BP$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BQ143,-$B146,-BP$4+$B146)-SUM($I146:BP146)))","v":0},{"$f":"IF(BR$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BR$5,OFFSET(BR143,-$B146,-BQ$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BR143,-$B146,-BQ$4+$B146)-SUM($I146:BQ146)))","v":0},{"$f":"IF(BS$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BS$5,OFFSET(BS143,-$B146,-BR$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BS143,-$B146,-BR$4+$B146)-SUM($I146:BR146)))","v":0},{"$f":"IF(BT$5<=$D146,0,IF(SUM($D146,OFFSET($I131,-$B146,0))>BT$5,OFFSET(BT143,-$B146,-BS$4+$B146)/OFFSET($I131,-$B146,0),OFFSET(BT143,-$B146,-BS$4+$B146)-SUM($I146:BS146)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>J$5,OFFSET(J144,-$B147,-I$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(J144,-$B147,-I$4+$B147)-SUM($I147:I147)))","v":0},{"$f":"IF(K$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>K$5,OFFSET(K144,-$B147,-J$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(K144,-$B147,-J$4+$B147)-SUM($I147:J147)))","v":0},{"$f":"IF(L$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>L$5,OFFSET(L144,-$B147,-K$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(L144,-$B147,-K$4+$B147)-SUM($I147:K147)))","v":0},{"$f":"IF(M$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>M$5,OFFSET(M144,-$B147,-L$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(M144,-$B147,-L$4+$B147)-SUM($I147:L147)))","v":0},{"$f":"IF(N$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>N$5,OFFSET(N144,-$B147,-M$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(N144,-$B147,-M$4+$B147)-SUM($I147:M147)))","v":0},{"$f":"IF(O$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>O$5,OFFSET(O144,-$B147,-N$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(O144,-$B147,-N$4+$B147)-SUM($I147:N147)))","v":0},{"$f":"IF(P$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>P$5,OFFSET(P144,-$B147,-O$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(P144,-$B147,-O$4+$B147)-SUM($I147:O147)))","v":0},{"$f":"IF(Q$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>Q$5,OFFSET(Q144,-$B147,-P$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(Q144,-$B147,-P$4+$B147)-SUM($I147:P147)))","v":0},{"$f":"IF(R$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>R$5,OFFSET(R144,-$B147,-Q$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(R144,-$B147,-Q$4+$B147)-SUM($I147:Q147)))","v":0},{"$f":"IF(S$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>S$5,OFFSET(S144,-$B147,-R$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(S144,-$B147,-R$4+$B147)-SUM($I147:R147)))","v":0},{"$f":"IF(T$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>T$5,OFFSET(T144,-$B147,-S$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(T144,-$B147,-S$4+$B147)-SUM($I147:S147)))","v":0},{"$f":"IF(U$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>U$5,OFFSET(U144,-$B147,-T$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(U144,-$B147,-T$4+$B147)-SUM($I147:T147)))","v":0},{"$f":"IF(V$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>V$5,OFFSET(V144,-$B147,-U$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(V144,-$B147,-U$4+$B147)-SUM($I147:U147)))","v":0},{"$f":"IF(W$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>W$5,OFFSET(W144,-$B147,-V$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(W144,-$B147,-V$4+$B147)-SUM($I147:V147)))","v":0},{"$f":"IF(X$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>X$5,OFFSET(X144,-$B147,-W$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(X144,-$B147,-W$4+$B147)-SUM($I147:W147)))","v":0},{"$f":"IF(Y$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>Y$5,OFFSET(Y144,-$B147,-X$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(Y144,-$B147,-X$4+$B147)-SUM($I147:X147)))","v":0},{"$f":"IF(Z$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>Z$5,OFFSET(Z144,-$B147,-Y$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(Z144,-$B147,-Y$4+$B147)-SUM($I147:Y147)))","v":0},{"$f":"IF(AA$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AA$5,OFFSET(AA144,-$B147,-Z$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AA144,-$B147,-Z$4+$B147)-SUM($I147:Z147)))","v":0},{"$f":"IF(AB$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AB$5,OFFSET(AB144,-$B147,-AA$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AB144,-$B147,-AA$4+$B147)-SUM($I147:AA147)))","v":0},{"$f":"IF(AC$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AC$5,OFFSET(AC144,-$B147,-AB$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AC144,-$B147,-AB$4+$B147)-SUM($I147:AB147)))","v":0},{"$f":"IF(AD$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AD$5,OFFSET(AD144,-$B147,-AC$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AD144,-$B147,-AC$4+$B147)-SUM($I147:AC147)))","v":0},{"$f":"IF(AE$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AE$5,OFFSET(AE144,-$B147,-AD$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AE144,-$B147,-AD$4+$B147)-SUM($I147:AD147)))","v":0},{"$f":"IF(AF$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AF$5,OFFSET(AF144,-$B147,-AE$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AF144,-$B147,-AE$4+$B147)-SUM($I147:AE147)))","v":0},{"$f":"IF(AG$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AG$5,OFFSET(AG144,-$B147,-AF$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AG144,-$B147,-AF$4+$B147)-SUM($I147:AF147)))","v":0},{"$f":"IF(AH$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AH$5,OFFSET(AH144,-$B147,-AG$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AH144,-$B147,-AG$4+$B147)-SUM($I147:AG147)))","v":0},{"$f":"IF(AI$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AI$5,OFFSET(AI144,-$B147,-AH$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AI144,-$B147,-AH$4+$B147)-SUM($I147:AH147)))","v":0},{"$f":"IF(AJ$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AJ$5,OFFSET(AJ144,-$B147,-AI$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AJ144,-$B147,-AI$4+$B147)-SUM($I147:AI147)))","v":0},{"$f":"IF(AK$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AK$5,OFFSET(AK144,-$B147,-AJ$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AK144,-$B147,-AJ$4+$B147)-SUM($I147:AJ147)))","v":0},{"$f":"IF(AL$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AL$5,OFFSET(AL144,-$B147,-AK$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AL144,-$B147,-AK$4+$B147)-SUM($I147:AK147)))","v":0},{"$f":"IF(AM$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AM$5,OFFSET(AM144,-$B147,-AL$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AM144,-$B147,-AL$4+$B147)-SUM($I147:AL147)))","v":0},{"$f":"IF(AN$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AN$5,OFFSET(AN144,-$B147,-AM$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AN144,-$B147,-AM$4+$B147)-SUM($I147:AM147)))","v":0},{"$f":"IF(AO$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AO$5,OFFSET(AO144,-$B147,-AN$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AO144,-$B147,-AN$4+$B147)-SUM($I147:AN147)))","v":0},{"$f":"IF(AP$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AP$5,OFFSET(AP144,-$B147,-AO$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AP144,-$B147,-AO$4+$B147)-SUM($I147:AO147)))","v":0},{"$f":"IF(AQ$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AQ$5,OFFSET(AQ144,-$B147,-AP$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AQ144,-$B147,-AP$4+$B147)-SUM($I147:AP147)))","v":0},{"$f":"IF(AR$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AR$5,OFFSET(AR144,-$B147,-AQ$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AR144,-$B147,-AQ$4+$B147)-SUM($I147:AQ147)))","v":0},{"$f":"IF(AS$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AS$5,OFFSET(AS144,-$B147,-AR$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AS144,-$B147,-AR$4+$B147)-SUM($I147:AR147)))","v":0},{"$f":"IF(AT$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AT$5,OFFSET(AT144,-$B147,-AS$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AT144,-$B147,-AS$4+$B147)-SUM($I147:AS147)))","v":0},{"$f":"IF(AU$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AU$5,OFFSET(AU144,-$B147,-AT$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AU144,-$B147,-AT$4+$B147)-SUM($I147:AT147)))","v":0},{"$f":"IF(AV$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AV$5,OFFSET(AV144,-$B147,-AU$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AV144,-$B147,-AU$4+$B147)-SUM($I147:AU147)))","v":0},{"$f":"IF(AW$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AW$5,OFFSET(AW144,-$B147,-AV$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AW144,-$B147,-AV$4+$B147)-SUM($I147:AV147)))","v":0},{"$f":"IF(AX$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AX$5,OFFSET(AX144,-$B147,-AW$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AX144,-$B147,-AW$4+$B147)-SUM($I147:AW147)))","v":0},{"$f":"IF(AY$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AY$5,OFFSET(AY144,-$B147,-AX$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AY144,-$B147,-AX$4+$B147)-SUM($I147:AX147)))","v":0},{"$f":"IF(AZ$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>AZ$5,OFFSET(AZ144,-$B147,-AY$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(AZ144,-$B147,-AY$4+$B147)-SUM($I147:AY147)))","v":0},{"$f":"IF(BA$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BA$5,OFFSET(BA144,-$B147,-AZ$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BA144,-$B147,-AZ$4+$B147)-SUM($I147:AZ147)))","v":0},{"$f":"IF(BB$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BB$5,OFFSET(BB144,-$B147,-BA$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BB144,-$B147,-BA$4+$B147)-SUM($I147:BA147)))","v":0},{"$f":"IF(BC$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BC$5,OFFSET(BC144,-$B147,-BB$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BC144,-$B147,-BB$4+$B147)-SUM($I147:BB147)))","v":0},{"$f":"IF(BD$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BD$5,OFFSET(BD144,-$B147,-BC$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BD144,-$B147,-BC$4+$B147)-SUM($I147:BC147)))","v":0},{"$f":"IF(BE$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BE$5,OFFSET(BE144,-$B147,-BD$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BE144,-$B147,-BD$4+$B147)-SUM($I147:BD147)))","v":0},{"$f":"IF(BF$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BF$5,OFFSET(BF144,-$B147,-BE$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BF144,-$B147,-BE$4+$B147)-SUM($I147:BE147)))","v":0},{"$f":"IF(BG$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BG$5,OFFSET(BG144,-$B147,-BF$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BG144,-$B147,-BF$4+$B147)-SUM($I147:BF147)))","v":0},{"$f":"IF(BH$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BH$5,OFFSET(BH144,-$B147,-BG$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BH144,-$B147,-BG$4+$B147)-SUM($I147:BG147)))","v":0},{"$f":"IF(BI$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BI$5,OFFSET(BI144,-$B147,-BH$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BI144,-$B147,-BH$4+$B147)-SUM($I147:BH147)))","v":0},{"$f":"IF(BJ$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BJ$5,OFFSET(BJ144,-$B147,-BI$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BJ144,-$B147,-BI$4+$B147)-SUM($I147:BI147)))","v":0},{"$f":"IF(BK$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BK$5,OFFSET(BK144,-$B147,-BJ$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BK144,-$B147,-BJ$4+$B147)-SUM($I147:BJ147)))","v":0},{"$f":"IF(BL$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BL$5,OFFSET(BL144,-$B147,-BK$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BL144,-$B147,-BK$4+$B147)-SUM($I147:BK147)))","v":0},{"$f":"IF(BM$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BM$5,OFFSET(BM144,-$B147,-BL$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BM144,-$B147,-BL$4+$B147)-SUM($I147:BL147)))","v":0},{"$f":"IF(BN$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BN$5,OFFSET(BN144,-$B147,-BM$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BN144,-$B147,-BM$4+$B147)-SUM($I147:BM147)))","v":0},{"$f":"IF(BO$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BO$5,OFFSET(BO144,-$B147,-BN$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BO144,-$B147,-BN$4+$B147)-SUM($I147:BN147)))","v":0},{"$f":"IF(BP$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BP$5,OFFSET(BP144,-$B147,-BO$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BP144,-$B147,-BO$4+$B147)-SUM($I147:BO147)))","v":0},{"$f":"IF(BQ$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BQ$5,OFFSET(BQ144,-$B147,-BP$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BQ144,-$B147,-BP$4+$B147)-SUM($I147:BP147)))","v":0},{"$f":"IF(BR$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BR$5,OFFSET(BR144,-$B147,-BQ$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BR144,-$B147,-BQ$4+$B147)-SUM($I147:BQ147)))","v":0},{"$f":"IF(BS$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BS$5,OFFSET(BS144,-$B147,-BR$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BS144,-$B147,-BR$4+$B147)-SUM($I147:BR147)))","v":0},{"$f":"IF(BT$5<=$D147,0,IF(SUM($D147,OFFSET($I132,-$B147,0))>BT$5,OFFSET(BT144,-$B147,-BS$4+$B147)/OFFSET($I132,-$B147,0),OFFSET(BT144,-$B147,-BS$4+$B147)-SUM($I147:BS147)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>J$5,OFFSET(J145,-$B148,-I$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(J145,-$B148,-I$4+$B148)-SUM($I148:I148)))","v":0},{"$f":"IF(K$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>K$5,OFFSET(K145,-$B148,-J$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(K145,-$B148,-J$4+$B148)-SUM($I148:J148)))","v":0},{"$f":"IF(L$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>L$5,OFFSET(L145,-$B148,-K$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(L145,-$B148,-K$4+$B148)-SUM($I148:K148)))","v":0},{"$f":"IF(M$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>M$5,OFFSET(M145,-$B148,-L$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(M145,-$B148,-L$4+$B148)-SUM($I148:L148)))","v":0},{"$f":"IF(N$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>N$5,OFFSET(N145,-$B148,-M$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(N145,-$B148,-M$4+$B148)-SUM($I148:M148)))","v":0},{"$f":"IF(O$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>O$5,OFFSET(O145,-$B148,-N$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(O145,-$B148,-N$4+$B148)-SUM($I148:N148)))","v":0},{"$f":"IF(P$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>P$5,OFFSET(P145,-$B148,-O$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(P145,-$B148,-O$4+$B148)-SUM($I148:O148)))","v":0},{"$f":"IF(Q$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>Q$5,OFFSET(Q145,-$B148,-P$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(Q145,-$B148,-P$4+$B148)-SUM($I148:P148)))","v":0},{"$f":"IF(R$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>R$5,OFFSET(R145,-$B148,-Q$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(R145,-$B148,-Q$4+$B148)-SUM($I148:Q148)))","v":0},{"$f":"IF(S$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>S$5,OFFSET(S145,-$B148,-R$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(S145,-$B148,-R$4+$B148)-SUM($I148:R148)))","v":0},{"$f":"IF(T$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>T$5,OFFSET(T145,-$B148,-S$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(T145,-$B148,-S$4+$B148)-SUM($I148:S148)))","v":0},{"$f":"IF(U$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>U$5,OFFSET(U145,-$B148,-T$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(U145,-$B148,-T$4+$B148)-SUM($I148:T148)))","v":0},{"$f":"IF(V$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>V$5,OFFSET(V145,-$B148,-U$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(V145,-$B148,-U$4+$B148)-SUM($I148:U148)))","v":0},{"$f":"IF(W$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>W$5,OFFSET(W145,-$B148,-V$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(W145,-$B148,-V$4+$B148)-SUM($I148:V148)))","v":0},{"$f":"IF(X$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>X$5,OFFSET(X145,-$B148,-W$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(X145,-$B148,-W$4+$B148)-SUM($I148:W148)))","v":0},{"$f":"IF(Y$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>Y$5,OFFSET(Y145,-$B148,-X$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(Y145,-$B148,-X$4+$B148)-SUM($I148:X148)))","v":0},{"$f":"IF(Z$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>Z$5,OFFSET(Z145,-$B148,-Y$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(Z145,-$B148,-Y$4+$B148)-SUM($I148:Y148)))","v":0},{"$f":"IF(AA$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AA$5,OFFSET(AA145,-$B148,-Z$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AA145,-$B148,-Z$4+$B148)-SUM($I148:Z148)))","v":0},{"$f":"IF(AB$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AB$5,OFFSET(AB145,-$B148,-AA$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AB145,-$B148,-AA$4+$B148)-SUM($I148:AA148)))","v":0},{"$f":"IF(AC$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AC$5,OFFSET(AC145,-$B148,-AB$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AC145,-$B148,-AB$4+$B148)-SUM($I148:AB148)))","v":0},{"$f":"IF(AD$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AD$5,OFFSET(AD145,-$B148,-AC$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AD145,-$B148,-AC$4+$B148)-SUM($I148:AC148)))","v":0},{"$f":"IF(AE$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AE$5,OFFSET(AE145,-$B148,-AD$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AE145,-$B148,-AD$4+$B148)-SUM($I148:AD148)))","v":0},{"$f":"IF(AF$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AF$5,OFFSET(AF145,-$B148,-AE$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AF145,-$B148,-AE$4+$B148)-SUM($I148:AE148)))","v":0},{"$f":"IF(AG$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AG$5,OFFSET(AG145,-$B148,-AF$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AG145,-$B148,-AF$4+$B148)-SUM($I148:AF148)))","v":0},{"$f":"IF(AH$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AH$5,OFFSET(AH145,-$B148,-AG$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AH145,-$B148,-AG$4+$B148)-SUM($I148:AG148)))","v":0},{"$f":"IF(AI$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AI$5,OFFSET(AI145,-$B148,-AH$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AI145,-$B148,-AH$4+$B148)-SUM($I148:AH148)))","v":0},{"$f":"IF(AJ$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AJ$5,OFFSET(AJ145,-$B148,-AI$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AJ145,-$B148,-AI$4+$B148)-SUM($I148:AI148)))","v":0},{"$f":"IF(AK$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AK$5,OFFSET(AK145,-$B148,-AJ$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AK145,-$B148,-AJ$4+$B148)-SUM($I148:AJ148)))","v":0},{"$f":"IF(AL$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AL$5,OFFSET(AL145,-$B148,-AK$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AL145,-$B148,-AK$4+$B148)-SUM($I148:AK148)))","v":0},{"$f":"IF(AM$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AM$5,OFFSET(AM145,-$B148,-AL$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AM145,-$B148,-AL$4+$B148)-SUM($I148:AL148)))","v":0},{"$f":"IF(AN$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AN$5,OFFSET(AN145,-$B148,-AM$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AN145,-$B148,-AM$4+$B148)-SUM($I148:AM148)))","v":0},{"$f":"IF(AO$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AO$5,OFFSET(AO145,-$B148,-AN$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AO145,-$B148,-AN$4+$B148)-SUM($I148:AN148)))","v":0},{"$f":"IF(AP$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AP$5,OFFSET(AP145,-$B148,-AO$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AP145,-$B148,-AO$4+$B148)-SUM($I148:AO148)))","v":0},{"$f":"IF(AQ$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AQ$5,OFFSET(AQ145,-$B148,-AP$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AQ145,-$B148,-AP$4+$B148)-SUM($I148:AP148)))","v":0},{"$f":"IF(AR$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AR$5,OFFSET(AR145,-$B148,-AQ$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AR145,-$B148,-AQ$4+$B148)-SUM($I148:AQ148)))","v":0},{"$f":"IF(AS$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AS$5,OFFSET(AS145,-$B148,-AR$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AS145,-$B148,-AR$4+$B148)-SUM($I148:AR148)))","v":0},{"$f":"IF(AT$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AT$5,OFFSET(AT145,-$B148,-AS$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AT145,-$B148,-AS$4+$B148)-SUM($I148:AS148)))","v":0},{"$f":"IF(AU$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AU$5,OFFSET(AU145,-$B148,-AT$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AU145,-$B148,-AT$4+$B148)-SUM($I148:AT148)))","v":0},{"$f":"IF(AV$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AV$5,OFFSET(AV145,-$B148,-AU$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AV145,-$B148,-AU$4+$B148)-SUM($I148:AU148)))","v":0},{"$f":"IF(AW$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AW$5,OFFSET(AW145,-$B148,-AV$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AW145,-$B148,-AV$4+$B148)-SUM($I148:AV148)))","v":0},{"$f":"IF(AX$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AX$5,OFFSET(AX145,-$B148,-AW$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AX145,-$B148,-AW$4+$B148)-SUM($I148:AW148)))","v":0},{"$f":"IF(AY$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AY$5,OFFSET(AY145,-$B148,-AX$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AY145,-$B148,-AX$4+$B148)-SUM($I148:AX148)))","v":0},{"$f":"IF(AZ$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>AZ$5,OFFSET(AZ145,-$B148,-AY$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(AZ145,-$B148,-AY$4+$B148)-SUM($I148:AY148)))","v":0},{"$f":"IF(BA$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BA$5,OFFSET(BA145,-$B148,-AZ$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BA145,-$B148,-AZ$4+$B148)-SUM($I148:AZ148)))","v":0},{"$f":"IF(BB$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BB$5,OFFSET(BB145,-$B148,-BA$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BB145,-$B148,-BA$4+$B148)-SUM($I148:BA148)))","v":0},{"$f":"IF(BC$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BC$5,OFFSET(BC145,-$B148,-BB$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BC145,-$B148,-BB$4+$B148)-SUM($I148:BB148)))","v":0},{"$f":"IF(BD$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BD$5,OFFSET(BD145,-$B148,-BC$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BD145,-$B148,-BC$4+$B148)-SUM($I148:BC148)))","v":0},{"$f":"IF(BE$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BE$5,OFFSET(BE145,-$B148,-BD$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BE145,-$B148,-BD$4+$B148)-SUM($I148:BD148)))","v":0},{"$f":"IF(BF$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BF$5,OFFSET(BF145,-$B148,-BE$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BF145,-$B148,-BE$4+$B148)-SUM($I148:BE148)))","v":0},{"$f":"IF(BG$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BG$5,OFFSET(BG145,-$B148,-BF$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BG145,-$B148,-BF$4+$B148)-SUM($I148:BF148)))","v":0},{"$f":"IF(BH$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BH$5,OFFSET(BH145,-$B148,-BG$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BH145,-$B148,-BG$4+$B148)-SUM($I148:BG148)))","v":0},{"$f":"IF(BI$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BI$5,OFFSET(BI145,-$B148,-BH$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BI145,-$B148,-BH$4+$B148)-SUM($I148:BH148)))","v":0},{"$f":"IF(BJ$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BJ$5,OFFSET(BJ145,-$B148,-BI$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BJ145,-$B148,-BI$4+$B148)-SUM($I148:BI148)))","v":0},{"$f":"IF(BK$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BK$5,OFFSET(BK145,-$B148,-BJ$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BK145,-$B148,-BJ$4+$B148)-SUM($I148:BJ148)))","v":0},{"$f":"IF(BL$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BL$5,OFFSET(BL145,-$B148,-BK$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BL145,-$B148,-BK$4+$B148)-SUM($I148:BK148)))","v":0},{"$f":"IF(BM$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BM$5,OFFSET(BM145,-$B148,-BL$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BM145,-$B148,-BL$4+$B148)-SUM($I148:BL148)))","v":0},{"$f":"IF(BN$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BN$5,OFFSET(BN145,-$B148,-BM$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BN145,-$B148,-BM$4+$B148)-SUM($I148:BM148)))","v":0},{"$f":"IF(BO$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BO$5,OFFSET(BO145,-$B148,-BN$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BO145,-$B148,-BN$4+$B148)-SUM($I148:BN148)))","v":0},{"$f":"IF(BP$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BP$5,OFFSET(BP145,-$B148,-BO$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BP145,-$B148,-BO$4+$B148)-SUM($I148:BO148)))","v":0},{"$f":"IF(BQ$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BQ$5,OFFSET(BQ145,-$B148,-BP$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BQ145,-$B148,-BP$4+$B148)-SUM($I148:BP148)))","v":0},{"$f":"IF(BR$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BR$5,OFFSET(BR145,-$B148,-BQ$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BR145,-$B148,-BQ$4+$B148)-SUM($I148:BQ148)))","v":0},{"$f":"IF(BS$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BS$5,OFFSET(BS145,-$B148,-BR$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BS145,-$B148,-BR$4+$B148)-SUM($I148:BR148)))","v":0},{"$f":"IF(BT$5<=$D148,0,IF(SUM($D148,OFFSET($I133,-$B148,0))>BT$5,OFFSET(BT145,-$B148,-BS$4+$B148)/OFFSET($I133,-$B148,0),OFFSET(BT145,-$B148,-BS$4+$B148)-SUM($I148:BS148)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>J$5,OFFSET(J146,-$B149,-I$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(J146,-$B149,-I$4+$B149)-SUM($I149:I149)))","v":0},{"$f":"IF(K$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>K$5,OFFSET(K146,-$B149,-J$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(K146,-$B149,-J$4+$B149)-SUM($I149:J149)))","v":0},{"$f":"IF(L$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>L$5,OFFSET(L146,-$B149,-K$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(L146,-$B149,-K$4+$B149)-SUM($I149:K149)))","v":0},{"$f":"IF(M$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>M$5,OFFSET(M146,-$B149,-L$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(M146,-$B149,-L$4+$B149)-SUM($I149:L149)))","v":0},{"$f":"IF(N$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>N$5,OFFSET(N146,-$B149,-M$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(N146,-$B149,-M$4+$B149)-SUM($I149:M149)))","v":0},{"$f":"IF(O$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>O$5,OFFSET(O146,-$B149,-N$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(O146,-$B149,-N$4+$B149)-SUM($I149:N149)))","v":0},{"$f":"IF(P$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>P$5,OFFSET(P146,-$B149,-O$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(P146,-$B149,-O$4+$B149)-SUM($I149:O149)))","v":0},{"$f":"IF(Q$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>Q$5,OFFSET(Q146,-$B149,-P$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(Q146,-$B149,-P$4+$B149)-SUM($I149:P149)))","v":0},{"$f":"IF(R$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>R$5,OFFSET(R146,-$B149,-Q$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(R146,-$B149,-Q$4+$B149)-SUM($I149:Q149)))","v":0},{"$f":"IF(S$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>S$5,OFFSET(S146,-$B149,-R$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(S146,-$B149,-R$4+$B149)-SUM($I149:R149)))","v":0},{"$f":"IF(T$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>T$5,OFFSET(T146,-$B149,-S$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(T146,-$B149,-S$4+$B149)-SUM($I149:S149)))","v":0},{"$f":"IF(U$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>U$5,OFFSET(U146,-$B149,-T$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(U146,-$B149,-T$4+$B149)-SUM($I149:T149)))","v":0},{"$f":"IF(V$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>V$5,OFFSET(V146,-$B149,-U$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(V146,-$B149,-U$4+$B149)-SUM($I149:U149)))","v":0},{"$f":"IF(W$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>W$5,OFFSET(W146,-$B149,-V$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(W146,-$B149,-V$4+$B149)-SUM($I149:V149)))","v":0},{"$f":"IF(X$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>X$5,OFFSET(X146,-$B149,-W$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(X146,-$B149,-W$4+$B149)-SUM($I149:W149)))","v":0},{"$f":"IF(Y$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>Y$5,OFFSET(Y146,-$B149,-X$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(Y146,-$B149,-X$4+$B149)-SUM($I149:X149)))","v":0},{"$f":"IF(Z$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>Z$5,OFFSET(Z146,-$B149,-Y$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(Z146,-$B149,-Y$4+$B149)-SUM($I149:Y149)))","v":0},{"$f":"IF(AA$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AA$5,OFFSET(AA146,-$B149,-Z$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AA146,-$B149,-Z$4+$B149)-SUM($I149:Z149)))","v":0},{"$f":"IF(AB$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AB$5,OFFSET(AB146,-$B149,-AA$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AB146,-$B149,-AA$4+$B149)-SUM($I149:AA149)))","v":0},{"$f":"IF(AC$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AC$5,OFFSET(AC146,-$B149,-AB$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AC146,-$B149,-AB$4+$B149)-SUM($I149:AB149)))","v":0},{"$f":"IF(AD$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AD$5,OFFSET(AD146,-$B149,-AC$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AD146,-$B149,-AC$4+$B149)-SUM($I149:AC149)))","v":0},{"$f":"IF(AE$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AE$5,OFFSET(AE146,-$B149,-AD$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AE146,-$B149,-AD$4+$B149)-SUM($I149:AD149)))","v":0},{"$f":"IF(AF$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AF$5,OFFSET(AF146,-$B149,-AE$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AF146,-$B149,-AE$4+$B149)-SUM($I149:AE149)))","v":0},{"$f":"IF(AG$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AG$5,OFFSET(AG146,-$B149,-AF$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AG146,-$B149,-AF$4+$B149)-SUM($I149:AF149)))","v":0},{"$f":"IF(AH$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AH$5,OFFSET(AH146,-$B149,-AG$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AH146,-$B149,-AG$4+$B149)-SUM($I149:AG149)))","v":0},{"$f":"IF(AI$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AI$5,OFFSET(AI146,-$B149,-AH$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AI146,-$B149,-AH$4+$B149)-SUM($I149:AH149)))","v":0},{"$f":"IF(AJ$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AJ$5,OFFSET(AJ146,-$B149,-AI$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AJ146,-$B149,-AI$4+$B149)-SUM($I149:AI149)))","v":0},{"$f":"IF(AK$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AK$5,OFFSET(AK146,-$B149,-AJ$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AK146,-$B149,-AJ$4+$B149)-SUM($I149:AJ149)))","v":0},{"$f":"IF(AL$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AL$5,OFFSET(AL146,-$B149,-AK$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AL146,-$B149,-AK$4+$B149)-SUM($I149:AK149)))","v":0},{"$f":"IF(AM$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AM$5,OFFSET(AM146,-$B149,-AL$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AM146,-$B149,-AL$4+$B149)-SUM($I149:AL149)))","v":0},{"$f":"IF(AN$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AN$5,OFFSET(AN146,-$B149,-AM$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AN146,-$B149,-AM$4+$B149)-SUM($I149:AM149)))","v":0},{"$f":"IF(AO$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AO$5,OFFSET(AO146,-$B149,-AN$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AO146,-$B149,-AN$4+$B149)-SUM($I149:AN149)))","v":0},{"$f":"IF(AP$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AP$5,OFFSET(AP146,-$B149,-AO$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AP146,-$B149,-AO$4+$B149)-SUM($I149:AO149)))","v":0},{"$f":"IF(AQ$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AQ$5,OFFSET(AQ146,-$B149,-AP$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AQ146,-$B149,-AP$4+$B149)-SUM($I149:AP149)))","v":0},{"$f":"IF(AR$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AR$5,OFFSET(AR146,-$B149,-AQ$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AR146,-$B149,-AQ$4+$B149)-SUM($I149:AQ149)))","v":0},{"$f":"IF(AS$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AS$5,OFFSET(AS146,-$B149,-AR$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AS146,-$B149,-AR$4+$B149)-SUM($I149:AR149)))","v":0},{"$f":"IF(AT$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AT$5,OFFSET(AT146,-$B149,-AS$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AT146,-$B149,-AS$4+$B149)-SUM($I149:AS149)))","v":0},{"$f":"IF(AU$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AU$5,OFFSET(AU146,-$B149,-AT$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AU146,-$B149,-AT$4+$B149)-SUM($I149:AT149)))","v":0},{"$f":"IF(AV$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AV$5,OFFSET(AV146,-$B149,-AU$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AV146,-$B149,-AU$4+$B149)-SUM($I149:AU149)))","v":0},{"$f":"IF(AW$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AW$5,OFFSET(AW146,-$B149,-AV$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AW146,-$B149,-AV$4+$B149)-SUM($I149:AV149)))","v":0},{"$f":"IF(AX$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AX$5,OFFSET(AX146,-$B149,-AW$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AX146,-$B149,-AW$4+$B149)-SUM($I149:AW149)))","v":0},{"$f":"IF(AY$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AY$5,OFFSET(AY146,-$B149,-AX$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AY146,-$B149,-AX$4+$B149)-SUM($I149:AX149)))","v":0},{"$f":"IF(AZ$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>AZ$5,OFFSET(AZ146,-$B149,-AY$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(AZ146,-$B149,-AY$4+$B149)-SUM($I149:AY149)))","v":0},{"$f":"IF(BA$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BA$5,OFFSET(BA146,-$B149,-AZ$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BA146,-$B149,-AZ$4+$B149)-SUM($I149:AZ149)))","v":0},{"$f":"IF(BB$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BB$5,OFFSET(BB146,-$B149,-BA$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BB146,-$B149,-BA$4+$B149)-SUM($I149:BA149)))","v":0},{"$f":"IF(BC$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BC$5,OFFSET(BC146,-$B149,-BB$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BC146,-$B149,-BB$4+$B149)-SUM($I149:BB149)))","v":0},{"$f":"IF(BD$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BD$5,OFFSET(BD146,-$B149,-BC$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BD146,-$B149,-BC$4+$B149)-SUM($I149:BC149)))","v":0},{"$f":"IF(BE$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BE$5,OFFSET(BE146,-$B149,-BD$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BE146,-$B149,-BD$4+$B149)-SUM($I149:BD149)))","v":0},{"$f":"IF(BF$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BF$5,OFFSET(BF146,-$B149,-BE$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BF146,-$B149,-BE$4+$B149)-SUM($I149:BE149)))","v":0},{"$f":"IF(BG$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BG$5,OFFSET(BG146,-$B149,-BF$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BG146,-$B149,-BF$4+$B149)-SUM($I149:BF149)))","v":0},{"$f":"IF(BH$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BH$5,OFFSET(BH146,-$B149,-BG$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BH146,-$B149,-BG$4+$B149)-SUM($I149:BG149)))","v":0},{"$f":"IF(BI$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BI$5,OFFSET(BI146,-$B149,-BH$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BI146,-$B149,-BH$4+$B149)-SUM($I149:BH149)))","v":0},{"$f":"IF(BJ$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BJ$5,OFFSET(BJ146,-$B149,-BI$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BJ146,-$B149,-BI$4+$B149)-SUM($I149:BI149)))","v":0},{"$f":"IF(BK$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BK$5,OFFSET(BK146,-$B149,-BJ$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BK146,-$B149,-BJ$4+$B149)-SUM($I149:BJ149)))","v":0},{"$f":"IF(BL$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BL$5,OFFSET(BL146,-$B149,-BK$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BL146,-$B149,-BK$4+$B149)-SUM($I149:BK149)))","v":0},{"$f":"IF(BM$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BM$5,OFFSET(BM146,-$B149,-BL$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BM146,-$B149,-BL$4+$B149)-SUM($I149:BL149)))","v":0},{"$f":"IF(BN$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BN$5,OFFSET(BN146,-$B149,-BM$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BN146,-$B149,-BM$4+$B149)-SUM($I149:BM149)))","v":0},{"$f":"IF(BO$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BO$5,OFFSET(BO146,-$B149,-BN$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BO146,-$B149,-BN$4+$B149)-SUM($I149:BN149)))","v":0},{"$f":"IF(BP$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BP$5,OFFSET(BP146,-$B149,-BO$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BP146,-$B149,-BO$4+$B149)-SUM($I149:BO149)))","v":0},{"$f":"IF(BQ$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BQ$5,OFFSET(BQ146,-$B149,-BP$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BQ146,-$B149,-BP$4+$B149)-SUM($I149:BP149)))","v":0},{"$f":"IF(BR$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BR$5,OFFSET(BR146,-$B149,-BQ$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BR146,-$B149,-BQ$4+$B149)-SUM($I149:BQ149)))","v":0},{"$f":"IF(BS$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BS$5,OFFSET(BS146,-$B149,-BR$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BS146,-$B149,-BR$4+$B149)-SUM($I149:BR149)))","v":0},{"$f":"IF(BT$5<=$D149,0,IF(SUM($D149,OFFSET($I134,-$B149,0))>BT$5,OFFSET(BT146,-$B149,-BS$4+$B149)/OFFSET($I134,-$B149,0),OFFSET(BT146,-$B149,-BS$4+$B149)-SUM($I149:BS149)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>J$5,OFFSET(J147,-$B150,-I$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(J147,-$B150,-I$4+$B150)-SUM($I150:I150)))","v":0},{"$f":"IF(K$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>K$5,OFFSET(K147,-$B150,-J$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(K147,-$B150,-J$4+$B150)-SUM($I150:J150)))","v":0},{"$f":"IF(L$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>L$5,OFFSET(L147,-$B150,-K$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(L147,-$B150,-K$4+$B150)-SUM($I150:K150)))","v":0},{"$f":"IF(M$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>M$5,OFFSET(M147,-$B150,-L$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(M147,-$B150,-L$4+$B150)-SUM($I150:L150)))","v":0},{"$f":"IF(N$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>N$5,OFFSET(N147,-$B150,-M$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(N147,-$B150,-M$4+$B150)-SUM($I150:M150)))","v":0},{"$f":"IF(O$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>O$5,OFFSET(O147,-$B150,-N$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(O147,-$B150,-N$4+$B150)-SUM($I150:N150)))","v":0},{"$f":"IF(P$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>P$5,OFFSET(P147,-$B150,-O$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(P147,-$B150,-O$4+$B150)-SUM($I150:O150)))","v":0},{"$f":"IF(Q$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>Q$5,OFFSET(Q147,-$B150,-P$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(Q147,-$B150,-P$4+$B150)-SUM($I150:P150)))","v":0},{"$f":"IF(R$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>R$5,OFFSET(R147,-$B150,-Q$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(R147,-$B150,-Q$4+$B150)-SUM($I150:Q150)))","v":0},{"$f":"IF(S$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>S$5,OFFSET(S147,-$B150,-R$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(S147,-$B150,-R$4+$B150)-SUM($I150:R150)))","v":0},{"$f":"IF(T$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>T$5,OFFSET(T147,-$B150,-S$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(T147,-$B150,-S$4+$B150)-SUM($I150:S150)))","v":0},{"$f":"IF(U$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>U$5,OFFSET(U147,-$B150,-T$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(U147,-$B150,-T$4+$B150)-SUM($I150:T150)))","v":0},{"$f":"IF(V$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>V$5,OFFSET(V147,-$B150,-U$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(V147,-$B150,-U$4+$B150)-SUM($I150:U150)))","v":0},{"$f":"IF(W$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>W$5,OFFSET(W147,-$B150,-V$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(W147,-$B150,-V$4+$B150)-SUM($I150:V150)))","v":0},{"$f":"IF(X$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>X$5,OFFSET(X147,-$B150,-W$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(X147,-$B150,-W$4+$B150)-SUM($I150:W150)))","v":0},{"$f":"IF(Y$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>Y$5,OFFSET(Y147,-$B150,-X$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(Y147,-$B150,-X$4+$B150)-SUM($I150:X150)))","v":0},{"$f":"IF(Z$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>Z$5,OFFSET(Z147,-$B150,-Y$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(Z147,-$B150,-Y$4+$B150)-SUM($I150:Y150)))","v":0},{"$f":"IF(AA$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AA$5,OFFSET(AA147,-$B150,-Z$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AA147,-$B150,-Z$4+$B150)-SUM($I150:Z150)))","v":0},{"$f":"IF(AB$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AB$5,OFFSET(AB147,-$B150,-AA$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AB147,-$B150,-AA$4+$B150)-SUM($I150:AA150)))","v":0},{"$f":"IF(AC$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AC$5,OFFSET(AC147,-$B150,-AB$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AC147,-$B150,-AB$4+$B150)-SUM($I150:AB150)))","v":0},{"$f":"IF(AD$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AD$5,OFFSET(AD147,-$B150,-AC$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AD147,-$B150,-AC$4+$B150)-SUM($I150:AC150)))","v":0},{"$f":"IF(AE$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AE$5,OFFSET(AE147,-$B150,-AD$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AE147,-$B150,-AD$4+$B150)-SUM($I150:AD150)))","v":0},{"$f":"IF(AF$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AF$5,OFFSET(AF147,-$B150,-AE$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AF147,-$B150,-AE$4+$B150)-SUM($I150:AE150)))","v":0},{"$f":"IF(AG$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AG$5,OFFSET(AG147,-$B150,-AF$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AG147,-$B150,-AF$4+$B150)-SUM($I150:AF150)))","v":0},{"$f":"IF(AH$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AH$5,OFFSET(AH147,-$B150,-AG$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AH147,-$B150,-AG$4+$B150)-SUM($I150:AG150)))","v":0},{"$f":"IF(AI$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AI$5,OFFSET(AI147,-$B150,-AH$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AI147,-$B150,-AH$4+$B150)-SUM($I150:AH150)))","v":0},{"$f":"IF(AJ$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AJ$5,OFFSET(AJ147,-$B150,-AI$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AJ147,-$B150,-AI$4+$B150)-SUM($I150:AI150)))","v":0},{"$f":"IF(AK$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AK$5,OFFSET(AK147,-$B150,-AJ$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AK147,-$B150,-AJ$4+$B150)-SUM($I150:AJ150)))","v":0},{"$f":"IF(AL$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AL$5,OFFSET(AL147,-$B150,-AK$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AL147,-$B150,-AK$4+$B150)-SUM($I150:AK150)))","v":0},{"$f":"IF(AM$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AM$5,OFFSET(AM147,-$B150,-AL$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AM147,-$B150,-AL$4+$B150)-SUM($I150:AL150)))","v":0},{"$f":"IF(AN$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AN$5,OFFSET(AN147,-$B150,-AM$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AN147,-$B150,-AM$4+$B150)-SUM($I150:AM150)))","v":0},{"$f":"IF(AO$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AO$5,OFFSET(AO147,-$B150,-AN$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AO147,-$B150,-AN$4+$B150)-SUM($I150:AN150)))","v":0},{"$f":"IF(AP$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AP$5,OFFSET(AP147,-$B150,-AO$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AP147,-$B150,-AO$4+$B150)-SUM($I150:AO150)))","v":0},{"$f":"IF(AQ$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AQ$5,OFFSET(AQ147,-$B150,-AP$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AQ147,-$B150,-AP$4+$B150)-SUM($I150:AP150)))","v":0},{"$f":"IF(AR$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AR$5,OFFSET(AR147,-$B150,-AQ$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AR147,-$B150,-AQ$4+$B150)-SUM($I150:AQ150)))","v":0},{"$f":"IF(AS$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AS$5,OFFSET(AS147,-$B150,-AR$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AS147,-$B150,-AR$4+$B150)-SUM($I150:AR150)))","v":0},{"$f":"IF(AT$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AT$5,OFFSET(AT147,-$B150,-AS$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AT147,-$B150,-AS$4+$B150)-SUM($I150:AS150)))","v":0},{"$f":"IF(AU$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AU$5,OFFSET(AU147,-$B150,-AT$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AU147,-$B150,-AT$4+$B150)-SUM($I150:AT150)))","v":0},{"$f":"IF(AV$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AV$5,OFFSET(AV147,-$B150,-AU$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AV147,-$B150,-AU$4+$B150)-SUM($I150:AU150)))","v":0},{"$f":"IF(AW$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AW$5,OFFSET(AW147,-$B150,-AV$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AW147,-$B150,-AV$4+$B150)-SUM($I150:AV150)))","v":0},{"$f":"IF(AX$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AX$5,OFFSET(AX147,-$B150,-AW$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AX147,-$B150,-AW$4+$B150)-SUM($I150:AW150)))","v":0},{"$f":"IF(AY$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AY$5,OFFSET(AY147,-$B150,-AX$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AY147,-$B150,-AX$4+$B150)-SUM($I150:AX150)))","v":0},{"$f":"IF(AZ$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>AZ$5,OFFSET(AZ147,-$B150,-AY$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(AZ147,-$B150,-AY$4+$B150)-SUM($I150:AY150)))","v":0},{"$f":"IF(BA$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BA$5,OFFSET(BA147,-$B150,-AZ$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BA147,-$B150,-AZ$4+$B150)-SUM($I150:AZ150)))","v":0},{"$f":"IF(BB$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BB$5,OFFSET(BB147,-$B150,-BA$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BB147,-$B150,-BA$4+$B150)-SUM($I150:BA150)))","v":0},{"$f":"IF(BC$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BC$5,OFFSET(BC147,-$B150,-BB$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BC147,-$B150,-BB$4+$B150)-SUM($I150:BB150)))","v":0},{"$f":"IF(BD$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BD$5,OFFSET(BD147,-$B150,-BC$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BD147,-$B150,-BC$4+$B150)-SUM($I150:BC150)))","v":0},{"$f":"IF(BE$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BE$5,OFFSET(BE147,-$B150,-BD$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BE147,-$B150,-BD$4+$B150)-SUM($I150:BD150)))","v":0},{"$f":"IF(BF$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BF$5,OFFSET(BF147,-$B150,-BE$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BF147,-$B150,-BE$4+$B150)-SUM($I150:BE150)))","v":0},{"$f":"IF(BG$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BG$5,OFFSET(BG147,-$B150,-BF$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BG147,-$B150,-BF$4+$B150)-SUM($I150:BF150)))","v":0},{"$f":"IF(BH$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BH$5,OFFSET(BH147,-$B150,-BG$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BH147,-$B150,-BG$4+$B150)-SUM($I150:BG150)))","v":0},{"$f":"IF(BI$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BI$5,OFFSET(BI147,-$B150,-BH$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BI147,-$B150,-BH$4+$B150)-SUM($I150:BH150)))","v":0},{"$f":"IF(BJ$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BJ$5,OFFSET(BJ147,-$B150,-BI$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BJ147,-$B150,-BI$4+$B150)-SUM($I150:BI150)))","v":0},{"$f":"IF(BK$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BK$5,OFFSET(BK147,-$B150,-BJ$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BK147,-$B150,-BJ$4+$B150)-SUM($I150:BJ150)))","v":0},{"$f":"IF(BL$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BL$5,OFFSET(BL147,-$B150,-BK$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BL147,-$B150,-BK$4+$B150)-SUM($I150:BK150)))","v":0},{"$f":"IF(BM$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BM$5,OFFSET(BM147,-$B150,-BL$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BM147,-$B150,-BL$4+$B150)-SUM($I150:BL150)))","v":0},{"$f":"IF(BN$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BN$5,OFFSET(BN147,-$B150,-BM$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BN147,-$B150,-BM$4+$B150)-SUM($I150:BM150)))","v":0},{"$f":"IF(BO$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BO$5,OFFSET(BO147,-$B150,-BN$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BO147,-$B150,-BN$4+$B150)-SUM($I150:BN150)))","v":0},{"$f":"IF(BP$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BP$5,OFFSET(BP147,-$B150,-BO$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BP147,-$B150,-BO$4+$B150)-SUM($I150:BO150)))","v":0},{"$f":"IF(BQ$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BQ$5,OFFSET(BQ147,-$B150,-BP$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BQ147,-$B150,-BP$4+$B150)-SUM($I150:BP150)))","v":0},{"$f":"IF(BR$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BR$5,OFFSET(BR147,-$B150,-BQ$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BR147,-$B150,-BQ$4+$B150)-SUM($I150:BQ150)))","v":0},{"$f":"IF(BS$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BS$5,OFFSET(BS147,-$B150,-BR$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BS147,-$B150,-BR$4+$B150)-SUM($I150:BR150)))","v":0},{"$f":"IF(BT$5<=$D150,0,IF(SUM($D150,OFFSET($I135,-$B150,0))>BT$5,OFFSET(BT147,-$B150,-BS$4+$B150)/OFFSET($I135,-$B150,0),OFFSET(BT147,-$B150,-BS$4+$B150)-SUM($I150:BS150)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>J$5,OFFSET(J148,-$B151,-I$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(J148,-$B151,-I$4+$B151)-SUM($I151:I151)))","v":0},{"$f":"IF(K$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>K$5,OFFSET(K148,-$B151,-J$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(K148,-$B151,-J$4+$B151)-SUM($I151:J151)))","v":0},{"$f":"IF(L$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>L$5,OFFSET(L148,-$B151,-K$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(L148,-$B151,-K$4+$B151)-SUM($I151:K151)))","v":0},{"$f":"IF(M$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>M$5,OFFSET(M148,-$B151,-L$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(M148,-$B151,-L$4+$B151)-SUM($I151:L151)))","v":0},{"$f":"IF(N$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>N$5,OFFSET(N148,-$B151,-M$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(N148,-$B151,-M$4+$B151)-SUM($I151:M151)))","v":0},{"$f":"IF(O$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>O$5,OFFSET(O148,-$B151,-N$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(O148,-$B151,-N$4+$B151)-SUM($I151:N151)))","v":0},{"$f":"IF(P$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>P$5,OFFSET(P148,-$B151,-O$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(P148,-$B151,-O$4+$B151)-SUM($I151:O151)))","v":0},{"$f":"IF(Q$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>Q$5,OFFSET(Q148,-$B151,-P$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(Q148,-$B151,-P$4+$B151)-SUM($I151:P151)))","v":0},{"$f":"IF(R$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>R$5,OFFSET(R148,-$B151,-Q$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(R148,-$B151,-Q$4+$B151)-SUM($I151:Q151)))","v":0},{"$f":"IF(S$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>S$5,OFFSET(S148,-$B151,-R$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(S148,-$B151,-R$4+$B151)-SUM($I151:R151)))","v":0},{"$f":"IF(T$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>T$5,OFFSET(T148,-$B151,-S$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(T148,-$B151,-S$4+$B151)-SUM($I151:S151)))","v":0},{"$f":"IF(U$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>U$5,OFFSET(U148,-$B151,-T$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(U148,-$B151,-T$4+$B151)-SUM($I151:T151)))","v":0},{"$f":"IF(V$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>V$5,OFFSET(V148,-$B151,-U$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(V148,-$B151,-U$4+$B151)-SUM($I151:U151)))","v":0},{"$f":"IF(W$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>W$5,OFFSET(W148,-$B151,-V$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(W148,-$B151,-V$4+$B151)-SUM($I151:V151)))","v":0},{"$f":"IF(X$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>X$5,OFFSET(X148,-$B151,-W$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(X148,-$B151,-W$4+$B151)-SUM($I151:W151)))","v":0},{"$f":"IF(Y$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>Y$5,OFFSET(Y148,-$B151,-X$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(Y148,-$B151,-X$4+$B151)-SUM($I151:X151)))","v":0},{"$f":"IF(Z$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>Z$5,OFFSET(Z148,-$B151,-Y$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(Z148,-$B151,-Y$4+$B151)-SUM($I151:Y151)))","v":0},{"$f":"IF(AA$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AA$5,OFFSET(AA148,-$B151,-Z$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AA148,-$B151,-Z$4+$B151)-SUM($I151:Z151)))","v":0},{"$f":"IF(AB$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AB$5,OFFSET(AB148,-$B151,-AA$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AB148,-$B151,-AA$4+$B151)-SUM($I151:AA151)))","v":0},{"$f":"IF(AC$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AC$5,OFFSET(AC148,-$B151,-AB$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AC148,-$B151,-AB$4+$B151)-SUM($I151:AB151)))","v":0},{"$f":"IF(AD$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AD$5,OFFSET(AD148,-$B151,-AC$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AD148,-$B151,-AC$4+$B151)-SUM($I151:AC151)))","v":0},{"$f":"IF(AE$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AE$5,OFFSET(AE148,-$B151,-AD$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AE148,-$B151,-AD$4+$B151)-SUM($I151:AD151)))","v":0},{"$f":"IF(AF$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AF$5,OFFSET(AF148,-$B151,-AE$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AF148,-$B151,-AE$4+$B151)-SUM($I151:AE151)))","v":0},{"$f":"IF(AG$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AG$5,OFFSET(AG148,-$B151,-AF$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AG148,-$B151,-AF$4+$B151)-SUM($I151:AF151)))","v":0},{"$f":"IF(AH$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AH$5,OFFSET(AH148,-$B151,-AG$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AH148,-$B151,-AG$4+$B151)-SUM($I151:AG151)))","v":0},{"$f":"IF(AI$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AI$5,OFFSET(AI148,-$B151,-AH$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AI148,-$B151,-AH$4+$B151)-SUM($I151:AH151)))","v":0},{"$f":"IF(AJ$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AJ$5,OFFSET(AJ148,-$B151,-AI$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AJ148,-$B151,-AI$4+$B151)-SUM($I151:AI151)))","v":0},{"$f":"IF(AK$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AK$5,OFFSET(AK148,-$B151,-AJ$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AK148,-$B151,-AJ$4+$B151)-SUM($I151:AJ151)))","v":0},{"$f":"IF(AL$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AL$5,OFFSET(AL148,-$B151,-AK$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AL148,-$B151,-AK$4+$B151)-SUM($I151:AK151)))","v":0},{"$f":"IF(AM$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AM$5,OFFSET(AM148,-$B151,-AL$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AM148,-$B151,-AL$4+$B151)-SUM($I151:AL151)))","v":0},{"$f":"IF(AN$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AN$5,OFFSET(AN148,-$B151,-AM$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AN148,-$B151,-AM$4+$B151)-SUM($I151:AM151)))","v":0},{"$f":"IF(AO$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AO$5,OFFSET(AO148,-$B151,-AN$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AO148,-$B151,-AN$4+$B151)-SUM($I151:AN151)))","v":0},{"$f":"IF(AP$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AP$5,OFFSET(AP148,-$B151,-AO$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AP148,-$B151,-AO$4+$B151)-SUM($I151:AO151)))","v":0},{"$f":"IF(AQ$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AQ$5,OFFSET(AQ148,-$B151,-AP$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AQ148,-$B151,-AP$4+$B151)-SUM($I151:AP151)))","v":0},{"$f":"IF(AR$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AR$5,OFFSET(AR148,-$B151,-AQ$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AR148,-$B151,-AQ$4+$B151)-SUM($I151:AQ151)))","v":0},{"$f":"IF(AS$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AS$5,OFFSET(AS148,-$B151,-AR$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AS148,-$B151,-AR$4+$B151)-SUM($I151:AR151)))","v":0},{"$f":"IF(AT$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AT$5,OFFSET(AT148,-$B151,-AS$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AT148,-$B151,-AS$4+$B151)-SUM($I151:AS151)))","v":0},{"$f":"IF(AU$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AU$5,OFFSET(AU148,-$B151,-AT$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AU148,-$B151,-AT$4+$B151)-SUM($I151:AT151)))","v":0},{"$f":"IF(AV$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AV$5,OFFSET(AV148,-$B151,-AU$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AV148,-$B151,-AU$4+$B151)-SUM($I151:AU151)))","v":0},{"$f":"IF(AW$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AW$5,OFFSET(AW148,-$B151,-AV$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AW148,-$B151,-AV$4+$B151)-SUM($I151:AV151)))","v":0},{"$f":"IF(AX$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AX$5,OFFSET(AX148,-$B151,-AW$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AX148,-$B151,-AW$4+$B151)-SUM($I151:AW151)))","v":0},{"$f":"IF(AY$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AY$5,OFFSET(AY148,-$B151,-AX$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AY148,-$B151,-AX$4+$B151)-SUM($I151:AX151)))","v":0},{"$f":"IF(AZ$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>AZ$5,OFFSET(AZ148,-$B151,-AY$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(AZ148,-$B151,-AY$4+$B151)-SUM($I151:AY151)))","v":0},{"$f":"IF(BA$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BA$5,OFFSET(BA148,-$B151,-AZ$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BA148,-$B151,-AZ$4+$B151)-SUM($I151:AZ151)))","v":0},{"$f":"IF(BB$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BB$5,OFFSET(BB148,-$B151,-BA$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BB148,-$B151,-BA$4+$B151)-SUM($I151:BA151)))","v":0},{"$f":"IF(BC$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BC$5,OFFSET(BC148,-$B151,-BB$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BC148,-$B151,-BB$4+$B151)-SUM($I151:BB151)))","v":0},{"$f":"IF(BD$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BD$5,OFFSET(BD148,-$B151,-BC$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BD148,-$B151,-BC$4+$B151)-SUM($I151:BC151)))","v":0},{"$f":"IF(BE$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BE$5,OFFSET(BE148,-$B151,-BD$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BE148,-$B151,-BD$4+$B151)-SUM($I151:BD151)))","v":0},{"$f":"IF(BF$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BF$5,OFFSET(BF148,-$B151,-BE$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BF148,-$B151,-BE$4+$B151)-SUM($I151:BE151)))","v":0},{"$f":"IF(BG$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BG$5,OFFSET(BG148,-$B151,-BF$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BG148,-$B151,-BF$4+$B151)-SUM($I151:BF151)))","v":0},{"$f":"IF(BH$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BH$5,OFFSET(BH148,-$B151,-BG$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BH148,-$B151,-BG$4+$B151)-SUM($I151:BG151)))","v":0},{"$f":"IF(BI$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BI$5,OFFSET(BI148,-$B151,-BH$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BI148,-$B151,-BH$4+$B151)-SUM($I151:BH151)))","v":0},{"$f":"IF(BJ$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BJ$5,OFFSET(BJ148,-$B151,-BI$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BJ148,-$B151,-BI$4+$B151)-SUM($I151:BI151)))","v":0},{"$f":"IF(BK$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BK$5,OFFSET(BK148,-$B151,-BJ$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BK148,-$B151,-BJ$4+$B151)-SUM($I151:BJ151)))","v":0},{"$f":"IF(BL$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BL$5,OFFSET(BL148,-$B151,-BK$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BL148,-$B151,-BK$4+$B151)-SUM($I151:BK151)))","v":0},{"$f":"IF(BM$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BM$5,OFFSET(BM148,-$B151,-BL$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BM148,-$B151,-BL$4+$B151)-SUM($I151:BL151)))","v":0},{"$f":"IF(BN$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BN$5,OFFSET(BN148,-$B151,-BM$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BN148,-$B151,-BM$4+$B151)-SUM($I151:BM151)))","v":0},{"$f":"IF(BO$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BO$5,OFFSET(BO148,-$B151,-BN$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BO148,-$B151,-BN$4+$B151)-SUM($I151:BN151)))","v":0},{"$f":"IF(BP$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BP$5,OFFSET(BP148,-$B151,-BO$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BP148,-$B151,-BO$4+$B151)-SUM($I151:BO151)))","v":0},{"$f":"IF(BQ$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BQ$5,OFFSET(BQ148,-$B151,-BP$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BQ148,-$B151,-BP$4+$B151)-SUM($I151:BP151)))","v":0},{"$f":"IF(BR$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BR$5,OFFSET(BR148,-$B151,-BQ$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BR148,-$B151,-BQ$4+$B151)-SUM($I151:BQ151)))","v":0},{"$f":"IF(BS$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BS$5,OFFSET(BS148,-$B151,-BR$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BS148,-$B151,-BR$4+$B151)-SUM($I151:BR151)))","v":0},{"$f":"IF(BT$5<=$D151,0,IF(SUM($D151,OFFSET($I136,-$B151,0))>BT$5,OFFSET(BT148,-$B151,-BS$4+$B151)/OFFSET($I136,-$B151,0),OFFSET(BT148,-$B151,-BS$4+$B151)-SUM($I151:BS151)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>J$5,OFFSET(J149,-$B152,-I$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(J149,-$B152,-I$4+$B152)-SUM($I152:I152)))","v":0},{"$f":"IF(K$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>K$5,OFFSET(K149,-$B152,-J$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(K149,-$B152,-J$4+$B152)-SUM($I152:J152)))","v":0},{"$f":"IF(L$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>L$5,OFFSET(L149,-$B152,-K$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(L149,-$B152,-K$4+$B152)-SUM($I152:K152)))","v":0},{"$f":"IF(M$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>M$5,OFFSET(M149,-$B152,-L$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(M149,-$B152,-L$4+$B152)-SUM($I152:L152)))","v":0},{"$f":"IF(N$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>N$5,OFFSET(N149,-$B152,-M$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(N149,-$B152,-M$4+$B152)-SUM($I152:M152)))","v":0},{"$f":"IF(O$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>O$5,OFFSET(O149,-$B152,-N$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(O149,-$B152,-N$4+$B152)-SUM($I152:N152)))","v":0},{"$f":"IF(P$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>P$5,OFFSET(P149,-$B152,-O$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(P149,-$B152,-O$4+$B152)-SUM($I152:O152)))","v":0},{"$f":"IF(Q$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>Q$5,OFFSET(Q149,-$B152,-P$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(Q149,-$B152,-P$4+$B152)-SUM($I152:P152)))","v":0},{"$f":"IF(R$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>R$5,OFFSET(R149,-$B152,-Q$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(R149,-$B152,-Q$4+$B152)-SUM($I152:Q152)))","v":0},{"$f":"IF(S$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>S$5,OFFSET(S149,-$B152,-R$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(S149,-$B152,-R$4+$B152)-SUM($I152:R152)))","v":0},{"$f":"IF(T$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>T$5,OFFSET(T149,-$B152,-S$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(T149,-$B152,-S$4+$B152)-SUM($I152:S152)))","v":0},{"$f":"IF(U$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>U$5,OFFSET(U149,-$B152,-T$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(U149,-$B152,-T$4+$B152)-SUM($I152:T152)))","v":0},{"$f":"IF(V$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>V$5,OFFSET(V149,-$B152,-U$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(V149,-$B152,-U$4+$B152)-SUM($I152:U152)))","v":0},{"$f":"IF(W$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>W$5,OFFSET(W149,-$B152,-V$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(W149,-$B152,-V$4+$B152)-SUM($I152:V152)))","v":0},{"$f":"IF(X$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>X$5,OFFSET(X149,-$B152,-W$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(X149,-$B152,-W$4+$B152)-SUM($I152:W152)))","v":0},{"$f":"IF(Y$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>Y$5,OFFSET(Y149,-$B152,-X$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(Y149,-$B152,-X$4+$B152)-SUM($I152:X152)))","v":0},{"$f":"IF(Z$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>Z$5,OFFSET(Z149,-$B152,-Y$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(Z149,-$B152,-Y$4+$B152)-SUM($I152:Y152)))","v":0},{"$f":"IF(AA$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AA$5,OFFSET(AA149,-$B152,-Z$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AA149,-$B152,-Z$4+$B152)-SUM($I152:Z152)))","v":0},{"$f":"IF(AB$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AB$5,OFFSET(AB149,-$B152,-AA$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AB149,-$B152,-AA$4+$B152)-SUM($I152:AA152)))","v":0},{"$f":"IF(AC$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AC$5,OFFSET(AC149,-$B152,-AB$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AC149,-$B152,-AB$4+$B152)-SUM($I152:AB152)))","v":0},{"$f":"IF(AD$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AD$5,OFFSET(AD149,-$B152,-AC$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AD149,-$B152,-AC$4+$B152)-SUM($I152:AC152)))","v":0},{"$f":"IF(AE$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AE$5,OFFSET(AE149,-$B152,-AD$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AE149,-$B152,-AD$4+$B152)-SUM($I152:AD152)))","v":0},{"$f":"IF(AF$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AF$5,OFFSET(AF149,-$B152,-AE$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AF149,-$B152,-AE$4+$B152)-SUM($I152:AE152)))","v":0},{"$f":"IF(AG$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AG$5,OFFSET(AG149,-$B152,-AF$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AG149,-$B152,-AF$4+$B152)-SUM($I152:AF152)))","v":0},{"$f":"IF(AH$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AH$5,OFFSET(AH149,-$B152,-AG$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AH149,-$B152,-AG$4+$B152)-SUM($I152:AG152)))","v":0},{"$f":"IF(AI$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AI$5,OFFSET(AI149,-$B152,-AH$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AI149,-$B152,-AH$4+$B152)-SUM($I152:AH152)))","v":0},{"$f":"IF(AJ$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AJ$5,OFFSET(AJ149,-$B152,-AI$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AJ149,-$B152,-AI$4+$B152)-SUM($I152:AI152)))","v":0},{"$f":"IF(AK$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AK$5,OFFSET(AK149,-$B152,-AJ$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AK149,-$B152,-AJ$4+$B152)-SUM($I152:AJ152)))","v":0},{"$f":"IF(AL$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AL$5,OFFSET(AL149,-$B152,-AK$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AL149,-$B152,-AK$4+$B152)-SUM($I152:AK152)))","v":0},{"$f":"IF(AM$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AM$5,OFFSET(AM149,-$B152,-AL$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AM149,-$B152,-AL$4+$B152)-SUM($I152:AL152)))","v":0},{"$f":"IF(AN$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AN$5,OFFSET(AN149,-$B152,-AM$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AN149,-$B152,-AM$4+$B152)-SUM($I152:AM152)))","v":0},{"$f":"IF(AO$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AO$5,OFFSET(AO149,-$B152,-AN$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AO149,-$B152,-AN$4+$B152)-SUM($I152:AN152)))","v":0},{"$f":"IF(AP$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AP$5,OFFSET(AP149,-$B152,-AO$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AP149,-$B152,-AO$4+$B152)-SUM($I152:AO152)))","v":0},{"$f":"IF(AQ$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AQ$5,OFFSET(AQ149,-$B152,-AP$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AQ149,-$B152,-AP$4+$B152)-SUM($I152:AP152)))","v":0},{"$f":"IF(AR$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AR$5,OFFSET(AR149,-$B152,-AQ$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AR149,-$B152,-AQ$4+$B152)-SUM($I152:AQ152)))","v":0},{"$f":"IF(AS$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AS$5,OFFSET(AS149,-$B152,-AR$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AS149,-$B152,-AR$4+$B152)-SUM($I152:AR152)))","v":0},{"$f":"IF(AT$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AT$5,OFFSET(AT149,-$B152,-AS$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AT149,-$B152,-AS$4+$B152)-SUM($I152:AS152)))","v":0},{"$f":"IF(AU$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AU$5,OFFSET(AU149,-$B152,-AT$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AU149,-$B152,-AT$4+$B152)-SUM($I152:AT152)))","v":0},{"$f":"IF(AV$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AV$5,OFFSET(AV149,-$B152,-AU$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AV149,-$B152,-AU$4+$B152)-SUM($I152:AU152)))","v":0},{"$f":"IF(AW$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AW$5,OFFSET(AW149,-$B152,-AV$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AW149,-$B152,-AV$4+$B152)-SUM($I152:AV152)))","v":0},{"$f":"IF(AX$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AX$5,OFFSET(AX149,-$B152,-AW$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AX149,-$B152,-AW$4+$B152)-SUM($I152:AW152)))","v":0},{"$f":"IF(AY$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AY$5,OFFSET(AY149,-$B152,-AX$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AY149,-$B152,-AX$4+$B152)-SUM($I152:AX152)))","v":0},{"$f":"IF(AZ$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>AZ$5,OFFSET(AZ149,-$B152,-AY$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(AZ149,-$B152,-AY$4+$B152)-SUM($I152:AY152)))","v":0},{"$f":"IF(BA$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BA$5,OFFSET(BA149,-$B152,-AZ$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BA149,-$B152,-AZ$4+$B152)-SUM($I152:AZ152)))","v":0},{"$f":"IF(BB$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BB$5,OFFSET(BB149,-$B152,-BA$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BB149,-$B152,-BA$4+$B152)-SUM($I152:BA152)))","v":0},{"$f":"IF(BC$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BC$5,OFFSET(BC149,-$B152,-BB$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BC149,-$B152,-BB$4+$B152)-SUM($I152:BB152)))","v":0},{"$f":"IF(BD$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BD$5,OFFSET(BD149,-$B152,-BC$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BD149,-$B152,-BC$4+$B152)-SUM($I152:BC152)))","v":0},{"$f":"IF(BE$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BE$5,OFFSET(BE149,-$B152,-BD$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BE149,-$B152,-BD$4+$B152)-SUM($I152:BD152)))","v":0},{"$f":"IF(BF$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BF$5,OFFSET(BF149,-$B152,-BE$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BF149,-$B152,-BE$4+$B152)-SUM($I152:BE152)))","v":0},{"$f":"IF(BG$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BG$5,OFFSET(BG149,-$B152,-BF$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BG149,-$B152,-BF$4+$B152)-SUM($I152:BF152)))","v":0},{"$f":"IF(BH$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BH$5,OFFSET(BH149,-$B152,-BG$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BH149,-$B152,-BG$4+$B152)-SUM($I152:BG152)))","v":0},{"$f":"IF(BI$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BI$5,OFFSET(BI149,-$B152,-BH$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BI149,-$B152,-BH$4+$B152)-SUM($I152:BH152)))","v":0},{"$f":"IF(BJ$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BJ$5,OFFSET(BJ149,-$B152,-BI$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BJ149,-$B152,-BI$4+$B152)-SUM($I152:BI152)))","v":0},{"$f":"IF(BK$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BK$5,OFFSET(BK149,-$B152,-BJ$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BK149,-$B152,-BJ$4+$B152)-SUM($I152:BJ152)))","v":0},{"$f":"IF(BL$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BL$5,OFFSET(BL149,-$B152,-BK$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BL149,-$B152,-BK$4+$B152)-SUM($I152:BK152)))","v":0},{"$f":"IF(BM$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BM$5,OFFSET(BM149,-$B152,-BL$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BM149,-$B152,-BL$4+$B152)-SUM($I152:BL152)))","v":0},{"$f":"IF(BN$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BN$5,OFFSET(BN149,-$B152,-BM$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BN149,-$B152,-BM$4+$B152)-SUM($I152:BM152)))","v":0},{"$f":"IF(BO$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BO$5,OFFSET(BO149,-$B152,-BN$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BO149,-$B152,-BN$4+$B152)-SUM($I152:BN152)))","v":0},{"$f":"IF(BP$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BP$5,OFFSET(BP149,-$B152,-BO$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BP149,-$B152,-BO$4+$B152)-SUM($I152:BO152)))","v":0},{"$f":"IF(BQ$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BQ$5,OFFSET(BQ149,-$B152,-BP$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BQ149,-$B152,-BP$4+$B152)-SUM($I152:BP152)))","v":0},{"$f":"IF(BR$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BR$5,OFFSET(BR149,-$B152,-BQ$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BR149,-$B152,-BQ$4+$B152)-SUM($I152:BQ152)))","v":0},{"$f":"IF(BS$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BS$5,OFFSET(BS149,-$B152,-BR$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BS149,-$B152,-BR$4+$B152)-SUM($I152:BR152)))","v":0},{"$f":"IF(BT$5<=$D152,0,IF(SUM($D152,OFFSET($I137,-$B152,0))>BT$5,OFFSET(BT149,-$B152,-BS$4+$B152)/OFFSET($I137,-$B152,0),OFFSET(BT149,-$B152,-BS$4+$B152)-SUM($I152:BS152)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>J$5,OFFSET(J150,-$B153,-I$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(J150,-$B153,-I$4+$B153)-SUM($I153:I153)))","v":0},{"$f":"IF(K$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>K$5,OFFSET(K150,-$B153,-J$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(K150,-$B153,-J$4+$B153)-SUM($I153:J153)))","v":0},{"$f":"IF(L$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>L$5,OFFSET(L150,-$B153,-K$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(L150,-$B153,-K$4+$B153)-SUM($I153:K153)))","v":0},{"$f":"IF(M$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>M$5,OFFSET(M150,-$B153,-L$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(M150,-$B153,-L$4+$B153)-SUM($I153:L153)))","v":0},{"$f":"IF(N$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>N$5,OFFSET(N150,-$B153,-M$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(N150,-$B153,-M$4+$B153)-SUM($I153:M153)))","v":0},{"$f":"IF(O$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>O$5,OFFSET(O150,-$B153,-N$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(O150,-$B153,-N$4+$B153)-SUM($I153:N153)))","v":0},{"$f":"IF(P$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>P$5,OFFSET(P150,-$B153,-O$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(P150,-$B153,-O$4+$B153)-SUM($I153:O153)))","v":0},{"$f":"IF(Q$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>Q$5,OFFSET(Q150,-$B153,-P$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(Q150,-$B153,-P$4+$B153)-SUM($I153:P153)))","v":0},{"$f":"IF(R$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>R$5,OFFSET(R150,-$B153,-Q$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(R150,-$B153,-Q$4+$B153)-SUM($I153:Q153)))","v":0},{"$f":"IF(S$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>S$5,OFFSET(S150,-$B153,-R$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(S150,-$B153,-R$4+$B153)-SUM($I153:R153)))","v":0},{"$f":"IF(T$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>T$5,OFFSET(T150,-$B153,-S$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(T150,-$B153,-S$4+$B153)-SUM($I153:S153)))","v":0},{"$f":"IF(U$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>U$5,OFFSET(U150,-$B153,-T$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(U150,-$B153,-T$4+$B153)-SUM($I153:T153)))","v":0},{"$f":"IF(V$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>V$5,OFFSET(V150,-$B153,-U$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(V150,-$B153,-U$4+$B153)-SUM($I153:U153)))","v":0},{"$f":"IF(W$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>W$5,OFFSET(W150,-$B153,-V$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(W150,-$B153,-V$4+$B153)-SUM($I153:V153)))","v":0},{"$f":"IF(X$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>X$5,OFFSET(X150,-$B153,-W$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(X150,-$B153,-W$4+$B153)-SUM($I153:W153)))","v":0},{"$f":"IF(Y$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>Y$5,OFFSET(Y150,-$B153,-X$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(Y150,-$B153,-X$4+$B153)-SUM($I153:X153)))","v":0},{"$f":"IF(Z$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>Z$5,OFFSET(Z150,-$B153,-Y$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(Z150,-$B153,-Y$4+$B153)-SUM($I153:Y153)))","v":0},{"$f":"IF(AA$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AA$5,OFFSET(AA150,-$B153,-Z$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AA150,-$B153,-Z$4+$B153)-SUM($I153:Z153)))","v":0},{"$f":"IF(AB$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AB$5,OFFSET(AB150,-$B153,-AA$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AB150,-$B153,-AA$4+$B153)-SUM($I153:AA153)))","v":0},{"$f":"IF(AC$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AC$5,OFFSET(AC150,-$B153,-AB$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AC150,-$B153,-AB$4+$B153)-SUM($I153:AB153)))","v":0},{"$f":"IF(AD$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AD$5,OFFSET(AD150,-$B153,-AC$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AD150,-$B153,-AC$4+$B153)-SUM($I153:AC153)))","v":0},{"$f":"IF(AE$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AE$5,OFFSET(AE150,-$B153,-AD$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AE150,-$B153,-AD$4+$B153)-SUM($I153:AD153)))","v":0},{"$f":"IF(AF$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AF$5,OFFSET(AF150,-$B153,-AE$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AF150,-$B153,-AE$4+$B153)-SUM($I153:AE153)))","v":0},{"$f":"IF(AG$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AG$5,OFFSET(AG150,-$B153,-AF$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AG150,-$B153,-AF$4+$B153)-SUM($I153:AF153)))","v":0},{"$f":"IF(AH$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AH$5,OFFSET(AH150,-$B153,-AG$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AH150,-$B153,-AG$4+$B153)-SUM($I153:AG153)))","v":0},{"$f":"IF(AI$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AI$5,OFFSET(AI150,-$B153,-AH$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AI150,-$B153,-AH$4+$B153)-SUM($I153:AH153)))","v":0},{"$f":"IF(AJ$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AJ$5,OFFSET(AJ150,-$B153,-AI$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AJ150,-$B153,-AI$4+$B153)-SUM($I153:AI153)))","v":0},{"$f":"IF(AK$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AK$5,OFFSET(AK150,-$B153,-AJ$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AK150,-$B153,-AJ$4+$B153)-SUM($I153:AJ153)))","v":0},{"$f":"IF(AL$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AL$5,OFFSET(AL150,-$B153,-AK$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AL150,-$B153,-AK$4+$B153)-SUM($I153:AK153)))","v":0},{"$f":"IF(AM$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AM$5,OFFSET(AM150,-$B153,-AL$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AM150,-$B153,-AL$4+$B153)-SUM($I153:AL153)))","v":0},{"$f":"IF(AN$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AN$5,OFFSET(AN150,-$B153,-AM$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AN150,-$B153,-AM$4+$B153)-SUM($I153:AM153)))","v":0},{"$f":"IF(AO$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AO$5,OFFSET(AO150,-$B153,-AN$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AO150,-$B153,-AN$4+$B153)-SUM($I153:AN153)))","v":0},{"$f":"IF(AP$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AP$5,OFFSET(AP150,-$B153,-AO$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AP150,-$B153,-AO$4+$B153)-SUM($I153:AO153)))","v":0},{"$f":"IF(AQ$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AQ$5,OFFSET(AQ150,-$B153,-AP$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AQ150,-$B153,-AP$4+$B153)-SUM($I153:AP153)))","v":0},{"$f":"IF(AR$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AR$5,OFFSET(AR150,-$B153,-AQ$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AR150,-$B153,-AQ$4+$B153)-SUM($I153:AQ153)))","v":0},{"$f":"IF(AS$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AS$5,OFFSET(AS150,-$B153,-AR$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AS150,-$B153,-AR$4+$B153)-SUM($I153:AR153)))","v":0},{"$f":"IF(AT$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AT$5,OFFSET(AT150,-$B153,-AS$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AT150,-$B153,-AS$4+$B153)-SUM($I153:AS153)))","v":0},{"$f":"IF(AU$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AU$5,OFFSET(AU150,-$B153,-AT$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AU150,-$B153,-AT$4+$B153)-SUM($I153:AT153)))","v":0},{"$f":"IF(AV$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AV$5,OFFSET(AV150,-$B153,-AU$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AV150,-$B153,-AU$4+$B153)-SUM($I153:AU153)))","v":0},{"$f":"IF(AW$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AW$5,OFFSET(AW150,-$B153,-AV$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AW150,-$B153,-AV$4+$B153)-SUM($I153:AV153)))","v":0},{"$f":"IF(AX$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AX$5,OFFSET(AX150,-$B153,-AW$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AX150,-$B153,-AW$4+$B153)-SUM($I153:AW153)))","v":0},{"$f":"IF(AY$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AY$5,OFFSET(AY150,-$B153,-AX$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AY150,-$B153,-AX$4+$B153)-SUM($I153:AX153)))","v":0},{"$f":"IF(AZ$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>AZ$5,OFFSET(AZ150,-$B153,-AY$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(AZ150,-$B153,-AY$4+$B153)-SUM($I153:AY153)))","v":0},{"$f":"IF(BA$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BA$5,OFFSET(BA150,-$B153,-AZ$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BA150,-$B153,-AZ$4+$B153)-SUM($I153:AZ153)))","v":0},{"$f":"IF(BB$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BB$5,OFFSET(BB150,-$B153,-BA$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BB150,-$B153,-BA$4+$B153)-SUM($I153:BA153)))","v":0},{"$f":"IF(BC$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BC$5,OFFSET(BC150,-$B153,-BB$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BC150,-$B153,-BB$4+$B153)-SUM($I153:BB153)))","v":0},{"$f":"IF(BD$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BD$5,OFFSET(BD150,-$B153,-BC$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BD150,-$B153,-BC$4+$B153)-SUM($I153:BC153)))","v":0},{"$f":"IF(BE$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BE$5,OFFSET(BE150,-$B153,-BD$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BE150,-$B153,-BD$4+$B153)-SUM($I153:BD153)))","v":0},{"$f":"IF(BF$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BF$5,OFFSET(BF150,-$B153,-BE$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BF150,-$B153,-BE$4+$B153)-SUM($I153:BE153)))","v":0},{"$f":"IF(BG$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BG$5,OFFSET(BG150,-$B153,-BF$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BG150,-$B153,-BF$4+$B153)-SUM($I153:BF153)))","v":0},{"$f":"IF(BH$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BH$5,OFFSET(BH150,-$B153,-BG$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BH150,-$B153,-BG$4+$B153)-SUM($I153:BG153)))","v":0},{"$f":"IF(BI$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BI$5,OFFSET(BI150,-$B153,-BH$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BI150,-$B153,-BH$4+$B153)-SUM($I153:BH153)))","v":0},{"$f":"IF(BJ$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BJ$5,OFFSET(BJ150,-$B153,-BI$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BJ150,-$B153,-BI$4+$B153)-SUM($I153:BI153)))","v":0},{"$f":"IF(BK$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BK$5,OFFSET(BK150,-$B153,-BJ$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BK150,-$B153,-BJ$4+$B153)-SUM($I153:BJ153)))","v":0},{"$f":"IF(BL$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BL$5,OFFSET(BL150,-$B153,-BK$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BL150,-$B153,-BK$4+$B153)-SUM($I153:BK153)))","v":0},{"$f":"IF(BM$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BM$5,OFFSET(BM150,-$B153,-BL$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BM150,-$B153,-BL$4+$B153)-SUM($I153:BL153)))","v":0},{"$f":"IF(BN$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BN$5,OFFSET(BN150,-$B153,-BM$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BN150,-$B153,-BM$4+$B153)-SUM($I153:BM153)))","v":0},{"$f":"IF(BO$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BO$5,OFFSET(BO150,-$B153,-BN$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BO150,-$B153,-BN$4+$B153)-SUM($I153:BN153)))","v":0},{"$f":"IF(BP$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BP$5,OFFSET(BP150,-$B153,-BO$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BP150,-$B153,-BO$4+$B153)-SUM($I153:BO153)))","v":0},{"$f":"IF(BQ$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BQ$5,OFFSET(BQ150,-$B153,-BP$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BQ150,-$B153,-BP$4+$B153)-SUM($I153:BP153)))","v":0},{"$f":"IF(BR$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BR$5,OFFSET(BR150,-$B153,-BQ$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BR150,-$B153,-BQ$4+$B153)-SUM($I153:BQ153)))","v":0},{"$f":"IF(BS$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BS$5,OFFSET(BS150,-$B153,-BR$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BS150,-$B153,-BR$4+$B153)-SUM($I153:BR153)))","v":0},{"$f":"IF(BT$5<=$D153,0,IF(SUM($D153,OFFSET($I138,-$B153,0))>BT$5,OFFSET(BT150,-$B153,-BS$4+$B153)/OFFSET($I138,-$B153,0),OFFSET(BT150,-$B153,-BS$4+$B153)-SUM($I153:BS153)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>J$5,OFFSET(J151,-$B154,-I$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(J151,-$B154,-I$4+$B154)-SUM($I154:I154)))","v":0},{"$f":"IF(K$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>K$5,OFFSET(K151,-$B154,-J$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(K151,-$B154,-J$4+$B154)-SUM($I154:J154)))","v":0},{"$f":"IF(L$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>L$5,OFFSET(L151,-$B154,-K$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(L151,-$B154,-K$4+$B154)-SUM($I154:K154)))","v":0},{"$f":"IF(M$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>M$5,OFFSET(M151,-$B154,-L$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(M151,-$B154,-L$4+$B154)-SUM($I154:L154)))","v":0},{"$f":"IF(N$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>N$5,OFFSET(N151,-$B154,-M$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(N151,-$B154,-M$4+$B154)-SUM($I154:M154)))","v":0},{"$f":"IF(O$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>O$5,OFFSET(O151,-$B154,-N$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(O151,-$B154,-N$4+$B154)-SUM($I154:N154)))","v":0},{"$f":"IF(P$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>P$5,OFFSET(P151,-$B154,-O$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(P151,-$B154,-O$4+$B154)-SUM($I154:O154)))","v":0},{"$f":"IF(Q$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>Q$5,OFFSET(Q151,-$B154,-P$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(Q151,-$B154,-P$4+$B154)-SUM($I154:P154)))","v":0},{"$f":"IF(R$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>R$5,OFFSET(R151,-$B154,-Q$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(R151,-$B154,-Q$4+$B154)-SUM($I154:Q154)))","v":0},{"$f":"IF(S$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>S$5,OFFSET(S151,-$B154,-R$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(S151,-$B154,-R$4+$B154)-SUM($I154:R154)))","v":0},{"$f":"IF(T$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>T$5,OFFSET(T151,-$B154,-S$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(T151,-$B154,-S$4+$B154)-SUM($I154:S154)))","v":0},{"$f":"IF(U$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>U$5,OFFSET(U151,-$B154,-T$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(U151,-$B154,-T$4+$B154)-SUM($I154:T154)))","v":0},{"$f":"IF(V$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>V$5,OFFSET(V151,-$B154,-U$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(V151,-$B154,-U$4+$B154)-SUM($I154:U154)))","v":0},{"$f":"IF(W$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>W$5,OFFSET(W151,-$B154,-V$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(W151,-$B154,-V$4+$B154)-SUM($I154:V154)))","v":0},{"$f":"IF(X$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>X$5,OFFSET(X151,-$B154,-W$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(X151,-$B154,-W$4+$B154)-SUM($I154:W154)))","v":0},{"$f":"IF(Y$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>Y$5,OFFSET(Y151,-$B154,-X$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(Y151,-$B154,-X$4+$B154)-SUM($I154:X154)))","v":0},{"$f":"IF(Z$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>Z$5,OFFSET(Z151,-$B154,-Y$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(Z151,-$B154,-Y$4+$B154)-SUM($I154:Y154)))","v":0},{"$f":"IF(AA$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AA$5,OFFSET(AA151,-$B154,-Z$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AA151,-$B154,-Z$4+$B154)-SUM($I154:Z154)))","v":0},{"$f":"IF(AB$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AB$5,OFFSET(AB151,-$B154,-AA$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AB151,-$B154,-AA$4+$B154)-SUM($I154:AA154)))","v":0},{"$f":"IF(AC$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AC$5,OFFSET(AC151,-$B154,-AB$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AC151,-$B154,-AB$4+$B154)-SUM($I154:AB154)))","v":0},{"$f":"IF(AD$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AD$5,OFFSET(AD151,-$B154,-AC$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AD151,-$B154,-AC$4+$B154)-SUM($I154:AC154)))","v":0},{"$f":"IF(AE$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AE$5,OFFSET(AE151,-$B154,-AD$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AE151,-$B154,-AD$4+$B154)-SUM($I154:AD154)))","v":0},{"$f":"IF(AF$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AF$5,OFFSET(AF151,-$B154,-AE$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AF151,-$B154,-AE$4+$B154)-SUM($I154:AE154)))","v":0},{"$f":"IF(AG$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AG$5,OFFSET(AG151,-$B154,-AF$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AG151,-$B154,-AF$4+$B154)-SUM($I154:AF154)))","v":0},{"$f":"IF(AH$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AH$5,OFFSET(AH151,-$B154,-AG$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AH151,-$B154,-AG$4+$B154)-SUM($I154:AG154)))","v":0},{"$f":"IF(AI$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AI$5,OFFSET(AI151,-$B154,-AH$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AI151,-$B154,-AH$4+$B154)-SUM($I154:AH154)))","v":0},{"$f":"IF(AJ$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AJ$5,OFFSET(AJ151,-$B154,-AI$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AJ151,-$B154,-AI$4+$B154)-SUM($I154:AI154)))","v":0},{"$f":"IF(AK$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AK$5,OFFSET(AK151,-$B154,-AJ$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AK151,-$B154,-AJ$4+$B154)-SUM($I154:AJ154)))","v":0},{"$f":"IF(AL$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AL$5,OFFSET(AL151,-$B154,-AK$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AL151,-$B154,-AK$4+$B154)-SUM($I154:AK154)))","v":0},{"$f":"IF(AM$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AM$5,OFFSET(AM151,-$B154,-AL$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AM151,-$B154,-AL$4+$B154)-SUM($I154:AL154)))","v":0},{"$f":"IF(AN$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AN$5,OFFSET(AN151,-$B154,-AM$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AN151,-$B154,-AM$4+$B154)-SUM($I154:AM154)))","v":0},{"$f":"IF(AO$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AO$5,OFFSET(AO151,-$B154,-AN$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AO151,-$B154,-AN$4+$B154)-SUM($I154:AN154)))","v":0},{"$f":"IF(AP$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AP$5,OFFSET(AP151,-$B154,-AO$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AP151,-$B154,-AO$4+$B154)-SUM($I154:AO154)))","v":0},{"$f":"IF(AQ$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AQ$5,OFFSET(AQ151,-$B154,-AP$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AQ151,-$B154,-AP$4+$B154)-SUM($I154:AP154)))","v":0},{"$f":"IF(AR$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AR$5,OFFSET(AR151,-$B154,-AQ$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AR151,-$B154,-AQ$4+$B154)-SUM($I154:AQ154)))","v":0},{"$f":"IF(AS$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AS$5,OFFSET(AS151,-$B154,-AR$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AS151,-$B154,-AR$4+$B154)-SUM($I154:AR154)))","v":0},{"$f":"IF(AT$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AT$5,OFFSET(AT151,-$B154,-AS$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AT151,-$B154,-AS$4+$B154)-SUM($I154:AS154)))","v":0},{"$f":"IF(AU$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AU$5,OFFSET(AU151,-$B154,-AT$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AU151,-$B154,-AT$4+$B154)-SUM($I154:AT154)))","v":0},{"$f":"IF(AV$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AV$5,OFFSET(AV151,-$B154,-AU$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AV151,-$B154,-AU$4+$B154)-SUM($I154:AU154)))","v":0},{"$f":"IF(AW$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AW$5,OFFSET(AW151,-$B154,-AV$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AW151,-$B154,-AV$4+$B154)-SUM($I154:AV154)))","v":0},{"$f":"IF(AX$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AX$5,OFFSET(AX151,-$B154,-AW$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AX151,-$B154,-AW$4+$B154)-SUM($I154:AW154)))","v":0},{"$f":"IF(AY$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AY$5,OFFSET(AY151,-$B154,-AX$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AY151,-$B154,-AX$4+$B154)-SUM($I154:AX154)))","v":0},{"$f":"IF(AZ$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>AZ$5,OFFSET(AZ151,-$B154,-AY$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(AZ151,-$B154,-AY$4+$B154)-SUM($I154:AY154)))","v":0},{"$f":"IF(BA$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BA$5,OFFSET(BA151,-$B154,-AZ$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BA151,-$B154,-AZ$4+$B154)-SUM($I154:AZ154)))","v":0},{"$f":"IF(BB$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BB$5,OFFSET(BB151,-$B154,-BA$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BB151,-$B154,-BA$4+$B154)-SUM($I154:BA154)))","v":0},{"$f":"IF(BC$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BC$5,OFFSET(BC151,-$B154,-BB$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BC151,-$B154,-BB$4+$B154)-SUM($I154:BB154)))","v":0},{"$f":"IF(BD$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BD$5,OFFSET(BD151,-$B154,-BC$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BD151,-$B154,-BC$4+$B154)-SUM($I154:BC154)))","v":0},{"$f":"IF(BE$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BE$5,OFFSET(BE151,-$B154,-BD$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BE151,-$B154,-BD$4+$B154)-SUM($I154:BD154)))","v":0},{"$f":"IF(BF$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BF$5,OFFSET(BF151,-$B154,-BE$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BF151,-$B154,-BE$4+$B154)-SUM($I154:BE154)))","v":0},{"$f":"IF(BG$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BG$5,OFFSET(BG151,-$B154,-BF$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BG151,-$B154,-BF$4+$B154)-SUM($I154:BF154)))","v":0},{"$f":"IF(BH$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BH$5,OFFSET(BH151,-$B154,-BG$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BH151,-$B154,-BG$4+$B154)-SUM($I154:BG154)))","v":0},{"$f":"IF(BI$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BI$5,OFFSET(BI151,-$B154,-BH$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BI151,-$B154,-BH$4+$B154)-SUM($I154:BH154)))","v":0},{"$f":"IF(BJ$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BJ$5,OFFSET(BJ151,-$B154,-BI$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BJ151,-$B154,-BI$4+$B154)-SUM($I154:BI154)))","v":0},{"$f":"IF(BK$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BK$5,OFFSET(BK151,-$B154,-BJ$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BK151,-$B154,-BJ$4+$B154)-SUM($I154:BJ154)))","v":0},{"$f":"IF(BL$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BL$5,OFFSET(BL151,-$B154,-BK$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BL151,-$B154,-BK$4+$B154)-SUM($I154:BK154)))","v":0},{"$f":"IF(BM$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BM$5,OFFSET(BM151,-$B154,-BL$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BM151,-$B154,-BL$4+$B154)-SUM($I154:BL154)))","v":0},{"$f":"IF(BN$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BN$5,OFFSET(BN151,-$B154,-BM$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BN151,-$B154,-BM$4+$B154)-SUM($I154:BM154)))","v":0},{"$f":"IF(BO$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BO$5,OFFSET(BO151,-$B154,-BN$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BO151,-$B154,-BN$4+$B154)-SUM($I154:BN154)))","v":0},{"$f":"IF(BP$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BP$5,OFFSET(BP151,-$B154,-BO$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BP151,-$B154,-BO$4+$B154)-SUM($I154:BO154)))","v":0},{"$f":"IF(BQ$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BQ$5,OFFSET(BQ151,-$B154,-BP$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BQ151,-$B154,-BP$4+$B154)-SUM($I154:BP154)))","v":0},{"$f":"IF(BR$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BR$5,OFFSET(BR151,-$B154,-BQ$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BR151,-$B154,-BQ$4+$B154)-SUM($I154:BQ154)))","v":0},{"$f":"IF(BS$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BS$5,OFFSET(BS151,-$B154,-BR$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BS151,-$B154,-BR$4+$B154)-SUM($I154:BR154)))","v":0},{"$f":"IF(BT$5<=$D154,0,IF(SUM($D154,OFFSET($I139,-$B154,0))>BT$5,OFFSET(BT151,-$B154,-BS$4+$B154)/OFFSET($I139,-$B154,0),OFFSET(BT151,-$B154,-BS$4+$B154)-SUM($I154:BS154)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>J$5,OFFSET(J152,-$B155,-I$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(J152,-$B155,-I$4+$B155)-SUM($I155:I155)))","v":0},{"$f":"IF(K$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>K$5,OFFSET(K152,-$B155,-J$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(K152,-$B155,-J$4+$B155)-SUM($I155:J155)))","v":0},{"$f":"IF(L$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>L$5,OFFSET(L152,-$B155,-K$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(L152,-$B155,-K$4+$B155)-SUM($I155:K155)))","v":0},{"$f":"IF(M$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>M$5,OFFSET(M152,-$B155,-L$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(M152,-$B155,-L$4+$B155)-SUM($I155:L155)))","v":0},{"$f":"IF(N$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>N$5,OFFSET(N152,-$B155,-M$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(N152,-$B155,-M$4+$B155)-SUM($I155:M155)))","v":0},{"$f":"IF(O$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>O$5,OFFSET(O152,-$B155,-N$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(O152,-$B155,-N$4+$B155)-SUM($I155:N155)))","v":0},{"$f":"IF(P$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>P$5,OFFSET(P152,-$B155,-O$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(P152,-$B155,-O$4+$B155)-SUM($I155:O155)))","v":0},{"$f":"IF(Q$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>Q$5,OFFSET(Q152,-$B155,-P$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(Q152,-$B155,-P$4+$B155)-SUM($I155:P155)))","v":0},{"$f":"IF(R$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>R$5,OFFSET(R152,-$B155,-Q$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(R152,-$B155,-Q$4+$B155)-SUM($I155:Q155)))","v":0},{"$f":"IF(S$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>S$5,OFFSET(S152,-$B155,-R$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(S152,-$B155,-R$4+$B155)-SUM($I155:R155)))","v":0},{"$f":"IF(T$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>T$5,OFFSET(T152,-$B155,-S$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(T152,-$B155,-S$4+$B155)-SUM($I155:S155)))","v":0},{"$f":"IF(U$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>U$5,OFFSET(U152,-$B155,-T$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(U152,-$B155,-T$4+$B155)-SUM($I155:T155)))","v":0},{"$f":"IF(V$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>V$5,OFFSET(V152,-$B155,-U$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(V152,-$B155,-U$4+$B155)-SUM($I155:U155)))","v":0},{"$f":"IF(W$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>W$5,OFFSET(W152,-$B155,-V$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(W152,-$B155,-V$4+$B155)-SUM($I155:V155)))","v":0},{"$f":"IF(X$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>X$5,OFFSET(X152,-$B155,-W$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(X152,-$B155,-W$4+$B155)-SUM($I155:W155)))","v":0},{"$f":"IF(Y$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>Y$5,OFFSET(Y152,-$B155,-X$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(Y152,-$B155,-X$4+$B155)-SUM($I155:X155)))","v":0},{"$f":"IF(Z$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>Z$5,OFFSET(Z152,-$B155,-Y$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(Z152,-$B155,-Y$4+$B155)-SUM($I155:Y155)))","v":0},{"$f":"IF(AA$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AA$5,OFFSET(AA152,-$B155,-Z$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AA152,-$B155,-Z$4+$B155)-SUM($I155:Z155)))","v":0},{"$f":"IF(AB$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AB$5,OFFSET(AB152,-$B155,-AA$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AB152,-$B155,-AA$4+$B155)-SUM($I155:AA155)))","v":0},{"$f":"IF(AC$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AC$5,OFFSET(AC152,-$B155,-AB$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AC152,-$B155,-AB$4+$B155)-SUM($I155:AB155)))","v":0},{"$f":"IF(AD$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AD$5,OFFSET(AD152,-$B155,-AC$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AD152,-$B155,-AC$4+$B155)-SUM($I155:AC155)))","v":0},{"$f":"IF(AE$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AE$5,OFFSET(AE152,-$B155,-AD$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AE152,-$B155,-AD$4+$B155)-SUM($I155:AD155)))","v":0},{"$f":"IF(AF$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AF$5,OFFSET(AF152,-$B155,-AE$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AF152,-$B155,-AE$4+$B155)-SUM($I155:AE155)))","v":0},{"$f":"IF(AG$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AG$5,OFFSET(AG152,-$B155,-AF$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AG152,-$B155,-AF$4+$B155)-SUM($I155:AF155)))","v":0},{"$f":"IF(AH$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AH$5,OFFSET(AH152,-$B155,-AG$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AH152,-$B155,-AG$4+$B155)-SUM($I155:AG155)))","v":0},{"$f":"IF(AI$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AI$5,OFFSET(AI152,-$B155,-AH$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AI152,-$B155,-AH$4+$B155)-SUM($I155:AH155)))","v":0},{"$f":"IF(AJ$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AJ$5,OFFSET(AJ152,-$B155,-AI$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AJ152,-$B155,-AI$4+$B155)-SUM($I155:AI155)))","v":0},{"$f":"IF(AK$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AK$5,OFFSET(AK152,-$B155,-AJ$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AK152,-$B155,-AJ$4+$B155)-SUM($I155:AJ155)))","v":0},{"$f":"IF(AL$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AL$5,OFFSET(AL152,-$B155,-AK$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AL152,-$B155,-AK$4+$B155)-SUM($I155:AK155)))","v":0},{"$f":"IF(AM$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AM$5,OFFSET(AM152,-$B155,-AL$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AM152,-$B155,-AL$4+$B155)-SUM($I155:AL155)))","v":0},{"$f":"IF(AN$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AN$5,OFFSET(AN152,-$B155,-AM$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AN152,-$B155,-AM$4+$B155)-SUM($I155:AM155)))","v":0},{"$f":"IF(AO$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AO$5,OFFSET(AO152,-$B155,-AN$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AO152,-$B155,-AN$4+$B155)-SUM($I155:AN155)))","v":0},{"$f":"IF(AP$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AP$5,OFFSET(AP152,-$B155,-AO$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AP152,-$B155,-AO$4+$B155)-SUM($I155:AO155)))","v":0},{"$f":"IF(AQ$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AQ$5,OFFSET(AQ152,-$B155,-AP$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AQ152,-$B155,-AP$4+$B155)-SUM($I155:AP155)))","v":0},{"$f":"IF(AR$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AR$5,OFFSET(AR152,-$B155,-AQ$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AR152,-$B155,-AQ$4+$B155)-SUM($I155:AQ155)))","v":0},{"$f":"IF(AS$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AS$5,OFFSET(AS152,-$B155,-AR$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AS152,-$B155,-AR$4+$B155)-SUM($I155:AR155)))","v":0},{"$f":"IF(AT$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AT$5,OFFSET(AT152,-$B155,-AS$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AT152,-$B155,-AS$4+$B155)-SUM($I155:AS155)))","v":0},{"$f":"IF(AU$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AU$5,OFFSET(AU152,-$B155,-AT$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AU152,-$B155,-AT$4+$B155)-SUM($I155:AT155)))","v":0},{"$f":"IF(AV$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AV$5,OFFSET(AV152,-$B155,-AU$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AV152,-$B155,-AU$4+$B155)-SUM($I155:AU155)))","v":0},{"$f":"IF(AW$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AW$5,OFFSET(AW152,-$B155,-AV$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AW152,-$B155,-AV$4+$B155)-SUM($I155:AV155)))","v":0},{"$f":"IF(AX$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AX$5,OFFSET(AX152,-$B155,-AW$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AX152,-$B155,-AW$4+$B155)-SUM($I155:AW155)))","v":0},{"$f":"IF(AY$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AY$5,OFFSET(AY152,-$B155,-AX$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AY152,-$B155,-AX$4+$B155)-SUM($I155:AX155)))","v":0},{"$f":"IF(AZ$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>AZ$5,OFFSET(AZ152,-$B155,-AY$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(AZ152,-$B155,-AY$4+$B155)-SUM($I155:AY155)))","v":0},{"$f":"IF(BA$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BA$5,OFFSET(BA152,-$B155,-AZ$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BA152,-$B155,-AZ$4+$B155)-SUM($I155:AZ155)))","v":0},{"$f":"IF(BB$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BB$5,OFFSET(BB152,-$B155,-BA$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BB152,-$B155,-BA$4+$B155)-SUM($I155:BA155)))","v":0},{"$f":"IF(BC$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BC$5,OFFSET(BC152,-$B155,-BB$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BC152,-$B155,-BB$4+$B155)-SUM($I155:BB155)))","v":0},{"$f":"IF(BD$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BD$5,OFFSET(BD152,-$B155,-BC$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BD152,-$B155,-BC$4+$B155)-SUM($I155:BC155)))","v":0},{"$f":"IF(BE$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BE$5,OFFSET(BE152,-$B155,-BD$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BE152,-$B155,-BD$4+$B155)-SUM($I155:BD155)))","v":0},{"$f":"IF(BF$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BF$5,OFFSET(BF152,-$B155,-BE$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BF152,-$B155,-BE$4+$B155)-SUM($I155:BE155)))","v":0},{"$f":"IF(BG$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BG$5,OFFSET(BG152,-$B155,-BF$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BG152,-$B155,-BF$4+$B155)-SUM($I155:BF155)))","v":0},{"$f":"IF(BH$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BH$5,OFFSET(BH152,-$B155,-BG$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BH152,-$B155,-BG$4+$B155)-SUM($I155:BG155)))","v":0},{"$f":"IF(BI$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BI$5,OFFSET(BI152,-$B155,-BH$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BI152,-$B155,-BH$4+$B155)-SUM($I155:BH155)))","v":0},{"$f":"IF(BJ$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BJ$5,OFFSET(BJ152,-$B155,-BI$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BJ152,-$B155,-BI$4+$B155)-SUM($I155:BI155)))","v":0},{"$f":"IF(BK$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BK$5,OFFSET(BK152,-$B155,-BJ$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BK152,-$B155,-BJ$4+$B155)-SUM($I155:BJ155)))","v":0},{"$f":"IF(BL$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BL$5,OFFSET(BL152,-$B155,-BK$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BL152,-$B155,-BK$4+$B155)-SUM($I155:BK155)))","v":0},{"$f":"IF(BM$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BM$5,OFFSET(BM152,-$B155,-BL$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BM152,-$B155,-BL$4+$B155)-SUM($I155:BL155)))","v":0},{"$f":"IF(BN$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BN$5,OFFSET(BN152,-$B155,-BM$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BN152,-$B155,-BM$4+$B155)-SUM($I155:BM155)))","v":0},{"$f":"IF(BO$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BO$5,OFFSET(BO152,-$B155,-BN$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BO152,-$B155,-BN$4+$B155)-SUM($I155:BN155)))","v":0},{"$f":"IF(BP$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BP$5,OFFSET(BP152,-$B155,-BO$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BP152,-$B155,-BO$4+$B155)-SUM($I155:BO155)))","v":0},{"$f":"IF(BQ$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BQ$5,OFFSET(BQ152,-$B155,-BP$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BQ152,-$B155,-BP$4+$B155)-SUM($I155:BP155)))","v":0},{"$f":"IF(BR$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BR$5,OFFSET(BR152,-$B155,-BQ$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BR152,-$B155,-BQ$4+$B155)-SUM($I155:BQ155)))","v":0},{"$f":"IF(BS$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BS$5,OFFSET(BS152,-$B155,-BR$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BS152,-$B155,-BR$4+$B155)-SUM($I155:BR155)))","v":0},{"$f":"IF(BT$5<=$D155,0,IF(SUM($D155,OFFSET($I140,-$B155,0))>BT$5,OFFSET(BT152,-$B155,-BS$4+$B155)/OFFSET($I140,-$B155,0),OFFSET(BT152,-$B155,-BS$4+$B155)-SUM($I155:BS155)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>J$5,OFFSET(J153,-$B156,-I$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(J153,-$B156,-I$4+$B156)-SUM($I156:I156)))","v":0},{"$f":"IF(K$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>K$5,OFFSET(K153,-$B156,-J$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(K153,-$B156,-J$4+$B156)-SUM($I156:J156)))","v":0},{"$f":"IF(L$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>L$5,OFFSET(L153,-$B156,-K$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(L153,-$B156,-K$4+$B156)-SUM($I156:K156)))","v":0},{"$f":"IF(M$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>M$5,OFFSET(M153,-$B156,-L$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(M153,-$B156,-L$4+$B156)-SUM($I156:L156)))","v":0},{"$f":"IF(N$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>N$5,OFFSET(N153,-$B156,-M$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(N153,-$B156,-M$4+$B156)-SUM($I156:M156)))","v":0},{"$f":"IF(O$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>O$5,OFFSET(O153,-$B156,-N$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(O153,-$B156,-N$4+$B156)-SUM($I156:N156)))","v":0},{"$f":"IF(P$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>P$5,OFFSET(P153,-$B156,-O$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(P153,-$B156,-O$4+$B156)-SUM($I156:O156)))","v":0},{"$f":"IF(Q$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>Q$5,OFFSET(Q153,-$B156,-P$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(Q153,-$B156,-P$4+$B156)-SUM($I156:P156)))","v":0},{"$f":"IF(R$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>R$5,OFFSET(R153,-$B156,-Q$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(R153,-$B156,-Q$4+$B156)-SUM($I156:Q156)))","v":0},{"$f":"IF(S$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>S$5,OFFSET(S153,-$B156,-R$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(S153,-$B156,-R$4+$B156)-SUM($I156:R156)))","v":0},{"$f":"IF(T$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>T$5,OFFSET(T153,-$B156,-S$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(T153,-$B156,-S$4+$B156)-SUM($I156:S156)))","v":0},{"$f":"IF(U$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>U$5,OFFSET(U153,-$B156,-T$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(U153,-$B156,-T$4+$B156)-SUM($I156:T156)))","v":0},{"$f":"IF(V$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>V$5,OFFSET(V153,-$B156,-U$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(V153,-$B156,-U$4+$B156)-SUM($I156:U156)))","v":0},{"$f":"IF(W$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>W$5,OFFSET(W153,-$B156,-V$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(W153,-$B156,-V$4+$B156)-SUM($I156:V156)))","v":0},{"$f":"IF(X$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>X$5,OFFSET(X153,-$B156,-W$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(X153,-$B156,-W$4+$B156)-SUM($I156:W156)))","v":0},{"$f":"IF(Y$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>Y$5,OFFSET(Y153,-$B156,-X$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(Y153,-$B156,-X$4+$B156)-SUM($I156:X156)))","v":0},{"$f":"IF(Z$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>Z$5,OFFSET(Z153,-$B156,-Y$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(Z153,-$B156,-Y$4+$B156)-SUM($I156:Y156)))","v":0},{"$f":"IF(AA$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AA$5,OFFSET(AA153,-$B156,-Z$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AA153,-$B156,-Z$4+$B156)-SUM($I156:Z156)))","v":0},{"$f":"IF(AB$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AB$5,OFFSET(AB153,-$B156,-AA$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AB153,-$B156,-AA$4+$B156)-SUM($I156:AA156)))","v":0},{"$f":"IF(AC$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AC$5,OFFSET(AC153,-$B156,-AB$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AC153,-$B156,-AB$4+$B156)-SUM($I156:AB156)))","v":0},{"$f":"IF(AD$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AD$5,OFFSET(AD153,-$B156,-AC$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AD153,-$B156,-AC$4+$B156)-SUM($I156:AC156)))","v":0},{"$f":"IF(AE$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AE$5,OFFSET(AE153,-$B156,-AD$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AE153,-$B156,-AD$4+$B156)-SUM($I156:AD156)))","v":0},{"$f":"IF(AF$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AF$5,OFFSET(AF153,-$B156,-AE$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AF153,-$B156,-AE$4+$B156)-SUM($I156:AE156)))","v":0},{"$f":"IF(AG$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AG$5,OFFSET(AG153,-$B156,-AF$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AG153,-$B156,-AF$4+$B156)-SUM($I156:AF156)))","v":0},{"$f":"IF(AH$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AH$5,OFFSET(AH153,-$B156,-AG$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AH153,-$B156,-AG$4+$B156)-SUM($I156:AG156)))","v":0},{"$f":"IF(AI$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AI$5,OFFSET(AI153,-$B156,-AH$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AI153,-$B156,-AH$4+$B156)-SUM($I156:AH156)))","v":0},{"$f":"IF(AJ$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AJ$5,OFFSET(AJ153,-$B156,-AI$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AJ153,-$B156,-AI$4+$B156)-SUM($I156:AI156)))","v":0},{"$f":"IF(AK$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AK$5,OFFSET(AK153,-$B156,-AJ$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AK153,-$B156,-AJ$4+$B156)-SUM($I156:AJ156)))","v":0},{"$f":"IF(AL$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AL$5,OFFSET(AL153,-$B156,-AK$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AL153,-$B156,-AK$4+$B156)-SUM($I156:AK156)))","v":0},{"$f":"IF(AM$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AM$5,OFFSET(AM153,-$B156,-AL$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AM153,-$B156,-AL$4+$B156)-SUM($I156:AL156)))","v":0},{"$f":"IF(AN$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AN$5,OFFSET(AN153,-$B156,-AM$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AN153,-$B156,-AM$4+$B156)-SUM($I156:AM156)))","v":0},{"$f":"IF(AO$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AO$5,OFFSET(AO153,-$B156,-AN$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AO153,-$B156,-AN$4+$B156)-SUM($I156:AN156)))","v":0},{"$f":"IF(AP$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AP$5,OFFSET(AP153,-$B156,-AO$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AP153,-$B156,-AO$4+$B156)-SUM($I156:AO156)))","v":0},{"$f":"IF(AQ$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AQ$5,OFFSET(AQ153,-$B156,-AP$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AQ153,-$B156,-AP$4+$B156)-SUM($I156:AP156)))","v":0},{"$f":"IF(AR$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AR$5,OFFSET(AR153,-$B156,-AQ$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AR153,-$B156,-AQ$4+$B156)-SUM($I156:AQ156)))","v":0},{"$f":"IF(AS$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AS$5,OFFSET(AS153,-$B156,-AR$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AS153,-$B156,-AR$4+$B156)-SUM($I156:AR156)))","v":0},{"$f":"IF(AT$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AT$5,OFFSET(AT153,-$B156,-AS$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AT153,-$B156,-AS$4+$B156)-SUM($I156:AS156)))","v":0},{"$f":"IF(AU$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AU$5,OFFSET(AU153,-$B156,-AT$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AU153,-$B156,-AT$4+$B156)-SUM($I156:AT156)))","v":0},{"$f":"IF(AV$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AV$5,OFFSET(AV153,-$B156,-AU$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AV153,-$B156,-AU$4+$B156)-SUM($I156:AU156)))","v":0},{"$f":"IF(AW$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AW$5,OFFSET(AW153,-$B156,-AV$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AW153,-$B156,-AV$4+$B156)-SUM($I156:AV156)))","v":0},{"$f":"IF(AX$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AX$5,OFFSET(AX153,-$B156,-AW$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AX153,-$B156,-AW$4+$B156)-SUM($I156:AW156)))","v":0},{"$f":"IF(AY$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AY$5,OFFSET(AY153,-$B156,-AX$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AY153,-$B156,-AX$4+$B156)-SUM($I156:AX156)))","v":0},{"$f":"IF(AZ$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>AZ$5,OFFSET(AZ153,-$B156,-AY$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(AZ153,-$B156,-AY$4+$B156)-SUM($I156:AY156)))","v":0},{"$f":"IF(BA$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BA$5,OFFSET(BA153,-$B156,-AZ$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BA153,-$B156,-AZ$4+$B156)-SUM($I156:AZ156)))","v":0},{"$f":"IF(BB$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BB$5,OFFSET(BB153,-$B156,-BA$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BB153,-$B156,-BA$4+$B156)-SUM($I156:BA156)))","v":0},{"$f":"IF(BC$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BC$5,OFFSET(BC153,-$B156,-BB$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BC153,-$B156,-BB$4+$B156)-SUM($I156:BB156)))","v":0},{"$f":"IF(BD$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BD$5,OFFSET(BD153,-$B156,-BC$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BD153,-$B156,-BC$4+$B156)-SUM($I156:BC156)))","v":0},{"$f":"IF(BE$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BE$5,OFFSET(BE153,-$B156,-BD$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BE153,-$B156,-BD$4+$B156)-SUM($I156:BD156)))","v":0},{"$f":"IF(BF$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BF$5,OFFSET(BF153,-$B156,-BE$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BF153,-$B156,-BE$4+$B156)-SUM($I156:BE156)))","v":0},{"$f":"IF(BG$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BG$5,OFFSET(BG153,-$B156,-BF$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BG153,-$B156,-BF$4+$B156)-SUM($I156:BF156)))","v":0},{"$f":"IF(BH$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BH$5,OFFSET(BH153,-$B156,-BG$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BH153,-$B156,-BG$4+$B156)-SUM($I156:BG156)))","v":0},{"$f":"IF(BI$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BI$5,OFFSET(BI153,-$B156,-BH$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BI153,-$B156,-BH$4+$B156)-SUM($I156:BH156)))","v":0},{"$f":"IF(BJ$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BJ$5,OFFSET(BJ153,-$B156,-BI$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BJ153,-$B156,-BI$4+$B156)-SUM($I156:BI156)))","v":0},{"$f":"IF(BK$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BK$5,OFFSET(BK153,-$B156,-BJ$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BK153,-$B156,-BJ$4+$B156)-SUM($I156:BJ156)))","v":0},{"$f":"IF(BL$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BL$5,OFFSET(BL153,-$B156,-BK$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BL153,-$B156,-BK$4+$B156)-SUM($I156:BK156)))","v":0},{"$f":"IF(BM$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BM$5,OFFSET(BM153,-$B156,-BL$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BM153,-$B156,-BL$4+$B156)-SUM($I156:BL156)))","v":0},{"$f":"IF(BN$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BN$5,OFFSET(BN153,-$B156,-BM$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BN153,-$B156,-BM$4+$B156)-SUM($I156:BM156)))","v":0},{"$f":"IF(BO$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BO$5,OFFSET(BO153,-$B156,-BN$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BO153,-$B156,-BN$4+$B156)-SUM($I156:BN156)))","v":0},{"$f":"IF(BP$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BP$5,OFFSET(BP153,-$B156,-BO$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BP153,-$B156,-BO$4+$B156)-SUM($I156:BO156)))","v":0},{"$f":"IF(BQ$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BQ$5,OFFSET(BQ153,-$B156,-BP$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BQ153,-$B156,-BP$4+$B156)-SUM($I156:BP156)))","v":0},{"$f":"IF(BR$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BR$5,OFFSET(BR153,-$B156,-BQ$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BR153,-$B156,-BQ$4+$B156)-SUM($I156:BQ156)))","v":0},{"$f":"IF(BS$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BS$5,OFFSET(BS153,-$B156,-BR$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BS153,-$B156,-BR$4+$B156)-SUM($I156:BR156)))","v":0},{"$f":"IF(BT$5<=$D156,0,IF(SUM($D156,OFFSET($I141,-$B156,0))>BT$5,OFFSET(BT153,-$B156,-BS$4+$B156)/OFFSET($I141,-$B156,0),OFFSET(BT153,-$B156,-BS$4+$B156)-SUM($I156:BS156)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>J$5,OFFSET(J154,-$B157,-I$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(J154,-$B157,-I$4+$B157)-SUM($I157:I157)))","v":0},{"$f":"IF(K$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>K$5,OFFSET(K154,-$B157,-J$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(K154,-$B157,-J$4+$B157)-SUM($I157:J157)))","v":0},{"$f":"IF(L$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>L$5,OFFSET(L154,-$B157,-K$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(L154,-$B157,-K$4+$B157)-SUM($I157:K157)))","v":0},{"$f":"IF(M$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>M$5,OFFSET(M154,-$B157,-L$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(M154,-$B157,-L$4+$B157)-SUM($I157:L157)))","v":0},{"$f":"IF(N$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>N$5,OFFSET(N154,-$B157,-M$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(N154,-$B157,-M$4+$B157)-SUM($I157:M157)))","v":0},{"$f":"IF(O$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>O$5,OFFSET(O154,-$B157,-N$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(O154,-$B157,-N$4+$B157)-SUM($I157:N157)))","v":0},{"$f":"IF(P$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>P$5,OFFSET(P154,-$B157,-O$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(P154,-$B157,-O$4+$B157)-SUM($I157:O157)))","v":0},{"$f":"IF(Q$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>Q$5,OFFSET(Q154,-$B157,-P$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(Q154,-$B157,-P$4+$B157)-SUM($I157:P157)))","v":0},{"$f":"IF(R$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>R$5,OFFSET(R154,-$B157,-Q$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(R154,-$B157,-Q$4+$B157)-SUM($I157:Q157)))","v":0},{"$f":"IF(S$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>S$5,OFFSET(S154,-$B157,-R$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(S154,-$B157,-R$4+$B157)-SUM($I157:R157)))","v":0},{"$f":"IF(T$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>T$5,OFFSET(T154,-$B157,-S$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(T154,-$B157,-S$4+$B157)-SUM($I157:S157)))","v":0},{"$f":"IF(U$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>U$5,OFFSET(U154,-$B157,-T$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(U154,-$B157,-T$4+$B157)-SUM($I157:T157)))","v":0},{"$f":"IF(V$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>V$5,OFFSET(V154,-$B157,-U$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(V154,-$B157,-U$4+$B157)-SUM($I157:U157)))","v":0},{"$f":"IF(W$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>W$5,OFFSET(W154,-$B157,-V$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(W154,-$B157,-V$4+$B157)-SUM($I157:V157)))","v":0},{"$f":"IF(X$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>X$5,OFFSET(X154,-$B157,-W$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(X154,-$B157,-W$4+$B157)-SUM($I157:W157)))","v":0},{"$f":"IF(Y$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>Y$5,OFFSET(Y154,-$B157,-X$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(Y154,-$B157,-X$4+$B157)-SUM($I157:X157)))","v":0},{"$f":"IF(Z$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>Z$5,OFFSET(Z154,-$B157,-Y$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(Z154,-$B157,-Y$4+$B157)-SUM($I157:Y157)))","v":0},{"$f":"IF(AA$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AA$5,OFFSET(AA154,-$B157,-Z$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AA154,-$B157,-Z$4+$B157)-SUM($I157:Z157)))","v":0},{"$f":"IF(AB$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AB$5,OFFSET(AB154,-$B157,-AA$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AB154,-$B157,-AA$4+$B157)-SUM($I157:AA157)))","v":0},{"$f":"IF(AC$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AC$5,OFFSET(AC154,-$B157,-AB$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AC154,-$B157,-AB$4+$B157)-SUM($I157:AB157)))","v":0},{"$f":"IF(AD$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AD$5,OFFSET(AD154,-$B157,-AC$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AD154,-$B157,-AC$4+$B157)-SUM($I157:AC157)))","v":0},{"$f":"IF(AE$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AE$5,OFFSET(AE154,-$B157,-AD$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AE154,-$B157,-AD$4+$B157)-SUM($I157:AD157)))","v":0},{"$f":"IF(AF$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AF$5,OFFSET(AF154,-$B157,-AE$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AF154,-$B157,-AE$4+$B157)-SUM($I157:AE157)))","v":0},{"$f":"IF(AG$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AG$5,OFFSET(AG154,-$B157,-AF$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AG154,-$B157,-AF$4+$B157)-SUM($I157:AF157)))","v":0},{"$f":"IF(AH$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AH$5,OFFSET(AH154,-$B157,-AG$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AH154,-$B157,-AG$4+$B157)-SUM($I157:AG157)))","v":0},{"$f":"IF(AI$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AI$5,OFFSET(AI154,-$B157,-AH$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AI154,-$B157,-AH$4+$B157)-SUM($I157:AH157)))","v":0},{"$f":"IF(AJ$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AJ$5,OFFSET(AJ154,-$B157,-AI$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AJ154,-$B157,-AI$4+$B157)-SUM($I157:AI157)))","v":0},{"$f":"IF(AK$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AK$5,OFFSET(AK154,-$B157,-AJ$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AK154,-$B157,-AJ$4+$B157)-SUM($I157:AJ157)))","v":0},{"$f":"IF(AL$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AL$5,OFFSET(AL154,-$B157,-AK$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AL154,-$B157,-AK$4+$B157)-SUM($I157:AK157)))","v":0},{"$f":"IF(AM$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AM$5,OFFSET(AM154,-$B157,-AL$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AM154,-$B157,-AL$4+$B157)-SUM($I157:AL157)))","v":0},{"$f":"IF(AN$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AN$5,OFFSET(AN154,-$B157,-AM$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AN154,-$B157,-AM$4+$B157)-SUM($I157:AM157)))","v":0},{"$f":"IF(AO$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AO$5,OFFSET(AO154,-$B157,-AN$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AO154,-$B157,-AN$4+$B157)-SUM($I157:AN157)))","v":0},{"$f":"IF(AP$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AP$5,OFFSET(AP154,-$B157,-AO$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AP154,-$B157,-AO$4+$B157)-SUM($I157:AO157)))","v":0},{"$f":"IF(AQ$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AQ$5,OFFSET(AQ154,-$B157,-AP$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AQ154,-$B157,-AP$4+$B157)-SUM($I157:AP157)))","v":0},{"$f":"IF(AR$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AR$5,OFFSET(AR154,-$B157,-AQ$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AR154,-$B157,-AQ$4+$B157)-SUM($I157:AQ157)))","v":0},{"$f":"IF(AS$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AS$5,OFFSET(AS154,-$B157,-AR$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AS154,-$B157,-AR$4+$B157)-SUM($I157:AR157)))","v":0},{"$f":"IF(AT$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AT$5,OFFSET(AT154,-$B157,-AS$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AT154,-$B157,-AS$4+$B157)-SUM($I157:AS157)))","v":0},{"$f":"IF(AU$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AU$5,OFFSET(AU154,-$B157,-AT$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AU154,-$B157,-AT$4+$B157)-SUM($I157:AT157)))","v":0},{"$f":"IF(AV$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AV$5,OFFSET(AV154,-$B157,-AU$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AV154,-$B157,-AU$4+$B157)-SUM($I157:AU157)))","v":0},{"$f":"IF(AW$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AW$5,OFFSET(AW154,-$B157,-AV$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AW154,-$B157,-AV$4+$B157)-SUM($I157:AV157)))","v":0},{"$f":"IF(AX$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AX$5,OFFSET(AX154,-$B157,-AW$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AX154,-$B157,-AW$4+$B157)-SUM($I157:AW157)))","v":0},{"$f":"IF(AY$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AY$5,OFFSET(AY154,-$B157,-AX$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AY154,-$B157,-AX$4+$B157)-SUM($I157:AX157)))","v":0},{"$f":"IF(AZ$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>AZ$5,OFFSET(AZ154,-$B157,-AY$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(AZ154,-$B157,-AY$4+$B157)-SUM($I157:AY157)))","v":0},{"$f":"IF(BA$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BA$5,OFFSET(BA154,-$B157,-AZ$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BA154,-$B157,-AZ$4+$B157)-SUM($I157:AZ157)))","v":0},{"$f":"IF(BB$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BB$5,OFFSET(BB154,-$B157,-BA$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BB154,-$B157,-BA$4+$B157)-SUM($I157:BA157)))","v":0},{"$f":"IF(BC$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BC$5,OFFSET(BC154,-$B157,-BB$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BC154,-$B157,-BB$4+$B157)-SUM($I157:BB157)))","v":0},{"$f":"IF(BD$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BD$5,OFFSET(BD154,-$B157,-BC$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BD154,-$B157,-BC$4+$B157)-SUM($I157:BC157)))","v":0},{"$f":"IF(BE$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BE$5,OFFSET(BE154,-$B157,-BD$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BE154,-$B157,-BD$4+$B157)-SUM($I157:BD157)))","v":0},{"$f":"IF(BF$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BF$5,OFFSET(BF154,-$B157,-BE$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BF154,-$B157,-BE$4+$B157)-SUM($I157:BE157)))","v":0},{"$f":"IF(BG$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BG$5,OFFSET(BG154,-$B157,-BF$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BG154,-$B157,-BF$4+$B157)-SUM($I157:BF157)))","v":0},{"$f":"IF(BH$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BH$5,OFFSET(BH154,-$B157,-BG$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BH154,-$B157,-BG$4+$B157)-SUM($I157:BG157)))","v":0},{"$f":"IF(BI$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BI$5,OFFSET(BI154,-$B157,-BH$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BI154,-$B157,-BH$4+$B157)-SUM($I157:BH157)))","v":0},{"$f":"IF(BJ$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BJ$5,OFFSET(BJ154,-$B157,-BI$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BJ154,-$B157,-BI$4+$B157)-SUM($I157:BI157)))","v":0},{"$f":"IF(BK$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BK$5,OFFSET(BK154,-$B157,-BJ$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BK154,-$B157,-BJ$4+$B157)-SUM($I157:BJ157)))","v":0},{"$f":"IF(BL$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BL$5,OFFSET(BL154,-$B157,-BK$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BL154,-$B157,-BK$4+$B157)-SUM($I157:BK157)))","v":0},{"$f":"IF(BM$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BM$5,OFFSET(BM154,-$B157,-BL$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BM154,-$B157,-BL$4+$B157)-SUM($I157:BL157)))","v":0},{"$f":"IF(BN$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BN$5,OFFSET(BN154,-$B157,-BM$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BN154,-$B157,-BM$4+$B157)-SUM($I157:BM157)))","v":0},{"$f":"IF(BO$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BO$5,OFFSET(BO154,-$B157,-BN$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BO154,-$B157,-BN$4+$B157)-SUM($I157:BN157)))","v":0},{"$f":"IF(BP$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BP$5,OFFSET(BP154,-$B157,-BO$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BP154,-$B157,-BO$4+$B157)-SUM($I157:BO157)))","v":0},{"$f":"IF(BQ$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BQ$5,OFFSET(BQ154,-$B157,-BP$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BQ154,-$B157,-BP$4+$B157)-SUM($I157:BP157)))","v":0},{"$f":"IF(BR$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BR$5,OFFSET(BR154,-$B157,-BQ$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BR154,-$B157,-BQ$4+$B157)-SUM($I157:BQ157)))","v":0},{"$f":"IF(BS$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BS$5,OFFSET(BS154,-$B157,-BR$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BS154,-$B157,-BR$4+$B157)-SUM($I157:BR157)))","v":0},{"$f":"IF(BT$5<=$D157,0,IF(SUM($D157,OFFSET($I142,-$B157,0))>BT$5,OFFSET(BT154,-$B157,-BS$4+$B157)/OFFSET($I142,-$B157,0),OFFSET(BT154,-$B157,-BS$4+$B157)-SUM($I157:BS157)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>J$5,OFFSET(J155,-$B158,-I$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(J155,-$B158,-I$4+$B158)-SUM($I158:I158)))","v":0},{"$f":"IF(K$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>K$5,OFFSET(K155,-$B158,-J$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(K155,-$B158,-J$4+$B158)-SUM($I158:J158)))","v":0},{"$f":"IF(L$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>L$5,OFFSET(L155,-$B158,-K$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(L155,-$B158,-K$4+$B158)-SUM($I158:K158)))","v":0},{"$f":"IF(M$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>M$5,OFFSET(M155,-$B158,-L$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(M155,-$B158,-L$4+$B158)-SUM($I158:L158)))","v":0},{"$f":"IF(N$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>N$5,OFFSET(N155,-$B158,-M$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(N155,-$B158,-M$4+$B158)-SUM($I158:M158)))","v":0},{"$f":"IF(O$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>O$5,OFFSET(O155,-$B158,-N$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(O155,-$B158,-N$4+$B158)-SUM($I158:N158)))","v":0},{"$f":"IF(P$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>P$5,OFFSET(P155,-$B158,-O$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(P155,-$B158,-O$4+$B158)-SUM($I158:O158)))","v":0},{"$f":"IF(Q$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>Q$5,OFFSET(Q155,-$B158,-P$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(Q155,-$B158,-P$4+$B158)-SUM($I158:P158)))","v":0},{"$f":"IF(R$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>R$5,OFFSET(R155,-$B158,-Q$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(R155,-$B158,-Q$4+$B158)-SUM($I158:Q158)))","v":0},{"$f":"IF(S$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>S$5,OFFSET(S155,-$B158,-R$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(S155,-$B158,-R$4+$B158)-SUM($I158:R158)))","v":0},{"$f":"IF(T$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>T$5,OFFSET(T155,-$B158,-S$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(T155,-$B158,-S$4+$B158)-SUM($I158:S158)))","v":0},{"$f":"IF(U$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>U$5,OFFSET(U155,-$B158,-T$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(U155,-$B158,-T$4+$B158)-SUM($I158:T158)))","v":0},{"$f":"IF(V$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>V$5,OFFSET(V155,-$B158,-U$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(V155,-$B158,-U$4+$B158)-SUM($I158:U158)))","v":0},{"$f":"IF(W$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>W$5,OFFSET(W155,-$B158,-V$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(W155,-$B158,-V$4+$B158)-SUM($I158:V158)))","v":0},{"$f":"IF(X$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>X$5,OFFSET(X155,-$B158,-W$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(X155,-$B158,-W$4+$B158)-SUM($I158:W158)))","v":0},{"$f":"IF(Y$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>Y$5,OFFSET(Y155,-$B158,-X$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(Y155,-$B158,-X$4+$B158)-SUM($I158:X158)))","v":0},{"$f":"IF(Z$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>Z$5,OFFSET(Z155,-$B158,-Y$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(Z155,-$B158,-Y$4+$B158)-SUM($I158:Y158)))","v":0},{"$f":"IF(AA$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AA$5,OFFSET(AA155,-$B158,-Z$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AA155,-$B158,-Z$4+$B158)-SUM($I158:Z158)))","v":0},{"$f":"IF(AB$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AB$5,OFFSET(AB155,-$B158,-AA$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AB155,-$B158,-AA$4+$B158)-SUM($I158:AA158)))","v":0},{"$f":"IF(AC$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AC$5,OFFSET(AC155,-$B158,-AB$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AC155,-$B158,-AB$4+$B158)-SUM($I158:AB158)))","v":0},{"$f":"IF(AD$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AD$5,OFFSET(AD155,-$B158,-AC$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AD155,-$B158,-AC$4+$B158)-SUM($I158:AC158)))","v":0},{"$f":"IF(AE$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AE$5,OFFSET(AE155,-$B158,-AD$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AE155,-$B158,-AD$4+$B158)-SUM($I158:AD158)))","v":0},{"$f":"IF(AF$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AF$5,OFFSET(AF155,-$B158,-AE$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AF155,-$B158,-AE$4+$B158)-SUM($I158:AE158)))","v":0},{"$f":"IF(AG$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AG$5,OFFSET(AG155,-$B158,-AF$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AG155,-$B158,-AF$4+$B158)-SUM($I158:AF158)))","v":0},{"$f":"IF(AH$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AH$5,OFFSET(AH155,-$B158,-AG$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AH155,-$B158,-AG$4+$B158)-SUM($I158:AG158)))","v":0},{"$f":"IF(AI$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AI$5,OFFSET(AI155,-$B158,-AH$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AI155,-$B158,-AH$4+$B158)-SUM($I158:AH158)))","v":0},{"$f":"IF(AJ$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AJ$5,OFFSET(AJ155,-$B158,-AI$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AJ155,-$B158,-AI$4+$B158)-SUM($I158:AI158)))","v":0},{"$f":"IF(AK$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AK$5,OFFSET(AK155,-$B158,-AJ$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AK155,-$B158,-AJ$4+$B158)-SUM($I158:AJ158)))","v":0},{"$f":"IF(AL$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AL$5,OFFSET(AL155,-$B158,-AK$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AL155,-$B158,-AK$4+$B158)-SUM($I158:AK158)))","v":0},{"$f":"IF(AM$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AM$5,OFFSET(AM155,-$B158,-AL$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AM155,-$B158,-AL$4+$B158)-SUM($I158:AL158)))","v":0},{"$f":"IF(AN$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AN$5,OFFSET(AN155,-$B158,-AM$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AN155,-$B158,-AM$4+$B158)-SUM($I158:AM158)))","v":0},{"$f":"IF(AO$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AO$5,OFFSET(AO155,-$B158,-AN$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AO155,-$B158,-AN$4+$B158)-SUM($I158:AN158)))","v":0},{"$f":"IF(AP$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AP$5,OFFSET(AP155,-$B158,-AO$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AP155,-$B158,-AO$4+$B158)-SUM($I158:AO158)))","v":0},{"$f":"IF(AQ$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AQ$5,OFFSET(AQ155,-$B158,-AP$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AQ155,-$B158,-AP$4+$B158)-SUM($I158:AP158)))","v":0},{"$f":"IF(AR$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AR$5,OFFSET(AR155,-$B158,-AQ$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AR155,-$B158,-AQ$4+$B158)-SUM($I158:AQ158)))","v":0},{"$f":"IF(AS$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AS$5,OFFSET(AS155,-$B158,-AR$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AS155,-$B158,-AR$4+$B158)-SUM($I158:AR158)))","v":0},{"$f":"IF(AT$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AT$5,OFFSET(AT155,-$B158,-AS$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AT155,-$B158,-AS$4+$B158)-SUM($I158:AS158)))","v":0},{"$f":"IF(AU$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AU$5,OFFSET(AU155,-$B158,-AT$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AU155,-$B158,-AT$4+$B158)-SUM($I158:AT158)))","v":0},{"$f":"IF(AV$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AV$5,OFFSET(AV155,-$B158,-AU$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AV155,-$B158,-AU$4+$B158)-SUM($I158:AU158)))","v":0},{"$f":"IF(AW$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AW$5,OFFSET(AW155,-$B158,-AV$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AW155,-$B158,-AV$4+$B158)-SUM($I158:AV158)))","v":0},{"$f":"IF(AX$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AX$5,OFFSET(AX155,-$B158,-AW$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AX155,-$B158,-AW$4+$B158)-SUM($I158:AW158)))","v":0},{"$f":"IF(AY$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AY$5,OFFSET(AY155,-$B158,-AX$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AY155,-$B158,-AX$4+$B158)-SUM($I158:AX158)))","v":0},{"$f":"IF(AZ$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>AZ$5,OFFSET(AZ155,-$B158,-AY$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(AZ155,-$B158,-AY$4+$B158)-SUM($I158:AY158)))","v":0},{"$f":"IF(BA$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BA$5,OFFSET(BA155,-$B158,-AZ$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BA155,-$B158,-AZ$4+$B158)-SUM($I158:AZ158)))","v":0},{"$f":"IF(BB$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BB$5,OFFSET(BB155,-$B158,-BA$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BB155,-$B158,-BA$4+$B158)-SUM($I158:BA158)))","v":0},{"$f":"IF(BC$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BC$5,OFFSET(BC155,-$B158,-BB$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BC155,-$B158,-BB$4+$B158)-SUM($I158:BB158)))","v":0},{"$f":"IF(BD$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BD$5,OFFSET(BD155,-$B158,-BC$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BD155,-$B158,-BC$4+$B158)-SUM($I158:BC158)))","v":0},{"$f":"IF(BE$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BE$5,OFFSET(BE155,-$B158,-BD$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BE155,-$B158,-BD$4+$B158)-SUM($I158:BD158)))","v":0},{"$f":"IF(BF$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BF$5,OFFSET(BF155,-$B158,-BE$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BF155,-$B158,-BE$4+$B158)-SUM($I158:BE158)))","v":0},{"$f":"IF(BG$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BG$5,OFFSET(BG155,-$B158,-BF$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BG155,-$B158,-BF$4+$B158)-SUM($I158:BF158)))","v":0},{"$f":"IF(BH$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BH$5,OFFSET(BH155,-$B158,-BG$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BH155,-$B158,-BG$4+$B158)-SUM($I158:BG158)))","v":0},{"$f":"IF(BI$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BI$5,OFFSET(BI155,-$B158,-BH$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BI155,-$B158,-BH$4+$B158)-SUM($I158:BH158)))","v":0},{"$f":"IF(BJ$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BJ$5,OFFSET(BJ155,-$B158,-BI$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BJ155,-$B158,-BI$4+$B158)-SUM($I158:BI158)))","v":0},{"$f":"IF(BK$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BK$5,OFFSET(BK155,-$B158,-BJ$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BK155,-$B158,-BJ$4+$B158)-SUM($I158:BJ158)))","v":0},{"$f":"IF(BL$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BL$5,OFFSET(BL155,-$B158,-BK$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BL155,-$B158,-BK$4+$B158)-SUM($I158:BK158)))","v":0},{"$f":"IF(BM$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BM$5,OFFSET(BM155,-$B158,-BL$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BM155,-$B158,-BL$4+$B158)-SUM($I158:BL158)))","v":0},{"$f":"IF(BN$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BN$5,OFFSET(BN155,-$B158,-BM$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BN155,-$B158,-BM$4+$B158)-SUM($I158:BM158)))","v":0},{"$f":"IF(BO$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BO$5,OFFSET(BO155,-$B158,-BN$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BO155,-$B158,-BN$4+$B158)-SUM($I158:BN158)))","v":0},{"$f":"IF(BP$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BP$5,OFFSET(BP155,-$B158,-BO$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BP155,-$B158,-BO$4+$B158)-SUM($I158:BO158)))","v":0},{"$f":"IF(BQ$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BQ$5,OFFSET(BQ155,-$B158,-BP$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BQ155,-$B158,-BP$4+$B158)-SUM($I158:BP158)))","v":0},{"$f":"IF(BR$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BR$5,OFFSET(BR155,-$B158,-BQ$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BR155,-$B158,-BQ$4+$B158)-SUM($I158:BQ158)))","v":0},{"$f":"IF(BS$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BS$5,OFFSET(BS155,-$B158,-BR$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BS155,-$B158,-BR$4+$B158)-SUM($I158:BR158)))","v":0},{"$f":"IF(BT$5<=$D158,0,IF(SUM($D158,OFFSET($I143,-$B158,0))>BT$5,OFFSET(BT155,-$B158,-BS$4+$B158)/OFFSET($I143,-$B158,0),OFFSET(BT155,-$B158,-BS$4+$B158)-SUM($I158:BS158)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>J$5,OFFSET(J156,-$B159,-I$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(J156,-$B159,-I$4+$B159)-SUM($I159:I159)))","v":0},{"$f":"IF(K$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>K$5,OFFSET(K156,-$B159,-J$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(K156,-$B159,-J$4+$B159)-SUM($I159:J159)))","v":0},{"$f":"IF(L$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>L$5,OFFSET(L156,-$B159,-K$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(L156,-$B159,-K$4+$B159)-SUM($I159:K159)))","v":0},{"$f":"IF(M$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>M$5,OFFSET(M156,-$B159,-L$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(M156,-$B159,-L$4+$B159)-SUM($I159:L159)))","v":0},{"$f":"IF(N$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>N$5,OFFSET(N156,-$B159,-M$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(N156,-$B159,-M$4+$B159)-SUM($I159:M159)))","v":0},{"$f":"IF(O$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>O$5,OFFSET(O156,-$B159,-N$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(O156,-$B159,-N$4+$B159)-SUM($I159:N159)))","v":0},{"$f":"IF(P$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>P$5,OFFSET(P156,-$B159,-O$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(P156,-$B159,-O$4+$B159)-SUM($I159:O159)))","v":0},{"$f":"IF(Q$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>Q$5,OFFSET(Q156,-$B159,-P$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(Q156,-$B159,-P$4+$B159)-SUM($I159:P159)))","v":0},{"$f":"IF(R$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>R$5,OFFSET(R156,-$B159,-Q$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(R156,-$B159,-Q$4+$B159)-SUM($I159:Q159)))","v":0},{"$f":"IF(S$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>S$5,OFFSET(S156,-$B159,-R$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(S156,-$B159,-R$4+$B159)-SUM($I159:R159)))","v":0},{"$f":"IF(T$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>T$5,OFFSET(T156,-$B159,-S$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(T156,-$B159,-S$4+$B159)-SUM($I159:S159)))","v":0},{"$f":"IF(U$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>U$5,OFFSET(U156,-$B159,-T$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(U156,-$B159,-T$4+$B159)-SUM($I159:T159)))","v":0},{"$f":"IF(V$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>V$5,OFFSET(V156,-$B159,-U$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(V156,-$B159,-U$4+$B159)-SUM($I159:U159)))","v":0},{"$f":"IF(W$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>W$5,OFFSET(W156,-$B159,-V$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(W156,-$B159,-V$4+$B159)-SUM($I159:V159)))","v":0},{"$f":"IF(X$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>X$5,OFFSET(X156,-$B159,-W$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(X156,-$B159,-W$4+$B159)-SUM($I159:W159)))","v":0},{"$f":"IF(Y$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>Y$5,OFFSET(Y156,-$B159,-X$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(Y156,-$B159,-X$4+$B159)-SUM($I159:X159)))","v":0},{"$f":"IF(Z$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>Z$5,OFFSET(Z156,-$B159,-Y$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(Z156,-$B159,-Y$4+$B159)-SUM($I159:Y159)))","v":0},{"$f":"IF(AA$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AA$5,OFFSET(AA156,-$B159,-Z$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AA156,-$B159,-Z$4+$B159)-SUM($I159:Z159)))","v":0},{"$f":"IF(AB$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AB$5,OFFSET(AB156,-$B159,-AA$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AB156,-$B159,-AA$4+$B159)-SUM($I159:AA159)))","v":0},{"$f":"IF(AC$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AC$5,OFFSET(AC156,-$B159,-AB$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AC156,-$B159,-AB$4+$B159)-SUM($I159:AB159)))","v":0},{"$f":"IF(AD$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AD$5,OFFSET(AD156,-$B159,-AC$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AD156,-$B159,-AC$4+$B159)-SUM($I159:AC159)))","v":0},{"$f":"IF(AE$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AE$5,OFFSET(AE156,-$B159,-AD$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AE156,-$B159,-AD$4+$B159)-SUM($I159:AD159)))","v":0},{"$f":"IF(AF$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AF$5,OFFSET(AF156,-$B159,-AE$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AF156,-$B159,-AE$4+$B159)-SUM($I159:AE159)))","v":0},{"$f":"IF(AG$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AG$5,OFFSET(AG156,-$B159,-AF$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AG156,-$B159,-AF$4+$B159)-SUM($I159:AF159)))","v":0},{"$f":"IF(AH$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AH$5,OFFSET(AH156,-$B159,-AG$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AH156,-$B159,-AG$4+$B159)-SUM($I159:AG159)))","v":0},{"$f":"IF(AI$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AI$5,OFFSET(AI156,-$B159,-AH$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AI156,-$B159,-AH$4+$B159)-SUM($I159:AH159)))","v":0},{"$f":"IF(AJ$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AJ$5,OFFSET(AJ156,-$B159,-AI$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AJ156,-$B159,-AI$4+$B159)-SUM($I159:AI159)))","v":0},{"$f":"IF(AK$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AK$5,OFFSET(AK156,-$B159,-AJ$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AK156,-$B159,-AJ$4+$B159)-SUM($I159:AJ159)))","v":0},{"$f":"IF(AL$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AL$5,OFFSET(AL156,-$B159,-AK$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AL156,-$B159,-AK$4+$B159)-SUM($I159:AK159)))","v":0},{"$f":"IF(AM$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AM$5,OFFSET(AM156,-$B159,-AL$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AM156,-$B159,-AL$4+$B159)-SUM($I159:AL159)))","v":0},{"$f":"IF(AN$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AN$5,OFFSET(AN156,-$B159,-AM$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AN156,-$B159,-AM$4+$B159)-SUM($I159:AM159)))","v":0},{"$f":"IF(AO$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AO$5,OFFSET(AO156,-$B159,-AN$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AO156,-$B159,-AN$4+$B159)-SUM($I159:AN159)))","v":0},{"$f":"IF(AP$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AP$5,OFFSET(AP156,-$B159,-AO$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AP156,-$B159,-AO$4+$B159)-SUM($I159:AO159)))","v":0},{"$f":"IF(AQ$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AQ$5,OFFSET(AQ156,-$B159,-AP$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AQ156,-$B159,-AP$4+$B159)-SUM($I159:AP159)))","v":0},{"$f":"IF(AR$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AR$5,OFFSET(AR156,-$B159,-AQ$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AR156,-$B159,-AQ$4+$B159)-SUM($I159:AQ159)))","v":0},{"$f":"IF(AS$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AS$5,OFFSET(AS156,-$B159,-AR$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AS156,-$B159,-AR$4+$B159)-SUM($I159:AR159)))","v":0},{"$f":"IF(AT$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AT$5,OFFSET(AT156,-$B159,-AS$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AT156,-$B159,-AS$4+$B159)-SUM($I159:AS159)))","v":0},{"$f":"IF(AU$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AU$5,OFFSET(AU156,-$B159,-AT$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AU156,-$B159,-AT$4+$B159)-SUM($I159:AT159)))","v":0},{"$f":"IF(AV$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AV$5,OFFSET(AV156,-$B159,-AU$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AV156,-$B159,-AU$4+$B159)-SUM($I159:AU159)))","v":0},{"$f":"IF(AW$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AW$5,OFFSET(AW156,-$B159,-AV$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AW156,-$B159,-AV$4+$B159)-SUM($I159:AV159)))","v":0},{"$f":"IF(AX$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AX$5,OFFSET(AX156,-$B159,-AW$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AX156,-$B159,-AW$4+$B159)-SUM($I159:AW159)))","v":0},{"$f":"IF(AY$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AY$5,OFFSET(AY156,-$B159,-AX$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AY156,-$B159,-AX$4+$B159)-SUM($I159:AX159)))","v":0},{"$f":"IF(AZ$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>AZ$5,OFFSET(AZ156,-$B159,-AY$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(AZ156,-$B159,-AY$4+$B159)-SUM($I159:AY159)))","v":0},{"$f":"IF(BA$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BA$5,OFFSET(BA156,-$B159,-AZ$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BA156,-$B159,-AZ$4+$B159)-SUM($I159:AZ159)))","v":0},{"$f":"IF(BB$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BB$5,OFFSET(BB156,-$B159,-BA$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BB156,-$B159,-BA$4+$B159)-SUM($I159:BA159)))","v":0},{"$f":"IF(BC$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BC$5,OFFSET(BC156,-$B159,-BB$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BC156,-$B159,-BB$4+$B159)-SUM($I159:BB159)))","v":0},{"$f":"IF(BD$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BD$5,OFFSET(BD156,-$B159,-BC$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BD156,-$B159,-BC$4+$B159)-SUM($I159:BC159)))","v":0},{"$f":"IF(BE$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BE$5,OFFSET(BE156,-$B159,-BD$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BE156,-$B159,-BD$4+$B159)-SUM($I159:BD159)))","v":0},{"$f":"IF(BF$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BF$5,OFFSET(BF156,-$B159,-BE$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BF156,-$B159,-BE$4+$B159)-SUM($I159:BE159)))","v":0},{"$f":"IF(BG$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BG$5,OFFSET(BG156,-$B159,-BF$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BG156,-$B159,-BF$4+$B159)-SUM($I159:BF159)))","v":0},{"$f":"IF(BH$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BH$5,OFFSET(BH156,-$B159,-BG$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BH156,-$B159,-BG$4+$B159)-SUM($I159:BG159)))","v":0},{"$f":"IF(BI$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BI$5,OFFSET(BI156,-$B159,-BH$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BI156,-$B159,-BH$4+$B159)-SUM($I159:BH159)))","v":0},{"$f":"IF(BJ$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BJ$5,OFFSET(BJ156,-$B159,-BI$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BJ156,-$B159,-BI$4+$B159)-SUM($I159:BI159)))","v":0},{"$f":"IF(BK$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BK$5,OFFSET(BK156,-$B159,-BJ$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BK156,-$B159,-BJ$4+$B159)-SUM($I159:BJ159)))","v":0},{"$f":"IF(BL$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BL$5,OFFSET(BL156,-$B159,-BK$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BL156,-$B159,-BK$4+$B159)-SUM($I159:BK159)))","v":0},{"$f":"IF(BM$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BM$5,OFFSET(BM156,-$B159,-BL$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BM156,-$B159,-BL$4+$B159)-SUM($I159:BL159)))","v":0},{"$f":"IF(BN$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BN$5,OFFSET(BN156,-$B159,-BM$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BN156,-$B159,-BM$4+$B159)-SUM($I159:BM159)))","v":0},{"$f":"IF(BO$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BO$5,OFFSET(BO156,-$B159,-BN$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BO156,-$B159,-BN$4+$B159)-SUM($I159:BN159)))","v":0},{"$f":"IF(BP$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BP$5,OFFSET(BP156,-$B159,-BO$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BP156,-$B159,-BO$4+$B159)-SUM($I159:BO159)))","v":0},{"$f":"IF(BQ$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BQ$5,OFFSET(BQ156,-$B159,-BP$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BQ156,-$B159,-BP$4+$B159)-SUM($I159:BP159)))","v":0},{"$f":"IF(BR$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BR$5,OFFSET(BR156,-$B159,-BQ$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BR156,-$B159,-BQ$4+$B159)-SUM($I159:BQ159)))","v":0},{"$f":"IF(BS$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BS$5,OFFSET(BS156,-$B159,-BR$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BS156,-$B159,-BR$4+$B159)-SUM($I159:BR159)))","v":0},{"$f":"IF(BT$5<=$D159,0,IF(SUM($D159,OFFSET($I144,-$B159,0))>BT$5,OFFSET(BT156,-$B159,-BS$4+$B159)/OFFSET($I144,-$B159,0),OFFSET(BT156,-$B159,-BS$4+$B159)-SUM($I159:BS159)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>J$5,OFFSET(J157,-$B160,-I$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(J157,-$B160,-I$4+$B160)-SUM($I160:I160)))","v":0},{"$f":"IF(K$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>K$5,OFFSET(K157,-$B160,-J$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(K157,-$B160,-J$4+$B160)-SUM($I160:J160)))","v":0},{"$f":"IF(L$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>L$5,OFFSET(L157,-$B160,-K$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(L157,-$B160,-K$4+$B160)-SUM($I160:K160)))","v":0},{"$f":"IF(M$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>M$5,OFFSET(M157,-$B160,-L$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(M157,-$B160,-L$4+$B160)-SUM($I160:L160)))","v":0},{"$f":"IF(N$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>N$5,OFFSET(N157,-$B160,-M$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(N157,-$B160,-M$4+$B160)-SUM($I160:M160)))","v":0},{"$f":"IF(O$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>O$5,OFFSET(O157,-$B160,-N$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(O157,-$B160,-N$4+$B160)-SUM($I160:N160)))","v":0},{"$f":"IF(P$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>P$5,OFFSET(P157,-$B160,-O$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(P157,-$B160,-O$4+$B160)-SUM($I160:O160)))","v":0},{"$f":"IF(Q$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>Q$5,OFFSET(Q157,-$B160,-P$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(Q157,-$B160,-P$4+$B160)-SUM($I160:P160)))","v":0},{"$f":"IF(R$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>R$5,OFFSET(R157,-$B160,-Q$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(R157,-$B160,-Q$4+$B160)-SUM($I160:Q160)))","v":0},{"$f":"IF(S$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>S$5,OFFSET(S157,-$B160,-R$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(S157,-$B160,-R$4+$B160)-SUM($I160:R160)))","v":0},{"$f":"IF(T$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>T$5,OFFSET(T157,-$B160,-S$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(T157,-$B160,-S$4+$B160)-SUM($I160:S160)))","v":0},{"$f":"IF(U$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>U$5,OFFSET(U157,-$B160,-T$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(U157,-$B160,-T$4+$B160)-SUM($I160:T160)))","v":0},{"$f":"IF(V$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>V$5,OFFSET(V157,-$B160,-U$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(V157,-$B160,-U$4+$B160)-SUM($I160:U160)))","v":0},{"$f":"IF(W$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>W$5,OFFSET(W157,-$B160,-V$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(W157,-$B160,-V$4+$B160)-SUM($I160:V160)))","v":0},{"$f":"IF(X$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>X$5,OFFSET(X157,-$B160,-W$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(X157,-$B160,-W$4+$B160)-SUM($I160:W160)))","v":0},{"$f":"IF(Y$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>Y$5,OFFSET(Y157,-$B160,-X$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(Y157,-$B160,-X$4+$B160)-SUM($I160:X160)))","v":0},{"$f":"IF(Z$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>Z$5,OFFSET(Z157,-$B160,-Y$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(Z157,-$B160,-Y$4+$B160)-SUM($I160:Y160)))","v":0},{"$f":"IF(AA$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AA$5,OFFSET(AA157,-$B160,-Z$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AA157,-$B160,-Z$4+$B160)-SUM($I160:Z160)))","v":0},{"$f":"IF(AB$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AB$5,OFFSET(AB157,-$B160,-AA$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AB157,-$B160,-AA$4+$B160)-SUM($I160:AA160)))","v":0},{"$f":"IF(AC$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AC$5,OFFSET(AC157,-$B160,-AB$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AC157,-$B160,-AB$4+$B160)-SUM($I160:AB160)))","v":0},{"$f":"IF(AD$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AD$5,OFFSET(AD157,-$B160,-AC$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AD157,-$B160,-AC$4+$B160)-SUM($I160:AC160)))","v":0},{"$f":"IF(AE$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AE$5,OFFSET(AE157,-$B160,-AD$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AE157,-$B160,-AD$4+$B160)-SUM($I160:AD160)))","v":0},{"$f":"IF(AF$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AF$5,OFFSET(AF157,-$B160,-AE$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AF157,-$B160,-AE$4+$B160)-SUM($I160:AE160)))","v":0},{"$f":"IF(AG$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AG$5,OFFSET(AG157,-$B160,-AF$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AG157,-$B160,-AF$4+$B160)-SUM($I160:AF160)))","v":0},{"$f":"IF(AH$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AH$5,OFFSET(AH157,-$B160,-AG$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AH157,-$B160,-AG$4+$B160)-SUM($I160:AG160)))","v":0},{"$f":"IF(AI$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AI$5,OFFSET(AI157,-$B160,-AH$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AI157,-$B160,-AH$4+$B160)-SUM($I160:AH160)))","v":0},{"$f":"IF(AJ$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AJ$5,OFFSET(AJ157,-$B160,-AI$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AJ157,-$B160,-AI$4+$B160)-SUM($I160:AI160)))","v":0},{"$f":"IF(AK$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AK$5,OFFSET(AK157,-$B160,-AJ$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AK157,-$B160,-AJ$4+$B160)-SUM($I160:AJ160)))","v":0},{"$f":"IF(AL$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AL$5,OFFSET(AL157,-$B160,-AK$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AL157,-$B160,-AK$4+$B160)-SUM($I160:AK160)))","v":0},{"$f":"IF(AM$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AM$5,OFFSET(AM157,-$B160,-AL$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AM157,-$B160,-AL$4+$B160)-SUM($I160:AL160)))","v":0},{"$f":"IF(AN$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AN$5,OFFSET(AN157,-$B160,-AM$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AN157,-$B160,-AM$4+$B160)-SUM($I160:AM160)))","v":0},{"$f":"IF(AO$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AO$5,OFFSET(AO157,-$B160,-AN$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AO157,-$B160,-AN$4+$B160)-SUM($I160:AN160)))","v":0},{"$f":"IF(AP$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AP$5,OFFSET(AP157,-$B160,-AO$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AP157,-$B160,-AO$4+$B160)-SUM($I160:AO160)))","v":0},{"$f":"IF(AQ$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AQ$5,OFFSET(AQ157,-$B160,-AP$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AQ157,-$B160,-AP$4+$B160)-SUM($I160:AP160)))","v":0},{"$f":"IF(AR$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AR$5,OFFSET(AR157,-$B160,-AQ$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AR157,-$B160,-AQ$4+$B160)-SUM($I160:AQ160)))","v":0},{"$f":"IF(AS$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AS$5,OFFSET(AS157,-$B160,-AR$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AS157,-$B160,-AR$4+$B160)-SUM($I160:AR160)))","v":0},{"$f":"IF(AT$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AT$5,OFFSET(AT157,-$B160,-AS$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AT157,-$B160,-AS$4+$B160)-SUM($I160:AS160)))","v":0},{"$f":"IF(AU$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AU$5,OFFSET(AU157,-$B160,-AT$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AU157,-$B160,-AT$4+$B160)-SUM($I160:AT160)))","v":0},{"$f":"IF(AV$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AV$5,OFFSET(AV157,-$B160,-AU$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AV157,-$B160,-AU$4+$B160)-SUM($I160:AU160)))","v":0},{"$f":"IF(AW$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AW$5,OFFSET(AW157,-$B160,-AV$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AW157,-$B160,-AV$4+$B160)-SUM($I160:AV160)))","v":0},{"$f":"IF(AX$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AX$5,OFFSET(AX157,-$B160,-AW$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AX157,-$B160,-AW$4+$B160)-SUM($I160:AW160)))","v":0},{"$f":"IF(AY$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AY$5,OFFSET(AY157,-$B160,-AX$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AY157,-$B160,-AX$4+$B160)-SUM($I160:AX160)))","v":0},{"$f":"IF(AZ$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>AZ$5,OFFSET(AZ157,-$B160,-AY$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(AZ157,-$B160,-AY$4+$B160)-SUM($I160:AY160)))","v":0},{"$f":"IF(BA$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BA$5,OFFSET(BA157,-$B160,-AZ$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BA157,-$B160,-AZ$4+$B160)-SUM($I160:AZ160)))","v":0},{"$f":"IF(BB$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BB$5,OFFSET(BB157,-$B160,-BA$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BB157,-$B160,-BA$4+$B160)-SUM($I160:BA160)))","v":0},{"$f":"IF(BC$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BC$5,OFFSET(BC157,-$B160,-BB$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BC157,-$B160,-BB$4+$B160)-SUM($I160:BB160)))","v":0},{"$f":"IF(BD$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BD$5,OFFSET(BD157,-$B160,-BC$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BD157,-$B160,-BC$4+$B160)-SUM($I160:BC160)))","v":0},{"$f":"IF(BE$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BE$5,OFFSET(BE157,-$B160,-BD$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BE157,-$B160,-BD$4+$B160)-SUM($I160:BD160)))","v":0},{"$f":"IF(BF$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BF$5,OFFSET(BF157,-$B160,-BE$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BF157,-$B160,-BE$4+$B160)-SUM($I160:BE160)))","v":0},{"$f":"IF(BG$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BG$5,OFFSET(BG157,-$B160,-BF$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BG157,-$B160,-BF$4+$B160)-SUM($I160:BF160)))","v":0},{"$f":"IF(BH$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BH$5,OFFSET(BH157,-$B160,-BG$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BH157,-$B160,-BG$4+$B160)-SUM($I160:BG160)))","v":0},{"$f":"IF(BI$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BI$5,OFFSET(BI157,-$B160,-BH$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BI157,-$B160,-BH$4+$B160)-SUM($I160:BH160)))","v":0},{"$f":"IF(BJ$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BJ$5,OFFSET(BJ157,-$B160,-BI$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BJ157,-$B160,-BI$4+$B160)-SUM($I160:BI160)))","v":0},{"$f":"IF(BK$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BK$5,OFFSET(BK157,-$B160,-BJ$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BK157,-$B160,-BJ$4+$B160)-SUM($I160:BJ160)))","v":0},{"$f":"IF(BL$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BL$5,OFFSET(BL157,-$B160,-BK$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BL157,-$B160,-BK$4+$B160)-SUM($I160:BK160)))","v":0},{"$f":"IF(BM$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BM$5,OFFSET(BM157,-$B160,-BL$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BM157,-$B160,-BL$4+$B160)-SUM($I160:BL160)))","v":0},{"$f":"IF(BN$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BN$5,OFFSET(BN157,-$B160,-BM$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BN157,-$B160,-BM$4+$B160)-SUM($I160:BM160)))","v":0},{"$f":"IF(BO$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BO$5,OFFSET(BO157,-$B160,-BN$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BO157,-$B160,-BN$4+$B160)-SUM($I160:BN160)))","v":0},{"$f":"IF(BP$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BP$5,OFFSET(BP157,-$B160,-BO$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BP157,-$B160,-BO$4+$B160)-SUM($I160:BO160)))","v":0},{"$f":"IF(BQ$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BQ$5,OFFSET(BQ157,-$B160,-BP$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BQ157,-$B160,-BP$4+$B160)-SUM($I160:BP160)))","v":0},{"$f":"IF(BR$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BR$5,OFFSET(BR157,-$B160,-BQ$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BR157,-$B160,-BQ$4+$B160)-SUM($I160:BQ160)))","v":0},{"$f":"IF(BS$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BS$5,OFFSET(BS157,-$B160,-BR$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BS157,-$B160,-BR$4+$B160)-SUM($I160:BR160)))","v":0},{"$f":"IF(BT$5<=$D160,0,IF(SUM($D160,OFFSET($I145,-$B160,0))>BT$5,OFFSET(BT157,-$B160,-BS$4+$B160)/OFFSET($I145,-$B160,0),OFFSET(BT157,-$B160,-BS$4+$B160)-SUM($I160:BS160)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>J$5,OFFSET(J158,-$B161,-I$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(J158,-$B161,-I$4+$B161)-SUM($I161:I161)))","v":0},{"$f":"IF(K$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>K$5,OFFSET(K158,-$B161,-J$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(K158,-$B161,-J$4+$B161)-SUM($I161:J161)))","v":0},{"$f":"IF(L$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>L$5,OFFSET(L158,-$B161,-K$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(L158,-$B161,-K$4+$B161)-SUM($I161:K161)))","v":0},{"$f":"IF(M$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>M$5,OFFSET(M158,-$B161,-L$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(M158,-$B161,-L$4+$B161)-SUM($I161:L161)))","v":0},{"$f":"IF(N$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>N$5,OFFSET(N158,-$B161,-M$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(N158,-$B161,-M$4+$B161)-SUM($I161:M161)))","v":0},{"$f":"IF(O$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>O$5,OFFSET(O158,-$B161,-N$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(O158,-$B161,-N$4+$B161)-SUM($I161:N161)))","v":0},{"$f":"IF(P$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>P$5,OFFSET(P158,-$B161,-O$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(P158,-$B161,-O$4+$B161)-SUM($I161:O161)))","v":0},{"$f":"IF(Q$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>Q$5,OFFSET(Q158,-$B161,-P$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(Q158,-$B161,-P$4+$B161)-SUM($I161:P161)))","v":0},{"$f":"IF(R$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>R$5,OFFSET(R158,-$B161,-Q$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(R158,-$B161,-Q$4+$B161)-SUM($I161:Q161)))","v":0},{"$f":"IF(S$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>S$5,OFFSET(S158,-$B161,-R$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(S158,-$B161,-R$4+$B161)-SUM($I161:R161)))","v":0},{"$f":"IF(T$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>T$5,OFFSET(T158,-$B161,-S$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(T158,-$B161,-S$4+$B161)-SUM($I161:S161)))","v":0},{"$f":"IF(U$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>U$5,OFFSET(U158,-$B161,-T$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(U158,-$B161,-T$4+$B161)-SUM($I161:T161)))","v":0},{"$f":"IF(V$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>V$5,OFFSET(V158,-$B161,-U$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(V158,-$B161,-U$4+$B161)-SUM($I161:U161)))","v":0},{"$f":"IF(W$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>W$5,OFFSET(W158,-$B161,-V$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(W158,-$B161,-V$4+$B161)-SUM($I161:V161)))","v":0},{"$f":"IF(X$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>X$5,OFFSET(X158,-$B161,-W$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(X158,-$B161,-W$4+$B161)-SUM($I161:W161)))","v":0},{"$f":"IF(Y$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>Y$5,OFFSET(Y158,-$B161,-X$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(Y158,-$B161,-X$4+$B161)-SUM($I161:X161)))","v":0},{"$f":"IF(Z$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>Z$5,OFFSET(Z158,-$B161,-Y$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(Z158,-$B161,-Y$4+$B161)-SUM($I161:Y161)))","v":0},{"$f":"IF(AA$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AA$5,OFFSET(AA158,-$B161,-Z$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AA158,-$B161,-Z$4+$B161)-SUM($I161:Z161)))","v":0},{"$f":"IF(AB$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AB$5,OFFSET(AB158,-$B161,-AA$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AB158,-$B161,-AA$4+$B161)-SUM($I161:AA161)))","v":0},{"$f":"IF(AC$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AC$5,OFFSET(AC158,-$B161,-AB$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AC158,-$B161,-AB$4+$B161)-SUM($I161:AB161)))","v":0},{"$f":"IF(AD$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AD$5,OFFSET(AD158,-$B161,-AC$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AD158,-$B161,-AC$4+$B161)-SUM($I161:AC161)))","v":0},{"$f":"IF(AE$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AE$5,OFFSET(AE158,-$B161,-AD$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AE158,-$B161,-AD$4+$B161)-SUM($I161:AD161)))","v":0},{"$f":"IF(AF$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AF$5,OFFSET(AF158,-$B161,-AE$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AF158,-$B161,-AE$4+$B161)-SUM($I161:AE161)))","v":0},{"$f":"IF(AG$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AG$5,OFFSET(AG158,-$B161,-AF$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AG158,-$B161,-AF$4+$B161)-SUM($I161:AF161)))","v":0},{"$f":"IF(AH$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AH$5,OFFSET(AH158,-$B161,-AG$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AH158,-$B161,-AG$4+$B161)-SUM($I161:AG161)))","v":0},{"$f":"IF(AI$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AI$5,OFFSET(AI158,-$B161,-AH$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AI158,-$B161,-AH$4+$B161)-SUM($I161:AH161)))","v":0},{"$f":"IF(AJ$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AJ$5,OFFSET(AJ158,-$B161,-AI$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AJ158,-$B161,-AI$4+$B161)-SUM($I161:AI161)))","v":0},{"$f":"IF(AK$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AK$5,OFFSET(AK158,-$B161,-AJ$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AK158,-$B161,-AJ$4+$B161)-SUM($I161:AJ161)))","v":0},{"$f":"IF(AL$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AL$5,OFFSET(AL158,-$B161,-AK$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AL158,-$B161,-AK$4+$B161)-SUM($I161:AK161)))","v":0},{"$f":"IF(AM$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AM$5,OFFSET(AM158,-$B161,-AL$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AM158,-$B161,-AL$4+$B161)-SUM($I161:AL161)))","v":0},{"$f":"IF(AN$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AN$5,OFFSET(AN158,-$B161,-AM$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AN158,-$B161,-AM$4+$B161)-SUM($I161:AM161)))","v":0},{"$f":"IF(AO$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AO$5,OFFSET(AO158,-$B161,-AN$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AO158,-$B161,-AN$4+$B161)-SUM($I161:AN161)))","v":0},{"$f":"IF(AP$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AP$5,OFFSET(AP158,-$B161,-AO$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AP158,-$B161,-AO$4+$B161)-SUM($I161:AO161)))","v":0},{"$f":"IF(AQ$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AQ$5,OFFSET(AQ158,-$B161,-AP$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AQ158,-$B161,-AP$4+$B161)-SUM($I161:AP161)))","v":0},{"$f":"IF(AR$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AR$5,OFFSET(AR158,-$B161,-AQ$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AR158,-$B161,-AQ$4+$B161)-SUM($I161:AQ161)))","v":0},{"$f":"IF(AS$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AS$5,OFFSET(AS158,-$B161,-AR$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AS158,-$B161,-AR$4+$B161)-SUM($I161:AR161)))","v":0},{"$f":"IF(AT$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AT$5,OFFSET(AT158,-$B161,-AS$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AT158,-$B161,-AS$4+$B161)-SUM($I161:AS161)))","v":0},{"$f":"IF(AU$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AU$5,OFFSET(AU158,-$B161,-AT$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AU158,-$B161,-AT$4+$B161)-SUM($I161:AT161)))","v":0},{"$f":"IF(AV$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AV$5,OFFSET(AV158,-$B161,-AU$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AV158,-$B161,-AU$4+$B161)-SUM($I161:AU161)))","v":0},{"$f":"IF(AW$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AW$5,OFFSET(AW158,-$B161,-AV$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AW158,-$B161,-AV$4+$B161)-SUM($I161:AV161)))","v":0},{"$f":"IF(AX$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AX$5,OFFSET(AX158,-$B161,-AW$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AX158,-$B161,-AW$4+$B161)-SUM($I161:AW161)))","v":0},{"$f":"IF(AY$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AY$5,OFFSET(AY158,-$B161,-AX$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AY158,-$B161,-AX$4+$B161)-SUM($I161:AX161)))","v":0},{"$f":"IF(AZ$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>AZ$5,OFFSET(AZ158,-$B161,-AY$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(AZ158,-$B161,-AY$4+$B161)-SUM($I161:AY161)))","v":0},{"$f":"IF(BA$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BA$5,OFFSET(BA158,-$B161,-AZ$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BA158,-$B161,-AZ$4+$B161)-SUM($I161:AZ161)))","v":0},{"$f":"IF(BB$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BB$5,OFFSET(BB158,-$B161,-BA$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BB158,-$B161,-BA$4+$B161)-SUM($I161:BA161)))","v":0},{"$f":"IF(BC$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BC$5,OFFSET(BC158,-$B161,-BB$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BC158,-$B161,-BB$4+$B161)-SUM($I161:BB161)))","v":0},{"$f":"IF(BD$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BD$5,OFFSET(BD158,-$B161,-BC$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BD158,-$B161,-BC$4+$B161)-SUM($I161:BC161)))","v":0},{"$f":"IF(BE$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BE$5,OFFSET(BE158,-$B161,-BD$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BE158,-$B161,-BD$4+$B161)-SUM($I161:BD161)))","v":0},{"$f":"IF(BF$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BF$5,OFFSET(BF158,-$B161,-BE$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BF158,-$B161,-BE$4+$B161)-SUM($I161:BE161)))","v":0},{"$f":"IF(BG$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BG$5,OFFSET(BG158,-$B161,-BF$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BG158,-$B161,-BF$4+$B161)-SUM($I161:BF161)))","v":0},{"$f":"IF(BH$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BH$5,OFFSET(BH158,-$B161,-BG$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BH158,-$B161,-BG$4+$B161)-SUM($I161:BG161)))","v":0},{"$f":"IF(BI$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BI$5,OFFSET(BI158,-$B161,-BH$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BI158,-$B161,-BH$4+$B161)-SUM($I161:BH161)))","v":0},{"$f":"IF(BJ$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BJ$5,OFFSET(BJ158,-$B161,-BI$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BJ158,-$B161,-BI$4+$B161)-SUM($I161:BI161)))","v":0},{"$f":"IF(BK$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BK$5,OFFSET(BK158,-$B161,-BJ$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BK158,-$B161,-BJ$4+$B161)-SUM($I161:BJ161)))","v":0},{"$f":"IF(BL$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BL$5,OFFSET(BL158,-$B161,-BK$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BL158,-$B161,-BK$4+$B161)-SUM($I161:BK161)))","v":0},{"$f":"IF(BM$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BM$5,OFFSET(BM158,-$B161,-BL$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BM158,-$B161,-BL$4+$B161)-SUM($I161:BL161)))","v":0},{"$f":"IF(BN$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BN$5,OFFSET(BN158,-$B161,-BM$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BN158,-$B161,-BM$4+$B161)-SUM($I161:BM161)))","v":0},{"$f":"IF(BO$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BO$5,OFFSET(BO158,-$B161,-BN$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BO158,-$B161,-BN$4+$B161)-SUM($I161:BN161)))","v":0},{"$f":"IF(BP$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BP$5,OFFSET(BP158,-$B161,-BO$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BP158,-$B161,-BO$4+$B161)-SUM($I161:BO161)))","v":0},{"$f":"IF(BQ$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BQ$5,OFFSET(BQ158,-$B161,-BP$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BQ158,-$B161,-BP$4+$B161)-SUM($I161:BP161)))","v":0},{"$f":"IF(BR$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BR$5,OFFSET(BR158,-$B161,-BQ$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BR158,-$B161,-BQ$4+$B161)-SUM($I161:BQ161)))","v":0},{"$f":"IF(BS$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BS$5,OFFSET(BS158,-$B161,-BR$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BS158,-$B161,-BR$4+$B161)-SUM($I161:BR161)))","v":0},{"$f":"IF(BT$5<=$D161,0,IF(SUM($D161,OFFSET($I146,-$B161,0))>BT$5,OFFSET(BT158,-$B161,-BS$4+$B161)/OFFSET($I146,-$B161,0),OFFSET(BT158,-$B161,-BS$4+$B161)-SUM($I161:BS161)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>J$5,OFFSET(J159,-$B162,-I$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(J159,-$B162,-I$4+$B162)-SUM($I162:I162)))","v":0},{"$f":"IF(K$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>K$5,OFFSET(K159,-$B162,-J$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(K159,-$B162,-J$4+$B162)-SUM($I162:J162)))","v":0},{"$f":"IF(L$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>L$5,OFFSET(L159,-$B162,-K$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(L159,-$B162,-K$4+$B162)-SUM($I162:K162)))","v":0},{"$f":"IF(M$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>M$5,OFFSET(M159,-$B162,-L$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(M159,-$B162,-L$4+$B162)-SUM($I162:L162)))","v":0},{"$f":"IF(N$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>N$5,OFFSET(N159,-$B162,-M$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(N159,-$B162,-M$4+$B162)-SUM($I162:M162)))","v":0},{"$f":"IF(O$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>O$5,OFFSET(O159,-$B162,-N$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(O159,-$B162,-N$4+$B162)-SUM($I162:N162)))","v":0},{"$f":"IF(P$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>P$5,OFFSET(P159,-$B162,-O$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(P159,-$B162,-O$4+$B162)-SUM($I162:O162)))","v":0},{"$f":"IF(Q$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>Q$5,OFFSET(Q159,-$B162,-P$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(Q159,-$B162,-P$4+$B162)-SUM($I162:P162)))","v":0},{"$f":"IF(R$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>R$5,OFFSET(R159,-$B162,-Q$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(R159,-$B162,-Q$4+$B162)-SUM($I162:Q162)))","v":0},{"$f":"IF(S$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>S$5,OFFSET(S159,-$B162,-R$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(S159,-$B162,-R$4+$B162)-SUM($I162:R162)))","v":0},{"$f":"IF(T$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>T$5,OFFSET(T159,-$B162,-S$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(T159,-$B162,-S$4+$B162)-SUM($I162:S162)))","v":0},{"$f":"IF(U$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>U$5,OFFSET(U159,-$B162,-T$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(U159,-$B162,-T$4+$B162)-SUM($I162:T162)))","v":0},{"$f":"IF(V$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>V$5,OFFSET(V159,-$B162,-U$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(V159,-$B162,-U$4+$B162)-SUM($I162:U162)))","v":0},{"$f":"IF(W$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>W$5,OFFSET(W159,-$B162,-V$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(W159,-$B162,-V$4+$B162)-SUM($I162:V162)))","v":0},{"$f":"IF(X$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>X$5,OFFSET(X159,-$B162,-W$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(X159,-$B162,-W$4+$B162)-SUM($I162:W162)))","v":0},{"$f":"IF(Y$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>Y$5,OFFSET(Y159,-$B162,-X$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(Y159,-$B162,-X$4+$B162)-SUM($I162:X162)))","v":0},{"$f":"IF(Z$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>Z$5,OFFSET(Z159,-$B162,-Y$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(Z159,-$B162,-Y$4+$B162)-SUM($I162:Y162)))","v":0},{"$f":"IF(AA$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AA$5,OFFSET(AA159,-$B162,-Z$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AA159,-$B162,-Z$4+$B162)-SUM($I162:Z162)))","v":0},{"$f":"IF(AB$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AB$5,OFFSET(AB159,-$B162,-AA$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AB159,-$B162,-AA$4+$B162)-SUM($I162:AA162)))","v":0},{"$f":"IF(AC$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AC$5,OFFSET(AC159,-$B162,-AB$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AC159,-$B162,-AB$4+$B162)-SUM($I162:AB162)))","v":0},{"$f":"IF(AD$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AD$5,OFFSET(AD159,-$B162,-AC$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AD159,-$B162,-AC$4+$B162)-SUM($I162:AC162)))","v":0},{"$f":"IF(AE$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AE$5,OFFSET(AE159,-$B162,-AD$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AE159,-$B162,-AD$4+$B162)-SUM($I162:AD162)))","v":0},{"$f":"IF(AF$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AF$5,OFFSET(AF159,-$B162,-AE$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AF159,-$B162,-AE$4+$B162)-SUM($I162:AE162)))","v":0},{"$f":"IF(AG$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AG$5,OFFSET(AG159,-$B162,-AF$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AG159,-$B162,-AF$4+$B162)-SUM($I162:AF162)))","v":0},{"$f":"IF(AH$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AH$5,OFFSET(AH159,-$B162,-AG$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AH159,-$B162,-AG$4+$B162)-SUM($I162:AG162)))","v":0},{"$f":"IF(AI$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AI$5,OFFSET(AI159,-$B162,-AH$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AI159,-$B162,-AH$4+$B162)-SUM($I162:AH162)))","v":0},{"$f":"IF(AJ$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AJ$5,OFFSET(AJ159,-$B162,-AI$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AJ159,-$B162,-AI$4+$B162)-SUM($I162:AI162)))","v":0},{"$f":"IF(AK$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AK$5,OFFSET(AK159,-$B162,-AJ$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AK159,-$B162,-AJ$4+$B162)-SUM($I162:AJ162)))","v":0},{"$f":"IF(AL$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AL$5,OFFSET(AL159,-$B162,-AK$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AL159,-$B162,-AK$4+$B162)-SUM($I162:AK162)))","v":0},{"$f":"IF(AM$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AM$5,OFFSET(AM159,-$B162,-AL$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AM159,-$B162,-AL$4+$B162)-SUM($I162:AL162)))","v":0},{"$f":"IF(AN$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AN$5,OFFSET(AN159,-$B162,-AM$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AN159,-$B162,-AM$4+$B162)-SUM($I162:AM162)))","v":0},{"$f":"IF(AO$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AO$5,OFFSET(AO159,-$B162,-AN$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AO159,-$B162,-AN$4+$B162)-SUM($I162:AN162)))","v":0},{"$f":"IF(AP$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AP$5,OFFSET(AP159,-$B162,-AO$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AP159,-$B162,-AO$4+$B162)-SUM($I162:AO162)))","v":0},{"$f":"IF(AQ$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AQ$5,OFFSET(AQ159,-$B162,-AP$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AQ159,-$B162,-AP$4+$B162)-SUM($I162:AP162)))","v":0},{"$f":"IF(AR$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AR$5,OFFSET(AR159,-$B162,-AQ$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AR159,-$B162,-AQ$4+$B162)-SUM($I162:AQ162)))","v":0},{"$f":"IF(AS$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AS$5,OFFSET(AS159,-$B162,-AR$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AS159,-$B162,-AR$4+$B162)-SUM($I162:AR162)))","v":0},{"$f":"IF(AT$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AT$5,OFFSET(AT159,-$B162,-AS$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AT159,-$B162,-AS$4+$B162)-SUM($I162:AS162)))","v":0},{"$f":"IF(AU$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AU$5,OFFSET(AU159,-$B162,-AT$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AU159,-$B162,-AT$4+$B162)-SUM($I162:AT162)))","v":0},{"$f":"IF(AV$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AV$5,OFFSET(AV159,-$B162,-AU$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AV159,-$B162,-AU$4+$B162)-SUM($I162:AU162)))","v":0},{"$f":"IF(AW$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AW$5,OFFSET(AW159,-$B162,-AV$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AW159,-$B162,-AV$4+$B162)-SUM($I162:AV162)))","v":0},{"$f":"IF(AX$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AX$5,OFFSET(AX159,-$B162,-AW$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AX159,-$B162,-AW$4+$B162)-SUM($I162:AW162)))","v":0},{"$f":"IF(AY$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AY$5,OFFSET(AY159,-$B162,-AX$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AY159,-$B162,-AX$4+$B162)-SUM($I162:AX162)))","v":0},{"$f":"IF(AZ$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>AZ$5,OFFSET(AZ159,-$B162,-AY$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(AZ159,-$B162,-AY$4+$B162)-SUM($I162:AY162)))","v":0},{"$f":"IF(BA$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BA$5,OFFSET(BA159,-$B162,-AZ$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BA159,-$B162,-AZ$4+$B162)-SUM($I162:AZ162)))","v":0},{"$f":"IF(BB$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BB$5,OFFSET(BB159,-$B162,-BA$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BB159,-$B162,-BA$4+$B162)-SUM($I162:BA162)))","v":0},{"$f":"IF(BC$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BC$5,OFFSET(BC159,-$B162,-BB$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BC159,-$B162,-BB$4+$B162)-SUM($I162:BB162)))","v":0},{"$f":"IF(BD$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BD$5,OFFSET(BD159,-$B162,-BC$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BD159,-$B162,-BC$4+$B162)-SUM($I162:BC162)))","v":0},{"$f":"IF(BE$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BE$5,OFFSET(BE159,-$B162,-BD$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BE159,-$B162,-BD$4+$B162)-SUM($I162:BD162)))","v":0},{"$f":"IF(BF$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BF$5,OFFSET(BF159,-$B162,-BE$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BF159,-$B162,-BE$4+$B162)-SUM($I162:BE162)))","v":0},{"$f":"IF(BG$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BG$5,OFFSET(BG159,-$B162,-BF$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BG159,-$B162,-BF$4+$B162)-SUM($I162:BF162)))","v":0},{"$f":"IF(BH$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BH$5,OFFSET(BH159,-$B162,-BG$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BH159,-$B162,-BG$4+$B162)-SUM($I162:BG162)))","v":0},{"$f":"IF(BI$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BI$5,OFFSET(BI159,-$B162,-BH$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BI159,-$B162,-BH$4+$B162)-SUM($I162:BH162)))","v":0},{"$f":"IF(BJ$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BJ$5,OFFSET(BJ159,-$B162,-BI$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BJ159,-$B162,-BI$4+$B162)-SUM($I162:BI162)))","v":0},{"$f":"IF(BK$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BK$5,OFFSET(BK159,-$B162,-BJ$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BK159,-$B162,-BJ$4+$B162)-SUM($I162:BJ162)))","v":0},{"$f":"IF(BL$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BL$5,OFFSET(BL159,-$B162,-BK$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BL159,-$B162,-BK$4+$B162)-SUM($I162:BK162)))","v":0},{"$f":"IF(BM$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BM$5,OFFSET(BM159,-$B162,-BL$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BM159,-$B162,-BL$4+$B162)-SUM($I162:BL162)))","v":0},{"$f":"IF(BN$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BN$5,OFFSET(BN159,-$B162,-BM$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BN159,-$B162,-BM$4+$B162)-SUM($I162:BM162)))","v":0},{"$f":"IF(BO$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BO$5,OFFSET(BO159,-$B162,-BN$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BO159,-$B162,-BN$4+$B162)-SUM($I162:BN162)))","v":0},{"$f":"IF(BP$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BP$5,OFFSET(BP159,-$B162,-BO$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BP159,-$B162,-BO$4+$B162)-SUM($I162:BO162)))","v":0},{"$f":"IF(BQ$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BQ$5,OFFSET(BQ159,-$B162,-BP$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BQ159,-$B162,-BP$4+$B162)-SUM($I162:BP162)))","v":0},{"$f":"IF(BR$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BR$5,OFFSET(BR159,-$B162,-BQ$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BR159,-$B162,-BQ$4+$B162)-SUM($I162:BQ162)))","v":0},{"$f":"IF(BS$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BS$5,OFFSET(BS159,-$B162,-BR$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BS159,-$B162,-BR$4+$B162)-SUM($I162:BR162)))","v":0},{"$f":"IF(BT$5<=$D162,0,IF(SUM($D162,OFFSET($I147,-$B162,0))>BT$5,OFFSET(BT159,-$B162,-BS$4+$B162)/OFFSET($I147,-$B162,0),OFFSET(BT159,-$B162,-BS$4+$B162)-SUM($I162:BS162)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>J$5,OFFSET(J160,-$B163,-I$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(J160,-$B163,-I$4+$B163)-SUM($I163:I163)))","v":0},{"$f":"IF(K$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>K$5,OFFSET(K160,-$B163,-J$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(K160,-$B163,-J$4+$B163)-SUM($I163:J163)))","v":0},{"$f":"IF(L$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>L$5,OFFSET(L160,-$B163,-K$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(L160,-$B163,-K$4+$B163)-SUM($I163:K163)))","v":0},{"$f":"IF(M$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>M$5,OFFSET(M160,-$B163,-L$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(M160,-$B163,-L$4+$B163)-SUM($I163:L163)))","v":0},{"$f":"IF(N$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>N$5,OFFSET(N160,-$B163,-M$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(N160,-$B163,-M$4+$B163)-SUM($I163:M163)))","v":0},{"$f":"IF(O$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>O$5,OFFSET(O160,-$B163,-N$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(O160,-$B163,-N$4+$B163)-SUM($I163:N163)))","v":0},{"$f":"IF(P$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>P$5,OFFSET(P160,-$B163,-O$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(P160,-$B163,-O$4+$B163)-SUM($I163:O163)))","v":0},{"$f":"IF(Q$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>Q$5,OFFSET(Q160,-$B163,-P$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(Q160,-$B163,-P$4+$B163)-SUM($I163:P163)))","v":0},{"$f":"IF(R$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>R$5,OFFSET(R160,-$B163,-Q$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(R160,-$B163,-Q$4+$B163)-SUM($I163:Q163)))","v":0},{"$f":"IF(S$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>S$5,OFFSET(S160,-$B163,-R$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(S160,-$B163,-R$4+$B163)-SUM($I163:R163)))","v":0},{"$f":"IF(T$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>T$5,OFFSET(T160,-$B163,-S$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(T160,-$B163,-S$4+$B163)-SUM($I163:S163)))","v":0},{"$f":"IF(U$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>U$5,OFFSET(U160,-$B163,-T$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(U160,-$B163,-T$4+$B163)-SUM($I163:T163)))","v":0},{"$f":"IF(V$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>V$5,OFFSET(V160,-$B163,-U$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(V160,-$B163,-U$4+$B163)-SUM($I163:U163)))","v":0},{"$f":"IF(W$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>W$5,OFFSET(W160,-$B163,-V$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(W160,-$B163,-V$4+$B163)-SUM($I163:V163)))","v":0},{"$f":"IF(X$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>X$5,OFFSET(X160,-$B163,-W$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(X160,-$B163,-W$4+$B163)-SUM($I163:W163)))","v":0},{"$f":"IF(Y$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>Y$5,OFFSET(Y160,-$B163,-X$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(Y160,-$B163,-X$4+$B163)-SUM($I163:X163)))","v":0},{"$f":"IF(Z$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>Z$5,OFFSET(Z160,-$B163,-Y$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(Z160,-$B163,-Y$4+$B163)-SUM($I163:Y163)))","v":0},{"$f":"IF(AA$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AA$5,OFFSET(AA160,-$B163,-Z$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AA160,-$B163,-Z$4+$B163)-SUM($I163:Z163)))","v":0},{"$f":"IF(AB$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AB$5,OFFSET(AB160,-$B163,-AA$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AB160,-$B163,-AA$4+$B163)-SUM($I163:AA163)))","v":0},{"$f":"IF(AC$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AC$5,OFFSET(AC160,-$B163,-AB$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AC160,-$B163,-AB$4+$B163)-SUM($I163:AB163)))","v":0},{"$f":"IF(AD$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AD$5,OFFSET(AD160,-$B163,-AC$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AD160,-$B163,-AC$4+$B163)-SUM($I163:AC163)))","v":0},{"$f":"IF(AE$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AE$5,OFFSET(AE160,-$B163,-AD$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AE160,-$B163,-AD$4+$B163)-SUM($I163:AD163)))","v":0},{"$f":"IF(AF$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AF$5,OFFSET(AF160,-$B163,-AE$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AF160,-$B163,-AE$4+$B163)-SUM($I163:AE163)))","v":0},{"$f":"IF(AG$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AG$5,OFFSET(AG160,-$B163,-AF$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AG160,-$B163,-AF$4+$B163)-SUM($I163:AF163)))","v":0},{"$f":"IF(AH$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AH$5,OFFSET(AH160,-$B163,-AG$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AH160,-$B163,-AG$4+$B163)-SUM($I163:AG163)))","v":0},{"$f":"IF(AI$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AI$5,OFFSET(AI160,-$B163,-AH$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AI160,-$B163,-AH$4+$B163)-SUM($I163:AH163)))","v":0},{"$f":"IF(AJ$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AJ$5,OFFSET(AJ160,-$B163,-AI$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AJ160,-$B163,-AI$4+$B163)-SUM($I163:AI163)))","v":0},{"$f":"IF(AK$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AK$5,OFFSET(AK160,-$B163,-AJ$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AK160,-$B163,-AJ$4+$B163)-SUM($I163:AJ163)))","v":0},{"$f":"IF(AL$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AL$5,OFFSET(AL160,-$B163,-AK$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AL160,-$B163,-AK$4+$B163)-SUM($I163:AK163)))","v":0},{"$f":"IF(AM$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AM$5,OFFSET(AM160,-$B163,-AL$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AM160,-$B163,-AL$4+$B163)-SUM($I163:AL163)))","v":0},{"$f":"IF(AN$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AN$5,OFFSET(AN160,-$B163,-AM$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AN160,-$B163,-AM$4+$B163)-SUM($I163:AM163)))","v":0},{"$f":"IF(AO$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AO$5,OFFSET(AO160,-$B163,-AN$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AO160,-$B163,-AN$4+$B163)-SUM($I163:AN163)))","v":0},{"$f":"IF(AP$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AP$5,OFFSET(AP160,-$B163,-AO$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AP160,-$B163,-AO$4+$B163)-SUM($I163:AO163)))","v":0},{"$f":"IF(AQ$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AQ$5,OFFSET(AQ160,-$B163,-AP$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AQ160,-$B163,-AP$4+$B163)-SUM($I163:AP163)))","v":0},{"$f":"IF(AR$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AR$5,OFFSET(AR160,-$B163,-AQ$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AR160,-$B163,-AQ$4+$B163)-SUM($I163:AQ163)))","v":0},{"$f":"IF(AS$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AS$5,OFFSET(AS160,-$B163,-AR$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AS160,-$B163,-AR$4+$B163)-SUM($I163:AR163)))","v":0},{"$f":"IF(AT$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AT$5,OFFSET(AT160,-$B163,-AS$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AT160,-$B163,-AS$4+$B163)-SUM($I163:AS163)))","v":0},{"$f":"IF(AU$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AU$5,OFFSET(AU160,-$B163,-AT$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AU160,-$B163,-AT$4+$B163)-SUM($I163:AT163)))","v":0},{"$f":"IF(AV$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AV$5,OFFSET(AV160,-$B163,-AU$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AV160,-$B163,-AU$4+$B163)-SUM($I163:AU163)))","v":0},{"$f":"IF(AW$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AW$5,OFFSET(AW160,-$B163,-AV$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AW160,-$B163,-AV$4+$B163)-SUM($I163:AV163)))","v":0},{"$f":"IF(AX$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AX$5,OFFSET(AX160,-$B163,-AW$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AX160,-$B163,-AW$4+$B163)-SUM($I163:AW163)))","v":0},{"$f":"IF(AY$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AY$5,OFFSET(AY160,-$B163,-AX$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AY160,-$B163,-AX$4+$B163)-SUM($I163:AX163)))","v":0},{"$f":"IF(AZ$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>AZ$5,OFFSET(AZ160,-$B163,-AY$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(AZ160,-$B163,-AY$4+$B163)-SUM($I163:AY163)))","v":0},{"$f":"IF(BA$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BA$5,OFFSET(BA160,-$B163,-AZ$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BA160,-$B163,-AZ$4+$B163)-SUM($I163:AZ163)))","v":0},{"$f":"IF(BB$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BB$5,OFFSET(BB160,-$B163,-BA$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BB160,-$B163,-BA$4+$B163)-SUM($I163:BA163)))","v":0},{"$f":"IF(BC$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BC$5,OFFSET(BC160,-$B163,-BB$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BC160,-$B163,-BB$4+$B163)-SUM($I163:BB163)))","v":0},{"$f":"IF(BD$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BD$5,OFFSET(BD160,-$B163,-BC$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BD160,-$B163,-BC$4+$B163)-SUM($I163:BC163)))","v":0},{"$f":"IF(BE$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BE$5,OFFSET(BE160,-$B163,-BD$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BE160,-$B163,-BD$4+$B163)-SUM($I163:BD163)))","v":0},{"$f":"IF(BF$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BF$5,OFFSET(BF160,-$B163,-BE$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BF160,-$B163,-BE$4+$B163)-SUM($I163:BE163)))","v":0},{"$f":"IF(BG$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BG$5,OFFSET(BG160,-$B163,-BF$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BG160,-$B163,-BF$4+$B163)-SUM($I163:BF163)))","v":0},{"$f":"IF(BH$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BH$5,OFFSET(BH160,-$B163,-BG$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BH160,-$B163,-BG$4+$B163)-SUM($I163:BG163)))","v":0},{"$f":"IF(BI$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BI$5,OFFSET(BI160,-$B163,-BH$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BI160,-$B163,-BH$4+$B163)-SUM($I163:BH163)))","v":0},{"$f":"IF(BJ$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BJ$5,OFFSET(BJ160,-$B163,-BI$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BJ160,-$B163,-BI$4+$B163)-SUM($I163:BI163)))","v":0},{"$f":"IF(BK$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BK$5,OFFSET(BK160,-$B163,-BJ$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BK160,-$B163,-BJ$4+$B163)-SUM($I163:BJ163)))","v":0},{"$f":"IF(BL$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BL$5,OFFSET(BL160,-$B163,-BK$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BL160,-$B163,-BK$4+$B163)-SUM($I163:BK163)))","v":0},{"$f":"IF(BM$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BM$5,OFFSET(BM160,-$B163,-BL$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BM160,-$B163,-BL$4+$B163)-SUM($I163:BL163)))","v":0},{"$f":"IF(BN$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BN$5,OFFSET(BN160,-$B163,-BM$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BN160,-$B163,-BM$4+$B163)-SUM($I163:BM163)))","v":0},{"$f":"IF(BO$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BO$5,OFFSET(BO160,-$B163,-BN$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BO160,-$B163,-BN$4+$B163)-SUM($I163:BN163)))","v":0},{"$f":"IF(BP$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BP$5,OFFSET(BP160,-$B163,-BO$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BP160,-$B163,-BO$4+$B163)-SUM($I163:BO163)))","v":0},{"$f":"IF(BQ$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BQ$5,OFFSET(BQ160,-$B163,-BP$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BQ160,-$B163,-BP$4+$B163)-SUM($I163:BP163)))","v":0},{"$f":"IF(BR$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BR$5,OFFSET(BR160,-$B163,-BQ$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BR160,-$B163,-BQ$4+$B163)-SUM($I163:BQ163)))","v":0},{"$f":"IF(BS$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BS$5,OFFSET(BS160,-$B163,-BR$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BS160,-$B163,-BR$4+$B163)-SUM($I163:BR163)))","v":0},{"$f":"IF(BT$5<=$D163,0,IF(SUM($D163,OFFSET($I148,-$B163,0))>BT$5,OFFSET(BT160,-$B163,-BS$4+$B163)/OFFSET($I148,-$B163,0),OFFSET(BT160,-$B163,-BS$4+$B163)-SUM($I163:BS163)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>J$5,OFFSET(J161,-$B164,-I$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(J161,-$B164,-I$4+$B164)-SUM($I164:I164)))","v":0},{"$f":"IF(K$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>K$5,OFFSET(K161,-$B164,-J$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(K161,-$B164,-J$4+$B164)-SUM($I164:J164)))","v":0},{"$f":"IF(L$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>L$5,OFFSET(L161,-$B164,-K$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(L161,-$B164,-K$4+$B164)-SUM($I164:K164)))","v":0},{"$f":"IF(M$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>M$5,OFFSET(M161,-$B164,-L$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(M161,-$B164,-L$4+$B164)-SUM($I164:L164)))","v":0},{"$f":"IF(N$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>N$5,OFFSET(N161,-$B164,-M$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(N161,-$B164,-M$4+$B164)-SUM($I164:M164)))","v":0},{"$f":"IF(O$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>O$5,OFFSET(O161,-$B164,-N$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(O161,-$B164,-N$4+$B164)-SUM($I164:N164)))","v":0},{"$f":"IF(P$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>P$5,OFFSET(P161,-$B164,-O$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(P161,-$B164,-O$4+$B164)-SUM($I164:O164)))","v":0},{"$f":"IF(Q$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>Q$5,OFFSET(Q161,-$B164,-P$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(Q161,-$B164,-P$4+$B164)-SUM($I164:P164)))","v":0},{"$f":"IF(R$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>R$5,OFFSET(R161,-$B164,-Q$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(R161,-$B164,-Q$4+$B164)-SUM($I164:Q164)))","v":0},{"$f":"IF(S$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>S$5,OFFSET(S161,-$B164,-R$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(S161,-$B164,-R$4+$B164)-SUM($I164:R164)))","v":0},{"$f":"IF(T$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>T$5,OFFSET(T161,-$B164,-S$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(T161,-$B164,-S$4+$B164)-SUM($I164:S164)))","v":0},{"$f":"IF(U$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>U$5,OFFSET(U161,-$B164,-T$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(U161,-$B164,-T$4+$B164)-SUM($I164:T164)))","v":0},{"$f":"IF(V$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>V$5,OFFSET(V161,-$B164,-U$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(V161,-$B164,-U$4+$B164)-SUM($I164:U164)))","v":0},{"$f":"IF(W$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>W$5,OFFSET(W161,-$B164,-V$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(W161,-$B164,-V$4+$B164)-SUM($I164:V164)))","v":0},{"$f":"IF(X$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>X$5,OFFSET(X161,-$B164,-W$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(X161,-$B164,-W$4+$B164)-SUM($I164:W164)))","v":0},{"$f":"IF(Y$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>Y$5,OFFSET(Y161,-$B164,-X$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(Y161,-$B164,-X$4+$B164)-SUM($I164:X164)))","v":0},{"$f":"IF(Z$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>Z$5,OFFSET(Z161,-$B164,-Y$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(Z161,-$B164,-Y$4+$B164)-SUM($I164:Y164)))","v":0},{"$f":"IF(AA$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AA$5,OFFSET(AA161,-$B164,-Z$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AA161,-$B164,-Z$4+$B164)-SUM($I164:Z164)))","v":0},{"$f":"IF(AB$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AB$5,OFFSET(AB161,-$B164,-AA$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AB161,-$B164,-AA$4+$B164)-SUM($I164:AA164)))","v":0},{"$f":"IF(AC$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AC$5,OFFSET(AC161,-$B164,-AB$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AC161,-$B164,-AB$4+$B164)-SUM($I164:AB164)))","v":0},{"$f":"IF(AD$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AD$5,OFFSET(AD161,-$B164,-AC$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AD161,-$B164,-AC$4+$B164)-SUM($I164:AC164)))","v":0},{"$f":"IF(AE$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AE$5,OFFSET(AE161,-$B164,-AD$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AE161,-$B164,-AD$4+$B164)-SUM($I164:AD164)))","v":0},{"$f":"IF(AF$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AF$5,OFFSET(AF161,-$B164,-AE$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AF161,-$B164,-AE$4+$B164)-SUM($I164:AE164)))","v":0},{"$f":"IF(AG$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AG$5,OFFSET(AG161,-$B164,-AF$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AG161,-$B164,-AF$4+$B164)-SUM($I164:AF164)))","v":0},{"$f":"IF(AH$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AH$5,OFFSET(AH161,-$B164,-AG$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AH161,-$B164,-AG$4+$B164)-SUM($I164:AG164)))","v":0},{"$f":"IF(AI$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AI$5,OFFSET(AI161,-$B164,-AH$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AI161,-$B164,-AH$4+$B164)-SUM($I164:AH164)))","v":0},{"$f":"IF(AJ$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AJ$5,OFFSET(AJ161,-$B164,-AI$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AJ161,-$B164,-AI$4+$B164)-SUM($I164:AI164)))","v":0},{"$f":"IF(AK$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AK$5,OFFSET(AK161,-$B164,-AJ$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AK161,-$B164,-AJ$4+$B164)-SUM($I164:AJ164)))","v":0},{"$f":"IF(AL$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AL$5,OFFSET(AL161,-$B164,-AK$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AL161,-$B164,-AK$4+$B164)-SUM($I164:AK164)))","v":0},{"$f":"IF(AM$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AM$5,OFFSET(AM161,-$B164,-AL$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AM161,-$B164,-AL$4+$B164)-SUM($I164:AL164)))","v":0},{"$f":"IF(AN$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AN$5,OFFSET(AN161,-$B164,-AM$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AN161,-$B164,-AM$4+$B164)-SUM($I164:AM164)))","v":0},{"$f":"IF(AO$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AO$5,OFFSET(AO161,-$B164,-AN$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AO161,-$B164,-AN$4+$B164)-SUM($I164:AN164)))","v":0},{"$f":"IF(AP$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AP$5,OFFSET(AP161,-$B164,-AO$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AP161,-$B164,-AO$4+$B164)-SUM($I164:AO164)))","v":0},{"$f":"IF(AQ$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AQ$5,OFFSET(AQ161,-$B164,-AP$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AQ161,-$B164,-AP$4+$B164)-SUM($I164:AP164)))","v":0},{"$f":"IF(AR$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AR$5,OFFSET(AR161,-$B164,-AQ$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AR161,-$B164,-AQ$4+$B164)-SUM($I164:AQ164)))","v":0},{"$f":"IF(AS$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AS$5,OFFSET(AS161,-$B164,-AR$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AS161,-$B164,-AR$4+$B164)-SUM($I164:AR164)))","v":0},{"$f":"IF(AT$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AT$5,OFFSET(AT161,-$B164,-AS$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AT161,-$B164,-AS$4+$B164)-SUM($I164:AS164)))","v":0},{"$f":"IF(AU$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AU$5,OFFSET(AU161,-$B164,-AT$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AU161,-$B164,-AT$4+$B164)-SUM($I164:AT164)))","v":0},{"$f":"IF(AV$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AV$5,OFFSET(AV161,-$B164,-AU$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AV161,-$B164,-AU$4+$B164)-SUM($I164:AU164)))","v":0},{"$f":"IF(AW$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AW$5,OFFSET(AW161,-$B164,-AV$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AW161,-$B164,-AV$4+$B164)-SUM($I164:AV164)))","v":0},{"$f":"IF(AX$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AX$5,OFFSET(AX161,-$B164,-AW$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AX161,-$B164,-AW$4+$B164)-SUM($I164:AW164)))","v":0},{"$f":"IF(AY$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AY$5,OFFSET(AY161,-$B164,-AX$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AY161,-$B164,-AX$4+$B164)-SUM($I164:AX164)))","v":0},{"$f":"IF(AZ$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>AZ$5,OFFSET(AZ161,-$B164,-AY$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(AZ161,-$B164,-AY$4+$B164)-SUM($I164:AY164)))","v":0},{"$f":"IF(BA$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BA$5,OFFSET(BA161,-$B164,-AZ$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BA161,-$B164,-AZ$4+$B164)-SUM($I164:AZ164)))","v":0},{"$f":"IF(BB$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BB$5,OFFSET(BB161,-$B164,-BA$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BB161,-$B164,-BA$4+$B164)-SUM($I164:BA164)))","v":0},{"$f":"IF(BC$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BC$5,OFFSET(BC161,-$B164,-BB$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BC161,-$B164,-BB$4+$B164)-SUM($I164:BB164)))","v":0},{"$f":"IF(BD$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BD$5,OFFSET(BD161,-$B164,-BC$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BD161,-$B164,-BC$4+$B164)-SUM($I164:BC164)))","v":0},{"$f":"IF(BE$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BE$5,OFFSET(BE161,-$B164,-BD$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BE161,-$B164,-BD$4+$B164)-SUM($I164:BD164)))","v":0},{"$f":"IF(BF$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BF$5,OFFSET(BF161,-$B164,-BE$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BF161,-$B164,-BE$4+$B164)-SUM($I164:BE164)))","v":0},{"$f":"IF(BG$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BG$5,OFFSET(BG161,-$B164,-BF$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BG161,-$B164,-BF$4+$B164)-SUM($I164:BF164)))","v":0},{"$f":"IF(BH$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BH$5,OFFSET(BH161,-$B164,-BG$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BH161,-$B164,-BG$4+$B164)-SUM($I164:BG164)))","v":0},{"$f":"IF(BI$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BI$5,OFFSET(BI161,-$B164,-BH$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BI161,-$B164,-BH$4+$B164)-SUM($I164:BH164)))","v":0},{"$f":"IF(BJ$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BJ$5,OFFSET(BJ161,-$B164,-BI$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BJ161,-$B164,-BI$4+$B164)-SUM($I164:BI164)))","v":0},{"$f":"IF(BK$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BK$5,OFFSET(BK161,-$B164,-BJ$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BK161,-$B164,-BJ$4+$B164)-SUM($I164:BJ164)))","v":0},{"$f":"IF(BL$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BL$5,OFFSET(BL161,-$B164,-BK$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BL161,-$B164,-BK$4+$B164)-SUM($I164:BK164)))","v":0},{"$f":"IF(BM$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BM$5,OFFSET(BM161,-$B164,-BL$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BM161,-$B164,-BL$4+$B164)-SUM($I164:BL164)))","v":0},{"$f":"IF(BN$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BN$5,OFFSET(BN161,-$B164,-BM$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BN161,-$B164,-BM$4+$B164)-SUM($I164:BM164)))","v":0},{"$f":"IF(BO$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BO$5,OFFSET(BO161,-$B164,-BN$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BO161,-$B164,-BN$4+$B164)-SUM($I164:BN164)))","v":0},{"$f":"IF(BP$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BP$5,OFFSET(BP161,-$B164,-BO$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BP161,-$B164,-BO$4+$B164)-SUM($I164:BO164)))","v":0},{"$f":"IF(BQ$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BQ$5,OFFSET(BQ161,-$B164,-BP$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BQ161,-$B164,-BP$4+$B164)-SUM($I164:BP164)))","v":0},{"$f":"IF(BR$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BR$5,OFFSET(BR161,-$B164,-BQ$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BR161,-$B164,-BQ$4+$B164)-SUM($I164:BQ164)))","v":0},{"$f":"IF(BS$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BS$5,OFFSET(BS161,-$B164,-BR$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BS161,-$B164,-BR$4+$B164)-SUM($I164:BR164)))","v":0},{"$f":"IF(BT$5<=$D164,0,IF(SUM($D164,OFFSET($I149,-$B164,0))>BT$5,OFFSET(BT161,-$B164,-BS$4+$B164)/OFFSET($I149,-$B164,0),OFFSET(BT161,-$B164,-BS$4+$B164)-SUM($I164:BS164)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>J$5,OFFSET(J162,-$B165,-I$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(J162,-$B165,-I$4+$B165)-SUM($I165:I165)))","v":0},{"$f":"IF(K$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>K$5,OFFSET(K162,-$B165,-J$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(K162,-$B165,-J$4+$B165)-SUM($I165:J165)))","v":0},{"$f":"IF(L$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>L$5,OFFSET(L162,-$B165,-K$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(L162,-$B165,-K$4+$B165)-SUM($I165:K165)))","v":0},{"$f":"IF(M$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>M$5,OFFSET(M162,-$B165,-L$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(M162,-$B165,-L$4+$B165)-SUM($I165:L165)))","v":0},{"$f":"IF(N$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>N$5,OFFSET(N162,-$B165,-M$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(N162,-$B165,-M$4+$B165)-SUM($I165:M165)))","v":0},{"$f":"IF(O$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>O$5,OFFSET(O162,-$B165,-N$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(O162,-$B165,-N$4+$B165)-SUM($I165:N165)))","v":0},{"$f":"IF(P$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>P$5,OFFSET(P162,-$B165,-O$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(P162,-$B165,-O$4+$B165)-SUM($I165:O165)))","v":0},{"$f":"IF(Q$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>Q$5,OFFSET(Q162,-$B165,-P$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(Q162,-$B165,-P$4+$B165)-SUM($I165:P165)))","v":0},{"$f":"IF(R$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>R$5,OFFSET(R162,-$B165,-Q$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(R162,-$B165,-Q$4+$B165)-SUM($I165:Q165)))","v":0},{"$f":"IF(S$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>S$5,OFFSET(S162,-$B165,-R$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(S162,-$B165,-R$4+$B165)-SUM($I165:R165)))","v":0},{"$f":"IF(T$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>T$5,OFFSET(T162,-$B165,-S$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(T162,-$B165,-S$4+$B165)-SUM($I165:S165)))","v":0},{"$f":"IF(U$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>U$5,OFFSET(U162,-$B165,-T$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(U162,-$B165,-T$4+$B165)-SUM($I165:T165)))","v":0},{"$f":"IF(V$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>V$5,OFFSET(V162,-$B165,-U$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(V162,-$B165,-U$4+$B165)-SUM($I165:U165)))","v":0},{"$f":"IF(W$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>W$5,OFFSET(W162,-$B165,-V$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(W162,-$B165,-V$4+$B165)-SUM($I165:V165)))","v":0},{"$f":"IF(X$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>X$5,OFFSET(X162,-$B165,-W$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(X162,-$B165,-W$4+$B165)-SUM($I165:W165)))","v":0},{"$f":"IF(Y$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>Y$5,OFFSET(Y162,-$B165,-X$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(Y162,-$B165,-X$4+$B165)-SUM($I165:X165)))","v":0},{"$f":"IF(Z$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>Z$5,OFFSET(Z162,-$B165,-Y$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(Z162,-$B165,-Y$4+$B165)-SUM($I165:Y165)))","v":0},{"$f":"IF(AA$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AA$5,OFFSET(AA162,-$B165,-Z$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AA162,-$B165,-Z$4+$B165)-SUM($I165:Z165)))","v":0},{"$f":"IF(AB$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AB$5,OFFSET(AB162,-$B165,-AA$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AB162,-$B165,-AA$4+$B165)-SUM($I165:AA165)))","v":0},{"$f":"IF(AC$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AC$5,OFFSET(AC162,-$B165,-AB$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AC162,-$B165,-AB$4+$B165)-SUM($I165:AB165)))","v":0},{"$f":"IF(AD$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AD$5,OFFSET(AD162,-$B165,-AC$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AD162,-$B165,-AC$4+$B165)-SUM($I165:AC165)))","v":0},{"$f":"IF(AE$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AE$5,OFFSET(AE162,-$B165,-AD$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AE162,-$B165,-AD$4+$B165)-SUM($I165:AD165)))","v":0},{"$f":"IF(AF$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AF$5,OFFSET(AF162,-$B165,-AE$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AF162,-$B165,-AE$4+$B165)-SUM($I165:AE165)))","v":0},{"$f":"IF(AG$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AG$5,OFFSET(AG162,-$B165,-AF$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AG162,-$B165,-AF$4+$B165)-SUM($I165:AF165)))","v":0},{"$f":"IF(AH$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AH$5,OFFSET(AH162,-$B165,-AG$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AH162,-$B165,-AG$4+$B165)-SUM($I165:AG165)))","v":0},{"$f":"IF(AI$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AI$5,OFFSET(AI162,-$B165,-AH$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AI162,-$B165,-AH$4+$B165)-SUM($I165:AH165)))","v":0},{"$f":"IF(AJ$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AJ$5,OFFSET(AJ162,-$B165,-AI$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AJ162,-$B165,-AI$4+$B165)-SUM($I165:AI165)))","v":0},{"$f":"IF(AK$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AK$5,OFFSET(AK162,-$B165,-AJ$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AK162,-$B165,-AJ$4+$B165)-SUM($I165:AJ165)))","v":0},{"$f":"IF(AL$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AL$5,OFFSET(AL162,-$B165,-AK$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AL162,-$B165,-AK$4+$B165)-SUM($I165:AK165)))","v":0},{"$f":"IF(AM$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AM$5,OFFSET(AM162,-$B165,-AL$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AM162,-$B165,-AL$4+$B165)-SUM($I165:AL165)))","v":0},{"$f":"IF(AN$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AN$5,OFFSET(AN162,-$B165,-AM$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AN162,-$B165,-AM$4+$B165)-SUM($I165:AM165)))","v":0},{"$f":"IF(AO$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AO$5,OFFSET(AO162,-$B165,-AN$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AO162,-$B165,-AN$4+$B165)-SUM($I165:AN165)))","v":0},{"$f":"IF(AP$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AP$5,OFFSET(AP162,-$B165,-AO$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AP162,-$B165,-AO$4+$B165)-SUM($I165:AO165)))","v":0},{"$f":"IF(AQ$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AQ$5,OFFSET(AQ162,-$B165,-AP$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AQ162,-$B165,-AP$4+$B165)-SUM($I165:AP165)))","v":0},{"$f":"IF(AR$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AR$5,OFFSET(AR162,-$B165,-AQ$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AR162,-$B165,-AQ$4+$B165)-SUM($I165:AQ165)))","v":0},{"$f":"IF(AS$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AS$5,OFFSET(AS162,-$B165,-AR$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AS162,-$B165,-AR$4+$B165)-SUM($I165:AR165)))","v":0},{"$f":"IF(AT$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AT$5,OFFSET(AT162,-$B165,-AS$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AT162,-$B165,-AS$4+$B165)-SUM($I165:AS165)))","v":0},{"$f":"IF(AU$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AU$5,OFFSET(AU162,-$B165,-AT$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AU162,-$B165,-AT$4+$B165)-SUM($I165:AT165)))","v":0},{"$f":"IF(AV$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AV$5,OFFSET(AV162,-$B165,-AU$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AV162,-$B165,-AU$4+$B165)-SUM($I165:AU165)))","v":0},{"$f":"IF(AW$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AW$5,OFFSET(AW162,-$B165,-AV$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AW162,-$B165,-AV$4+$B165)-SUM($I165:AV165)))","v":0},{"$f":"IF(AX$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AX$5,OFFSET(AX162,-$B165,-AW$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AX162,-$B165,-AW$4+$B165)-SUM($I165:AW165)))","v":0},{"$f":"IF(AY$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AY$5,OFFSET(AY162,-$B165,-AX$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AY162,-$B165,-AX$4+$B165)-SUM($I165:AX165)))","v":0},{"$f":"IF(AZ$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>AZ$5,OFFSET(AZ162,-$B165,-AY$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(AZ162,-$B165,-AY$4+$B165)-SUM($I165:AY165)))","v":0},{"$f":"IF(BA$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BA$5,OFFSET(BA162,-$B165,-AZ$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BA162,-$B165,-AZ$4+$B165)-SUM($I165:AZ165)))","v":0},{"$f":"IF(BB$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BB$5,OFFSET(BB162,-$B165,-BA$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BB162,-$B165,-BA$4+$B165)-SUM($I165:BA165)))","v":0},{"$f":"IF(BC$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BC$5,OFFSET(BC162,-$B165,-BB$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BC162,-$B165,-BB$4+$B165)-SUM($I165:BB165)))","v":0},{"$f":"IF(BD$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BD$5,OFFSET(BD162,-$B165,-BC$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BD162,-$B165,-BC$4+$B165)-SUM($I165:BC165)))","v":0},{"$f":"IF(BE$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BE$5,OFFSET(BE162,-$B165,-BD$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BE162,-$B165,-BD$4+$B165)-SUM($I165:BD165)))","v":0},{"$f":"IF(BF$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BF$5,OFFSET(BF162,-$B165,-BE$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BF162,-$B165,-BE$4+$B165)-SUM($I165:BE165)))","v":0},{"$f":"IF(BG$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BG$5,OFFSET(BG162,-$B165,-BF$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BG162,-$B165,-BF$4+$B165)-SUM($I165:BF165)))","v":0},{"$f":"IF(BH$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BH$5,OFFSET(BH162,-$B165,-BG$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BH162,-$B165,-BG$4+$B165)-SUM($I165:BG165)))","v":0},{"$f":"IF(BI$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BI$5,OFFSET(BI162,-$B165,-BH$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BI162,-$B165,-BH$4+$B165)-SUM($I165:BH165)))","v":0},{"$f":"IF(BJ$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BJ$5,OFFSET(BJ162,-$B165,-BI$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BJ162,-$B165,-BI$4+$B165)-SUM($I165:BI165)))","v":0},{"$f":"IF(BK$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BK$5,OFFSET(BK162,-$B165,-BJ$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BK162,-$B165,-BJ$4+$B165)-SUM($I165:BJ165)))","v":0},{"$f":"IF(BL$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BL$5,OFFSET(BL162,-$B165,-BK$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BL162,-$B165,-BK$4+$B165)-SUM($I165:BK165)))","v":0},{"$f":"IF(BM$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BM$5,OFFSET(BM162,-$B165,-BL$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BM162,-$B165,-BL$4+$B165)-SUM($I165:BL165)))","v":0},{"$f":"IF(BN$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BN$5,OFFSET(BN162,-$B165,-BM$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BN162,-$B165,-BM$4+$B165)-SUM($I165:BM165)))","v":0},{"$f":"IF(BO$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BO$5,OFFSET(BO162,-$B165,-BN$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BO162,-$B165,-BN$4+$B165)-SUM($I165:BN165)))","v":0},{"$f":"IF(BP$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BP$5,OFFSET(BP162,-$B165,-BO$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BP162,-$B165,-BO$4+$B165)-SUM($I165:BO165)))","v":0},{"$f":"IF(BQ$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BQ$5,OFFSET(BQ162,-$B165,-BP$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BQ162,-$B165,-BP$4+$B165)-SUM($I165:BP165)))","v":0},{"$f":"IF(BR$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BR$5,OFFSET(BR162,-$B165,-BQ$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BR162,-$B165,-BQ$4+$B165)-SUM($I165:BQ165)))","v":0},{"$f":"IF(BS$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BS$5,OFFSET(BS162,-$B165,-BR$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BS162,-$B165,-BR$4+$B165)-SUM($I165:BR165)))","v":0},{"$f":"IF(BT$5<=$D165,0,IF(SUM($D165,OFFSET($I150,-$B165,0))>BT$5,OFFSET(BT162,-$B165,-BS$4+$B165)/OFFSET($I150,-$B165,0),OFFSET(BT162,-$B165,-BS$4+$B165)-SUM($I165:BS165)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>J$5,OFFSET(J163,-$B166,-I$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(J163,-$B166,-I$4+$B166)-SUM($I166:I166)))","v":0},{"$f":"IF(K$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>K$5,OFFSET(K163,-$B166,-J$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(K163,-$B166,-J$4+$B166)-SUM($I166:J166)))","v":0},{"$f":"IF(L$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>L$5,OFFSET(L163,-$B166,-K$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(L163,-$B166,-K$4+$B166)-SUM($I166:K166)))","v":0},{"$f":"IF(M$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>M$5,OFFSET(M163,-$B166,-L$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(M163,-$B166,-L$4+$B166)-SUM($I166:L166)))","v":0},{"$f":"IF(N$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>N$5,OFFSET(N163,-$B166,-M$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(N163,-$B166,-M$4+$B166)-SUM($I166:M166)))","v":0},{"$f":"IF(O$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>O$5,OFFSET(O163,-$B166,-N$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(O163,-$B166,-N$4+$B166)-SUM($I166:N166)))","v":0},{"$f":"IF(P$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>P$5,OFFSET(P163,-$B166,-O$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(P163,-$B166,-O$4+$B166)-SUM($I166:O166)))","v":0},{"$f":"IF(Q$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>Q$5,OFFSET(Q163,-$B166,-P$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(Q163,-$B166,-P$4+$B166)-SUM($I166:P166)))","v":0},{"$f":"IF(R$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>R$5,OFFSET(R163,-$B166,-Q$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(R163,-$B166,-Q$4+$B166)-SUM($I166:Q166)))","v":0},{"$f":"IF(S$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>S$5,OFFSET(S163,-$B166,-R$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(S163,-$B166,-R$4+$B166)-SUM($I166:R166)))","v":0},{"$f":"IF(T$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>T$5,OFFSET(T163,-$B166,-S$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(T163,-$B166,-S$4+$B166)-SUM($I166:S166)))","v":0},{"$f":"IF(U$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>U$5,OFFSET(U163,-$B166,-T$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(U163,-$B166,-T$4+$B166)-SUM($I166:T166)))","v":0},{"$f":"IF(V$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>V$5,OFFSET(V163,-$B166,-U$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(V163,-$B166,-U$4+$B166)-SUM($I166:U166)))","v":0},{"$f":"IF(W$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>W$5,OFFSET(W163,-$B166,-V$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(W163,-$B166,-V$4+$B166)-SUM($I166:V166)))","v":0},{"$f":"IF(X$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>X$5,OFFSET(X163,-$B166,-W$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(X163,-$B166,-W$4+$B166)-SUM($I166:W166)))","v":0},{"$f":"IF(Y$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>Y$5,OFFSET(Y163,-$B166,-X$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(Y163,-$B166,-X$4+$B166)-SUM($I166:X166)))","v":0},{"$f":"IF(Z$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>Z$5,OFFSET(Z163,-$B166,-Y$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(Z163,-$B166,-Y$4+$B166)-SUM($I166:Y166)))","v":0},{"$f":"IF(AA$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AA$5,OFFSET(AA163,-$B166,-Z$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AA163,-$B166,-Z$4+$B166)-SUM($I166:Z166)))","v":0},{"$f":"IF(AB$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AB$5,OFFSET(AB163,-$B166,-AA$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AB163,-$B166,-AA$4+$B166)-SUM($I166:AA166)))","v":0},{"$f":"IF(AC$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AC$5,OFFSET(AC163,-$B166,-AB$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AC163,-$B166,-AB$4+$B166)-SUM($I166:AB166)))","v":0},{"$f":"IF(AD$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AD$5,OFFSET(AD163,-$B166,-AC$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AD163,-$B166,-AC$4+$B166)-SUM($I166:AC166)))","v":0},{"$f":"IF(AE$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AE$5,OFFSET(AE163,-$B166,-AD$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AE163,-$B166,-AD$4+$B166)-SUM($I166:AD166)))","v":0},{"$f":"IF(AF$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AF$5,OFFSET(AF163,-$B166,-AE$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AF163,-$B166,-AE$4+$B166)-SUM($I166:AE166)))","v":0},{"$f":"IF(AG$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AG$5,OFFSET(AG163,-$B166,-AF$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AG163,-$B166,-AF$4+$B166)-SUM($I166:AF166)))","v":0},{"$f":"IF(AH$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AH$5,OFFSET(AH163,-$B166,-AG$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AH163,-$B166,-AG$4+$B166)-SUM($I166:AG166)))","v":0},{"$f":"IF(AI$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AI$5,OFFSET(AI163,-$B166,-AH$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AI163,-$B166,-AH$4+$B166)-SUM($I166:AH166)))","v":0},{"$f":"IF(AJ$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AJ$5,OFFSET(AJ163,-$B166,-AI$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AJ163,-$B166,-AI$4+$B166)-SUM($I166:AI166)))","v":0},{"$f":"IF(AK$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AK$5,OFFSET(AK163,-$B166,-AJ$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AK163,-$B166,-AJ$4+$B166)-SUM($I166:AJ166)))","v":0},{"$f":"IF(AL$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AL$5,OFFSET(AL163,-$B166,-AK$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AL163,-$B166,-AK$4+$B166)-SUM($I166:AK166)))","v":0},{"$f":"IF(AM$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AM$5,OFFSET(AM163,-$B166,-AL$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AM163,-$B166,-AL$4+$B166)-SUM($I166:AL166)))","v":0},{"$f":"IF(AN$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AN$5,OFFSET(AN163,-$B166,-AM$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AN163,-$B166,-AM$4+$B166)-SUM($I166:AM166)))","v":0},{"$f":"IF(AO$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AO$5,OFFSET(AO163,-$B166,-AN$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AO163,-$B166,-AN$4+$B166)-SUM($I166:AN166)))","v":0},{"$f":"IF(AP$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AP$5,OFFSET(AP163,-$B166,-AO$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AP163,-$B166,-AO$4+$B166)-SUM($I166:AO166)))","v":0},{"$f":"IF(AQ$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AQ$5,OFFSET(AQ163,-$B166,-AP$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AQ163,-$B166,-AP$4+$B166)-SUM($I166:AP166)))","v":0},{"$f":"IF(AR$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AR$5,OFFSET(AR163,-$B166,-AQ$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AR163,-$B166,-AQ$4+$B166)-SUM($I166:AQ166)))","v":0},{"$f":"IF(AS$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AS$5,OFFSET(AS163,-$B166,-AR$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AS163,-$B166,-AR$4+$B166)-SUM($I166:AR166)))","v":0},{"$f":"IF(AT$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AT$5,OFFSET(AT163,-$B166,-AS$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AT163,-$B166,-AS$4+$B166)-SUM($I166:AS166)))","v":0},{"$f":"IF(AU$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AU$5,OFFSET(AU163,-$B166,-AT$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AU163,-$B166,-AT$4+$B166)-SUM($I166:AT166)))","v":0},{"$f":"IF(AV$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AV$5,OFFSET(AV163,-$B166,-AU$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AV163,-$B166,-AU$4+$B166)-SUM($I166:AU166)))","v":0},{"$f":"IF(AW$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AW$5,OFFSET(AW163,-$B166,-AV$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AW163,-$B166,-AV$4+$B166)-SUM($I166:AV166)))","v":0},{"$f":"IF(AX$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AX$5,OFFSET(AX163,-$B166,-AW$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AX163,-$B166,-AW$4+$B166)-SUM($I166:AW166)))","v":0},{"$f":"IF(AY$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AY$5,OFFSET(AY163,-$B166,-AX$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AY163,-$B166,-AX$4+$B166)-SUM($I166:AX166)))","v":0},{"$f":"IF(AZ$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>AZ$5,OFFSET(AZ163,-$B166,-AY$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(AZ163,-$B166,-AY$4+$B166)-SUM($I166:AY166)))","v":0},{"$f":"IF(BA$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BA$5,OFFSET(BA163,-$B166,-AZ$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BA163,-$B166,-AZ$4+$B166)-SUM($I166:AZ166)))","v":0},{"$f":"IF(BB$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BB$5,OFFSET(BB163,-$B166,-BA$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BB163,-$B166,-BA$4+$B166)-SUM($I166:BA166)))","v":0},{"$f":"IF(BC$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BC$5,OFFSET(BC163,-$B166,-BB$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BC163,-$B166,-BB$4+$B166)-SUM($I166:BB166)))","v":0},{"$f":"IF(BD$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BD$5,OFFSET(BD163,-$B166,-BC$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BD163,-$B166,-BC$4+$B166)-SUM($I166:BC166)))","v":0},{"$f":"IF(BE$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BE$5,OFFSET(BE163,-$B166,-BD$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BE163,-$B166,-BD$4+$B166)-SUM($I166:BD166)))","v":0},{"$f":"IF(BF$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BF$5,OFFSET(BF163,-$B166,-BE$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BF163,-$B166,-BE$4+$B166)-SUM($I166:BE166)))","v":0},{"$f":"IF(BG$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BG$5,OFFSET(BG163,-$B166,-BF$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BG163,-$B166,-BF$4+$B166)-SUM($I166:BF166)))","v":0},{"$f":"IF(BH$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BH$5,OFFSET(BH163,-$B166,-BG$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BH163,-$B166,-BG$4+$B166)-SUM($I166:BG166)))","v":0},{"$f":"IF(BI$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BI$5,OFFSET(BI163,-$B166,-BH$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BI163,-$B166,-BH$4+$B166)-SUM($I166:BH166)))","v":0},{"$f":"IF(BJ$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BJ$5,OFFSET(BJ163,-$B166,-BI$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BJ163,-$B166,-BI$4+$B166)-SUM($I166:BI166)))","v":0},{"$f":"IF(BK$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BK$5,OFFSET(BK163,-$B166,-BJ$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BK163,-$B166,-BJ$4+$B166)-SUM($I166:BJ166)))","v":0},{"$f":"IF(BL$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BL$5,OFFSET(BL163,-$B166,-BK$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BL163,-$B166,-BK$4+$B166)-SUM($I166:BK166)))","v":0},{"$f":"IF(BM$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BM$5,OFFSET(BM163,-$B166,-BL$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BM163,-$B166,-BL$4+$B166)-SUM($I166:BL166)))","v":0},{"$f":"IF(BN$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BN$5,OFFSET(BN163,-$B166,-BM$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BN163,-$B166,-BM$4+$B166)-SUM($I166:BM166)))","v":0},{"$f":"IF(BO$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BO$5,OFFSET(BO163,-$B166,-BN$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BO163,-$B166,-BN$4+$B166)-SUM($I166:BN166)))","v":0},{"$f":"IF(BP$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BP$5,OFFSET(BP163,-$B166,-BO$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BP163,-$B166,-BO$4+$B166)-SUM($I166:BO166)))","v":0},{"$f":"IF(BQ$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BQ$5,OFFSET(BQ163,-$B166,-BP$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BQ163,-$B166,-BP$4+$B166)-SUM($I166:BP166)))","v":0},{"$f":"IF(BR$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BR$5,OFFSET(BR163,-$B166,-BQ$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BR163,-$B166,-BQ$4+$B166)-SUM($I166:BQ166)))","v":0},{"$f":"IF(BS$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BS$5,OFFSET(BS163,-$B166,-BR$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BS163,-$B166,-BR$4+$B166)-SUM($I166:BR166)))","v":0},{"$f":"IF(BT$5<=$D166,0,IF(SUM($D166,OFFSET($I151,-$B166,0))>BT$5,OFFSET(BT163,-$B166,-BS$4+$B166)/OFFSET($I151,-$B166,0),OFFSET(BT163,-$B166,-BS$4+$B166)-SUM($I166:BS166)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>J$5,OFFSET(J164,-$B167,-I$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(J164,-$B167,-I$4+$B167)-SUM($I167:I167)))","v":0},{"$f":"IF(K$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>K$5,OFFSET(K164,-$B167,-J$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(K164,-$B167,-J$4+$B167)-SUM($I167:J167)))","v":0},{"$f":"IF(L$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>L$5,OFFSET(L164,-$B167,-K$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(L164,-$B167,-K$4+$B167)-SUM($I167:K167)))","v":0},{"$f":"IF(M$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>M$5,OFFSET(M164,-$B167,-L$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(M164,-$B167,-L$4+$B167)-SUM($I167:L167)))","v":0},{"$f":"IF(N$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>N$5,OFFSET(N164,-$B167,-M$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(N164,-$B167,-M$4+$B167)-SUM($I167:M167)))","v":0},{"$f":"IF(O$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>O$5,OFFSET(O164,-$B167,-N$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(O164,-$B167,-N$4+$B167)-SUM($I167:N167)))","v":0},{"$f":"IF(P$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>P$5,OFFSET(P164,-$B167,-O$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(P164,-$B167,-O$4+$B167)-SUM($I167:O167)))","v":0},{"$f":"IF(Q$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>Q$5,OFFSET(Q164,-$B167,-P$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(Q164,-$B167,-P$4+$B167)-SUM($I167:P167)))","v":0},{"$f":"IF(R$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>R$5,OFFSET(R164,-$B167,-Q$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(R164,-$B167,-Q$4+$B167)-SUM($I167:Q167)))","v":0},{"$f":"IF(S$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>S$5,OFFSET(S164,-$B167,-R$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(S164,-$B167,-R$4+$B167)-SUM($I167:R167)))","v":0},{"$f":"IF(T$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>T$5,OFFSET(T164,-$B167,-S$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(T164,-$B167,-S$4+$B167)-SUM($I167:S167)))","v":0},{"$f":"IF(U$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>U$5,OFFSET(U164,-$B167,-T$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(U164,-$B167,-T$4+$B167)-SUM($I167:T167)))","v":0},{"$f":"IF(V$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>V$5,OFFSET(V164,-$B167,-U$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(V164,-$B167,-U$4+$B167)-SUM($I167:U167)))","v":0},{"$f":"IF(W$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>W$5,OFFSET(W164,-$B167,-V$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(W164,-$B167,-V$4+$B167)-SUM($I167:V167)))","v":0},{"$f":"IF(X$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>X$5,OFFSET(X164,-$B167,-W$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(X164,-$B167,-W$4+$B167)-SUM($I167:W167)))","v":0},{"$f":"IF(Y$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>Y$5,OFFSET(Y164,-$B167,-X$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(Y164,-$B167,-X$4+$B167)-SUM($I167:X167)))","v":0},{"$f":"IF(Z$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>Z$5,OFFSET(Z164,-$B167,-Y$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(Z164,-$B167,-Y$4+$B167)-SUM($I167:Y167)))","v":0},{"$f":"IF(AA$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AA$5,OFFSET(AA164,-$B167,-Z$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AA164,-$B167,-Z$4+$B167)-SUM($I167:Z167)))","v":0},{"$f":"IF(AB$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AB$5,OFFSET(AB164,-$B167,-AA$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AB164,-$B167,-AA$4+$B167)-SUM($I167:AA167)))","v":0},{"$f":"IF(AC$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AC$5,OFFSET(AC164,-$B167,-AB$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AC164,-$B167,-AB$4+$B167)-SUM($I167:AB167)))","v":0},{"$f":"IF(AD$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AD$5,OFFSET(AD164,-$B167,-AC$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AD164,-$B167,-AC$4+$B167)-SUM($I167:AC167)))","v":0},{"$f":"IF(AE$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AE$5,OFFSET(AE164,-$B167,-AD$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AE164,-$B167,-AD$4+$B167)-SUM($I167:AD167)))","v":0},{"$f":"IF(AF$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AF$5,OFFSET(AF164,-$B167,-AE$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AF164,-$B167,-AE$4+$B167)-SUM($I167:AE167)))","v":0},{"$f":"IF(AG$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AG$5,OFFSET(AG164,-$B167,-AF$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AG164,-$B167,-AF$4+$B167)-SUM($I167:AF167)))","v":0},{"$f":"IF(AH$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AH$5,OFFSET(AH164,-$B167,-AG$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AH164,-$B167,-AG$4+$B167)-SUM($I167:AG167)))","v":0},{"$f":"IF(AI$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AI$5,OFFSET(AI164,-$B167,-AH$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AI164,-$B167,-AH$4+$B167)-SUM($I167:AH167)))","v":0},{"$f":"IF(AJ$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AJ$5,OFFSET(AJ164,-$B167,-AI$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AJ164,-$B167,-AI$4+$B167)-SUM($I167:AI167)))","v":0},{"$f":"IF(AK$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AK$5,OFFSET(AK164,-$B167,-AJ$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AK164,-$B167,-AJ$4+$B167)-SUM($I167:AJ167)))","v":0},{"$f":"IF(AL$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AL$5,OFFSET(AL164,-$B167,-AK$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AL164,-$B167,-AK$4+$B167)-SUM($I167:AK167)))","v":0},{"$f":"IF(AM$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AM$5,OFFSET(AM164,-$B167,-AL$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AM164,-$B167,-AL$4+$B167)-SUM($I167:AL167)))","v":0},{"$f":"IF(AN$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AN$5,OFFSET(AN164,-$B167,-AM$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AN164,-$B167,-AM$4+$B167)-SUM($I167:AM167)))","v":0},{"$f":"IF(AO$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AO$5,OFFSET(AO164,-$B167,-AN$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AO164,-$B167,-AN$4+$B167)-SUM($I167:AN167)))","v":0},{"$f":"IF(AP$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AP$5,OFFSET(AP164,-$B167,-AO$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AP164,-$B167,-AO$4+$B167)-SUM($I167:AO167)))","v":0},{"$f":"IF(AQ$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AQ$5,OFFSET(AQ164,-$B167,-AP$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AQ164,-$B167,-AP$4+$B167)-SUM($I167:AP167)))","v":0},{"$f":"IF(AR$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AR$5,OFFSET(AR164,-$B167,-AQ$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AR164,-$B167,-AQ$4+$B167)-SUM($I167:AQ167)))","v":0},{"$f":"IF(AS$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AS$5,OFFSET(AS164,-$B167,-AR$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AS164,-$B167,-AR$4+$B167)-SUM($I167:AR167)))","v":0},{"$f":"IF(AT$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AT$5,OFFSET(AT164,-$B167,-AS$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AT164,-$B167,-AS$4+$B167)-SUM($I167:AS167)))","v":0},{"$f":"IF(AU$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AU$5,OFFSET(AU164,-$B167,-AT$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AU164,-$B167,-AT$4+$B167)-SUM($I167:AT167)))","v":0},{"$f":"IF(AV$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AV$5,OFFSET(AV164,-$B167,-AU$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AV164,-$B167,-AU$4+$B167)-SUM($I167:AU167)))","v":0},{"$f":"IF(AW$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AW$5,OFFSET(AW164,-$B167,-AV$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AW164,-$B167,-AV$4+$B167)-SUM($I167:AV167)))","v":0},{"$f":"IF(AX$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AX$5,OFFSET(AX164,-$B167,-AW$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AX164,-$B167,-AW$4+$B167)-SUM($I167:AW167)))","v":0},{"$f":"IF(AY$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AY$5,OFFSET(AY164,-$B167,-AX$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AY164,-$B167,-AX$4+$B167)-SUM($I167:AX167)))","v":0},{"$f":"IF(AZ$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>AZ$5,OFFSET(AZ164,-$B167,-AY$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(AZ164,-$B167,-AY$4+$B167)-SUM($I167:AY167)))","v":0},{"$f":"IF(BA$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BA$5,OFFSET(BA164,-$B167,-AZ$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BA164,-$B167,-AZ$4+$B167)-SUM($I167:AZ167)))","v":0},{"$f":"IF(BB$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BB$5,OFFSET(BB164,-$B167,-BA$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BB164,-$B167,-BA$4+$B167)-SUM($I167:BA167)))","v":0},{"$f":"IF(BC$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BC$5,OFFSET(BC164,-$B167,-BB$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BC164,-$B167,-BB$4+$B167)-SUM($I167:BB167)))","v":0},{"$f":"IF(BD$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BD$5,OFFSET(BD164,-$B167,-BC$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BD164,-$B167,-BC$4+$B167)-SUM($I167:BC167)))","v":0},{"$f":"IF(BE$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BE$5,OFFSET(BE164,-$B167,-BD$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BE164,-$B167,-BD$4+$B167)-SUM($I167:BD167)))","v":0},{"$f":"IF(BF$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BF$5,OFFSET(BF164,-$B167,-BE$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BF164,-$B167,-BE$4+$B167)-SUM($I167:BE167)))","v":0},{"$f":"IF(BG$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BG$5,OFFSET(BG164,-$B167,-BF$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BG164,-$B167,-BF$4+$B167)-SUM($I167:BF167)))","v":0},{"$f":"IF(BH$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BH$5,OFFSET(BH164,-$B167,-BG$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BH164,-$B167,-BG$4+$B167)-SUM($I167:BG167)))","v":0},{"$f":"IF(BI$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BI$5,OFFSET(BI164,-$B167,-BH$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BI164,-$B167,-BH$4+$B167)-SUM($I167:BH167)))","v":0},{"$f":"IF(BJ$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BJ$5,OFFSET(BJ164,-$B167,-BI$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BJ164,-$B167,-BI$4+$B167)-SUM($I167:BI167)))","v":0},{"$f":"IF(BK$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BK$5,OFFSET(BK164,-$B167,-BJ$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BK164,-$B167,-BJ$4+$B167)-SUM($I167:BJ167)))","v":0},{"$f":"IF(BL$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BL$5,OFFSET(BL164,-$B167,-BK$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BL164,-$B167,-BK$4+$B167)-SUM($I167:BK167)))","v":0},{"$f":"IF(BM$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BM$5,OFFSET(BM164,-$B167,-BL$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BM164,-$B167,-BL$4+$B167)-SUM($I167:BL167)))","v":0},{"$f":"IF(BN$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BN$5,OFFSET(BN164,-$B167,-BM$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BN164,-$B167,-BM$4+$B167)-SUM($I167:BM167)))","v":0},{"$f":"IF(BO$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BO$5,OFFSET(BO164,-$B167,-BN$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BO164,-$B167,-BN$4+$B167)-SUM($I167:BN167)))","v":0},{"$f":"IF(BP$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BP$5,OFFSET(BP164,-$B167,-BO$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BP164,-$B167,-BO$4+$B167)-SUM($I167:BO167)))","v":0},{"$f":"IF(BQ$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BQ$5,OFFSET(BQ164,-$B167,-BP$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BQ164,-$B167,-BP$4+$B167)-SUM($I167:BP167)))","v":0},{"$f":"IF(BR$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BR$5,OFFSET(BR164,-$B167,-BQ$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BR164,-$B167,-BQ$4+$B167)-SUM($I167:BQ167)))","v":0},{"$f":"IF(BS$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BS$5,OFFSET(BS164,-$B167,-BR$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BS164,-$B167,-BR$4+$B167)-SUM($I167:BR167)))","v":0},{"$f":"IF(BT$5<=$D167,0,IF(SUM($D167,OFFSET($I152,-$B167,0))>BT$5,OFFSET(BT164,-$B167,-BS$4+$B167)/OFFSET($I152,-$B167,0),OFFSET(BT164,-$B167,-BS$4+$B167)-SUM($I167:BS167)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>J$5,OFFSET(J165,-$B168,-I$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(J165,-$B168,-I$4+$B168)-SUM($I168:I168)))","v":0},{"$f":"IF(K$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>K$5,OFFSET(K165,-$B168,-J$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(K165,-$B168,-J$4+$B168)-SUM($I168:J168)))","v":0},{"$f":"IF(L$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>L$5,OFFSET(L165,-$B168,-K$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(L165,-$B168,-K$4+$B168)-SUM($I168:K168)))","v":0},{"$f":"IF(M$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>M$5,OFFSET(M165,-$B168,-L$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(M165,-$B168,-L$4+$B168)-SUM($I168:L168)))","v":0},{"$f":"IF(N$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>N$5,OFFSET(N165,-$B168,-M$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(N165,-$B168,-M$4+$B168)-SUM($I168:M168)))","v":0},{"$f":"IF(O$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>O$5,OFFSET(O165,-$B168,-N$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(O165,-$B168,-N$4+$B168)-SUM($I168:N168)))","v":0},{"$f":"IF(P$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>P$5,OFFSET(P165,-$B168,-O$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(P165,-$B168,-O$4+$B168)-SUM($I168:O168)))","v":0},{"$f":"IF(Q$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>Q$5,OFFSET(Q165,-$B168,-P$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(Q165,-$B168,-P$4+$B168)-SUM($I168:P168)))","v":0},{"$f":"IF(R$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>R$5,OFFSET(R165,-$B168,-Q$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(R165,-$B168,-Q$4+$B168)-SUM($I168:Q168)))","v":0},{"$f":"IF(S$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>S$5,OFFSET(S165,-$B168,-R$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(S165,-$B168,-R$4+$B168)-SUM($I168:R168)))","v":0},{"$f":"IF(T$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>T$5,OFFSET(T165,-$B168,-S$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(T165,-$B168,-S$4+$B168)-SUM($I168:S168)))","v":0},{"$f":"IF(U$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>U$5,OFFSET(U165,-$B168,-T$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(U165,-$B168,-T$4+$B168)-SUM($I168:T168)))","v":0},{"$f":"IF(V$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>V$5,OFFSET(V165,-$B168,-U$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(V165,-$B168,-U$4+$B168)-SUM($I168:U168)))","v":0},{"$f":"IF(W$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>W$5,OFFSET(W165,-$B168,-V$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(W165,-$B168,-V$4+$B168)-SUM($I168:V168)))","v":0},{"$f":"IF(X$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>X$5,OFFSET(X165,-$B168,-W$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(X165,-$B168,-W$4+$B168)-SUM($I168:W168)))","v":0},{"$f":"IF(Y$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>Y$5,OFFSET(Y165,-$B168,-X$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(Y165,-$B168,-X$4+$B168)-SUM($I168:X168)))","v":0},{"$f":"IF(Z$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>Z$5,OFFSET(Z165,-$B168,-Y$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(Z165,-$B168,-Y$4+$B168)-SUM($I168:Y168)))","v":0},{"$f":"IF(AA$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AA$5,OFFSET(AA165,-$B168,-Z$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AA165,-$B168,-Z$4+$B168)-SUM($I168:Z168)))","v":0},{"$f":"IF(AB$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AB$5,OFFSET(AB165,-$B168,-AA$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AB165,-$B168,-AA$4+$B168)-SUM($I168:AA168)))","v":0},{"$f":"IF(AC$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AC$5,OFFSET(AC165,-$B168,-AB$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AC165,-$B168,-AB$4+$B168)-SUM($I168:AB168)))","v":0},{"$f":"IF(AD$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AD$5,OFFSET(AD165,-$B168,-AC$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AD165,-$B168,-AC$4+$B168)-SUM($I168:AC168)))","v":0},{"$f":"IF(AE$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AE$5,OFFSET(AE165,-$B168,-AD$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AE165,-$B168,-AD$4+$B168)-SUM($I168:AD168)))","v":0},{"$f":"IF(AF$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AF$5,OFFSET(AF165,-$B168,-AE$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AF165,-$B168,-AE$4+$B168)-SUM($I168:AE168)))","v":0},{"$f":"IF(AG$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AG$5,OFFSET(AG165,-$B168,-AF$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AG165,-$B168,-AF$4+$B168)-SUM($I168:AF168)))","v":0},{"$f":"IF(AH$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AH$5,OFFSET(AH165,-$B168,-AG$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AH165,-$B168,-AG$4+$B168)-SUM($I168:AG168)))","v":0},{"$f":"IF(AI$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AI$5,OFFSET(AI165,-$B168,-AH$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AI165,-$B168,-AH$4+$B168)-SUM($I168:AH168)))","v":0},{"$f":"IF(AJ$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AJ$5,OFFSET(AJ165,-$B168,-AI$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AJ165,-$B168,-AI$4+$B168)-SUM($I168:AI168)))","v":0},{"$f":"IF(AK$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AK$5,OFFSET(AK165,-$B168,-AJ$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AK165,-$B168,-AJ$4+$B168)-SUM($I168:AJ168)))","v":0},{"$f":"IF(AL$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AL$5,OFFSET(AL165,-$B168,-AK$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AL165,-$B168,-AK$4+$B168)-SUM($I168:AK168)))","v":0},{"$f":"IF(AM$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AM$5,OFFSET(AM165,-$B168,-AL$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AM165,-$B168,-AL$4+$B168)-SUM($I168:AL168)))","v":0},{"$f":"IF(AN$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AN$5,OFFSET(AN165,-$B168,-AM$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AN165,-$B168,-AM$4+$B168)-SUM($I168:AM168)))","v":0},{"$f":"IF(AO$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AO$5,OFFSET(AO165,-$B168,-AN$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AO165,-$B168,-AN$4+$B168)-SUM($I168:AN168)))","v":0},{"$f":"IF(AP$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AP$5,OFFSET(AP165,-$B168,-AO$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AP165,-$B168,-AO$4+$B168)-SUM($I168:AO168)))","v":0},{"$f":"IF(AQ$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AQ$5,OFFSET(AQ165,-$B168,-AP$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AQ165,-$B168,-AP$4+$B168)-SUM($I168:AP168)))","v":0},{"$f":"IF(AR$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AR$5,OFFSET(AR165,-$B168,-AQ$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AR165,-$B168,-AQ$4+$B168)-SUM($I168:AQ168)))","v":0},{"$f":"IF(AS$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AS$5,OFFSET(AS165,-$B168,-AR$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AS165,-$B168,-AR$4+$B168)-SUM($I168:AR168)))","v":0},{"$f":"IF(AT$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AT$5,OFFSET(AT165,-$B168,-AS$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AT165,-$B168,-AS$4+$B168)-SUM($I168:AS168)))","v":0},{"$f":"IF(AU$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AU$5,OFFSET(AU165,-$B168,-AT$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AU165,-$B168,-AT$4+$B168)-SUM($I168:AT168)))","v":0},{"$f":"IF(AV$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AV$5,OFFSET(AV165,-$B168,-AU$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AV165,-$B168,-AU$4+$B168)-SUM($I168:AU168)))","v":0},{"$f":"IF(AW$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AW$5,OFFSET(AW165,-$B168,-AV$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AW165,-$B168,-AV$4+$B168)-SUM($I168:AV168)))","v":0},{"$f":"IF(AX$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AX$5,OFFSET(AX165,-$B168,-AW$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AX165,-$B168,-AW$4+$B168)-SUM($I168:AW168)))","v":0},{"$f":"IF(AY$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AY$5,OFFSET(AY165,-$B168,-AX$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AY165,-$B168,-AX$4+$B168)-SUM($I168:AX168)))","v":0},{"$f":"IF(AZ$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>AZ$5,OFFSET(AZ165,-$B168,-AY$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(AZ165,-$B168,-AY$4+$B168)-SUM($I168:AY168)))","v":0},{"$f":"IF(BA$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BA$5,OFFSET(BA165,-$B168,-AZ$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BA165,-$B168,-AZ$4+$B168)-SUM($I168:AZ168)))","v":0},{"$f":"IF(BB$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BB$5,OFFSET(BB165,-$B168,-BA$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BB165,-$B168,-BA$4+$B168)-SUM($I168:BA168)))","v":0},{"$f":"IF(BC$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BC$5,OFFSET(BC165,-$B168,-BB$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BC165,-$B168,-BB$4+$B168)-SUM($I168:BB168)))","v":0},{"$f":"IF(BD$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BD$5,OFFSET(BD165,-$B168,-BC$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BD165,-$B168,-BC$4+$B168)-SUM($I168:BC168)))","v":0},{"$f":"IF(BE$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BE$5,OFFSET(BE165,-$B168,-BD$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BE165,-$B168,-BD$4+$B168)-SUM($I168:BD168)))","v":0},{"$f":"IF(BF$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BF$5,OFFSET(BF165,-$B168,-BE$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BF165,-$B168,-BE$4+$B168)-SUM($I168:BE168)))","v":0},{"$f":"IF(BG$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BG$5,OFFSET(BG165,-$B168,-BF$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BG165,-$B168,-BF$4+$B168)-SUM($I168:BF168)))","v":0},{"$f":"IF(BH$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BH$5,OFFSET(BH165,-$B168,-BG$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BH165,-$B168,-BG$4+$B168)-SUM($I168:BG168)))","v":0},{"$f":"IF(BI$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BI$5,OFFSET(BI165,-$B168,-BH$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BI165,-$B168,-BH$4+$B168)-SUM($I168:BH168)))","v":0},{"$f":"IF(BJ$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BJ$5,OFFSET(BJ165,-$B168,-BI$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BJ165,-$B168,-BI$4+$B168)-SUM($I168:BI168)))","v":0},{"$f":"IF(BK$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BK$5,OFFSET(BK165,-$B168,-BJ$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BK165,-$B168,-BJ$4+$B168)-SUM($I168:BJ168)))","v":0},{"$f":"IF(BL$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BL$5,OFFSET(BL165,-$B168,-BK$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BL165,-$B168,-BK$4+$B168)-SUM($I168:BK168)))","v":0},{"$f":"IF(BM$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BM$5,OFFSET(BM165,-$B168,-BL$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BM165,-$B168,-BL$4+$B168)-SUM($I168:BL168)))","v":0},{"$f":"IF(BN$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BN$5,OFFSET(BN165,-$B168,-BM$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BN165,-$B168,-BM$4+$B168)-SUM($I168:BM168)))","v":0},{"$f":"IF(BO$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BO$5,OFFSET(BO165,-$B168,-BN$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BO165,-$B168,-BN$4+$B168)-SUM($I168:BN168)))","v":0},{"$f":"IF(BP$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BP$5,OFFSET(BP165,-$B168,-BO$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BP165,-$B168,-BO$4+$B168)-SUM($I168:BO168)))","v":0},{"$f":"IF(BQ$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BQ$5,OFFSET(BQ165,-$B168,-BP$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BQ165,-$B168,-BP$4+$B168)-SUM($I168:BP168)))","v":0},{"$f":"IF(BR$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BR$5,OFFSET(BR165,-$B168,-BQ$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BR165,-$B168,-BQ$4+$B168)-SUM($I168:BQ168)))","v":0},{"$f":"IF(BS$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BS$5,OFFSET(BS165,-$B168,-BR$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BS165,-$B168,-BR$4+$B168)-SUM($I168:BR168)))","v":0},{"$f":"IF(BT$5<=$D168,0,IF(SUM($D168,OFFSET($I153,-$B168,0))>BT$5,OFFSET(BT165,-$B168,-BS$4+$B168)/OFFSET($I153,-$B168,0),OFFSET(BT165,-$B168,-BS$4+$B168)-SUM($I168:BS168)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>J$5,OFFSET(J166,-$B169,-I$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(J166,-$B169,-I$4+$B169)-SUM($I169:I169)))","v":0},{"$f":"IF(K$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>K$5,OFFSET(K166,-$B169,-J$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(K166,-$B169,-J$4+$B169)-SUM($I169:J169)))","v":0},{"$f":"IF(L$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>L$5,OFFSET(L166,-$B169,-K$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(L166,-$B169,-K$4+$B169)-SUM($I169:K169)))","v":0},{"$f":"IF(M$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>M$5,OFFSET(M166,-$B169,-L$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(M166,-$B169,-L$4+$B169)-SUM($I169:L169)))","v":0},{"$f":"IF(N$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>N$5,OFFSET(N166,-$B169,-M$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(N166,-$B169,-M$4+$B169)-SUM($I169:M169)))","v":0},{"$f":"IF(O$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>O$5,OFFSET(O166,-$B169,-N$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(O166,-$B169,-N$4+$B169)-SUM($I169:N169)))","v":0},{"$f":"IF(P$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>P$5,OFFSET(P166,-$B169,-O$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(P166,-$B169,-O$4+$B169)-SUM($I169:O169)))","v":0},{"$f":"IF(Q$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>Q$5,OFFSET(Q166,-$B169,-P$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(Q166,-$B169,-P$4+$B169)-SUM($I169:P169)))","v":0},{"$f":"IF(R$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>R$5,OFFSET(R166,-$B169,-Q$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(R166,-$B169,-Q$4+$B169)-SUM($I169:Q169)))","v":0},{"$f":"IF(S$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>S$5,OFFSET(S166,-$B169,-R$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(S166,-$B169,-R$4+$B169)-SUM($I169:R169)))","v":0},{"$f":"IF(T$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>T$5,OFFSET(T166,-$B169,-S$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(T166,-$B169,-S$4+$B169)-SUM($I169:S169)))","v":0},{"$f":"IF(U$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>U$5,OFFSET(U166,-$B169,-T$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(U166,-$B169,-T$4+$B169)-SUM($I169:T169)))","v":0},{"$f":"IF(V$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>V$5,OFFSET(V166,-$B169,-U$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(V166,-$B169,-U$4+$B169)-SUM($I169:U169)))","v":0},{"$f":"IF(W$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>W$5,OFFSET(W166,-$B169,-V$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(W166,-$B169,-V$4+$B169)-SUM($I169:V169)))","v":0},{"$f":"IF(X$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>X$5,OFFSET(X166,-$B169,-W$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(X166,-$B169,-W$4+$B169)-SUM($I169:W169)))","v":0},{"$f":"IF(Y$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>Y$5,OFFSET(Y166,-$B169,-X$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(Y166,-$B169,-X$4+$B169)-SUM($I169:X169)))","v":0},{"$f":"IF(Z$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>Z$5,OFFSET(Z166,-$B169,-Y$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(Z166,-$B169,-Y$4+$B169)-SUM($I169:Y169)))","v":0},{"$f":"IF(AA$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AA$5,OFFSET(AA166,-$B169,-Z$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AA166,-$B169,-Z$4+$B169)-SUM($I169:Z169)))","v":0},{"$f":"IF(AB$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AB$5,OFFSET(AB166,-$B169,-AA$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AB166,-$B169,-AA$4+$B169)-SUM($I169:AA169)))","v":0},{"$f":"IF(AC$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AC$5,OFFSET(AC166,-$B169,-AB$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AC166,-$B169,-AB$4+$B169)-SUM($I169:AB169)))","v":0},{"$f":"IF(AD$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AD$5,OFFSET(AD166,-$B169,-AC$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AD166,-$B169,-AC$4+$B169)-SUM($I169:AC169)))","v":0},{"$f":"IF(AE$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AE$5,OFFSET(AE166,-$B169,-AD$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AE166,-$B169,-AD$4+$B169)-SUM($I169:AD169)))","v":0},{"$f":"IF(AF$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AF$5,OFFSET(AF166,-$B169,-AE$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AF166,-$B169,-AE$4+$B169)-SUM($I169:AE169)))","v":0},{"$f":"IF(AG$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AG$5,OFFSET(AG166,-$B169,-AF$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AG166,-$B169,-AF$4+$B169)-SUM($I169:AF169)))","v":0},{"$f":"IF(AH$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AH$5,OFFSET(AH166,-$B169,-AG$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AH166,-$B169,-AG$4+$B169)-SUM($I169:AG169)))","v":0},{"$f":"IF(AI$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AI$5,OFFSET(AI166,-$B169,-AH$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AI166,-$B169,-AH$4+$B169)-SUM($I169:AH169)))","v":0},{"$f":"IF(AJ$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AJ$5,OFFSET(AJ166,-$B169,-AI$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AJ166,-$B169,-AI$4+$B169)-SUM($I169:AI169)))","v":0},{"$f":"IF(AK$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AK$5,OFFSET(AK166,-$B169,-AJ$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AK166,-$B169,-AJ$4+$B169)-SUM($I169:AJ169)))","v":0},{"$f":"IF(AL$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AL$5,OFFSET(AL166,-$B169,-AK$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AL166,-$B169,-AK$4+$B169)-SUM($I169:AK169)))","v":0},{"$f":"IF(AM$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AM$5,OFFSET(AM166,-$B169,-AL$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AM166,-$B169,-AL$4+$B169)-SUM($I169:AL169)))","v":0},{"$f":"IF(AN$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AN$5,OFFSET(AN166,-$B169,-AM$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AN166,-$B169,-AM$4+$B169)-SUM($I169:AM169)))","v":0},{"$f":"IF(AO$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AO$5,OFFSET(AO166,-$B169,-AN$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AO166,-$B169,-AN$4+$B169)-SUM($I169:AN169)))","v":0},{"$f":"IF(AP$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AP$5,OFFSET(AP166,-$B169,-AO$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AP166,-$B169,-AO$4+$B169)-SUM($I169:AO169)))","v":0},{"$f":"IF(AQ$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AQ$5,OFFSET(AQ166,-$B169,-AP$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AQ166,-$B169,-AP$4+$B169)-SUM($I169:AP169)))","v":0},{"$f":"IF(AR$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AR$5,OFFSET(AR166,-$B169,-AQ$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AR166,-$B169,-AQ$4+$B169)-SUM($I169:AQ169)))","v":0},{"$f":"IF(AS$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AS$5,OFFSET(AS166,-$B169,-AR$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AS166,-$B169,-AR$4+$B169)-SUM($I169:AR169)))","v":0},{"$f":"IF(AT$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AT$5,OFFSET(AT166,-$B169,-AS$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AT166,-$B169,-AS$4+$B169)-SUM($I169:AS169)))","v":0},{"$f":"IF(AU$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AU$5,OFFSET(AU166,-$B169,-AT$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AU166,-$B169,-AT$4+$B169)-SUM($I169:AT169)))","v":0},{"$f":"IF(AV$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AV$5,OFFSET(AV166,-$B169,-AU$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AV166,-$B169,-AU$4+$B169)-SUM($I169:AU169)))","v":0},{"$f":"IF(AW$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AW$5,OFFSET(AW166,-$B169,-AV$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AW166,-$B169,-AV$4+$B169)-SUM($I169:AV169)))","v":0},{"$f":"IF(AX$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AX$5,OFFSET(AX166,-$B169,-AW$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AX166,-$B169,-AW$4+$B169)-SUM($I169:AW169)))","v":0},{"$f":"IF(AY$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AY$5,OFFSET(AY166,-$B169,-AX$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AY166,-$B169,-AX$4+$B169)-SUM($I169:AX169)))","v":0},{"$f":"IF(AZ$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>AZ$5,OFFSET(AZ166,-$B169,-AY$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(AZ166,-$B169,-AY$4+$B169)-SUM($I169:AY169)))","v":0},{"$f":"IF(BA$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BA$5,OFFSET(BA166,-$B169,-AZ$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BA166,-$B169,-AZ$4+$B169)-SUM($I169:AZ169)))","v":0},{"$f":"IF(BB$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BB$5,OFFSET(BB166,-$B169,-BA$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BB166,-$B169,-BA$4+$B169)-SUM($I169:BA169)))","v":0},{"$f":"IF(BC$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BC$5,OFFSET(BC166,-$B169,-BB$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BC166,-$B169,-BB$4+$B169)-SUM($I169:BB169)))","v":0},{"$f":"IF(BD$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BD$5,OFFSET(BD166,-$B169,-BC$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BD166,-$B169,-BC$4+$B169)-SUM($I169:BC169)))","v":0},{"$f":"IF(BE$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BE$5,OFFSET(BE166,-$B169,-BD$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BE166,-$B169,-BD$4+$B169)-SUM($I169:BD169)))","v":0},{"$f":"IF(BF$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BF$5,OFFSET(BF166,-$B169,-BE$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BF166,-$B169,-BE$4+$B169)-SUM($I169:BE169)))","v":0},{"$f":"IF(BG$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BG$5,OFFSET(BG166,-$B169,-BF$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BG166,-$B169,-BF$4+$B169)-SUM($I169:BF169)))","v":0},{"$f":"IF(BH$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BH$5,OFFSET(BH166,-$B169,-BG$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BH166,-$B169,-BG$4+$B169)-SUM($I169:BG169)))","v":0},{"$f":"IF(BI$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BI$5,OFFSET(BI166,-$B169,-BH$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BI166,-$B169,-BH$4+$B169)-SUM($I169:BH169)))","v":0},{"$f":"IF(BJ$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BJ$5,OFFSET(BJ166,-$B169,-BI$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BJ166,-$B169,-BI$4+$B169)-SUM($I169:BI169)))","v":0},{"$f":"IF(BK$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BK$5,OFFSET(BK166,-$B169,-BJ$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BK166,-$B169,-BJ$4+$B169)-SUM($I169:BJ169)))","v":0},{"$f":"IF(BL$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BL$5,OFFSET(BL166,-$B169,-BK$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BL166,-$B169,-BK$4+$B169)-SUM($I169:BK169)))","v":0},{"$f":"IF(BM$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BM$5,OFFSET(BM166,-$B169,-BL$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BM166,-$B169,-BL$4+$B169)-SUM($I169:BL169)))","v":0},{"$f":"IF(BN$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BN$5,OFFSET(BN166,-$B169,-BM$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BN166,-$B169,-BM$4+$B169)-SUM($I169:BM169)))","v":0},{"$f":"IF(BO$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BO$5,OFFSET(BO166,-$B169,-BN$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BO166,-$B169,-BN$4+$B169)-SUM($I169:BN169)))","v":0},{"$f":"IF(BP$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BP$5,OFFSET(BP166,-$B169,-BO$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BP166,-$B169,-BO$4+$B169)-SUM($I169:BO169)))","v":0},{"$f":"IF(BQ$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BQ$5,OFFSET(BQ166,-$B169,-BP$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BQ166,-$B169,-BP$4+$B169)-SUM($I169:BP169)))","v":0},{"$f":"IF(BR$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BR$5,OFFSET(BR166,-$B169,-BQ$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BR166,-$B169,-BQ$4+$B169)-SUM($I169:BQ169)))","v":0},{"$f":"IF(BS$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BS$5,OFFSET(BS166,-$B169,-BR$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BS166,-$B169,-BR$4+$B169)-SUM($I169:BR169)))","v":0},{"$f":"IF(BT$5<=$D169,0,IF(SUM($D169,OFFSET($I154,-$B169,0))>BT$5,OFFSET(BT166,-$B169,-BS$4+$B169)/OFFSET($I154,-$B169,0),OFFSET(BT166,-$B169,-BS$4+$B169)-SUM($I169:BS169)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J130+SUM(J139:J169)","v":5.5927923505063912},5.6520212112892327,5.7551993326589077,5.8547151254312775,5.9954812915765272,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,5.9141483696126063,4.2960049378246747,0.43411547253160032,{"$f":"AP130+SUM(AP139:AP169)","v":0.43411547253160032},0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.43411547253160032,0.42094694902313967,0.37825387544652223,0.29799117155011201,{"$f":"BQ130+SUM(BQ139:BQ169)","v":0.19656581789751484},{"$f":"BR130+SUM(BR139:BR169)","v":7.7307852667266683E-2},2.0394799960153365E-3,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J137-SUM(J140:J169)+I172","v":3.3476984997681396},{"$f":"K137-SUM(K140:K169)+J172","v":9.1202421490893961},{"$f":"L137-SUM(L140:L169)+K172","v":14.58260771471161},22.276986597357777,22.095381093175238,21.688780652874897,21.282180212574556,20.875579772274214,20.468979331973873,20.062378891673532,19.655778451373191,19.24917801107285,18.842577570772509,18.435977130472168,18.029376690171826,17.622776249871485,17.216175809571144,16.809575369270803,16.402974928970462,15.996374488670119,15.589774048369776,15.183173608069433,14.77657316776909,14.369972727468747,13.963372287168404,13.556771846868061,13.150171406567718,12.743570966267376,12.336970525967033,11.93037008566669,11.523769645366347,11.117169205066004,10.710568764765661,10.303968324465318,9.897367884164975,9.4907674438646321,9.0841670035642892,8.6775665632639463,8.2709661229636033,7.8643656826632604,7.4577652423629175,7.0511648020625746,6.6445643617622316,6.2379639214618887,5.8313634811615458,5.4247630408612029,5.0181626005608599,4.611562160260517,4.2049617199601741,3.7983612796598312,3.3917608393594882,2.9851603990591453,2.5785599587588024,2.1719595184584595,1.7653590781581168,1.3587586378577741,0.95215819755743136,0.57390432211090914,0.27591315056079713,7.9347332663282283E-2,{"$f":"BR137-SUM(BR140:BR169)+BQ172","v":2.0394799960156001E-3},{"$f":"BS137-SUM(BS140:BS169)+BR172","v":2.6367796834847468E-16},{"$f":"BT137-SUM(BT140:BT169)+BS172","v":2.6367796834847468E-16}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B123","v":"Total Closing RAB - Transmission Lines"},"$m Real (2014)",null,null,null,null,{"$f":"J172+J133","v":166.58157979411186},{"$f":"K172+K133","v":166.76133109292672},166.63090430804255,168.73249084018232,162.95809298549341,157.07145964811207,151.18482631073073,145.29819297334939,139.41155963596805,133.52492629858671,127.63829296120535,121.751659623824,115.86502628644266,109.97839294906132,104.09175961167998,98.205126274298635,92.318492936917281,86.43185959953594,80.5452262621546,74.658592924773245,68.771959587391905,62.885326250010557,56.99869291262921,51.112059575247869,45.225426237866515,39.338792900485167,33.45215956310382,27.565526225722472,21.678892888341121,15.792259550959773,11.523769645366354,11.117169205066013,10.710568764765668,10.303968324465327,9.8973678841649821,9.490767443864641,9.0841670035642963,8.6775665632639551,8.2709661229636104,7.8643656826632684,7.4577652423629255,7.0511648020625826,6.6445643617622396,6.2379639214618967,5.8313634811615538,5.4247630408612109,5.0181626005608679,4.611562160260525,4.2049617199601821,3.7983612796598392,3.3917608393594962,2.9851603990591533,2.5785599587588104,2.1719595184584675,1.7653590781581248,1.3587586378577821,0.95215819755743936,0.57390432211091713,0.27591315056080512,{"$f":"BQ172+BQ133","v":7.9347332663290276E-2},{"$f":"BR172+BR133","v":2.0394799960235938E-3},8.2572837456496018E-15,8.2572837456496018E-15]
[]
[]
[null,{"$f":"'Depn|Inputs'!C51","v":"LV Services"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B176, 'Depn|Inputs'!$C$48:$C$62,0))","v":31.742658212282866}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B176,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B176,'Depn|Inputs'!$C$48:$C$62,0)))","v":55.771983907338232}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,5.686687049773818E-3,5.686687049773818E-3,5.686687049773818E-3,5.686687049773818E-3,5.686687049773818E-3,{"$f":"IF(OR($I177=0,N186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:N181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:N181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,O186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:O181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:O181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,P186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:P181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:P181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,Q186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:Q181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:Q181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,R186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:R181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:R181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,S186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:S181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:S181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,T186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:T181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:T181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,U186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:U181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:U181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,V186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:V181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:V181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,W186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:W181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:W181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,X186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:X181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:X181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,Y186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:Y181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:Y181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,Z186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:Z181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:Z181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AA186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AA181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AA181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AB186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AB181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AB181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AC186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AC181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AC181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AD186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AD181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AD181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AE186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AE181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AE181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AF186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AF181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AF181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AG186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AG181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AG181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AH186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AH181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AH181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AI186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AI181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AI181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AJ186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AJ181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AJ181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AK186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AK181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AK181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AL186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AL181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AL181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AM186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AM181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AM181)))))","v":6.3826394799208841E-3},{"$f":"IF(OR($I177=0,AN186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AN181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AN181)))))","v":4.7401196258041178E-3},{"$f":"IF(OR($I177=0,AO186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AO181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AO181)))))","v":0},{"$f":"IF(OR($I177=0,AP186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AP181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AP181)))))","v":0},{"$f":"IF(OR($I177=0,AQ186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AQ181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AQ181)))))","v":0},{"$f":"IF(OR($I177=0,AR186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AR181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AR181)))))","v":0},{"$f":"IF(OR($I177=0,AS186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AS181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AS181)))))","v":0},{"$f":"IF(OR($I177=0,AT186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AT181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AT181)))))","v":0},{"$f":"IF(OR($I177=0,AU186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AU181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AU181)))))","v":0},{"$f":"IF(OR($I177=0,AV186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AV181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AV181)))))","v":0},{"$f":"IF(OR($I177=0,AW186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AW181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AW181)))))","v":0},{"$f":"IF(OR($I177=0,AX186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AX181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AX181)))))","v":0},{"$f":"IF(OR($I177=0,AY186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AY181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AY181)))))","v":0},{"$f":"IF(OR($I177=0,AZ186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AZ181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:AZ181)))))","v":0},{"$f":"IF(OR($I177=0,BA186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BA181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BA181)))))","v":0},{"$f":"IF(OR($I177=0,BB186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BB181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BB181)))))","v":0},{"$f":"IF(OR($I177=0,BC186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BC181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BC181)))))","v":0},{"$f":"IF(OR($I177=0,BD186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BD181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BD181)))))","v":0},{"$f":"IF(OR($I177=0,BE186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BE181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BE181)))))","v":0},{"$f":"IF(OR($I177=0,BF186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BF181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BF181)))))","v":0},{"$f":"IF(OR($I177=0,BG186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BG181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BG181)))))","v":0},{"$f":"IF(OR($I177=0,BH186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BH181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BH181)))))","v":0},{"$f":"IF(OR($I177=0,BI186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BI181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BI181)))))","v":0},{"$f":"IF(OR($I177=0,BJ186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BJ181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BJ181)))))","v":0},{"$f":"IF(OR($I177=0,BK186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BK181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BK181)))))","v":0},{"$f":"IF(OR($I177=0,BL186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BL181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BL181)))))","v":0},{"$f":"IF(OR($I177=0,BM186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BM181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BM181)))))","v":0},{"$f":"IF(OR($I177=0,BN186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BN181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BN181)))))","v":0},{"$f":"IF(OR($I177=0,BO186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BO181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BO181)))))","v":0},{"$f":"IF(OR($I177=0,BP186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BP181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BP181)))))","v":0},{"$f":"IF(OR($I177=0,BQ186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BQ181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BQ181)))))","v":0},{"$f":"IF(OR($I177=0,BR186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BR181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BR181)))))","v":0},{"$f":"IF(OR($I177=0,BS186=0),0,IF($I184>0,(MIN(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BS181))),(MAX(($I186-SUM($J181:$N181))/($I177-5), $I186-SUM($I181:BS181)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I177=0,N186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:N182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:N182)))))","v":0},{"$f":"IF(OR($I177=0,O186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:O182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:O182)))))","v":0},{"$f":"IF(OR($I177=0,P186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:P182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:P182)))))","v":0},{"$f":"IF(OR($I177=0,Q186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:Q182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:Q182)))))","v":0},{"$f":"IF(OR($I177=0,R186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:R182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:R182)))))","v":0},{"$f":"IF(OR($I177=0,S186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:S182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:S182)))))","v":0},{"$f":"IF(OR($I177=0,T186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:T182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:T182)))))","v":0},{"$f":"IF(OR($I177=0,U186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:U182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:U182)))))","v":0},{"$f":"IF(OR($I177=0,V186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:V182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:V182)))))","v":0},{"$f":"IF(OR($I177=0,W186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:W182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:W182)))))","v":0},{"$f":"IF(OR($I177=0,X186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:X182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:X182)))))","v":0},{"$f":"IF(OR($I177=0,Y186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:Y182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:Y182)))))","v":0},{"$f":"IF(OR($I177=0,Z186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:Z182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:Z182)))))","v":0},{"$f":"IF(OR($I177=0,AA186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AA182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AA182)))))","v":0},{"$f":"IF(OR($I177=0,AB186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AB182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AB182)))))","v":0},{"$f":"IF(OR($I177=0,AC186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AC182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AC182)))))","v":0},{"$f":"IF(OR($I177=0,AD186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AD182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AD182)))))","v":0},{"$f":"IF(OR($I177=0,AE186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AE182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AE182)))))","v":0},{"$f":"IF(OR($I177=0,AF186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AF182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AF182)))))","v":0},{"$f":"IF(OR($I177=0,AG186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AG182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AG182)))))","v":0},{"$f":"IF(OR($I177=0,AH186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AH182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AH182)))))","v":0},{"$f":"IF(OR($I177=0,AI186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AI182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AI182)))))","v":0},{"$f":"IF(OR($I177=0,AJ186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AJ182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AJ182)))))","v":0},{"$f":"IF(OR($I177=0,AK186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AK182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AK182)))))","v":0},{"$f":"IF(OR($I177=0,AL186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AL182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AL182)))))","v":0},{"$f":"IF(OR($I177=0,AM186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AM182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AM182)))))","v":0},{"$f":"IF(OR($I177=0,AN186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AN182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AN182)))))","v":0},{"$f":"IF(OR($I177=0,AO186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AO182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AO182)))))","v":0},{"$f":"IF(OR($I177=0,AP186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AP182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AP182)))))","v":0},{"$f":"IF(OR($I177=0,AQ186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AQ182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AQ182)))))","v":0},{"$f":"IF(OR($I177=0,AR186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AR182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AR182)))))","v":0},{"$f":"IF(OR($I177=0,AS186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AS182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AS182)))))","v":0},{"$f":"IF(OR($I177=0,AT186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AT182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AT182)))))","v":0},{"$f":"IF(OR($I177=0,AU186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AU182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AU182)))))","v":0},{"$f":"IF(OR($I177=0,AV186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AV182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AV182)))))","v":0},{"$f":"IF(OR($I177=0,AW186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AW182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AW182)))))","v":0},{"$f":"IF(OR($I177=0,AX186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AX182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AX182)))))","v":0},{"$f":"IF(OR($I177=0,AY186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AY182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AY182)))))","v":0},{"$f":"IF(OR($I177=0,AZ186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AZ182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:AZ182)))))","v":0},{"$f":"IF(OR($I177=0,BA186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BA182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BA182)))))","v":0},{"$f":"IF(OR($I177=0,BB186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BB182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BB182)))))","v":0},{"$f":"IF(OR($I177=0,BC186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BC182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BC182)))))","v":0},{"$f":"IF(OR($I177=0,BD186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BD182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BD182)))))","v":0},{"$f":"IF(OR($I177=0,BE186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BE182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BE182)))))","v":0},{"$f":"IF(OR($I177=0,BF186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BF182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BF182)))))","v":0},{"$f":"IF(OR($I177=0,BG186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BG182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BG182)))))","v":0},{"$f":"IF(OR($I177=0,BH186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BH182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BH182)))))","v":0},{"$f":"IF(OR($I177=0,BI186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BI182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BI182)))))","v":0},{"$f":"IF(OR($I177=0,BJ186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BJ182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BJ182)))))","v":0},{"$f":"IF(OR($I177=0,BK186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BK182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BK182)))))","v":0},{"$f":"IF(OR($I177=0,BL186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BL182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BL182)))))","v":0},{"$f":"IF(OR($I177=0,BM186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BM182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BM182)))))","v":0},{"$f":"IF(OR($I177=0,BN186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BN182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BN182)))))","v":0},{"$f":"IF(OR($I177=0,BO186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BO182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BO182)))))","v":0},{"$f":"IF(OR($I177=0,BP186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BP182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BP182)))))","v":0},{"$f":"IF(OR($I177=0,BQ186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BQ182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BQ182)))))","v":0},{"$f":"IF(OR($I177=0,BR186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BR182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BR182)))))","v":0},{"$f":"IF(OR($I177=0,BS186=0),0,IF($N185>0,(MIN($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BS182))), (MAX($N185/IF($I177<=5,1,($I177-5)),$N185-SUM($N182:BS182)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J181:J182)","v":5.686687049773818E-3},{"$f":"SUM(K181:K182)","v":5.686687049773818E-3},5.686687049773818E-3,5.686687049773818E-3,5.686687049773818E-3,{"$f":"SUM(O181:O182)","v":6.3826394799208841E-3},{"$f":"SUM(P181:P182)","v":6.3826394799208841E-3},6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,6.3826394799208841E-3,4.7401196258041178E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ181:BQ182)","v":0},{"$f":"SUM(BR181:BR182)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0.19912218135261617},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM176,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B176,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H186-I183+I184+I185","v":0.19912218135261617},{"$f":"I186-J183+J184+J185","v":0.19343549430284235},{"$f":"J186-K183+K184+K185","v":0.18774880725306853},{"$f":"K186-L183+L184+L185","v":0.18206212020329471},{"$f":"L186-M183+M184+M185","v":0.17637543315352089},{"$f":"M186-N183+N184+N185","v":0.17068874610374707},{"$f":"N186-O183+O184+O185","v":0.16430610662382619},{"$f":"O186-P183+P184+P185","v":0.15792346714390532},{"$f":"P186-Q183+Q184+Q185","v":0.15154082766398444},{"$f":"Q186-R183+R184+R185","v":0.14515818818406356},{"$f":"R186-S183+S184+S185","v":0.13877554870414269},{"$f":"S186-T183+T184+T185","v":0.13239290922422181},{"$f":"T186-U183+U184+U185","v":0.12601026974430093},{"$f":"U186-V183+V184+V185","v":0.11962763026438004},{"$f":"V186-W183+W184+W185","v":0.11324499078445915},{"$f":"W186-X183+X184+X185","v":0.10686235130453826},{"$f":"X186-Y183+Y184+Y185","v":0.10047971182461737},{"$f":"Y186-Z183+Z184+Z185","v":9.4097072344696484E-2},{"$f":"Z186-AA183+AA184+AA185","v":8.7714432864775593E-2},{"$f":"AA186-AB183+AB184+AB185","v":8.1331793384854703E-2},{"$f":"AB186-AC183+AC184+AC185","v":7.4949153904933813E-2},{"$f":"AC186-AD183+AD184+AD185","v":6.8566514425012923E-2},{"$f":"AD186-AE183+AE184+AE185","v":6.2183874945092039E-2},{"$f":"AE186-AF183+AF184+AF185","v":5.5801235465171156E-2},{"$f":"AF186-AG183+AG184+AG185","v":4.9418595985250273E-2},{"$f":"AG186-AH183+AH184+AH185","v":4.303595650532939E-2},{"$f":"AH186-AI183+AI184+AI185","v":3.6653317025408506E-2},{"$f":"AI186-AJ183+AJ184+AJ185","v":3.0270677545487623E-2},{"$f":"AJ186-AK183+AK184+AK185","v":2.388803806556674E-2},{"$f":"AK186-AL183+AL184+AL185","v":1.7505398585645857E-2},{"$f":"AL186-AM183+AM184+AM185","v":1.1122759105724973E-2},{"$f":"AM186-AN183+AN184+AN185","v":4.7401196258040892E-3},{"$f":"AN186-AO183+AO184+AO185","v":-2.8622937353617317E-17},{"$f":"AO186-AP183+AP184+AP185","v":-2.8622937353617317E-17},{"$f":"AP186-AQ183+AQ184+AQ185","v":-2.8622937353617317E-17},{"$f":"AQ186-AR183+AR184+AR185","v":-2.8622937353617317E-17},{"$f":"AR186-AS183+AS184+AS185","v":-2.8622937353617317E-17},{"$f":"AS186-AT183+AT184+AT185","v":-2.8622937353617317E-17},{"$f":"AT186-AU183+AU184+AU185","v":-2.8622937353617317E-17},{"$f":"AU186-AV183+AV184+AV185","v":-2.8622937353617317E-17},{"$f":"AV186-AW183+AW184+AW185","v":-2.8622937353617317E-17},{"$f":"AW186-AX183+AX184+AX185","v":-2.8622937353617317E-17},{"$f":"AX186-AY183+AY184+AY185","v":-2.8622937353617317E-17},{"$f":"AY186-AZ183+AZ184+AZ185","v":-2.8622937353617317E-17},{"$f":"AZ186-BA183+BA184+BA185","v":-2.8622937353617317E-17},{"$f":"BA186-BB183+BB184+BB185","v":-2.8622937353617317E-17},{"$f":"BB186-BC183+BC184+BC185","v":-2.8622937353617317E-17},{"$f":"BC186-BD183+BD184+BD185","v":-2.8622937353617317E-17},{"$f":"BD186-BE183+BE184+BE185","v":-2.8622937353617317E-17},{"$f":"BE186-BF183+BF184+BF185","v":-2.8622937353617317E-17},{"$f":"BF186-BG183+BG184+BG185","v":-2.8622937353617317E-17},{"$f":"BG186-BH183+BH184+BH185","v":-2.8622937353617317E-17},{"$f":"BH186-BI183+BI184+BI185","v":-2.8622937353617317E-17},{"$f":"BI186-BJ183+BJ184+BJ185","v":-2.8622937353617317E-17},{"$f":"BJ186-BK183+BK184+BK185","v":-2.8622937353617317E-17},{"$f":"BK186-BL183+BL184+BL185","v":-2.8622937353617317E-17},{"$f":"BL186-BM183+BM184+BM185","v":-2.8622937353617317E-17},{"$f":"BM186-BN183+BN184+BN185","v":-2.8622937353617317E-17},{"$f":"BN186-BO183+BO184+BO185","v":-2.8622937353617317E-17},{"$f":"BO186-BP183+BP184+BP185","v":-2.8622937353617317E-17},-2.8622937353617317E-17,{"$f":"BQ186-BR183+BR184+BR185","v":-2.8622937353617317E-17},{"$f":"BR186-BS183+BS184+BS185","v":-2.8622937353617317E-17},{"$f":"BS186-BT183+BT184+BT185","v":-2.8622937353617317E-17}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B176,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":1.4241660190543453},{"$f":"N188=SUM(O192:BQ192)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B176,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.8045740257591016},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B176,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.806826703656194},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B176,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.6184171072984919},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B176,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.9970200953250163E-2},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B176,'Depn|Inputs'!$C$88:$C$102,0)))","v":5.6516252868550935E-2},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B176,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I178=\"n/a\",0,IF(O$5-$N$5>$I178-5,$N188-SUM($J192:N192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(P$5-$N$5>$I178-5,$N188-SUM($J192:O192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(Q$5-$N$5>$I178-5,$N188-SUM($J192:P192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(R$5-$N$5>$I178-5,$N188-SUM($J192:Q192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(S$5-$N$5>$I178-5,$N188-SUM($J192:R192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(T$5-$N$5>$I178-5,$N188-SUM($J192:S192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(U$5-$N$5>$I178-5,$N188-SUM($J192:T192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(V$5-$N$5>$I178-5,$N188-SUM($J192:U192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(W$5-$N$5>$I178-5,$N188-SUM($J192:V192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(X$5-$N$5>$I178-5,$N188-SUM($J192:W192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(Y$5-$N$5>$I178-5,$N188-SUM($J192:X192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(Z$5-$N$5>$I178-5,$N188-SUM($J192:Y192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AA$5-$N$5>$I178-5,$N188-SUM($J192:Z192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AB$5-$N$5>$I178-5,$N188-SUM($J192:AA192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AC$5-$N$5>$I178-5,$N188-SUM($J192:AB192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AD$5-$N$5>$I178-5,$N188-SUM($J192:AC192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AE$5-$N$5>$I178-5,$N188-SUM($J192:AD192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AF$5-$N$5>$I178-5,$N188-SUM($J192:AE192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AG$5-$N$5>$I178-5,$N188-SUM($J192:AF192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AH$5-$N$5>$I178-5,$N188-SUM($J192:AG192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AI$5-$N$5>$I178-5,$N188-SUM($J192:AH192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AJ$5-$N$5>$I178-5,$N188-SUM($J192:AI192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AK$5-$N$5>$I178-5,$N188-SUM($J192:AJ192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AL$5-$N$5>$I178-5,$N188-SUM($J192:AK192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AM$5-$N$5>$I178-5,$N188-SUM($J192:AL192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AN$5-$N$5>$I178-5,$N188-SUM($J192:AM192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AO$5-$N$5>$I178-5,$N188-SUM($J192:AN192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AP$5-$N$5>$I178-5,$N188-SUM($J192:AO192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AQ$5-$N$5>$I178-5,$N188-SUM($J192:AP192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AR$5-$N$5>$I178-5,$N188-SUM($J192:AQ192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AS$5-$N$5>$I178-5,$N188-SUM($J192:AR192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AT$5-$N$5>$I178-5,$N188-SUM($J192:AS192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AU$5-$N$5>$I178-5,$N188-SUM($J192:AT192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AV$5-$N$5>$I178-5,$N188-SUM($J192:AU192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AW$5-$N$5>$I178-5,$N188-SUM($J192:AV192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AX$5-$N$5>$I178-5,$N188-SUM($J192:AW192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AY$5-$N$5>$I178-5,$N188-SUM($J192:AX192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(AZ$5-$N$5>$I178-5,$N188-SUM($J192:AY192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BA$5-$N$5>$I178-5,$N188-SUM($J192:AZ192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BB$5-$N$5>$I178-5,$N188-SUM($J192:BA192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BC$5-$N$5>$I178-5,$N188-SUM($J192:BB192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BD$5-$N$5>$I178-5,$N188-SUM($J192:BC192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BE$5-$N$5>$I178-5,$N188-SUM($J192:BD192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BF$5-$N$5>$I178-5,$N188-SUM($J192:BE192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BG$5-$N$5>$I178-5,$N188-SUM($J192:BF192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BH$5-$N$5>$I178-5,$N188-SUM($J192:BG192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BI$5-$N$5>$I178-5,$N188-SUM($J192:BH192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BJ$5-$N$5>$I178-5,$N188-SUM($J192:BI192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BK$5-$N$5>$I178-5,$N188-SUM($J192:BJ192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BL$5-$N$5>$I178-5,$N188-SUM($J192:BK192),$N188/($I178-5)))","v":2.8050233799284455E-2},{"$f":"IF($I178=\"n/a\",0,IF(BM$5-$N$5>$I178-5,$N188-SUM($J192:BL192),$N188/($I178-5)))","v":2.1654329090120772E-2},{"$f":"IF($I178=\"n/a\",0,IF(BN$5-$N$5>$I178-5,$N188-SUM($J192:BM192),$N188/($I178-5)))","v":0},{"$f":"IF($I178=\"n/a\",0,IF(BO$5-$N$5>$I178-5,$N188-SUM($J192:BN192),$N188/($I178-5)))","v":0},{"$f":"IF($I178=\"n/a\",0,IF(BP$5-$N$5>$I178-5,$N188-SUM($J192:BO192),$N188/($I178-5)))","v":0},{"$f":"IF($I178=\"n/a\",0,IF(BQ$5-$N$5>$I178-5,$N188-SUM($J192:BP192),$N188/($I178-5)))","v":0},{"$f":"IF($I178=\"n/a\",0,IF(BR$5-$N$5>$I178-5,$N188-SUM($J192:BQ192),$N188/($I178-5)))","v":0},{"$f":"IF($I178=\"n/a\",0,IF(BS$5-$N$5>$I178-5,$N188-SUM($J192:BR192),$N188/($I178-5)))","v":0},{"$f":"IF($I178=\"n/a\",0,IF(BT$5-$N$5>$I178-5,$N188-SUM($J192:BS192),$N188/($I178-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>J$5,OFFSET(J190,-$B193,-I$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(J190,-$B193,-I$4+$B193)-SUM($I193:I193)))","v":0},{"$f":"IF(K$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>K$5,OFFSET(K190,-$B193,-J$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(K190,-$B193,-J$4+$B193)-SUM($I193:J193)))","v":3.2356281762493729E-2},{"$f":"IF(L$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>L$5,OFFSET(L190,-$B193,-K$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(L190,-$B193,-K$4+$B193)-SUM($I193:K193)))","v":3.2356281762493729E-2},{"$f":"IF(M$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>M$5,OFFSET(M190,-$B193,-L$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(M190,-$B193,-L$4+$B193)-SUM($I193:L193)))","v":3.2356281762493729E-2},{"$f":"IF(N$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>N$5,OFFSET(N190,-$B193,-M$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(N190,-$B193,-M$4+$B193)-SUM($I193:M193)))","v":3.2356281762493729E-2},{"$f":"IF(O$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>O$5,OFFSET(O190,-$B193,-N$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(O190,-$B193,-N$4+$B193)-SUM($I193:N193)))","v":3.2356281762493729E-2},{"$f":"IF(P$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>P$5,OFFSET(P190,-$B193,-O$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(P190,-$B193,-O$4+$B193)-SUM($I193:O193)))","v":3.2356281762493729E-2},{"$f":"IF(Q$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>Q$5,OFFSET(Q190,-$B193,-P$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(Q190,-$B193,-P$4+$B193)-SUM($I193:P193)))","v":3.2356281762493729E-2},{"$f":"IF(R$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>R$5,OFFSET(R190,-$B193,-Q$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(R190,-$B193,-Q$4+$B193)-SUM($I193:Q193)))","v":3.2356281762493729E-2},{"$f":"IF(S$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>S$5,OFFSET(S190,-$B193,-R$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(S190,-$B193,-R$4+$B193)-SUM($I193:R193)))","v":3.2356281762493729E-2},{"$f":"IF(T$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>T$5,OFFSET(T190,-$B193,-S$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(T190,-$B193,-S$4+$B193)-SUM($I193:S193)))","v":3.2356281762493729E-2},{"$f":"IF(U$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>U$5,OFFSET(U190,-$B193,-T$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(U190,-$B193,-T$4+$B193)-SUM($I193:T193)))","v":3.2356281762493729E-2},{"$f":"IF(V$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>V$5,OFFSET(V190,-$B193,-U$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(V190,-$B193,-U$4+$B193)-SUM($I193:U193)))","v":3.2356281762493729E-2},{"$f":"IF(W$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>W$5,OFFSET(W190,-$B193,-V$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(W190,-$B193,-V$4+$B193)-SUM($I193:V193)))","v":3.2356281762493729E-2},{"$f":"IF(X$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>X$5,OFFSET(X190,-$B193,-W$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(X190,-$B193,-W$4+$B193)-SUM($I193:W193)))","v":3.2356281762493729E-2},{"$f":"IF(Y$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>Y$5,OFFSET(Y190,-$B193,-X$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(Y190,-$B193,-X$4+$B193)-SUM($I193:X193)))","v":3.2356281762493729E-2},{"$f":"IF(Z$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>Z$5,OFFSET(Z190,-$B193,-Y$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(Z190,-$B193,-Y$4+$B193)-SUM($I193:Y193)))","v":3.2356281762493729E-2},{"$f":"IF(AA$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AA$5,OFFSET(AA190,-$B193,-Z$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AA190,-$B193,-Z$4+$B193)-SUM($I193:Z193)))","v":3.2356281762493729E-2},{"$f":"IF(AB$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AB$5,OFFSET(AB190,-$B193,-AA$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AB190,-$B193,-AA$4+$B193)-SUM($I193:AA193)))","v":3.2356281762493729E-2},{"$f":"IF(AC$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AC$5,OFFSET(AC190,-$B193,-AB$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AC190,-$B193,-AB$4+$B193)-SUM($I193:AB193)))","v":3.2356281762493729E-2},{"$f":"IF(AD$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AD$5,OFFSET(AD190,-$B193,-AC$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AD190,-$B193,-AC$4+$B193)-SUM($I193:AC193)))","v":3.2356281762493729E-2},{"$f":"IF(AE$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AE$5,OFFSET(AE190,-$B193,-AD$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AE190,-$B193,-AD$4+$B193)-SUM($I193:AD193)))","v":3.2356281762493729E-2},{"$f":"IF(AF$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AF$5,OFFSET(AF190,-$B193,-AE$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AF190,-$B193,-AE$4+$B193)-SUM($I193:AE193)))","v":3.2356281762493729E-2},{"$f":"IF(AG$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AG$5,OFFSET(AG190,-$B193,-AF$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AG190,-$B193,-AF$4+$B193)-SUM($I193:AF193)))","v":3.2356281762493729E-2},{"$f":"IF(AH$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AH$5,OFFSET(AH190,-$B193,-AG$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AH190,-$B193,-AG$4+$B193)-SUM($I193:AG193)))","v":3.2356281762493729E-2},{"$f":"IF(AI$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AI$5,OFFSET(AI190,-$B193,-AH$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AI190,-$B193,-AH$4+$B193)-SUM($I193:AH193)))","v":3.2356281762493729E-2},{"$f":"IF(AJ$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AJ$5,OFFSET(AJ190,-$B193,-AI$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AJ190,-$B193,-AI$4+$B193)-SUM($I193:AI193)))","v":3.2356281762493729E-2},{"$f":"IF(AK$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AK$5,OFFSET(AK190,-$B193,-AJ$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AK190,-$B193,-AJ$4+$B193)-SUM($I193:AJ193)))","v":3.2356281762493729E-2},{"$f":"IF(AL$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AL$5,OFFSET(AL190,-$B193,-AK$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AL190,-$B193,-AK$4+$B193)-SUM($I193:AK193)))","v":3.2356281762493729E-2},{"$f":"IF(AM$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AM$5,OFFSET(AM190,-$B193,-AL$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AM190,-$B193,-AL$4+$B193)-SUM($I193:AL193)))","v":3.2356281762493729E-2},{"$f":"IF(AN$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AN$5,OFFSET(AN190,-$B193,-AM$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AN190,-$B193,-AM$4+$B193)-SUM($I193:AM193)))","v":3.2356281762493729E-2},{"$f":"IF(AO$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AO$5,OFFSET(AO190,-$B193,-AN$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AO190,-$B193,-AN$4+$B193)-SUM($I193:AN193)))","v":3.2356281762493729E-2},{"$f":"IF(AP$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AP$5,OFFSET(AP190,-$B193,-AO$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AP190,-$B193,-AO$4+$B193)-SUM($I193:AO193)))","v":3.2356281762493729E-2},{"$f":"IF(AQ$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AQ$5,OFFSET(AQ190,-$B193,-AP$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AQ190,-$B193,-AP$4+$B193)-SUM($I193:AP193)))","v":3.2356281762493729E-2},{"$f":"IF(AR$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AR$5,OFFSET(AR190,-$B193,-AQ$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AR190,-$B193,-AQ$4+$B193)-SUM($I193:AQ193)))","v":3.2356281762493729E-2},{"$f":"IF(AS$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AS$5,OFFSET(AS190,-$B193,-AR$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AS190,-$B193,-AR$4+$B193)-SUM($I193:AR193)))","v":3.2356281762493729E-2},{"$f":"IF(AT$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AT$5,OFFSET(AT190,-$B193,-AS$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AT190,-$B193,-AS$4+$B193)-SUM($I193:AS193)))","v":3.2356281762493729E-2},{"$f":"IF(AU$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AU$5,OFFSET(AU190,-$B193,-AT$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AU190,-$B193,-AT$4+$B193)-SUM($I193:AT193)))","v":3.2356281762493729E-2},{"$f":"IF(AV$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AV$5,OFFSET(AV190,-$B193,-AU$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AV190,-$B193,-AU$4+$B193)-SUM($I193:AU193)))","v":3.2356281762493729E-2},{"$f":"IF(AW$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AW$5,OFFSET(AW190,-$B193,-AV$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AW190,-$B193,-AV$4+$B193)-SUM($I193:AV193)))","v":3.2356281762493729E-2},{"$f":"IF(AX$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AX$5,OFFSET(AX190,-$B193,-AW$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AX190,-$B193,-AW$4+$B193)-SUM($I193:AW193)))","v":3.2356281762493729E-2},{"$f":"IF(AY$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AY$5,OFFSET(AY190,-$B193,-AX$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AY190,-$B193,-AX$4+$B193)-SUM($I193:AX193)))","v":3.2356281762493729E-2},{"$f":"IF(AZ$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>AZ$5,OFFSET(AZ190,-$B193,-AY$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(AZ190,-$B193,-AY$4+$B193)-SUM($I193:AY193)))","v":3.2356281762493729E-2},{"$f":"IF(BA$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BA$5,OFFSET(BA190,-$B193,-AZ$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BA190,-$B193,-AZ$4+$B193)-SUM($I193:AZ193)))","v":3.2356281762493729E-2},{"$f":"IF(BB$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BB$5,OFFSET(BB190,-$B193,-BA$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BB190,-$B193,-BA$4+$B193)-SUM($I193:BA193)))","v":3.2356281762493729E-2},{"$f":"IF(BC$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BC$5,OFFSET(BC190,-$B193,-BB$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BC190,-$B193,-BB$4+$B193)-SUM($I193:BB193)))","v":3.2356281762493729E-2},{"$f":"IF(BD$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BD$5,OFFSET(BD190,-$B193,-BC$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BD190,-$B193,-BC$4+$B193)-SUM($I193:BC193)))","v":3.2356281762493729E-2},{"$f":"IF(BE$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BE$5,OFFSET(BE190,-$B193,-BD$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BE190,-$B193,-BD$4+$B193)-SUM($I193:BD193)))","v":3.2356281762493729E-2},{"$f":"IF(BF$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BF$5,OFFSET(BF190,-$B193,-BE$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BF190,-$B193,-BE$4+$B193)-SUM($I193:BE193)))","v":3.2356281762493729E-2},{"$f":"IF(BG$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BG$5,OFFSET(BG190,-$B193,-BF$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BG190,-$B193,-BF$4+$B193)-SUM($I193:BF193)))","v":3.2356281762493729E-2},{"$f":"IF(BH$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BH$5,OFFSET(BH190,-$B193,-BG$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BH190,-$B193,-BG$4+$B193)-SUM($I193:BG193)))","v":3.2356281762493729E-2},{"$f":"IF(BI$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BI$5,OFFSET(BI190,-$B193,-BH$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BI190,-$B193,-BH$4+$B193)-SUM($I193:BH193)))","v":3.2356281762493729E-2},{"$f":"IF(BJ$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BJ$5,OFFSET(BJ190,-$B193,-BI$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BJ190,-$B193,-BI$4+$B193)-SUM($I193:BI193)))","v":3.2356281762493729E-2},{"$f":"IF(BK$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BK$5,OFFSET(BK190,-$B193,-BJ$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BK190,-$B193,-BJ$4+$B193)-SUM($I193:BJ193)))","v":3.2356281762493729E-2},{"$f":"IF(BL$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BL$5,OFFSET(BL190,-$B193,-BK$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BL190,-$B193,-BK$4+$B193)-SUM($I193:BK193)))","v":3.2356281762493729E-2},{"$f":"IF(BM$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BM$5,OFFSET(BM190,-$B193,-BL$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BM190,-$B193,-BL$4+$B193)-SUM($I193:BL193)))","v":3.2356281762493729E-2},{"$f":"IF(BN$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BN$5,OFFSET(BN190,-$B193,-BM$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BN190,-$B193,-BM$4+$B193)-SUM($I193:BM193)))","v":2.4978528821944179E-2},{"$f":"IF(BO$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BO$5,OFFSET(BO190,-$B193,-BN$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BO190,-$B193,-BN$4+$B193)-SUM($I193:BN193)))","v":0},{"$f":"IF(BP$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BP$5,OFFSET(BP190,-$B193,-BO$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BP190,-$B193,-BO$4+$B193)-SUM($I193:BO193)))","v":0},{"$f":"IF(BQ$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BQ$5,OFFSET(BQ190,-$B193,-BP$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BQ190,-$B193,-BP$4+$B193)-SUM($I193:BP193)))","v":0},{"$f":"IF(BR$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BR$5,OFFSET(BR190,-$B193,-BQ$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BR190,-$B193,-BQ$4+$B193)-SUM($I193:BQ193)))","v":0},{"$f":"IF(BS$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BS$5,OFFSET(BS190,-$B193,-BR$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BS190,-$B193,-BR$4+$B193)-SUM($I193:BR193)))","v":0},{"$f":"IF(BT$5<=$D193,0,IF(SUM($D193,OFFSET($I178,-$B193,0))>BT$5,OFFSET(BT190,-$B193,-BS$4+$B193)/OFFSET($I178,-$B193,0),OFFSET(BT190,-$B193,-BS$4+$B193)-SUM($I193:BS193)))","v":0}]
[null,1,null,{"$f":"D193+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>J$5,OFFSET(J191,-$B194,-I$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(J191,-$B194,-I$4+$B194)-SUM($I194:I194)))","v":0},{"$f":"IF(K$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>K$5,OFFSET(K191,-$B194,-J$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(K191,-$B194,-J$4+$B194)-SUM($I194:J194)))","v":0},{"$f":"IF(L$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>L$5,OFFSET(L191,-$B194,-K$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(L191,-$B194,-K$4+$B194)-SUM($I194:K194)))","v":3.2396672613585469E-2},{"$f":"IF(M$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>M$5,OFFSET(M191,-$B194,-L$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(M191,-$B194,-L$4+$B194)-SUM($I194:L194)))","v":3.2396672613585469E-2},{"$f":"IF(N$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>N$5,OFFSET(N191,-$B194,-M$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(N191,-$B194,-M$4+$B194)-SUM($I194:M194)))","v":3.2396672613585469E-2},{"$f":"IF(O$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>O$5,OFFSET(O191,-$B194,-N$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(O191,-$B194,-N$4+$B194)-SUM($I194:N194)))","v":3.2396672613585469E-2},{"$f":"IF(P$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>P$5,OFFSET(P191,-$B194,-O$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(P191,-$B194,-O$4+$B194)-SUM($I194:O194)))","v":3.2396672613585469E-2},{"$f":"IF(Q$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>Q$5,OFFSET(Q191,-$B194,-P$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(Q191,-$B194,-P$4+$B194)-SUM($I194:P194)))","v":3.2396672613585469E-2},{"$f":"IF(R$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>R$5,OFFSET(R191,-$B194,-Q$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(R191,-$B194,-Q$4+$B194)-SUM($I194:Q194)))","v":3.2396672613585469E-2},{"$f":"IF(S$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>S$5,OFFSET(S191,-$B194,-R$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(S191,-$B194,-R$4+$B194)-SUM($I194:R194)))","v":3.2396672613585469E-2},{"$f":"IF(T$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>T$5,OFFSET(T191,-$B194,-S$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(T191,-$B194,-S$4+$B194)-SUM($I194:S194)))","v":3.2396672613585469E-2},{"$f":"IF(U$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>U$5,OFFSET(U191,-$B194,-T$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(U191,-$B194,-T$4+$B194)-SUM($I194:T194)))","v":3.2396672613585469E-2},{"$f":"IF(V$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>V$5,OFFSET(V191,-$B194,-U$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(V191,-$B194,-U$4+$B194)-SUM($I194:U194)))","v":3.2396672613585469E-2},{"$f":"IF(W$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>W$5,OFFSET(W191,-$B194,-V$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(W191,-$B194,-V$4+$B194)-SUM($I194:V194)))","v":3.2396672613585469E-2},{"$f":"IF(X$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>X$5,OFFSET(X191,-$B194,-W$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(X191,-$B194,-W$4+$B194)-SUM($I194:W194)))","v":3.2396672613585469E-2},{"$f":"IF(Y$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>Y$5,OFFSET(Y191,-$B194,-X$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(Y191,-$B194,-X$4+$B194)-SUM($I194:X194)))","v":3.2396672613585469E-2},{"$f":"IF(Z$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>Z$5,OFFSET(Z191,-$B194,-Y$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(Z191,-$B194,-Y$4+$B194)-SUM($I194:Y194)))","v":3.2396672613585469E-2},{"$f":"IF(AA$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AA$5,OFFSET(AA191,-$B194,-Z$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AA191,-$B194,-Z$4+$B194)-SUM($I194:Z194)))","v":3.2396672613585469E-2},{"$f":"IF(AB$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AB$5,OFFSET(AB191,-$B194,-AA$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AB191,-$B194,-AA$4+$B194)-SUM($I194:AA194)))","v":3.2396672613585469E-2},{"$f":"IF(AC$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AC$5,OFFSET(AC191,-$B194,-AB$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AC191,-$B194,-AB$4+$B194)-SUM($I194:AB194)))","v":3.2396672613585469E-2},{"$f":"IF(AD$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AD$5,OFFSET(AD191,-$B194,-AC$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AD191,-$B194,-AC$4+$B194)-SUM($I194:AC194)))","v":3.2396672613585469E-2},{"$f":"IF(AE$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AE$5,OFFSET(AE191,-$B194,-AD$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AE191,-$B194,-AD$4+$B194)-SUM($I194:AD194)))","v":3.2396672613585469E-2},{"$f":"IF(AF$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AF$5,OFFSET(AF191,-$B194,-AE$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AF191,-$B194,-AE$4+$B194)-SUM($I194:AE194)))","v":3.2396672613585469E-2},{"$f":"IF(AG$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AG$5,OFFSET(AG191,-$B194,-AF$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AG191,-$B194,-AF$4+$B194)-SUM($I194:AF194)))","v":3.2396672613585469E-2},{"$f":"IF(AH$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AH$5,OFFSET(AH191,-$B194,-AG$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AH191,-$B194,-AG$4+$B194)-SUM($I194:AG194)))","v":3.2396672613585469E-2},{"$f":"IF(AI$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AI$5,OFFSET(AI191,-$B194,-AH$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AI191,-$B194,-AH$4+$B194)-SUM($I194:AH194)))","v":3.2396672613585469E-2},{"$f":"IF(AJ$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AJ$5,OFFSET(AJ191,-$B194,-AI$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AJ191,-$B194,-AI$4+$B194)-SUM($I194:AI194)))","v":3.2396672613585469E-2},{"$f":"IF(AK$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AK$5,OFFSET(AK191,-$B194,-AJ$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AK191,-$B194,-AJ$4+$B194)-SUM($I194:AJ194)))","v":3.2396672613585469E-2},{"$f":"IF(AL$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AL$5,OFFSET(AL191,-$B194,-AK$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AL191,-$B194,-AK$4+$B194)-SUM($I194:AK194)))","v":3.2396672613585469E-2},{"$f":"IF(AM$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AM$5,OFFSET(AM191,-$B194,-AL$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AM191,-$B194,-AL$4+$B194)-SUM($I194:AL194)))","v":3.2396672613585469E-2},{"$f":"IF(AN$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AN$5,OFFSET(AN191,-$B194,-AM$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AN191,-$B194,-AM$4+$B194)-SUM($I194:AM194)))","v":3.2396672613585469E-2},{"$f":"IF(AO$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AO$5,OFFSET(AO191,-$B194,-AN$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AO191,-$B194,-AN$4+$B194)-SUM($I194:AN194)))","v":3.2396672613585469E-2},{"$f":"IF(AP$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AP$5,OFFSET(AP191,-$B194,-AO$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AP191,-$B194,-AO$4+$B194)-SUM($I194:AO194)))","v":3.2396672613585469E-2},{"$f":"IF(AQ$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AQ$5,OFFSET(AQ191,-$B194,-AP$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AQ191,-$B194,-AP$4+$B194)-SUM($I194:AP194)))","v":3.2396672613585469E-2},{"$f":"IF(AR$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AR$5,OFFSET(AR191,-$B194,-AQ$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AR191,-$B194,-AQ$4+$B194)-SUM($I194:AQ194)))","v":3.2396672613585469E-2},{"$f":"IF(AS$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AS$5,OFFSET(AS191,-$B194,-AR$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AS191,-$B194,-AR$4+$B194)-SUM($I194:AR194)))","v":3.2396672613585469E-2},{"$f":"IF(AT$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AT$5,OFFSET(AT191,-$B194,-AS$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AT191,-$B194,-AS$4+$B194)-SUM($I194:AS194)))","v":3.2396672613585469E-2},{"$f":"IF(AU$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AU$5,OFFSET(AU191,-$B194,-AT$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AU191,-$B194,-AT$4+$B194)-SUM($I194:AT194)))","v":3.2396672613585469E-2},{"$f":"IF(AV$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AV$5,OFFSET(AV191,-$B194,-AU$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AV191,-$B194,-AU$4+$B194)-SUM($I194:AU194)))","v":3.2396672613585469E-2},{"$f":"IF(AW$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AW$5,OFFSET(AW191,-$B194,-AV$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AW191,-$B194,-AV$4+$B194)-SUM($I194:AV194)))","v":3.2396672613585469E-2},{"$f":"IF(AX$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AX$5,OFFSET(AX191,-$B194,-AW$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AX191,-$B194,-AW$4+$B194)-SUM($I194:AW194)))","v":3.2396672613585469E-2},{"$f":"IF(AY$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AY$5,OFFSET(AY191,-$B194,-AX$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AY191,-$B194,-AX$4+$B194)-SUM($I194:AX194)))","v":3.2396672613585469E-2},{"$f":"IF(AZ$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>AZ$5,OFFSET(AZ191,-$B194,-AY$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(AZ191,-$B194,-AY$4+$B194)-SUM($I194:AY194)))","v":3.2396672613585469E-2},{"$f":"IF(BA$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BA$5,OFFSET(BA191,-$B194,-AZ$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BA191,-$B194,-AZ$4+$B194)-SUM($I194:AZ194)))","v":3.2396672613585469E-2},{"$f":"IF(BB$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BB$5,OFFSET(BB191,-$B194,-BA$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BB191,-$B194,-BA$4+$B194)-SUM($I194:BA194)))","v":3.2396672613585469E-2},{"$f":"IF(BC$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BC$5,OFFSET(BC191,-$B194,-BB$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BC191,-$B194,-BB$4+$B194)-SUM($I194:BB194)))","v":3.2396672613585469E-2},{"$f":"IF(BD$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BD$5,OFFSET(BD191,-$B194,-BC$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BD191,-$B194,-BC$4+$B194)-SUM($I194:BC194)))","v":3.2396672613585469E-2},{"$f":"IF(BE$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BE$5,OFFSET(BE191,-$B194,-BD$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BE191,-$B194,-BD$4+$B194)-SUM($I194:BD194)))","v":3.2396672613585469E-2},{"$f":"IF(BF$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BF$5,OFFSET(BF191,-$B194,-BE$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BF191,-$B194,-BE$4+$B194)-SUM($I194:BE194)))","v":3.2396672613585469E-2},{"$f":"IF(BG$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BG$5,OFFSET(BG191,-$B194,-BF$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BG191,-$B194,-BF$4+$B194)-SUM($I194:BF194)))","v":3.2396672613585469E-2},{"$f":"IF(BH$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BH$5,OFFSET(BH191,-$B194,-BG$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BH191,-$B194,-BG$4+$B194)-SUM($I194:BG194)))","v":3.2396672613585469E-2},{"$f":"IF(BI$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BI$5,OFFSET(BI191,-$B194,-BH$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BI191,-$B194,-BH$4+$B194)-SUM($I194:BH194)))","v":3.2396672613585469E-2},{"$f":"IF(BJ$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BJ$5,OFFSET(BJ191,-$B194,-BI$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BJ191,-$B194,-BI$4+$B194)-SUM($I194:BI194)))","v":3.2396672613585469E-2},{"$f":"IF(BK$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BK$5,OFFSET(BK191,-$B194,-BJ$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BK191,-$B194,-BJ$4+$B194)-SUM($I194:BJ194)))","v":3.2396672613585469E-2},{"$f":"IF(BL$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BL$5,OFFSET(BL191,-$B194,-BK$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BL191,-$B194,-BK$4+$B194)-SUM($I194:BK194)))","v":3.2396672613585469E-2},{"$f":"IF(BM$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BM$5,OFFSET(BM191,-$B194,-BL$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BM191,-$B194,-BL$4+$B194)-SUM($I194:BL194)))","v":3.2396672613585469E-2},{"$f":"IF(BN$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BN$5,OFFSET(BN191,-$B194,-BM$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BN191,-$B194,-BM$4+$B194)-SUM($I194:BM194)))","v":3.2396672613585469E-2},{"$f":"IF(BO$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BO$5,OFFSET(BO191,-$B194,-BN$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BO191,-$B194,-BN$4+$B194)-SUM($I194:BN194)))","v":2.5009709908995648E-2},{"$f":"IF(BP$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BP$5,OFFSET(BP191,-$B194,-BO$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BP191,-$B194,-BO$4+$B194)-SUM($I194:BO194)))","v":0},{"$f":"IF(BQ$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BQ$5,OFFSET(BQ191,-$B194,-BP$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BQ191,-$B194,-BP$4+$B194)-SUM($I194:BP194)))","v":0},{"$f":"IF(BR$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BR$5,OFFSET(BR191,-$B194,-BQ$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BR191,-$B194,-BQ$4+$B194)-SUM($I194:BQ194)))","v":0},{"$f":"IF(BS$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BS$5,OFFSET(BS191,-$B194,-BR$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BS191,-$B194,-BR$4+$B194)-SUM($I194:BR194)))","v":0},{"$f":"IF(BT$5<=$D194,0,IF(SUM($D194,OFFSET($I179,-$B194,0))>BT$5,OFFSET(BT191,-$B194,-BS$4+$B194)/OFFSET($I179,-$B194,0),OFFSET(BT191,-$B194,-BS$4+$B194)-SUM($I194:BS194)))","v":0}]
[null,2,null,{"$f":"D194+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>J$5,OFFSET(J192,-$B195,-I$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(J192,-$B195,-I$4+$B195)-SUM($I195:I195)))","v":0},{"$f":"IF(K$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>K$5,OFFSET(K192,-$B195,-J$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(K192,-$B195,-J$4+$B195)-SUM($I195:J195)))","v":0},{"$f":"IF(L$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>L$5,OFFSET(L192,-$B195,-K$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(L192,-$B195,-K$4+$B195)-SUM($I195:K195)))","v":0},{"$f":"IF(M$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>M$5,OFFSET(M192,-$B195,-L$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(M192,-$B195,-L$4+$B195)-SUM($I195:L195)))","v":2.9018460415311632E-2},{"$f":"IF(N$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>N$5,OFFSET(N192,-$B195,-M$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(N192,-$B195,-M$4+$B195)-SUM($I195:M195)))","v":2.9018460415311632E-2},{"$f":"IF(O$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>O$5,OFFSET(O192,-$B195,-N$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(O192,-$B195,-N$4+$B195)-SUM($I195:N195)))","v":2.9018460415311632E-2},{"$f":"IF(P$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>P$5,OFFSET(P192,-$B195,-O$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(P192,-$B195,-O$4+$B195)-SUM($I195:O195)))","v":2.9018460415311632E-2},{"$f":"IF(Q$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>Q$5,OFFSET(Q192,-$B195,-P$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(Q192,-$B195,-P$4+$B195)-SUM($I195:P195)))","v":2.9018460415311632E-2},{"$f":"IF(R$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>R$5,OFFSET(R192,-$B195,-Q$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(R192,-$B195,-Q$4+$B195)-SUM($I195:Q195)))","v":2.9018460415311632E-2},{"$f":"IF(S$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>S$5,OFFSET(S192,-$B195,-R$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(S192,-$B195,-R$4+$B195)-SUM($I195:R195)))","v":2.9018460415311632E-2},{"$f":"IF(T$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>T$5,OFFSET(T192,-$B195,-S$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(T192,-$B195,-S$4+$B195)-SUM($I195:S195)))","v":2.9018460415311632E-2},{"$f":"IF(U$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>U$5,OFFSET(U192,-$B195,-T$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(U192,-$B195,-T$4+$B195)-SUM($I195:T195)))","v":2.9018460415311632E-2},{"$f":"IF(V$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>V$5,OFFSET(V192,-$B195,-U$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(V192,-$B195,-U$4+$B195)-SUM($I195:U195)))","v":2.9018460415311632E-2},{"$f":"IF(W$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>W$5,OFFSET(W192,-$B195,-V$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(W192,-$B195,-V$4+$B195)-SUM($I195:V195)))","v":2.9018460415311632E-2},{"$f":"IF(X$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>X$5,OFFSET(X192,-$B195,-W$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(X192,-$B195,-W$4+$B195)-SUM($I195:W195)))","v":2.9018460415311632E-2},{"$f":"IF(Y$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>Y$5,OFFSET(Y192,-$B195,-X$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(Y192,-$B195,-X$4+$B195)-SUM($I195:X195)))","v":2.9018460415311632E-2},{"$f":"IF(Z$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>Z$5,OFFSET(Z192,-$B195,-Y$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(Z192,-$B195,-Y$4+$B195)-SUM($I195:Y195)))","v":2.9018460415311632E-2},{"$f":"IF(AA$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AA$5,OFFSET(AA192,-$B195,-Z$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AA192,-$B195,-Z$4+$B195)-SUM($I195:Z195)))","v":2.9018460415311632E-2},{"$f":"IF(AB$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AB$5,OFFSET(AB192,-$B195,-AA$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AB192,-$B195,-AA$4+$B195)-SUM($I195:AA195)))","v":2.9018460415311632E-2},{"$f":"IF(AC$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AC$5,OFFSET(AC192,-$B195,-AB$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AC192,-$B195,-AB$4+$B195)-SUM($I195:AB195)))","v":2.9018460415311632E-2},{"$f":"IF(AD$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AD$5,OFFSET(AD192,-$B195,-AC$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AD192,-$B195,-AC$4+$B195)-SUM($I195:AC195)))","v":2.9018460415311632E-2},{"$f":"IF(AE$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AE$5,OFFSET(AE192,-$B195,-AD$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AE192,-$B195,-AD$4+$B195)-SUM($I195:AD195)))","v":2.9018460415311632E-2},{"$f":"IF(AF$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AF$5,OFFSET(AF192,-$B195,-AE$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AF192,-$B195,-AE$4+$B195)-SUM($I195:AE195)))","v":2.9018460415311632E-2},{"$f":"IF(AG$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AG$5,OFFSET(AG192,-$B195,-AF$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AG192,-$B195,-AF$4+$B195)-SUM($I195:AF195)))","v":2.9018460415311632E-2},{"$f":"IF(AH$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AH$5,OFFSET(AH192,-$B195,-AG$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AH192,-$B195,-AG$4+$B195)-SUM($I195:AG195)))","v":2.9018460415311632E-2},{"$f":"IF(AI$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AI$5,OFFSET(AI192,-$B195,-AH$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AI192,-$B195,-AH$4+$B195)-SUM($I195:AH195)))","v":2.9018460415311632E-2},{"$f":"IF(AJ$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AJ$5,OFFSET(AJ192,-$B195,-AI$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AJ192,-$B195,-AI$4+$B195)-SUM($I195:AI195)))","v":2.9018460415311632E-2},{"$f":"IF(AK$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AK$5,OFFSET(AK192,-$B195,-AJ$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AK192,-$B195,-AJ$4+$B195)-SUM($I195:AJ195)))","v":2.9018460415311632E-2},{"$f":"IF(AL$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AL$5,OFFSET(AL192,-$B195,-AK$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AL192,-$B195,-AK$4+$B195)-SUM($I195:AK195)))","v":2.9018460415311632E-2},{"$f":"IF(AM$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AM$5,OFFSET(AM192,-$B195,-AL$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AM192,-$B195,-AL$4+$B195)-SUM($I195:AL195)))","v":2.9018460415311632E-2},{"$f":"IF(AN$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AN$5,OFFSET(AN192,-$B195,-AM$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AN192,-$B195,-AM$4+$B195)-SUM($I195:AM195)))","v":2.9018460415311632E-2},{"$f":"IF(AO$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AO$5,OFFSET(AO192,-$B195,-AN$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AO192,-$B195,-AN$4+$B195)-SUM($I195:AN195)))","v":2.9018460415311632E-2},{"$f":"IF(AP$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AP$5,OFFSET(AP192,-$B195,-AO$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AP192,-$B195,-AO$4+$B195)-SUM($I195:AO195)))","v":2.9018460415311632E-2},{"$f":"IF(AQ$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AQ$5,OFFSET(AQ192,-$B195,-AP$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AQ192,-$B195,-AP$4+$B195)-SUM($I195:AP195)))","v":2.9018460415311632E-2},{"$f":"IF(AR$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AR$5,OFFSET(AR192,-$B195,-AQ$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AR192,-$B195,-AQ$4+$B195)-SUM($I195:AQ195)))","v":2.9018460415311632E-2},{"$f":"IF(AS$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AS$5,OFFSET(AS192,-$B195,-AR$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AS192,-$B195,-AR$4+$B195)-SUM($I195:AR195)))","v":2.9018460415311632E-2},{"$f":"IF(AT$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AT$5,OFFSET(AT192,-$B195,-AS$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AT192,-$B195,-AS$4+$B195)-SUM($I195:AS195)))","v":2.9018460415311632E-2},{"$f":"IF(AU$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AU$5,OFFSET(AU192,-$B195,-AT$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AU192,-$B195,-AT$4+$B195)-SUM($I195:AT195)))","v":2.9018460415311632E-2},{"$f":"IF(AV$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AV$5,OFFSET(AV192,-$B195,-AU$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AV192,-$B195,-AU$4+$B195)-SUM($I195:AU195)))","v":2.9018460415311632E-2},{"$f":"IF(AW$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AW$5,OFFSET(AW192,-$B195,-AV$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AW192,-$B195,-AV$4+$B195)-SUM($I195:AV195)))","v":2.9018460415311632E-2},{"$f":"IF(AX$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AX$5,OFFSET(AX192,-$B195,-AW$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AX192,-$B195,-AW$4+$B195)-SUM($I195:AW195)))","v":2.9018460415311632E-2},{"$f":"IF(AY$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AY$5,OFFSET(AY192,-$B195,-AX$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AY192,-$B195,-AX$4+$B195)-SUM($I195:AX195)))","v":2.9018460415311632E-2},{"$f":"IF(AZ$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>AZ$5,OFFSET(AZ192,-$B195,-AY$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(AZ192,-$B195,-AY$4+$B195)-SUM($I195:AY195)))","v":2.9018460415311632E-2},{"$f":"IF(BA$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BA$5,OFFSET(BA192,-$B195,-AZ$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BA192,-$B195,-AZ$4+$B195)-SUM($I195:AZ195)))","v":2.9018460415311632E-2},{"$f":"IF(BB$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BB$5,OFFSET(BB192,-$B195,-BA$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BB192,-$B195,-BA$4+$B195)-SUM($I195:BA195)))","v":2.9018460415311632E-2},{"$f":"IF(BC$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BC$5,OFFSET(BC192,-$B195,-BB$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BC192,-$B195,-BB$4+$B195)-SUM($I195:BB195)))","v":2.9018460415311632E-2},{"$f":"IF(BD$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BD$5,OFFSET(BD192,-$B195,-BC$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BD192,-$B195,-BC$4+$B195)-SUM($I195:BC195)))","v":2.9018460415311632E-2},{"$f":"IF(BE$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BE$5,OFFSET(BE192,-$B195,-BD$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BE192,-$B195,-BD$4+$B195)-SUM($I195:BD195)))","v":2.9018460415311632E-2},{"$f":"IF(BF$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BF$5,OFFSET(BF192,-$B195,-BE$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BF192,-$B195,-BE$4+$B195)-SUM($I195:BE195)))","v":2.9018460415311632E-2},{"$f":"IF(BG$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BG$5,OFFSET(BG192,-$B195,-BF$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BG192,-$B195,-BF$4+$B195)-SUM($I195:BF195)))","v":2.9018460415311632E-2},{"$f":"IF(BH$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BH$5,OFFSET(BH192,-$B195,-BG$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BH192,-$B195,-BG$4+$B195)-SUM($I195:BG195)))","v":2.9018460415311632E-2},{"$f":"IF(BI$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BI$5,OFFSET(BI192,-$B195,-BH$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BI192,-$B195,-BH$4+$B195)-SUM($I195:BH195)))","v":2.9018460415311632E-2},{"$f":"IF(BJ$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BJ$5,OFFSET(BJ192,-$B195,-BI$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BJ192,-$B195,-BI$4+$B195)-SUM($I195:BI195)))","v":2.9018460415311632E-2},{"$f":"IF(BK$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BK$5,OFFSET(BK192,-$B195,-BJ$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BK192,-$B195,-BJ$4+$B195)-SUM($I195:BJ195)))","v":2.9018460415311632E-2},{"$f":"IF(BL$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BL$5,OFFSET(BL192,-$B195,-BK$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BL192,-$B195,-BK$4+$B195)-SUM($I195:BK195)))","v":2.9018460415311632E-2},{"$f":"IF(BM$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BM$5,OFFSET(BM192,-$B195,-BL$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BM192,-$B195,-BL$4+$B195)-SUM($I195:BL195)))","v":2.9018460415311632E-2},{"$f":"IF(BN$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BN$5,OFFSET(BN192,-$B195,-BM$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BN192,-$B195,-BM$4+$B195)-SUM($I195:BM195)))","v":2.9018460415311632E-2},{"$f":"IF(BO$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BO$5,OFFSET(BO192,-$B195,-BN$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BO192,-$B195,-BN$4+$B195)-SUM($I195:BN195)))","v":2.9018460415311632E-2},{"$f":"IF(BP$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BP$5,OFFSET(BP192,-$B195,-BO$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BP192,-$B195,-BO$4+$B195)-SUM($I195:BO195)))","v":2.240178445635177E-2},{"$f":"IF(BQ$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BQ$5,OFFSET(BQ192,-$B195,-BP$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BQ192,-$B195,-BP$4+$B195)-SUM($I195:BP195)))","v":0},{"$f":"IF(BR$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BR$5,OFFSET(BR192,-$B195,-BQ$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BR192,-$B195,-BQ$4+$B195)-SUM($I195:BQ195)))","v":0},{"$f":"IF(BS$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BS$5,OFFSET(BS192,-$B195,-BR$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BS192,-$B195,-BR$4+$B195)-SUM($I195:BR195)))","v":0},{"$f":"IF(BT$5<=$D195,0,IF(SUM($D195,OFFSET($I180,-$B195,0))>BT$5,OFFSET(BT192,-$B195,-BS$4+$B195)/OFFSET($I180,-$B195,0),OFFSET(BT192,-$B195,-BS$4+$B195)-SUM($I195:BS195)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>J$5,OFFSET(J193,-$B196,-I$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(J193,-$B196,-I$4+$B196)-SUM($I196:I196)))","v":0},{"$f":"IF(K$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>K$5,OFFSET(K193,-$B196,-J$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(K193,-$B196,-J$4+$B196)-SUM($I196:J196)))","v":0},{"$f":"IF(L$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>L$5,OFFSET(L193,-$B196,-K$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(L193,-$B196,-K$4+$B196)-SUM($I196:K196)))","v":0},{"$f":"IF(M$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>M$5,OFFSET(M193,-$B196,-L$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(M193,-$B196,-L$4+$B196)-SUM($I196:L196)))","v":0},{"$f":"IF(N$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>N$5,OFFSET(N193,-$B196,-M$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(N193,-$B196,-M$4+$B196)-SUM($I196:M196)))","v":3.5806868528165397E-4},{"$f":"IF(O$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>O$5,OFFSET(O193,-$B196,-N$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(O193,-$B196,-N$4+$B196)-SUM($I196:N196)))","v":3.5806868528165397E-4},{"$f":"IF(P$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>P$5,OFFSET(P193,-$B196,-O$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(P193,-$B196,-O$4+$B196)-SUM($I196:O196)))","v":3.5806868528165397E-4},{"$f":"IF(Q$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>Q$5,OFFSET(Q193,-$B196,-P$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(Q193,-$B196,-P$4+$B196)-SUM($I196:P196)))","v":3.5806868528165397E-4},{"$f":"IF(R$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>R$5,OFFSET(R193,-$B196,-Q$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(R193,-$B196,-Q$4+$B196)-SUM($I196:Q196)))","v":3.5806868528165397E-4},{"$f":"IF(S$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>S$5,OFFSET(S193,-$B196,-R$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(S193,-$B196,-R$4+$B196)-SUM($I196:R196)))","v":3.5806868528165397E-4},{"$f":"IF(T$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>T$5,OFFSET(T193,-$B196,-S$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(T193,-$B196,-S$4+$B196)-SUM($I196:S196)))","v":3.5806868528165397E-4},{"$f":"IF(U$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>U$5,OFFSET(U193,-$B196,-T$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(U193,-$B196,-T$4+$B196)-SUM($I196:T196)))","v":3.5806868528165397E-4},{"$f":"IF(V$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>V$5,OFFSET(V193,-$B196,-U$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(V193,-$B196,-U$4+$B196)-SUM($I196:U196)))","v":3.5806868528165397E-4},{"$f":"IF(W$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>W$5,OFFSET(W193,-$B196,-V$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(W193,-$B196,-V$4+$B196)-SUM($I196:V196)))","v":3.5806868528165397E-4},{"$f":"IF(X$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>X$5,OFFSET(X193,-$B196,-W$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(X193,-$B196,-W$4+$B196)-SUM($I196:W196)))","v":3.5806868528165397E-4},{"$f":"IF(Y$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>Y$5,OFFSET(Y193,-$B196,-X$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(Y193,-$B196,-X$4+$B196)-SUM($I196:X196)))","v":3.5806868528165397E-4},{"$f":"IF(Z$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>Z$5,OFFSET(Z193,-$B196,-Y$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(Z193,-$B196,-Y$4+$B196)-SUM($I196:Y196)))","v":3.5806868528165397E-4},{"$f":"IF(AA$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AA$5,OFFSET(AA193,-$B196,-Z$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AA193,-$B196,-Z$4+$B196)-SUM($I196:Z196)))","v":3.5806868528165397E-4},{"$f":"IF(AB$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AB$5,OFFSET(AB193,-$B196,-AA$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AB193,-$B196,-AA$4+$B196)-SUM($I196:AA196)))","v":3.5806868528165397E-4},{"$f":"IF(AC$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AC$5,OFFSET(AC193,-$B196,-AB$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AC193,-$B196,-AB$4+$B196)-SUM($I196:AB196)))","v":3.5806868528165397E-4},{"$f":"IF(AD$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AD$5,OFFSET(AD193,-$B196,-AC$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AD193,-$B196,-AC$4+$B196)-SUM($I196:AC196)))","v":3.5806868528165397E-4},{"$f":"IF(AE$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AE$5,OFFSET(AE193,-$B196,-AD$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AE193,-$B196,-AD$4+$B196)-SUM($I196:AD196)))","v":3.5806868528165397E-4},{"$f":"IF(AF$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AF$5,OFFSET(AF193,-$B196,-AE$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AF193,-$B196,-AE$4+$B196)-SUM($I196:AE196)))","v":3.5806868528165397E-4},{"$f":"IF(AG$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AG$5,OFFSET(AG193,-$B196,-AF$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AG193,-$B196,-AF$4+$B196)-SUM($I196:AF196)))","v":3.5806868528165397E-4},{"$f":"IF(AH$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AH$5,OFFSET(AH193,-$B196,-AG$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AH193,-$B196,-AG$4+$B196)-SUM($I196:AG196)))","v":3.5806868528165397E-4},{"$f":"IF(AI$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AI$5,OFFSET(AI193,-$B196,-AH$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AI193,-$B196,-AH$4+$B196)-SUM($I196:AH196)))","v":3.5806868528165397E-4},{"$f":"IF(AJ$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AJ$5,OFFSET(AJ193,-$B196,-AI$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AJ193,-$B196,-AI$4+$B196)-SUM($I196:AI196)))","v":3.5806868528165397E-4},{"$f":"IF(AK$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AK$5,OFFSET(AK193,-$B196,-AJ$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AK193,-$B196,-AJ$4+$B196)-SUM($I196:AJ196)))","v":3.5806868528165397E-4},{"$f":"IF(AL$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AL$5,OFFSET(AL193,-$B196,-AK$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AL193,-$B196,-AK$4+$B196)-SUM($I196:AK196)))","v":3.5806868528165397E-4},{"$f":"IF(AM$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AM$5,OFFSET(AM193,-$B196,-AL$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AM193,-$B196,-AL$4+$B196)-SUM($I196:AL196)))","v":3.5806868528165397E-4},{"$f":"IF(AN$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AN$5,OFFSET(AN193,-$B196,-AM$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AN193,-$B196,-AM$4+$B196)-SUM($I196:AM196)))","v":3.5806868528165397E-4},{"$f":"IF(AO$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AO$5,OFFSET(AO193,-$B196,-AN$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AO193,-$B196,-AN$4+$B196)-SUM($I196:AN196)))","v":3.5806868528165397E-4},{"$f":"IF(AP$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AP$5,OFFSET(AP193,-$B196,-AO$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AP193,-$B196,-AO$4+$B196)-SUM($I196:AO196)))","v":3.5806868528165397E-4},{"$f":"IF(AQ$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AQ$5,OFFSET(AQ193,-$B196,-AP$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AQ193,-$B196,-AP$4+$B196)-SUM($I196:AP196)))","v":3.5806868528165397E-4},{"$f":"IF(AR$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AR$5,OFFSET(AR193,-$B196,-AQ$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AR193,-$B196,-AQ$4+$B196)-SUM($I196:AQ196)))","v":3.5806868528165397E-4},{"$f":"IF(AS$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AS$5,OFFSET(AS193,-$B196,-AR$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AS193,-$B196,-AR$4+$B196)-SUM($I196:AR196)))","v":3.5806868528165397E-4},{"$f":"IF(AT$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AT$5,OFFSET(AT193,-$B196,-AS$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AT193,-$B196,-AS$4+$B196)-SUM($I196:AS196)))","v":3.5806868528165397E-4},{"$f":"IF(AU$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AU$5,OFFSET(AU193,-$B196,-AT$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AU193,-$B196,-AT$4+$B196)-SUM($I196:AT196)))","v":3.5806868528165397E-4},{"$f":"IF(AV$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AV$5,OFFSET(AV193,-$B196,-AU$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AV193,-$B196,-AU$4+$B196)-SUM($I196:AU196)))","v":3.5806868528165397E-4},{"$f":"IF(AW$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AW$5,OFFSET(AW193,-$B196,-AV$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AW193,-$B196,-AV$4+$B196)-SUM($I196:AV196)))","v":3.5806868528165397E-4},{"$f":"IF(AX$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AX$5,OFFSET(AX193,-$B196,-AW$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AX193,-$B196,-AW$4+$B196)-SUM($I196:AW196)))","v":3.5806868528165397E-4},{"$f":"IF(AY$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AY$5,OFFSET(AY193,-$B196,-AX$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AY193,-$B196,-AX$4+$B196)-SUM($I196:AX196)))","v":3.5806868528165397E-4},{"$f":"IF(AZ$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>AZ$5,OFFSET(AZ193,-$B196,-AY$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(AZ193,-$B196,-AY$4+$B196)-SUM($I196:AY196)))","v":3.5806868528165397E-4},{"$f":"IF(BA$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BA$5,OFFSET(BA193,-$B196,-AZ$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BA193,-$B196,-AZ$4+$B196)-SUM($I196:AZ196)))","v":3.5806868528165397E-4},{"$f":"IF(BB$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BB$5,OFFSET(BB193,-$B196,-BA$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BB193,-$B196,-BA$4+$B196)-SUM($I196:BA196)))","v":3.5806868528165397E-4},{"$f":"IF(BC$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BC$5,OFFSET(BC193,-$B196,-BB$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BC193,-$B196,-BB$4+$B196)-SUM($I196:BB196)))","v":3.5806868528165397E-4},{"$f":"IF(BD$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BD$5,OFFSET(BD193,-$B196,-BC$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BD193,-$B196,-BC$4+$B196)-SUM($I196:BC196)))","v":3.5806868528165397E-4},{"$f":"IF(BE$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BE$5,OFFSET(BE193,-$B196,-BD$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BE193,-$B196,-BD$4+$B196)-SUM($I196:BD196)))","v":3.5806868528165397E-4},{"$f":"IF(BF$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BF$5,OFFSET(BF193,-$B196,-BE$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BF193,-$B196,-BE$4+$B196)-SUM($I196:BE196)))","v":3.5806868528165397E-4},{"$f":"IF(BG$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BG$5,OFFSET(BG193,-$B196,-BF$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BG193,-$B196,-BF$4+$B196)-SUM($I196:BF196)))","v":3.5806868528165397E-4},{"$f":"IF(BH$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BH$5,OFFSET(BH193,-$B196,-BG$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BH193,-$B196,-BG$4+$B196)-SUM($I196:BG196)))","v":3.5806868528165397E-4},{"$f":"IF(BI$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BI$5,OFFSET(BI193,-$B196,-BH$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BI193,-$B196,-BH$4+$B196)-SUM($I196:BH196)))","v":3.5806868528165397E-4},{"$f":"IF(BJ$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BJ$5,OFFSET(BJ193,-$B196,-BI$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BJ193,-$B196,-BI$4+$B196)-SUM($I196:BI196)))","v":3.5806868528165397E-4},{"$f":"IF(BK$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BK$5,OFFSET(BK193,-$B196,-BJ$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BK193,-$B196,-BJ$4+$B196)-SUM($I196:BJ196)))","v":3.5806868528165397E-4},{"$f":"IF(BL$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BL$5,OFFSET(BL193,-$B196,-BK$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BL193,-$B196,-BK$4+$B196)-SUM($I196:BK196)))","v":3.5806868528165397E-4},{"$f":"IF(BM$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BM$5,OFFSET(BM193,-$B196,-BL$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BM193,-$B196,-BL$4+$B196)-SUM($I196:BL196)))","v":3.5806868528165397E-4},{"$f":"IF(BN$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BN$5,OFFSET(BN193,-$B196,-BM$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BN193,-$B196,-BM$4+$B196)-SUM($I196:BM196)))","v":3.5806868528165397E-4},{"$f":"IF(BO$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BO$5,OFFSET(BO193,-$B196,-BN$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BO193,-$B196,-BN$4+$B196)-SUM($I196:BN196)))","v":3.5806868528165397E-4},{"$f":"IF(BP$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BP$5,OFFSET(BP193,-$B196,-BO$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BP193,-$B196,-BO$4+$B196)-SUM($I196:BO196)))","v":3.5806868528165397E-4},{"$f":"IF(BQ$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BQ$5,OFFSET(BQ193,-$B196,-BP$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BQ193,-$B196,-BP$4+$B196)-SUM($I196:BP196)))","v":2.7642326275919421E-4},{"$f":"IF(BR$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BR$5,OFFSET(BR193,-$B196,-BQ$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BR193,-$B196,-BQ$4+$B196)-SUM($I196:BQ196)))","v":0},{"$f":"IF(BS$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BS$5,OFFSET(BS193,-$B196,-BR$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BS193,-$B196,-BR$4+$B196)-SUM($I196:BR196)))","v":0},{"$f":"IF(BT$5<=$D196,0,IF(SUM($D196,OFFSET($I181,-$B196,0))>BT$5,OFFSET(BT193,-$B196,-BS$4+$B196)/OFFSET($I181,-$B196,0),OFFSET(BT193,-$B196,-BS$4+$B196)-SUM($I196:BS196)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>J$5,OFFSET(J194,-$B197,-I$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(J194,-$B197,-I$4+$B197)-SUM($I197:I197)))","v":0},{"$f":"IF(K$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>K$5,OFFSET(K194,-$B197,-J$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(K194,-$B197,-J$4+$B197)-SUM($I197:J197)))","v":0},{"$f":"IF(L$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>L$5,OFFSET(L194,-$B197,-K$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(L194,-$B197,-K$4+$B197)-SUM($I197:K197)))","v":0},{"$f":"IF(M$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>M$5,OFFSET(M194,-$B197,-L$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(M194,-$B197,-L$4+$B197)-SUM($I197:L197)))","v":0},{"$f":"IF(N$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>N$5,OFFSET(N194,-$B197,-M$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(N194,-$B197,-M$4+$B197)-SUM($I197:M197)))","v":0},{"$f":"IF(O$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>O$5,OFFSET(O194,-$B197,-N$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(O194,-$B197,-N$4+$B197)-SUM($I197:N197)))","v":1.0133448536177099E-3},{"$f":"IF(P$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>P$5,OFFSET(P194,-$B197,-O$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(P194,-$B197,-O$4+$B197)-SUM($I197:O197)))","v":1.0133448536177099E-3},{"$f":"IF(Q$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>Q$5,OFFSET(Q194,-$B197,-P$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(Q194,-$B197,-P$4+$B197)-SUM($I197:P197)))","v":1.0133448536177099E-3},{"$f":"IF(R$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>R$5,OFFSET(R194,-$B197,-Q$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(R194,-$B197,-Q$4+$B197)-SUM($I197:Q197)))","v":1.0133448536177099E-3},{"$f":"IF(S$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>S$5,OFFSET(S194,-$B197,-R$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(S194,-$B197,-R$4+$B197)-SUM($I197:R197)))","v":1.0133448536177099E-3},{"$f":"IF(T$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>T$5,OFFSET(T194,-$B197,-S$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(T194,-$B197,-S$4+$B197)-SUM($I197:S197)))","v":1.0133448536177099E-3},{"$f":"IF(U$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>U$5,OFFSET(U194,-$B197,-T$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(U194,-$B197,-T$4+$B197)-SUM($I197:T197)))","v":1.0133448536177099E-3},{"$f":"IF(V$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>V$5,OFFSET(V194,-$B197,-U$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(V194,-$B197,-U$4+$B197)-SUM($I197:U197)))","v":1.0133448536177099E-3},{"$f":"IF(W$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>W$5,OFFSET(W194,-$B197,-V$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(W194,-$B197,-V$4+$B197)-SUM($I197:V197)))","v":1.0133448536177099E-3},{"$f":"IF(X$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>X$5,OFFSET(X194,-$B197,-W$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(X194,-$B197,-W$4+$B197)-SUM($I197:W197)))","v":1.0133448536177099E-3},{"$f":"IF(Y$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>Y$5,OFFSET(Y194,-$B197,-X$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(Y194,-$B197,-X$4+$B197)-SUM($I197:X197)))","v":1.0133448536177099E-3},{"$f":"IF(Z$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>Z$5,OFFSET(Z194,-$B197,-Y$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(Z194,-$B197,-Y$4+$B197)-SUM($I197:Y197)))","v":1.0133448536177099E-3},{"$f":"IF(AA$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AA$5,OFFSET(AA194,-$B197,-Z$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AA194,-$B197,-Z$4+$B197)-SUM($I197:Z197)))","v":1.0133448536177099E-3},{"$f":"IF(AB$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AB$5,OFFSET(AB194,-$B197,-AA$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AB194,-$B197,-AA$4+$B197)-SUM($I197:AA197)))","v":1.0133448536177099E-3},{"$f":"IF(AC$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AC$5,OFFSET(AC194,-$B197,-AB$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AC194,-$B197,-AB$4+$B197)-SUM($I197:AB197)))","v":1.0133448536177099E-3},{"$f":"IF(AD$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AD$5,OFFSET(AD194,-$B197,-AC$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AD194,-$B197,-AC$4+$B197)-SUM($I197:AC197)))","v":1.0133448536177099E-3},{"$f":"IF(AE$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AE$5,OFFSET(AE194,-$B197,-AD$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AE194,-$B197,-AD$4+$B197)-SUM($I197:AD197)))","v":1.0133448536177099E-3},{"$f":"IF(AF$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AF$5,OFFSET(AF194,-$B197,-AE$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AF194,-$B197,-AE$4+$B197)-SUM($I197:AE197)))","v":1.0133448536177099E-3},{"$f":"IF(AG$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AG$5,OFFSET(AG194,-$B197,-AF$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AG194,-$B197,-AF$4+$B197)-SUM($I197:AF197)))","v":1.0133448536177099E-3},{"$f":"IF(AH$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AH$5,OFFSET(AH194,-$B197,-AG$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AH194,-$B197,-AG$4+$B197)-SUM($I197:AG197)))","v":1.0133448536177099E-3},{"$f":"IF(AI$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AI$5,OFFSET(AI194,-$B197,-AH$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AI194,-$B197,-AH$4+$B197)-SUM($I197:AH197)))","v":1.0133448536177099E-3},{"$f":"IF(AJ$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AJ$5,OFFSET(AJ194,-$B197,-AI$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AJ194,-$B197,-AI$4+$B197)-SUM($I197:AI197)))","v":1.0133448536177099E-3},{"$f":"IF(AK$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AK$5,OFFSET(AK194,-$B197,-AJ$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AK194,-$B197,-AJ$4+$B197)-SUM($I197:AJ197)))","v":1.0133448536177099E-3},{"$f":"IF(AL$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AL$5,OFFSET(AL194,-$B197,-AK$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AL194,-$B197,-AK$4+$B197)-SUM($I197:AK197)))","v":1.0133448536177099E-3},{"$f":"IF(AM$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AM$5,OFFSET(AM194,-$B197,-AL$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AM194,-$B197,-AL$4+$B197)-SUM($I197:AL197)))","v":1.0133448536177099E-3},{"$f":"IF(AN$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AN$5,OFFSET(AN194,-$B197,-AM$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AN194,-$B197,-AM$4+$B197)-SUM($I197:AM197)))","v":1.0133448536177099E-3},{"$f":"IF(AO$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AO$5,OFFSET(AO194,-$B197,-AN$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AO194,-$B197,-AN$4+$B197)-SUM($I197:AN197)))","v":1.0133448536177099E-3},{"$f":"IF(AP$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AP$5,OFFSET(AP194,-$B197,-AO$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AP194,-$B197,-AO$4+$B197)-SUM($I197:AO197)))","v":1.0133448536177099E-3},{"$f":"IF(AQ$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AQ$5,OFFSET(AQ194,-$B197,-AP$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AQ194,-$B197,-AP$4+$B197)-SUM($I197:AP197)))","v":1.0133448536177099E-3},{"$f":"IF(AR$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AR$5,OFFSET(AR194,-$B197,-AQ$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AR194,-$B197,-AQ$4+$B197)-SUM($I197:AQ197)))","v":1.0133448536177099E-3},{"$f":"IF(AS$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AS$5,OFFSET(AS194,-$B197,-AR$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AS194,-$B197,-AR$4+$B197)-SUM($I197:AR197)))","v":1.0133448536177099E-3},{"$f":"IF(AT$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AT$5,OFFSET(AT194,-$B197,-AS$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AT194,-$B197,-AS$4+$B197)-SUM($I197:AS197)))","v":1.0133448536177099E-3},{"$f":"IF(AU$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AU$5,OFFSET(AU194,-$B197,-AT$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AU194,-$B197,-AT$4+$B197)-SUM($I197:AT197)))","v":1.0133448536177099E-3},{"$f":"IF(AV$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AV$5,OFFSET(AV194,-$B197,-AU$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AV194,-$B197,-AU$4+$B197)-SUM($I197:AU197)))","v":1.0133448536177099E-3},{"$f":"IF(AW$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AW$5,OFFSET(AW194,-$B197,-AV$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AW194,-$B197,-AV$4+$B197)-SUM($I197:AV197)))","v":1.0133448536177099E-3},{"$f":"IF(AX$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AX$5,OFFSET(AX194,-$B197,-AW$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AX194,-$B197,-AW$4+$B197)-SUM($I197:AW197)))","v":1.0133448536177099E-3},{"$f":"IF(AY$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AY$5,OFFSET(AY194,-$B197,-AX$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AY194,-$B197,-AX$4+$B197)-SUM($I197:AX197)))","v":1.0133448536177099E-3},{"$f":"IF(AZ$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>AZ$5,OFFSET(AZ194,-$B197,-AY$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(AZ194,-$B197,-AY$4+$B197)-SUM($I197:AY197)))","v":1.0133448536177099E-3},{"$f":"IF(BA$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BA$5,OFFSET(BA194,-$B197,-AZ$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BA194,-$B197,-AZ$4+$B197)-SUM($I197:AZ197)))","v":1.0133448536177099E-3},{"$f":"IF(BB$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BB$5,OFFSET(BB194,-$B197,-BA$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BB194,-$B197,-BA$4+$B197)-SUM($I197:BA197)))","v":1.0133448536177099E-3},{"$f":"IF(BC$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BC$5,OFFSET(BC194,-$B197,-BB$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BC194,-$B197,-BB$4+$B197)-SUM($I197:BB197)))","v":1.0133448536177099E-3},{"$f":"IF(BD$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BD$5,OFFSET(BD194,-$B197,-BC$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BD194,-$B197,-BC$4+$B197)-SUM($I197:BC197)))","v":1.0133448536177099E-3},{"$f":"IF(BE$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BE$5,OFFSET(BE194,-$B197,-BD$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BE194,-$B197,-BD$4+$B197)-SUM($I197:BD197)))","v":1.0133448536177099E-3},{"$f":"IF(BF$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BF$5,OFFSET(BF194,-$B197,-BE$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BF194,-$B197,-BE$4+$B197)-SUM($I197:BE197)))","v":1.0133448536177099E-3},{"$f":"IF(BG$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BG$5,OFFSET(BG194,-$B197,-BF$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BG194,-$B197,-BF$4+$B197)-SUM($I197:BF197)))","v":1.0133448536177099E-3},{"$f":"IF(BH$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BH$5,OFFSET(BH194,-$B197,-BG$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BH194,-$B197,-BG$4+$B197)-SUM($I197:BG197)))","v":1.0133448536177099E-3},{"$f":"IF(BI$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BI$5,OFFSET(BI194,-$B197,-BH$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BI194,-$B197,-BH$4+$B197)-SUM($I197:BH197)))","v":1.0133448536177099E-3},{"$f":"IF(BJ$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BJ$5,OFFSET(BJ194,-$B197,-BI$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BJ194,-$B197,-BI$4+$B197)-SUM($I197:BI197)))","v":1.0133448536177099E-3},{"$f":"IF(BK$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BK$5,OFFSET(BK194,-$B197,-BJ$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BK194,-$B197,-BJ$4+$B197)-SUM($I197:BJ197)))","v":1.0133448536177099E-3},{"$f":"IF(BL$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BL$5,OFFSET(BL194,-$B197,-BK$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BL194,-$B197,-BK$4+$B197)-SUM($I197:BK197)))","v":1.0133448536177099E-3},{"$f":"IF(BM$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BM$5,OFFSET(BM194,-$B197,-BL$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BM194,-$B197,-BL$4+$B197)-SUM($I197:BL197)))","v":1.0133448536177099E-3},{"$f":"IF(BN$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BN$5,OFFSET(BN194,-$B197,-BM$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BN194,-$B197,-BM$4+$B197)-SUM($I197:BM197)))","v":1.0133448536177099E-3},{"$f":"IF(BO$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BO$5,OFFSET(BO194,-$B197,-BN$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BO194,-$B197,-BN$4+$B197)-SUM($I197:BN197)))","v":1.0133448536177099E-3},{"$f":"IF(BP$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BP$5,OFFSET(BP194,-$B197,-BO$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BP194,-$B197,-BO$4+$B197)-SUM($I197:BO197)))","v":1.0133448536177099E-3},{"$f":"IF(BQ$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BQ$5,OFFSET(BQ194,-$B197,-BP$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BQ194,-$B197,-BP$4+$B197)-SUM($I197:BP197)))","v":1.0133448536177099E-3},{"$f":"IF(BR$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BR$5,OFFSET(BR194,-$B197,-BQ$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BR194,-$B197,-BQ$4+$B197)-SUM($I197:BQ197)))","v":7.8228591957685972E-4},{"$f":"IF(BS$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BS$5,OFFSET(BS194,-$B197,-BR$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BS194,-$B197,-BR$4+$B197)-SUM($I197:BR197)))","v":0},{"$f":"IF(BT$5<=$D197,0,IF(SUM($D197,OFFSET($I182,-$B197,0))>BT$5,OFFSET(BT194,-$B197,-BS$4+$B197)/OFFSET($I182,-$B197,0),OFFSET(BT194,-$B197,-BS$4+$B197)-SUM($I197:BS197)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>J$5,OFFSET(J195,-$B198,-I$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(J195,-$B198,-I$4+$B198)-SUM($I198:I198)))","v":0},{"$f":"IF(K$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>K$5,OFFSET(K195,-$B198,-J$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(K195,-$B198,-J$4+$B198)-SUM($I198:J198)))","v":0},{"$f":"IF(L$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>L$5,OFFSET(L195,-$B198,-K$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(L195,-$B198,-K$4+$B198)-SUM($I198:K198)))","v":0},{"$f":"IF(M$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>M$5,OFFSET(M195,-$B198,-L$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(M195,-$B198,-L$4+$B198)-SUM($I198:L198)))","v":0},{"$f":"IF(N$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>N$5,OFFSET(N195,-$B198,-M$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(N195,-$B198,-M$4+$B198)-SUM($I198:M198)))","v":0},{"$f":"IF(O$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>O$5,OFFSET(O195,-$B198,-N$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(O195,-$B198,-N$4+$B198)-SUM($I198:N198)))","v":0},{"$f":"IF(P$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>P$5,OFFSET(P195,-$B198,-O$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(P195,-$B198,-O$4+$B198)-SUM($I198:O198)))","v":0},{"$f":"IF(Q$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>Q$5,OFFSET(Q195,-$B198,-P$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(Q195,-$B198,-P$4+$B198)-SUM($I198:P198)))","v":0},{"$f":"IF(R$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>R$5,OFFSET(R195,-$B198,-Q$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(R195,-$B198,-Q$4+$B198)-SUM($I198:Q198)))","v":0},{"$f":"IF(S$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>S$5,OFFSET(S195,-$B198,-R$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(S195,-$B198,-R$4+$B198)-SUM($I198:R198)))","v":0},{"$f":"IF(T$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>T$5,OFFSET(T195,-$B198,-S$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(T195,-$B198,-S$4+$B198)-SUM($I198:S198)))","v":0},{"$f":"IF(U$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>U$5,OFFSET(U195,-$B198,-T$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(U195,-$B198,-T$4+$B198)-SUM($I198:T198)))","v":0},{"$f":"IF(V$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>V$5,OFFSET(V195,-$B198,-U$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(V195,-$B198,-U$4+$B198)-SUM($I198:U198)))","v":0},{"$f":"IF(W$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>W$5,OFFSET(W195,-$B198,-V$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(W195,-$B198,-V$4+$B198)-SUM($I198:V198)))","v":0},{"$f":"IF(X$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>X$5,OFFSET(X195,-$B198,-W$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(X195,-$B198,-W$4+$B198)-SUM($I198:W198)))","v":0},{"$f":"IF(Y$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>Y$5,OFFSET(Y195,-$B198,-X$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(Y195,-$B198,-X$4+$B198)-SUM($I198:X198)))","v":0},{"$f":"IF(Z$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>Z$5,OFFSET(Z195,-$B198,-Y$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(Z195,-$B198,-Y$4+$B198)-SUM($I198:Y198)))","v":0},{"$f":"IF(AA$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AA$5,OFFSET(AA195,-$B198,-Z$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AA195,-$B198,-Z$4+$B198)-SUM($I198:Z198)))","v":0},{"$f":"IF(AB$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AB$5,OFFSET(AB195,-$B198,-AA$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AB195,-$B198,-AA$4+$B198)-SUM($I198:AA198)))","v":0},{"$f":"IF(AC$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AC$5,OFFSET(AC195,-$B198,-AB$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AC195,-$B198,-AB$4+$B198)-SUM($I198:AB198)))","v":0},{"$f":"IF(AD$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AD$5,OFFSET(AD195,-$B198,-AC$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AD195,-$B198,-AC$4+$B198)-SUM($I198:AC198)))","v":0},{"$f":"IF(AE$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AE$5,OFFSET(AE195,-$B198,-AD$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AE195,-$B198,-AD$4+$B198)-SUM($I198:AD198)))","v":0},{"$f":"IF(AF$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AF$5,OFFSET(AF195,-$B198,-AE$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AF195,-$B198,-AE$4+$B198)-SUM($I198:AE198)))","v":0},{"$f":"IF(AG$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AG$5,OFFSET(AG195,-$B198,-AF$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AG195,-$B198,-AF$4+$B198)-SUM($I198:AF198)))","v":0},{"$f":"IF(AH$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AH$5,OFFSET(AH195,-$B198,-AG$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AH195,-$B198,-AG$4+$B198)-SUM($I198:AG198)))","v":0},{"$f":"IF(AI$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AI$5,OFFSET(AI195,-$B198,-AH$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AI195,-$B198,-AH$4+$B198)-SUM($I198:AH198)))","v":0},{"$f":"IF(AJ$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AJ$5,OFFSET(AJ195,-$B198,-AI$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AJ195,-$B198,-AI$4+$B198)-SUM($I198:AI198)))","v":0},{"$f":"IF(AK$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AK$5,OFFSET(AK195,-$B198,-AJ$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AK195,-$B198,-AJ$4+$B198)-SUM($I198:AJ198)))","v":0},{"$f":"IF(AL$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AL$5,OFFSET(AL195,-$B198,-AK$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AL195,-$B198,-AK$4+$B198)-SUM($I198:AK198)))","v":0},{"$f":"IF(AM$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AM$5,OFFSET(AM195,-$B198,-AL$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AM195,-$B198,-AL$4+$B198)-SUM($I198:AL198)))","v":0},{"$f":"IF(AN$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AN$5,OFFSET(AN195,-$B198,-AM$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AN195,-$B198,-AM$4+$B198)-SUM($I198:AM198)))","v":0},{"$f":"IF(AO$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AO$5,OFFSET(AO195,-$B198,-AN$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AO195,-$B198,-AN$4+$B198)-SUM($I198:AN198)))","v":0},{"$f":"IF(AP$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AP$5,OFFSET(AP195,-$B198,-AO$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AP195,-$B198,-AO$4+$B198)-SUM($I198:AO198)))","v":0},{"$f":"IF(AQ$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AQ$5,OFFSET(AQ195,-$B198,-AP$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AQ195,-$B198,-AP$4+$B198)-SUM($I198:AP198)))","v":0},{"$f":"IF(AR$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AR$5,OFFSET(AR195,-$B198,-AQ$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AR195,-$B198,-AQ$4+$B198)-SUM($I198:AQ198)))","v":0},{"$f":"IF(AS$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AS$5,OFFSET(AS195,-$B198,-AR$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AS195,-$B198,-AR$4+$B198)-SUM($I198:AR198)))","v":0},{"$f":"IF(AT$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AT$5,OFFSET(AT195,-$B198,-AS$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AT195,-$B198,-AS$4+$B198)-SUM($I198:AS198)))","v":0},{"$f":"IF(AU$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AU$5,OFFSET(AU195,-$B198,-AT$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AU195,-$B198,-AT$4+$B198)-SUM($I198:AT198)))","v":0},{"$f":"IF(AV$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AV$5,OFFSET(AV195,-$B198,-AU$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AV195,-$B198,-AU$4+$B198)-SUM($I198:AU198)))","v":0},{"$f":"IF(AW$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AW$5,OFFSET(AW195,-$B198,-AV$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AW195,-$B198,-AV$4+$B198)-SUM($I198:AV198)))","v":0},{"$f":"IF(AX$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AX$5,OFFSET(AX195,-$B198,-AW$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AX195,-$B198,-AW$4+$B198)-SUM($I198:AW198)))","v":0},{"$f":"IF(AY$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AY$5,OFFSET(AY195,-$B198,-AX$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AY195,-$B198,-AX$4+$B198)-SUM($I198:AX198)))","v":0},{"$f":"IF(AZ$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>AZ$5,OFFSET(AZ195,-$B198,-AY$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(AZ195,-$B198,-AY$4+$B198)-SUM($I198:AY198)))","v":0},{"$f":"IF(BA$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BA$5,OFFSET(BA195,-$B198,-AZ$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BA195,-$B198,-AZ$4+$B198)-SUM($I198:AZ198)))","v":0},{"$f":"IF(BB$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BB$5,OFFSET(BB195,-$B198,-BA$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BB195,-$B198,-BA$4+$B198)-SUM($I198:BA198)))","v":0},{"$f":"IF(BC$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BC$5,OFFSET(BC195,-$B198,-BB$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BC195,-$B198,-BB$4+$B198)-SUM($I198:BB198)))","v":0},{"$f":"IF(BD$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BD$5,OFFSET(BD195,-$B198,-BC$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BD195,-$B198,-BC$4+$B198)-SUM($I198:BC198)))","v":0},{"$f":"IF(BE$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BE$5,OFFSET(BE195,-$B198,-BD$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BE195,-$B198,-BD$4+$B198)-SUM($I198:BD198)))","v":0},{"$f":"IF(BF$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BF$5,OFFSET(BF195,-$B198,-BE$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BF195,-$B198,-BE$4+$B198)-SUM($I198:BE198)))","v":0},{"$f":"IF(BG$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BG$5,OFFSET(BG195,-$B198,-BF$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BG195,-$B198,-BF$4+$B198)-SUM($I198:BF198)))","v":0},{"$f":"IF(BH$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BH$5,OFFSET(BH195,-$B198,-BG$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BH195,-$B198,-BG$4+$B198)-SUM($I198:BG198)))","v":0},{"$f":"IF(BI$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BI$5,OFFSET(BI195,-$B198,-BH$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BI195,-$B198,-BH$4+$B198)-SUM($I198:BH198)))","v":0},{"$f":"IF(BJ$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BJ$5,OFFSET(BJ195,-$B198,-BI$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BJ195,-$B198,-BI$4+$B198)-SUM($I198:BI198)))","v":0},{"$f":"IF(BK$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BK$5,OFFSET(BK195,-$B198,-BJ$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BK195,-$B198,-BJ$4+$B198)-SUM($I198:BJ198)))","v":0},{"$f":"IF(BL$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BL$5,OFFSET(BL195,-$B198,-BK$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BL195,-$B198,-BK$4+$B198)-SUM($I198:BK198)))","v":0},{"$f":"IF(BM$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BM$5,OFFSET(BM195,-$B198,-BL$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BM195,-$B198,-BL$4+$B198)-SUM($I198:BL198)))","v":0},{"$f":"IF(BN$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BN$5,OFFSET(BN195,-$B198,-BM$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BN195,-$B198,-BM$4+$B198)-SUM($I198:BM198)))","v":0},{"$f":"IF(BO$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BO$5,OFFSET(BO195,-$B198,-BN$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BO195,-$B198,-BN$4+$B198)-SUM($I198:BN198)))","v":0},{"$f":"IF(BP$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BP$5,OFFSET(BP195,-$B198,-BO$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BP195,-$B198,-BO$4+$B198)-SUM($I198:BO198)))","v":0},{"$f":"IF(BQ$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BQ$5,OFFSET(BQ195,-$B198,-BP$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BQ195,-$B198,-BP$4+$B198)-SUM($I198:BP198)))","v":0},{"$f":"IF(BR$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BR$5,OFFSET(BR195,-$B198,-BQ$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BR195,-$B198,-BQ$4+$B198)-SUM($I198:BQ198)))","v":0},{"$f":"IF(BS$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BS$5,OFFSET(BS195,-$B198,-BR$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BS195,-$B198,-BR$4+$B198)-SUM($I198:BR198)))","v":0},{"$f":"IF(BT$5<=$D198,0,IF(SUM($D198,OFFSET($I183,-$B198,0))>BT$5,OFFSET(BT195,-$B198,-BS$4+$B198)/OFFSET($I183,-$B198,0),OFFSET(BT195,-$B198,-BS$4+$B198)-SUM($I198:BS198)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>J$5,OFFSET(J196,-$B199,-I$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(J196,-$B199,-I$4+$B199)-SUM($I199:I199)))","v":0},{"$f":"IF(K$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>K$5,OFFSET(K196,-$B199,-J$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(K196,-$B199,-J$4+$B199)-SUM($I199:J199)))","v":0},{"$f":"IF(L$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>L$5,OFFSET(L196,-$B199,-K$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(L196,-$B199,-K$4+$B199)-SUM($I199:K199)))","v":0},{"$f":"IF(M$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>M$5,OFFSET(M196,-$B199,-L$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(M196,-$B199,-L$4+$B199)-SUM($I199:L199)))","v":0},{"$f":"IF(N$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>N$5,OFFSET(N196,-$B199,-M$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(N196,-$B199,-M$4+$B199)-SUM($I199:M199)))","v":0},{"$f":"IF(O$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>O$5,OFFSET(O196,-$B199,-N$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(O196,-$B199,-N$4+$B199)-SUM($I199:N199)))","v":0},{"$f":"IF(P$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>P$5,OFFSET(P196,-$B199,-O$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(P196,-$B199,-O$4+$B199)-SUM($I199:O199)))","v":0},{"$f":"IF(Q$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>Q$5,OFFSET(Q196,-$B199,-P$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(Q196,-$B199,-P$4+$B199)-SUM($I199:P199)))","v":0},{"$f":"IF(R$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>R$5,OFFSET(R196,-$B199,-Q$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(R196,-$B199,-Q$4+$B199)-SUM($I199:Q199)))","v":0},{"$f":"IF(S$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>S$5,OFFSET(S196,-$B199,-R$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(S196,-$B199,-R$4+$B199)-SUM($I199:R199)))","v":0},{"$f":"IF(T$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>T$5,OFFSET(T196,-$B199,-S$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(T196,-$B199,-S$4+$B199)-SUM($I199:S199)))","v":0},{"$f":"IF(U$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>U$5,OFFSET(U196,-$B199,-T$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(U196,-$B199,-T$4+$B199)-SUM($I199:T199)))","v":0},{"$f":"IF(V$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>V$5,OFFSET(V196,-$B199,-U$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(V196,-$B199,-U$4+$B199)-SUM($I199:U199)))","v":0},{"$f":"IF(W$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>W$5,OFFSET(W196,-$B199,-V$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(W196,-$B199,-V$4+$B199)-SUM($I199:V199)))","v":0},{"$f":"IF(X$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>X$5,OFFSET(X196,-$B199,-W$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(X196,-$B199,-W$4+$B199)-SUM($I199:W199)))","v":0},{"$f":"IF(Y$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>Y$5,OFFSET(Y196,-$B199,-X$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(Y196,-$B199,-X$4+$B199)-SUM($I199:X199)))","v":0},{"$f":"IF(Z$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>Z$5,OFFSET(Z196,-$B199,-Y$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(Z196,-$B199,-Y$4+$B199)-SUM($I199:Y199)))","v":0},{"$f":"IF(AA$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AA$5,OFFSET(AA196,-$B199,-Z$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AA196,-$B199,-Z$4+$B199)-SUM($I199:Z199)))","v":0},{"$f":"IF(AB$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AB$5,OFFSET(AB196,-$B199,-AA$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AB196,-$B199,-AA$4+$B199)-SUM($I199:AA199)))","v":0},{"$f":"IF(AC$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AC$5,OFFSET(AC196,-$B199,-AB$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AC196,-$B199,-AB$4+$B199)-SUM($I199:AB199)))","v":0},{"$f":"IF(AD$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AD$5,OFFSET(AD196,-$B199,-AC$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AD196,-$B199,-AC$4+$B199)-SUM($I199:AC199)))","v":0},{"$f":"IF(AE$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AE$5,OFFSET(AE196,-$B199,-AD$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AE196,-$B199,-AD$4+$B199)-SUM($I199:AD199)))","v":0},{"$f":"IF(AF$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AF$5,OFFSET(AF196,-$B199,-AE$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AF196,-$B199,-AE$4+$B199)-SUM($I199:AE199)))","v":0},{"$f":"IF(AG$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AG$5,OFFSET(AG196,-$B199,-AF$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AG196,-$B199,-AF$4+$B199)-SUM($I199:AF199)))","v":0},{"$f":"IF(AH$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AH$5,OFFSET(AH196,-$B199,-AG$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AH196,-$B199,-AG$4+$B199)-SUM($I199:AG199)))","v":0},{"$f":"IF(AI$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AI$5,OFFSET(AI196,-$B199,-AH$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AI196,-$B199,-AH$4+$B199)-SUM($I199:AH199)))","v":0},{"$f":"IF(AJ$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AJ$5,OFFSET(AJ196,-$B199,-AI$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AJ196,-$B199,-AI$4+$B199)-SUM($I199:AI199)))","v":0},{"$f":"IF(AK$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AK$5,OFFSET(AK196,-$B199,-AJ$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AK196,-$B199,-AJ$4+$B199)-SUM($I199:AJ199)))","v":0},{"$f":"IF(AL$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AL$5,OFFSET(AL196,-$B199,-AK$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AL196,-$B199,-AK$4+$B199)-SUM($I199:AK199)))","v":0},{"$f":"IF(AM$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AM$5,OFFSET(AM196,-$B199,-AL$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AM196,-$B199,-AL$4+$B199)-SUM($I199:AL199)))","v":0},{"$f":"IF(AN$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AN$5,OFFSET(AN196,-$B199,-AM$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AN196,-$B199,-AM$4+$B199)-SUM($I199:AM199)))","v":0},{"$f":"IF(AO$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AO$5,OFFSET(AO196,-$B199,-AN$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AO196,-$B199,-AN$4+$B199)-SUM($I199:AN199)))","v":0},{"$f":"IF(AP$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AP$5,OFFSET(AP196,-$B199,-AO$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AP196,-$B199,-AO$4+$B199)-SUM($I199:AO199)))","v":0},{"$f":"IF(AQ$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AQ$5,OFFSET(AQ196,-$B199,-AP$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AQ196,-$B199,-AP$4+$B199)-SUM($I199:AP199)))","v":0},{"$f":"IF(AR$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AR$5,OFFSET(AR196,-$B199,-AQ$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AR196,-$B199,-AQ$4+$B199)-SUM($I199:AQ199)))","v":0},{"$f":"IF(AS$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AS$5,OFFSET(AS196,-$B199,-AR$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AS196,-$B199,-AR$4+$B199)-SUM($I199:AR199)))","v":0},{"$f":"IF(AT$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AT$5,OFFSET(AT196,-$B199,-AS$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AT196,-$B199,-AS$4+$B199)-SUM($I199:AS199)))","v":0},{"$f":"IF(AU$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AU$5,OFFSET(AU196,-$B199,-AT$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AU196,-$B199,-AT$4+$B199)-SUM($I199:AT199)))","v":0},{"$f":"IF(AV$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AV$5,OFFSET(AV196,-$B199,-AU$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AV196,-$B199,-AU$4+$B199)-SUM($I199:AU199)))","v":0},{"$f":"IF(AW$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AW$5,OFFSET(AW196,-$B199,-AV$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AW196,-$B199,-AV$4+$B199)-SUM($I199:AV199)))","v":0},{"$f":"IF(AX$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AX$5,OFFSET(AX196,-$B199,-AW$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AX196,-$B199,-AW$4+$B199)-SUM($I199:AW199)))","v":0},{"$f":"IF(AY$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AY$5,OFFSET(AY196,-$B199,-AX$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AY196,-$B199,-AX$4+$B199)-SUM($I199:AX199)))","v":0},{"$f":"IF(AZ$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>AZ$5,OFFSET(AZ196,-$B199,-AY$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(AZ196,-$B199,-AY$4+$B199)-SUM($I199:AY199)))","v":0},{"$f":"IF(BA$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BA$5,OFFSET(BA196,-$B199,-AZ$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BA196,-$B199,-AZ$4+$B199)-SUM($I199:AZ199)))","v":0},{"$f":"IF(BB$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BB$5,OFFSET(BB196,-$B199,-BA$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BB196,-$B199,-BA$4+$B199)-SUM($I199:BA199)))","v":0},{"$f":"IF(BC$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BC$5,OFFSET(BC196,-$B199,-BB$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BC196,-$B199,-BB$4+$B199)-SUM($I199:BB199)))","v":0},{"$f":"IF(BD$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BD$5,OFFSET(BD196,-$B199,-BC$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BD196,-$B199,-BC$4+$B199)-SUM($I199:BC199)))","v":0},{"$f":"IF(BE$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BE$5,OFFSET(BE196,-$B199,-BD$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BE196,-$B199,-BD$4+$B199)-SUM($I199:BD199)))","v":0},{"$f":"IF(BF$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BF$5,OFFSET(BF196,-$B199,-BE$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BF196,-$B199,-BE$4+$B199)-SUM($I199:BE199)))","v":0},{"$f":"IF(BG$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BG$5,OFFSET(BG196,-$B199,-BF$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BG196,-$B199,-BF$4+$B199)-SUM($I199:BF199)))","v":0},{"$f":"IF(BH$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BH$5,OFFSET(BH196,-$B199,-BG$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BH196,-$B199,-BG$4+$B199)-SUM($I199:BG199)))","v":0},{"$f":"IF(BI$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BI$5,OFFSET(BI196,-$B199,-BH$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BI196,-$B199,-BH$4+$B199)-SUM($I199:BH199)))","v":0},{"$f":"IF(BJ$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BJ$5,OFFSET(BJ196,-$B199,-BI$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BJ196,-$B199,-BI$4+$B199)-SUM($I199:BI199)))","v":0},{"$f":"IF(BK$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BK$5,OFFSET(BK196,-$B199,-BJ$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BK196,-$B199,-BJ$4+$B199)-SUM($I199:BJ199)))","v":0},{"$f":"IF(BL$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BL$5,OFFSET(BL196,-$B199,-BK$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BL196,-$B199,-BK$4+$B199)-SUM($I199:BK199)))","v":0},{"$f":"IF(BM$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BM$5,OFFSET(BM196,-$B199,-BL$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BM196,-$B199,-BL$4+$B199)-SUM($I199:BL199)))","v":0},{"$f":"IF(BN$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BN$5,OFFSET(BN196,-$B199,-BM$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BN196,-$B199,-BM$4+$B199)-SUM($I199:BM199)))","v":0},{"$f":"IF(BO$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BO$5,OFFSET(BO196,-$B199,-BN$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BO196,-$B199,-BN$4+$B199)-SUM($I199:BN199)))","v":0},{"$f":"IF(BP$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BP$5,OFFSET(BP196,-$B199,-BO$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BP196,-$B199,-BO$4+$B199)-SUM($I199:BO199)))","v":0},{"$f":"IF(BQ$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BQ$5,OFFSET(BQ196,-$B199,-BP$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BQ196,-$B199,-BP$4+$B199)-SUM($I199:BP199)))","v":0},{"$f":"IF(BR$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BR$5,OFFSET(BR196,-$B199,-BQ$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BR196,-$B199,-BQ$4+$B199)-SUM($I199:BQ199)))","v":0},{"$f":"IF(BS$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BS$5,OFFSET(BS196,-$B199,-BR$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BS196,-$B199,-BR$4+$B199)-SUM($I199:BR199)))","v":0},{"$f":"IF(BT$5<=$D199,0,IF(SUM($D199,OFFSET($I184,-$B199,0))>BT$5,OFFSET(BT196,-$B199,-BS$4+$B199)/OFFSET($I184,-$B199,0),OFFSET(BT196,-$B199,-BS$4+$B199)-SUM($I199:BS199)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>J$5,OFFSET(J197,-$B200,-I$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(J197,-$B200,-I$4+$B200)-SUM($I200:I200)))","v":0},{"$f":"IF(K$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>K$5,OFFSET(K197,-$B200,-J$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(K197,-$B200,-J$4+$B200)-SUM($I200:J200)))","v":0},{"$f":"IF(L$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>L$5,OFFSET(L197,-$B200,-K$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(L197,-$B200,-K$4+$B200)-SUM($I200:K200)))","v":0},{"$f":"IF(M$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>M$5,OFFSET(M197,-$B200,-L$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(M197,-$B200,-L$4+$B200)-SUM($I200:L200)))","v":0},{"$f":"IF(N$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>N$5,OFFSET(N197,-$B200,-M$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(N197,-$B200,-M$4+$B200)-SUM($I200:M200)))","v":0},{"$f":"IF(O$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>O$5,OFFSET(O197,-$B200,-N$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(O197,-$B200,-N$4+$B200)-SUM($I200:N200)))","v":0},{"$f":"IF(P$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>P$5,OFFSET(P197,-$B200,-O$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(P197,-$B200,-O$4+$B200)-SUM($I200:O200)))","v":0},{"$f":"IF(Q$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>Q$5,OFFSET(Q197,-$B200,-P$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(Q197,-$B200,-P$4+$B200)-SUM($I200:P200)))","v":0},{"$f":"IF(R$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>R$5,OFFSET(R197,-$B200,-Q$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(R197,-$B200,-Q$4+$B200)-SUM($I200:Q200)))","v":0},{"$f":"IF(S$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>S$5,OFFSET(S197,-$B200,-R$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(S197,-$B200,-R$4+$B200)-SUM($I200:R200)))","v":0},{"$f":"IF(T$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>T$5,OFFSET(T197,-$B200,-S$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(T197,-$B200,-S$4+$B200)-SUM($I200:S200)))","v":0},{"$f":"IF(U$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>U$5,OFFSET(U197,-$B200,-T$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(U197,-$B200,-T$4+$B200)-SUM($I200:T200)))","v":0},{"$f":"IF(V$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>V$5,OFFSET(V197,-$B200,-U$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(V197,-$B200,-U$4+$B200)-SUM($I200:U200)))","v":0},{"$f":"IF(W$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>W$5,OFFSET(W197,-$B200,-V$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(W197,-$B200,-V$4+$B200)-SUM($I200:V200)))","v":0},{"$f":"IF(X$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>X$5,OFFSET(X197,-$B200,-W$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(X197,-$B200,-W$4+$B200)-SUM($I200:W200)))","v":0},{"$f":"IF(Y$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>Y$5,OFFSET(Y197,-$B200,-X$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(Y197,-$B200,-X$4+$B200)-SUM($I200:X200)))","v":0},{"$f":"IF(Z$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>Z$5,OFFSET(Z197,-$B200,-Y$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(Z197,-$B200,-Y$4+$B200)-SUM($I200:Y200)))","v":0},{"$f":"IF(AA$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AA$5,OFFSET(AA197,-$B200,-Z$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AA197,-$B200,-Z$4+$B200)-SUM($I200:Z200)))","v":0},{"$f":"IF(AB$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AB$5,OFFSET(AB197,-$B200,-AA$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AB197,-$B200,-AA$4+$B200)-SUM($I200:AA200)))","v":0},{"$f":"IF(AC$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AC$5,OFFSET(AC197,-$B200,-AB$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AC197,-$B200,-AB$4+$B200)-SUM($I200:AB200)))","v":0},{"$f":"IF(AD$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AD$5,OFFSET(AD197,-$B200,-AC$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AD197,-$B200,-AC$4+$B200)-SUM($I200:AC200)))","v":0},{"$f":"IF(AE$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AE$5,OFFSET(AE197,-$B200,-AD$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AE197,-$B200,-AD$4+$B200)-SUM($I200:AD200)))","v":0},{"$f":"IF(AF$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AF$5,OFFSET(AF197,-$B200,-AE$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AF197,-$B200,-AE$4+$B200)-SUM($I200:AE200)))","v":0},{"$f":"IF(AG$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AG$5,OFFSET(AG197,-$B200,-AF$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AG197,-$B200,-AF$4+$B200)-SUM($I200:AF200)))","v":0},{"$f":"IF(AH$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AH$5,OFFSET(AH197,-$B200,-AG$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AH197,-$B200,-AG$4+$B200)-SUM($I200:AG200)))","v":0},{"$f":"IF(AI$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AI$5,OFFSET(AI197,-$B200,-AH$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AI197,-$B200,-AH$4+$B200)-SUM($I200:AH200)))","v":0},{"$f":"IF(AJ$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AJ$5,OFFSET(AJ197,-$B200,-AI$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AJ197,-$B200,-AI$4+$B200)-SUM($I200:AI200)))","v":0},{"$f":"IF(AK$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AK$5,OFFSET(AK197,-$B200,-AJ$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AK197,-$B200,-AJ$4+$B200)-SUM($I200:AJ200)))","v":0},{"$f":"IF(AL$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AL$5,OFFSET(AL197,-$B200,-AK$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AL197,-$B200,-AK$4+$B200)-SUM($I200:AK200)))","v":0},{"$f":"IF(AM$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AM$5,OFFSET(AM197,-$B200,-AL$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AM197,-$B200,-AL$4+$B200)-SUM($I200:AL200)))","v":0},{"$f":"IF(AN$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AN$5,OFFSET(AN197,-$B200,-AM$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AN197,-$B200,-AM$4+$B200)-SUM($I200:AM200)))","v":0},{"$f":"IF(AO$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AO$5,OFFSET(AO197,-$B200,-AN$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AO197,-$B200,-AN$4+$B200)-SUM($I200:AN200)))","v":0},{"$f":"IF(AP$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AP$5,OFFSET(AP197,-$B200,-AO$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AP197,-$B200,-AO$4+$B200)-SUM($I200:AO200)))","v":0},{"$f":"IF(AQ$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AQ$5,OFFSET(AQ197,-$B200,-AP$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AQ197,-$B200,-AP$4+$B200)-SUM($I200:AP200)))","v":0},{"$f":"IF(AR$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AR$5,OFFSET(AR197,-$B200,-AQ$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AR197,-$B200,-AQ$4+$B200)-SUM($I200:AQ200)))","v":0},{"$f":"IF(AS$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AS$5,OFFSET(AS197,-$B200,-AR$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AS197,-$B200,-AR$4+$B200)-SUM($I200:AR200)))","v":0},{"$f":"IF(AT$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AT$5,OFFSET(AT197,-$B200,-AS$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AT197,-$B200,-AS$4+$B200)-SUM($I200:AS200)))","v":0},{"$f":"IF(AU$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AU$5,OFFSET(AU197,-$B200,-AT$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AU197,-$B200,-AT$4+$B200)-SUM($I200:AT200)))","v":0},{"$f":"IF(AV$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AV$5,OFFSET(AV197,-$B200,-AU$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AV197,-$B200,-AU$4+$B200)-SUM($I200:AU200)))","v":0},{"$f":"IF(AW$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AW$5,OFFSET(AW197,-$B200,-AV$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AW197,-$B200,-AV$4+$B200)-SUM($I200:AV200)))","v":0},{"$f":"IF(AX$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AX$5,OFFSET(AX197,-$B200,-AW$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AX197,-$B200,-AW$4+$B200)-SUM($I200:AW200)))","v":0},{"$f":"IF(AY$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AY$5,OFFSET(AY197,-$B200,-AX$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AY197,-$B200,-AX$4+$B200)-SUM($I200:AX200)))","v":0},{"$f":"IF(AZ$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>AZ$5,OFFSET(AZ197,-$B200,-AY$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(AZ197,-$B200,-AY$4+$B200)-SUM($I200:AY200)))","v":0},{"$f":"IF(BA$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BA$5,OFFSET(BA197,-$B200,-AZ$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BA197,-$B200,-AZ$4+$B200)-SUM($I200:AZ200)))","v":0},{"$f":"IF(BB$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BB$5,OFFSET(BB197,-$B200,-BA$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BB197,-$B200,-BA$4+$B200)-SUM($I200:BA200)))","v":0},{"$f":"IF(BC$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BC$5,OFFSET(BC197,-$B200,-BB$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BC197,-$B200,-BB$4+$B200)-SUM($I200:BB200)))","v":0},{"$f":"IF(BD$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BD$5,OFFSET(BD197,-$B200,-BC$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BD197,-$B200,-BC$4+$B200)-SUM($I200:BC200)))","v":0},{"$f":"IF(BE$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BE$5,OFFSET(BE197,-$B200,-BD$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BE197,-$B200,-BD$4+$B200)-SUM($I200:BD200)))","v":0},{"$f":"IF(BF$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BF$5,OFFSET(BF197,-$B200,-BE$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BF197,-$B200,-BE$4+$B200)-SUM($I200:BE200)))","v":0},{"$f":"IF(BG$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BG$5,OFFSET(BG197,-$B200,-BF$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BG197,-$B200,-BF$4+$B200)-SUM($I200:BF200)))","v":0},{"$f":"IF(BH$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BH$5,OFFSET(BH197,-$B200,-BG$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BH197,-$B200,-BG$4+$B200)-SUM($I200:BG200)))","v":0},{"$f":"IF(BI$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BI$5,OFFSET(BI197,-$B200,-BH$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BI197,-$B200,-BH$4+$B200)-SUM($I200:BH200)))","v":0},{"$f":"IF(BJ$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BJ$5,OFFSET(BJ197,-$B200,-BI$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BJ197,-$B200,-BI$4+$B200)-SUM($I200:BI200)))","v":0},{"$f":"IF(BK$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BK$5,OFFSET(BK197,-$B200,-BJ$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BK197,-$B200,-BJ$4+$B200)-SUM($I200:BJ200)))","v":0},{"$f":"IF(BL$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BL$5,OFFSET(BL197,-$B200,-BK$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BL197,-$B200,-BK$4+$B200)-SUM($I200:BK200)))","v":0},{"$f":"IF(BM$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BM$5,OFFSET(BM197,-$B200,-BL$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BM197,-$B200,-BL$4+$B200)-SUM($I200:BL200)))","v":0},{"$f":"IF(BN$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BN$5,OFFSET(BN197,-$B200,-BM$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BN197,-$B200,-BM$4+$B200)-SUM($I200:BM200)))","v":0},{"$f":"IF(BO$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BO$5,OFFSET(BO197,-$B200,-BN$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BO197,-$B200,-BN$4+$B200)-SUM($I200:BN200)))","v":0},{"$f":"IF(BP$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BP$5,OFFSET(BP197,-$B200,-BO$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BP197,-$B200,-BO$4+$B200)-SUM($I200:BO200)))","v":0},{"$f":"IF(BQ$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BQ$5,OFFSET(BQ197,-$B200,-BP$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BQ197,-$B200,-BP$4+$B200)-SUM($I200:BP200)))","v":0},{"$f":"IF(BR$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BR$5,OFFSET(BR197,-$B200,-BQ$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BR197,-$B200,-BQ$4+$B200)-SUM($I200:BQ200)))","v":0},{"$f":"IF(BS$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BS$5,OFFSET(BS197,-$B200,-BR$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BS197,-$B200,-BR$4+$B200)-SUM($I200:BR200)))","v":0},{"$f":"IF(BT$5<=$D200,0,IF(SUM($D200,OFFSET($I185,-$B200,0))>BT$5,OFFSET(BT197,-$B200,-BS$4+$B200)/OFFSET($I185,-$B200,0),OFFSET(BT197,-$B200,-BS$4+$B200)-SUM($I200:BS200)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>J$5,OFFSET(J198,-$B201,-I$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(J198,-$B201,-I$4+$B201)-SUM($I201:I201)))","v":0},{"$f":"IF(K$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>K$5,OFFSET(K198,-$B201,-J$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(K198,-$B201,-J$4+$B201)-SUM($I201:J201)))","v":0},{"$f":"IF(L$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>L$5,OFFSET(L198,-$B201,-K$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(L198,-$B201,-K$4+$B201)-SUM($I201:K201)))","v":0},{"$f":"IF(M$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>M$5,OFFSET(M198,-$B201,-L$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(M198,-$B201,-L$4+$B201)-SUM($I201:L201)))","v":0},{"$f":"IF(N$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>N$5,OFFSET(N198,-$B201,-M$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(N198,-$B201,-M$4+$B201)-SUM($I201:M201)))","v":0},{"$f":"IF(O$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>O$5,OFFSET(O198,-$B201,-N$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(O198,-$B201,-N$4+$B201)-SUM($I201:N201)))","v":0},{"$f":"IF(P$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>P$5,OFFSET(P198,-$B201,-O$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(P198,-$B201,-O$4+$B201)-SUM($I201:O201)))","v":0},{"$f":"IF(Q$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>Q$5,OFFSET(Q198,-$B201,-P$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(Q198,-$B201,-P$4+$B201)-SUM($I201:P201)))","v":0},{"$f":"IF(R$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>R$5,OFFSET(R198,-$B201,-Q$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(R198,-$B201,-Q$4+$B201)-SUM($I201:Q201)))","v":0},{"$f":"IF(S$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>S$5,OFFSET(S198,-$B201,-R$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(S198,-$B201,-R$4+$B201)-SUM($I201:R201)))","v":0},{"$f":"IF(T$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>T$5,OFFSET(T198,-$B201,-S$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(T198,-$B201,-S$4+$B201)-SUM($I201:S201)))","v":0},{"$f":"IF(U$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>U$5,OFFSET(U198,-$B201,-T$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(U198,-$B201,-T$4+$B201)-SUM($I201:T201)))","v":0},{"$f":"IF(V$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>V$5,OFFSET(V198,-$B201,-U$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(V198,-$B201,-U$4+$B201)-SUM($I201:U201)))","v":0},{"$f":"IF(W$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>W$5,OFFSET(W198,-$B201,-V$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(W198,-$B201,-V$4+$B201)-SUM($I201:V201)))","v":0},{"$f":"IF(X$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>X$5,OFFSET(X198,-$B201,-W$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(X198,-$B201,-W$4+$B201)-SUM($I201:W201)))","v":0},{"$f":"IF(Y$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>Y$5,OFFSET(Y198,-$B201,-X$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(Y198,-$B201,-X$4+$B201)-SUM($I201:X201)))","v":0},{"$f":"IF(Z$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>Z$5,OFFSET(Z198,-$B201,-Y$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(Z198,-$B201,-Y$4+$B201)-SUM($I201:Y201)))","v":0},{"$f":"IF(AA$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AA$5,OFFSET(AA198,-$B201,-Z$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AA198,-$B201,-Z$4+$B201)-SUM($I201:Z201)))","v":0},{"$f":"IF(AB$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AB$5,OFFSET(AB198,-$B201,-AA$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AB198,-$B201,-AA$4+$B201)-SUM($I201:AA201)))","v":0},{"$f":"IF(AC$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AC$5,OFFSET(AC198,-$B201,-AB$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AC198,-$B201,-AB$4+$B201)-SUM($I201:AB201)))","v":0},{"$f":"IF(AD$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AD$5,OFFSET(AD198,-$B201,-AC$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AD198,-$B201,-AC$4+$B201)-SUM($I201:AC201)))","v":0},{"$f":"IF(AE$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AE$5,OFFSET(AE198,-$B201,-AD$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AE198,-$B201,-AD$4+$B201)-SUM($I201:AD201)))","v":0},{"$f":"IF(AF$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AF$5,OFFSET(AF198,-$B201,-AE$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AF198,-$B201,-AE$4+$B201)-SUM($I201:AE201)))","v":0},{"$f":"IF(AG$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AG$5,OFFSET(AG198,-$B201,-AF$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AG198,-$B201,-AF$4+$B201)-SUM($I201:AF201)))","v":0},{"$f":"IF(AH$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AH$5,OFFSET(AH198,-$B201,-AG$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AH198,-$B201,-AG$4+$B201)-SUM($I201:AG201)))","v":0},{"$f":"IF(AI$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AI$5,OFFSET(AI198,-$B201,-AH$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AI198,-$B201,-AH$4+$B201)-SUM($I201:AH201)))","v":0},{"$f":"IF(AJ$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AJ$5,OFFSET(AJ198,-$B201,-AI$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AJ198,-$B201,-AI$4+$B201)-SUM($I201:AI201)))","v":0},{"$f":"IF(AK$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AK$5,OFFSET(AK198,-$B201,-AJ$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AK198,-$B201,-AJ$4+$B201)-SUM($I201:AJ201)))","v":0},{"$f":"IF(AL$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AL$5,OFFSET(AL198,-$B201,-AK$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AL198,-$B201,-AK$4+$B201)-SUM($I201:AK201)))","v":0},{"$f":"IF(AM$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AM$5,OFFSET(AM198,-$B201,-AL$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AM198,-$B201,-AL$4+$B201)-SUM($I201:AL201)))","v":0},{"$f":"IF(AN$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AN$5,OFFSET(AN198,-$B201,-AM$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AN198,-$B201,-AM$4+$B201)-SUM($I201:AM201)))","v":0},{"$f":"IF(AO$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AO$5,OFFSET(AO198,-$B201,-AN$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AO198,-$B201,-AN$4+$B201)-SUM($I201:AN201)))","v":0},{"$f":"IF(AP$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AP$5,OFFSET(AP198,-$B201,-AO$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AP198,-$B201,-AO$4+$B201)-SUM($I201:AO201)))","v":0},{"$f":"IF(AQ$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AQ$5,OFFSET(AQ198,-$B201,-AP$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AQ198,-$B201,-AP$4+$B201)-SUM($I201:AP201)))","v":0},{"$f":"IF(AR$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AR$5,OFFSET(AR198,-$B201,-AQ$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AR198,-$B201,-AQ$4+$B201)-SUM($I201:AQ201)))","v":0},{"$f":"IF(AS$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AS$5,OFFSET(AS198,-$B201,-AR$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AS198,-$B201,-AR$4+$B201)-SUM($I201:AR201)))","v":0},{"$f":"IF(AT$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AT$5,OFFSET(AT198,-$B201,-AS$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AT198,-$B201,-AS$4+$B201)-SUM($I201:AS201)))","v":0},{"$f":"IF(AU$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AU$5,OFFSET(AU198,-$B201,-AT$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AU198,-$B201,-AT$4+$B201)-SUM($I201:AT201)))","v":0},{"$f":"IF(AV$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AV$5,OFFSET(AV198,-$B201,-AU$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AV198,-$B201,-AU$4+$B201)-SUM($I201:AU201)))","v":0},{"$f":"IF(AW$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AW$5,OFFSET(AW198,-$B201,-AV$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AW198,-$B201,-AV$4+$B201)-SUM($I201:AV201)))","v":0},{"$f":"IF(AX$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AX$5,OFFSET(AX198,-$B201,-AW$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AX198,-$B201,-AW$4+$B201)-SUM($I201:AW201)))","v":0},{"$f":"IF(AY$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AY$5,OFFSET(AY198,-$B201,-AX$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AY198,-$B201,-AX$4+$B201)-SUM($I201:AX201)))","v":0},{"$f":"IF(AZ$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>AZ$5,OFFSET(AZ198,-$B201,-AY$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(AZ198,-$B201,-AY$4+$B201)-SUM($I201:AY201)))","v":0},{"$f":"IF(BA$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BA$5,OFFSET(BA198,-$B201,-AZ$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BA198,-$B201,-AZ$4+$B201)-SUM($I201:AZ201)))","v":0},{"$f":"IF(BB$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BB$5,OFFSET(BB198,-$B201,-BA$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BB198,-$B201,-BA$4+$B201)-SUM($I201:BA201)))","v":0},{"$f":"IF(BC$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BC$5,OFFSET(BC198,-$B201,-BB$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BC198,-$B201,-BB$4+$B201)-SUM($I201:BB201)))","v":0},{"$f":"IF(BD$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BD$5,OFFSET(BD198,-$B201,-BC$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BD198,-$B201,-BC$4+$B201)-SUM($I201:BC201)))","v":0},{"$f":"IF(BE$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BE$5,OFFSET(BE198,-$B201,-BD$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BE198,-$B201,-BD$4+$B201)-SUM($I201:BD201)))","v":0},{"$f":"IF(BF$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BF$5,OFFSET(BF198,-$B201,-BE$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BF198,-$B201,-BE$4+$B201)-SUM($I201:BE201)))","v":0},{"$f":"IF(BG$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BG$5,OFFSET(BG198,-$B201,-BF$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BG198,-$B201,-BF$4+$B201)-SUM($I201:BF201)))","v":0},{"$f":"IF(BH$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BH$5,OFFSET(BH198,-$B201,-BG$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BH198,-$B201,-BG$4+$B201)-SUM($I201:BG201)))","v":0},{"$f":"IF(BI$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BI$5,OFFSET(BI198,-$B201,-BH$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BI198,-$B201,-BH$4+$B201)-SUM($I201:BH201)))","v":0},{"$f":"IF(BJ$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BJ$5,OFFSET(BJ198,-$B201,-BI$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BJ198,-$B201,-BI$4+$B201)-SUM($I201:BI201)))","v":0},{"$f":"IF(BK$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BK$5,OFFSET(BK198,-$B201,-BJ$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BK198,-$B201,-BJ$4+$B201)-SUM($I201:BJ201)))","v":0},{"$f":"IF(BL$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BL$5,OFFSET(BL198,-$B201,-BK$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BL198,-$B201,-BK$4+$B201)-SUM($I201:BK201)))","v":0},{"$f":"IF(BM$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BM$5,OFFSET(BM198,-$B201,-BL$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BM198,-$B201,-BL$4+$B201)-SUM($I201:BL201)))","v":0},{"$f":"IF(BN$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BN$5,OFFSET(BN198,-$B201,-BM$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BN198,-$B201,-BM$4+$B201)-SUM($I201:BM201)))","v":0},{"$f":"IF(BO$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BO$5,OFFSET(BO198,-$B201,-BN$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BO198,-$B201,-BN$4+$B201)-SUM($I201:BN201)))","v":0},{"$f":"IF(BP$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BP$5,OFFSET(BP198,-$B201,-BO$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BP198,-$B201,-BO$4+$B201)-SUM($I201:BO201)))","v":0},{"$f":"IF(BQ$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BQ$5,OFFSET(BQ198,-$B201,-BP$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BQ198,-$B201,-BP$4+$B201)-SUM($I201:BP201)))","v":0},{"$f":"IF(BR$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BR$5,OFFSET(BR198,-$B201,-BQ$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BR198,-$B201,-BQ$4+$B201)-SUM($I201:BQ201)))","v":0},{"$f":"IF(BS$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BS$5,OFFSET(BS198,-$B201,-BR$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BS198,-$B201,-BR$4+$B201)-SUM($I201:BR201)))","v":0},{"$f":"IF(BT$5<=$D201,0,IF(SUM($D201,OFFSET($I186,-$B201,0))>BT$5,OFFSET(BT198,-$B201,-BS$4+$B201)/OFFSET($I186,-$B201,0),OFFSET(BT198,-$B201,-BS$4+$B201)-SUM($I201:BS201)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>J$5,OFFSET(J199,-$B202,-I$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(J199,-$B202,-I$4+$B202)-SUM($I202:I202)))","v":0},{"$f":"IF(K$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>K$5,OFFSET(K199,-$B202,-J$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(K199,-$B202,-J$4+$B202)-SUM($I202:J202)))","v":0},{"$f":"IF(L$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>L$5,OFFSET(L199,-$B202,-K$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(L199,-$B202,-K$4+$B202)-SUM($I202:K202)))","v":0},{"$f":"IF(M$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>M$5,OFFSET(M199,-$B202,-L$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(M199,-$B202,-L$4+$B202)-SUM($I202:L202)))","v":0},{"$f":"IF(N$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>N$5,OFFSET(N199,-$B202,-M$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(N199,-$B202,-M$4+$B202)-SUM($I202:M202)))","v":0},{"$f":"IF(O$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>O$5,OFFSET(O199,-$B202,-N$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(O199,-$B202,-N$4+$B202)-SUM($I202:N202)))","v":0},{"$f":"IF(P$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>P$5,OFFSET(P199,-$B202,-O$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(P199,-$B202,-O$4+$B202)-SUM($I202:O202)))","v":0},{"$f":"IF(Q$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>Q$5,OFFSET(Q199,-$B202,-P$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(Q199,-$B202,-P$4+$B202)-SUM($I202:P202)))","v":0},{"$f":"IF(R$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>R$5,OFFSET(R199,-$B202,-Q$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(R199,-$B202,-Q$4+$B202)-SUM($I202:Q202)))","v":0},{"$f":"IF(S$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>S$5,OFFSET(S199,-$B202,-R$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(S199,-$B202,-R$4+$B202)-SUM($I202:R202)))","v":0},{"$f":"IF(T$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>T$5,OFFSET(T199,-$B202,-S$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(T199,-$B202,-S$4+$B202)-SUM($I202:S202)))","v":0},{"$f":"IF(U$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>U$5,OFFSET(U199,-$B202,-T$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(U199,-$B202,-T$4+$B202)-SUM($I202:T202)))","v":0},{"$f":"IF(V$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>V$5,OFFSET(V199,-$B202,-U$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(V199,-$B202,-U$4+$B202)-SUM($I202:U202)))","v":0},{"$f":"IF(W$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>W$5,OFFSET(W199,-$B202,-V$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(W199,-$B202,-V$4+$B202)-SUM($I202:V202)))","v":0},{"$f":"IF(X$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>X$5,OFFSET(X199,-$B202,-W$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(X199,-$B202,-W$4+$B202)-SUM($I202:W202)))","v":0},{"$f":"IF(Y$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>Y$5,OFFSET(Y199,-$B202,-X$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(Y199,-$B202,-X$4+$B202)-SUM($I202:X202)))","v":0},{"$f":"IF(Z$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>Z$5,OFFSET(Z199,-$B202,-Y$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(Z199,-$B202,-Y$4+$B202)-SUM($I202:Y202)))","v":0},{"$f":"IF(AA$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AA$5,OFFSET(AA199,-$B202,-Z$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AA199,-$B202,-Z$4+$B202)-SUM($I202:Z202)))","v":0},{"$f":"IF(AB$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AB$5,OFFSET(AB199,-$B202,-AA$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AB199,-$B202,-AA$4+$B202)-SUM($I202:AA202)))","v":0},{"$f":"IF(AC$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AC$5,OFFSET(AC199,-$B202,-AB$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AC199,-$B202,-AB$4+$B202)-SUM($I202:AB202)))","v":0},{"$f":"IF(AD$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AD$5,OFFSET(AD199,-$B202,-AC$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AD199,-$B202,-AC$4+$B202)-SUM($I202:AC202)))","v":0},{"$f":"IF(AE$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AE$5,OFFSET(AE199,-$B202,-AD$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AE199,-$B202,-AD$4+$B202)-SUM($I202:AD202)))","v":0},{"$f":"IF(AF$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AF$5,OFFSET(AF199,-$B202,-AE$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AF199,-$B202,-AE$4+$B202)-SUM($I202:AE202)))","v":0},{"$f":"IF(AG$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AG$5,OFFSET(AG199,-$B202,-AF$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AG199,-$B202,-AF$4+$B202)-SUM($I202:AF202)))","v":0},{"$f":"IF(AH$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AH$5,OFFSET(AH199,-$B202,-AG$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AH199,-$B202,-AG$4+$B202)-SUM($I202:AG202)))","v":0},{"$f":"IF(AI$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AI$5,OFFSET(AI199,-$B202,-AH$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AI199,-$B202,-AH$4+$B202)-SUM($I202:AH202)))","v":0},{"$f":"IF(AJ$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AJ$5,OFFSET(AJ199,-$B202,-AI$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AJ199,-$B202,-AI$4+$B202)-SUM($I202:AI202)))","v":0},{"$f":"IF(AK$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AK$5,OFFSET(AK199,-$B202,-AJ$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AK199,-$B202,-AJ$4+$B202)-SUM($I202:AJ202)))","v":0},{"$f":"IF(AL$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AL$5,OFFSET(AL199,-$B202,-AK$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AL199,-$B202,-AK$4+$B202)-SUM($I202:AK202)))","v":0},{"$f":"IF(AM$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AM$5,OFFSET(AM199,-$B202,-AL$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AM199,-$B202,-AL$4+$B202)-SUM($I202:AL202)))","v":0},{"$f":"IF(AN$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AN$5,OFFSET(AN199,-$B202,-AM$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AN199,-$B202,-AM$4+$B202)-SUM($I202:AM202)))","v":0},{"$f":"IF(AO$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AO$5,OFFSET(AO199,-$B202,-AN$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AO199,-$B202,-AN$4+$B202)-SUM($I202:AN202)))","v":0},{"$f":"IF(AP$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AP$5,OFFSET(AP199,-$B202,-AO$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AP199,-$B202,-AO$4+$B202)-SUM($I202:AO202)))","v":0},{"$f":"IF(AQ$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AQ$5,OFFSET(AQ199,-$B202,-AP$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AQ199,-$B202,-AP$4+$B202)-SUM($I202:AP202)))","v":0},{"$f":"IF(AR$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AR$5,OFFSET(AR199,-$B202,-AQ$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AR199,-$B202,-AQ$4+$B202)-SUM($I202:AQ202)))","v":0},{"$f":"IF(AS$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AS$5,OFFSET(AS199,-$B202,-AR$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AS199,-$B202,-AR$4+$B202)-SUM($I202:AR202)))","v":0},{"$f":"IF(AT$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AT$5,OFFSET(AT199,-$B202,-AS$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AT199,-$B202,-AS$4+$B202)-SUM($I202:AS202)))","v":0},{"$f":"IF(AU$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AU$5,OFFSET(AU199,-$B202,-AT$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AU199,-$B202,-AT$4+$B202)-SUM($I202:AT202)))","v":0},{"$f":"IF(AV$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AV$5,OFFSET(AV199,-$B202,-AU$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AV199,-$B202,-AU$4+$B202)-SUM($I202:AU202)))","v":0},{"$f":"IF(AW$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AW$5,OFFSET(AW199,-$B202,-AV$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AW199,-$B202,-AV$4+$B202)-SUM($I202:AV202)))","v":0},{"$f":"IF(AX$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AX$5,OFFSET(AX199,-$B202,-AW$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AX199,-$B202,-AW$4+$B202)-SUM($I202:AW202)))","v":0},{"$f":"IF(AY$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AY$5,OFFSET(AY199,-$B202,-AX$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AY199,-$B202,-AX$4+$B202)-SUM($I202:AX202)))","v":0},{"$f":"IF(AZ$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>AZ$5,OFFSET(AZ199,-$B202,-AY$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(AZ199,-$B202,-AY$4+$B202)-SUM($I202:AY202)))","v":0},{"$f":"IF(BA$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BA$5,OFFSET(BA199,-$B202,-AZ$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BA199,-$B202,-AZ$4+$B202)-SUM($I202:AZ202)))","v":0},{"$f":"IF(BB$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BB$5,OFFSET(BB199,-$B202,-BA$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BB199,-$B202,-BA$4+$B202)-SUM($I202:BA202)))","v":0},{"$f":"IF(BC$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BC$5,OFFSET(BC199,-$B202,-BB$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BC199,-$B202,-BB$4+$B202)-SUM($I202:BB202)))","v":0},{"$f":"IF(BD$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BD$5,OFFSET(BD199,-$B202,-BC$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BD199,-$B202,-BC$4+$B202)-SUM($I202:BC202)))","v":0},{"$f":"IF(BE$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BE$5,OFFSET(BE199,-$B202,-BD$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BE199,-$B202,-BD$4+$B202)-SUM($I202:BD202)))","v":0},{"$f":"IF(BF$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BF$5,OFFSET(BF199,-$B202,-BE$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BF199,-$B202,-BE$4+$B202)-SUM($I202:BE202)))","v":0},{"$f":"IF(BG$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BG$5,OFFSET(BG199,-$B202,-BF$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BG199,-$B202,-BF$4+$B202)-SUM($I202:BF202)))","v":0},{"$f":"IF(BH$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BH$5,OFFSET(BH199,-$B202,-BG$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BH199,-$B202,-BG$4+$B202)-SUM($I202:BG202)))","v":0},{"$f":"IF(BI$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BI$5,OFFSET(BI199,-$B202,-BH$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BI199,-$B202,-BH$4+$B202)-SUM($I202:BH202)))","v":0},{"$f":"IF(BJ$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BJ$5,OFFSET(BJ199,-$B202,-BI$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BJ199,-$B202,-BI$4+$B202)-SUM($I202:BI202)))","v":0},{"$f":"IF(BK$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BK$5,OFFSET(BK199,-$B202,-BJ$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BK199,-$B202,-BJ$4+$B202)-SUM($I202:BJ202)))","v":0},{"$f":"IF(BL$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BL$5,OFFSET(BL199,-$B202,-BK$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BL199,-$B202,-BK$4+$B202)-SUM($I202:BK202)))","v":0},{"$f":"IF(BM$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BM$5,OFFSET(BM199,-$B202,-BL$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BM199,-$B202,-BL$4+$B202)-SUM($I202:BL202)))","v":0},{"$f":"IF(BN$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BN$5,OFFSET(BN199,-$B202,-BM$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BN199,-$B202,-BM$4+$B202)-SUM($I202:BM202)))","v":0},{"$f":"IF(BO$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BO$5,OFFSET(BO199,-$B202,-BN$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BO199,-$B202,-BN$4+$B202)-SUM($I202:BN202)))","v":0},{"$f":"IF(BP$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BP$5,OFFSET(BP199,-$B202,-BO$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BP199,-$B202,-BO$4+$B202)-SUM($I202:BO202)))","v":0},{"$f":"IF(BQ$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BQ$5,OFFSET(BQ199,-$B202,-BP$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BQ199,-$B202,-BP$4+$B202)-SUM($I202:BP202)))","v":0},{"$f":"IF(BR$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BR$5,OFFSET(BR199,-$B202,-BQ$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BR199,-$B202,-BQ$4+$B202)-SUM($I202:BQ202)))","v":0},{"$f":"IF(BS$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BS$5,OFFSET(BS199,-$B202,-BR$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BS199,-$B202,-BR$4+$B202)-SUM($I202:BR202)))","v":0},{"$f":"IF(BT$5<=$D202,0,IF(SUM($D202,OFFSET($I187,-$B202,0))>BT$5,OFFSET(BT199,-$B202,-BS$4+$B202)/OFFSET($I187,-$B202,0),OFFSET(BT199,-$B202,-BS$4+$B202)-SUM($I202:BS202)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>J$5,OFFSET(J200,-$B203,-I$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(J200,-$B203,-I$4+$B203)-SUM($I203:I203)))","v":0},{"$f":"IF(K$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>K$5,OFFSET(K200,-$B203,-J$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(K200,-$B203,-J$4+$B203)-SUM($I203:J203)))","v":0},{"$f":"IF(L$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>L$5,OFFSET(L200,-$B203,-K$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(L200,-$B203,-K$4+$B203)-SUM($I203:K203)))","v":0},{"$f":"IF(M$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>M$5,OFFSET(M200,-$B203,-L$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(M200,-$B203,-L$4+$B203)-SUM($I203:L203)))","v":0},{"$f":"IF(N$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>N$5,OFFSET(N200,-$B203,-M$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(N200,-$B203,-M$4+$B203)-SUM($I203:M203)))","v":0},{"$f":"IF(O$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>O$5,OFFSET(O200,-$B203,-N$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(O200,-$B203,-N$4+$B203)-SUM($I203:N203)))","v":0},{"$f":"IF(P$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>P$5,OFFSET(P200,-$B203,-O$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(P200,-$B203,-O$4+$B203)-SUM($I203:O203)))","v":0},{"$f":"IF(Q$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>Q$5,OFFSET(Q200,-$B203,-P$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(Q200,-$B203,-P$4+$B203)-SUM($I203:P203)))","v":0},{"$f":"IF(R$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>R$5,OFFSET(R200,-$B203,-Q$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(R200,-$B203,-Q$4+$B203)-SUM($I203:Q203)))","v":0},{"$f":"IF(S$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>S$5,OFFSET(S200,-$B203,-R$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(S200,-$B203,-R$4+$B203)-SUM($I203:R203)))","v":0},{"$f":"IF(T$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>T$5,OFFSET(T200,-$B203,-S$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(T200,-$B203,-S$4+$B203)-SUM($I203:S203)))","v":0},{"$f":"IF(U$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>U$5,OFFSET(U200,-$B203,-T$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(U200,-$B203,-T$4+$B203)-SUM($I203:T203)))","v":0},{"$f":"IF(V$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>V$5,OFFSET(V200,-$B203,-U$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(V200,-$B203,-U$4+$B203)-SUM($I203:U203)))","v":0},{"$f":"IF(W$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>W$5,OFFSET(W200,-$B203,-V$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(W200,-$B203,-V$4+$B203)-SUM($I203:V203)))","v":0},{"$f":"IF(X$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>X$5,OFFSET(X200,-$B203,-W$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(X200,-$B203,-W$4+$B203)-SUM($I203:W203)))","v":0},{"$f":"IF(Y$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>Y$5,OFFSET(Y200,-$B203,-X$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(Y200,-$B203,-X$4+$B203)-SUM($I203:X203)))","v":0},{"$f":"IF(Z$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>Z$5,OFFSET(Z200,-$B203,-Y$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(Z200,-$B203,-Y$4+$B203)-SUM($I203:Y203)))","v":0},{"$f":"IF(AA$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AA$5,OFFSET(AA200,-$B203,-Z$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AA200,-$B203,-Z$4+$B203)-SUM($I203:Z203)))","v":0},{"$f":"IF(AB$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AB$5,OFFSET(AB200,-$B203,-AA$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AB200,-$B203,-AA$4+$B203)-SUM($I203:AA203)))","v":0},{"$f":"IF(AC$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AC$5,OFFSET(AC200,-$B203,-AB$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AC200,-$B203,-AB$4+$B203)-SUM($I203:AB203)))","v":0},{"$f":"IF(AD$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AD$5,OFFSET(AD200,-$B203,-AC$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AD200,-$B203,-AC$4+$B203)-SUM($I203:AC203)))","v":0},{"$f":"IF(AE$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AE$5,OFFSET(AE200,-$B203,-AD$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AE200,-$B203,-AD$4+$B203)-SUM($I203:AD203)))","v":0},{"$f":"IF(AF$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AF$5,OFFSET(AF200,-$B203,-AE$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AF200,-$B203,-AE$4+$B203)-SUM($I203:AE203)))","v":0},{"$f":"IF(AG$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AG$5,OFFSET(AG200,-$B203,-AF$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AG200,-$B203,-AF$4+$B203)-SUM($I203:AF203)))","v":0},{"$f":"IF(AH$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AH$5,OFFSET(AH200,-$B203,-AG$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AH200,-$B203,-AG$4+$B203)-SUM($I203:AG203)))","v":0},{"$f":"IF(AI$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AI$5,OFFSET(AI200,-$B203,-AH$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AI200,-$B203,-AH$4+$B203)-SUM($I203:AH203)))","v":0},{"$f":"IF(AJ$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AJ$5,OFFSET(AJ200,-$B203,-AI$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AJ200,-$B203,-AI$4+$B203)-SUM($I203:AI203)))","v":0},{"$f":"IF(AK$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AK$5,OFFSET(AK200,-$B203,-AJ$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AK200,-$B203,-AJ$4+$B203)-SUM($I203:AJ203)))","v":0},{"$f":"IF(AL$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AL$5,OFFSET(AL200,-$B203,-AK$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AL200,-$B203,-AK$4+$B203)-SUM($I203:AK203)))","v":0},{"$f":"IF(AM$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AM$5,OFFSET(AM200,-$B203,-AL$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AM200,-$B203,-AL$4+$B203)-SUM($I203:AL203)))","v":0},{"$f":"IF(AN$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AN$5,OFFSET(AN200,-$B203,-AM$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AN200,-$B203,-AM$4+$B203)-SUM($I203:AM203)))","v":0},{"$f":"IF(AO$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AO$5,OFFSET(AO200,-$B203,-AN$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AO200,-$B203,-AN$4+$B203)-SUM($I203:AN203)))","v":0},{"$f":"IF(AP$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AP$5,OFFSET(AP200,-$B203,-AO$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AP200,-$B203,-AO$4+$B203)-SUM($I203:AO203)))","v":0},{"$f":"IF(AQ$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AQ$5,OFFSET(AQ200,-$B203,-AP$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AQ200,-$B203,-AP$4+$B203)-SUM($I203:AP203)))","v":0},{"$f":"IF(AR$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AR$5,OFFSET(AR200,-$B203,-AQ$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AR200,-$B203,-AQ$4+$B203)-SUM($I203:AQ203)))","v":0},{"$f":"IF(AS$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AS$5,OFFSET(AS200,-$B203,-AR$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AS200,-$B203,-AR$4+$B203)-SUM($I203:AR203)))","v":0},{"$f":"IF(AT$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AT$5,OFFSET(AT200,-$B203,-AS$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AT200,-$B203,-AS$4+$B203)-SUM($I203:AS203)))","v":0},{"$f":"IF(AU$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AU$5,OFFSET(AU200,-$B203,-AT$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AU200,-$B203,-AT$4+$B203)-SUM($I203:AT203)))","v":0},{"$f":"IF(AV$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AV$5,OFFSET(AV200,-$B203,-AU$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AV200,-$B203,-AU$4+$B203)-SUM($I203:AU203)))","v":0},{"$f":"IF(AW$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AW$5,OFFSET(AW200,-$B203,-AV$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AW200,-$B203,-AV$4+$B203)-SUM($I203:AV203)))","v":0},{"$f":"IF(AX$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AX$5,OFFSET(AX200,-$B203,-AW$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AX200,-$B203,-AW$4+$B203)-SUM($I203:AW203)))","v":0},{"$f":"IF(AY$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AY$5,OFFSET(AY200,-$B203,-AX$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AY200,-$B203,-AX$4+$B203)-SUM($I203:AX203)))","v":0},{"$f":"IF(AZ$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>AZ$5,OFFSET(AZ200,-$B203,-AY$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(AZ200,-$B203,-AY$4+$B203)-SUM($I203:AY203)))","v":0},{"$f":"IF(BA$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BA$5,OFFSET(BA200,-$B203,-AZ$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BA200,-$B203,-AZ$4+$B203)-SUM($I203:AZ203)))","v":0},{"$f":"IF(BB$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BB$5,OFFSET(BB200,-$B203,-BA$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BB200,-$B203,-BA$4+$B203)-SUM($I203:BA203)))","v":0},{"$f":"IF(BC$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BC$5,OFFSET(BC200,-$B203,-BB$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BC200,-$B203,-BB$4+$B203)-SUM($I203:BB203)))","v":0},{"$f":"IF(BD$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BD$5,OFFSET(BD200,-$B203,-BC$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BD200,-$B203,-BC$4+$B203)-SUM($I203:BC203)))","v":0},{"$f":"IF(BE$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BE$5,OFFSET(BE200,-$B203,-BD$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BE200,-$B203,-BD$4+$B203)-SUM($I203:BD203)))","v":0},{"$f":"IF(BF$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BF$5,OFFSET(BF200,-$B203,-BE$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BF200,-$B203,-BE$4+$B203)-SUM($I203:BE203)))","v":0},{"$f":"IF(BG$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BG$5,OFFSET(BG200,-$B203,-BF$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BG200,-$B203,-BF$4+$B203)-SUM($I203:BF203)))","v":0},{"$f":"IF(BH$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BH$5,OFFSET(BH200,-$B203,-BG$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BH200,-$B203,-BG$4+$B203)-SUM($I203:BG203)))","v":0},{"$f":"IF(BI$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BI$5,OFFSET(BI200,-$B203,-BH$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BI200,-$B203,-BH$4+$B203)-SUM($I203:BH203)))","v":0},{"$f":"IF(BJ$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BJ$5,OFFSET(BJ200,-$B203,-BI$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BJ200,-$B203,-BI$4+$B203)-SUM($I203:BI203)))","v":0},{"$f":"IF(BK$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BK$5,OFFSET(BK200,-$B203,-BJ$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BK200,-$B203,-BJ$4+$B203)-SUM($I203:BJ203)))","v":0},{"$f":"IF(BL$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BL$5,OFFSET(BL200,-$B203,-BK$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BL200,-$B203,-BK$4+$B203)-SUM($I203:BK203)))","v":0},{"$f":"IF(BM$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BM$5,OFFSET(BM200,-$B203,-BL$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BM200,-$B203,-BL$4+$B203)-SUM($I203:BL203)))","v":0},{"$f":"IF(BN$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BN$5,OFFSET(BN200,-$B203,-BM$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BN200,-$B203,-BM$4+$B203)-SUM($I203:BM203)))","v":0},{"$f":"IF(BO$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BO$5,OFFSET(BO200,-$B203,-BN$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BO200,-$B203,-BN$4+$B203)-SUM($I203:BN203)))","v":0},{"$f":"IF(BP$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BP$5,OFFSET(BP200,-$B203,-BO$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BP200,-$B203,-BO$4+$B203)-SUM($I203:BO203)))","v":0},{"$f":"IF(BQ$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BQ$5,OFFSET(BQ200,-$B203,-BP$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BQ200,-$B203,-BP$4+$B203)-SUM($I203:BP203)))","v":0},{"$f":"IF(BR$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BR$5,OFFSET(BR200,-$B203,-BQ$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BR200,-$B203,-BQ$4+$B203)-SUM($I203:BQ203)))","v":0},{"$f":"IF(BS$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BS$5,OFFSET(BS200,-$B203,-BR$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BS200,-$B203,-BR$4+$B203)-SUM($I203:BR203)))","v":0},{"$f":"IF(BT$5<=$D203,0,IF(SUM($D203,OFFSET($I188,-$B203,0))>BT$5,OFFSET(BT200,-$B203,-BS$4+$B203)/OFFSET($I188,-$B203,0),OFFSET(BT200,-$B203,-BS$4+$B203)-SUM($I203:BS203)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>J$5,OFFSET(J201,-$B204,-I$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(J201,-$B204,-I$4+$B204)-SUM($I204:I204)))","v":0},{"$f":"IF(K$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>K$5,OFFSET(K201,-$B204,-J$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(K201,-$B204,-J$4+$B204)-SUM($I204:J204)))","v":0},{"$f":"IF(L$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>L$5,OFFSET(L201,-$B204,-K$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(L201,-$B204,-K$4+$B204)-SUM($I204:K204)))","v":0},{"$f":"IF(M$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>M$5,OFFSET(M201,-$B204,-L$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(M201,-$B204,-L$4+$B204)-SUM($I204:L204)))","v":0},{"$f":"IF(N$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>N$5,OFFSET(N201,-$B204,-M$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(N201,-$B204,-M$4+$B204)-SUM($I204:M204)))","v":0},{"$f":"IF(O$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>O$5,OFFSET(O201,-$B204,-N$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(O201,-$B204,-N$4+$B204)-SUM($I204:N204)))","v":0},{"$f":"IF(P$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>P$5,OFFSET(P201,-$B204,-O$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(P201,-$B204,-O$4+$B204)-SUM($I204:O204)))","v":0},{"$f":"IF(Q$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>Q$5,OFFSET(Q201,-$B204,-P$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(Q201,-$B204,-P$4+$B204)-SUM($I204:P204)))","v":0},{"$f":"IF(R$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>R$5,OFFSET(R201,-$B204,-Q$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(R201,-$B204,-Q$4+$B204)-SUM($I204:Q204)))","v":0},{"$f":"IF(S$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>S$5,OFFSET(S201,-$B204,-R$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(S201,-$B204,-R$4+$B204)-SUM($I204:R204)))","v":0},{"$f":"IF(T$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>T$5,OFFSET(T201,-$B204,-S$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(T201,-$B204,-S$4+$B204)-SUM($I204:S204)))","v":0},{"$f":"IF(U$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>U$5,OFFSET(U201,-$B204,-T$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(U201,-$B204,-T$4+$B204)-SUM($I204:T204)))","v":0},{"$f":"IF(V$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>V$5,OFFSET(V201,-$B204,-U$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(V201,-$B204,-U$4+$B204)-SUM($I204:U204)))","v":0},{"$f":"IF(W$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>W$5,OFFSET(W201,-$B204,-V$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(W201,-$B204,-V$4+$B204)-SUM($I204:V204)))","v":0},{"$f":"IF(X$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>X$5,OFFSET(X201,-$B204,-W$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(X201,-$B204,-W$4+$B204)-SUM($I204:W204)))","v":0},{"$f":"IF(Y$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>Y$5,OFFSET(Y201,-$B204,-X$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(Y201,-$B204,-X$4+$B204)-SUM($I204:X204)))","v":0},{"$f":"IF(Z$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>Z$5,OFFSET(Z201,-$B204,-Y$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(Z201,-$B204,-Y$4+$B204)-SUM($I204:Y204)))","v":0},{"$f":"IF(AA$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AA$5,OFFSET(AA201,-$B204,-Z$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AA201,-$B204,-Z$4+$B204)-SUM($I204:Z204)))","v":0},{"$f":"IF(AB$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AB$5,OFFSET(AB201,-$B204,-AA$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AB201,-$B204,-AA$4+$B204)-SUM($I204:AA204)))","v":0},{"$f":"IF(AC$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AC$5,OFFSET(AC201,-$B204,-AB$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AC201,-$B204,-AB$4+$B204)-SUM($I204:AB204)))","v":0},{"$f":"IF(AD$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AD$5,OFFSET(AD201,-$B204,-AC$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AD201,-$B204,-AC$4+$B204)-SUM($I204:AC204)))","v":0},{"$f":"IF(AE$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AE$5,OFFSET(AE201,-$B204,-AD$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AE201,-$B204,-AD$4+$B204)-SUM($I204:AD204)))","v":0},{"$f":"IF(AF$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AF$5,OFFSET(AF201,-$B204,-AE$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AF201,-$B204,-AE$4+$B204)-SUM($I204:AE204)))","v":0},{"$f":"IF(AG$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AG$5,OFFSET(AG201,-$B204,-AF$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AG201,-$B204,-AF$4+$B204)-SUM($I204:AF204)))","v":0},{"$f":"IF(AH$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AH$5,OFFSET(AH201,-$B204,-AG$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AH201,-$B204,-AG$4+$B204)-SUM($I204:AG204)))","v":0},{"$f":"IF(AI$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AI$5,OFFSET(AI201,-$B204,-AH$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AI201,-$B204,-AH$4+$B204)-SUM($I204:AH204)))","v":0},{"$f":"IF(AJ$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AJ$5,OFFSET(AJ201,-$B204,-AI$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AJ201,-$B204,-AI$4+$B204)-SUM($I204:AI204)))","v":0},{"$f":"IF(AK$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AK$5,OFFSET(AK201,-$B204,-AJ$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AK201,-$B204,-AJ$4+$B204)-SUM($I204:AJ204)))","v":0},{"$f":"IF(AL$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AL$5,OFFSET(AL201,-$B204,-AK$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AL201,-$B204,-AK$4+$B204)-SUM($I204:AK204)))","v":0},{"$f":"IF(AM$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AM$5,OFFSET(AM201,-$B204,-AL$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AM201,-$B204,-AL$4+$B204)-SUM($I204:AL204)))","v":0},{"$f":"IF(AN$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AN$5,OFFSET(AN201,-$B204,-AM$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AN201,-$B204,-AM$4+$B204)-SUM($I204:AM204)))","v":0},{"$f":"IF(AO$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AO$5,OFFSET(AO201,-$B204,-AN$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AO201,-$B204,-AN$4+$B204)-SUM($I204:AN204)))","v":0},{"$f":"IF(AP$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AP$5,OFFSET(AP201,-$B204,-AO$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AP201,-$B204,-AO$4+$B204)-SUM($I204:AO204)))","v":0},{"$f":"IF(AQ$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AQ$5,OFFSET(AQ201,-$B204,-AP$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AQ201,-$B204,-AP$4+$B204)-SUM($I204:AP204)))","v":0},{"$f":"IF(AR$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AR$5,OFFSET(AR201,-$B204,-AQ$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AR201,-$B204,-AQ$4+$B204)-SUM($I204:AQ204)))","v":0},{"$f":"IF(AS$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AS$5,OFFSET(AS201,-$B204,-AR$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AS201,-$B204,-AR$4+$B204)-SUM($I204:AR204)))","v":0},{"$f":"IF(AT$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AT$5,OFFSET(AT201,-$B204,-AS$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AT201,-$B204,-AS$4+$B204)-SUM($I204:AS204)))","v":0},{"$f":"IF(AU$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AU$5,OFFSET(AU201,-$B204,-AT$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AU201,-$B204,-AT$4+$B204)-SUM($I204:AT204)))","v":0},{"$f":"IF(AV$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AV$5,OFFSET(AV201,-$B204,-AU$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AV201,-$B204,-AU$4+$B204)-SUM($I204:AU204)))","v":0},{"$f":"IF(AW$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AW$5,OFFSET(AW201,-$B204,-AV$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AW201,-$B204,-AV$4+$B204)-SUM($I204:AV204)))","v":0},{"$f":"IF(AX$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AX$5,OFFSET(AX201,-$B204,-AW$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AX201,-$B204,-AW$4+$B204)-SUM($I204:AW204)))","v":0},{"$f":"IF(AY$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AY$5,OFFSET(AY201,-$B204,-AX$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AY201,-$B204,-AX$4+$B204)-SUM($I204:AX204)))","v":0},{"$f":"IF(AZ$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>AZ$5,OFFSET(AZ201,-$B204,-AY$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(AZ201,-$B204,-AY$4+$B204)-SUM($I204:AY204)))","v":0},{"$f":"IF(BA$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BA$5,OFFSET(BA201,-$B204,-AZ$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BA201,-$B204,-AZ$4+$B204)-SUM($I204:AZ204)))","v":0},{"$f":"IF(BB$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BB$5,OFFSET(BB201,-$B204,-BA$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BB201,-$B204,-BA$4+$B204)-SUM($I204:BA204)))","v":0},{"$f":"IF(BC$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BC$5,OFFSET(BC201,-$B204,-BB$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BC201,-$B204,-BB$4+$B204)-SUM($I204:BB204)))","v":0},{"$f":"IF(BD$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BD$5,OFFSET(BD201,-$B204,-BC$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BD201,-$B204,-BC$4+$B204)-SUM($I204:BC204)))","v":0},{"$f":"IF(BE$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BE$5,OFFSET(BE201,-$B204,-BD$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BE201,-$B204,-BD$4+$B204)-SUM($I204:BD204)))","v":0},{"$f":"IF(BF$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BF$5,OFFSET(BF201,-$B204,-BE$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BF201,-$B204,-BE$4+$B204)-SUM($I204:BE204)))","v":0},{"$f":"IF(BG$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BG$5,OFFSET(BG201,-$B204,-BF$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BG201,-$B204,-BF$4+$B204)-SUM($I204:BF204)))","v":0},{"$f":"IF(BH$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BH$5,OFFSET(BH201,-$B204,-BG$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BH201,-$B204,-BG$4+$B204)-SUM($I204:BG204)))","v":0},{"$f":"IF(BI$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BI$5,OFFSET(BI201,-$B204,-BH$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BI201,-$B204,-BH$4+$B204)-SUM($I204:BH204)))","v":0},{"$f":"IF(BJ$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BJ$5,OFFSET(BJ201,-$B204,-BI$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BJ201,-$B204,-BI$4+$B204)-SUM($I204:BI204)))","v":0},{"$f":"IF(BK$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BK$5,OFFSET(BK201,-$B204,-BJ$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BK201,-$B204,-BJ$4+$B204)-SUM($I204:BJ204)))","v":0},{"$f":"IF(BL$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BL$5,OFFSET(BL201,-$B204,-BK$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BL201,-$B204,-BK$4+$B204)-SUM($I204:BK204)))","v":0},{"$f":"IF(BM$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BM$5,OFFSET(BM201,-$B204,-BL$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BM201,-$B204,-BL$4+$B204)-SUM($I204:BL204)))","v":0},{"$f":"IF(BN$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BN$5,OFFSET(BN201,-$B204,-BM$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BN201,-$B204,-BM$4+$B204)-SUM($I204:BM204)))","v":0},{"$f":"IF(BO$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BO$5,OFFSET(BO201,-$B204,-BN$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BO201,-$B204,-BN$4+$B204)-SUM($I204:BN204)))","v":0},{"$f":"IF(BP$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BP$5,OFFSET(BP201,-$B204,-BO$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BP201,-$B204,-BO$4+$B204)-SUM($I204:BO204)))","v":0},{"$f":"IF(BQ$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BQ$5,OFFSET(BQ201,-$B204,-BP$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BQ201,-$B204,-BP$4+$B204)-SUM($I204:BP204)))","v":0},{"$f":"IF(BR$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BR$5,OFFSET(BR201,-$B204,-BQ$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BR201,-$B204,-BQ$4+$B204)-SUM($I204:BQ204)))","v":0},{"$f":"IF(BS$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BS$5,OFFSET(BS201,-$B204,-BR$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BS201,-$B204,-BR$4+$B204)-SUM($I204:BR204)))","v":0},{"$f":"IF(BT$5<=$D204,0,IF(SUM($D204,OFFSET($I189,-$B204,0))>BT$5,OFFSET(BT201,-$B204,-BS$4+$B204)/OFFSET($I189,-$B204,0),OFFSET(BT201,-$B204,-BS$4+$B204)-SUM($I204:BS204)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>J$5,OFFSET(J202,-$B205,-I$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(J202,-$B205,-I$4+$B205)-SUM($I205:I205)))","v":0},{"$f":"IF(K$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>K$5,OFFSET(K202,-$B205,-J$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(K202,-$B205,-J$4+$B205)-SUM($I205:J205)))","v":0},{"$f":"IF(L$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>L$5,OFFSET(L202,-$B205,-K$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(L202,-$B205,-K$4+$B205)-SUM($I205:K205)))","v":0},{"$f":"IF(M$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>M$5,OFFSET(M202,-$B205,-L$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(M202,-$B205,-L$4+$B205)-SUM($I205:L205)))","v":0},{"$f":"IF(N$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>N$5,OFFSET(N202,-$B205,-M$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(N202,-$B205,-M$4+$B205)-SUM($I205:M205)))","v":0},{"$f":"IF(O$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>O$5,OFFSET(O202,-$B205,-N$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(O202,-$B205,-N$4+$B205)-SUM($I205:N205)))","v":0},{"$f":"IF(P$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>P$5,OFFSET(P202,-$B205,-O$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(P202,-$B205,-O$4+$B205)-SUM($I205:O205)))","v":0},{"$f":"IF(Q$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>Q$5,OFFSET(Q202,-$B205,-P$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(Q202,-$B205,-P$4+$B205)-SUM($I205:P205)))","v":0},{"$f":"IF(R$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>R$5,OFFSET(R202,-$B205,-Q$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(R202,-$B205,-Q$4+$B205)-SUM($I205:Q205)))","v":0},{"$f":"IF(S$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>S$5,OFFSET(S202,-$B205,-R$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(S202,-$B205,-R$4+$B205)-SUM($I205:R205)))","v":0},{"$f":"IF(T$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>T$5,OFFSET(T202,-$B205,-S$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(T202,-$B205,-S$4+$B205)-SUM($I205:S205)))","v":0},{"$f":"IF(U$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>U$5,OFFSET(U202,-$B205,-T$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(U202,-$B205,-T$4+$B205)-SUM($I205:T205)))","v":0},{"$f":"IF(V$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>V$5,OFFSET(V202,-$B205,-U$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(V202,-$B205,-U$4+$B205)-SUM($I205:U205)))","v":0},{"$f":"IF(W$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>W$5,OFFSET(W202,-$B205,-V$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(W202,-$B205,-V$4+$B205)-SUM($I205:V205)))","v":0},{"$f":"IF(X$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>X$5,OFFSET(X202,-$B205,-W$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(X202,-$B205,-W$4+$B205)-SUM($I205:W205)))","v":0},{"$f":"IF(Y$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>Y$5,OFFSET(Y202,-$B205,-X$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(Y202,-$B205,-X$4+$B205)-SUM($I205:X205)))","v":0},{"$f":"IF(Z$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>Z$5,OFFSET(Z202,-$B205,-Y$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(Z202,-$B205,-Y$4+$B205)-SUM($I205:Y205)))","v":0},{"$f":"IF(AA$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AA$5,OFFSET(AA202,-$B205,-Z$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AA202,-$B205,-Z$4+$B205)-SUM($I205:Z205)))","v":0},{"$f":"IF(AB$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AB$5,OFFSET(AB202,-$B205,-AA$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AB202,-$B205,-AA$4+$B205)-SUM($I205:AA205)))","v":0},{"$f":"IF(AC$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AC$5,OFFSET(AC202,-$B205,-AB$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AC202,-$B205,-AB$4+$B205)-SUM($I205:AB205)))","v":0},{"$f":"IF(AD$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AD$5,OFFSET(AD202,-$B205,-AC$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AD202,-$B205,-AC$4+$B205)-SUM($I205:AC205)))","v":0},{"$f":"IF(AE$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AE$5,OFFSET(AE202,-$B205,-AD$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AE202,-$B205,-AD$4+$B205)-SUM($I205:AD205)))","v":0},{"$f":"IF(AF$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AF$5,OFFSET(AF202,-$B205,-AE$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AF202,-$B205,-AE$4+$B205)-SUM($I205:AE205)))","v":0},{"$f":"IF(AG$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AG$5,OFFSET(AG202,-$B205,-AF$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AG202,-$B205,-AF$4+$B205)-SUM($I205:AF205)))","v":0},{"$f":"IF(AH$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AH$5,OFFSET(AH202,-$B205,-AG$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AH202,-$B205,-AG$4+$B205)-SUM($I205:AG205)))","v":0},{"$f":"IF(AI$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AI$5,OFFSET(AI202,-$B205,-AH$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AI202,-$B205,-AH$4+$B205)-SUM($I205:AH205)))","v":0},{"$f":"IF(AJ$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AJ$5,OFFSET(AJ202,-$B205,-AI$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AJ202,-$B205,-AI$4+$B205)-SUM($I205:AI205)))","v":0},{"$f":"IF(AK$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AK$5,OFFSET(AK202,-$B205,-AJ$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AK202,-$B205,-AJ$4+$B205)-SUM($I205:AJ205)))","v":0},{"$f":"IF(AL$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AL$5,OFFSET(AL202,-$B205,-AK$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AL202,-$B205,-AK$4+$B205)-SUM($I205:AK205)))","v":0},{"$f":"IF(AM$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AM$5,OFFSET(AM202,-$B205,-AL$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AM202,-$B205,-AL$4+$B205)-SUM($I205:AL205)))","v":0},{"$f":"IF(AN$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AN$5,OFFSET(AN202,-$B205,-AM$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AN202,-$B205,-AM$4+$B205)-SUM($I205:AM205)))","v":0},{"$f":"IF(AO$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AO$5,OFFSET(AO202,-$B205,-AN$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AO202,-$B205,-AN$4+$B205)-SUM($I205:AN205)))","v":0},{"$f":"IF(AP$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AP$5,OFFSET(AP202,-$B205,-AO$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AP202,-$B205,-AO$4+$B205)-SUM($I205:AO205)))","v":0},{"$f":"IF(AQ$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AQ$5,OFFSET(AQ202,-$B205,-AP$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AQ202,-$B205,-AP$4+$B205)-SUM($I205:AP205)))","v":0},{"$f":"IF(AR$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AR$5,OFFSET(AR202,-$B205,-AQ$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AR202,-$B205,-AQ$4+$B205)-SUM($I205:AQ205)))","v":0},{"$f":"IF(AS$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AS$5,OFFSET(AS202,-$B205,-AR$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AS202,-$B205,-AR$4+$B205)-SUM($I205:AR205)))","v":0},{"$f":"IF(AT$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AT$5,OFFSET(AT202,-$B205,-AS$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AT202,-$B205,-AS$4+$B205)-SUM($I205:AS205)))","v":0},{"$f":"IF(AU$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AU$5,OFFSET(AU202,-$B205,-AT$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AU202,-$B205,-AT$4+$B205)-SUM($I205:AT205)))","v":0},{"$f":"IF(AV$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AV$5,OFFSET(AV202,-$B205,-AU$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AV202,-$B205,-AU$4+$B205)-SUM($I205:AU205)))","v":0},{"$f":"IF(AW$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AW$5,OFFSET(AW202,-$B205,-AV$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AW202,-$B205,-AV$4+$B205)-SUM($I205:AV205)))","v":0},{"$f":"IF(AX$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AX$5,OFFSET(AX202,-$B205,-AW$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AX202,-$B205,-AW$4+$B205)-SUM($I205:AW205)))","v":0},{"$f":"IF(AY$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AY$5,OFFSET(AY202,-$B205,-AX$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AY202,-$B205,-AX$4+$B205)-SUM($I205:AX205)))","v":0},{"$f":"IF(AZ$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>AZ$5,OFFSET(AZ202,-$B205,-AY$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(AZ202,-$B205,-AY$4+$B205)-SUM($I205:AY205)))","v":0},{"$f":"IF(BA$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BA$5,OFFSET(BA202,-$B205,-AZ$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BA202,-$B205,-AZ$4+$B205)-SUM($I205:AZ205)))","v":0},{"$f":"IF(BB$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BB$5,OFFSET(BB202,-$B205,-BA$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BB202,-$B205,-BA$4+$B205)-SUM($I205:BA205)))","v":0},{"$f":"IF(BC$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BC$5,OFFSET(BC202,-$B205,-BB$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BC202,-$B205,-BB$4+$B205)-SUM($I205:BB205)))","v":0},{"$f":"IF(BD$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BD$5,OFFSET(BD202,-$B205,-BC$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BD202,-$B205,-BC$4+$B205)-SUM($I205:BC205)))","v":0},{"$f":"IF(BE$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BE$5,OFFSET(BE202,-$B205,-BD$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BE202,-$B205,-BD$4+$B205)-SUM($I205:BD205)))","v":0},{"$f":"IF(BF$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BF$5,OFFSET(BF202,-$B205,-BE$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BF202,-$B205,-BE$4+$B205)-SUM($I205:BE205)))","v":0},{"$f":"IF(BG$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BG$5,OFFSET(BG202,-$B205,-BF$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BG202,-$B205,-BF$4+$B205)-SUM($I205:BF205)))","v":0},{"$f":"IF(BH$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BH$5,OFFSET(BH202,-$B205,-BG$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BH202,-$B205,-BG$4+$B205)-SUM($I205:BG205)))","v":0},{"$f":"IF(BI$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BI$5,OFFSET(BI202,-$B205,-BH$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BI202,-$B205,-BH$4+$B205)-SUM($I205:BH205)))","v":0},{"$f":"IF(BJ$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BJ$5,OFFSET(BJ202,-$B205,-BI$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BJ202,-$B205,-BI$4+$B205)-SUM($I205:BI205)))","v":0},{"$f":"IF(BK$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BK$5,OFFSET(BK202,-$B205,-BJ$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BK202,-$B205,-BJ$4+$B205)-SUM($I205:BJ205)))","v":0},{"$f":"IF(BL$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BL$5,OFFSET(BL202,-$B205,-BK$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BL202,-$B205,-BK$4+$B205)-SUM($I205:BK205)))","v":0},{"$f":"IF(BM$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BM$5,OFFSET(BM202,-$B205,-BL$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BM202,-$B205,-BL$4+$B205)-SUM($I205:BL205)))","v":0},{"$f":"IF(BN$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BN$5,OFFSET(BN202,-$B205,-BM$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BN202,-$B205,-BM$4+$B205)-SUM($I205:BM205)))","v":0},{"$f":"IF(BO$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BO$5,OFFSET(BO202,-$B205,-BN$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BO202,-$B205,-BN$4+$B205)-SUM($I205:BN205)))","v":0},{"$f":"IF(BP$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BP$5,OFFSET(BP202,-$B205,-BO$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BP202,-$B205,-BO$4+$B205)-SUM($I205:BO205)))","v":0},{"$f":"IF(BQ$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BQ$5,OFFSET(BQ202,-$B205,-BP$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BQ202,-$B205,-BP$4+$B205)-SUM($I205:BP205)))","v":0},{"$f":"IF(BR$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BR$5,OFFSET(BR202,-$B205,-BQ$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BR202,-$B205,-BQ$4+$B205)-SUM($I205:BQ205)))","v":0},{"$f":"IF(BS$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BS$5,OFFSET(BS202,-$B205,-BR$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BS202,-$B205,-BR$4+$B205)-SUM($I205:BR205)))","v":0},{"$f":"IF(BT$5<=$D205,0,IF(SUM($D205,OFFSET($I190,-$B205,0))>BT$5,OFFSET(BT202,-$B205,-BS$4+$B205)/OFFSET($I190,-$B205,0),OFFSET(BT202,-$B205,-BS$4+$B205)-SUM($I205:BS205)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>J$5,OFFSET(J203,-$B206,-I$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(J203,-$B206,-I$4+$B206)-SUM($I206:I206)))","v":0},{"$f":"IF(K$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>K$5,OFFSET(K203,-$B206,-J$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(K203,-$B206,-J$4+$B206)-SUM($I206:J206)))","v":0},{"$f":"IF(L$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>L$5,OFFSET(L203,-$B206,-K$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(L203,-$B206,-K$4+$B206)-SUM($I206:K206)))","v":0},{"$f":"IF(M$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>M$5,OFFSET(M203,-$B206,-L$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(M203,-$B206,-L$4+$B206)-SUM($I206:L206)))","v":0},{"$f":"IF(N$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>N$5,OFFSET(N203,-$B206,-M$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(N203,-$B206,-M$4+$B206)-SUM($I206:M206)))","v":0},{"$f":"IF(O$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>O$5,OFFSET(O203,-$B206,-N$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(O203,-$B206,-N$4+$B206)-SUM($I206:N206)))","v":0},{"$f":"IF(P$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>P$5,OFFSET(P203,-$B206,-O$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(P203,-$B206,-O$4+$B206)-SUM($I206:O206)))","v":0},{"$f":"IF(Q$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>Q$5,OFFSET(Q203,-$B206,-P$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(Q203,-$B206,-P$4+$B206)-SUM($I206:P206)))","v":0},{"$f":"IF(R$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>R$5,OFFSET(R203,-$B206,-Q$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(R203,-$B206,-Q$4+$B206)-SUM($I206:Q206)))","v":0},{"$f":"IF(S$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>S$5,OFFSET(S203,-$B206,-R$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(S203,-$B206,-R$4+$B206)-SUM($I206:R206)))","v":0},{"$f":"IF(T$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>T$5,OFFSET(T203,-$B206,-S$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(T203,-$B206,-S$4+$B206)-SUM($I206:S206)))","v":0},{"$f":"IF(U$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>U$5,OFFSET(U203,-$B206,-T$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(U203,-$B206,-T$4+$B206)-SUM($I206:T206)))","v":0},{"$f":"IF(V$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>V$5,OFFSET(V203,-$B206,-U$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(V203,-$B206,-U$4+$B206)-SUM($I206:U206)))","v":0},{"$f":"IF(W$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>W$5,OFFSET(W203,-$B206,-V$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(W203,-$B206,-V$4+$B206)-SUM($I206:V206)))","v":0},{"$f":"IF(X$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>X$5,OFFSET(X203,-$B206,-W$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(X203,-$B206,-W$4+$B206)-SUM($I206:W206)))","v":0},{"$f":"IF(Y$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>Y$5,OFFSET(Y203,-$B206,-X$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(Y203,-$B206,-X$4+$B206)-SUM($I206:X206)))","v":0},{"$f":"IF(Z$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>Z$5,OFFSET(Z203,-$B206,-Y$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(Z203,-$B206,-Y$4+$B206)-SUM($I206:Y206)))","v":0},{"$f":"IF(AA$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AA$5,OFFSET(AA203,-$B206,-Z$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AA203,-$B206,-Z$4+$B206)-SUM($I206:Z206)))","v":0},{"$f":"IF(AB$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AB$5,OFFSET(AB203,-$B206,-AA$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AB203,-$B206,-AA$4+$B206)-SUM($I206:AA206)))","v":0},{"$f":"IF(AC$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AC$5,OFFSET(AC203,-$B206,-AB$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AC203,-$B206,-AB$4+$B206)-SUM($I206:AB206)))","v":0},{"$f":"IF(AD$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AD$5,OFFSET(AD203,-$B206,-AC$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AD203,-$B206,-AC$4+$B206)-SUM($I206:AC206)))","v":0},{"$f":"IF(AE$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AE$5,OFFSET(AE203,-$B206,-AD$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AE203,-$B206,-AD$4+$B206)-SUM($I206:AD206)))","v":0},{"$f":"IF(AF$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AF$5,OFFSET(AF203,-$B206,-AE$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AF203,-$B206,-AE$4+$B206)-SUM($I206:AE206)))","v":0},{"$f":"IF(AG$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AG$5,OFFSET(AG203,-$B206,-AF$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AG203,-$B206,-AF$4+$B206)-SUM($I206:AF206)))","v":0},{"$f":"IF(AH$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AH$5,OFFSET(AH203,-$B206,-AG$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AH203,-$B206,-AG$4+$B206)-SUM($I206:AG206)))","v":0},{"$f":"IF(AI$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AI$5,OFFSET(AI203,-$B206,-AH$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AI203,-$B206,-AH$4+$B206)-SUM($I206:AH206)))","v":0},{"$f":"IF(AJ$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AJ$5,OFFSET(AJ203,-$B206,-AI$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AJ203,-$B206,-AI$4+$B206)-SUM($I206:AI206)))","v":0},{"$f":"IF(AK$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AK$5,OFFSET(AK203,-$B206,-AJ$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AK203,-$B206,-AJ$4+$B206)-SUM($I206:AJ206)))","v":0},{"$f":"IF(AL$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AL$5,OFFSET(AL203,-$B206,-AK$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AL203,-$B206,-AK$4+$B206)-SUM($I206:AK206)))","v":0},{"$f":"IF(AM$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AM$5,OFFSET(AM203,-$B206,-AL$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AM203,-$B206,-AL$4+$B206)-SUM($I206:AL206)))","v":0},{"$f":"IF(AN$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AN$5,OFFSET(AN203,-$B206,-AM$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AN203,-$B206,-AM$4+$B206)-SUM($I206:AM206)))","v":0},{"$f":"IF(AO$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AO$5,OFFSET(AO203,-$B206,-AN$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AO203,-$B206,-AN$4+$B206)-SUM($I206:AN206)))","v":0},{"$f":"IF(AP$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AP$5,OFFSET(AP203,-$B206,-AO$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AP203,-$B206,-AO$4+$B206)-SUM($I206:AO206)))","v":0},{"$f":"IF(AQ$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AQ$5,OFFSET(AQ203,-$B206,-AP$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AQ203,-$B206,-AP$4+$B206)-SUM($I206:AP206)))","v":0},{"$f":"IF(AR$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AR$5,OFFSET(AR203,-$B206,-AQ$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AR203,-$B206,-AQ$4+$B206)-SUM($I206:AQ206)))","v":0},{"$f":"IF(AS$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AS$5,OFFSET(AS203,-$B206,-AR$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AS203,-$B206,-AR$4+$B206)-SUM($I206:AR206)))","v":0},{"$f":"IF(AT$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AT$5,OFFSET(AT203,-$B206,-AS$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AT203,-$B206,-AS$4+$B206)-SUM($I206:AS206)))","v":0},{"$f":"IF(AU$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AU$5,OFFSET(AU203,-$B206,-AT$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AU203,-$B206,-AT$4+$B206)-SUM($I206:AT206)))","v":0},{"$f":"IF(AV$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AV$5,OFFSET(AV203,-$B206,-AU$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AV203,-$B206,-AU$4+$B206)-SUM($I206:AU206)))","v":0},{"$f":"IF(AW$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AW$5,OFFSET(AW203,-$B206,-AV$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AW203,-$B206,-AV$4+$B206)-SUM($I206:AV206)))","v":0},{"$f":"IF(AX$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AX$5,OFFSET(AX203,-$B206,-AW$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AX203,-$B206,-AW$4+$B206)-SUM($I206:AW206)))","v":0},{"$f":"IF(AY$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AY$5,OFFSET(AY203,-$B206,-AX$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AY203,-$B206,-AX$4+$B206)-SUM($I206:AX206)))","v":0},{"$f":"IF(AZ$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>AZ$5,OFFSET(AZ203,-$B206,-AY$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(AZ203,-$B206,-AY$4+$B206)-SUM($I206:AY206)))","v":0},{"$f":"IF(BA$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BA$5,OFFSET(BA203,-$B206,-AZ$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BA203,-$B206,-AZ$4+$B206)-SUM($I206:AZ206)))","v":0},{"$f":"IF(BB$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BB$5,OFFSET(BB203,-$B206,-BA$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BB203,-$B206,-BA$4+$B206)-SUM($I206:BA206)))","v":0},{"$f":"IF(BC$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BC$5,OFFSET(BC203,-$B206,-BB$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BC203,-$B206,-BB$4+$B206)-SUM($I206:BB206)))","v":0},{"$f":"IF(BD$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BD$5,OFFSET(BD203,-$B206,-BC$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BD203,-$B206,-BC$4+$B206)-SUM($I206:BC206)))","v":0},{"$f":"IF(BE$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BE$5,OFFSET(BE203,-$B206,-BD$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BE203,-$B206,-BD$4+$B206)-SUM($I206:BD206)))","v":0},{"$f":"IF(BF$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BF$5,OFFSET(BF203,-$B206,-BE$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BF203,-$B206,-BE$4+$B206)-SUM($I206:BE206)))","v":0},{"$f":"IF(BG$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BG$5,OFFSET(BG203,-$B206,-BF$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BG203,-$B206,-BF$4+$B206)-SUM($I206:BF206)))","v":0},{"$f":"IF(BH$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BH$5,OFFSET(BH203,-$B206,-BG$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BH203,-$B206,-BG$4+$B206)-SUM($I206:BG206)))","v":0},{"$f":"IF(BI$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BI$5,OFFSET(BI203,-$B206,-BH$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BI203,-$B206,-BH$4+$B206)-SUM($I206:BH206)))","v":0},{"$f":"IF(BJ$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BJ$5,OFFSET(BJ203,-$B206,-BI$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BJ203,-$B206,-BI$4+$B206)-SUM($I206:BI206)))","v":0},{"$f":"IF(BK$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BK$5,OFFSET(BK203,-$B206,-BJ$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BK203,-$B206,-BJ$4+$B206)-SUM($I206:BJ206)))","v":0},{"$f":"IF(BL$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BL$5,OFFSET(BL203,-$B206,-BK$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BL203,-$B206,-BK$4+$B206)-SUM($I206:BK206)))","v":0},{"$f":"IF(BM$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BM$5,OFFSET(BM203,-$B206,-BL$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BM203,-$B206,-BL$4+$B206)-SUM($I206:BL206)))","v":0},{"$f":"IF(BN$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BN$5,OFFSET(BN203,-$B206,-BM$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BN203,-$B206,-BM$4+$B206)-SUM($I206:BM206)))","v":0},{"$f":"IF(BO$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BO$5,OFFSET(BO203,-$B206,-BN$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BO203,-$B206,-BN$4+$B206)-SUM($I206:BN206)))","v":0},{"$f":"IF(BP$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BP$5,OFFSET(BP203,-$B206,-BO$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BP203,-$B206,-BO$4+$B206)-SUM($I206:BO206)))","v":0},{"$f":"IF(BQ$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BQ$5,OFFSET(BQ203,-$B206,-BP$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BQ203,-$B206,-BP$4+$B206)-SUM($I206:BP206)))","v":0},{"$f":"IF(BR$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BR$5,OFFSET(BR203,-$B206,-BQ$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BR203,-$B206,-BQ$4+$B206)-SUM($I206:BQ206)))","v":0},{"$f":"IF(BS$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BS$5,OFFSET(BS203,-$B206,-BR$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BS203,-$B206,-BR$4+$B206)-SUM($I206:BR206)))","v":0},{"$f":"IF(BT$5<=$D206,0,IF(SUM($D206,OFFSET($I191,-$B206,0))>BT$5,OFFSET(BT203,-$B206,-BS$4+$B206)/OFFSET($I191,-$B206,0),OFFSET(BT203,-$B206,-BS$4+$B206)-SUM($I206:BS206)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>J$5,OFFSET(J204,-$B207,-I$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(J204,-$B207,-I$4+$B207)-SUM($I207:I207)))","v":0},{"$f":"IF(K$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>K$5,OFFSET(K204,-$B207,-J$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(K204,-$B207,-J$4+$B207)-SUM($I207:J207)))","v":0},{"$f":"IF(L$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>L$5,OFFSET(L204,-$B207,-K$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(L204,-$B207,-K$4+$B207)-SUM($I207:K207)))","v":0},{"$f":"IF(M$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>M$5,OFFSET(M204,-$B207,-L$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(M204,-$B207,-L$4+$B207)-SUM($I207:L207)))","v":0},{"$f":"IF(N$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>N$5,OFFSET(N204,-$B207,-M$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(N204,-$B207,-M$4+$B207)-SUM($I207:M207)))","v":0},{"$f":"IF(O$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>O$5,OFFSET(O204,-$B207,-N$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(O204,-$B207,-N$4+$B207)-SUM($I207:N207)))","v":0},{"$f":"IF(P$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>P$5,OFFSET(P204,-$B207,-O$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(P204,-$B207,-O$4+$B207)-SUM($I207:O207)))","v":0},{"$f":"IF(Q$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>Q$5,OFFSET(Q204,-$B207,-P$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(Q204,-$B207,-P$4+$B207)-SUM($I207:P207)))","v":0},{"$f":"IF(R$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>R$5,OFFSET(R204,-$B207,-Q$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(R204,-$B207,-Q$4+$B207)-SUM($I207:Q207)))","v":0},{"$f":"IF(S$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>S$5,OFFSET(S204,-$B207,-R$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(S204,-$B207,-R$4+$B207)-SUM($I207:R207)))","v":0},{"$f":"IF(T$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>T$5,OFFSET(T204,-$B207,-S$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(T204,-$B207,-S$4+$B207)-SUM($I207:S207)))","v":0},{"$f":"IF(U$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>U$5,OFFSET(U204,-$B207,-T$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(U204,-$B207,-T$4+$B207)-SUM($I207:T207)))","v":0},{"$f":"IF(V$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>V$5,OFFSET(V204,-$B207,-U$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(V204,-$B207,-U$4+$B207)-SUM($I207:U207)))","v":0},{"$f":"IF(W$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>W$5,OFFSET(W204,-$B207,-V$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(W204,-$B207,-V$4+$B207)-SUM($I207:V207)))","v":0},{"$f":"IF(X$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>X$5,OFFSET(X204,-$B207,-W$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(X204,-$B207,-W$4+$B207)-SUM($I207:W207)))","v":0},{"$f":"IF(Y$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>Y$5,OFFSET(Y204,-$B207,-X$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(Y204,-$B207,-X$4+$B207)-SUM($I207:X207)))","v":0},{"$f":"IF(Z$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>Z$5,OFFSET(Z204,-$B207,-Y$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(Z204,-$B207,-Y$4+$B207)-SUM($I207:Y207)))","v":0},{"$f":"IF(AA$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AA$5,OFFSET(AA204,-$B207,-Z$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AA204,-$B207,-Z$4+$B207)-SUM($I207:Z207)))","v":0},{"$f":"IF(AB$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AB$5,OFFSET(AB204,-$B207,-AA$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AB204,-$B207,-AA$4+$B207)-SUM($I207:AA207)))","v":0},{"$f":"IF(AC$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AC$5,OFFSET(AC204,-$B207,-AB$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AC204,-$B207,-AB$4+$B207)-SUM($I207:AB207)))","v":0},{"$f":"IF(AD$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AD$5,OFFSET(AD204,-$B207,-AC$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AD204,-$B207,-AC$4+$B207)-SUM($I207:AC207)))","v":0},{"$f":"IF(AE$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AE$5,OFFSET(AE204,-$B207,-AD$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AE204,-$B207,-AD$4+$B207)-SUM($I207:AD207)))","v":0},{"$f":"IF(AF$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AF$5,OFFSET(AF204,-$B207,-AE$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AF204,-$B207,-AE$4+$B207)-SUM($I207:AE207)))","v":0},{"$f":"IF(AG$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AG$5,OFFSET(AG204,-$B207,-AF$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AG204,-$B207,-AF$4+$B207)-SUM($I207:AF207)))","v":0},{"$f":"IF(AH$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AH$5,OFFSET(AH204,-$B207,-AG$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AH204,-$B207,-AG$4+$B207)-SUM($I207:AG207)))","v":0},{"$f":"IF(AI$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AI$5,OFFSET(AI204,-$B207,-AH$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AI204,-$B207,-AH$4+$B207)-SUM($I207:AH207)))","v":0},{"$f":"IF(AJ$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AJ$5,OFFSET(AJ204,-$B207,-AI$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AJ204,-$B207,-AI$4+$B207)-SUM($I207:AI207)))","v":0},{"$f":"IF(AK$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AK$5,OFFSET(AK204,-$B207,-AJ$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AK204,-$B207,-AJ$4+$B207)-SUM($I207:AJ207)))","v":0},{"$f":"IF(AL$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AL$5,OFFSET(AL204,-$B207,-AK$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AL204,-$B207,-AK$4+$B207)-SUM($I207:AK207)))","v":0},{"$f":"IF(AM$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AM$5,OFFSET(AM204,-$B207,-AL$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AM204,-$B207,-AL$4+$B207)-SUM($I207:AL207)))","v":0},{"$f":"IF(AN$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AN$5,OFFSET(AN204,-$B207,-AM$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AN204,-$B207,-AM$4+$B207)-SUM($I207:AM207)))","v":0},{"$f":"IF(AO$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AO$5,OFFSET(AO204,-$B207,-AN$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AO204,-$B207,-AN$4+$B207)-SUM($I207:AN207)))","v":0},{"$f":"IF(AP$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AP$5,OFFSET(AP204,-$B207,-AO$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AP204,-$B207,-AO$4+$B207)-SUM($I207:AO207)))","v":0},{"$f":"IF(AQ$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AQ$5,OFFSET(AQ204,-$B207,-AP$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AQ204,-$B207,-AP$4+$B207)-SUM($I207:AP207)))","v":0},{"$f":"IF(AR$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AR$5,OFFSET(AR204,-$B207,-AQ$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AR204,-$B207,-AQ$4+$B207)-SUM($I207:AQ207)))","v":0},{"$f":"IF(AS$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AS$5,OFFSET(AS204,-$B207,-AR$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AS204,-$B207,-AR$4+$B207)-SUM($I207:AR207)))","v":0},{"$f":"IF(AT$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AT$5,OFFSET(AT204,-$B207,-AS$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AT204,-$B207,-AS$4+$B207)-SUM($I207:AS207)))","v":0},{"$f":"IF(AU$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AU$5,OFFSET(AU204,-$B207,-AT$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AU204,-$B207,-AT$4+$B207)-SUM($I207:AT207)))","v":0},{"$f":"IF(AV$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AV$5,OFFSET(AV204,-$B207,-AU$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AV204,-$B207,-AU$4+$B207)-SUM($I207:AU207)))","v":0},{"$f":"IF(AW$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AW$5,OFFSET(AW204,-$B207,-AV$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AW204,-$B207,-AV$4+$B207)-SUM($I207:AV207)))","v":0},{"$f":"IF(AX$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AX$5,OFFSET(AX204,-$B207,-AW$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AX204,-$B207,-AW$4+$B207)-SUM($I207:AW207)))","v":0},{"$f":"IF(AY$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AY$5,OFFSET(AY204,-$B207,-AX$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AY204,-$B207,-AX$4+$B207)-SUM($I207:AX207)))","v":0},{"$f":"IF(AZ$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>AZ$5,OFFSET(AZ204,-$B207,-AY$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(AZ204,-$B207,-AY$4+$B207)-SUM($I207:AY207)))","v":0},{"$f":"IF(BA$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BA$5,OFFSET(BA204,-$B207,-AZ$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BA204,-$B207,-AZ$4+$B207)-SUM($I207:AZ207)))","v":0},{"$f":"IF(BB$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BB$5,OFFSET(BB204,-$B207,-BA$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BB204,-$B207,-BA$4+$B207)-SUM($I207:BA207)))","v":0},{"$f":"IF(BC$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BC$5,OFFSET(BC204,-$B207,-BB$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BC204,-$B207,-BB$4+$B207)-SUM($I207:BB207)))","v":0},{"$f":"IF(BD$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BD$5,OFFSET(BD204,-$B207,-BC$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BD204,-$B207,-BC$4+$B207)-SUM($I207:BC207)))","v":0},{"$f":"IF(BE$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BE$5,OFFSET(BE204,-$B207,-BD$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BE204,-$B207,-BD$4+$B207)-SUM($I207:BD207)))","v":0},{"$f":"IF(BF$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BF$5,OFFSET(BF204,-$B207,-BE$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BF204,-$B207,-BE$4+$B207)-SUM($I207:BE207)))","v":0},{"$f":"IF(BG$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BG$5,OFFSET(BG204,-$B207,-BF$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BG204,-$B207,-BF$4+$B207)-SUM($I207:BF207)))","v":0},{"$f":"IF(BH$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BH$5,OFFSET(BH204,-$B207,-BG$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BH204,-$B207,-BG$4+$B207)-SUM($I207:BG207)))","v":0},{"$f":"IF(BI$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BI$5,OFFSET(BI204,-$B207,-BH$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BI204,-$B207,-BH$4+$B207)-SUM($I207:BH207)))","v":0},{"$f":"IF(BJ$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BJ$5,OFFSET(BJ204,-$B207,-BI$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BJ204,-$B207,-BI$4+$B207)-SUM($I207:BI207)))","v":0},{"$f":"IF(BK$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BK$5,OFFSET(BK204,-$B207,-BJ$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BK204,-$B207,-BJ$4+$B207)-SUM($I207:BJ207)))","v":0},{"$f":"IF(BL$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BL$5,OFFSET(BL204,-$B207,-BK$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BL204,-$B207,-BK$4+$B207)-SUM($I207:BK207)))","v":0},{"$f":"IF(BM$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BM$5,OFFSET(BM204,-$B207,-BL$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BM204,-$B207,-BL$4+$B207)-SUM($I207:BL207)))","v":0},{"$f":"IF(BN$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BN$5,OFFSET(BN204,-$B207,-BM$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BN204,-$B207,-BM$4+$B207)-SUM($I207:BM207)))","v":0},{"$f":"IF(BO$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BO$5,OFFSET(BO204,-$B207,-BN$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BO204,-$B207,-BN$4+$B207)-SUM($I207:BN207)))","v":0},{"$f":"IF(BP$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BP$5,OFFSET(BP204,-$B207,-BO$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BP204,-$B207,-BO$4+$B207)-SUM($I207:BO207)))","v":0},{"$f":"IF(BQ$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BQ$5,OFFSET(BQ204,-$B207,-BP$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BQ204,-$B207,-BP$4+$B207)-SUM($I207:BP207)))","v":0},{"$f":"IF(BR$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BR$5,OFFSET(BR204,-$B207,-BQ$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BR204,-$B207,-BQ$4+$B207)-SUM($I207:BQ207)))","v":0},{"$f":"IF(BS$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BS$5,OFFSET(BS204,-$B207,-BR$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BS204,-$B207,-BR$4+$B207)-SUM($I207:BR207)))","v":0},{"$f":"IF(BT$5<=$D207,0,IF(SUM($D207,OFFSET($I192,-$B207,0))>BT$5,OFFSET(BT204,-$B207,-BS$4+$B207)/OFFSET($I192,-$B207,0),OFFSET(BT204,-$B207,-BS$4+$B207)-SUM($I207:BS207)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>J$5,OFFSET(J205,-$B208,-I$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(J205,-$B208,-I$4+$B208)-SUM($I208:I208)))","v":0},{"$f":"IF(K$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>K$5,OFFSET(K205,-$B208,-J$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(K205,-$B208,-J$4+$B208)-SUM($I208:J208)))","v":0},{"$f":"IF(L$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>L$5,OFFSET(L205,-$B208,-K$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(L205,-$B208,-K$4+$B208)-SUM($I208:K208)))","v":0},{"$f":"IF(M$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>M$5,OFFSET(M205,-$B208,-L$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(M205,-$B208,-L$4+$B208)-SUM($I208:L208)))","v":0},{"$f":"IF(N$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>N$5,OFFSET(N205,-$B208,-M$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(N205,-$B208,-M$4+$B208)-SUM($I208:M208)))","v":0},{"$f":"IF(O$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>O$5,OFFSET(O205,-$B208,-N$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(O205,-$B208,-N$4+$B208)-SUM($I208:N208)))","v":0},{"$f":"IF(P$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>P$5,OFFSET(P205,-$B208,-O$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(P205,-$B208,-O$4+$B208)-SUM($I208:O208)))","v":0},{"$f":"IF(Q$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>Q$5,OFFSET(Q205,-$B208,-P$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(Q205,-$B208,-P$4+$B208)-SUM($I208:P208)))","v":0},{"$f":"IF(R$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>R$5,OFFSET(R205,-$B208,-Q$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(R205,-$B208,-Q$4+$B208)-SUM($I208:Q208)))","v":0},{"$f":"IF(S$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>S$5,OFFSET(S205,-$B208,-R$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(S205,-$B208,-R$4+$B208)-SUM($I208:R208)))","v":0},{"$f":"IF(T$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>T$5,OFFSET(T205,-$B208,-S$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(T205,-$B208,-S$4+$B208)-SUM($I208:S208)))","v":0},{"$f":"IF(U$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>U$5,OFFSET(U205,-$B208,-T$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(U205,-$B208,-T$4+$B208)-SUM($I208:T208)))","v":0},{"$f":"IF(V$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>V$5,OFFSET(V205,-$B208,-U$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(V205,-$B208,-U$4+$B208)-SUM($I208:U208)))","v":0},{"$f":"IF(W$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>W$5,OFFSET(W205,-$B208,-V$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(W205,-$B208,-V$4+$B208)-SUM($I208:V208)))","v":0},{"$f":"IF(X$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>X$5,OFFSET(X205,-$B208,-W$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(X205,-$B208,-W$4+$B208)-SUM($I208:W208)))","v":0},{"$f":"IF(Y$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>Y$5,OFFSET(Y205,-$B208,-X$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(Y205,-$B208,-X$4+$B208)-SUM($I208:X208)))","v":0},{"$f":"IF(Z$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>Z$5,OFFSET(Z205,-$B208,-Y$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(Z205,-$B208,-Y$4+$B208)-SUM($I208:Y208)))","v":0},{"$f":"IF(AA$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AA$5,OFFSET(AA205,-$B208,-Z$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AA205,-$B208,-Z$4+$B208)-SUM($I208:Z208)))","v":0},{"$f":"IF(AB$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AB$5,OFFSET(AB205,-$B208,-AA$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AB205,-$B208,-AA$4+$B208)-SUM($I208:AA208)))","v":0},{"$f":"IF(AC$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AC$5,OFFSET(AC205,-$B208,-AB$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AC205,-$B208,-AB$4+$B208)-SUM($I208:AB208)))","v":0},{"$f":"IF(AD$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AD$5,OFFSET(AD205,-$B208,-AC$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AD205,-$B208,-AC$4+$B208)-SUM($I208:AC208)))","v":0},{"$f":"IF(AE$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AE$5,OFFSET(AE205,-$B208,-AD$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AE205,-$B208,-AD$4+$B208)-SUM($I208:AD208)))","v":0},{"$f":"IF(AF$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AF$5,OFFSET(AF205,-$B208,-AE$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AF205,-$B208,-AE$4+$B208)-SUM($I208:AE208)))","v":0},{"$f":"IF(AG$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AG$5,OFFSET(AG205,-$B208,-AF$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AG205,-$B208,-AF$4+$B208)-SUM($I208:AF208)))","v":0},{"$f":"IF(AH$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AH$5,OFFSET(AH205,-$B208,-AG$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AH205,-$B208,-AG$4+$B208)-SUM($I208:AG208)))","v":0},{"$f":"IF(AI$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AI$5,OFFSET(AI205,-$B208,-AH$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AI205,-$B208,-AH$4+$B208)-SUM($I208:AH208)))","v":0},{"$f":"IF(AJ$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AJ$5,OFFSET(AJ205,-$B208,-AI$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AJ205,-$B208,-AI$4+$B208)-SUM($I208:AI208)))","v":0},{"$f":"IF(AK$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AK$5,OFFSET(AK205,-$B208,-AJ$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AK205,-$B208,-AJ$4+$B208)-SUM($I208:AJ208)))","v":0},{"$f":"IF(AL$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AL$5,OFFSET(AL205,-$B208,-AK$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AL205,-$B208,-AK$4+$B208)-SUM($I208:AK208)))","v":0},{"$f":"IF(AM$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AM$5,OFFSET(AM205,-$B208,-AL$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AM205,-$B208,-AL$4+$B208)-SUM($I208:AL208)))","v":0},{"$f":"IF(AN$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AN$5,OFFSET(AN205,-$B208,-AM$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AN205,-$B208,-AM$4+$B208)-SUM($I208:AM208)))","v":0},{"$f":"IF(AO$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AO$5,OFFSET(AO205,-$B208,-AN$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AO205,-$B208,-AN$4+$B208)-SUM($I208:AN208)))","v":0},{"$f":"IF(AP$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AP$5,OFFSET(AP205,-$B208,-AO$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AP205,-$B208,-AO$4+$B208)-SUM($I208:AO208)))","v":0},{"$f":"IF(AQ$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AQ$5,OFFSET(AQ205,-$B208,-AP$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AQ205,-$B208,-AP$4+$B208)-SUM($I208:AP208)))","v":0},{"$f":"IF(AR$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AR$5,OFFSET(AR205,-$B208,-AQ$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AR205,-$B208,-AQ$4+$B208)-SUM($I208:AQ208)))","v":0},{"$f":"IF(AS$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AS$5,OFFSET(AS205,-$B208,-AR$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AS205,-$B208,-AR$4+$B208)-SUM($I208:AR208)))","v":0},{"$f":"IF(AT$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AT$5,OFFSET(AT205,-$B208,-AS$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AT205,-$B208,-AS$4+$B208)-SUM($I208:AS208)))","v":0},{"$f":"IF(AU$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AU$5,OFFSET(AU205,-$B208,-AT$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AU205,-$B208,-AT$4+$B208)-SUM($I208:AT208)))","v":0},{"$f":"IF(AV$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AV$5,OFFSET(AV205,-$B208,-AU$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AV205,-$B208,-AU$4+$B208)-SUM($I208:AU208)))","v":0},{"$f":"IF(AW$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AW$5,OFFSET(AW205,-$B208,-AV$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AW205,-$B208,-AV$4+$B208)-SUM($I208:AV208)))","v":0},{"$f":"IF(AX$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AX$5,OFFSET(AX205,-$B208,-AW$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AX205,-$B208,-AW$4+$B208)-SUM($I208:AW208)))","v":0},{"$f":"IF(AY$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AY$5,OFFSET(AY205,-$B208,-AX$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AY205,-$B208,-AX$4+$B208)-SUM($I208:AX208)))","v":0},{"$f":"IF(AZ$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>AZ$5,OFFSET(AZ205,-$B208,-AY$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(AZ205,-$B208,-AY$4+$B208)-SUM($I208:AY208)))","v":0},{"$f":"IF(BA$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BA$5,OFFSET(BA205,-$B208,-AZ$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BA205,-$B208,-AZ$4+$B208)-SUM($I208:AZ208)))","v":0},{"$f":"IF(BB$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BB$5,OFFSET(BB205,-$B208,-BA$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BB205,-$B208,-BA$4+$B208)-SUM($I208:BA208)))","v":0},{"$f":"IF(BC$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BC$5,OFFSET(BC205,-$B208,-BB$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BC205,-$B208,-BB$4+$B208)-SUM($I208:BB208)))","v":0},{"$f":"IF(BD$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BD$5,OFFSET(BD205,-$B208,-BC$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BD205,-$B208,-BC$4+$B208)-SUM($I208:BC208)))","v":0},{"$f":"IF(BE$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BE$5,OFFSET(BE205,-$B208,-BD$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BE205,-$B208,-BD$4+$B208)-SUM($I208:BD208)))","v":0},{"$f":"IF(BF$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BF$5,OFFSET(BF205,-$B208,-BE$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BF205,-$B208,-BE$4+$B208)-SUM($I208:BE208)))","v":0},{"$f":"IF(BG$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BG$5,OFFSET(BG205,-$B208,-BF$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BG205,-$B208,-BF$4+$B208)-SUM($I208:BF208)))","v":0},{"$f":"IF(BH$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BH$5,OFFSET(BH205,-$B208,-BG$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BH205,-$B208,-BG$4+$B208)-SUM($I208:BG208)))","v":0},{"$f":"IF(BI$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BI$5,OFFSET(BI205,-$B208,-BH$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BI205,-$B208,-BH$4+$B208)-SUM($I208:BH208)))","v":0},{"$f":"IF(BJ$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BJ$5,OFFSET(BJ205,-$B208,-BI$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BJ205,-$B208,-BI$4+$B208)-SUM($I208:BI208)))","v":0},{"$f":"IF(BK$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BK$5,OFFSET(BK205,-$B208,-BJ$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BK205,-$B208,-BJ$4+$B208)-SUM($I208:BJ208)))","v":0},{"$f":"IF(BL$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BL$5,OFFSET(BL205,-$B208,-BK$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BL205,-$B208,-BK$4+$B208)-SUM($I208:BK208)))","v":0},{"$f":"IF(BM$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BM$5,OFFSET(BM205,-$B208,-BL$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BM205,-$B208,-BL$4+$B208)-SUM($I208:BL208)))","v":0},{"$f":"IF(BN$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BN$5,OFFSET(BN205,-$B208,-BM$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BN205,-$B208,-BM$4+$B208)-SUM($I208:BM208)))","v":0},{"$f":"IF(BO$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BO$5,OFFSET(BO205,-$B208,-BN$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BO205,-$B208,-BN$4+$B208)-SUM($I208:BN208)))","v":0},{"$f":"IF(BP$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BP$5,OFFSET(BP205,-$B208,-BO$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BP205,-$B208,-BO$4+$B208)-SUM($I208:BO208)))","v":0},{"$f":"IF(BQ$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BQ$5,OFFSET(BQ205,-$B208,-BP$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BQ205,-$B208,-BP$4+$B208)-SUM($I208:BP208)))","v":0},{"$f":"IF(BR$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BR$5,OFFSET(BR205,-$B208,-BQ$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BR205,-$B208,-BQ$4+$B208)-SUM($I208:BQ208)))","v":0},{"$f":"IF(BS$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BS$5,OFFSET(BS205,-$B208,-BR$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BS205,-$B208,-BR$4+$B208)-SUM($I208:BR208)))","v":0},{"$f":"IF(BT$5<=$D208,0,IF(SUM($D208,OFFSET($I193,-$B208,0))>BT$5,OFFSET(BT205,-$B208,-BS$4+$B208)/OFFSET($I193,-$B208,0),OFFSET(BT205,-$B208,-BS$4+$B208)-SUM($I208:BS208)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>J$5,OFFSET(J206,-$B209,-I$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(J206,-$B209,-I$4+$B209)-SUM($I209:I209)))","v":0},{"$f":"IF(K$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>K$5,OFFSET(K206,-$B209,-J$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(K206,-$B209,-J$4+$B209)-SUM($I209:J209)))","v":0},{"$f":"IF(L$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>L$5,OFFSET(L206,-$B209,-K$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(L206,-$B209,-K$4+$B209)-SUM($I209:K209)))","v":0},{"$f":"IF(M$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>M$5,OFFSET(M206,-$B209,-L$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(M206,-$B209,-L$4+$B209)-SUM($I209:L209)))","v":0},{"$f":"IF(N$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>N$5,OFFSET(N206,-$B209,-M$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(N206,-$B209,-M$4+$B209)-SUM($I209:M209)))","v":0},{"$f":"IF(O$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>O$5,OFFSET(O206,-$B209,-N$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(O206,-$B209,-N$4+$B209)-SUM($I209:N209)))","v":0},{"$f":"IF(P$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>P$5,OFFSET(P206,-$B209,-O$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(P206,-$B209,-O$4+$B209)-SUM($I209:O209)))","v":0},{"$f":"IF(Q$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>Q$5,OFFSET(Q206,-$B209,-P$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(Q206,-$B209,-P$4+$B209)-SUM($I209:P209)))","v":0},{"$f":"IF(R$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>R$5,OFFSET(R206,-$B209,-Q$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(R206,-$B209,-Q$4+$B209)-SUM($I209:Q209)))","v":0},{"$f":"IF(S$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>S$5,OFFSET(S206,-$B209,-R$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(S206,-$B209,-R$4+$B209)-SUM($I209:R209)))","v":0},{"$f":"IF(T$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>T$5,OFFSET(T206,-$B209,-S$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(T206,-$B209,-S$4+$B209)-SUM($I209:S209)))","v":0},{"$f":"IF(U$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>U$5,OFFSET(U206,-$B209,-T$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(U206,-$B209,-T$4+$B209)-SUM($I209:T209)))","v":0},{"$f":"IF(V$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>V$5,OFFSET(V206,-$B209,-U$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(V206,-$B209,-U$4+$B209)-SUM($I209:U209)))","v":0},{"$f":"IF(W$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>W$5,OFFSET(W206,-$B209,-V$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(W206,-$B209,-V$4+$B209)-SUM($I209:V209)))","v":0},{"$f":"IF(X$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>X$5,OFFSET(X206,-$B209,-W$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(X206,-$B209,-W$4+$B209)-SUM($I209:W209)))","v":0},{"$f":"IF(Y$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>Y$5,OFFSET(Y206,-$B209,-X$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(Y206,-$B209,-X$4+$B209)-SUM($I209:X209)))","v":0},{"$f":"IF(Z$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>Z$5,OFFSET(Z206,-$B209,-Y$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(Z206,-$B209,-Y$4+$B209)-SUM($I209:Y209)))","v":0},{"$f":"IF(AA$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AA$5,OFFSET(AA206,-$B209,-Z$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AA206,-$B209,-Z$4+$B209)-SUM($I209:Z209)))","v":0},{"$f":"IF(AB$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AB$5,OFFSET(AB206,-$B209,-AA$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AB206,-$B209,-AA$4+$B209)-SUM($I209:AA209)))","v":0},{"$f":"IF(AC$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AC$5,OFFSET(AC206,-$B209,-AB$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AC206,-$B209,-AB$4+$B209)-SUM($I209:AB209)))","v":0},{"$f":"IF(AD$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AD$5,OFFSET(AD206,-$B209,-AC$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AD206,-$B209,-AC$4+$B209)-SUM($I209:AC209)))","v":0},{"$f":"IF(AE$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AE$5,OFFSET(AE206,-$B209,-AD$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AE206,-$B209,-AD$4+$B209)-SUM($I209:AD209)))","v":0},{"$f":"IF(AF$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AF$5,OFFSET(AF206,-$B209,-AE$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AF206,-$B209,-AE$4+$B209)-SUM($I209:AE209)))","v":0},{"$f":"IF(AG$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AG$5,OFFSET(AG206,-$B209,-AF$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AG206,-$B209,-AF$4+$B209)-SUM($I209:AF209)))","v":0},{"$f":"IF(AH$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AH$5,OFFSET(AH206,-$B209,-AG$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AH206,-$B209,-AG$4+$B209)-SUM($I209:AG209)))","v":0},{"$f":"IF(AI$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AI$5,OFFSET(AI206,-$B209,-AH$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AI206,-$B209,-AH$4+$B209)-SUM($I209:AH209)))","v":0},{"$f":"IF(AJ$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AJ$5,OFFSET(AJ206,-$B209,-AI$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AJ206,-$B209,-AI$4+$B209)-SUM($I209:AI209)))","v":0},{"$f":"IF(AK$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AK$5,OFFSET(AK206,-$B209,-AJ$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AK206,-$B209,-AJ$4+$B209)-SUM($I209:AJ209)))","v":0},{"$f":"IF(AL$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AL$5,OFFSET(AL206,-$B209,-AK$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AL206,-$B209,-AK$4+$B209)-SUM($I209:AK209)))","v":0},{"$f":"IF(AM$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AM$5,OFFSET(AM206,-$B209,-AL$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AM206,-$B209,-AL$4+$B209)-SUM($I209:AL209)))","v":0},{"$f":"IF(AN$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AN$5,OFFSET(AN206,-$B209,-AM$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AN206,-$B209,-AM$4+$B209)-SUM($I209:AM209)))","v":0},{"$f":"IF(AO$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AO$5,OFFSET(AO206,-$B209,-AN$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AO206,-$B209,-AN$4+$B209)-SUM($I209:AN209)))","v":0},{"$f":"IF(AP$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AP$5,OFFSET(AP206,-$B209,-AO$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AP206,-$B209,-AO$4+$B209)-SUM($I209:AO209)))","v":0},{"$f":"IF(AQ$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AQ$5,OFFSET(AQ206,-$B209,-AP$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AQ206,-$B209,-AP$4+$B209)-SUM($I209:AP209)))","v":0},{"$f":"IF(AR$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AR$5,OFFSET(AR206,-$B209,-AQ$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AR206,-$B209,-AQ$4+$B209)-SUM($I209:AQ209)))","v":0},{"$f":"IF(AS$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AS$5,OFFSET(AS206,-$B209,-AR$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AS206,-$B209,-AR$4+$B209)-SUM($I209:AR209)))","v":0},{"$f":"IF(AT$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AT$5,OFFSET(AT206,-$B209,-AS$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AT206,-$B209,-AS$4+$B209)-SUM($I209:AS209)))","v":0},{"$f":"IF(AU$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AU$5,OFFSET(AU206,-$B209,-AT$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AU206,-$B209,-AT$4+$B209)-SUM($I209:AT209)))","v":0},{"$f":"IF(AV$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AV$5,OFFSET(AV206,-$B209,-AU$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AV206,-$B209,-AU$4+$B209)-SUM($I209:AU209)))","v":0},{"$f":"IF(AW$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AW$5,OFFSET(AW206,-$B209,-AV$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AW206,-$B209,-AV$4+$B209)-SUM($I209:AV209)))","v":0},{"$f":"IF(AX$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AX$5,OFFSET(AX206,-$B209,-AW$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AX206,-$B209,-AW$4+$B209)-SUM($I209:AW209)))","v":0},{"$f":"IF(AY$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AY$5,OFFSET(AY206,-$B209,-AX$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AY206,-$B209,-AX$4+$B209)-SUM($I209:AX209)))","v":0},{"$f":"IF(AZ$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>AZ$5,OFFSET(AZ206,-$B209,-AY$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(AZ206,-$B209,-AY$4+$B209)-SUM($I209:AY209)))","v":0},{"$f":"IF(BA$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BA$5,OFFSET(BA206,-$B209,-AZ$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BA206,-$B209,-AZ$4+$B209)-SUM($I209:AZ209)))","v":0},{"$f":"IF(BB$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BB$5,OFFSET(BB206,-$B209,-BA$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BB206,-$B209,-BA$4+$B209)-SUM($I209:BA209)))","v":0},{"$f":"IF(BC$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BC$5,OFFSET(BC206,-$B209,-BB$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BC206,-$B209,-BB$4+$B209)-SUM($I209:BB209)))","v":0},{"$f":"IF(BD$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BD$5,OFFSET(BD206,-$B209,-BC$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BD206,-$B209,-BC$4+$B209)-SUM($I209:BC209)))","v":0},{"$f":"IF(BE$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BE$5,OFFSET(BE206,-$B209,-BD$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BE206,-$B209,-BD$4+$B209)-SUM($I209:BD209)))","v":0},{"$f":"IF(BF$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BF$5,OFFSET(BF206,-$B209,-BE$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BF206,-$B209,-BE$4+$B209)-SUM($I209:BE209)))","v":0},{"$f":"IF(BG$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BG$5,OFFSET(BG206,-$B209,-BF$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BG206,-$B209,-BF$4+$B209)-SUM($I209:BF209)))","v":0},{"$f":"IF(BH$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BH$5,OFFSET(BH206,-$B209,-BG$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BH206,-$B209,-BG$4+$B209)-SUM($I209:BG209)))","v":0},{"$f":"IF(BI$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BI$5,OFFSET(BI206,-$B209,-BH$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BI206,-$B209,-BH$4+$B209)-SUM($I209:BH209)))","v":0},{"$f":"IF(BJ$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BJ$5,OFFSET(BJ206,-$B209,-BI$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BJ206,-$B209,-BI$4+$B209)-SUM($I209:BI209)))","v":0},{"$f":"IF(BK$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BK$5,OFFSET(BK206,-$B209,-BJ$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BK206,-$B209,-BJ$4+$B209)-SUM($I209:BJ209)))","v":0},{"$f":"IF(BL$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BL$5,OFFSET(BL206,-$B209,-BK$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BL206,-$B209,-BK$4+$B209)-SUM($I209:BK209)))","v":0},{"$f":"IF(BM$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BM$5,OFFSET(BM206,-$B209,-BL$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BM206,-$B209,-BL$4+$B209)-SUM($I209:BL209)))","v":0},{"$f":"IF(BN$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BN$5,OFFSET(BN206,-$B209,-BM$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BN206,-$B209,-BM$4+$B209)-SUM($I209:BM209)))","v":0},{"$f":"IF(BO$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BO$5,OFFSET(BO206,-$B209,-BN$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BO206,-$B209,-BN$4+$B209)-SUM($I209:BN209)))","v":0},{"$f":"IF(BP$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BP$5,OFFSET(BP206,-$B209,-BO$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BP206,-$B209,-BO$4+$B209)-SUM($I209:BO209)))","v":0},{"$f":"IF(BQ$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BQ$5,OFFSET(BQ206,-$B209,-BP$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BQ206,-$B209,-BP$4+$B209)-SUM($I209:BP209)))","v":0},{"$f":"IF(BR$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BR$5,OFFSET(BR206,-$B209,-BQ$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BR206,-$B209,-BQ$4+$B209)-SUM($I209:BQ209)))","v":0},{"$f":"IF(BS$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BS$5,OFFSET(BS206,-$B209,-BR$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BS206,-$B209,-BR$4+$B209)-SUM($I209:BR209)))","v":0},{"$f":"IF(BT$5<=$D209,0,IF(SUM($D209,OFFSET($I194,-$B209,0))>BT$5,OFFSET(BT206,-$B209,-BS$4+$B209)/OFFSET($I194,-$B209,0),OFFSET(BT206,-$B209,-BS$4+$B209)-SUM($I209:BS209)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>J$5,OFFSET(J207,-$B210,-I$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(J207,-$B210,-I$4+$B210)-SUM($I210:I210)))","v":0},{"$f":"IF(K$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>K$5,OFFSET(K207,-$B210,-J$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(K207,-$B210,-J$4+$B210)-SUM($I210:J210)))","v":0},{"$f":"IF(L$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>L$5,OFFSET(L207,-$B210,-K$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(L207,-$B210,-K$4+$B210)-SUM($I210:K210)))","v":0},{"$f":"IF(M$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>M$5,OFFSET(M207,-$B210,-L$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(M207,-$B210,-L$4+$B210)-SUM($I210:L210)))","v":0},{"$f":"IF(N$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>N$5,OFFSET(N207,-$B210,-M$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(N207,-$B210,-M$4+$B210)-SUM($I210:M210)))","v":0},{"$f":"IF(O$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>O$5,OFFSET(O207,-$B210,-N$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(O207,-$B210,-N$4+$B210)-SUM($I210:N210)))","v":0},{"$f":"IF(P$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>P$5,OFFSET(P207,-$B210,-O$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(P207,-$B210,-O$4+$B210)-SUM($I210:O210)))","v":0},{"$f":"IF(Q$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>Q$5,OFFSET(Q207,-$B210,-P$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(Q207,-$B210,-P$4+$B210)-SUM($I210:P210)))","v":0},{"$f":"IF(R$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>R$5,OFFSET(R207,-$B210,-Q$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(R207,-$B210,-Q$4+$B210)-SUM($I210:Q210)))","v":0},{"$f":"IF(S$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>S$5,OFFSET(S207,-$B210,-R$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(S207,-$B210,-R$4+$B210)-SUM($I210:R210)))","v":0},{"$f":"IF(T$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>T$5,OFFSET(T207,-$B210,-S$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(T207,-$B210,-S$4+$B210)-SUM($I210:S210)))","v":0},{"$f":"IF(U$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>U$5,OFFSET(U207,-$B210,-T$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(U207,-$B210,-T$4+$B210)-SUM($I210:T210)))","v":0},{"$f":"IF(V$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>V$5,OFFSET(V207,-$B210,-U$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(V207,-$B210,-U$4+$B210)-SUM($I210:U210)))","v":0},{"$f":"IF(W$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>W$5,OFFSET(W207,-$B210,-V$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(W207,-$B210,-V$4+$B210)-SUM($I210:V210)))","v":0},{"$f":"IF(X$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>X$5,OFFSET(X207,-$B210,-W$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(X207,-$B210,-W$4+$B210)-SUM($I210:W210)))","v":0},{"$f":"IF(Y$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>Y$5,OFFSET(Y207,-$B210,-X$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(Y207,-$B210,-X$4+$B210)-SUM($I210:X210)))","v":0},{"$f":"IF(Z$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>Z$5,OFFSET(Z207,-$B210,-Y$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(Z207,-$B210,-Y$4+$B210)-SUM($I210:Y210)))","v":0},{"$f":"IF(AA$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AA$5,OFFSET(AA207,-$B210,-Z$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AA207,-$B210,-Z$4+$B210)-SUM($I210:Z210)))","v":0},{"$f":"IF(AB$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AB$5,OFFSET(AB207,-$B210,-AA$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AB207,-$B210,-AA$4+$B210)-SUM($I210:AA210)))","v":0},{"$f":"IF(AC$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AC$5,OFFSET(AC207,-$B210,-AB$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AC207,-$B210,-AB$4+$B210)-SUM($I210:AB210)))","v":0},{"$f":"IF(AD$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AD$5,OFFSET(AD207,-$B210,-AC$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AD207,-$B210,-AC$4+$B210)-SUM($I210:AC210)))","v":0},{"$f":"IF(AE$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AE$5,OFFSET(AE207,-$B210,-AD$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AE207,-$B210,-AD$4+$B210)-SUM($I210:AD210)))","v":0},{"$f":"IF(AF$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AF$5,OFFSET(AF207,-$B210,-AE$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AF207,-$B210,-AE$4+$B210)-SUM($I210:AE210)))","v":0},{"$f":"IF(AG$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AG$5,OFFSET(AG207,-$B210,-AF$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AG207,-$B210,-AF$4+$B210)-SUM($I210:AF210)))","v":0},{"$f":"IF(AH$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AH$5,OFFSET(AH207,-$B210,-AG$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AH207,-$B210,-AG$4+$B210)-SUM($I210:AG210)))","v":0},{"$f":"IF(AI$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AI$5,OFFSET(AI207,-$B210,-AH$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AI207,-$B210,-AH$4+$B210)-SUM($I210:AH210)))","v":0},{"$f":"IF(AJ$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AJ$5,OFFSET(AJ207,-$B210,-AI$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AJ207,-$B210,-AI$4+$B210)-SUM($I210:AI210)))","v":0},{"$f":"IF(AK$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AK$5,OFFSET(AK207,-$B210,-AJ$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AK207,-$B210,-AJ$4+$B210)-SUM($I210:AJ210)))","v":0},{"$f":"IF(AL$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AL$5,OFFSET(AL207,-$B210,-AK$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AL207,-$B210,-AK$4+$B210)-SUM($I210:AK210)))","v":0},{"$f":"IF(AM$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AM$5,OFFSET(AM207,-$B210,-AL$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AM207,-$B210,-AL$4+$B210)-SUM($I210:AL210)))","v":0},{"$f":"IF(AN$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AN$5,OFFSET(AN207,-$B210,-AM$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AN207,-$B210,-AM$4+$B210)-SUM($I210:AM210)))","v":0},{"$f":"IF(AO$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AO$5,OFFSET(AO207,-$B210,-AN$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AO207,-$B210,-AN$4+$B210)-SUM($I210:AN210)))","v":0},{"$f":"IF(AP$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AP$5,OFFSET(AP207,-$B210,-AO$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AP207,-$B210,-AO$4+$B210)-SUM($I210:AO210)))","v":0},{"$f":"IF(AQ$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AQ$5,OFFSET(AQ207,-$B210,-AP$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AQ207,-$B210,-AP$4+$B210)-SUM($I210:AP210)))","v":0},{"$f":"IF(AR$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AR$5,OFFSET(AR207,-$B210,-AQ$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AR207,-$B210,-AQ$4+$B210)-SUM($I210:AQ210)))","v":0},{"$f":"IF(AS$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AS$5,OFFSET(AS207,-$B210,-AR$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AS207,-$B210,-AR$4+$B210)-SUM($I210:AR210)))","v":0},{"$f":"IF(AT$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AT$5,OFFSET(AT207,-$B210,-AS$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AT207,-$B210,-AS$4+$B210)-SUM($I210:AS210)))","v":0},{"$f":"IF(AU$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AU$5,OFFSET(AU207,-$B210,-AT$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AU207,-$B210,-AT$4+$B210)-SUM($I210:AT210)))","v":0},{"$f":"IF(AV$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AV$5,OFFSET(AV207,-$B210,-AU$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AV207,-$B210,-AU$4+$B210)-SUM($I210:AU210)))","v":0},{"$f":"IF(AW$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AW$5,OFFSET(AW207,-$B210,-AV$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AW207,-$B210,-AV$4+$B210)-SUM($I210:AV210)))","v":0},{"$f":"IF(AX$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AX$5,OFFSET(AX207,-$B210,-AW$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AX207,-$B210,-AW$4+$B210)-SUM($I210:AW210)))","v":0},{"$f":"IF(AY$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AY$5,OFFSET(AY207,-$B210,-AX$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AY207,-$B210,-AX$4+$B210)-SUM($I210:AX210)))","v":0},{"$f":"IF(AZ$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>AZ$5,OFFSET(AZ207,-$B210,-AY$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(AZ207,-$B210,-AY$4+$B210)-SUM($I210:AY210)))","v":0},{"$f":"IF(BA$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BA$5,OFFSET(BA207,-$B210,-AZ$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BA207,-$B210,-AZ$4+$B210)-SUM($I210:AZ210)))","v":0},{"$f":"IF(BB$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BB$5,OFFSET(BB207,-$B210,-BA$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BB207,-$B210,-BA$4+$B210)-SUM($I210:BA210)))","v":0},{"$f":"IF(BC$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BC$5,OFFSET(BC207,-$B210,-BB$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BC207,-$B210,-BB$4+$B210)-SUM($I210:BB210)))","v":0},{"$f":"IF(BD$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BD$5,OFFSET(BD207,-$B210,-BC$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BD207,-$B210,-BC$4+$B210)-SUM($I210:BC210)))","v":0},{"$f":"IF(BE$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BE$5,OFFSET(BE207,-$B210,-BD$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BE207,-$B210,-BD$4+$B210)-SUM($I210:BD210)))","v":0},{"$f":"IF(BF$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BF$5,OFFSET(BF207,-$B210,-BE$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BF207,-$B210,-BE$4+$B210)-SUM($I210:BE210)))","v":0},{"$f":"IF(BG$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BG$5,OFFSET(BG207,-$B210,-BF$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BG207,-$B210,-BF$4+$B210)-SUM($I210:BF210)))","v":0},{"$f":"IF(BH$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BH$5,OFFSET(BH207,-$B210,-BG$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BH207,-$B210,-BG$4+$B210)-SUM($I210:BG210)))","v":0},{"$f":"IF(BI$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BI$5,OFFSET(BI207,-$B210,-BH$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BI207,-$B210,-BH$4+$B210)-SUM($I210:BH210)))","v":0},{"$f":"IF(BJ$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BJ$5,OFFSET(BJ207,-$B210,-BI$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BJ207,-$B210,-BI$4+$B210)-SUM($I210:BI210)))","v":0},{"$f":"IF(BK$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BK$5,OFFSET(BK207,-$B210,-BJ$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BK207,-$B210,-BJ$4+$B210)-SUM($I210:BJ210)))","v":0},{"$f":"IF(BL$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BL$5,OFFSET(BL207,-$B210,-BK$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BL207,-$B210,-BK$4+$B210)-SUM($I210:BK210)))","v":0},{"$f":"IF(BM$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BM$5,OFFSET(BM207,-$B210,-BL$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BM207,-$B210,-BL$4+$B210)-SUM($I210:BL210)))","v":0},{"$f":"IF(BN$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BN$5,OFFSET(BN207,-$B210,-BM$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BN207,-$B210,-BM$4+$B210)-SUM($I210:BM210)))","v":0},{"$f":"IF(BO$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BO$5,OFFSET(BO207,-$B210,-BN$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BO207,-$B210,-BN$4+$B210)-SUM($I210:BN210)))","v":0},{"$f":"IF(BP$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BP$5,OFFSET(BP207,-$B210,-BO$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BP207,-$B210,-BO$4+$B210)-SUM($I210:BO210)))","v":0},{"$f":"IF(BQ$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BQ$5,OFFSET(BQ207,-$B210,-BP$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BQ207,-$B210,-BP$4+$B210)-SUM($I210:BP210)))","v":0},{"$f":"IF(BR$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BR$5,OFFSET(BR207,-$B210,-BQ$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BR207,-$B210,-BQ$4+$B210)-SUM($I210:BQ210)))","v":0},{"$f":"IF(BS$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BS$5,OFFSET(BS207,-$B210,-BR$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BS207,-$B210,-BR$4+$B210)-SUM($I210:BR210)))","v":0},{"$f":"IF(BT$5<=$D210,0,IF(SUM($D210,OFFSET($I195,-$B210,0))>BT$5,OFFSET(BT207,-$B210,-BS$4+$B210)/OFFSET($I195,-$B210,0),OFFSET(BT207,-$B210,-BS$4+$B210)-SUM($I210:BS210)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>J$5,OFFSET(J208,-$B211,-I$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(J208,-$B211,-I$4+$B211)-SUM($I211:I211)))","v":0},{"$f":"IF(K$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>K$5,OFFSET(K208,-$B211,-J$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(K208,-$B211,-J$4+$B211)-SUM($I211:J211)))","v":0},{"$f":"IF(L$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>L$5,OFFSET(L208,-$B211,-K$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(L208,-$B211,-K$4+$B211)-SUM($I211:K211)))","v":0},{"$f":"IF(M$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>M$5,OFFSET(M208,-$B211,-L$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(M208,-$B211,-L$4+$B211)-SUM($I211:L211)))","v":0},{"$f":"IF(N$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>N$5,OFFSET(N208,-$B211,-M$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(N208,-$B211,-M$4+$B211)-SUM($I211:M211)))","v":0},{"$f":"IF(O$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>O$5,OFFSET(O208,-$B211,-N$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(O208,-$B211,-N$4+$B211)-SUM($I211:N211)))","v":0},{"$f":"IF(P$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>P$5,OFFSET(P208,-$B211,-O$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(P208,-$B211,-O$4+$B211)-SUM($I211:O211)))","v":0},{"$f":"IF(Q$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>Q$5,OFFSET(Q208,-$B211,-P$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(Q208,-$B211,-P$4+$B211)-SUM($I211:P211)))","v":0},{"$f":"IF(R$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>R$5,OFFSET(R208,-$B211,-Q$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(R208,-$B211,-Q$4+$B211)-SUM($I211:Q211)))","v":0},{"$f":"IF(S$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>S$5,OFFSET(S208,-$B211,-R$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(S208,-$B211,-R$4+$B211)-SUM($I211:R211)))","v":0},{"$f":"IF(T$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>T$5,OFFSET(T208,-$B211,-S$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(T208,-$B211,-S$4+$B211)-SUM($I211:S211)))","v":0},{"$f":"IF(U$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>U$5,OFFSET(U208,-$B211,-T$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(U208,-$B211,-T$4+$B211)-SUM($I211:T211)))","v":0},{"$f":"IF(V$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>V$5,OFFSET(V208,-$B211,-U$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(V208,-$B211,-U$4+$B211)-SUM($I211:U211)))","v":0},{"$f":"IF(W$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>W$5,OFFSET(W208,-$B211,-V$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(W208,-$B211,-V$4+$B211)-SUM($I211:V211)))","v":0},{"$f":"IF(X$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>X$5,OFFSET(X208,-$B211,-W$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(X208,-$B211,-W$4+$B211)-SUM($I211:W211)))","v":0},{"$f":"IF(Y$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>Y$5,OFFSET(Y208,-$B211,-X$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(Y208,-$B211,-X$4+$B211)-SUM($I211:X211)))","v":0},{"$f":"IF(Z$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>Z$5,OFFSET(Z208,-$B211,-Y$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(Z208,-$B211,-Y$4+$B211)-SUM($I211:Y211)))","v":0},{"$f":"IF(AA$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AA$5,OFFSET(AA208,-$B211,-Z$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AA208,-$B211,-Z$4+$B211)-SUM($I211:Z211)))","v":0},{"$f":"IF(AB$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AB$5,OFFSET(AB208,-$B211,-AA$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AB208,-$B211,-AA$4+$B211)-SUM($I211:AA211)))","v":0},{"$f":"IF(AC$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AC$5,OFFSET(AC208,-$B211,-AB$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AC208,-$B211,-AB$4+$B211)-SUM($I211:AB211)))","v":0},{"$f":"IF(AD$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AD$5,OFFSET(AD208,-$B211,-AC$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AD208,-$B211,-AC$4+$B211)-SUM($I211:AC211)))","v":0},{"$f":"IF(AE$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AE$5,OFFSET(AE208,-$B211,-AD$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AE208,-$B211,-AD$4+$B211)-SUM($I211:AD211)))","v":0},{"$f":"IF(AF$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AF$5,OFFSET(AF208,-$B211,-AE$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AF208,-$B211,-AE$4+$B211)-SUM($I211:AE211)))","v":0},{"$f":"IF(AG$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AG$5,OFFSET(AG208,-$B211,-AF$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AG208,-$B211,-AF$4+$B211)-SUM($I211:AF211)))","v":0},{"$f":"IF(AH$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AH$5,OFFSET(AH208,-$B211,-AG$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AH208,-$B211,-AG$4+$B211)-SUM($I211:AG211)))","v":0},{"$f":"IF(AI$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AI$5,OFFSET(AI208,-$B211,-AH$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AI208,-$B211,-AH$4+$B211)-SUM($I211:AH211)))","v":0},{"$f":"IF(AJ$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AJ$5,OFFSET(AJ208,-$B211,-AI$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AJ208,-$B211,-AI$4+$B211)-SUM($I211:AI211)))","v":0},{"$f":"IF(AK$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AK$5,OFFSET(AK208,-$B211,-AJ$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AK208,-$B211,-AJ$4+$B211)-SUM($I211:AJ211)))","v":0},{"$f":"IF(AL$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AL$5,OFFSET(AL208,-$B211,-AK$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AL208,-$B211,-AK$4+$B211)-SUM($I211:AK211)))","v":0},{"$f":"IF(AM$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AM$5,OFFSET(AM208,-$B211,-AL$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AM208,-$B211,-AL$4+$B211)-SUM($I211:AL211)))","v":0},{"$f":"IF(AN$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AN$5,OFFSET(AN208,-$B211,-AM$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AN208,-$B211,-AM$4+$B211)-SUM($I211:AM211)))","v":0},{"$f":"IF(AO$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AO$5,OFFSET(AO208,-$B211,-AN$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AO208,-$B211,-AN$4+$B211)-SUM($I211:AN211)))","v":0},{"$f":"IF(AP$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AP$5,OFFSET(AP208,-$B211,-AO$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AP208,-$B211,-AO$4+$B211)-SUM($I211:AO211)))","v":0},{"$f":"IF(AQ$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AQ$5,OFFSET(AQ208,-$B211,-AP$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AQ208,-$B211,-AP$4+$B211)-SUM($I211:AP211)))","v":0},{"$f":"IF(AR$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AR$5,OFFSET(AR208,-$B211,-AQ$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AR208,-$B211,-AQ$4+$B211)-SUM($I211:AQ211)))","v":0},{"$f":"IF(AS$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AS$5,OFFSET(AS208,-$B211,-AR$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AS208,-$B211,-AR$4+$B211)-SUM($I211:AR211)))","v":0},{"$f":"IF(AT$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AT$5,OFFSET(AT208,-$B211,-AS$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AT208,-$B211,-AS$4+$B211)-SUM($I211:AS211)))","v":0},{"$f":"IF(AU$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AU$5,OFFSET(AU208,-$B211,-AT$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AU208,-$B211,-AT$4+$B211)-SUM($I211:AT211)))","v":0},{"$f":"IF(AV$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AV$5,OFFSET(AV208,-$B211,-AU$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AV208,-$B211,-AU$4+$B211)-SUM($I211:AU211)))","v":0},{"$f":"IF(AW$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AW$5,OFFSET(AW208,-$B211,-AV$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AW208,-$B211,-AV$4+$B211)-SUM($I211:AV211)))","v":0},{"$f":"IF(AX$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AX$5,OFFSET(AX208,-$B211,-AW$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AX208,-$B211,-AW$4+$B211)-SUM($I211:AW211)))","v":0},{"$f":"IF(AY$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AY$5,OFFSET(AY208,-$B211,-AX$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AY208,-$B211,-AX$4+$B211)-SUM($I211:AX211)))","v":0},{"$f":"IF(AZ$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>AZ$5,OFFSET(AZ208,-$B211,-AY$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(AZ208,-$B211,-AY$4+$B211)-SUM($I211:AY211)))","v":0},{"$f":"IF(BA$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BA$5,OFFSET(BA208,-$B211,-AZ$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BA208,-$B211,-AZ$4+$B211)-SUM($I211:AZ211)))","v":0},{"$f":"IF(BB$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BB$5,OFFSET(BB208,-$B211,-BA$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BB208,-$B211,-BA$4+$B211)-SUM($I211:BA211)))","v":0},{"$f":"IF(BC$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BC$5,OFFSET(BC208,-$B211,-BB$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BC208,-$B211,-BB$4+$B211)-SUM($I211:BB211)))","v":0},{"$f":"IF(BD$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BD$5,OFFSET(BD208,-$B211,-BC$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BD208,-$B211,-BC$4+$B211)-SUM($I211:BC211)))","v":0},{"$f":"IF(BE$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BE$5,OFFSET(BE208,-$B211,-BD$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BE208,-$B211,-BD$4+$B211)-SUM($I211:BD211)))","v":0},{"$f":"IF(BF$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BF$5,OFFSET(BF208,-$B211,-BE$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BF208,-$B211,-BE$4+$B211)-SUM($I211:BE211)))","v":0},{"$f":"IF(BG$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BG$5,OFFSET(BG208,-$B211,-BF$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BG208,-$B211,-BF$4+$B211)-SUM($I211:BF211)))","v":0},{"$f":"IF(BH$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BH$5,OFFSET(BH208,-$B211,-BG$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BH208,-$B211,-BG$4+$B211)-SUM($I211:BG211)))","v":0},{"$f":"IF(BI$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BI$5,OFFSET(BI208,-$B211,-BH$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BI208,-$B211,-BH$4+$B211)-SUM($I211:BH211)))","v":0},{"$f":"IF(BJ$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BJ$5,OFFSET(BJ208,-$B211,-BI$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BJ208,-$B211,-BI$4+$B211)-SUM($I211:BI211)))","v":0},{"$f":"IF(BK$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BK$5,OFFSET(BK208,-$B211,-BJ$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BK208,-$B211,-BJ$4+$B211)-SUM($I211:BJ211)))","v":0},{"$f":"IF(BL$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BL$5,OFFSET(BL208,-$B211,-BK$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BL208,-$B211,-BK$4+$B211)-SUM($I211:BK211)))","v":0},{"$f":"IF(BM$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BM$5,OFFSET(BM208,-$B211,-BL$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BM208,-$B211,-BL$4+$B211)-SUM($I211:BL211)))","v":0},{"$f":"IF(BN$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BN$5,OFFSET(BN208,-$B211,-BM$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BN208,-$B211,-BM$4+$B211)-SUM($I211:BM211)))","v":0},{"$f":"IF(BO$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BO$5,OFFSET(BO208,-$B211,-BN$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BO208,-$B211,-BN$4+$B211)-SUM($I211:BN211)))","v":0},{"$f":"IF(BP$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BP$5,OFFSET(BP208,-$B211,-BO$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BP208,-$B211,-BO$4+$B211)-SUM($I211:BO211)))","v":0},{"$f":"IF(BQ$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BQ$5,OFFSET(BQ208,-$B211,-BP$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BQ208,-$B211,-BP$4+$B211)-SUM($I211:BP211)))","v":0},{"$f":"IF(BR$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BR$5,OFFSET(BR208,-$B211,-BQ$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BR208,-$B211,-BQ$4+$B211)-SUM($I211:BQ211)))","v":0},{"$f":"IF(BS$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BS$5,OFFSET(BS208,-$B211,-BR$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BS208,-$B211,-BR$4+$B211)-SUM($I211:BR211)))","v":0},{"$f":"IF(BT$5<=$D211,0,IF(SUM($D211,OFFSET($I196,-$B211,0))>BT$5,OFFSET(BT208,-$B211,-BS$4+$B211)/OFFSET($I196,-$B211,0),OFFSET(BT208,-$B211,-BS$4+$B211)-SUM($I211:BS211)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>J$5,OFFSET(J209,-$B212,-I$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(J209,-$B212,-I$4+$B212)-SUM($I212:I212)))","v":0},{"$f":"IF(K$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>K$5,OFFSET(K209,-$B212,-J$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(K209,-$B212,-J$4+$B212)-SUM($I212:J212)))","v":0},{"$f":"IF(L$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>L$5,OFFSET(L209,-$B212,-K$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(L209,-$B212,-K$4+$B212)-SUM($I212:K212)))","v":0},{"$f":"IF(M$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>M$5,OFFSET(M209,-$B212,-L$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(M209,-$B212,-L$4+$B212)-SUM($I212:L212)))","v":0},{"$f":"IF(N$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>N$5,OFFSET(N209,-$B212,-M$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(N209,-$B212,-M$4+$B212)-SUM($I212:M212)))","v":0},{"$f":"IF(O$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>O$5,OFFSET(O209,-$B212,-N$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(O209,-$B212,-N$4+$B212)-SUM($I212:N212)))","v":0},{"$f":"IF(P$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>P$5,OFFSET(P209,-$B212,-O$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(P209,-$B212,-O$4+$B212)-SUM($I212:O212)))","v":0},{"$f":"IF(Q$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>Q$5,OFFSET(Q209,-$B212,-P$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(Q209,-$B212,-P$4+$B212)-SUM($I212:P212)))","v":0},{"$f":"IF(R$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>R$5,OFFSET(R209,-$B212,-Q$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(R209,-$B212,-Q$4+$B212)-SUM($I212:Q212)))","v":0},{"$f":"IF(S$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>S$5,OFFSET(S209,-$B212,-R$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(S209,-$B212,-R$4+$B212)-SUM($I212:R212)))","v":0},{"$f":"IF(T$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>T$5,OFFSET(T209,-$B212,-S$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(T209,-$B212,-S$4+$B212)-SUM($I212:S212)))","v":0},{"$f":"IF(U$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>U$5,OFFSET(U209,-$B212,-T$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(U209,-$B212,-T$4+$B212)-SUM($I212:T212)))","v":0},{"$f":"IF(V$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>V$5,OFFSET(V209,-$B212,-U$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(V209,-$B212,-U$4+$B212)-SUM($I212:U212)))","v":0},{"$f":"IF(W$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>W$5,OFFSET(W209,-$B212,-V$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(W209,-$B212,-V$4+$B212)-SUM($I212:V212)))","v":0},{"$f":"IF(X$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>X$5,OFFSET(X209,-$B212,-W$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(X209,-$B212,-W$4+$B212)-SUM($I212:W212)))","v":0},{"$f":"IF(Y$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>Y$5,OFFSET(Y209,-$B212,-X$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(Y209,-$B212,-X$4+$B212)-SUM($I212:X212)))","v":0},{"$f":"IF(Z$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>Z$5,OFFSET(Z209,-$B212,-Y$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(Z209,-$B212,-Y$4+$B212)-SUM($I212:Y212)))","v":0},{"$f":"IF(AA$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AA$5,OFFSET(AA209,-$B212,-Z$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AA209,-$B212,-Z$4+$B212)-SUM($I212:Z212)))","v":0},{"$f":"IF(AB$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AB$5,OFFSET(AB209,-$B212,-AA$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AB209,-$B212,-AA$4+$B212)-SUM($I212:AA212)))","v":0},{"$f":"IF(AC$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AC$5,OFFSET(AC209,-$B212,-AB$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AC209,-$B212,-AB$4+$B212)-SUM($I212:AB212)))","v":0},{"$f":"IF(AD$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AD$5,OFFSET(AD209,-$B212,-AC$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AD209,-$B212,-AC$4+$B212)-SUM($I212:AC212)))","v":0},{"$f":"IF(AE$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AE$5,OFFSET(AE209,-$B212,-AD$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AE209,-$B212,-AD$4+$B212)-SUM($I212:AD212)))","v":0},{"$f":"IF(AF$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AF$5,OFFSET(AF209,-$B212,-AE$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AF209,-$B212,-AE$4+$B212)-SUM($I212:AE212)))","v":0},{"$f":"IF(AG$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AG$5,OFFSET(AG209,-$B212,-AF$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AG209,-$B212,-AF$4+$B212)-SUM($I212:AF212)))","v":0},{"$f":"IF(AH$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AH$5,OFFSET(AH209,-$B212,-AG$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AH209,-$B212,-AG$4+$B212)-SUM($I212:AG212)))","v":0},{"$f":"IF(AI$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AI$5,OFFSET(AI209,-$B212,-AH$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AI209,-$B212,-AH$4+$B212)-SUM($I212:AH212)))","v":0},{"$f":"IF(AJ$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AJ$5,OFFSET(AJ209,-$B212,-AI$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AJ209,-$B212,-AI$4+$B212)-SUM($I212:AI212)))","v":0},{"$f":"IF(AK$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AK$5,OFFSET(AK209,-$B212,-AJ$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AK209,-$B212,-AJ$4+$B212)-SUM($I212:AJ212)))","v":0},{"$f":"IF(AL$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AL$5,OFFSET(AL209,-$B212,-AK$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AL209,-$B212,-AK$4+$B212)-SUM($I212:AK212)))","v":0},{"$f":"IF(AM$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AM$5,OFFSET(AM209,-$B212,-AL$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AM209,-$B212,-AL$4+$B212)-SUM($I212:AL212)))","v":0},{"$f":"IF(AN$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AN$5,OFFSET(AN209,-$B212,-AM$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AN209,-$B212,-AM$4+$B212)-SUM($I212:AM212)))","v":0},{"$f":"IF(AO$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AO$5,OFFSET(AO209,-$B212,-AN$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AO209,-$B212,-AN$4+$B212)-SUM($I212:AN212)))","v":0},{"$f":"IF(AP$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AP$5,OFFSET(AP209,-$B212,-AO$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AP209,-$B212,-AO$4+$B212)-SUM($I212:AO212)))","v":0},{"$f":"IF(AQ$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AQ$5,OFFSET(AQ209,-$B212,-AP$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AQ209,-$B212,-AP$4+$B212)-SUM($I212:AP212)))","v":0},{"$f":"IF(AR$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AR$5,OFFSET(AR209,-$B212,-AQ$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AR209,-$B212,-AQ$4+$B212)-SUM($I212:AQ212)))","v":0},{"$f":"IF(AS$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AS$5,OFFSET(AS209,-$B212,-AR$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AS209,-$B212,-AR$4+$B212)-SUM($I212:AR212)))","v":0},{"$f":"IF(AT$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AT$5,OFFSET(AT209,-$B212,-AS$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AT209,-$B212,-AS$4+$B212)-SUM($I212:AS212)))","v":0},{"$f":"IF(AU$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AU$5,OFFSET(AU209,-$B212,-AT$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AU209,-$B212,-AT$4+$B212)-SUM($I212:AT212)))","v":0},{"$f":"IF(AV$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AV$5,OFFSET(AV209,-$B212,-AU$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AV209,-$B212,-AU$4+$B212)-SUM($I212:AU212)))","v":0},{"$f":"IF(AW$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AW$5,OFFSET(AW209,-$B212,-AV$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AW209,-$B212,-AV$4+$B212)-SUM($I212:AV212)))","v":0},{"$f":"IF(AX$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AX$5,OFFSET(AX209,-$B212,-AW$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AX209,-$B212,-AW$4+$B212)-SUM($I212:AW212)))","v":0},{"$f":"IF(AY$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AY$5,OFFSET(AY209,-$B212,-AX$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AY209,-$B212,-AX$4+$B212)-SUM($I212:AX212)))","v":0},{"$f":"IF(AZ$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>AZ$5,OFFSET(AZ209,-$B212,-AY$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(AZ209,-$B212,-AY$4+$B212)-SUM($I212:AY212)))","v":0},{"$f":"IF(BA$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BA$5,OFFSET(BA209,-$B212,-AZ$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BA209,-$B212,-AZ$4+$B212)-SUM($I212:AZ212)))","v":0},{"$f":"IF(BB$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BB$5,OFFSET(BB209,-$B212,-BA$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BB209,-$B212,-BA$4+$B212)-SUM($I212:BA212)))","v":0},{"$f":"IF(BC$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BC$5,OFFSET(BC209,-$B212,-BB$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BC209,-$B212,-BB$4+$B212)-SUM($I212:BB212)))","v":0},{"$f":"IF(BD$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BD$5,OFFSET(BD209,-$B212,-BC$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BD209,-$B212,-BC$4+$B212)-SUM($I212:BC212)))","v":0},{"$f":"IF(BE$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BE$5,OFFSET(BE209,-$B212,-BD$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BE209,-$B212,-BD$4+$B212)-SUM($I212:BD212)))","v":0},{"$f":"IF(BF$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BF$5,OFFSET(BF209,-$B212,-BE$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BF209,-$B212,-BE$4+$B212)-SUM($I212:BE212)))","v":0},{"$f":"IF(BG$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BG$5,OFFSET(BG209,-$B212,-BF$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BG209,-$B212,-BF$4+$B212)-SUM($I212:BF212)))","v":0},{"$f":"IF(BH$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BH$5,OFFSET(BH209,-$B212,-BG$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BH209,-$B212,-BG$4+$B212)-SUM($I212:BG212)))","v":0},{"$f":"IF(BI$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BI$5,OFFSET(BI209,-$B212,-BH$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BI209,-$B212,-BH$4+$B212)-SUM($I212:BH212)))","v":0},{"$f":"IF(BJ$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BJ$5,OFFSET(BJ209,-$B212,-BI$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BJ209,-$B212,-BI$4+$B212)-SUM($I212:BI212)))","v":0},{"$f":"IF(BK$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BK$5,OFFSET(BK209,-$B212,-BJ$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BK209,-$B212,-BJ$4+$B212)-SUM($I212:BJ212)))","v":0},{"$f":"IF(BL$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BL$5,OFFSET(BL209,-$B212,-BK$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BL209,-$B212,-BK$4+$B212)-SUM($I212:BK212)))","v":0},{"$f":"IF(BM$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BM$5,OFFSET(BM209,-$B212,-BL$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BM209,-$B212,-BL$4+$B212)-SUM($I212:BL212)))","v":0},{"$f":"IF(BN$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BN$5,OFFSET(BN209,-$B212,-BM$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BN209,-$B212,-BM$4+$B212)-SUM($I212:BM212)))","v":0},{"$f":"IF(BO$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BO$5,OFFSET(BO209,-$B212,-BN$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BO209,-$B212,-BN$4+$B212)-SUM($I212:BN212)))","v":0},{"$f":"IF(BP$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BP$5,OFFSET(BP209,-$B212,-BO$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BP209,-$B212,-BO$4+$B212)-SUM($I212:BO212)))","v":0},{"$f":"IF(BQ$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BQ$5,OFFSET(BQ209,-$B212,-BP$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BQ209,-$B212,-BP$4+$B212)-SUM($I212:BP212)))","v":0},{"$f":"IF(BR$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BR$5,OFFSET(BR209,-$B212,-BQ$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BR209,-$B212,-BQ$4+$B212)-SUM($I212:BQ212)))","v":0},{"$f":"IF(BS$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BS$5,OFFSET(BS209,-$B212,-BR$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BS209,-$B212,-BR$4+$B212)-SUM($I212:BR212)))","v":0},{"$f":"IF(BT$5<=$D212,0,IF(SUM($D212,OFFSET($I197,-$B212,0))>BT$5,OFFSET(BT209,-$B212,-BS$4+$B212)/OFFSET($I197,-$B212,0),OFFSET(BT209,-$B212,-BS$4+$B212)-SUM($I212:BS212)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>J$5,OFFSET(J210,-$B213,-I$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(J210,-$B213,-I$4+$B213)-SUM($I213:I213)))","v":0},{"$f":"IF(K$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>K$5,OFFSET(K210,-$B213,-J$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(K210,-$B213,-J$4+$B213)-SUM($I213:J213)))","v":0},{"$f":"IF(L$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>L$5,OFFSET(L210,-$B213,-K$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(L210,-$B213,-K$4+$B213)-SUM($I213:K213)))","v":0},{"$f":"IF(M$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>M$5,OFFSET(M210,-$B213,-L$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(M210,-$B213,-L$4+$B213)-SUM($I213:L213)))","v":0},{"$f":"IF(N$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>N$5,OFFSET(N210,-$B213,-M$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(N210,-$B213,-M$4+$B213)-SUM($I213:M213)))","v":0},{"$f":"IF(O$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>O$5,OFFSET(O210,-$B213,-N$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(O210,-$B213,-N$4+$B213)-SUM($I213:N213)))","v":0},{"$f":"IF(P$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>P$5,OFFSET(P210,-$B213,-O$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(P210,-$B213,-O$4+$B213)-SUM($I213:O213)))","v":0},{"$f":"IF(Q$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>Q$5,OFFSET(Q210,-$B213,-P$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(Q210,-$B213,-P$4+$B213)-SUM($I213:P213)))","v":0},{"$f":"IF(R$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>R$5,OFFSET(R210,-$B213,-Q$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(R210,-$B213,-Q$4+$B213)-SUM($I213:Q213)))","v":0},{"$f":"IF(S$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>S$5,OFFSET(S210,-$B213,-R$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(S210,-$B213,-R$4+$B213)-SUM($I213:R213)))","v":0},{"$f":"IF(T$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>T$5,OFFSET(T210,-$B213,-S$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(T210,-$B213,-S$4+$B213)-SUM($I213:S213)))","v":0},{"$f":"IF(U$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>U$5,OFFSET(U210,-$B213,-T$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(U210,-$B213,-T$4+$B213)-SUM($I213:T213)))","v":0},{"$f":"IF(V$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>V$5,OFFSET(V210,-$B213,-U$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(V210,-$B213,-U$4+$B213)-SUM($I213:U213)))","v":0},{"$f":"IF(W$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>W$5,OFFSET(W210,-$B213,-V$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(W210,-$B213,-V$4+$B213)-SUM($I213:V213)))","v":0},{"$f":"IF(X$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>X$5,OFFSET(X210,-$B213,-W$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(X210,-$B213,-W$4+$B213)-SUM($I213:W213)))","v":0},{"$f":"IF(Y$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>Y$5,OFFSET(Y210,-$B213,-X$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(Y210,-$B213,-X$4+$B213)-SUM($I213:X213)))","v":0},{"$f":"IF(Z$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>Z$5,OFFSET(Z210,-$B213,-Y$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(Z210,-$B213,-Y$4+$B213)-SUM($I213:Y213)))","v":0},{"$f":"IF(AA$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AA$5,OFFSET(AA210,-$B213,-Z$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AA210,-$B213,-Z$4+$B213)-SUM($I213:Z213)))","v":0},{"$f":"IF(AB$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AB$5,OFFSET(AB210,-$B213,-AA$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AB210,-$B213,-AA$4+$B213)-SUM($I213:AA213)))","v":0},{"$f":"IF(AC$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AC$5,OFFSET(AC210,-$B213,-AB$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AC210,-$B213,-AB$4+$B213)-SUM($I213:AB213)))","v":0},{"$f":"IF(AD$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AD$5,OFFSET(AD210,-$B213,-AC$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AD210,-$B213,-AC$4+$B213)-SUM($I213:AC213)))","v":0},{"$f":"IF(AE$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AE$5,OFFSET(AE210,-$B213,-AD$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AE210,-$B213,-AD$4+$B213)-SUM($I213:AD213)))","v":0},{"$f":"IF(AF$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AF$5,OFFSET(AF210,-$B213,-AE$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AF210,-$B213,-AE$4+$B213)-SUM($I213:AE213)))","v":0},{"$f":"IF(AG$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AG$5,OFFSET(AG210,-$B213,-AF$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AG210,-$B213,-AF$4+$B213)-SUM($I213:AF213)))","v":0},{"$f":"IF(AH$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AH$5,OFFSET(AH210,-$B213,-AG$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AH210,-$B213,-AG$4+$B213)-SUM($I213:AG213)))","v":0},{"$f":"IF(AI$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AI$5,OFFSET(AI210,-$B213,-AH$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AI210,-$B213,-AH$4+$B213)-SUM($I213:AH213)))","v":0},{"$f":"IF(AJ$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AJ$5,OFFSET(AJ210,-$B213,-AI$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AJ210,-$B213,-AI$4+$B213)-SUM($I213:AI213)))","v":0},{"$f":"IF(AK$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AK$5,OFFSET(AK210,-$B213,-AJ$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AK210,-$B213,-AJ$4+$B213)-SUM($I213:AJ213)))","v":0},{"$f":"IF(AL$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AL$5,OFFSET(AL210,-$B213,-AK$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AL210,-$B213,-AK$4+$B213)-SUM($I213:AK213)))","v":0},{"$f":"IF(AM$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AM$5,OFFSET(AM210,-$B213,-AL$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AM210,-$B213,-AL$4+$B213)-SUM($I213:AL213)))","v":0},{"$f":"IF(AN$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AN$5,OFFSET(AN210,-$B213,-AM$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AN210,-$B213,-AM$4+$B213)-SUM($I213:AM213)))","v":0},{"$f":"IF(AO$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AO$5,OFFSET(AO210,-$B213,-AN$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AO210,-$B213,-AN$4+$B213)-SUM($I213:AN213)))","v":0},{"$f":"IF(AP$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AP$5,OFFSET(AP210,-$B213,-AO$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AP210,-$B213,-AO$4+$B213)-SUM($I213:AO213)))","v":0},{"$f":"IF(AQ$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AQ$5,OFFSET(AQ210,-$B213,-AP$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AQ210,-$B213,-AP$4+$B213)-SUM($I213:AP213)))","v":0},{"$f":"IF(AR$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AR$5,OFFSET(AR210,-$B213,-AQ$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AR210,-$B213,-AQ$4+$B213)-SUM($I213:AQ213)))","v":0},{"$f":"IF(AS$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AS$5,OFFSET(AS210,-$B213,-AR$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AS210,-$B213,-AR$4+$B213)-SUM($I213:AR213)))","v":0},{"$f":"IF(AT$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AT$5,OFFSET(AT210,-$B213,-AS$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AT210,-$B213,-AS$4+$B213)-SUM($I213:AS213)))","v":0},{"$f":"IF(AU$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AU$5,OFFSET(AU210,-$B213,-AT$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AU210,-$B213,-AT$4+$B213)-SUM($I213:AT213)))","v":0},{"$f":"IF(AV$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AV$5,OFFSET(AV210,-$B213,-AU$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AV210,-$B213,-AU$4+$B213)-SUM($I213:AU213)))","v":0},{"$f":"IF(AW$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AW$5,OFFSET(AW210,-$B213,-AV$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AW210,-$B213,-AV$4+$B213)-SUM($I213:AV213)))","v":0},{"$f":"IF(AX$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AX$5,OFFSET(AX210,-$B213,-AW$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AX210,-$B213,-AW$4+$B213)-SUM($I213:AW213)))","v":0},{"$f":"IF(AY$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AY$5,OFFSET(AY210,-$B213,-AX$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AY210,-$B213,-AX$4+$B213)-SUM($I213:AX213)))","v":0},{"$f":"IF(AZ$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>AZ$5,OFFSET(AZ210,-$B213,-AY$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(AZ210,-$B213,-AY$4+$B213)-SUM($I213:AY213)))","v":0},{"$f":"IF(BA$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BA$5,OFFSET(BA210,-$B213,-AZ$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BA210,-$B213,-AZ$4+$B213)-SUM($I213:AZ213)))","v":0},{"$f":"IF(BB$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BB$5,OFFSET(BB210,-$B213,-BA$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BB210,-$B213,-BA$4+$B213)-SUM($I213:BA213)))","v":0},{"$f":"IF(BC$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BC$5,OFFSET(BC210,-$B213,-BB$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BC210,-$B213,-BB$4+$B213)-SUM($I213:BB213)))","v":0},{"$f":"IF(BD$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BD$5,OFFSET(BD210,-$B213,-BC$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BD210,-$B213,-BC$4+$B213)-SUM($I213:BC213)))","v":0},{"$f":"IF(BE$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BE$5,OFFSET(BE210,-$B213,-BD$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BE210,-$B213,-BD$4+$B213)-SUM($I213:BD213)))","v":0},{"$f":"IF(BF$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BF$5,OFFSET(BF210,-$B213,-BE$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BF210,-$B213,-BE$4+$B213)-SUM($I213:BE213)))","v":0},{"$f":"IF(BG$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BG$5,OFFSET(BG210,-$B213,-BF$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BG210,-$B213,-BF$4+$B213)-SUM($I213:BF213)))","v":0},{"$f":"IF(BH$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BH$5,OFFSET(BH210,-$B213,-BG$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BH210,-$B213,-BG$4+$B213)-SUM($I213:BG213)))","v":0},{"$f":"IF(BI$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BI$5,OFFSET(BI210,-$B213,-BH$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BI210,-$B213,-BH$4+$B213)-SUM($I213:BH213)))","v":0},{"$f":"IF(BJ$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BJ$5,OFFSET(BJ210,-$B213,-BI$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BJ210,-$B213,-BI$4+$B213)-SUM($I213:BI213)))","v":0},{"$f":"IF(BK$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BK$5,OFFSET(BK210,-$B213,-BJ$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BK210,-$B213,-BJ$4+$B213)-SUM($I213:BJ213)))","v":0},{"$f":"IF(BL$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BL$5,OFFSET(BL210,-$B213,-BK$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BL210,-$B213,-BK$4+$B213)-SUM($I213:BK213)))","v":0},{"$f":"IF(BM$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BM$5,OFFSET(BM210,-$B213,-BL$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BM210,-$B213,-BL$4+$B213)-SUM($I213:BL213)))","v":0},{"$f":"IF(BN$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BN$5,OFFSET(BN210,-$B213,-BM$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BN210,-$B213,-BM$4+$B213)-SUM($I213:BM213)))","v":0},{"$f":"IF(BO$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BO$5,OFFSET(BO210,-$B213,-BN$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BO210,-$B213,-BN$4+$B213)-SUM($I213:BN213)))","v":0},{"$f":"IF(BP$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BP$5,OFFSET(BP210,-$B213,-BO$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BP210,-$B213,-BO$4+$B213)-SUM($I213:BO213)))","v":0},{"$f":"IF(BQ$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BQ$5,OFFSET(BQ210,-$B213,-BP$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BQ210,-$B213,-BP$4+$B213)-SUM($I213:BP213)))","v":0},{"$f":"IF(BR$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BR$5,OFFSET(BR210,-$B213,-BQ$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BR210,-$B213,-BQ$4+$B213)-SUM($I213:BQ213)))","v":0},{"$f":"IF(BS$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BS$5,OFFSET(BS210,-$B213,-BR$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BS210,-$B213,-BR$4+$B213)-SUM($I213:BR213)))","v":0},{"$f":"IF(BT$5<=$D213,0,IF(SUM($D213,OFFSET($I198,-$B213,0))>BT$5,OFFSET(BT210,-$B213,-BS$4+$B213)/OFFSET($I198,-$B213,0),OFFSET(BT210,-$B213,-BS$4+$B213)-SUM($I213:BS213)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>J$5,OFFSET(J211,-$B214,-I$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(J211,-$B214,-I$4+$B214)-SUM($I214:I214)))","v":0},{"$f":"IF(K$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>K$5,OFFSET(K211,-$B214,-J$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(K211,-$B214,-J$4+$B214)-SUM($I214:J214)))","v":0},{"$f":"IF(L$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>L$5,OFFSET(L211,-$B214,-K$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(L211,-$B214,-K$4+$B214)-SUM($I214:K214)))","v":0},{"$f":"IF(M$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>M$5,OFFSET(M211,-$B214,-L$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(M211,-$B214,-L$4+$B214)-SUM($I214:L214)))","v":0},{"$f":"IF(N$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>N$5,OFFSET(N211,-$B214,-M$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(N211,-$B214,-M$4+$B214)-SUM($I214:M214)))","v":0},{"$f":"IF(O$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>O$5,OFFSET(O211,-$B214,-N$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(O211,-$B214,-N$4+$B214)-SUM($I214:N214)))","v":0},{"$f":"IF(P$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>P$5,OFFSET(P211,-$B214,-O$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(P211,-$B214,-O$4+$B214)-SUM($I214:O214)))","v":0},{"$f":"IF(Q$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>Q$5,OFFSET(Q211,-$B214,-P$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(Q211,-$B214,-P$4+$B214)-SUM($I214:P214)))","v":0},{"$f":"IF(R$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>R$5,OFFSET(R211,-$B214,-Q$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(R211,-$B214,-Q$4+$B214)-SUM($I214:Q214)))","v":0},{"$f":"IF(S$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>S$5,OFFSET(S211,-$B214,-R$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(S211,-$B214,-R$4+$B214)-SUM($I214:R214)))","v":0},{"$f":"IF(T$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>T$5,OFFSET(T211,-$B214,-S$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(T211,-$B214,-S$4+$B214)-SUM($I214:S214)))","v":0},{"$f":"IF(U$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>U$5,OFFSET(U211,-$B214,-T$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(U211,-$B214,-T$4+$B214)-SUM($I214:T214)))","v":0},{"$f":"IF(V$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>V$5,OFFSET(V211,-$B214,-U$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(V211,-$B214,-U$4+$B214)-SUM($I214:U214)))","v":0},{"$f":"IF(W$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>W$5,OFFSET(W211,-$B214,-V$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(W211,-$B214,-V$4+$B214)-SUM($I214:V214)))","v":0},{"$f":"IF(X$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>X$5,OFFSET(X211,-$B214,-W$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(X211,-$B214,-W$4+$B214)-SUM($I214:W214)))","v":0},{"$f":"IF(Y$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>Y$5,OFFSET(Y211,-$B214,-X$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(Y211,-$B214,-X$4+$B214)-SUM($I214:X214)))","v":0},{"$f":"IF(Z$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>Z$5,OFFSET(Z211,-$B214,-Y$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(Z211,-$B214,-Y$4+$B214)-SUM($I214:Y214)))","v":0},{"$f":"IF(AA$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AA$5,OFFSET(AA211,-$B214,-Z$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AA211,-$B214,-Z$4+$B214)-SUM($I214:Z214)))","v":0},{"$f":"IF(AB$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AB$5,OFFSET(AB211,-$B214,-AA$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AB211,-$B214,-AA$4+$B214)-SUM($I214:AA214)))","v":0},{"$f":"IF(AC$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AC$5,OFFSET(AC211,-$B214,-AB$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AC211,-$B214,-AB$4+$B214)-SUM($I214:AB214)))","v":0},{"$f":"IF(AD$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AD$5,OFFSET(AD211,-$B214,-AC$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AD211,-$B214,-AC$4+$B214)-SUM($I214:AC214)))","v":0},{"$f":"IF(AE$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AE$5,OFFSET(AE211,-$B214,-AD$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AE211,-$B214,-AD$4+$B214)-SUM($I214:AD214)))","v":0},{"$f":"IF(AF$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AF$5,OFFSET(AF211,-$B214,-AE$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AF211,-$B214,-AE$4+$B214)-SUM($I214:AE214)))","v":0},{"$f":"IF(AG$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AG$5,OFFSET(AG211,-$B214,-AF$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AG211,-$B214,-AF$4+$B214)-SUM($I214:AF214)))","v":0},{"$f":"IF(AH$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AH$5,OFFSET(AH211,-$B214,-AG$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AH211,-$B214,-AG$4+$B214)-SUM($I214:AG214)))","v":0},{"$f":"IF(AI$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AI$5,OFFSET(AI211,-$B214,-AH$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AI211,-$B214,-AH$4+$B214)-SUM($I214:AH214)))","v":0},{"$f":"IF(AJ$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AJ$5,OFFSET(AJ211,-$B214,-AI$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AJ211,-$B214,-AI$4+$B214)-SUM($I214:AI214)))","v":0},{"$f":"IF(AK$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AK$5,OFFSET(AK211,-$B214,-AJ$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AK211,-$B214,-AJ$4+$B214)-SUM($I214:AJ214)))","v":0},{"$f":"IF(AL$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AL$5,OFFSET(AL211,-$B214,-AK$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AL211,-$B214,-AK$4+$B214)-SUM($I214:AK214)))","v":0},{"$f":"IF(AM$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AM$5,OFFSET(AM211,-$B214,-AL$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AM211,-$B214,-AL$4+$B214)-SUM($I214:AL214)))","v":0},{"$f":"IF(AN$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AN$5,OFFSET(AN211,-$B214,-AM$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AN211,-$B214,-AM$4+$B214)-SUM($I214:AM214)))","v":0},{"$f":"IF(AO$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AO$5,OFFSET(AO211,-$B214,-AN$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AO211,-$B214,-AN$4+$B214)-SUM($I214:AN214)))","v":0},{"$f":"IF(AP$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AP$5,OFFSET(AP211,-$B214,-AO$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AP211,-$B214,-AO$4+$B214)-SUM($I214:AO214)))","v":0},{"$f":"IF(AQ$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AQ$5,OFFSET(AQ211,-$B214,-AP$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AQ211,-$B214,-AP$4+$B214)-SUM($I214:AP214)))","v":0},{"$f":"IF(AR$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AR$5,OFFSET(AR211,-$B214,-AQ$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AR211,-$B214,-AQ$4+$B214)-SUM($I214:AQ214)))","v":0},{"$f":"IF(AS$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AS$5,OFFSET(AS211,-$B214,-AR$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AS211,-$B214,-AR$4+$B214)-SUM($I214:AR214)))","v":0},{"$f":"IF(AT$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AT$5,OFFSET(AT211,-$B214,-AS$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AT211,-$B214,-AS$4+$B214)-SUM($I214:AS214)))","v":0},{"$f":"IF(AU$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AU$5,OFFSET(AU211,-$B214,-AT$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AU211,-$B214,-AT$4+$B214)-SUM($I214:AT214)))","v":0},{"$f":"IF(AV$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AV$5,OFFSET(AV211,-$B214,-AU$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AV211,-$B214,-AU$4+$B214)-SUM($I214:AU214)))","v":0},{"$f":"IF(AW$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AW$5,OFFSET(AW211,-$B214,-AV$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AW211,-$B214,-AV$4+$B214)-SUM($I214:AV214)))","v":0},{"$f":"IF(AX$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AX$5,OFFSET(AX211,-$B214,-AW$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AX211,-$B214,-AW$4+$B214)-SUM($I214:AW214)))","v":0},{"$f":"IF(AY$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AY$5,OFFSET(AY211,-$B214,-AX$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AY211,-$B214,-AX$4+$B214)-SUM($I214:AX214)))","v":0},{"$f":"IF(AZ$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>AZ$5,OFFSET(AZ211,-$B214,-AY$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(AZ211,-$B214,-AY$4+$B214)-SUM($I214:AY214)))","v":0},{"$f":"IF(BA$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BA$5,OFFSET(BA211,-$B214,-AZ$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BA211,-$B214,-AZ$4+$B214)-SUM($I214:AZ214)))","v":0},{"$f":"IF(BB$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BB$5,OFFSET(BB211,-$B214,-BA$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BB211,-$B214,-BA$4+$B214)-SUM($I214:BA214)))","v":0},{"$f":"IF(BC$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BC$5,OFFSET(BC211,-$B214,-BB$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BC211,-$B214,-BB$4+$B214)-SUM($I214:BB214)))","v":0},{"$f":"IF(BD$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BD$5,OFFSET(BD211,-$B214,-BC$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BD211,-$B214,-BC$4+$B214)-SUM($I214:BC214)))","v":0},{"$f":"IF(BE$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BE$5,OFFSET(BE211,-$B214,-BD$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BE211,-$B214,-BD$4+$B214)-SUM($I214:BD214)))","v":0},{"$f":"IF(BF$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BF$5,OFFSET(BF211,-$B214,-BE$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BF211,-$B214,-BE$4+$B214)-SUM($I214:BE214)))","v":0},{"$f":"IF(BG$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BG$5,OFFSET(BG211,-$B214,-BF$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BG211,-$B214,-BF$4+$B214)-SUM($I214:BF214)))","v":0},{"$f":"IF(BH$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BH$5,OFFSET(BH211,-$B214,-BG$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BH211,-$B214,-BG$4+$B214)-SUM($I214:BG214)))","v":0},{"$f":"IF(BI$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BI$5,OFFSET(BI211,-$B214,-BH$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BI211,-$B214,-BH$4+$B214)-SUM($I214:BH214)))","v":0},{"$f":"IF(BJ$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BJ$5,OFFSET(BJ211,-$B214,-BI$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BJ211,-$B214,-BI$4+$B214)-SUM($I214:BI214)))","v":0},{"$f":"IF(BK$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BK$5,OFFSET(BK211,-$B214,-BJ$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BK211,-$B214,-BJ$4+$B214)-SUM($I214:BJ214)))","v":0},{"$f":"IF(BL$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BL$5,OFFSET(BL211,-$B214,-BK$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BL211,-$B214,-BK$4+$B214)-SUM($I214:BK214)))","v":0},{"$f":"IF(BM$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BM$5,OFFSET(BM211,-$B214,-BL$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BM211,-$B214,-BL$4+$B214)-SUM($I214:BL214)))","v":0},{"$f":"IF(BN$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BN$5,OFFSET(BN211,-$B214,-BM$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BN211,-$B214,-BM$4+$B214)-SUM($I214:BM214)))","v":0},{"$f":"IF(BO$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BO$5,OFFSET(BO211,-$B214,-BN$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BO211,-$B214,-BN$4+$B214)-SUM($I214:BN214)))","v":0},{"$f":"IF(BP$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BP$5,OFFSET(BP211,-$B214,-BO$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BP211,-$B214,-BO$4+$B214)-SUM($I214:BO214)))","v":0},{"$f":"IF(BQ$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BQ$5,OFFSET(BQ211,-$B214,-BP$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BQ211,-$B214,-BP$4+$B214)-SUM($I214:BP214)))","v":0},{"$f":"IF(BR$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BR$5,OFFSET(BR211,-$B214,-BQ$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BR211,-$B214,-BQ$4+$B214)-SUM($I214:BQ214)))","v":0},{"$f":"IF(BS$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BS$5,OFFSET(BS211,-$B214,-BR$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BS211,-$B214,-BR$4+$B214)-SUM($I214:BR214)))","v":0},{"$f":"IF(BT$5<=$D214,0,IF(SUM($D214,OFFSET($I199,-$B214,0))>BT$5,OFFSET(BT211,-$B214,-BS$4+$B214)/OFFSET($I199,-$B214,0),OFFSET(BT211,-$B214,-BS$4+$B214)-SUM($I214:BS214)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>J$5,OFFSET(J212,-$B215,-I$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(J212,-$B215,-I$4+$B215)-SUM($I215:I215)))","v":0},{"$f":"IF(K$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>K$5,OFFSET(K212,-$B215,-J$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(K212,-$B215,-J$4+$B215)-SUM($I215:J215)))","v":0},{"$f":"IF(L$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>L$5,OFFSET(L212,-$B215,-K$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(L212,-$B215,-K$4+$B215)-SUM($I215:K215)))","v":0},{"$f":"IF(M$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>M$5,OFFSET(M212,-$B215,-L$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(M212,-$B215,-L$4+$B215)-SUM($I215:L215)))","v":0},{"$f":"IF(N$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>N$5,OFFSET(N212,-$B215,-M$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(N212,-$B215,-M$4+$B215)-SUM($I215:M215)))","v":0},{"$f":"IF(O$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>O$5,OFFSET(O212,-$B215,-N$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(O212,-$B215,-N$4+$B215)-SUM($I215:N215)))","v":0},{"$f":"IF(P$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>P$5,OFFSET(P212,-$B215,-O$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(P212,-$B215,-O$4+$B215)-SUM($I215:O215)))","v":0},{"$f":"IF(Q$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>Q$5,OFFSET(Q212,-$B215,-P$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(Q212,-$B215,-P$4+$B215)-SUM($I215:P215)))","v":0},{"$f":"IF(R$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>R$5,OFFSET(R212,-$B215,-Q$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(R212,-$B215,-Q$4+$B215)-SUM($I215:Q215)))","v":0},{"$f":"IF(S$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>S$5,OFFSET(S212,-$B215,-R$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(S212,-$B215,-R$4+$B215)-SUM($I215:R215)))","v":0},{"$f":"IF(T$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>T$5,OFFSET(T212,-$B215,-S$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(T212,-$B215,-S$4+$B215)-SUM($I215:S215)))","v":0},{"$f":"IF(U$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>U$5,OFFSET(U212,-$B215,-T$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(U212,-$B215,-T$4+$B215)-SUM($I215:T215)))","v":0},{"$f":"IF(V$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>V$5,OFFSET(V212,-$B215,-U$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(V212,-$B215,-U$4+$B215)-SUM($I215:U215)))","v":0},{"$f":"IF(W$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>W$5,OFFSET(W212,-$B215,-V$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(W212,-$B215,-V$4+$B215)-SUM($I215:V215)))","v":0},{"$f":"IF(X$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>X$5,OFFSET(X212,-$B215,-W$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(X212,-$B215,-W$4+$B215)-SUM($I215:W215)))","v":0},{"$f":"IF(Y$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>Y$5,OFFSET(Y212,-$B215,-X$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(Y212,-$B215,-X$4+$B215)-SUM($I215:X215)))","v":0},{"$f":"IF(Z$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>Z$5,OFFSET(Z212,-$B215,-Y$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(Z212,-$B215,-Y$4+$B215)-SUM($I215:Y215)))","v":0},{"$f":"IF(AA$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AA$5,OFFSET(AA212,-$B215,-Z$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AA212,-$B215,-Z$4+$B215)-SUM($I215:Z215)))","v":0},{"$f":"IF(AB$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AB$5,OFFSET(AB212,-$B215,-AA$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AB212,-$B215,-AA$4+$B215)-SUM($I215:AA215)))","v":0},{"$f":"IF(AC$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AC$5,OFFSET(AC212,-$B215,-AB$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AC212,-$B215,-AB$4+$B215)-SUM($I215:AB215)))","v":0},{"$f":"IF(AD$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AD$5,OFFSET(AD212,-$B215,-AC$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AD212,-$B215,-AC$4+$B215)-SUM($I215:AC215)))","v":0},{"$f":"IF(AE$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AE$5,OFFSET(AE212,-$B215,-AD$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AE212,-$B215,-AD$4+$B215)-SUM($I215:AD215)))","v":0},{"$f":"IF(AF$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AF$5,OFFSET(AF212,-$B215,-AE$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AF212,-$B215,-AE$4+$B215)-SUM($I215:AE215)))","v":0},{"$f":"IF(AG$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AG$5,OFFSET(AG212,-$B215,-AF$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AG212,-$B215,-AF$4+$B215)-SUM($I215:AF215)))","v":0},{"$f":"IF(AH$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AH$5,OFFSET(AH212,-$B215,-AG$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AH212,-$B215,-AG$4+$B215)-SUM($I215:AG215)))","v":0},{"$f":"IF(AI$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AI$5,OFFSET(AI212,-$B215,-AH$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AI212,-$B215,-AH$4+$B215)-SUM($I215:AH215)))","v":0},{"$f":"IF(AJ$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AJ$5,OFFSET(AJ212,-$B215,-AI$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AJ212,-$B215,-AI$4+$B215)-SUM($I215:AI215)))","v":0},{"$f":"IF(AK$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AK$5,OFFSET(AK212,-$B215,-AJ$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AK212,-$B215,-AJ$4+$B215)-SUM($I215:AJ215)))","v":0},{"$f":"IF(AL$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AL$5,OFFSET(AL212,-$B215,-AK$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AL212,-$B215,-AK$4+$B215)-SUM($I215:AK215)))","v":0},{"$f":"IF(AM$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AM$5,OFFSET(AM212,-$B215,-AL$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AM212,-$B215,-AL$4+$B215)-SUM($I215:AL215)))","v":0},{"$f":"IF(AN$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AN$5,OFFSET(AN212,-$B215,-AM$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AN212,-$B215,-AM$4+$B215)-SUM($I215:AM215)))","v":0},{"$f":"IF(AO$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AO$5,OFFSET(AO212,-$B215,-AN$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AO212,-$B215,-AN$4+$B215)-SUM($I215:AN215)))","v":0},{"$f":"IF(AP$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AP$5,OFFSET(AP212,-$B215,-AO$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AP212,-$B215,-AO$4+$B215)-SUM($I215:AO215)))","v":0},{"$f":"IF(AQ$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AQ$5,OFFSET(AQ212,-$B215,-AP$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AQ212,-$B215,-AP$4+$B215)-SUM($I215:AP215)))","v":0},{"$f":"IF(AR$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AR$5,OFFSET(AR212,-$B215,-AQ$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AR212,-$B215,-AQ$4+$B215)-SUM($I215:AQ215)))","v":0},{"$f":"IF(AS$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AS$5,OFFSET(AS212,-$B215,-AR$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AS212,-$B215,-AR$4+$B215)-SUM($I215:AR215)))","v":0},{"$f":"IF(AT$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AT$5,OFFSET(AT212,-$B215,-AS$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AT212,-$B215,-AS$4+$B215)-SUM($I215:AS215)))","v":0},{"$f":"IF(AU$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AU$5,OFFSET(AU212,-$B215,-AT$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AU212,-$B215,-AT$4+$B215)-SUM($I215:AT215)))","v":0},{"$f":"IF(AV$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AV$5,OFFSET(AV212,-$B215,-AU$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AV212,-$B215,-AU$4+$B215)-SUM($I215:AU215)))","v":0},{"$f":"IF(AW$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AW$5,OFFSET(AW212,-$B215,-AV$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AW212,-$B215,-AV$4+$B215)-SUM($I215:AV215)))","v":0},{"$f":"IF(AX$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AX$5,OFFSET(AX212,-$B215,-AW$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AX212,-$B215,-AW$4+$B215)-SUM($I215:AW215)))","v":0},{"$f":"IF(AY$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AY$5,OFFSET(AY212,-$B215,-AX$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AY212,-$B215,-AX$4+$B215)-SUM($I215:AX215)))","v":0},{"$f":"IF(AZ$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>AZ$5,OFFSET(AZ212,-$B215,-AY$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(AZ212,-$B215,-AY$4+$B215)-SUM($I215:AY215)))","v":0},{"$f":"IF(BA$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BA$5,OFFSET(BA212,-$B215,-AZ$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BA212,-$B215,-AZ$4+$B215)-SUM($I215:AZ215)))","v":0},{"$f":"IF(BB$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BB$5,OFFSET(BB212,-$B215,-BA$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BB212,-$B215,-BA$4+$B215)-SUM($I215:BA215)))","v":0},{"$f":"IF(BC$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BC$5,OFFSET(BC212,-$B215,-BB$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BC212,-$B215,-BB$4+$B215)-SUM($I215:BB215)))","v":0},{"$f":"IF(BD$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BD$5,OFFSET(BD212,-$B215,-BC$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BD212,-$B215,-BC$4+$B215)-SUM($I215:BC215)))","v":0},{"$f":"IF(BE$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BE$5,OFFSET(BE212,-$B215,-BD$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BE212,-$B215,-BD$4+$B215)-SUM($I215:BD215)))","v":0},{"$f":"IF(BF$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BF$5,OFFSET(BF212,-$B215,-BE$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BF212,-$B215,-BE$4+$B215)-SUM($I215:BE215)))","v":0},{"$f":"IF(BG$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BG$5,OFFSET(BG212,-$B215,-BF$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BG212,-$B215,-BF$4+$B215)-SUM($I215:BF215)))","v":0},{"$f":"IF(BH$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BH$5,OFFSET(BH212,-$B215,-BG$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BH212,-$B215,-BG$4+$B215)-SUM($I215:BG215)))","v":0},{"$f":"IF(BI$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BI$5,OFFSET(BI212,-$B215,-BH$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BI212,-$B215,-BH$4+$B215)-SUM($I215:BH215)))","v":0},{"$f":"IF(BJ$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BJ$5,OFFSET(BJ212,-$B215,-BI$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BJ212,-$B215,-BI$4+$B215)-SUM($I215:BI215)))","v":0},{"$f":"IF(BK$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BK$5,OFFSET(BK212,-$B215,-BJ$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BK212,-$B215,-BJ$4+$B215)-SUM($I215:BJ215)))","v":0},{"$f":"IF(BL$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BL$5,OFFSET(BL212,-$B215,-BK$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BL212,-$B215,-BK$4+$B215)-SUM($I215:BK215)))","v":0},{"$f":"IF(BM$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BM$5,OFFSET(BM212,-$B215,-BL$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BM212,-$B215,-BL$4+$B215)-SUM($I215:BL215)))","v":0},{"$f":"IF(BN$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BN$5,OFFSET(BN212,-$B215,-BM$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BN212,-$B215,-BM$4+$B215)-SUM($I215:BM215)))","v":0},{"$f":"IF(BO$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BO$5,OFFSET(BO212,-$B215,-BN$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BO212,-$B215,-BN$4+$B215)-SUM($I215:BN215)))","v":0},{"$f":"IF(BP$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BP$5,OFFSET(BP212,-$B215,-BO$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BP212,-$B215,-BO$4+$B215)-SUM($I215:BO215)))","v":0},{"$f":"IF(BQ$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BQ$5,OFFSET(BQ212,-$B215,-BP$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BQ212,-$B215,-BP$4+$B215)-SUM($I215:BP215)))","v":0},{"$f":"IF(BR$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BR$5,OFFSET(BR212,-$B215,-BQ$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BR212,-$B215,-BQ$4+$B215)-SUM($I215:BQ215)))","v":0},{"$f":"IF(BS$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BS$5,OFFSET(BS212,-$B215,-BR$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BS212,-$B215,-BR$4+$B215)-SUM($I215:BR215)))","v":0},{"$f":"IF(BT$5<=$D215,0,IF(SUM($D215,OFFSET($I200,-$B215,0))>BT$5,OFFSET(BT212,-$B215,-BS$4+$B215)/OFFSET($I200,-$B215,0),OFFSET(BT212,-$B215,-BS$4+$B215)-SUM($I215:BS215)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>J$5,OFFSET(J213,-$B216,-I$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(J213,-$B216,-I$4+$B216)-SUM($I216:I216)))","v":0},{"$f":"IF(K$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>K$5,OFFSET(K213,-$B216,-J$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(K213,-$B216,-J$4+$B216)-SUM($I216:J216)))","v":0},{"$f":"IF(L$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>L$5,OFFSET(L213,-$B216,-K$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(L213,-$B216,-K$4+$B216)-SUM($I216:K216)))","v":0},{"$f":"IF(M$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>M$5,OFFSET(M213,-$B216,-L$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(M213,-$B216,-L$4+$B216)-SUM($I216:L216)))","v":0},{"$f":"IF(N$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>N$5,OFFSET(N213,-$B216,-M$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(N213,-$B216,-M$4+$B216)-SUM($I216:M216)))","v":0},{"$f":"IF(O$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>O$5,OFFSET(O213,-$B216,-N$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(O213,-$B216,-N$4+$B216)-SUM($I216:N216)))","v":0},{"$f":"IF(P$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>P$5,OFFSET(P213,-$B216,-O$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(P213,-$B216,-O$4+$B216)-SUM($I216:O216)))","v":0},{"$f":"IF(Q$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>Q$5,OFFSET(Q213,-$B216,-P$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(Q213,-$B216,-P$4+$B216)-SUM($I216:P216)))","v":0},{"$f":"IF(R$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>R$5,OFFSET(R213,-$B216,-Q$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(R213,-$B216,-Q$4+$B216)-SUM($I216:Q216)))","v":0},{"$f":"IF(S$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>S$5,OFFSET(S213,-$B216,-R$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(S213,-$B216,-R$4+$B216)-SUM($I216:R216)))","v":0},{"$f":"IF(T$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>T$5,OFFSET(T213,-$B216,-S$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(T213,-$B216,-S$4+$B216)-SUM($I216:S216)))","v":0},{"$f":"IF(U$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>U$5,OFFSET(U213,-$B216,-T$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(U213,-$B216,-T$4+$B216)-SUM($I216:T216)))","v":0},{"$f":"IF(V$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>V$5,OFFSET(V213,-$B216,-U$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(V213,-$B216,-U$4+$B216)-SUM($I216:U216)))","v":0},{"$f":"IF(W$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>W$5,OFFSET(W213,-$B216,-V$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(W213,-$B216,-V$4+$B216)-SUM($I216:V216)))","v":0},{"$f":"IF(X$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>X$5,OFFSET(X213,-$B216,-W$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(X213,-$B216,-W$4+$B216)-SUM($I216:W216)))","v":0},{"$f":"IF(Y$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>Y$5,OFFSET(Y213,-$B216,-X$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(Y213,-$B216,-X$4+$B216)-SUM($I216:X216)))","v":0},{"$f":"IF(Z$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>Z$5,OFFSET(Z213,-$B216,-Y$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(Z213,-$B216,-Y$4+$B216)-SUM($I216:Y216)))","v":0},{"$f":"IF(AA$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AA$5,OFFSET(AA213,-$B216,-Z$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AA213,-$B216,-Z$4+$B216)-SUM($I216:Z216)))","v":0},{"$f":"IF(AB$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AB$5,OFFSET(AB213,-$B216,-AA$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AB213,-$B216,-AA$4+$B216)-SUM($I216:AA216)))","v":0},{"$f":"IF(AC$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AC$5,OFFSET(AC213,-$B216,-AB$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AC213,-$B216,-AB$4+$B216)-SUM($I216:AB216)))","v":0},{"$f":"IF(AD$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AD$5,OFFSET(AD213,-$B216,-AC$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AD213,-$B216,-AC$4+$B216)-SUM($I216:AC216)))","v":0},{"$f":"IF(AE$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AE$5,OFFSET(AE213,-$B216,-AD$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AE213,-$B216,-AD$4+$B216)-SUM($I216:AD216)))","v":0},{"$f":"IF(AF$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AF$5,OFFSET(AF213,-$B216,-AE$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AF213,-$B216,-AE$4+$B216)-SUM($I216:AE216)))","v":0},{"$f":"IF(AG$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AG$5,OFFSET(AG213,-$B216,-AF$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AG213,-$B216,-AF$4+$B216)-SUM($I216:AF216)))","v":0},{"$f":"IF(AH$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AH$5,OFFSET(AH213,-$B216,-AG$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AH213,-$B216,-AG$4+$B216)-SUM($I216:AG216)))","v":0},{"$f":"IF(AI$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AI$5,OFFSET(AI213,-$B216,-AH$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AI213,-$B216,-AH$4+$B216)-SUM($I216:AH216)))","v":0},{"$f":"IF(AJ$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AJ$5,OFFSET(AJ213,-$B216,-AI$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AJ213,-$B216,-AI$4+$B216)-SUM($I216:AI216)))","v":0},{"$f":"IF(AK$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AK$5,OFFSET(AK213,-$B216,-AJ$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AK213,-$B216,-AJ$4+$B216)-SUM($I216:AJ216)))","v":0},{"$f":"IF(AL$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AL$5,OFFSET(AL213,-$B216,-AK$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AL213,-$B216,-AK$4+$B216)-SUM($I216:AK216)))","v":0},{"$f":"IF(AM$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AM$5,OFFSET(AM213,-$B216,-AL$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AM213,-$B216,-AL$4+$B216)-SUM($I216:AL216)))","v":0},{"$f":"IF(AN$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AN$5,OFFSET(AN213,-$B216,-AM$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AN213,-$B216,-AM$4+$B216)-SUM($I216:AM216)))","v":0},{"$f":"IF(AO$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AO$5,OFFSET(AO213,-$B216,-AN$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AO213,-$B216,-AN$4+$B216)-SUM($I216:AN216)))","v":0},{"$f":"IF(AP$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AP$5,OFFSET(AP213,-$B216,-AO$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AP213,-$B216,-AO$4+$B216)-SUM($I216:AO216)))","v":0},{"$f":"IF(AQ$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AQ$5,OFFSET(AQ213,-$B216,-AP$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AQ213,-$B216,-AP$4+$B216)-SUM($I216:AP216)))","v":0},{"$f":"IF(AR$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AR$5,OFFSET(AR213,-$B216,-AQ$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AR213,-$B216,-AQ$4+$B216)-SUM($I216:AQ216)))","v":0},{"$f":"IF(AS$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AS$5,OFFSET(AS213,-$B216,-AR$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AS213,-$B216,-AR$4+$B216)-SUM($I216:AR216)))","v":0},{"$f":"IF(AT$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AT$5,OFFSET(AT213,-$B216,-AS$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AT213,-$B216,-AS$4+$B216)-SUM($I216:AS216)))","v":0},{"$f":"IF(AU$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AU$5,OFFSET(AU213,-$B216,-AT$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AU213,-$B216,-AT$4+$B216)-SUM($I216:AT216)))","v":0},{"$f":"IF(AV$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AV$5,OFFSET(AV213,-$B216,-AU$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AV213,-$B216,-AU$4+$B216)-SUM($I216:AU216)))","v":0},{"$f":"IF(AW$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AW$5,OFFSET(AW213,-$B216,-AV$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AW213,-$B216,-AV$4+$B216)-SUM($I216:AV216)))","v":0},{"$f":"IF(AX$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AX$5,OFFSET(AX213,-$B216,-AW$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AX213,-$B216,-AW$4+$B216)-SUM($I216:AW216)))","v":0},{"$f":"IF(AY$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AY$5,OFFSET(AY213,-$B216,-AX$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AY213,-$B216,-AX$4+$B216)-SUM($I216:AX216)))","v":0},{"$f":"IF(AZ$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>AZ$5,OFFSET(AZ213,-$B216,-AY$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(AZ213,-$B216,-AY$4+$B216)-SUM($I216:AY216)))","v":0},{"$f":"IF(BA$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BA$5,OFFSET(BA213,-$B216,-AZ$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BA213,-$B216,-AZ$4+$B216)-SUM($I216:AZ216)))","v":0},{"$f":"IF(BB$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BB$5,OFFSET(BB213,-$B216,-BA$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BB213,-$B216,-BA$4+$B216)-SUM($I216:BA216)))","v":0},{"$f":"IF(BC$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BC$5,OFFSET(BC213,-$B216,-BB$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BC213,-$B216,-BB$4+$B216)-SUM($I216:BB216)))","v":0},{"$f":"IF(BD$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BD$5,OFFSET(BD213,-$B216,-BC$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BD213,-$B216,-BC$4+$B216)-SUM($I216:BC216)))","v":0},{"$f":"IF(BE$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BE$5,OFFSET(BE213,-$B216,-BD$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BE213,-$B216,-BD$4+$B216)-SUM($I216:BD216)))","v":0},{"$f":"IF(BF$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BF$5,OFFSET(BF213,-$B216,-BE$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BF213,-$B216,-BE$4+$B216)-SUM($I216:BE216)))","v":0},{"$f":"IF(BG$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BG$5,OFFSET(BG213,-$B216,-BF$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BG213,-$B216,-BF$4+$B216)-SUM($I216:BF216)))","v":0},{"$f":"IF(BH$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BH$5,OFFSET(BH213,-$B216,-BG$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BH213,-$B216,-BG$4+$B216)-SUM($I216:BG216)))","v":0},{"$f":"IF(BI$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BI$5,OFFSET(BI213,-$B216,-BH$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BI213,-$B216,-BH$4+$B216)-SUM($I216:BH216)))","v":0},{"$f":"IF(BJ$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BJ$5,OFFSET(BJ213,-$B216,-BI$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BJ213,-$B216,-BI$4+$B216)-SUM($I216:BI216)))","v":0},{"$f":"IF(BK$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BK$5,OFFSET(BK213,-$B216,-BJ$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BK213,-$B216,-BJ$4+$B216)-SUM($I216:BJ216)))","v":0},{"$f":"IF(BL$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BL$5,OFFSET(BL213,-$B216,-BK$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BL213,-$B216,-BK$4+$B216)-SUM($I216:BK216)))","v":0},{"$f":"IF(BM$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BM$5,OFFSET(BM213,-$B216,-BL$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BM213,-$B216,-BL$4+$B216)-SUM($I216:BL216)))","v":0},{"$f":"IF(BN$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BN$5,OFFSET(BN213,-$B216,-BM$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BN213,-$B216,-BM$4+$B216)-SUM($I216:BM216)))","v":0},{"$f":"IF(BO$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BO$5,OFFSET(BO213,-$B216,-BN$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BO213,-$B216,-BN$4+$B216)-SUM($I216:BN216)))","v":0},{"$f":"IF(BP$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BP$5,OFFSET(BP213,-$B216,-BO$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BP213,-$B216,-BO$4+$B216)-SUM($I216:BO216)))","v":0},{"$f":"IF(BQ$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BQ$5,OFFSET(BQ213,-$B216,-BP$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BQ213,-$B216,-BP$4+$B216)-SUM($I216:BP216)))","v":0},{"$f":"IF(BR$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BR$5,OFFSET(BR213,-$B216,-BQ$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BR213,-$B216,-BQ$4+$B216)-SUM($I216:BQ216)))","v":0},{"$f":"IF(BS$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BS$5,OFFSET(BS213,-$B216,-BR$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BS213,-$B216,-BR$4+$B216)-SUM($I216:BR216)))","v":0},{"$f":"IF(BT$5<=$D216,0,IF(SUM($D216,OFFSET($I201,-$B216,0))>BT$5,OFFSET(BT213,-$B216,-BS$4+$B216)/OFFSET($I201,-$B216,0),OFFSET(BT213,-$B216,-BS$4+$B216)-SUM($I216:BS216)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>J$5,OFFSET(J214,-$B217,-I$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(J214,-$B217,-I$4+$B217)-SUM($I217:I217)))","v":0},{"$f":"IF(K$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>K$5,OFFSET(K214,-$B217,-J$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(K214,-$B217,-J$4+$B217)-SUM($I217:J217)))","v":0},{"$f":"IF(L$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>L$5,OFFSET(L214,-$B217,-K$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(L214,-$B217,-K$4+$B217)-SUM($I217:K217)))","v":0},{"$f":"IF(M$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>M$5,OFFSET(M214,-$B217,-L$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(M214,-$B217,-L$4+$B217)-SUM($I217:L217)))","v":0},{"$f":"IF(N$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>N$5,OFFSET(N214,-$B217,-M$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(N214,-$B217,-M$4+$B217)-SUM($I217:M217)))","v":0},{"$f":"IF(O$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>O$5,OFFSET(O214,-$B217,-N$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(O214,-$B217,-N$4+$B217)-SUM($I217:N217)))","v":0},{"$f":"IF(P$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>P$5,OFFSET(P214,-$B217,-O$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(P214,-$B217,-O$4+$B217)-SUM($I217:O217)))","v":0},{"$f":"IF(Q$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>Q$5,OFFSET(Q214,-$B217,-P$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(Q214,-$B217,-P$4+$B217)-SUM($I217:P217)))","v":0},{"$f":"IF(R$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>R$5,OFFSET(R214,-$B217,-Q$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(R214,-$B217,-Q$4+$B217)-SUM($I217:Q217)))","v":0},{"$f":"IF(S$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>S$5,OFFSET(S214,-$B217,-R$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(S214,-$B217,-R$4+$B217)-SUM($I217:R217)))","v":0},{"$f":"IF(T$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>T$5,OFFSET(T214,-$B217,-S$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(T214,-$B217,-S$4+$B217)-SUM($I217:S217)))","v":0},{"$f":"IF(U$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>U$5,OFFSET(U214,-$B217,-T$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(U214,-$B217,-T$4+$B217)-SUM($I217:T217)))","v":0},{"$f":"IF(V$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>V$5,OFFSET(V214,-$B217,-U$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(V214,-$B217,-U$4+$B217)-SUM($I217:U217)))","v":0},{"$f":"IF(W$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>W$5,OFFSET(W214,-$B217,-V$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(W214,-$B217,-V$4+$B217)-SUM($I217:V217)))","v":0},{"$f":"IF(X$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>X$5,OFFSET(X214,-$B217,-W$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(X214,-$B217,-W$4+$B217)-SUM($I217:W217)))","v":0},{"$f":"IF(Y$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>Y$5,OFFSET(Y214,-$B217,-X$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(Y214,-$B217,-X$4+$B217)-SUM($I217:X217)))","v":0},{"$f":"IF(Z$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>Z$5,OFFSET(Z214,-$B217,-Y$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(Z214,-$B217,-Y$4+$B217)-SUM($I217:Y217)))","v":0},{"$f":"IF(AA$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AA$5,OFFSET(AA214,-$B217,-Z$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AA214,-$B217,-Z$4+$B217)-SUM($I217:Z217)))","v":0},{"$f":"IF(AB$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AB$5,OFFSET(AB214,-$B217,-AA$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AB214,-$B217,-AA$4+$B217)-SUM($I217:AA217)))","v":0},{"$f":"IF(AC$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AC$5,OFFSET(AC214,-$B217,-AB$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AC214,-$B217,-AB$4+$B217)-SUM($I217:AB217)))","v":0},{"$f":"IF(AD$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AD$5,OFFSET(AD214,-$B217,-AC$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AD214,-$B217,-AC$4+$B217)-SUM($I217:AC217)))","v":0},{"$f":"IF(AE$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AE$5,OFFSET(AE214,-$B217,-AD$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AE214,-$B217,-AD$4+$B217)-SUM($I217:AD217)))","v":0},{"$f":"IF(AF$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AF$5,OFFSET(AF214,-$B217,-AE$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AF214,-$B217,-AE$4+$B217)-SUM($I217:AE217)))","v":0},{"$f":"IF(AG$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AG$5,OFFSET(AG214,-$B217,-AF$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AG214,-$B217,-AF$4+$B217)-SUM($I217:AF217)))","v":0},{"$f":"IF(AH$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AH$5,OFFSET(AH214,-$B217,-AG$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AH214,-$B217,-AG$4+$B217)-SUM($I217:AG217)))","v":0},{"$f":"IF(AI$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AI$5,OFFSET(AI214,-$B217,-AH$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AI214,-$B217,-AH$4+$B217)-SUM($I217:AH217)))","v":0},{"$f":"IF(AJ$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AJ$5,OFFSET(AJ214,-$B217,-AI$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AJ214,-$B217,-AI$4+$B217)-SUM($I217:AI217)))","v":0},{"$f":"IF(AK$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AK$5,OFFSET(AK214,-$B217,-AJ$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AK214,-$B217,-AJ$4+$B217)-SUM($I217:AJ217)))","v":0},{"$f":"IF(AL$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AL$5,OFFSET(AL214,-$B217,-AK$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AL214,-$B217,-AK$4+$B217)-SUM($I217:AK217)))","v":0},{"$f":"IF(AM$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AM$5,OFFSET(AM214,-$B217,-AL$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AM214,-$B217,-AL$4+$B217)-SUM($I217:AL217)))","v":0},{"$f":"IF(AN$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AN$5,OFFSET(AN214,-$B217,-AM$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AN214,-$B217,-AM$4+$B217)-SUM($I217:AM217)))","v":0},{"$f":"IF(AO$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AO$5,OFFSET(AO214,-$B217,-AN$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AO214,-$B217,-AN$4+$B217)-SUM($I217:AN217)))","v":0},{"$f":"IF(AP$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AP$5,OFFSET(AP214,-$B217,-AO$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AP214,-$B217,-AO$4+$B217)-SUM($I217:AO217)))","v":0},{"$f":"IF(AQ$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AQ$5,OFFSET(AQ214,-$B217,-AP$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AQ214,-$B217,-AP$4+$B217)-SUM($I217:AP217)))","v":0},{"$f":"IF(AR$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AR$5,OFFSET(AR214,-$B217,-AQ$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AR214,-$B217,-AQ$4+$B217)-SUM($I217:AQ217)))","v":0},{"$f":"IF(AS$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AS$5,OFFSET(AS214,-$B217,-AR$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AS214,-$B217,-AR$4+$B217)-SUM($I217:AR217)))","v":0},{"$f":"IF(AT$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AT$5,OFFSET(AT214,-$B217,-AS$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AT214,-$B217,-AS$4+$B217)-SUM($I217:AS217)))","v":0},{"$f":"IF(AU$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AU$5,OFFSET(AU214,-$B217,-AT$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AU214,-$B217,-AT$4+$B217)-SUM($I217:AT217)))","v":0},{"$f":"IF(AV$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AV$5,OFFSET(AV214,-$B217,-AU$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AV214,-$B217,-AU$4+$B217)-SUM($I217:AU217)))","v":0},{"$f":"IF(AW$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AW$5,OFFSET(AW214,-$B217,-AV$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AW214,-$B217,-AV$4+$B217)-SUM($I217:AV217)))","v":0},{"$f":"IF(AX$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AX$5,OFFSET(AX214,-$B217,-AW$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AX214,-$B217,-AW$4+$B217)-SUM($I217:AW217)))","v":0},{"$f":"IF(AY$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AY$5,OFFSET(AY214,-$B217,-AX$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AY214,-$B217,-AX$4+$B217)-SUM($I217:AX217)))","v":0},{"$f":"IF(AZ$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>AZ$5,OFFSET(AZ214,-$B217,-AY$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(AZ214,-$B217,-AY$4+$B217)-SUM($I217:AY217)))","v":0},{"$f":"IF(BA$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BA$5,OFFSET(BA214,-$B217,-AZ$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BA214,-$B217,-AZ$4+$B217)-SUM($I217:AZ217)))","v":0},{"$f":"IF(BB$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BB$5,OFFSET(BB214,-$B217,-BA$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BB214,-$B217,-BA$4+$B217)-SUM($I217:BA217)))","v":0},{"$f":"IF(BC$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BC$5,OFFSET(BC214,-$B217,-BB$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BC214,-$B217,-BB$4+$B217)-SUM($I217:BB217)))","v":0},{"$f":"IF(BD$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BD$5,OFFSET(BD214,-$B217,-BC$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BD214,-$B217,-BC$4+$B217)-SUM($I217:BC217)))","v":0},{"$f":"IF(BE$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BE$5,OFFSET(BE214,-$B217,-BD$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BE214,-$B217,-BD$4+$B217)-SUM($I217:BD217)))","v":0},{"$f":"IF(BF$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BF$5,OFFSET(BF214,-$B217,-BE$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BF214,-$B217,-BE$4+$B217)-SUM($I217:BE217)))","v":0},{"$f":"IF(BG$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BG$5,OFFSET(BG214,-$B217,-BF$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BG214,-$B217,-BF$4+$B217)-SUM($I217:BF217)))","v":0},{"$f":"IF(BH$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BH$5,OFFSET(BH214,-$B217,-BG$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BH214,-$B217,-BG$4+$B217)-SUM($I217:BG217)))","v":0},{"$f":"IF(BI$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BI$5,OFFSET(BI214,-$B217,-BH$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BI214,-$B217,-BH$4+$B217)-SUM($I217:BH217)))","v":0},{"$f":"IF(BJ$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BJ$5,OFFSET(BJ214,-$B217,-BI$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BJ214,-$B217,-BI$4+$B217)-SUM($I217:BI217)))","v":0},{"$f":"IF(BK$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BK$5,OFFSET(BK214,-$B217,-BJ$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BK214,-$B217,-BJ$4+$B217)-SUM($I217:BJ217)))","v":0},{"$f":"IF(BL$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BL$5,OFFSET(BL214,-$B217,-BK$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BL214,-$B217,-BK$4+$B217)-SUM($I217:BK217)))","v":0},{"$f":"IF(BM$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BM$5,OFFSET(BM214,-$B217,-BL$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BM214,-$B217,-BL$4+$B217)-SUM($I217:BL217)))","v":0},{"$f":"IF(BN$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BN$5,OFFSET(BN214,-$B217,-BM$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BN214,-$B217,-BM$4+$B217)-SUM($I217:BM217)))","v":0},{"$f":"IF(BO$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BO$5,OFFSET(BO214,-$B217,-BN$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BO214,-$B217,-BN$4+$B217)-SUM($I217:BN217)))","v":0},{"$f":"IF(BP$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BP$5,OFFSET(BP214,-$B217,-BO$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BP214,-$B217,-BO$4+$B217)-SUM($I217:BO217)))","v":0},{"$f":"IF(BQ$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BQ$5,OFFSET(BQ214,-$B217,-BP$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BQ214,-$B217,-BP$4+$B217)-SUM($I217:BP217)))","v":0},{"$f":"IF(BR$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BR$5,OFFSET(BR214,-$B217,-BQ$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BR214,-$B217,-BQ$4+$B217)-SUM($I217:BQ217)))","v":0},{"$f":"IF(BS$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BS$5,OFFSET(BS214,-$B217,-BR$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BS214,-$B217,-BR$4+$B217)-SUM($I217:BR217)))","v":0},{"$f":"IF(BT$5<=$D217,0,IF(SUM($D217,OFFSET($I202,-$B217,0))>BT$5,OFFSET(BT214,-$B217,-BS$4+$B217)/OFFSET($I202,-$B217,0),OFFSET(BT214,-$B217,-BS$4+$B217)-SUM($I217:BS217)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>J$5,OFFSET(J215,-$B218,-I$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(J215,-$B218,-I$4+$B218)-SUM($I218:I218)))","v":0},{"$f":"IF(K$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>K$5,OFFSET(K215,-$B218,-J$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(K215,-$B218,-J$4+$B218)-SUM($I218:J218)))","v":0},{"$f":"IF(L$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>L$5,OFFSET(L215,-$B218,-K$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(L215,-$B218,-K$4+$B218)-SUM($I218:K218)))","v":0},{"$f":"IF(M$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>M$5,OFFSET(M215,-$B218,-L$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(M215,-$B218,-L$4+$B218)-SUM($I218:L218)))","v":0},{"$f":"IF(N$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>N$5,OFFSET(N215,-$B218,-M$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(N215,-$B218,-M$4+$B218)-SUM($I218:M218)))","v":0},{"$f":"IF(O$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>O$5,OFFSET(O215,-$B218,-N$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(O215,-$B218,-N$4+$B218)-SUM($I218:N218)))","v":0},{"$f":"IF(P$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>P$5,OFFSET(P215,-$B218,-O$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(P215,-$B218,-O$4+$B218)-SUM($I218:O218)))","v":0},{"$f":"IF(Q$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>Q$5,OFFSET(Q215,-$B218,-P$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(Q215,-$B218,-P$4+$B218)-SUM($I218:P218)))","v":0},{"$f":"IF(R$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>R$5,OFFSET(R215,-$B218,-Q$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(R215,-$B218,-Q$4+$B218)-SUM($I218:Q218)))","v":0},{"$f":"IF(S$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>S$5,OFFSET(S215,-$B218,-R$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(S215,-$B218,-R$4+$B218)-SUM($I218:R218)))","v":0},{"$f":"IF(T$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>T$5,OFFSET(T215,-$B218,-S$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(T215,-$B218,-S$4+$B218)-SUM($I218:S218)))","v":0},{"$f":"IF(U$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>U$5,OFFSET(U215,-$B218,-T$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(U215,-$B218,-T$4+$B218)-SUM($I218:T218)))","v":0},{"$f":"IF(V$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>V$5,OFFSET(V215,-$B218,-U$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(V215,-$B218,-U$4+$B218)-SUM($I218:U218)))","v":0},{"$f":"IF(W$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>W$5,OFFSET(W215,-$B218,-V$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(W215,-$B218,-V$4+$B218)-SUM($I218:V218)))","v":0},{"$f":"IF(X$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>X$5,OFFSET(X215,-$B218,-W$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(X215,-$B218,-W$4+$B218)-SUM($I218:W218)))","v":0},{"$f":"IF(Y$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>Y$5,OFFSET(Y215,-$B218,-X$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(Y215,-$B218,-X$4+$B218)-SUM($I218:X218)))","v":0},{"$f":"IF(Z$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>Z$5,OFFSET(Z215,-$B218,-Y$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(Z215,-$B218,-Y$4+$B218)-SUM($I218:Y218)))","v":0},{"$f":"IF(AA$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AA$5,OFFSET(AA215,-$B218,-Z$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AA215,-$B218,-Z$4+$B218)-SUM($I218:Z218)))","v":0},{"$f":"IF(AB$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AB$5,OFFSET(AB215,-$B218,-AA$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AB215,-$B218,-AA$4+$B218)-SUM($I218:AA218)))","v":0},{"$f":"IF(AC$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AC$5,OFFSET(AC215,-$B218,-AB$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AC215,-$B218,-AB$4+$B218)-SUM($I218:AB218)))","v":0},{"$f":"IF(AD$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AD$5,OFFSET(AD215,-$B218,-AC$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AD215,-$B218,-AC$4+$B218)-SUM($I218:AC218)))","v":0},{"$f":"IF(AE$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AE$5,OFFSET(AE215,-$B218,-AD$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AE215,-$B218,-AD$4+$B218)-SUM($I218:AD218)))","v":0},{"$f":"IF(AF$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AF$5,OFFSET(AF215,-$B218,-AE$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AF215,-$B218,-AE$4+$B218)-SUM($I218:AE218)))","v":0},{"$f":"IF(AG$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AG$5,OFFSET(AG215,-$B218,-AF$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AG215,-$B218,-AF$4+$B218)-SUM($I218:AF218)))","v":0},{"$f":"IF(AH$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AH$5,OFFSET(AH215,-$B218,-AG$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AH215,-$B218,-AG$4+$B218)-SUM($I218:AG218)))","v":0},{"$f":"IF(AI$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AI$5,OFFSET(AI215,-$B218,-AH$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AI215,-$B218,-AH$4+$B218)-SUM($I218:AH218)))","v":0},{"$f":"IF(AJ$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AJ$5,OFFSET(AJ215,-$B218,-AI$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AJ215,-$B218,-AI$4+$B218)-SUM($I218:AI218)))","v":0},{"$f":"IF(AK$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AK$5,OFFSET(AK215,-$B218,-AJ$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AK215,-$B218,-AJ$4+$B218)-SUM($I218:AJ218)))","v":0},{"$f":"IF(AL$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AL$5,OFFSET(AL215,-$B218,-AK$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AL215,-$B218,-AK$4+$B218)-SUM($I218:AK218)))","v":0},{"$f":"IF(AM$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AM$5,OFFSET(AM215,-$B218,-AL$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AM215,-$B218,-AL$4+$B218)-SUM($I218:AL218)))","v":0},{"$f":"IF(AN$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AN$5,OFFSET(AN215,-$B218,-AM$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AN215,-$B218,-AM$4+$B218)-SUM($I218:AM218)))","v":0},{"$f":"IF(AO$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AO$5,OFFSET(AO215,-$B218,-AN$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AO215,-$B218,-AN$4+$B218)-SUM($I218:AN218)))","v":0},{"$f":"IF(AP$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AP$5,OFFSET(AP215,-$B218,-AO$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AP215,-$B218,-AO$4+$B218)-SUM($I218:AO218)))","v":0},{"$f":"IF(AQ$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AQ$5,OFFSET(AQ215,-$B218,-AP$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AQ215,-$B218,-AP$4+$B218)-SUM($I218:AP218)))","v":0},{"$f":"IF(AR$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AR$5,OFFSET(AR215,-$B218,-AQ$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AR215,-$B218,-AQ$4+$B218)-SUM($I218:AQ218)))","v":0},{"$f":"IF(AS$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AS$5,OFFSET(AS215,-$B218,-AR$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AS215,-$B218,-AR$4+$B218)-SUM($I218:AR218)))","v":0},{"$f":"IF(AT$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AT$5,OFFSET(AT215,-$B218,-AS$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AT215,-$B218,-AS$4+$B218)-SUM($I218:AS218)))","v":0},{"$f":"IF(AU$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AU$5,OFFSET(AU215,-$B218,-AT$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AU215,-$B218,-AT$4+$B218)-SUM($I218:AT218)))","v":0},{"$f":"IF(AV$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AV$5,OFFSET(AV215,-$B218,-AU$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AV215,-$B218,-AU$4+$B218)-SUM($I218:AU218)))","v":0},{"$f":"IF(AW$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AW$5,OFFSET(AW215,-$B218,-AV$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AW215,-$B218,-AV$4+$B218)-SUM($I218:AV218)))","v":0},{"$f":"IF(AX$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AX$5,OFFSET(AX215,-$B218,-AW$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AX215,-$B218,-AW$4+$B218)-SUM($I218:AW218)))","v":0},{"$f":"IF(AY$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AY$5,OFFSET(AY215,-$B218,-AX$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AY215,-$B218,-AX$4+$B218)-SUM($I218:AX218)))","v":0},{"$f":"IF(AZ$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>AZ$5,OFFSET(AZ215,-$B218,-AY$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(AZ215,-$B218,-AY$4+$B218)-SUM($I218:AY218)))","v":0},{"$f":"IF(BA$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BA$5,OFFSET(BA215,-$B218,-AZ$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BA215,-$B218,-AZ$4+$B218)-SUM($I218:AZ218)))","v":0},{"$f":"IF(BB$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BB$5,OFFSET(BB215,-$B218,-BA$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BB215,-$B218,-BA$4+$B218)-SUM($I218:BA218)))","v":0},{"$f":"IF(BC$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BC$5,OFFSET(BC215,-$B218,-BB$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BC215,-$B218,-BB$4+$B218)-SUM($I218:BB218)))","v":0},{"$f":"IF(BD$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BD$5,OFFSET(BD215,-$B218,-BC$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BD215,-$B218,-BC$4+$B218)-SUM($I218:BC218)))","v":0},{"$f":"IF(BE$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BE$5,OFFSET(BE215,-$B218,-BD$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BE215,-$B218,-BD$4+$B218)-SUM($I218:BD218)))","v":0},{"$f":"IF(BF$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BF$5,OFFSET(BF215,-$B218,-BE$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BF215,-$B218,-BE$4+$B218)-SUM($I218:BE218)))","v":0},{"$f":"IF(BG$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BG$5,OFFSET(BG215,-$B218,-BF$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BG215,-$B218,-BF$4+$B218)-SUM($I218:BF218)))","v":0},{"$f":"IF(BH$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BH$5,OFFSET(BH215,-$B218,-BG$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BH215,-$B218,-BG$4+$B218)-SUM($I218:BG218)))","v":0},{"$f":"IF(BI$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BI$5,OFFSET(BI215,-$B218,-BH$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BI215,-$B218,-BH$4+$B218)-SUM($I218:BH218)))","v":0},{"$f":"IF(BJ$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BJ$5,OFFSET(BJ215,-$B218,-BI$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BJ215,-$B218,-BI$4+$B218)-SUM($I218:BI218)))","v":0},{"$f":"IF(BK$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BK$5,OFFSET(BK215,-$B218,-BJ$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BK215,-$B218,-BJ$4+$B218)-SUM($I218:BJ218)))","v":0},{"$f":"IF(BL$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BL$5,OFFSET(BL215,-$B218,-BK$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BL215,-$B218,-BK$4+$B218)-SUM($I218:BK218)))","v":0},{"$f":"IF(BM$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BM$5,OFFSET(BM215,-$B218,-BL$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BM215,-$B218,-BL$4+$B218)-SUM($I218:BL218)))","v":0},{"$f":"IF(BN$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BN$5,OFFSET(BN215,-$B218,-BM$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BN215,-$B218,-BM$4+$B218)-SUM($I218:BM218)))","v":0},{"$f":"IF(BO$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BO$5,OFFSET(BO215,-$B218,-BN$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BO215,-$B218,-BN$4+$B218)-SUM($I218:BN218)))","v":0},{"$f":"IF(BP$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BP$5,OFFSET(BP215,-$B218,-BO$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BP215,-$B218,-BO$4+$B218)-SUM($I218:BO218)))","v":0},{"$f":"IF(BQ$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BQ$5,OFFSET(BQ215,-$B218,-BP$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BQ215,-$B218,-BP$4+$B218)-SUM($I218:BP218)))","v":0},{"$f":"IF(BR$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BR$5,OFFSET(BR215,-$B218,-BQ$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BR215,-$B218,-BQ$4+$B218)-SUM($I218:BQ218)))","v":0},{"$f":"IF(BS$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BS$5,OFFSET(BS215,-$B218,-BR$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BS215,-$B218,-BR$4+$B218)-SUM($I218:BR218)))","v":0},{"$f":"IF(BT$5<=$D218,0,IF(SUM($D218,OFFSET($I203,-$B218,0))>BT$5,OFFSET(BT215,-$B218,-BS$4+$B218)/OFFSET($I203,-$B218,0),OFFSET(BT215,-$B218,-BS$4+$B218)-SUM($I218:BS218)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>J$5,OFFSET(J216,-$B219,-I$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(J216,-$B219,-I$4+$B219)-SUM($I219:I219)))","v":0},{"$f":"IF(K$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>K$5,OFFSET(K216,-$B219,-J$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(K216,-$B219,-J$4+$B219)-SUM($I219:J219)))","v":0},{"$f":"IF(L$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>L$5,OFFSET(L216,-$B219,-K$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(L216,-$B219,-K$4+$B219)-SUM($I219:K219)))","v":0},{"$f":"IF(M$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>M$5,OFFSET(M216,-$B219,-L$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(M216,-$B219,-L$4+$B219)-SUM($I219:L219)))","v":0},{"$f":"IF(N$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>N$5,OFFSET(N216,-$B219,-M$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(N216,-$B219,-M$4+$B219)-SUM($I219:M219)))","v":0},{"$f":"IF(O$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>O$5,OFFSET(O216,-$B219,-N$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(O216,-$B219,-N$4+$B219)-SUM($I219:N219)))","v":0},{"$f":"IF(P$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>P$5,OFFSET(P216,-$B219,-O$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(P216,-$B219,-O$4+$B219)-SUM($I219:O219)))","v":0},{"$f":"IF(Q$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>Q$5,OFFSET(Q216,-$B219,-P$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(Q216,-$B219,-P$4+$B219)-SUM($I219:P219)))","v":0},{"$f":"IF(R$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>R$5,OFFSET(R216,-$B219,-Q$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(R216,-$B219,-Q$4+$B219)-SUM($I219:Q219)))","v":0},{"$f":"IF(S$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>S$5,OFFSET(S216,-$B219,-R$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(S216,-$B219,-R$4+$B219)-SUM($I219:R219)))","v":0},{"$f":"IF(T$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>T$5,OFFSET(T216,-$B219,-S$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(T216,-$B219,-S$4+$B219)-SUM($I219:S219)))","v":0},{"$f":"IF(U$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>U$5,OFFSET(U216,-$B219,-T$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(U216,-$B219,-T$4+$B219)-SUM($I219:T219)))","v":0},{"$f":"IF(V$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>V$5,OFFSET(V216,-$B219,-U$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(V216,-$B219,-U$4+$B219)-SUM($I219:U219)))","v":0},{"$f":"IF(W$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>W$5,OFFSET(W216,-$B219,-V$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(W216,-$B219,-V$4+$B219)-SUM($I219:V219)))","v":0},{"$f":"IF(X$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>X$5,OFFSET(X216,-$B219,-W$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(X216,-$B219,-W$4+$B219)-SUM($I219:W219)))","v":0},{"$f":"IF(Y$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>Y$5,OFFSET(Y216,-$B219,-X$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(Y216,-$B219,-X$4+$B219)-SUM($I219:X219)))","v":0},{"$f":"IF(Z$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>Z$5,OFFSET(Z216,-$B219,-Y$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(Z216,-$B219,-Y$4+$B219)-SUM($I219:Y219)))","v":0},{"$f":"IF(AA$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AA$5,OFFSET(AA216,-$B219,-Z$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AA216,-$B219,-Z$4+$B219)-SUM($I219:Z219)))","v":0},{"$f":"IF(AB$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AB$5,OFFSET(AB216,-$B219,-AA$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AB216,-$B219,-AA$4+$B219)-SUM($I219:AA219)))","v":0},{"$f":"IF(AC$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AC$5,OFFSET(AC216,-$B219,-AB$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AC216,-$B219,-AB$4+$B219)-SUM($I219:AB219)))","v":0},{"$f":"IF(AD$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AD$5,OFFSET(AD216,-$B219,-AC$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AD216,-$B219,-AC$4+$B219)-SUM($I219:AC219)))","v":0},{"$f":"IF(AE$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AE$5,OFFSET(AE216,-$B219,-AD$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AE216,-$B219,-AD$4+$B219)-SUM($I219:AD219)))","v":0},{"$f":"IF(AF$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AF$5,OFFSET(AF216,-$B219,-AE$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AF216,-$B219,-AE$4+$B219)-SUM($I219:AE219)))","v":0},{"$f":"IF(AG$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AG$5,OFFSET(AG216,-$B219,-AF$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AG216,-$B219,-AF$4+$B219)-SUM($I219:AF219)))","v":0},{"$f":"IF(AH$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AH$5,OFFSET(AH216,-$B219,-AG$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AH216,-$B219,-AG$4+$B219)-SUM($I219:AG219)))","v":0},{"$f":"IF(AI$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AI$5,OFFSET(AI216,-$B219,-AH$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AI216,-$B219,-AH$4+$B219)-SUM($I219:AH219)))","v":0},{"$f":"IF(AJ$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AJ$5,OFFSET(AJ216,-$B219,-AI$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AJ216,-$B219,-AI$4+$B219)-SUM($I219:AI219)))","v":0},{"$f":"IF(AK$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AK$5,OFFSET(AK216,-$B219,-AJ$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AK216,-$B219,-AJ$4+$B219)-SUM($I219:AJ219)))","v":0},{"$f":"IF(AL$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AL$5,OFFSET(AL216,-$B219,-AK$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AL216,-$B219,-AK$4+$B219)-SUM($I219:AK219)))","v":0},{"$f":"IF(AM$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AM$5,OFFSET(AM216,-$B219,-AL$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AM216,-$B219,-AL$4+$B219)-SUM($I219:AL219)))","v":0},{"$f":"IF(AN$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AN$5,OFFSET(AN216,-$B219,-AM$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AN216,-$B219,-AM$4+$B219)-SUM($I219:AM219)))","v":0},{"$f":"IF(AO$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AO$5,OFFSET(AO216,-$B219,-AN$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AO216,-$B219,-AN$4+$B219)-SUM($I219:AN219)))","v":0},{"$f":"IF(AP$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AP$5,OFFSET(AP216,-$B219,-AO$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AP216,-$B219,-AO$4+$B219)-SUM($I219:AO219)))","v":0},{"$f":"IF(AQ$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AQ$5,OFFSET(AQ216,-$B219,-AP$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AQ216,-$B219,-AP$4+$B219)-SUM($I219:AP219)))","v":0},{"$f":"IF(AR$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AR$5,OFFSET(AR216,-$B219,-AQ$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AR216,-$B219,-AQ$4+$B219)-SUM($I219:AQ219)))","v":0},{"$f":"IF(AS$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AS$5,OFFSET(AS216,-$B219,-AR$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AS216,-$B219,-AR$4+$B219)-SUM($I219:AR219)))","v":0},{"$f":"IF(AT$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AT$5,OFFSET(AT216,-$B219,-AS$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AT216,-$B219,-AS$4+$B219)-SUM($I219:AS219)))","v":0},{"$f":"IF(AU$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AU$5,OFFSET(AU216,-$B219,-AT$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AU216,-$B219,-AT$4+$B219)-SUM($I219:AT219)))","v":0},{"$f":"IF(AV$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AV$5,OFFSET(AV216,-$B219,-AU$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AV216,-$B219,-AU$4+$B219)-SUM($I219:AU219)))","v":0},{"$f":"IF(AW$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AW$5,OFFSET(AW216,-$B219,-AV$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AW216,-$B219,-AV$4+$B219)-SUM($I219:AV219)))","v":0},{"$f":"IF(AX$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AX$5,OFFSET(AX216,-$B219,-AW$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AX216,-$B219,-AW$4+$B219)-SUM($I219:AW219)))","v":0},{"$f":"IF(AY$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AY$5,OFFSET(AY216,-$B219,-AX$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AY216,-$B219,-AX$4+$B219)-SUM($I219:AX219)))","v":0},{"$f":"IF(AZ$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>AZ$5,OFFSET(AZ216,-$B219,-AY$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(AZ216,-$B219,-AY$4+$B219)-SUM($I219:AY219)))","v":0},{"$f":"IF(BA$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BA$5,OFFSET(BA216,-$B219,-AZ$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BA216,-$B219,-AZ$4+$B219)-SUM($I219:AZ219)))","v":0},{"$f":"IF(BB$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BB$5,OFFSET(BB216,-$B219,-BA$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BB216,-$B219,-BA$4+$B219)-SUM($I219:BA219)))","v":0},{"$f":"IF(BC$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BC$5,OFFSET(BC216,-$B219,-BB$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BC216,-$B219,-BB$4+$B219)-SUM($I219:BB219)))","v":0},{"$f":"IF(BD$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BD$5,OFFSET(BD216,-$B219,-BC$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BD216,-$B219,-BC$4+$B219)-SUM($I219:BC219)))","v":0},{"$f":"IF(BE$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BE$5,OFFSET(BE216,-$B219,-BD$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BE216,-$B219,-BD$4+$B219)-SUM($I219:BD219)))","v":0},{"$f":"IF(BF$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BF$5,OFFSET(BF216,-$B219,-BE$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BF216,-$B219,-BE$4+$B219)-SUM($I219:BE219)))","v":0},{"$f":"IF(BG$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BG$5,OFFSET(BG216,-$B219,-BF$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BG216,-$B219,-BF$4+$B219)-SUM($I219:BF219)))","v":0},{"$f":"IF(BH$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BH$5,OFFSET(BH216,-$B219,-BG$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BH216,-$B219,-BG$4+$B219)-SUM($I219:BG219)))","v":0},{"$f":"IF(BI$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BI$5,OFFSET(BI216,-$B219,-BH$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BI216,-$B219,-BH$4+$B219)-SUM($I219:BH219)))","v":0},{"$f":"IF(BJ$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BJ$5,OFFSET(BJ216,-$B219,-BI$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BJ216,-$B219,-BI$4+$B219)-SUM($I219:BI219)))","v":0},{"$f":"IF(BK$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BK$5,OFFSET(BK216,-$B219,-BJ$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BK216,-$B219,-BJ$4+$B219)-SUM($I219:BJ219)))","v":0},{"$f":"IF(BL$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BL$5,OFFSET(BL216,-$B219,-BK$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BL216,-$B219,-BK$4+$B219)-SUM($I219:BK219)))","v":0},{"$f":"IF(BM$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BM$5,OFFSET(BM216,-$B219,-BL$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BM216,-$B219,-BL$4+$B219)-SUM($I219:BL219)))","v":0},{"$f":"IF(BN$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BN$5,OFFSET(BN216,-$B219,-BM$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BN216,-$B219,-BM$4+$B219)-SUM($I219:BM219)))","v":0},{"$f":"IF(BO$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BO$5,OFFSET(BO216,-$B219,-BN$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BO216,-$B219,-BN$4+$B219)-SUM($I219:BN219)))","v":0},{"$f":"IF(BP$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BP$5,OFFSET(BP216,-$B219,-BO$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BP216,-$B219,-BO$4+$B219)-SUM($I219:BO219)))","v":0},{"$f":"IF(BQ$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BQ$5,OFFSET(BQ216,-$B219,-BP$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BQ216,-$B219,-BP$4+$B219)-SUM($I219:BP219)))","v":0},{"$f":"IF(BR$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BR$5,OFFSET(BR216,-$B219,-BQ$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BR216,-$B219,-BQ$4+$B219)-SUM($I219:BQ219)))","v":0},{"$f":"IF(BS$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BS$5,OFFSET(BS216,-$B219,-BR$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BS216,-$B219,-BR$4+$B219)-SUM($I219:BR219)))","v":0},{"$f":"IF(BT$5<=$D219,0,IF(SUM($D219,OFFSET($I204,-$B219,0))>BT$5,OFFSET(BT216,-$B219,-BS$4+$B219)/OFFSET($I204,-$B219,0),OFFSET(BT216,-$B219,-BS$4+$B219)-SUM($I219:BS219)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>J$5,OFFSET(J217,-$B220,-I$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(J217,-$B220,-I$4+$B220)-SUM($I220:I220)))","v":0},{"$f":"IF(K$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>K$5,OFFSET(K217,-$B220,-J$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(K217,-$B220,-J$4+$B220)-SUM($I220:J220)))","v":0},{"$f":"IF(L$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>L$5,OFFSET(L217,-$B220,-K$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(L217,-$B220,-K$4+$B220)-SUM($I220:K220)))","v":0},{"$f":"IF(M$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>M$5,OFFSET(M217,-$B220,-L$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(M217,-$B220,-L$4+$B220)-SUM($I220:L220)))","v":0},{"$f":"IF(N$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>N$5,OFFSET(N217,-$B220,-M$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(N217,-$B220,-M$4+$B220)-SUM($I220:M220)))","v":0},{"$f":"IF(O$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>O$5,OFFSET(O217,-$B220,-N$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(O217,-$B220,-N$4+$B220)-SUM($I220:N220)))","v":0},{"$f":"IF(P$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>P$5,OFFSET(P217,-$B220,-O$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(P217,-$B220,-O$4+$B220)-SUM($I220:O220)))","v":0},{"$f":"IF(Q$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>Q$5,OFFSET(Q217,-$B220,-P$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(Q217,-$B220,-P$4+$B220)-SUM($I220:P220)))","v":0},{"$f":"IF(R$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>R$5,OFFSET(R217,-$B220,-Q$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(R217,-$B220,-Q$4+$B220)-SUM($I220:Q220)))","v":0},{"$f":"IF(S$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>S$5,OFFSET(S217,-$B220,-R$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(S217,-$B220,-R$4+$B220)-SUM($I220:R220)))","v":0},{"$f":"IF(T$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>T$5,OFFSET(T217,-$B220,-S$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(T217,-$B220,-S$4+$B220)-SUM($I220:S220)))","v":0},{"$f":"IF(U$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>U$5,OFFSET(U217,-$B220,-T$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(U217,-$B220,-T$4+$B220)-SUM($I220:T220)))","v":0},{"$f":"IF(V$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>V$5,OFFSET(V217,-$B220,-U$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(V217,-$B220,-U$4+$B220)-SUM($I220:U220)))","v":0},{"$f":"IF(W$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>W$5,OFFSET(W217,-$B220,-V$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(W217,-$B220,-V$4+$B220)-SUM($I220:V220)))","v":0},{"$f":"IF(X$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>X$5,OFFSET(X217,-$B220,-W$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(X217,-$B220,-W$4+$B220)-SUM($I220:W220)))","v":0},{"$f":"IF(Y$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>Y$5,OFFSET(Y217,-$B220,-X$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(Y217,-$B220,-X$4+$B220)-SUM($I220:X220)))","v":0},{"$f":"IF(Z$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>Z$5,OFFSET(Z217,-$B220,-Y$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(Z217,-$B220,-Y$4+$B220)-SUM($I220:Y220)))","v":0},{"$f":"IF(AA$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AA$5,OFFSET(AA217,-$B220,-Z$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AA217,-$B220,-Z$4+$B220)-SUM($I220:Z220)))","v":0},{"$f":"IF(AB$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AB$5,OFFSET(AB217,-$B220,-AA$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AB217,-$B220,-AA$4+$B220)-SUM($I220:AA220)))","v":0},{"$f":"IF(AC$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AC$5,OFFSET(AC217,-$B220,-AB$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AC217,-$B220,-AB$4+$B220)-SUM($I220:AB220)))","v":0},{"$f":"IF(AD$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AD$5,OFFSET(AD217,-$B220,-AC$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AD217,-$B220,-AC$4+$B220)-SUM($I220:AC220)))","v":0},{"$f":"IF(AE$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AE$5,OFFSET(AE217,-$B220,-AD$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AE217,-$B220,-AD$4+$B220)-SUM($I220:AD220)))","v":0},{"$f":"IF(AF$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AF$5,OFFSET(AF217,-$B220,-AE$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AF217,-$B220,-AE$4+$B220)-SUM($I220:AE220)))","v":0},{"$f":"IF(AG$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AG$5,OFFSET(AG217,-$B220,-AF$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AG217,-$B220,-AF$4+$B220)-SUM($I220:AF220)))","v":0},{"$f":"IF(AH$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AH$5,OFFSET(AH217,-$B220,-AG$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AH217,-$B220,-AG$4+$B220)-SUM($I220:AG220)))","v":0},{"$f":"IF(AI$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AI$5,OFFSET(AI217,-$B220,-AH$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AI217,-$B220,-AH$4+$B220)-SUM($I220:AH220)))","v":0},{"$f":"IF(AJ$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AJ$5,OFFSET(AJ217,-$B220,-AI$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AJ217,-$B220,-AI$4+$B220)-SUM($I220:AI220)))","v":0},{"$f":"IF(AK$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AK$5,OFFSET(AK217,-$B220,-AJ$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AK217,-$B220,-AJ$4+$B220)-SUM($I220:AJ220)))","v":0},{"$f":"IF(AL$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AL$5,OFFSET(AL217,-$B220,-AK$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AL217,-$B220,-AK$4+$B220)-SUM($I220:AK220)))","v":0},{"$f":"IF(AM$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AM$5,OFFSET(AM217,-$B220,-AL$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AM217,-$B220,-AL$4+$B220)-SUM($I220:AL220)))","v":0},{"$f":"IF(AN$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AN$5,OFFSET(AN217,-$B220,-AM$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AN217,-$B220,-AM$4+$B220)-SUM($I220:AM220)))","v":0},{"$f":"IF(AO$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AO$5,OFFSET(AO217,-$B220,-AN$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AO217,-$B220,-AN$4+$B220)-SUM($I220:AN220)))","v":0},{"$f":"IF(AP$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AP$5,OFFSET(AP217,-$B220,-AO$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AP217,-$B220,-AO$4+$B220)-SUM($I220:AO220)))","v":0},{"$f":"IF(AQ$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AQ$5,OFFSET(AQ217,-$B220,-AP$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AQ217,-$B220,-AP$4+$B220)-SUM($I220:AP220)))","v":0},{"$f":"IF(AR$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AR$5,OFFSET(AR217,-$B220,-AQ$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AR217,-$B220,-AQ$4+$B220)-SUM($I220:AQ220)))","v":0},{"$f":"IF(AS$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AS$5,OFFSET(AS217,-$B220,-AR$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AS217,-$B220,-AR$4+$B220)-SUM($I220:AR220)))","v":0},{"$f":"IF(AT$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AT$5,OFFSET(AT217,-$B220,-AS$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AT217,-$B220,-AS$4+$B220)-SUM($I220:AS220)))","v":0},{"$f":"IF(AU$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AU$5,OFFSET(AU217,-$B220,-AT$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AU217,-$B220,-AT$4+$B220)-SUM($I220:AT220)))","v":0},{"$f":"IF(AV$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AV$5,OFFSET(AV217,-$B220,-AU$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AV217,-$B220,-AU$4+$B220)-SUM($I220:AU220)))","v":0},{"$f":"IF(AW$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AW$5,OFFSET(AW217,-$B220,-AV$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AW217,-$B220,-AV$4+$B220)-SUM($I220:AV220)))","v":0},{"$f":"IF(AX$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AX$5,OFFSET(AX217,-$B220,-AW$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AX217,-$B220,-AW$4+$B220)-SUM($I220:AW220)))","v":0},{"$f":"IF(AY$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AY$5,OFFSET(AY217,-$B220,-AX$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AY217,-$B220,-AX$4+$B220)-SUM($I220:AX220)))","v":0},{"$f":"IF(AZ$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>AZ$5,OFFSET(AZ217,-$B220,-AY$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(AZ217,-$B220,-AY$4+$B220)-SUM($I220:AY220)))","v":0},{"$f":"IF(BA$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BA$5,OFFSET(BA217,-$B220,-AZ$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BA217,-$B220,-AZ$4+$B220)-SUM($I220:AZ220)))","v":0},{"$f":"IF(BB$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BB$5,OFFSET(BB217,-$B220,-BA$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BB217,-$B220,-BA$4+$B220)-SUM($I220:BA220)))","v":0},{"$f":"IF(BC$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BC$5,OFFSET(BC217,-$B220,-BB$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BC217,-$B220,-BB$4+$B220)-SUM($I220:BB220)))","v":0},{"$f":"IF(BD$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BD$5,OFFSET(BD217,-$B220,-BC$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BD217,-$B220,-BC$4+$B220)-SUM($I220:BC220)))","v":0},{"$f":"IF(BE$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BE$5,OFFSET(BE217,-$B220,-BD$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BE217,-$B220,-BD$4+$B220)-SUM($I220:BD220)))","v":0},{"$f":"IF(BF$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BF$5,OFFSET(BF217,-$B220,-BE$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BF217,-$B220,-BE$4+$B220)-SUM($I220:BE220)))","v":0},{"$f":"IF(BG$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BG$5,OFFSET(BG217,-$B220,-BF$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BG217,-$B220,-BF$4+$B220)-SUM($I220:BF220)))","v":0},{"$f":"IF(BH$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BH$5,OFFSET(BH217,-$B220,-BG$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BH217,-$B220,-BG$4+$B220)-SUM($I220:BG220)))","v":0},{"$f":"IF(BI$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BI$5,OFFSET(BI217,-$B220,-BH$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BI217,-$B220,-BH$4+$B220)-SUM($I220:BH220)))","v":0},{"$f":"IF(BJ$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BJ$5,OFFSET(BJ217,-$B220,-BI$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BJ217,-$B220,-BI$4+$B220)-SUM($I220:BI220)))","v":0},{"$f":"IF(BK$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BK$5,OFFSET(BK217,-$B220,-BJ$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BK217,-$B220,-BJ$4+$B220)-SUM($I220:BJ220)))","v":0},{"$f":"IF(BL$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BL$5,OFFSET(BL217,-$B220,-BK$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BL217,-$B220,-BK$4+$B220)-SUM($I220:BK220)))","v":0},{"$f":"IF(BM$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BM$5,OFFSET(BM217,-$B220,-BL$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BM217,-$B220,-BL$4+$B220)-SUM($I220:BL220)))","v":0},{"$f":"IF(BN$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BN$5,OFFSET(BN217,-$B220,-BM$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BN217,-$B220,-BM$4+$B220)-SUM($I220:BM220)))","v":0},{"$f":"IF(BO$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BO$5,OFFSET(BO217,-$B220,-BN$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BO217,-$B220,-BN$4+$B220)-SUM($I220:BN220)))","v":0},{"$f":"IF(BP$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BP$5,OFFSET(BP217,-$B220,-BO$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BP217,-$B220,-BO$4+$B220)-SUM($I220:BO220)))","v":0},{"$f":"IF(BQ$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BQ$5,OFFSET(BQ217,-$B220,-BP$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BQ217,-$B220,-BP$4+$B220)-SUM($I220:BP220)))","v":0},{"$f":"IF(BR$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BR$5,OFFSET(BR217,-$B220,-BQ$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BR217,-$B220,-BQ$4+$B220)-SUM($I220:BQ220)))","v":0},{"$f":"IF(BS$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BS$5,OFFSET(BS217,-$B220,-BR$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BS217,-$B220,-BR$4+$B220)-SUM($I220:BR220)))","v":0},{"$f":"IF(BT$5<=$D220,0,IF(SUM($D220,OFFSET($I205,-$B220,0))>BT$5,OFFSET(BT217,-$B220,-BS$4+$B220)/OFFSET($I205,-$B220,0),OFFSET(BT217,-$B220,-BS$4+$B220)-SUM($I220:BS220)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>J$5,OFFSET(J218,-$B221,-I$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(J218,-$B221,-I$4+$B221)-SUM($I221:I221)))","v":0},{"$f":"IF(K$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>K$5,OFFSET(K218,-$B221,-J$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(K218,-$B221,-J$4+$B221)-SUM($I221:J221)))","v":0},{"$f":"IF(L$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>L$5,OFFSET(L218,-$B221,-K$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(L218,-$B221,-K$4+$B221)-SUM($I221:K221)))","v":0},{"$f":"IF(M$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>M$5,OFFSET(M218,-$B221,-L$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(M218,-$B221,-L$4+$B221)-SUM($I221:L221)))","v":0},{"$f":"IF(N$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>N$5,OFFSET(N218,-$B221,-M$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(N218,-$B221,-M$4+$B221)-SUM($I221:M221)))","v":0},{"$f":"IF(O$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>O$5,OFFSET(O218,-$B221,-N$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(O218,-$B221,-N$4+$B221)-SUM($I221:N221)))","v":0},{"$f":"IF(P$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>P$5,OFFSET(P218,-$B221,-O$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(P218,-$B221,-O$4+$B221)-SUM($I221:O221)))","v":0},{"$f":"IF(Q$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>Q$5,OFFSET(Q218,-$B221,-P$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(Q218,-$B221,-P$4+$B221)-SUM($I221:P221)))","v":0},{"$f":"IF(R$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>R$5,OFFSET(R218,-$B221,-Q$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(R218,-$B221,-Q$4+$B221)-SUM($I221:Q221)))","v":0},{"$f":"IF(S$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>S$5,OFFSET(S218,-$B221,-R$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(S218,-$B221,-R$4+$B221)-SUM($I221:R221)))","v":0},{"$f":"IF(T$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>T$5,OFFSET(T218,-$B221,-S$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(T218,-$B221,-S$4+$B221)-SUM($I221:S221)))","v":0},{"$f":"IF(U$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>U$5,OFFSET(U218,-$B221,-T$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(U218,-$B221,-T$4+$B221)-SUM($I221:T221)))","v":0},{"$f":"IF(V$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>V$5,OFFSET(V218,-$B221,-U$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(V218,-$B221,-U$4+$B221)-SUM($I221:U221)))","v":0},{"$f":"IF(W$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>W$5,OFFSET(W218,-$B221,-V$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(W218,-$B221,-V$4+$B221)-SUM($I221:V221)))","v":0},{"$f":"IF(X$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>X$5,OFFSET(X218,-$B221,-W$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(X218,-$B221,-W$4+$B221)-SUM($I221:W221)))","v":0},{"$f":"IF(Y$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>Y$5,OFFSET(Y218,-$B221,-X$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(Y218,-$B221,-X$4+$B221)-SUM($I221:X221)))","v":0},{"$f":"IF(Z$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>Z$5,OFFSET(Z218,-$B221,-Y$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(Z218,-$B221,-Y$4+$B221)-SUM($I221:Y221)))","v":0},{"$f":"IF(AA$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AA$5,OFFSET(AA218,-$B221,-Z$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AA218,-$B221,-Z$4+$B221)-SUM($I221:Z221)))","v":0},{"$f":"IF(AB$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AB$5,OFFSET(AB218,-$B221,-AA$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AB218,-$B221,-AA$4+$B221)-SUM($I221:AA221)))","v":0},{"$f":"IF(AC$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AC$5,OFFSET(AC218,-$B221,-AB$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AC218,-$B221,-AB$4+$B221)-SUM($I221:AB221)))","v":0},{"$f":"IF(AD$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AD$5,OFFSET(AD218,-$B221,-AC$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AD218,-$B221,-AC$4+$B221)-SUM($I221:AC221)))","v":0},{"$f":"IF(AE$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AE$5,OFFSET(AE218,-$B221,-AD$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AE218,-$B221,-AD$4+$B221)-SUM($I221:AD221)))","v":0},{"$f":"IF(AF$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AF$5,OFFSET(AF218,-$B221,-AE$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AF218,-$B221,-AE$4+$B221)-SUM($I221:AE221)))","v":0},{"$f":"IF(AG$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AG$5,OFFSET(AG218,-$B221,-AF$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AG218,-$B221,-AF$4+$B221)-SUM($I221:AF221)))","v":0},{"$f":"IF(AH$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AH$5,OFFSET(AH218,-$B221,-AG$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AH218,-$B221,-AG$4+$B221)-SUM($I221:AG221)))","v":0},{"$f":"IF(AI$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AI$5,OFFSET(AI218,-$B221,-AH$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AI218,-$B221,-AH$4+$B221)-SUM($I221:AH221)))","v":0},{"$f":"IF(AJ$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AJ$5,OFFSET(AJ218,-$B221,-AI$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AJ218,-$B221,-AI$4+$B221)-SUM($I221:AI221)))","v":0},{"$f":"IF(AK$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AK$5,OFFSET(AK218,-$B221,-AJ$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AK218,-$B221,-AJ$4+$B221)-SUM($I221:AJ221)))","v":0},{"$f":"IF(AL$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AL$5,OFFSET(AL218,-$B221,-AK$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AL218,-$B221,-AK$4+$B221)-SUM($I221:AK221)))","v":0},{"$f":"IF(AM$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AM$5,OFFSET(AM218,-$B221,-AL$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AM218,-$B221,-AL$4+$B221)-SUM($I221:AL221)))","v":0},{"$f":"IF(AN$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AN$5,OFFSET(AN218,-$B221,-AM$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AN218,-$B221,-AM$4+$B221)-SUM($I221:AM221)))","v":0},{"$f":"IF(AO$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AO$5,OFFSET(AO218,-$B221,-AN$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AO218,-$B221,-AN$4+$B221)-SUM($I221:AN221)))","v":0},{"$f":"IF(AP$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AP$5,OFFSET(AP218,-$B221,-AO$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AP218,-$B221,-AO$4+$B221)-SUM($I221:AO221)))","v":0},{"$f":"IF(AQ$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AQ$5,OFFSET(AQ218,-$B221,-AP$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AQ218,-$B221,-AP$4+$B221)-SUM($I221:AP221)))","v":0},{"$f":"IF(AR$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AR$5,OFFSET(AR218,-$B221,-AQ$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AR218,-$B221,-AQ$4+$B221)-SUM($I221:AQ221)))","v":0},{"$f":"IF(AS$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AS$5,OFFSET(AS218,-$B221,-AR$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AS218,-$B221,-AR$4+$B221)-SUM($I221:AR221)))","v":0},{"$f":"IF(AT$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AT$5,OFFSET(AT218,-$B221,-AS$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AT218,-$B221,-AS$4+$B221)-SUM($I221:AS221)))","v":0},{"$f":"IF(AU$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AU$5,OFFSET(AU218,-$B221,-AT$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AU218,-$B221,-AT$4+$B221)-SUM($I221:AT221)))","v":0},{"$f":"IF(AV$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AV$5,OFFSET(AV218,-$B221,-AU$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AV218,-$B221,-AU$4+$B221)-SUM($I221:AU221)))","v":0},{"$f":"IF(AW$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AW$5,OFFSET(AW218,-$B221,-AV$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AW218,-$B221,-AV$4+$B221)-SUM($I221:AV221)))","v":0},{"$f":"IF(AX$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AX$5,OFFSET(AX218,-$B221,-AW$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AX218,-$B221,-AW$4+$B221)-SUM($I221:AW221)))","v":0},{"$f":"IF(AY$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AY$5,OFFSET(AY218,-$B221,-AX$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AY218,-$B221,-AX$4+$B221)-SUM($I221:AX221)))","v":0},{"$f":"IF(AZ$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>AZ$5,OFFSET(AZ218,-$B221,-AY$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(AZ218,-$B221,-AY$4+$B221)-SUM($I221:AY221)))","v":0},{"$f":"IF(BA$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BA$5,OFFSET(BA218,-$B221,-AZ$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BA218,-$B221,-AZ$4+$B221)-SUM($I221:AZ221)))","v":0},{"$f":"IF(BB$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BB$5,OFFSET(BB218,-$B221,-BA$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BB218,-$B221,-BA$4+$B221)-SUM($I221:BA221)))","v":0},{"$f":"IF(BC$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BC$5,OFFSET(BC218,-$B221,-BB$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BC218,-$B221,-BB$4+$B221)-SUM($I221:BB221)))","v":0},{"$f":"IF(BD$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BD$5,OFFSET(BD218,-$B221,-BC$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BD218,-$B221,-BC$4+$B221)-SUM($I221:BC221)))","v":0},{"$f":"IF(BE$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BE$5,OFFSET(BE218,-$B221,-BD$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BE218,-$B221,-BD$4+$B221)-SUM($I221:BD221)))","v":0},{"$f":"IF(BF$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BF$5,OFFSET(BF218,-$B221,-BE$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BF218,-$B221,-BE$4+$B221)-SUM($I221:BE221)))","v":0},{"$f":"IF(BG$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BG$5,OFFSET(BG218,-$B221,-BF$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BG218,-$B221,-BF$4+$B221)-SUM($I221:BF221)))","v":0},{"$f":"IF(BH$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BH$5,OFFSET(BH218,-$B221,-BG$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BH218,-$B221,-BG$4+$B221)-SUM($I221:BG221)))","v":0},{"$f":"IF(BI$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BI$5,OFFSET(BI218,-$B221,-BH$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BI218,-$B221,-BH$4+$B221)-SUM($I221:BH221)))","v":0},{"$f":"IF(BJ$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BJ$5,OFFSET(BJ218,-$B221,-BI$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BJ218,-$B221,-BI$4+$B221)-SUM($I221:BI221)))","v":0},{"$f":"IF(BK$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BK$5,OFFSET(BK218,-$B221,-BJ$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BK218,-$B221,-BJ$4+$B221)-SUM($I221:BJ221)))","v":0},{"$f":"IF(BL$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BL$5,OFFSET(BL218,-$B221,-BK$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BL218,-$B221,-BK$4+$B221)-SUM($I221:BK221)))","v":0},{"$f":"IF(BM$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BM$5,OFFSET(BM218,-$B221,-BL$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BM218,-$B221,-BL$4+$B221)-SUM($I221:BL221)))","v":0},{"$f":"IF(BN$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BN$5,OFFSET(BN218,-$B221,-BM$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BN218,-$B221,-BM$4+$B221)-SUM($I221:BM221)))","v":0},{"$f":"IF(BO$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BO$5,OFFSET(BO218,-$B221,-BN$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BO218,-$B221,-BN$4+$B221)-SUM($I221:BN221)))","v":0},{"$f":"IF(BP$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BP$5,OFFSET(BP218,-$B221,-BO$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BP218,-$B221,-BO$4+$B221)-SUM($I221:BO221)))","v":0},{"$f":"IF(BQ$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BQ$5,OFFSET(BQ218,-$B221,-BP$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BQ218,-$B221,-BP$4+$B221)-SUM($I221:BP221)))","v":0},{"$f":"IF(BR$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BR$5,OFFSET(BR218,-$B221,-BQ$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BR218,-$B221,-BQ$4+$B221)-SUM($I221:BQ221)))","v":0},{"$f":"IF(BS$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BS$5,OFFSET(BS218,-$B221,-BR$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BS218,-$B221,-BR$4+$B221)-SUM($I221:BR221)))","v":0},{"$f":"IF(BT$5<=$D221,0,IF(SUM($D221,OFFSET($I206,-$B221,0))>BT$5,OFFSET(BT218,-$B221,-BS$4+$B221)/OFFSET($I206,-$B221,0),OFFSET(BT218,-$B221,-BS$4+$B221)-SUM($I221:BS221)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>J$5,OFFSET(J219,-$B222,-I$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(J219,-$B222,-I$4+$B222)-SUM($I222:I222)))","v":0},{"$f":"IF(K$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>K$5,OFFSET(K219,-$B222,-J$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(K219,-$B222,-J$4+$B222)-SUM($I222:J222)))","v":0},{"$f":"IF(L$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>L$5,OFFSET(L219,-$B222,-K$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(L219,-$B222,-K$4+$B222)-SUM($I222:K222)))","v":0},{"$f":"IF(M$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>M$5,OFFSET(M219,-$B222,-L$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(M219,-$B222,-L$4+$B222)-SUM($I222:L222)))","v":0},{"$f":"IF(N$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>N$5,OFFSET(N219,-$B222,-M$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(N219,-$B222,-M$4+$B222)-SUM($I222:M222)))","v":0},{"$f":"IF(O$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>O$5,OFFSET(O219,-$B222,-N$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(O219,-$B222,-N$4+$B222)-SUM($I222:N222)))","v":0},{"$f":"IF(P$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>P$5,OFFSET(P219,-$B222,-O$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(P219,-$B222,-O$4+$B222)-SUM($I222:O222)))","v":0},{"$f":"IF(Q$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>Q$5,OFFSET(Q219,-$B222,-P$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(Q219,-$B222,-P$4+$B222)-SUM($I222:P222)))","v":0},{"$f":"IF(R$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>R$5,OFFSET(R219,-$B222,-Q$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(R219,-$B222,-Q$4+$B222)-SUM($I222:Q222)))","v":0},{"$f":"IF(S$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>S$5,OFFSET(S219,-$B222,-R$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(S219,-$B222,-R$4+$B222)-SUM($I222:R222)))","v":0},{"$f":"IF(T$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>T$5,OFFSET(T219,-$B222,-S$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(T219,-$B222,-S$4+$B222)-SUM($I222:S222)))","v":0},{"$f":"IF(U$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>U$5,OFFSET(U219,-$B222,-T$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(U219,-$B222,-T$4+$B222)-SUM($I222:T222)))","v":0},{"$f":"IF(V$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>V$5,OFFSET(V219,-$B222,-U$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(V219,-$B222,-U$4+$B222)-SUM($I222:U222)))","v":0},{"$f":"IF(W$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>W$5,OFFSET(W219,-$B222,-V$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(W219,-$B222,-V$4+$B222)-SUM($I222:V222)))","v":0},{"$f":"IF(X$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>X$5,OFFSET(X219,-$B222,-W$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(X219,-$B222,-W$4+$B222)-SUM($I222:W222)))","v":0},{"$f":"IF(Y$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>Y$5,OFFSET(Y219,-$B222,-X$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(Y219,-$B222,-X$4+$B222)-SUM($I222:X222)))","v":0},{"$f":"IF(Z$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>Z$5,OFFSET(Z219,-$B222,-Y$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(Z219,-$B222,-Y$4+$B222)-SUM($I222:Y222)))","v":0},{"$f":"IF(AA$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AA$5,OFFSET(AA219,-$B222,-Z$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AA219,-$B222,-Z$4+$B222)-SUM($I222:Z222)))","v":0},{"$f":"IF(AB$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AB$5,OFFSET(AB219,-$B222,-AA$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AB219,-$B222,-AA$4+$B222)-SUM($I222:AA222)))","v":0},{"$f":"IF(AC$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AC$5,OFFSET(AC219,-$B222,-AB$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AC219,-$B222,-AB$4+$B222)-SUM($I222:AB222)))","v":0},{"$f":"IF(AD$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AD$5,OFFSET(AD219,-$B222,-AC$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AD219,-$B222,-AC$4+$B222)-SUM($I222:AC222)))","v":0},{"$f":"IF(AE$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AE$5,OFFSET(AE219,-$B222,-AD$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AE219,-$B222,-AD$4+$B222)-SUM($I222:AD222)))","v":0},{"$f":"IF(AF$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AF$5,OFFSET(AF219,-$B222,-AE$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AF219,-$B222,-AE$4+$B222)-SUM($I222:AE222)))","v":0},{"$f":"IF(AG$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AG$5,OFFSET(AG219,-$B222,-AF$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AG219,-$B222,-AF$4+$B222)-SUM($I222:AF222)))","v":0},{"$f":"IF(AH$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AH$5,OFFSET(AH219,-$B222,-AG$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AH219,-$B222,-AG$4+$B222)-SUM($I222:AG222)))","v":0},{"$f":"IF(AI$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AI$5,OFFSET(AI219,-$B222,-AH$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AI219,-$B222,-AH$4+$B222)-SUM($I222:AH222)))","v":0},{"$f":"IF(AJ$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AJ$5,OFFSET(AJ219,-$B222,-AI$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AJ219,-$B222,-AI$4+$B222)-SUM($I222:AI222)))","v":0},{"$f":"IF(AK$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AK$5,OFFSET(AK219,-$B222,-AJ$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AK219,-$B222,-AJ$4+$B222)-SUM($I222:AJ222)))","v":0},{"$f":"IF(AL$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AL$5,OFFSET(AL219,-$B222,-AK$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AL219,-$B222,-AK$4+$B222)-SUM($I222:AK222)))","v":0},{"$f":"IF(AM$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AM$5,OFFSET(AM219,-$B222,-AL$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AM219,-$B222,-AL$4+$B222)-SUM($I222:AL222)))","v":0},{"$f":"IF(AN$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AN$5,OFFSET(AN219,-$B222,-AM$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AN219,-$B222,-AM$4+$B222)-SUM($I222:AM222)))","v":0},{"$f":"IF(AO$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AO$5,OFFSET(AO219,-$B222,-AN$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AO219,-$B222,-AN$4+$B222)-SUM($I222:AN222)))","v":0},{"$f":"IF(AP$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AP$5,OFFSET(AP219,-$B222,-AO$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AP219,-$B222,-AO$4+$B222)-SUM($I222:AO222)))","v":0},{"$f":"IF(AQ$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AQ$5,OFFSET(AQ219,-$B222,-AP$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AQ219,-$B222,-AP$4+$B222)-SUM($I222:AP222)))","v":0},{"$f":"IF(AR$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AR$5,OFFSET(AR219,-$B222,-AQ$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AR219,-$B222,-AQ$4+$B222)-SUM($I222:AQ222)))","v":0},{"$f":"IF(AS$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AS$5,OFFSET(AS219,-$B222,-AR$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AS219,-$B222,-AR$4+$B222)-SUM($I222:AR222)))","v":0},{"$f":"IF(AT$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AT$5,OFFSET(AT219,-$B222,-AS$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AT219,-$B222,-AS$4+$B222)-SUM($I222:AS222)))","v":0},{"$f":"IF(AU$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AU$5,OFFSET(AU219,-$B222,-AT$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AU219,-$B222,-AT$4+$B222)-SUM($I222:AT222)))","v":0},{"$f":"IF(AV$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AV$5,OFFSET(AV219,-$B222,-AU$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AV219,-$B222,-AU$4+$B222)-SUM($I222:AU222)))","v":0},{"$f":"IF(AW$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AW$5,OFFSET(AW219,-$B222,-AV$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AW219,-$B222,-AV$4+$B222)-SUM($I222:AV222)))","v":0},{"$f":"IF(AX$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AX$5,OFFSET(AX219,-$B222,-AW$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AX219,-$B222,-AW$4+$B222)-SUM($I222:AW222)))","v":0},{"$f":"IF(AY$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AY$5,OFFSET(AY219,-$B222,-AX$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AY219,-$B222,-AX$4+$B222)-SUM($I222:AX222)))","v":0},{"$f":"IF(AZ$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>AZ$5,OFFSET(AZ219,-$B222,-AY$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(AZ219,-$B222,-AY$4+$B222)-SUM($I222:AY222)))","v":0},{"$f":"IF(BA$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BA$5,OFFSET(BA219,-$B222,-AZ$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BA219,-$B222,-AZ$4+$B222)-SUM($I222:AZ222)))","v":0},{"$f":"IF(BB$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BB$5,OFFSET(BB219,-$B222,-BA$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BB219,-$B222,-BA$4+$B222)-SUM($I222:BA222)))","v":0},{"$f":"IF(BC$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BC$5,OFFSET(BC219,-$B222,-BB$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BC219,-$B222,-BB$4+$B222)-SUM($I222:BB222)))","v":0},{"$f":"IF(BD$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BD$5,OFFSET(BD219,-$B222,-BC$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BD219,-$B222,-BC$4+$B222)-SUM($I222:BC222)))","v":0},{"$f":"IF(BE$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BE$5,OFFSET(BE219,-$B222,-BD$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BE219,-$B222,-BD$4+$B222)-SUM($I222:BD222)))","v":0},{"$f":"IF(BF$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BF$5,OFFSET(BF219,-$B222,-BE$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BF219,-$B222,-BE$4+$B222)-SUM($I222:BE222)))","v":0},{"$f":"IF(BG$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BG$5,OFFSET(BG219,-$B222,-BF$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BG219,-$B222,-BF$4+$B222)-SUM($I222:BF222)))","v":0},{"$f":"IF(BH$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BH$5,OFFSET(BH219,-$B222,-BG$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BH219,-$B222,-BG$4+$B222)-SUM($I222:BG222)))","v":0},{"$f":"IF(BI$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BI$5,OFFSET(BI219,-$B222,-BH$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BI219,-$B222,-BH$4+$B222)-SUM($I222:BH222)))","v":0},{"$f":"IF(BJ$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BJ$5,OFFSET(BJ219,-$B222,-BI$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BJ219,-$B222,-BI$4+$B222)-SUM($I222:BI222)))","v":0},{"$f":"IF(BK$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BK$5,OFFSET(BK219,-$B222,-BJ$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BK219,-$B222,-BJ$4+$B222)-SUM($I222:BJ222)))","v":0},{"$f":"IF(BL$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BL$5,OFFSET(BL219,-$B222,-BK$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BL219,-$B222,-BK$4+$B222)-SUM($I222:BK222)))","v":0},{"$f":"IF(BM$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BM$5,OFFSET(BM219,-$B222,-BL$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BM219,-$B222,-BL$4+$B222)-SUM($I222:BL222)))","v":0},{"$f":"IF(BN$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BN$5,OFFSET(BN219,-$B222,-BM$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BN219,-$B222,-BM$4+$B222)-SUM($I222:BM222)))","v":0},{"$f":"IF(BO$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BO$5,OFFSET(BO219,-$B222,-BN$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BO219,-$B222,-BN$4+$B222)-SUM($I222:BN222)))","v":0},{"$f":"IF(BP$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BP$5,OFFSET(BP219,-$B222,-BO$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BP219,-$B222,-BO$4+$B222)-SUM($I222:BO222)))","v":0},{"$f":"IF(BQ$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BQ$5,OFFSET(BQ219,-$B222,-BP$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BQ219,-$B222,-BP$4+$B222)-SUM($I222:BP222)))","v":0},{"$f":"IF(BR$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BR$5,OFFSET(BR219,-$B222,-BQ$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BR219,-$B222,-BQ$4+$B222)-SUM($I222:BQ222)))","v":0},{"$f":"IF(BS$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BS$5,OFFSET(BS219,-$B222,-BR$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BS219,-$B222,-BR$4+$B222)-SUM($I222:BR222)))","v":0},{"$f":"IF(BT$5<=$D222,0,IF(SUM($D222,OFFSET($I207,-$B222,0))>BT$5,OFFSET(BT219,-$B222,-BS$4+$B222)/OFFSET($I207,-$B222,0),OFFSET(BT219,-$B222,-BS$4+$B222)-SUM($I222:BS222)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J183+SUM(J192:J222)","v":5.686687049773818E-3},{"$f":"K183+SUM(K192:K222)","v":3.8042968812267548E-2},7.0439641425853017E-2,9.9458101841164645E-2,9.9816170526446299E-2,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12957570160949552,0.12793318175537877,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.12319306212957463,0.11679715742041095,8.776507538974064E-2,5.539958386320664E-2,2.3773197995251134E-2,{"$f":"BQ183+SUM(BQ192:BQ222)","v":1.2897681163769042E-3},{"$f":"BR183+SUM(BR192:BR222)","v":7.8228591957685972E-4},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J190-SUM(J193:J222)+I225","v":1.8045740257591016},{"$f":"K190-SUM(K193:K222)+J225","v":3.5790444476528016},{"$f":"L190-SUM(L193:L222)+K225","v":5.1327086005752145},5.058907386737074,5.0212941561289526,4.9261513277986628,4.8310084994683731,4.7358656711380833,4.6407228428077936,4.5455800144775038,4.4504371861472141,4.3552943578169243,4.2601515294866346,4.1650087011563448,4.0698658728260551,3.9747230444957649,3.8795802161654747,3.7844373878351845,3.6892945595048943,3.5941517311746041,3.4990089028443139,3.4038660745140237,3.3087232461837335,3.2135804178534433,3.1184375895231531,3.0232947611928629,2.9281519328625727,2.8330091045322825,2.7378662762019923,2.6427234478717021,2.5475806195414119,2.4524377912111217,2.3572949628808315,2.2621521345505413,2.1670093062202511,2.0718664778899609,1.9767236495596707,1.8815808212293805,1.7864379928990903,1.6912951645688001,1.5961523362385099,1.5010095079082197,1.4058666795779295,1.3107238512476393,1.2155810229173492,1.120438194587059,1.0252953662567688,0.93015253792647856,0.83500970959618837,0.73986688126589817,0.64472405293560797,0.54958122460531778,0.45443839627502758,0.35929556794473738,0.26415273961444719,0.16900991128415699,8.1244835894416348E-2,2.5845252031209708E-2,2.0720540359585732E-3,7.8228591958166903E-4,{"$f":"BR190-SUM(BR193:BR222)+BQ225","v":4.8093039967112006E-15},{"$f":"BS190-SUM(BS193:BS222)+BR225","v":4.8093039967112006E-15},{"$f":"BT190-SUM(BT193:BT222)+BS225","v":4.8093039967112006E-15}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B176","v":"Total Closing RAB - LV Services"},"$m Real (2014)",null,null,null,null,{"$f":"J225+J186","v":1.9980095200619439},3.76679325490587,5.3147707207785091,5.2352828198905952,5.1919829022326995,5.0904574344224889,4.9889319666122782,4.8874064988020676,4.7858810309918569,4.6843555631816463,4.5828300953714356,4.4813046275612249,4.3797791597510143,4.2782536919408036,4.176728224130593,4.0752027563203823,3.9736772885101712,3.8721518206999601,3.770626352889749,3.6691008850795379,3.5675754172693268,3.4660499494591157,3.3645244816489046,3.2629990138386935,3.1614735460284824,3.0599480782182713,2.9584226104080602,2.8568971425978491,2.755371674787638,2.6538462069774269,2.5523207391672158,2.4524377912111217,2.3572949628808315,2.2621521345505413,2.1670093062202511,2.0718664778899609,1.9767236495596707,1.8815808212293805,1.7864379928990903,1.6912951645688001,1.5961523362385099,1.5010095079082197,1.4058666795779295,1.3107238512476393,1.2155810229173492,1.120438194587059,1.0252953662567688,0.93015253792647856,0.83500970959618837,0.73986688126589817,0.64472405293560797,0.54958122460531778,0.45443839627502752,0.35929556794473733,0.26415273961444713,0.16900991128415696,8.124483589441632E-2,2.584525203120968E-2,2.0720540359585446E-3,{"$f":"BQ225+BQ186","v":7.822859195816404E-4},{"$f":"BR225+BR186","v":4.7806810593575833E-15},4.7806810593575833E-15,4.7806810593575833E-15]
[]
[]
[null,{"$f":"'Depn|Inputs'!C52","v":"Distribution Substations"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B229, 'Depn|Inputs'!$C$48:$C$62,0))","v":24.169847847499881}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B229,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B229,'Depn|Inputs'!$C$48:$C$62,0)))","v":44.964242222617543}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,3.5941209596373889,3.5941209596373889,3.5941209596373889,3.5891363596717847,3.5891363596717847,{"$f":"IF(OR($I230=0,N239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:N234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:N234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,O239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:O234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:O234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,P239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:P234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:P234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,Q239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:Q234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:Q234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,R239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:R234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:R234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,S239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:S234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:S234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,T239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:T234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:T234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,U239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:U234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:U234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,V239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:V234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:V234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,W239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:W234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:W234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,X239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:X234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:X234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,Y239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:Y234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:Y234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,Z239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:Z234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:Z234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,AA239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AA234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AA234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,AB239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AB234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AB234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,AC239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AC234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AC234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,AD239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AD234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AD234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,AE239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AE234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AE234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,AF239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AF234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AF234)))))","v":3.3790074573428859},{"$f":"IF(OR($I230=0,AG239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AG234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AG234)))))","v":0.57391714331575372},{"$f":"IF(OR($I230=0,AH239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AH234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AH234)))))","v":0},{"$f":"IF(OR($I230=0,AI239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AI234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AI234)))))","v":0},{"$f":"IF(OR($I230=0,AJ239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AJ234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AJ234)))))","v":0},{"$f":"IF(OR($I230=0,AK239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AK234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AK234)))))","v":0},{"$f":"IF(OR($I230=0,AL239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AL234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AL234)))))","v":0},{"$f":"IF(OR($I230=0,AM239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AM234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AM234)))))","v":0},{"$f":"IF(OR($I230=0,AN239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AN234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AN234)))))","v":0},{"$f":"IF(OR($I230=0,AO239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AO234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AO234)))))","v":0},{"$f":"IF(OR($I230=0,AP239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AP234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AP234)))))","v":0},{"$f":"IF(OR($I230=0,AQ239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AQ234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AQ234)))))","v":0},{"$f":"IF(OR($I230=0,AR239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AR234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AR234)))))","v":0},{"$f":"IF(OR($I230=0,AS239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AS234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AS234)))))","v":0},{"$f":"IF(OR($I230=0,AT239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AT234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AT234)))))","v":0},{"$f":"IF(OR($I230=0,AU239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AU234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AU234)))))","v":0},{"$f":"IF(OR($I230=0,AV239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AV234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AV234)))))","v":0},{"$f":"IF(OR($I230=0,AW239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AW234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AW234)))))","v":0},{"$f":"IF(OR($I230=0,AX239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AX234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AX234)))))","v":0},{"$f":"IF(OR($I230=0,AY239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AY234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AY234)))))","v":0},{"$f":"IF(OR($I230=0,AZ239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AZ234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:AZ234)))))","v":0},{"$f":"IF(OR($I230=0,BA239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BA234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BA234)))))","v":0},{"$f":"IF(OR($I230=0,BB239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BB234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BB234)))))","v":0},{"$f":"IF(OR($I230=0,BC239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BC234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BC234)))))","v":0},{"$f":"IF(OR($I230=0,BD239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BD234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BD234)))))","v":0},{"$f":"IF(OR($I230=0,BE239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BE234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BE234)))))","v":0},{"$f":"IF(OR($I230=0,BF239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BF234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BF234)))))","v":0},{"$f":"IF(OR($I230=0,BG239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BG234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BG234)))))","v":0},{"$f":"IF(OR($I230=0,BH239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BH234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BH234)))))","v":0},{"$f":"IF(OR($I230=0,BI239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BI234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BI234)))))","v":0},{"$f":"IF(OR($I230=0,BJ239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BJ234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BJ234)))))","v":0},{"$f":"IF(OR($I230=0,BK239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BK234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BK234)))))","v":0},{"$f":"IF(OR($I230=0,BL239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BL234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BL234)))))","v":0},{"$f":"IF(OR($I230=0,BM239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BM234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BM234)))))","v":0},{"$f":"IF(OR($I230=0,BN239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BN234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BN234)))))","v":0},{"$f":"IF(OR($I230=0,BO239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BO234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BO234)))))","v":0},{"$f":"IF(OR($I230=0,BP239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BP234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BP234)))))","v":0},{"$f":"IF(OR($I230=0,BQ239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BQ234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BQ234)))))","v":0},{"$f":"IF(OR($I230=0,BR239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BR234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BR234)))))","v":0},{"$f":"IF(OR($I230=0,BS239=0),0,IF($I237>0,(MIN(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BS234))),(MAX(($I239-SUM($J234:$N234))/($I230-5), $I239-SUM($I234:BS234)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I230=0,N239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:N235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:N235)))))","v":0},{"$f":"IF(OR($I230=0,O239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:O235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:O235)))))","v":0},{"$f":"IF(OR($I230=0,P239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:P235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:P235)))))","v":0},{"$f":"IF(OR($I230=0,Q239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:Q235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:Q235)))))","v":0},{"$f":"IF(OR($I230=0,R239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:R235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:R235)))))","v":0},{"$f":"IF(OR($I230=0,S239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:S235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:S235)))))","v":0},{"$f":"IF(OR($I230=0,T239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:T235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:T235)))))","v":0},{"$f":"IF(OR($I230=0,U239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:U235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:U235)))))","v":0},{"$f":"IF(OR($I230=0,V239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:V235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:V235)))))","v":0},{"$f":"IF(OR($I230=0,W239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:W235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:W235)))))","v":0},{"$f":"IF(OR($I230=0,X239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:X235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:X235)))))","v":0},{"$f":"IF(OR($I230=0,Y239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:Y235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:Y235)))))","v":0},{"$f":"IF(OR($I230=0,Z239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:Z235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:Z235)))))","v":0},{"$f":"IF(OR($I230=0,AA239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AA235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AA235)))))","v":0},{"$f":"IF(OR($I230=0,AB239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AB235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AB235)))))","v":0},{"$f":"IF(OR($I230=0,AC239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AC235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AC235)))))","v":0},{"$f":"IF(OR($I230=0,AD239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AD235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AD235)))))","v":0},{"$f":"IF(OR($I230=0,AE239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AE235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AE235)))))","v":0},{"$f":"IF(OR($I230=0,AF239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AF235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AF235)))))","v":0},{"$f":"IF(OR($I230=0,AG239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AG235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AG235)))))","v":0},{"$f":"IF(OR($I230=0,AH239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AH235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AH235)))))","v":0},{"$f":"IF(OR($I230=0,AI239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AI235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AI235)))))","v":0},{"$f":"IF(OR($I230=0,AJ239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AJ235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AJ235)))))","v":0},{"$f":"IF(OR($I230=0,AK239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AK235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AK235)))))","v":0},{"$f":"IF(OR($I230=0,AL239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AL235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AL235)))))","v":0},{"$f":"IF(OR($I230=0,AM239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AM235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AM235)))))","v":0},{"$f":"IF(OR($I230=0,AN239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AN235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AN235)))))","v":0},{"$f":"IF(OR($I230=0,AO239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AO235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AO235)))))","v":0},{"$f":"IF(OR($I230=0,AP239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AP235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AP235)))))","v":0},{"$f":"IF(OR($I230=0,AQ239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AQ235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AQ235)))))","v":0},{"$f":"IF(OR($I230=0,AR239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AR235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AR235)))))","v":0},{"$f":"IF(OR($I230=0,AS239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AS235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AS235)))))","v":0},{"$f":"IF(OR($I230=0,AT239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AT235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AT235)))))","v":0},{"$f":"IF(OR($I230=0,AU239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AU235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AU235)))))","v":0},{"$f":"IF(OR($I230=0,AV239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AV235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AV235)))))","v":0},{"$f":"IF(OR($I230=0,AW239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AW235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AW235)))))","v":0},{"$f":"IF(OR($I230=0,AX239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AX235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AX235)))))","v":0},{"$f":"IF(OR($I230=0,AY239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AY235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AY235)))))","v":0},{"$f":"IF(OR($I230=0,AZ239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AZ235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:AZ235)))))","v":0},{"$f":"IF(OR($I230=0,BA239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BA235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BA235)))))","v":0},{"$f":"IF(OR($I230=0,BB239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BB235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BB235)))))","v":0},{"$f":"IF(OR($I230=0,BC239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BC235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BC235)))))","v":0},{"$f":"IF(OR($I230=0,BD239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BD235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BD235)))))","v":0},{"$f":"IF(OR($I230=0,BE239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BE235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BE235)))))","v":0},{"$f":"IF(OR($I230=0,BF239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BF235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BF235)))))","v":0},{"$f":"IF(OR($I230=0,BG239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BG235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BG235)))))","v":0},{"$f":"IF(OR($I230=0,BH239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BH235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BH235)))))","v":0},{"$f":"IF(OR($I230=0,BI239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BI235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BI235)))))","v":0},{"$f":"IF(OR($I230=0,BJ239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BJ235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BJ235)))))","v":0},{"$f":"IF(OR($I230=0,BK239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BK235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BK235)))))","v":0},{"$f":"IF(OR($I230=0,BL239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BL235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BL235)))))","v":0},{"$f":"IF(OR($I230=0,BM239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BM235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BM235)))))","v":0},{"$f":"IF(OR($I230=0,BN239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BN235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BN235)))))","v":0},{"$f":"IF(OR($I230=0,BO239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BO235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BO235)))))","v":0},{"$f":"IF(OR($I230=0,BP239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BP235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BP235)))))","v":0},{"$f":"IF(OR($I230=0,BQ239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BQ235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BQ235)))))","v":0},{"$f":"IF(OR($I230=0,BR239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BR235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BR235)))))","v":0},{"$f":"IF(OR($I230=0,BS239=0),0,IF($N238>0,(MIN($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BS235))), (MAX($N238/IF($I230<=5,1,($I230-5)),$N238-SUM($N235:BS235)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J234:J235)","v":3.5941209596373889},{"$f":"SUM(K234:K235)","v":3.5941209596373889},3.5941209596373889,3.5891363596717847,3.5891363596717847,{"$f":"SUM(O234:O235)","v":3.3790074573428859},{"$f":"SUM(P234:P235)","v":3.3790074573428859},3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,3.3790074573428859,0.57391714331575372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ234:BQ235)","v":0},{"$f":"SUM(BR234:BR235)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":82.735694431086301},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM229,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B229,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H239-I236+I237+I238","v":82.735694431086301},{"$f":"I239-J236+J237+J238","v":79.141573471448908},{"$f":"J239-K236+K237+K238","v":75.547452511811514},{"$f":"K239-L236+L237+L238","v":71.95333155217412},{"$f":"L239-M236+M237+M238","v":68.364195192502336},{"$f":"M239-N236+N237+N238","v":64.775058832830553},{"$f":"N239-O236+O237+O238","v":61.396051375487666},{"$f":"O239-P236+P237+P238","v":58.017043918144779},{"$f":"P239-Q236+Q237+Q238","v":54.638036460801892},{"$f":"Q239-R236+R237+R238","v":51.259029003459005},{"$f":"R239-S236+S237+S238","v":47.880021546116119},{"$f":"S239-T236+T237+T238","v":44.501014088773232},{"$f":"T239-U236+U237+U238","v":41.122006631430345},{"$f":"U239-V236+V237+V238","v":37.742999174087458},{"$f":"V239-W236+W237+W238","v":34.363991716744572},{"$f":"W239-X236+X237+X238","v":30.984984259401685},{"$f":"X239-Y236+Y237+Y238","v":27.605976802058798},{"$f":"Y239-Z236+Z237+Z238","v":24.226969344715911},{"$f":"Z239-AA236+AA237+AA238","v":20.847961887373025},{"$f":"AA239-AB236+AB237+AB238","v":17.468954430030138},{"$f":"AB239-AC236+AC237+AC238","v":14.089946972687251},{"$f":"AC239-AD236+AD237+AD238","v":10.710939515344364},{"$f":"AD239-AE236+AE237+AE238","v":7.3319320580014784},{"$f":"AE239-AF236+AF237+AF238","v":3.9529246006585925},{"$f":"AF239-AG236+AG237+AG238","v":0.57391714331570665},{"$f":"AG239-AH236+AH237+AH238","v":-4.7073456244106637E-14},{"$f":"AH239-AI236+AI237+AI238","v":-4.7073456244106637E-14},{"$f":"AI239-AJ236+AJ237+AJ238","v":-4.7073456244106637E-14},{"$f":"AJ239-AK236+AK237+AK238","v":-4.7073456244106637E-14},{"$f":"AK239-AL236+AL237+AL238","v":-4.7073456244106637E-14},{"$f":"AL239-AM236+AM237+AM238","v":-4.7073456244106637E-14},{"$f":"AM239-AN236+AN237+AN238","v":-4.7073456244106637E-14},{"$f":"AN239-AO236+AO237+AO238","v":-4.7073456244106637E-14},{"$f":"AO239-AP236+AP237+AP238","v":-4.7073456244106637E-14},{"$f":"AP239-AQ236+AQ237+AQ238","v":-4.7073456244106637E-14},{"$f":"AQ239-AR236+AR237+AR238","v":-4.7073456244106637E-14},{"$f":"AR239-AS236+AS237+AS238","v":-4.7073456244106637E-14},{"$f":"AS239-AT236+AT237+AT238","v":-4.7073456244106637E-14},{"$f":"AT239-AU236+AU237+AU238","v":-4.7073456244106637E-14},{"$f":"AU239-AV236+AV237+AV238","v":-4.7073456244106637E-14},{"$f":"AV239-AW236+AW237+AW238","v":-4.7073456244106637E-14},{"$f":"AW239-AX236+AX237+AX238","v":-4.7073456244106637E-14},{"$f":"AX239-AY236+AY237+AY238","v":-4.7073456244106637E-14},{"$f":"AY239-AZ236+AZ237+AZ238","v":-4.7073456244106637E-14},{"$f":"AZ239-BA236+BA237+BA238","v":-4.7073456244106637E-14},{"$f":"BA239-BB236+BB237+BB238","v":-4.7073456244106637E-14},{"$f":"BB239-BC236+BC237+BC238","v":-4.7073456244106637E-14},{"$f":"BC239-BD236+BD237+BD238","v":-4.7073456244106637E-14},{"$f":"BD239-BE236+BE237+BE238","v":-4.7073456244106637E-14},{"$f":"BE239-BF236+BF237+BF238","v":-4.7073456244106637E-14},{"$f":"BF239-BG236+BG237+BG238","v":-4.7073456244106637E-14},{"$f":"BG239-BH236+BH237+BH238","v":-4.7073456244106637E-14},{"$f":"BH239-BI236+BI237+BI238","v":-4.7073456244106637E-14},{"$f":"BI239-BJ236+BJ237+BJ238","v":-4.7073456244106637E-14},{"$f":"BJ239-BK236+BK237+BK238","v":-4.7073456244106637E-14},{"$f":"BK239-BL236+BL237+BL238","v":-4.7073456244106637E-14},{"$f":"BL239-BM236+BM237+BM238","v":-4.7073456244106637E-14},{"$f":"BM239-BN236+BN237+BN238","v":-4.7073456244106637E-14},{"$f":"BN239-BO236+BO237+BO238","v":-4.7073456244106637E-14},{"$f":"BO239-BP236+BP237+BP238","v":-4.7073456244106637E-14},-4.7073456244106637E-14,{"$f":"BQ239-BR236+BR237+BR238","v":-4.7073456244106637E-14},{"$f":"BR239-BS236+BS237+BS238","v":-4.7073456244106637E-14},{"$f":"BS239-BT236+BT237+BT238","v":-4.7073456244106637E-14}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B229,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":3.9180374534104256},{"$f":"N241=SUM(O245:BQ245)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B229,'Depn|Inputs'!$C$88:$C$102,0)))","v":8.3409512018420138},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B229,'Depn|Inputs'!$C$88:$C$102,0)))","v":5.6212751664909382},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B229,'Depn|Inputs'!$C$88:$C$102,0)))","v":3.2426362422924604},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B229,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.7293891371457435},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B229,'Depn|Inputs'!$C$88:$C$102,0)))","v":3.4773049783489061},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B229,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I231=\"n/a\",0,IF(O$5-$N$5>$I231-5,$N241-SUM($J245:N245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(P$5-$N$5>$I231-5,$N241-SUM($J245:O245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(Q$5-$N$5>$I231-5,$N241-SUM($J245:P245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(R$5-$N$5>$I231-5,$N241-SUM($J245:Q245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(S$5-$N$5>$I231-5,$N241-SUM($J245:R245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(T$5-$N$5>$I231-5,$N241-SUM($J245:S245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(U$5-$N$5>$I231-5,$N241-SUM($J245:T245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(V$5-$N$5>$I231-5,$N241-SUM($J245:U245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(W$5-$N$5>$I231-5,$N241-SUM($J245:V245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(X$5-$N$5>$I231-5,$N241-SUM($J245:W245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(Y$5-$N$5>$I231-5,$N241-SUM($J245:X245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(Z$5-$N$5>$I231-5,$N241-SUM($J245:Y245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AA$5-$N$5>$I231-5,$N241-SUM($J245:Z245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AB$5-$N$5>$I231-5,$N241-SUM($J245:AA245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AC$5-$N$5>$I231-5,$N241-SUM($J245:AB245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AD$5-$N$5>$I231-5,$N241-SUM($J245:AC245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AE$5-$N$5>$I231-5,$N241-SUM($J245:AD245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AF$5-$N$5>$I231-5,$N241-SUM($J245:AE245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AG$5-$N$5>$I231-5,$N241-SUM($J245:AF245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AH$5-$N$5>$I231-5,$N241-SUM($J245:AG245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AI$5-$N$5>$I231-5,$N241-SUM($J245:AH245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AJ$5-$N$5>$I231-5,$N241-SUM($J245:AI245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AK$5-$N$5>$I231-5,$N241-SUM($J245:AJ245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AL$5-$N$5>$I231-5,$N241-SUM($J245:AK245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AM$5-$N$5>$I231-5,$N241-SUM($J245:AL245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AN$5-$N$5>$I231-5,$N241-SUM($J245:AM245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AO$5-$N$5>$I231-5,$N241-SUM($J245:AN245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AP$5-$N$5>$I231-5,$N241-SUM($J245:AO245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AQ$5-$N$5>$I231-5,$N241-SUM($J245:AP245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AR$5-$N$5>$I231-5,$N241-SUM($J245:AQ245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AS$5-$N$5>$I231-5,$N241-SUM($J245:AR245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AT$5-$N$5>$I231-5,$N241-SUM($J245:AS245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AU$5-$N$5>$I231-5,$N241-SUM($J245:AT245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AV$5-$N$5>$I231-5,$N241-SUM($J245:AU245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AW$5-$N$5>$I231-5,$N241-SUM($J245:AV245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AX$5-$N$5>$I231-5,$N241-SUM($J245:AW245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AY$5-$N$5>$I231-5,$N241-SUM($J245:AX245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(AZ$5-$N$5>$I231-5,$N241-SUM($J245:AY245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(BA$5-$N$5>$I231-5,$N241-SUM($J245:AZ245),$N241/($I231-5)))","v":9.8038577375878122E-2},{"$f":"IF($I231=\"n/a\",0,IF(BB$5-$N$5>$I231-5,$N241-SUM($J245:BA245),$N241/($I231-5)))","v":9.4532935751180602E-2},{"$f":"IF($I231=\"n/a\",0,IF(BC$5-$N$5>$I231-5,$N241-SUM($J245:BB245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BD$5-$N$5>$I231-5,$N241-SUM($J245:BC245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BE$5-$N$5>$I231-5,$N241-SUM($J245:BD245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BF$5-$N$5>$I231-5,$N241-SUM($J245:BE245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BG$5-$N$5>$I231-5,$N241-SUM($J245:BF245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BH$5-$N$5>$I231-5,$N241-SUM($J245:BG245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BI$5-$N$5>$I231-5,$N241-SUM($J245:BH245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BJ$5-$N$5>$I231-5,$N241-SUM($J245:BI245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BK$5-$N$5>$I231-5,$N241-SUM($J245:BJ245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BL$5-$N$5>$I231-5,$N241-SUM($J245:BK245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BM$5-$N$5>$I231-5,$N241-SUM($J245:BL245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BN$5-$N$5>$I231-5,$N241-SUM($J245:BM245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BO$5-$N$5>$I231-5,$N241-SUM($J245:BN245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BP$5-$N$5>$I231-5,$N241-SUM($J245:BO245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BQ$5-$N$5>$I231-5,$N241-SUM($J245:BP245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BR$5-$N$5>$I231-5,$N241-SUM($J245:BQ245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BS$5-$N$5>$I231-5,$N241-SUM($J245:BR245),$N241/($I231-5)))","v":0},{"$f":"IF($I231=\"n/a\",0,IF(BT$5-$N$5>$I231-5,$N241-SUM($J245:BS245),$N241/($I231-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>J$5,OFFSET(J243,-$B246,-I$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(J243,-$B246,-I$4+$B246)-SUM($I246:I246)))","v":0},{"$f":"IF(K$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>K$5,OFFSET(K243,-$B246,-J$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(K243,-$B246,-J$4+$B246)-SUM($I246:J246)))","v":0.18550187414581662},{"$f":"IF(L$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>L$5,OFFSET(L243,-$B246,-K$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(L243,-$B246,-K$4+$B246)-SUM($I246:K246)))","v":0.18550187414581662},{"$f":"IF(M$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>M$5,OFFSET(M243,-$B246,-L$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(M243,-$B246,-L$4+$B246)-SUM($I246:L246)))","v":0.18550187414581662},{"$f":"IF(N$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>N$5,OFFSET(N243,-$B246,-M$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(N243,-$B246,-M$4+$B246)-SUM($I246:M246)))","v":0.18550187414581662},{"$f":"IF(O$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>O$5,OFFSET(O243,-$B246,-N$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(O243,-$B246,-N$4+$B246)-SUM($I246:N246)))","v":0.18550187414581662},{"$f":"IF(P$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>P$5,OFFSET(P243,-$B246,-O$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(P243,-$B246,-O$4+$B246)-SUM($I246:O246)))","v":0.18550187414581662},{"$f":"IF(Q$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>Q$5,OFFSET(Q243,-$B246,-P$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(Q243,-$B246,-P$4+$B246)-SUM($I246:P246)))","v":0.18550187414581662},{"$f":"IF(R$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>R$5,OFFSET(R243,-$B246,-Q$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(R243,-$B246,-Q$4+$B246)-SUM($I246:Q246)))","v":0.18550187414581662},{"$f":"IF(S$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>S$5,OFFSET(S243,-$B246,-R$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(S243,-$B246,-R$4+$B246)-SUM($I246:R246)))","v":0.18550187414581662},{"$f":"IF(T$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>T$5,OFFSET(T243,-$B246,-S$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(T243,-$B246,-S$4+$B246)-SUM($I246:S246)))","v":0.18550187414581662},{"$f":"IF(U$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>U$5,OFFSET(U243,-$B246,-T$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(U243,-$B246,-T$4+$B246)-SUM($I246:T246)))","v":0.18550187414581662},{"$f":"IF(V$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>V$5,OFFSET(V243,-$B246,-U$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(V243,-$B246,-U$4+$B246)-SUM($I246:U246)))","v":0.18550187414581662},{"$f":"IF(W$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>W$5,OFFSET(W243,-$B246,-V$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(W243,-$B246,-V$4+$B246)-SUM($I246:V246)))","v":0.18550187414581662},{"$f":"IF(X$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>X$5,OFFSET(X243,-$B246,-W$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(X243,-$B246,-W$4+$B246)-SUM($I246:W246)))","v":0.18550187414581662},{"$f":"IF(Y$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>Y$5,OFFSET(Y243,-$B246,-X$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(Y243,-$B246,-X$4+$B246)-SUM($I246:X246)))","v":0.18550187414581662},{"$f":"IF(Z$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>Z$5,OFFSET(Z243,-$B246,-Y$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(Z243,-$B246,-Y$4+$B246)-SUM($I246:Y246)))","v":0.18550187414581662},{"$f":"IF(AA$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AA$5,OFFSET(AA243,-$B246,-Z$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AA243,-$B246,-Z$4+$B246)-SUM($I246:Z246)))","v":0.18550187414581662},{"$f":"IF(AB$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AB$5,OFFSET(AB243,-$B246,-AA$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AB243,-$B246,-AA$4+$B246)-SUM($I246:AA246)))","v":0.18550187414581662},{"$f":"IF(AC$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AC$5,OFFSET(AC243,-$B246,-AB$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AC243,-$B246,-AB$4+$B246)-SUM($I246:AB246)))","v":0.18550187414581662},{"$f":"IF(AD$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AD$5,OFFSET(AD243,-$B246,-AC$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AD243,-$B246,-AC$4+$B246)-SUM($I246:AC246)))","v":0.18550187414581662},{"$f":"IF(AE$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AE$5,OFFSET(AE243,-$B246,-AD$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AE243,-$B246,-AD$4+$B246)-SUM($I246:AD246)))","v":0.18550187414581662},{"$f":"IF(AF$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AF$5,OFFSET(AF243,-$B246,-AE$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AF243,-$B246,-AE$4+$B246)-SUM($I246:AE246)))","v":0.18550187414581662},{"$f":"IF(AG$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AG$5,OFFSET(AG243,-$B246,-AF$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AG243,-$B246,-AF$4+$B246)-SUM($I246:AF246)))","v":0.18550187414581662},{"$f":"IF(AH$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AH$5,OFFSET(AH243,-$B246,-AG$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AH243,-$B246,-AG$4+$B246)-SUM($I246:AG246)))","v":0.18550187414581662},{"$f":"IF(AI$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AI$5,OFFSET(AI243,-$B246,-AH$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AI243,-$B246,-AH$4+$B246)-SUM($I246:AH246)))","v":0.18550187414581662},{"$f":"IF(AJ$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AJ$5,OFFSET(AJ243,-$B246,-AI$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AJ243,-$B246,-AI$4+$B246)-SUM($I246:AI246)))","v":0.18550187414581662},{"$f":"IF(AK$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AK$5,OFFSET(AK243,-$B246,-AJ$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AK243,-$B246,-AJ$4+$B246)-SUM($I246:AJ246)))","v":0.18550187414581662},{"$f":"IF(AL$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AL$5,OFFSET(AL243,-$B246,-AK$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AL243,-$B246,-AK$4+$B246)-SUM($I246:AK246)))","v":0.18550187414581662},{"$f":"IF(AM$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AM$5,OFFSET(AM243,-$B246,-AL$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AM243,-$B246,-AL$4+$B246)-SUM($I246:AL246)))","v":0.18550187414581662},{"$f":"IF(AN$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AN$5,OFFSET(AN243,-$B246,-AM$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AN243,-$B246,-AM$4+$B246)-SUM($I246:AM246)))","v":0.18550187414581662},{"$f":"IF(AO$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AO$5,OFFSET(AO243,-$B246,-AN$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AO243,-$B246,-AN$4+$B246)-SUM($I246:AN246)))","v":0.18550187414581662},{"$f":"IF(AP$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AP$5,OFFSET(AP243,-$B246,-AO$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AP243,-$B246,-AO$4+$B246)-SUM($I246:AO246)))","v":0.18550187414581662},{"$f":"IF(AQ$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AQ$5,OFFSET(AQ243,-$B246,-AP$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AQ243,-$B246,-AP$4+$B246)-SUM($I246:AP246)))","v":0.18550187414581662},{"$f":"IF(AR$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AR$5,OFFSET(AR243,-$B246,-AQ$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AR243,-$B246,-AQ$4+$B246)-SUM($I246:AQ246)))","v":0.18550187414581662},{"$f":"IF(AS$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AS$5,OFFSET(AS243,-$B246,-AR$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AS243,-$B246,-AR$4+$B246)-SUM($I246:AR246)))","v":0.18550187414581662},{"$f":"IF(AT$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AT$5,OFFSET(AT243,-$B246,-AS$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AT243,-$B246,-AS$4+$B246)-SUM($I246:AS246)))","v":0.18550187414581662},{"$f":"IF(AU$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AU$5,OFFSET(AU243,-$B246,-AT$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AU243,-$B246,-AT$4+$B246)-SUM($I246:AT246)))","v":0.18550187414581662},{"$f":"IF(AV$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AV$5,OFFSET(AV243,-$B246,-AU$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AV243,-$B246,-AU$4+$B246)-SUM($I246:AU246)))","v":0.18550187414581662},{"$f":"IF(AW$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AW$5,OFFSET(AW243,-$B246,-AV$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AW243,-$B246,-AV$4+$B246)-SUM($I246:AV246)))","v":0.18550187414581662},{"$f":"IF(AX$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AX$5,OFFSET(AX243,-$B246,-AW$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AX243,-$B246,-AW$4+$B246)-SUM($I246:AW246)))","v":0.18550187414581662},{"$f":"IF(AY$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AY$5,OFFSET(AY243,-$B246,-AX$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AY243,-$B246,-AX$4+$B246)-SUM($I246:AX246)))","v":0.18550187414581662},{"$f":"IF(AZ$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>AZ$5,OFFSET(AZ243,-$B246,-AY$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(AZ243,-$B246,-AY$4+$B246)-SUM($I246:AY246)))","v":0.18550187414581662},{"$f":"IF(BA$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BA$5,OFFSET(BA243,-$B246,-AZ$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BA243,-$B246,-AZ$4+$B246)-SUM($I246:AZ246)))","v":0.18550187414581662},{"$f":"IF(BB$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BB$5,OFFSET(BB243,-$B246,-BA$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BB243,-$B246,-BA$4+$B246)-SUM($I246:BA246)))","v":0.18550187414581662},{"$f":"IF(BC$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BC$5,OFFSET(BC243,-$B246,-BB$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BC243,-$B246,-BB$4+$B246)-SUM($I246:BB246)))","v":0.17886873942608439},{"$f":"IF(BD$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BD$5,OFFSET(BD243,-$B246,-BC$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BD243,-$B246,-BC$4+$B246)-SUM($I246:BC246)))","v":0},{"$f":"IF(BE$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BE$5,OFFSET(BE243,-$B246,-BD$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BE243,-$B246,-BD$4+$B246)-SUM($I246:BD246)))","v":0},{"$f":"IF(BF$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BF$5,OFFSET(BF243,-$B246,-BE$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BF243,-$B246,-BE$4+$B246)-SUM($I246:BE246)))","v":0},{"$f":"IF(BG$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BG$5,OFFSET(BG243,-$B246,-BF$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BG243,-$B246,-BF$4+$B246)-SUM($I246:BF246)))","v":0},{"$f":"IF(BH$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BH$5,OFFSET(BH243,-$B246,-BG$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BH243,-$B246,-BG$4+$B246)-SUM($I246:BG246)))","v":0},{"$f":"IF(BI$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BI$5,OFFSET(BI243,-$B246,-BH$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BI243,-$B246,-BH$4+$B246)-SUM($I246:BH246)))","v":0},{"$f":"IF(BJ$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BJ$5,OFFSET(BJ243,-$B246,-BI$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BJ243,-$B246,-BI$4+$B246)-SUM($I246:BI246)))","v":0},{"$f":"IF(BK$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BK$5,OFFSET(BK243,-$B246,-BJ$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BK243,-$B246,-BJ$4+$B246)-SUM($I246:BJ246)))","v":0},{"$f":"IF(BL$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BL$5,OFFSET(BL243,-$B246,-BK$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BL243,-$B246,-BK$4+$B246)-SUM($I246:BK246)))","v":0},{"$f":"IF(BM$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BM$5,OFFSET(BM243,-$B246,-BL$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BM243,-$B246,-BL$4+$B246)-SUM($I246:BL246)))","v":0},{"$f":"IF(BN$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BN$5,OFFSET(BN243,-$B246,-BM$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BN243,-$B246,-BM$4+$B246)-SUM($I246:BM246)))","v":0},{"$f":"IF(BO$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BO$5,OFFSET(BO243,-$B246,-BN$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BO243,-$B246,-BN$4+$B246)-SUM($I246:BN246)))","v":0},{"$f":"IF(BP$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BP$5,OFFSET(BP243,-$B246,-BO$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BP243,-$B246,-BO$4+$B246)-SUM($I246:BO246)))","v":0},{"$f":"IF(BQ$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BQ$5,OFFSET(BQ243,-$B246,-BP$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BQ243,-$B246,-BP$4+$B246)-SUM($I246:BP246)))","v":0},{"$f":"IF(BR$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BR$5,OFFSET(BR243,-$B246,-BQ$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BR243,-$B246,-BQ$4+$B246)-SUM($I246:BQ246)))","v":0},{"$f":"IF(BS$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BS$5,OFFSET(BS243,-$B246,-BR$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BS243,-$B246,-BR$4+$B246)-SUM($I246:BR246)))","v":0},{"$f":"IF(BT$5<=$D246,0,IF(SUM($D246,OFFSET($I231,-$B246,0))>BT$5,OFFSET(BT243,-$B246,-BS$4+$B246)/OFFSET($I231,-$B246,0),OFFSET(BT243,-$B246,-BS$4+$B246)-SUM($I246:BS246)))","v":0}]
[null,1,null,{"$f":"D246+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>J$5,OFFSET(J244,-$B247,-I$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(J244,-$B247,-I$4+$B247)-SUM($I247:I247)))","v":0},{"$f":"IF(K$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>K$5,OFFSET(K244,-$B247,-J$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(K244,-$B247,-J$4+$B247)-SUM($I247:J247)))","v":0},{"$f":"IF(L$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>L$5,OFFSET(L244,-$B247,-K$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(L244,-$B247,-K$4+$B247)-SUM($I247:K247)))","v":0.12501656624524121},{"$f":"IF(M$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>M$5,OFFSET(M244,-$B247,-L$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(M244,-$B247,-L$4+$B247)-SUM($I247:L247)))","v":0.12501656624524121},{"$f":"IF(N$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>N$5,OFFSET(N244,-$B247,-M$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(N244,-$B247,-M$4+$B247)-SUM($I247:M247)))","v":0.12501656624524121},{"$f":"IF(O$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>O$5,OFFSET(O244,-$B247,-N$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(O244,-$B247,-N$4+$B247)-SUM($I247:N247)))","v":0.12501656624524121},{"$f":"IF(P$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>P$5,OFFSET(P244,-$B247,-O$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(P244,-$B247,-O$4+$B247)-SUM($I247:O247)))","v":0.12501656624524121},{"$f":"IF(Q$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>Q$5,OFFSET(Q244,-$B247,-P$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(Q244,-$B247,-P$4+$B247)-SUM($I247:P247)))","v":0.12501656624524121},{"$f":"IF(R$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>R$5,OFFSET(R244,-$B247,-Q$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(R244,-$B247,-Q$4+$B247)-SUM($I247:Q247)))","v":0.12501656624524121},{"$f":"IF(S$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>S$5,OFFSET(S244,-$B247,-R$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(S244,-$B247,-R$4+$B247)-SUM($I247:R247)))","v":0.12501656624524121},{"$f":"IF(T$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>T$5,OFFSET(T244,-$B247,-S$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(T244,-$B247,-S$4+$B247)-SUM($I247:S247)))","v":0.12501656624524121},{"$f":"IF(U$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>U$5,OFFSET(U244,-$B247,-T$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(U244,-$B247,-T$4+$B247)-SUM($I247:T247)))","v":0.12501656624524121},{"$f":"IF(V$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>V$5,OFFSET(V244,-$B247,-U$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(V244,-$B247,-U$4+$B247)-SUM($I247:U247)))","v":0.12501656624524121},{"$f":"IF(W$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>W$5,OFFSET(W244,-$B247,-V$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(W244,-$B247,-V$4+$B247)-SUM($I247:V247)))","v":0.12501656624524121},{"$f":"IF(X$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>X$5,OFFSET(X244,-$B247,-W$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(X244,-$B247,-W$4+$B247)-SUM($I247:W247)))","v":0.12501656624524121},{"$f":"IF(Y$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>Y$5,OFFSET(Y244,-$B247,-X$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(Y244,-$B247,-X$4+$B247)-SUM($I247:X247)))","v":0.12501656624524121},{"$f":"IF(Z$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>Z$5,OFFSET(Z244,-$B247,-Y$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(Z244,-$B247,-Y$4+$B247)-SUM($I247:Y247)))","v":0.12501656624524121},{"$f":"IF(AA$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AA$5,OFFSET(AA244,-$B247,-Z$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AA244,-$B247,-Z$4+$B247)-SUM($I247:Z247)))","v":0.12501656624524121},{"$f":"IF(AB$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AB$5,OFFSET(AB244,-$B247,-AA$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AB244,-$B247,-AA$4+$B247)-SUM($I247:AA247)))","v":0.12501656624524121},{"$f":"IF(AC$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AC$5,OFFSET(AC244,-$B247,-AB$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AC244,-$B247,-AB$4+$B247)-SUM($I247:AB247)))","v":0.12501656624524121},{"$f":"IF(AD$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AD$5,OFFSET(AD244,-$B247,-AC$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AD244,-$B247,-AC$4+$B247)-SUM($I247:AC247)))","v":0.12501656624524121},{"$f":"IF(AE$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AE$5,OFFSET(AE244,-$B247,-AD$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AE244,-$B247,-AD$4+$B247)-SUM($I247:AD247)))","v":0.12501656624524121},{"$f":"IF(AF$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AF$5,OFFSET(AF244,-$B247,-AE$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AF244,-$B247,-AE$4+$B247)-SUM($I247:AE247)))","v":0.12501656624524121},{"$f":"IF(AG$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AG$5,OFFSET(AG244,-$B247,-AF$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AG244,-$B247,-AF$4+$B247)-SUM($I247:AF247)))","v":0.12501656624524121},{"$f":"IF(AH$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AH$5,OFFSET(AH244,-$B247,-AG$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AH244,-$B247,-AG$4+$B247)-SUM($I247:AG247)))","v":0.12501656624524121},{"$f":"IF(AI$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AI$5,OFFSET(AI244,-$B247,-AH$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AI244,-$B247,-AH$4+$B247)-SUM($I247:AH247)))","v":0.12501656624524121},{"$f":"IF(AJ$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AJ$5,OFFSET(AJ244,-$B247,-AI$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AJ244,-$B247,-AI$4+$B247)-SUM($I247:AI247)))","v":0.12501656624524121},{"$f":"IF(AK$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AK$5,OFFSET(AK244,-$B247,-AJ$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AK244,-$B247,-AJ$4+$B247)-SUM($I247:AJ247)))","v":0.12501656624524121},{"$f":"IF(AL$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AL$5,OFFSET(AL244,-$B247,-AK$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AL244,-$B247,-AK$4+$B247)-SUM($I247:AK247)))","v":0.12501656624524121},{"$f":"IF(AM$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AM$5,OFFSET(AM244,-$B247,-AL$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AM244,-$B247,-AL$4+$B247)-SUM($I247:AL247)))","v":0.12501656624524121},{"$f":"IF(AN$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AN$5,OFFSET(AN244,-$B247,-AM$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AN244,-$B247,-AM$4+$B247)-SUM($I247:AM247)))","v":0.12501656624524121},{"$f":"IF(AO$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AO$5,OFFSET(AO244,-$B247,-AN$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AO244,-$B247,-AN$4+$B247)-SUM($I247:AN247)))","v":0.12501656624524121},{"$f":"IF(AP$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AP$5,OFFSET(AP244,-$B247,-AO$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AP244,-$B247,-AO$4+$B247)-SUM($I247:AO247)))","v":0.12501656624524121},{"$f":"IF(AQ$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AQ$5,OFFSET(AQ244,-$B247,-AP$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AQ244,-$B247,-AP$4+$B247)-SUM($I247:AP247)))","v":0.12501656624524121},{"$f":"IF(AR$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AR$5,OFFSET(AR244,-$B247,-AQ$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AR244,-$B247,-AQ$4+$B247)-SUM($I247:AQ247)))","v":0.12501656624524121},{"$f":"IF(AS$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AS$5,OFFSET(AS244,-$B247,-AR$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AS244,-$B247,-AR$4+$B247)-SUM($I247:AR247)))","v":0.12501656624524121},{"$f":"IF(AT$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AT$5,OFFSET(AT244,-$B247,-AS$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AT244,-$B247,-AS$4+$B247)-SUM($I247:AS247)))","v":0.12501656624524121},{"$f":"IF(AU$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AU$5,OFFSET(AU244,-$B247,-AT$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AU244,-$B247,-AT$4+$B247)-SUM($I247:AT247)))","v":0.12501656624524121},{"$f":"IF(AV$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AV$5,OFFSET(AV244,-$B247,-AU$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AV244,-$B247,-AU$4+$B247)-SUM($I247:AU247)))","v":0.12501656624524121},{"$f":"IF(AW$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AW$5,OFFSET(AW244,-$B247,-AV$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AW244,-$B247,-AV$4+$B247)-SUM($I247:AV247)))","v":0.12501656624524121},{"$f":"IF(AX$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AX$5,OFFSET(AX244,-$B247,-AW$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AX244,-$B247,-AW$4+$B247)-SUM($I247:AW247)))","v":0.12501656624524121},{"$f":"IF(AY$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AY$5,OFFSET(AY244,-$B247,-AX$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AY244,-$B247,-AX$4+$B247)-SUM($I247:AX247)))","v":0.12501656624524121},{"$f":"IF(AZ$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>AZ$5,OFFSET(AZ244,-$B247,-AY$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(AZ244,-$B247,-AY$4+$B247)-SUM($I247:AY247)))","v":0.12501656624524121},{"$f":"IF(BA$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BA$5,OFFSET(BA244,-$B247,-AZ$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BA244,-$B247,-AZ$4+$B247)-SUM($I247:AZ247)))","v":0.12501656624524121},{"$f":"IF(BB$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BB$5,OFFSET(BB244,-$B247,-BA$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BB244,-$B247,-BA$4+$B247)-SUM($I247:BA247)))","v":0.12501656624524121},{"$f":"IF(BC$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BC$5,OFFSET(BC244,-$B247,-BB$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BC244,-$B247,-BB$4+$B247)-SUM($I247:BB247)))","v":0.12501656624524121},{"$f":"IF(BD$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BD$5,OFFSET(BD244,-$B247,-BC$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BD244,-$B247,-BC$4+$B247)-SUM($I247:BC247)))","v":0.12054625170032107},{"$f":"IF(BE$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BE$5,OFFSET(BE244,-$B247,-BD$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BE244,-$B247,-BD$4+$B247)-SUM($I247:BD247)))","v":0},{"$f":"IF(BF$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BF$5,OFFSET(BF244,-$B247,-BE$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BF244,-$B247,-BE$4+$B247)-SUM($I247:BE247)))","v":0},{"$f":"IF(BG$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BG$5,OFFSET(BG244,-$B247,-BF$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BG244,-$B247,-BF$4+$B247)-SUM($I247:BF247)))","v":0},{"$f":"IF(BH$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BH$5,OFFSET(BH244,-$B247,-BG$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BH244,-$B247,-BG$4+$B247)-SUM($I247:BG247)))","v":0},{"$f":"IF(BI$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BI$5,OFFSET(BI244,-$B247,-BH$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BI244,-$B247,-BH$4+$B247)-SUM($I247:BH247)))","v":0},{"$f":"IF(BJ$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BJ$5,OFFSET(BJ244,-$B247,-BI$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BJ244,-$B247,-BI$4+$B247)-SUM($I247:BI247)))","v":0},{"$f":"IF(BK$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BK$5,OFFSET(BK244,-$B247,-BJ$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BK244,-$B247,-BJ$4+$B247)-SUM($I247:BJ247)))","v":0},{"$f":"IF(BL$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BL$5,OFFSET(BL244,-$B247,-BK$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BL244,-$B247,-BK$4+$B247)-SUM($I247:BK247)))","v":0},{"$f":"IF(BM$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BM$5,OFFSET(BM244,-$B247,-BL$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BM244,-$B247,-BL$4+$B247)-SUM($I247:BL247)))","v":0},{"$f":"IF(BN$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BN$5,OFFSET(BN244,-$B247,-BM$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BN244,-$B247,-BM$4+$B247)-SUM($I247:BM247)))","v":0},{"$f":"IF(BO$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BO$5,OFFSET(BO244,-$B247,-BN$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BO244,-$B247,-BN$4+$B247)-SUM($I247:BN247)))","v":0},{"$f":"IF(BP$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BP$5,OFFSET(BP244,-$B247,-BO$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BP244,-$B247,-BO$4+$B247)-SUM($I247:BO247)))","v":0},{"$f":"IF(BQ$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BQ$5,OFFSET(BQ244,-$B247,-BP$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BQ244,-$B247,-BP$4+$B247)-SUM($I247:BP247)))","v":0},{"$f":"IF(BR$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BR$5,OFFSET(BR244,-$B247,-BQ$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BR244,-$B247,-BQ$4+$B247)-SUM($I247:BQ247)))","v":0},{"$f":"IF(BS$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BS$5,OFFSET(BS244,-$B247,-BR$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BS244,-$B247,-BR$4+$B247)-SUM($I247:BR247)))","v":0},{"$f":"IF(BT$5<=$D247,0,IF(SUM($D247,OFFSET($I232,-$B247,0))>BT$5,OFFSET(BT244,-$B247,-BS$4+$B247)/OFFSET($I232,-$B247,0),OFFSET(BT244,-$B247,-BS$4+$B247)-SUM($I247:BS247)))","v":0}]
[null,2,null,{"$f":"D247+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>J$5,OFFSET(J245,-$B248,-I$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(J245,-$B248,-I$4+$B248)-SUM($I248:I248)))","v":0},{"$f":"IF(K$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>K$5,OFFSET(K245,-$B248,-J$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(K245,-$B248,-J$4+$B248)-SUM($I248:J248)))","v":0},{"$f":"IF(L$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>L$5,OFFSET(L245,-$B248,-K$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(L245,-$B248,-K$4+$B248)-SUM($I248:K248)))","v":0},{"$f":"IF(M$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>M$5,OFFSET(M245,-$B248,-L$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(M245,-$B248,-L$4+$B248)-SUM($I248:L248)))","v":7.2115887692228833E-2},{"$f":"IF(N$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>N$5,OFFSET(N245,-$B248,-M$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(N245,-$B248,-M$4+$B248)-SUM($I248:M248)))","v":7.2115887692228833E-2},{"$f":"IF(O$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>O$5,OFFSET(O245,-$B248,-N$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(O245,-$B248,-N$4+$B248)-SUM($I248:N248)))","v":7.2115887692228833E-2},{"$f":"IF(P$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>P$5,OFFSET(P245,-$B248,-O$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(P245,-$B248,-O$4+$B248)-SUM($I248:O248)))","v":7.2115887692228833E-2},{"$f":"IF(Q$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>Q$5,OFFSET(Q245,-$B248,-P$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(Q245,-$B248,-P$4+$B248)-SUM($I248:P248)))","v":7.2115887692228833E-2},{"$f":"IF(R$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>R$5,OFFSET(R245,-$B248,-Q$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(R245,-$B248,-Q$4+$B248)-SUM($I248:Q248)))","v":7.2115887692228833E-2},{"$f":"IF(S$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>S$5,OFFSET(S245,-$B248,-R$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(S245,-$B248,-R$4+$B248)-SUM($I248:R248)))","v":7.2115887692228833E-2},{"$f":"IF(T$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>T$5,OFFSET(T245,-$B248,-S$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(T245,-$B248,-S$4+$B248)-SUM($I248:S248)))","v":7.2115887692228833E-2},{"$f":"IF(U$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>U$5,OFFSET(U245,-$B248,-T$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(U245,-$B248,-T$4+$B248)-SUM($I248:T248)))","v":7.2115887692228833E-2},{"$f":"IF(V$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>V$5,OFFSET(V245,-$B248,-U$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(V245,-$B248,-U$4+$B248)-SUM($I248:U248)))","v":7.2115887692228833E-2},{"$f":"IF(W$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>W$5,OFFSET(W245,-$B248,-V$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(W245,-$B248,-V$4+$B248)-SUM($I248:V248)))","v":7.2115887692228833E-2},{"$f":"IF(X$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>X$5,OFFSET(X245,-$B248,-W$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(X245,-$B248,-W$4+$B248)-SUM($I248:W248)))","v":7.2115887692228833E-2},{"$f":"IF(Y$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>Y$5,OFFSET(Y245,-$B248,-X$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(Y245,-$B248,-X$4+$B248)-SUM($I248:X248)))","v":7.2115887692228833E-2},{"$f":"IF(Z$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>Z$5,OFFSET(Z245,-$B248,-Y$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(Z245,-$B248,-Y$4+$B248)-SUM($I248:Y248)))","v":7.2115887692228833E-2},{"$f":"IF(AA$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AA$5,OFFSET(AA245,-$B248,-Z$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AA245,-$B248,-Z$4+$B248)-SUM($I248:Z248)))","v":7.2115887692228833E-2},{"$f":"IF(AB$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AB$5,OFFSET(AB245,-$B248,-AA$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AB245,-$B248,-AA$4+$B248)-SUM($I248:AA248)))","v":7.2115887692228833E-2},{"$f":"IF(AC$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AC$5,OFFSET(AC245,-$B248,-AB$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AC245,-$B248,-AB$4+$B248)-SUM($I248:AB248)))","v":7.2115887692228833E-2},{"$f":"IF(AD$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AD$5,OFFSET(AD245,-$B248,-AC$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AD245,-$B248,-AC$4+$B248)-SUM($I248:AC248)))","v":7.2115887692228833E-2},{"$f":"IF(AE$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AE$5,OFFSET(AE245,-$B248,-AD$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AE245,-$B248,-AD$4+$B248)-SUM($I248:AD248)))","v":7.2115887692228833E-2},{"$f":"IF(AF$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AF$5,OFFSET(AF245,-$B248,-AE$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AF245,-$B248,-AE$4+$B248)-SUM($I248:AE248)))","v":7.2115887692228833E-2},{"$f":"IF(AG$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AG$5,OFFSET(AG245,-$B248,-AF$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AG245,-$B248,-AF$4+$B248)-SUM($I248:AF248)))","v":7.2115887692228833E-2},{"$f":"IF(AH$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AH$5,OFFSET(AH245,-$B248,-AG$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AH245,-$B248,-AG$4+$B248)-SUM($I248:AG248)))","v":7.2115887692228833E-2},{"$f":"IF(AI$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AI$5,OFFSET(AI245,-$B248,-AH$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AI245,-$B248,-AH$4+$B248)-SUM($I248:AH248)))","v":7.2115887692228833E-2},{"$f":"IF(AJ$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AJ$5,OFFSET(AJ245,-$B248,-AI$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AJ245,-$B248,-AI$4+$B248)-SUM($I248:AI248)))","v":7.2115887692228833E-2},{"$f":"IF(AK$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AK$5,OFFSET(AK245,-$B248,-AJ$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AK245,-$B248,-AJ$4+$B248)-SUM($I248:AJ248)))","v":7.2115887692228833E-2},{"$f":"IF(AL$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AL$5,OFFSET(AL245,-$B248,-AK$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AL245,-$B248,-AK$4+$B248)-SUM($I248:AK248)))","v":7.2115887692228833E-2},{"$f":"IF(AM$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AM$5,OFFSET(AM245,-$B248,-AL$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AM245,-$B248,-AL$4+$B248)-SUM($I248:AL248)))","v":7.2115887692228833E-2},{"$f":"IF(AN$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AN$5,OFFSET(AN245,-$B248,-AM$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AN245,-$B248,-AM$4+$B248)-SUM($I248:AM248)))","v":7.2115887692228833E-2},{"$f":"IF(AO$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AO$5,OFFSET(AO245,-$B248,-AN$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AO245,-$B248,-AN$4+$B248)-SUM($I248:AN248)))","v":7.2115887692228833E-2},{"$f":"IF(AP$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AP$5,OFFSET(AP245,-$B248,-AO$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AP245,-$B248,-AO$4+$B248)-SUM($I248:AO248)))","v":7.2115887692228833E-2},{"$f":"IF(AQ$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AQ$5,OFFSET(AQ245,-$B248,-AP$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AQ245,-$B248,-AP$4+$B248)-SUM($I248:AP248)))","v":7.2115887692228833E-2},{"$f":"IF(AR$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AR$5,OFFSET(AR245,-$B248,-AQ$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AR245,-$B248,-AQ$4+$B248)-SUM($I248:AQ248)))","v":7.2115887692228833E-2},{"$f":"IF(AS$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AS$5,OFFSET(AS245,-$B248,-AR$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AS245,-$B248,-AR$4+$B248)-SUM($I248:AR248)))","v":7.2115887692228833E-2},{"$f":"IF(AT$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AT$5,OFFSET(AT245,-$B248,-AS$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AT245,-$B248,-AS$4+$B248)-SUM($I248:AS248)))","v":7.2115887692228833E-2},{"$f":"IF(AU$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AU$5,OFFSET(AU245,-$B248,-AT$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AU245,-$B248,-AT$4+$B248)-SUM($I248:AT248)))","v":7.2115887692228833E-2},{"$f":"IF(AV$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AV$5,OFFSET(AV245,-$B248,-AU$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AV245,-$B248,-AU$4+$B248)-SUM($I248:AU248)))","v":7.2115887692228833E-2},{"$f":"IF(AW$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AW$5,OFFSET(AW245,-$B248,-AV$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AW245,-$B248,-AV$4+$B248)-SUM($I248:AV248)))","v":7.2115887692228833E-2},{"$f":"IF(AX$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AX$5,OFFSET(AX245,-$B248,-AW$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AX245,-$B248,-AW$4+$B248)-SUM($I248:AW248)))","v":7.2115887692228833E-2},{"$f":"IF(AY$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AY$5,OFFSET(AY245,-$B248,-AX$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AY245,-$B248,-AX$4+$B248)-SUM($I248:AX248)))","v":7.2115887692228833E-2},{"$f":"IF(AZ$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>AZ$5,OFFSET(AZ245,-$B248,-AY$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(AZ245,-$B248,-AY$4+$B248)-SUM($I248:AY248)))","v":7.2115887692228833E-2},{"$f":"IF(BA$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BA$5,OFFSET(BA245,-$B248,-AZ$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BA245,-$B248,-AZ$4+$B248)-SUM($I248:AZ248)))","v":7.2115887692228833E-2},{"$f":"IF(BB$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BB$5,OFFSET(BB245,-$B248,-BA$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BB245,-$B248,-BA$4+$B248)-SUM($I248:BA248)))","v":7.2115887692228833E-2},{"$f":"IF(BC$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BC$5,OFFSET(BC245,-$B248,-BB$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BC245,-$B248,-BB$4+$B248)-SUM($I248:BB248)))","v":7.2115887692228833E-2},{"$f":"IF(BD$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BD$5,OFFSET(BD245,-$B248,-BC$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BD245,-$B248,-BC$4+$B248)-SUM($I248:BC248)))","v":7.2115887692228833E-2},{"$f":"IF(BE$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BE$5,OFFSET(BE245,-$B248,-BD$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BE245,-$B248,-BD$4+$B248)-SUM($I248:BD248)))","v":6.9537183834393446E-2},{"$f":"IF(BF$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BF$5,OFFSET(BF245,-$B248,-BE$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BF245,-$B248,-BE$4+$B248)-SUM($I248:BE248)))","v":0},{"$f":"IF(BG$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BG$5,OFFSET(BG245,-$B248,-BF$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BG245,-$B248,-BF$4+$B248)-SUM($I248:BF248)))","v":0},{"$f":"IF(BH$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BH$5,OFFSET(BH245,-$B248,-BG$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BH245,-$B248,-BG$4+$B248)-SUM($I248:BG248)))","v":0},{"$f":"IF(BI$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BI$5,OFFSET(BI245,-$B248,-BH$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BI245,-$B248,-BH$4+$B248)-SUM($I248:BH248)))","v":0},{"$f":"IF(BJ$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BJ$5,OFFSET(BJ245,-$B248,-BI$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BJ245,-$B248,-BI$4+$B248)-SUM($I248:BI248)))","v":0},{"$f":"IF(BK$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BK$5,OFFSET(BK245,-$B248,-BJ$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BK245,-$B248,-BJ$4+$B248)-SUM($I248:BJ248)))","v":0},{"$f":"IF(BL$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BL$5,OFFSET(BL245,-$B248,-BK$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BL245,-$B248,-BK$4+$B248)-SUM($I248:BK248)))","v":0},{"$f":"IF(BM$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BM$5,OFFSET(BM245,-$B248,-BL$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BM245,-$B248,-BL$4+$B248)-SUM($I248:BL248)))","v":0},{"$f":"IF(BN$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BN$5,OFFSET(BN245,-$B248,-BM$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BN245,-$B248,-BM$4+$B248)-SUM($I248:BM248)))","v":0},{"$f":"IF(BO$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BO$5,OFFSET(BO245,-$B248,-BN$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BO245,-$B248,-BN$4+$B248)-SUM($I248:BN248)))","v":0},{"$f":"IF(BP$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BP$5,OFFSET(BP245,-$B248,-BO$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BP245,-$B248,-BO$4+$B248)-SUM($I248:BO248)))","v":0},{"$f":"IF(BQ$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BQ$5,OFFSET(BQ245,-$B248,-BP$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BQ245,-$B248,-BP$4+$B248)-SUM($I248:BP248)))","v":0},{"$f":"IF(BR$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BR$5,OFFSET(BR245,-$B248,-BQ$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BR245,-$B248,-BQ$4+$B248)-SUM($I248:BQ248)))","v":0},{"$f":"IF(BS$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BS$5,OFFSET(BS245,-$B248,-BR$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BS245,-$B248,-BR$4+$B248)-SUM($I248:BR248)))","v":0},{"$f":"IF(BT$5<=$D248,0,IF(SUM($D248,OFFSET($I233,-$B248,0))>BT$5,OFFSET(BT245,-$B248,-BS$4+$B248)/OFFSET($I233,-$B248,0),OFFSET(BT245,-$B248,-BS$4+$B248)-SUM($I248:BS248)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>J$5,OFFSET(J246,-$B249,-I$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(J246,-$B249,-I$4+$B249)-SUM($I249:I249)))","v":0},{"$f":"IF(K$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>K$5,OFFSET(K246,-$B249,-J$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(K246,-$B249,-J$4+$B249)-SUM($I249:J249)))","v":0},{"$f":"IF(L$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>L$5,OFFSET(L246,-$B249,-K$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(L246,-$B249,-K$4+$B249)-SUM($I249:K249)))","v":0},{"$f":"IF(M$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>M$5,OFFSET(M246,-$B249,-L$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(M246,-$B249,-L$4+$B249)-SUM($I249:L249)))","v":0},{"$f":"IF(N$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>N$5,OFFSET(N246,-$B249,-M$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(N246,-$B249,-M$4+$B249)-SUM($I249:M249)))","v":3.8461431832511578E-2},{"$f":"IF(O$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>O$5,OFFSET(O246,-$B249,-N$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(O246,-$B249,-N$4+$B249)-SUM($I249:N249)))","v":3.8461431832511578E-2},{"$f":"IF(P$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>P$5,OFFSET(P246,-$B249,-O$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(P246,-$B249,-O$4+$B249)-SUM($I249:O249)))","v":3.8461431832511578E-2},{"$f":"IF(Q$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>Q$5,OFFSET(Q246,-$B249,-P$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(Q246,-$B249,-P$4+$B249)-SUM($I249:P249)))","v":3.8461431832511578E-2},{"$f":"IF(R$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>R$5,OFFSET(R246,-$B249,-Q$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(R246,-$B249,-Q$4+$B249)-SUM($I249:Q249)))","v":3.8461431832511578E-2},{"$f":"IF(S$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>S$5,OFFSET(S246,-$B249,-R$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(S246,-$B249,-R$4+$B249)-SUM($I249:R249)))","v":3.8461431832511578E-2},{"$f":"IF(T$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>T$5,OFFSET(T246,-$B249,-S$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(T246,-$B249,-S$4+$B249)-SUM($I249:S249)))","v":3.8461431832511578E-2},{"$f":"IF(U$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>U$5,OFFSET(U246,-$B249,-T$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(U246,-$B249,-T$4+$B249)-SUM($I249:T249)))","v":3.8461431832511578E-2},{"$f":"IF(V$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>V$5,OFFSET(V246,-$B249,-U$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(V246,-$B249,-U$4+$B249)-SUM($I249:U249)))","v":3.8461431832511578E-2},{"$f":"IF(W$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>W$5,OFFSET(W246,-$B249,-V$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(W246,-$B249,-V$4+$B249)-SUM($I249:V249)))","v":3.8461431832511578E-2},{"$f":"IF(X$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>X$5,OFFSET(X246,-$B249,-W$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(X246,-$B249,-W$4+$B249)-SUM($I249:W249)))","v":3.8461431832511578E-2},{"$f":"IF(Y$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>Y$5,OFFSET(Y246,-$B249,-X$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(Y246,-$B249,-X$4+$B249)-SUM($I249:X249)))","v":3.8461431832511578E-2},{"$f":"IF(Z$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>Z$5,OFFSET(Z246,-$B249,-Y$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(Z246,-$B249,-Y$4+$B249)-SUM($I249:Y249)))","v":3.8461431832511578E-2},{"$f":"IF(AA$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AA$5,OFFSET(AA246,-$B249,-Z$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AA246,-$B249,-Z$4+$B249)-SUM($I249:Z249)))","v":3.8461431832511578E-2},{"$f":"IF(AB$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AB$5,OFFSET(AB246,-$B249,-AA$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AB246,-$B249,-AA$4+$B249)-SUM($I249:AA249)))","v":3.8461431832511578E-2},{"$f":"IF(AC$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AC$5,OFFSET(AC246,-$B249,-AB$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AC246,-$B249,-AB$4+$B249)-SUM($I249:AB249)))","v":3.8461431832511578E-2},{"$f":"IF(AD$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AD$5,OFFSET(AD246,-$B249,-AC$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AD246,-$B249,-AC$4+$B249)-SUM($I249:AC249)))","v":3.8461431832511578E-2},{"$f":"IF(AE$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AE$5,OFFSET(AE246,-$B249,-AD$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AE246,-$B249,-AD$4+$B249)-SUM($I249:AD249)))","v":3.8461431832511578E-2},{"$f":"IF(AF$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AF$5,OFFSET(AF246,-$B249,-AE$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AF246,-$B249,-AE$4+$B249)-SUM($I249:AE249)))","v":3.8461431832511578E-2},{"$f":"IF(AG$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AG$5,OFFSET(AG246,-$B249,-AF$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AG246,-$B249,-AF$4+$B249)-SUM($I249:AF249)))","v":3.8461431832511578E-2},{"$f":"IF(AH$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AH$5,OFFSET(AH246,-$B249,-AG$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AH246,-$B249,-AG$4+$B249)-SUM($I249:AG249)))","v":3.8461431832511578E-2},{"$f":"IF(AI$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AI$5,OFFSET(AI246,-$B249,-AH$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AI246,-$B249,-AH$4+$B249)-SUM($I249:AH249)))","v":3.8461431832511578E-2},{"$f":"IF(AJ$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AJ$5,OFFSET(AJ246,-$B249,-AI$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AJ246,-$B249,-AI$4+$B249)-SUM($I249:AI249)))","v":3.8461431832511578E-2},{"$f":"IF(AK$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AK$5,OFFSET(AK246,-$B249,-AJ$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AK246,-$B249,-AJ$4+$B249)-SUM($I249:AJ249)))","v":3.8461431832511578E-2},{"$f":"IF(AL$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AL$5,OFFSET(AL246,-$B249,-AK$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AL246,-$B249,-AK$4+$B249)-SUM($I249:AK249)))","v":3.8461431832511578E-2},{"$f":"IF(AM$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AM$5,OFFSET(AM246,-$B249,-AL$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AM246,-$B249,-AL$4+$B249)-SUM($I249:AL249)))","v":3.8461431832511578E-2},{"$f":"IF(AN$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AN$5,OFFSET(AN246,-$B249,-AM$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AN246,-$B249,-AM$4+$B249)-SUM($I249:AM249)))","v":3.8461431832511578E-2},{"$f":"IF(AO$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AO$5,OFFSET(AO246,-$B249,-AN$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AO246,-$B249,-AN$4+$B249)-SUM($I249:AN249)))","v":3.8461431832511578E-2},{"$f":"IF(AP$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AP$5,OFFSET(AP246,-$B249,-AO$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AP246,-$B249,-AO$4+$B249)-SUM($I249:AO249)))","v":3.8461431832511578E-2},{"$f":"IF(AQ$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AQ$5,OFFSET(AQ246,-$B249,-AP$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AQ246,-$B249,-AP$4+$B249)-SUM($I249:AP249)))","v":3.8461431832511578E-2},{"$f":"IF(AR$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AR$5,OFFSET(AR246,-$B249,-AQ$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AR246,-$B249,-AQ$4+$B249)-SUM($I249:AQ249)))","v":3.8461431832511578E-2},{"$f":"IF(AS$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AS$5,OFFSET(AS246,-$B249,-AR$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AS246,-$B249,-AR$4+$B249)-SUM($I249:AR249)))","v":3.8461431832511578E-2},{"$f":"IF(AT$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AT$5,OFFSET(AT246,-$B249,-AS$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AT246,-$B249,-AS$4+$B249)-SUM($I249:AS249)))","v":3.8461431832511578E-2},{"$f":"IF(AU$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AU$5,OFFSET(AU246,-$B249,-AT$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AU246,-$B249,-AT$4+$B249)-SUM($I249:AT249)))","v":3.8461431832511578E-2},{"$f":"IF(AV$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AV$5,OFFSET(AV246,-$B249,-AU$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AV246,-$B249,-AU$4+$B249)-SUM($I249:AU249)))","v":3.8461431832511578E-2},{"$f":"IF(AW$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AW$5,OFFSET(AW246,-$B249,-AV$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AW246,-$B249,-AV$4+$B249)-SUM($I249:AV249)))","v":3.8461431832511578E-2},{"$f":"IF(AX$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AX$5,OFFSET(AX246,-$B249,-AW$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AX246,-$B249,-AW$4+$B249)-SUM($I249:AW249)))","v":3.8461431832511578E-2},{"$f":"IF(AY$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AY$5,OFFSET(AY246,-$B249,-AX$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AY246,-$B249,-AX$4+$B249)-SUM($I249:AX249)))","v":3.8461431832511578E-2},{"$f":"IF(AZ$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>AZ$5,OFFSET(AZ246,-$B249,-AY$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(AZ246,-$B249,-AY$4+$B249)-SUM($I249:AY249)))","v":3.8461431832511578E-2},{"$f":"IF(BA$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BA$5,OFFSET(BA246,-$B249,-AZ$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BA246,-$B249,-AZ$4+$B249)-SUM($I249:AZ249)))","v":3.8461431832511578E-2},{"$f":"IF(BB$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BB$5,OFFSET(BB246,-$B249,-BA$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BB246,-$B249,-BA$4+$B249)-SUM($I249:BA249)))","v":3.8461431832511578E-2},{"$f":"IF(BC$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BC$5,OFFSET(BC246,-$B249,-BB$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BC246,-$B249,-BB$4+$B249)-SUM($I249:BB249)))","v":3.8461431832511578E-2},{"$f":"IF(BD$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BD$5,OFFSET(BD246,-$B249,-BC$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BD246,-$B249,-BC$4+$B249)-SUM($I249:BC249)))","v":3.8461431832511578E-2},{"$f":"IF(BE$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BE$5,OFFSET(BE246,-$B249,-BD$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BE246,-$B249,-BD$4+$B249)-SUM($I249:BD249)))","v":3.8461431832511578E-2},{"$f":"IF(BF$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BF$5,OFFSET(BF246,-$B249,-BE$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BF246,-$B249,-BE$4+$B249)-SUM($I249:BE249)))","v":3.708613651523307E-2},{"$f":"IF(BG$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BG$5,OFFSET(BG246,-$B249,-BF$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BG246,-$B249,-BF$4+$B249)-SUM($I249:BF249)))","v":0},{"$f":"IF(BH$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BH$5,OFFSET(BH246,-$B249,-BG$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BH246,-$B249,-BG$4+$B249)-SUM($I249:BG249)))","v":0},{"$f":"IF(BI$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BI$5,OFFSET(BI246,-$B249,-BH$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BI246,-$B249,-BH$4+$B249)-SUM($I249:BH249)))","v":0},{"$f":"IF(BJ$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BJ$5,OFFSET(BJ246,-$B249,-BI$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BJ246,-$B249,-BI$4+$B249)-SUM($I249:BI249)))","v":0},{"$f":"IF(BK$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BK$5,OFFSET(BK246,-$B249,-BJ$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BK246,-$B249,-BJ$4+$B249)-SUM($I249:BJ249)))","v":0},{"$f":"IF(BL$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BL$5,OFFSET(BL246,-$B249,-BK$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BL246,-$B249,-BK$4+$B249)-SUM($I249:BK249)))","v":0},{"$f":"IF(BM$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BM$5,OFFSET(BM246,-$B249,-BL$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BM246,-$B249,-BL$4+$B249)-SUM($I249:BL249)))","v":0},{"$f":"IF(BN$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BN$5,OFFSET(BN246,-$B249,-BM$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BN246,-$B249,-BM$4+$B249)-SUM($I249:BM249)))","v":0},{"$f":"IF(BO$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BO$5,OFFSET(BO246,-$B249,-BN$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BO246,-$B249,-BN$4+$B249)-SUM($I249:BN249)))","v":0},{"$f":"IF(BP$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BP$5,OFFSET(BP246,-$B249,-BO$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BP246,-$B249,-BO$4+$B249)-SUM($I249:BO249)))","v":0},{"$f":"IF(BQ$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BQ$5,OFFSET(BQ246,-$B249,-BP$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BQ246,-$B249,-BP$4+$B249)-SUM($I249:BP249)))","v":0},{"$f":"IF(BR$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BR$5,OFFSET(BR246,-$B249,-BQ$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BR246,-$B249,-BQ$4+$B249)-SUM($I249:BQ249)))","v":0},{"$f":"IF(BS$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BS$5,OFFSET(BS246,-$B249,-BR$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BS246,-$B249,-BR$4+$B249)-SUM($I249:BR249)))","v":0},{"$f":"IF(BT$5<=$D249,0,IF(SUM($D249,OFFSET($I234,-$B249,0))>BT$5,OFFSET(BT246,-$B249,-BS$4+$B249)/OFFSET($I234,-$B249,0),OFFSET(BT246,-$B249,-BS$4+$B249)-SUM($I249:BS249)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>J$5,OFFSET(J247,-$B250,-I$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(J247,-$B250,-I$4+$B250)-SUM($I250:I250)))","v":0},{"$f":"IF(K$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>K$5,OFFSET(K247,-$B250,-J$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(K247,-$B250,-J$4+$B250)-SUM($I250:J250)))","v":0},{"$f":"IF(L$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>L$5,OFFSET(L247,-$B250,-K$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(L247,-$B250,-K$4+$B250)-SUM($I250:K250)))","v":0},{"$f":"IF(M$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>M$5,OFFSET(M247,-$B250,-L$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(M247,-$B250,-L$4+$B250)-SUM($I250:L250)))","v":0},{"$f":"IF(N$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>N$5,OFFSET(N247,-$B250,-M$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(N247,-$B250,-M$4+$B250)-SUM($I250:M250)))","v":0},{"$f":"IF(O$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>O$5,OFFSET(O247,-$B250,-N$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(O247,-$B250,-N$4+$B250)-SUM($I250:N250)))","v":7.7334895607331741E-2},{"$f":"IF(P$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>P$5,OFFSET(P247,-$B250,-O$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(P247,-$B250,-O$4+$B250)-SUM($I250:O250)))","v":7.7334895607331741E-2},{"$f":"IF(Q$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>Q$5,OFFSET(Q247,-$B250,-P$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(Q247,-$B250,-P$4+$B250)-SUM($I250:P250)))","v":7.7334895607331741E-2},{"$f":"IF(R$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>R$5,OFFSET(R247,-$B250,-Q$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(R247,-$B250,-Q$4+$B250)-SUM($I250:Q250)))","v":7.7334895607331741E-2},{"$f":"IF(S$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>S$5,OFFSET(S247,-$B250,-R$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(S247,-$B250,-R$4+$B250)-SUM($I250:R250)))","v":7.7334895607331741E-2},{"$f":"IF(T$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>T$5,OFFSET(T247,-$B250,-S$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(T247,-$B250,-S$4+$B250)-SUM($I250:S250)))","v":7.7334895607331741E-2},{"$f":"IF(U$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>U$5,OFFSET(U247,-$B250,-T$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(U247,-$B250,-T$4+$B250)-SUM($I250:T250)))","v":7.7334895607331741E-2},{"$f":"IF(V$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>V$5,OFFSET(V247,-$B250,-U$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(V247,-$B250,-U$4+$B250)-SUM($I250:U250)))","v":7.7334895607331741E-2},{"$f":"IF(W$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>W$5,OFFSET(W247,-$B250,-V$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(W247,-$B250,-V$4+$B250)-SUM($I250:V250)))","v":7.7334895607331741E-2},{"$f":"IF(X$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>X$5,OFFSET(X247,-$B250,-W$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(X247,-$B250,-W$4+$B250)-SUM($I250:W250)))","v":7.7334895607331741E-2},{"$f":"IF(Y$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>Y$5,OFFSET(Y247,-$B250,-X$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(Y247,-$B250,-X$4+$B250)-SUM($I250:X250)))","v":7.7334895607331741E-2},{"$f":"IF(Z$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>Z$5,OFFSET(Z247,-$B250,-Y$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(Z247,-$B250,-Y$4+$B250)-SUM($I250:Y250)))","v":7.7334895607331741E-2},{"$f":"IF(AA$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AA$5,OFFSET(AA247,-$B250,-Z$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AA247,-$B250,-Z$4+$B250)-SUM($I250:Z250)))","v":7.7334895607331741E-2},{"$f":"IF(AB$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AB$5,OFFSET(AB247,-$B250,-AA$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AB247,-$B250,-AA$4+$B250)-SUM($I250:AA250)))","v":7.7334895607331741E-2},{"$f":"IF(AC$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AC$5,OFFSET(AC247,-$B250,-AB$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AC247,-$B250,-AB$4+$B250)-SUM($I250:AB250)))","v":7.7334895607331741E-2},{"$f":"IF(AD$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AD$5,OFFSET(AD247,-$B250,-AC$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AD247,-$B250,-AC$4+$B250)-SUM($I250:AC250)))","v":7.7334895607331741E-2},{"$f":"IF(AE$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AE$5,OFFSET(AE247,-$B250,-AD$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AE247,-$B250,-AD$4+$B250)-SUM($I250:AD250)))","v":7.7334895607331741E-2},{"$f":"IF(AF$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AF$5,OFFSET(AF247,-$B250,-AE$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AF247,-$B250,-AE$4+$B250)-SUM($I250:AE250)))","v":7.7334895607331741E-2},{"$f":"IF(AG$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AG$5,OFFSET(AG247,-$B250,-AF$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AG247,-$B250,-AF$4+$B250)-SUM($I250:AF250)))","v":7.7334895607331741E-2},{"$f":"IF(AH$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AH$5,OFFSET(AH247,-$B250,-AG$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AH247,-$B250,-AG$4+$B250)-SUM($I250:AG250)))","v":7.7334895607331741E-2},{"$f":"IF(AI$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AI$5,OFFSET(AI247,-$B250,-AH$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AI247,-$B250,-AH$4+$B250)-SUM($I250:AH250)))","v":7.7334895607331741E-2},{"$f":"IF(AJ$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AJ$5,OFFSET(AJ247,-$B250,-AI$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AJ247,-$B250,-AI$4+$B250)-SUM($I250:AI250)))","v":7.7334895607331741E-2},{"$f":"IF(AK$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AK$5,OFFSET(AK247,-$B250,-AJ$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AK247,-$B250,-AJ$4+$B250)-SUM($I250:AJ250)))","v":7.7334895607331741E-2},{"$f":"IF(AL$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AL$5,OFFSET(AL247,-$B250,-AK$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AL247,-$B250,-AK$4+$B250)-SUM($I250:AK250)))","v":7.7334895607331741E-2},{"$f":"IF(AM$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AM$5,OFFSET(AM247,-$B250,-AL$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AM247,-$B250,-AL$4+$B250)-SUM($I250:AL250)))","v":7.7334895607331741E-2},{"$f":"IF(AN$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AN$5,OFFSET(AN247,-$B250,-AM$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AN247,-$B250,-AM$4+$B250)-SUM($I250:AM250)))","v":7.7334895607331741E-2},{"$f":"IF(AO$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AO$5,OFFSET(AO247,-$B250,-AN$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AO247,-$B250,-AN$4+$B250)-SUM($I250:AN250)))","v":7.7334895607331741E-2},{"$f":"IF(AP$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AP$5,OFFSET(AP247,-$B250,-AO$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AP247,-$B250,-AO$4+$B250)-SUM($I250:AO250)))","v":7.7334895607331741E-2},{"$f":"IF(AQ$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AQ$5,OFFSET(AQ247,-$B250,-AP$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AQ247,-$B250,-AP$4+$B250)-SUM($I250:AP250)))","v":7.7334895607331741E-2},{"$f":"IF(AR$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AR$5,OFFSET(AR247,-$B250,-AQ$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AR247,-$B250,-AQ$4+$B250)-SUM($I250:AQ250)))","v":7.7334895607331741E-2},{"$f":"IF(AS$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AS$5,OFFSET(AS247,-$B250,-AR$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AS247,-$B250,-AR$4+$B250)-SUM($I250:AR250)))","v":7.7334895607331741E-2},{"$f":"IF(AT$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AT$5,OFFSET(AT247,-$B250,-AS$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AT247,-$B250,-AS$4+$B250)-SUM($I250:AS250)))","v":7.7334895607331741E-2},{"$f":"IF(AU$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AU$5,OFFSET(AU247,-$B250,-AT$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AU247,-$B250,-AT$4+$B250)-SUM($I250:AT250)))","v":7.7334895607331741E-2},{"$f":"IF(AV$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AV$5,OFFSET(AV247,-$B250,-AU$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AV247,-$B250,-AU$4+$B250)-SUM($I250:AU250)))","v":7.7334895607331741E-2},{"$f":"IF(AW$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AW$5,OFFSET(AW247,-$B250,-AV$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AW247,-$B250,-AV$4+$B250)-SUM($I250:AV250)))","v":7.7334895607331741E-2},{"$f":"IF(AX$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AX$5,OFFSET(AX247,-$B250,-AW$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AX247,-$B250,-AW$4+$B250)-SUM($I250:AW250)))","v":7.7334895607331741E-2},{"$f":"IF(AY$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AY$5,OFFSET(AY247,-$B250,-AX$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AY247,-$B250,-AX$4+$B250)-SUM($I250:AX250)))","v":7.7334895607331741E-2},{"$f":"IF(AZ$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>AZ$5,OFFSET(AZ247,-$B250,-AY$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(AZ247,-$B250,-AY$4+$B250)-SUM($I250:AY250)))","v":7.7334895607331741E-2},{"$f":"IF(BA$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BA$5,OFFSET(BA247,-$B250,-AZ$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BA247,-$B250,-AZ$4+$B250)-SUM($I250:AZ250)))","v":7.7334895607331741E-2},{"$f":"IF(BB$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BB$5,OFFSET(BB247,-$B250,-BA$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BB247,-$B250,-BA$4+$B250)-SUM($I250:BA250)))","v":7.7334895607331741E-2},{"$f":"IF(BC$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BC$5,OFFSET(BC247,-$B250,-BB$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BC247,-$B250,-BB$4+$B250)-SUM($I250:BB250)))","v":7.7334895607331741E-2},{"$f":"IF(BD$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BD$5,OFFSET(BD247,-$B250,-BC$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BD247,-$B250,-BC$4+$B250)-SUM($I250:BC250)))","v":7.7334895607331741E-2},{"$f":"IF(BE$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BE$5,OFFSET(BE247,-$B250,-BD$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BE247,-$B250,-BD$4+$B250)-SUM($I250:BD250)))","v":7.7334895607331741E-2},{"$f":"IF(BF$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BF$5,OFFSET(BF247,-$B250,-BE$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BF247,-$B250,-BE$4+$B250)-SUM($I250:BE250)))","v":7.7334895607331741E-2},{"$f":"IF(BG$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BG$5,OFFSET(BG247,-$B250,-BF$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BG247,-$B250,-BF$4+$B250)-SUM($I250:BF250)))","v":7.4569571626308395E-2},{"$f":"IF(BH$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BH$5,OFFSET(BH247,-$B250,-BG$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BH247,-$B250,-BG$4+$B250)-SUM($I250:BG250)))","v":0},{"$f":"IF(BI$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BI$5,OFFSET(BI247,-$B250,-BH$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BI247,-$B250,-BH$4+$B250)-SUM($I250:BH250)))","v":0},{"$f":"IF(BJ$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BJ$5,OFFSET(BJ247,-$B250,-BI$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BJ247,-$B250,-BI$4+$B250)-SUM($I250:BI250)))","v":0},{"$f":"IF(BK$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BK$5,OFFSET(BK247,-$B250,-BJ$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BK247,-$B250,-BJ$4+$B250)-SUM($I250:BJ250)))","v":0},{"$f":"IF(BL$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BL$5,OFFSET(BL247,-$B250,-BK$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BL247,-$B250,-BK$4+$B250)-SUM($I250:BK250)))","v":0},{"$f":"IF(BM$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BM$5,OFFSET(BM247,-$B250,-BL$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BM247,-$B250,-BL$4+$B250)-SUM($I250:BL250)))","v":0},{"$f":"IF(BN$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BN$5,OFFSET(BN247,-$B250,-BM$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BN247,-$B250,-BM$4+$B250)-SUM($I250:BM250)))","v":0},{"$f":"IF(BO$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BO$5,OFFSET(BO247,-$B250,-BN$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BO247,-$B250,-BN$4+$B250)-SUM($I250:BN250)))","v":0},{"$f":"IF(BP$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BP$5,OFFSET(BP247,-$B250,-BO$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BP247,-$B250,-BO$4+$B250)-SUM($I250:BO250)))","v":0},{"$f":"IF(BQ$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BQ$5,OFFSET(BQ247,-$B250,-BP$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BQ247,-$B250,-BP$4+$B250)-SUM($I250:BP250)))","v":0},{"$f":"IF(BR$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BR$5,OFFSET(BR247,-$B250,-BQ$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BR247,-$B250,-BQ$4+$B250)-SUM($I250:BQ250)))","v":0},{"$f":"IF(BS$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BS$5,OFFSET(BS247,-$B250,-BR$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BS247,-$B250,-BR$4+$B250)-SUM($I250:BR250)))","v":0},{"$f":"IF(BT$5<=$D250,0,IF(SUM($D250,OFFSET($I235,-$B250,0))>BT$5,OFFSET(BT247,-$B250,-BS$4+$B250)/OFFSET($I235,-$B250,0),OFFSET(BT247,-$B250,-BS$4+$B250)-SUM($I250:BS250)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>J$5,OFFSET(J248,-$B251,-I$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(J248,-$B251,-I$4+$B251)-SUM($I251:I251)))","v":0},{"$f":"IF(K$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>K$5,OFFSET(K248,-$B251,-J$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(K248,-$B251,-J$4+$B251)-SUM($I251:J251)))","v":0},{"$f":"IF(L$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>L$5,OFFSET(L248,-$B251,-K$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(L248,-$B251,-K$4+$B251)-SUM($I251:K251)))","v":0},{"$f":"IF(M$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>M$5,OFFSET(M248,-$B251,-L$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(M248,-$B251,-L$4+$B251)-SUM($I251:L251)))","v":0},{"$f":"IF(N$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>N$5,OFFSET(N248,-$B251,-M$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(N248,-$B251,-M$4+$B251)-SUM($I251:M251)))","v":0},{"$f":"IF(O$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>O$5,OFFSET(O248,-$B251,-N$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(O248,-$B251,-N$4+$B251)-SUM($I251:N251)))","v":0},{"$f":"IF(P$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>P$5,OFFSET(P248,-$B251,-O$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(P248,-$B251,-O$4+$B251)-SUM($I251:O251)))","v":0},{"$f":"IF(Q$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>Q$5,OFFSET(Q248,-$B251,-P$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(Q248,-$B251,-P$4+$B251)-SUM($I251:P251)))","v":0},{"$f":"IF(R$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>R$5,OFFSET(R248,-$B251,-Q$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(R248,-$B251,-Q$4+$B251)-SUM($I251:Q251)))","v":0},{"$f":"IF(S$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>S$5,OFFSET(S248,-$B251,-R$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(S248,-$B251,-R$4+$B251)-SUM($I251:R251)))","v":0},{"$f":"IF(T$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>T$5,OFFSET(T248,-$B251,-S$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(T248,-$B251,-S$4+$B251)-SUM($I251:S251)))","v":0},{"$f":"IF(U$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>U$5,OFFSET(U248,-$B251,-T$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(U248,-$B251,-T$4+$B251)-SUM($I251:T251)))","v":0},{"$f":"IF(V$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>V$5,OFFSET(V248,-$B251,-U$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(V248,-$B251,-U$4+$B251)-SUM($I251:U251)))","v":0},{"$f":"IF(W$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>W$5,OFFSET(W248,-$B251,-V$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(W248,-$B251,-V$4+$B251)-SUM($I251:V251)))","v":0},{"$f":"IF(X$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>X$5,OFFSET(X248,-$B251,-W$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(X248,-$B251,-W$4+$B251)-SUM($I251:W251)))","v":0},{"$f":"IF(Y$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>Y$5,OFFSET(Y248,-$B251,-X$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(Y248,-$B251,-X$4+$B251)-SUM($I251:X251)))","v":0},{"$f":"IF(Z$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>Z$5,OFFSET(Z248,-$B251,-Y$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(Z248,-$B251,-Y$4+$B251)-SUM($I251:Y251)))","v":0},{"$f":"IF(AA$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AA$5,OFFSET(AA248,-$B251,-Z$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AA248,-$B251,-Z$4+$B251)-SUM($I251:Z251)))","v":0},{"$f":"IF(AB$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AB$5,OFFSET(AB248,-$B251,-AA$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AB248,-$B251,-AA$4+$B251)-SUM($I251:AA251)))","v":0},{"$f":"IF(AC$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AC$5,OFFSET(AC248,-$B251,-AB$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AC248,-$B251,-AB$4+$B251)-SUM($I251:AB251)))","v":0},{"$f":"IF(AD$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AD$5,OFFSET(AD248,-$B251,-AC$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AD248,-$B251,-AC$4+$B251)-SUM($I251:AC251)))","v":0},{"$f":"IF(AE$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AE$5,OFFSET(AE248,-$B251,-AD$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AE248,-$B251,-AD$4+$B251)-SUM($I251:AD251)))","v":0},{"$f":"IF(AF$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AF$5,OFFSET(AF248,-$B251,-AE$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AF248,-$B251,-AE$4+$B251)-SUM($I251:AE251)))","v":0},{"$f":"IF(AG$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AG$5,OFFSET(AG248,-$B251,-AF$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AG248,-$B251,-AF$4+$B251)-SUM($I251:AF251)))","v":0},{"$f":"IF(AH$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AH$5,OFFSET(AH248,-$B251,-AG$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AH248,-$B251,-AG$4+$B251)-SUM($I251:AG251)))","v":0},{"$f":"IF(AI$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AI$5,OFFSET(AI248,-$B251,-AH$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AI248,-$B251,-AH$4+$B251)-SUM($I251:AH251)))","v":0},{"$f":"IF(AJ$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AJ$5,OFFSET(AJ248,-$B251,-AI$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AJ248,-$B251,-AI$4+$B251)-SUM($I251:AI251)))","v":0},{"$f":"IF(AK$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AK$5,OFFSET(AK248,-$B251,-AJ$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AK248,-$B251,-AJ$4+$B251)-SUM($I251:AJ251)))","v":0},{"$f":"IF(AL$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AL$5,OFFSET(AL248,-$B251,-AK$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AL248,-$B251,-AK$4+$B251)-SUM($I251:AK251)))","v":0},{"$f":"IF(AM$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AM$5,OFFSET(AM248,-$B251,-AL$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AM248,-$B251,-AL$4+$B251)-SUM($I251:AL251)))","v":0},{"$f":"IF(AN$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AN$5,OFFSET(AN248,-$B251,-AM$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AN248,-$B251,-AM$4+$B251)-SUM($I251:AM251)))","v":0},{"$f":"IF(AO$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AO$5,OFFSET(AO248,-$B251,-AN$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AO248,-$B251,-AN$4+$B251)-SUM($I251:AN251)))","v":0},{"$f":"IF(AP$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AP$5,OFFSET(AP248,-$B251,-AO$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AP248,-$B251,-AO$4+$B251)-SUM($I251:AO251)))","v":0},{"$f":"IF(AQ$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AQ$5,OFFSET(AQ248,-$B251,-AP$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AQ248,-$B251,-AP$4+$B251)-SUM($I251:AP251)))","v":0},{"$f":"IF(AR$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AR$5,OFFSET(AR248,-$B251,-AQ$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AR248,-$B251,-AQ$4+$B251)-SUM($I251:AQ251)))","v":0},{"$f":"IF(AS$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AS$5,OFFSET(AS248,-$B251,-AR$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AS248,-$B251,-AR$4+$B251)-SUM($I251:AR251)))","v":0},{"$f":"IF(AT$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AT$5,OFFSET(AT248,-$B251,-AS$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AT248,-$B251,-AS$4+$B251)-SUM($I251:AS251)))","v":0},{"$f":"IF(AU$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AU$5,OFFSET(AU248,-$B251,-AT$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AU248,-$B251,-AT$4+$B251)-SUM($I251:AT251)))","v":0},{"$f":"IF(AV$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AV$5,OFFSET(AV248,-$B251,-AU$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AV248,-$B251,-AU$4+$B251)-SUM($I251:AU251)))","v":0},{"$f":"IF(AW$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AW$5,OFFSET(AW248,-$B251,-AV$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AW248,-$B251,-AV$4+$B251)-SUM($I251:AV251)))","v":0},{"$f":"IF(AX$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AX$5,OFFSET(AX248,-$B251,-AW$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AX248,-$B251,-AW$4+$B251)-SUM($I251:AW251)))","v":0},{"$f":"IF(AY$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AY$5,OFFSET(AY248,-$B251,-AX$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AY248,-$B251,-AX$4+$B251)-SUM($I251:AX251)))","v":0},{"$f":"IF(AZ$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>AZ$5,OFFSET(AZ248,-$B251,-AY$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(AZ248,-$B251,-AY$4+$B251)-SUM($I251:AY251)))","v":0},{"$f":"IF(BA$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BA$5,OFFSET(BA248,-$B251,-AZ$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BA248,-$B251,-AZ$4+$B251)-SUM($I251:AZ251)))","v":0},{"$f":"IF(BB$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BB$5,OFFSET(BB248,-$B251,-BA$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BB248,-$B251,-BA$4+$B251)-SUM($I251:BA251)))","v":0},{"$f":"IF(BC$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BC$5,OFFSET(BC248,-$B251,-BB$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BC248,-$B251,-BB$4+$B251)-SUM($I251:BB251)))","v":0},{"$f":"IF(BD$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BD$5,OFFSET(BD248,-$B251,-BC$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BD248,-$B251,-BC$4+$B251)-SUM($I251:BC251)))","v":0},{"$f":"IF(BE$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BE$5,OFFSET(BE248,-$B251,-BD$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BE248,-$B251,-BD$4+$B251)-SUM($I251:BD251)))","v":0},{"$f":"IF(BF$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BF$5,OFFSET(BF248,-$B251,-BE$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BF248,-$B251,-BE$4+$B251)-SUM($I251:BE251)))","v":0},{"$f":"IF(BG$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BG$5,OFFSET(BG248,-$B251,-BF$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BG248,-$B251,-BF$4+$B251)-SUM($I251:BF251)))","v":0},{"$f":"IF(BH$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BH$5,OFFSET(BH248,-$B251,-BG$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BH248,-$B251,-BG$4+$B251)-SUM($I251:BG251)))","v":0},{"$f":"IF(BI$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BI$5,OFFSET(BI248,-$B251,-BH$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BI248,-$B251,-BH$4+$B251)-SUM($I251:BH251)))","v":0},{"$f":"IF(BJ$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BJ$5,OFFSET(BJ248,-$B251,-BI$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BJ248,-$B251,-BI$4+$B251)-SUM($I251:BI251)))","v":0},{"$f":"IF(BK$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BK$5,OFFSET(BK248,-$B251,-BJ$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BK248,-$B251,-BJ$4+$B251)-SUM($I251:BJ251)))","v":0},{"$f":"IF(BL$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BL$5,OFFSET(BL248,-$B251,-BK$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BL248,-$B251,-BK$4+$B251)-SUM($I251:BK251)))","v":0},{"$f":"IF(BM$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BM$5,OFFSET(BM248,-$B251,-BL$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BM248,-$B251,-BL$4+$B251)-SUM($I251:BL251)))","v":0},{"$f":"IF(BN$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BN$5,OFFSET(BN248,-$B251,-BM$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BN248,-$B251,-BM$4+$B251)-SUM($I251:BM251)))","v":0},{"$f":"IF(BO$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BO$5,OFFSET(BO248,-$B251,-BN$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BO248,-$B251,-BN$4+$B251)-SUM($I251:BN251)))","v":0},{"$f":"IF(BP$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BP$5,OFFSET(BP248,-$B251,-BO$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BP248,-$B251,-BO$4+$B251)-SUM($I251:BO251)))","v":0},{"$f":"IF(BQ$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BQ$5,OFFSET(BQ248,-$B251,-BP$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BQ248,-$B251,-BP$4+$B251)-SUM($I251:BP251)))","v":0},{"$f":"IF(BR$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BR$5,OFFSET(BR248,-$B251,-BQ$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BR248,-$B251,-BQ$4+$B251)-SUM($I251:BQ251)))","v":0},{"$f":"IF(BS$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BS$5,OFFSET(BS248,-$B251,-BR$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BS248,-$B251,-BR$4+$B251)-SUM($I251:BR251)))","v":0},{"$f":"IF(BT$5<=$D251,0,IF(SUM($D251,OFFSET($I236,-$B251,0))>BT$5,OFFSET(BT248,-$B251,-BS$4+$B251)/OFFSET($I236,-$B251,0),OFFSET(BT248,-$B251,-BS$4+$B251)-SUM($I251:BS251)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>J$5,OFFSET(J249,-$B252,-I$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(J249,-$B252,-I$4+$B252)-SUM($I252:I252)))","v":0},{"$f":"IF(K$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>K$5,OFFSET(K249,-$B252,-J$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(K249,-$B252,-J$4+$B252)-SUM($I252:J252)))","v":0},{"$f":"IF(L$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>L$5,OFFSET(L249,-$B252,-K$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(L249,-$B252,-K$4+$B252)-SUM($I252:K252)))","v":0},{"$f":"IF(M$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>M$5,OFFSET(M249,-$B252,-L$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(M249,-$B252,-L$4+$B252)-SUM($I252:L252)))","v":0},{"$f":"IF(N$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>N$5,OFFSET(N249,-$B252,-M$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(N249,-$B252,-M$4+$B252)-SUM($I252:M252)))","v":0},{"$f":"IF(O$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>O$5,OFFSET(O249,-$B252,-N$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(O249,-$B252,-N$4+$B252)-SUM($I252:N252)))","v":0},{"$f":"IF(P$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>P$5,OFFSET(P249,-$B252,-O$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(P249,-$B252,-O$4+$B252)-SUM($I252:O252)))","v":0},{"$f":"IF(Q$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>Q$5,OFFSET(Q249,-$B252,-P$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(Q249,-$B252,-P$4+$B252)-SUM($I252:P252)))","v":0},{"$f":"IF(R$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>R$5,OFFSET(R249,-$B252,-Q$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(R249,-$B252,-Q$4+$B252)-SUM($I252:Q252)))","v":0},{"$f":"IF(S$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>S$5,OFFSET(S249,-$B252,-R$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(S249,-$B252,-R$4+$B252)-SUM($I252:R252)))","v":0},{"$f":"IF(T$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>T$5,OFFSET(T249,-$B252,-S$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(T249,-$B252,-S$4+$B252)-SUM($I252:S252)))","v":0},{"$f":"IF(U$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>U$5,OFFSET(U249,-$B252,-T$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(U249,-$B252,-T$4+$B252)-SUM($I252:T252)))","v":0},{"$f":"IF(V$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>V$5,OFFSET(V249,-$B252,-U$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(V249,-$B252,-U$4+$B252)-SUM($I252:U252)))","v":0},{"$f":"IF(W$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>W$5,OFFSET(W249,-$B252,-V$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(W249,-$B252,-V$4+$B252)-SUM($I252:V252)))","v":0},{"$f":"IF(X$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>X$5,OFFSET(X249,-$B252,-W$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(X249,-$B252,-W$4+$B252)-SUM($I252:W252)))","v":0},{"$f":"IF(Y$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>Y$5,OFFSET(Y249,-$B252,-X$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(Y249,-$B252,-X$4+$B252)-SUM($I252:X252)))","v":0},{"$f":"IF(Z$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>Z$5,OFFSET(Z249,-$B252,-Y$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(Z249,-$B252,-Y$4+$B252)-SUM($I252:Y252)))","v":0},{"$f":"IF(AA$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AA$5,OFFSET(AA249,-$B252,-Z$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AA249,-$B252,-Z$4+$B252)-SUM($I252:Z252)))","v":0},{"$f":"IF(AB$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AB$5,OFFSET(AB249,-$B252,-AA$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AB249,-$B252,-AA$4+$B252)-SUM($I252:AA252)))","v":0},{"$f":"IF(AC$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AC$5,OFFSET(AC249,-$B252,-AB$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AC249,-$B252,-AB$4+$B252)-SUM($I252:AB252)))","v":0},{"$f":"IF(AD$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AD$5,OFFSET(AD249,-$B252,-AC$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AD249,-$B252,-AC$4+$B252)-SUM($I252:AC252)))","v":0},{"$f":"IF(AE$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AE$5,OFFSET(AE249,-$B252,-AD$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AE249,-$B252,-AD$4+$B252)-SUM($I252:AD252)))","v":0},{"$f":"IF(AF$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AF$5,OFFSET(AF249,-$B252,-AE$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AF249,-$B252,-AE$4+$B252)-SUM($I252:AE252)))","v":0},{"$f":"IF(AG$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AG$5,OFFSET(AG249,-$B252,-AF$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AG249,-$B252,-AF$4+$B252)-SUM($I252:AF252)))","v":0},{"$f":"IF(AH$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AH$5,OFFSET(AH249,-$B252,-AG$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AH249,-$B252,-AG$4+$B252)-SUM($I252:AG252)))","v":0},{"$f":"IF(AI$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AI$5,OFFSET(AI249,-$B252,-AH$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AI249,-$B252,-AH$4+$B252)-SUM($I252:AH252)))","v":0},{"$f":"IF(AJ$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AJ$5,OFFSET(AJ249,-$B252,-AI$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AJ249,-$B252,-AI$4+$B252)-SUM($I252:AI252)))","v":0},{"$f":"IF(AK$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AK$5,OFFSET(AK249,-$B252,-AJ$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AK249,-$B252,-AJ$4+$B252)-SUM($I252:AJ252)))","v":0},{"$f":"IF(AL$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AL$5,OFFSET(AL249,-$B252,-AK$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AL249,-$B252,-AK$4+$B252)-SUM($I252:AK252)))","v":0},{"$f":"IF(AM$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AM$5,OFFSET(AM249,-$B252,-AL$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AM249,-$B252,-AL$4+$B252)-SUM($I252:AL252)))","v":0},{"$f":"IF(AN$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AN$5,OFFSET(AN249,-$B252,-AM$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AN249,-$B252,-AM$4+$B252)-SUM($I252:AM252)))","v":0},{"$f":"IF(AO$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AO$5,OFFSET(AO249,-$B252,-AN$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AO249,-$B252,-AN$4+$B252)-SUM($I252:AN252)))","v":0},{"$f":"IF(AP$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AP$5,OFFSET(AP249,-$B252,-AO$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AP249,-$B252,-AO$4+$B252)-SUM($I252:AO252)))","v":0},{"$f":"IF(AQ$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AQ$5,OFFSET(AQ249,-$B252,-AP$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AQ249,-$B252,-AP$4+$B252)-SUM($I252:AP252)))","v":0},{"$f":"IF(AR$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AR$5,OFFSET(AR249,-$B252,-AQ$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AR249,-$B252,-AQ$4+$B252)-SUM($I252:AQ252)))","v":0},{"$f":"IF(AS$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AS$5,OFFSET(AS249,-$B252,-AR$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AS249,-$B252,-AR$4+$B252)-SUM($I252:AR252)))","v":0},{"$f":"IF(AT$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AT$5,OFFSET(AT249,-$B252,-AS$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AT249,-$B252,-AS$4+$B252)-SUM($I252:AS252)))","v":0},{"$f":"IF(AU$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AU$5,OFFSET(AU249,-$B252,-AT$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AU249,-$B252,-AT$4+$B252)-SUM($I252:AT252)))","v":0},{"$f":"IF(AV$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AV$5,OFFSET(AV249,-$B252,-AU$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AV249,-$B252,-AU$4+$B252)-SUM($I252:AU252)))","v":0},{"$f":"IF(AW$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AW$5,OFFSET(AW249,-$B252,-AV$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AW249,-$B252,-AV$4+$B252)-SUM($I252:AV252)))","v":0},{"$f":"IF(AX$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AX$5,OFFSET(AX249,-$B252,-AW$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AX249,-$B252,-AW$4+$B252)-SUM($I252:AW252)))","v":0},{"$f":"IF(AY$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AY$5,OFFSET(AY249,-$B252,-AX$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AY249,-$B252,-AX$4+$B252)-SUM($I252:AX252)))","v":0},{"$f":"IF(AZ$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>AZ$5,OFFSET(AZ249,-$B252,-AY$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(AZ249,-$B252,-AY$4+$B252)-SUM($I252:AY252)))","v":0},{"$f":"IF(BA$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BA$5,OFFSET(BA249,-$B252,-AZ$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BA249,-$B252,-AZ$4+$B252)-SUM($I252:AZ252)))","v":0},{"$f":"IF(BB$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BB$5,OFFSET(BB249,-$B252,-BA$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BB249,-$B252,-BA$4+$B252)-SUM($I252:BA252)))","v":0},{"$f":"IF(BC$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BC$5,OFFSET(BC249,-$B252,-BB$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BC249,-$B252,-BB$4+$B252)-SUM($I252:BB252)))","v":0},{"$f":"IF(BD$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BD$5,OFFSET(BD249,-$B252,-BC$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BD249,-$B252,-BC$4+$B252)-SUM($I252:BC252)))","v":0},{"$f":"IF(BE$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BE$5,OFFSET(BE249,-$B252,-BD$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BE249,-$B252,-BD$4+$B252)-SUM($I252:BD252)))","v":0},{"$f":"IF(BF$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BF$5,OFFSET(BF249,-$B252,-BE$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BF249,-$B252,-BE$4+$B252)-SUM($I252:BE252)))","v":0},{"$f":"IF(BG$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BG$5,OFFSET(BG249,-$B252,-BF$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BG249,-$B252,-BF$4+$B252)-SUM($I252:BF252)))","v":0},{"$f":"IF(BH$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BH$5,OFFSET(BH249,-$B252,-BG$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BH249,-$B252,-BG$4+$B252)-SUM($I252:BG252)))","v":0},{"$f":"IF(BI$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BI$5,OFFSET(BI249,-$B252,-BH$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BI249,-$B252,-BH$4+$B252)-SUM($I252:BH252)))","v":0},{"$f":"IF(BJ$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BJ$5,OFFSET(BJ249,-$B252,-BI$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BJ249,-$B252,-BI$4+$B252)-SUM($I252:BI252)))","v":0},{"$f":"IF(BK$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BK$5,OFFSET(BK249,-$B252,-BJ$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BK249,-$B252,-BJ$4+$B252)-SUM($I252:BJ252)))","v":0},{"$f":"IF(BL$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BL$5,OFFSET(BL249,-$B252,-BK$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BL249,-$B252,-BK$4+$B252)-SUM($I252:BK252)))","v":0},{"$f":"IF(BM$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BM$5,OFFSET(BM249,-$B252,-BL$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BM249,-$B252,-BL$4+$B252)-SUM($I252:BL252)))","v":0},{"$f":"IF(BN$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BN$5,OFFSET(BN249,-$B252,-BM$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BN249,-$B252,-BM$4+$B252)-SUM($I252:BM252)))","v":0},{"$f":"IF(BO$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BO$5,OFFSET(BO249,-$B252,-BN$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BO249,-$B252,-BN$4+$B252)-SUM($I252:BN252)))","v":0},{"$f":"IF(BP$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BP$5,OFFSET(BP249,-$B252,-BO$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BP249,-$B252,-BO$4+$B252)-SUM($I252:BO252)))","v":0},{"$f":"IF(BQ$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BQ$5,OFFSET(BQ249,-$B252,-BP$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BQ249,-$B252,-BP$4+$B252)-SUM($I252:BP252)))","v":0},{"$f":"IF(BR$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BR$5,OFFSET(BR249,-$B252,-BQ$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BR249,-$B252,-BQ$4+$B252)-SUM($I252:BQ252)))","v":0},{"$f":"IF(BS$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BS$5,OFFSET(BS249,-$B252,-BR$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BS249,-$B252,-BR$4+$B252)-SUM($I252:BR252)))","v":0},{"$f":"IF(BT$5<=$D252,0,IF(SUM($D252,OFFSET($I237,-$B252,0))>BT$5,OFFSET(BT249,-$B252,-BS$4+$B252)/OFFSET($I237,-$B252,0),OFFSET(BT249,-$B252,-BS$4+$B252)-SUM($I252:BS252)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>J$5,OFFSET(J250,-$B253,-I$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(J250,-$B253,-I$4+$B253)-SUM($I253:I253)))","v":0},{"$f":"IF(K$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>K$5,OFFSET(K250,-$B253,-J$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(K250,-$B253,-J$4+$B253)-SUM($I253:J253)))","v":0},{"$f":"IF(L$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>L$5,OFFSET(L250,-$B253,-K$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(L250,-$B253,-K$4+$B253)-SUM($I253:K253)))","v":0},{"$f":"IF(M$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>M$5,OFFSET(M250,-$B253,-L$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(M250,-$B253,-L$4+$B253)-SUM($I253:L253)))","v":0},{"$f":"IF(N$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>N$5,OFFSET(N250,-$B253,-M$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(N250,-$B253,-M$4+$B253)-SUM($I253:M253)))","v":0},{"$f":"IF(O$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>O$5,OFFSET(O250,-$B253,-N$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(O250,-$B253,-N$4+$B253)-SUM($I253:N253)))","v":0},{"$f":"IF(P$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>P$5,OFFSET(P250,-$B253,-O$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(P250,-$B253,-O$4+$B253)-SUM($I253:O253)))","v":0},{"$f":"IF(Q$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>Q$5,OFFSET(Q250,-$B253,-P$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(Q250,-$B253,-P$4+$B253)-SUM($I253:P253)))","v":0},{"$f":"IF(R$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>R$5,OFFSET(R250,-$B253,-Q$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(R250,-$B253,-Q$4+$B253)-SUM($I253:Q253)))","v":0},{"$f":"IF(S$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>S$5,OFFSET(S250,-$B253,-R$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(S250,-$B253,-R$4+$B253)-SUM($I253:R253)))","v":0},{"$f":"IF(T$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>T$5,OFFSET(T250,-$B253,-S$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(T250,-$B253,-S$4+$B253)-SUM($I253:S253)))","v":0},{"$f":"IF(U$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>U$5,OFFSET(U250,-$B253,-T$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(U250,-$B253,-T$4+$B253)-SUM($I253:T253)))","v":0},{"$f":"IF(V$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>V$5,OFFSET(V250,-$B253,-U$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(V250,-$B253,-U$4+$B253)-SUM($I253:U253)))","v":0},{"$f":"IF(W$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>W$5,OFFSET(W250,-$B253,-V$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(W250,-$B253,-V$4+$B253)-SUM($I253:V253)))","v":0},{"$f":"IF(X$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>X$5,OFFSET(X250,-$B253,-W$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(X250,-$B253,-W$4+$B253)-SUM($I253:W253)))","v":0},{"$f":"IF(Y$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>Y$5,OFFSET(Y250,-$B253,-X$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(Y250,-$B253,-X$4+$B253)-SUM($I253:X253)))","v":0},{"$f":"IF(Z$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>Z$5,OFFSET(Z250,-$B253,-Y$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(Z250,-$B253,-Y$4+$B253)-SUM($I253:Y253)))","v":0},{"$f":"IF(AA$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AA$5,OFFSET(AA250,-$B253,-Z$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AA250,-$B253,-Z$4+$B253)-SUM($I253:Z253)))","v":0},{"$f":"IF(AB$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AB$5,OFFSET(AB250,-$B253,-AA$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AB250,-$B253,-AA$4+$B253)-SUM($I253:AA253)))","v":0},{"$f":"IF(AC$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AC$5,OFFSET(AC250,-$B253,-AB$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AC250,-$B253,-AB$4+$B253)-SUM($I253:AB253)))","v":0},{"$f":"IF(AD$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AD$5,OFFSET(AD250,-$B253,-AC$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AD250,-$B253,-AC$4+$B253)-SUM($I253:AC253)))","v":0},{"$f":"IF(AE$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AE$5,OFFSET(AE250,-$B253,-AD$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AE250,-$B253,-AD$4+$B253)-SUM($I253:AD253)))","v":0},{"$f":"IF(AF$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AF$5,OFFSET(AF250,-$B253,-AE$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AF250,-$B253,-AE$4+$B253)-SUM($I253:AE253)))","v":0},{"$f":"IF(AG$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AG$5,OFFSET(AG250,-$B253,-AF$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AG250,-$B253,-AF$4+$B253)-SUM($I253:AF253)))","v":0},{"$f":"IF(AH$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AH$5,OFFSET(AH250,-$B253,-AG$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AH250,-$B253,-AG$4+$B253)-SUM($I253:AG253)))","v":0},{"$f":"IF(AI$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AI$5,OFFSET(AI250,-$B253,-AH$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AI250,-$B253,-AH$4+$B253)-SUM($I253:AH253)))","v":0},{"$f":"IF(AJ$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AJ$5,OFFSET(AJ250,-$B253,-AI$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AJ250,-$B253,-AI$4+$B253)-SUM($I253:AI253)))","v":0},{"$f":"IF(AK$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AK$5,OFFSET(AK250,-$B253,-AJ$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AK250,-$B253,-AJ$4+$B253)-SUM($I253:AJ253)))","v":0},{"$f":"IF(AL$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AL$5,OFFSET(AL250,-$B253,-AK$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AL250,-$B253,-AK$4+$B253)-SUM($I253:AK253)))","v":0},{"$f":"IF(AM$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AM$5,OFFSET(AM250,-$B253,-AL$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AM250,-$B253,-AL$4+$B253)-SUM($I253:AL253)))","v":0},{"$f":"IF(AN$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AN$5,OFFSET(AN250,-$B253,-AM$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AN250,-$B253,-AM$4+$B253)-SUM($I253:AM253)))","v":0},{"$f":"IF(AO$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AO$5,OFFSET(AO250,-$B253,-AN$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AO250,-$B253,-AN$4+$B253)-SUM($I253:AN253)))","v":0},{"$f":"IF(AP$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AP$5,OFFSET(AP250,-$B253,-AO$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AP250,-$B253,-AO$4+$B253)-SUM($I253:AO253)))","v":0},{"$f":"IF(AQ$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AQ$5,OFFSET(AQ250,-$B253,-AP$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AQ250,-$B253,-AP$4+$B253)-SUM($I253:AP253)))","v":0},{"$f":"IF(AR$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AR$5,OFFSET(AR250,-$B253,-AQ$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AR250,-$B253,-AQ$4+$B253)-SUM($I253:AQ253)))","v":0},{"$f":"IF(AS$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AS$5,OFFSET(AS250,-$B253,-AR$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AS250,-$B253,-AR$4+$B253)-SUM($I253:AR253)))","v":0},{"$f":"IF(AT$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AT$5,OFFSET(AT250,-$B253,-AS$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AT250,-$B253,-AS$4+$B253)-SUM($I253:AS253)))","v":0},{"$f":"IF(AU$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AU$5,OFFSET(AU250,-$B253,-AT$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AU250,-$B253,-AT$4+$B253)-SUM($I253:AT253)))","v":0},{"$f":"IF(AV$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AV$5,OFFSET(AV250,-$B253,-AU$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AV250,-$B253,-AU$4+$B253)-SUM($I253:AU253)))","v":0},{"$f":"IF(AW$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AW$5,OFFSET(AW250,-$B253,-AV$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AW250,-$B253,-AV$4+$B253)-SUM($I253:AV253)))","v":0},{"$f":"IF(AX$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AX$5,OFFSET(AX250,-$B253,-AW$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AX250,-$B253,-AW$4+$B253)-SUM($I253:AW253)))","v":0},{"$f":"IF(AY$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AY$5,OFFSET(AY250,-$B253,-AX$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AY250,-$B253,-AX$4+$B253)-SUM($I253:AX253)))","v":0},{"$f":"IF(AZ$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>AZ$5,OFFSET(AZ250,-$B253,-AY$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(AZ250,-$B253,-AY$4+$B253)-SUM($I253:AY253)))","v":0},{"$f":"IF(BA$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BA$5,OFFSET(BA250,-$B253,-AZ$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BA250,-$B253,-AZ$4+$B253)-SUM($I253:AZ253)))","v":0},{"$f":"IF(BB$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BB$5,OFFSET(BB250,-$B253,-BA$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BB250,-$B253,-BA$4+$B253)-SUM($I253:BA253)))","v":0},{"$f":"IF(BC$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BC$5,OFFSET(BC250,-$B253,-BB$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BC250,-$B253,-BB$4+$B253)-SUM($I253:BB253)))","v":0},{"$f":"IF(BD$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BD$5,OFFSET(BD250,-$B253,-BC$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BD250,-$B253,-BC$4+$B253)-SUM($I253:BC253)))","v":0},{"$f":"IF(BE$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BE$5,OFFSET(BE250,-$B253,-BD$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BE250,-$B253,-BD$4+$B253)-SUM($I253:BD253)))","v":0},{"$f":"IF(BF$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BF$5,OFFSET(BF250,-$B253,-BE$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BF250,-$B253,-BE$4+$B253)-SUM($I253:BE253)))","v":0},{"$f":"IF(BG$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BG$5,OFFSET(BG250,-$B253,-BF$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BG250,-$B253,-BF$4+$B253)-SUM($I253:BF253)))","v":0},{"$f":"IF(BH$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BH$5,OFFSET(BH250,-$B253,-BG$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BH250,-$B253,-BG$4+$B253)-SUM($I253:BG253)))","v":0},{"$f":"IF(BI$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BI$5,OFFSET(BI250,-$B253,-BH$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BI250,-$B253,-BH$4+$B253)-SUM($I253:BH253)))","v":0},{"$f":"IF(BJ$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BJ$5,OFFSET(BJ250,-$B253,-BI$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BJ250,-$B253,-BI$4+$B253)-SUM($I253:BI253)))","v":0},{"$f":"IF(BK$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BK$5,OFFSET(BK250,-$B253,-BJ$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BK250,-$B253,-BJ$4+$B253)-SUM($I253:BJ253)))","v":0},{"$f":"IF(BL$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BL$5,OFFSET(BL250,-$B253,-BK$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BL250,-$B253,-BK$4+$B253)-SUM($I253:BK253)))","v":0},{"$f":"IF(BM$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BM$5,OFFSET(BM250,-$B253,-BL$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BM250,-$B253,-BL$4+$B253)-SUM($I253:BL253)))","v":0},{"$f":"IF(BN$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BN$5,OFFSET(BN250,-$B253,-BM$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BN250,-$B253,-BM$4+$B253)-SUM($I253:BM253)))","v":0},{"$f":"IF(BO$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BO$5,OFFSET(BO250,-$B253,-BN$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BO250,-$B253,-BN$4+$B253)-SUM($I253:BN253)))","v":0},{"$f":"IF(BP$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BP$5,OFFSET(BP250,-$B253,-BO$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BP250,-$B253,-BO$4+$B253)-SUM($I253:BO253)))","v":0},{"$f":"IF(BQ$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BQ$5,OFFSET(BQ250,-$B253,-BP$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BQ250,-$B253,-BP$4+$B253)-SUM($I253:BP253)))","v":0},{"$f":"IF(BR$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BR$5,OFFSET(BR250,-$B253,-BQ$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BR250,-$B253,-BQ$4+$B253)-SUM($I253:BQ253)))","v":0},{"$f":"IF(BS$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BS$5,OFFSET(BS250,-$B253,-BR$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BS250,-$B253,-BR$4+$B253)-SUM($I253:BR253)))","v":0},{"$f":"IF(BT$5<=$D253,0,IF(SUM($D253,OFFSET($I238,-$B253,0))>BT$5,OFFSET(BT250,-$B253,-BS$4+$B253)/OFFSET($I238,-$B253,0),OFFSET(BT250,-$B253,-BS$4+$B253)-SUM($I253:BS253)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>J$5,OFFSET(J251,-$B254,-I$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(J251,-$B254,-I$4+$B254)-SUM($I254:I254)))","v":0},{"$f":"IF(K$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>K$5,OFFSET(K251,-$B254,-J$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(K251,-$B254,-J$4+$B254)-SUM($I254:J254)))","v":0},{"$f":"IF(L$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>L$5,OFFSET(L251,-$B254,-K$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(L251,-$B254,-K$4+$B254)-SUM($I254:K254)))","v":0},{"$f":"IF(M$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>M$5,OFFSET(M251,-$B254,-L$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(M251,-$B254,-L$4+$B254)-SUM($I254:L254)))","v":0},{"$f":"IF(N$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>N$5,OFFSET(N251,-$B254,-M$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(N251,-$B254,-M$4+$B254)-SUM($I254:M254)))","v":0},{"$f":"IF(O$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>O$5,OFFSET(O251,-$B254,-N$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(O251,-$B254,-N$4+$B254)-SUM($I254:N254)))","v":0},{"$f":"IF(P$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>P$5,OFFSET(P251,-$B254,-O$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(P251,-$B254,-O$4+$B254)-SUM($I254:O254)))","v":0},{"$f":"IF(Q$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>Q$5,OFFSET(Q251,-$B254,-P$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(Q251,-$B254,-P$4+$B254)-SUM($I254:P254)))","v":0},{"$f":"IF(R$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>R$5,OFFSET(R251,-$B254,-Q$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(R251,-$B254,-Q$4+$B254)-SUM($I254:Q254)))","v":0},{"$f":"IF(S$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>S$5,OFFSET(S251,-$B254,-R$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(S251,-$B254,-R$4+$B254)-SUM($I254:R254)))","v":0},{"$f":"IF(T$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>T$5,OFFSET(T251,-$B254,-S$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(T251,-$B254,-S$4+$B254)-SUM($I254:S254)))","v":0},{"$f":"IF(U$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>U$5,OFFSET(U251,-$B254,-T$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(U251,-$B254,-T$4+$B254)-SUM($I254:T254)))","v":0},{"$f":"IF(V$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>V$5,OFFSET(V251,-$B254,-U$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(V251,-$B254,-U$4+$B254)-SUM($I254:U254)))","v":0},{"$f":"IF(W$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>W$5,OFFSET(W251,-$B254,-V$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(W251,-$B254,-V$4+$B254)-SUM($I254:V254)))","v":0},{"$f":"IF(X$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>X$5,OFFSET(X251,-$B254,-W$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(X251,-$B254,-W$4+$B254)-SUM($I254:W254)))","v":0},{"$f":"IF(Y$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>Y$5,OFFSET(Y251,-$B254,-X$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(Y251,-$B254,-X$4+$B254)-SUM($I254:X254)))","v":0},{"$f":"IF(Z$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>Z$5,OFFSET(Z251,-$B254,-Y$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(Z251,-$B254,-Y$4+$B254)-SUM($I254:Y254)))","v":0},{"$f":"IF(AA$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AA$5,OFFSET(AA251,-$B254,-Z$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AA251,-$B254,-Z$4+$B254)-SUM($I254:Z254)))","v":0},{"$f":"IF(AB$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AB$5,OFFSET(AB251,-$B254,-AA$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AB251,-$B254,-AA$4+$B254)-SUM($I254:AA254)))","v":0},{"$f":"IF(AC$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AC$5,OFFSET(AC251,-$B254,-AB$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AC251,-$B254,-AB$4+$B254)-SUM($I254:AB254)))","v":0},{"$f":"IF(AD$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AD$5,OFFSET(AD251,-$B254,-AC$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AD251,-$B254,-AC$4+$B254)-SUM($I254:AC254)))","v":0},{"$f":"IF(AE$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AE$5,OFFSET(AE251,-$B254,-AD$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AE251,-$B254,-AD$4+$B254)-SUM($I254:AD254)))","v":0},{"$f":"IF(AF$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AF$5,OFFSET(AF251,-$B254,-AE$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AF251,-$B254,-AE$4+$B254)-SUM($I254:AE254)))","v":0},{"$f":"IF(AG$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AG$5,OFFSET(AG251,-$B254,-AF$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AG251,-$B254,-AF$4+$B254)-SUM($I254:AF254)))","v":0},{"$f":"IF(AH$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AH$5,OFFSET(AH251,-$B254,-AG$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AH251,-$B254,-AG$4+$B254)-SUM($I254:AG254)))","v":0},{"$f":"IF(AI$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AI$5,OFFSET(AI251,-$B254,-AH$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AI251,-$B254,-AH$4+$B254)-SUM($I254:AH254)))","v":0},{"$f":"IF(AJ$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AJ$5,OFFSET(AJ251,-$B254,-AI$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AJ251,-$B254,-AI$4+$B254)-SUM($I254:AI254)))","v":0},{"$f":"IF(AK$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AK$5,OFFSET(AK251,-$B254,-AJ$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AK251,-$B254,-AJ$4+$B254)-SUM($I254:AJ254)))","v":0},{"$f":"IF(AL$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AL$5,OFFSET(AL251,-$B254,-AK$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AL251,-$B254,-AK$4+$B254)-SUM($I254:AK254)))","v":0},{"$f":"IF(AM$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AM$5,OFFSET(AM251,-$B254,-AL$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AM251,-$B254,-AL$4+$B254)-SUM($I254:AL254)))","v":0},{"$f":"IF(AN$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AN$5,OFFSET(AN251,-$B254,-AM$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AN251,-$B254,-AM$4+$B254)-SUM($I254:AM254)))","v":0},{"$f":"IF(AO$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AO$5,OFFSET(AO251,-$B254,-AN$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AO251,-$B254,-AN$4+$B254)-SUM($I254:AN254)))","v":0},{"$f":"IF(AP$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AP$5,OFFSET(AP251,-$B254,-AO$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AP251,-$B254,-AO$4+$B254)-SUM($I254:AO254)))","v":0},{"$f":"IF(AQ$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AQ$5,OFFSET(AQ251,-$B254,-AP$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AQ251,-$B254,-AP$4+$B254)-SUM($I254:AP254)))","v":0},{"$f":"IF(AR$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AR$5,OFFSET(AR251,-$B254,-AQ$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AR251,-$B254,-AQ$4+$B254)-SUM($I254:AQ254)))","v":0},{"$f":"IF(AS$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AS$5,OFFSET(AS251,-$B254,-AR$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AS251,-$B254,-AR$4+$B254)-SUM($I254:AR254)))","v":0},{"$f":"IF(AT$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AT$5,OFFSET(AT251,-$B254,-AS$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AT251,-$B254,-AS$4+$B254)-SUM($I254:AS254)))","v":0},{"$f":"IF(AU$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AU$5,OFFSET(AU251,-$B254,-AT$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AU251,-$B254,-AT$4+$B254)-SUM($I254:AT254)))","v":0},{"$f":"IF(AV$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AV$5,OFFSET(AV251,-$B254,-AU$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AV251,-$B254,-AU$4+$B254)-SUM($I254:AU254)))","v":0},{"$f":"IF(AW$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AW$5,OFFSET(AW251,-$B254,-AV$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AW251,-$B254,-AV$4+$B254)-SUM($I254:AV254)))","v":0},{"$f":"IF(AX$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AX$5,OFFSET(AX251,-$B254,-AW$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AX251,-$B254,-AW$4+$B254)-SUM($I254:AW254)))","v":0},{"$f":"IF(AY$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AY$5,OFFSET(AY251,-$B254,-AX$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AY251,-$B254,-AX$4+$B254)-SUM($I254:AX254)))","v":0},{"$f":"IF(AZ$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>AZ$5,OFFSET(AZ251,-$B254,-AY$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(AZ251,-$B254,-AY$4+$B254)-SUM($I254:AY254)))","v":0},{"$f":"IF(BA$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BA$5,OFFSET(BA251,-$B254,-AZ$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BA251,-$B254,-AZ$4+$B254)-SUM($I254:AZ254)))","v":0},{"$f":"IF(BB$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BB$5,OFFSET(BB251,-$B254,-BA$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BB251,-$B254,-BA$4+$B254)-SUM($I254:BA254)))","v":0},{"$f":"IF(BC$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BC$5,OFFSET(BC251,-$B254,-BB$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BC251,-$B254,-BB$4+$B254)-SUM($I254:BB254)))","v":0},{"$f":"IF(BD$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BD$5,OFFSET(BD251,-$B254,-BC$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BD251,-$B254,-BC$4+$B254)-SUM($I254:BC254)))","v":0},{"$f":"IF(BE$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BE$5,OFFSET(BE251,-$B254,-BD$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BE251,-$B254,-BD$4+$B254)-SUM($I254:BD254)))","v":0},{"$f":"IF(BF$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BF$5,OFFSET(BF251,-$B254,-BE$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BF251,-$B254,-BE$4+$B254)-SUM($I254:BE254)))","v":0},{"$f":"IF(BG$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BG$5,OFFSET(BG251,-$B254,-BF$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BG251,-$B254,-BF$4+$B254)-SUM($I254:BF254)))","v":0},{"$f":"IF(BH$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BH$5,OFFSET(BH251,-$B254,-BG$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BH251,-$B254,-BG$4+$B254)-SUM($I254:BG254)))","v":0},{"$f":"IF(BI$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BI$5,OFFSET(BI251,-$B254,-BH$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BI251,-$B254,-BH$4+$B254)-SUM($I254:BH254)))","v":0},{"$f":"IF(BJ$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BJ$5,OFFSET(BJ251,-$B254,-BI$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BJ251,-$B254,-BI$4+$B254)-SUM($I254:BI254)))","v":0},{"$f":"IF(BK$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BK$5,OFFSET(BK251,-$B254,-BJ$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BK251,-$B254,-BJ$4+$B254)-SUM($I254:BJ254)))","v":0},{"$f":"IF(BL$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BL$5,OFFSET(BL251,-$B254,-BK$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BL251,-$B254,-BK$4+$B254)-SUM($I254:BK254)))","v":0},{"$f":"IF(BM$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BM$5,OFFSET(BM251,-$B254,-BL$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BM251,-$B254,-BL$4+$B254)-SUM($I254:BL254)))","v":0},{"$f":"IF(BN$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BN$5,OFFSET(BN251,-$B254,-BM$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BN251,-$B254,-BM$4+$B254)-SUM($I254:BM254)))","v":0},{"$f":"IF(BO$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BO$5,OFFSET(BO251,-$B254,-BN$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BO251,-$B254,-BN$4+$B254)-SUM($I254:BN254)))","v":0},{"$f":"IF(BP$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BP$5,OFFSET(BP251,-$B254,-BO$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BP251,-$B254,-BO$4+$B254)-SUM($I254:BO254)))","v":0},{"$f":"IF(BQ$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BQ$5,OFFSET(BQ251,-$B254,-BP$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BQ251,-$B254,-BP$4+$B254)-SUM($I254:BP254)))","v":0},{"$f":"IF(BR$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BR$5,OFFSET(BR251,-$B254,-BQ$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BR251,-$B254,-BQ$4+$B254)-SUM($I254:BQ254)))","v":0},{"$f":"IF(BS$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BS$5,OFFSET(BS251,-$B254,-BR$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BS251,-$B254,-BR$4+$B254)-SUM($I254:BR254)))","v":0},{"$f":"IF(BT$5<=$D254,0,IF(SUM($D254,OFFSET($I239,-$B254,0))>BT$5,OFFSET(BT251,-$B254,-BS$4+$B254)/OFFSET($I239,-$B254,0),OFFSET(BT251,-$B254,-BS$4+$B254)-SUM($I254:BS254)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>J$5,OFFSET(J252,-$B255,-I$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(J252,-$B255,-I$4+$B255)-SUM($I255:I255)))","v":0},{"$f":"IF(K$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>K$5,OFFSET(K252,-$B255,-J$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(K252,-$B255,-J$4+$B255)-SUM($I255:J255)))","v":0},{"$f":"IF(L$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>L$5,OFFSET(L252,-$B255,-K$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(L252,-$B255,-K$4+$B255)-SUM($I255:K255)))","v":0},{"$f":"IF(M$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>M$5,OFFSET(M252,-$B255,-L$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(M252,-$B255,-L$4+$B255)-SUM($I255:L255)))","v":0},{"$f":"IF(N$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>N$5,OFFSET(N252,-$B255,-M$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(N252,-$B255,-M$4+$B255)-SUM($I255:M255)))","v":0},{"$f":"IF(O$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>O$5,OFFSET(O252,-$B255,-N$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(O252,-$B255,-N$4+$B255)-SUM($I255:N255)))","v":0},{"$f":"IF(P$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>P$5,OFFSET(P252,-$B255,-O$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(P252,-$B255,-O$4+$B255)-SUM($I255:O255)))","v":0},{"$f":"IF(Q$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>Q$5,OFFSET(Q252,-$B255,-P$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(Q252,-$B255,-P$4+$B255)-SUM($I255:P255)))","v":0},{"$f":"IF(R$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>R$5,OFFSET(R252,-$B255,-Q$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(R252,-$B255,-Q$4+$B255)-SUM($I255:Q255)))","v":0},{"$f":"IF(S$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>S$5,OFFSET(S252,-$B255,-R$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(S252,-$B255,-R$4+$B255)-SUM($I255:R255)))","v":0},{"$f":"IF(T$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>T$5,OFFSET(T252,-$B255,-S$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(T252,-$B255,-S$4+$B255)-SUM($I255:S255)))","v":0},{"$f":"IF(U$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>U$5,OFFSET(U252,-$B255,-T$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(U252,-$B255,-T$4+$B255)-SUM($I255:T255)))","v":0},{"$f":"IF(V$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>V$5,OFFSET(V252,-$B255,-U$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(V252,-$B255,-U$4+$B255)-SUM($I255:U255)))","v":0},{"$f":"IF(W$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>W$5,OFFSET(W252,-$B255,-V$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(W252,-$B255,-V$4+$B255)-SUM($I255:V255)))","v":0},{"$f":"IF(X$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>X$5,OFFSET(X252,-$B255,-W$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(X252,-$B255,-W$4+$B255)-SUM($I255:W255)))","v":0},{"$f":"IF(Y$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>Y$5,OFFSET(Y252,-$B255,-X$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(Y252,-$B255,-X$4+$B255)-SUM($I255:X255)))","v":0},{"$f":"IF(Z$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>Z$5,OFFSET(Z252,-$B255,-Y$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(Z252,-$B255,-Y$4+$B255)-SUM($I255:Y255)))","v":0},{"$f":"IF(AA$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AA$5,OFFSET(AA252,-$B255,-Z$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AA252,-$B255,-Z$4+$B255)-SUM($I255:Z255)))","v":0},{"$f":"IF(AB$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AB$5,OFFSET(AB252,-$B255,-AA$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AB252,-$B255,-AA$4+$B255)-SUM($I255:AA255)))","v":0},{"$f":"IF(AC$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AC$5,OFFSET(AC252,-$B255,-AB$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AC252,-$B255,-AB$4+$B255)-SUM($I255:AB255)))","v":0},{"$f":"IF(AD$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AD$5,OFFSET(AD252,-$B255,-AC$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AD252,-$B255,-AC$4+$B255)-SUM($I255:AC255)))","v":0},{"$f":"IF(AE$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AE$5,OFFSET(AE252,-$B255,-AD$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AE252,-$B255,-AD$4+$B255)-SUM($I255:AD255)))","v":0},{"$f":"IF(AF$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AF$5,OFFSET(AF252,-$B255,-AE$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AF252,-$B255,-AE$4+$B255)-SUM($I255:AE255)))","v":0},{"$f":"IF(AG$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AG$5,OFFSET(AG252,-$B255,-AF$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AG252,-$B255,-AF$4+$B255)-SUM($I255:AF255)))","v":0},{"$f":"IF(AH$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AH$5,OFFSET(AH252,-$B255,-AG$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AH252,-$B255,-AG$4+$B255)-SUM($I255:AG255)))","v":0},{"$f":"IF(AI$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AI$5,OFFSET(AI252,-$B255,-AH$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AI252,-$B255,-AH$4+$B255)-SUM($I255:AH255)))","v":0},{"$f":"IF(AJ$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AJ$5,OFFSET(AJ252,-$B255,-AI$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AJ252,-$B255,-AI$4+$B255)-SUM($I255:AI255)))","v":0},{"$f":"IF(AK$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AK$5,OFFSET(AK252,-$B255,-AJ$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AK252,-$B255,-AJ$4+$B255)-SUM($I255:AJ255)))","v":0},{"$f":"IF(AL$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AL$5,OFFSET(AL252,-$B255,-AK$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AL252,-$B255,-AK$4+$B255)-SUM($I255:AK255)))","v":0},{"$f":"IF(AM$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AM$5,OFFSET(AM252,-$B255,-AL$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AM252,-$B255,-AL$4+$B255)-SUM($I255:AL255)))","v":0},{"$f":"IF(AN$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AN$5,OFFSET(AN252,-$B255,-AM$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AN252,-$B255,-AM$4+$B255)-SUM($I255:AM255)))","v":0},{"$f":"IF(AO$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AO$5,OFFSET(AO252,-$B255,-AN$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AO252,-$B255,-AN$4+$B255)-SUM($I255:AN255)))","v":0},{"$f":"IF(AP$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AP$5,OFFSET(AP252,-$B255,-AO$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AP252,-$B255,-AO$4+$B255)-SUM($I255:AO255)))","v":0},{"$f":"IF(AQ$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AQ$5,OFFSET(AQ252,-$B255,-AP$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AQ252,-$B255,-AP$4+$B255)-SUM($I255:AP255)))","v":0},{"$f":"IF(AR$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AR$5,OFFSET(AR252,-$B255,-AQ$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AR252,-$B255,-AQ$4+$B255)-SUM($I255:AQ255)))","v":0},{"$f":"IF(AS$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AS$5,OFFSET(AS252,-$B255,-AR$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AS252,-$B255,-AR$4+$B255)-SUM($I255:AR255)))","v":0},{"$f":"IF(AT$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AT$5,OFFSET(AT252,-$B255,-AS$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AT252,-$B255,-AS$4+$B255)-SUM($I255:AS255)))","v":0},{"$f":"IF(AU$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AU$5,OFFSET(AU252,-$B255,-AT$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AU252,-$B255,-AT$4+$B255)-SUM($I255:AT255)))","v":0},{"$f":"IF(AV$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AV$5,OFFSET(AV252,-$B255,-AU$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AV252,-$B255,-AU$4+$B255)-SUM($I255:AU255)))","v":0},{"$f":"IF(AW$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AW$5,OFFSET(AW252,-$B255,-AV$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AW252,-$B255,-AV$4+$B255)-SUM($I255:AV255)))","v":0},{"$f":"IF(AX$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AX$5,OFFSET(AX252,-$B255,-AW$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AX252,-$B255,-AW$4+$B255)-SUM($I255:AW255)))","v":0},{"$f":"IF(AY$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AY$5,OFFSET(AY252,-$B255,-AX$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AY252,-$B255,-AX$4+$B255)-SUM($I255:AX255)))","v":0},{"$f":"IF(AZ$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>AZ$5,OFFSET(AZ252,-$B255,-AY$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(AZ252,-$B255,-AY$4+$B255)-SUM($I255:AY255)))","v":0},{"$f":"IF(BA$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BA$5,OFFSET(BA252,-$B255,-AZ$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BA252,-$B255,-AZ$4+$B255)-SUM($I255:AZ255)))","v":0},{"$f":"IF(BB$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BB$5,OFFSET(BB252,-$B255,-BA$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BB252,-$B255,-BA$4+$B255)-SUM($I255:BA255)))","v":0},{"$f":"IF(BC$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BC$5,OFFSET(BC252,-$B255,-BB$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BC252,-$B255,-BB$4+$B255)-SUM($I255:BB255)))","v":0},{"$f":"IF(BD$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BD$5,OFFSET(BD252,-$B255,-BC$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BD252,-$B255,-BC$4+$B255)-SUM($I255:BC255)))","v":0},{"$f":"IF(BE$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BE$5,OFFSET(BE252,-$B255,-BD$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BE252,-$B255,-BD$4+$B255)-SUM($I255:BD255)))","v":0},{"$f":"IF(BF$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BF$5,OFFSET(BF252,-$B255,-BE$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BF252,-$B255,-BE$4+$B255)-SUM($I255:BE255)))","v":0},{"$f":"IF(BG$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BG$5,OFFSET(BG252,-$B255,-BF$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BG252,-$B255,-BF$4+$B255)-SUM($I255:BF255)))","v":0},{"$f":"IF(BH$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BH$5,OFFSET(BH252,-$B255,-BG$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BH252,-$B255,-BG$4+$B255)-SUM($I255:BG255)))","v":0},{"$f":"IF(BI$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BI$5,OFFSET(BI252,-$B255,-BH$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BI252,-$B255,-BH$4+$B255)-SUM($I255:BH255)))","v":0},{"$f":"IF(BJ$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BJ$5,OFFSET(BJ252,-$B255,-BI$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BJ252,-$B255,-BI$4+$B255)-SUM($I255:BI255)))","v":0},{"$f":"IF(BK$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BK$5,OFFSET(BK252,-$B255,-BJ$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BK252,-$B255,-BJ$4+$B255)-SUM($I255:BJ255)))","v":0},{"$f":"IF(BL$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BL$5,OFFSET(BL252,-$B255,-BK$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BL252,-$B255,-BK$4+$B255)-SUM($I255:BK255)))","v":0},{"$f":"IF(BM$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BM$5,OFFSET(BM252,-$B255,-BL$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BM252,-$B255,-BL$4+$B255)-SUM($I255:BL255)))","v":0},{"$f":"IF(BN$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BN$5,OFFSET(BN252,-$B255,-BM$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BN252,-$B255,-BM$4+$B255)-SUM($I255:BM255)))","v":0},{"$f":"IF(BO$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BO$5,OFFSET(BO252,-$B255,-BN$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BO252,-$B255,-BN$4+$B255)-SUM($I255:BN255)))","v":0},{"$f":"IF(BP$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BP$5,OFFSET(BP252,-$B255,-BO$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BP252,-$B255,-BO$4+$B255)-SUM($I255:BO255)))","v":0},{"$f":"IF(BQ$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BQ$5,OFFSET(BQ252,-$B255,-BP$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BQ252,-$B255,-BP$4+$B255)-SUM($I255:BP255)))","v":0},{"$f":"IF(BR$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BR$5,OFFSET(BR252,-$B255,-BQ$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BR252,-$B255,-BQ$4+$B255)-SUM($I255:BQ255)))","v":0},{"$f":"IF(BS$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BS$5,OFFSET(BS252,-$B255,-BR$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BS252,-$B255,-BR$4+$B255)-SUM($I255:BR255)))","v":0},{"$f":"IF(BT$5<=$D255,0,IF(SUM($D255,OFFSET($I240,-$B255,0))>BT$5,OFFSET(BT252,-$B255,-BS$4+$B255)/OFFSET($I240,-$B255,0),OFFSET(BT252,-$B255,-BS$4+$B255)-SUM($I255:BS255)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>J$5,OFFSET(J253,-$B256,-I$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(J253,-$B256,-I$4+$B256)-SUM($I256:I256)))","v":0},{"$f":"IF(K$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>K$5,OFFSET(K253,-$B256,-J$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(K253,-$B256,-J$4+$B256)-SUM($I256:J256)))","v":0},{"$f":"IF(L$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>L$5,OFFSET(L253,-$B256,-K$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(L253,-$B256,-K$4+$B256)-SUM($I256:K256)))","v":0},{"$f":"IF(M$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>M$5,OFFSET(M253,-$B256,-L$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(M253,-$B256,-L$4+$B256)-SUM($I256:L256)))","v":0},{"$f":"IF(N$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>N$5,OFFSET(N253,-$B256,-M$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(N253,-$B256,-M$4+$B256)-SUM($I256:M256)))","v":0},{"$f":"IF(O$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>O$5,OFFSET(O253,-$B256,-N$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(O253,-$B256,-N$4+$B256)-SUM($I256:N256)))","v":0},{"$f":"IF(P$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>P$5,OFFSET(P253,-$B256,-O$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(P253,-$B256,-O$4+$B256)-SUM($I256:O256)))","v":0},{"$f":"IF(Q$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>Q$5,OFFSET(Q253,-$B256,-P$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(Q253,-$B256,-P$4+$B256)-SUM($I256:P256)))","v":0},{"$f":"IF(R$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>R$5,OFFSET(R253,-$B256,-Q$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(R253,-$B256,-Q$4+$B256)-SUM($I256:Q256)))","v":0},{"$f":"IF(S$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>S$5,OFFSET(S253,-$B256,-R$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(S253,-$B256,-R$4+$B256)-SUM($I256:R256)))","v":0},{"$f":"IF(T$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>T$5,OFFSET(T253,-$B256,-S$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(T253,-$B256,-S$4+$B256)-SUM($I256:S256)))","v":0},{"$f":"IF(U$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>U$5,OFFSET(U253,-$B256,-T$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(U253,-$B256,-T$4+$B256)-SUM($I256:T256)))","v":0},{"$f":"IF(V$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>V$5,OFFSET(V253,-$B256,-U$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(V253,-$B256,-U$4+$B256)-SUM($I256:U256)))","v":0},{"$f":"IF(W$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>W$5,OFFSET(W253,-$B256,-V$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(W253,-$B256,-V$4+$B256)-SUM($I256:V256)))","v":0},{"$f":"IF(X$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>X$5,OFFSET(X253,-$B256,-W$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(X253,-$B256,-W$4+$B256)-SUM($I256:W256)))","v":0},{"$f":"IF(Y$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>Y$5,OFFSET(Y253,-$B256,-X$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(Y253,-$B256,-X$4+$B256)-SUM($I256:X256)))","v":0},{"$f":"IF(Z$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>Z$5,OFFSET(Z253,-$B256,-Y$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(Z253,-$B256,-Y$4+$B256)-SUM($I256:Y256)))","v":0},{"$f":"IF(AA$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AA$5,OFFSET(AA253,-$B256,-Z$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AA253,-$B256,-Z$4+$B256)-SUM($I256:Z256)))","v":0},{"$f":"IF(AB$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AB$5,OFFSET(AB253,-$B256,-AA$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AB253,-$B256,-AA$4+$B256)-SUM($I256:AA256)))","v":0},{"$f":"IF(AC$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AC$5,OFFSET(AC253,-$B256,-AB$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AC253,-$B256,-AB$4+$B256)-SUM($I256:AB256)))","v":0},{"$f":"IF(AD$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AD$5,OFFSET(AD253,-$B256,-AC$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AD253,-$B256,-AC$4+$B256)-SUM($I256:AC256)))","v":0},{"$f":"IF(AE$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AE$5,OFFSET(AE253,-$B256,-AD$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AE253,-$B256,-AD$4+$B256)-SUM($I256:AD256)))","v":0},{"$f":"IF(AF$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AF$5,OFFSET(AF253,-$B256,-AE$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AF253,-$B256,-AE$4+$B256)-SUM($I256:AE256)))","v":0},{"$f":"IF(AG$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AG$5,OFFSET(AG253,-$B256,-AF$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AG253,-$B256,-AF$4+$B256)-SUM($I256:AF256)))","v":0},{"$f":"IF(AH$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AH$5,OFFSET(AH253,-$B256,-AG$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AH253,-$B256,-AG$4+$B256)-SUM($I256:AG256)))","v":0},{"$f":"IF(AI$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AI$5,OFFSET(AI253,-$B256,-AH$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AI253,-$B256,-AH$4+$B256)-SUM($I256:AH256)))","v":0},{"$f":"IF(AJ$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AJ$5,OFFSET(AJ253,-$B256,-AI$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AJ253,-$B256,-AI$4+$B256)-SUM($I256:AI256)))","v":0},{"$f":"IF(AK$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AK$5,OFFSET(AK253,-$B256,-AJ$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AK253,-$B256,-AJ$4+$B256)-SUM($I256:AJ256)))","v":0},{"$f":"IF(AL$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AL$5,OFFSET(AL253,-$B256,-AK$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AL253,-$B256,-AK$4+$B256)-SUM($I256:AK256)))","v":0},{"$f":"IF(AM$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AM$5,OFFSET(AM253,-$B256,-AL$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AM253,-$B256,-AL$4+$B256)-SUM($I256:AL256)))","v":0},{"$f":"IF(AN$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AN$5,OFFSET(AN253,-$B256,-AM$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AN253,-$B256,-AM$4+$B256)-SUM($I256:AM256)))","v":0},{"$f":"IF(AO$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AO$5,OFFSET(AO253,-$B256,-AN$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AO253,-$B256,-AN$4+$B256)-SUM($I256:AN256)))","v":0},{"$f":"IF(AP$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AP$5,OFFSET(AP253,-$B256,-AO$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AP253,-$B256,-AO$4+$B256)-SUM($I256:AO256)))","v":0},{"$f":"IF(AQ$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AQ$5,OFFSET(AQ253,-$B256,-AP$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AQ253,-$B256,-AP$4+$B256)-SUM($I256:AP256)))","v":0},{"$f":"IF(AR$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AR$5,OFFSET(AR253,-$B256,-AQ$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AR253,-$B256,-AQ$4+$B256)-SUM($I256:AQ256)))","v":0},{"$f":"IF(AS$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AS$5,OFFSET(AS253,-$B256,-AR$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AS253,-$B256,-AR$4+$B256)-SUM($I256:AR256)))","v":0},{"$f":"IF(AT$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AT$5,OFFSET(AT253,-$B256,-AS$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AT253,-$B256,-AS$4+$B256)-SUM($I256:AS256)))","v":0},{"$f":"IF(AU$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AU$5,OFFSET(AU253,-$B256,-AT$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AU253,-$B256,-AT$4+$B256)-SUM($I256:AT256)))","v":0},{"$f":"IF(AV$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AV$5,OFFSET(AV253,-$B256,-AU$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AV253,-$B256,-AU$4+$B256)-SUM($I256:AU256)))","v":0},{"$f":"IF(AW$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AW$5,OFFSET(AW253,-$B256,-AV$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AW253,-$B256,-AV$4+$B256)-SUM($I256:AV256)))","v":0},{"$f":"IF(AX$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AX$5,OFFSET(AX253,-$B256,-AW$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AX253,-$B256,-AW$4+$B256)-SUM($I256:AW256)))","v":0},{"$f":"IF(AY$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AY$5,OFFSET(AY253,-$B256,-AX$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AY253,-$B256,-AX$4+$B256)-SUM($I256:AX256)))","v":0},{"$f":"IF(AZ$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>AZ$5,OFFSET(AZ253,-$B256,-AY$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(AZ253,-$B256,-AY$4+$B256)-SUM($I256:AY256)))","v":0},{"$f":"IF(BA$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BA$5,OFFSET(BA253,-$B256,-AZ$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BA253,-$B256,-AZ$4+$B256)-SUM($I256:AZ256)))","v":0},{"$f":"IF(BB$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BB$5,OFFSET(BB253,-$B256,-BA$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BB253,-$B256,-BA$4+$B256)-SUM($I256:BA256)))","v":0},{"$f":"IF(BC$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BC$5,OFFSET(BC253,-$B256,-BB$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BC253,-$B256,-BB$4+$B256)-SUM($I256:BB256)))","v":0},{"$f":"IF(BD$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BD$5,OFFSET(BD253,-$B256,-BC$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BD253,-$B256,-BC$4+$B256)-SUM($I256:BC256)))","v":0},{"$f":"IF(BE$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BE$5,OFFSET(BE253,-$B256,-BD$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BE253,-$B256,-BD$4+$B256)-SUM($I256:BD256)))","v":0},{"$f":"IF(BF$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BF$5,OFFSET(BF253,-$B256,-BE$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BF253,-$B256,-BE$4+$B256)-SUM($I256:BE256)))","v":0},{"$f":"IF(BG$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BG$5,OFFSET(BG253,-$B256,-BF$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BG253,-$B256,-BF$4+$B256)-SUM($I256:BF256)))","v":0},{"$f":"IF(BH$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BH$5,OFFSET(BH253,-$B256,-BG$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BH253,-$B256,-BG$4+$B256)-SUM($I256:BG256)))","v":0},{"$f":"IF(BI$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BI$5,OFFSET(BI253,-$B256,-BH$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BI253,-$B256,-BH$4+$B256)-SUM($I256:BH256)))","v":0},{"$f":"IF(BJ$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BJ$5,OFFSET(BJ253,-$B256,-BI$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BJ253,-$B256,-BI$4+$B256)-SUM($I256:BI256)))","v":0},{"$f":"IF(BK$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BK$5,OFFSET(BK253,-$B256,-BJ$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BK253,-$B256,-BJ$4+$B256)-SUM($I256:BJ256)))","v":0},{"$f":"IF(BL$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BL$5,OFFSET(BL253,-$B256,-BK$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BL253,-$B256,-BK$4+$B256)-SUM($I256:BK256)))","v":0},{"$f":"IF(BM$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BM$5,OFFSET(BM253,-$B256,-BL$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BM253,-$B256,-BL$4+$B256)-SUM($I256:BL256)))","v":0},{"$f":"IF(BN$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BN$5,OFFSET(BN253,-$B256,-BM$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BN253,-$B256,-BM$4+$B256)-SUM($I256:BM256)))","v":0},{"$f":"IF(BO$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BO$5,OFFSET(BO253,-$B256,-BN$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BO253,-$B256,-BN$4+$B256)-SUM($I256:BN256)))","v":0},{"$f":"IF(BP$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BP$5,OFFSET(BP253,-$B256,-BO$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BP253,-$B256,-BO$4+$B256)-SUM($I256:BO256)))","v":0},{"$f":"IF(BQ$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BQ$5,OFFSET(BQ253,-$B256,-BP$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BQ253,-$B256,-BP$4+$B256)-SUM($I256:BP256)))","v":0},{"$f":"IF(BR$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BR$5,OFFSET(BR253,-$B256,-BQ$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BR253,-$B256,-BQ$4+$B256)-SUM($I256:BQ256)))","v":0},{"$f":"IF(BS$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BS$5,OFFSET(BS253,-$B256,-BR$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BS253,-$B256,-BR$4+$B256)-SUM($I256:BR256)))","v":0},{"$f":"IF(BT$5<=$D256,0,IF(SUM($D256,OFFSET($I241,-$B256,0))>BT$5,OFFSET(BT253,-$B256,-BS$4+$B256)/OFFSET($I241,-$B256,0),OFFSET(BT253,-$B256,-BS$4+$B256)-SUM($I256:BS256)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>J$5,OFFSET(J254,-$B257,-I$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(J254,-$B257,-I$4+$B257)-SUM($I257:I257)))","v":0},{"$f":"IF(K$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>K$5,OFFSET(K254,-$B257,-J$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(K254,-$B257,-J$4+$B257)-SUM($I257:J257)))","v":0},{"$f":"IF(L$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>L$5,OFFSET(L254,-$B257,-K$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(L254,-$B257,-K$4+$B257)-SUM($I257:K257)))","v":0},{"$f":"IF(M$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>M$5,OFFSET(M254,-$B257,-L$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(M254,-$B257,-L$4+$B257)-SUM($I257:L257)))","v":0},{"$f":"IF(N$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>N$5,OFFSET(N254,-$B257,-M$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(N254,-$B257,-M$4+$B257)-SUM($I257:M257)))","v":0},{"$f":"IF(O$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>O$5,OFFSET(O254,-$B257,-N$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(O254,-$B257,-N$4+$B257)-SUM($I257:N257)))","v":0},{"$f":"IF(P$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>P$5,OFFSET(P254,-$B257,-O$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(P254,-$B257,-O$4+$B257)-SUM($I257:O257)))","v":0},{"$f":"IF(Q$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>Q$5,OFFSET(Q254,-$B257,-P$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(Q254,-$B257,-P$4+$B257)-SUM($I257:P257)))","v":0},{"$f":"IF(R$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>R$5,OFFSET(R254,-$B257,-Q$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(R254,-$B257,-Q$4+$B257)-SUM($I257:Q257)))","v":0},{"$f":"IF(S$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>S$5,OFFSET(S254,-$B257,-R$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(S254,-$B257,-R$4+$B257)-SUM($I257:R257)))","v":0},{"$f":"IF(T$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>T$5,OFFSET(T254,-$B257,-S$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(T254,-$B257,-S$4+$B257)-SUM($I257:S257)))","v":0},{"$f":"IF(U$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>U$5,OFFSET(U254,-$B257,-T$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(U254,-$B257,-T$4+$B257)-SUM($I257:T257)))","v":0},{"$f":"IF(V$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>V$5,OFFSET(V254,-$B257,-U$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(V254,-$B257,-U$4+$B257)-SUM($I257:U257)))","v":0},{"$f":"IF(W$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>W$5,OFFSET(W254,-$B257,-V$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(W254,-$B257,-V$4+$B257)-SUM($I257:V257)))","v":0},{"$f":"IF(X$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>X$5,OFFSET(X254,-$B257,-W$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(X254,-$B257,-W$4+$B257)-SUM($I257:W257)))","v":0},{"$f":"IF(Y$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>Y$5,OFFSET(Y254,-$B257,-X$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(Y254,-$B257,-X$4+$B257)-SUM($I257:X257)))","v":0},{"$f":"IF(Z$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>Z$5,OFFSET(Z254,-$B257,-Y$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(Z254,-$B257,-Y$4+$B257)-SUM($I257:Y257)))","v":0},{"$f":"IF(AA$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AA$5,OFFSET(AA254,-$B257,-Z$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AA254,-$B257,-Z$4+$B257)-SUM($I257:Z257)))","v":0},{"$f":"IF(AB$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AB$5,OFFSET(AB254,-$B257,-AA$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AB254,-$B257,-AA$4+$B257)-SUM($I257:AA257)))","v":0},{"$f":"IF(AC$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AC$5,OFFSET(AC254,-$B257,-AB$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AC254,-$B257,-AB$4+$B257)-SUM($I257:AB257)))","v":0},{"$f":"IF(AD$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AD$5,OFFSET(AD254,-$B257,-AC$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AD254,-$B257,-AC$4+$B257)-SUM($I257:AC257)))","v":0},{"$f":"IF(AE$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AE$5,OFFSET(AE254,-$B257,-AD$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AE254,-$B257,-AD$4+$B257)-SUM($I257:AD257)))","v":0},{"$f":"IF(AF$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AF$5,OFFSET(AF254,-$B257,-AE$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AF254,-$B257,-AE$4+$B257)-SUM($I257:AE257)))","v":0},{"$f":"IF(AG$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AG$5,OFFSET(AG254,-$B257,-AF$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AG254,-$B257,-AF$4+$B257)-SUM($I257:AF257)))","v":0},{"$f":"IF(AH$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AH$5,OFFSET(AH254,-$B257,-AG$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AH254,-$B257,-AG$4+$B257)-SUM($I257:AG257)))","v":0},{"$f":"IF(AI$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AI$5,OFFSET(AI254,-$B257,-AH$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AI254,-$B257,-AH$4+$B257)-SUM($I257:AH257)))","v":0},{"$f":"IF(AJ$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AJ$5,OFFSET(AJ254,-$B257,-AI$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AJ254,-$B257,-AI$4+$B257)-SUM($I257:AI257)))","v":0},{"$f":"IF(AK$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AK$5,OFFSET(AK254,-$B257,-AJ$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AK254,-$B257,-AJ$4+$B257)-SUM($I257:AJ257)))","v":0},{"$f":"IF(AL$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AL$5,OFFSET(AL254,-$B257,-AK$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AL254,-$B257,-AK$4+$B257)-SUM($I257:AK257)))","v":0},{"$f":"IF(AM$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AM$5,OFFSET(AM254,-$B257,-AL$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AM254,-$B257,-AL$4+$B257)-SUM($I257:AL257)))","v":0},{"$f":"IF(AN$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AN$5,OFFSET(AN254,-$B257,-AM$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AN254,-$B257,-AM$4+$B257)-SUM($I257:AM257)))","v":0},{"$f":"IF(AO$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AO$5,OFFSET(AO254,-$B257,-AN$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AO254,-$B257,-AN$4+$B257)-SUM($I257:AN257)))","v":0},{"$f":"IF(AP$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AP$5,OFFSET(AP254,-$B257,-AO$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AP254,-$B257,-AO$4+$B257)-SUM($I257:AO257)))","v":0},{"$f":"IF(AQ$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AQ$5,OFFSET(AQ254,-$B257,-AP$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AQ254,-$B257,-AP$4+$B257)-SUM($I257:AP257)))","v":0},{"$f":"IF(AR$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AR$5,OFFSET(AR254,-$B257,-AQ$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AR254,-$B257,-AQ$4+$B257)-SUM($I257:AQ257)))","v":0},{"$f":"IF(AS$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AS$5,OFFSET(AS254,-$B257,-AR$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AS254,-$B257,-AR$4+$B257)-SUM($I257:AR257)))","v":0},{"$f":"IF(AT$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AT$5,OFFSET(AT254,-$B257,-AS$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AT254,-$B257,-AS$4+$B257)-SUM($I257:AS257)))","v":0},{"$f":"IF(AU$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AU$5,OFFSET(AU254,-$B257,-AT$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AU254,-$B257,-AT$4+$B257)-SUM($I257:AT257)))","v":0},{"$f":"IF(AV$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AV$5,OFFSET(AV254,-$B257,-AU$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AV254,-$B257,-AU$4+$B257)-SUM($I257:AU257)))","v":0},{"$f":"IF(AW$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AW$5,OFFSET(AW254,-$B257,-AV$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AW254,-$B257,-AV$4+$B257)-SUM($I257:AV257)))","v":0},{"$f":"IF(AX$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AX$5,OFFSET(AX254,-$B257,-AW$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AX254,-$B257,-AW$4+$B257)-SUM($I257:AW257)))","v":0},{"$f":"IF(AY$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AY$5,OFFSET(AY254,-$B257,-AX$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AY254,-$B257,-AX$4+$B257)-SUM($I257:AX257)))","v":0},{"$f":"IF(AZ$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>AZ$5,OFFSET(AZ254,-$B257,-AY$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(AZ254,-$B257,-AY$4+$B257)-SUM($I257:AY257)))","v":0},{"$f":"IF(BA$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BA$5,OFFSET(BA254,-$B257,-AZ$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BA254,-$B257,-AZ$4+$B257)-SUM($I257:AZ257)))","v":0},{"$f":"IF(BB$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BB$5,OFFSET(BB254,-$B257,-BA$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BB254,-$B257,-BA$4+$B257)-SUM($I257:BA257)))","v":0},{"$f":"IF(BC$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BC$5,OFFSET(BC254,-$B257,-BB$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BC254,-$B257,-BB$4+$B257)-SUM($I257:BB257)))","v":0},{"$f":"IF(BD$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BD$5,OFFSET(BD254,-$B257,-BC$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BD254,-$B257,-BC$4+$B257)-SUM($I257:BC257)))","v":0},{"$f":"IF(BE$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BE$5,OFFSET(BE254,-$B257,-BD$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BE254,-$B257,-BD$4+$B257)-SUM($I257:BD257)))","v":0},{"$f":"IF(BF$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BF$5,OFFSET(BF254,-$B257,-BE$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BF254,-$B257,-BE$4+$B257)-SUM($I257:BE257)))","v":0},{"$f":"IF(BG$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BG$5,OFFSET(BG254,-$B257,-BF$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BG254,-$B257,-BF$4+$B257)-SUM($I257:BF257)))","v":0},{"$f":"IF(BH$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BH$5,OFFSET(BH254,-$B257,-BG$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BH254,-$B257,-BG$4+$B257)-SUM($I257:BG257)))","v":0},{"$f":"IF(BI$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BI$5,OFFSET(BI254,-$B257,-BH$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BI254,-$B257,-BH$4+$B257)-SUM($I257:BH257)))","v":0},{"$f":"IF(BJ$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BJ$5,OFFSET(BJ254,-$B257,-BI$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BJ254,-$B257,-BI$4+$B257)-SUM($I257:BI257)))","v":0},{"$f":"IF(BK$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BK$5,OFFSET(BK254,-$B257,-BJ$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BK254,-$B257,-BJ$4+$B257)-SUM($I257:BJ257)))","v":0},{"$f":"IF(BL$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BL$5,OFFSET(BL254,-$B257,-BK$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BL254,-$B257,-BK$4+$B257)-SUM($I257:BK257)))","v":0},{"$f":"IF(BM$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BM$5,OFFSET(BM254,-$B257,-BL$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BM254,-$B257,-BL$4+$B257)-SUM($I257:BL257)))","v":0},{"$f":"IF(BN$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BN$5,OFFSET(BN254,-$B257,-BM$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BN254,-$B257,-BM$4+$B257)-SUM($I257:BM257)))","v":0},{"$f":"IF(BO$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BO$5,OFFSET(BO254,-$B257,-BN$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BO254,-$B257,-BN$4+$B257)-SUM($I257:BN257)))","v":0},{"$f":"IF(BP$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BP$5,OFFSET(BP254,-$B257,-BO$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BP254,-$B257,-BO$4+$B257)-SUM($I257:BO257)))","v":0},{"$f":"IF(BQ$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BQ$5,OFFSET(BQ254,-$B257,-BP$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BQ254,-$B257,-BP$4+$B257)-SUM($I257:BP257)))","v":0},{"$f":"IF(BR$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BR$5,OFFSET(BR254,-$B257,-BQ$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BR254,-$B257,-BQ$4+$B257)-SUM($I257:BQ257)))","v":0},{"$f":"IF(BS$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BS$5,OFFSET(BS254,-$B257,-BR$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BS254,-$B257,-BR$4+$B257)-SUM($I257:BR257)))","v":0},{"$f":"IF(BT$5<=$D257,0,IF(SUM($D257,OFFSET($I242,-$B257,0))>BT$5,OFFSET(BT254,-$B257,-BS$4+$B257)/OFFSET($I242,-$B257,0),OFFSET(BT254,-$B257,-BS$4+$B257)-SUM($I257:BS257)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>J$5,OFFSET(J255,-$B258,-I$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(J255,-$B258,-I$4+$B258)-SUM($I258:I258)))","v":0},{"$f":"IF(K$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>K$5,OFFSET(K255,-$B258,-J$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(K255,-$B258,-J$4+$B258)-SUM($I258:J258)))","v":0},{"$f":"IF(L$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>L$5,OFFSET(L255,-$B258,-K$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(L255,-$B258,-K$4+$B258)-SUM($I258:K258)))","v":0},{"$f":"IF(M$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>M$5,OFFSET(M255,-$B258,-L$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(M255,-$B258,-L$4+$B258)-SUM($I258:L258)))","v":0},{"$f":"IF(N$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>N$5,OFFSET(N255,-$B258,-M$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(N255,-$B258,-M$4+$B258)-SUM($I258:M258)))","v":0},{"$f":"IF(O$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>O$5,OFFSET(O255,-$B258,-N$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(O255,-$B258,-N$4+$B258)-SUM($I258:N258)))","v":0},{"$f":"IF(P$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>P$5,OFFSET(P255,-$B258,-O$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(P255,-$B258,-O$4+$B258)-SUM($I258:O258)))","v":0},{"$f":"IF(Q$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>Q$5,OFFSET(Q255,-$B258,-P$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(Q255,-$B258,-P$4+$B258)-SUM($I258:P258)))","v":0},{"$f":"IF(R$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>R$5,OFFSET(R255,-$B258,-Q$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(R255,-$B258,-Q$4+$B258)-SUM($I258:Q258)))","v":0},{"$f":"IF(S$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>S$5,OFFSET(S255,-$B258,-R$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(S255,-$B258,-R$4+$B258)-SUM($I258:R258)))","v":0},{"$f":"IF(T$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>T$5,OFFSET(T255,-$B258,-S$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(T255,-$B258,-S$4+$B258)-SUM($I258:S258)))","v":0},{"$f":"IF(U$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>U$5,OFFSET(U255,-$B258,-T$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(U255,-$B258,-T$4+$B258)-SUM($I258:T258)))","v":0},{"$f":"IF(V$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>V$5,OFFSET(V255,-$B258,-U$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(V255,-$B258,-U$4+$B258)-SUM($I258:U258)))","v":0},{"$f":"IF(W$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>W$5,OFFSET(W255,-$B258,-V$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(W255,-$B258,-V$4+$B258)-SUM($I258:V258)))","v":0},{"$f":"IF(X$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>X$5,OFFSET(X255,-$B258,-W$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(X255,-$B258,-W$4+$B258)-SUM($I258:W258)))","v":0},{"$f":"IF(Y$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>Y$5,OFFSET(Y255,-$B258,-X$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(Y255,-$B258,-X$4+$B258)-SUM($I258:X258)))","v":0},{"$f":"IF(Z$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>Z$5,OFFSET(Z255,-$B258,-Y$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(Z255,-$B258,-Y$4+$B258)-SUM($I258:Y258)))","v":0},{"$f":"IF(AA$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AA$5,OFFSET(AA255,-$B258,-Z$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AA255,-$B258,-Z$4+$B258)-SUM($I258:Z258)))","v":0},{"$f":"IF(AB$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AB$5,OFFSET(AB255,-$B258,-AA$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AB255,-$B258,-AA$4+$B258)-SUM($I258:AA258)))","v":0},{"$f":"IF(AC$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AC$5,OFFSET(AC255,-$B258,-AB$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AC255,-$B258,-AB$4+$B258)-SUM($I258:AB258)))","v":0},{"$f":"IF(AD$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AD$5,OFFSET(AD255,-$B258,-AC$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AD255,-$B258,-AC$4+$B258)-SUM($I258:AC258)))","v":0},{"$f":"IF(AE$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AE$5,OFFSET(AE255,-$B258,-AD$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AE255,-$B258,-AD$4+$B258)-SUM($I258:AD258)))","v":0},{"$f":"IF(AF$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AF$5,OFFSET(AF255,-$B258,-AE$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AF255,-$B258,-AE$4+$B258)-SUM($I258:AE258)))","v":0},{"$f":"IF(AG$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AG$5,OFFSET(AG255,-$B258,-AF$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AG255,-$B258,-AF$4+$B258)-SUM($I258:AF258)))","v":0},{"$f":"IF(AH$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AH$5,OFFSET(AH255,-$B258,-AG$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AH255,-$B258,-AG$4+$B258)-SUM($I258:AG258)))","v":0},{"$f":"IF(AI$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AI$5,OFFSET(AI255,-$B258,-AH$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AI255,-$B258,-AH$4+$B258)-SUM($I258:AH258)))","v":0},{"$f":"IF(AJ$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AJ$5,OFFSET(AJ255,-$B258,-AI$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AJ255,-$B258,-AI$4+$B258)-SUM($I258:AI258)))","v":0},{"$f":"IF(AK$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AK$5,OFFSET(AK255,-$B258,-AJ$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AK255,-$B258,-AJ$4+$B258)-SUM($I258:AJ258)))","v":0},{"$f":"IF(AL$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AL$5,OFFSET(AL255,-$B258,-AK$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AL255,-$B258,-AK$4+$B258)-SUM($I258:AK258)))","v":0},{"$f":"IF(AM$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AM$5,OFFSET(AM255,-$B258,-AL$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AM255,-$B258,-AL$4+$B258)-SUM($I258:AL258)))","v":0},{"$f":"IF(AN$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AN$5,OFFSET(AN255,-$B258,-AM$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AN255,-$B258,-AM$4+$B258)-SUM($I258:AM258)))","v":0},{"$f":"IF(AO$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AO$5,OFFSET(AO255,-$B258,-AN$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AO255,-$B258,-AN$4+$B258)-SUM($I258:AN258)))","v":0},{"$f":"IF(AP$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AP$5,OFFSET(AP255,-$B258,-AO$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AP255,-$B258,-AO$4+$B258)-SUM($I258:AO258)))","v":0},{"$f":"IF(AQ$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AQ$5,OFFSET(AQ255,-$B258,-AP$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AQ255,-$B258,-AP$4+$B258)-SUM($I258:AP258)))","v":0},{"$f":"IF(AR$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AR$5,OFFSET(AR255,-$B258,-AQ$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AR255,-$B258,-AQ$4+$B258)-SUM($I258:AQ258)))","v":0},{"$f":"IF(AS$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AS$5,OFFSET(AS255,-$B258,-AR$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AS255,-$B258,-AR$4+$B258)-SUM($I258:AR258)))","v":0},{"$f":"IF(AT$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AT$5,OFFSET(AT255,-$B258,-AS$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AT255,-$B258,-AS$4+$B258)-SUM($I258:AS258)))","v":0},{"$f":"IF(AU$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AU$5,OFFSET(AU255,-$B258,-AT$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AU255,-$B258,-AT$4+$B258)-SUM($I258:AT258)))","v":0},{"$f":"IF(AV$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AV$5,OFFSET(AV255,-$B258,-AU$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AV255,-$B258,-AU$4+$B258)-SUM($I258:AU258)))","v":0},{"$f":"IF(AW$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AW$5,OFFSET(AW255,-$B258,-AV$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AW255,-$B258,-AV$4+$B258)-SUM($I258:AV258)))","v":0},{"$f":"IF(AX$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AX$5,OFFSET(AX255,-$B258,-AW$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AX255,-$B258,-AW$4+$B258)-SUM($I258:AW258)))","v":0},{"$f":"IF(AY$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AY$5,OFFSET(AY255,-$B258,-AX$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AY255,-$B258,-AX$4+$B258)-SUM($I258:AX258)))","v":0},{"$f":"IF(AZ$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>AZ$5,OFFSET(AZ255,-$B258,-AY$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(AZ255,-$B258,-AY$4+$B258)-SUM($I258:AY258)))","v":0},{"$f":"IF(BA$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BA$5,OFFSET(BA255,-$B258,-AZ$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BA255,-$B258,-AZ$4+$B258)-SUM($I258:AZ258)))","v":0},{"$f":"IF(BB$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BB$5,OFFSET(BB255,-$B258,-BA$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BB255,-$B258,-BA$4+$B258)-SUM($I258:BA258)))","v":0},{"$f":"IF(BC$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BC$5,OFFSET(BC255,-$B258,-BB$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BC255,-$B258,-BB$4+$B258)-SUM($I258:BB258)))","v":0},{"$f":"IF(BD$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BD$5,OFFSET(BD255,-$B258,-BC$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BD255,-$B258,-BC$4+$B258)-SUM($I258:BC258)))","v":0},{"$f":"IF(BE$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BE$5,OFFSET(BE255,-$B258,-BD$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BE255,-$B258,-BD$4+$B258)-SUM($I258:BD258)))","v":0},{"$f":"IF(BF$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BF$5,OFFSET(BF255,-$B258,-BE$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BF255,-$B258,-BE$4+$B258)-SUM($I258:BE258)))","v":0},{"$f":"IF(BG$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BG$5,OFFSET(BG255,-$B258,-BF$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BG255,-$B258,-BF$4+$B258)-SUM($I258:BF258)))","v":0},{"$f":"IF(BH$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BH$5,OFFSET(BH255,-$B258,-BG$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BH255,-$B258,-BG$4+$B258)-SUM($I258:BG258)))","v":0},{"$f":"IF(BI$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BI$5,OFFSET(BI255,-$B258,-BH$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BI255,-$B258,-BH$4+$B258)-SUM($I258:BH258)))","v":0},{"$f":"IF(BJ$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BJ$5,OFFSET(BJ255,-$B258,-BI$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BJ255,-$B258,-BI$4+$B258)-SUM($I258:BI258)))","v":0},{"$f":"IF(BK$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BK$5,OFFSET(BK255,-$B258,-BJ$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BK255,-$B258,-BJ$4+$B258)-SUM($I258:BJ258)))","v":0},{"$f":"IF(BL$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BL$5,OFFSET(BL255,-$B258,-BK$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BL255,-$B258,-BK$4+$B258)-SUM($I258:BK258)))","v":0},{"$f":"IF(BM$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BM$5,OFFSET(BM255,-$B258,-BL$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BM255,-$B258,-BL$4+$B258)-SUM($I258:BL258)))","v":0},{"$f":"IF(BN$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BN$5,OFFSET(BN255,-$B258,-BM$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BN255,-$B258,-BM$4+$B258)-SUM($I258:BM258)))","v":0},{"$f":"IF(BO$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BO$5,OFFSET(BO255,-$B258,-BN$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BO255,-$B258,-BN$4+$B258)-SUM($I258:BN258)))","v":0},{"$f":"IF(BP$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BP$5,OFFSET(BP255,-$B258,-BO$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BP255,-$B258,-BO$4+$B258)-SUM($I258:BO258)))","v":0},{"$f":"IF(BQ$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BQ$5,OFFSET(BQ255,-$B258,-BP$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BQ255,-$B258,-BP$4+$B258)-SUM($I258:BP258)))","v":0},{"$f":"IF(BR$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BR$5,OFFSET(BR255,-$B258,-BQ$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BR255,-$B258,-BQ$4+$B258)-SUM($I258:BQ258)))","v":0},{"$f":"IF(BS$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BS$5,OFFSET(BS255,-$B258,-BR$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BS255,-$B258,-BR$4+$B258)-SUM($I258:BR258)))","v":0},{"$f":"IF(BT$5<=$D258,0,IF(SUM($D258,OFFSET($I243,-$B258,0))>BT$5,OFFSET(BT255,-$B258,-BS$4+$B258)/OFFSET($I243,-$B258,0),OFFSET(BT255,-$B258,-BS$4+$B258)-SUM($I258:BS258)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>J$5,OFFSET(J256,-$B259,-I$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(J256,-$B259,-I$4+$B259)-SUM($I259:I259)))","v":0},{"$f":"IF(K$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>K$5,OFFSET(K256,-$B259,-J$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(K256,-$B259,-J$4+$B259)-SUM($I259:J259)))","v":0},{"$f":"IF(L$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>L$5,OFFSET(L256,-$B259,-K$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(L256,-$B259,-K$4+$B259)-SUM($I259:K259)))","v":0},{"$f":"IF(M$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>M$5,OFFSET(M256,-$B259,-L$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(M256,-$B259,-L$4+$B259)-SUM($I259:L259)))","v":0},{"$f":"IF(N$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>N$5,OFFSET(N256,-$B259,-M$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(N256,-$B259,-M$4+$B259)-SUM($I259:M259)))","v":0},{"$f":"IF(O$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>O$5,OFFSET(O256,-$B259,-N$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(O256,-$B259,-N$4+$B259)-SUM($I259:N259)))","v":0},{"$f":"IF(P$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>P$5,OFFSET(P256,-$B259,-O$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(P256,-$B259,-O$4+$B259)-SUM($I259:O259)))","v":0},{"$f":"IF(Q$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>Q$5,OFFSET(Q256,-$B259,-P$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(Q256,-$B259,-P$4+$B259)-SUM($I259:P259)))","v":0},{"$f":"IF(R$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>R$5,OFFSET(R256,-$B259,-Q$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(R256,-$B259,-Q$4+$B259)-SUM($I259:Q259)))","v":0},{"$f":"IF(S$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>S$5,OFFSET(S256,-$B259,-R$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(S256,-$B259,-R$4+$B259)-SUM($I259:R259)))","v":0},{"$f":"IF(T$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>T$5,OFFSET(T256,-$B259,-S$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(T256,-$B259,-S$4+$B259)-SUM($I259:S259)))","v":0},{"$f":"IF(U$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>U$5,OFFSET(U256,-$B259,-T$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(U256,-$B259,-T$4+$B259)-SUM($I259:T259)))","v":0},{"$f":"IF(V$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>V$5,OFFSET(V256,-$B259,-U$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(V256,-$B259,-U$4+$B259)-SUM($I259:U259)))","v":0},{"$f":"IF(W$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>W$5,OFFSET(W256,-$B259,-V$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(W256,-$B259,-V$4+$B259)-SUM($I259:V259)))","v":0},{"$f":"IF(X$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>X$5,OFFSET(X256,-$B259,-W$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(X256,-$B259,-W$4+$B259)-SUM($I259:W259)))","v":0},{"$f":"IF(Y$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>Y$5,OFFSET(Y256,-$B259,-X$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(Y256,-$B259,-X$4+$B259)-SUM($I259:X259)))","v":0},{"$f":"IF(Z$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>Z$5,OFFSET(Z256,-$B259,-Y$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(Z256,-$B259,-Y$4+$B259)-SUM($I259:Y259)))","v":0},{"$f":"IF(AA$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AA$5,OFFSET(AA256,-$B259,-Z$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AA256,-$B259,-Z$4+$B259)-SUM($I259:Z259)))","v":0},{"$f":"IF(AB$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AB$5,OFFSET(AB256,-$B259,-AA$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AB256,-$B259,-AA$4+$B259)-SUM($I259:AA259)))","v":0},{"$f":"IF(AC$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AC$5,OFFSET(AC256,-$B259,-AB$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AC256,-$B259,-AB$4+$B259)-SUM($I259:AB259)))","v":0},{"$f":"IF(AD$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AD$5,OFFSET(AD256,-$B259,-AC$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AD256,-$B259,-AC$4+$B259)-SUM($I259:AC259)))","v":0},{"$f":"IF(AE$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AE$5,OFFSET(AE256,-$B259,-AD$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AE256,-$B259,-AD$4+$B259)-SUM($I259:AD259)))","v":0},{"$f":"IF(AF$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AF$5,OFFSET(AF256,-$B259,-AE$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AF256,-$B259,-AE$4+$B259)-SUM($I259:AE259)))","v":0},{"$f":"IF(AG$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AG$5,OFFSET(AG256,-$B259,-AF$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AG256,-$B259,-AF$4+$B259)-SUM($I259:AF259)))","v":0},{"$f":"IF(AH$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AH$5,OFFSET(AH256,-$B259,-AG$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AH256,-$B259,-AG$4+$B259)-SUM($I259:AG259)))","v":0},{"$f":"IF(AI$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AI$5,OFFSET(AI256,-$B259,-AH$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AI256,-$B259,-AH$4+$B259)-SUM($I259:AH259)))","v":0},{"$f":"IF(AJ$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AJ$5,OFFSET(AJ256,-$B259,-AI$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AJ256,-$B259,-AI$4+$B259)-SUM($I259:AI259)))","v":0},{"$f":"IF(AK$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AK$5,OFFSET(AK256,-$B259,-AJ$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AK256,-$B259,-AJ$4+$B259)-SUM($I259:AJ259)))","v":0},{"$f":"IF(AL$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AL$5,OFFSET(AL256,-$B259,-AK$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AL256,-$B259,-AK$4+$B259)-SUM($I259:AK259)))","v":0},{"$f":"IF(AM$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AM$5,OFFSET(AM256,-$B259,-AL$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AM256,-$B259,-AL$4+$B259)-SUM($I259:AL259)))","v":0},{"$f":"IF(AN$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AN$5,OFFSET(AN256,-$B259,-AM$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AN256,-$B259,-AM$4+$B259)-SUM($I259:AM259)))","v":0},{"$f":"IF(AO$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AO$5,OFFSET(AO256,-$B259,-AN$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AO256,-$B259,-AN$4+$B259)-SUM($I259:AN259)))","v":0},{"$f":"IF(AP$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AP$5,OFFSET(AP256,-$B259,-AO$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AP256,-$B259,-AO$4+$B259)-SUM($I259:AO259)))","v":0},{"$f":"IF(AQ$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AQ$5,OFFSET(AQ256,-$B259,-AP$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AQ256,-$B259,-AP$4+$B259)-SUM($I259:AP259)))","v":0},{"$f":"IF(AR$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AR$5,OFFSET(AR256,-$B259,-AQ$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AR256,-$B259,-AQ$4+$B259)-SUM($I259:AQ259)))","v":0},{"$f":"IF(AS$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AS$5,OFFSET(AS256,-$B259,-AR$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AS256,-$B259,-AR$4+$B259)-SUM($I259:AR259)))","v":0},{"$f":"IF(AT$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AT$5,OFFSET(AT256,-$B259,-AS$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AT256,-$B259,-AS$4+$B259)-SUM($I259:AS259)))","v":0},{"$f":"IF(AU$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AU$5,OFFSET(AU256,-$B259,-AT$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AU256,-$B259,-AT$4+$B259)-SUM($I259:AT259)))","v":0},{"$f":"IF(AV$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AV$5,OFFSET(AV256,-$B259,-AU$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AV256,-$B259,-AU$4+$B259)-SUM($I259:AU259)))","v":0},{"$f":"IF(AW$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AW$5,OFFSET(AW256,-$B259,-AV$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AW256,-$B259,-AV$4+$B259)-SUM($I259:AV259)))","v":0},{"$f":"IF(AX$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AX$5,OFFSET(AX256,-$B259,-AW$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AX256,-$B259,-AW$4+$B259)-SUM($I259:AW259)))","v":0},{"$f":"IF(AY$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AY$5,OFFSET(AY256,-$B259,-AX$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AY256,-$B259,-AX$4+$B259)-SUM($I259:AX259)))","v":0},{"$f":"IF(AZ$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>AZ$5,OFFSET(AZ256,-$B259,-AY$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(AZ256,-$B259,-AY$4+$B259)-SUM($I259:AY259)))","v":0},{"$f":"IF(BA$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BA$5,OFFSET(BA256,-$B259,-AZ$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BA256,-$B259,-AZ$4+$B259)-SUM($I259:AZ259)))","v":0},{"$f":"IF(BB$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BB$5,OFFSET(BB256,-$B259,-BA$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BB256,-$B259,-BA$4+$B259)-SUM($I259:BA259)))","v":0},{"$f":"IF(BC$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BC$5,OFFSET(BC256,-$B259,-BB$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BC256,-$B259,-BB$4+$B259)-SUM($I259:BB259)))","v":0},{"$f":"IF(BD$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BD$5,OFFSET(BD256,-$B259,-BC$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BD256,-$B259,-BC$4+$B259)-SUM($I259:BC259)))","v":0},{"$f":"IF(BE$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BE$5,OFFSET(BE256,-$B259,-BD$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BE256,-$B259,-BD$4+$B259)-SUM($I259:BD259)))","v":0},{"$f":"IF(BF$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BF$5,OFFSET(BF256,-$B259,-BE$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BF256,-$B259,-BE$4+$B259)-SUM($I259:BE259)))","v":0},{"$f":"IF(BG$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BG$5,OFFSET(BG256,-$B259,-BF$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BG256,-$B259,-BF$4+$B259)-SUM($I259:BF259)))","v":0},{"$f":"IF(BH$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BH$5,OFFSET(BH256,-$B259,-BG$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BH256,-$B259,-BG$4+$B259)-SUM($I259:BG259)))","v":0},{"$f":"IF(BI$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BI$5,OFFSET(BI256,-$B259,-BH$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BI256,-$B259,-BH$4+$B259)-SUM($I259:BH259)))","v":0},{"$f":"IF(BJ$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BJ$5,OFFSET(BJ256,-$B259,-BI$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BJ256,-$B259,-BI$4+$B259)-SUM($I259:BI259)))","v":0},{"$f":"IF(BK$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BK$5,OFFSET(BK256,-$B259,-BJ$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BK256,-$B259,-BJ$4+$B259)-SUM($I259:BJ259)))","v":0},{"$f":"IF(BL$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BL$5,OFFSET(BL256,-$B259,-BK$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BL256,-$B259,-BK$4+$B259)-SUM($I259:BK259)))","v":0},{"$f":"IF(BM$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BM$5,OFFSET(BM256,-$B259,-BL$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BM256,-$B259,-BL$4+$B259)-SUM($I259:BL259)))","v":0},{"$f":"IF(BN$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BN$5,OFFSET(BN256,-$B259,-BM$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BN256,-$B259,-BM$4+$B259)-SUM($I259:BM259)))","v":0},{"$f":"IF(BO$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BO$5,OFFSET(BO256,-$B259,-BN$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BO256,-$B259,-BN$4+$B259)-SUM($I259:BN259)))","v":0},{"$f":"IF(BP$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BP$5,OFFSET(BP256,-$B259,-BO$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BP256,-$B259,-BO$4+$B259)-SUM($I259:BO259)))","v":0},{"$f":"IF(BQ$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BQ$5,OFFSET(BQ256,-$B259,-BP$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BQ256,-$B259,-BP$4+$B259)-SUM($I259:BP259)))","v":0},{"$f":"IF(BR$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BR$5,OFFSET(BR256,-$B259,-BQ$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BR256,-$B259,-BQ$4+$B259)-SUM($I259:BQ259)))","v":0},{"$f":"IF(BS$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BS$5,OFFSET(BS256,-$B259,-BR$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BS256,-$B259,-BR$4+$B259)-SUM($I259:BR259)))","v":0},{"$f":"IF(BT$5<=$D259,0,IF(SUM($D259,OFFSET($I244,-$B259,0))>BT$5,OFFSET(BT256,-$B259,-BS$4+$B259)/OFFSET($I244,-$B259,0),OFFSET(BT256,-$B259,-BS$4+$B259)-SUM($I259:BS259)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>J$5,OFFSET(J257,-$B260,-I$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(J257,-$B260,-I$4+$B260)-SUM($I260:I260)))","v":0},{"$f":"IF(K$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>K$5,OFFSET(K257,-$B260,-J$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(K257,-$B260,-J$4+$B260)-SUM($I260:J260)))","v":0},{"$f":"IF(L$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>L$5,OFFSET(L257,-$B260,-K$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(L257,-$B260,-K$4+$B260)-SUM($I260:K260)))","v":0},{"$f":"IF(M$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>M$5,OFFSET(M257,-$B260,-L$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(M257,-$B260,-L$4+$B260)-SUM($I260:L260)))","v":0},{"$f":"IF(N$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>N$5,OFFSET(N257,-$B260,-M$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(N257,-$B260,-M$4+$B260)-SUM($I260:M260)))","v":0},{"$f":"IF(O$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>O$5,OFFSET(O257,-$B260,-N$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(O257,-$B260,-N$4+$B260)-SUM($I260:N260)))","v":0},{"$f":"IF(P$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>P$5,OFFSET(P257,-$B260,-O$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(P257,-$B260,-O$4+$B260)-SUM($I260:O260)))","v":0},{"$f":"IF(Q$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>Q$5,OFFSET(Q257,-$B260,-P$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(Q257,-$B260,-P$4+$B260)-SUM($I260:P260)))","v":0},{"$f":"IF(R$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>R$5,OFFSET(R257,-$B260,-Q$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(R257,-$B260,-Q$4+$B260)-SUM($I260:Q260)))","v":0},{"$f":"IF(S$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>S$5,OFFSET(S257,-$B260,-R$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(S257,-$B260,-R$4+$B260)-SUM($I260:R260)))","v":0},{"$f":"IF(T$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>T$5,OFFSET(T257,-$B260,-S$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(T257,-$B260,-S$4+$B260)-SUM($I260:S260)))","v":0},{"$f":"IF(U$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>U$5,OFFSET(U257,-$B260,-T$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(U257,-$B260,-T$4+$B260)-SUM($I260:T260)))","v":0},{"$f":"IF(V$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>V$5,OFFSET(V257,-$B260,-U$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(V257,-$B260,-U$4+$B260)-SUM($I260:U260)))","v":0},{"$f":"IF(W$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>W$5,OFFSET(W257,-$B260,-V$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(W257,-$B260,-V$4+$B260)-SUM($I260:V260)))","v":0},{"$f":"IF(X$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>X$5,OFFSET(X257,-$B260,-W$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(X257,-$B260,-W$4+$B260)-SUM($I260:W260)))","v":0},{"$f":"IF(Y$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>Y$5,OFFSET(Y257,-$B260,-X$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(Y257,-$B260,-X$4+$B260)-SUM($I260:X260)))","v":0},{"$f":"IF(Z$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>Z$5,OFFSET(Z257,-$B260,-Y$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(Z257,-$B260,-Y$4+$B260)-SUM($I260:Y260)))","v":0},{"$f":"IF(AA$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AA$5,OFFSET(AA257,-$B260,-Z$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AA257,-$B260,-Z$4+$B260)-SUM($I260:Z260)))","v":0},{"$f":"IF(AB$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AB$5,OFFSET(AB257,-$B260,-AA$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AB257,-$B260,-AA$4+$B260)-SUM($I260:AA260)))","v":0},{"$f":"IF(AC$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AC$5,OFFSET(AC257,-$B260,-AB$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AC257,-$B260,-AB$4+$B260)-SUM($I260:AB260)))","v":0},{"$f":"IF(AD$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AD$5,OFFSET(AD257,-$B260,-AC$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AD257,-$B260,-AC$4+$B260)-SUM($I260:AC260)))","v":0},{"$f":"IF(AE$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AE$5,OFFSET(AE257,-$B260,-AD$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AE257,-$B260,-AD$4+$B260)-SUM($I260:AD260)))","v":0},{"$f":"IF(AF$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AF$5,OFFSET(AF257,-$B260,-AE$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AF257,-$B260,-AE$4+$B260)-SUM($I260:AE260)))","v":0},{"$f":"IF(AG$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AG$5,OFFSET(AG257,-$B260,-AF$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AG257,-$B260,-AF$4+$B260)-SUM($I260:AF260)))","v":0},{"$f":"IF(AH$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AH$5,OFFSET(AH257,-$B260,-AG$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AH257,-$B260,-AG$4+$B260)-SUM($I260:AG260)))","v":0},{"$f":"IF(AI$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AI$5,OFFSET(AI257,-$B260,-AH$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AI257,-$B260,-AH$4+$B260)-SUM($I260:AH260)))","v":0},{"$f":"IF(AJ$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AJ$5,OFFSET(AJ257,-$B260,-AI$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AJ257,-$B260,-AI$4+$B260)-SUM($I260:AI260)))","v":0},{"$f":"IF(AK$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AK$5,OFFSET(AK257,-$B260,-AJ$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AK257,-$B260,-AJ$4+$B260)-SUM($I260:AJ260)))","v":0},{"$f":"IF(AL$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AL$5,OFFSET(AL257,-$B260,-AK$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AL257,-$B260,-AK$4+$B260)-SUM($I260:AK260)))","v":0},{"$f":"IF(AM$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AM$5,OFFSET(AM257,-$B260,-AL$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AM257,-$B260,-AL$4+$B260)-SUM($I260:AL260)))","v":0},{"$f":"IF(AN$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AN$5,OFFSET(AN257,-$B260,-AM$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AN257,-$B260,-AM$4+$B260)-SUM($I260:AM260)))","v":0},{"$f":"IF(AO$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AO$5,OFFSET(AO257,-$B260,-AN$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AO257,-$B260,-AN$4+$B260)-SUM($I260:AN260)))","v":0},{"$f":"IF(AP$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AP$5,OFFSET(AP257,-$B260,-AO$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AP257,-$B260,-AO$4+$B260)-SUM($I260:AO260)))","v":0},{"$f":"IF(AQ$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AQ$5,OFFSET(AQ257,-$B260,-AP$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AQ257,-$B260,-AP$4+$B260)-SUM($I260:AP260)))","v":0},{"$f":"IF(AR$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AR$5,OFFSET(AR257,-$B260,-AQ$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AR257,-$B260,-AQ$4+$B260)-SUM($I260:AQ260)))","v":0},{"$f":"IF(AS$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AS$5,OFFSET(AS257,-$B260,-AR$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AS257,-$B260,-AR$4+$B260)-SUM($I260:AR260)))","v":0},{"$f":"IF(AT$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AT$5,OFFSET(AT257,-$B260,-AS$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AT257,-$B260,-AS$4+$B260)-SUM($I260:AS260)))","v":0},{"$f":"IF(AU$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AU$5,OFFSET(AU257,-$B260,-AT$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AU257,-$B260,-AT$4+$B260)-SUM($I260:AT260)))","v":0},{"$f":"IF(AV$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AV$5,OFFSET(AV257,-$B260,-AU$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AV257,-$B260,-AU$4+$B260)-SUM($I260:AU260)))","v":0},{"$f":"IF(AW$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AW$5,OFFSET(AW257,-$B260,-AV$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AW257,-$B260,-AV$4+$B260)-SUM($I260:AV260)))","v":0},{"$f":"IF(AX$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AX$5,OFFSET(AX257,-$B260,-AW$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AX257,-$B260,-AW$4+$B260)-SUM($I260:AW260)))","v":0},{"$f":"IF(AY$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AY$5,OFFSET(AY257,-$B260,-AX$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AY257,-$B260,-AX$4+$B260)-SUM($I260:AX260)))","v":0},{"$f":"IF(AZ$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>AZ$5,OFFSET(AZ257,-$B260,-AY$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(AZ257,-$B260,-AY$4+$B260)-SUM($I260:AY260)))","v":0},{"$f":"IF(BA$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BA$5,OFFSET(BA257,-$B260,-AZ$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BA257,-$B260,-AZ$4+$B260)-SUM($I260:AZ260)))","v":0},{"$f":"IF(BB$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BB$5,OFFSET(BB257,-$B260,-BA$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BB257,-$B260,-BA$4+$B260)-SUM($I260:BA260)))","v":0},{"$f":"IF(BC$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BC$5,OFFSET(BC257,-$B260,-BB$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BC257,-$B260,-BB$4+$B260)-SUM($I260:BB260)))","v":0},{"$f":"IF(BD$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BD$5,OFFSET(BD257,-$B260,-BC$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BD257,-$B260,-BC$4+$B260)-SUM($I260:BC260)))","v":0},{"$f":"IF(BE$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BE$5,OFFSET(BE257,-$B260,-BD$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BE257,-$B260,-BD$4+$B260)-SUM($I260:BD260)))","v":0},{"$f":"IF(BF$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BF$5,OFFSET(BF257,-$B260,-BE$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BF257,-$B260,-BE$4+$B260)-SUM($I260:BE260)))","v":0},{"$f":"IF(BG$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BG$5,OFFSET(BG257,-$B260,-BF$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BG257,-$B260,-BF$4+$B260)-SUM($I260:BF260)))","v":0},{"$f":"IF(BH$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BH$5,OFFSET(BH257,-$B260,-BG$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BH257,-$B260,-BG$4+$B260)-SUM($I260:BG260)))","v":0},{"$f":"IF(BI$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BI$5,OFFSET(BI257,-$B260,-BH$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BI257,-$B260,-BH$4+$B260)-SUM($I260:BH260)))","v":0},{"$f":"IF(BJ$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BJ$5,OFFSET(BJ257,-$B260,-BI$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BJ257,-$B260,-BI$4+$B260)-SUM($I260:BI260)))","v":0},{"$f":"IF(BK$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BK$5,OFFSET(BK257,-$B260,-BJ$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BK257,-$B260,-BJ$4+$B260)-SUM($I260:BJ260)))","v":0},{"$f":"IF(BL$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BL$5,OFFSET(BL257,-$B260,-BK$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BL257,-$B260,-BK$4+$B260)-SUM($I260:BK260)))","v":0},{"$f":"IF(BM$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BM$5,OFFSET(BM257,-$B260,-BL$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BM257,-$B260,-BL$4+$B260)-SUM($I260:BL260)))","v":0},{"$f":"IF(BN$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BN$5,OFFSET(BN257,-$B260,-BM$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BN257,-$B260,-BM$4+$B260)-SUM($I260:BM260)))","v":0},{"$f":"IF(BO$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BO$5,OFFSET(BO257,-$B260,-BN$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BO257,-$B260,-BN$4+$B260)-SUM($I260:BN260)))","v":0},{"$f":"IF(BP$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BP$5,OFFSET(BP257,-$B260,-BO$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BP257,-$B260,-BO$4+$B260)-SUM($I260:BO260)))","v":0},{"$f":"IF(BQ$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BQ$5,OFFSET(BQ257,-$B260,-BP$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BQ257,-$B260,-BP$4+$B260)-SUM($I260:BP260)))","v":0},{"$f":"IF(BR$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BR$5,OFFSET(BR257,-$B260,-BQ$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BR257,-$B260,-BQ$4+$B260)-SUM($I260:BQ260)))","v":0},{"$f":"IF(BS$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BS$5,OFFSET(BS257,-$B260,-BR$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BS257,-$B260,-BR$4+$B260)-SUM($I260:BR260)))","v":0},{"$f":"IF(BT$5<=$D260,0,IF(SUM($D260,OFFSET($I245,-$B260,0))>BT$5,OFFSET(BT257,-$B260,-BS$4+$B260)/OFFSET($I245,-$B260,0),OFFSET(BT257,-$B260,-BS$4+$B260)-SUM($I260:BS260)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>J$5,OFFSET(J258,-$B261,-I$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(J258,-$B261,-I$4+$B261)-SUM($I261:I261)))","v":0},{"$f":"IF(K$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>K$5,OFFSET(K258,-$B261,-J$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(K258,-$B261,-J$4+$B261)-SUM($I261:J261)))","v":0},{"$f":"IF(L$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>L$5,OFFSET(L258,-$B261,-K$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(L258,-$B261,-K$4+$B261)-SUM($I261:K261)))","v":0},{"$f":"IF(M$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>M$5,OFFSET(M258,-$B261,-L$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(M258,-$B261,-L$4+$B261)-SUM($I261:L261)))","v":0},{"$f":"IF(N$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>N$5,OFFSET(N258,-$B261,-M$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(N258,-$B261,-M$4+$B261)-SUM($I261:M261)))","v":0},{"$f":"IF(O$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>O$5,OFFSET(O258,-$B261,-N$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(O258,-$B261,-N$4+$B261)-SUM($I261:N261)))","v":0},{"$f":"IF(P$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>P$5,OFFSET(P258,-$B261,-O$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(P258,-$B261,-O$4+$B261)-SUM($I261:O261)))","v":0},{"$f":"IF(Q$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>Q$5,OFFSET(Q258,-$B261,-P$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(Q258,-$B261,-P$4+$B261)-SUM($I261:P261)))","v":0},{"$f":"IF(R$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>R$5,OFFSET(R258,-$B261,-Q$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(R258,-$B261,-Q$4+$B261)-SUM($I261:Q261)))","v":0},{"$f":"IF(S$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>S$5,OFFSET(S258,-$B261,-R$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(S258,-$B261,-R$4+$B261)-SUM($I261:R261)))","v":0},{"$f":"IF(T$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>T$5,OFFSET(T258,-$B261,-S$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(T258,-$B261,-S$4+$B261)-SUM($I261:S261)))","v":0},{"$f":"IF(U$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>U$5,OFFSET(U258,-$B261,-T$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(U258,-$B261,-T$4+$B261)-SUM($I261:T261)))","v":0},{"$f":"IF(V$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>V$5,OFFSET(V258,-$B261,-U$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(V258,-$B261,-U$4+$B261)-SUM($I261:U261)))","v":0},{"$f":"IF(W$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>W$5,OFFSET(W258,-$B261,-V$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(W258,-$B261,-V$4+$B261)-SUM($I261:V261)))","v":0},{"$f":"IF(X$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>X$5,OFFSET(X258,-$B261,-W$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(X258,-$B261,-W$4+$B261)-SUM($I261:W261)))","v":0},{"$f":"IF(Y$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>Y$5,OFFSET(Y258,-$B261,-X$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(Y258,-$B261,-X$4+$B261)-SUM($I261:X261)))","v":0},{"$f":"IF(Z$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>Z$5,OFFSET(Z258,-$B261,-Y$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(Z258,-$B261,-Y$4+$B261)-SUM($I261:Y261)))","v":0},{"$f":"IF(AA$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AA$5,OFFSET(AA258,-$B261,-Z$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AA258,-$B261,-Z$4+$B261)-SUM($I261:Z261)))","v":0},{"$f":"IF(AB$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AB$5,OFFSET(AB258,-$B261,-AA$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AB258,-$B261,-AA$4+$B261)-SUM($I261:AA261)))","v":0},{"$f":"IF(AC$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AC$5,OFFSET(AC258,-$B261,-AB$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AC258,-$B261,-AB$4+$B261)-SUM($I261:AB261)))","v":0},{"$f":"IF(AD$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AD$5,OFFSET(AD258,-$B261,-AC$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AD258,-$B261,-AC$4+$B261)-SUM($I261:AC261)))","v":0},{"$f":"IF(AE$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AE$5,OFFSET(AE258,-$B261,-AD$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AE258,-$B261,-AD$4+$B261)-SUM($I261:AD261)))","v":0},{"$f":"IF(AF$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AF$5,OFFSET(AF258,-$B261,-AE$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AF258,-$B261,-AE$4+$B261)-SUM($I261:AE261)))","v":0},{"$f":"IF(AG$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AG$5,OFFSET(AG258,-$B261,-AF$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AG258,-$B261,-AF$4+$B261)-SUM($I261:AF261)))","v":0},{"$f":"IF(AH$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AH$5,OFFSET(AH258,-$B261,-AG$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AH258,-$B261,-AG$4+$B261)-SUM($I261:AG261)))","v":0},{"$f":"IF(AI$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AI$5,OFFSET(AI258,-$B261,-AH$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AI258,-$B261,-AH$4+$B261)-SUM($I261:AH261)))","v":0},{"$f":"IF(AJ$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AJ$5,OFFSET(AJ258,-$B261,-AI$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AJ258,-$B261,-AI$4+$B261)-SUM($I261:AI261)))","v":0},{"$f":"IF(AK$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AK$5,OFFSET(AK258,-$B261,-AJ$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AK258,-$B261,-AJ$4+$B261)-SUM($I261:AJ261)))","v":0},{"$f":"IF(AL$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AL$5,OFFSET(AL258,-$B261,-AK$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AL258,-$B261,-AK$4+$B261)-SUM($I261:AK261)))","v":0},{"$f":"IF(AM$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AM$5,OFFSET(AM258,-$B261,-AL$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AM258,-$B261,-AL$4+$B261)-SUM($I261:AL261)))","v":0},{"$f":"IF(AN$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AN$5,OFFSET(AN258,-$B261,-AM$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AN258,-$B261,-AM$4+$B261)-SUM($I261:AM261)))","v":0},{"$f":"IF(AO$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AO$5,OFFSET(AO258,-$B261,-AN$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AO258,-$B261,-AN$4+$B261)-SUM($I261:AN261)))","v":0},{"$f":"IF(AP$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AP$5,OFFSET(AP258,-$B261,-AO$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AP258,-$B261,-AO$4+$B261)-SUM($I261:AO261)))","v":0},{"$f":"IF(AQ$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AQ$5,OFFSET(AQ258,-$B261,-AP$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AQ258,-$B261,-AP$4+$B261)-SUM($I261:AP261)))","v":0},{"$f":"IF(AR$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AR$5,OFFSET(AR258,-$B261,-AQ$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AR258,-$B261,-AQ$4+$B261)-SUM($I261:AQ261)))","v":0},{"$f":"IF(AS$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AS$5,OFFSET(AS258,-$B261,-AR$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AS258,-$B261,-AR$4+$B261)-SUM($I261:AR261)))","v":0},{"$f":"IF(AT$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AT$5,OFFSET(AT258,-$B261,-AS$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AT258,-$B261,-AS$4+$B261)-SUM($I261:AS261)))","v":0},{"$f":"IF(AU$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AU$5,OFFSET(AU258,-$B261,-AT$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AU258,-$B261,-AT$4+$B261)-SUM($I261:AT261)))","v":0},{"$f":"IF(AV$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AV$5,OFFSET(AV258,-$B261,-AU$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AV258,-$B261,-AU$4+$B261)-SUM($I261:AU261)))","v":0},{"$f":"IF(AW$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AW$5,OFFSET(AW258,-$B261,-AV$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AW258,-$B261,-AV$4+$B261)-SUM($I261:AV261)))","v":0},{"$f":"IF(AX$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AX$5,OFFSET(AX258,-$B261,-AW$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AX258,-$B261,-AW$4+$B261)-SUM($I261:AW261)))","v":0},{"$f":"IF(AY$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AY$5,OFFSET(AY258,-$B261,-AX$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AY258,-$B261,-AX$4+$B261)-SUM($I261:AX261)))","v":0},{"$f":"IF(AZ$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>AZ$5,OFFSET(AZ258,-$B261,-AY$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(AZ258,-$B261,-AY$4+$B261)-SUM($I261:AY261)))","v":0},{"$f":"IF(BA$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BA$5,OFFSET(BA258,-$B261,-AZ$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BA258,-$B261,-AZ$4+$B261)-SUM($I261:AZ261)))","v":0},{"$f":"IF(BB$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BB$5,OFFSET(BB258,-$B261,-BA$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BB258,-$B261,-BA$4+$B261)-SUM($I261:BA261)))","v":0},{"$f":"IF(BC$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BC$5,OFFSET(BC258,-$B261,-BB$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BC258,-$B261,-BB$4+$B261)-SUM($I261:BB261)))","v":0},{"$f":"IF(BD$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BD$5,OFFSET(BD258,-$B261,-BC$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BD258,-$B261,-BC$4+$B261)-SUM($I261:BC261)))","v":0},{"$f":"IF(BE$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BE$5,OFFSET(BE258,-$B261,-BD$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BE258,-$B261,-BD$4+$B261)-SUM($I261:BD261)))","v":0},{"$f":"IF(BF$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BF$5,OFFSET(BF258,-$B261,-BE$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BF258,-$B261,-BE$4+$B261)-SUM($I261:BE261)))","v":0},{"$f":"IF(BG$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BG$5,OFFSET(BG258,-$B261,-BF$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BG258,-$B261,-BF$4+$B261)-SUM($I261:BF261)))","v":0},{"$f":"IF(BH$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BH$5,OFFSET(BH258,-$B261,-BG$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BH258,-$B261,-BG$4+$B261)-SUM($I261:BG261)))","v":0},{"$f":"IF(BI$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BI$5,OFFSET(BI258,-$B261,-BH$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BI258,-$B261,-BH$4+$B261)-SUM($I261:BH261)))","v":0},{"$f":"IF(BJ$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BJ$5,OFFSET(BJ258,-$B261,-BI$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BJ258,-$B261,-BI$4+$B261)-SUM($I261:BI261)))","v":0},{"$f":"IF(BK$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BK$5,OFFSET(BK258,-$B261,-BJ$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BK258,-$B261,-BJ$4+$B261)-SUM($I261:BJ261)))","v":0},{"$f":"IF(BL$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BL$5,OFFSET(BL258,-$B261,-BK$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BL258,-$B261,-BK$4+$B261)-SUM($I261:BK261)))","v":0},{"$f":"IF(BM$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BM$5,OFFSET(BM258,-$B261,-BL$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BM258,-$B261,-BL$4+$B261)-SUM($I261:BL261)))","v":0},{"$f":"IF(BN$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BN$5,OFFSET(BN258,-$B261,-BM$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BN258,-$B261,-BM$4+$B261)-SUM($I261:BM261)))","v":0},{"$f":"IF(BO$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BO$5,OFFSET(BO258,-$B261,-BN$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BO258,-$B261,-BN$4+$B261)-SUM($I261:BN261)))","v":0},{"$f":"IF(BP$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BP$5,OFFSET(BP258,-$B261,-BO$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BP258,-$B261,-BO$4+$B261)-SUM($I261:BO261)))","v":0},{"$f":"IF(BQ$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BQ$5,OFFSET(BQ258,-$B261,-BP$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BQ258,-$B261,-BP$4+$B261)-SUM($I261:BP261)))","v":0},{"$f":"IF(BR$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BR$5,OFFSET(BR258,-$B261,-BQ$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BR258,-$B261,-BQ$4+$B261)-SUM($I261:BQ261)))","v":0},{"$f":"IF(BS$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BS$5,OFFSET(BS258,-$B261,-BR$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BS258,-$B261,-BR$4+$B261)-SUM($I261:BR261)))","v":0},{"$f":"IF(BT$5<=$D261,0,IF(SUM($D261,OFFSET($I246,-$B261,0))>BT$5,OFFSET(BT258,-$B261,-BS$4+$B261)/OFFSET($I246,-$B261,0),OFFSET(BT258,-$B261,-BS$4+$B261)-SUM($I261:BS261)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>J$5,OFFSET(J259,-$B262,-I$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(J259,-$B262,-I$4+$B262)-SUM($I262:I262)))","v":0},{"$f":"IF(K$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>K$5,OFFSET(K259,-$B262,-J$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(K259,-$B262,-J$4+$B262)-SUM($I262:J262)))","v":0},{"$f":"IF(L$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>L$5,OFFSET(L259,-$B262,-K$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(L259,-$B262,-K$4+$B262)-SUM($I262:K262)))","v":0},{"$f":"IF(M$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>M$5,OFFSET(M259,-$B262,-L$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(M259,-$B262,-L$4+$B262)-SUM($I262:L262)))","v":0},{"$f":"IF(N$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>N$5,OFFSET(N259,-$B262,-M$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(N259,-$B262,-M$4+$B262)-SUM($I262:M262)))","v":0},{"$f":"IF(O$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>O$5,OFFSET(O259,-$B262,-N$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(O259,-$B262,-N$4+$B262)-SUM($I262:N262)))","v":0},{"$f":"IF(P$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>P$5,OFFSET(P259,-$B262,-O$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(P259,-$B262,-O$4+$B262)-SUM($I262:O262)))","v":0},{"$f":"IF(Q$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>Q$5,OFFSET(Q259,-$B262,-P$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(Q259,-$B262,-P$4+$B262)-SUM($I262:P262)))","v":0},{"$f":"IF(R$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>R$5,OFFSET(R259,-$B262,-Q$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(R259,-$B262,-Q$4+$B262)-SUM($I262:Q262)))","v":0},{"$f":"IF(S$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>S$5,OFFSET(S259,-$B262,-R$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(S259,-$B262,-R$4+$B262)-SUM($I262:R262)))","v":0},{"$f":"IF(T$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>T$5,OFFSET(T259,-$B262,-S$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(T259,-$B262,-S$4+$B262)-SUM($I262:S262)))","v":0},{"$f":"IF(U$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>U$5,OFFSET(U259,-$B262,-T$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(U259,-$B262,-T$4+$B262)-SUM($I262:T262)))","v":0},{"$f":"IF(V$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>V$5,OFFSET(V259,-$B262,-U$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(V259,-$B262,-U$4+$B262)-SUM($I262:U262)))","v":0},{"$f":"IF(W$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>W$5,OFFSET(W259,-$B262,-V$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(W259,-$B262,-V$4+$B262)-SUM($I262:V262)))","v":0},{"$f":"IF(X$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>X$5,OFFSET(X259,-$B262,-W$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(X259,-$B262,-W$4+$B262)-SUM($I262:W262)))","v":0},{"$f":"IF(Y$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>Y$5,OFFSET(Y259,-$B262,-X$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(Y259,-$B262,-X$4+$B262)-SUM($I262:X262)))","v":0},{"$f":"IF(Z$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>Z$5,OFFSET(Z259,-$B262,-Y$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(Z259,-$B262,-Y$4+$B262)-SUM($I262:Y262)))","v":0},{"$f":"IF(AA$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AA$5,OFFSET(AA259,-$B262,-Z$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AA259,-$B262,-Z$4+$B262)-SUM($I262:Z262)))","v":0},{"$f":"IF(AB$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AB$5,OFFSET(AB259,-$B262,-AA$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AB259,-$B262,-AA$4+$B262)-SUM($I262:AA262)))","v":0},{"$f":"IF(AC$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AC$5,OFFSET(AC259,-$B262,-AB$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AC259,-$B262,-AB$4+$B262)-SUM($I262:AB262)))","v":0},{"$f":"IF(AD$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AD$5,OFFSET(AD259,-$B262,-AC$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AD259,-$B262,-AC$4+$B262)-SUM($I262:AC262)))","v":0},{"$f":"IF(AE$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AE$5,OFFSET(AE259,-$B262,-AD$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AE259,-$B262,-AD$4+$B262)-SUM($I262:AD262)))","v":0},{"$f":"IF(AF$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AF$5,OFFSET(AF259,-$B262,-AE$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AF259,-$B262,-AE$4+$B262)-SUM($I262:AE262)))","v":0},{"$f":"IF(AG$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AG$5,OFFSET(AG259,-$B262,-AF$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AG259,-$B262,-AF$4+$B262)-SUM($I262:AF262)))","v":0},{"$f":"IF(AH$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AH$5,OFFSET(AH259,-$B262,-AG$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AH259,-$B262,-AG$4+$B262)-SUM($I262:AG262)))","v":0},{"$f":"IF(AI$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AI$5,OFFSET(AI259,-$B262,-AH$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AI259,-$B262,-AH$4+$B262)-SUM($I262:AH262)))","v":0},{"$f":"IF(AJ$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AJ$5,OFFSET(AJ259,-$B262,-AI$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AJ259,-$B262,-AI$4+$B262)-SUM($I262:AI262)))","v":0},{"$f":"IF(AK$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AK$5,OFFSET(AK259,-$B262,-AJ$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AK259,-$B262,-AJ$4+$B262)-SUM($I262:AJ262)))","v":0},{"$f":"IF(AL$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AL$5,OFFSET(AL259,-$B262,-AK$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AL259,-$B262,-AK$4+$B262)-SUM($I262:AK262)))","v":0},{"$f":"IF(AM$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AM$5,OFFSET(AM259,-$B262,-AL$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AM259,-$B262,-AL$4+$B262)-SUM($I262:AL262)))","v":0},{"$f":"IF(AN$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AN$5,OFFSET(AN259,-$B262,-AM$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AN259,-$B262,-AM$4+$B262)-SUM($I262:AM262)))","v":0},{"$f":"IF(AO$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AO$5,OFFSET(AO259,-$B262,-AN$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AO259,-$B262,-AN$4+$B262)-SUM($I262:AN262)))","v":0},{"$f":"IF(AP$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AP$5,OFFSET(AP259,-$B262,-AO$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AP259,-$B262,-AO$4+$B262)-SUM($I262:AO262)))","v":0},{"$f":"IF(AQ$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AQ$5,OFFSET(AQ259,-$B262,-AP$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AQ259,-$B262,-AP$4+$B262)-SUM($I262:AP262)))","v":0},{"$f":"IF(AR$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AR$5,OFFSET(AR259,-$B262,-AQ$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AR259,-$B262,-AQ$4+$B262)-SUM($I262:AQ262)))","v":0},{"$f":"IF(AS$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AS$5,OFFSET(AS259,-$B262,-AR$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AS259,-$B262,-AR$4+$B262)-SUM($I262:AR262)))","v":0},{"$f":"IF(AT$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AT$5,OFFSET(AT259,-$B262,-AS$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AT259,-$B262,-AS$4+$B262)-SUM($I262:AS262)))","v":0},{"$f":"IF(AU$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AU$5,OFFSET(AU259,-$B262,-AT$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AU259,-$B262,-AT$4+$B262)-SUM($I262:AT262)))","v":0},{"$f":"IF(AV$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AV$5,OFFSET(AV259,-$B262,-AU$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AV259,-$B262,-AU$4+$B262)-SUM($I262:AU262)))","v":0},{"$f":"IF(AW$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AW$5,OFFSET(AW259,-$B262,-AV$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AW259,-$B262,-AV$4+$B262)-SUM($I262:AV262)))","v":0},{"$f":"IF(AX$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AX$5,OFFSET(AX259,-$B262,-AW$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AX259,-$B262,-AW$4+$B262)-SUM($I262:AW262)))","v":0},{"$f":"IF(AY$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AY$5,OFFSET(AY259,-$B262,-AX$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AY259,-$B262,-AX$4+$B262)-SUM($I262:AX262)))","v":0},{"$f":"IF(AZ$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>AZ$5,OFFSET(AZ259,-$B262,-AY$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(AZ259,-$B262,-AY$4+$B262)-SUM($I262:AY262)))","v":0},{"$f":"IF(BA$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BA$5,OFFSET(BA259,-$B262,-AZ$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BA259,-$B262,-AZ$4+$B262)-SUM($I262:AZ262)))","v":0},{"$f":"IF(BB$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BB$5,OFFSET(BB259,-$B262,-BA$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BB259,-$B262,-BA$4+$B262)-SUM($I262:BA262)))","v":0},{"$f":"IF(BC$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BC$5,OFFSET(BC259,-$B262,-BB$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BC259,-$B262,-BB$4+$B262)-SUM($I262:BB262)))","v":0},{"$f":"IF(BD$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BD$5,OFFSET(BD259,-$B262,-BC$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BD259,-$B262,-BC$4+$B262)-SUM($I262:BC262)))","v":0},{"$f":"IF(BE$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BE$5,OFFSET(BE259,-$B262,-BD$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BE259,-$B262,-BD$4+$B262)-SUM($I262:BD262)))","v":0},{"$f":"IF(BF$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BF$5,OFFSET(BF259,-$B262,-BE$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BF259,-$B262,-BE$4+$B262)-SUM($I262:BE262)))","v":0},{"$f":"IF(BG$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BG$5,OFFSET(BG259,-$B262,-BF$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BG259,-$B262,-BF$4+$B262)-SUM($I262:BF262)))","v":0},{"$f":"IF(BH$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BH$5,OFFSET(BH259,-$B262,-BG$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BH259,-$B262,-BG$4+$B262)-SUM($I262:BG262)))","v":0},{"$f":"IF(BI$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BI$5,OFFSET(BI259,-$B262,-BH$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BI259,-$B262,-BH$4+$B262)-SUM($I262:BH262)))","v":0},{"$f":"IF(BJ$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BJ$5,OFFSET(BJ259,-$B262,-BI$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BJ259,-$B262,-BI$4+$B262)-SUM($I262:BI262)))","v":0},{"$f":"IF(BK$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BK$5,OFFSET(BK259,-$B262,-BJ$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BK259,-$B262,-BJ$4+$B262)-SUM($I262:BJ262)))","v":0},{"$f":"IF(BL$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BL$5,OFFSET(BL259,-$B262,-BK$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BL259,-$B262,-BK$4+$B262)-SUM($I262:BK262)))","v":0},{"$f":"IF(BM$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BM$5,OFFSET(BM259,-$B262,-BL$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BM259,-$B262,-BL$4+$B262)-SUM($I262:BL262)))","v":0},{"$f":"IF(BN$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BN$5,OFFSET(BN259,-$B262,-BM$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BN259,-$B262,-BM$4+$B262)-SUM($I262:BM262)))","v":0},{"$f":"IF(BO$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BO$5,OFFSET(BO259,-$B262,-BN$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BO259,-$B262,-BN$4+$B262)-SUM($I262:BN262)))","v":0},{"$f":"IF(BP$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BP$5,OFFSET(BP259,-$B262,-BO$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BP259,-$B262,-BO$4+$B262)-SUM($I262:BO262)))","v":0},{"$f":"IF(BQ$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BQ$5,OFFSET(BQ259,-$B262,-BP$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BQ259,-$B262,-BP$4+$B262)-SUM($I262:BP262)))","v":0},{"$f":"IF(BR$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BR$5,OFFSET(BR259,-$B262,-BQ$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BR259,-$B262,-BQ$4+$B262)-SUM($I262:BQ262)))","v":0},{"$f":"IF(BS$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BS$5,OFFSET(BS259,-$B262,-BR$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BS259,-$B262,-BR$4+$B262)-SUM($I262:BR262)))","v":0},{"$f":"IF(BT$5<=$D262,0,IF(SUM($D262,OFFSET($I247,-$B262,0))>BT$5,OFFSET(BT259,-$B262,-BS$4+$B262)/OFFSET($I247,-$B262,0),OFFSET(BT259,-$B262,-BS$4+$B262)-SUM($I262:BS262)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>J$5,OFFSET(J260,-$B263,-I$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(J260,-$B263,-I$4+$B263)-SUM($I263:I263)))","v":0},{"$f":"IF(K$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>K$5,OFFSET(K260,-$B263,-J$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(K260,-$B263,-J$4+$B263)-SUM($I263:J263)))","v":0},{"$f":"IF(L$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>L$5,OFFSET(L260,-$B263,-K$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(L260,-$B263,-K$4+$B263)-SUM($I263:K263)))","v":0},{"$f":"IF(M$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>M$5,OFFSET(M260,-$B263,-L$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(M260,-$B263,-L$4+$B263)-SUM($I263:L263)))","v":0},{"$f":"IF(N$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>N$5,OFFSET(N260,-$B263,-M$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(N260,-$B263,-M$4+$B263)-SUM($I263:M263)))","v":0},{"$f":"IF(O$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>O$5,OFFSET(O260,-$B263,-N$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(O260,-$B263,-N$4+$B263)-SUM($I263:N263)))","v":0},{"$f":"IF(P$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>P$5,OFFSET(P260,-$B263,-O$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(P260,-$B263,-O$4+$B263)-SUM($I263:O263)))","v":0},{"$f":"IF(Q$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>Q$5,OFFSET(Q260,-$B263,-P$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(Q260,-$B263,-P$4+$B263)-SUM($I263:P263)))","v":0},{"$f":"IF(R$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>R$5,OFFSET(R260,-$B263,-Q$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(R260,-$B263,-Q$4+$B263)-SUM($I263:Q263)))","v":0},{"$f":"IF(S$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>S$5,OFFSET(S260,-$B263,-R$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(S260,-$B263,-R$4+$B263)-SUM($I263:R263)))","v":0},{"$f":"IF(T$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>T$5,OFFSET(T260,-$B263,-S$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(T260,-$B263,-S$4+$B263)-SUM($I263:S263)))","v":0},{"$f":"IF(U$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>U$5,OFFSET(U260,-$B263,-T$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(U260,-$B263,-T$4+$B263)-SUM($I263:T263)))","v":0},{"$f":"IF(V$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>V$5,OFFSET(V260,-$B263,-U$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(V260,-$B263,-U$4+$B263)-SUM($I263:U263)))","v":0},{"$f":"IF(W$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>W$5,OFFSET(W260,-$B263,-V$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(W260,-$B263,-V$4+$B263)-SUM($I263:V263)))","v":0},{"$f":"IF(X$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>X$5,OFFSET(X260,-$B263,-W$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(X260,-$B263,-W$4+$B263)-SUM($I263:W263)))","v":0},{"$f":"IF(Y$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>Y$5,OFFSET(Y260,-$B263,-X$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(Y260,-$B263,-X$4+$B263)-SUM($I263:X263)))","v":0},{"$f":"IF(Z$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>Z$5,OFFSET(Z260,-$B263,-Y$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(Z260,-$B263,-Y$4+$B263)-SUM($I263:Y263)))","v":0},{"$f":"IF(AA$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AA$5,OFFSET(AA260,-$B263,-Z$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AA260,-$B263,-Z$4+$B263)-SUM($I263:Z263)))","v":0},{"$f":"IF(AB$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AB$5,OFFSET(AB260,-$B263,-AA$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AB260,-$B263,-AA$4+$B263)-SUM($I263:AA263)))","v":0},{"$f":"IF(AC$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AC$5,OFFSET(AC260,-$B263,-AB$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AC260,-$B263,-AB$4+$B263)-SUM($I263:AB263)))","v":0},{"$f":"IF(AD$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AD$5,OFFSET(AD260,-$B263,-AC$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AD260,-$B263,-AC$4+$B263)-SUM($I263:AC263)))","v":0},{"$f":"IF(AE$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AE$5,OFFSET(AE260,-$B263,-AD$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AE260,-$B263,-AD$4+$B263)-SUM($I263:AD263)))","v":0},{"$f":"IF(AF$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AF$5,OFFSET(AF260,-$B263,-AE$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AF260,-$B263,-AE$4+$B263)-SUM($I263:AE263)))","v":0},{"$f":"IF(AG$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AG$5,OFFSET(AG260,-$B263,-AF$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AG260,-$B263,-AF$4+$B263)-SUM($I263:AF263)))","v":0},{"$f":"IF(AH$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AH$5,OFFSET(AH260,-$B263,-AG$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AH260,-$B263,-AG$4+$B263)-SUM($I263:AG263)))","v":0},{"$f":"IF(AI$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AI$5,OFFSET(AI260,-$B263,-AH$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AI260,-$B263,-AH$4+$B263)-SUM($I263:AH263)))","v":0},{"$f":"IF(AJ$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AJ$5,OFFSET(AJ260,-$B263,-AI$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AJ260,-$B263,-AI$4+$B263)-SUM($I263:AI263)))","v":0},{"$f":"IF(AK$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AK$5,OFFSET(AK260,-$B263,-AJ$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AK260,-$B263,-AJ$4+$B263)-SUM($I263:AJ263)))","v":0},{"$f":"IF(AL$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AL$5,OFFSET(AL260,-$B263,-AK$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AL260,-$B263,-AK$4+$B263)-SUM($I263:AK263)))","v":0},{"$f":"IF(AM$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AM$5,OFFSET(AM260,-$B263,-AL$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AM260,-$B263,-AL$4+$B263)-SUM($I263:AL263)))","v":0},{"$f":"IF(AN$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AN$5,OFFSET(AN260,-$B263,-AM$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AN260,-$B263,-AM$4+$B263)-SUM($I263:AM263)))","v":0},{"$f":"IF(AO$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AO$5,OFFSET(AO260,-$B263,-AN$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AO260,-$B263,-AN$4+$B263)-SUM($I263:AN263)))","v":0},{"$f":"IF(AP$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AP$5,OFFSET(AP260,-$B263,-AO$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AP260,-$B263,-AO$4+$B263)-SUM($I263:AO263)))","v":0},{"$f":"IF(AQ$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AQ$5,OFFSET(AQ260,-$B263,-AP$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AQ260,-$B263,-AP$4+$B263)-SUM($I263:AP263)))","v":0},{"$f":"IF(AR$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AR$5,OFFSET(AR260,-$B263,-AQ$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AR260,-$B263,-AQ$4+$B263)-SUM($I263:AQ263)))","v":0},{"$f":"IF(AS$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AS$5,OFFSET(AS260,-$B263,-AR$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AS260,-$B263,-AR$4+$B263)-SUM($I263:AR263)))","v":0},{"$f":"IF(AT$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AT$5,OFFSET(AT260,-$B263,-AS$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AT260,-$B263,-AS$4+$B263)-SUM($I263:AS263)))","v":0},{"$f":"IF(AU$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AU$5,OFFSET(AU260,-$B263,-AT$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AU260,-$B263,-AT$4+$B263)-SUM($I263:AT263)))","v":0},{"$f":"IF(AV$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AV$5,OFFSET(AV260,-$B263,-AU$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AV260,-$B263,-AU$4+$B263)-SUM($I263:AU263)))","v":0},{"$f":"IF(AW$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AW$5,OFFSET(AW260,-$B263,-AV$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AW260,-$B263,-AV$4+$B263)-SUM($I263:AV263)))","v":0},{"$f":"IF(AX$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AX$5,OFFSET(AX260,-$B263,-AW$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AX260,-$B263,-AW$4+$B263)-SUM($I263:AW263)))","v":0},{"$f":"IF(AY$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AY$5,OFFSET(AY260,-$B263,-AX$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AY260,-$B263,-AX$4+$B263)-SUM($I263:AX263)))","v":0},{"$f":"IF(AZ$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>AZ$5,OFFSET(AZ260,-$B263,-AY$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(AZ260,-$B263,-AY$4+$B263)-SUM($I263:AY263)))","v":0},{"$f":"IF(BA$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BA$5,OFFSET(BA260,-$B263,-AZ$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BA260,-$B263,-AZ$4+$B263)-SUM($I263:AZ263)))","v":0},{"$f":"IF(BB$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BB$5,OFFSET(BB260,-$B263,-BA$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BB260,-$B263,-BA$4+$B263)-SUM($I263:BA263)))","v":0},{"$f":"IF(BC$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BC$5,OFFSET(BC260,-$B263,-BB$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BC260,-$B263,-BB$4+$B263)-SUM($I263:BB263)))","v":0},{"$f":"IF(BD$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BD$5,OFFSET(BD260,-$B263,-BC$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BD260,-$B263,-BC$4+$B263)-SUM($I263:BC263)))","v":0},{"$f":"IF(BE$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BE$5,OFFSET(BE260,-$B263,-BD$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BE260,-$B263,-BD$4+$B263)-SUM($I263:BD263)))","v":0},{"$f":"IF(BF$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BF$5,OFFSET(BF260,-$B263,-BE$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BF260,-$B263,-BE$4+$B263)-SUM($I263:BE263)))","v":0},{"$f":"IF(BG$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BG$5,OFFSET(BG260,-$B263,-BF$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BG260,-$B263,-BF$4+$B263)-SUM($I263:BF263)))","v":0},{"$f":"IF(BH$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BH$5,OFFSET(BH260,-$B263,-BG$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BH260,-$B263,-BG$4+$B263)-SUM($I263:BG263)))","v":0},{"$f":"IF(BI$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BI$5,OFFSET(BI260,-$B263,-BH$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BI260,-$B263,-BH$4+$B263)-SUM($I263:BH263)))","v":0},{"$f":"IF(BJ$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BJ$5,OFFSET(BJ260,-$B263,-BI$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BJ260,-$B263,-BI$4+$B263)-SUM($I263:BI263)))","v":0},{"$f":"IF(BK$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BK$5,OFFSET(BK260,-$B263,-BJ$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BK260,-$B263,-BJ$4+$B263)-SUM($I263:BJ263)))","v":0},{"$f":"IF(BL$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BL$5,OFFSET(BL260,-$B263,-BK$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BL260,-$B263,-BK$4+$B263)-SUM($I263:BK263)))","v":0},{"$f":"IF(BM$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BM$5,OFFSET(BM260,-$B263,-BL$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BM260,-$B263,-BL$4+$B263)-SUM($I263:BL263)))","v":0},{"$f":"IF(BN$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BN$5,OFFSET(BN260,-$B263,-BM$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BN260,-$B263,-BM$4+$B263)-SUM($I263:BM263)))","v":0},{"$f":"IF(BO$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BO$5,OFFSET(BO260,-$B263,-BN$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BO260,-$B263,-BN$4+$B263)-SUM($I263:BN263)))","v":0},{"$f":"IF(BP$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BP$5,OFFSET(BP260,-$B263,-BO$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BP260,-$B263,-BO$4+$B263)-SUM($I263:BO263)))","v":0},{"$f":"IF(BQ$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BQ$5,OFFSET(BQ260,-$B263,-BP$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BQ260,-$B263,-BP$4+$B263)-SUM($I263:BP263)))","v":0},{"$f":"IF(BR$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BR$5,OFFSET(BR260,-$B263,-BQ$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BR260,-$B263,-BQ$4+$B263)-SUM($I263:BQ263)))","v":0},{"$f":"IF(BS$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BS$5,OFFSET(BS260,-$B263,-BR$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BS260,-$B263,-BR$4+$B263)-SUM($I263:BR263)))","v":0},{"$f":"IF(BT$5<=$D263,0,IF(SUM($D263,OFFSET($I248,-$B263,0))>BT$5,OFFSET(BT260,-$B263,-BS$4+$B263)/OFFSET($I248,-$B263,0),OFFSET(BT260,-$B263,-BS$4+$B263)-SUM($I263:BS263)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>J$5,OFFSET(J261,-$B264,-I$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(J261,-$B264,-I$4+$B264)-SUM($I264:I264)))","v":0},{"$f":"IF(K$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>K$5,OFFSET(K261,-$B264,-J$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(K261,-$B264,-J$4+$B264)-SUM($I264:J264)))","v":0},{"$f":"IF(L$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>L$5,OFFSET(L261,-$B264,-K$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(L261,-$B264,-K$4+$B264)-SUM($I264:K264)))","v":0},{"$f":"IF(M$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>M$5,OFFSET(M261,-$B264,-L$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(M261,-$B264,-L$4+$B264)-SUM($I264:L264)))","v":0},{"$f":"IF(N$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>N$5,OFFSET(N261,-$B264,-M$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(N261,-$B264,-M$4+$B264)-SUM($I264:M264)))","v":0},{"$f":"IF(O$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>O$5,OFFSET(O261,-$B264,-N$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(O261,-$B264,-N$4+$B264)-SUM($I264:N264)))","v":0},{"$f":"IF(P$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>P$5,OFFSET(P261,-$B264,-O$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(P261,-$B264,-O$4+$B264)-SUM($I264:O264)))","v":0},{"$f":"IF(Q$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>Q$5,OFFSET(Q261,-$B264,-P$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(Q261,-$B264,-P$4+$B264)-SUM($I264:P264)))","v":0},{"$f":"IF(R$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>R$5,OFFSET(R261,-$B264,-Q$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(R261,-$B264,-Q$4+$B264)-SUM($I264:Q264)))","v":0},{"$f":"IF(S$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>S$5,OFFSET(S261,-$B264,-R$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(S261,-$B264,-R$4+$B264)-SUM($I264:R264)))","v":0},{"$f":"IF(T$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>T$5,OFFSET(T261,-$B264,-S$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(T261,-$B264,-S$4+$B264)-SUM($I264:S264)))","v":0},{"$f":"IF(U$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>U$5,OFFSET(U261,-$B264,-T$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(U261,-$B264,-T$4+$B264)-SUM($I264:T264)))","v":0},{"$f":"IF(V$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>V$5,OFFSET(V261,-$B264,-U$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(V261,-$B264,-U$4+$B264)-SUM($I264:U264)))","v":0},{"$f":"IF(W$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>W$5,OFFSET(W261,-$B264,-V$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(W261,-$B264,-V$4+$B264)-SUM($I264:V264)))","v":0},{"$f":"IF(X$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>X$5,OFFSET(X261,-$B264,-W$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(X261,-$B264,-W$4+$B264)-SUM($I264:W264)))","v":0},{"$f":"IF(Y$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>Y$5,OFFSET(Y261,-$B264,-X$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(Y261,-$B264,-X$4+$B264)-SUM($I264:X264)))","v":0},{"$f":"IF(Z$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>Z$5,OFFSET(Z261,-$B264,-Y$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(Z261,-$B264,-Y$4+$B264)-SUM($I264:Y264)))","v":0},{"$f":"IF(AA$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AA$5,OFFSET(AA261,-$B264,-Z$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AA261,-$B264,-Z$4+$B264)-SUM($I264:Z264)))","v":0},{"$f":"IF(AB$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AB$5,OFFSET(AB261,-$B264,-AA$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AB261,-$B264,-AA$4+$B264)-SUM($I264:AA264)))","v":0},{"$f":"IF(AC$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AC$5,OFFSET(AC261,-$B264,-AB$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AC261,-$B264,-AB$4+$B264)-SUM($I264:AB264)))","v":0},{"$f":"IF(AD$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AD$5,OFFSET(AD261,-$B264,-AC$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AD261,-$B264,-AC$4+$B264)-SUM($I264:AC264)))","v":0},{"$f":"IF(AE$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AE$5,OFFSET(AE261,-$B264,-AD$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AE261,-$B264,-AD$4+$B264)-SUM($I264:AD264)))","v":0},{"$f":"IF(AF$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AF$5,OFFSET(AF261,-$B264,-AE$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AF261,-$B264,-AE$4+$B264)-SUM($I264:AE264)))","v":0},{"$f":"IF(AG$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AG$5,OFFSET(AG261,-$B264,-AF$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AG261,-$B264,-AF$4+$B264)-SUM($I264:AF264)))","v":0},{"$f":"IF(AH$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AH$5,OFFSET(AH261,-$B264,-AG$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AH261,-$B264,-AG$4+$B264)-SUM($I264:AG264)))","v":0},{"$f":"IF(AI$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AI$5,OFFSET(AI261,-$B264,-AH$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AI261,-$B264,-AH$4+$B264)-SUM($I264:AH264)))","v":0},{"$f":"IF(AJ$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AJ$5,OFFSET(AJ261,-$B264,-AI$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AJ261,-$B264,-AI$4+$B264)-SUM($I264:AI264)))","v":0},{"$f":"IF(AK$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AK$5,OFFSET(AK261,-$B264,-AJ$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AK261,-$B264,-AJ$4+$B264)-SUM($I264:AJ264)))","v":0},{"$f":"IF(AL$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AL$5,OFFSET(AL261,-$B264,-AK$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AL261,-$B264,-AK$4+$B264)-SUM($I264:AK264)))","v":0},{"$f":"IF(AM$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AM$5,OFFSET(AM261,-$B264,-AL$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AM261,-$B264,-AL$4+$B264)-SUM($I264:AL264)))","v":0},{"$f":"IF(AN$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AN$5,OFFSET(AN261,-$B264,-AM$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AN261,-$B264,-AM$4+$B264)-SUM($I264:AM264)))","v":0},{"$f":"IF(AO$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AO$5,OFFSET(AO261,-$B264,-AN$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AO261,-$B264,-AN$4+$B264)-SUM($I264:AN264)))","v":0},{"$f":"IF(AP$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AP$5,OFFSET(AP261,-$B264,-AO$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AP261,-$B264,-AO$4+$B264)-SUM($I264:AO264)))","v":0},{"$f":"IF(AQ$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AQ$5,OFFSET(AQ261,-$B264,-AP$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AQ261,-$B264,-AP$4+$B264)-SUM($I264:AP264)))","v":0},{"$f":"IF(AR$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AR$5,OFFSET(AR261,-$B264,-AQ$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AR261,-$B264,-AQ$4+$B264)-SUM($I264:AQ264)))","v":0},{"$f":"IF(AS$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AS$5,OFFSET(AS261,-$B264,-AR$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AS261,-$B264,-AR$4+$B264)-SUM($I264:AR264)))","v":0},{"$f":"IF(AT$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AT$5,OFFSET(AT261,-$B264,-AS$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AT261,-$B264,-AS$4+$B264)-SUM($I264:AS264)))","v":0},{"$f":"IF(AU$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AU$5,OFFSET(AU261,-$B264,-AT$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AU261,-$B264,-AT$4+$B264)-SUM($I264:AT264)))","v":0},{"$f":"IF(AV$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AV$5,OFFSET(AV261,-$B264,-AU$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AV261,-$B264,-AU$4+$B264)-SUM($I264:AU264)))","v":0},{"$f":"IF(AW$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AW$5,OFFSET(AW261,-$B264,-AV$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AW261,-$B264,-AV$4+$B264)-SUM($I264:AV264)))","v":0},{"$f":"IF(AX$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AX$5,OFFSET(AX261,-$B264,-AW$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AX261,-$B264,-AW$4+$B264)-SUM($I264:AW264)))","v":0},{"$f":"IF(AY$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AY$5,OFFSET(AY261,-$B264,-AX$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AY261,-$B264,-AX$4+$B264)-SUM($I264:AX264)))","v":0},{"$f":"IF(AZ$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>AZ$5,OFFSET(AZ261,-$B264,-AY$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(AZ261,-$B264,-AY$4+$B264)-SUM($I264:AY264)))","v":0},{"$f":"IF(BA$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BA$5,OFFSET(BA261,-$B264,-AZ$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BA261,-$B264,-AZ$4+$B264)-SUM($I264:AZ264)))","v":0},{"$f":"IF(BB$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BB$5,OFFSET(BB261,-$B264,-BA$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BB261,-$B264,-BA$4+$B264)-SUM($I264:BA264)))","v":0},{"$f":"IF(BC$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BC$5,OFFSET(BC261,-$B264,-BB$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BC261,-$B264,-BB$4+$B264)-SUM($I264:BB264)))","v":0},{"$f":"IF(BD$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BD$5,OFFSET(BD261,-$B264,-BC$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BD261,-$B264,-BC$4+$B264)-SUM($I264:BC264)))","v":0},{"$f":"IF(BE$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BE$5,OFFSET(BE261,-$B264,-BD$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BE261,-$B264,-BD$4+$B264)-SUM($I264:BD264)))","v":0},{"$f":"IF(BF$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BF$5,OFFSET(BF261,-$B264,-BE$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BF261,-$B264,-BE$4+$B264)-SUM($I264:BE264)))","v":0},{"$f":"IF(BG$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BG$5,OFFSET(BG261,-$B264,-BF$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BG261,-$B264,-BF$4+$B264)-SUM($I264:BF264)))","v":0},{"$f":"IF(BH$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BH$5,OFFSET(BH261,-$B264,-BG$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BH261,-$B264,-BG$4+$B264)-SUM($I264:BG264)))","v":0},{"$f":"IF(BI$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BI$5,OFFSET(BI261,-$B264,-BH$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BI261,-$B264,-BH$4+$B264)-SUM($I264:BH264)))","v":0},{"$f":"IF(BJ$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BJ$5,OFFSET(BJ261,-$B264,-BI$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BJ261,-$B264,-BI$4+$B264)-SUM($I264:BI264)))","v":0},{"$f":"IF(BK$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BK$5,OFFSET(BK261,-$B264,-BJ$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BK261,-$B264,-BJ$4+$B264)-SUM($I264:BJ264)))","v":0},{"$f":"IF(BL$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BL$5,OFFSET(BL261,-$B264,-BK$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BL261,-$B264,-BK$4+$B264)-SUM($I264:BK264)))","v":0},{"$f":"IF(BM$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BM$5,OFFSET(BM261,-$B264,-BL$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BM261,-$B264,-BL$4+$B264)-SUM($I264:BL264)))","v":0},{"$f":"IF(BN$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BN$5,OFFSET(BN261,-$B264,-BM$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BN261,-$B264,-BM$4+$B264)-SUM($I264:BM264)))","v":0},{"$f":"IF(BO$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BO$5,OFFSET(BO261,-$B264,-BN$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BO261,-$B264,-BN$4+$B264)-SUM($I264:BN264)))","v":0},{"$f":"IF(BP$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BP$5,OFFSET(BP261,-$B264,-BO$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BP261,-$B264,-BO$4+$B264)-SUM($I264:BO264)))","v":0},{"$f":"IF(BQ$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BQ$5,OFFSET(BQ261,-$B264,-BP$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BQ261,-$B264,-BP$4+$B264)-SUM($I264:BP264)))","v":0},{"$f":"IF(BR$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BR$5,OFFSET(BR261,-$B264,-BQ$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BR261,-$B264,-BQ$4+$B264)-SUM($I264:BQ264)))","v":0},{"$f":"IF(BS$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BS$5,OFFSET(BS261,-$B264,-BR$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BS261,-$B264,-BR$4+$B264)-SUM($I264:BR264)))","v":0},{"$f":"IF(BT$5<=$D264,0,IF(SUM($D264,OFFSET($I249,-$B264,0))>BT$5,OFFSET(BT261,-$B264,-BS$4+$B264)/OFFSET($I249,-$B264,0),OFFSET(BT261,-$B264,-BS$4+$B264)-SUM($I264:BS264)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>J$5,OFFSET(J262,-$B265,-I$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(J262,-$B265,-I$4+$B265)-SUM($I265:I265)))","v":0},{"$f":"IF(K$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>K$5,OFFSET(K262,-$B265,-J$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(K262,-$B265,-J$4+$B265)-SUM($I265:J265)))","v":0},{"$f":"IF(L$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>L$5,OFFSET(L262,-$B265,-K$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(L262,-$B265,-K$4+$B265)-SUM($I265:K265)))","v":0},{"$f":"IF(M$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>M$5,OFFSET(M262,-$B265,-L$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(M262,-$B265,-L$4+$B265)-SUM($I265:L265)))","v":0},{"$f":"IF(N$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>N$5,OFFSET(N262,-$B265,-M$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(N262,-$B265,-M$4+$B265)-SUM($I265:M265)))","v":0},{"$f":"IF(O$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>O$5,OFFSET(O262,-$B265,-N$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(O262,-$B265,-N$4+$B265)-SUM($I265:N265)))","v":0},{"$f":"IF(P$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>P$5,OFFSET(P262,-$B265,-O$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(P262,-$B265,-O$4+$B265)-SUM($I265:O265)))","v":0},{"$f":"IF(Q$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>Q$5,OFFSET(Q262,-$B265,-P$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(Q262,-$B265,-P$4+$B265)-SUM($I265:P265)))","v":0},{"$f":"IF(R$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>R$5,OFFSET(R262,-$B265,-Q$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(R262,-$B265,-Q$4+$B265)-SUM($I265:Q265)))","v":0},{"$f":"IF(S$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>S$5,OFFSET(S262,-$B265,-R$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(S262,-$B265,-R$4+$B265)-SUM($I265:R265)))","v":0},{"$f":"IF(T$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>T$5,OFFSET(T262,-$B265,-S$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(T262,-$B265,-S$4+$B265)-SUM($I265:S265)))","v":0},{"$f":"IF(U$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>U$5,OFFSET(U262,-$B265,-T$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(U262,-$B265,-T$4+$B265)-SUM($I265:T265)))","v":0},{"$f":"IF(V$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>V$5,OFFSET(V262,-$B265,-U$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(V262,-$B265,-U$4+$B265)-SUM($I265:U265)))","v":0},{"$f":"IF(W$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>W$5,OFFSET(W262,-$B265,-V$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(W262,-$B265,-V$4+$B265)-SUM($I265:V265)))","v":0},{"$f":"IF(X$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>X$5,OFFSET(X262,-$B265,-W$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(X262,-$B265,-W$4+$B265)-SUM($I265:W265)))","v":0},{"$f":"IF(Y$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>Y$5,OFFSET(Y262,-$B265,-X$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(Y262,-$B265,-X$4+$B265)-SUM($I265:X265)))","v":0},{"$f":"IF(Z$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>Z$5,OFFSET(Z262,-$B265,-Y$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(Z262,-$B265,-Y$4+$B265)-SUM($I265:Y265)))","v":0},{"$f":"IF(AA$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AA$5,OFFSET(AA262,-$B265,-Z$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AA262,-$B265,-Z$4+$B265)-SUM($I265:Z265)))","v":0},{"$f":"IF(AB$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AB$5,OFFSET(AB262,-$B265,-AA$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AB262,-$B265,-AA$4+$B265)-SUM($I265:AA265)))","v":0},{"$f":"IF(AC$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AC$5,OFFSET(AC262,-$B265,-AB$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AC262,-$B265,-AB$4+$B265)-SUM($I265:AB265)))","v":0},{"$f":"IF(AD$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AD$5,OFFSET(AD262,-$B265,-AC$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AD262,-$B265,-AC$4+$B265)-SUM($I265:AC265)))","v":0},{"$f":"IF(AE$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AE$5,OFFSET(AE262,-$B265,-AD$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AE262,-$B265,-AD$4+$B265)-SUM($I265:AD265)))","v":0},{"$f":"IF(AF$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AF$5,OFFSET(AF262,-$B265,-AE$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AF262,-$B265,-AE$4+$B265)-SUM($I265:AE265)))","v":0},{"$f":"IF(AG$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AG$5,OFFSET(AG262,-$B265,-AF$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AG262,-$B265,-AF$4+$B265)-SUM($I265:AF265)))","v":0},{"$f":"IF(AH$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AH$5,OFFSET(AH262,-$B265,-AG$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AH262,-$B265,-AG$4+$B265)-SUM($I265:AG265)))","v":0},{"$f":"IF(AI$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AI$5,OFFSET(AI262,-$B265,-AH$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AI262,-$B265,-AH$4+$B265)-SUM($I265:AH265)))","v":0},{"$f":"IF(AJ$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AJ$5,OFFSET(AJ262,-$B265,-AI$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AJ262,-$B265,-AI$4+$B265)-SUM($I265:AI265)))","v":0},{"$f":"IF(AK$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AK$5,OFFSET(AK262,-$B265,-AJ$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AK262,-$B265,-AJ$4+$B265)-SUM($I265:AJ265)))","v":0},{"$f":"IF(AL$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AL$5,OFFSET(AL262,-$B265,-AK$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AL262,-$B265,-AK$4+$B265)-SUM($I265:AK265)))","v":0},{"$f":"IF(AM$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AM$5,OFFSET(AM262,-$B265,-AL$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AM262,-$B265,-AL$4+$B265)-SUM($I265:AL265)))","v":0},{"$f":"IF(AN$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AN$5,OFFSET(AN262,-$B265,-AM$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AN262,-$B265,-AM$4+$B265)-SUM($I265:AM265)))","v":0},{"$f":"IF(AO$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AO$5,OFFSET(AO262,-$B265,-AN$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AO262,-$B265,-AN$4+$B265)-SUM($I265:AN265)))","v":0},{"$f":"IF(AP$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AP$5,OFFSET(AP262,-$B265,-AO$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AP262,-$B265,-AO$4+$B265)-SUM($I265:AO265)))","v":0},{"$f":"IF(AQ$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AQ$5,OFFSET(AQ262,-$B265,-AP$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AQ262,-$B265,-AP$4+$B265)-SUM($I265:AP265)))","v":0},{"$f":"IF(AR$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AR$5,OFFSET(AR262,-$B265,-AQ$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AR262,-$B265,-AQ$4+$B265)-SUM($I265:AQ265)))","v":0},{"$f":"IF(AS$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AS$5,OFFSET(AS262,-$B265,-AR$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AS262,-$B265,-AR$4+$B265)-SUM($I265:AR265)))","v":0},{"$f":"IF(AT$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AT$5,OFFSET(AT262,-$B265,-AS$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AT262,-$B265,-AS$4+$B265)-SUM($I265:AS265)))","v":0},{"$f":"IF(AU$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AU$5,OFFSET(AU262,-$B265,-AT$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AU262,-$B265,-AT$4+$B265)-SUM($I265:AT265)))","v":0},{"$f":"IF(AV$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AV$5,OFFSET(AV262,-$B265,-AU$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AV262,-$B265,-AU$4+$B265)-SUM($I265:AU265)))","v":0},{"$f":"IF(AW$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AW$5,OFFSET(AW262,-$B265,-AV$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AW262,-$B265,-AV$4+$B265)-SUM($I265:AV265)))","v":0},{"$f":"IF(AX$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AX$5,OFFSET(AX262,-$B265,-AW$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AX262,-$B265,-AW$4+$B265)-SUM($I265:AW265)))","v":0},{"$f":"IF(AY$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AY$5,OFFSET(AY262,-$B265,-AX$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AY262,-$B265,-AX$4+$B265)-SUM($I265:AX265)))","v":0},{"$f":"IF(AZ$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>AZ$5,OFFSET(AZ262,-$B265,-AY$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(AZ262,-$B265,-AY$4+$B265)-SUM($I265:AY265)))","v":0},{"$f":"IF(BA$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BA$5,OFFSET(BA262,-$B265,-AZ$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BA262,-$B265,-AZ$4+$B265)-SUM($I265:AZ265)))","v":0},{"$f":"IF(BB$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BB$5,OFFSET(BB262,-$B265,-BA$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BB262,-$B265,-BA$4+$B265)-SUM($I265:BA265)))","v":0},{"$f":"IF(BC$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BC$5,OFFSET(BC262,-$B265,-BB$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BC262,-$B265,-BB$4+$B265)-SUM($I265:BB265)))","v":0},{"$f":"IF(BD$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BD$5,OFFSET(BD262,-$B265,-BC$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BD262,-$B265,-BC$4+$B265)-SUM($I265:BC265)))","v":0},{"$f":"IF(BE$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BE$5,OFFSET(BE262,-$B265,-BD$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BE262,-$B265,-BD$4+$B265)-SUM($I265:BD265)))","v":0},{"$f":"IF(BF$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BF$5,OFFSET(BF262,-$B265,-BE$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BF262,-$B265,-BE$4+$B265)-SUM($I265:BE265)))","v":0},{"$f":"IF(BG$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BG$5,OFFSET(BG262,-$B265,-BF$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BG262,-$B265,-BF$4+$B265)-SUM($I265:BF265)))","v":0},{"$f":"IF(BH$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BH$5,OFFSET(BH262,-$B265,-BG$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BH262,-$B265,-BG$4+$B265)-SUM($I265:BG265)))","v":0},{"$f":"IF(BI$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BI$5,OFFSET(BI262,-$B265,-BH$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BI262,-$B265,-BH$4+$B265)-SUM($I265:BH265)))","v":0},{"$f":"IF(BJ$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BJ$5,OFFSET(BJ262,-$B265,-BI$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BJ262,-$B265,-BI$4+$B265)-SUM($I265:BI265)))","v":0},{"$f":"IF(BK$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BK$5,OFFSET(BK262,-$B265,-BJ$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BK262,-$B265,-BJ$4+$B265)-SUM($I265:BJ265)))","v":0},{"$f":"IF(BL$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BL$5,OFFSET(BL262,-$B265,-BK$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BL262,-$B265,-BK$4+$B265)-SUM($I265:BK265)))","v":0},{"$f":"IF(BM$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BM$5,OFFSET(BM262,-$B265,-BL$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BM262,-$B265,-BL$4+$B265)-SUM($I265:BL265)))","v":0},{"$f":"IF(BN$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BN$5,OFFSET(BN262,-$B265,-BM$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BN262,-$B265,-BM$4+$B265)-SUM($I265:BM265)))","v":0},{"$f":"IF(BO$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BO$5,OFFSET(BO262,-$B265,-BN$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BO262,-$B265,-BN$4+$B265)-SUM($I265:BN265)))","v":0},{"$f":"IF(BP$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BP$5,OFFSET(BP262,-$B265,-BO$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BP262,-$B265,-BO$4+$B265)-SUM($I265:BO265)))","v":0},{"$f":"IF(BQ$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BQ$5,OFFSET(BQ262,-$B265,-BP$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BQ262,-$B265,-BP$4+$B265)-SUM($I265:BP265)))","v":0},{"$f":"IF(BR$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BR$5,OFFSET(BR262,-$B265,-BQ$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BR262,-$B265,-BQ$4+$B265)-SUM($I265:BQ265)))","v":0},{"$f":"IF(BS$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BS$5,OFFSET(BS262,-$B265,-BR$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BS262,-$B265,-BR$4+$B265)-SUM($I265:BR265)))","v":0},{"$f":"IF(BT$5<=$D265,0,IF(SUM($D265,OFFSET($I250,-$B265,0))>BT$5,OFFSET(BT262,-$B265,-BS$4+$B265)/OFFSET($I250,-$B265,0),OFFSET(BT262,-$B265,-BS$4+$B265)-SUM($I265:BS265)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>J$5,OFFSET(J263,-$B266,-I$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(J263,-$B266,-I$4+$B266)-SUM($I266:I266)))","v":0},{"$f":"IF(K$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>K$5,OFFSET(K263,-$B266,-J$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(K263,-$B266,-J$4+$B266)-SUM($I266:J266)))","v":0},{"$f":"IF(L$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>L$5,OFFSET(L263,-$B266,-K$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(L263,-$B266,-K$4+$B266)-SUM($I266:K266)))","v":0},{"$f":"IF(M$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>M$5,OFFSET(M263,-$B266,-L$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(M263,-$B266,-L$4+$B266)-SUM($I266:L266)))","v":0},{"$f":"IF(N$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>N$5,OFFSET(N263,-$B266,-M$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(N263,-$B266,-M$4+$B266)-SUM($I266:M266)))","v":0},{"$f":"IF(O$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>O$5,OFFSET(O263,-$B266,-N$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(O263,-$B266,-N$4+$B266)-SUM($I266:N266)))","v":0},{"$f":"IF(P$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>P$5,OFFSET(P263,-$B266,-O$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(P263,-$B266,-O$4+$B266)-SUM($I266:O266)))","v":0},{"$f":"IF(Q$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>Q$5,OFFSET(Q263,-$B266,-P$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(Q263,-$B266,-P$4+$B266)-SUM($I266:P266)))","v":0},{"$f":"IF(R$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>R$5,OFFSET(R263,-$B266,-Q$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(R263,-$B266,-Q$4+$B266)-SUM($I266:Q266)))","v":0},{"$f":"IF(S$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>S$5,OFFSET(S263,-$B266,-R$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(S263,-$B266,-R$4+$B266)-SUM($I266:R266)))","v":0},{"$f":"IF(T$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>T$5,OFFSET(T263,-$B266,-S$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(T263,-$B266,-S$4+$B266)-SUM($I266:S266)))","v":0},{"$f":"IF(U$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>U$5,OFFSET(U263,-$B266,-T$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(U263,-$B266,-T$4+$B266)-SUM($I266:T266)))","v":0},{"$f":"IF(V$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>V$5,OFFSET(V263,-$B266,-U$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(V263,-$B266,-U$4+$B266)-SUM($I266:U266)))","v":0},{"$f":"IF(W$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>W$5,OFFSET(W263,-$B266,-V$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(W263,-$B266,-V$4+$B266)-SUM($I266:V266)))","v":0},{"$f":"IF(X$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>X$5,OFFSET(X263,-$B266,-W$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(X263,-$B266,-W$4+$B266)-SUM($I266:W266)))","v":0},{"$f":"IF(Y$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>Y$5,OFFSET(Y263,-$B266,-X$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(Y263,-$B266,-X$4+$B266)-SUM($I266:X266)))","v":0},{"$f":"IF(Z$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>Z$5,OFFSET(Z263,-$B266,-Y$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(Z263,-$B266,-Y$4+$B266)-SUM($I266:Y266)))","v":0},{"$f":"IF(AA$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AA$5,OFFSET(AA263,-$B266,-Z$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AA263,-$B266,-Z$4+$B266)-SUM($I266:Z266)))","v":0},{"$f":"IF(AB$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AB$5,OFFSET(AB263,-$B266,-AA$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AB263,-$B266,-AA$4+$B266)-SUM($I266:AA266)))","v":0},{"$f":"IF(AC$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AC$5,OFFSET(AC263,-$B266,-AB$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AC263,-$B266,-AB$4+$B266)-SUM($I266:AB266)))","v":0},{"$f":"IF(AD$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AD$5,OFFSET(AD263,-$B266,-AC$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AD263,-$B266,-AC$4+$B266)-SUM($I266:AC266)))","v":0},{"$f":"IF(AE$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AE$5,OFFSET(AE263,-$B266,-AD$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AE263,-$B266,-AD$4+$B266)-SUM($I266:AD266)))","v":0},{"$f":"IF(AF$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AF$5,OFFSET(AF263,-$B266,-AE$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AF263,-$B266,-AE$4+$B266)-SUM($I266:AE266)))","v":0},{"$f":"IF(AG$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AG$5,OFFSET(AG263,-$B266,-AF$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AG263,-$B266,-AF$4+$B266)-SUM($I266:AF266)))","v":0},{"$f":"IF(AH$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AH$5,OFFSET(AH263,-$B266,-AG$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AH263,-$B266,-AG$4+$B266)-SUM($I266:AG266)))","v":0},{"$f":"IF(AI$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AI$5,OFFSET(AI263,-$B266,-AH$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AI263,-$B266,-AH$4+$B266)-SUM($I266:AH266)))","v":0},{"$f":"IF(AJ$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AJ$5,OFFSET(AJ263,-$B266,-AI$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AJ263,-$B266,-AI$4+$B266)-SUM($I266:AI266)))","v":0},{"$f":"IF(AK$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AK$5,OFFSET(AK263,-$B266,-AJ$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AK263,-$B266,-AJ$4+$B266)-SUM($I266:AJ266)))","v":0},{"$f":"IF(AL$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AL$5,OFFSET(AL263,-$B266,-AK$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AL263,-$B266,-AK$4+$B266)-SUM($I266:AK266)))","v":0},{"$f":"IF(AM$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AM$5,OFFSET(AM263,-$B266,-AL$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AM263,-$B266,-AL$4+$B266)-SUM($I266:AL266)))","v":0},{"$f":"IF(AN$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AN$5,OFFSET(AN263,-$B266,-AM$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AN263,-$B266,-AM$4+$B266)-SUM($I266:AM266)))","v":0},{"$f":"IF(AO$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AO$5,OFFSET(AO263,-$B266,-AN$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AO263,-$B266,-AN$4+$B266)-SUM($I266:AN266)))","v":0},{"$f":"IF(AP$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AP$5,OFFSET(AP263,-$B266,-AO$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AP263,-$B266,-AO$4+$B266)-SUM($I266:AO266)))","v":0},{"$f":"IF(AQ$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AQ$5,OFFSET(AQ263,-$B266,-AP$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AQ263,-$B266,-AP$4+$B266)-SUM($I266:AP266)))","v":0},{"$f":"IF(AR$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AR$5,OFFSET(AR263,-$B266,-AQ$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AR263,-$B266,-AQ$4+$B266)-SUM($I266:AQ266)))","v":0},{"$f":"IF(AS$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AS$5,OFFSET(AS263,-$B266,-AR$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AS263,-$B266,-AR$4+$B266)-SUM($I266:AR266)))","v":0},{"$f":"IF(AT$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AT$5,OFFSET(AT263,-$B266,-AS$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AT263,-$B266,-AS$4+$B266)-SUM($I266:AS266)))","v":0},{"$f":"IF(AU$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AU$5,OFFSET(AU263,-$B266,-AT$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AU263,-$B266,-AT$4+$B266)-SUM($I266:AT266)))","v":0},{"$f":"IF(AV$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AV$5,OFFSET(AV263,-$B266,-AU$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AV263,-$B266,-AU$4+$B266)-SUM($I266:AU266)))","v":0},{"$f":"IF(AW$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AW$5,OFFSET(AW263,-$B266,-AV$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AW263,-$B266,-AV$4+$B266)-SUM($I266:AV266)))","v":0},{"$f":"IF(AX$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AX$5,OFFSET(AX263,-$B266,-AW$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AX263,-$B266,-AW$4+$B266)-SUM($I266:AW266)))","v":0},{"$f":"IF(AY$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AY$5,OFFSET(AY263,-$B266,-AX$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AY263,-$B266,-AX$4+$B266)-SUM($I266:AX266)))","v":0},{"$f":"IF(AZ$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>AZ$5,OFFSET(AZ263,-$B266,-AY$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(AZ263,-$B266,-AY$4+$B266)-SUM($I266:AY266)))","v":0},{"$f":"IF(BA$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BA$5,OFFSET(BA263,-$B266,-AZ$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BA263,-$B266,-AZ$4+$B266)-SUM($I266:AZ266)))","v":0},{"$f":"IF(BB$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BB$5,OFFSET(BB263,-$B266,-BA$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BB263,-$B266,-BA$4+$B266)-SUM($I266:BA266)))","v":0},{"$f":"IF(BC$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BC$5,OFFSET(BC263,-$B266,-BB$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BC263,-$B266,-BB$4+$B266)-SUM($I266:BB266)))","v":0},{"$f":"IF(BD$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BD$5,OFFSET(BD263,-$B266,-BC$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BD263,-$B266,-BC$4+$B266)-SUM($I266:BC266)))","v":0},{"$f":"IF(BE$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BE$5,OFFSET(BE263,-$B266,-BD$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BE263,-$B266,-BD$4+$B266)-SUM($I266:BD266)))","v":0},{"$f":"IF(BF$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BF$5,OFFSET(BF263,-$B266,-BE$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BF263,-$B266,-BE$4+$B266)-SUM($I266:BE266)))","v":0},{"$f":"IF(BG$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BG$5,OFFSET(BG263,-$B266,-BF$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BG263,-$B266,-BF$4+$B266)-SUM($I266:BF266)))","v":0},{"$f":"IF(BH$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BH$5,OFFSET(BH263,-$B266,-BG$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BH263,-$B266,-BG$4+$B266)-SUM($I266:BG266)))","v":0},{"$f":"IF(BI$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BI$5,OFFSET(BI263,-$B266,-BH$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BI263,-$B266,-BH$4+$B266)-SUM($I266:BH266)))","v":0},{"$f":"IF(BJ$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BJ$5,OFFSET(BJ263,-$B266,-BI$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BJ263,-$B266,-BI$4+$B266)-SUM($I266:BI266)))","v":0},{"$f":"IF(BK$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BK$5,OFFSET(BK263,-$B266,-BJ$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BK263,-$B266,-BJ$4+$B266)-SUM($I266:BJ266)))","v":0},{"$f":"IF(BL$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BL$5,OFFSET(BL263,-$B266,-BK$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BL263,-$B266,-BK$4+$B266)-SUM($I266:BK266)))","v":0},{"$f":"IF(BM$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BM$5,OFFSET(BM263,-$B266,-BL$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BM263,-$B266,-BL$4+$B266)-SUM($I266:BL266)))","v":0},{"$f":"IF(BN$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BN$5,OFFSET(BN263,-$B266,-BM$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BN263,-$B266,-BM$4+$B266)-SUM($I266:BM266)))","v":0},{"$f":"IF(BO$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BO$5,OFFSET(BO263,-$B266,-BN$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BO263,-$B266,-BN$4+$B266)-SUM($I266:BN266)))","v":0},{"$f":"IF(BP$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BP$5,OFFSET(BP263,-$B266,-BO$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BP263,-$B266,-BO$4+$B266)-SUM($I266:BO266)))","v":0},{"$f":"IF(BQ$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BQ$5,OFFSET(BQ263,-$B266,-BP$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BQ263,-$B266,-BP$4+$B266)-SUM($I266:BP266)))","v":0},{"$f":"IF(BR$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BR$5,OFFSET(BR263,-$B266,-BQ$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BR263,-$B266,-BQ$4+$B266)-SUM($I266:BQ266)))","v":0},{"$f":"IF(BS$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BS$5,OFFSET(BS263,-$B266,-BR$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BS263,-$B266,-BR$4+$B266)-SUM($I266:BR266)))","v":0},{"$f":"IF(BT$5<=$D266,0,IF(SUM($D266,OFFSET($I251,-$B266,0))>BT$5,OFFSET(BT263,-$B266,-BS$4+$B266)/OFFSET($I251,-$B266,0),OFFSET(BT263,-$B266,-BS$4+$B266)-SUM($I266:BS266)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>J$5,OFFSET(J264,-$B267,-I$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(J264,-$B267,-I$4+$B267)-SUM($I267:I267)))","v":0},{"$f":"IF(K$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>K$5,OFFSET(K264,-$B267,-J$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(K264,-$B267,-J$4+$B267)-SUM($I267:J267)))","v":0},{"$f":"IF(L$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>L$5,OFFSET(L264,-$B267,-K$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(L264,-$B267,-K$4+$B267)-SUM($I267:K267)))","v":0},{"$f":"IF(M$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>M$5,OFFSET(M264,-$B267,-L$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(M264,-$B267,-L$4+$B267)-SUM($I267:L267)))","v":0},{"$f":"IF(N$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>N$5,OFFSET(N264,-$B267,-M$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(N264,-$B267,-M$4+$B267)-SUM($I267:M267)))","v":0},{"$f":"IF(O$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>O$5,OFFSET(O264,-$B267,-N$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(O264,-$B267,-N$4+$B267)-SUM($I267:N267)))","v":0},{"$f":"IF(P$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>P$5,OFFSET(P264,-$B267,-O$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(P264,-$B267,-O$4+$B267)-SUM($I267:O267)))","v":0},{"$f":"IF(Q$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>Q$5,OFFSET(Q264,-$B267,-P$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(Q264,-$B267,-P$4+$B267)-SUM($I267:P267)))","v":0},{"$f":"IF(R$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>R$5,OFFSET(R264,-$B267,-Q$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(R264,-$B267,-Q$4+$B267)-SUM($I267:Q267)))","v":0},{"$f":"IF(S$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>S$5,OFFSET(S264,-$B267,-R$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(S264,-$B267,-R$4+$B267)-SUM($I267:R267)))","v":0},{"$f":"IF(T$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>T$5,OFFSET(T264,-$B267,-S$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(T264,-$B267,-S$4+$B267)-SUM($I267:S267)))","v":0},{"$f":"IF(U$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>U$5,OFFSET(U264,-$B267,-T$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(U264,-$B267,-T$4+$B267)-SUM($I267:T267)))","v":0},{"$f":"IF(V$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>V$5,OFFSET(V264,-$B267,-U$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(V264,-$B267,-U$4+$B267)-SUM($I267:U267)))","v":0},{"$f":"IF(W$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>W$5,OFFSET(W264,-$B267,-V$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(W264,-$B267,-V$4+$B267)-SUM($I267:V267)))","v":0},{"$f":"IF(X$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>X$5,OFFSET(X264,-$B267,-W$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(X264,-$B267,-W$4+$B267)-SUM($I267:W267)))","v":0},{"$f":"IF(Y$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>Y$5,OFFSET(Y264,-$B267,-X$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(Y264,-$B267,-X$4+$B267)-SUM($I267:X267)))","v":0},{"$f":"IF(Z$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>Z$5,OFFSET(Z264,-$B267,-Y$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(Z264,-$B267,-Y$4+$B267)-SUM($I267:Y267)))","v":0},{"$f":"IF(AA$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AA$5,OFFSET(AA264,-$B267,-Z$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AA264,-$B267,-Z$4+$B267)-SUM($I267:Z267)))","v":0},{"$f":"IF(AB$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AB$5,OFFSET(AB264,-$B267,-AA$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AB264,-$B267,-AA$4+$B267)-SUM($I267:AA267)))","v":0},{"$f":"IF(AC$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AC$5,OFFSET(AC264,-$B267,-AB$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AC264,-$B267,-AB$4+$B267)-SUM($I267:AB267)))","v":0},{"$f":"IF(AD$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AD$5,OFFSET(AD264,-$B267,-AC$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AD264,-$B267,-AC$4+$B267)-SUM($I267:AC267)))","v":0},{"$f":"IF(AE$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AE$5,OFFSET(AE264,-$B267,-AD$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AE264,-$B267,-AD$4+$B267)-SUM($I267:AD267)))","v":0},{"$f":"IF(AF$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AF$5,OFFSET(AF264,-$B267,-AE$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AF264,-$B267,-AE$4+$B267)-SUM($I267:AE267)))","v":0},{"$f":"IF(AG$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AG$5,OFFSET(AG264,-$B267,-AF$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AG264,-$B267,-AF$4+$B267)-SUM($I267:AF267)))","v":0},{"$f":"IF(AH$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AH$5,OFFSET(AH264,-$B267,-AG$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AH264,-$B267,-AG$4+$B267)-SUM($I267:AG267)))","v":0},{"$f":"IF(AI$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AI$5,OFFSET(AI264,-$B267,-AH$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AI264,-$B267,-AH$4+$B267)-SUM($I267:AH267)))","v":0},{"$f":"IF(AJ$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AJ$5,OFFSET(AJ264,-$B267,-AI$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AJ264,-$B267,-AI$4+$B267)-SUM($I267:AI267)))","v":0},{"$f":"IF(AK$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AK$5,OFFSET(AK264,-$B267,-AJ$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AK264,-$B267,-AJ$4+$B267)-SUM($I267:AJ267)))","v":0},{"$f":"IF(AL$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AL$5,OFFSET(AL264,-$B267,-AK$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AL264,-$B267,-AK$4+$B267)-SUM($I267:AK267)))","v":0},{"$f":"IF(AM$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AM$5,OFFSET(AM264,-$B267,-AL$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AM264,-$B267,-AL$4+$B267)-SUM($I267:AL267)))","v":0},{"$f":"IF(AN$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AN$5,OFFSET(AN264,-$B267,-AM$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AN264,-$B267,-AM$4+$B267)-SUM($I267:AM267)))","v":0},{"$f":"IF(AO$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AO$5,OFFSET(AO264,-$B267,-AN$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AO264,-$B267,-AN$4+$B267)-SUM($I267:AN267)))","v":0},{"$f":"IF(AP$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AP$5,OFFSET(AP264,-$B267,-AO$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AP264,-$B267,-AO$4+$B267)-SUM($I267:AO267)))","v":0},{"$f":"IF(AQ$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AQ$5,OFFSET(AQ264,-$B267,-AP$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AQ264,-$B267,-AP$4+$B267)-SUM($I267:AP267)))","v":0},{"$f":"IF(AR$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AR$5,OFFSET(AR264,-$B267,-AQ$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AR264,-$B267,-AQ$4+$B267)-SUM($I267:AQ267)))","v":0},{"$f":"IF(AS$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AS$5,OFFSET(AS264,-$B267,-AR$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AS264,-$B267,-AR$4+$B267)-SUM($I267:AR267)))","v":0},{"$f":"IF(AT$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AT$5,OFFSET(AT264,-$B267,-AS$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AT264,-$B267,-AS$4+$B267)-SUM($I267:AS267)))","v":0},{"$f":"IF(AU$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AU$5,OFFSET(AU264,-$B267,-AT$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AU264,-$B267,-AT$4+$B267)-SUM($I267:AT267)))","v":0},{"$f":"IF(AV$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AV$5,OFFSET(AV264,-$B267,-AU$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AV264,-$B267,-AU$4+$B267)-SUM($I267:AU267)))","v":0},{"$f":"IF(AW$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AW$5,OFFSET(AW264,-$B267,-AV$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AW264,-$B267,-AV$4+$B267)-SUM($I267:AV267)))","v":0},{"$f":"IF(AX$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AX$5,OFFSET(AX264,-$B267,-AW$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AX264,-$B267,-AW$4+$B267)-SUM($I267:AW267)))","v":0},{"$f":"IF(AY$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AY$5,OFFSET(AY264,-$B267,-AX$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AY264,-$B267,-AX$4+$B267)-SUM($I267:AX267)))","v":0},{"$f":"IF(AZ$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>AZ$5,OFFSET(AZ264,-$B267,-AY$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(AZ264,-$B267,-AY$4+$B267)-SUM($I267:AY267)))","v":0},{"$f":"IF(BA$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BA$5,OFFSET(BA264,-$B267,-AZ$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BA264,-$B267,-AZ$4+$B267)-SUM($I267:AZ267)))","v":0},{"$f":"IF(BB$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BB$5,OFFSET(BB264,-$B267,-BA$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BB264,-$B267,-BA$4+$B267)-SUM($I267:BA267)))","v":0},{"$f":"IF(BC$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BC$5,OFFSET(BC264,-$B267,-BB$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BC264,-$B267,-BB$4+$B267)-SUM($I267:BB267)))","v":0},{"$f":"IF(BD$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BD$5,OFFSET(BD264,-$B267,-BC$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BD264,-$B267,-BC$4+$B267)-SUM($I267:BC267)))","v":0},{"$f":"IF(BE$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BE$5,OFFSET(BE264,-$B267,-BD$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BE264,-$B267,-BD$4+$B267)-SUM($I267:BD267)))","v":0},{"$f":"IF(BF$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BF$5,OFFSET(BF264,-$B267,-BE$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BF264,-$B267,-BE$4+$B267)-SUM($I267:BE267)))","v":0},{"$f":"IF(BG$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BG$5,OFFSET(BG264,-$B267,-BF$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BG264,-$B267,-BF$4+$B267)-SUM($I267:BF267)))","v":0},{"$f":"IF(BH$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BH$5,OFFSET(BH264,-$B267,-BG$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BH264,-$B267,-BG$4+$B267)-SUM($I267:BG267)))","v":0},{"$f":"IF(BI$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BI$5,OFFSET(BI264,-$B267,-BH$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BI264,-$B267,-BH$4+$B267)-SUM($I267:BH267)))","v":0},{"$f":"IF(BJ$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BJ$5,OFFSET(BJ264,-$B267,-BI$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BJ264,-$B267,-BI$4+$B267)-SUM($I267:BI267)))","v":0},{"$f":"IF(BK$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BK$5,OFFSET(BK264,-$B267,-BJ$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BK264,-$B267,-BJ$4+$B267)-SUM($I267:BJ267)))","v":0},{"$f":"IF(BL$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BL$5,OFFSET(BL264,-$B267,-BK$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BL264,-$B267,-BK$4+$B267)-SUM($I267:BK267)))","v":0},{"$f":"IF(BM$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BM$5,OFFSET(BM264,-$B267,-BL$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BM264,-$B267,-BL$4+$B267)-SUM($I267:BL267)))","v":0},{"$f":"IF(BN$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BN$5,OFFSET(BN264,-$B267,-BM$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BN264,-$B267,-BM$4+$B267)-SUM($I267:BM267)))","v":0},{"$f":"IF(BO$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BO$5,OFFSET(BO264,-$B267,-BN$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BO264,-$B267,-BN$4+$B267)-SUM($I267:BN267)))","v":0},{"$f":"IF(BP$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BP$5,OFFSET(BP264,-$B267,-BO$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BP264,-$B267,-BO$4+$B267)-SUM($I267:BO267)))","v":0},{"$f":"IF(BQ$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BQ$5,OFFSET(BQ264,-$B267,-BP$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BQ264,-$B267,-BP$4+$B267)-SUM($I267:BP267)))","v":0},{"$f":"IF(BR$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BR$5,OFFSET(BR264,-$B267,-BQ$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BR264,-$B267,-BQ$4+$B267)-SUM($I267:BQ267)))","v":0},{"$f":"IF(BS$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BS$5,OFFSET(BS264,-$B267,-BR$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BS264,-$B267,-BR$4+$B267)-SUM($I267:BR267)))","v":0},{"$f":"IF(BT$5<=$D267,0,IF(SUM($D267,OFFSET($I252,-$B267,0))>BT$5,OFFSET(BT264,-$B267,-BS$4+$B267)/OFFSET($I252,-$B267,0),OFFSET(BT264,-$B267,-BS$4+$B267)-SUM($I267:BS267)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>J$5,OFFSET(J265,-$B268,-I$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(J265,-$B268,-I$4+$B268)-SUM($I268:I268)))","v":0},{"$f":"IF(K$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>K$5,OFFSET(K265,-$B268,-J$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(K265,-$B268,-J$4+$B268)-SUM($I268:J268)))","v":0},{"$f":"IF(L$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>L$5,OFFSET(L265,-$B268,-K$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(L265,-$B268,-K$4+$B268)-SUM($I268:K268)))","v":0},{"$f":"IF(M$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>M$5,OFFSET(M265,-$B268,-L$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(M265,-$B268,-L$4+$B268)-SUM($I268:L268)))","v":0},{"$f":"IF(N$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>N$5,OFFSET(N265,-$B268,-M$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(N265,-$B268,-M$4+$B268)-SUM($I268:M268)))","v":0},{"$f":"IF(O$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>O$5,OFFSET(O265,-$B268,-N$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(O265,-$B268,-N$4+$B268)-SUM($I268:N268)))","v":0},{"$f":"IF(P$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>P$5,OFFSET(P265,-$B268,-O$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(P265,-$B268,-O$4+$B268)-SUM($I268:O268)))","v":0},{"$f":"IF(Q$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>Q$5,OFFSET(Q265,-$B268,-P$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(Q265,-$B268,-P$4+$B268)-SUM($I268:P268)))","v":0},{"$f":"IF(R$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>R$5,OFFSET(R265,-$B268,-Q$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(R265,-$B268,-Q$4+$B268)-SUM($I268:Q268)))","v":0},{"$f":"IF(S$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>S$5,OFFSET(S265,-$B268,-R$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(S265,-$B268,-R$4+$B268)-SUM($I268:R268)))","v":0},{"$f":"IF(T$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>T$5,OFFSET(T265,-$B268,-S$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(T265,-$B268,-S$4+$B268)-SUM($I268:S268)))","v":0},{"$f":"IF(U$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>U$5,OFFSET(U265,-$B268,-T$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(U265,-$B268,-T$4+$B268)-SUM($I268:T268)))","v":0},{"$f":"IF(V$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>V$5,OFFSET(V265,-$B268,-U$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(V265,-$B268,-U$4+$B268)-SUM($I268:U268)))","v":0},{"$f":"IF(W$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>W$5,OFFSET(W265,-$B268,-V$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(W265,-$B268,-V$4+$B268)-SUM($I268:V268)))","v":0},{"$f":"IF(X$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>X$5,OFFSET(X265,-$B268,-W$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(X265,-$B268,-W$4+$B268)-SUM($I268:W268)))","v":0},{"$f":"IF(Y$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>Y$5,OFFSET(Y265,-$B268,-X$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(Y265,-$B268,-X$4+$B268)-SUM($I268:X268)))","v":0},{"$f":"IF(Z$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>Z$5,OFFSET(Z265,-$B268,-Y$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(Z265,-$B268,-Y$4+$B268)-SUM($I268:Y268)))","v":0},{"$f":"IF(AA$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AA$5,OFFSET(AA265,-$B268,-Z$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AA265,-$B268,-Z$4+$B268)-SUM($I268:Z268)))","v":0},{"$f":"IF(AB$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AB$5,OFFSET(AB265,-$B268,-AA$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AB265,-$B268,-AA$4+$B268)-SUM($I268:AA268)))","v":0},{"$f":"IF(AC$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AC$5,OFFSET(AC265,-$B268,-AB$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AC265,-$B268,-AB$4+$B268)-SUM($I268:AB268)))","v":0},{"$f":"IF(AD$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AD$5,OFFSET(AD265,-$B268,-AC$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AD265,-$B268,-AC$4+$B268)-SUM($I268:AC268)))","v":0},{"$f":"IF(AE$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AE$5,OFFSET(AE265,-$B268,-AD$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AE265,-$B268,-AD$4+$B268)-SUM($I268:AD268)))","v":0},{"$f":"IF(AF$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AF$5,OFFSET(AF265,-$B268,-AE$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AF265,-$B268,-AE$4+$B268)-SUM($I268:AE268)))","v":0},{"$f":"IF(AG$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AG$5,OFFSET(AG265,-$B268,-AF$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AG265,-$B268,-AF$4+$B268)-SUM($I268:AF268)))","v":0},{"$f":"IF(AH$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AH$5,OFFSET(AH265,-$B268,-AG$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AH265,-$B268,-AG$4+$B268)-SUM($I268:AG268)))","v":0},{"$f":"IF(AI$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AI$5,OFFSET(AI265,-$B268,-AH$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AI265,-$B268,-AH$4+$B268)-SUM($I268:AH268)))","v":0},{"$f":"IF(AJ$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AJ$5,OFFSET(AJ265,-$B268,-AI$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AJ265,-$B268,-AI$4+$B268)-SUM($I268:AI268)))","v":0},{"$f":"IF(AK$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AK$5,OFFSET(AK265,-$B268,-AJ$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AK265,-$B268,-AJ$4+$B268)-SUM($I268:AJ268)))","v":0},{"$f":"IF(AL$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AL$5,OFFSET(AL265,-$B268,-AK$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AL265,-$B268,-AK$4+$B268)-SUM($I268:AK268)))","v":0},{"$f":"IF(AM$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AM$5,OFFSET(AM265,-$B268,-AL$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AM265,-$B268,-AL$4+$B268)-SUM($I268:AL268)))","v":0},{"$f":"IF(AN$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AN$5,OFFSET(AN265,-$B268,-AM$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AN265,-$B268,-AM$4+$B268)-SUM($I268:AM268)))","v":0},{"$f":"IF(AO$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AO$5,OFFSET(AO265,-$B268,-AN$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AO265,-$B268,-AN$4+$B268)-SUM($I268:AN268)))","v":0},{"$f":"IF(AP$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AP$5,OFFSET(AP265,-$B268,-AO$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AP265,-$B268,-AO$4+$B268)-SUM($I268:AO268)))","v":0},{"$f":"IF(AQ$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AQ$5,OFFSET(AQ265,-$B268,-AP$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AQ265,-$B268,-AP$4+$B268)-SUM($I268:AP268)))","v":0},{"$f":"IF(AR$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AR$5,OFFSET(AR265,-$B268,-AQ$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AR265,-$B268,-AQ$4+$B268)-SUM($I268:AQ268)))","v":0},{"$f":"IF(AS$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AS$5,OFFSET(AS265,-$B268,-AR$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AS265,-$B268,-AR$4+$B268)-SUM($I268:AR268)))","v":0},{"$f":"IF(AT$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AT$5,OFFSET(AT265,-$B268,-AS$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AT265,-$B268,-AS$4+$B268)-SUM($I268:AS268)))","v":0},{"$f":"IF(AU$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AU$5,OFFSET(AU265,-$B268,-AT$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AU265,-$B268,-AT$4+$B268)-SUM($I268:AT268)))","v":0},{"$f":"IF(AV$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AV$5,OFFSET(AV265,-$B268,-AU$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AV265,-$B268,-AU$4+$B268)-SUM($I268:AU268)))","v":0},{"$f":"IF(AW$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AW$5,OFFSET(AW265,-$B268,-AV$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AW265,-$B268,-AV$4+$B268)-SUM($I268:AV268)))","v":0},{"$f":"IF(AX$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AX$5,OFFSET(AX265,-$B268,-AW$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AX265,-$B268,-AW$4+$B268)-SUM($I268:AW268)))","v":0},{"$f":"IF(AY$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AY$5,OFFSET(AY265,-$B268,-AX$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AY265,-$B268,-AX$4+$B268)-SUM($I268:AX268)))","v":0},{"$f":"IF(AZ$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>AZ$5,OFFSET(AZ265,-$B268,-AY$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(AZ265,-$B268,-AY$4+$B268)-SUM($I268:AY268)))","v":0},{"$f":"IF(BA$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BA$5,OFFSET(BA265,-$B268,-AZ$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BA265,-$B268,-AZ$4+$B268)-SUM($I268:AZ268)))","v":0},{"$f":"IF(BB$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BB$5,OFFSET(BB265,-$B268,-BA$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BB265,-$B268,-BA$4+$B268)-SUM($I268:BA268)))","v":0},{"$f":"IF(BC$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BC$5,OFFSET(BC265,-$B268,-BB$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BC265,-$B268,-BB$4+$B268)-SUM($I268:BB268)))","v":0},{"$f":"IF(BD$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BD$5,OFFSET(BD265,-$B268,-BC$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BD265,-$B268,-BC$4+$B268)-SUM($I268:BC268)))","v":0},{"$f":"IF(BE$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BE$5,OFFSET(BE265,-$B268,-BD$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BE265,-$B268,-BD$4+$B268)-SUM($I268:BD268)))","v":0},{"$f":"IF(BF$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BF$5,OFFSET(BF265,-$B268,-BE$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BF265,-$B268,-BE$4+$B268)-SUM($I268:BE268)))","v":0},{"$f":"IF(BG$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BG$5,OFFSET(BG265,-$B268,-BF$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BG265,-$B268,-BF$4+$B268)-SUM($I268:BF268)))","v":0},{"$f":"IF(BH$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BH$5,OFFSET(BH265,-$B268,-BG$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BH265,-$B268,-BG$4+$B268)-SUM($I268:BG268)))","v":0},{"$f":"IF(BI$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BI$5,OFFSET(BI265,-$B268,-BH$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BI265,-$B268,-BH$4+$B268)-SUM($I268:BH268)))","v":0},{"$f":"IF(BJ$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BJ$5,OFFSET(BJ265,-$B268,-BI$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BJ265,-$B268,-BI$4+$B268)-SUM($I268:BI268)))","v":0},{"$f":"IF(BK$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BK$5,OFFSET(BK265,-$B268,-BJ$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BK265,-$B268,-BJ$4+$B268)-SUM($I268:BJ268)))","v":0},{"$f":"IF(BL$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BL$5,OFFSET(BL265,-$B268,-BK$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BL265,-$B268,-BK$4+$B268)-SUM($I268:BK268)))","v":0},{"$f":"IF(BM$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BM$5,OFFSET(BM265,-$B268,-BL$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BM265,-$B268,-BL$4+$B268)-SUM($I268:BL268)))","v":0},{"$f":"IF(BN$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BN$5,OFFSET(BN265,-$B268,-BM$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BN265,-$B268,-BM$4+$B268)-SUM($I268:BM268)))","v":0},{"$f":"IF(BO$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BO$5,OFFSET(BO265,-$B268,-BN$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BO265,-$B268,-BN$4+$B268)-SUM($I268:BN268)))","v":0},{"$f":"IF(BP$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BP$5,OFFSET(BP265,-$B268,-BO$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BP265,-$B268,-BO$4+$B268)-SUM($I268:BO268)))","v":0},{"$f":"IF(BQ$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BQ$5,OFFSET(BQ265,-$B268,-BP$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BQ265,-$B268,-BP$4+$B268)-SUM($I268:BP268)))","v":0},{"$f":"IF(BR$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BR$5,OFFSET(BR265,-$B268,-BQ$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BR265,-$B268,-BQ$4+$B268)-SUM($I268:BQ268)))","v":0},{"$f":"IF(BS$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BS$5,OFFSET(BS265,-$B268,-BR$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BS265,-$B268,-BR$4+$B268)-SUM($I268:BR268)))","v":0},{"$f":"IF(BT$5<=$D268,0,IF(SUM($D268,OFFSET($I253,-$B268,0))>BT$5,OFFSET(BT265,-$B268,-BS$4+$B268)/OFFSET($I253,-$B268,0),OFFSET(BT265,-$B268,-BS$4+$B268)-SUM($I268:BS268)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>J$5,OFFSET(J266,-$B269,-I$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(J266,-$B269,-I$4+$B269)-SUM($I269:I269)))","v":0},{"$f":"IF(K$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>K$5,OFFSET(K266,-$B269,-J$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(K266,-$B269,-J$4+$B269)-SUM($I269:J269)))","v":0},{"$f":"IF(L$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>L$5,OFFSET(L266,-$B269,-K$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(L266,-$B269,-K$4+$B269)-SUM($I269:K269)))","v":0},{"$f":"IF(M$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>M$5,OFFSET(M266,-$B269,-L$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(M266,-$B269,-L$4+$B269)-SUM($I269:L269)))","v":0},{"$f":"IF(N$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>N$5,OFFSET(N266,-$B269,-M$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(N266,-$B269,-M$4+$B269)-SUM($I269:M269)))","v":0},{"$f":"IF(O$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>O$5,OFFSET(O266,-$B269,-N$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(O266,-$B269,-N$4+$B269)-SUM($I269:N269)))","v":0},{"$f":"IF(P$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>P$5,OFFSET(P266,-$B269,-O$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(P266,-$B269,-O$4+$B269)-SUM($I269:O269)))","v":0},{"$f":"IF(Q$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>Q$5,OFFSET(Q266,-$B269,-P$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(Q266,-$B269,-P$4+$B269)-SUM($I269:P269)))","v":0},{"$f":"IF(R$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>R$5,OFFSET(R266,-$B269,-Q$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(R266,-$B269,-Q$4+$B269)-SUM($I269:Q269)))","v":0},{"$f":"IF(S$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>S$5,OFFSET(S266,-$B269,-R$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(S266,-$B269,-R$4+$B269)-SUM($I269:R269)))","v":0},{"$f":"IF(T$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>T$5,OFFSET(T266,-$B269,-S$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(T266,-$B269,-S$4+$B269)-SUM($I269:S269)))","v":0},{"$f":"IF(U$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>U$5,OFFSET(U266,-$B269,-T$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(U266,-$B269,-T$4+$B269)-SUM($I269:T269)))","v":0},{"$f":"IF(V$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>V$5,OFFSET(V266,-$B269,-U$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(V266,-$B269,-U$4+$B269)-SUM($I269:U269)))","v":0},{"$f":"IF(W$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>W$5,OFFSET(W266,-$B269,-V$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(W266,-$B269,-V$4+$B269)-SUM($I269:V269)))","v":0},{"$f":"IF(X$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>X$5,OFFSET(X266,-$B269,-W$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(X266,-$B269,-W$4+$B269)-SUM($I269:W269)))","v":0},{"$f":"IF(Y$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>Y$5,OFFSET(Y266,-$B269,-X$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(Y266,-$B269,-X$4+$B269)-SUM($I269:X269)))","v":0},{"$f":"IF(Z$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>Z$5,OFFSET(Z266,-$B269,-Y$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(Z266,-$B269,-Y$4+$B269)-SUM($I269:Y269)))","v":0},{"$f":"IF(AA$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AA$5,OFFSET(AA266,-$B269,-Z$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AA266,-$B269,-Z$4+$B269)-SUM($I269:Z269)))","v":0},{"$f":"IF(AB$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AB$5,OFFSET(AB266,-$B269,-AA$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AB266,-$B269,-AA$4+$B269)-SUM($I269:AA269)))","v":0},{"$f":"IF(AC$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AC$5,OFFSET(AC266,-$B269,-AB$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AC266,-$B269,-AB$4+$B269)-SUM($I269:AB269)))","v":0},{"$f":"IF(AD$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AD$5,OFFSET(AD266,-$B269,-AC$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AD266,-$B269,-AC$4+$B269)-SUM($I269:AC269)))","v":0},{"$f":"IF(AE$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AE$5,OFFSET(AE266,-$B269,-AD$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AE266,-$B269,-AD$4+$B269)-SUM($I269:AD269)))","v":0},{"$f":"IF(AF$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AF$5,OFFSET(AF266,-$B269,-AE$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AF266,-$B269,-AE$4+$B269)-SUM($I269:AE269)))","v":0},{"$f":"IF(AG$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AG$5,OFFSET(AG266,-$B269,-AF$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AG266,-$B269,-AF$4+$B269)-SUM($I269:AF269)))","v":0},{"$f":"IF(AH$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AH$5,OFFSET(AH266,-$B269,-AG$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AH266,-$B269,-AG$4+$B269)-SUM($I269:AG269)))","v":0},{"$f":"IF(AI$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AI$5,OFFSET(AI266,-$B269,-AH$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AI266,-$B269,-AH$4+$B269)-SUM($I269:AH269)))","v":0},{"$f":"IF(AJ$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AJ$5,OFFSET(AJ266,-$B269,-AI$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AJ266,-$B269,-AI$4+$B269)-SUM($I269:AI269)))","v":0},{"$f":"IF(AK$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AK$5,OFFSET(AK266,-$B269,-AJ$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AK266,-$B269,-AJ$4+$B269)-SUM($I269:AJ269)))","v":0},{"$f":"IF(AL$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AL$5,OFFSET(AL266,-$B269,-AK$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AL266,-$B269,-AK$4+$B269)-SUM($I269:AK269)))","v":0},{"$f":"IF(AM$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AM$5,OFFSET(AM266,-$B269,-AL$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AM266,-$B269,-AL$4+$B269)-SUM($I269:AL269)))","v":0},{"$f":"IF(AN$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AN$5,OFFSET(AN266,-$B269,-AM$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AN266,-$B269,-AM$4+$B269)-SUM($I269:AM269)))","v":0},{"$f":"IF(AO$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AO$5,OFFSET(AO266,-$B269,-AN$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AO266,-$B269,-AN$4+$B269)-SUM($I269:AN269)))","v":0},{"$f":"IF(AP$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AP$5,OFFSET(AP266,-$B269,-AO$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AP266,-$B269,-AO$4+$B269)-SUM($I269:AO269)))","v":0},{"$f":"IF(AQ$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AQ$5,OFFSET(AQ266,-$B269,-AP$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AQ266,-$B269,-AP$4+$B269)-SUM($I269:AP269)))","v":0},{"$f":"IF(AR$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AR$5,OFFSET(AR266,-$B269,-AQ$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AR266,-$B269,-AQ$4+$B269)-SUM($I269:AQ269)))","v":0},{"$f":"IF(AS$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AS$5,OFFSET(AS266,-$B269,-AR$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AS266,-$B269,-AR$4+$B269)-SUM($I269:AR269)))","v":0},{"$f":"IF(AT$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AT$5,OFFSET(AT266,-$B269,-AS$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AT266,-$B269,-AS$4+$B269)-SUM($I269:AS269)))","v":0},{"$f":"IF(AU$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AU$5,OFFSET(AU266,-$B269,-AT$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AU266,-$B269,-AT$4+$B269)-SUM($I269:AT269)))","v":0},{"$f":"IF(AV$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AV$5,OFFSET(AV266,-$B269,-AU$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AV266,-$B269,-AU$4+$B269)-SUM($I269:AU269)))","v":0},{"$f":"IF(AW$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AW$5,OFFSET(AW266,-$B269,-AV$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AW266,-$B269,-AV$4+$B269)-SUM($I269:AV269)))","v":0},{"$f":"IF(AX$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AX$5,OFFSET(AX266,-$B269,-AW$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AX266,-$B269,-AW$4+$B269)-SUM($I269:AW269)))","v":0},{"$f":"IF(AY$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AY$5,OFFSET(AY266,-$B269,-AX$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AY266,-$B269,-AX$4+$B269)-SUM($I269:AX269)))","v":0},{"$f":"IF(AZ$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>AZ$5,OFFSET(AZ266,-$B269,-AY$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(AZ266,-$B269,-AY$4+$B269)-SUM($I269:AY269)))","v":0},{"$f":"IF(BA$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BA$5,OFFSET(BA266,-$B269,-AZ$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BA266,-$B269,-AZ$4+$B269)-SUM($I269:AZ269)))","v":0},{"$f":"IF(BB$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BB$5,OFFSET(BB266,-$B269,-BA$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BB266,-$B269,-BA$4+$B269)-SUM($I269:BA269)))","v":0},{"$f":"IF(BC$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BC$5,OFFSET(BC266,-$B269,-BB$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BC266,-$B269,-BB$4+$B269)-SUM($I269:BB269)))","v":0},{"$f":"IF(BD$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BD$5,OFFSET(BD266,-$B269,-BC$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BD266,-$B269,-BC$4+$B269)-SUM($I269:BC269)))","v":0},{"$f":"IF(BE$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BE$5,OFFSET(BE266,-$B269,-BD$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BE266,-$B269,-BD$4+$B269)-SUM($I269:BD269)))","v":0},{"$f":"IF(BF$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BF$5,OFFSET(BF266,-$B269,-BE$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BF266,-$B269,-BE$4+$B269)-SUM($I269:BE269)))","v":0},{"$f":"IF(BG$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BG$5,OFFSET(BG266,-$B269,-BF$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BG266,-$B269,-BF$4+$B269)-SUM($I269:BF269)))","v":0},{"$f":"IF(BH$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BH$5,OFFSET(BH266,-$B269,-BG$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BH266,-$B269,-BG$4+$B269)-SUM($I269:BG269)))","v":0},{"$f":"IF(BI$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BI$5,OFFSET(BI266,-$B269,-BH$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BI266,-$B269,-BH$4+$B269)-SUM($I269:BH269)))","v":0},{"$f":"IF(BJ$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BJ$5,OFFSET(BJ266,-$B269,-BI$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BJ266,-$B269,-BI$4+$B269)-SUM($I269:BI269)))","v":0},{"$f":"IF(BK$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BK$5,OFFSET(BK266,-$B269,-BJ$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BK266,-$B269,-BJ$4+$B269)-SUM($I269:BJ269)))","v":0},{"$f":"IF(BL$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BL$5,OFFSET(BL266,-$B269,-BK$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BL266,-$B269,-BK$4+$B269)-SUM($I269:BK269)))","v":0},{"$f":"IF(BM$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BM$5,OFFSET(BM266,-$B269,-BL$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BM266,-$B269,-BL$4+$B269)-SUM($I269:BL269)))","v":0},{"$f":"IF(BN$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BN$5,OFFSET(BN266,-$B269,-BM$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BN266,-$B269,-BM$4+$B269)-SUM($I269:BM269)))","v":0},{"$f":"IF(BO$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BO$5,OFFSET(BO266,-$B269,-BN$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BO266,-$B269,-BN$4+$B269)-SUM($I269:BN269)))","v":0},{"$f":"IF(BP$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BP$5,OFFSET(BP266,-$B269,-BO$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BP266,-$B269,-BO$4+$B269)-SUM($I269:BO269)))","v":0},{"$f":"IF(BQ$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BQ$5,OFFSET(BQ266,-$B269,-BP$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BQ266,-$B269,-BP$4+$B269)-SUM($I269:BP269)))","v":0},{"$f":"IF(BR$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BR$5,OFFSET(BR266,-$B269,-BQ$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BR266,-$B269,-BQ$4+$B269)-SUM($I269:BQ269)))","v":0},{"$f":"IF(BS$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BS$5,OFFSET(BS266,-$B269,-BR$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BS266,-$B269,-BR$4+$B269)-SUM($I269:BR269)))","v":0},{"$f":"IF(BT$5<=$D269,0,IF(SUM($D269,OFFSET($I254,-$B269,0))>BT$5,OFFSET(BT266,-$B269,-BS$4+$B269)/OFFSET($I254,-$B269,0),OFFSET(BT266,-$B269,-BS$4+$B269)-SUM($I269:BS269)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>J$5,OFFSET(J267,-$B270,-I$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(J267,-$B270,-I$4+$B270)-SUM($I270:I270)))","v":0},{"$f":"IF(K$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>K$5,OFFSET(K267,-$B270,-J$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(K267,-$B270,-J$4+$B270)-SUM($I270:J270)))","v":0},{"$f":"IF(L$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>L$5,OFFSET(L267,-$B270,-K$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(L267,-$B270,-K$4+$B270)-SUM($I270:K270)))","v":0},{"$f":"IF(M$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>M$5,OFFSET(M267,-$B270,-L$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(M267,-$B270,-L$4+$B270)-SUM($I270:L270)))","v":0},{"$f":"IF(N$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>N$5,OFFSET(N267,-$B270,-M$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(N267,-$B270,-M$4+$B270)-SUM($I270:M270)))","v":0},{"$f":"IF(O$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>O$5,OFFSET(O267,-$B270,-N$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(O267,-$B270,-N$4+$B270)-SUM($I270:N270)))","v":0},{"$f":"IF(P$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>P$5,OFFSET(P267,-$B270,-O$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(P267,-$B270,-O$4+$B270)-SUM($I270:O270)))","v":0},{"$f":"IF(Q$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>Q$5,OFFSET(Q267,-$B270,-P$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(Q267,-$B270,-P$4+$B270)-SUM($I270:P270)))","v":0},{"$f":"IF(R$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>R$5,OFFSET(R267,-$B270,-Q$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(R267,-$B270,-Q$4+$B270)-SUM($I270:Q270)))","v":0},{"$f":"IF(S$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>S$5,OFFSET(S267,-$B270,-R$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(S267,-$B270,-R$4+$B270)-SUM($I270:R270)))","v":0},{"$f":"IF(T$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>T$5,OFFSET(T267,-$B270,-S$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(T267,-$B270,-S$4+$B270)-SUM($I270:S270)))","v":0},{"$f":"IF(U$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>U$5,OFFSET(U267,-$B270,-T$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(U267,-$B270,-T$4+$B270)-SUM($I270:T270)))","v":0},{"$f":"IF(V$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>V$5,OFFSET(V267,-$B270,-U$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(V267,-$B270,-U$4+$B270)-SUM($I270:U270)))","v":0},{"$f":"IF(W$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>W$5,OFFSET(W267,-$B270,-V$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(W267,-$B270,-V$4+$B270)-SUM($I270:V270)))","v":0},{"$f":"IF(X$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>X$5,OFFSET(X267,-$B270,-W$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(X267,-$B270,-W$4+$B270)-SUM($I270:W270)))","v":0},{"$f":"IF(Y$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>Y$5,OFFSET(Y267,-$B270,-X$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(Y267,-$B270,-X$4+$B270)-SUM($I270:X270)))","v":0},{"$f":"IF(Z$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>Z$5,OFFSET(Z267,-$B270,-Y$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(Z267,-$B270,-Y$4+$B270)-SUM($I270:Y270)))","v":0},{"$f":"IF(AA$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AA$5,OFFSET(AA267,-$B270,-Z$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AA267,-$B270,-Z$4+$B270)-SUM($I270:Z270)))","v":0},{"$f":"IF(AB$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AB$5,OFFSET(AB267,-$B270,-AA$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AB267,-$B270,-AA$4+$B270)-SUM($I270:AA270)))","v":0},{"$f":"IF(AC$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AC$5,OFFSET(AC267,-$B270,-AB$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AC267,-$B270,-AB$4+$B270)-SUM($I270:AB270)))","v":0},{"$f":"IF(AD$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AD$5,OFFSET(AD267,-$B270,-AC$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AD267,-$B270,-AC$4+$B270)-SUM($I270:AC270)))","v":0},{"$f":"IF(AE$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AE$5,OFFSET(AE267,-$B270,-AD$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AE267,-$B270,-AD$4+$B270)-SUM($I270:AD270)))","v":0},{"$f":"IF(AF$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AF$5,OFFSET(AF267,-$B270,-AE$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AF267,-$B270,-AE$4+$B270)-SUM($I270:AE270)))","v":0},{"$f":"IF(AG$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AG$5,OFFSET(AG267,-$B270,-AF$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AG267,-$B270,-AF$4+$B270)-SUM($I270:AF270)))","v":0},{"$f":"IF(AH$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AH$5,OFFSET(AH267,-$B270,-AG$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AH267,-$B270,-AG$4+$B270)-SUM($I270:AG270)))","v":0},{"$f":"IF(AI$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AI$5,OFFSET(AI267,-$B270,-AH$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AI267,-$B270,-AH$4+$B270)-SUM($I270:AH270)))","v":0},{"$f":"IF(AJ$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AJ$5,OFFSET(AJ267,-$B270,-AI$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AJ267,-$B270,-AI$4+$B270)-SUM($I270:AI270)))","v":0},{"$f":"IF(AK$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AK$5,OFFSET(AK267,-$B270,-AJ$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AK267,-$B270,-AJ$4+$B270)-SUM($I270:AJ270)))","v":0},{"$f":"IF(AL$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AL$5,OFFSET(AL267,-$B270,-AK$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AL267,-$B270,-AK$4+$B270)-SUM($I270:AK270)))","v":0},{"$f":"IF(AM$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AM$5,OFFSET(AM267,-$B270,-AL$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AM267,-$B270,-AL$4+$B270)-SUM($I270:AL270)))","v":0},{"$f":"IF(AN$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AN$5,OFFSET(AN267,-$B270,-AM$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AN267,-$B270,-AM$4+$B270)-SUM($I270:AM270)))","v":0},{"$f":"IF(AO$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AO$5,OFFSET(AO267,-$B270,-AN$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AO267,-$B270,-AN$4+$B270)-SUM($I270:AN270)))","v":0},{"$f":"IF(AP$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AP$5,OFFSET(AP267,-$B270,-AO$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AP267,-$B270,-AO$4+$B270)-SUM($I270:AO270)))","v":0},{"$f":"IF(AQ$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AQ$5,OFFSET(AQ267,-$B270,-AP$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AQ267,-$B270,-AP$4+$B270)-SUM($I270:AP270)))","v":0},{"$f":"IF(AR$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AR$5,OFFSET(AR267,-$B270,-AQ$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AR267,-$B270,-AQ$4+$B270)-SUM($I270:AQ270)))","v":0},{"$f":"IF(AS$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AS$5,OFFSET(AS267,-$B270,-AR$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AS267,-$B270,-AR$4+$B270)-SUM($I270:AR270)))","v":0},{"$f":"IF(AT$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AT$5,OFFSET(AT267,-$B270,-AS$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AT267,-$B270,-AS$4+$B270)-SUM($I270:AS270)))","v":0},{"$f":"IF(AU$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AU$5,OFFSET(AU267,-$B270,-AT$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AU267,-$B270,-AT$4+$B270)-SUM($I270:AT270)))","v":0},{"$f":"IF(AV$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AV$5,OFFSET(AV267,-$B270,-AU$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AV267,-$B270,-AU$4+$B270)-SUM($I270:AU270)))","v":0},{"$f":"IF(AW$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AW$5,OFFSET(AW267,-$B270,-AV$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AW267,-$B270,-AV$4+$B270)-SUM($I270:AV270)))","v":0},{"$f":"IF(AX$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AX$5,OFFSET(AX267,-$B270,-AW$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AX267,-$B270,-AW$4+$B270)-SUM($I270:AW270)))","v":0},{"$f":"IF(AY$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AY$5,OFFSET(AY267,-$B270,-AX$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AY267,-$B270,-AX$4+$B270)-SUM($I270:AX270)))","v":0},{"$f":"IF(AZ$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>AZ$5,OFFSET(AZ267,-$B270,-AY$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(AZ267,-$B270,-AY$4+$B270)-SUM($I270:AY270)))","v":0},{"$f":"IF(BA$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BA$5,OFFSET(BA267,-$B270,-AZ$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BA267,-$B270,-AZ$4+$B270)-SUM($I270:AZ270)))","v":0},{"$f":"IF(BB$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BB$5,OFFSET(BB267,-$B270,-BA$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BB267,-$B270,-BA$4+$B270)-SUM($I270:BA270)))","v":0},{"$f":"IF(BC$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BC$5,OFFSET(BC267,-$B270,-BB$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BC267,-$B270,-BB$4+$B270)-SUM($I270:BB270)))","v":0},{"$f":"IF(BD$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BD$5,OFFSET(BD267,-$B270,-BC$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BD267,-$B270,-BC$4+$B270)-SUM($I270:BC270)))","v":0},{"$f":"IF(BE$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BE$5,OFFSET(BE267,-$B270,-BD$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BE267,-$B270,-BD$4+$B270)-SUM($I270:BD270)))","v":0},{"$f":"IF(BF$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BF$5,OFFSET(BF267,-$B270,-BE$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BF267,-$B270,-BE$4+$B270)-SUM($I270:BE270)))","v":0},{"$f":"IF(BG$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BG$5,OFFSET(BG267,-$B270,-BF$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BG267,-$B270,-BF$4+$B270)-SUM($I270:BF270)))","v":0},{"$f":"IF(BH$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BH$5,OFFSET(BH267,-$B270,-BG$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BH267,-$B270,-BG$4+$B270)-SUM($I270:BG270)))","v":0},{"$f":"IF(BI$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BI$5,OFFSET(BI267,-$B270,-BH$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BI267,-$B270,-BH$4+$B270)-SUM($I270:BH270)))","v":0},{"$f":"IF(BJ$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BJ$5,OFFSET(BJ267,-$B270,-BI$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BJ267,-$B270,-BI$4+$B270)-SUM($I270:BI270)))","v":0},{"$f":"IF(BK$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BK$5,OFFSET(BK267,-$B270,-BJ$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BK267,-$B270,-BJ$4+$B270)-SUM($I270:BJ270)))","v":0},{"$f":"IF(BL$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BL$5,OFFSET(BL267,-$B270,-BK$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BL267,-$B270,-BK$4+$B270)-SUM($I270:BK270)))","v":0},{"$f":"IF(BM$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BM$5,OFFSET(BM267,-$B270,-BL$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BM267,-$B270,-BL$4+$B270)-SUM($I270:BL270)))","v":0},{"$f":"IF(BN$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BN$5,OFFSET(BN267,-$B270,-BM$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BN267,-$B270,-BM$4+$B270)-SUM($I270:BM270)))","v":0},{"$f":"IF(BO$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BO$5,OFFSET(BO267,-$B270,-BN$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BO267,-$B270,-BN$4+$B270)-SUM($I270:BN270)))","v":0},{"$f":"IF(BP$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BP$5,OFFSET(BP267,-$B270,-BO$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BP267,-$B270,-BO$4+$B270)-SUM($I270:BO270)))","v":0},{"$f":"IF(BQ$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BQ$5,OFFSET(BQ267,-$B270,-BP$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BQ267,-$B270,-BP$4+$B270)-SUM($I270:BP270)))","v":0},{"$f":"IF(BR$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BR$5,OFFSET(BR267,-$B270,-BQ$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BR267,-$B270,-BQ$4+$B270)-SUM($I270:BQ270)))","v":0},{"$f":"IF(BS$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BS$5,OFFSET(BS267,-$B270,-BR$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BS267,-$B270,-BR$4+$B270)-SUM($I270:BR270)))","v":0},{"$f":"IF(BT$5<=$D270,0,IF(SUM($D270,OFFSET($I255,-$B270,0))>BT$5,OFFSET(BT267,-$B270,-BS$4+$B270)/OFFSET($I255,-$B270,0),OFFSET(BT267,-$B270,-BS$4+$B270)-SUM($I270:BS270)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>J$5,OFFSET(J268,-$B271,-I$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(J268,-$B271,-I$4+$B271)-SUM($I271:I271)))","v":0},{"$f":"IF(K$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>K$5,OFFSET(K268,-$B271,-J$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(K268,-$B271,-J$4+$B271)-SUM($I271:J271)))","v":0},{"$f":"IF(L$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>L$5,OFFSET(L268,-$B271,-K$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(L268,-$B271,-K$4+$B271)-SUM($I271:K271)))","v":0},{"$f":"IF(M$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>M$5,OFFSET(M268,-$B271,-L$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(M268,-$B271,-L$4+$B271)-SUM($I271:L271)))","v":0},{"$f":"IF(N$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>N$5,OFFSET(N268,-$B271,-M$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(N268,-$B271,-M$4+$B271)-SUM($I271:M271)))","v":0},{"$f":"IF(O$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>O$5,OFFSET(O268,-$B271,-N$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(O268,-$B271,-N$4+$B271)-SUM($I271:N271)))","v":0},{"$f":"IF(P$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>P$5,OFFSET(P268,-$B271,-O$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(P268,-$B271,-O$4+$B271)-SUM($I271:O271)))","v":0},{"$f":"IF(Q$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>Q$5,OFFSET(Q268,-$B271,-P$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(Q268,-$B271,-P$4+$B271)-SUM($I271:P271)))","v":0},{"$f":"IF(R$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>R$5,OFFSET(R268,-$B271,-Q$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(R268,-$B271,-Q$4+$B271)-SUM($I271:Q271)))","v":0},{"$f":"IF(S$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>S$5,OFFSET(S268,-$B271,-R$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(S268,-$B271,-R$4+$B271)-SUM($I271:R271)))","v":0},{"$f":"IF(T$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>T$5,OFFSET(T268,-$B271,-S$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(T268,-$B271,-S$4+$B271)-SUM($I271:S271)))","v":0},{"$f":"IF(U$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>U$5,OFFSET(U268,-$B271,-T$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(U268,-$B271,-T$4+$B271)-SUM($I271:T271)))","v":0},{"$f":"IF(V$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>V$5,OFFSET(V268,-$B271,-U$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(V268,-$B271,-U$4+$B271)-SUM($I271:U271)))","v":0},{"$f":"IF(W$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>W$5,OFFSET(W268,-$B271,-V$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(W268,-$B271,-V$4+$B271)-SUM($I271:V271)))","v":0},{"$f":"IF(X$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>X$5,OFFSET(X268,-$B271,-W$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(X268,-$B271,-W$4+$B271)-SUM($I271:W271)))","v":0},{"$f":"IF(Y$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>Y$5,OFFSET(Y268,-$B271,-X$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(Y268,-$B271,-X$4+$B271)-SUM($I271:X271)))","v":0},{"$f":"IF(Z$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>Z$5,OFFSET(Z268,-$B271,-Y$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(Z268,-$B271,-Y$4+$B271)-SUM($I271:Y271)))","v":0},{"$f":"IF(AA$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AA$5,OFFSET(AA268,-$B271,-Z$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AA268,-$B271,-Z$4+$B271)-SUM($I271:Z271)))","v":0},{"$f":"IF(AB$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AB$5,OFFSET(AB268,-$B271,-AA$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AB268,-$B271,-AA$4+$B271)-SUM($I271:AA271)))","v":0},{"$f":"IF(AC$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AC$5,OFFSET(AC268,-$B271,-AB$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AC268,-$B271,-AB$4+$B271)-SUM($I271:AB271)))","v":0},{"$f":"IF(AD$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AD$5,OFFSET(AD268,-$B271,-AC$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AD268,-$B271,-AC$4+$B271)-SUM($I271:AC271)))","v":0},{"$f":"IF(AE$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AE$5,OFFSET(AE268,-$B271,-AD$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AE268,-$B271,-AD$4+$B271)-SUM($I271:AD271)))","v":0},{"$f":"IF(AF$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AF$5,OFFSET(AF268,-$B271,-AE$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AF268,-$B271,-AE$4+$B271)-SUM($I271:AE271)))","v":0},{"$f":"IF(AG$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AG$5,OFFSET(AG268,-$B271,-AF$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AG268,-$B271,-AF$4+$B271)-SUM($I271:AF271)))","v":0},{"$f":"IF(AH$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AH$5,OFFSET(AH268,-$B271,-AG$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AH268,-$B271,-AG$4+$B271)-SUM($I271:AG271)))","v":0},{"$f":"IF(AI$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AI$5,OFFSET(AI268,-$B271,-AH$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AI268,-$B271,-AH$4+$B271)-SUM($I271:AH271)))","v":0},{"$f":"IF(AJ$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AJ$5,OFFSET(AJ268,-$B271,-AI$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AJ268,-$B271,-AI$4+$B271)-SUM($I271:AI271)))","v":0},{"$f":"IF(AK$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AK$5,OFFSET(AK268,-$B271,-AJ$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AK268,-$B271,-AJ$4+$B271)-SUM($I271:AJ271)))","v":0},{"$f":"IF(AL$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AL$5,OFFSET(AL268,-$B271,-AK$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AL268,-$B271,-AK$4+$B271)-SUM($I271:AK271)))","v":0},{"$f":"IF(AM$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AM$5,OFFSET(AM268,-$B271,-AL$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AM268,-$B271,-AL$4+$B271)-SUM($I271:AL271)))","v":0},{"$f":"IF(AN$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AN$5,OFFSET(AN268,-$B271,-AM$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AN268,-$B271,-AM$4+$B271)-SUM($I271:AM271)))","v":0},{"$f":"IF(AO$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AO$5,OFFSET(AO268,-$B271,-AN$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AO268,-$B271,-AN$4+$B271)-SUM($I271:AN271)))","v":0},{"$f":"IF(AP$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AP$5,OFFSET(AP268,-$B271,-AO$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AP268,-$B271,-AO$4+$B271)-SUM($I271:AO271)))","v":0},{"$f":"IF(AQ$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AQ$5,OFFSET(AQ268,-$B271,-AP$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AQ268,-$B271,-AP$4+$B271)-SUM($I271:AP271)))","v":0},{"$f":"IF(AR$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AR$5,OFFSET(AR268,-$B271,-AQ$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AR268,-$B271,-AQ$4+$B271)-SUM($I271:AQ271)))","v":0},{"$f":"IF(AS$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AS$5,OFFSET(AS268,-$B271,-AR$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AS268,-$B271,-AR$4+$B271)-SUM($I271:AR271)))","v":0},{"$f":"IF(AT$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AT$5,OFFSET(AT268,-$B271,-AS$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AT268,-$B271,-AS$4+$B271)-SUM($I271:AS271)))","v":0},{"$f":"IF(AU$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AU$5,OFFSET(AU268,-$B271,-AT$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AU268,-$B271,-AT$4+$B271)-SUM($I271:AT271)))","v":0},{"$f":"IF(AV$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AV$5,OFFSET(AV268,-$B271,-AU$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AV268,-$B271,-AU$4+$B271)-SUM($I271:AU271)))","v":0},{"$f":"IF(AW$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AW$5,OFFSET(AW268,-$B271,-AV$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AW268,-$B271,-AV$4+$B271)-SUM($I271:AV271)))","v":0},{"$f":"IF(AX$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AX$5,OFFSET(AX268,-$B271,-AW$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AX268,-$B271,-AW$4+$B271)-SUM($I271:AW271)))","v":0},{"$f":"IF(AY$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AY$5,OFFSET(AY268,-$B271,-AX$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AY268,-$B271,-AX$4+$B271)-SUM($I271:AX271)))","v":0},{"$f":"IF(AZ$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>AZ$5,OFFSET(AZ268,-$B271,-AY$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(AZ268,-$B271,-AY$4+$B271)-SUM($I271:AY271)))","v":0},{"$f":"IF(BA$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BA$5,OFFSET(BA268,-$B271,-AZ$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BA268,-$B271,-AZ$4+$B271)-SUM($I271:AZ271)))","v":0},{"$f":"IF(BB$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BB$5,OFFSET(BB268,-$B271,-BA$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BB268,-$B271,-BA$4+$B271)-SUM($I271:BA271)))","v":0},{"$f":"IF(BC$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BC$5,OFFSET(BC268,-$B271,-BB$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BC268,-$B271,-BB$4+$B271)-SUM($I271:BB271)))","v":0},{"$f":"IF(BD$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BD$5,OFFSET(BD268,-$B271,-BC$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BD268,-$B271,-BC$4+$B271)-SUM($I271:BC271)))","v":0},{"$f":"IF(BE$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BE$5,OFFSET(BE268,-$B271,-BD$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BE268,-$B271,-BD$4+$B271)-SUM($I271:BD271)))","v":0},{"$f":"IF(BF$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BF$5,OFFSET(BF268,-$B271,-BE$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BF268,-$B271,-BE$4+$B271)-SUM($I271:BE271)))","v":0},{"$f":"IF(BG$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BG$5,OFFSET(BG268,-$B271,-BF$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BG268,-$B271,-BF$4+$B271)-SUM($I271:BF271)))","v":0},{"$f":"IF(BH$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BH$5,OFFSET(BH268,-$B271,-BG$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BH268,-$B271,-BG$4+$B271)-SUM($I271:BG271)))","v":0},{"$f":"IF(BI$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BI$5,OFFSET(BI268,-$B271,-BH$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BI268,-$B271,-BH$4+$B271)-SUM($I271:BH271)))","v":0},{"$f":"IF(BJ$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BJ$5,OFFSET(BJ268,-$B271,-BI$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BJ268,-$B271,-BI$4+$B271)-SUM($I271:BI271)))","v":0},{"$f":"IF(BK$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BK$5,OFFSET(BK268,-$B271,-BJ$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BK268,-$B271,-BJ$4+$B271)-SUM($I271:BJ271)))","v":0},{"$f":"IF(BL$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BL$5,OFFSET(BL268,-$B271,-BK$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BL268,-$B271,-BK$4+$B271)-SUM($I271:BK271)))","v":0},{"$f":"IF(BM$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BM$5,OFFSET(BM268,-$B271,-BL$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BM268,-$B271,-BL$4+$B271)-SUM($I271:BL271)))","v":0},{"$f":"IF(BN$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BN$5,OFFSET(BN268,-$B271,-BM$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BN268,-$B271,-BM$4+$B271)-SUM($I271:BM271)))","v":0},{"$f":"IF(BO$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BO$5,OFFSET(BO268,-$B271,-BN$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BO268,-$B271,-BN$4+$B271)-SUM($I271:BN271)))","v":0},{"$f":"IF(BP$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BP$5,OFFSET(BP268,-$B271,-BO$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BP268,-$B271,-BO$4+$B271)-SUM($I271:BO271)))","v":0},{"$f":"IF(BQ$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BQ$5,OFFSET(BQ268,-$B271,-BP$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BQ268,-$B271,-BP$4+$B271)-SUM($I271:BP271)))","v":0},{"$f":"IF(BR$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BR$5,OFFSET(BR268,-$B271,-BQ$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BR268,-$B271,-BQ$4+$B271)-SUM($I271:BQ271)))","v":0},{"$f":"IF(BS$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BS$5,OFFSET(BS268,-$B271,-BR$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BS268,-$B271,-BR$4+$B271)-SUM($I271:BR271)))","v":0},{"$f":"IF(BT$5<=$D271,0,IF(SUM($D271,OFFSET($I256,-$B271,0))>BT$5,OFFSET(BT268,-$B271,-BS$4+$B271)/OFFSET($I256,-$B271,0),OFFSET(BT268,-$B271,-BS$4+$B271)-SUM($I271:BS271)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>J$5,OFFSET(J269,-$B272,-I$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(J269,-$B272,-I$4+$B272)-SUM($I272:I272)))","v":0},{"$f":"IF(K$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>K$5,OFFSET(K269,-$B272,-J$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(K269,-$B272,-J$4+$B272)-SUM($I272:J272)))","v":0},{"$f":"IF(L$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>L$5,OFFSET(L269,-$B272,-K$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(L269,-$B272,-K$4+$B272)-SUM($I272:K272)))","v":0},{"$f":"IF(M$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>M$5,OFFSET(M269,-$B272,-L$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(M269,-$B272,-L$4+$B272)-SUM($I272:L272)))","v":0},{"$f":"IF(N$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>N$5,OFFSET(N269,-$B272,-M$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(N269,-$B272,-M$4+$B272)-SUM($I272:M272)))","v":0},{"$f":"IF(O$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>O$5,OFFSET(O269,-$B272,-N$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(O269,-$B272,-N$4+$B272)-SUM($I272:N272)))","v":0},{"$f":"IF(P$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>P$5,OFFSET(P269,-$B272,-O$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(P269,-$B272,-O$4+$B272)-SUM($I272:O272)))","v":0},{"$f":"IF(Q$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>Q$5,OFFSET(Q269,-$B272,-P$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(Q269,-$B272,-P$4+$B272)-SUM($I272:P272)))","v":0},{"$f":"IF(R$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>R$5,OFFSET(R269,-$B272,-Q$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(R269,-$B272,-Q$4+$B272)-SUM($I272:Q272)))","v":0},{"$f":"IF(S$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>S$5,OFFSET(S269,-$B272,-R$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(S269,-$B272,-R$4+$B272)-SUM($I272:R272)))","v":0},{"$f":"IF(T$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>T$5,OFFSET(T269,-$B272,-S$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(T269,-$B272,-S$4+$B272)-SUM($I272:S272)))","v":0},{"$f":"IF(U$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>U$5,OFFSET(U269,-$B272,-T$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(U269,-$B272,-T$4+$B272)-SUM($I272:T272)))","v":0},{"$f":"IF(V$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>V$5,OFFSET(V269,-$B272,-U$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(V269,-$B272,-U$4+$B272)-SUM($I272:U272)))","v":0},{"$f":"IF(W$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>W$5,OFFSET(W269,-$B272,-V$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(W269,-$B272,-V$4+$B272)-SUM($I272:V272)))","v":0},{"$f":"IF(X$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>X$5,OFFSET(X269,-$B272,-W$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(X269,-$B272,-W$4+$B272)-SUM($I272:W272)))","v":0},{"$f":"IF(Y$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>Y$5,OFFSET(Y269,-$B272,-X$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(Y269,-$B272,-X$4+$B272)-SUM($I272:X272)))","v":0},{"$f":"IF(Z$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>Z$5,OFFSET(Z269,-$B272,-Y$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(Z269,-$B272,-Y$4+$B272)-SUM($I272:Y272)))","v":0},{"$f":"IF(AA$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AA$5,OFFSET(AA269,-$B272,-Z$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AA269,-$B272,-Z$4+$B272)-SUM($I272:Z272)))","v":0},{"$f":"IF(AB$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AB$5,OFFSET(AB269,-$B272,-AA$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AB269,-$B272,-AA$4+$B272)-SUM($I272:AA272)))","v":0},{"$f":"IF(AC$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AC$5,OFFSET(AC269,-$B272,-AB$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AC269,-$B272,-AB$4+$B272)-SUM($I272:AB272)))","v":0},{"$f":"IF(AD$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AD$5,OFFSET(AD269,-$B272,-AC$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AD269,-$B272,-AC$4+$B272)-SUM($I272:AC272)))","v":0},{"$f":"IF(AE$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AE$5,OFFSET(AE269,-$B272,-AD$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AE269,-$B272,-AD$4+$B272)-SUM($I272:AD272)))","v":0},{"$f":"IF(AF$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AF$5,OFFSET(AF269,-$B272,-AE$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AF269,-$B272,-AE$4+$B272)-SUM($I272:AE272)))","v":0},{"$f":"IF(AG$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AG$5,OFFSET(AG269,-$B272,-AF$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AG269,-$B272,-AF$4+$B272)-SUM($I272:AF272)))","v":0},{"$f":"IF(AH$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AH$5,OFFSET(AH269,-$B272,-AG$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AH269,-$B272,-AG$4+$B272)-SUM($I272:AG272)))","v":0},{"$f":"IF(AI$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AI$5,OFFSET(AI269,-$B272,-AH$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AI269,-$B272,-AH$4+$B272)-SUM($I272:AH272)))","v":0},{"$f":"IF(AJ$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AJ$5,OFFSET(AJ269,-$B272,-AI$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AJ269,-$B272,-AI$4+$B272)-SUM($I272:AI272)))","v":0},{"$f":"IF(AK$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AK$5,OFFSET(AK269,-$B272,-AJ$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AK269,-$B272,-AJ$4+$B272)-SUM($I272:AJ272)))","v":0},{"$f":"IF(AL$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AL$5,OFFSET(AL269,-$B272,-AK$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AL269,-$B272,-AK$4+$B272)-SUM($I272:AK272)))","v":0},{"$f":"IF(AM$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AM$5,OFFSET(AM269,-$B272,-AL$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AM269,-$B272,-AL$4+$B272)-SUM($I272:AL272)))","v":0},{"$f":"IF(AN$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AN$5,OFFSET(AN269,-$B272,-AM$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AN269,-$B272,-AM$4+$B272)-SUM($I272:AM272)))","v":0},{"$f":"IF(AO$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AO$5,OFFSET(AO269,-$B272,-AN$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AO269,-$B272,-AN$4+$B272)-SUM($I272:AN272)))","v":0},{"$f":"IF(AP$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AP$5,OFFSET(AP269,-$B272,-AO$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AP269,-$B272,-AO$4+$B272)-SUM($I272:AO272)))","v":0},{"$f":"IF(AQ$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AQ$5,OFFSET(AQ269,-$B272,-AP$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AQ269,-$B272,-AP$4+$B272)-SUM($I272:AP272)))","v":0},{"$f":"IF(AR$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AR$5,OFFSET(AR269,-$B272,-AQ$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AR269,-$B272,-AQ$4+$B272)-SUM($I272:AQ272)))","v":0},{"$f":"IF(AS$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AS$5,OFFSET(AS269,-$B272,-AR$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AS269,-$B272,-AR$4+$B272)-SUM($I272:AR272)))","v":0},{"$f":"IF(AT$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AT$5,OFFSET(AT269,-$B272,-AS$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AT269,-$B272,-AS$4+$B272)-SUM($I272:AS272)))","v":0},{"$f":"IF(AU$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AU$5,OFFSET(AU269,-$B272,-AT$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AU269,-$B272,-AT$4+$B272)-SUM($I272:AT272)))","v":0},{"$f":"IF(AV$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AV$5,OFFSET(AV269,-$B272,-AU$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AV269,-$B272,-AU$4+$B272)-SUM($I272:AU272)))","v":0},{"$f":"IF(AW$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AW$5,OFFSET(AW269,-$B272,-AV$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AW269,-$B272,-AV$4+$B272)-SUM($I272:AV272)))","v":0},{"$f":"IF(AX$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AX$5,OFFSET(AX269,-$B272,-AW$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AX269,-$B272,-AW$4+$B272)-SUM($I272:AW272)))","v":0},{"$f":"IF(AY$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AY$5,OFFSET(AY269,-$B272,-AX$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AY269,-$B272,-AX$4+$B272)-SUM($I272:AX272)))","v":0},{"$f":"IF(AZ$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>AZ$5,OFFSET(AZ269,-$B272,-AY$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(AZ269,-$B272,-AY$4+$B272)-SUM($I272:AY272)))","v":0},{"$f":"IF(BA$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BA$5,OFFSET(BA269,-$B272,-AZ$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BA269,-$B272,-AZ$4+$B272)-SUM($I272:AZ272)))","v":0},{"$f":"IF(BB$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BB$5,OFFSET(BB269,-$B272,-BA$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BB269,-$B272,-BA$4+$B272)-SUM($I272:BA272)))","v":0},{"$f":"IF(BC$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BC$5,OFFSET(BC269,-$B272,-BB$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BC269,-$B272,-BB$4+$B272)-SUM($I272:BB272)))","v":0},{"$f":"IF(BD$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BD$5,OFFSET(BD269,-$B272,-BC$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BD269,-$B272,-BC$4+$B272)-SUM($I272:BC272)))","v":0},{"$f":"IF(BE$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BE$5,OFFSET(BE269,-$B272,-BD$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BE269,-$B272,-BD$4+$B272)-SUM($I272:BD272)))","v":0},{"$f":"IF(BF$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BF$5,OFFSET(BF269,-$B272,-BE$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BF269,-$B272,-BE$4+$B272)-SUM($I272:BE272)))","v":0},{"$f":"IF(BG$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BG$5,OFFSET(BG269,-$B272,-BF$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BG269,-$B272,-BF$4+$B272)-SUM($I272:BF272)))","v":0},{"$f":"IF(BH$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BH$5,OFFSET(BH269,-$B272,-BG$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BH269,-$B272,-BG$4+$B272)-SUM($I272:BG272)))","v":0},{"$f":"IF(BI$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BI$5,OFFSET(BI269,-$B272,-BH$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BI269,-$B272,-BH$4+$B272)-SUM($I272:BH272)))","v":0},{"$f":"IF(BJ$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BJ$5,OFFSET(BJ269,-$B272,-BI$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BJ269,-$B272,-BI$4+$B272)-SUM($I272:BI272)))","v":0},{"$f":"IF(BK$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BK$5,OFFSET(BK269,-$B272,-BJ$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BK269,-$B272,-BJ$4+$B272)-SUM($I272:BJ272)))","v":0},{"$f":"IF(BL$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BL$5,OFFSET(BL269,-$B272,-BK$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BL269,-$B272,-BK$4+$B272)-SUM($I272:BK272)))","v":0},{"$f":"IF(BM$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BM$5,OFFSET(BM269,-$B272,-BL$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BM269,-$B272,-BL$4+$B272)-SUM($I272:BL272)))","v":0},{"$f":"IF(BN$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BN$5,OFFSET(BN269,-$B272,-BM$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BN269,-$B272,-BM$4+$B272)-SUM($I272:BM272)))","v":0},{"$f":"IF(BO$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BO$5,OFFSET(BO269,-$B272,-BN$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BO269,-$B272,-BN$4+$B272)-SUM($I272:BN272)))","v":0},{"$f":"IF(BP$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BP$5,OFFSET(BP269,-$B272,-BO$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BP269,-$B272,-BO$4+$B272)-SUM($I272:BO272)))","v":0},{"$f":"IF(BQ$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BQ$5,OFFSET(BQ269,-$B272,-BP$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BQ269,-$B272,-BP$4+$B272)-SUM($I272:BP272)))","v":0},{"$f":"IF(BR$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BR$5,OFFSET(BR269,-$B272,-BQ$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BR269,-$B272,-BQ$4+$B272)-SUM($I272:BQ272)))","v":0},{"$f":"IF(BS$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BS$5,OFFSET(BS269,-$B272,-BR$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BS269,-$B272,-BR$4+$B272)-SUM($I272:BR272)))","v":0},{"$f":"IF(BT$5<=$D272,0,IF(SUM($D272,OFFSET($I257,-$B272,0))>BT$5,OFFSET(BT269,-$B272,-BS$4+$B272)/OFFSET($I257,-$B272,0),OFFSET(BT269,-$B272,-BS$4+$B272)-SUM($I272:BS272)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>J$5,OFFSET(J270,-$B273,-I$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(J270,-$B273,-I$4+$B273)-SUM($I273:I273)))","v":0},{"$f":"IF(K$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>K$5,OFFSET(K270,-$B273,-J$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(K270,-$B273,-J$4+$B273)-SUM($I273:J273)))","v":0},{"$f":"IF(L$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>L$5,OFFSET(L270,-$B273,-K$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(L270,-$B273,-K$4+$B273)-SUM($I273:K273)))","v":0},{"$f":"IF(M$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>M$5,OFFSET(M270,-$B273,-L$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(M270,-$B273,-L$4+$B273)-SUM($I273:L273)))","v":0},{"$f":"IF(N$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>N$5,OFFSET(N270,-$B273,-M$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(N270,-$B273,-M$4+$B273)-SUM($I273:M273)))","v":0},{"$f":"IF(O$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>O$5,OFFSET(O270,-$B273,-N$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(O270,-$B273,-N$4+$B273)-SUM($I273:N273)))","v":0},{"$f":"IF(P$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>P$5,OFFSET(P270,-$B273,-O$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(P270,-$B273,-O$4+$B273)-SUM($I273:O273)))","v":0},{"$f":"IF(Q$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>Q$5,OFFSET(Q270,-$B273,-P$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(Q270,-$B273,-P$4+$B273)-SUM($I273:P273)))","v":0},{"$f":"IF(R$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>R$5,OFFSET(R270,-$B273,-Q$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(R270,-$B273,-Q$4+$B273)-SUM($I273:Q273)))","v":0},{"$f":"IF(S$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>S$5,OFFSET(S270,-$B273,-R$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(S270,-$B273,-R$4+$B273)-SUM($I273:R273)))","v":0},{"$f":"IF(T$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>T$5,OFFSET(T270,-$B273,-S$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(T270,-$B273,-S$4+$B273)-SUM($I273:S273)))","v":0},{"$f":"IF(U$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>U$5,OFFSET(U270,-$B273,-T$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(U270,-$B273,-T$4+$B273)-SUM($I273:T273)))","v":0},{"$f":"IF(V$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>V$5,OFFSET(V270,-$B273,-U$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(V270,-$B273,-U$4+$B273)-SUM($I273:U273)))","v":0},{"$f":"IF(W$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>W$5,OFFSET(W270,-$B273,-V$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(W270,-$B273,-V$4+$B273)-SUM($I273:V273)))","v":0},{"$f":"IF(X$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>X$5,OFFSET(X270,-$B273,-W$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(X270,-$B273,-W$4+$B273)-SUM($I273:W273)))","v":0},{"$f":"IF(Y$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>Y$5,OFFSET(Y270,-$B273,-X$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(Y270,-$B273,-X$4+$B273)-SUM($I273:X273)))","v":0},{"$f":"IF(Z$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>Z$5,OFFSET(Z270,-$B273,-Y$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(Z270,-$B273,-Y$4+$B273)-SUM($I273:Y273)))","v":0},{"$f":"IF(AA$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AA$5,OFFSET(AA270,-$B273,-Z$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AA270,-$B273,-Z$4+$B273)-SUM($I273:Z273)))","v":0},{"$f":"IF(AB$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AB$5,OFFSET(AB270,-$B273,-AA$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AB270,-$B273,-AA$4+$B273)-SUM($I273:AA273)))","v":0},{"$f":"IF(AC$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AC$5,OFFSET(AC270,-$B273,-AB$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AC270,-$B273,-AB$4+$B273)-SUM($I273:AB273)))","v":0},{"$f":"IF(AD$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AD$5,OFFSET(AD270,-$B273,-AC$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AD270,-$B273,-AC$4+$B273)-SUM($I273:AC273)))","v":0},{"$f":"IF(AE$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AE$5,OFFSET(AE270,-$B273,-AD$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AE270,-$B273,-AD$4+$B273)-SUM($I273:AD273)))","v":0},{"$f":"IF(AF$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AF$5,OFFSET(AF270,-$B273,-AE$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AF270,-$B273,-AE$4+$B273)-SUM($I273:AE273)))","v":0},{"$f":"IF(AG$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AG$5,OFFSET(AG270,-$B273,-AF$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AG270,-$B273,-AF$4+$B273)-SUM($I273:AF273)))","v":0},{"$f":"IF(AH$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AH$5,OFFSET(AH270,-$B273,-AG$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AH270,-$B273,-AG$4+$B273)-SUM($I273:AG273)))","v":0},{"$f":"IF(AI$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AI$5,OFFSET(AI270,-$B273,-AH$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AI270,-$B273,-AH$4+$B273)-SUM($I273:AH273)))","v":0},{"$f":"IF(AJ$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AJ$5,OFFSET(AJ270,-$B273,-AI$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AJ270,-$B273,-AI$4+$B273)-SUM($I273:AI273)))","v":0},{"$f":"IF(AK$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AK$5,OFFSET(AK270,-$B273,-AJ$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AK270,-$B273,-AJ$4+$B273)-SUM($I273:AJ273)))","v":0},{"$f":"IF(AL$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AL$5,OFFSET(AL270,-$B273,-AK$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AL270,-$B273,-AK$4+$B273)-SUM($I273:AK273)))","v":0},{"$f":"IF(AM$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AM$5,OFFSET(AM270,-$B273,-AL$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AM270,-$B273,-AL$4+$B273)-SUM($I273:AL273)))","v":0},{"$f":"IF(AN$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AN$5,OFFSET(AN270,-$B273,-AM$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AN270,-$B273,-AM$4+$B273)-SUM($I273:AM273)))","v":0},{"$f":"IF(AO$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AO$5,OFFSET(AO270,-$B273,-AN$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AO270,-$B273,-AN$4+$B273)-SUM($I273:AN273)))","v":0},{"$f":"IF(AP$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AP$5,OFFSET(AP270,-$B273,-AO$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AP270,-$B273,-AO$4+$B273)-SUM($I273:AO273)))","v":0},{"$f":"IF(AQ$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AQ$5,OFFSET(AQ270,-$B273,-AP$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AQ270,-$B273,-AP$4+$B273)-SUM($I273:AP273)))","v":0},{"$f":"IF(AR$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AR$5,OFFSET(AR270,-$B273,-AQ$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AR270,-$B273,-AQ$4+$B273)-SUM($I273:AQ273)))","v":0},{"$f":"IF(AS$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AS$5,OFFSET(AS270,-$B273,-AR$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AS270,-$B273,-AR$4+$B273)-SUM($I273:AR273)))","v":0},{"$f":"IF(AT$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AT$5,OFFSET(AT270,-$B273,-AS$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AT270,-$B273,-AS$4+$B273)-SUM($I273:AS273)))","v":0},{"$f":"IF(AU$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AU$5,OFFSET(AU270,-$B273,-AT$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AU270,-$B273,-AT$4+$B273)-SUM($I273:AT273)))","v":0},{"$f":"IF(AV$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AV$5,OFFSET(AV270,-$B273,-AU$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AV270,-$B273,-AU$4+$B273)-SUM($I273:AU273)))","v":0},{"$f":"IF(AW$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AW$5,OFFSET(AW270,-$B273,-AV$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AW270,-$B273,-AV$4+$B273)-SUM($I273:AV273)))","v":0},{"$f":"IF(AX$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AX$5,OFFSET(AX270,-$B273,-AW$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AX270,-$B273,-AW$4+$B273)-SUM($I273:AW273)))","v":0},{"$f":"IF(AY$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AY$5,OFFSET(AY270,-$B273,-AX$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AY270,-$B273,-AX$4+$B273)-SUM($I273:AX273)))","v":0},{"$f":"IF(AZ$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>AZ$5,OFFSET(AZ270,-$B273,-AY$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(AZ270,-$B273,-AY$4+$B273)-SUM($I273:AY273)))","v":0},{"$f":"IF(BA$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BA$5,OFFSET(BA270,-$B273,-AZ$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BA270,-$B273,-AZ$4+$B273)-SUM($I273:AZ273)))","v":0},{"$f":"IF(BB$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BB$5,OFFSET(BB270,-$B273,-BA$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BB270,-$B273,-BA$4+$B273)-SUM($I273:BA273)))","v":0},{"$f":"IF(BC$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BC$5,OFFSET(BC270,-$B273,-BB$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BC270,-$B273,-BB$4+$B273)-SUM($I273:BB273)))","v":0},{"$f":"IF(BD$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BD$5,OFFSET(BD270,-$B273,-BC$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BD270,-$B273,-BC$4+$B273)-SUM($I273:BC273)))","v":0},{"$f":"IF(BE$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BE$5,OFFSET(BE270,-$B273,-BD$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BE270,-$B273,-BD$4+$B273)-SUM($I273:BD273)))","v":0},{"$f":"IF(BF$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BF$5,OFFSET(BF270,-$B273,-BE$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BF270,-$B273,-BE$4+$B273)-SUM($I273:BE273)))","v":0},{"$f":"IF(BG$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BG$5,OFFSET(BG270,-$B273,-BF$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BG270,-$B273,-BF$4+$B273)-SUM($I273:BF273)))","v":0},{"$f":"IF(BH$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BH$5,OFFSET(BH270,-$B273,-BG$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BH270,-$B273,-BG$4+$B273)-SUM($I273:BG273)))","v":0},{"$f":"IF(BI$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BI$5,OFFSET(BI270,-$B273,-BH$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BI270,-$B273,-BH$4+$B273)-SUM($I273:BH273)))","v":0},{"$f":"IF(BJ$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BJ$5,OFFSET(BJ270,-$B273,-BI$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BJ270,-$B273,-BI$4+$B273)-SUM($I273:BI273)))","v":0},{"$f":"IF(BK$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BK$5,OFFSET(BK270,-$B273,-BJ$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BK270,-$B273,-BJ$4+$B273)-SUM($I273:BJ273)))","v":0},{"$f":"IF(BL$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BL$5,OFFSET(BL270,-$B273,-BK$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BL270,-$B273,-BK$4+$B273)-SUM($I273:BK273)))","v":0},{"$f":"IF(BM$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BM$5,OFFSET(BM270,-$B273,-BL$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BM270,-$B273,-BL$4+$B273)-SUM($I273:BL273)))","v":0},{"$f":"IF(BN$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BN$5,OFFSET(BN270,-$B273,-BM$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BN270,-$B273,-BM$4+$B273)-SUM($I273:BM273)))","v":0},{"$f":"IF(BO$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BO$5,OFFSET(BO270,-$B273,-BN$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BO270,-$B273,-BN$4+$B273)-SUM($I273:BN273)))","v":0},{"$f":"IF(BP$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BP$5,OFFSET(BP270,-$B273,-BO$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BP270,-$B273,-BO$4+$B273)-SUM($I273:BO273)))","v":0},{"$f":"IF(BQ$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BQ$5,OFFSET(BQ270,-$B273,-BP$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BQ270,-$B273,-BP$4+$B273)-SUM($I273:BP273)))","v":0},{"$f":"IF(BR$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BR$5,OFFSET(BR270,-$B273,-BQ$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BR270,-$B273,-BQ$4+$B273)-SUM($I273:BQ273)))","v":0},{"$f":"IF(BS$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BS$5,OFFSET(BS270,-$B273,-BR$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BS270,-$B273,-BR$4+$B273)-SUM($I273:BR273)))","v":0},{"$f":"IF(BT$5<=$D273,0,IF(SUM($D273,OFFSET($I258,-$B273,0))>BT$5,OFFSET(BT270,-$B273,-BS$4+$B273)/OFFSET($I258,-$B273,0),OFFSET(BT270,-$B273,-BS$4+$B273)-SUM($I273:BS273)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>J$5,OFFSET(J271,-$B274,-I$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(J271,-$B274,-I$4+$B274)-SUM($I274:I274)))","v":0},{"$f":"IF(K$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>K$5,OFFSET(K271,-$B274,-J$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(K271,-$B274,-J$4+$B274)-SUM($I274:J274)))","v":0},{"$f":"IF(L$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>L$5,OFFSET(L271,-$B274,-K$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(L271,-$B274,-K$4+$B274)-SUM($I274:K274)))","v":0},{"$f":"IF(M$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>M$5,OFFSET(M271,-$B274,-L$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(M271,-$B274,-L$4+$B274)-SUM($I274:L274)))","v":0},{"$f":"IF(N$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>N$5,OFFSET(N271,-$B274,-M$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(N271,-$B274,-M$4+$B274)-SUM($I274:M274)))","v":0},{"$f":"IF(O$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>O$5,OFFSET(O271,-$B274,-N$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(O271,-$B274,-N$4+$B274)-SUM($I274:N274)))","v":0},{"$f":"IF(P$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>P$5,OFFSET(P271,-$B274,-O$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(P271,-$B274,-O$4+$B274)-SUM($I274:O274)))","v":0},{"$f":"IF(Q$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>Q$5,OFFSET(Q271,-$B274,-P$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(Q271,-$B274,-P$4+$B274)-SUM($I274:P274)))","v":0},{"$f":"IF(R$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>R$5,OFFSET(R271,-$B274,-Q$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(R271,-$B274,-Q$4+$B274)-SUM($I274:Q274)))","v":0},{"$f":"IF(S$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>S$5,OFFSET(S271,-$B274,-R$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(S271,-$B274,-R$4+$B274)-SUM($I274:R274)))","v":0},{"$f":"IF(T$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>T$5,OFFSET(T271,-$B274,-S$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(T271,-$B274,-S$4+$B274)-SUM($I274:S274)))","v":0},{"$f":"IF(U$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>U$5,OFFSET(U271,-$B274,-T$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(U271,-$B274,-T$4+$B274)-SUM($I274:T274)))","v":0},{"$f":"IF(V$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>V$5,OFFSET(V271,-$B274,-U$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(V271,-$B274,-U$4+$B274)-SUM($I274:U274)))","v":0},{"$f":"IF(W$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>W$5,OFFSET(W271,-$B274,-V$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(W271,-$B274,-V$4+$B274)-SUM($I274:V274)))","v":0},{"$f":"IF(X$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>X$5,OFFSET(X271,-$B274,-W$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(X271,-$B274,-W$4+$B274)-SUM($I274:W274)))","v":0},{"$f":"IF(Y$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>Y$5,OFFSET(Y271,-$B274,-X$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(Y271,-$B274,-X$4+$B274)-SUM($I274:X274)))","v":0},{"$f":"IF(Z$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>Z$5,OFFSET(Z271,-$B274,-Y$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(Z271,-$B274,-Y$4+$B274)-SUM($I274:Y274)))","v":0},{"$f":"IF(AA$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AA$5,OFFSET(AA271,-$B274,-Z$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AA271,-$B274,-Z$4+$B274)-SUM($I274:Z274)))","v":0},{"$f":"IF(AB$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AB$5,OFFSET(AB271,-$B274,-AA$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AB271,-$B274,-AA$4+$B274)-SUM($I274:AA274)))","v":0},{"$f":"IF(AC$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AC$5,OFFSET(AC271,-$B274,-AB$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AC271,-$B274,-AB$4+$B274)-SUM($I274:AB274)))","v":0},{"$f":"IF(AD$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AD$5,OFFSET(AD271,-$B274,-AC$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AD271,-$B274,-AC$4+$B274)-SUM($I274:AC274)))","v":0},{"$f":"IF(AE$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AE$5,OFFSET(AE271,-$B274,-AD$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AE271,-$B274,-AD$4+$B274)-SUM($I274:AD274)))","v":0},{"$f":"IF(AF$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AF$5,OFFSET(AF271,-$B274,-AE$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AF271,-$B274,-AE$4+$B274)-SUM($I274:AE274)))","v":0},{"$f":"IF(AG$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AG$5,OFFSET(AG271,-$B274,-AF$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AG271,-$B274,-AF$4+$B274)-SUM($I274:AF274)))","v":0},{"$f":"IF(AH$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AH$5,OFFSET(AH271,-$B274,-AG$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AH271,-$B274,-AG$4+$B274)-SUM($I274:AG274)))","v":0},{"$f":"IF(AI$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AI$5,OFFSET(AI271,-$B274,-AH$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AI271,-$B274,-AH$4+$B274)-SUM($I274:AH274)))","v":0},{"$f":"IF(AJ$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AJ$5,OFFSET(AJ271,-$B274,-AI$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AJ271,-$B274,-AI$4+$B274)-SUM($I274:AI274)))","v":0},{"$f":"IF(AK$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AK$5,OFFSET(AK271,-$B274,-AJ$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AK271,-$B274,-AJ$4+$B274)-SUM($I274:AJ274)))","v":0},{"$f":"IF(AL$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AL$5,OFFSET(AL271,-$B274,-AK$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AL271,-$B274,-AK$4+$B274)-SUM($I274:AK274)))","v":0},{"$f":"IF(AM$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AM$5,OFFSET(AM271,-$B274,-AL$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AM271,-$B274,-AL$4+$B274)-SUM($I274:AL274)))","v":0},{"$f":"IF(AN$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AN$5,OFFSET(AN271,-$B274,-AM$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AN271,-$B274,-AM$4+$B274)-SUM($I274:AM274)))","v":0},{"$f":"IF(AO$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AO$5,OFFSET(AO271,-$B274,-AN$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AO271,-$B274,-AN$4+$B274)-SUM($I274:AN274)))","v":0},{"$f":"IF(AP$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AP$5,OFFSET(AP271,-$B274,-AO$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AP271,-$B274,-AO$4+$B274)-SUM($I274:AO274)))","v":0},{"$f":"IF(AQ$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AQ$5,OFFSET(AQ271,-$B274,-AP$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AQ271,-$B274,-AP$4+$B274)-SUM($I274:AP274)))","v":0},{"$f":"IF(AR$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AR$5,OFFSET(AR271,-$B274,-AQ$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AR271,-$B274,-AQ$4+$B274)-SUM($I274:AQ274)))","v":0},{"$f":"IF(AS$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AS$5,OFFSET(AS271,-$B274,-AR$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AS271,-$B274,-AR$4+$B274)-SUM($I274:AR274)))","v":0},{"$f":"IF(AT$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AT$5,OFFSET(AT271,-$B274,-AS$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AT271,-$B274,-AS$4+$B274)-SUM($I274:AS274)))","v":0},{"$f":"IF(AU$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AU$5,OFFSET(AU271,-$B274,-AT$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AU271,-$B274,-AT$4+$B274)-SUM($I274:AT274)))","v":0},{"$f":"IF(AV$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AV$5,OFFSET(AV271,-$B274,-AU$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AV271,-$B274,-AU$4+$B274)-SUM($I274:AU274)))","v":0},{"$f":"IF(AW$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AW$5,OFFSET(AW271,-$B274,-AV$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AW271,-$B274,-AV$4+$B274)-SUM($I274:AV274)))","v":0},{"$f":"IF(AX$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AX$5,OFFSET(AX271,-$B274,-AW$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AX271,-$B274,-AW$4+$B274)-SUM($I274:AW274)))","v":0},{"$f":"IF(AY$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AY$5,OFFSET(AY271,-$B274,-AX$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AY271,-$B274,-AX$4+$B274)-SUM($I274:AX274)))","v":0},{"$f":"IF(AZ$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>AZ$5,OFFSET(AZ271,-$B274,-AY$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(AZ271,-$B274,-AY$4+$B274)-SUM($I274:AY274)))","v":0},{"$f":"IF(BA$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BA$5,OFFSET(BA271,-$B274,-AZ$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BA271,-$B274,-AZ$4+$B274)-SUM($I274:AZ274)))","v":0},{"$f":"IF(BB$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BB$5,OFFSET(BB271,-$B274,-BA$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BB271,-$B274,-BA$4+$B274)-SUM($I274:BA274)))","v":0},{"$f":"IF(BC$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BC$5,OFFSET(BC271,-$B274,-BB$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BC271,-$B274,-BB$4+$B274)-SUM($I274:BB274)))","v":0},{"$f":"IF(BD$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BD$5,OFFSET(BD271,-$B274,-BC$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BD271,-$B274,-BC$4+$B274)-SUM($I274:BC274)))","v":0},{"$f":"IF(BE$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BE$5,OFFSET(BE271,-$B274,-BD$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BE271,-$B274,-BD$4+$B274)-SUM($I274:BD274)))","v":0},{"$f":"IF(BF$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BF$5,OFFSET(BF271,-$B274,-BE$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BF271,-$B274,-BE$4+$B274)-SUM($I274:BE274)))","v":0},{"$f":"IF(BG$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BG$5,OFFSET(BG271,-$B274,-BF$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BG271,-$B274,-BF$4+$B274)-SUM($I274:BF274)))","v":0},{"$f":"IF(BH$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BH$5,OFFSET(BH271,-$B274,-BG$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BH271,-$B274,-BG$4+$B274)-SUM($I274:BG274)))","v":0},{"$f":"IF(BI$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BI$5,OFFSET(BI271,-$B274,-BH$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BI271,-$B274,-BH$4+$B274)-SUM($I274:BH274)))","v":0},{"$f":"IF(BJ$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BJ$5,OFFSET(BJ271,-$B274,-BI$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BJ271,-$B274,-BI$4+$B274)-SUM($I274:BI274)))","v":0},{"$f":"IF(BK$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BK$5,OFFSET(BK271,-$B274,-BJ$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BK271,-$B274,-BJ$4+$B274)-SUM($I274:BJ274)))","v":0},{"$f":"IF(BL$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BL$5,OFFSET(BL271,-$B274,-BK$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BL271,-$B274,-BK$4+$B274)-SUM($I274:BK274)))","v":0},{"$f":"IF(BM$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BM$5,OFFSET(BM271,-$B274,-BL$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BM271,-$B274,-BL$4+$B274)-SUM($I274:BL274)))","v":0},{"$f":"IF(BN$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BN$5,OFFSET(BN271,-$B274,-BM$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BN271,-$B274,-BM$4+$B274)-SUM($I274:BM274)))","v":0},{"$f":"IF(BO$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BO$5,OFFSET(BO271,-$B274,-BN$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BO271,-$B274,-BN$4+$B274)-SUM($I274:BN274)))","v":0},{"$f":"IF(BP$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BP$5,OFFSET(BP271,-$B274,-BO$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BP271,-$B274,-BO$4+$B274)-SUM($I274:BO274)))","v":0},{"$f":"IF(BQ$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BQ$5,OFFSET(BQ271,-$B274,-BP$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BQ271,-$B274,-BP$4+$B274)-SUM($I274:BP274)))","v":0},{"$f":"IF(BR$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BR$5,OFFSET(BR271,-$B274,-BQ$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BR271,-$B274,-BQ$4+$B274)-SUM($I274:BQ274)))","v":0},{"$f":"IF(BS$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BS$5,OFFSET(BS271,-$B274,-BR$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BS271,-$B274,-BR$4+$B274)-SUM($I274:BR274)))","v":0},{"$f":"IF(BT$5<=$D274,0,IF(SUM($D274,OFFSET($I259,-$B274,0))>BT$5,OFFSET(BT271,-$B274,-BS$4+$B274)/OFFSET($I259,-$B274,0),OFFSET(BT271,-$B274,-BS$4+$B274)-SUM($I274:BS274)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>J$5,OFFSET(J272,-$B275,-I$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(J272,-$B275,-I$4+$B275)-SUM($I275:I275)))","v":0},{"$f":"IF(K$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>K$5,OFFSET(K272,-$B275,-J$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(K272,-$B275,-J$4+$B275)-SUM($I275:J275)))","v":0},{"$f":"IF(L$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>L$5,OFFSET(L272,-$B275,-K$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(L272,-$B275,-K$4+$B275)-SUM($I275:K275)))","v":0},{"$f":"IF(M$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>M$5,OFFSET(M272,-$B275,-L$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(M272,-$B275,-L$4+$B275)-SUM($I275:L275)))","v":0},{"$f":"IF(N$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>N$5,OFFSET(N272,-$B275,-M$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(N272,-$B275,-M$4+$B275)-SUM($I275:M275)))","v":0},{"$f":"IF(O$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>O$5,OFFSET(O272,-$B275,-N$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(O272,-$B275,-N$4+$B275)-SUM($I275:N275)))","v":0},{"$f":"IF(P$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>P$5,OFFSET(P272,-$B275,-O$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(P272,-$B275,-O$4+$B275)-SUM($I275:O275)))","v":0},{"$f":"IF(Q$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>Q$5,OFFSET(Q272,-$B275,-P$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(Q272,-$B275,-P$4+$B275)-SUM($I275:P275)))","v":0},{"$f":"IF(R$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>R$5,OFFSET(R272,-$B275,-Q$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(R272,-$B275,-Q$4+$B275)-SUM($I275:Q275)))","v":0},{"$f":"IF(S$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>S$5,OFFSET(S272,-$B275,-R$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(S272,-$B275,-R$4+$B275)-SUM($I275:R275)))","v":0},{"$f":"IF(T$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>T$5,OFFSET(T272,-$B275,-S$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(T272,-$B275,-S$4+$B275)-SUM($I275:S275)))","v":0},{"$f":"IF(U$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>U$5,OFFSET(U272,-$B275,-T$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(U272,-$B275,-T$4+$B275)-SUM($I275:T275)))","v":0},{"$f":"IF(V$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>V$5,OFFSET(V272,-$B275,-U$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(V272,-$B275,-U$4+$B275)-SUM($I275:U275)))","v":0},{"$f":"IF(W$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>W$5,OFFSET(W272,-$B275,-V$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(W272,-$B275,-V$4+$B275)-SUM($I275:V275)))","v":0},{"$f":"IF(X$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>X$5,OFFSET(X272,-$B275,-W$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(X272,-$B275,-W$4+$B275)-SUM($I275:W275)))","v":0},{"$f":"IF(Y$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>Y$5,OFFSET(Y272,-$B275,-X$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(Y272,-$B275,-X$4+$B275)-SUM($I275:X275)))","v":0},{"$f":"IF(Z$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>Z$5,OFFSET(Z272,-$B275,-Y$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(Z272,-$B275,-Y$4+$B275)-SUM($I275:Y275)))","v":0},{"$f":"IF(AA$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AA$5,OFFSET(AA272,-$B275,-Z$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AA272,-$B275,-Z$4+$B275)-SUM($I275:Z275)))","v":0},{"$f":"IF(AB$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AB$5,OFFSET(AB272,-$B275,-AA$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AB272,-$B275,-AA$4+$B275)-SUM($I275:AA275)))","v":0},{"$f":"IF(AC$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AC$5,OFFSET(AC272,-$B275,-AB$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AC272,-$B275,-AB$4+$B275)-SUM($I275:AB275)))","v":0},{"$f":"IF(AD$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AD$5,OFFSET(AD272,-$B275,-AC$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AD272,-$B275,-AC$4+$B275)-SUM($I275:AC275)))","v":0},{"$f":"IF(AE$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AE$5,OFFSET(AE272,-$B275,-AD$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AE272,-$B275,-AD$4+$B275)-SUM($I275:AD275)))","v":0},{"$f":"IF(AF$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AF$5,OFFSET(AF272,-$B275,-AE$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AF272,-$B275,-AE$4+$B275)-SUM($I275:AE275)))","v":0},{"$f":"IF(AG$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AG$5,OFFSET(AG272,-$B275,-AF$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AG272,-$B275,-AF$4+$B275)-SUM($I275:AF275)))","v":0},{"$f":"IF(AH$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AH$5,OFFSET(AH272,-$B275,-AG$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AH272,-$B275,-AG$4+$B275)-SUM($I275:AG275)))","v":0},{"$f":"IF(AI$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AI$5,OFFSET(AI272,-$B275,-AH$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AI272,-$B275,-AH$4+$B275)-SUM($I275:AH275)))","v":0},{"$f":"IF(AJ$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AJ$5,OFFSET(AJ272,-$B275,-AI$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AJ272,-$B275,-AI$4+$B275)-SUM($I275:AI275)))","v":0},{"$f":"IF(AK$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AK$5,OFFSET(AK272,-$B275,-AJ$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AK272,-$B275,-AJ$4+$B275)-SUM($I275:AJ275)))","v":0},{"$f":"IF(AL$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AL$5,OFFSET(AL272,-$B275,-AK$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AL272,-$B275,-AK$4+$B275)-SUM($I275:AK275)))","v":0},{"$f":"IF(AM$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AM$5,OFFSET(AM272,-$B275,-AL$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AM272,-$B275,-AL$4+$B275)-SUM($I275:AL275)))","v":0},{"$f":"IF(AN$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AN$5,OFFSET(AN272,-$B275,-AM$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AN272,-$B275,-AM$4+$B275)-SUM($I275:AM275)))","v":0},{"$f":"IF(AO$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AO$5,OFFSET(AO272,-$B275,-AN$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AO272,-$B275,-AN$4+$B275)-SUM($I275:AN275)))","v":0},{"$f":"IF(AP$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AP$5,OFFSET(AP272,-$B275,-AO$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AP272,-$B275,-AO$4+$B275)-SUM($I275:AO275)))","v":0},{"$f":"IF(AQ$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AQ$5,OFFSET(AQ272,-$B275,-AP$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AQ272,-$B275,-AP$4+$B275)-SUM($I275:AP275)))","v":0},{"$f":"IF(AR$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AR$5,OFFSET(AR272,-$B275,-AQ$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AR272,-$B275,-AQ$4+$B275)-SUM($I275:AQ275)))","v":0},{"$f":"IF(AS$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AS$5,OFFSET(AS272,-$B275,-AR$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AS272,-$B275,-AR$4+$B275)-SUM($I275:AR275)))","v":0},{"$f":"IF(AT$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AT$5,OFFSET(AT272,-$B275,-AS$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AT272,-$B275,-AS$4+$B275)-SUM($I275:AS275)))","v":0},{"$f":"IF(AU$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AU$5,OFFSET(AU272,-$B275,-AT$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AU272,-$B275,-AT$4+$B275)-SUM($I275:AT275)))","v":0},{"$f":"IF(AV$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AV$5,OFFSET(AV272,-$B275,-AU$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AV272,-$B275,-AU$4+$B275)-SUM($I275:AU275)))","v":0},{"$f":"IF(AW$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AW$5,OFFSET(AW272,-$B275,-AV$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AW272,-$B275,-AV$4+$B275)-SUM($I275:AV275)))","v":0},{"$f":"IF(AX$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AX$5,OFFSET(AX272,-$B275,-AW$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AX272,-$B275,-AW$4+$B275)-SUM($I275:AW275)))","v":0},{"$f":"IF(AY$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AY$5,OFFSET(AY272,-$B275,-AX$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AY272,-$B275,-AX$4+$B275)-SUM($I275:AX275)))","v":0},{"$f":"IF(AZ$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>AZ$5,OFFSET(AZ272,-$B275,-AY$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(AZ272,-$B275,-AY$4+$B275)-SUM($I275:AY275)))","v":0},{"$f":"IF(BA$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BA$5,OFFSET(BA272,-$B275,-AZ$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BA272,-$B275,-AZ$4+$B275)-SUM($I275:AZ275)))","v":0},{"$f":"IF(BB$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BB$5,OFFSET(BB272,-$B275,-BA$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BB272,-$B275,-BA$4+$B275)-SUM($I275:BA275)))","v":0},{"$f":"IF(BC$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BC$5,OFFSET(BC272,-$B275,-BB$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BC272,-$B275,-BB$4+$B275)-SUM($I275:BB275)))","v":0},{"$f":"IF(BD$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BD$5,OFFSET(BD272,-$B275,-BC$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BD272,-$B275,-BC$4+$B275)-SUM($I275:BC275)))","v":0},{"$f":"IF(BE$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BE$5,OFFSET(BE272,-$B275,-BD$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BE272,-$B275,-BD$4+$B275)-SUM($I275:BD275)))","v":0},{"$f":"IF(BF$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BF$5,OFFSET(BF272,-$B275,-BE$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BF272,-$B275,-BE$4+$B275)-SUM($I275:BE275)))","v":0},{"$f":"IF(BG$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BG$5,OFFSET(BG272,-$B275,-BF$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BG272,-$B275,-BF$4+$B275)-SUM($I275:BF275)))","v":0},{"$f":"IF(BH$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BH$5,OFFSET(BH272,-$B275,-BG$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BH272,-$B275,-BG$4+$B275)-SUM($I275:BG275)))","v":0},{"$f":"IF(BI$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BI$5,OFFSET(BI272,-$B275,-BH$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BI272,-$B275,-BH$4+$B275)-SUM($I275:BH275)))","v":0},{"$f":"IF(BJ$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BJ$5,OFFSET(BJ272,-$B275,-BI$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BJ272,-$B275,-BI$4+$B275)-SUM($I275:BI275)))","v":0},{"$f":"IF(BK$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BK$5,OFFSET(BK272,-$B275,-BJ$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BK272,-$B275,-BJ$4+$B275)-SUM($I275:BJ275)))","v":0},{"$f":"IF(BL$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BL$5,OFFSET(BL272,-$B275,-BK$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BL272,-$B275,-BK$4+$B275)-SUM($I275:BK275)))","v":0},{"$f":"IF(BM$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BM$5,OFFSET(BM272,-$B275,-BL$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BM272,-$B275,-BL$4+$B275)-SUM($I275:BL275)))","v":0},{"$f":"IF(BN$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BN$5,OFFSET(BN272,-$B275,-BM$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BN272,-$B275,-BM$4+$B275)-SUM($I275:BM275)))","v":0},{"$f":"IF(BO$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BO$5,OFFSET(BO272,-$B275,-BN$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BO272,-$B275,-BN$4+$B275)-SUM($I275:BN275)))","v":0},{"$f":"IF(BP$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BP$5,OFFSET(BP272,-$B275,-BO$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BP272,-$B275,-BO$4+$B275)-SUM($I275:BO275)))","v":0},{"$f":"IF(BQ$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BQ$5,OFFSET(BQ272,-$B275,-BP$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BQ272,-$B275,-BP$4+$B275)-SUM($I275:BP275)))","v":0},{"$f":"IF(BR$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BR$5,OFFSET(BR272,-$B275,-BQ$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BR272,-$B275,-BQ$4+$B275)-SUM($I275:BQ275)))","v":0},{"$f":"IF(BS$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BS$5,OFFSET(BS272,-$B275,-BR$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BS272,-$B275,-BR$4+$B275)-SUM($I275:BR275)))","v":0},{"$f":"IF(BT$5<=$D275,0,IF(SUM($D275,OFFSET($I260,-$B275,0))>BT$5,OFFSET(BT272,-$B275,-BS$4+$B275)/OFFSET($I260,-$B275,0),OFFSET(BT272,-$B275,-BS$4+$B275)-SUM($I275:BS275)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J236+SUM(J245:J275)","v":3.5941209596373889},{"$f":"K236+SUM(K245:K275)","v":3.7796228337832054},3.9046394000284468,3.9717706877550714,4.0102321195875827,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,3.9754766902418939,1.1703863762147617,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59646923289900811,0.59296359127431064,0.49179752080339778,0.3084584668323932,0.18533351127423675,0.11442103212256481,7.4569571626308395E-2,0,0,0,0,0,0,0,0,0,{"$f":"BQ236+SUM(BQ245:BQ275)","v":0},{"$f":"BR236+SUM(BR245:BR275)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J243-SUM(J246:J275)+I278","v":8.3409512018420138},{"$f":"K243-SUM(K246:K275)+J278","v":13.776724494187135},{"$f":"L243-SUM(L246:L275)+K278","v":16.708842296088537},18.055597105150994,21.111806323584101,20.613375668060971,20.114945012537842,19.616514357014712,19.118083701491582,18.619653045968452,18.121222390445322,17.622791734922192,17.124361079399062,16.625930423875932,16.127499768352802,15.629069112829672,15.130638457306542,14.632207801783412,14.133777146260282,13.635346490737152,13.136915835214023,12.638485179690893,12.140054524167763,11.641623868644633,11.143193213121503,10.644762557598373,10.146331902075243,9.647901246552113,9.1494705910289831,8.6510399355058532,8.1526092799827232,7.6541786244595933,7.1557479689364634,6.6573173134133334,6.1588866578902035,5.6604560023670736,5.1620253468439437,4.6635946913208137,4.1651640357976838,3.6667333802745539,3.1683027247514239,2.669872069228294,2.1714414137051641,1.6730107581820342,1.1745801026589042,{"$f":"BC243-SUM(BC246:BC275)+BB278","v":0.68278258185550644},0.37432411502311325,0.1889906037488765,7.4569571626311684E-2,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,3.2890357104520263E-15,{"$f":"BR243-SUM(BR246:BR275)+BQ278","v":3.2890357104520263E-15},{"$f":"BS243-SUM(BS246:BS275)+BR278","v":3.2890357104520263E-15},{"$f":"BT243-SUM(BT246:BT275)+BS278","v":3.2890357104520263E-15}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B229","v":"Total Closing RAB - Distribution Substations"},"$m Real (2014)",null,null,null,null,{"$f":"J278+J239","v":87.482524673290925},89.324177005998649,88.662173848262654,86.419792297653331,85.886865156414657,82.009427043548641,78.131988930682624,74.254550817816607,70.377112704950591,66.499674592084574,62.622236479218557,58.744798366352541,54.867360253486524,50.989922140620507,47.112484027754491,43.235045914888474,39.357607802022457,35.48016968915644,31.60273157629042,27.725293463424403,23.847855350558387,19.97041723769237,16.092979124826357,12.21554101196034,11.143193213121457,10.644762557598327,10.146331902075197,9.6479012465520668,9.1494705910289369,8.651039935505807,8.152609279982677,7.6541786244595462,7.1557479689364163,6.6573173134132864,6.1588866578901564,5.6604560023670265,5.1620253468438966,4.6635946913207666,4.1651640357976367,3.6667333802745068,3.1683027247513769,2.6698720692282469,2.171441413705117,1.6730107581819871,1.1745801026588572,0.68278258185545937,0.37432411502306617,0.18899060374882942,7.4569571626264611E-2,-4.3784420533654611E-14,-4.3784420533654611E-14,-4.3784420533654611E-14,-4.3784420533654611E-14,-4.3784420533654611E-14,-4.3784420533654611E-14,-4.3784420533654611E-14,-4.3784420533654611E-14,-4.3784420533654611E-14,-4.3784420533654611E-14,{"$f":"BQ278+BQ239","v":-4.3784420533654611E-14},{"$f":"BR278+BR239","v":-4.3784420533654611E-14},-4.3784420533654611E-14,-4.3784420533654611E-14]
[]
[]
[null,{"$f":"'Depn|Inputs'!C53","v":"Distribution Switchgear"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B282, 'Depn|Inputs'!$C$48:$C$62,0))","v":29.683197602196714}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B282,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B282,'Depn|Inputs'!$C$48:$C$62,0)))","v":52.386475141579609}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,0.65384272279879851,0.65384272279879851,0.65384272279879851,0.62076544265930844,0.62076544265930844,{"$f":"IF(OR($I283=0,N292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:N287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:N287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,O292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:O287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:O287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,P292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:P287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:P287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,Q292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:Q287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:Q287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,R292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:R287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:R287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,S292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:S287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:S287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,T292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:T287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:T287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,U292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:U287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:U287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,V292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:V287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:V287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,W292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:W287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:W287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,X292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:X287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:X287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,Y292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:Y287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:Y287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,Z292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:Z287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:Z287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AA292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AA287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AA287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AB292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AB287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AB287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AC292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AC287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AC287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AD292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AD287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AD287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AE292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AE287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AE287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AF292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AF287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AF287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AG292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AG287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AG287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AH292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AH287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AH287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AI292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AI287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AI287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AJ292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AJ287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AJ287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AK292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AK287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AK287)))))","v":0.49561455203237909},{"$f":"IF(OR($I283=0,AL292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AL287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AL287)))))","v":0.33860267356232931},{"$f":"IF(OR($I283=0,AM292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AM287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AM287)))))","v":0},{"$f":"IF(OR($I283=0,AN292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AN287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AN287)))))","v":0},{"$f":"IF(OR($I283=0,AO292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AO287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AO287)))))","v":0},{"$f":"IF(OR($I283=0,AP292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AP287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AP287)))))","v":0},{"$f":"IF(OR($I283=0,AQ292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AQ287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AQ287)))))","v":0},{"$f":"IF(OR($I283=0,AR292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AR287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AR287)))))","v":0},{"$f":"IF(OR($I283=0,AS292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AS287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AS287)))))","v":0},{"$f":"IF(OR($I283=0,AT292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AT287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AT287)))))","v":0},{"$f":"IF(OR($I283=0,AU292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AU287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AU287)))))","v":0},{"$f":"IF(OR($I283=0,AV292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AV287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AV287)))))","v":0},{"$f":"IF(OR($I283=0,AW292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AW287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AW287)))))","v":0},{"$f":"IF(OR($I283=0,AX292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AX287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AX287)))))","v":0},{"$f":"IF(OR($I283=0,AY292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AY287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AY287)))))","v":0},{"$f":"IF(OR($I283=0,AZ292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AZ287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:AZ287)))))","v":0},{"$f":"IF(OR($I283=0,BA292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BA287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BA287)))))","v":0},{"$f":"IF(OR($I283=0,BB292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BB287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BB287)))))","v":0},{"$f":"IF(OR($I283=0,BC292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BC287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BC287)))))","v":0},{"$f":"IF(OR($I283=0,BD292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BD287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BD287)))))","v":0},{"$f":"IF(OR($I283=0,BE292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BE287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BE287)))))","v":0},{"$f":"IF(OR($I283=0,BF292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BF287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BF287)))))","v":0},{"$f":"IF(OR($I283=0,BG292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BG287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BG287)))))","v":0},{"$f":"IF(OR($I283=0,BH292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BH287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BH287)))))","v":0},{"$f":"IF(OR($I283=0,BI292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BI287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BI287)))))","v":0},{"$f":"IF(OR($I283=0,BJ292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BJ287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BJ287)))))","v":0},{"$f":"IF(OR($I283=0,BK292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BK287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BK287)))))","v":0},{"$f":"IF(OR($I283=0,BL292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BL287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BL287)))))","v":0},{"$f":"IF(OR($I283=0,BM292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BM287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BM287)))))","v":0},{"$f":"IF(OR($I283=0,BN292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BN287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BN287)))))","v":0},{"$f":"IF(OR($I283=0,BO292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BO287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BO287)))))","v":0},{"$f":"IF(OR($I283=0,BP292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BP287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BP287)))))","v":0},{"$f":"IF(OR($I283=0,BQ292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BQ287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BQ287)))))","v":0},{"$f":"IF(OR($I283=0,BR292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BR287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BR287)))))","v":0},{"$f":"IF(OR($I283=0,BS292=0),0,IF($I290>0,(MIN(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BS287))),(MAX(($I292-SUM($J287:$N287))/($I283-5), $I292-SUM($I287:BS287)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I283=0,N292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:N288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:N288)))))","v":0},{"$f":"IF(OR($I283=0,O292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:O288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:O288)))))","v":0},{"$f":"IF(OR($I283=0,P292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:P288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:P288)))))","v":0},{"$f":"IF(OR($I283=0,Q292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:Q288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:Q288)))))","v":0},{"$f":"IF(OR($I283=0,R292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:R288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:R288)))))","v":0},{"$f":"IF(OR($I283=0,S292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:S288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:S288)))))","v":0},{"$f":"IF(OR($I283=0,T292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:T288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:T288)))))","v":0},{"$f":"IF(OR($I283=0,U292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:U288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:U288)))))","v":0},{"$f":"IF(OR($I283=0,V292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:V288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:V288)))))","v":0},{"$f":"IF(OR($I283=0,W292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:W288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:W288)))))","v":0},{"$f":"IF(OR($I283=0,X292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:X288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:X288)))))","v":0},{"$f":"IF(OR($I283=0,Y292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:Y288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:Y288)))))","v":0},{"$f":"IF(OR($I283=0,Z292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:Z288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:Z288)))))","v":0},{"$f":"IF(OR($I283=0,AA292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AA288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AA288)))))","v":0},{"$f":"IF(OR($I283=0,AB292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AB288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AB288)))))","v":0},{"$f":"IF(OR($I283=0,AC292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AC288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AC288)))))","v":0},{"$f":"IF(OR($I283=0,AD292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AD288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AD288)))))","v":0},{"$f":"IF(OR($I283=0,AE292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AE288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AE288)))))","v":0},{"$f":"IF(OR($I283=0,AF292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AF288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AF288)))))","v":0},{"$f":"IF(OR($I283=0,AG292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AG288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AG288)))))","v":0},{"$f":"IF(OR($I283=0,AH292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AH288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AH288)))))","v":0},{"$f":"IF(OR($I283=0,AI292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AI288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AI288)))))","v":0},{"$f":"IF(OR($I283=0,AJ292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AJ288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AJ288)))))","v":0},{"$f":"IF(OR($I283=0,AK292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AK288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AK288)))))","v":0},{"$f":"IF(OR($I283=0,AL292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AL288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AL288)))))","v":0},{"$f":"IF(OR($I283=0,AM292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AM288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AM288)))))","v":0},{"$f":"IF(OR($I283=0,AN292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AN288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AN288)))))","v":0},{"$f":"IF(OR($I283=0,AO292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AO288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AO288)))))","v":0},{"$f":"IF(OR($I283=0,AP292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AP288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AP288)))))","v":0},{"$f":"IF(OR($I283=0,AQ292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AQ288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AQ288)))))","v":0},{"$f":"IF(OR($I283=0,AR292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AR288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AR288)))))","v":0},{"$f":"IF(OR($I283=0,AS292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AS288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AS288)))))","v":0},{"$f":"IF(OR($I283=0,AT292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AT288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AT288)))))","v":0},{"$f":"IF(OR($I283=0,AU292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AU288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AU288)))))","v":0},{"$f":"IF(OR($I283=0,AV292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AV288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AV288)))))","v":0},{"$f":"IF(OR($I283=0,AW292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AW288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AW288)))))","v":0},{"$f":"IF(OR($I283=0,AX292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AX288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AX288)))))","v":0},{"$f":"IF(OR($I283=0,AY292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AY288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AY288)))))","v":0},{"$f":"IF(OR($I283=0,AZ292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AZ288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:AZ288)))))","v":0},{"$f":"IF(OR($I283=0,BA292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BA288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BA288)))))","v":0},{"$f":"IF(OR($I283=0,BB292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BB288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BB288)))))","v":0},{"$f":"IF(OR($I283=0,BC292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BC288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BC288)))))","v":0},{"$f":"IF(OR($I283=0,BD292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BD288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BD288)))))","v":0},{"$f":"IF(OR($I283=0,BE292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BE288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BE288)))))","v":0},{"$f":"IF(OR($I283=0,BF292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BF288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BF288)))))","v":0},{"$f":"IF(OR($I283=0,BG292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BG288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BG288)))))","v":0},{"$f":"IF(OR($I283=0,BH292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BH288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BH288)))))","v":0},{"$f":"IF(OR($I283=0,BI292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BI288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BI288)))))","v":0},{"$f":"IF(OR($I283=0,BJ292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BJ288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BJ288)))))","v":0},{"$f":"IF(OR($I283=0,BK292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BK288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BK288)))))","v":0},{"$f":"IF(OR($I283=0,BL292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BL288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BL288)))))","v":0},{"$f":"IF(OR($I283=0,BM292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BM288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BM288)))))","v":0},{"$f":"IF(OR($I283=0,BN292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BN288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BN288)))))","v":0},{"$f":"IF(OR($I283=0,BO292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BO288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BO288)))))","v":0},{"$f":"IF(OR($I283=0,BP292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BP288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BP288)))))","v":0},{"$f":"IF(OR($I283=0,BQ292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BQ288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BQ288)))))","v":0},{"$f":"IF(OR($I283=0,BR292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BR288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BR288)))))","v":0},{"$f":"IF(OR($I283=0,BS292=0),0,IF($N291>0,(MIN($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BS288))), (MAX($N291/IF($I283<=5,1,($I283-5)),$N291-SUM($N288:BS288)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J287:J288)","v":0.65384272279879851},{"$f":"SUM(K287:K288)","v":0.65384272279879851},0.65384272279879851,0.62076544265930844,0.62076544265930844,{"$f":"SUM(O287:O288)","v":0.49561455203237909},{"$f":"SUM(P287:P288)","v":0.49561455203237909},0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.49561455203237909,0.33860267356232931,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ287:BQ288)","v":0},{"$f":"SUM(BR287:BR288)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":15.436410976054431},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM282,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B282,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H292-I289+I290+I291","v":15.436410976054431},{"$f":"I292-J289+J290+J291","v":14.782568253255633},{"$f":"J292-K289+K290+K291","v":14.128725530456835},{"$f":"K292-L289+L290+L291","v":13.474882807658037},{"$f":"L292-M289+M290+M291","v":12.854117364998729},{"$f":"M292-N289+N290+N291","v":12.23335192233942},{"$f":"N292-O289+O290+O291","v":11.737737370307041},{"$f":"O292-P289+P290+P291","v":11.242122818274662},{"$f":"P292-Q289+Q290+Q291","v":10.746508266242284},{"$f":"Q292-R289+R290+R291","v":10.250893714209905},{"$f":"R292-S289+S290+S291","v":9.7552791621775263},{"$f":"S292-T289+T290+T291","v":9.2596646101451476},{"$f":"T292-U289+U290+U291","v":8.7640500581127689},{"$f":"U292-V289+V290+V291","v":8.2684355060803902},{"$f":"V292-W289+W290+W291","v":7.7728209540480115},{"$f":"W292-X289+X290+X291","v":7.2772064020156328},{"$f":"X292-Y289+Y290+Y291","v":6.7815918499832541},{"$f":"Y292-Z289+Z290+Z291","v":6.2859772979508755},{"$f":"Z292-AA289+AA290+AA291","v":5.7903627459184968},{"$f":"AA292-AB289+AB290+AB291","v":5.2947481938861181},{"$f":"AB292-AC289+AC290+AC291","v":4.7991336418537394},{"$f":"AC292-AD289+AD290+AD291","v":4.3035190898213607},{"$f":"AD292-AE289+AE290+AE291","v":3.8079045377889815},{"$f":"AE292-AF289+AF290+AF291","v":3.3122899857566024},{"$f":"AF292-AG289+AG290+AG291","v":2.8166754337242232},{"$f":"AG292-AH289+AH290+AH291","v":2.3210608816918441},{"$f":"AH292-AI289+AI290+AI291","v":1.825446329659465},{"$f":"AI292-AJ289+AJ290+AJ291","v":1.3298317776270858},{"$f":"AJ292-AK289+AK290+AK291","v":0.83421722559470668},{"$f":"AK292-AL289+AL290+AL291","v":0.33860267356232759},{"$f":"AL292-AM289+AM290+AM291","v":-1.7208456881689926E-15},{"$f":"AM292-AN289+AN290+AN291","v":-1.7208456881689926E-15},{"$f":"AN292-AO289+AO290+AO291","v":-1.7208456881689926E-15},{"$f":"AO292-AP289+AP290+AP291","v":-1.7208456881689926E-15},{"$f":"AP292-AQ289+AQ290+AQ291","v":-1.7208456881689926E-15},{"$f":"AQ292-AR289+AR290+AR291","v":-1.7208456881689926E-15},{"$f":"AR292-AS289+AS290+AS291","v":-1.7208456881689926E-15},{"$f":"AS292-AT289+AT290+AT291","v":-1.7208456881689926E-15},{"$f":"AT292-AU289+AU290+AU291","v":-1.7208456881689926E-15},{"$f":"AU292-AV289+AV290+AV291","v":-1.7208456881689926E-15},{"$f":"AV292-AW289+AW290+AW291","v":-1.7208456881689926E-15},{"$f":"AW292-AX289+AX290+AX291","v":-1.7208456881689926E-15},{"$f":"AX292-AY289+AY290+AY291","v":-1.7208456881689926E-15},{"$f":"AY292-AZ289+AZ290+AZ291","v":-1.7208456881689926E-15},{"$f":"AZ292-BA289+BA290+BA291","v":-1.7208456881689926E-15},{"$f":"BA292-BB289+BB290+BB291","v":-1.7208456881689926E-15},{"$f":"BB292-BC289+BC290+BC291","v":-1.7208456881689926E-15},{"$f":"BC292-BD289+BD290+BD291","v":-1.7208456881689926E-15},{"$f":"BD292-BE289+BE290+BE291","v":-1.7208456881689926E-15},{"$f":"BE292-BF289+BF290+BF291","v":-1.7208456881689926E-15},{"$f":"BF292-BG289+BG290+BG291","v":-1.7208456881689926E-15},{"$f":"BG292-BH289+BH290+BH291","v":-1.7208456881689926E-15},{"$f":"BH292-BI289+BI290+BI291","v":-1.7208456881689926E-15},{"$f":"BI292-BJ289+BJ290+BJ291","v":-1.7208456881689926E-15},{"$f":"BJ292-BK289+BK290+BK291","v":-1.7208456881689926E-15},{"$f":"BK292-BL289+BL290+BL291","v":-1.7208456881689926E-15},{"$f":"BL292-BM289+BM290+BM291","v":-1.7208456881689926E-15},{"$f":"BM292-BN289+BN290+BN291","v":-1.7208456881689926E-15},{"$f":"BN292-BO289+BO290+BO291","v":-1.7208456881689926E-15},{"$f":"BO292-BP289+BP290+BP291","v":-1.7208456881689926E-15},-1.7208456881689926E-15,{"$f":"BQ292-BR289+BR290+BR291","v":-1.7208456881689926E-15},{"$f":"BR292-BS289+BS290+BS291","v":-1.7208456881689926E-15},{"$f":"BS292-BT289+BT290+BT291","v":-1.7208456881689926E-15}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B282,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":4.0197600747088256},{"$f":"N294=SUM(O298:BQ298)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B282,'Depn|Inputs'!$C$88:$C$102,0)))","v":4.8830483458046672},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B282,'Depn|Inputs'!$C$88:$C$102,0)))","v":5.6119242707917332},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B282,'Depn|Inputs'!$C$88:$C$102,0)))","v":4.8795076351040318},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B282,'Depn|Inputs'!$C$88:$C$102,0)))","v":4.1868667721095711},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B282,'Depn|Inputs'!$C$88:$C$102,0)))","v":3.1992007769668209},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B282,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I284=\"n/a\",0,IF(O$5-$N$5>$I284-5,$N294-SUM($J298:N298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(P$5-$N$5>$I284-5,$N294-SUM($J298:O298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(Q$5-$N$5>$I284-5,$N294-SUM($J298:P298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(R$5-$N$5>$I284-5,$N294-SUM($J298:Q298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(S$5-$N$5>$I284-5,$N294-SUM($J298:R298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(T$5-$N$5>$I284-5,$N294-SUM($J298:S298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(U$5-$N$5>$I284-5,$N294-SUM($J298:T298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(V$5-$N$5>$I284-5,$N294-SUM($J298:U298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(W$5-$N$5>$I284-5,$N294-SUM($J298:V298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(X$5-$N$5>$I284-5,$N294-SUM($J298:W298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(Y$5-$N$5>$I284-5,$N294-SUM($J298:X298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(Z$5-$N$5>$I284-5,$N294-SUM($J298:Y298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AA$5-$N$5>$I284-5,$N294-SUM($J298:Z298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AB$5-$N$5>$I284-5,$N294-SUM($J298:AA298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AC$5-$N$5>$I284-5,$N294-SUM($J298:AB298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AD$5-$N$5>$I284-5,$N294-SUM($J298:AC298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AE$5-$N$5>$I284-5,$N294-SUM($J298:AD298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AF$5-$N$5>$I284-5,$N294-SUM($J298:AE298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AG$5-$N$5>$I284-5,$N294-SUM($J298:AF298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AH$5-$N$5>$I284-5,$N294-SUM($J298:AG298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AI$5-$N$5>$I284-5,$N294-SUM($J298:AH298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AJ$5-$N$5>$I284-5,$N294-SUM($J298:AI298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AK$5-$N$5>$I284-5,$N294-SUM($J298:AJ298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AL$5-$N$5>$I284-5,$N294-SUM($J298:AK298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AM$5-$N$5>$I284-5,$N294-SUM($J298:AL298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AN$5-$N$5>$I284-5,$N294-SUM($J298:AM298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AO$5-$N$5>$I284-5,$N294-SUM($J298:AN298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AP$5-$N$5>$I284-5,$N294-SUM($J298:AO298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AQ$5-$N$5>$I284-5,$N294-SUM($J298:AP298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AR$5-$N$5>$I284-5,$N294-SUM($J298:AQ298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AS$5-$N$5>$I284-5,$N294-SUM($J298:AR298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AT$5-$N$5>$I284-5,$N294-SUM($J298:AS298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AU$5-$N$5>$I284-5,$N294-SUM($J298:AT298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AV$5-$N$5>$I284-5,$N294-SUM($J298:AU298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AW$5-$N$5>$I284-5,$N294-SUM($J298:AV298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AX$5-$N$5>$I284-5,$N294-SUM($J298:AW298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AY$5-$N$5>$I284-5,$N294-SUM($J298:AX298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(AZ$5-$N$5>$I284-5,$N294-SUM($J298:AY298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BA$5-$N$5>$I284-5,$N294-SUM($J298:AZ298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BB$5-$N$5>$I284-5,$N294-SUM($J298:BA298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BC$5-$N$5>$I284-5,$N294-SUM($J298:BB298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BD$5-$N$5>$I284-5,$N294-SUM($J298:BC298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BE$5-$N$5>$I284-5,$N294-SUM($J298:BD298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BF$5-$N$5>$I284-5,$N294-SUM($J298:BE298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BG$5-$N$5>$I284-5,$N294-SUM($J298:BF298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BH$5-$N$5>$I284-5,$N294-SUM($J298:BG298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BI$5-$N$5>$I284-5,$N294-SUM($J298:BH298),$N294/($I284-5)))","v":8.4829269590083051E-2},{"$f":"IF($I284=\"n/a\",0,IF(BJ$5-$N$5>$I284-5,$N294-SUM($J298:BI298),$N294/($I284-5)))","v":3.2784403974919663E-2},{"$f":"IF($I284=\"n/a\",0,IF(BK$5-$N$5>$I284-5,$N294-SUM($J298:BJ298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BL$5-$N$5>$I284-5,$N294-SUM($J298:BK298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BM$5-$N$5>$I284-5,$N294-SUM($J298:BL298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BN$5-$N$5>$I284-5,$N294-SUM($J298:BM298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BO$5-$N$5>$I284-5,$N294-SUM($J298:BN298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BP$5-$N$5>$I284-5,$N294-SUM($J298:BO298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BQ$5-$N$5>$I284-5,$N294-SUM($J298:BP298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BR$5-$N$5>$I284-5,$N294-SUM($J298:BQ298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BS$5-$N$5>$I284-5,$N294-SUM($J298:BR298),$N294/($I284-5)))","v":0},{"$f":"IF($I284=\"n/a\",0,IF(BT$5-$N$5>$I284-5,$N294-SUM($J298:BS298),$N294/($I284-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>J$5,OFFSET(J296,-$B299,-I$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(J296,-$B299,-I$4+$B299)-SUM($I299:I299)))","v":0},{"$f":"IF(K$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>K$5,OFFSET(K296,-$B299,-J$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(K296,-$B299,-J$4+$B299)-SUM($I299:J299)))","v":9.3212004293240724E-2},{"$f":"IF(L$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>L$5,OFFSET(L296,-$B299,-K$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(L296,-$B299,-K$4+$B299)-SUM($I299:K299)))","v":9.3212004293240724E-2},{"$f":"IF(M$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>M$5,OFFSET(M296,-$B299,-L$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(M296,-$B299,-L$4+$B299)-SUM($I299:L299)))","v":9.3212004293240724E-2},{"$f":"IF(N$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>N$5,OFFSET(N296,-$B299,-M$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(N296,-$B299,-M$4+$B299)-SUM($I299:M299)))","v":9.3212004293240724E-2},{"$f":"IF(O$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>O$5,OFFSET(O296,-$B299,-N$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(O296,-$B299,-N$4+$B299)-SUM($I299:N299)))","v":9.3212004293240724E-2},{"$f":"IF(P$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>P$5,OFFSET(P296,-$B299,-O$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(P296,-$B299,-O$4+$B299)-SUM($I299:O299)))","v":9.3212004293240724E-2},{"$f":"IF(Q$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>Q$5,OFFSET(Q296,-$B299,-P$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(Q296,-$B299,-P$4+$B299)-SUM($I299:P299)))","v":9.3212004293240724E-2},{"$f":"IF(R$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>R$5,OFFSET(R296,-$B299,-Q$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(R296,-$B299,-Q$4+$B299)-SUM($I299:Q299)))","v":9.3212004293240724E-2},{"$f":"IF(S$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>S$5,OFFSET(S296,-$B299,-R$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(S296,-$B299,-R$4+$B299)-SUM($I299:R299)))","v":9.3212004293240724E-2},{"$f":"IF(T$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>T$5,OFFSET(T296,-$B299,-S$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(T296,-$B299,-S$4+$B299)-SUM($I299:S299)))","v":9.3212004293240724E-2},{"$f":"IF(U$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>U$5,OFFSET(U296,-$B299,-T$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(U296,-$B299,-T$4+$B299)-SUM($I299:T299)))","v":9.3212004293240724E-2},{"$f":"IF(V$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>V$5,OFFSET(V296,-$B299,-U$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(V296,-$B299,-U$4+$B299)-SUM($I299:U299)))","v":9.3212004293240724E-2},{"$f":"IF(W$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>W$5,OFFSET(W296,-$B299,-V$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(W296,-$B299,-V$4+$B299)-SUM($I299:V299)))","v":9.3212004293240724E-2},{"$f":"IF(X$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>X$5,OFFSET(X296,-$B299,-W$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(X296,-$B299,-W$4+$B299)-SUM($I299:W299)))","v":9.3212004293240724E-2},{"$f":"IF(Y$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>Y$5,OFFSET(Y296,-$B299,-X$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(Y296,-$B299,-X$4+$B299)-SUM($I299:X299)))","v":9.3212004293240724E-2},{"$f":"IF(Z$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>Z$5,OFFSET(Z296,-$B299,-Y$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(Z296,-$B299,-Y$4+$B299)-SUM($I299:Y299)))","v":9.3212004293240724E-2},{"$f":"IF(AA$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AA$5,OFFSET(AA296,-$B299,-Z$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AA296,-$B299,-Z$4+$B299)-SUM($I299:Z299)))","v":9.3212004293240724E-2},{"$f":"IF(AB$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AB$5,OFFSET(AB296,-$B299,-AA$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AB296,-$B299,-AA$4+$B299)-SUM($I299:AA299)))","v":9.3212004293240724E-2},{"$f":"IF(AC$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AC$5,OFFSET(AC296,-$B299,-AB$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AC296,-$B299,-AB$4+$B299)-SUM($I299:AB299)))","v":9.3212004293240724E-2},{"$f":"IF(AD$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AD$5,OFFSET(AD296,-$B299,-AC$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AD296,-$B299,-AC$4+$B299)-SUM($I299:AC299)))","v":9.3212004293240724E-2},{"$f":"IF(AE$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AE$5,OFFSET(AE296,-$B299,-AD$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AE296,-$B299,-AD$4+$B299)-SUM($I299:AD299)))","v":9.3212004293240724E-2},{"$f":"IF(AF$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AF$5,OFFSET(AF296,-$B299,-AE$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AF296,-$B299,-AE$4+$B299)-SUM($I299:AE299)))","v":9.3212004293240724E-2},{"$f":"IF(AG$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AG$5,OFFSET(AG296,-$B299,-AF$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AG296,-$B299,-AF$4+$B299)-SUM($I299:AF299)))","v":9.3212004293240724E-2},{"$f":"IF(AH$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AH$5,OFFSET(AH296,-$B299,-AG$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AH296,-$B299,-AG$4+$B299)-SUM($I299:AG299)))","v":9.3212004293240724E-2},{"$f":"IF(AI$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AI$5,OFFSET(AI296,-$B299,-AH$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AI296,-$B299,-AH$4+$B299)-SUM($I299:AH299)))","v":9.3212004293240724E-2},{"$f":"IF(AJ$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AJ$5,OFFSET(AJ296,-$B299,-AI$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AJ296,-$B299,-AI$4+$B299)-SUM($I299:AI299)))","v":9.3212004293240724E-2},{"$f":"IF(AK$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AK$5,OFFSET(AK296,-$B299,-AJ$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AK296,-$B299,-AJ$4+$B299)-SUM($I299:AJ299)))","v":9.3212004293240724E-2},{"$f":"IF(AL$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AL$5,OFFSET(AL296,-$B299,-AK$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AL296,-$B299,-AK$4+$B299)-SUM($I299:AK299)))","v":9.3212004293240724E-2},{"$f":"IF(AM$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AM$5,OFFSET(AM296,-$B299,-AL$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AM296,-$B299,-AL$4+$B299)-SUM($I299:AL299)))","v":9.3212004293240724E-2},{"$f":"IF(AN$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AN$5,OFFSET(AN296,-$B299,-AM$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AN296,-$B299,-AM$4+$B299)-SUM($I299:AM299)))","v":9.3212004293240724E-2},{"$f":"IF(AO$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AO$5,OFFSET(AO296,-$B299,-AN$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AO296,-$B299,-AN$4+$B299)-SUM($I299:AN299)))","v":9.3212004293240724E-2},{"$f":"IF(AP$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AP$5,OFFSET(AP296,-$B299,-AO$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AP296,-$B299,-AO$4+$B299)-SUM($I299:AO299)))","v":9.3212004293240724E-2},{"$f":"IF(AQ$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AQ$5,OFFSET(AQ296,-$B299,-AP$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AQ296,-$B299,-AP$4+$B299)-SUM($I299:AP299)))","v":9.3212004293240724E-2},{"$f":"IF(AR$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AR$5,OFFSET(AR296,-$B299,-AQ$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AR296,-$B299,-AQ$4+$B299)-SUM($I299:AQ299)))","v":9.3212004293240724E-2},{"$f":"IF(AS$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AS$5,OFFSET(AS296,-$B299,-AR$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AS296,-$B299,-AR$4+$B299)-SUM($I299:AR299)))","v":9.3212004293240724E-2},{"$f":"IF(AT$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AT$5,OFFSET(AT296,-$B299,-AS$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AT296,-$B299,-AS$4+$B299)-SUM($I299:AS299)))","v":9.3212004293240724E-2},{"$f":"IF(AU$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AU$5,OFFSET(AU296,-$B299,-AT$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AU296,-$B299,-AT$4+$B299)-SUM($I299:AT299)))","v":9.3212004293240724E-2},{"$f":"IF(AV$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AV$5,OFFSET(AV296,-$B299,-AU$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AV296,-$B299,-AU$4+$B299)-SUM($I299:AU299)))","v":9.3212004293240724E-2},{"$f":"IF(AW$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AW$5,OFFSET(AW296,-$B299,-AV$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AW296,-$B299,-AV$4+$B299)-SUM($I299:AV299)))","v":9.3212004293240724E-2},{"$f":"IF(AX$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AX$5,OFFSET(AX296,-$B299,-AW$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AX296,-$B299,-AW$4+$B299)-SUM($I299:AW299)))","v":9.3212004293240724E-2},{"$f":"IF(AY$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AY$5,OFFSET(AY296,-$B299,-AX$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AY296,-$B299,-AX$4+$B299)-SUM($I299:AX299)))","v":9.3212004293240724E-2},{"$f":"IF(AZ$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>AZ$5,OFFSET(AZ296,-$B299,-AY$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(AZ296,-$B299,-AY$4+$B299)-SUM($I299:AY299)))","v":9.3212004293240724E-2},{"$f":"IF(BA$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BA$5,OFFSET(BA296,-$B299,-AZ$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BA296,-$B299,-AZ$4+$B299)-SUM($I299:AZ299)))","v":9.3212004293240724E-2},{"$f":"IF(BB$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BB$5,OFFSET(BB296,-$B299,-BA$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BB296,-$B299,-BA$4+$B299)-SUM($I299:BA299)))","v":9.3212004293240724E-2},{"$f":"IF(BC$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BC$5,OFFSET(BC296,-$B299,-BB$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BC296,-$B299,-BB$4+$B299)-SUM($I299:BB299)))","v":9.3212004293240724E-2},{"$f":"IF(BD$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BD$5,OFFSET(BD296,-$B299,-BC$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BD296,-$B299,-BC$4+$B299)-SUM($I299:BC299)))","v":9.3212004293240724E-2},{"$f":"IF(BE$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BE$5,OFFSET(BE296,-$B299,-BD$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BE296,-$B299,-BD$4+$B299)-SUM($I299:BD299)))","v":9.3212004293240724E-2},{"$f":"IF(BF$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BF$5,OFFSET(BF296,-$B299,-BE$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BF296,-$B299,-BE$4+$B299)-SUM($I299:BE299)))","v":9.3212004293240724E-2},{"$f":"IF(BG$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BG$5,OFFSET(BG296,-$B299,-BF$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BG296,-$B299,-BF$4+$B299)-SUM($I299:BF299)))","v":9.3212004293240724E-2},{"$f":"IF(BH$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BH$5,OFFSET(BH296,-$B299,-BG$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BH296,-$B299,-BG$4+$B299)-SUM($I299:BG299)))","v":9.3212004293240724E-2},{"$f":"IF(BI$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BI$5,OFFSET(BI296,-$B299,-BH$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BI296,-$B299,-BH$4+$B299)-SUM($I299:BH299)))","v":9.3212004293240724E-2},{"$f":"IF(BJ$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BJ$5,OFFSET(BJ296,-$B299,-BI$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BJ296,-$B299,-BI$4+$B299)-SUM($I299:BI299)))","v":9.3212004293240724E-2},{"$f":"IF(BK$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BK$5,OFFSET(BK296,-$B299,-BJ$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BK296,-$B299,-BJ$4+$B299)-SUM($I299:BJ299)))","v":3.6024122556149507E-2},{"$f":"IF(BL$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BL$5,OFFSET(BL296,-$B299,-BK$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BL296,-$B299,-BK$4+$B299)-SUM($I299:BK299)))","v":0},{"$f":"IF(BM$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BM$5,OFFSET(BM296,-$B299,-BL$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BM296,-$B299,-BL$4+$B299)-SUM($I299:BL299)))","v":0},{"$f":"IF(BN$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BN$5,OFFSET(BN296,-$B299,-BM$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BN296,-$B299,-BM$4+$B299)-SUM($I299:BM299)))","v":0},{"$f":"IF(BO$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BO$5,OFFSET(BO296,-$B299,-BN$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BO296,-$B299,-BN$4+$B299)-SUM($I299:BN299)))","v":0},{"$f":"IF(BP$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BP$5,OFFSET(BP296,-$B299,-BO$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BP296,-$B299,-BO$4+$B299)-SUM($I299:BO299)))","v":0},{"$f":"IF(BQ$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BQ$5,OFFSET(BQ296,-$B299,-BP$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BQ296,-$B299,-BP$4+$B299)-SUM($I299:BP299)))","v":0},{"$f":"IF(BR$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BR$5,OFFSET(BR296,-$B299,-BQ$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BR296,-$B299,-BQ$4+$B299)-SUM($I299:BQ299)))","v":0},{"$f":"IF(BS$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BS$5,OFFSET(BS296,-$B299,-BR$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BS296,-$B299,-BR$4+$B299)-SUM($I299:BR299)))","v":0},{"$f":"IF(BT$5<=$D299,0,IF(SUM($D299,OFFSET($I284,-$B299,0))>BT$5,OFFSET(BT296,-$B299,-BS$4+$B299)/OFFSET($I284,-$B299,0),OFFSET(BT296,-$B299,-BS$4+$B299)-SUM($I299:BS299)))","v":0}]
[null,1,null,{"$f":"D299+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>J$5,OFFSET(J297,-$B300,-I$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(J297,-$B300,-I$4+$B300)-SUM($I300:I300)))","v":0},{"$f":"IF(K$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>K$5,OFFSET(K297,-$B300,-J$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(K297,-$B300,-J$4+$B300)-SUM($I300:J300)))","v":0},{"$f":"IF(L$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>L$5,OFFSET(L297,-$B300,-K$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(L297,-$B300,-K$4+$B300)-SUM($I300:K300)))","v":0.10712544135914766},{"$f":"IF(M$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>M$5,OFFSET(M297,-$B300,-L$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(M297,-$B300,-L$4+$B300)-SUM($I300:L300)))","v":0.10712544135914766},{"$f":"IF(N$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>N$5,OFFSET(N297,-$B300,-M$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(N297,-$B300,-M$4+$B300)-SUM($I300:M300)))","v":0.10712544135914766},{"$f":"IF(O$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>O$5,OFFSET(O297,-$B300,-N$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(O297,-$B300,-N$4+$B300)-SUM($I300:N300)))","v":0.10712544135914766},{"$f":"IF(P$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>P$5,OFFSET(P297,-$B300,-O$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(P297,-$B300,-O$4+$B300)-SUM($I300:O300)))","v":0.10712544135914766},{"$f":"IF(Q$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>Q$5,OFFSET(Q297,-$B300,-P$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(Q297,-$B300,-P$4+$B300)-SUM($I300:P300)))","v":0.10712544135914766},{"$f":"IF(R$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>R$5,OFFSET(R297,-$B300,-Q$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(R297,-$B300,-Q$4+$B300)-SUM($I300:Q300)))","v":0.10712544135914766},{"$f":"IF(S$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>S$5,OFFSET(S297,-$B300,-R$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(S297,-$B300,-R$4+$B300)-SUM($I300:R300)))","v":0.10712544135914766},{"$f":"IF(T$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>T$5,OFFSET(T297,-$B300,-S$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(T297,-$B300,-S$4+$B300)-SUM($I300:S300)))","v":0.10712544135914766},{"$f":"IF(U$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>U$5,OFFSET(U297,-$B300,-T$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(U297,-$B300,-T$4+$B300)-SUM($I300:T300)))","v":0.10712544135914766},{"$f":"IF(V$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>V$5,OFFSET(V297,-$B300,-U$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(V297,-$B300,-U$4+$B300)-SUM($I300:U300)))","v":0.10712544135914766},{"$f":"IF(W$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>W$5,OFFSET(W297,-$B300,-V$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(W297,-$B300,-V$4+$B300)-SUM($I300:V300)))","v":0.10712544135914766},{"$f":"IF(X$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>X$5,OFFSET(X297,-$B300,-W$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(X297,-$B300,-W$4+$B300)-SUM($I300:W300)))","v":0.10712544135914766},{"$f":"IF(Y$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>Y$5,OFFSET(Y297,-$B300,-X$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(Y297,-$B300,-X$4+$B300)-SUM($I300:X300)))","v":0.10712544135914766},{"$f":"IF(Z$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>Z$5,OFFSET(Z297,-$B300,-Y$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(Z297,-$B300,-Y$4+$B300)-SUM($I300:Y300)))","v":0.10712544135914766},{"$f":"IF(AA$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AA$5,OFFSET(AA297,-$B300,-Z$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AA297,-$B300,-Z$4+$B300)-SUM($I300:Z300)))","v":0.10712544135914766},{"$f":"IF(AB$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AB$5,OFFSET(AB297,-$B300,-AA$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AB297,-$B300,-AA$4+$B300)-SUM($I300:AA300)))","v":0.10712544135914766},{"$f":"IF(AC$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AC$5,OFFSET(AC297,-$B300,-AB$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AC297,-$B300,-AB$4+$B300)-SUM($I300:AB300)))","v":0.10712544135914766},{"$f":"IF(AD$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AD$5,OFFSET(AD297,-$B300,-AC$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AD297,-$B300,-AC$4+$B300)-SUM($I300:AC300)))","v":0.10712544135914766},{"$f":"IF(AE$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AE$5,OFFSET(AE297,-$B300,-AD$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AE297,-$B300,-AD$4+$B300)-SUM($I300:AD300)))","v":0.10712544135914766},{"$f":"IF(AF$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AF$5,OFFSET(AF297,-$B300,-AE$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AF297,-$B300,-AE$4+$B300)-SUM($I300:AE300)))","v":0.10712544135914766},{"$f":"IF(AG$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AG$5,OFFSET(AG297,-$B300,-AF$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AG297,-$B300,-AF$4+$B300)-SUM($I300:AF300)))","v":0.10712544135914766},{"$f":"IF(AH$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AH$5,OFFSET(AH297,-$B300,-AG$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AH297,-$B300,-AG$4+$B300)-SUM($I300:AG300)))","v":0.10712544135914766},{"$f":"IF(AI$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AI$5,OFFSET(AI297,-$B300,-AH$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AI297,-$B300,-AH$4+$B300)-SUM($I300:AH300)))","v":0.10712544135914766},{"$f":"IF(AJ$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AJ$5,OFFSET(AJ297,-$B300,-AI$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AJ297,-$B300,-AI$4+$B300)-SUM($I300:AI300)))","v":0.10712544135914766},{"$f":"IF(AK$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AK$5,OFFSET(AK297,-$B300,-AJ$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AK297,-$B300,-AJ$4+$B300)-SUM($I300:AJ300)))","v":0.10712544135914766},{"$f":"IF(AL$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AL$5,OFFSET(AL297,-$B300,-AK$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AL297,-$B300,-AK$4+$B300)-SUM($I300:AK300)))","v":0.10712544135914766},{"$f":"IF(AM$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AM$5,OFFSET(AM297,-$B300,-AL$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AM297,-$B300,-AL$4+$B300)-SUM($I300:AL300)))","v":0.10712544135914766},{"$f":"IF(AN$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AN$5,OFFSET(AN297,-$B300,-AM$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AN297,-$B300,-AM$4+$B300)-SUM($I300:AM300)))","v":0.10712544135914766},{"$f":"IF(AO$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AO$5,OFFSET(AO297,-$B300,-AN$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AO297,-$B300,-AN$4+$B300)-SUM($I300:AN300)))","v":0.10712544135914766},{"$f":"IF(AP$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AP$5,OFFSET(AP297,-$B300,-AO$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AP297,-$B300,-AO$4+$B300)-SUM($I300:AO300)))","v":0.10712544135914766},{"$f":"IF(AQ$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AQ$5,OFFSET(AQ297,-$B300,-AP$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AQ297,-$B300,-AP$4+$B300)-SUM($I300:AP300)))","v":0.10712544135914766},{"$f":"IF(AR$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AR$5,OFFSET(AR297,-$B300,-AQ$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AR297,-$B300,-AQ$4+$B300)-SUM($I300:AQ300)))","v":0.10712544135914766},{"$f":"IF(AS$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AS$5,OFFSET(AS297,-$B300,-AR$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AS297,-$B300,-AR$4+$B300)-SUM($I300:AR300)))","v":0.10712544135914766},{"$f":"IF(AT$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AT$5,OFFSET(AT297,-$B300,-AS$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AT297,-$B300,-AS$4+$B300)-SUM($I300:AS300)))","v":0.10712544135914766},{"$f":"IF(AU$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AU$5,OFFSET(AU297,-$B300,-AT$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AU297,-$B300,-AT$4+$B300)-SUM($I300:AT300)))","v":0.10712544135914766},{"$f":"IF(AV$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AV$5,OFFSET(AV297,-$B300,-AU$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AV297,-$B300,-AU$4+$B300)-SUM($I300:AU300)))","v":0.10712544135914766},{"$f":"IF(AW$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AW$5,OFFSET(AW297,-$B300,-AV$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AW297,-$B300,-AV$4+$B300)-SUM($I300:AV300)))","v":0.10712544135914766},{"$f":"IF(AX$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AX$5,OFFSET(AX297,-$B300,-AW$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AX297,-$B300,-AW$4+$B300)-SUM($I300:AW300)))","v":0.10712544135914766},{"$f":"IF(AY$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AY$5,OFFSET(AY297,-$B300,-AX$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AY297,-$B300,-AX$4+$B300)-SUM($I300:AX300)))","v":0.10712544135914766},{"$f":"IF(AZ$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>AZ$5,OFFSET(AZ297,-$B300,-AY$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(AZ297,-$B300,-AY$4+$B300)-SUM($I300:AY300)))","v":0.10712544135914766},{"$f":"IF(BA$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BA$5,OFFSET(BA297,-$B300,-AZ$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BA297,-$B300,-AZ$4+$B300)-SUM($I300:AZ300)))","v":0.10712544135914766},{"$f":"IF(BB$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BB$5,OFFSET(BB297,-$B300,-BA$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BB297,-$B300,-BA$4+$B300)-SUM($I300:BA300)))","v":0.10712544135914766},{"$f":"IF(BC$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BC$5,OFFSET(BC297,-$B300,-BB$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BC297,-$B300,-BB$4+$B300)-SUM($I300:BB300)))","v":0.10712544135914766},{"$f":"IF(BD$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BD$5,OFFSET(BD297,-$B300,-BC$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BD297,-$B300,-BC$4+$B300)-SUM($I300:BC300)))","v":0.10712544135914766},{"$f":"IF(BE$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BE$5,OFFSET(BE297,-$B300,-BD$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BE297,-$B300,-BD$4+$B300)-SUM($I300:BD300)))","v":0.10712544135914766},{"$f":"IF(BF$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BF$5,OFFSET(BF297,-$B300,-BE$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BF297,-$B300,-BE$4+$B300)-SUM($I300:BE300)))","v":0.10712544135914766},{"$f":"IF(BG$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BG$5,OFFSET(BG297,-$B300,-BF$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BG297,-$B300,-BF$4+$B300)-SUM($I300:BF300)))","v":0.10712544135914766},{"$f":"IF(BH$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BH$5,OFFSET(BH297,-$B300,-BG$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BH297,-$B300,-BG$4+$B300)-SUM($I300:BG300)))","v":0.10712544135914766},{"$f":"IF(BI$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BI$5,OFFSET(BI297,-$B300,-BH$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BI297,-$B300,-BH$4+$B300)-SUM($I300:BH300)))","v":0.10712544135914766},{"$f":"IF(BJ$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BJ$5,OFFSET(BJ297,-$B300,-BI$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BJ297,-$B300,-BI$4+$B300)-SUM($I300:BI300)))","v":0.10712544135914766},{"$f":"IF(BK$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BK$5,OFFSET(BK297,-$B300,-BJ$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BK297,-$B300,-BJ$4+$B300)-SUM($I300:BJ300)))","v":0.10712544135914766},{"$f":"IF(BL$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BL$5,OFFSET(BL297,-$B300,-BK$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BL297,-$B300,-BK$4+$B300)-SUM($I300:BK300)))","v":4.1401320116056795E-2},{"$f":"IF(BM$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BM$5,OFFSET(BM297,-$B300,-BL$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BM297,-$B300,-BL$4+$B300)-SUM($I300:BL300)))","v":0},{"$f":"IF(BN$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BN$5,OFFSET(BN297,-$B300,-BM$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BN297,-$B300,-BM$4+$B300)-SUM($I300:BM300)))","v":0},{"$f":"IF(BO$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BO$5,OFFSET(BO297,-$B300,-BN$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BO297,-$B300,-BN$4+$B300)-SUM($I300:BN300)))","v":0},{"$f":"IF(BP$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BP$5,OFFSET(BP297,-$B300,-BO$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BP297,-$B300,-BO$4+$B300)-SUM($I300:BO300)))","v":0},{"$f":"IF(BQ$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BQ$5,OFFSET(BQ297,-$B300,-BP$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BQ297,-$B300,-BP$4+$B300)-SUM($I300:BP300)))","v":0},{"$f":"IF(BR$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BR$5,OFFSET(BR297,-$B300,-BQ$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BR297,-$B300,-BQ$4+$B300)-SUM($I300:BQ300)))","v":0},{"$f":"IF(BS$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BS$5,OFFSET(BS297,-$B300,-BR$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BS297,-$B300,-BR$4+$B300)-SUM($I300:BR300)))","v":0},{"$f":"IF(BT$5<=$D300,0,IF(SUM($D300,OFFSET($I285,-$B300,0))>BT$5,OFFSET(BT297,-$B300,-BS$4+$B300)/OFFSET($I285,-$B300,0),OFFSET(BT297,-$B300,-BS$4+$B300)-SUM($I300:BS300)))","v":0}]
[null,2,null,{"$f":"D300+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>J$5,OFFSET(J298,-$B301,-I$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(J298,-$B301,-I$4+$B301)-SUM($I301:I301)))","v":0},{"$f":"IF(K$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>K$5,OFFSET(K298,-$B301,-J$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(K298,-$B301,-J$4+$B301)-SUM($I301:J301)))","v":0},{"$f":"IF(L$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>L$5,OFFSET(L298,-$B301,-K$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(L298,-$B301,-K$4+$B301)-SUM($I301:K301)))","v":0},{"$f":"IF(M$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>M$5,OFFSET(M298,-$B301,-L$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(M298,-$B301,-L$4+$B301)-SUM($I301:L301)))","v":9.3144416033273503E-2},{"$f":"IF(N$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>N$5,OFFSET(N298,-$B301,-M$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(N298,-$B301,-M$4+$B301)-SUM($I301:M301)))","v":9.3144416033273503E-2},{"$f":"IF(O$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>O$5,OFFSET(O298,-$B301,-N$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(O298,-$B301,-N$4+$B301)-SUM($I301:N301)))","v":9.3144416033273503E-2},{"$f":"IF(P$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>P$5,OFFSET(P298,-$B301,-O$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(P298,-$B301,-O$4+$B301)-SUM($I301:O301)))","v":9.3144416033273503E-2},{"$f":"IF(Q$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>Q$5,OFFSET(Q298,-$B301,-P$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(Q298,-$B301,-P$4+$B301)-SUM($I301:P301)))","v":9.3144416033273503E-2},{"$f":"IF(R$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>R$5,OFFSET(R298,-$B301,-Q$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(R298,-$B301,-Q$4+$B301)-SUM($I301:Q301)))","v":9.3144416033273503E-2},{"$f":"IF(S$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>S$5,OFFSET(S298,-$B301,-R$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(S298,-$B301,-R$4+$B301)-SUM($I301:R301)))","v":9.3144416033273503E-2},{"$f":"IF(T$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>T$5,OFFSET(T298,-$B301,-S$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(T298,-$B301,-S$4+$B301)-SUM($I301:S301)))","v":9.3144416033273503E-2},{"$f":"IF(U$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>U$5,OFFSET(U298,-$B301,-T$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(U298,-$B301,-T$4+$B301)-SUM($I301:T301)))","v":9.3144416033273503E-2},{"$f":"IF(V$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>V$5,OFFSET(V298,-$B301,-U$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(V298,-$B301,-U$4+$B301)-SUM($I301:U301)))","v":9.3144416033273503E-2},{"$f":"IF(W$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>W$5,OFFSET(W298,-$B301,-V$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(W298,-$B301,-V$4+$B301)-SUM($I301:V301)))","v":9.3144416033273503E-2},{"$f":"IF(X$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>X$5,OFFSET(X298,-$B301,-W$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(X298,-$B301,-W$4+$B301)-SUM($I301:W301)))","v":9.3144416033273503E-2},{"$f":"IF(Y$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>Y$5,OFFSET(Y298,-$B301,-X$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(Y298,-$B301,-X$4+$B301)-SUM($I301:X301)))","v":9.3144416033273503E-2},{"$f":"IF(Z$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>Z$5,OFFSET(Z298,-$B301,-Y$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(Z298,-$B301,-Y$4+$B301)-SUM($I301:Y301)))","v":9.3144416033273503E-2},{"$f":"IF(AA$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AA$5,OFFSET(AA298,-$B301,-Z$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AA298,-$B301,-Z$4+$B301)-SUM($I301:Z301)))","v":9.3144416033273503E-2},{"$f":"IF(AB$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AB$5,OFFSET(AB298,-$B301,-AA$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AB298,-$B301,-AA$4+$B301)-SUM($I301:AA301)))","v":9.3144416033273503E-2},{"$f":"IF(AC$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AC$5,OFFSET(AC298,-$B301,-AB$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AC298,-$B301,-AB$4+$B301)-SUM($I301:AB301)))","v":9.3144416033273503E-2},{"$f":"IF(AD$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AD$5,OFFSET(AD298,-$B301,-AC$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AD298,-$B301,-AC$4+$B301)-SUM($I301:AC301)))","v":9.3144416033273503E-2},{"$f":"IF(AE$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AE$5,OFFSET(AE298,-$B301,-AD$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AE298,-$B301,-AD$4+$B301)-SUM($I301:AD301)))","v":9.3144416033273503E-2},{"$f":"IF(AF$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AF$5,OFFSET(AF298,-$B301,-AE$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AF298,-$B301,-AE$4+$B301)-SUM($I301:AE301)))","v":9.3144416033273503E-2},{"$f":"IF(AG$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AG$5,OFFSET(AG298,-$B301,-AF$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AG298,-$B301,-AF$4+$B301)-SUM($I301:AF301)))","v":9.3144416033273503E-2},{"$f":"IF(AH$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AH$5,OFFSET(AH298,-$B301,-AG$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AH298,-$B301,-AG$4+$B301)-SUM($I301:AG301)))","v":9.3144416033273503E-2},{"$f":"IF(AI$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AI$5,OFFSET(AI298,-$B301,-AH$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AI298,-$B301,-AH$4+$B301)-SUM($I301:AH301)))","v":9.3144416033273503E-2},{"$f":"IF(AJ$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AJ$5,OFFSET(AJ298,-$B301,-AI$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AJ298,-$B301,-AI$4+$B301)-SUM($I301:AI301)))","v":9.3144416033273503E-2},{"$f":"IF(AK$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AK$5,OFFSET(AK298,-$B301,-AJ$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AK298,-$B301,-AJ$4+$B301)-SUM($I301:AJ301)))","v":9.3144416033273503E-2},{"$f":"IF(AL$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AL$5,OFFSET(AL298,-$B301,-AK$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AL298,-$B301,-AK$4+$B301)-SUM($I301:AK301)))","v":9.3144416033273503E-2},{"$f":"IF(AM$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AM$5,OFFSET(AM298,-$B301,-AL$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AM298,-$B301,-AL$4+$B301)-SUM($I301:AL301)))","v":9.3144416033273503E-2},{"$f":"IF(AN$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AN$5,OFFSET(AN298,-$B301,-AM$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AN298,-$B301,-AM$4+$B301)-SUM($I301:AM301)))","v":9.3144416033273503E-2},{"$f":"IF(AO$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AO$5,OFFSET(AO298,-$B301,-AN$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AO298,-$B301,-AN$4+$B301)-SUM($I301:AN301)))","v":9.3144416033273503E-2},{"$f":"IF(AP$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AP$5,OFFSET(AP298,-$B301,-AO$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AP298,-$B301,-AO$4+$B301)-SUM($I301:AO301)))","v":9.3144416033273503E-2},{"$f":"IF(AQ$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AQ$5,OFFSET(AQ298,-$B301,-AP$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AQ298,-$B301,-AP$4+$B301)-SUM($I301:AP301)))","v":9.3144416033273503E-2},{"$f":"IF(AR$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AR$5,OFFSET(AR298,-$B301,-AQ$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AR298,-$B301,-AQ$4+$B301)-SUM($I301:AQ301)))","v":9.3144416033273503E-2},{"$f":"IF(AS$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AS$5,OFFSET(AS298,-$B301,-AR$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AS298,-$B301,-AR$4+$B301)-SUM($I301:AR301)))","v":9.3144416033273503E-2},{"$f":"IF(AT$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AT$5,OFFSET(AT298,-$B301,-AS$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AT298,-$B301,-AS$4+$B301)-SUM($I301:AS301)))","v":9.3144416033273503E-2},{"$f":"IF(AU$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AU$5,OFFSET(AU298,-$B301,-AT$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AU298,-$B301,-AT$4+$B301)-SUM($I301:AT301)))","v":9.3144416033273503E-2},{"$f":"IF(AV$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AV$5,OFFSET(AV298,-$B301,-AU$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AV298,-$B301,-AU$4+$B301)-SUM($I301:AU301)))","v":9.3144416033273503E-2},{"$f":"IF(AW$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AW$5,OFFSET(AW298,-$B301,-AV$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AW298,-$B301,-AV$4+$B301)-SUM($I301:AV301)))","v":9.3144416033273503E-2},{"$f":"IF(AX$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AX$5,OFFSET(AX298,-$B301,-AW$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AX298,-$B301,-AW$4+$B301)-SUM($I301:AW301)))","v":9.3144416033273503E-2},{"$f":"IF(AY$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AY$5,OFFSET(AY298,-$B301,-AX$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AY298,-$B301,-AX$4+$B301)-SUM($I301:AX301)))","v":9.3144416033273503E-2},{"$f":"IF(AZ$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>AZ$5,OFFSET(AZ298,-$B301,-AY$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(AZ298,-$B301,-AY$4+$B301)-SUM($I301:AY301)))","v":9.3144416033273503E-2},{"$f":"IF(BA$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BA$5,OFFSET(BA298,-$B301,-AZ$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BA298,-$B301,-AZ$4+$B301)-SUM($I301:AZ301)))","v":9.3144416033273503E-2},{"$f":"IF(BB$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BB$5,OFFSET(BB298,-$B301,-BA$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BB298,-$B301,-BA$4+$B301)-SUM($I301:BA301)))","v":9.3144416033273503E-2},{"$f":"IF(BC$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BC$5,OFFSET(BC298,-$B301,-BB$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BC298,-$B301,-BB$4+$B301)-SUM($I301:BB301)))","v":9.3144416033273503E-2},{"$f":"IF(BD$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BD$5,OFFSET(BD298,-$B301,-BC$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BD298,-$B301,-BC$4+$B301)-SUM($I301:BC301)))","v":9.3144416033273503E-2},{"$f":"IF(BE$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BE$5,OFFSET(BE298,-$B301,-BD$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BE298,-$B301,-BD$4+$B301)-SUM($I301:BD301)))","v":9.3144416033273503E-2},{"$f":"IF(BF$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BF$5,OFFSET(BF298,-$B301,-BE$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BF298,-$B301,-BE$4+$B301)-SUM($I301:BE301)))","v":9.3144416033273503E-2},{"$f":"IF(BG$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BG$5,OFFSET(BG298,-$B301,-BF$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BG298,-$B301,-BF$4+$B301)-SUM($I301:BF301)))","v":9.3144416033273503E-2},{"$f":"IF(BH$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BH$5,OFFSET(BH298,-$B301,-BG$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BH298,-$B301,-BG$4+$B301)-SUM($I301:BG301)))","v":9.3144416033273503E-2},{"$f":"IF(BI$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BI$5,OFFSET(BI298,-$B301,-BH$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BI298,-$B301,-BH$4+$B301)-SUM($I301:BH301)))","v":9.3144416033273503E-2},{"$f":"IF(BJ$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BJ$5,OFFSET(BJ298,-$B301,-BI$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BJ298,-$B301,-BI$4+$B301)-SUM($I301:BI301)))","v":9.3144416033273503E-2},{"$f":"IF(BK$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BK$5,OFFSET(BK298,-$B301,-BJ$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BK298,-$B301,-BJ$4+$B301)-SUM($I301:BJ301)))","v":9.3144416033273503E-2},{"$f":"IF(BL$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BL$5,OFFSET(BL298,-$B301,-BK$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BL298,-$B301,-BK$4+$B301)-SUM($I301:BK301)))","v":9.3144416033273503E-2},{"$f":"IF(BM$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BM$5,OFFSET(BM298,-$B301,-BL$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BM298,-$B301,-BL$4+$B301)-SUM($I301:BL301)))","v":3.5998001373815924E-2},{"$f":"IF(BN$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BN$5,OFFSET(BN298,-$B301,-BM$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BN298,-$B301,-BM$4+$B301)-SUM($I301:BM301)))","v":0},{"$f":"IF(BO$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BO$5,OFFSET(BO298,-$B301,-BN$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BO298,-$B301,-BN$4+$B301)-SUM($I301:BN301)))","v":0},{"$f":"IF(BP$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BP$5,OFFSET(BP298,-$B301,-BO$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BP298,-$B301,-BO$4+$B301)-SUM($I301:BO301)))","v":0},{"$f":"IF(BQ$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BQ$5,OFFSET(BQ298,-$B301,-BP$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BQ298,-$B301,-BP$4+$B301)-SUM($I301:BP301)))","v":0},{"$f":"IF(BR$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BR$5,OFFSET(BR298,-$B301,-BQ$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BR298,-$B301,-BQ$4+$B301)-SUM($I301:BQ301)))","v":0},{"$f":"IF(BS$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BS$5,OFFSET(BS298,-$B301,-BR$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BS298,-$B301,-BR$4+$B301)-SUM($I301:BR301)))","v":0},{"$f":"IF(BT$5<=$D301,0,IF(SUM($D301,OFFSET($I286,-$B301,0))>BT$5,OFFSET(BT298,-$B301,-BS$4+$B301)/OFFSET($I286,-$B301,0),OFFSET(BT298,-$B301,-BS$4+$B301)-SUM($I301:BS301)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>J$5,OFFSET(J299,-$B302,-I$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(J299,-$B302,-I$4+$B302)-SUM($I302:I302)))","v":0},{"$f":"IF(K$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>K$5,OFFSET(K299,-$B302,-J$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(K299,-$B302,-J$4+$B302)-SUM($I302:J302)))","v":0},{"$f":"IF(L$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>L$5,OFFSET(L299,-$B302,-K$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(L299,-$B302,-K$4+$B302)-SUM($I302:K302)))","v":0},{"$f":"IF(M$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>M$5,OFFSET(M299,-$B302,-L$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(M299,-$B302,-L$4+$B302)-SUM($I302:L302)))","v":0},{"$f":"IF(N$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>N$5,OFFSET(N299,-$B302,-M$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(N299,-$B302,-M$4+$B302)-SUM($I302:M302)))","v":7.9922666314046736E-2},{"$f":"IF(O$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>O$5,OFFSET(O299,-$B302,-N$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(O299,-$B302,-N$4+$B302)-SUM($I302:N302)))","v":7.9922666314046736E-2},{"$f":"IF(P$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>P$5,OFFSET(P299,-$B302,-O$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(P299,-$B302,-O$4+$B302)-SUM($I302:O302)))","v":7.9922666314046736E-2},{"$f":"IF(Q$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>Q$5,OFFSET(Q299,-$B302,-P$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(Q299,-$B302,-P$4+$B302)-SUM($I302:P302)))","v":7.9922666314046736E-2},{"$f":"IF(R$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>R$5,OFFSET(R299,-$B302,-Q$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(R299,-$B302,-Q$4+$B302)-SUM($I302:Q302)))","v":7.9922666314046736E-2},{"$f":"IF(S$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>S$5,OFFSET(S299,-$B302,-R$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(S299,-$B302,-R$4+$B302)-SUM($I302:R302)))","v":7.9922666314046736E-2},{"$f":"IF(T$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>T$5,OFFSET(T299,-$B302,-S$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(T299,-$B302,-S$4+$B302)-SUM($I302:S302)))","v":7.9922666314046736E-2},{"$f":"IF(U$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>U$5,OFFSET(U299,-$B302,-T$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(U299,-$B302,-T$4+$B302)-SUM($I302:T302)))","v":7.9922666314046736E-2},{"$f":"IF(V$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>V$5,OFFSET(V299,-$B302,-U$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(V299,-$B302,-U$4+$B302)-SUM($I302:U302)))","v":7.9922666314046736E-2},{"$f":"IF(W$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>W$5,OFFSET(W299,-$B302,-V$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(W299,-$B302,-V$4+$B302)-SUM($I302:V302)))","v":7.9922666314046736E-2},{"$f":"IF(X$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>X$5,OFFSET(X299,-$B302,-W$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(X299,-$B302,-W$4+$B302)-SUM($I302:W302)))","v":7.9922666314046736E-2},{"$f":"IF(Y$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>Y$5,OFFSET(Y299,-$B302,-X$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(Y299,-$B302,-X$4+$B302)-SUM($I302:X302)))","v":7.9922666314046736E-2},{"$f":"IF(Z$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>Z$5,OFFSET(Z299,-$B302,-Y$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(Z299,-$B302,-Y$4+$B302)-SUM($I302:Y302)))","v":7.9922666314046736E-2},{"$f":"IF(AA$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AA$5,OFFSET(AA299,-$B302,-Z$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AA299,-$B302,-Z$4+$B302)-SUM($I302:Z302)))","v":7.9922666314046736E-2},{"$f":"IF(AB$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AB$5,OFFSET(AB299,-$B302,-AA$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AB299,-$B302,-AA$4+$B302)-SUM($I302:AA302)))","v":7.9922666314046736E-2},{"$f":"IF(AC$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AC$5,OFFSET(AC299,-$B302,-AB$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AC299,-$B302,-AB$4+$B302)-SUM($I302:AB302)))","v":7.9922666314046736E-2},{"$f":"IF(AD$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AD$5,OFFSET(AD299,-$B302,-AC$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AD299,-$B302,-AC$4+$B302)-SUM($I302:AC302)))","v":7.9922666314046736E-2},{"$f":"IF(AE$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AE$5,OFFSET(AE299,-$B302,-AD$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AE299,-$B302,-AD$4+$B302)-SUM($I302:AD302)))","v":7.9922666314046736E-2},{"$f":"IF(AF$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AF$5,OFFSET(AF299,-$B302,-AE$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AF299,-$B302,-AE$4+$B302)-SUM($I302:AE302)))","v":7.9922666314046736E-2},{"$f":"IF(AG$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AG$5,OFFSET(AG299,-$B302,-AF$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AG299,-$B302,-AF$4+$B302)-SUM($I302:AF302)))","v":7.9922666314046736E-2},{"$f":"IF(AH$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AH$5,OFFSET(AH299,-$B302,-AG$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AH299,-$B302,-AG$4+$B302)-SUM($I302:AG302)))","v":7.9922666314046736E-2},{"$f":"IF(AI$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AI$5,OFFSET(AI299,-$B302,-AH$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AI299,-$B302,-AH$4+$B302)-SUM($I302:AH302)))","v":7.9922666314046736E-2},{"$f":"IF(AJ$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AJ$5,OFFSET(AJ299,-$B302,-AI$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AJ299,-$B302,-AI$4+$B302)-SUM($I302:AI302)))","v":7.9922666314046736E-2},{"$f":"IF(AK$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AK$5,OFFSET(AK299,-$B302,-AJ$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AK299,-$B302,-AJ$4+$B302)-SUM($I302:AJ302)))","v":7.9922666314046736E-2},{"$f":"IF(AL$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AL$5,OFFSET(AL299,-$B302,-AK$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AL299,-$B302,-AK$4+$B302)-SUM($I302:AK302)))","v":7.9922666314046736E-2},{"$f":"IF(AM$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AM$5,OFFSET(AM299,-$B302,-AL$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AM299,-$B302,-AL$4+$B302)-SUM($I302:AL302)))","v":7.9922666314046736E-2},{"$f":"IF(AN$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AN$5,OFFSET(AN299,-$B302,-AM$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AN299,-$B302,-AM$4+$B302)-SUM($I302:AM302)))","v":7.9922666314046736E-2},{"$f":"IF(AO$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AO$5,OFFSET(AO299,-$B302,-AN$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AO299,-$B302,-AN$4+$B302)-SUM($I302:AN302)))","v":7.9922666314046736E-2},{"$f":"IF(AP$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AP$5,OFFSET(AP299,-$B302,-AO$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AP299,-$B302,-AO$4+$B302)-SUM($I302:AO302)))","v":7.9922666314046736E-2},{"$f":"IF(AQ$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AQ$5,OFFSET(AQ299,-$B302,-AP$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AQ299,-$B302,-AP$4+$B302)-SUM($I302:AP302)))","v":7.9922666314046736E-2},{"$f":"IF(AR$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AR$5,OFFSET(AR299,-$B302,-AQ$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AR299,-$B302,-AQ$4+$B302)-SUM($I302:AQ302)))","v":7.9922666314046736E-2},{"$f":"IF(AS$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AS$5,OFFSET(AS299,-$B302,-AR$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AS299,-$B302,-AR$4+$B302)-SUM($I302:AR302)))","v":7.9922666314046736E-2},{"$f":"IF(AT$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AT$5,OFFSET(AT299,-$B302,-AS$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AT299,-$B302,-AS$4+$B302)-SUM($I302:AS302)))","v":7.9922666314046736E-2},{"$f":"IF(AU$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AU$5,OFFSET(AU299,-$B302,-AT$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AU299,-$B302,-AT$4+$B302)-SUM($I302:AT302)))","v":7.9922666314046736E-2},{"$f":"IF(AV$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AV$5,OFFSET(AV299,-$B302,-AU$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AV299,-$B302,-AU$4+$B302)-SUM($I302:AU302)))","v":7.9922666314046736E-2},{"$f":"IF(AW$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AW$5,OFFSET(AW299,-$B302,-AV$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AW299,-$B302,-AV$4+$B302)-SUM($I302:AV302)))","v":7.9922666314046736E-2},{"$f":"IF(AX$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AX$5,OFFSET(AX299,-$B302,-AW$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AX299,-$B302,-AW$4+$B302)-SUM($I302:AW302)))","v":7.9922666314046736E-2},{"$f":"IF(AY$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AY$5,OFFSET(AY299,-$B302,-AX$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AY299,-$B302,-AX$4+$B302)-SUM($I302:AX302)))","v":7.9922666314046736E-2},{"$f":"IF(AZ$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>AZ$5,OFFSET(AZ299,-$B302,-AY$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(AZ299,-$B302,-AY$4+$B302)-SUM($I302:AY302)))","v":7.9922666314046736E-2},{"$f":"IF(BA$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BA$5,OFFSET(BA299,-$B302,-AZ$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BA299,-$B302,-AZ$4+$B302)-SUM($I302:AZ302)))","v":7.9922666314046736E-2},{"$f":"IF(BB$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BB$5,OFFSET(BB299,-$B302,-BA$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BB299,-$B302,-BA$4+$B302)-SUM($I302:BA302)))","v":7.9922666314046736E-2},{"$f":"IF(BC$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BC$5,OFFSET(BC299,-$B302,-BB$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BC299,-$B302,-BB$4+$B302)-SUM($I302:BB302)))","v":7.9922666314046736E-2},{"$f":"IF(BD$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BD$5,OFFSET(BD299,-$B302,-BC$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BD299,-$B302,-BC$4+$B302)-SUM($I302:BC302)))","v":7.9922666314046736E-2},{"$f":"IF(BE$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BE$5,OFFSET(BE299,-$B302,-BD$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BE299,-$B302,-BD$4+$B302)-SUM($I302:BD302)))","v":7.9922666314046736E-2},{"$f":"IF(BF$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BF$5,OFFSET(BF299,-$B302,-BE$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BF299,-$B302,-BE$4+$B302)-SUM($I302:BE302)))","v":7.9922666314046736E-2},{"$f":"IF(BG$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BG$5,OFFSET(BG299,-$B302,-BF$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BG299,-$B302,-BF$4+$B302)-SUM($I302:BF302)))","v":7.9922666314046736E-2},{"$f":"IF(BH$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BH$5,OFFSET(BH299,-$B302,-BG$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BH299,-$B302,-BG$4+$B302)-SUM($I302:BG302)))","v":7.9922666314046736E-2},{"$f":"IF(BI$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BI$5,OFFSET(BI299,-$B302,-BH$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BI299,-$B302,-BH$4+$B302)-SUM($I302:BH302)))","v":7.9922666314046736E-2},{"$f":"IF(BJ$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BJ$5,OFFSET(BJ299,-$B302,-BI$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BJ299,-$B302,-BI$4+$B302)-SUM($I302:BI302)))","v":7.9922666314046736E-2},{"$f":"IF(BK$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BK$5,OFFSET(BK299,-$B302,-BJ$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BK299,-$B302,-BJ$4+$B302)-SUM($I302:BJ302)))","v":7.9922666314046736E-2},{"$f":"IF(BL$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BL$5,OFFSET(BL299,-$B302,-BK$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BL299,-$B302,-BK$4+$B302)-SUM($I302:BK302)))","v":7.9922666314046736E-2},{"$f":"IF(BM$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BM$5,OFFSET(BM299,-$B302,-BL$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BM299,-$B302,-BL$4+$B302)-SUM($I302:BL302)))","v":7.9922666314046736E-2},{"$f":"IF(BN$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BN$5,OFFSET(BN299,-$B302,-BM$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BN299,-$B302,-BM$4+$B302)-SUM($I302:BM302)))","v":3.0888123779138965E-2},{"$f":"IF(BO$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BO$5,OFFSET(BO299,-$B302,-BN$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BO299,-$B302,-BN$4+$B302)-SUM($I302:BN302)))","v":0},{"$f":"IF(BP$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BP$5,OFFSET(BP299,-$B302,-BO$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BP299,-$B302,-BO$4+$B302)-SUM($I302:BO302)))","v":0},{"$f":"IF(BQ$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BQ$5,OFFSET(BQ299,-$B302,-BP$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BQ299,-$B302,-BP$4+$B302)-SUM($I302:BP302)))","v":0},{"$f":"IF(BR$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BR$5,OFFSET(BR299,-$B302,-BQ$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BR299,-$B302,-BQ$4+$B302)-SUM($I302:BQ302)))","v":0},{"$f":"IF(BS$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BS$5,OFFSET(BS299,-$B302,-BR$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BS299,-$B302,-BR$4+$B302)-SUM($I302:BR302)))","v":0},{"$f":"IF(BT$5<=$D302,0,IF(SUM($D302,OFFSET($I287,-$B302,0))>BT$5,OFFSET(BT299,-$B302,-BS$4+$B302)/OFFSET($I287,-$B302,0),OFFSET(BT299,-$B302,-BS$4+$B302)-SUM($I302:BS302)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>J$5,OFFSET(J300,-$B303,-I$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(J300,-$B303,-I$4+$B303)-SUM($I303:I303)))","v":0},{"$f":"IF(K$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>K$5,OFFSET(K300,-$B303,-J$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(K300,-$B303,-J$4+$B303)-SUM($I303:J303)))","v":0},{"$f":"IF(L$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>L$5,OFFSET(L300,-$B303,-K$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(L300,-$B303,-K$4+$B303)-SUM($I303:K303)))","v":0},{"$f":"IF(M$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>M$5,OFFSET(M300,-$B303,-L$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(M300,-$B303,-L$4+$B303)-SUM($I303:L303)))","v":0},{"$f":"IF(N$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>N$5,OFFSET(N300,-$B303,-M$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(N300,-$B303,-M$4+$B303)-SUM($I303:M303)))","v":0},{"$f":"IF(O$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>O$5,OFFSET(O300,-$B303,-N$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(O300,-$B303,-N$4+$B303)-SUM($I303:N303)))","v":6.1069212393478768E-2},{"$f":"IF(P$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>P$5,OFFSET(P300,-$B303,-O$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(P300,-$B303,-O$4+$B303)-SUM($I303:O303)))","v":6.1069212393478768E-2},{"$f":"IF(Q$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>Q$5,OFFSET(Q300,-$B303,-P$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(Q300,-$B303,-P$4+$B303)-SUM($I303:P303)))","v":6.1069212393478768E-2},{"$f":"IF(R$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>R$5,OFFSET(R300,-$B303,-Q$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(R300,-$B303,-Q$4+$B303)-SUM($I303:Q303)))","v":6.1069212393478768E-2},{"$f":"IF(S$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>S$5,OFFSET(S300,-$B303,-R$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(S300,-$B303,-R$4+$B303)-SUM($I303:R303)))","v":6.1069212393478768E-2},{"$f":"IF(T$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>T$5,OFFSET(T300,-$B303,-S$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(T300,-$B303,-S$4+$B303)-SUM($I303:S303)))","v":6.1069212393478768E-2},{"$f":"IF(U$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>U$5,OFFSET(U300,-$B303,-T$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(U300,-$B303,-T$4+$B303)-SUM($I303:T303)))","v":6.1069212393478768E-2},{"$f":"IF(V$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>V$5,OFFSET(V300,-$B303,-U$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(V300,-$B303,-U$4+$B303)-SUM($I303:U303)))","v":6.1069212393478768E-2},{"$f":"IF(W$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>W$5,OFFSET(W300,-$B303,-V$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(W300,-$B303,-V$4+$B303)-SUM($I303:V303)))","v":6.1069212393478768E-2},{"$f":"IF(X$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>X$5,OFFSET(X300,-$B303,-W$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(X300,-$B303,-W$4+$B303)-SUM($I303:W303)))","v":6.1069212393478768E-2},{"$f":"IF(Y$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>Y$5,OFFSET(Y300,-$B303,-X$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(Y300,-$B303,-X$4+$B303)-SUM($I303:X303)))","v":6.1069212393478768E-2},{"$f":"IF(Z$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>Z$5,OFFSET(Z300,-$B303,-Y$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(Z300,-$B303,-Y$4+$B303)-SUM($I303:Y303)))","v":6.1069212393478768E-2},{"$f":"IF(AA$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AA$5,OFFSET(AA300,-$B303,-Z$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AA300,-$B303,-Z$4+$B303)-SUM($I303:Z303)))","v":6.1069212393478768E-2},{"$f":"IF(AB$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AB$5,OFFSET(AB300,-$B303,-AA$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AB300,-$B303,-AA$4+$B303)-SUM($I303:AA303)))","v":6.1069212393478768E-2},{"$f":"IF(AC$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AC$5,OFFSET(AC300,-$B303,-AB$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AC300,-$B303,-AB$4+$B303)-SUM($I303:AB303)))","v":6.1069212393478768E-2},{"$f":"IF(AD$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AD$5,OFFSET(AD300,-$B303,-AC$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AD300,-$B303,-AC$4+$B303)-SUM($I303:AC303)))","v":6.1069212393478768E-2},{"$f":"IF(AE$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AE$5,OFFSET(AE300,-$B303,-AD$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AE300,-$B303,-AD$4+$B303)-SUM($I303:AD303)))","v":6.1069212393478768E-2},{"$f":"IF(AF$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AF$5,OFFSET(AF300,-$B303,-AE$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AF300,-$B303,-AE$4+$B303)-SUM($I303:AE303)))","v":6.1069212393478768E-2},{"$f":"IF(AG$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AG$5,OFFSET(AG300,-$B303,-AF$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AG300,-$B303,-AF$4+$B303)-SUM($I303:AF303)))","v":6.1069212393478768E-2},{"$f":"IF(AH$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AH$5,OFFSET(AH300,-$B303,-AG$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AH300,-$B303,-AG$4+$B303)-SUM($I303:AG303)))","v":6.1069212393478768E-2},{"$f":"IF(AI$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AI$5,OFFSET(AI300,-$B303,-AH$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AI300,-$B303,-AH$4+$B303)-SUM($I303:AH303)))","v":6.1069212393478768E-2},{"$f":"IF(AJ$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AJ$5,OFFSET(AJ300,-$B303,-AI$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AJ300,-$B303,-AI$4+$B303)-SUM($I303:AI303)))","v":6.1069212393478768E-2},{"$f":"IF(AK$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AK$5,OFFSET(AK300,-$B303,-AJ$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AK300,-$B303,-AJ$4+$B303)-SUM($I303:AJ303)))","v":6.1069212393478768E-2},{"$f":"IF(AL$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AL$5,OFFSET(AL300,-$B303,-AK$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AL300,-$B303,-AK$4+$B303)-SUM($I303:AK303)))","v":6.1069212393478768E-2},{"$f":"IF(AM$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AM$5,OFFSET(AM300,-$B303,-AL$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AM300,-$B303,-AL$4+$B303)-SUM($I303:AL303)))","v":6.1069212393478768E-2},{"$f":"IF(AN$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AN$5,OFFSET(AN300,-$B303,-AM$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AN300,-$B303,-AM$4+$B303)-SUM($I303:AM303)))","v":6.1069212393478768E-2},{"$f":"IF(AO$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AO$5,OFFSET(AO300,-$B303,-AN$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AO300,-$B303,-AN$4+$B303)-SUM($I303:AN303)))","v":6.1069212393478768E-2},{"$f":"IF(AP$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AP$5,OFFSET(AP300,-$B303,-AO$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AP300,-$B303,-AO$4+$B303)-SUM($I303:AO303)))","v":6.1069212393478768E-2},{"$f":"IF(AQ$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AQ$5,OFFSET(AQ300,-$B303,-AP$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AQ300,-$B303,-AP$4+$B303)-SUM($I303:AP303)))","v":6.1069212393478768E-2},{"$f":"IF(AR$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AR$5,OFFSET(AR300,-$B303,-AQ$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AR300,-$B303,-AQ$4+$B303)-SUM($I303:AQ303)))","v":6.1069212393478768E-2},{"$f":"IF(AS$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AS$5,OFFSET(AS300,-$B303,-AR$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AS300,-$B303,-AR$4+$B303)-SUM($I303:AR303)))","v":6.1069212393478768E-2},{"$f":"IF(AT$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AT$5,OFFSET(AT300,-$B303,-AS$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AT300,-$B303,-AS$4+$B303)-SUM($I303:AS303)))","v":6.1069212393478768E-2},{"$f":"IF(AU$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AU$5,OFFSET(AU300,-$B303,-AT$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AU300,-$B303,-AT$4+$B303)-SUM($I303:AT303)))","v":6.1069212393478768E-2},{"$f":"IF(AV$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AV$5,OFFSET(AV300,-$B303,-AU$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AV300,-$B303,-AU$4+$B303)-SUM($I303:AU303)))","v":6.1069212393478768E-2},{"$f":"IF(AW$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AW$5,OFFSET(AW300,-$B303,-AV$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AW300,-$B303,-AV$4+$B303)-SUM($I303:AV303)))","v":6.1069212393478768E-2},{"$f":"IF(AX$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AX$5,OFFSET(AX300,-$B303,-AW$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AX300,-$B303,-AW$4+$B303)-SUM($I303:AW303)))","v":6.1069212393478768E-2},{"$f":"IF(AY$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AY$5,OFFSET(AY300,-$B303,-AX$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AY300,-$B303,-AX$4+$B303)-SUM($I303:AX303)))","v":6.1069212393478768E-2},{"$f":"IF(AZ$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>AZ$5,OFFSET(AZ300,-$B303,-AY$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(AZ300,-$B303,-AY$4+$B303)-SUM($I303:AY303)))","v":6.1069212393478768E-2},{"$f":"IF(BA$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BA$5,OFFSET(BA300,-$B303,-AZ$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BA300,-$B303,-AZ$4+$B303)-SUM($I303:AZ303)))","v":6.1069212393478768E-2},{"$f":"IF(BB$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BB$5,OFFSET(BB300,-$B303,-BA$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BB300,-$B303,-BA$4+$B303)-SUM($I303:BA303)))","v":6.1069212393478768E-2},{"$f":"IF(BC$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BC$5,OFFSET(BC300,-$B303,-BB$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BC300,-$B303,-BB$4+$B303)-SUM($I303:BB303)))","v":6.1069212393478768E-2},{"$f":"IF(BD$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BD$5,OFFSET(BD300,-$B303,-BC$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BD300,-$B303,-BC$4+$B303)-SUM($I303:BC303)))","v":6.1069212393478768E-2},{"$f":"IF(BE$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BE$5,OFFSET(BE300,-$B303,-BD$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BE300,-$B303,-BD$4+$B303)-SUM($I303:BD303)))","v":6.1069212393478768E-2},{"$f":"IF(BF$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BF$5,OFFSET(BF300,-$B303,-BE$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BF300,-$B303,-BE$4+$B303)-SUM($I303:BE303)))","v":6.1069212393478768E-2},{"$f":"IF(BG$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BG$5,OFFSET(BG300,-$B303,-BF$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BG300,-$B303,-BF$4+$B303)-SUM($I303:BF303)))","v":6.1069212393478768E-2},{"$f":"IF(BH$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BH$5,OFFSET(BH300,-$B303,-BG$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BH300,-$B303,-BG$4+$B303)-SUM($I303:BG303)))","v":6.1069212393478768E-2},{"$f":"IF(BI$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BI$5,OFFSET(BI300,-$B303,-BH$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BI300,-$B303,-BH$4+$B303)-SUM($I303:BH303)))","v":6.1069212393478768E-2},{"$f":"IF(BJ$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BJ$5,OFFSET(BJ300,-$B303,-BI$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BJ300,-$B303,-BI$4+$B303)-SUM($I303:BI303)))","v":6.1069212393478768E-2},{"$f":"IF(BK$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BK$5,OFFSET(BK300,-$B303,-BJ$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BK300,-$B303,-BJ$4+$B303)-SUM($I303:BJ303)))","v":6.1069212393478768E-2},{"$f":"IF(BL$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BL$5,OFFSET(BL300,-$B303,-BK$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BL300,-$B303,-BK$4+$B303)-SUM($I303:BK303)))","v":6.1069212393478768E-2},{"$f":"IF(BM$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BM$5,OFFSET(BM300,-$B303,-BL$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BM300,-$B303,-BL$4+$B303)-SUM($I303:BL303)))","v":6.1069212393478768E-2},{"$f":"IF(BN$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BN$5,OFFSET(BN300,-$B303,-BM$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BN300,-$B303,-BM$4+$B303)-SUM($I303:BM303)))","v":6.1069212393478768E-2},{"$f":"IF(BO$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BO$5,OFFSET(BO300,-$B303,-BN$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BO300,-$B303,-BN$4+$B303)-SUM($I303:BN303)))","v":2.3601732505926787E-2},{"$f":"IF(BP$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BP$5,OFFSET(BP300,-$B303,-BO$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BP300,-$B303,-BO$4+$B303)-SUM($I303:BO303)))","v":0},{"$f":"IF(BQ$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BQ$5,OFFSET(BQ300,-$B303,-BP$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BQ300,-$B303,-BP$4+$B303)-SUM($I303:BP303)))","v":0},{"$f":"IF(BR$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BR$5,OFFSET(BR300,-$B303,-BQ$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BR300,-$B303,-BQ$4+$B303)-SUM($I303:BQ303)))","v":0},{"$f":"IF(BS$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BS$5,OFFSET(BS300,-$B303,-BR$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BS300,-$B303,-BR$4+$B303)-SUM($I303:BR303)))","v":0},{"$f":"IF(BT$5<=$D303,0,IF(SUM($D303,OFFSET($I288,-$B303,0))>BT$5,OFFSET(BT300,-$B303,-BS$4+$B303)/OFFSET($I288,-$B303,0),OFFSET(BT300,-$B303,-BS$4+$B303)-SUM($I303:BS303)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>J$5,OFFSET(J301,-$B304,-I$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(J301,-$B304,-I$4+$B304)-SUM($I304:I304)))","v":0},{"$f":"IF(K$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>K$5,OFFSET(K301,-$B304,-J$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(K301,-$B304,-J$4+$B304)-SUM($I304:J304)))","v":0},{"$f":"IF(L$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>L$5,OFFSET(L301,-$B304,-K$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(L301,-$B304,-K$4+$B304)-SUM($I304:K304)))","v":0},{"$f":"IF(M$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>M$5,OFFSET(M301,-$B304,-L$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(M301,-$B304,-L$4+$B304)-SUM($I304:L304)))","v":0},{"$f":"IF(N$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>N$5,OFFSET(N301,-$B304,-M$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(N301,-$B304,-M$4+$B304)-SUM($I304:M304)))","v":0},{"$f":"IF(O$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>O$5,OFFSET(O301,-$B304,-N$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(O301,-$B304,-N$4+$B304)-SUM($I304:N304)))","v":0},{"$f":"IF(P$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>P$5,OFFSET(P301,-$B304,-O$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(P301,-$B304,-O$4+$B304)-SUM($I304:O304)))","v":0},{"$f":"IF(Q$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>Q$5,OFFSET(Q301,-$B304,-P$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(Q301,-$B304,-P$4+$B304)-SUM($I304:P304)))","v":0},{"$f":"IF(R$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>R$5,OFFSET(R301,-$B304,-Q$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(R301,-$B304,-Q$4+$B304)-SUM($I304:Q304)))","v":0},{"$f":"IF(S$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>S$5,OFFSET(S301,-$B304,-R$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(S301,-$B304,-R$4+$B304)-SUM($I304:R304)))","v":0},{"$f":"IF(T$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>T$5,OFFSET(T301,-$B304,-S$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(T301,-$B304,-S$4+$B304)-SUM($I304:S304)))","v":0},{"$f":"IF(U$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>U$5,OFFSET(U301,-$B304,-T$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(U301,-$B304,-T$4+$B304)-SUM($I304:T304)))","v":0},{"$f":"IF(V$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>V$5,OFFSET(V301,-$B304,-U$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(V301,-$B304,-U$4+$B304)-SUM($I304:U304)))","v":0},{"$f":"IF(W$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>W$5,OFFSET(W301,-$B304,-V$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(W301,-$B304,-V$4+$B304)-SUM($I304:V304)))","v":0},{"$f":"IF(X$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>X$5,OFFSET(X301,-$B304,-W$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(X301,-$B304,-W$4+$B304)-SUM($I304:W304)))","v":0},{"$f":"IF(Y$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>Y$5,OFFSET(Y301,-$B304,-X$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(Y301,-$B304,-X$4+$B304)-SUM($I304:X304)))","v":0},{"$f":"IF(Z$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>Z$5,OFFSET(Z301,-$B304,-Y$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(Z301,-$B304,-Y$4+$B304)-SUM($I304:Y304)))","v":0},{"$f":"IF(AA$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AA$5,OFFSET(AA301,-$B304,-Z$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AA301,-$B304,-Z$4+$B304)-SUM($I304:Z304)))","v":0},{"$f":"IF(AB$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AB$5,OFFSET(AB301,-$B304,-AA$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AB301,-$B304,-AA$4+$B304)-SUM($I304:AA304)))","v":0},{"$f":"IF(AC$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AC$5,OFFSET(AC301,-$B304,-AB$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AC301,-$B304,-AB$4+$B304)-SUM($I304:AB304)))","v":0},{"$f":"IF(AD$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AD$5,OFFSET(AD301,-$B304,-AC$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AD301,-$B304,-AC$4+$B304)-SUM($I304:AC304)))","v":0},{"$f":"IF(AE$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AE$5,OFFSET(AE301,-$B304,-AD$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AE301,-$B304,-AD$4+$B304)-SUM($I304:AD304)))","v":0},{"$f":"IF(AF$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AF$5,OFFSET(AF301,-$B304,-AE$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AF301,-$B304,-AE$4+$B304)-SUM($I304:AE304)))","v":0},{"$f":"IF(AG$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AG$5,OFFSET(AG301,-$B304,-AF$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AG301,-$B304,-AF$4+$B304)-SUM($I304:AF304)))","v":0},{"$f":"IF(AH$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AH$5,OFFSET(AH301,-$B304,-AG$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AH301,-$B304,-AG$4+$B304)-SUM($I304:AG304)))","v":0},{"$f":"IF(AI$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AI$5,OFFSET(AI301,-$B304,-AH$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AI301,-$B304,-AH$4+$B304)-SUM($I304:AH304)))","v":0},{"$f":"IF(AJ$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AJ$5,OFFSET(AJ301,-$B304,-AI$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AJ301,-$B304,-AI$4+$B304)-SUM($I304:AI304)))","v":0},{"$f":"IF(AK$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AK$5,OFFSET(AK301,-$B304,-AJ$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AK301,-$B304,-AJ$4+$B304)-SUM($I304:AJ304)))","v":0},{"$f":"IF(AL$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AL$5,OFFSET(AL301,-$B304,-AK$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AL301,-$B304,-AK$4+$B304)-SUM($I304:AK304)))","v":0},{"$f":"IF(AM$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AM$5,OFFSET(AM301,-$B304,-AL$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AM301,-$B304,-AL$4+$B304)-SUM($I304:AL304)))","v":0},{"$f":"IF(AN$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AN$5,OFFSET(AN301,-$B304,-AM$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AN301,-$B304,-AM$4+$B304)-SUM($I304:AM304)))","v":0},{"$f":"IF(AO$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AO$5,OFFSET(AO301,-$B304,-AN$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AO301,-$B304,-AN$4+$B304)-SUM($I304:AN304)))","v":0},{"$f":"IF(AP$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AP$5,OFFSET(AP301,-$B304,-AO$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AP301,-$B304,-AO$4+$B304)-SUM($I304:AO304)))","v":0},{"$f":"IF(AQ$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AQ$5,OFFSET(AQ301,-$B304,-AP$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AQ301,-$B304,-AP$4+$B304)-SUM($I304:AP304)))","v":0},{"$f":"IF(AR$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AR$5,OFFSET(AR301,-$B304,-AQ$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AR301,-$B304,-AQ$4+$B304)-SUM($I304:AQ304)))","v":0},{"$f":"IF(AS$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AS$5,OFFSET(AS301,-$B304,-AR$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AS301,-$B304,-AR$4+$B304)-SUM($I304:AR304)))","v":0},{"$f":"IF(AT$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AT$5,OFFSET(AT301,-$B304,-AS$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AT301,-$B304,-AS$4+$B304)-SUM($I304:AS304)))","v":0},{"$f":"IF(AU$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AU$5,OFFSET(AU301,-$B304,-AT$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AU301,-$B304,-AT$4+$B304)-SUM($I304:AT304)))","v":0},{"$f":"IF(AV$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AV$5,OFFSET(AV301,-$B304,-AU$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AV301,-$B304,-AU$4+$B304)-SUM($I304:AU304)))","v":0},{"$f":"IF(AW$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AW$5,OFFSET(AW301,-$B304,-AV$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AW301,-$B304,-AV$4+$B304)-SUM($I304:AV304)))","v":0},{"$f":"IF(AX$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AX$5,OFFSET(AX301,-$B304,-AW$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AX301,-$B304,-AW$4+$B304)-SUM($I304:AW304)))","v":0},{"$f":"IF(AY$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AY$5,OFFSET(AY301,-$B304,-AX$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AY301,-$B304,-AX$4+$B304)-SUM($I304:AX304)))","v":0},{"$f":"IF(AZ$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>AZ$5,OFFSET(AZ301,-$B304,-AY$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(AZ301,-$B304,-AY$4+$B304)-SUM($I304:AY304)))","v":0},{"$f":"IF(BA$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BA$5,OFFSET(BA301,-$B304,-AZ$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BA301,-$B304,-AZ$4+$B304)-SUM($I304:AZ304)))","v":0},{"$f":"IF(BB$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BB$5,OFFSET(BB301,-$B304,-BA$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BB301,-$B304,-BA$4+$B304)-SUM($I304:BA304)))","v":0},{"$f":"IF(BC$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BC$5,OFFSET(BC301,-$B304,-BB$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BC301,-$B304,-BB$4+$B304)-SUM($I304:BB304)))","v":0},{"$f":"IF(BD$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BD$5,OFFSET(BD301,-$B304,-BC$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BD301,-$B304,-BC$4+$B304)-SUM($I304:BC304)))","v":0},{"$f":"IF(BE$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BE$5,OFFSET(BE301,-$B304,-BD$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BE301,-$B304,-BD$4+$B304)-SUM($I304:BD304)))","v":0},{"$f":"IF(BF$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BF$5,OFFSET(BF301,-$B304,-BE$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BF301,-$B304,-BE$4+$B304)-SUM($I304:BE304)))","v":0},{"$f":"IF(BG$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BG$5,OFFSET(BG301,-$B304,-BF$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BG301,-$B304,-BF$4+$B304)-SUM($I304:BF304)))","v":0},{"$f":"IF(BH$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BH$5,OFFSET(BH301,-$B304,-BG$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BH301,-$B304,-BG$4+$B304)-SUM($I304:BG304)))","v":0},{"$f":"IF(BI$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BI$5,OFFSET(BI301,-$B304,-BH$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BI301,-$B304,-BH$4+$B304)-SUM($I304:BH304)))","v":0},{"$f":"IF(BJ$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BJ$5,OFFSET(BJ301,-$B304,-BI$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BJ301,-$B304,-BI$4+$B304)-SUM($I304:BI304)))","v":0},{"$f":"IF(BK$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BK$5,OFFSET(BK301,-$B304,-BJ$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BK301,-$B304,-BJ$4+$B304)-SUM($I304:BJ304)))","v":0},{"$f":"IF(BL$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BL$5,OFFSET(BL301,-$B304,-BK$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BL301,-$B304,-BK$4+$B304)-SUM($I304:BK304)))","v":0},{"$f":"IF(BM$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BM$5,OFFSET(BM301,-$B304,-BL$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BM301,-$B304,-BL$4+$B304)-SUM($I304:BL304)))","v":0},{"$f":"IF(BN$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BN$5,OFFSET(BN301,-$B304,-BM$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BN301,-$B304,-BM$4+$B304)-SUM($I304:BM304)))","v":0},{"$f":"IF(BO$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BO$5,OFFSET(BO301,-$B304,-BN$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BO301,-$B304,-BN$4+$B304)-SUM($I304:BN304)))","v":0},{"$f":"IF(BP$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BP$5,OFFSET(BP301,-$B304,-BO$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BP301,-$B304,-BO$4+$B304)-SUM($I304:BO304)))","v":0},{"$f":"IF(BQ$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BQ$5,OFFSET(BQ301,-$B304,-BP$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BQ301,-$B304,-BP$4+$B304)-SUM($I304:BP304)))","v":0},{"$f":"IF(BR$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BR$5,OFFSET(BR301,-$B304,-BQ$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BR301,-$B304,-BQ$4+$B304)-SUM($I304:BQ304)))","v":0},{"$f":"IF(BS$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BS$5,OFFSET(BS301,-$B304,-BR$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BS301,-$B304,-BR$4+$B304)-SUM($I304:BR304)))","v":0},{"$f":"IF(BT$5<=$D304,0,IF(SUM($D304,OFFSET($I289,-$B304,0))>BT$5,OFFSET(BT301,-$B304,-BS$4+$B304)/OFFSET($I289,-$B304,0),OFFSET(BT301,-$B304,-BS$4+$B304)-SUM($I304:BS304)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>J$5,OFFSET(J302,-$B305,-I$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(J302,-$B305,-I$4+$B305)-SUM($I305:I305)))","v":0},{"$f":"IF(K$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>K$5,OFFSET(K302,-$B305,-J$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(K302,-$B305,-J$4+$B305)-SUM($I305:J305)))","v":0},{"$f":"IF(L$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>L$5,OFFSET(L302,-$B305,-K$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(L302,-$B305,-K$4+$B305)-SUM($I305:K305)))","v":0},{"$f":"IF(M$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>M$5,OFFSET(M302,-$B305,-L$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(M302,-$B305,-L$4+$B305)-SUM($I305:L305)))","v":0},{"$f":"IF(N$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>N$5,OFFSET(N302,-$B305,-M$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(N302,-$B305,-M$4+$B305)-SUM($I305:M305)))","v":0},{"$f":"IF(O$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>O$5,OFFSET(O302,-$B305,-N$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(O302,-$B305,-N$4+$B305)-SUM($I305:N305)))","v":0},{"$f":"IF(P$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>P$5,OFFSET(P302,-$B305,-O$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(P302,-$B305,-O$4+$B305)-SUM($I305:O305)))","v":0},{"$f":"IF(Q$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>Q$5,OFFSET(Q302,-$B305,-P$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(Q302,-$B305,-P$4+$B305)-SUM($I305:P305)))","v":0},{"$f":"IF(R$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>R$5,OFFSET(R302,-$B305,-Q$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(R302,-$B305,-Q$4+$B305)-SUM($I305:Q305)))","v":0},{"$f":"IF(S$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>S$5,OFFSET(S302,-$B305,-R$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(S302,-$B305,-R$4+$B305)-SUM($I305:R305)))","v":0},{"$f":"IF(T$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>T$5,OFFSET(T302,-$B305,-S$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(T302,-$B305,-S$4+$B305)-SUM($I305:S305)))","v":0},{"$f":"IF(U$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>U$5,OFFSET(U302,-$B305,-T$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(U302,-$B305,-T$4+$B305)-SUM($I305:T305)))","v":0},{"$f":"IF(V$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>V$5,OFFSET(V302,-$B305,-U$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(V302,-$B305,-U$4+$B305)-SUM($I305:U305)))","v":0},{"$f":"IF(W$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>W$5,OFFSET(W302,-$B305,-V$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(W302,-$B305,-V$4+$B305)-SUM($I305:V305)))","v":0},{"$f":"IF(X$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>X$5,OFFSET(X302,-$B305,-W$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(X302,-$B305,-W$4+$B305)-SUM($I305:W305)))","v":0},{"$f":"IF(Y$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>Y$5,OFFSET(Y302,-$B305,-X$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(Y302,-$B305,-X$4+$B305)-SUM($I305:X305)))","v":0},{"$f":"IF(Z$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>Z$5,OFFSET(Z302,-$B305,-Y$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(Z302,-$B305,-Y$4+$B305)-SUM($I305:Y305)))","v":0},{"$f":"IF(AA$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AA$5,OFFSET(AA302,-$B305,-Z$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AA302,-$B305,-Z$4+$B305)-SUM($I305:Z305)))","v":0},{"$f":"IF(AB$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AB$5,OFFSET(AB302,-$B305,-AA$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AB302,-$B305,-AA$4+$B305)-SUM($I305:AA305)))","v":0},{"$f":"IF(AC$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AC$5,OFFSET(AC302,-$B305,-AB$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AC302,-$B305,-AB$4+$B305)-SUM($I305:AB305)))","v":0},{"$f":"IF(AD$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AD$5,OFFSET(AD302,-$B305,-AC$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AD302,-$B305,-AC$4+$B305)-SUM($I305:AC305)))","v":0},{"$f":"IF(AE$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AE$5,OFFSET(AE302,-$B305,-AD$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AE302,-$B305,-AD$4+$B305)-SUM($I305:AD305)))","v":0},{"$f":"IF(AF$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AF$5,OFFSET(AF302,-$B305,-AE$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AF302,-$B305,-AE$4+$B305)-SUM($I305:AE305)))","v":0},{"$f":"IF(AG$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AG$5,OFFSET(AG302,-$B305,-AF$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AG302,-$B305,-AF$4+$B305)-SUM($I305:AF305)))","v":0},{"$f":"IF(AH$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AH$5,OFFSET(AH302,-$B305,-AG$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AH302,-$B305,-AG$4+$B305)-SUM($I305:AG305)))","v":0},{"$f":"IF(AI$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AI$5,OFFSET(AI302,-$B305,-AH$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AI302,-$B305,-AH$4+$B305)-SUM($I305:AH305)))","v":0},{"$f":"IF(AJ$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AJ$5,OFFSET(AJ302,-$B305,-AI$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AJ302,-$B305,-AI$4+$B305)-SUM($I305:AI305)))","v":0},{"$f":"IF(AK$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AK$5,OFFSET(AK302,-$B305,-AJ$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AK302,-$B305,-AJ$4+$B305)-SUM($I305:AJ305)))","v":0},{"$f":"IF(AL$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AL$5,OFFSET(AL302,-$B305,-AK$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AL302,-$B305,-AK$4+$B305)-SUM($I305:AK305)))","v":0},{"$f":"IF(AM$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AM$5,OFFSET(AM302,-$B305,-AL$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AM302,-$B305,-AL$4+$B305)-SUM($I305:AL305)))","v":0},{"$f":"IF(AN$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AN$5,OFFSET(AN302,-$B305,-AM$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AN302,-$B305,-AM$4+$B305)-SUM($I305:AM305)))","v":0},{"$f":"IF(AO$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AO$5,OFFSET(AO302,-$B305,-AN$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AO302,-$B305,-AN$4+$B305)-SUM($I305:AN305)))","v":0},{"$f":"IF(AP$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AP$5,OFFSET(AP302,-$B305,-AO$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AP302,-$B305,-AO$4+$B305)-SUM($I305:AO305)))","v":0},{"$f":"IF(AQ$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AQ$5,OFFSET(AQ302,-$B305,-AP$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AQ302,-$B305,-AP$4+$B305)-SUM($I305:AP305)))","v":0},{"$f":"IF(AR$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AR$5,OFFSET(AR302,-$B305,-AQ$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AR302,-$B305,-AQ$4+$B305)-SUM($I305:AQ305)))","v":0},{"$f":"IF(AS$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AS$5,OFFSET(AS302,-$B305,-AR$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AS302,-$B305,-AR$4+$B305)-SUM($I305:AR305)))","v":0},{"$f":"IF(AT$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AT$5,OFFSET(AT302,-$B305,-AS$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AT302,-$B305,-AS$4+$B305)-SUM($I305:AS305)))","v":0},{"$f":"IF(AU$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AU$5,OFFSET(AU302,-$B305,-AT$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AU302,-$B305,-AT$4+$B305)-SUM($I305:AT305)))","v":0},{"$f":"IF(AV$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AV$5,OFFSET(AV302,-$B305,-AU$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AV302,-$B305,-AU$4+$B305)-SUM($I305:AU305)))","v":0},{"$f":"IF(AW$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AW$5,OFFSET(AW302,-$B305,-AV$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AW302,-$B305,-AV$4+$B305)-SUM($I305:AV305)))","v":0},{"$f":"IF(AX$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AX$5,OFFSET(AX302,-$B305,-AW$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AX302,-$B305,-AW$4+$B305)-SUM($I305:AW305)))","v":0},{"$f":"IF(AY$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AY$5,OFFSET(AY302,-$B305,-AX$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AY302,-$B305,-AX$4+$B305)-SUM($I305:AX305)))","v":0},{"$f":"IF(AZ$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>AZ$5,OFFSET(AZ302,-$B305,-AY$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(AZ302,-$B305,-AY$4+$B305)-SUM($I305:AY305)))","v":0},{"$f":"IF(BA$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BA$5,OFFSET(BA302,-$B305,-AZ$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BA302,-$B305,-AZ$4+$B305)-SUM($I305:AZ305)))","v":0},{"$f":"IF(BB$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BB$5,OFFSET(BB302,-$B305,-BA$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BB302,-$B305,-BA$4+$B305)-SUM($I305:BA305)))","v":0},{"$f":"IF(BC$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BC$5,OFFSET(BC302,-$B305,-BB$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BC302,-$B305,-BB$4+$B305)-SUM($I305:BB305)))","v":0},{"$f":"IF(BD$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BD$5,OFFSET(BD302,-$B305,-BC$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BD302,-$B305,-BC$4+$B305)-SUM($I305:BC305)))","v":0},{"$f":"IF(BE$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BE$5,OFFSET(BE302,-$B305,-BD$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BE302,-$B305,-BD$4+$B305)-SUM($I305:BD305)))","v":0},{"$f":"IF(BF$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BF$5,OFFSET(BF302,-$B305,-BE$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BF302,-$B305,-BE$4+$B305)-SUM($I305:BE305)))","v":0},{"$f":"IF(BG$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BG$5,OFFSET(BG302,-$B305,-BF$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BG302,-$B305,-BF$4+$B305)-SUM($I305:BF305)))","v":0},{"$f":"IF(BH$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BH$5,OFFSET(BH302,-$B305,-BG$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BH302,-$B305,-BG$4+$B305)-SUM($I305:BG305)))","v":0},{"$f":"IF(BI$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BI$5,OFFSET(BI302,-$B305,-BH$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BI302,-$B305,-BH$4+$B305)-SUM($I305:BH305)))","v":0},{"$f":"IF(BJ$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BJ$5,OFFSET(BJ302,-$B305,-BI$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BJ302,-$B305,-BI$4+$B305)-SUM($I305:BI305)))","v":0},{"$f":"IF(BK$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BK$5,OFFSET(BK302,-$B305,-BJ$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BK302,-$B305,-BJ$4+$B305)-SUM($I305:BJ305)))","v":0},{"$f":"IF(BL$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BL$5,OFFSET(BL302,-$B305,-BK$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BL302,-$B305,-BK$4+$B305)-SUM($I305:BK305)))","v":0},{"$f":"IF(BM$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BM$5,OFFSET(BM302,-$B305,-BL$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BM302,-$B305,-BL$4+$B305)-SUM($I305:BL305)))","v":0},{"$f":"IF(BN$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BN$5,OFFSET(BN302,-$B305,-BM$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BN302,-$B305,-BM$4+$B305)-SUM($I305:BM305)))","v":0},{"$f":"IF(BO$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BO$5,OFFSET(BO302,-$B305,-BN$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BO302,-$B305,-BN$4+$B305)-SUM($I305:BN305)))","v":0},{"$f":"IF(BP$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BP$5,OFFSET(BP302,-$B305,-BO$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BP302,-$B305,-BO$4+$B305)-SUM($I305:BO305)))","v":0},{"$f":"IF(BQ$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BQ$5,OFFSET(BQ302,-$B305,-BP$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BQ302,-$B305,-BP$4+$B305)-SUM($I305:BP305)))","v":0},{"$f":"IF(BR$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BR$5,OFFSET(BR302,-$B305,-BQ$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BR302,-$B305,-BQ$4+$B305)-SUM($I305:BQ305)))","v":0},{"$f":"IF(BS$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BS$5,OFFSET(BS302,-$B305,-BR$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BS302,-$B305,-BR$4+$B305)-SUM($I305:BR305)))","v":0},{"$f":"IF(BT$5<=$D305,0,IF(SUM($D305,OFFSET($I290,-$B305,0))>BT$5,OFFSET(BT302,-$B305,-BS$4+$B305)/OFFSET($I290,-$B305,0),OFFSET(BT302,-$B305,-BS$4+$B305)-SUM($I305:BS305)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>J$5,OFFSET(J303,-$B306,-I$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(J303,-$B306,-I$4+$B306)-SUM($I306:I306)))","v":0},{"$f":"IF(K$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>K$5,OFFSET(K303,-$B306,-J$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(K303,-$B306,-J$4+$B306)-SUM($I306:J306)))","v":0},{"$f":"IF(L$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>L$5,OFFSET(L303,-$B306,-K$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(L303,-$B306,-K$4+$B306)-SUM($I306:K306)))","v":0},{"$f":"IF(M$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>M$5,OFFSET(M303,-$B306,-L$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(M303,-$B306,-L$4+$B306)-SUM($I306:L306)))","v":0},{"$f":"IF(N$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>N$5,OFFSET(N303,-$B306,-M$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(N303,-$B306,-M$4+$B306)-SUM($I306:M306)))","v":0},{"$f":"IF(O$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>O$5,OFFSET(O303,-$B306,-N$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(O303,-$B306,-N$4+$B306)-SUM($I306:N306)))","v":0},{"$f":"IF(P$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>P$5,OFFSET(P303,-$B306,-O$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(P303,-$B306,-O$4+$B306)-SUM($I306:O306)))","v":0},{"$f":"IF(Q$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>Q$5,OFFSET(Q303,-$B306,-P$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(Q303,-$B306,-P$4+$B306)-SUM($I306:P306)))","v":0},{"$f":"IF(R$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>R$5,OFFSET(R303,-$B306,-Q$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(R303,-$B306,-Q$4+$B306)-SUM($I306:Q306)))","v":0},{"$f":"IF(S$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>S$5,OFFSET(S303,-$B306,-R$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(S303,-$B306,-R$4+$B306)-SUM($I306:R306)))","v":0},{"$f":"IF(T$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>T$5,OFFSET(T303,-$B306,-S$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(T303,-$B306,-S$4+$B306)-SUM($I306:S306)))","v":0},{"$f":"IF(U$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>U$5,OFFSET(U303,-$B306,-T$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(U303,-$B306,-T$4+$B306)-SUM($I306:T306)))","v":0},{"$f":"IF(V$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>V$5,OFFSET(V303,-$B306,-U$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(V303,-$B306,-U$4+$B306)-SUM($I306:U306)))","v":0},{"$f":"IF(W$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>W$5,OFFSET(W303,-$B306,-V$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(W303,-$B306,-V$4+$B306)-SUM($I306:V306)))","v":0},{"$f":"IF(X$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>X$5,OFFSET(X303,-$B306,-W$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(X303,-$B306,-W$4+$B306)-SUM($I306:W306)))","v":0},{"$f":"IF(Y$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>Y$5,OFFSET(Y303,-$B306,-X$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(Y303,-$B306,-X$4+$B306)-SUM($I306:X306)))","v":0},{"$f":"IF(Z$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>Z$5,OFFSET(Z303,-$B306,-Y$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(Z303,-$B306,-Y$4+$B306)-SUM($I306:Y306)))","v":0},{"$f":"IF(AA$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AA$5,OFFSET(AA303,-$B306,-Z$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AA303,-$B306,-Z$4+$B306)-SUM($I306:Z306)))","v":0},{"$f":"IF(AB$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AB$5,OFFSET(AB303,-$B306,-AA$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AB303,-$B306,-AA$4+$B306)-SUM($I306:AA306)))","v":0},{"$f":"IF(AC$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AC$5,OFFSET(AC303,-$B306,-AB$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AC303,-$B306,-AB$4+$B306)-SUM($I306:AB306)))","v":0},{"$f":"IF(AD$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AD$5,OFFSET(AD303,-$B306,-AC$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AD303,-$B306,-AC$4+$B306)-SUM($I306:AC306)))","v":0},{"$f":"IF(AE$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AE$5,OFFSET(AE303,-$B306,-AD$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AE303,-$B306,-AD$4+$B306)-SUM($I306:AD306)))","v":0},{"$f":"IF(AF$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AF$5,OFFSET(AF303,-$B306,-AE$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AF303,-$B306,-AE$4+$B306)-SUM($I306:AE306)))","v":0},{"$f":"IF(AG$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AG$5,OFFSET(AG303,-$B306,-AF$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AG303,-$B306,-AF$4+$B306)-SUM($I306:AF306)))","v":0},{"$f":"IF(AH$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AH$5,OFFSET(AH303,-$B306,-AG$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AH303,-$B306,-AG$4+$B306)-SUM($I306:AG306)))","v":0},{"$f":"IF(AI$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AI$5,OFFSET(AI303,-$B306,-AH$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AI303,-$B306,-AH$4+$B306)-SUM($I306:AH306)))","v":0},{"$f":"IF(AJ$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AJ$5,OFFSET(AJ303,-$B306,-AI$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AJ303,-$B306,-AI$4+$B306)-SUM($I306:AI306)))","v":0},{"$f":"IF(AK$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AK$5,OFFSET(AK303,-$B306,-AJ$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AK303,-$B306,-AJ$4+$B306)-SUM($I306:AJ306)))","v":0},{"$f":"IF(AL$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AL$5,OFFSET(AL303,-$B306,-AK$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AL303,-$B306,-AK$4+$B306)-SUM($I306:AK306)))","v":0},{"$f":"IF(AM$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AM$5,OFFSET(AM303,-$B306,-AL$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AM303,-$B306,-AL$4+$B306)-SUM($I306:AL306)))","v":0},{"$f":"IF(AN$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AN$5,OFFSET(AN303,-$B306,-AM$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AN303,-$B306,-AM$4+$B306)-SUM($I306:AM306)))","v":0},{"$f":"IF(AO$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AO$5,OFFSET(AO303,-$B306,-AN$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AO303,-$B306,-AN$4+$B306)-SUM($I306:AN306)))","v":0},{"$f":"IF(AP$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AP$5,OFFSET(AP303,-$B306,-AO$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AP303,-$B306,-AO$4+$B306)-SUM($I306:AO306)))","v":0},{"$f":"IF(AQ$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AQ$5,OFFSET(AQ303,-$B306,-AP$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AQ303,-$B306,-AP$4+$B306)-SUM($I306:AP306)))","v":0},{"$f":"IF(AR$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AR$5,OFFSET(AR303,-$B306,-AQ$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AR303,-$B306,-AQ$4+$B306)-SUM($I306:AQ306)))","v":0},{"$f":"IF(AS$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AS$5,OFFSET(AS303,-$B306,-AR$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AS303,-$B306,-AR$4+$B306)-SUM($I306:AR306)))","v":0},{"$f":"IF(AT$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AT$5,OFFSET(AT303,-$B306,-AS$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AT303,-$B306,-AS$4+$B306)-SUM($I306:AS306)))","v":0},{"$f":"IF(AU$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AU$5,OFFSET(AU303,-$B306,-AT$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AU303,-$B306,-AT$4+$B306)-SUM($I306:AT306)))","v":0},{"$f":"IF(AV$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AV$5,OFFSET(AV303,-$B306,-AU$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AV303,-$B306,-AU$4+$B306)-SUM($I306:AU306)))","v":0},{"$f":"IF(AW$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AW$5,OFFSET(AW303,-$B306,-AV$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AW303,-$B306,-AV$4+$B306)-SUM($I306:AV306)))","v":0},{"$f":"IF(AX$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AX$5,OFFSET(AX303,-$B306,-AW$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AX303,-$B306,-AW$4+$B306)-SUM($I306:AW306)))","v":0},{"$f":"IF(AY$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AY$5,OFFSET(AY303,-$B306,-AX$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AY303,-$B306,-AX$4+$B306)-SUM($I306:AX306)))","v":0},{"$f":"IF(AZ$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>AZ$5,OFFSET(AZ303,-$B306,-AY$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(AZ303,-$B306,-AY$4+$B306)-SUM($I306:AY306)))","v":0},{"$f":"IF(BA$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BA$5,OFFSET(BA303,-$B306,-AZ$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BA303,-$B306,-AZ$4+$B306)-SUM($I306:AZ306)))","v":0},{"$f":"IF(BB$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BB$5,OFFSET(BB303,-$B306,-BA$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BB303,-$B306,-BA$4+$B306)-SUM($I306:BA306)))","v":0},{"$f":"IF(BC$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BC$5,OFFSET(BC303,-$B306,-BB$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BC303,-$B306,-BB$4+$B306)-SUM($I306:BB306)))","v":0},{"$f":"IF(BD$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BD$5,OFFSET(BD303,-$B306,-BC$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BD303,-$B306,-BC$4+$B306)-SUM($I306:BC306)))","v":0},{"$f":"IF(BE$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BE$5,OFFSET(BE303,-$B306,-BD$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BE303,-$B306,-BD$4+$B306)-SUM($I306:BD306)))","v":0},{"$f":"IF(BF$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BF$5,OFFSET(BF303,-$B306,-BE$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BF303,-$B306,-BE$4+$B306)-SUM($I306:BE306)))","v":0},{"$f":"IF(BG$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BG$5,OFFSET(BG303,-$B306,-BF$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BG303,-$B306,-BF$4+$B306)-SUM($I306:BF306)))","v":0},{"$f":"IF(BH$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BH$5,OFFSET(BH303,-$B306,-BG$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BH303,-$B306,-BG$4+$B306)-SUM($I306:BG306)))","v":0},{"$f":"IF(BI$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BI$5,OFFSET(BI303,-$B306,-BH$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BI303,-$B306,-BH$4+$B306)-SUM($I306:BH306)))","v":0},{"$f":"IF(BJ$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BJ$5,OFFSET(BJ303,-$B306,-BI$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BJ303,-$B306,-BI$4+$B306)-SUM($I306:BI306)))","v":0},{"$f":"IF(BK$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BK$5,OFFSET(BK303,-$B306,-BJ$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BK303,-$B306,-BJ$4+$B306)-SUM($I306:BJ306)))","v":0},{"$f":"IF(BL$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BL$5,OFFSET(BL303,-$B306,-BK$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BL303,-$B306,-BK$4+$B306)-SUM($I306:BK306)))","v":0},{"$f":"IF(BM$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BM$5,OFFSET(BM303,-$B306,-BL$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BM303,-$B306,-BL$4+$B306)-SUM($I306:BL306)))","v":0},{"$f":"IF(BN$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BN$5,OFFSET(BN303,-$B306,-BM$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BN303,-$B306,-BM$4+$B306)-SUM($I306:BM306)))","v":0},{"$f":"IF(BO$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BO$5,OFFSET(BO303,-$B306,-BN$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BO303,-$B306,-BN$4+$B306)-SUM($I306:BN306)))","v":0},{"$f":"IF(BP$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BP$5,OFFSET(BP303,-$B306,-BO$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BP303,-$B306,-BO$4+$B306)-SUM($I306:BO306)))","v":0},{"$f":"IF(BQ$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BQ$5,OFFSET(BQ303,-$B306,-BP$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BQ303,-$B306,-BP$4+$B306)-SUM($I306:BP306)))","v":0},{"$f":"IF(BR$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BR$5,OFFSET(BR303,-$B306,-BQ$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BR303,-$B306,-BQ$4+$B306)-SUM($I306:BQ306)))","v":0},{"$f":"IF(BS$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BS$5,OFFSET(BS303,-$B306,-BR$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BS303,-$B306,-BR$4+$B306)-SUM($I306:BR306)))","v":0},{"$f":"IF(BT$5<=$D306,0,IF(SUM($D306,OFFSET($I291,-$B306,0))>BT$5,OFFSET(BT303,-$B306,-BS$4+$B306)/OFFSET($I291,-$B306,0),OFFSET(BT303,-$B306,-BS$4+$B306)-SUM($I306:BS306)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>J$5,OFFSET(J304,-$B307,-I$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(J304,-$B307,-I$4+$B307)-SUM($I307:I307)))","v":0},{"$f":"IF(K$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>K$5,OFFSET(K304,-$B307,-J$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(K304,-$B307,-J$4+$B307)-SUM($I307:J307)))","v":0},{"$f":"IF(L$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>L$5,OFFSET(L304,-$B307,-K$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(L304,-$B307,-K$4+$B307)-SUM($I307:K307)))","v":0},{"$f":"IF(M$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>M$5,OFFSET(M304,-$B307,-L$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(M304,-$B307,-L$4+$B307)-SUM($I307:L307)))","v":0},{"$f":"IF(N$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>N$5,OFFSET(N304,-$B307,-M$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(N304,-$B307,-M$4+$B307)-SUM($I307:M307)))","v":0},{"$f":"IF(O$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>O$5,OFFSET(O304,-$B307,-N$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(O304,-$B307,-N$4+$B307)-SUM($I307:N307)))","v":0},{"$f":"IF(P$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>P$5,OFFSET(P304,-$B307,-O$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(P304,-$B307,-O$4+$B307)-SUM($I307:O307)))","v":0},{"$f":"IF(Q$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>Q$5,OFFSET(Q304,-$B307,-P$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(Q304,-$B307,-P$4+$B307)-SUM($I307:P307)))","v":0},{"$f":"IF(R$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>R$5,OFFSET(R304,-$B307,-Q$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(R304,-$B307,-Q$4+$B307)-SUM($I307:Q307)))","v":0},{"$f":"IF(S$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>S$5,OFFSET(S304,-$B307,-R$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(S304,-$B307,-R$4+$B307)-SUM($I307:R307)))","v":0},{"$f":"IF(T$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>T$5,OFFSET(T304,-$B307,-S$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(T304,-$B307,-S$4+$B307)-SUM($I307:S307)))","v":0},{"$f":"IF(U$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>U$5,OFFSET(U304,-$B307,-T$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(U304,-$B307,-T$4+$B307)-SUM($I307:T307)))","v":0},{"$f":"IF(V$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>V$5,OFFSET(V304,-$B307,-U$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(V304,-$B307,-U$4+$B307)-SUM($I307:U307)))","v":0},{"$f":"IF(W$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>W$5,OFFSET(W304,-$B307,-V$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(W304,-$B307,-V$4+$B307)-SUM($I307:V307)))","v":0},{"$f":"IF(X$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>X$5,OFFSET(X304,-$B307,-W$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(X304,-$B307,-W$4+$B307)-SUM($I307:W307)))","v":0},{"$f":"IF(Y$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>Y$5,OFFSET(Y304,-$B307,-X$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(Y304,-$B307,-X$4+$B307)-SUM($I307:X307)))","v":0},{"$f":"IF(Z$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>Z$5,OFFSET(Z304,-$B307,-Y$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(Z304,-$B307,-Y$4+$B307)-SUM($I307:Y307)))","v":0},{"$f":"IF(AA$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AA$5,OFFSET(AA304,-$B307,-Z$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AA304,-$B307,-Z$4+$B307)-SUM($I307:Z307)))","v":0},{"$f":"IF(AB$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AB$5,OFFSET(AB304,-$B307,-AA$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AB304,-$B307,-AA$4+$B307)-SUM($I307:AA307)))","v":0},{"$f":"IF(AC$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AC$5,OFFSET(AC304,-$B307,-AB$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AC304,-$B307,-AB$4+$B307)-SUM($I307:AB307)))","v":0},{"$f":"IF(AD$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AD$5,OFFSET(AD304,-$B307,-AC$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AD304,-$B307,-AC$4+$B307)-SUM($I307:AC307)))","v":0},{"$f":"IF(AE$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AE$5,OFFSET(AE304,-$B307,-AD$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AE304,-$B307,-AD$4+$B307)-SUM($I307:AD307)))","v":0},{"$f":"IF(AF$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AF$5,OFFSET(AF304,-$B307,-AE$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AF304,-$B307,-AE$4+$B307)-SUM($I307:AE307)))","v":0},{"$f":"IF(AG$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AG$5,OFFSET(AG304,-$B307,-AF$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AG304,-$B307,-AF$4+$B307)-SUM($I307:AF307)))","v":0},{"$f":"IF(AH$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AH$5,OFFSET(AH304,-$B307,-AG$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AH304,-$B307,-AG$4+$B307)-SUM($I307:AG307)))","v":0},{"$f":"IF(AI$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AI$5,OFFSET(AI304,-$B307,-AH$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AI304,-$B307,-AH$4+$B307)-SUM($I307:AH307)))","v":0},{"$f":"IF(AJ$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AJ$5,OFFSET(AJ304,-$B307,-AI$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AJ304,-$B307,-AI$4+$B307)-SUM($I307:AI307)))","v":0},{"$f":"IF(AK$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AK$5,OFFSET(AK304,-$B307,-AJ$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AK304,-$B307,-AJ$4+$B307)-SUM($I307:AJ307)))","v":0},{"$f":"IF(AL$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AL$5,OFFSET(AL304,-$B307,-AK$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AL304,-$B307,-AK$4+$B307)-SUM($I307:AK307)))","v":0},{"$f":"IF(AM$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AM$5,OFFSET(AM304,-$B307,-AL$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AM304,-$B307,-AL$4+$B307)-SUM($I307:AL307)))","v":0},{"$f":"IF(AN$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AN$5,OFFSET(AN304,-$B307,-AM$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AN304,-$B307,-AM$4+$B307)-SUM($I307:AM307)))","v":0},{"$f":"IF(AO$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AO$5,OFFSET(AO304,-$B307,-AN$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AO304,-$B307,-AN$4+$B307)-SUM($I307:AN307)))","v":0},{"$f":"IF(AP$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AP$5,OFFSET(AP304,-$B307,-AO$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AP304,-$B307,-AO$4+$B307)-SUM($I307:AO307)))","v":0},{"$f":"IF(AQ$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AQ$5,OFFSET(AQ304,-$B307,-AP$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AQ304,-$B307,-AP$4+$B307)-SUM($I307:AP307)))","v":0},{"$f":"IF(AR$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AR$5,OFFSET(AR304,-$B307,-AQ$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AR304,-$B307,-AQ$4+$B307)-SUM($I307:AQ307)))","v":0},{"$f":"IF(AS$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AS$5,OFFSET(AS304,-$B307,-AR$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AS304,-$B307,-AR$4+$B307)-SUM($I307:AR307)))","v":0},{"$f":"IF(AT$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AT$5,OFFSET(AT304,-$B307,-AS$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AT304,-$B307,-AS$4+$B307)-SUM($I307:AS307)))","v":0},{"$f":"IF(AU$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AU$5,OFFSET(AU304,-$B307,-AT$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AU304,-$B307,-AT$4+$B307)-SUM($I307:AT307)))","v":0},{"$f":"IF(AV$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AV$5,OFFSET(AV304,-$B307,-AU$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AV304,-$B307,-AU$4+$B307)-SUM($I307:AU307)))","v":0},{"$f":"IF(AW$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AW$5,OFFSET(AW304,-$B307,-AV$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AW304,-$B307,-AV$4+$B307)-SUM($I307:AV307)))","v":0},{"$f":"IF(AX$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AX$5,OFFSET(AX304,-$B307,-AW$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AX304,-$B307,-AW$4+$B307)-SUM($I307:AW307)))","v":0},{"$f":"IF(AY$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AY$5,OFFSET(AY304,-$B307,-AX$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AY304,-$B307,-AX$4+$B307)-SUM($I307:AX307)))","v":0},{"$f":"IF(AZ$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>AZ$5,OFFSET(AZ304,-$B307,-AY$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(AZ304,-$B307,-AY$4+$B307)-SUM($I307:AY307)))","v":0},{"$f":"IF(BA$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BA$5,OFFSET(BA304,-$B307,-AZ$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BA304,-$B307,-AZ$4+$B307)-SUM($I307:AZ307)))","v":0},{"$f":"IF(BB$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BB$5,OFFSET(BB304,-$B307,-BA$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BB304,-$B307,-BA$4+$B307)-SUM($I307:BA307)))","v":0},{"$f":"IF(BC$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BC$5,OFFSET(BC304,-$B307,-BB$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BC304,-$B307,-BB$4+$B307)-SUM($I307:BB307)))","v":0},{"$f":"IF(BD$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BD$5,OFFSET(BD304,-$B307,-BC$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BD304,-$B307,-BC$4+$B307)-SUM($I307:BC307)))","v":0},{"$f":"IF(BE$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BE$5,OFFSET(BE304,-$B307,-BD$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BE304,-$B307,-BD$4+$B307)-SUM($I307:BD307)))","v":0},{"$f":"IF(BF$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BF$5,OFFSET(BF304,-$B307,-BE$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BF304,-$B307,-BE$4+$B307)-SUM($I307:BE307)))","v":0},{"$f":"IF(BG$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BG$5,OFFSET(BG304,-$B307,-BF$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BG304,-$B307,-BF$4+$B307)-SUM($I307:BF307)))","v":0},{"$f":"IF(BH$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BH$5,OFFSET(BH304,-$B307,-BG$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BH304,-$B307,-BG$4+$B307)-SUM($I307:BG307)))","v":0},{"$f":"IF(BI$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BI$5,OFFSET(BI304,-$B307,-BH$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BI304,-$B307,-BH$4+$B307)-SUM($I307:BH307)))","v":0},{"$f":"IF(BJ$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BJ$5,OFFSET(BJ304,-$B307,-BI$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BJ304,-$B307,-BI$4+$B307)-SUM($I307:BI307)))","v":0},{"$f":"IF(BK$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BK$5,OFFSET(BK304,-$B307,-BJ$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BK304,-$B307,-BJ$4+$B307)-SUM($I307:BJ307)))","v":0},{"$f":"IF(BL$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BL$5,OFFSET(BL304,-$B307,-BK$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BL304,-$B307,-BK$4+$B307)-SUM($I307:BK307)))","v":0},{"$f":"IF(BM$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BM$5,OFFSET(BM304,-$B307,-BL$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BM304,-$B307,-BL$4+$B307)-SUM($I307:BL307)))","v":0},{"$f":"IF(BN$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BN$5,OFFSET(BN304,-$B307,-BM$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BN304,-$B307,-BM$4+$B307)-SUM($I307:BM307)))","v":0},{"$f":"IF(BO$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BO$5,OFFSET(BO304,-$B307,-BN$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BO304,-$B307,-BN$4+$B307)-SUM($I307:BN307)))","v":0},{"$f":"IF(BP$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BP$5,OFFSET(BP304,-$B307,-BO$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BP304,-$B307,-BO$4+$B307)-SUM($I307:BO307)))","v":0},{"$f":"IF(BQ$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BQ$5,OFFSET(BQ304,-$B307,-BP$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BQ304,-$B307,-BP$4+$B307)-SUM($I307:BP307)))","v":0},{"$f":"IF(BR$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BR$5,OFFSET(BR304,-$B307,-BQ$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BR304,-$B307,-BQ$4+$B307)-SUM($I307:BQ307)))","v":0},{"$f":"IF(BS$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BS$5,OFFSET(BS304,-$B307,-BR$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BS304,-$B307,-BR$4+$B307)-SUM($I307:BR307)))","v":0},{"$f":"IF(BT$5<=$D307,0,IF(SUM($D307,OFFSET($I292,-$B307,0))>BT$5,OFFSET(BT304,-$B307,-BS$4+$B307)/OFFSET($I292,-$B307,0),OFFSET(BT304,-$B307,-BS$4+$B307)-SUM($I307:BS307)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>J$5,OFFSET(J305,-$B308,-I$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(J305,-$B308,-I$4+$B308)-SUM($I308:I308)))","v":0},{"$f":"IF(K$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>K$5,OFFSET(K305,-$B308,-J$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(K305,-$B308,-J$4+$B308)-SUM($I308:J308)))","v":0},{"$f":"IF(L$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>L$5,OFFSET(L305,-$B308,-K$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(L305,-$B308,-K$4+$B308)-SUM($I308:K308)))","v":0},{"$f":"IF(M$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>M$5,OFFSET(M305,-$B308,-L$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(M305,-$B308,-L$4+$B308)-SUM($I308:L308)))","v":0},{"$f":"IF(N$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>N$5,OFFSET(N305,-$B308,-M$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(N305,-$B308,-M$4+$B308)-SUM($I308:M308)))","v":0},{"$f":"IF(O$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>O$5,OFFSET(O305,-$B308,-N$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(O305,-$B308,-N$4+$B308)-SUM($I308:N308)))","v":0},{"$f":"IF(P$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>P$5,OFFSET(P305,-$B308,-O$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(P305,-$B308,-O$4+$B308)-SUM($I308:O308)))","v":0},{"$f":"IF(Q$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>Q$5,OFFSET(Q305,-$B308,-P$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(Q305,-$B308,-P$4+$B308)-SUM($I308:P308)))","v":0},{"$f":"IF(R$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>R$5,OFFSET(R305,-$B308,-Q$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(R305,-$B308,-Q$4+$B308)-SUM($I308:Q308)))","v":0},{"$f":"IF(S$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>S$5,OFFSET(S305,-$B308,-R$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(S305,-$B308,-R$4+$B308)-SUM($I308:R308)))","v":0},{"$f":"IF(T$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>T$5,OFFSET(T305,-$B308,-S$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(T305,-$B308,-S$4+$B308)-SUM($I308:S308)))","v":0},{"$f":"IF(U$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>U$5,OFFSET(U305,-$B308,-T$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(U305,-$B308,-T$4+$B308)-SUM($I308:T308)))","v":0},{"$f":"IF(V$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>V$5,OFFSET(V305,-$B308,-U$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(V305,-$B308,-U$4+$B308)-SUM($I308:U308)))","v":0},{"$f":"IF(W$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>W$5,OFFSET(W305,-$B308,-V$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(W305,-$B308,-V$4+$B308)-SUM($I308:V308)))","v":0},{"$f":"IF(X$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>X$5,OFFSET(X305,-$B308,-W$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(X305,-$B308,-W$4+$B308)-SUM($I308:W308)))","v":0},{"$f":"IF(Y$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>Y$5,OFFSET(Y305,-$B308,-X$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(Y305,-$B308,-X$4+$B308)-SUM($I308:X308)))","v":0},{"$f":"IF(Z$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>Z$5,OFFSET(Z305,-$B308,-Y$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(Z305,-$B308,-Y$4+$B308)-SUM($I308:Y308)))","v":0},{"$f":"IF(AA$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AA$5,OFFSET(AA305,-$B308,-Z$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AA305,-$B308,-Z$4+$B308)-SUM($I308:Z308)))","v":0},{"$f":"IF(AB$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AB$5,OFFSET(AB305,-$B308,-AA$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AB305,-$B308,-AA$4+$B308)-SUM($I308:AA308)))","v":0},{"$f":"IF(AC$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AC$5,OFFSET(AC305,-$B308,-AB$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AC305,-$B308,-AB$4+$B308)-SUM($I308:AB308)))","v":0},{"$f":"IF(AD$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AD$5,OFFSET(AD305,-$B308,-AC$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AD305,-$B308,-AC$4+$B308)-SUM($I308:AC308)))","v":0},{"$f":"IF(AE$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AE$5,OFFSET(AE305,-$B308,-AD$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AE305,-$B308,-AD$4+$B308)-SUM($I308:AD308)))","v":0},{"$f":"IF(AF$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AF$5,OFFSET(AF305,-$B308,-AE$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AF305,-$B308,-AE$4+$B308)-SUM($I308:AE308)))","v":0},{"$f":"IF(AG$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AG$5,OFFSET(AG305,-$B308,-AF$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AG305,-$B308,-AF$4+$B308)-SUM($I308:AF308)))","v":0},{"$f":"IF(AH$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AH$5,OFFSET(AH305,-$B308,-AG$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AH305,-$B308,-AG$4+$B308)-SUM($I308:AG308)))","v":0},{"$f":"IF(AI$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AI$5,OFFSET(AI305,-$B308,-AH$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AI305,-$B308,-AH$4+$B308)-SUM($I308:AH308)))","v":0},{"$f":"IF(AJ$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AJ$5,OFFSET(AJ305,-$B308,-AI$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AJ305,-$B308,-AI$4+$B308)-SUM($I308:AI308)))","v":0},{"$f":"IF(AK$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AK$5,OFFSET(AK305,-$B308,-AJ$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AK305,-$B308,-AJ$4+$B308)-SUM($I308:AJ308)))","v":0},{"$f":"IF(AL$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AL$5,OFFSET(AL305,-$B308,-AK$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AL305,-$B308,-AK$4+$B308)-SUM($I308:AK308)))","v":0},{"$f":"IF(AM$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AM$5,OFFSET(AM305,-$B308,-AL$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AM305,-$B308,-AL$4+$B308)-SUM($I308:AL308)))","v":0},{"$f":"IF(AN$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AN$5,OFFSET(AN305,-$B308,-AM$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AN305,-$B308,-AM$4+$B308)-SUM($I308:AM308)))","v":0},{"$f":"IF(AO$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AO$5,OFFSET(AO305,-$B308,-AN$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AO305,-$B308,-AN$4+$B308)-SUM($I308:AN308)))","v":0},{"$f":"IF(AP$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AP$5,OFFSET(AP305,-$B308,-AO$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AP305,-$B308,-AO$4+$B308)-SUM($I308:AO308)))","v":0},{"$f":"IF(AQ$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AQ$5,OFFSET(AQ305,-$B308,-AP$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AQ305,-$B308,-AP$4+$B308)-SUM($I308:AP308)))","v":0},{"$f":"IF(AR$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AR$5,OFFSET(AR305,-$B308,-AQ$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AR305,-$B308,-AQ$4+$B308)-SUM($I308:AQ308)))","v":0},{"$f":"IF(AS$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AS$5,OFFSET(AS305,-$B308,-AR$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AS305,-$B308,-AR$4+$B308)-SUM($I308:AR308)))","v":0},{"$f":"IF(AT$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AT$5,OFFSET(AT305,-$B308,-AS$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AT305,-$B308,-AS$4+$B308)-SUM($I308:AS308)))","v":0},{"$f":"IF(AU$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AU$5,OFFSET(AU305,-$B308,-AT$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AU305,-$B308,-AT$4+$B308)-SUM($I308:AT308)))","v":0},{"$f":"IF(AV$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AV$5,OFFSET(AV305,-$B308,-AU$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AV305,-$B308,-AU$4+$B308)-SUM($I308:AU308)))","v":0},{"$f":"IF(AW$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AW$5,OFFSET(AW305,-$B308,-AV$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AW305,-$B308,-AV$4+$B308)-SUM($I308:AV308)))","v":0},{"$f":"IF(AX$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AX$5,OFFSET(AX305,-$B308,-AW$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AX305,-$B308,-AW$4+$B308)-SUM($I308:AW308)))","v":0},{"$f":"IF(AY$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AY$5,OFFSET(AY305,-$B308,-AX$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AY305,-$B308,-AX$4+$B308)-SUM($I308:AX308)))","v":0},{"$f":"IF(AZ$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>AZ$5,OFFSET(AZ305,-$B308,-AY$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(AZ305,-$B308,-AY$4+$B308)-SUM($I308:AY308)))","v":0},{"$f":"IF(BA$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BA$5,OFFSET(BA305,-$B308,-AZ$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BA305,-$B308,-AZ$4+$B308)-SUM($I308:AZ308)))","v":0},{"$f":"IF(BB$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BB$5,OFFSET(BB305,-$B308,-BA$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BB305,-$B308,-BA$4+$B308)-SUM($I308:BA308)))","v":0},{"$f":"IF(BC$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BC$5,OFFSET(BC305,-$B308,-BB$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BC305,-$B308,-BB$4+$B308)-SUM($I308:BB308)))","v":0},{"$f":"IF(BD$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BD$5,OFFSET(BD305,-$B308,-BC$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BD305,-$B308,-BC$4+$B308)-SUM($I308:BC308)))","v":0},{"$f":"IF(BE$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BE$5,OFFSET(BE305,-$B308,-BD$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BE305,-$B308,-BD$4+$B308)-SUM($I308:BD308)))","v":0},{"$f":"IF(BF$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BF$5,OFFSET(BF305,-$B308,-BE$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BF305,-$B308,-BE$4+$B308)-SUM($I308:BE308)))","v":0},{"$f":"IF(BG$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BG$5,OFFSET(BG305,-$B308,-BF$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BG305,-$B308,-BF$4+$B308)-SUM($I308:BF308)))","v":0},{"$f":"IF(BH$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BH$5,OFFSET(BH305,-$B308,-BG$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BH305,-$B308,-BG$4+$B308)-SUM($I308:BG308)))","v":0},{"$f":"IF(BI$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BI$5,OFFSET(BI305,-$B308,-BH$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BI305,-$B308,-BH$4+$B308)-SUM($I308:BH308)))","v":0},{"$f":"IF(BJ$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BJ$5,OFFSET(BJ305,-$B308,-BI$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BJ305,-$B308,-BI$4+$B308)-SUM($I308:BI308)))","v":0},{"$f":"IF(BK$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BK$5,OFFSET(BK305,-$B308,-BJ$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BK305,-$B308,-BJ$4+$B308)-SUM($I308:BJ308)))","v":0},{"$f":"IF(BL$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BL$5,OFFSET(BL305,-$B308,-BK$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BL305,-$B308,-BK$4+$B308)-SUM($I308:BK308)))","v":0},{"$f":"IF(BM$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BM$5,OFFSET(BM305,-$B308,-BL$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BM305,-$B308,-BL$4+$B308)-SUM($I308:BL308)))","v":0},{"$f":"IF(BN$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BN$5,OFFSET(BN305,-$B308,-BM$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BN305,-$B308,-BM$4+$B308)-SUM($I308:BM308)))","v":0},{"$f":"IF(BO$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BO$5,OFFSET(BO305,-$B308,-BN$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BO305,-$B308,-BN$4+$B308)-SUM($I308:BN308)))","v":0},{"$f":"IF(BP$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BP$5,OFFSET(BP305,-$B308,-BO$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BP305,-$B308,-BO$4+$B308)-SUM($I308:BO308)))","v":0},{"$f":"IF(BQ$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BQ$5,OFFSET(BQ305,-$B308,-BP$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BQ305,-$B308,-BP$4+$B308)-SUM($I308:BP308)))","v":0},{"$f":"IF(BR$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BR$5,OFFSET(BR305,-$B308,-BQ$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BR305,-$B308,-BQ$4+$B308)-SUM($I308:BQ308)))","v":0},{"$f":"IF(BS$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BS$5,OFFSET(BS305,-$B308,-BR$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BS305,-$B308,-BR$4+$B308)-SUM($I308:BR308)))","v":0},{"$f":"IF(BT$5<=$D308,0,IF(SUM($D308,OFFSET($I293,-$B308,0))>BT$5,OFFSET(BT305,-$B308,-BS$4+$B308)/OFFSET($I293,-$B308,0),OFFSET(BT305,-$B308,-BS$4+$B308)-SUM($I308:BS308)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>J$5,OFFSET(J306,-$B309,-I$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(J306,-$B309,-I$4+$B309)-SUM($I309:I309)))","v":0},{"$f":"IF(K$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>K$5,OFFSET(K306,-$B309,-J$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(K306,-$B309,-J$4+$B309)-SUM($I309:J309)))","v":0},{"$f":"IF(L$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>L$5,OFFSET(L306,-$B309,-K$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(L306,-$B309,-K$4+$B309)-SUM($I309:K309)))","v":0},{"$f":"IF(M$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>M$5,OFFSET(M306,-$B309,-L$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(M306,-$B309,-L$4+$B309)-SUM($I309:L309)))","v":0},{"$f":"IF(N$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>N$5,OFFSET(N306,-$B309,-M$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(N306,-$B309,-M$4+$B309)-SUM($I309:M309)))","v":0},{"$f":"IF(O$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>O$5,OFFSET(O306,-$B309,-N$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(O306,-$B309,-N$4+$B309)-SUM($I309:N309)))","v":0},{"$f":"IF(P$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>P$5,OFFSET(P306,-$B309,-O$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(P306,-$B309,-O$4+$B309)-SUM($I309:O309)))","v":0},{"$f":"IF(Q$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>Q$5,OFFSET(Q306,-$B309,-P$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(Q306,-$B309,-P$4+$B309)-SUM($I309:P309)))","v":0},{"$f":"IF(R$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>R$5,OFFSET(R306,-$B309,-Q$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(R306,-$B309,-Q$4+$B309)-SUM($I309:Q309)))","v":0},{"$f":"IF(S$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>S$5,OFFSET(S306,-$B309,-R$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(S306,-$B309,-R$4+$B309)-SUM($I309:R309)))","v":0},{"$f":"IF(T$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>T$5,OFFSET(T306,-$B309,-S$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(T306,-$B309,-S$4+$B309)-SUM($I309:S309)))","v":0},{"$f":"IF(U$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>U$5,OFFSET(U306,-$B309,-T$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(U306,-$B309,-T$4+$B309)-SUM($I309:T309)))","v":0},{"$f":"IF(V$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>V$5,OFFSET(V306,-$B309,-U$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(V306,-$B309,-U$4+$B309)-SUM($I309:U309)))","v":0},{"$f":"IF(W$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>W$5,OFFSET(W306,-$B309,-V$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(W306,-$B309,-V$4+$B309)-SUM($I309:V309)))","v":0},{"$f":"IF(X$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>X$5,OFFSET(X306,-$B309,-W$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(X306,-$B309,-W$4+$B309)-SUM($I309:W309)))","v":0},{"$f":"IF(Y$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>Y$5,OFFSET(Y306,-$B309,-X$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(Y306,-$B309,-X$4+$B309)-SUM($I309:X309)))","v":0},{"$f":"IF(Z$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>Z$5,OFFSET(Z306,-$B309,-Y$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(Z306,-$B309,-Y$4+$B309)-SUM($I309:Y309)))","v":0},{"$f":"IF(AA$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AA$5,OFFSET(AA306,-$B309,-Z$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AA306,-$B309,-Z$4+$B309)-SUM($I309:Z309)))","v":0},{"$f":"IF(AB$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AB$5,OFFSET(AB306,-$B309,-AA$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AB306,-$B309,-AA$4+$B309)-SUM($I309:AA309)))","v":0},{"$f":"IF(AC$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AC$5,OFFSET(AC306,-$B309,-AB$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AC306,-$B309,-AB$4+$B309)-SUM($I309:AB309)))","v":0},{"$f":"IF(AD$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AD$5,OFFSET(AD306,-$B309,-AC$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AD306,-$B309,-AC$4+$B309)-SUM($I309:AC309)))","v":0},{"$f":"IF(AE$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AE$5,OFFSET(AE306,-$B309,-AD$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AE306,-$B309,-AD$4+$B309)-SUM($I309:AD309)))","v":0},{"$f":"IF(AF$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AF$5,OFFSET(AF306,-$B309,-AE$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AF306,-$B309,-AE$4+$B309)-SUM($I309:AE309)))","v":0},{"$f":"IF(AG$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AG$5,OFFSET(AG306,-$B309,-AF$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AG306,-$B309,-AF$4+$B309)-SUM($I309:AF309)))","v":0},{"$f":"IF(AH$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AH$5,OFFSET(AH306,-$B309,-AG$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AH306,-$B309,-AG$4+$B309)-SUM($I309:AG309)))","v":0},{"$f":"IF(AI$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AI$5,OFFSET(AI306,-$B309,-AH$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AI306,-$B309,-AH$4+$B309)-SUM($I309:AH309)))","v":0},{"$f":"IF(AJ$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AJ$5,OFFSET(AJ306,-$B309,-AI$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AJ306,-$B309,-AI$4+$B309)-SUM($I309:AI309)))","v":0},{"$f":"IF(AK$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AK$5,OFFSET(AK306,-$B309,-AJ$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AK306,-$B309,-AJ$4+$B309)-SUM($I309:AJ309)))","v":0},{"$f":"IF(AL$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AL$5,OFFSET(AL306,-$B309,-AK$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AL306,-$B309,-AK$4+$B309)-SUM($I309:AK309)))","v":0},{"$f":"IF(AM$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AM$5,OFFSET(AM306,-$B309,-AL$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AM306,-$B309,-AL$4+$B309)-SUM($I309:AL309)))","v":0},{"$f":"IF(AN$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AN$5,OFFSET(AN306,-$B309,-AM$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AN306,-$B309,-AM$4+$B309)-SUM($I309:AM309)))","v":0},{"$f":"IF(AO$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AO$5,OFFSET(AO306,-$B309,-AN$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AO306,-$B309,-AN$4+$B309)-SUM($I309:AN309)))","v":0},{"$f":"IF(AP$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AP$5,OFFSET(AP306,-$B309,-AO$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AP306,-$B309,-AO$4+$B309)-SUM($I309:AO309)))","v":0},{"$f":"IF(AQ$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AQ$5,OFFSET(AQ306,-$B309,-AP$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AQ306,-$B309,-AP$4+$B309)-SUM($I309:AP309)))","v":0},{"$f":"IF(AR$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AR$5,OFFSET(AR306,-$B309,-AQ$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AR306,-$B309,-AQ$4+$B309)-SUM($I309:AQ309)))","v":0},{"$f":"IF(AS$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AS$5,OFFSET(AS306,-$B309,-AR$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AS306,-$B309,-AR$4+$B309)-SUM($I309:AR309)))","v":0},{"$f":"IF(AT$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AT$5,OFFSET(AT306,-$B309,-AS$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AT306,-$B309,-AS$4+$B309)-SUM($I309:AS309)))","v":0},{"$f":"IF(AU$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AU$5,OFFSET(AU306,-$B309,-AT$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AU306,-$B309,-AT$4+$B309)-SUM($I309:AT309)))","v":0},{"$f":"IF(AV$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AV$5,OFFSET(AV306,-$B309,-AU$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AV306,-$B309,-AU$4+$B309)-SUM($I309:AU309)))","v":0},{"$f":"IF(AW$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AW$5,OFFSET(AW306,-$B309,-AV$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AW306,-$B309,-AV$4+$B309)-SUM($I309:AV309)))","v":0},{"$f":"IF(AX$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AX$5,OFFSET(AX306,-$B309,-AW$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AX306,-$B309,-AW$4+$B309)-SUM($I309:AW309)))","v":0},{"$f":"IF(AY$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AY$5,OFFSET(AY306,-$B309,-AX$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AY306,-$B309,-AX$4+$B309)-SUM($I309:AX309)))","v":0},{"$f":"IF(AZ$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>AZ$5,OFFSET(AZ306,-$B309,-AY$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(AZ306,-$B309,-AY$4+$B309)-SUM($I309:AY309)))","v":0},{"$f":"IF(BA$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BA$5,OFFSET(BA306,-$B309,-AZ$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BA306,-$B309,-AZ$4+$B309)-SUM($I309:AZ309)))","v":0},{"$f":"IF(BB$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BB$5,OFFSET(BB306,-$B309,-BA$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BB306,-$B309,-BA$4+$B309)-SUM($I309:BA309)))","v":0},{"$f":"IF(BC$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BC$5,OFFSET(BC306,-$B309,-BB$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BC306,-$B309,-BB$4+$B309)-SUM($I309:BB309)))","v":0},{"$f":"IF(BD$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BD$5,OFFSET(BD306,-$B309,-BC$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BD306,-$B309,-BC$4+$B309)-SUM($I309:BC309)))","v":0},{"$f":"IF(BE$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BE$5,OFFSET(BE306,-$B309,-BD$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BE306,-$B309,-BD$4+$B309)-SUM($I309:BD309)))","v":0},{"$f":"IF(BF$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BF$5,OFFSET(BF306,-$B309,-BE$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BF306,-$B309,-BE$4+$B309)-SUM($I309:BE309)))","v":0},{"$f":"IF(BG$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BG$5,OFFSET(BG306,-$B309,-BF$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BG306,-$B309,-BF$4+$B309)-SUM($I309:BF309)))","v":0},{"$f":"IF(BH$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BH$5,OFFSET(BH306,-$B309,-BG$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BH306,-$B309,-BG$4+$B309)-SUM($I309:BG309)))","v":0},{"$f":"IF(BI$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BI$5,OFFSET(BI306,-$B309,-BH$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BI306,-$B309,-BH$4+$B309)-SUM($I309:BH309)))","v":0},{"$f":"IF(BJ$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BJ$5,OFFSET(BJ306,-$B309,-BI$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BJ306,-$B309,-BI$4+$B309)-SUM($I309:BI309)))","v":0},{"$f":"IF(BK$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BK$5,OFFSET(BK306,-$B309,-BJ$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BK306,-$B309,-BJ$4+$B309)-SUM($I309:BJ309)))","v":0},{"$f":"IF(BL$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BL$5,OFFSET(BL306,-$B309,-BK$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BL306,-$B309,-BK$4+$B309)-SUM($I309:BK309)))","v":0},{"$f":"IF(BM$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BM$5,OFFSET(BM306,-$B309,-BL$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BM306,-$B309,-BL$4+$B309)-SUM($I309:BL309)))","v":0},{"$f":"IF(BN$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BN$5,OFFSET(BN306,-$B309,-BM$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BN306,-$B309,-BM$4+$B309)-SUM($I309:BM309)))","v":0},{"$f":"IF(BO$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BO$5,OFFSET(BO306,-$B309,-BN$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BO306,-$B309,-BN$4+$B309)-SUM($I309:BN309)))","v":0},{"$f":"IF(BP$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BP$5,OFFSET(BP306,-$B309,-BO$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BP306,-$B309,-BO$4+$B309)-SUM($I309:BO309)))","v":0},{"$f":"IF(BQ$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BQ$5,OFFSET(BQ306,-$B309,-BP$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BQ306,-$B309,-BP$4+$B309)-SUM($I309:BP309)))","v":0},{"$f":"IF(BR$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BR$5,OFFSET(BR306,-$B309,-BQ$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BR306,-$B309,-BQ$4+$B309)-SUM($I309:BQ309)))","v":0},{"$f":"IF(BS$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BS$5,OFFSET(BS306,-$B309,-BR$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BS306,-$B309,-BR$4+$B309)-SUM($I309:BR309)))","v":0},{"$f":"IF(BT$5<=$D309,0,IF(SUM($D309,OFFSET($I294,-$B309,0))>BT$5,OFFSET(BT306,-$B309,-BS$4+$B309)/OFFSET($I294,-$B309,0),OFFSET(BT306,-$B309,-BS$4+$B309)-SUM($I309:BS309)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>J$5,OFFSET(J307,-$B310,-I$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(J307,-$B310,-I$4+$B310)-SUM($I310:I310)))","v":0},{"$f":"IF(K$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>K$5,OFFSET(K307,-$B310,-J$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(K307,-$B310,-J$4+$B310)-SUM($I310:J310)))","v":0},{"$f":"IF(L$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>L$5,OFFSET(L307,-$B310,-K$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(L307,-$B310,-K$4+$B310)-SUM($I310:K310)))","v":0},{"$f":"IF(M$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>M$5,OFFSET(M307,-$B310,-L$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(M307,-$B310,-L$4+$B310)-SUM($I310:L310)))","v":0},{"$f":"IF(N$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>N$5,OFFSET(N307,-$B310,-M$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(N307,-$B310,-M$4+$B310)-SUM($I310:M310)))","v":0},{"$f":"IF(O$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>O$5,OFFSET(O307,-$B310,-N$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(O307,-$B310,-N$4+$B310)-SUM($I310:N310)))","v":0},{"$f":"IF(P$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>P$5,OFFSET(P307,-$B310,-O$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(P307,-$B310,-O$4+$B310)-SUM($I310:O310)))","v":0},{"$f":"IF(Q$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>Q$5,OFFSET(Q307,-$B310,-P$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(Q307,-$B310,-P$4+$B310)-SUM($I310:P310)))","v":0},{"$f":"IF(R$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>R$5,OFFSET(R307,-$B310,-Q$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(R307,-$B310,-Q$4+$B310)-SUM($I310:Q310)))","v":0},{"$f":"IF(S$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>S$5,OFFSET(S307,-$B310,-R$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(S307,-$B310,-R$4+$B310)-SUM($I310:R310)))","v":0},{"$f":"IF(T$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>T$5,OFFSET(T307,-$B310,-S$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(T307,-$B310,-S$4+$B310)-SUM($I310:S310)))","v":0},{"$f":"IF(U$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>U$5,OFFSET(U307,-$B310,-T$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(U307,-$B310,-T$4+$B310)-SUM($I310:T310)))","v":0},{"$f":"IF(V$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>V$5,OFFSET(V307,-$B310,-U$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(V307,-$B310,-U$4+$B310)-SUM($I310:U310)))","v":0},{"$f":"IF(W$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>W$5,OFFSET(W307,-$B310,-V$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(W307,-$B310,-V$4+$B310)-SUM($I310:V310)))","v":0},{"$f":"IF(X$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>X$5,OFFSET(X307,-$B310,-W$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(X307,-$B310,-W$4+$B310)-SUM($I310:W310)))","v":0},{"$f":"IF(Y$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>Y$5,OFFSET(Y307,-$B310,-X$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(Y307,-$B310,-X$4+$B310)-SUM($I310:X310)))","v":0},{"$f":"IF(Z$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>Z$5,OFFSET(Z307,-$B310,-Y$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(Z307,-$B310,-Y$4+$B310)-SUM($I310:Y310)))","v":0},{"$f":"IF(AA$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AA$5,OFFSET(AA307,-$B310,-Z$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AA307,-$B310,-Z$4+$B310)-SUM($I310:Z310)))","v":0},{"$f":"IF(AB$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AB$5,OFFSET(AB307,-$B310,-AA$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AB307,-$B310,-AA$4+$B310)-SUM($I310:AA310)))","v":0},{"$f":"IF(AC$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AC$5,OFFSET(AC307,-$B310,-AB$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AC307,-$B310,-AB$4+$B310)-SUM($I310:AB310)))","v":0},{"$f":"IF(AD$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AD$5,OFFSET(AD307,-$B310,-AC$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AD307,-$B310,-AC$4+$B310)-SUM($I310:AC310)))","v":0},{"$f":"IF(AE$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AE$5,OFFSET(AE307,-$B310,-AD$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AE307,-$B310,-AD$4+$B310)-SUM($I310:AD310)))","v":0},{"$f":"IF(AF$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AF$5,OFFSET(AF307,-$B310,-AE$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AF307,-$B310,-AE$4+$B310)-SUM($I310:AE310)))","v":0},{"$f":"IF(AG$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AG$5,OFFSET(AG307,-$B310,-AF$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AG307,-$B310,-AF$4+$B310)-SUM($I310:AF310)))","v":0},{"$f":"IF(AH$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AH$5,OFFSET(AH307,-$B310,-AG$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AH307,-$B310,-AG$4+$B310)-SUM($I310:AG310)))","v":0},{"$f":"IF(AI$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AI$5,OFFSET(AI307,-$B310,-AH$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AI307,-$B310,-AH$4+$B310)-SUM($I310:AH310)))","v":0},{"$f":"IF(AJ$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AJ$5,OFFSET(AJ307,-$B310,-AI$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AJ307,-$B310,-AI$4+$B310)-SUM($I310:AI310)))","v":0},{"$f":"IF(AK$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AK$5,OFFSET(AK307,-$B310,-AJ$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AK307,-$B310,-AJ$4+$B310)-SUM($I310:AJ310)))","v":0},{"$f":"IF(AL$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AL$5,OFFSET(AL307,-$B310,-AK$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AL307,-$B310,-AK$4+$B310)-SUM($I310:AK310)))","v":0},{"$f":"IF(AM$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AM$5,OFFSET(AM307,-$B310,-AL$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AM307,-$B310,-AL$4+$B310)-SUM($I310:AL310)))","v":0},{"$f":"IF(AN$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AN$5,OFFSET(AN307,-$B310,-AM$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AN307,-$B310,-AM$4+$B310)-SUM($I310:AM310)))","v":0},{"$f":"IF(AO$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AO$5,OFFSET(AO307,-$B310,-AN$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AO307,-$B310,-AN$4+$B310)-SUM($I310:AN310)))","v":0},{"$f":"IF(AP$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AP$5,OFFSET(AP307,-$B310,-AO$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AP307,-$B310,-AO$4+$B310)-SUM($I310:AO310)))","v":0},{"$f":"IF(AQ$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AQ$5,OFFSET(AQ307,-$B310,-AP$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AQ307,-$B310,-AP$4+$B310)-SUM($I310:AP310)))","v":0},{"$f":"IF(AR$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AR$5,OFFSET(AR307,-$B310,-AQ$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AR307,-$B310,-AQ$4+$B310)-SUM($I310:AQ310)))","v":0},{"$f":"IF(AS$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AS$5,OFFSET(AS307,-$B310,-AR$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AS307,-$B310,-AR$4+$B310)-SUM($I310:AR310)))","v":0},{"$f":"IF(AT$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AT$5,OFFSET(AT307,-$B310,-AS$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AT307,-$B310,-AS$4+$B310)-SUM($I310:AS310)))","v":0},{"$f":"IF(AU$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AU$5,OFFSET(AU307,-$B310,-AT$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AU307,-$B310,-AT$4+$B310)-SUM($I310:AT310)))","v":0},{"$f":"IF(AV$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AV$5,OFFSET(AV307,-$B310,-AU$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AV307,-$B310,-AU$4+$B310)-SUM($I310:AU310)))","v":0},{"$f":"IF(AW$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AW$5,OFFSET(AW307,-$B310,-AV$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AW307,-$B310,-AV$4+$B310)-SUM($I310:AV310)))","v":0},{"$f":"IF(AX$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AX$5,OFFSET(AX307,-$B310,-AW$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AX307,-$B310,-AW$4+$B310)-SUM($I310:AW310)))","v":0},{"$f":"IF(AY$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AY$5,OFFSET(AY307,-$B310,-AX$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AY307,-$B310,-AX$4+$B310)-SUM($I310:AX310)))","v":0},{"$f":"IF(AZ$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>AZ$5,OFFSET(AZ307,-$B310,-AY$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(AZ307,-$B310,-AY$4+$B310)-SUM($I310:AY310)))","v":0},{"$f":"IF(BA$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BA$5,OFFSET(BA307,-$B310,-AZ$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BA307,-$B310,-AZ$4+$B310)-SUM($I310:AZ310)))","v":0},{"$f":"IF(BB$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BB$5,OFFSET(BB307,-$B310,-BA$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BB307,-$B310,-BA$4+$B310)-SUM($I310:BA310)))","v":0},{"$f":"IF(BC$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BC$5,OFFSET(BC307,-$B310,-BB$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BC307,-$B310,-BB$4+$B310)-SUM($I310:BB310)))","v":0},{"$f":"IF(BD$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BD$5,OFFSET(BD307,-$B310,-BC$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BD307,-$B310,-BC$4+$B310)-SUM($I310:BC310)))","v":0},{"$f":"IF(BE$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BE$5,OFFSET(BE307,-$B310,-BD$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BE307,-$B310,-BD$4+$B310)-SUM($I310:BD310)))","v":0},{"$f":"IF(BF$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BF$5,OFFSET(BF307,-$B310,-BE$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BF307,-$B310,-BE$4+$B310)-SUM($I310:BE310)))","v":0},{"$f":"IF(BG$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BG$5,OFFSET(BG307,-$B310,-BF$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BG307,-$B310,-BF$4+$B310)-SUM($I310:BF310)))","v":0},{"$f":"IF(BH$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BH$5,OFFSET(BH307,-$B310,-BG$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BH307,-$B310,-BG$4+$B310)-SUM($I310:BG310)))","v":0},{"$f":"IF(BI$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BI$5,OFFSET(BI307,-$B310,-BH$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BI307,-$B310,-BH$4+$B310)-SUM($I310:BH310)))","v":0},{"$f":"IF(BJ$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BJ$5,OFFSET(BJ307,-$B310,-BI$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BJ307,-$B310,-BI$4+$B310)-SUM($I310:BI310)))","v":0},{"$f":"IF(BK$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BK$5,OFFSET(BK307,-$B310,-BJ$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BK307,-$B310,-BJ$4+$B310)-SUM($I310:BJ310)))","v":0},{"$f":"IF(BL$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BL$5,OFFSET(BL307,-$B310,-BK$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BL307,-$B310,-BK$4+$B310)-SUM($I310:BK310)))","v":0},{"$f":"IF(BM$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BM$5,OFFSET(BM307,-$B310,-BL$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BM307,-$B310,-BL$4+$B310)-SUM($I310:BL310)))","v":0},{"$f":"IF(BN$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BN$5,OFFSET(BN307,-$B310,-BM$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BN307,-$B310,-BM$4+$B310)-SUM($I310:BM310)))","v":0},{"$f":"IF(BO$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BO$5,OFFSET(BO307,-$B310,-BN$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BO307,-$B310,-BN$4+$B310)-SUM($I310:BN310)))","v":0},{"$f":"IF(BP$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BP$5,OFFSET(BP307,-$B310,-BO$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BP307,-$B310,-BO$4+$B310)-SUM($I310:BO310)))","v":0},{"$f":"IF(BQ$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BQ$5,OFFSET(BQ307,-$B310,-BP$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BQ307,-$B310,-BP$4+$B310)-SUM($I310:BP310)))","v":0},{"$f":"IF(BR$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BR$5,OFFSET(BR307,-$B310,-BQ$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BR307,-$B310,-BQ$4+$B310)-SUM($I310:BQ310)))","v":0},{"$f":"IF(BS$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BS$5,OFFSET(BS307,-$B310,-BR$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BS307,-$B310,-BR$4+$B310)-SUM($I310:BR310)))","v":0},{"$f":"IF(BT$5<=$D310,0,IF(SUM($D310,OFFSET($I295,-$B310,0))>BT$5,OFFSET(BT307,-$B310,-BS$4+$B310)/OFFSET($I295,-$B310,0),OFFSET(BT307,-$B310,-BS$4+$B310)-SUM($I310:BS310)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>J$5,OFFSET(J308,-$B311,-I$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(J308,-$B311,-I$4+$B311)-SUM($I311:I311)))","v":0},{"$f":"IF(K$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>K$5,OFFSET(K308,-$B311,-J$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(K308,-$B311,-J$4+$B311)-SUM($I311:J311)))","v":0},{"$f":"IF(L$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>L$5,OFFSET(L308,-$B311,-K$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(L308,-$B311,-K$4+$B311)-SUM($I311:K311)))","v":0},{"$f":"IF(M$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>M$5,OFFSET(M308,-$B311,-L$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(M308,-$B311,-L$4+$B311)-SUM($I311:L311)))","v":0},{"$f":"IF(N$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>N$5,OFFSET(N308,-$B311,-M$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(N308,-$B311,-M$4+$B311)-SUM($I311:M311)))","v":0},{"$f":"IF(O$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>O$5,OFFSET(O308,-$B311,-N$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(O308,-$B311,-N$4+$B311)-SUM($I311:N311)))","v":0},{"$f":"IF(P$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>P$5,OFFSET(P308,-$B311,-O$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(P308,-$B311,-O$4+$B311)-SUM($I311:O311)))","v":0},{"$f":"IF(Q$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>Q$5,OFFSET(Q308,-$B311,-P$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(Q308,-$B311,-P$4+$B311)-SUM($I311:P311)))","v":0},{"$f":"IF(R$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>R$5,OFFSET(R308,-$B311,-Q$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(R308,-$B311,-Q$4+$B311)-SUM($I311:Q311)))","v":0},{"$f":"IF(S$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>S$5,OFFSET(S308,-$B311,-R$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(S308,-$B311,-R$4+$B311)-SUM($I311:R311)))","v":0},{"$f":"IF(T$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>T$5,OFFSET(T308,-$B311,-S$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(T308,-$B311,-S$4+$B311)-SUM($I311:S311)))","v":0},{"$f":"IF(U$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>U$5,OFFSET(U308,-$B311,-T$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(U308,-$B311,-T$4+$B311)-SUM($I311:T311)))","v":0},{"$f":"IF(V$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>V$5,OFFSET(V308,-$B311,-U$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(V308,-$B311,-U$4+$B311)-SUM($I311:U311)))","v":0},{"$f":"IF(W$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>W$5,OFFSET(W308,-$B311,-V$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(W308,-$B311,-V$4+$B311)-SUM($I311:V311)))","v":0},{"$f":"IF(X$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>X$5,OFFSET(X308,-$B311,-W$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(X308,-$B311,-W$4+$B311)-SUM($I311:W311)))","v":0},{"$f":"IF(Y$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>Y$5,OFFSET(Y308,-$B311,-X$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(Y308,-$B311,-X$4+$B311)-SUM($I311:X311)))","v":0},{"$f":"IF(Z$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>Z$5,OFFSET(Z308,-$B311,-Y$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(Z308,-$B311,-Y$4+$B311)-SUM($I311:Y311)))","v":0},{"$f":"IF(AA$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AA$5,OFFSET(AA308,-$B311,-Z$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AA308,-$B311,-Z$4+$B311)-SUM($I311:Z311)))","v":0},{"$f":"IF(AB$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AB$5,OFFSET(AB308,-$B311,-AA$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AB308,-$B311,-AA$4+$B311)-SUM($I311:AA311)))","v":0},{"$f":"IF(AC$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AC$5,OFFSET(AC308,-$B311,-AB$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AC308,-$B311,-AB$4+$B311)-SUM($I311:AB311)))","v":0},{"$f":"IF(AD$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AD$5,OFFSET(AD308,-$B311,-AC$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AD308,-$B311,-AC$4+$B311)-SUM($I311:AC311)))","v":0},{"$f":"IF(AE$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AE$5,OFFSET(AE308,-$B311,-AD$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AE308,-$B311,-AD$4+$B311)-SUM($I311:AD311)))","v":0},{"$f":"IF(AF$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AF$5,OFFSET(AF308,-$B311,-AE$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AF308,-$B311,-AE$4+$B311)-SUM($I311:AE311)))","v":0},{"$f":"IF(AG$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AG$5,OFFSET(AG308,-$B311,-AF$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AG308,-$B311,-AF$4+$B311)-SUM($I311:AF311)))","v":0},{"$f":"IF(AH$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AH$5,OFFSET(AH308,-$B311,-AG$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AH308,-$B311,-AG$4+$B311)-SUM($I311:AG311)))","v":0},{"$f":"IF(AI$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AI$5,OFFSET(AI308,-$B311,-AH$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AI308,-$B311,-AH$4+$B311)-SUM($I311:AH311)))","v":0},{"$f":"IF(AJ$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AJ$5,OFFSET(AJ308,-$B311,-AI$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AJ308,-$B311,-AI$4+$B311)-SUM($I311:AI311)))","v":0},{"$f":"IF(AK$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AK$5,OFFSET(AK308,-$B311,-AJ$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AK308,-$B311,-AJ$4+$B311)-SUM($I311:AJ311)))","v":0},{"$f":"IF(AL$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AL$5,OFFSET(AL308,-$B311,-AK$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AL308,-$B311,-AK$4+$B311)-SUM($I311:AK311)))","v":0},{"$f":"IF(AM$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AM$5,OFFSET(AM308,-$B311,-AL$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AM308,-$B311,-AL$4+$B311)-SUM($I311:AL311)))","v":0},{"$f":"IF(AN$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AN$5,OFFSET(AN308,-$B311,-AM$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AN308,-$B311,-AM$4+$B311)-SUM($I311:AM311)))","v":0},{"$f":"IF(AO$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AO$5,OFFSET(AO308,-$B311,-AN$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AO308,-$B311,-AN$4+$B311)-SUM($I311:AN311)))","v":0},{"$f":"IF(AP$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AP$5,OFFSET(AP308,-$B311,-AO$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AP308,-$B311,-AO$4+$B311)-SUM($I311:AO311)))","v":0},{"$f":"IF(AQ$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AQ$5,OFFSET(AQ308,-$B311,-AP$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AQ308,-$B311,-AP$4+$B311)-SUM($I311:AP311)))","v":0},{"$f":"IF(AR$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AR$5,OFFSET(AR308,-$B311,-AQ$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AR308,-$B311,-AQ$4+$B311)-SUM($I311:AQ311)))","v":0},{"$f":"IF(AS$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AS$5,OFFSET(AS308,-$B311,-AR$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AS308,-$B311,-AR$4+$B311)-SUM($I311:AR311)))","v":0},{"$f":"IF(AT$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AT$5,OFFSET(AT308,-$B311,-AS$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AT308,-$B311,-AS$4+$B311)-SUM($I311:AS311)))","v":0},{"$f":"IF(AU$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AU$5,OFFSET(AU308,-$B311,-AT$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AU308,-$B311,-AT$4+$B311)-SUM($I311:AT311)))","v":0},{"$f":"IF(AV$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AV$5,OFFSET(AV308,-$B311,-AU$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AV308,-$B311,-AU$4+$B311)-SUM($I311:AU311)))","v":0},{"$f":"IF(AW$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AW$5,OFFSET(AW308,-$B311,-AV$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AW308,-$B311,-AV$4+$B311)-SUM($I311:AV311)))","v":0},{"$f":"IF(AX$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AX$5,OFFSET(AX308,-$B311,-AW$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AX308,-$B311,-AW$4+$B311)-SUM($I311:AW311)))","v":0},{"$f":"IF(AY$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AY$5,OFFSET(AY308,-$B311,-AX$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AY308,-$B311,-AX$4+$B311)-SUM($I311:AX311)))","v":0},{"$f":"IF(AZ$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>AZ$5,OFFSET(AZ308,-$B311,-AY$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(AZ308,-$B311,-AY$4+$B311)-SUM($I311:AY311)))","v":0},{"$f":"IF(BA$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BA$5,OFFSET(BA308,-$B311,-AZ$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BA308,-$B311,-AZ$4+$B311)-SUM($I311:AZ311)))","v":0},{"$f":"IF(BB$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BB$5,OFFSET(BB308,-$B311,-BA$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BB308,-$B311,-BA$4+$B311)-SUM($I311:BA311)))","v":0},{"$f":"IF(BC$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BC$5,OFFSET(BC308,-$B311,-BB$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BC308,-$B311,-BB$4+$B311)-SUM($I311:BB311)))","v":0},{"$f":"IF(BD$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BD$5,OFFSET(BD308,-$B311,-BC$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BD308,-$B311,-BC$4+$B311)-SUM($I311:BC311)))","v":0},{"$f":"IF(BE$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BE$5,OFFSET(BE308,-$B311,-BD$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BE308,-$B311,-BD$4+$B311)-SUM($I311:BD311)))","v":0},{"$f":"IF(BF$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BF$5,OFFSET(BF308,-$B311,-BE$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BF308,-$B311,-BE$4+$B311)-SUM($I311:BE311)))","v":0},{"$f":"IF(BG$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BG$5,OFFSET(BG308,-$B311,-BF$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BG308,-$B311,-BF$4+$B311)-SUM($I311:BF311)))","v":0},{"$f":"IF(BH$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BH$5,OFFSET(BH308,-$B311,-BG$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BH308,-$B311,-BG$4+$B311)-SUM($I311:BG311)))","v":0},{"$f":"IF(BI$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BI$5,OFFSET(BI308,-$B311,-BH$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BI308,-$B311,-BH$4+$B311)-SUM($I311:BH311)))","v":0},{"$f":"IF(BJ$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BJ$5,OFFSET(BJ308,-$B311,-BI$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BJ308,-$B311,-BI$4+$B311)-SUM($I311:BI311)))","v":0},{"$f":"IF(BK$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BK$5,OFFSET(BK308,-$B311,-BJ$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BK308,-$B311,-BJ$4+$B311)-SUM($I311:BJ311)))","v":0},{"$f":"IF(BL$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BL$5,OFFSET(BL308,-$B311,-BK$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BL308,-$B311,-BK$4+$B311)-SUM($I311:BK311)))","v":0},{"$f":"IF(BM$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BM$5,OFFSET(BM308,-$B311,-BL$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BM308,-$B311,-BL$4+$B311)-SUM($I311:BL311)))","v":0},{"$f":"IF(BN$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BN$5,OFFSET(BN308,-$B311,-BM$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BN308,-$B311,-BM$4+$B311)-SUM($I311:BM311)))","v":0},{"$f":"IF(BO$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BO$5,OFFSET(BO308,-$B311,-BN$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BO308,-$B311,-BN$4+$B311)-SUM($I311:BN311)))","v":0},{"$f":"IF(BP$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BP$5,OFFSET(BP308,-$B311,-BO$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BP308,-$B311,-BO$4+$B311)-SUM($I311:BO311)))","v":0},{"$f":"IF(BQ$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BQ$5,OFFSET(BQ308,-$B311,-BP$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BQ308,-$B311,-BP$4+$B311)-SUM($I311:BP311)))","v":0},{"$f":"IF(BR$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BR$5,OFFSET(BR308,-$B311,-BQ$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BR308,-$B311,-BQ$4+$B311)-SUM($I311:BQ311)))","v":0},{"$f":"IF(BS$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BS$5,OFFSET(BS308,-$B311,-BR$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BS308,-$B311,-BR$4+$B311)-SUM($I311:BR311)))","v":0},{"$f":"IF(BT$5<=$D311,0,IF(SUM($D311,OFFSET($I296,-$B311,0))>BT$5,OFFSET(BT308,-$B311,-BS$4+$B311)/OFFSET($I296,-$B311,0),OFFSET(BT308,-$B311,-BS$4+$B311)-SUM($I311:BS311)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>J$5,OFFSET(J309,-$B312,-I$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(J309,-$B312,-I$4+$B312)-SUM($I312:I312)))","v":0},{"$f":"IF(K$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>K$5,OFFSET(K309,-$B312,-J$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(K309,-$B312,-J$4+$B312)-SUM($I312:J312)))","v":0},{"$f":"IF(L$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>L$5,OFFSET(L309,-$B312,-K$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(L309,-$B312,-K$4+$B312)-SUM($I312:K312)))","v":0},{"$f":"IF(M$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>M$5,OFFSET(M309,-$B312,-L$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(M309,-$B312,-L$4+$B312)-SUM($I312:L312)))","v":0},{"$f":"IF(N$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>N$5,OFFSET(N309,-$B312,-M$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(N309,-$B312,-M$4+$B312)-SUM($I312:M312)))","v":0},{"$f":"IF(O$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>O$5,OFFSET(O309,-$B312,-N$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(O309,-$B312,-N$4+$B312)-SUM($I312:N312)))","v":0},{"$f":"IF(P$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>P$5,OFFSET(P309,-$B312,-O$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(P309,-$B312,-O$4+$B312)-SUM($I312:O312)))","v":0},{"$f":"IF(Q$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>Q$5,OFFSET(Q309,-$B312,-P$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(Q309,-$B312,-P$4+$B312)-SUM($I312:P312)))","v":0},{"$f":"IF(R$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>R$5,OFFSET(R309,-$B312,-Q$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(R309,-$B312,-Q$4+$B312)-SUM($I312:Q312)))","v":0},{"$f":"IF(S$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>S$5,OFFSET(S309,-$B312,-R$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(S309,-$B312,-R$4+$B312)-SUM($I312:R312)))","v":0},{"$f":"IF(T$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>T$5,OFFSET(T309,-$B312,-S$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(T309,-$B312,-S$4+$B312)-SUM($I312:S312)))","v":0},{"$f":"IF(U$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>U$5,OFFSET(U309,-$B312,-T$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(U309,-$B312,-T$4+$B312)-SUM($I312:T312)))","v":0},{"$f":"IF(V$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>V$5,OFFSET(V309,-$B312,-U$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(V309,-$B312,-U$4+$B312)-SUM($I312:U312)))","v":0},{"$f":"IF(W$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>W$5,OFFSET(W309,-$B312,-V$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(W309,-$B312,-V$4+$B312)-SUM($I312:V312)))","v":0},{"$f":"IF(X$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>X$5,OFFSET(X309,-$B312,-W$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(X309,-$B312,-W$4+$B312)-SUM($I312:W312)))","v":0},{"$f":"IF(Y$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>Y$5,OFFSET(Y309,-$B312,-X$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(Y309,-$B312,-X$4+$B312)-SUM($I312:X312)))","v":0},{"$f":"IF(Z$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>Z$5,OFFSET(Z309,-$B312,-Y$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(Z309,-$B312,-Y$4+$B312)-SUM($I312:Y312)))","v":0},{"$f":"IF(AA$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AA$5,OFFSET(AA309,-$B312,-Z$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AA309,-$B312,-Z$4+$B312)-SUM($I312:Z312)))","v":0},{"$f":"IF(AB$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AB$5,OFFSET(AB309,-$B312,-AA$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AB309,-$B312,-AA$4+$B312)-SUM($I312:AA312)))","v":0},{"$f":"IF(AC$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AC$5,OFFSET(AC309,-$B312,-AB$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AC309,-$B312,-AB$4+$B312)-SUM($I312:AB312)))","v":0},{"$f":"IF(AD$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AD$5,OFFSET(AD309,-$B312,-AC$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AD309,-$B312,-AC$4+$B312)-SUM($I312:AC312)))","v":0},{"$f":"IF(AE$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AE$5,OFFSET(AE309,-$B312,-AD$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AE309,-$B312,-AD$4+$B312)-SUM($I312:AD312)))","v":0},{"$f":"IF(AF$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AF$5,OFFSET(AF309,-$B312,-AE$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AF309,-$B312,-AE$4+$B312)-SUM($I312:AE312)))","v":0},{"$f":"IF(AG$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AG$5,OFFSET(AG309,-$B312,-AF$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AG309,-$B312,-AF$4+$B312)-SUM($I312:AF312)))","v":0},{"$f":"IF(AH$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AH$5,OFFSET(AH309,-$B312,-AG$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AH309,-$B312,-AG$4+$B312)-SUM($I312:AG312)))","v":0},{"$f":"IF(AI$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AI$5,OFFSET(AI309,-$B312,-AH$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AI309,-$B312,-AH$4+$B312)-SUM($I312:AH312)))","v":0},{"$f":"IF(AJ$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AJ$5,OFFSET(AJ309,-$B312,-AI$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AJ309,-$B312,-AI$4+$B312)-SUM($I312:AI312)))","v":0},{"$f":"IF(AK$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AK$5,OFFSET(AK309,-$B312,-AJ$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AK309,-$B312,-AJ$4+$B312)-SUM($I312:AJ312)))","v":0},{"$f":"IF(AL$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AL$5,OFFSET(AL309,-$B312,-AK$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AL309,-$B312,-AK$4+$B312)-SUM($I312:AK312)))","v":0},{"$f":"IF(AM$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AM$5,OFFSET(AM309,-$B312,-AL$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AM309,-$B312,-AL$4+$B312)-SUM($I312:AL312)))","v":0},{"$f":"IF(AN$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AN$5,OFFSET(AN309,-$B312,-AM$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AN309,-$B312,-AM$4+$B312)-SUM($I312:AM312)))","v":0},{"$f":"IF(AO$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AO$5,OFFSET(AO309,-$B312,-AN$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AO309,-$B312,-AN$4+$B312)-SUM($I312:AN312)))","v":0},{"$f":"IF(AP$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AP$5,OFFSET(AP309,-$B312,-AO$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AP309,-$B312,-AO$4+$B312)-SUM($I312:AO312)))","v":0},{"$f":"IF(AQ$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AQ$5,OFFSET(AQ309,-$B312,-AP$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AQ309,-$B312,-AP$4+$B312)-SUM($I312:AP312)))","v":0},{"$f":"IF(AR$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AR$5,OFFSET(AR309,-$B312,-AQ$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AR309,-$B312,-AQ$4+$B312)-SUM($I312:AQ312)))","v":0},{"$f":"IF(AS$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AS$5,OFFSET(AS309,-$B312,-AR$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AS309,-$B312,-AR$4+$B312)-SUM($I312:AR312)))","v":0},{"$f":"IF(AT$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AT$5,OFFSET(AT309,-$B312,-AS$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AT309,-$B312,-AS$4+$B312)-SUM($I312:AS312)))","v":0},{"$f":"IF(AU$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AU$5,OFFSET(AU309,-$B312,-AT$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AU309,-$B312,-AT$4+$B312)-SUM($I312:AT312)))","v":0},{"$f":"IF(AV$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AV$5,OFFSET(AV309,-$B312,-AU$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AV309,-$B312,-AU$4+$B312)-SUM($I312:AU312)))","v":0},{"$f":"IF(AW$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AW$5,OFFSET(AW309,-$B312,-AV$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AW309,-$B312,-AV$4+$B312)-SUM($I312:AV312)))","v":0},{"$f":"IF(AX$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AX$5,OFFSET(AX309,-$B312,-AW$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AX309,-$B312,-AW$4+$B312)-SUM($I312:AW312)))","v":0},{"$f":"IF(AY$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AY$5,OFFSET(AY309,-$B312,-AX$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AY309,-$B312,-AX$4+$B312)-SUM($I312:AX312)))","v":0},{"$f":"IF(AZ$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>AZ$5,OFFSET(AZ309,-$B312,-AY$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(AZ309,-$B312,-AY$4+$B312)-SUM($I312:AY312)))","v":0},{"$f":"IF(BA$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BA$5,OFFSET(BA309,-$B312,-AZ$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BA309,-$B312,-AZ$4+$B312)-SUM($I312:AZ312)))","v":0},{"$f":"IF(BB$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BB$5,OFFSET(BB309,-$B312,-BA$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BB309,-$B312,-BA$4+$B312)-SUM($I312:BA312)))","v":0},{"$f":"IF(BC$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BC$5,OFFSET(BC309,-$B312,-BB$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BC309,-$B312,-BB$4+$B312)-SUM($I312:BB312)))","v":0},{"$f":"IF(BD$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BD$5,OFFSET(BD309,-$B312,-BC$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BD309,-$B312,-BC$4+$B312)-SUM($I312:BC312)))","v":0},{"$f":"IF(BE$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BE$5,OFFSET(BE309,-$B312,-BD$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BE309,-$B312,-BD$4+$B312)-SUM($I312:BD312)))","v":0},{"$f":"IF(BF$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BF$5,OFFSET(BF309,-$B312,-BE$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BF309,-$B312,-BE$4+$B312)-SUM($I312:BE312)))","v":0},{"$f":"IF(BG$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BG$5,OFFSET(BG309,-$B312,-BF$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BG309,-$B312,-BF$4+$B312)-SUM($I312:BF312)))","v":0},{"$f":"IF(BH$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BH$5,OFFSET(BH309,-$B312,-BG$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BH309,-$B312,-BG$4+$B312)-SUM($I312:BG312)))","v":0},{"$f":"IF(BI$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BI$5,OFFSET(BI309,-$B312,-BH$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BI309,-$B312,-BH$4+$B312)-SUM($I312:BH312)))","v":0},{"$f":"IF(BJ$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BJ$5,OFFSET(BJ309,-$B312,-BI$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BJ309,-$B312,-BI$4+$B312)-SUM($I312:BI312)))","v":0},{"$f":"IF(BK$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BK$5,OFFSET(BK309,-$B312,-BJ$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BK309,-$B312,-BJ$4+$B312)-SUM($I312:BJ312)))","v":0},{"$f":"IF(BL$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BL$5,OFFSET(BL309,-$B312,-BK$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BL309,-$B312,-BK$4+$B312)-SUM($I312:BK312)))","v":0},{"$f":"IF(BM$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BM$5,OFFSET(BM309,-$B312,-BL$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BM309,-$B312,-BL$4+$B312)-SUM($I312:BL312)))","v":0},{"$f":"IF(BN$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BN$5,OFFSET(BN309,-$B312,-BM$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BN309,-$B312,-BM$4+$B312)-SUM($I312:BM312)))","v":0},{"$f":"IF(BO$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BO$5,OFFSET(BO309,-$B312,-BN$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BO309,-$B312,-BN$4+$B312)-SUM($I312:BN312)))","v":0},{"$f":"IF(BP$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BP$5,OFFSET(BP309,-$B312,-BO$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BP309,-$B312,-BO$4+$B312)-SUM($I312:BO312)))","v":0},{"$f":"IF(BQ$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BQ$5,OFFSET(BQ309,-$B312,-BP$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BQ309,-$B312,-BP$4+$B312)-SUM($I312:BP312)))","v":0},{"$f":"IF(BR$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BR$5,OFFSET(BR309,-$B312,-BQ$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BR309,-$B312,-BQ$4+$B312)-SUM($I312:BQ312)))","v":0},{"$f":"IF(BS$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BS$5,OFFSET(BS309,-$B312,-BR$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BS309,-$B312,-BR$4+$B312)-SUM($I312:BR312)))","v":0},{"$f":"IF(BT$5<=$D312,0,IF(SUM($D312,OFFSET($I297,-$B312,0))>BT$5,OFFSET(BT309,-$B312,-BS$4+$B312)/OFFSET($I297,-$B312,0),OFFSET(BT309,-$B312,-BS$4+$B312)-SUM($I312:BS312)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>J$5,OFFSET(J310,-$B313,-I$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(J310,-$B313,-I$4+$B313)-SUM($I313:I313)))","v":0},{"$f":"IF(K$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>K$5,OFFSET(K310,-$B313,-J$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(K310,-$B313,-J$4+$B313)-SUM($I313:J313)))","v":0},{"$f":"IF(L$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>L$5,OFFSET(L310,-$B313,-K$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(L310,-$B313,-K$4+$B313)-SUM($I313:K313)))","v":0},{"$f":"IF(M$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>M$5,OFFSET(M310,-$B313,-L$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(M310,-$B313,-L$4+$B313)-SUM($I313:L313)))","v":0},{"$f":"IF(N$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>N$5,OFFSET(N310,-$B313,-M$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(N310,-$B313,-M$4+$B313)-SUM($I313:M313)))","v":0},{"$f":"IF(O$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>O$5,OFFSET(O310,-$B313,-N$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(O310,-$B313,-N$4+$B313)-SUM($I313:N313)))","v":0},{"$f":"IF(P$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>P$5,OFFSET(P310,-$B313,-O$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(P310,-$B313,-O$4+$B313)-SUM($I313:O313)))","v":0},{"$f":"IF(Q$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>Q$5,OFFSET(Q310,-$B313,-P$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(Q310,-$B313,-P$4+$B313)-SUM($I313:P313)))","v":0},{"$f":"IF(R$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>R$5,OFFSET(R310,-$B313,-Q$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(R310,-$B313,-Q$4+$B313)-SUM($I313:Q313)))","v":0},{"$f":"IF(S$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>S$5,OFFSET(S310,-$B313,-R$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(S310,-$B313,-R$4+$B313)-SUM($I313:R313)))","v":0},{"$f":"IF(T$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>T$5,OFFSET(T310,-$B313,-S$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(T310,-$B313,-S$4+$B313)-SUM($I313:S313)))","v":0},{"$f":"IF(U$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>U$5,OFFSET(U310,-$B313,-T$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(U310,-$B313,-T$4+$B313)-SUM($I313:T313)))","v":0},{"$f":"IF(V$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>V$5,OFFSET(V310,-$B313,-U$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(V310,-$B313,-U$4+$B313)-SUM($I313:U313)))","v":0},{"$f":"IF(W$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>W$5,OFFSET(W310,-$B313,-V$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(W310,-$B313,-V$4+$B313)-SUM($I313:V313)))","v":0},{"$f":"IF(X$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>X$5,OFFSET(X310,-$B313,-W$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(X310,-$B313,-W$4+$B313)-SUM($I313:W313)))","v":0},{"$f":"IF(Y$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>Y$5,OFFSET(Y310,-$B313,-X$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(Y310,-$B313,-X$4+$B313)-SUM($I313:X313)))","v":0},{"$f":"IF(Z$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>Z$5,OFFSET(Z310,-$B313,-Y$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(Z310,-$B313,-Y$4+$B313)-SUM($I313:Y313)))","v":0},{"$f":"IF(AA$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AA$5,OFFSET(AA310,-$B313,-Z$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AA310,-$B313,-Z$4+$B313)-SUM($I313:Z313)))","v":0},{"$f":"IF(AB$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AB$5,OFFSET(AB310,-$B313,-AA$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AB310,-$B313,-AA$4+$B313)-SUM($I313:AA313)))","v":0},{"$f":"IF(AC$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AC$5,OFFSET(AC310,-$B313,-AB$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AC310,-$B313,-AB$4+$B313)-SUM($I313:AB313)))","v":0},{"$f":"IF(AD$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AD$5,OFFSET(AD310,-$B313,-AC$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AD310,-$B313,-AC$4+$B313)-SUM($I313:AC313)))","v":0},{"$f":"IF(AE$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AE$5,OFFSET(AE310,-$B313,-AD$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AE310,-$B313,-AD$4+$B313)-SUM($I313:AD313)))","v":0},{"$f":"IF(AF$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AF$5,OFFSET(AF310,-$B313,-AE$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AF310,-$B313,-AE$4+$B313)-SUM($I313:AE313)))","v":0},{"$f":"IF(AG$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AG$5,OFFSET(AG310,-$B313,-AF$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AG310,-$B313,-AF$4+$B313)-SUM($I313:AF313)))","v":0},{"$f":"IF(AH$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AH$5,OFFSET(AH310,-$B313,-AG$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AH310,-$B313,-AG$4+$B313)-SUM($I313:AG313)))","v":0},{"$f":"IF(AI$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AI$5,OFFSET(AI310,-$B313,-AH$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AI310,-$B313,-AH$4+$B313)-SUM($I313:AH313)))","v":0},{"$f":"IF(AJ$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AJ$5,OFFSET(AJ310,-$B313,-AI$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AJ310,-$B313,-AI$4+$B313)-SUM($I313:AI313)))","v":0},{"$f":"IF(AK$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AK$5,OFFSET(AK310,-$B313,-AJ$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AK310,-$B313,-AJ$4+$B313)-SUM($I313:AJ313)))","v":0},{"$f":"IF(AL$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AL$5,OFFSET(AL310,-$B313,-AK$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AL310,-$B313,-AK$4+$B313)-SUM($I313:AK313)))","v":0},{"$f":"IF(AM$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AM$5,OFFSET(AM310,-$B313,-AL$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AM310,-$B313,-AL$4+$B313)-SUM($I313:AL313)))","v":0},{"$f":"IF(AN$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AN$5,OFFSET(AN310,-$B313,-AM$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AN310,-$B313,-AM$4+$B313)-SUM($I313:AM313)))","v":0},{"$f":"IF(AO$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AO$5,OFFSET(AO310,-$B313,-AN$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AO310,-$B313,-AN$4+$B313)-SUM($I313:AN313)))","v":0},{"$f":"IF(AP$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AP$5,OFFSET(AP310,-$B313,-AO$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AP310,-$B313,-AO$4+$B313)-SUM($I313:AO313)))","v":0},{"$f":"IF(AQ$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AQ$5,OFFSET(AQ310,-$B313,-AP$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AQ310,-$B313,-AP$4+$B313)-SUM($I313:AP313)))","v":0},{"$f":"IF(AR$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AR$5,OFFSET(AR310,-$B313,-AQ$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AR310,-$B313,-AQ$4+$B313)-SUM($I313:AQ313)))","v":0},{"$f":"IF(AS$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AS$5,OFFSET(AS310,-$B313,-AR$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AS310,-$B313,-AR$4+$B313)-SUM($I313:AR313)))","v":0},{"$f":"IF(AT$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AT$5,OFFSET(AT310,-$B313,-AS$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AT310,-$B313,-AS$4+$B313)-SUM($I313:AS313)))","v":0},{"$f":"IF(AU$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AU$5,OFFSET(AU310,-$B313,-AT$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AU310,-$B313,-AT$4+$B313)-SUM($I313:AT313)))","v":0},{"$f":"IF(AV$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AV$5,OFFSET(AV310,-$B313,-AU$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AV310,-$B313,-AU$4+$B313)-SUM($I313:AU313)))","v":0},{"$f":"IF(AW$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AW$5,OFFSET(AW310,-$B313,-AV$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AW310,-$B313,-AV$4+$B313)-SUM($I313:AV313)))","v":0},{"$f":"IF(AX$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AX$5,OFFSET(AX310,-$B313,-AW$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AX310,-$B313,-AW$4+$B313)-SUM($I313:AW313)))","v":0},{"$f":"IF(AY$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AY$5,OFFSET(AY310,-$B313,-AX$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AY310,-$B313,-AX$4+$B313)-SUM($I313:AX313)))","v":0},{"$f":"IF(AZ$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>AZ$5,OFFSET(AZ310,-$B313,-AY$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(AZ310,-$B313,-AY$4+$B313)-SUM($I313:AY313)))","v":0},{"$f":"IF(BA$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BA$5,OFFSET(BA310,-$B313,-AZ$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BA310,-$B313,-AZ$4+$B313)-SUM($I313:AZ313)))","v":0},{"$f":"IF(BB$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BB$5,OFFSET(BB310,-$B313,-BA$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BB310,-$B313,-BA$4+$B313)-SUM($I313:BA313)))","v":0},{"$f":"IF(BC$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BC$5,OFFSET(BC310,-$B313,-BB$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BC310,-$B313,-BB$4+$B313)-SUM($I313:BB313)))","v":0},{"$f":"IF(BD$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BD$5,OFFSET(BD310,-$B313,-BC$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BD310,-$B313,-BC$4+$B313)-SUM($I313:BC313)))","v":0},{"$f":"IF(BE$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BE$5,OFFSET(BE310,-$B313,-BD$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BE310,-$B313,-BD$4+$B313)-SUM($I313:BD313)))","v":0},{"$f":"IF(BF$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BF$5,OFFSET(BF310,-$B313,-BE$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BF310,-$B313,-BE$4+$B313)-SUM($I313:BE313)))","v":0},{"$f":"IF(BG$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BG$5,OFFSET(BG310,-$B313,-BF$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BG310,-$B313,-BF$4+$B313)-SUM($I313:BF313)))","v":0},{"$f":"IF(BH$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BH$5,OFFSET(BH310,-$B313,-BG$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BH310,-$B313,-BG$4+$B313)-SUM($I313:BG313)))","v":0},{"$f":"IF(BI$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BI$5,OFFSET(BI310,-$B313,-BH$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BI310,-$B313,-BH$4+$B313)-SUM($I313:BH313)))","v":0},{"$f":"IF(BJ$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BJ$5,OFFSET(BJ310,-$B313,-BI$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BJ310,-$B313,-BI$4+$B313)-SUM($I313:BI313)))","v":0},{"$f":"IF(BK$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BK$5,OFFSET(BK310,-$B313,-BJ$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BK310,-$B313,-BJ$4+$B313)-SUM($I313:BJ313)))","v":0},{"$f":"IF(BL$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BL$5,OFFSET(BL310,-$B313,-BK$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BL310,-$B313,-BK$4+$B313)-SUM($I313:BK313)))","v":0},{"$f":"IF(BM$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BM$5,OFFSET(BM310,-$B313,-BL$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BM310,-$B313,-BL$4+$B313)-SUM($I313:BL313)))","v":0},{"$f":"IF(BN$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BN$5,OFFSET(BN310,-$B313,-BM$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BN310,-$B313,-BM$4+$B313)-SUM($I313:BM313)))","v":0},{"$f":"IF(BO$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BO$5,OFFSET(BO310,-$B313,-BN$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BO310,-$B313,-BN$4+$B313)-SUM($I313:BN313)))","v":0},{"$f":"IF(BP$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BP$5,OFFSET(BP310,-$B313,-BO$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BP310,-$B313,-BO$4+$B313)-SUM($I313:BO313)))","v":0},{"$f":"IF(BQ$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BQ$5,OFFSET(BQ310,-$B313,-BP$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BQ310,-$B313,-BP$4+$B313)-SUM($I313:BP313)))","v":0},{"$f":"IF(BR$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BR$5,OFFSET(BR310,-$B313,-BQ$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BR310,-$B313,-BQ$4+$B313)-SUM($I313:BQ313)))","v":0},{"$f":"IF(BS$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BS$5,OFFSET(BS310,-$B313,-BR$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BS310,-$B313,-BR$4+$B313)-SUM($I313:BR313)))","v":0},{"$f":"IF(BT$5<=$D313,0,IF(SUM($D313,OFFSET($I298,-$B313,0))>BT$5,OFFSET(BT310,-$B313,-BS$4+$B313)/OFFSET($I298,-$B313,0),OFFSET(BT310,-$B313,-BS$4+$B313)-SUM($I313:BS313)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>J$5,OFFSET(J311,-$B314,-I$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(J311,-$B314,-I$4+$B314)-SUM($I314:I314)))","v":0},{"$f":"IF(K$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>K$5,OFFSET(K311,-$B314,-J$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(K311,-$B314,-J$4+$B314)-SUM($I314:J314)))","v":0},{"$f":"IF(L$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>L$5,OFFSET(L311,-$B314,-K$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(L311,-$B314,-K$4+$B314)-SUM($I314:K314)))","v":0},{"$f":"IF(M$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>M$5,OFFSET(M311,-$B314,-L$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(M311,-$B314,-L$4+$B314)-SUM($I314:L314)))","v":0},{"$f":"IF(N$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>N$5,OFFSET(N311,-$B314,-M$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(N311,-$B314,-M$4+$B314)-SUM($I314:M314)))","v":0},{"$f":"IF(O$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>O$5,OFFSET(O311,-$B314,-N$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(O311,-$B314,-N$4+$B314)-SUM($I314:N314)))","v":0},{"$f":"IF(P$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>P$5,OFFSET(P311,-$B314,-O$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(P311,-$B314,-O$4+$B314)-SUM($I314:O314)))","v":0},{"$f":"IF(Q$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>Q$5,OFFSET(Q311,-$B314,-P$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(Q311,-$B314,-P$4+$B314)-SUM($I314:P314)))","v":0},{"$f":"IF(R$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>R$5,OFFSET(R311,-$B314,-Q$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(R311,-$B314,-Q$4+$B314)-SUM($I314:Q314)))","v":0},{"$f":"IF(S$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>S$5,OFFSET(S311,-$B314,-R$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(S311,-$B314,-R$4+$B314)-SUM($I314:R314)))","v":0},{"$f":"IF(T$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>T$5,OFFSET(T311,-$B314,-S$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(T311,-$B314,-S$4+$B314)-SUM($I314:S314)))","v":0},{"$f":"IF(U$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>U$5,OFFSET(U311,-$B314,-T$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(U311,-$B314,-T$4+$B314)-SUM($I314:T314)))","v":0},{"$f":"IF(V$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>V$5,OFFSET(V311,-$B314,-U$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(V311,-$B314,-U$4+$B314)-SUM($I314:U314)))","v":0},{"$f":"IF(W$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>W$5,OFFSET(W311,-$B314,-V$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(W311,-$B314,-V$4+$B314)-SUM($I314:V314)))","v":0},{"$f":"IF(X$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>X$5,OFFSET(X311,-$B314,-W$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(X311,-$B314,-W$4+$B314)-SUM($I314:W314)))","v":0},{"$f":"IF(Y$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>Y$5,OFFSET(Y311,-$B314,-X$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(Y311,-$B314,-X$4+$B314)-SUM($I314:X314)))","v":0},{"$f":"IF(Z$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>Z$5,OFFSET(Z311,-$B314,-Y$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(Z311,-$B314,-Y$4+$B314)-SUM($I314:Y314)))","v":0},{"$f":"IF(AA$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AA$5,OFFSET(AA311,-$B314,-Z$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AA311,-$B314,-Z$4+$B314)-SUM($I314:Z314)))","v":0},{"$f":"IF(AB$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AB$5,OFFSET(AB311,-$B314,-AA$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AB311,-$B314,-AA$4+$B314)-SUM($I314:AA314)))","v":0},{"$f":"IF(AC$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AC$5,OFFSET(AC311,-$B314,-AB$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AC311,-$B314,-AB$4+$B314)-SUM($I314:AB314)))","v":0},{"$f":"IF(AD$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AD$5,OFFSET(AD311,-$B314,-AC$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AD311,-$B314,-AC$4+$B314)-SUM($I314:AC314)))","v":0},{"$f":"IF(AE$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AE$5,OFFSET(AE311,-$B314,-AD$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AE311,-$B314,-AD$4+$B314)-SUM($I314:AD314)))","v":0},{"$f":"IF(AF$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AF$5,OFFSET(AF311,-$B314,-AE$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AF311,-$B314,-AE$4+$B314)-SUM($I314:AE314)))","v":0},{"$f":"IF(AG$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AG$5,OFFSET(AG311,-$B314,-AF$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AG311,-$B314,-AF$4+$B314)-SUM($I314:AF314)))","v":0},{"$f":"IF(AH$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AH$5,OFFSET(AH311,-$B314,-AG$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AH311,-$B314,-AG$4+$B314)-SUM($I314:AG314)))","v":0},{"$f":"IF(AI$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AI$5,OFFSET(AI311,-$B314,-AH$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AI311,-$B314,-AH$4+$B314)-SUM($I314:AH314)))","v":0},{"$f":"IF(AJ$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AJ$5,OFFSET(AJ311,-$B314,-AI$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AJ311,-$B314,-AI$4+$B314)-SUM($I314:AI314)))","v":0},{"$f":"IF(AK$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AK$5,OFFSET(AK311,-$B314,-AJ$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AK311,-$B314,-AJ$4+$B314)-SUM($I314:AJ314)))","v":0},{"$f":"IF(AL$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AL$5,OFFSET(AL311,-$B314,-AK$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AL311,-$B314,-AK$4+$B314)-SUM($I314:AK314)))","v":0},{"$f":"IF(AM$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AM$5,OFFSET(AM311,-$B314,-AL$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AM311,-$B314,-AL$4+$B314)-SUM($I314:AL314)))","v":0},{"$f":"IF(AN$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AN$5,OFFSET(AN311,-$B314,-AM$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AN311,-$B314,-AM$4+$B314)-SUM($I314:AM314)))","v":0},{"$f":"IF(AO$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AO$5,OFFSET(AO311,-$B314,-AN$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AO311,-$B314,-AN$4+$B314)-SUM($I314:AN314)))","v":0},{"$f":"IF(AP$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AP$5,OFFSET(AP311,-$B314,-AO$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AP311,-$B314,-AO$4+$B314)-SUM($I314:AO314)))","v":0},{"$f":"IF(AQ$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AQ$5,OFFSET(AQ311,-$B314,-AP$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AQ311,-$B314,-AP$4+$B314)-SUM($I314:AP314)))","v":0},{"$f":"IF(AR$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AR$5,OFFSET(AR311,-$B314,-AQ$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AR311,-$B314,-AQ$4+$B314)-SUM($I314:AQ314)))","v":0},{"$f":"IF(AS$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AS$5,OFFSET(AS311,-$B314,-AR$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AS311,-$B314,-AR$4+$B314)-SUM($I314:AR314)))","v":0},{"$f":"IF(AT$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AT$5,OFFSET(AT311,-$B314,-AS$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AT311,-$B314,-AS$4+$B314)-SUM($I314:AS314)))","v":0},{"$f":"IF(AU$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AU$5,OFFSET(AU311,-$B314,-AT$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AU311,-$B314,-AT$4+$B314)-SUM($I314:AT314)))","v":0},{"$f":"IF(AV$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AV$5,OFFSET(AV311,-$B314,-AU$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AV311,-$B314,-AU$4+$B314)-SUM($I314:AU314)))","v":0},{"$f":"IF(AW$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AW$5,OFFSET(AW311,-$B314,-AV$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AW311,-$B314,-AV$4+$B314)-SUM($I314:AV314)))","v":0},{"$f":"IF(AX$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AX$5,OFFSET(AX311,-$B314,-AW$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AX311,-$B314,-AW$4+$B314)-SUM($I314:AW314)))","v":0},{"$f":"IF(AY$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AY$5,OFFSET(AY311,-$B314,-AX$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AY311,-$B314,-AX$4+$B314)-SUM($I314:AX314)))","v":0},{"$f":"IF(AZ$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>AZ$5,OFFSET(AZ311,-$B314,-AY$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(AZ311,-$B314,-AY$4+$B314)-SUM($I314:AY314)))","v":0},{"$f":"IF(BA$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BA$5,OFFSET(BA311,-$B314,-AZ$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BA311,-$B314,-AZ$4+$B314)-SUM($I314:AZ314)))","v":0},{"$f":"IF(BB$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BB$5,OFFSET(BB311,-$B314,-BA$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BB311,-$B314,-BA$4+$B314)-SUM($I314:BA314)))","v":0},{"$f":"IF(BC$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BC$5,OFFSET(BC311,-$B314,-BB$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BC311,-$B314,-BB$4+$B314)-SUM($I314:BB314)))","v":0},{"$f":"IF(BD$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BD$5,OFFSET(BD311,-$B314,-BC$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BD311,-$B314,-BC$4+$B314)-SUM($I314:BC314)))","v":0},{"$f":"IF(BE$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BE$5,OFFSET(BE311,-$B314,-BD$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BE311,-$B314,-BD$4+$B314)-SUM($I314:BD314)))","v":0},{"$f":"IF(BF$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BF$5,OFFSET(BF311,-$B314,-BE$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BF311,-$B314,-BE$4+$B314)-SUM($I314:BE314)))","v":0},{"$f":"IF(BG$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BG$5,OFFSET(BG311,-$B314,-BF$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BG311,-$B314,-BF$4+$B314)-SUM($I314:BF314)))","v":0},{"$f":"IF(BH$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BH$5,OFFSET(BH311,-$B314,-BG$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BH311,-$B314,-BG$4+$B314)-SUM($I314:BG314)))","v":0},{"$f":"IF(BI$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BI$5,OFFSET(BI311,-$B314,-BH$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BI311,-$B314,-BH$4+$B314)-SUM($I314:BH314)))","v":0},{"$f":"IF(BJ$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BJ$5,OFFSET(BJ311,-$B314,-BI$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BJ311,-$B314,-BI$4+$B314)-SUM($I314:BI314)))","v":0},{"$f":"IF(BK$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BK$5,OFFSET(BK311,-$B314,-BJ$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BK311,-$B314,-BJ$4+$B314)-SUM($I314:BJ314)))","v":0},{"$f":"IF(BL$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BL$5,OFFSET(BL311,-$B314,-BK$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BL311,-$B314,-BK$4+$B314)-SUM($I314:BK314)))","v":0},{"$f":"IF(BM$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BM$5,OFFSET(BM311,-$B314,-BL$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BM311,-$B314,-BL$4+$B314)-SUM($I314:BL314)))","v":0},{"$f":"IF(BN$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BN$5,OFFSET(BN311,-$B314,-BM$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BN311,-$B314,-BM$4+$B314)-SUM($I314:BM314)))","v":0},{"$f":"IF(BO$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BO$5,OFFSET(BO311,-$B314,-BN$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BO311,-$B314,-BN$4+$B314)-SUM($I314:BN314)))","v":0},{"$f":"IF(BP$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BP$5,OFFSET(BP311,-$B314,-BO$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BP311,-$B314,-BO$4+$B314)-SUM($I314:BO314)))","v":0},{"$f":"IF(BQ$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BQ$5,OFFSET(BQ311,-$B314,-BP$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BQ311,-$B314,-BP$4+$B314)-SUM($I314:BP314)))","v":0},{"$f":"IF(BR$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BR$5,OFFSET(BR311,-$B314,-BQ$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BR311,-$B314,-BQ$4+$B314)-SUM($I314:BQ314)))","v":0},{"$f":"IF(BS$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BS$5,OFFSET(BS311,-$B314,-BR$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BS311,-$B314,-BR$4+$B314)-SUM($I314:BR314)))","v":0},{"$f":"IF(BT$5<=$D314,0,IF(SUM($D314,OFFSET($I299,-$B314,0))>BT$5,OFFSET(BT311,-$B314,-BS$4+$B314)/OFFSET($I299,-$B314,0),OFFSET(BT311,-$B314,-BS$4+$B314)-SUM($I314:BS314)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>J$5,OFFSET(J312,-$B315,-I$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(J312,-$B315,-I$4+$B315)-SUM($I315:I315)))","v":0},{"$f":"IF(K$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>K$5,OFFSET(K312,-$B315,-J$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(K312,-$B315,-J$4+$B315)-SUM($I315:J315)))","v":0},{"$f":"IF(L$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>L$5,OFFSET(L312,-$B315,-K$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(L312,-$B315,-K$4+$B315)-SUM($I315:K315)))","v":0},{"$f":"IF(M$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>M$5,OFFSET(M312,-$B315,-L$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(M312,-$B315,-L$4+$B315)-SUM($I315:L315)))","v":0},{"$f":"IF(N$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>N$5,OFFSET(N312,-$B315,-M$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(N312,-$B315,-M$4+$B315)-SUM($I315:M315)))","v":0},{"$f":"IF(O$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>O$5,OFFSET(O312,-$B315,-N$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(O312,-$B315,-N$4+$B315)-SUM($I315:N315)))","v":0},{"$f":"IF(P$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>P$5,OFFSET(P312,-$B315,-O$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(P312,-$B315,-O$4+$B315)-SUM($I315:O315)))","v":0},{"$f":"IF(Q$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>Q$5,OFFSET(Q312,-$B315,-P$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(Q312,-$B315,-P$4+$B315)-SUM($I315:P315)))","v":0},{"$f":"IF(R$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>R$5,OFFSET(R312,-$B315,-Q$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(R312,-$B315,-Q$4+$B315)-SUM($I315:Q315)))","v":0},{"$f":"IF(S$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>S$5,OFFSET(S312,-$B315,-R$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(S312,-$B315,-R$4+$B315)-SUM($I315:R315)))","v":0},{"$f":"IF(T$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>T$5,OFFSET(T312,-$B315,-S$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(T312,-$B315,-S$4+$B315)-SUM($I315:S315)))","v":0},{"$f":"IF(U$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>U$5,OFFSET(U312,-$B315,-T$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(U312,-$B315,-T$4+$B315)-SUM($I315:T315)))","v":0},{"$f":"IF(V$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>V$5,OFFSET(V312,-$B315,-U$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(V312,-$B315,-U$4+$B315)-SUM($I315:U315)))","v":0},{"$f":"IF(W$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>W$5,OFFSET(W312,-$B315,-V$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(W312,-$B315,-V$4+$B315)-SUM($I315:V315)))","v":0},{"$f":"IF(X$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>X$5,OFFSET(X312,-$B315,-W$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(X312,-$B315,-W$4+$B315)-SUM($I315:W315)))","v":0},{"$f":"IF(Y$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>Y$5,OFFSET(Y312,-$B315,-X$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(Y312,-$B315,-X$4+$B315)-SUM($I315:X315)))","v":0},{"$f":"IF(Z$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>Z$5,OFFSET(Z312,-$B315,-Y$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(Z312,-$B315,-Y$4+$B315)-SUM($I315:Y315)))","v":0},{"$f":"IF(AA$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AA$5,OFFSET(AA312,-$B315,-Z$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AA312,-$B315,-Z$4+$B315)-SUM($I315:Z315)))","v":0},{"$f":"IF(AB$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AB$5,OFFSET(AB312,-$B315,-AA$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AB312,-$B315,-AA$4+$B315)-SUM($I315:AA315)))","v":0},{"$f":"IF(AC$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AC$5,OFFSET(AC312,-$B315,-AB$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AC312,-$B315,-AB$4+$B315)-SUM($I315:AB315)))","v":0},{"$f":"IF(AD$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AD$5,OFFSET(AD312,-$B315,-AC$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AD312,-$B315,-AC$4+$B315)-SUM($I315:AC315)))","v":0},{"$f":"IF(AE$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AE$5,OFFSET(AE312,-$B315,-AD$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AE312,-$B315,-AD$4+$B315)-SUM($I315:AD315)))","v":0},{"$f":"IF(AF$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AF$5,OFFSET(AF312,-$B315,-AE$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AF312,-$B315,-AE$4+$B315)-SUM($I315:AE315)))","v":0},{"$f":"IF(AG$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AG$5,OFFSET(AG312,-$B315,-AF$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AG312,-$B315,-AF$4+$B315)-SUM($I315:AF315)))","v":0},{"$f":"IF(AH$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AH$5,OFFSET(AH312,-$B315,-AG$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AH312,-$B315,-AG$4+$B315)-SUM($I315:AG315)))","v":0},{"$f":"IF(AI$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AI$5,OFFSET(AI312,-$B315,-AH$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AI312,-$B315,-AH$4+$B315)-SUM($I315:AH315)))","v":0},{"$f":"IF(AJ$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AJ$5,OFFSET(AJ312,-$B315,-AI$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AJ312,-$B315,-AI$4+$B315)-SUM($I315:AI315)))","v":0},{"$f":"IF(AK$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AK$5,OFFSET(AK312,-$B315,-AJ$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AK312,-$B315,-AJ$4+$B315)-SUM($I315:AJ315)))","v":0},{"$f":"IF(AL$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AL$5,OFFSET(AL312,-$B315,-AK$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AL312,-$B315,-AK$4+$B315)-SUM($I315:AK315)))","v":0},{"$f":"IF(AM$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AM$5,OFFSET(AM312,-$B315,-AL$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AM312,-$B315,-AL$4+$B315)-SUM($I315:AL315)))","v":0},{"$f":"IF(AN$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AN$5,OFFSET(AN312,-$B315,-AM$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AN312,-$B315,-AM$4+$B315)-SUM($I315:AM315)))","v":0},{"$f":"IF(AO$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AO$5,OFFSET(AO312,-$B315,-AN$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AO312,-$B315,-AN$4+$B315)-SUM($I315:AN315)))","v":0},{"$f":"IF(AP$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AP$5,OFFSET(AP312,-$B315,-AO$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AP312,-$B315,-AO$4+$B315)-SUM($I315:AO315)))","v":0},{"$f":"IF(AQ$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AQ$5,OFFSET(AQ312,-$B315,-AP$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AQ312,-$B315,-AP$4+$B315)-SUM($I315:AP315)))","v":0},{"$f":"IF(AR$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AR$5,OFFSET(AR312,-$B315,-AQ$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AR312,-$B315,-AQ$4+$B315)-SUM($I315:AQ315)))","v":0},{"$f":"IF(AS$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AS$5,OFFSET(AS312,-$B315,-AR$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AS312,-$B315,-AR$4+$B315)-SUM($I315:AR315)))","v":0},{"$f":"IF(AT$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AT$5,OFFSET(AT312,-$B315,-AS$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AT312,-$B315,-AS$4+$B315)-SUM($I315:AS315)))","v":0},{"$f":"IF(AU$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AU$5,OFFSET(AU312,-$B315,-AT$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AU312,-$B315,-AT$4+$B315)-SUM($I315:AT315)))","v":0},{"$f":"IF(AV$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AV$5,OFFSET(AV312,-$B315,-AU$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AV312,-$B315,-AU$4+$B315)-SUM($I315:AU315)))","v":0},{"$f":"IF(AW$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AW$5,OFFSET(AW312,-$B315,-AV$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AW312,-$B315,-AV$4+$B315)-SUM($I315:AV315)))","v":0},{"$f":"IF(AX$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AX$5,OFFSET(AX312,-$B315,-AW$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AX312,-$B315,-AW$4+$B315)-SUM($I315:AW315)))","v":0},{"$f":"IF(AY$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AY$5,OFFSET(AY312,-$B315,-AX$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AY312,-$B315,-AX$4+$B315)-SUM($I315:AX315)))","v":0},{"$f":"IF(AZ$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>AZ$5,OFFSET(AZ312,-$B315,-AY$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(AZ312,-$B315,-AY$4+$B315)-SUM($I315:AY315)))","v":0},{"$f":"IF(BA$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BA$5,OFFSET(BA312,-$B315,-AZ$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BA312,-$B315,-AZ$4+$B315)-SUM($I315:AZ315)))","v":0},{"$f":"IF(BB$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BB$5,OFFSET(BB312,-$B315,-BA$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BB312,-$B315,-BA$4+$B315)-SUM($I315:BA315)))","v":0},{"$f":"IF(BC$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BC$5,OFFSET(BC312,-$B315,-BB$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BC312,-$B315,-BB$4+$B315)-SUM($I315:BB315)))","v":0},{"$f":"IF(BD$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BD$5,OFFSET(BD312,-$B315,-BC$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BD312,-$B315,-BC$4+$B315)-SUM($I315:BC315)))","v":0},{"$f":"IF(BE$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BE$5,OFFSET(BE312,-$B315,-BD$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BE312,-$B315,-BD$4+$B315)-SUM($I315:BD315)))","v":0},{"$f":"IF(BF$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BF$5,OFFSET(BF312,-$B315,-BE$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BF312,-$B315,-BE$4+$B315)-SUM($I315:BE315)))","v":0},{"$f":"IF(BG$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BG$5,OFFSET(BG312,-$B315,-BF$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BG312,-$B315,-BF$4+$B315)-SUM($I315:BF315)))","v":0},{"$f":"IF(BH$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BH$5,OFFSET(BH312,-$B315,-BG$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BH312,-$B315,-BG$4+$B315)-SUM($I315:BG315)))","v":0},{"$f":"IF(BI$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BI$5,OFFSET(BI312,-$B315,-BH$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BI312,-$B315,-BH$4+$B315)-SUM($I315:BH315)))","v":0},{"$f":"IF(BJ$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BJ$5,OFFSET(BJ312,-$B315,-BI$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BJ312,-$B315,-BI$4+$B315)-SUM($I315:BI315)))","v":0},{"$f":"IF(BK$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BK$5,OFFSET(BK312,-$B315,-BJ$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BK312,-$B315,-BJ$4+$B315)-SUM($I315:BJ315)))","v":0},{"$f":"IF(BL$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BL$5,OFFSET(BL312,-$B315,-BK$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BL312,-$B315,-BK$4+$B315)-SUM($I315:BK315)))","v":0},{"$f":"IF(BM$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BM$5,OFFSET(BM312,-$B315,-BL$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BM312,-$B315,-BL$4+$B315)-SUM($I315:BL315)))","v":0},{"$f":"IF(BN$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BN$5,OFFSET(BN312,-$B315,-BM$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BN312,-$B315,-BM$4+$B315)-SUM($I315:BM315)))","v":0},{"$f":"IF(BO$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BO$5,OFFSET(BO312,-$B315,-BN$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BO312,-$B315,-BN$4+$B315)-SUM($I315:BN315)))","v":0},{"$f":"IF(BP$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BP$5,OFFSET(BP312,-$B315,-BO$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BP312,-$B315,-BO$4+$B315)-SUM($I315:BO315)))","v":0},{"$f":"IF(BQ$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BQ$5,OFFSET(BQ312,-$B315,-BP$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BQ312,-$B315,-BP$4+$B315)-SUM($I315:BP315)))","v":0},{"$f":"IF(BR$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BR$5,OFFSET(BR312,-$B315,-BQ$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BR312,-$B315,-BQ$4+$B315)-SUM($I315:BQ315)))","v":0},{"$f":"IF(BS$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BS$5,OFFSET(BS312,-$B315,-BR$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BS312,-$B315,-BR$4+$B315)-SUM($I315:BR315)))","v":0},{"$f":"IF(BT$5<=$D315,0,IF(SUM($D315,OFFSET($I300,-$B315,0))>BT$5,OFFSET(BT312,-$B315,-BS$4+$B315)/OFFSET($I300,-$B315,0),OFFSET(BT312,-$B315,-BS$4+$B315)-SUM($I315:BS315)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>J$5,OFFSET(J313,-$B316,-I$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(J313,-$B316,-I$4+$B316)-SUM($I316:I316)))","v":0},{"$f":"IF(K$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>K$5,OFFSET(K313,-$B316,-J$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(K313,-$B316,-J$4+$B316)-SUM($I316:J316)))","v":0},{"$f":"IF(L$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>L$5,OFFSET(L313,-$B316,-K$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(L313,-$B316,-K$4+$B316)-SUM($I316:K316)))","v":0},{"$f":"IF(M$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>M$5,OFFSET(M313,-$B316,-L$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(M313,-$B316,-L$4+$B316)-SUM($I316:L316)))","v":0},{"$f":"IF(N$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>N$5,OFFSET(N313,-$B316,-M$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(N313,-$B316,-M$4+$B316)-SUM($I316:M316)))","v":0},{"$f":"IF(O$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>O$5,OFFSET(O313,-$B316,-N$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(O313,-$B316,-N$4+$B316)-SUM($I316:N316)))","v":0},{"$f":"IF(P$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>P$5,OFFSET(P313,-$B316,-O$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(P313,-$B316,-O$4+$B316)-SUM($I316:O316)))","v":0},{"$f":"IF(Q$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>Q$5,OFFSET(Q313,-$B316,-P$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(Q313,-$B316,-P$4+$B316)-SUM($I316:P316)))","v":0},{"$f":"IF(R$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>R$5,OFFSET(R313,-$B316,-Q$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(R313,-$B316,-Q$4+$B316)-SUM($I316:Q316)))","v":0},{"$f":"IF(S$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>S$5,OFFSET(S313,-$B316,-R$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(S313,-$B316,-R$4+$B316)-SUM($I316:R316)))","v":0},{"$f":"IF(T$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>T$5,OFFSET(T313,-$B316,-S$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(T313,-$B316,-S$4+$B316)-SUM($I316:S316)))","v":0},{"$f":"IF(U$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>U$5,OFFSET(U313,-$B316,-T$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(U313,-$B316,-T$4+$B316)-SUM($I316:T316)))","v":0},{"$f":"IF(V$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>V$5,OFFSET(V313,-$B316,-U$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(V313,-$B316,-U$4+$B316)-SUM($I316:U316)))","v":0},{"$f":"IF(W$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>W$5,OFFSET(W313,-$B316,-V$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(W313,-$B316,-V$4+$B316)-SUM($I316:V316)))","v":0},{"$f":"IF(X$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>X$5,OFFSET(X313,-$B316,-W$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(X313,-$B316,-W$4+$B316)-SUM($I316:W316)))","v":0},{"$f":"IF(Y$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>Y$5,OFFSET(Y313,-$B316,-X$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(Y313,-$B316,-X$4+$B316)-SUM($I316:X316)))","v":0},{"$f":"IF(Z$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>Z$5,OFFSET(Z313,-$B316,-Y$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(Z313,-$B316,-Y$4+$B316)-SUM($I316:Y316)))","v":0},{"$f":"IF(AA$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AA$5,OFFSET(AA313,-$B316,-Z$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AA313,-$B316,-Z$4+$B316)-SUM($I316:Z316)))","v":0},{"$f":"IF(AB$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AB$5,OFFSET(AB313,-$B316,-AA$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AB313,-$B316,-AA$4+$B316)-SUM($I316:AA316)))","v":0},{"$f":"IF(AC$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AC$5,OFFSET(AC313,-$B316,-AB$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AC313,-$B316,-AB$4+$B316)-SUM($I316:AB316)))","v":0},{"$f":"IF(AD$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AD$5,OFFSET(AD313,-$B316,-AC$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AD313,-$B316,-AC$4+$B316)-SUM($I316:AC316)))","v":0},{"$f":"IF(AE$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AE$5,OFFSET(AE313,-$B316,-AD$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AE313,-$B316,-AD$4+$B316)-SUM($I316:AD316)))","v":0},{"$f":"IF(AF$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AF$5,OFFSET(AF313,-$B316,-AE$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AF313,-$B316,-AE$4+$B316)-SUM($I316:AE316)))","v":0},{"$f":"IF(AG$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AG$5,OFFSET(AG313,-$B316,-AF$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AG313,-$B316,-AF$4+$B316)-SUM($I316:AF316)))","v":0},{"$f":"IF(AH$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AH$5,OFFSET(AH313,-$B316,-AG$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AH313,-$B316,-AG$4+$B316)-SUM($I316:AG316)))","v":0},{"$f":"IF(AI$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AI$5,OFFSET(AI313,-$B316,-AH$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AI313,-$B316,-AH$4+$B316)-SUM($I316:AH316)))","v":0},{"$f":"IF(AJ$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AJ$5,OFFSET(AJ313,-$B316,-AI$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AJ313,-$B316,-AI$4+$B316)-SUM($I316:AI316)))","v":0},{"$f":"IF(AK$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AK$5,OFFSET(AK313,-$B316,-AJ$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AK313,-$B316,-AJ$4+$B316)-SUM($I316:AJ316)))","v":0},{"$f":"IF(AL$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AL$5,OFFSET(AL313,-$B316,-AK$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AL313,-$B316,-AK$4+$B316)-SUM($I316:AK316)))","v":0},{"$f":"IF(AM$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AM$5,OFFSET(AM313,-$B316,-AL$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AM313,-$B316,-AL$4+$B316)-SUM($I316:AL316)))","v":0},{"$f":"IF(AN$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AN$5,OFFSET(AN313,-$B316,-AM$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AN313,-$B316,-AM$4+$B316)-SUM($I316:AM316)))","v":0},{"$f":"IF(AO$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AO$5,OFFSET(AO313,-$B316,-AN$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AO313,-$B316,-AN$4+$B316)-SUM($I316:AN316)))","v":0},{"$f":"IF(AP$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AP$5,OFFSET(AP313,-$B316,-AO$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AP313,-$B316,-AO$4+$B316)-SUM($I316:AO316)))","v":0},{"$f":"IF(AQ$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AQ$5,OFFSET(AQ313,-$B316,-AP$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AQ313,-$B316,-AP$4+$B316)-SUM($I316:AP316)))","v":0},{"$f":"IF(AR$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AR$5,OFFSET(AR313,-$B316,-AQ$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AR313,-$B316,-AQ$4+$B316)-SUM($I316:AQ316)))","v":0},{"$f":"IF(AS$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AS$5,OFFSET(AS313,-$B316,-AR$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AS313,-$B316,-AR$4+$B316)-SUM($I316:AR316)))","v":0},{"$f":"IF(AT$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AT$5,OFFSET(AT313,-$B316,-AS$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AT313,-$B316,-AS$4+$B316)-SUM($I316:AS316)))","v":0},{"$f":"IF(AU$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AU$5,OFFSET(AU313,-$B316,-AT$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AU313,-$B316,-AT$4+$B316)-SUM($I316:AT316)))","v":0},{"$f":"IF(AV$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AV$5,OFFSET(AV313,-$B316,-AU$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AV313,-$B316,-AU$4+$B316)-SUM($I316:AU316)))","v":0},{"$f":"IF(AW$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AW$5,OFFSET(AW313,-$B316,-AV$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AW313,-$B316,-AV$4+$B316)-SUM($I316:AV316)))","v":0},{"$f":"IF(AX$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AX$5,OFFSET(AX313,-$B316,-AW$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AX313,-$B316,-AW$4+$B316)-SUM($I316:AW316)))","v":0},{"$f":"IF(AY$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AY$5,OFFSET(AY313,-$B316,-AX$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AY313,-$B316,-AX$4+$B316)-SUM($I316:AX316)))","v":0},{"$f":"IF(AZ$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>AZ$5,OFFSET(AZ313,-$B316,-AY$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(AZ313,-$B316,-AY$4+$B316)-SUM($I316:AY316)))","v":0},{"$f":"IF(BA$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BA$5,OFFSET(BA313,-$B316,-AZ$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BA313,-$B316,-AZ$4+$B316)-SUM($I316:AZ316)))","v":0},{"$f":"IF(BB$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BB$5,OFFSET(BB313,-$B316,-BA$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BB313,-$B316,-BA$4+$B316)-SUM($I316:BA316)))","v":0},{"$f":"IF(BC$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BC$5,OFFSET(BC313,-$B316,-BB$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BC313,-$B316,-BB$4+$B316)-SUM($I316:BB316)))","v":0},{"$f":"IF(BD$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BD$5,OFFSET(BD313,-$B316,-BC$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BD313,-$B316,-BC$4+$B316)-SUM($I316:BC316)))","v":0},{"$f":"IF(BE$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BE$5,OFFSET(BE313,-$B316,-BD$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BE313,-$B316,-BD$4+$B316)-SUM($I316:BD316)))","v":0},{"$f":"IF(BF$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BF$5,OFFSET(BF313,-$B316,-BE$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BF313,-$B316,-BE$4+$B316)-SUM($I316:BE316)))","v":0},{"$f":"IF(BG$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BG$5,OFFSET(BG313,-$B316,-BF$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BG313,-$B316,-BF$4+$B316)-SUM($I316:BF316)))","v":0},{"$f":"IF(BH$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BH$5,OFFSET(BH313,-$B316,-BG$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BH313,-$B316,-BG$4+$B316)-SUM($I316:BG316)))","v":0},{"$f":"IF(BI$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BI$5,OFFSET(BI313,-$B316,-BH$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BI313,-$B316,-BH$4+$B316)-SUM($I316:BH316)))","v":0},{"$f":"IF(BJ$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BJ$5,OFFSET(BJ313,-$B316,-BI$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BJ313,-$B316,-BI$4+$B316)-SUM($I316:BI316)))","v":0},{"$f":"IF(BK$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BK$5,OFFSET(BK313,-$B316,-BJ$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BK313,-$B316,-BJ$4+$B316)-SUM($I316:BJ316)))","v":0},{"$f":"IF(BL$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BL$5,OFFSET(BL313,-$B316,-BK$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BL313,-$B316,-BK$4+$B316)-SUM($I316:BK316)))","v":0},{"$f":"IF(BM$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BM$5,OFFSET(BM313,-$B316,-BL$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BM313,-$B316,-BL$4+$B316)-SUM($I316:BL316)))","v":0},{"$f":"IF(BN$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BN$5,OFFSET(BN313,-$B316,-BM$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BN313,-$B316,-BM$4+$B316)-SUM($I316:BM316)))","v":0},{"$f":"IF(BO$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BO$5,OFFSET(BO313,-$B316,-BN$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BO313,-$B316,-BN$4+$B316)-SUM($I316:BN316)))","v":0},{"$f":"IF(BP$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BP$5,OFFSET(BP313,-$B316,-BO$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BP313,-$B316,-BO$4+$B316)-SUM($I316:BO316)))","v":0},{"$f":"IF(BQ$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BQ$5,OFFSET(BQ313,-$B316,-BP$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BQ313,-$B316,-BP$4+$B316)-SUM($I316:BP316)))","v":0},{"$f":"IF(BR$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BR$5,OFFSET(BR313,-$B316,-BQ$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BR313,-$B316,-BQ$4+$B316)-SUM($I316:BQ316)))","v":0},{"$f":"IF(BS$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BS$5,OFFSET(BS313,-$B316,-BR$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BS313,-$B316,-BR$4+$B316)-SUM($I316:BR316)))","v":0},{"$f":"IF(BT$5<=$D316,0,IF(SUM($D316,OFFSET($I301,-$B316,0))>BT$5,OFFSET(BT313,-$B316,-BS$4+$B316)/OFFSET($I301,-$B316,0),OFFSET(BT313,-$B316,-BS$4+$B316)-SUM($I316:BS316)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>J$5,OFFSET(J314,-$B317,-I$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(J314,-$B317,-I$4+$B317)-SUM($I317:I317)))","v":0},{"$f":"IF(K$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>K$5,OFFSET(K314,-$B317,-J$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(K314,-$B317,-J$4+$B317)-SUM($I317:J317)))","v":0},{"$f":"IF(L$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>L$5,OFFSET(L314,-$B317,-K$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(L314,-$B317,-K$4+$B317)-SUM($I317:K317)))","v":0},{"$f":"IF(M$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>M$5,OFFSET(M314,-$B317,-L$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(M314,-$B317,-L$4+$B317)-SUM($I317:L317)))","v":0},{"$f":"IF(N$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>N$5,OFFSET(N314,-$B317,-M$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(N314,-$B317,-M$4+$B317)-SUM($I317:M317)))","v":0},{"$f":"IF(O$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>O$5,OFFSET(O314,-$B317,-N$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(O314,-$B317,-N$4+$B317)-SUM($I317:N317)))","v":0},{"$f":"IF(P$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>P$5,OFFSET(P314,-$B317,-O$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(P314,-$B317,-O$4+$B317)-SUM($I317:O317)))","v":0},{"$f":"IF(Q$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>Q$5,OFFSET(Q314,-$B317,-P$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(Q314,-$B317,-P$4+$B317)-SUM($I317:P317)))","v":0},{"$f":"IF(R$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>R$5,OFFSET(R314,-$B317,-Q$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(R314,-$B317,-Q$4+$B317)-SUM($I317:Q317)))","v":0},{"$f":"IF(S$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>S$5,OFFSET(S314,-$B317,-R$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(S314,-$B317,-R$4+$B317)-SUM($I317:R317)))","v":0},{"$f":"IF(T$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>T$5,OFFSET(T314,-$B317,-S$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(T314,-$B317,-S$4+$B317)-SUM($I317:S317)))","v":0},{"$f":"IF(U$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>U$5,OFFSET(U314,-$B317,-T$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(U314,-$B317,-T$4+$B317)-SUM($I317:T317)))","v":0},{"$f":"IF(V$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>V$5,OFFSET(V314,-$B317,-U$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(V314,-$B317,-U$4+$B317)-SUM($I317:U317)))","v":0},{"$f":"IF(W$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>W$5,OFFSET(W314,-$B317,-V$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(W314,-$B317,-V$4+$B317)-SUM($I317:V317)))","v":0},{"$f":"IF(X$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>X$5,OFFSET(X314,-$B317,-W$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(X314,-$B317,-W$4+$B317)-SUM($I317:W317)))","v":0},{"$f":"IF(Y$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>Y$5,OFFSET(Y314,-$B317,-X$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(Y314,-$B317,-X$4+$B317)-SUM($I317:X317)))","v":0},{"$f":"IF(Z$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>Z$5,OFFSET(Z314,-$B317,-Y$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(Z314,-$B317,-Y$4+$B317)-SUM($I317:Y317)))","v":0},{"$f":"IF(AA$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AA$5,OFFSET(AA314,-$B317,-Z$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AA314,-$B317,-Z$4+$B317)-SUM($I317:Z317)))","v":0},{"$f":"IF(AB$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AB$5,OFFSET(AB314,-$B317,-AA$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AB314,-$B317,-AA$4+$B317)-SUM($I317:AA317)))","v":0},{"$f":"IF(AC$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AC$5,OFFSET(AC314,-$B317,-AB$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AC314,-$B317,-AB$4+$B317)-SUM($I317:AB317)))","v":0},{"$f":"IF(AD$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AD$5,OFFSET(AD314,-$B317,-AC$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AD314,-$B317,-AC$4+$B317)-SUM($I317:AC317)))","v":0},{"$f":"IF(AE$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AE$5,OFFSET(AE314,-$B317,-AD$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AE314,-$B317,-AD$4+$B317)-SUM($I317:AD317)))","v":0},{"$f":"IF(AF$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AF$5,OFFSET(AF314,-$B317,-AE$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AF314,-$B317,-AE$4+$B317)-SUM($I317:AE317)))","v":0},{"$f":"IF(AG$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AG$5,OFFSET(AG314,-$B317,-AF$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AG314,-$B317,-AF$4+$B317)-SUM($I317:AF317)))","v":0},{"$f":"IF(AH$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AH$5,OFFSET(AH314,-$B317,-AG$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AH314,-$B317,-AG$4+$B317)-SUM($I317:AG317)))","v":0},{"$f":"IF(AI$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AI$5,OFFSET(AI314,-$B317,-AH$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AI314,-$B317,-AH$4+$B317)-SUM($I317:AH317)))","v":0},{"$f":"IF(AJ$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AJ$5,OFFSET(AJ314,-$B317,-AI$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AJ314,-$B317,-AI$4+$B317)-SUM($I317:AI317)))","v":0},{"$f":"IF(AK$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AK$5,OFFSET(AK314,-$B317,-AJ$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AK314,-$B317,-AJ$4+$B317)-SUM($I317:AJ317)))","v":0},{"$f":"IF(AL$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AL$5,OFFSET(AL314,-$B317,-AK$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AL314,-$B317,-AK$4+$B317)-SUM($I317:AK317)))","v":0},{"$f":"IF(AM$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AM$5,OFFSET(AM314,-$B317,-AL$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AM314,-$B317,-AL$4+$B317)-SUM($I317:AL317)))","v":0},{"$f":"IF(AN$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AN$5,OFFSET(AN314,-$B317,-AM$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AN314,-$B317,-AM$4+$B317)-SUM($I317:AM317)))","v":0},{"$f":"IF(AO$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AO$5,OFFSET(AO314,-$B317,-AN$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AO314,-$B317,-AN$4+$B317)-SUM($I317:AN317)))","v":0},{"$f":"IF(AP$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AP$5,OFFSET(AP314,-$B317,-AO$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AP314,-$B317,-AO$4+$B317)-SUM($I317:AO317)))","v":0},{"$f":"IF(AQ$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AQ$5,OFFSET(AQ314,-$B317,-AP$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AQ314,-$B317,-AP$4+$B317)-SUM($I317:AP317)))","v":0},{"$f":"IF(AR$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AR$5,OFFSET(AR314,-$B317,-AQ$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AR314,-$B317,-AQ$4+$B317)-SUM($I317:AQ317)))","v":0},{"$f":"IF(AS$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AS$5,OFFSET(AS314,-$B317,-AR$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AS314,-$B317,-AR$4+$B317)-SUM($I317:AR317)))","v":0},{"$f":"IF(AT$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AT$5,OFFSET(AT314,-$B317,-AS$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AT314,-$B317,-AS$4+$B317)-SUM($I317:AS317)))","v":0},{"$f":"IF(AU$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AU$5,OFFSET(AU314,-$B317,-AT$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AU314,-$B317,-AT$4+$B317)-SUM($I317:AT317)))","v":0},{"$f":"IF(AV$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AV$5,OFFSET(AV314,-$B317,-AU$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AV314,-$B317,-AU$4+$B317)-SUM($I317:AU317)))","v":0},{"$f":"IF(AW$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AW$5,OFFSET(AW314,-$B317,-AV$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AW314,-$B317,-AV$4+$B317)-SUM($I317:AV317)))","v":0},{"$f":"IF(AX$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AX$5,OFFSET(AX314,-$B317,-AW$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AX314,-$B317,-AW$4+$B317)-SUM($I317:AW317)))","v":0},{"$f":"IF(AY$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AY$5,OFFSET(AY314,-$B317,-AX$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AY314,-$B317,-AX$4+$B317)-SUM($I317:AX317)))","v":0},{"$f":"IF(AZ$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>AZ$5,OFFSET(AZ314,-$B317,-AY$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(AZ314,-$B317,-AY$4+$B317)-SUM($I317:AY317)))","v":0},{"$f":"IF(BA$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BA$5,OFFSET(BA314,-$B317,-AZ$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BA314,-$B317,-AZ$4+$B317)-SUM($I317:AZ317)))","v":0},{"$f":"IF(BB$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BB$5,OFFSET(BB314,-$B317,-BA$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BB314,-$B317,-BA$4+$B317)-SUM($I317:BA317)))","v":0},{"$f":"IF(BC$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BC$5,OFFSET(BC314,-$B317,-BB$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BC314,-$B317,-BB$4+$B317)-SUM($I317:BB317)))","v":0},{"$f":"IF(BD$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BD$5,OFFSET(BD314,-$B317,-BC$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BD314,-$B317,-BC$4+$B317)-SUM($I317:BC317)))","v":0},{"$f":"IF(BE$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BE$5,OFFSET(BE314,-$B317,-BD$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BE314,-$B317,-BD$4+$B317)-SUM($I317:BD317)))","v":0},{"$f":"IF(BF$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BF$5,OFFSET(BF314,-$B317,-BE$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BF314,-$B317,-BE$4+$B317)-SUM($I317:BE317)))","v":0},{"$f":"IF(BG$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BG$5,OFFSET(BG314,-$B317,-BF$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BG314,-$B317,-BF$4+$B317)-SUM($I317:BF317)))","v":0},{"$f":"IF(BH$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BH$5,OFFSET(BH314,-$B317,-BG$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BH314,-$B317,-BG$4+$B317)-SUM($I317:BG317)))","v":0},{"$f":"IF(BI$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BI$5,OFFSET(BI314,-$B317,-BH$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BI314,-$B317,-BH$4+$B317)-SUM($I317:BH317)))","v":0},{"$f":"IF(BJ$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BJ$5,OFFSET(BJ314,-$B317,-BI$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BJ314,-$B317,-BI$4+$B317)-SUM($I317:BI317)))","v":0},{"$f":"IF(BK$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BK$5,OFFSET(BK314,-$B317,-BJ$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BK314,-$B317,-BJ$4+$B317)-SUM($I317:BJ317)))","v":0},{"$f":"IF(BL$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BL$5,OFFSET(BL314,-$B317,-BK$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BL314,-$B317,-BK$4+$B317)-SUM($I317:BK317)))","v":0},{"$f":"IF(BM$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BM$5,OFFSET(BM314,-$B317,-BL$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BM314,-$B317,-BL$4+$B317)-SUM($I317:BL317)))","v":0},{"$f":"IF(BN$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BN$5,OFFSET(BN314,-$B317,-BM$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BN314,-$B317,-BM$4+$B317)-SUM($I317:BM317)))","v":0},{"$f":"IF(BO$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BO$5,OFFSET(BO314,-$B317,-BN$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BO314,-$B317,-BN$4+$B317)-SUM($I317:BN317)))","v":0},{"$f":"IF(BP$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BP$5,OFFSET(BP314,-$B317,-BO$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BP314,-$B317,-BO$4+$B317)-SUM($I317:BO317)))","v":0},{"$f":"IF(BQ$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BQ$5,OFFSET(BQ314,-$B317,-BP$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BQ314,-$B317,-BP$4+$B317)-SUM($I317:BP317)))","v":0},{"$f":"IF(BR$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BR$5,OFFSET(BR314,-$B317,-BQ$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BR314,-$B317,-BQ$4+$B317)-SUM($I317:BQ317)))","v":0},{"$f":"IF(BS$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BS$5,OFFSET(BS314,-$B317,-BR$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BS314,-$B317,-BR$4+$B317)-SUM($I317:BR317)))","v":0},{"$f":"IF(BT$5<=$D317,0,IF(SUM($D317,OFFSET($I302,-$B317,0))>BT$5,OFFSET(BT314,-$B317,-BS$4+$B317)/OFFSET($I302,-$B317,0),OFFSET(BT314,-$B317,-BS$4+$B317)-SUM($I317:BS317)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>J$5,OFFSET(J315,-$B318,-I$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(J315,-$B318,-I$4+$B318)-SUM($I318:I318)))","v":0},{"$f":"IF(K$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>K$5,OFFSET(K315,-$B318,-J$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(K315,-$B318,-J$4+$B318)-SUM($I318:J318)))","v":0},{"$f":"IF(L$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>L$5,OFFSET(L315,-$B318,-K$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(L315,-$B318,-K$4+$B318)-SUM($I318:K318)))","v":0},{"$f":"IF(M$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>M$5,OFFSET(M315,-$B318,-L$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(M315,-$B318,-L$4+$B318)-SUM($I318:L318)))","v":0},{"$f":"IF(N$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>N$5,OFFSET(N315,-$B318,-M$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(N315,-$B318,-M$4+$B318)-SUM($I318:M318)))","v":0},{"$f":"IF(O$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>O$5,OFFSET(O315,-$B318,-N$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(O315,-$B318,-N$4+$B318)-SUM($I318:N318)))","v":0},{"$f":"IF(P$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>P$5,OFFSET(P315,-$B318,-O$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(P315,-$B318,-O$4+$B318)-SUM($I318:O318)))","v":0},{"$f":"IF(Q$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>Q$5,OFFSET(Q315,-$B318,-P$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(Q315,-$B318,-P$4+$B318)-SUM($I318:P318)))","v":0},{"$f":"IF(R$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>R$5,OFFSET(R315,-$B318,-Q$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(R315,-$B318,-Q$4+$B318)-SUM($I318:Q318)))","v":0},{"$f":"IF(S$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>S$5,OFFSET(S315,-$B318,-R$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(S315,-$B318,-R$4+$B318)-SUM($I318:R318)))","v":0},{"$f":"IF(T$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>T$5,OFFSET(T315,-$B318,-S$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(T315,-$B318,-S$4+$B318)-SUM($I318:S318)))","v":0},{"$f":"IF(U$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>U$5,OFFSET(U315,-$B318,-T$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(U315,-$B318,-T$4+$B318)-SUM($I318:T318)))","v":0},{"$f":"IF(V$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>V$5,OFFSET(V315,-$B318,-U$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(V315,-$B318,-U$4+$B318)-SUM($I318:U318)))","v":0},{"$f":"IF(W$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>W$5,OFFSET(W315,-$B318,-V$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(W315,-$B318,-V$4+$B318)-SUM($I318:V318)))","v":0},{"$f":"IF(X$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>X$5,OFFSET(X315,-$B318,-W$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(X315,-$B318,-W$4+$B318)-SUM($I318:W318)))","v":0},{"$f":"IF(Y$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>Y$5,OFFSET(Y315,-$B318,-X$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(Y315,-$B318,-X$4+$B318)-SUM($I318:X318)))","v":0},{"$f":"IF(Z$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>Z$5,OFFSET(Z315,-$B318,-Y$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(Z315,-$B318,-Y$4+$B318)-SUM($I318:Y318)))","v":0},{"$f":"IF(AA$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AA$5,OFFSET(AA315,-$B318,-Z$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AA315,-$B318,-Z$4+$B318)-SUM($I318:Z318)))","v":0},{"$f":"IF(AB$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AB$5,OFFSET(AB315,-$B318,-AA$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AB315,-$B318,-AA$4+$B318)-SUM($I318:AA318)))","v":0},{"$f":"IF(AC$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AC$5,OFFSET(AC315,-$B318,-AB$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AC315,-$B318,-AB$4+$B318)-SUM($I318:AB318)))","v":0},{"$f":"IF(AD$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AD$5,OFFSET(AD315,-$B318,-AC$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AD315,-$B318,-AC$4+$B318)-SUM($I318:AC318)))","v":0},{"$f":"IF(AE$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AE$5,OFFSET(AE315,-$B318,-AD$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AE315,-$B318,-AD$4+$B318)-SUM($I318:AD318)))","v":0},{"$f":"IF(AF$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AF$5,OFFSET(AF315,-$B318,-AE$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AF315,-$B318,-AE$4+$B318)-SUM($I318:AE318)))","v":0},{"$f":"IF(AG$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AG$5,OFFSET(AG315,-$B318,-AF$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AG315,-$B318,-AF$4+$B318)-SUM($I318:AF318)))","v":0},{"$f":"IF(AH$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AH$5,OFFSET(AH315,-$B318,-AG$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AH315,-$B318,-AG$4+$B318)-SUM($I318:AG318)))","v":0},{"$f":"IF(AI$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AI$5,OFFSET(AI315,-$B318,-AH$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AI315,-$B318,-AH$4+$B318)-SUM($I318:AH318)))","v":0},{"$f":"IF(AJ$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AJ$5,OFFSET(AJ315,-$B318,-AI$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AJ315,-$B318,-AI$4+$B318)-SUM($I318:AI318)))","v":0},{"$f":"IF(AK$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AK$5,OFFSET(AK315,-$B318,-AJ$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AK315,-$B318,-AJ$4+$B318)-SUM($I318:AJ318)))","v":0},{"$f":"IF(AL$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AL$5,OFFSET(AL315,-$B318,-AK$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AL315,-$B318,-AK$4+$B318)-SUM($I318:AK318)))","v":0},{"$f":"IF(AM$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AM$5,OFFSET(AM315,-$B318,-AL$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AM315,-$B318,-AL$4+$B318)-SUM($I318:AL318)))","v":0},{"$f":"IF(AN$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AN$5,OFFSET(AN315,-$B318,-AM$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AN315,-$B318,-AM$4+$B318)-SUM($I318:AM318)))","v":0},{"$f":"IF(AO$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AO$5,OFFSET(AO315,-$B318,-AN$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AO315,-$B318,-AN$4+$B318)-SUM($I318:AN318)))","v":0},{"$f":"IF(AP$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AP$5,OFFSET(AP315,-$B318,-AO$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AP315,-$B318,-AO$4+$B318)-SUM($I318:AO318)))","v":0},{"$f":"IF(AQ$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AQ$5,OFFSET(AQ315,-$B318,-AP$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AQ315,-$B318,-AP$4+$B318)-SUM($I318:AP318)))","v":0},{"$f":"IF(AR$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AR$5,OFFSET(AR315,-$B318,-AQ$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AR315,-$B318,-AQ$4+$B318)-SUM($I318:AQ318)))","v":0},{"$f":"IF(AS$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AS$5,OFFSET(AS315,-$B318,-AR$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AS315,-$B318,-AR$4+$B318)-SUM($I318:AR318)))","v":0},{"$f":"IF(AT$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AT$5,OFFSET(AT315,-$B318,-AS$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AT315,-$B318,-AS$4+$B318)-SUM($I318:AS318)))","v":0},{"$f":"IF(AU$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AU$5,OFFSET(AU315,-$B318,-AT$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AU315,-$B318,-AT$4+$B318)-SUM($I318:AT318)))","v":0},{"$f":"IF(AV$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AV$5,OFFSET(AV315,-$B318,-AU$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AV315,-$B318,-AU$4+$B318)-SUM($I318:AU318)))","v":0},{"$f":"IF(AW$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AW$5,OFFSET(AW315,-$B318,-AV$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AW315,-$B318,-AV$4+$B318)-SUM($I318:AV318)))","v":0},{"$f":"IF(AX$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AX$5,OFFSET(AX315,-$B318,-AW$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AX315,-$B318,-AW$4+$B318)-SUM($I318:AW318)))","v":0},{"$f":"IF(AY$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AY$5,OFFSET(AY315,-$B318,-AX$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AY315,-$B318,-AX$4+$B318)-SUM($I318:AX318)))","v":0},{"$f":"IF(AZ$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>AZ$5,OFFSET(AZ315,-$B318,-AY$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(AZ315,-$B318,-AY$4+$B318)-SUM($I318:AY318)))","v":0},{"$f":"IF(BA$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BA$5,OFFSET(BA315,-$B318,-AZ$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BA315,-$B318,-AZ$4+$B318)-SUM($I318:AZ318)))","v":0},{"$f":"IF(BB$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BB$5,OFFSET(BB315,-$B318,-BA$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BB315,-$B318,-BA$4+$B318)-SUM($I318:BA318)))","v":0},{"$f":"IF(BC$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BC$5,OFFSET(BC315,-$B318,-BB$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BC315,-$B318,-BB$4+$B318)-SUM($I318:BB318)))","v":0},{"$f":"IF(BD$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BD$5,OFFSET(BD315,-$B318,-BC$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BD315,-$B318,-BC$4+$B318)-SUM($I318:BC318)))","v":0},{"$f":"IF(BE$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BE$5,OFFSET(BE315,-$B318,-BD$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BE315,-$B318,-BD$4+$B318)-SUM($I318:BD318)))","v":0},{"$f":"IF(BF$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BF$5,OFFSET(BF315,-$B318,-BE$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BF315,-$B318,-BE$4+$B318)-SUM($I318:BE318)))","v":0},{"$f":"IF(BG$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BG$5,OFFSET(BG315,-$B318,-BF$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BG315,-$B318,-BF$4+$B318)-SUM($I318:BF318)))","v":0},{"$f":"IF(BH$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BH$5,OFFSET(BH315,-$B318,-BG$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BH315,-$B318,-BG$4+$B318)-SUM($I318:BG318)))","v":0},{"$f":"IF(BI$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BI$5,OFFSET(BI315,-$B318,-BH$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BI315,-$B318,-BH$4+$B318)-SUM($I318:BH318)))","v":0},{"$f":"IF(BJ$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BJ$5,OFFSET(BJ315,-$B318,-BI$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BJ315,-$B318,-BI$4+$B318)-SUM($I318:BI318)))","v":0},{"$f":"IF(BK$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BK$5,OFFSET(BK315,-$B318,-BJ$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BK315,-$B318,-BJ$4+$B318)-SUM($I318:BJ318)))","v":0},{"$f":"IF(BL$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BL$5,OFFSET(BL315,-$B318,-BK$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BL315,-$B318,-BK$4+$B318)-SUM($I318:BK318)))","v":0},{"$f":"IF(BM$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BM$5,OFFSET(BM315,-$B318,-BL$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BM315,-$B318,-BL$4+$B318)-SUM($I318:BL318)))","v":0},{"$f":"IF(BN$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BN$5,OFFSET(BN315,-$B318,-BM$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BN315,-$B318,-BM$4+$B318)-SUM($I318:BM318)))","v":0},{"$f":"IF(BO$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BO$5,OFFSET(BO315,-$B318,-BN$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BO315,-$B318,-BN$4+$B318)-SUM($I318:BN318)))","v":0},{"$f":"IF(BP$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BP$5,OFFSET(BP315,-$B318,-BO$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BP315,-$B318,-BO$4+$B318)-SUM($I318:BO318)))","v":0},{"$f":"IF(BQ$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BQ$5,OFFSET(BQ315,-$B318,-BP$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BQ315,-$B318,-BP$4+$B318)-SUM($I318:BP318)))","v":0},{"$f":"IF(BR$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BR$5,OFFSET(BR315,-$B318,-BQ$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BR315,-$B318,-BQ$4+$B318)-SUM($I318:BQ318)))","v":0},{"$f":"IF(BS$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BS$5,OFFSET(BS315,-$B318,-BR$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BS315,-$B318,-BR$4+$B318)-SUM($I318:BR318)))","v":0},{"$f":"IF(BT$5<=$D318,0,IF(SUM($D318,OFFSET($I303,-$B318,0))>BT$5,OFFSET(BT315,-$B318,-BS$4+$B318)/OFFSET($I303,-$B318,0),OFFSET(BT315,-$B318,-BS$4+$B318)-SUM($I318:BS318)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>J$5,OFFSET(J316,-$B319,-I$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(J316,-$B319,-I$4+$B319)-SUM($I319:I319)))","v":0},{"$f":"IF(K$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>K$5,OFFSET(K316,-$B319,-J$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(K316,-$B319,-J$4+$B319)-SUM($I319:J319)))","v":0},{"$f":"IF(L$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>L$5,OFFSET(L316,-$B319,-K$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(L316,-$B319,-K$4+$B319)-SUM($I319:K319)))","v":0},{"$f":"IF(M$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>M$5,OFFSET(M316,-$B319,-L$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(M316,-$B319,-L$4+$B319)-SUM($I319:L319)))","v":0},{"$f":"IF(N$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>N$5,OFFSET(N316,-$B319,-M$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(N316,-$B319,-M$4+$B319)-SUM($I319:M319)))","v":0},{"$f":"IF(O$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>O$5,OFFSET(O316,-$B319,-N$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(O316,-$B319,-N$4+$B319)-SUM($I319:N319)))","v":0},{"$f":"IF(P$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>P$5,OFFSET(P316,-$B319,-O$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(P316,-$B319,-O$4+$B319)-SUM($I319:O319)))","v":0},{"$f":"IF(Q$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>Q$5,OFFSET(Q316,-$B319,-P$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(Q316,-$B319,-P$4+$B319)-SUM($I319:P319)))","v":0},{"$f":"IF(R$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>R$5,OFFSET(R316,-$B319,-Q$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(R316,-$B319,-Q$4+$B319)-SUM($I319:Q319)))","v":0},{"$f":"IF(S$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>S$5,OFFSET(S316,-$B319,-R$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(S316,-$B319,-R$4+$B319)-SUM($I319:R319)))","v":0},{"$f":"IF(T$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>T$5,OFFSET(T316,-$B319,-S$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(T316,-$B319,-S$4+$B319)-SUM($I319:S319)))","v":0},{"$f":"IF(U$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>U$5,OFFSET(U316,-$B319,-T$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(U316,-$B319,-T$4+$B319)-SUM($I319:T319)))","v":0},{"$f":"IF(V$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>V$5,OFFSET(V316,-$B319,-U$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(V316,-$B319,-U$4+$B319)-SUM($I319:U319)))","v":0},{"$f":"IF(W$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>W$5,OFFSET(W316,-$B319,-V$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(W316,-$B319,-V$4+$B319)-SUM($I319:V319)))","v":0},{"$f":"IF(X$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>X$5,OFFSET(X316,-$B319,-W$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(X316,-$B319,-W$4+$B319)-SUM($I319:W319)))","v":0},{"$f":"IF(Y$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>Y$5,OFFSET(Y316,-$B319,-X$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(Y316,-$B319,-X$4+$B319)-SUM($I319:X319)))","v":0},{"$f":"IF(Z$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>Z$5,OFFSET(Z316,-$B319,-Y$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(Z316,-$B319,-Y$4+$B319)-SUM($I319:Y319)))","v":0},{"$f":"IF(AA$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AA$5,OFFSET(AA316,-$B319,-Z$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AA316,-$B319,-Z$4+$B319)-SUM($I319:Z319)))","v":0},{"$f":"IF(AB$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AB$5,OFFSET(AB316,-$B319,-AA$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AB316,-$B319,-AA$4+$B319)-SUM($I319:AA319)))","v":0},{"$f":"IF(AC$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AC$5,OFFSET(AC316,-$B319,-AB$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AC316,-$B319,-AB$4+$B319)-SUM($I319:AB319)))","v":0},{"$f":"IF(AD$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AD$5,OFFSET(AD316,-$B319,-AC$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AD316,-$B319,-AC$4+$B319)-SUM($I319:AC319)))","v":0},{"$f":"IF(AE$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AE$5,OFFSET(AE316,-$B319,-AD$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AE316,-$B319,-AD$4+$B319)-SUM($I319:AD319)))","v":0},{"$f":"IF(AF$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AF$5,OFFSET(AF316,-$B319,-AE$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AF316,-$B319,-AE$4+$B319)-SUM($I319:AE319)))","v":0},{"$f":"IF(AG$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AG$5,OFFSET(AG316,-$B319,-AF$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AG316,-$B319,-AF$4+$B319)-SUM($I319:AF319)))","v":0},{"$f":"IF(AH$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AH$5,OFFSET(AH316,-$B319,-AG$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AH316,-$B319,-AG$4+$B319)-SUM($I319:AG319)))","v":0},{"$f":"IF(AI$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AI$5,OFFSET(AI316,-$B319,-AH$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AI316,-$B319,-AH$4+$B319)-SUM($I319:AH319)))","v":0},{"$f":"IF(AJ$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AJ$5,OFFSET(AJ316,-$B319,-AI$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AJ316,-$B319,-AI$4+$B319)-SUM($I319:AI319)))","v":0},{"$f":"IF(AK$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AK$5,OFFSET(AK316,-$B319,-AJ$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AK316,-$B319,-AJ$4+$B319)-SUM($I319:AJ319)))","v":0},{"$f":"IF(AL$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AL$5,OFFSET(AL316,-$B319,-AK$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AL316,-$B319,-AK$4+$B319)-SUM($I319:AK319)))","v":0},{"$f":"IF(AM$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AM$5,OFFSET(AM316,-$B319,-AL$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AM316,-$B319,-AL$4+$B319)-SUM($I319:AL319)))","v":0},{"$f":"IF(AN$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AN$5,OFFSET(AN316,-$B319,-AM$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AN316,-$B319,-AM$4+$B319)-SUM($I319:AM319)))","v":0},{"$f":"IF(AO$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AO$5,OFFSET(AO316,-$B319,-AN$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AO316,-$B319,-AN$4+$B319)-SUM($I319:AN319)))","v":0},{"$f":"IF(AP$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AP$5,OFFSET(AP316,-$B319,-AO$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AP316,-$B319,-AO$4+$B319)-SUM($I319:AO319)))","v":0},{"$f":"IF(AQ$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AQ$5,OFFSET(AQ316,-$B319,-AP$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AQ316,-$B319,-AP$4+$B319)-SUM($I319:AP319)))","v":0},{"$f":"IF(AR$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AR$5,OFFSET(AR316,-$B319,-AQ$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AR316,-$B319,-AQ$4+$B319)-SUM($I319:AQ319)))","v":0},{"$f":"IF(AS$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AS$5,OFFSET(AS316,-$B319,-AR$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AS316,-$B319,-AR$4+$B319)-SUM($I319:AR319)))","v":0},{"$f":"IF(AT$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AT$5,OFFSET(AT316,-$B319,-AS$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AT316,-$B319,-AS$4+$B319)-SUM($I319:AS319)))","v":0},{"$f":"IF(AU$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AU$5,OFFSET(AU316,-$B319,-AT$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AU316,-$B319,-AT$4+$B319)-SUM($I319:AT319)))","v":0},{"$f":"IF(AV$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AV$5,OFFSET(AV316,-$B319,-AU$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AV316,-$B319,-AU$4+$B319)-SUM($I319:AU319)))","v":0},{"$f":"IF(AW$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AW$5,OFFSET(AW316,-$B319,-AV$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AW316,-$B319,-AV$4+$B319)-SUM($I319:AV319)))","v":0},{"$f":"IF(AX$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AX$5,OFFSET(AX316,-$B319,-AW$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AX316,-$B319,-AW$4+$B319)-SUM($I319:AW319)))","v":0},{"$f":"IF(AY$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AY$5,OFFSET(AY316,-$B319,-AX$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AY316,-$B319,-AX$4+$B319)-SUM($I319:AX319)))","v":0},{"$f":"IF(AZ$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>AZ$5,OFFSET(AZ316,-$B319,-AY$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(AZ316,-$B319,-AY$4+$B319)-SUM($I319:AY319)))","v":0},{"$f":"IF(BA$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BA$5,OFFSET(BA316,-$B319,-AZ$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BA316,-$B319,-AZ$4+$B319)-SUM($I319:AZ319)))","v":0},{"$f":"IF(BB$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BB$5,OFFSET(BB316,-$B319,-BA$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BB316,-$B319,-BA$4+$B319)-SUM($I319:BA319)))","v":0},{"$f":"IF(BC$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BC$5,OFFSET(BC316,-$B319,-BB$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BC316,-$B319,-BB$4+$B319)-SUM($I319:BB319)))","v":0},{"$f":"IF(BD$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BD$5,OFFSET(BD316,-$B319,-BC$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BD316,-$B319,-BC$4+$B319)-SUM($I319:BC319)))","v":0},{"$f":"IF(BE$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BE$5,OFFSET(BE316,-$B319,-BD$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BE316,-$B319,-BD$4+$B319)-SUM($I319:BD319)))","v":0},{"$f":"IF(BF$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BF$5,OFFSET(BF316,-$B319,-BE$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BF316,-$B319,-BE$4+$B319)-SUM($I319:BE319)))","v":0},{"$f":"IF(BG$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BG$5,OFFSET(BG316,-$B319,-BF$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BG316,-$B319,-BF$4+$B319)-SUM($I319:BF319)))","v":0},{"$f":"IF(BH$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BH$5,OFFSET(BH316,-$B319,-BG$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BH316,-$B319,-BG$4+$B319)-SUM($I319:BG319)))","v":0},{"$f":"IF(BI$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BI$5,OFFSET(BI316,-$B319,-BH$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BI316,-$B319,-BH$4+$B319)-SUM($I319:BH319)))","v":0},{"$f":"IF(BJ$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BJ$5,OFFSET(BJ316,-$B319,-BI$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BJ316,-$B319,-BI$4+$B319)-SUM($I319:BI319)))","v":0},{"$f":"IF(BK$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BK$5,OFFSET(BK316,-$B319,-BJ$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BK316,-$B319,-BJ$4+$B319)-SUM($I319:BJ319)))","v":0},{"$f":"IF(BL$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BL$5,OFFSET(BL316,-$B319,-BK$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BL316,-$B319,-BK$4+$B319)-SUM($I319:BK319)))","v":0},{"$f":"IF(BM$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BM$5,OFFSET(BM316,-$B319,-BL$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BM316,-$B319,-BL$4+$B319)-SUM($I319:BL319)))","v":0},{"$f":"IF(BN$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BN$5,OFFSET(BN316,-$B319,-BM$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BN316,-$B319,-BM$4+$B319)-SUM($I319:BM319)))","v":0},{"$f":"IF(BO$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BO$5,OFFSET(BO316,-$B319,-BN$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BO316,-$B319,-BN$4+$B319)-SUM($I319:BN319)))","v":0},{"$f":"IF(BP$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BP$5,OFFSET(BP316,-$B319,-BO$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BP316,-$B319,-BO$4+$B319)-SUM($I319:BO319)))","v":0},{"$f":"IF(BQ$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BQ$5,OFFSET(BQ316,-$B319,-BP$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BQ316,-$B319,-BP$4+$B319)-SUM($I319:BP319)))","v":0},{"$f":"IF(BR$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BR$5,OFFSET(BR316,-$B319,-BQ$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BR316,-$B319,-BQ$4+$B319)-SUM($I319:BQ319)))","v":0},{"$f":"IF(BS$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BS$5,OFFSET(BS316,-$B319,-BR$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BS316,-$B319,-BR$4+$B319)-SUM($I319:BR319)))","v":0},{"$f":"IF(BT$5<=$D319,0,IF(SUM($D319,OFFSET($I304,-$B319,0))>BT$5,OFFSET(BT316,-$B319,-BS$4+$B319)/OFFSET($I304,-$B319,0),OFFSET(BT316,-$B319,-BS$4+$B319)-SUM($I319:BS319)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>J$5,OFFSET(J317,-$B320,-I$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(J317,-$B320,-I$4+$B320)-SUM($I320:I320)))","v":0},{"$f":"IF(K$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>K$5,OFFSET(K317,-$B320,-J$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(K317,-$B320,-J$4+$B320)-SUM($I320:J320)))","v":0},{"$f":"IF(L$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>L$5,OFFSET(L317,-$B320,-K$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(L317,-$B320,-K$4+$B320)-SUM($I320:K320)))","v":0},{"$f":"IF(M$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>M$5,OFFSET(M317,-$B320,-L$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(M317,-$B320,-L$4+$B320)-SUM($I320:L320)))","v":0},{"$f":"IF(N$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>N$5,OFFSET(N317,-$B320,-M$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(N317,-$B320,-M$4+$B320)-SUM($I320:M320)))","v":0},{"$f":"IF(O$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>O$5,OFFSET(O317,-$B320,-N$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(O317,-$B320,-N$4+$B320)-SUM($I320:N320)))","v":0},{"$f":"IF(P$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>P$5,OFFSET(P317,-$B320,-O$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(P317,-$B320,-O$4+$B320)-SUM($I320:O320)))","v":0},{"$f":"IF(Q$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>Q$5,OFFSET(Q317,-$B320,-P$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(Q317,-$B320,-P$4+$B320)-SUM($I320:P320)))","v":0},{"$f":"IF(R$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>R$5,OFFSET(R317,-$B320,-Q$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(R317,-$B320,-Q$4+$B320)-SUM($I320:Q320)))","v":0},{"$f":"IF(S$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>S$5,OFFSET(S317,-$B320,-R$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(S317,-$B320,-R$4+$B320)-SUM($I320:R320)))","v":0},{"$f":"IF(T$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>T$5,OFFSET(T317,-$B320,-S$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(T317,-$B320,-S$4+$B320)-SUM($I320:S320)))","v":0},{"$f":"IF(U$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>U$5,OFFSET(U317,-$B320,-T$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(U317,-$B320,-T$4+$B320)-SUM($I320:T320)))","v":0},{"$f":"IF(V$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>V$5,OFFSET(V317,-$B320,-U$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(V317,-$B320,-U$4+$B320)-SUM($I320:U320)))","v":0},{"$f":"IF(W$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>W$5,OFFSET(W317,-$B320,-V$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(W317,-$B320,-V$4+$B320)-SUM($I320:V320)))","v":0},{"$f":"IF(X$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>X$5,OFFSET(X317,-$B320,-W$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(X317,-$B320,-W$4+$B320)-SUM($I320:W320)))","v":0},{"$f":"IF(Y$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>Y$5,OFFSET(Y317,-$B320,-X$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(Y317,-$B320,-X$4+$B320)-SUM($I320:X320)))","v":0},{"$f":"IF(Z$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>Z$5,OFFSET(Z317,-$B320,-Y$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(Z317,-$B320,-Y$4+$B320)-SUM($I320:Y320)))","v":0},{"$f":"IF(AA$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AA$5,OFFSET(AA317,-$B320,-Z$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AA317,-$B320,-Z$4+$B320)-SUM($I320:Z320)))","v":0},{"$f":"IF(AB$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AB$5,OFFSET(AB317,-$B320,-AA$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AB317,-$B320,-AA$4+$B320)-SUM($I320:AA320)))","v":0},{"$f":"IF(AC$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AC$5,OFFSET(AC317,-$B320,-AB$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AC317,-$B320,-AB$4+$B320)-SUM($I320:AB320)))","v":0},{"$f":"IF(AD$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AD$5,OFFSET(AD317,-$B320,-AC$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AD317,-$B320,-AC$4+$B320)-SUM($I320:AC320)))","v":0},{"$f":"IF(AE$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AE$5,OFFSET(AE317,-$B320,-AD$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AE317,-$B320,-AD$4+$B320)-SUM($I320:AD320)))","v":0},{"$f":"IF(AF$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AF$5,OFFSET(AF317,-$B320,-AE$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AF317,-$B320,-AE$4+$B320)-SUM($I320:AE320)))","v":0},{"$f":"IF(AG$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AG$5,OFFSET(AG317,-$B320,-AF$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AG317,-$B320,-AF$4+$B320)-SUM($I320:AF320)))","v":0},{"$f":"IF(AH$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AH$5,OFFSET(AH317,-$B320,-AG$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AH317,-$B320,-AG$4+$B320)-SUM($I320:AG320)))","v":0},{"$f":"IF(AI$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AI$5,OFFSET(AI317,-$B320,-AH$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AI317,-$B320,-AH$4+$B320)-SUM($I320:AH320)))","v":0},{"$f":"IF(AJ$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AJ$5,OFFSET(AJ317,-$B320,-AI$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AJ317,-$B320,-AI$4+$B320)-SUM($I320:AI320)))","v":0},{"$f":"IF(AK$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AK$5,OFFSET(AK317,-$B320,-AJ$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AK317,-$B320,-AJ$4+$B320)-SUM($I320:AJ320)))","v":0},{"$f":"IF(AL$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AL$5,OFFSET(AL317,-$B320,-AK$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AL317,-$B320,-AK$4+$B320)-SUM($I320:AK320)))","v":0},{"$f":"IF(AM$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AM$5,OFFSET(AM317,-$B320,-AL$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AM317,-$B320,-AL$4+$B320)-SUM($I320:AL320)))","v":0},{"$f":"IF(AN$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AN$5,OFFSET(AN317,-$B320,-AM$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AN317,-$B320,-AM$4+$B320)-SUM($I320:AM320)))","v":0},{"$f":"IF(AO$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AO$5,OFFSET(AO317,-$B320,-AN$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AO317,-$B320,-AN$4+$B320)-SUM($I320:AN320)))","v":0},{"$f":"IF(AP$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AP$5,OFFSET(AP317,-$B320,-AO$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AP317,-$B320,-AO$4+$B320)-SUM($I320:AO320)))","v":0},{"$f":"IF(AQ$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AQ$5,OFFSET(AQ317,-$B320,-AP$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AQ317,-$B320,-AP$4+$B320)-SUM($I320:AP320)))","v":0},{"$f":"IF(AR$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AR$5,OFFSET(AR317,-$B320,-AQ$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AR317,-$B320,-AQ$4+$B320)-SUM($I320:AQ320)))","v":0},{"$f":"IF(AS$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AS$5,OFFSET(AS317,-$B320,-AR$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AS317,-$B320,-AR$4+$B320)-SUM($I320:AR320)))","v":0},{"$f":"IF(AT$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AT$5,OFFSET(AT317,-$B320,-AS$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AT317,-$B320,-AS$4+$B320)-SUM($I320:AS320)))","v":0},{"$f":"IF(AU$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AU$5,OFFSET(AU317,-$B320,-AT$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AU317,-$B320,-AT$4+$B320)-SUM($I320:AT320)))","v":0},{"$f":"IF(AV$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AV$5,OFFSET(AV317,-$B320,-AU$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AV317,-$B320,-AU$4+$B320)-SUM($I320:AU320)))","v":0},{"$f":"IF(AW$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AW$5,OFFSET(AW317,-$B320,-AV$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AW317,-$B320,-AV$4+$B320)-SUM($I320:AV320)))","v":0},{"$f":"IF(AX$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AX$5,OFFSET(AX317,-$B320,-AW$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AX317,-$B320,-AW$4+$B320)-SUM($I320:AW320)))","v":0},{"$f":"IF(AY$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AY$5,OFFSET(AY317,-$B320,-AX$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AY317,-$B320,-AX$4+$B320)-SUM($I320:AX320)))","v":0},{"$f":"IF(AZ$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>AZ$5,OFFSET(AZ317,-$B320,-AY$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(AZ317,-$B320,-AY$4+$B320)-SUM($I320:AY320)))","v":0},{"$f":"IF(BA$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BA$5,OFFSET(BA317,-$B320,-AZ$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BA317,-$B320,-AZ$4+$B320)-SUM($I320:AZ320)))","v":0},{"$f":"IF(BB$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BB$5,OFFSET(BB317,-$B320,-BA$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BB317,-$B320,-BA$4+$B320)-SUM($I320:BA320)))","v":0},{"$f":"IF(BC$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BC$5,OFFSET(BC317,-$B320,-BB$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BC317,-$B320,-BB$4+$B320)-SUM($I320:BB320)))","v":0},{"$f":"IF(BD$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BD$5,OFFSET(BD317,-$B320,-BC$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BD317,-$B320,-BC$4+$B320)-SUM($I320:BC320)))","v":0},{"$f":"IF(BE$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BE$5,OFFSET(BE317,-$B320,-BD$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BE317,-$B320,-BD$4+$B320)-SUM($I320:BD320)))","v":0},{"$f":"IF(BF$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BF$5,OFFSET(BF317,-$B320,-BE$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BF317,-$B320,-BE$4+$B320)-SUM($I320:BE320)))","v":0},{"$f":"IF(BG$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BG$5,OFFSET(BG317,-$B320,-BF$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BG317,-$B320,-BF$4+$B320)-SUM($I320:BF320)))","v":0},{"$f":"IF(BH$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BH$5,OFFSET(BH317,-$B320,-BG$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BH317,-$B320,-BG$4+$B320)-SUM($I320:BG320)))","v":0},{"$f":"IF(BI$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BI$5,OFFSET(BI317,-$B320,-BH$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BI317,-$B320,-BH$4+$B320)-SUM($I320:BH320)))","v":0},{"$f":"IF(BJ$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BJ$5,OFFSET(BJ317,-$B320,-BI$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BJ317,-$B320,-BI$4+$B320)-SUM($I320:BI320)))","v":0},{"$f":"IF(BK$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BK$5,OFFSET(BK317,-$B320,-BJ$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BK317,-$B320,-BJ$4+$B320)-SUM($I320:BJ320)))","v":0},{"$f":"IF(BL$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BL$5,OFFSET(BL317,-$B320,-BK$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BL317,-$B320,-BK$4+$B320)-SUM($I320:BK320)))","v":0},{"$f":"IF(BM$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BM$5,OFFSET(BM317,-$B320,-BL$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BM317,-$B320,-BL$4+$B320)-SUM($I320:BL320)))","v":0},{"$f":"IF(BN$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BN$5,OFFSET(BN317,-$B320,-BM$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BN317,-$B320,-BM$4+$B320)-SUM($I320:BM320)))","v":0},{"$f":"IF(BO$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BO$5,OFFSET(BO317,-$B320,-BN$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BO317,-$B320,-BN$4+$B320)-SUM($I320:BN320)))","v":0},{"$f":"IF(BP$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BP$5,OFFSET(BP317,-$B320,-BO$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BP317,-$B320,-BO$4+$B320)-SUM($I320:BO320)))","v":0},{"$f":"IF(BQ$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BQ$5,OFFSET(BQ317,-$B320,-BP$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BQ317,-$B320,-BP$4+$B320)-SUM($I320:BP320)))","v":0},{"$f":"IF(BR$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BR$5,OFFSET(BR317,-$B320,-BQ$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BR317,-$B320,-BQ$4+$B320)-SUM($I320:BQ320)))","v":0},{"$f":"IF(BS$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BS$5,OFFSET(BS317,-$B320,-BR$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BS317,-$B320,-BR$4+$B320)-SUM($I320:BR320)))","v":0},{"$f":"IF(BT$5<=$D320,0,IF(SUM($D320,OFFSET($I305,-$B320,0))>BT$5,OFFSET(BT317,-$B320,-BS$4+$B320)/OFFSET($I305,-$B320,0),OFFSET(BT317,-$B320,-BS$4+$B320)-SUM($I320:BS320)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>J$5,OFFSET(J318,-$B321,-I$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(J318,-$B321,-I$4+$B321)-SUM($I321:I321)))","v":0},{"$f":"IF(K$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>K$5,OFFSET(K318,-$B321,-J$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(K318,-$B321,-J$4+$B321)-SUM($I321:J321)))","v":0},{"$f":"IF(L$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>L$5,OFFSET(L318,-$B321,-K$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(L318,-$B321,-K$4+$B321)-SUM($I321:K321)))","v":0},{"$f":"IF(M$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>M$5,OFFSET(M318,-$B321,-L$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(M318,-$B321,-L$4+$B321)-SUM($I321:L321)))","v":0},{"$f":"IF(N$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>N$5,OFFSET(N318,-$B321,-M$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(N318,-$B321,-M$4+$B321)-SUM($I321:M321)))","v":0},{"$f":"IF(O$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>O$5,OFFSET(O318,-$B321,-N$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(O318,-$B321,-N$4+$B321)-SUM($I321:N321)))","v":0},{"$f":"IF(P$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>P$5,OFFSET(P318,-$B321,-O$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(P318,-$B321,-O$4+$B321)-SUM($I321:O321)))","v":0},{"$f":"IF(Q$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>Q$5,OFFSET(Q318,-$B321,-P$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(Q318,-$B321,-P$4+$B321)-SUM($I321:P321)))","v":0},{"$f":"IF(R$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>R$5,OFFSET(R318,-$B321,-Q$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(R318,-$B321,-Q$4+$B321)-SUM($I321:Q321)))","v":0},{"$f":"IF(S$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>S$5,OFFSET(S318,-$B321,-R$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(S318,-$B321,-R$4+$B321)-SUM($I321:R321)))","v":0},{"$f":"IF(T$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>T$5,OFFSET(T318,-$B321,-S$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(T318,-$B321,-S$4+$B321)-SUM($I321:S321)))","v":0},{"$f":"IF(U$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>U$5,OFFSET(U318,-$B321,-T$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(U318,-$B321,-T$4+$B321)-SUM($I321:T321)))","v":0},{"$f":"IF(V$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>V$5,OFFSET(V318,-$B321,-U$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(V318,-$B321,-U$4+$B321)-SUM($I321:U321)))","v":0},{"$f":"IF(W$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>W$5,OFFSET(W318,-$B321,-V$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(W318,-$B321,-V$4+$B321)-SUM($I321:V321)))","v":0},{"$f":"IF(X$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>X$5,OFFSET(X318,-$B321,-W$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(X318,-$B321,-W$4+$B321)-SUM($I321:W321)))","v":0},{"$f":"IF(Y$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>Y$5,OFFSET(Y318,-$B321,-X$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(Y318,-$B321,-X$4+$B321)-SUM($I321:X321)))","v":0},{"$f":"IF(Z$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>Z$5,OFFSET(Z318,-$B321,-Y$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(Z318,-$B321,-Y$4+$B321)-SUM($I321:Y321)))","v":0},{"$f":"IF(AA$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AA$5,OFFSET(AA318,-$B321,-Z$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AA318,-$B321,-Z$4+$B321)-SUM($I321:Z321)))","v":0},{"$f":"IF(AB$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AB$5,OFFSET(AB318,-$B321,-AA$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AB318,-$B321,-AA$4+$B321)-SUM($I321:AA321)))","v":0},{"$f":"IF(AC$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AC$5,OFFSET(AC318,-$B321,-AB$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AC318,-$B321,-AB$4+$B321)-SUM($I321:AB321)))","v":0},{"$f":"IF(AD$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AD$5,OFFSET(AD318,-$B321,-AC$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AD318,-$B321,-AC$4+$B321)-SUM($I321:AC321)))","v":0},{"$f":"IF(AE$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AE$5,OFFSET(AE318,-$B321,-AD$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AE318,-$B321,-AD$4+$B321)-SUM($I321:AD321)))","v":0},{"$f":"IF(AF$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AF$5,OFFSET(AF318,-$B321,-AE$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AF318,-$B321,-AE$4+$B321)-SUM($I321:AE321)))","v":0},{"$f":"IF(AG$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AG$5,OFFSET(AG318,-$B321,-AF$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AG318,-$B321,-AF$4+$B321)-SUM($I321:AF321)))","v":0},{"$f":"IF(AH$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AH$5,OFFSET(AH318,-$B321,-AG$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AH318,-$B321,-AG$4+$B321)-SUM($I321:AG321)))","v":0},{"$f":"IF(AI$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AI$5,OFFSET(AI318,-$B321,-AH$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AI318,-$B321,-AH$4+$B321)-SUM($I321:AH321)))","v":0},{"$f":"IF(AJ$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AJ$5,OFFSET(AJ318,-$B321,-AI$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AJ318,-$B321,-AI$4+$B321)-SUM($I321:AI321)))","v":0},{"$f":"IF(AK$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AK$5,OFFSET(AK318,-$B321,-AJ$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AK318,-$B321,-AJ$4+$B321)-SUM($I321:AJ321)))","v":0},{"$f":"IF(AL$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AL$5,OFFSET(AL318,-$B321,-AK$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AL318,-$B321,-AK$4+$B321)-SUM($I321:AK321)))","v":0},{"$f":"IF(AM$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AM$5,OFFSET(AM318,-$B321,-AL$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AM318,-$B321,-AL$4+$B321)-SUM($I321:AL321)))","v":0},{"$f":"IF(AN$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AN$5,OFFSET(AN318,-$B321,-AM$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AN318,-$B321,-AM$4+$B321)-SUM($I321:AM321)))","v":0},{"$f":"IF(AO$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AO$5,OFFSET(AO318,-$B321,-AN$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AO318,-$B321,-AN$4+$B321)-SUM($I321:AN321)))","v":0},{"$f":"IF(AP$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AP$5,OFFSET(AP318,-$B321,-AO$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AP318,-$B321,-AO$4+$B321)-SUM($I321:AO321)))","v":0},{"$f":"IF(AQ$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AQ$5,OFFSET(AQ318,-$B321,-AP$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AQ318,-$B321,-AP$4+$B321)-SUM($I321:AP321)))","v":0},{"$f":"IF(AR$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AR$5,OFFSET(AR318,-$B321,-AQ$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AR318,-$B321,-AQ$4+$B321)-SUM($I321:AQ321)))","v":0},{"$f":"IF(AS$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AS$5,OFFSET(AS318,-$B321,-AR$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AS318,-$B321,-AR$4+$B321)-SUM($I321:AR321)))","v":0},{"$f":"IF(AT$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AT$5,OFFSET(AT318,-$B321,-AS$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AT318,-$B321,-AS$4+$B321)-SUM($I321:AS321)))","v":0},{"$f":"IF(AU$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AU$5,OFFSET(AU318,-$B321,-AT$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AU318,-$B321,-AT$4+$B321)-SUM($I321:AT321)))","v":0},{"$f":"IF(AV$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AV$5,OFFSET(AV318,-$B321,-AU$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AV318,-$B321,-AU$4+$B321)-SUM($I321:AU321)))","v":0},{"$f":"IF(AW$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AW$5,OFFSET(AW318,-$B321,-AV$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AW318,-$B321,-AV$4+$B321)-SUM($I321:AV321)))","v":0},{"$f":"IF(AX$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AX$5,OFFSET(AX318,-$B321,-AW$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AX318,-$B321,-AW$4+$B321)-SUM($I321:AW321)))","v":0},{"$f":"IF(AY$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AY$5,OFFSET(AY318,-$B321,-AX$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AY318,-$B321,-AX$4+$B321)-SUM($I321:AX321)))","v":0},{"$f":"IF(AZ$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>AZ$5,OFFSET(AZ318,-$B321,-AY$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(AZ318,-$B321,-AY$4+$B321)-SUM($I321:AY321)))","v":0},{"$f":"IF(BA$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BA$5,OFFSET(BA318,-$B321,-AZ$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BA318,-$B321,-AZ$4+$B321)-SUM($I321:AZ321)))","v":0},{"$f":"IF(BB$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BB$5,OFFSET(BB318,-$B321,-BA$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BB318,-$B321,-BA$4+$B321)-SUM($I321:BA321)))","v":0},{"$f":"IF(BC$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BC$5,OFFSET(BC318,-$B321,-BB$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BC318,-$B321,-BB$4+$B321)-SUM($I321:BB321)))","v":0},{"$f":"IF(BD$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BD$5,OFFSET(BD318,-$B321,-BC$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BD318,-$B321,-BC$4+$B321)-SUM($I321:BC321)))","v":0},{"$f":"IF(BE$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BE$5,OFFSET(BE318,-$B321,-BD$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BE318,-$B321,-BD$4+$B321)-SUM($I321:BD321)))","v":0},{"$f":"IF(BF$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BF$5,OFFSET(BF318,-$B321,-BE$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BF318,-$B321,-BE$4+$B321)-SUM($I321:BE321)))","v":0},{"$f":"IF(BG$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BG$5,OFFSET(BG318,-$B321,-BF$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BG318,-$B321,-BF$4+$B321)-SUM($I321:BF321)))","v":0},{"$f":"IF(BH$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BH$5,OFFSET(BH318,-$B321,-BG$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BH318,-$B321,-BG$4+$B321)-SUM($I321:BG321)))","v":0},{"$f":"IF(BI$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BI$5,OFFSET(BI318,-$B321,-BH$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BI318,-$B321,-BH$4+$B321)-SUM($I321:BH321)))","v":0},{"$f":"IF(BJ$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BJ$5,OFFSET(BJ318,-$B321,-BI$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BJ318,-$B321,-BI$4+$B321)-SUM($I321:BI321)))","v":0},{"$f":"IF(BK$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BK$5,OFFSET(BK318,-$B321,-BJ$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BK318,-$B321,-BJ$4+$B321)-SUM($I321:BJ321)))","v":0},{"$f":"IF(BL$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BL$5,OFFSET(BL318,-$B321,-BK$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BL318,-$B321,-BK$4+$B321)-SUM($I321:BK321)))","v":0},{"$f":"IF(BM$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BM$5,OFFSET(BM318,-$B321,-BL$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BM318,-$B321,-BL$4+$B321)-SUM($I321:BL321)))","v":0},{"$f":"IF(BN$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BN$5,OFFSET(BN318,-$B321,-BM$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BN318,-$B321,-BM$4+$B321)-SUM($I321:BM321)))","v":0},{"$f":"IF(BO$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BO$5,OFFSET(BO318,-$B321,-BN$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BO318,-$B321,-BN$4+$B321)-SUM($I321:BN321)))","v":0},{"$f":"IF(BP$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BP$5,OFFSET(BP318,-$B321,-BO$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BP318,-$B321,-BO$4+$B321)-SUM($I321:BO321)))","v":0},{"$f":"IF(BQ$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BQ$5,OFFSET(BQ318,-$B321,-BP$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BQ318,-$B321,-BP$4+$B321)-SUM($I321:BP321)))","v":0},{"$f":"IF(BR$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BR$5,OFFSET(BR318,-$B321,-BQ$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BR318,-$B321,-BQ$4+$B321)-SUM($I321:BQ321)))","v":0},{"$f":"IF(BS$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BS$5,OFFSET(BS318,-$B321,-BR$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BS318,-$B321,-BR$4+$B321)-SUM($I321:BR321)))","v":0},{"$f":"IF(BT$5<=$D321,0,IF(SUM($D321,OFFSET($I306,-$B321,0))>BT$5,OFFSET(BT318,-$B321,-BS$4+$B321)/OFFSET($I306,-$B321,0),OFFSET(BT318,-$B321,-BS$4+$B321)-SUM($I321:BS321)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>J$5,OFFSET(J319,-$B322,-I$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(J319,-$B322,-I$4+$B322)-SUM($I322:I322)))","v":0},{"$f":"IF(K$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>K$5,OFFSET(K319,-$B322,-J$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(K319,-$B322,-J$4+$B322)-SUM($I322:J322)))","v":0},{"$f":"IF(L$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>L$5,OFFSET(L319,-$B322,-K$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(L319,-$B322,-K$4+$B322)-SUM($I322:K322)))","v":0},{"$f":"IF(M$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>M$5,OFFSET(M319,-$B322,-L$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(M319,-$B322,-L$4+$B322)-SUM($I322:L322)))","v":0},{"$f":"IF(N$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>N$5,OFFSET(N319,-$B322,-M$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(N319,-$B322,-M$4+$B322)-SUM($I322:M322)))","v":0},{"$f":"IF(O$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>O$5,OFFSET(O319,-$B322,-N$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(O319,-$B322,-N$4+$B322)-SUM($I322:N322)))","v":0},{"$f":"IF(P$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>P$5,OFFSET(P319,-$B322,-O$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(P319,-$B322,-O$4+$B322)-SUM($I322:O322)))","v":0},{"$f":"IF(Q$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>Q$5,OFFSET(Q319,-$B322,-P$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(Q319,-$B322,-P$4+$B322)-SUM($I322:P322)))","v":0},{"$f":"IF(R$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>R$5,OFFSET(R319,-$B322,-Q$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(R319,-$B322,-Q$4+$B322)-SUM($I322:Q322)))","v":0},{"$f":"IF(S$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>S$5,OFFSET(S319,-$B322,-R$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(S319,-$B322,-R$4+$B322)-SUM($I322:R322)))","v":0},{"$f":"IF(T$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>T$5,OFFSET(T319,-$B322,-S$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(T319,-$B322,-S$4+$B322)-SUM($I322:S322)))","v":0},{"$f":"IF(U$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>U$5,OFFSET(U319,-$B322,-T$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(U319,-$B322,-T$4+$B322)-SUM($I322:T322)))","v":0},{"$f":"IF(V$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>V$5,OFFSET(V319,-$B322,-U$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(V319,-$B322,-U$4+$B322)-SUM($I322:U322)))","v":0},{"$f":"IF(W$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>W$5,OFFSET(W319,-$B322,-V$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(W319,-$B322,-V$4+$B322)-SUM($I322:V322)))","v":0},{"$f":"IF(X$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>X$5,OFFSET(X319,-$B322,-W$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(X319,-$B322,-W$4+$B322)-SUM($I322:W322)))","v":0},{"$f":"IF(Y$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>Y$5,OFFSET(Y319,-$B322,-X$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(Y319,-$B322,-X$4+$B322)-SUM($I322:X322)))","v":0},{"$f":"IF(Z$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>Z$5,OFFSET(Z319,-$B322,-Y$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(Z319,-$B322,-Y$4+$B322)-SUM($I322:Y322)))","v":0},{"$f":"IF(AA$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AA$5,OFFSET(AA319,-$B322,-Z$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AA319,-$B322,-Z$4+$B322)-SUM($I322:Z322)))","v":0},{"$f":"IF(AB$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AB$5,OFFSET(AB319,-$B322,-AA$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AB319,-$B322,-AA$4+$B322)-SUM($I322:AA322)))","v":0},{"$f":"IF(AC$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AC$5,OFFSET(AC319,-$B322,-AB$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AC319,-$B322,-AB$4+$B322)-SUM($I322:AB322)))","v":0},{"$f":"IF(AD$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AD$5,OFFSET(AD319,-$B322,-AC$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AD319,-$B322,-AC$4+$B322)-SUM($I322:AC322)))","v":0},{"$f":"IF(AE$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AE$5,OFFSET(AE319,-$B322,-AD$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AE319,-$B322,-AD$4+$B322)-SUM($I322:AD322)))","v":0},{"$f":"IF(AF$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AF$5,OFFSET(AF319,-$B322,-AE$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AF319,-$B322,-AE$4+$B322)-SUM($I322:AE322)))","v":0},{"$f":"IF(AG$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AG$5,OFFSET(AG319,-$B322,-AF$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AG319,-$B322,-AF$4+$B322)-SUM($I322:AF322)))","v":0},{"$f":"IF(AH$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AH$5,OFFSET(AH319,-$B322,-AG$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AH319,-$B322,-AG$4+$B322)-SUM($I322:AG322)))","v":0},{"$f":"IF(AI$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AI$5,OFFSET(AI319,-$B322,-AH$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AI319,-$B322,-AH$4+$B322)-SUM($I322:AH322)))","v":0},{"$f":"IF(AJ$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AJ$5,OFFSET(AJ319,-$B322,-AI$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AJ319,-$B322,-AI$4+$B322)-SUM($I322:AI322)))","v":0},{"$f":"IF(AK$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AK$5,OFFSET(AK319,-$B322,-AJ$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AK319,-$B322,-AJ$4+$B322)-SUM($I322:AJ322)))","v":0},{"$f":"IF(AL$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AL$5,OFFSET(AL319,-$B322,-AK$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AL319,-$B322,-AK$4+$B322)-SUM($I322:AK322)))","v":0},{"$f":"IF(AM$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AM$5,OFFSET(AM319,-$B322,-AL$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AM319,-$B322,-AL$4+$B322)-SUM($I322:AL322)))","v":0},{"$f":"IF(AN$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AN$5,OFFSET(AN319,-$B322,-AM$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AN319,-$B322,-AM$4+$B322)-SUM($I322:AM322)))","v":0},{"$f":"IF(AO$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AO$5,OFFSET(AO319,-$B322,-AN$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AO319,-$B322,-AN$4+$B322)-SUM($I322:AN322)))","v":0},{"$f":"IF(AP$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AP$5,OFFSET(AP319,-$B322,-AO$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AP319,-$B322,-AO$4+$B322)-SUM($I322:AO322)))","v":0},{"$f":"IF(AQ$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AQ$5,OFFSET(AQ319,-$B322,-AP$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AQ319,-$B322,-AP$4+$B322)-SUM($I322:AP322)))","v":0},{"$f":"IF(AR$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AR$5,OFFSET(AR319,-$B322,-AQ$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AR319,-$B322,-AQ$4+$B322)-SUM($I322:AQ322)))","v":0},{"$f":"IF(AS$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AS$5,OFFSET(AS319,-$B322,-AR$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AS319,-$B322,-AR$4+$B322)-SUM($I322:AR322)))","v":0},{"$f":"IF(AT$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AT$5,OFFSET(AT319,-$B322,-AS$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AT319,-$B322,-AS$4+$B322)-SUM($I322:AS322)))","v":0},{"$f":"IF(AU$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AU$5,OFFSET(AU319,-$B322,-AT$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AU319,-$B322,-AT$4+$B322)-SUM($I322:AT322)))","v":0},{"$f":"IF(AV$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AV$5,OFFSET(AV319,-$B322,-AU$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AV319,-$B322,-AU$4+$B322)-SUM($I322:AU322)))","v":0},{"$f":"IF(AW$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AW$5,OFFSET(AW319,-$B322,-AV$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AW319,-$B322,-AV$4+$B322)-SUM($I322:AV322)))","v":0},{"$f":"IF(AX$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AX$5,OFFSET(AX319,-$B322,-AW$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AX319,-$B322,-AW$4+$B322)-SUM($I322:AW322)))","v":0},{"$f":"IF(AY$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AY$5,OFFSET(AY319,-$B322,-AX$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AY319,-$B322,-AX$4+$B322)-SUM($I322:AX322)))","v":0},{"$f":"IF(AZ$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>AZ$5,OFFSET(AZ319,-$B322,-AY$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(AZ319,-$B322,-AY$4+$B322)-SUM($I322:AY322)))","v":0},{"$f":"IF(BA$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BA$5,OFFSET(BA319,-$B322,-AZ$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BA319,-$B322,-AZ$4+$B322)-SUM($I322:AZ322)))","v":0},{"$f":"IF(BB$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BB$5,OFFSET(BB319,-$B322,-BA$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BB319,-$B322,-BA$4+$B322)-SUM($I322:BA322)))","v":0},{"$f":"IF(BC$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BC$5,OFFSET(BC319,-$B322,-BB$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BC319,-$B322,-BB$4+$B322)-SUM($I322:BB322)))","v":0},{"$f":"IF(BD$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BD$5,OFFSET(BD319,-$B322,-BC$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BD319,-$B322,-BC$4+$B322)-SUM($I322:BC322)))","v":0},{"$f":"IF(BE$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BE$5,OFFSET(BE319,-$B322,-BD$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BE319,-$B322,-BD$4+$B322)-SUM($I322:BD322)))","v":0},{"$f":"IF(BF$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BF$5,OFFSET(BF319,-$B322,-BE$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BF319,-$B322,-BE$4+$B322)-SUM($I322:BE322)))","v":0},{"$f":"IF(BG$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BG$5,OFFSET(BG319,-$B322,-BF$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BG319,-$B322,-BF$4+$B322)-SUM($I322:BF322)))","v":0},{"$f":"IF(BH$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BH$5,OFFSET(BH319,-$B322,-BG$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BH319,-$B322,-BG$4+$B322)-SUM($I322:BG322)))","v":0},{"$f":"IF(BI$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BI$5,OFFSET(BI319,-$B322,-BH$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BI319,-$B322,-BH$4+$B322)-SUM($I322:BH322)))","v":0},{"$f":"IF(BJ$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BJ$5,OFFSET(BJ319,-$B322,-BI$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BJ319,-$B322,-BI$4+$B322)-SUM($I322:BI322)))","v":0},{"$f":"IF(BK$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BK$5,OFFSET(BK319,-$B322,-BJ$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BK319,-$B322,-BJ$4+$B322)-SUM($I322:BJ322)))","v":0},{"$f":"IF(BL$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BL$5,OFFSET(BL319,-$B322,-BK$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BL319,-$B322,-BK$4+$B322)-SUM($I322:BK322)))","v":0},{"$f":"IF(BM$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BM$5,OFFSET(BM319,-$B322,-BL$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BM319,-$B322,-BL$4+$B322)-SUM($I322:BL322)))","v":0},{"$f":"IF(BN$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BN$5,OFFSET(BN319,-$B322,-BM$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BN319,-$B322,-BM$4+$B322)-SUM($I322:BM322)))","v":0},{"$f":"IF(BO$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BO$5,OFFSET(BO319,-$B322,-BN$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BO319,-$B322,-BN$4+$B322)-SUM($I322:BN322)))","v":0},{"$f":"IF(BP$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BP$5,OFFSET(BP319,-$B322,-BO$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BP319,-$B322,-BO$4+$B322)-SUM($I322:BO322)))","v":0},{"$f":"IF(BQ$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BQ$5,OFFSET(BQ319,-$B322,-BP$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BQ319,-$B322,-BP$4+$B322)-SUM($I322:BP322)))","v":0},{"$f":"IF(BR$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BR$5,OFFSET(BR319,-$B322,-BQ$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BR319,-$B322,-BQ$4+$B322)-SUM($I322:BQ322)))","v":0},{"$f":"IF(BS$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BS$5,OFFSET(BS319,-$B322,-BR$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BS319,-$B322,-BR$4+$B322)-SUM($I322:BR322)))","v":0},{"$f":"IF(BT$5<=$D322,0,IF(SUM($D322,OFFSET($I307,-$B322,0))>BT$5,OFFSET(BT319,-$B322,-BS$4+$B322)/OFFSET($I307,-$B322,0),OFFSET(BT319,-$B322,-BS$4+$B322)-SUM($I322:BS322)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>J$5,OFFSET(J320,-$B323,-I$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(J320,-$B323,-I$4+$B323)-SUM($I323:I323)))","v":0},{"$f":"IF(K$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>K$5,OFFSET(K320,-$B323,-J$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(K320,-$B323,-J$4+$B323)-SUM($I323:J323)))","v":0},{"$f":"IF(L$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>L$5,OFFSET(L320,-$B323,-K$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(L320,-$B323,-K$4+$B323)-SUM($I323:K323)))","v":0},{"$f":"IF(M$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>M$5,OFFSET(M320,-$B323,-L$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(M320,-$B323,-L$4+$B323)-SUM($I323:L323)))","v":0},{"$f":"IF(N$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>N$5,OFFSET(N320,-$B323,-M$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(N320,-$B323,-M$4+$B323)-SUM($I323:M323)))","v":0},{"$f":"IF(O$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>O$5,OFFSET(O320,-$B323,-N$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(O320,-$B323,-N$4+$B323)-SUM($I323:N323)))","v":0},{"$f":"IF(P$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>P$5,OFFSET(P320,-$B323,-O$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(P320,-$B323,-O$4+$B323)-SUM($I323:O323)))","v":0},{"$f":"IF(Q$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>Q$5,OFFSET(Q320,-$B323,-P$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(Q320,-$B323,-P$4+$B323)-SUM($I323:P323)))","v":0},{"$f":"IF(R$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>R$5,OFFSET(R320,-$B323,-Q$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(R320,-$B323,-Q$4+$B323)-SUM($I323:Q323)))","v":0},{"$f":"IF(S$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>S$5,OFFSET(S320,-$B323,-R$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(S320,-$B323,-R$4+$B323)-SUM($I323:R323)))","v":0},{"$f":"IF(T$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>T$5,OFFSET(T320,-$B323,-S$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(T320,-$B323,-S$4+$B323)-SUM($I323:S323)))","v":0},{"$f":"IF(U$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>U$5,OFFSET(U320,-$B323,-T$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(U320,-$B323,-T$4+$B323)-SUM($I323:T323)))","v":0},{"$f":"IF(V$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>V$5,OFFSET(V320,-$B323,-U$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(V320,-$B323,-U$4+$B323)-SUM($I323:U323)))","v":0},{"$f":"IF(W$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>W$5,OFFSET(W320,-$B323,-V$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(W320,-$B323,-V$4+$B323)-SUM($I323:V323)))","v":0},{"$f":"IF(X$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>X$5,OFFSET(X320,-$B323,-W$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(X320,-$B323,-W$4+$B323)-SUM($I323:W323)))","v":0},{"$f":"IF(Y$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>Y$5,OFFSET(Y320,-$B323,-X$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(Y320,-$B323,-X$4+$B323)-SUM($I323:X323)))","v":0},{"$f":"IF(Z$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>Z$5,OFFSET(Z320,-$B323,-Y$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(Z320,-$B323,-Y$4+$B323)-SUM($I323:Y323)))","v":0},{"$f":"IF(AA$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AA$5,OFFSET(AA320,-$B323,-Z$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AA320,-$B323,-Z$4+$B323)-SUM($I323:Z323)))","v":0},{"$f":"IF(AB$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AB$5,OFFSET(AB320,-$B323,-AA$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AB320,-$B323,-AA$4+$B323)-SUM($I323:AA323)))","v":0},{"$f":"IF(AC$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AC$5,OFFSET(AC320,-$B323,-AB$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AC320,-$B323,-AB$4+$B323)-SUM($I323:AB323)))","v":0},{"$f":"IF(AD$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AD$5,OFFSET(AD320,-$B323,-AC$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AD320,-$B323,-AC$4+$B323)-SUM($I323:AC323)))","v":0},{"$f":"IF(AE$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AE$5,OFFSET(AE320,-$B323,-AD$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AE320,-$B323,-AD$4+$B323)-SUM($I323:AD323)))","v":0},{"$f":"IF(AF$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AF$5,OFFSET(AF320,-$B323,-AE$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AF320,-$B323,-AE$4+$B323)-SUM($I323:AE323)))","v":0},{"$f":"IF(AG$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AG$5,OFFSET(AG320,-$B323,-AF$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AG320,-$B323,-AF$4+$B323)-SUM($I323:AF323)))","v":0},{"$f":"IF(AH$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AH$5,OFFSET(AH320,-$B323,-AG$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AH320,-$B323,-AG$4+$B323)-SUM($I323:AG323)))","v":0},{"$f":"IF(AI$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AI$5,OFFSET(AI320,-$B323,-AH$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AI320,-$B323,-AH$4+$B323)-SUM($I323:AH323)))","v":0},{"$f":"IF(AJ$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AJ$5,OFFSET(AJ320,-$B323,-AI$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AJ320,-$B323,-AI$4+$B323)-SUM($I323:AI323)))","v":0},{"$f":"IF(AK$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AK$5,OFFSET(AK320,-$B323,-AJ$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AK320,-$B323,-AJ$4+$B323)-SUM($I323:AJ323)))","v":0},{"$f":"IF(AL$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AL$5,OFFSET(AL320,-$B323,-AK$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AL320,-$B323,-AK$4+$B323)-SUM($I323:AK323)))","v":0},{"$f":"IF(AM$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AM$5,OFFSET(AM320,-$B323,-AL$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AM320,-$B323,-AL$4+$B323)-SUM($I323:AL323)))","v":0},{"$f":"IF(AN$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AN$5,OFFSET(AN320,-$B323,-AM$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AN320,-$B323,-AM$4+$B323)-SUM($I323:AM323)))","v":0},{"$f":"IF(AO$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AO$5,OFFSET(AO320,-$B323,-AN$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AO320,-$B323,-AN$4+$B323)-SUM($I323:AN323)))","v":0},{"$f":"IF(AP$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AP$5,OFFSET(AP320,-$B323,-AO$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AP320,-$B323,-AO$4+$B323)-SUM($I323:AO323)))","v":0},{"$f":"IF(AQ$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AQ$5,OFFSET(AQ320,-$B323,-AP$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AQ320,-$B323,-AP$4+$B323)-SUM($I323:AP323)))","v":0},{"$f":"IF(AR$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AR$5,OFFSET(AR320,-$B323,-AQ$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AR320,-$B323,-AQ$4+$B323)-SUM($I323:AQ323)))","v":0},{"$f":"IF(AS$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AS$5,OFFSET(AS320,-$B323,-AR$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AS320,-$B323,-AR$4+$B323)-SUM($I323:AR323)))","v":0},{"$f":"IF(AT$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AT$5,OFFSET(AT320,-$B323,-AS$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AT320,-$B323,-AS$4+$B323)-SUM($I323:AS323)))","v":0},{"$f":"IF(AU$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AU$5,OFFSET(AU320,-$B323,-AT$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AU320,-$B323,-AT$4+$B323)-SUM($I323:AT323)))","v":0},{"$f":"IF(AV$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AV$5,OFFSET(AV320,-$B323,-AU$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AV320,-$B323,-AU$4+$B323)-SUM($I323:AU323)))","v":0},{"$f":"IF(AW$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AW$5,OFFSET(AW320,-$B323,-AV$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AW320,-$B323,-AV$4+$B323)-SUM($I323:AV323)))","v":0},{"$f":"IF(AX$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AX$5,OFFSET(AX320,-$B323,-AW$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AX320,-$B323,-AW$4+$B323)-SUM($I323:AW323)))","v":0},{"$f":"IF(AY$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AY$5,OFFSET(AY320,-$B323,-AX$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AY320,-$B323,-AX$4+$B323)-SUM($I323:AX323)))","v":0},{"$f":"IF(AZ$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>AZ$5,OFFSET(AZ320,-$B323,-AY$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(AZ320,-$B323,-AY$4+$B323)-SUM($I323:AY323)))","v":0},{"$f":"IF(BA$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BA$5,OFFSET(BA320,-$B323,-AZ$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BA320,-$B323,-AZ$4+$B323)-SUM($I323:AZ323)))","v":0},{"$f":"IF(BB$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BB$5,OFFSET(BB320,-$B323,-BA$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BB320,-$B323,-BA$4+$B323)-SUM($I323:BA323)))","v":0},{"$f":"IF(BC$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BC$5,OFFSET(BC320,-$B323,-BB$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BC320,-$B323,-BB$4+$B323)-SUM($I323:BB323)))","v":0},{"$f":"IF(BD$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BD$5,OFFSET(BD320,-$B323,-BC$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BD320,-$B323,-BC$4+$B323)-SUM($I323:BC323)))","v":0},{"$f":"IF(BE$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BE$5,OFFSET(BE320,-$B323,-BD$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BE320,-$B323,-BD$4+$B323)-SUM($I323:BD323)))","v":0},{"$f":"IF(BF$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BF$5,OFFSET(BF320,-$B323,-BE$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BF320,-$B323,-BE$4+$B323)-SUM($I323:BE323)))","v":0},{"$f":"IF(BG$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BG$5,OFFSET(BG320,-$B323,-BF$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BG320,-$B323,-BF$4+$B323)-SUM($I323:BF323)))","v":0},{"$f":"IF(BH$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BH$5,OFFSET(BH320,-$B323,-BG$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BH320,-$B323,-BG$4+$B323)-SUM($I323:BG323)))","v":0},{"$f":"IF(BI$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BI$5,OFFSET(BI320,-$B323,-BH$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BI320,-$B323,-BH$4+$B323)-SUM($I323:BH323)))","v":0},{"$f":"IF(BJ$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BJ$5,OFFSET(BJ320,-$B323,-BI$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BJ320,-$B323,-BI$4+$B323)-SUM($I323:BI323)))","v":0},{"$f":"IF(BK$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BK$5,OFFSET(BK320,-$B323,-BJ$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BK320,-$B323,-BJ$4+$B323)-SUM($I323:BJ323)))","v":0},{"$f":"IF(BL$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BL$5,OFFSET(BL320,-$B323,-BK$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BL320,-$B323,-BK$4+$B323)-SUM($I323:BK323)))","v":0},{"$f":"IF(BM$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BM$5,OFFSET(BM320,-$B323,-BL$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BM320,-$B323,-BL$4+$B323)-SUM($I323:BL323)))","v":0},{"$f":"IF(BN$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BN$5,OFFSET(BN320,-$B323,-BM$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BN320,-$B323,-BM$4+$B323)-SUM($I323:BM323)))","v":0},{"$f":"IF(BO$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BO$5,OFFSET(BO320,-$B323,-BN$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BO320,-$B323,-BN$4+$B323)-SUM($I323:BN323)))","v":0},{"$f":"IF(BP$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BP$5,OFFSET(BP320,-$B323,-BO$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BP320,-$B323,-BO$4+$B323)-SUM($I323:BO323)))","v":0},{"$f":"IF(BQ$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BQ$5,OFFSET(BQ320,-$B323,-BP$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BQ320,-$B323,-BP$4+$B323)-SUM($I323:BP323)))","v":0},{"$f":"IF(BR$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BR$5,OFFSET(BR320,-$B323,-BQ$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BR320,-$B323,-BQ$4+$B323)-SUM($I323:BQ323)))","v":0},{"$f":"IF(BS$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BS$5,OFFSET(BS320,-$B323,-BR$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BS320,-$B323,-BR$4+$B323)-SUM($I323:BR323)))","v":0},{"$f":"IF(BT$5<=$D323,0,IF(SUM($D323,OFFSET($I308,-$B323,0))>BT$5,OFFSET(BT320,-$B323,-BS$4+$B323)/OFFSET($I308,-$B323,0),OFFSET(BT320,-$B323,-BS$4+$B323)-SUM($I323:BS323)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>J$5,OFFSET(J321,-$B324,-I$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(J321,-$B324,-I$4+$B324)-SUM($I324:I324)))","v":0},{"$f":"IF(K$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>K$5,OFFSET(K321,-$B324,-J$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(K321,-$B324,-J$4+$B324)-SUM($I324:J324)))","v":0},{"$f":"IF(L$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>L$5,OFFSET(L321,-$B324,-K$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(L321,-$B324,-K$4+$B324)-SUM($I324:K324)))","v":0},{"$f":"IF(M$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>M$5,OFFSET(M321,-$B324,-L$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(M321,-$B324,-L$4+$B324)-SUM($I324:L324)))","v":0},{"$f":"IF(N$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>N$5,OFFSET(N321,-$B324,-M$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(N321,-$B324,-M$4+$B324)-SUM($I324:M324)))","v":0},{"$f":"IF(O$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>O$5,OFFSET(O321,-$B324,-N$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(O321,-$B324,-N$4+$B324)-SUM($I324:N324)))","v":0},{"$f":"IF(P$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>P$5,OFFSET(P321,-$B324,-O$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(P321,-$B324,-O$4+$B324)-SUM($I324:O324)))","v":0},{"$f":"IF(Q$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>Q$5,OFFSET(Q321,-$B324,-P$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(Q321,-$B324,-P$4+$B324)-SUM($I324:P324)))","v":0},{"$f":"IF(R$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>R$5,OFFSET(R321,-$B324,-Q$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(R321,-$B324,-Q$4+$B324)-SUM($I324:Q324)))","v":0},{"$f":"IF(S$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>S$5,OFFSET(S321,-$B324,-R$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(S321,-$B324,-R$4+$B324)-SUM($I324:R324)))","v":0},{"$f":"IF(T$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>T$5,OFFSET(T321,-$B324,-S$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(T321,-$B324,-S$4+$B324)-SUM($I324:S324)))","v":0},{"$f":"IF(U$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>U$5,OFFSET(U321,-$B324,-T$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(U321,-$B324,-T$4+$B324)-SUM($I324:T324)))","v":0},{"$f":"IF(V$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>V$5,OFFSET(V321,-$B324,-U$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(V321,-$B324,-U$4+$B324)-SUM($I324:U324)))","v":0},{"$f":"IF(W$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>W$5,OFFSET(W321,-$B324,-V$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(W321,-$B324,-V$4+$B324)-SUM($I324:V324)))","v":0},{"$f":"IF(X$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>X$5,OFFSET(X321,-$B324,-W$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(X321,-$B324,-W$4+$B324)-SUM($I324:W324)))","v":0},{"$f":"IF(Y$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>Y$5,OFFSET(Y321,-$B324,-X$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(Y321,-$B324,-X$4+$B324)-SUM($I324:X324)))","v":0},{"$f":"IF(Z$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>Z$5,OFFSET(Z321,-$B324,-Y$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(Z321,-$B324,-Y$4+$B324)-SUM($I324:Y324)))","v":0},{"$f":"IF(AA$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AA$5,OFFSET(AA321,-$B324,-Z$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AA321,-$B324,-Z$4+$B324)-SUM($I324:Z324)))","v":0},{"$f":"IF(AB$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AB$5,OFFSET(AB321,-$B324,-AA$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AB321,-$B324,-AA$4+$B324)-SUM($I324:AA324)))","v":0},{"$f":"IF(AC$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AC$5,OFFSET(AC321,-$B324,-AB$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AC321,-$B324,-AB$4+$B324)-SUM($I324:AB324)))","v":0},{"$f":"IF(AD$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AD$5,OFFSET(AD321,-$B324,-AC$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AD321,-$B324,-AC$4+$B324)-SUM($I324:AC324)))","v":0},{"$f":"IF(AE$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AE$5,OFFSET(AE321,-$B324,-AD$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AE321,-$B324,-AD$4+$B324)-SUM($I324:AD324)))","v":0},{"$f":"IF(AF$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AF$5,OFFSET(AF321,-$B324,-AE$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AF321,-$B324,-AE$4+$B324)-SUM($I324:AE324)))","v":0},{"$f":"IF(AG$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AG$5,OFFSET(AG321,-$B324,-AF$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AG321,-$B324,-AF$4+$B324)-SUM($I324:AF324)))","v":0},{"$f":"IF(AH$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AH$5,OFFSET(AH321,-$B324,-AG$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AH321,-$B324,-AG$4+$B324)-SUM($I324:AG324)))","v":0},{"$f":"IF(AI$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AI$5,OFFSET(AI321,-$B324,-AH$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AI321,-$B324,-AH$4+$B324)-SUM($I324:AH324)))","v":0},{"$f":"IF(AJ$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AJ$5,OFFSET(AJ321,-$B324,-AI$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AJ321,-$B324,-AI$4+$B324)-SUM($I324:AI324)))","v":0},{"$f":"IF(AK$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AK$5,OFFSET(AK321,-$B324,-AJ$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AK321,-$B324,-AJ$4+$B324)-SUM($I324:AJ324)))","v":0},{"$f":"IF(AL$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AL$5,OFFSET(AL321,-$B324,-AK$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AL321,-$B324,-AK$4+$B324)-SUM($I324:AK324)))","v":0},{"$f":"IF(AM$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AM$5,OFFSET(AM321,-$B324,-AL$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AM321,-$B324,-AL$4+$B324)-SUM($I324:AL324)))","v":0},{"$f":"IF(AN$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AN$5,OFFSET(AN321,-$B324,-AM$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AN321,-$B324,-AM$4+$B324)-SUM($I324:AM324)))","v":0},{"$f":"IF(AO$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AO$5,OFFSET(AO321,-$B324,-AN$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AO321,-$B324,-AN$4+$B324)-SUM($I324:AN324)))","v":0},{"$f":"IF(AP$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AP$5,OFFSET(AP321,-$B324,-AO$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AP321,-$B324,-AO$4+$B324)-SUM($I324:AO324)))","v":0},{"$f":"IF(AQ$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AQ$5,OFFSET(AQ321,-$B324,-AP$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AQ321,-$B324,-AP$4+$B324)-SUM($I324:AP324)))","v":0},{"$f":"IF(AR$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AR$5,OFFSET(AR321,-$B324,-AQ$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AR321,-$B324,-AQ$4+$B324)-SUM($I324:AQ324)))","v":0},{"$f":"IF(AS$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AS$5,OFFSET(AS321,-$B324,-AR$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AS321,-$B324,-AR$4+$B324)-SUM($I324:AR324)))","v":0},{"$f":"IF(AT$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AT$5,OFFSET(AT321,-$B324,-AS$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AT321,-$B324,-AS$4+$B324)-SUM($I324:AS324)))","v":0},{"$f":"IF(AU$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AU$5,OFFSET(AU321,-$B324,-AT$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AU321,-$B324,-AT$4+$B324)-SUM($I324:AT324)))","v":0},{"$f":"IF(AV$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AV$5,OFFSET(AV321,-$B324,-AU$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AV321,-$B324,-AU$4+$B324)-SUM($I324:AU324)))","v":0},{"$f":"IF(AW$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AW$5,OFFSET(AW321,-$B324,-AV$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AW321,-$B324,-AV$4+$B324)-SUM($I324:AV324)))","v":0},{"$f":"IF(AX$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AX$5,OFFSET(AX321,-$B324,-AW$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AX321,-$B324,-AW$4+$B324)-SUM($I324:AW324)))","v":0},{"$f":"IF(AY$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AY$5,OFFSET(AY321,-$B324,-AX$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AY321,-$B324,-AX$4+$B324)-SUM($I324:AX324)))","v":0},{"$f":"IF(AZ$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>AZ$5,OFFSET(AZ321,-$B324,-AY$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(AZ321,-$B324,-AY$4+$B324)-SUM($I324:AY324)))","v":0},{"$f":"IF(BA$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BA$5,OFFSET(BA321,-$B324,-AZ$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BA321,-$B324,-AZ$4+$B324)-SUM($I324:AZ324)))","v":0},{"$f":"IF(BB$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BB$5,OFFSET(BB321,-$B324,-BA$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BB321,-$B324,-BA$4+$B324)-SUM($I324:BA324)))","v":0},{"$f":"IF(BC$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BC$5,OFFSET(BC321,-$B324,-BB$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BC321,-$B324,-BB$4+$B324)-SUM($I324:BB324)))","v":0},{"$f":"IF(BD$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BD$5,OFFSET(BD321,-$B324,-BC$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BD321,-$B324,-BC$4+$B324)-SUM($I324:BC324)))","v":0},{"$f":"IF(BE$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BE$5,OFFSET(BE321,-$B324,-BD$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BE321,-$B324,-BD$4+$B324)-SUM($I324:BD324)))","v":0},{"$f":"IF(BF$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BF$5,OFFSET(BF321,-$B324,-BE$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BF321,-$B324,-BE$4+$B324)-SUM($I324:BE324)))","v":0},{"$f":"IF(BG$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BG$5,OFFSET(BG321,-$B324,-BF$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BG321,-$B324,-BF$4+$B324)-SUM($I324:BF324)))","v":0},{"$f":"IF(BH$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BH$5,OFFSET(BH321,-$B324,-BG$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BH321,-$B324,-BG$4+$B324)-SUM($I324:BG324)))","v":0},{"$f":"IF(BI$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BI$5,OFFSET(BI321,-$B324,-BH$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BI321,-$B324,-BH$4+$B324)-SUM($I324:BH324)))","v":0},{"$f":"IF(BJ$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BJ$5,OFFSET(BJ321,-$B324,-BI$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BJ321,-$B324,-BI$4+$B324)-SUM($I324:BI324)))","v":0},{"$f":"IF(BK$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BK$5,OFFSET(BK321,-$B324,-BJ$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BK321,-$B324,-BJ$4+$B324)-SUM($I324:BJ324)))","v":0},{"$f":"IF(BL$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BL$5,OFFSET(BL321,-$B324,-BK$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BL321,-$B324,-BK$4+$B324)-SUM($I324:BK324)))","v":0},{"$f":"IF(BM$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BM$5,OFFSET(BM321,-$B324,-BL$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BM321,-$B324,-BL$4+$B324)-SUM($I324:BL324)))","v":0},{"$f":"IF(BN$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BN$5,OFFSET(BN321,-$B324,-BM$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BN321,-$B324,-BM$4+$B324)-SUM($I324:BM324)))","v":0},{"$f":"IF(BO$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BO$5,OFFSET(BO321,-$B324,-BN$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BO321,-$B324,-BN$4+$B324)-SUM($I324:BN324)))","v":0},{"$f":"IF(BP$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BP$5,OFFSET(BP321,-$B324,-BO$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BP321,-$B324,-BO$4+$B324)-SUM($I324:BO324)))","v":0},{"$f":"IF(BQ$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BQ$5,OFFSET(BQ321,-$B324,-BP$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BQ321,-$B324,-BP$4+$B324)-SUM($I324:BP324)))","v":0},{"$f":"IF(BR$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BR$5,OFFSET(BR321,-$B324,-BQ$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BR321,-$B324,-BQ$4+$B324)-SUM($I324:BQ324)))","v":0},{"$f":"IF(BS$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BS$5,OFFSET(BS321,-$B324,-BR$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BS321,-$B324,-BR$4+$B324)-SUM($I324:BR324)))","v":0},{"$f":"IF(BT$5<=$D324,0,IF(SUM($D324,OFFSET($I309,-$B324,0))>BT$5,OFFSET(BT321,-$B324,-BS$4+$B324)/OFFSET($I309,-$B324,0),OFFSET(BT321,-$B324,-BS$4+$B324)-SUM($I324:BS324)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>J$5,OFFSET(J322,-$B325,-I$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(J322,-$B325,-I$4+$B325)-SUM($I325:I325)))","v":0},{"$f":"IF(K$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>K$5,OFFSET(K322,-$B325,-J$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(K322,-$B325,-J$4+$B325)-SUM($I325:J325)))","v":0},{"$f":"IF(L$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>L$5,OFFSET(L322,-$B325,-K$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(L322,-$B325,-K$4+$B325)-SUM($I325:K325)))","v":0},{"$f":"IF(M$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>M$5,OFFSET(M322,-$B325,-L$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(M322,-$B325,-L$4+$B325)-SUM($I325:L325)))","v":0},{"$f":"IF(N$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>N$5,OFFSET(N322,-$B325,-M$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(N322,-$B325,-M$4+$B325)-SUM($I325:M325)))","v":0},{"$f":"IF(O$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>O$5,OFFSET(O322,-$B325,-N$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(O322,-$B325,-N$4+$B325)-SUM($I325:N325)))","v":0},{"$f":"IF(P$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>P$5,OFFSET(P322,-$B325,-O$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(P322,-$B325,-O$4+$B325)-SUM($I325:O325)))","v":0},{"$f":"IF(Q$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>Q$5,OFFSET(Q322,-$B325,-P$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(Q322,-$B325,-P$4+$B325)-SUM($I325:P325)))","v":0},{"$f":"IF(R$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>R$5,OFFSET(R322,-$B325,-Q$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(R322,-$B325,-Q$4+$B325)-SUM($I325:Q325)))","v":0},{"$f":"IF(S$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>S$5,OFFSET(S322,-$B325,-R$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(S322,-$B325,-R$4+$B325)-SUM($I325:R325)))","v":0},{"$f":"IF(T$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>T$5,OFFSET(T322,-$B325,-S$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(T322,-$B325,-S$4+$B325)-SUM($I325:S325)))","v":0},{"$f":"IF(U$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>U$5,OFFSET(U322,-$B325,-T$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(U322,-$B325,-T$4+$B325)-SUM($I325:T325)))","v":0},{"$f":"IF(V$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>V$5,OFFSET(V322,-$B325,-U$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(V322,-$B325,-U$4+$B325)-SUM($I325:U325)))","v":0},{"$f":"IF(W$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>W$5,OFFSET(W322,-$B325,-V$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(W322,-$B325,-V$4+$B325)-SUM($I325:V325)))","v":0},{"$f":"IF(X$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>X$5,OFFSET(X322,-$B325,-W$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(X322,-$B325,-W$4+$B325)-SUM($I325:W325)))","v":0},{"$f":"IF(Y$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>Y$5,OFFSET(Y322,-$B325,-X$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(Y322,-$B325,-X$4+$B325)-SUM($I325:X325)))","v":0},{"$f":"IF(Z$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>Z$5,OFFSET(Z322,-$B325,-Y$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(Z322,-$B325,-Y$4+$B325)-SUM($I325:Y325)))","v":0},{"$f":"IF(AA$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AA$5,OFFSET(AA322,-$B325,-Z$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AA322,-$B325,-Z$4+$B325)-SUM($I325:Z325)))","v":0},{"$f":"IF(AB$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AB$5,OFFSET(AB322,-$B325,-AA$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AB322,-$B325,-AA$4+$B325)-SUM($I325:AA325)))","v":0},{"$f":"IF(AC$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AC$5,OFFSET(AC322,-$B325,-AB$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AC322,-$B325,-AB$4+$B325)-SUM($I325:AB325)))","v":0},{"$f":"IF(AD$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AD$5,OFFSET(AD322,-$B325,-AC$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AD322,-$B325,-AC$4+$B325)-SUM($I325:AC325)))","v":0},{"$f":"IF(AE$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AE$5,OFFSET(AE322,-$B325,-AD$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AE322,-$B325,-AD$4+$B325)-SUM($I325:AD325)))","v":0},{"$f":"IF(AF$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AF$5,OFFSET(AF322,-$B325,-AE$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AF322,-$B325,-AE$4+$B325)-SUM($I325:AE325)))","v":0},{"$f":"IF(AG$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AG$5,OFFSET(AG322,-$B325,-AF$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AG322,-$B325,-AF$4+$B325)-SUM($I325:AF325)))","v":0},{"$f":"IF(AH$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AH$5,OFFSET(AH322,-$B325,-AG$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AH322,-$B325,-AG$4+$B325)-SUM($I325:AG325)))","v":0},{"$f":"IF(AI$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AI$5,OFFSET(AI322,-$B325,-AH$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AI322,-$B325,-AH$4+$B325)-SUM($I325:AH325)))","v":0},{"$f":"IF(AJ$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AJ$5,OFFSET(AJ322,-$B325,-AI$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AJ322,-$B325,-AI$4+$B325)-SUM($I325:AI325)))","v":0},{"$f":"IF(AK$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AK$5,OFFSET(AK322,-$B325,-AJ$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AK322,-$B325,-AJ$4+$B325)-SUM($I325:AJ325)))","v":0},{"$f":"IF(AL$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AL$5,OFFSET(AL322,-$B325,-AK$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AL322,-$B325,-AK$4+$B325)-SUM($I325:AK325)))","v":0},{"$f":"IF(AM$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AM$5,OFFSET(AM322,-$B325,-AL$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AM322,-$B325,-AL$4+$B325)-SUM($I325:AL325)))","v":0},{"$f":"IF(AN$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AN$5,OFFSET(AN322,-$B325,-AM$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AN322,-$B325,-AM$4+$B325)-SUM($I325:AM325)))","v":0},{"$f":"IF(AO$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AO$5,OFFSET(AO322,-$B325,-AN$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AO322,-$B325,-AN$4+$B325)-SUM($I325:AN325)))","v":0},{"$f":"IF(AP$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AP$5,OFFSET(AP322,-$B325,-AO$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AP322,-$B325,-AO$4+$B325)-SUM($I325:AO325)))","v":0},{"$f":"IF(AQ$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AQ$5,OFFSET(AQ322,-$B325,-AP$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AQ322,-$B325,-AP$4+$B325)-SUM($I325:AP325)))","v":0},{"$f":"IF(AR$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AR$5,OFFSET(AR322,-$B325,-AQ$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AR322,-$B325,-AQ$4+$B325)-SUM($I325:AQ325)))","v":0},{"$f":"IF(AS$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AS$5,OFFSET(AS322,-$B325,-AR$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AS322,-$B325,-AR$4+$B325)-SUM($I325:AR325)))","v":0},{"$f":"IF(AT$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AT$5,OFFSET(AT322,-$B325,-AS$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AT322,-$B325,-AS$4+$B325)-SUM($I325:AS325)))","v":0},{"$f":"IF(AU$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AU$5,OFFSET(AU322,-$B325,-AT$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AU322,-$B325,-AT$4+$B325)-SUM($I325:AT325)))","v":0},{"$f":"IF(AV$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AV$5,OFFSET(AV322,-$B325,-AU$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AV322,-$B325,-AU$4+$B325)-SUM($I325:AU325)))","v":0},{"$f":"IF(AW$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AW$5,OFFSET(AW322,-$B325,-AV$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AW322,-$B325,-AV$4+$B325)-SUM($I325:AV325)))","v":0},{"$f":"IF(AX$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AX$5,OFFSET(AX322,-$B325,-AW$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AX322,-$B325,-AW$4+$B325)-SUM($I325:AW325)))","v":0},{"$f":"IF(AY$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AY$5,OFFSET(AY322,-$B325,-AX$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AY322,-$B325,-AX$4+$B325)-SUM($I325:AX325)))","v":0},{"$f":"IF(AZ$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>AZ$5,OFFSET(AZ322,-$B325,-AY$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(AZ322,-$B325,-AY$4+$B325)-SUM($I325:AY325)))","v":0},{"$f":"IF(BA$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BA$5,OFFSET(BA322,-$B325,-AZ$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BA322,-$B325,-AZ$4+$B325)-SUM($I325:AZ325)))","v":0},{"$f":"IF(BB$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BB$5,OFFSET(BB322,-$B325,-BA$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BB322,-$B325,-BA$4+$B325)-SUM($I325:BA325)))","v":0},{"$f":"IF(BC$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BC$5,OFFSET(BC322,-$B325,-BB$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BC322,-$B325,-BB$4+$B325)-SUM($I325:BB325)))","v":0},{"$f":"IF(BD$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BD$5,OFFSET(BD322,-$B325,-BC$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BD322,-$B325,-BC$4+$B325)-SUM($I325:BC325)))","v":0},{"$f":"IF(BE$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BE$5,OFFSET(BE322,-$B325,-BD$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BE322,-$B325,-BD$4+$B325)-SUM($I325:BD325)))","v":0},{"$f":"IF(BF$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BF$5,OFFSET(BF322,-$B325,-BE$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BF322,-$B325,-BE$4+$B325)-SUM($I325:BE325)))","v":0},{"$f":"IF(BG$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BG$5,OFFSET(BG322,-$B325,-BF$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BG322,-$B325,-BF$4+$B325)-SUM($I325:BF325)))","v":0},{"$f":"IF(BH$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BH$5,OFFSET(BH322,-$B325,-BG$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BH322,-$B325,-BG$4+$B325)-SUM($I325:BG325)))","v":0},{"$f":"IF(BI$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BI$5,OFFSET(BI322,-$B325,-BH$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BI322,-$B325,-BH$4+$B325)-SUM($I325:BH325)))","v":0},{"$f":"IF(BJ$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BJ$5,OFFSET(BJ322,-$B325,-BI$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BJ322,-$B325,-BI$4+$B325)-SUM($I325:BI325)))","v":0},{"$f":"IF(BK$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BK$5,OFFSET(BK322,-$B325,-BJ$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BK322,-$B325,-BJ$4+$B325)-SUM($I325:BJ325)))","v":0},{"$f":"IF(BL$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BL$5,OFFSET(BL322,-$B325,-BK$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BL322,-$B325,-BK$4+$B325)-SUM($I325:BK325)))","v":0},{"$f":"IF(BM$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BM$5,OFFSET(BM322,-$B325,-BL$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BM322,-$B325,-BL$4+$B325)-SUM($I325:BL325)))","v":0},{"$f":"IF(BN$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BN$5,OFFSET(BN322,-$B325,-BM$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BN322,-$B325,-BM$4+$B325)-SUM($I325:BM325)))","v":0},{"$f":"IF(BO$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BO$5,OFFSET(BO322,-$B325,-BN$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BO322,-$B325,-BN$4+$B325)-SUM($I325:BN325)))","v":0},{"$f":"IF(BP$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BP$5,OFFSET(BP322,-$B325,-BO$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BP322,-$B325,-BO$4+$B325)-SUM($I325:BO325)))","v":0},{"$f":"IF(BQ$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BQ$5,OFFSET(BQ322,-$B325,-BP$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BQ322,-$B325,-BP$4+$B325)-SUM($I325:BP325)))","v":0},{"$f":"IF(BR$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BR$5,OFFSET(BR322,-$B325,-BQ$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BR322,-$B325,-BQ$4+$B325)-SUM($I325:BQ325)))","v":0},{"$f":"IF(BS$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BS$5,OFFSET(BS322,-$B325,-BR$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BS322,-$B325,-BR$4+$B325)-SUM($I325:BR325)))","v":0},{"$f":"IF(BT$5<=$D325,0,IF(SUM($D325,OFFSET($I310,-$B325,0))>BT$5,OFFSET(BT322,-$B325,-BS$4+$B325)/OFFSET($I310,-$B325,0),OFFSET(BT322,-$B325,-BS$4+$B325)-SUM($I325:BS325)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>J$5,OFFSET(J323,-$B326,-I$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(J323,-$B326,-I$4+$B326)-SUM($I326:I326)))","v":0},{"$f":"IF(K$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>K$5,OFFSET(K323,-$B326,-J$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(K323,-$B326,-J$4+$B326)-SUM($I326:J326)))","v":0},{"$f":"IF(L$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>L$5,OFFSET(L323,-$B326,-K$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(L323,-$B326,-K$4+$B326)-SUM($I326:K326)))","v":0},{"$f":"IF(M$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>M$5,OFFSET(M323,-$B326,-L$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(M323,-$B326,-L$4+$B326)-SUM($I326:L326)))","v":0},{"$f":"IF(N$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>N$5,OFFSET(N323,-$B326,-M$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(N323,-$B326,-M$4+$B326)-SUM($I326:M326)))","v":0},{"$f":"IF(O$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>O$5,OFFSET(O323,-$B326,-N$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(O323,-$B326,-N$4+$B326)-SUM($I326:N326)))","v":0},{"$f":"IF(P$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>P$5,OFFSET(P323,-$B326,-O$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(P323,-$B326,-O$4+$B326)-SUM($I326:O326)))","v":0},{"$f":"IF(Q$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>Q$5,OFFSET(Q323,-$B326,-P$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(Q323,-$B326,-P$4+$B326)-SUM($I326:P326)))","v":0},{"$f":"IF(R$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>R$5,OFFSET(R323,-$B326,-Q$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(R323,-$B326,-Q$4+$B326)-SUM($I326:Q326)))","v":0},{"$f":"IF(S$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>S$5,OFFSET(S323,-$B326,-R$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(S323,-$B326,-R$4+$B326)-SUM($I326:R326)))","v":0},{"$f":"IF(T$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>T$5,OFFSET(T323,-$B326,-S$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(T323,-$B326,-S$4+$B326)-SUM($I326:S326)))","v":0},{"$f":"IF(U$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>U$5,OFFSET(U323,-$B326,-T$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(U323,-$B326,-T$4+$B326)-SUM($I326:T326)))","v":0},{"$f":"IF(V$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>V$5,OFFSET(V323,-$B326,-U$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(V323,-$B326,-U$4+$B326)-SUM($I326:U326)))","v":0},{"$f":"IF(W$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>W$5,OFFSET(W323,-$B326,-V$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(W323,-$B326,-V$4+$B326)-SUM($I326:V326)))","v":0},{"$f":"IF(X$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>X$5,OFFSET(X323,-$B326,-W$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(X323,-$B326,-W$4+$B326)-SUM($I326:W326)))","v":0},{"$f":"IF(Y$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>Y$5,OFFSET(Y323,-$B326,-X$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(Y323,-$B326,-X$4+$B326)-SUM($I326:X326)))","v":0},{"$f":"IF(Z$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>Z$5,OFFSET(Z323,-$B326,-Y$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(Z323,-$B326,-Y$4+$B326)-SUM($I326:Y326)))","v":0},{"$f":"IF(AA$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AA$5,OFFSET(AA323,-$B326,-Z$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AA323,-$B326,-Z$4+$B326)-SUM($I326:Z326)))","v":0},{"$f":"IF(AB$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AB$5,OFFSET(AB323,-$B326,-AA$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AB323,-$B326,-AA$4+$B326)-SUM($I326:AA326)))","v":0},{"$f":"IF(AC$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AC$5,OFFSET(AC323,-$B326,-AB$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AC323,-$B326,-AB$4+$B326)-SUM($I326:AB326)))","v":0},{"$f":"IF(AD$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AD$5,OFFSET(AD323,-$B326,-AC$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AD323,-$B326,-AC$4+$B326)-SUM($I326:AC326)))","v":0},{"$f":"IF(AE$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AE$5,OFFSET(AE323,-$B326,-AD$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AE323,-$B326,-AD$4+$B326)-SUM($I326:AD326)))","v":0},{"$f":"IF(AF$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AF$5,OFFSET(AF323,-$B326,-AE$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AF323,-$B326,-AE$4+$B326)-SUM($I326:AE326)))","v":0},{"$f":"IF(AG$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AG$5,OFFSET(AG323,-$B326,-AF$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AG323,-$B326,-AF$4+$B326)-SUM($I326:AF326)))","v":0},{"$f":"IF(AH$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AH$5,OFFSET(AH323,-$B326,-AG$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AH323,-$B326,-AG$4+$B326)-SUM($I326:AG326)))","v":0},{"$f":"IF(AI$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AI$5,OFFSET(AI323,-$B326,-AH$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AI323,-$B326,-AH$4+$B326)-SUM($I326:AH326)))","v":0},{"$f":"IF(AJ$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AJ$5,OFFSET(AJ323,-$B326,-AI$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AJ323,-$B326,-AI$4+$B326)-SUM($I326:AI326)))","v":0},{"$f":"IF(AK$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AK$5,OFFSET(AK323,-$B326,-AJ$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AK323,-$B326,-AJ$4+$B326)-SUM($I326:AJ326)))","v":0},{"$f":"IF(AL$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AL$5,OFFSET(AL323,-$B326,-AK$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AL323,-$B326,-AK$4+$B326)-SUM($I326:AK326)))","v":0},{"$f":"IF(AM$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AM$5,OFFSET(AM323,-$B326,-AL$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AM323,-$B326,-AL$4+$B326)-SUM($I326:AL326)))","v":0},{"$f":"IF(AN$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AN$5,OFFSET(AN323,-$B326,-AM$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AN323,-$B326,-AM$4+$B326)-SUM($I326:AM326)))","v":0},{"$f":"IF(AO$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AO$5,OFFSET(AO323,-$B326,-AN$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AO323,-$B326,-AN$4+$B326)-SUM($I326:AN326)))","v":0},{"$f":"IF(AP$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AP$5,OFFSET(AP323,-$B326,-AO$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AP323,-$B326,-AO$4+$B326)-SUM($I326:AO326)))","v":0},{"$f":"IF(AQ$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AQ$5,OFFSET(AQ323,-$B326,-AP$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AQ323,-$B326,-AP$4+$B326)-SUM($I326:AP326)))","v":0},{"$f":"IF(AR$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AR$5,OFFSET(AR323,-$B326,-AQ$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AR323,-$B326,-AQ$4+$B326)-SUM($I326:AQ326)))","v":0},{"$f":"IF(AS$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AS$5,OFFSET(AS323,-$B326,-AR$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AS323,-$B326,-AR$4+$B326)-SUM($I326:AR326)))","v":0},{"$f":"IF(AT$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AT$5,OFFSET(AT323,-$B326,-AS$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AT323,-$B326,-AS$4+$B326)-SUM($I326:AS326)))","v":0},{"$f":"IF(AU$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AU$5,OFFSET(AU323,-$B326,-AT$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AU323,-$B326,-AT$4+$B326)-SUM($I326:AT326)))","v":0},{"$f":"IF(AV$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AV$5,OFFSET(AV323,-$B326,-AU$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AV323,-$B326,-AU$4+$B326)-SUM($I326:AU326)))","v":0},{"$f":"IF(AW$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AW$5,OFFSET(AW323,-$B326,-AV$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AW323,-$B326,-AV$4+$B326)-SUM($I326:AV326)))","v":0},{"$f":"IF(AX$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AX$5,OFFSET(AX323,-$B326,-AW$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AX323,-$B326,-AW$4+$B326)-SUM($I326:AW326)))","v":0},{"$f":"IF(AY$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AY$5,OFFSET(AY323,-$B326,-AX$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AY323,-$B326,-AX$4+$B326)-SUM($I326:AX326)))","v":0},{"$f":"IF(AZ$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>AZ$5,OFFSET(AZ323,-$B326,-AY$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(AZ323,-$B326,-AY$4+$B326)-SUM($I326:AY326)))","v":0},{"$f":"IF(BA$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BA$5,OFFSET(BA323,-$B326,-AZ$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BA323,-$B326,-AZ$4+$B326)-SUM($I326:AZ326)))","v":0},{"$f":"IF(BB$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BB$5,OFFSET(BB323,-$B326,-BA$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BB323,-$B326,-BA$4+$B326)-SUM($I326:BA326)))","v":0},{"$f":"IF(BC$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BC$5,OFFSET(BC323,-$B326,-BB$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BC323,-$B326,-BB$4+$B326)-SUM($I326:BB326)))","v":0},{"$f":"IF(BD$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BD$5,OFFSET(BD323,-$B326,-BC$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BD323,-$B326,-BC$4+$B326)-SUM($I326:BC326)))","v":0},{"$f":"IF(BE$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BE$5,OFFSET(BE323,-$B326,-BD$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BE323,-$B326,-BD$4+$B326)-SUM($I326:BD326)))","v":0},{"$f":"IF(BF$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BF$5,OFFSET(BF323,-$B326,-BE$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BF323,-$B326,-BE$4+$B326)-SUM($I326:BE326)))","v":0},{"$f":"IF(BG$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BG$5,OFFSET(BG323,-$B326,-BF$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BG323,-$B326,-BF$4+$B326)-SUM($I326:BF326)))","v":0},{"$f":"IF(BH$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BH$5,OFFSET(BH323,-$B326,-BG$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BH323,-$B326,-BG$4+$B326)-SUM($I326:BG326)))","v":0},{"$f":"IF(BI$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BI$5,OFFSET(BI323,-$B326,-BH$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BI323,-$B326,-BH$4+$B326)-SUM($I326:BH326)))","v":0},{"$f":"IF(BJ$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BJ$5,OFFSET(BJ323,-$B326,-BI$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BJ323,-$B326,-BI$4+$B326)-SUM($I326:BI326)))","v":0},{"$f":"IF(BK$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BK$5,OFFSET(BK323,-$B326,-BJ$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BK323,-$B326,-BJ$4+$B326)-SUM($I326:BJ326)))","v":0},{"$f":"IF(BL$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BL$5,OFFSET(BL323,-$B326,-BK$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BL323,-$B326,-BK$4+$B326)-SUM($I326:BK326)))","v":0},{"$f":"IF(BM$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BM$5,OFFSET(BM323,-$B326,-BL$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BM323,-$B326,-BL$4+$B326)-SUM($I326:BL326)))","v":0},{"$f":"IF(BN$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BN$5,OFFSET(BN323,-$B326,-BM$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BN323,-$B326,-BM$4+$B326)-SUM($I326:BM326)))","v":0},{"$f":"IF(BO$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BO$5,OFFSET(BO323,-$B326,-BN$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BO323,-$B326,-BN$4+$B326)-SUM($I326:BN326)))","v":0},{"$f":"IF(BP$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BP$5,OFFSET(BP323,-$B326,-BO$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BP323,-$B326,-BO$4+$B326)-SUM($I326:BO326)))","v":0},{"$f":"IF(BQ$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BQ$5,OFFSET(BQ323,-$B326,-BP$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BQ323,-$B326,-BP$4+$B326)-SUM($I326:BP326)))","v":0},{"$f":"IF(BR$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BR$5,OFFSET(BR323,-$B326,-BQ$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BR323,-$B326,-BQ$4+$B326)-SUM($I326:BQ326)))","v":0},{"$f":"IF(BS$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BS$5,OFFSET(BS323,-$B326,-BR$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BS323,-$B326,-BR$4+$B326)-SUM($I326:BR326)))","v":0},{"$f":"IF(BT$5<=$D326,0,IF(SUM($D326,OFFSET($I311,-$B326,0))>BT$5,OFFSET(BT323,-$B326,-BS$4+$B326)/OFFSET($I311,-$B326,0),OFFSET(BT323,-$B326,-BS$4+$B326)-SUM($I326:BS326)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>J$5,OFFSET(J324,-$B327,-I$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(J324,-$B327,-I$4+$B327)-SUM($I327:I327)))","v":0},{"$f":"IF(K$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>K$5,OFFSET(K324,-$B327,-J$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(K324,-$B327,-J$4+$B327)-SUM($I327:J327)))","v":0},{"$f":"IF(L$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>L$5,OFFSET(L324,-$B327,-K$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(L324,-$B327,-K$4+$B327)-SUM($I327:K327)))","v":0},{"$f":"IF(M$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>M$5,OFFSET(M324,-$B327,-L$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(M324,-$B327,-L$4+$B327)-SUM($I327:L327)))","v":0},{"$f":"IF(N$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>N$5,OFFSET(N324,-$B327,-M$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(N324,-$B327,-M$4+$B327)-SUM($I327:M327)))","v":0},{"$f":"IF(O$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>O$5,OFFSET(O324,-$B327,-N$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(O324,-$B327,-N$4+$B327)-SUM($I327:N327)))","v":0},{"$f":"IF(P$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>P$5,OFFSET(P324,-$B327,-O$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(P324,-$B327,-O$4+$B327)-SUM($I327:O327)))","v":0},{"$f":"IF(Q$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>Q$5,OFFSET(Q324,-$B327,-P$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(Q324,-$B327,-P$4+$B327)-SUM($I327:P327)))","v":0},{"$f":"IF(R$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>R$5,OFFSET(R324,-$B327,-Q$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(R324,-$B327,-Q$4+$B327)-SUM($I327:Q327)))","v":0},{"$f":"IF(S$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>S$5,OFFSET(S324,-$B327,-R$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(S324,-$B327,-R$4+$B327)-SUM($I327:R327)))","v":0},{"$f":"IF(T$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>T$5,OFFSET(T324,-$B327,-S$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(T324,-$B327,-S$4+$B327)-SUM($I327:S327)))","v":0},{"$f":"IF(U$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>U$5,OFFSET(U324,-$B327,-T$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(U324,-$B327,-T$4+$B327)-SUM($I327:T327)))","v":0},{"$f":"IF(V$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>V$5,OFFSET(V324,-$B327,-U$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(V324,-$B327,-U$4+$B327)-SUM($I327:U327)))","v":0},{"$f":"IF(W$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>W$5,OFFSET(W324,-$B327,-V$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(W324,-$B327,-V$4+$B327)-SUM($I327:V327)))","v":0},{"$f":"IF(X$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>X$5,OFFSET(X324,-$B327,-W$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(X324,-$B327,-W$4+$B327)-SUM($I327:W327)))","v":0},{"$f":"IF(Y$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>Y$5,OFFSET(Y324,-$B327,-X$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(Y324,-$B327,-X$4+$B327)-SUM($I327:X327)))","v":0},{"$f":"IF(Z$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>Z$5,OFFSET(Z324,-$B327,-Y$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(Z324,-$B327,-Y$4+$B327)-SUM($I327:Y327)))","v":0},{"$f":"IF(AA$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AA$5,OFFSET(AA324,-$B327,-Z$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AA324,-$B327,-Z$4+$B327)-SUM($I327:Z327)))","v":0},{"$f":"IF(AB$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AB$5,OFFSET(AB324,-$B327,-AA$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AB324,-$B327,-AA$4+$B327)-SUM($I327:AA327)))","v":0},{"$f":"IF(AC$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AC$5,OFFSET(AC324,-$B327,-AB$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AC324,-$B327,-AB$4+$B327)-SUM($I327:AB327)))","v":0},{"$f":"IF(AD$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AD$5,OFFSET(AD324,-$B327,-AC$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AD324,-$B327,-AC$4+$B327)-SUM($I327:AC327)))","v":0},{"$f":"IF(AE$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AE$5,OFFSET(AE324,-$B327,-AD$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AE324,-$B327,-AD$4+$B327)-SUM($I327:AD327)))","v":0},{"$f":"IF(AF$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AF$5,OFFSET(AF324,-$B327,-AE$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AF324,-$B327,-AE$4+$B327)-SUM($I327:AE327)))","v":0},{"$f":"IF(AG$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AG$5,OFFSET(AG324,-$B327,-AF$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AG324,-$B327,-AF$4+$B327)-SUM($I327:AF327)))","v":0},{"$f":"IF(AH$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AH$5,OFFSET(AH324,-$B327,-AG$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AH324,-$B327,-AG$4+$B327)-SUM($I327:AG327)))","v":0},{"$f":"IF(AI$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AI$5,OFFSET(AI324,-$B327,-AH$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AI324,-$B327,-AH$4+$B327)-SUM($I327:AH327)))","v":0},{"$f":"IF(AJ$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AJ$5,OFFSET(AJ324,-$B327,-AI$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AJ324,-$B327,-AI$4+$B327)-SUM($I327:AI327)))","v":0},{"$f":"IF(AK$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AK$5,OFFSET(AK324,-$B327,-AJ$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AK324,-$B327,-AJ$4+$B327)-SUM($I327:AJ327)))","v":0},{"$f":"IF(AL$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AL$5,OFFSET(AL324,-$B327,-AK$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AL324,-$B327,-AK$4+$B327)-SUM($I327:AK327)))","v":0},{"$f":"IF(AM$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AM$5,OFFSET(AM324,-$B327,-AL$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AM324,-$B327,-AL$4+$B327)-SUM($I327:AL327)))","v":0},{"$f":"IF(AN$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AN$5,OFFSET(AN324,-$B327,-AM$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AN324,-$B327,-AM$4+$B327)-SUM($I327:AM327)))","v":0},{"$f":"IF(AO$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AO$5,OFFSET(AO324,-$B327,-AN$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AO324,-$B327,-AN$4+$B327)-SUM($I327:AN327)))","v":0},{"$f":"IF(AP$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AP$5,OFFSET(AP324,-$B327,-AO$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AP324,-$B327,-AO$4+$B327)-SUM($I327:AO327)))","v":0},{"$f":"IF(AQ$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AQ$5,OFFSET(AQ324,-$B327,-AP$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AQ324,-$B327,-AP$4+$B327)-SUM($I327:AP327)))","v":0},{"$f":"IF(AR$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AR$5,OFFSET(AR324,-$B327,-AQ$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AR324,-$B327,-AQ$4+$B327)-SUM($I327:AQ327)))","v":0},{"$f":"IF(AS$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AS$5,OFFSET(AS324,-$B327,-AR$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AS324,-$B327,-AR$4+$B327)-SUM($I327:AR327)))","v":0},{"$f":"IF(AT$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AT$5,OFFSET(AT324,-$B327,-AS$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AT324,-$B327,-AS$4+$B327)-SUM($I327:AS327)))","v":0},{"$f":"IF(AU$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AU$5,OFFSET(AU324,-$B327,-AT$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AU324,-$B327,-AT$4+$B327)-SUM($I327:AT327)))","v":0},{"$f":"IF(AV$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AV$5,OFFSET(AV324,-$B327,-AU$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AV324,-$B327,-AU$4+$B327)-SUM($I327:AU327)))","v":0},{"$f":"IF(AW$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AW$5,OFFSET(AW324,-$B327,-AV$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AW324,-$B327,-AV$4+$B327)-SUM($I327:AV327)))","v":0},{"$f":"IF(AX$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AX$5,OFFSET(AX324,-$B327,-AW$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AX324,-$B327,-AW$4+$B327)-SUM($I327:AW327)))","v":0},{"$f":"IF(AY$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AY$5,OFFSET(AY324,-$B327,-AX$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AY324,-$B327,-AX$4+$B327)-SUM($I327:AX327)))","v":0},{"$f":"IF(AZ$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>AZ$5,OFFSET(AZ324,-$B327,-AY$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(AZ324,-$B327,-AY$4+$B327)-SUM($I327:AY327)))","v":0},{"$f":"IF(BA$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BA$5,OFFSET(BA324,-$B327,-AZ$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BA324,-$B327,-AZ$4+$B327)-SUM($I327:AZ327)))","v":0},{"$f":"IF(BB$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BB$5,OFFSET(BB324,-$B327,-BA$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BB324,-$B327,-BA$4+$B327)-SUM($I327:BA327)))","v":0},{"$f":"IF(BC$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BC$5,OFFSET(BC324,-$B327,-BB$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BC324,-$B327,-BB$4+$B327)-SUM($I327:BB327)))","v":0},{"$f":"IF(BD$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BD$5,OFFSET(BD324,-$B327,-BC$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BD324,-$B327,-BC$4+$B327)-SUM($I327:BC327)))","v":0},{"$f":"IF(BE$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BE$5,OFFSET(BE324,-$B327,-BD$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BE324,-$B327,-BD$4+$B327)-SUM($I327:BD327)))","v":0},{"$f":"IF(BF$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BF$5,OFFSET(BF324,-$B327,-BE$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BF324,-$B327,-BE$4+$B327)-SUM($I327:BE327)))","v":0},{"$f":"IF(BG$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BG$5,OFFSET(BG324,-$B327,-BF$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BG324,-$B327,-BF$4+$B327)-SUM($I327:BF327)))","v":0},{"$f":"IF(BH$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BH$5,OFFSET(BH324,-$B327,-BG$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BH324,-$B327,-BG$4+$B327)-SUM($I327:BG327)))","v":0},{"$f":"IF(BI$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BI$5,OFFSET(BI324,-$B327,-BH$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BI324,-$B327,-BH$4+$B327)-SUM($I327:BH327)))","v":0},{"$f":"IF(BJ$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BJ$5,OFFSET(BJ324,-$B327,-BI$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BJ324,-$B327,-BI$4+$B327)-SUM($I327:BI327)))","v":0},{"$f":"IF(BK$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BK$5,OFFSET(BK324,-$B327,-BJ$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BK324,-$B327,-BJ$4+$B327)-SUM($I327:BJ327)))","v":0},{"$f":"IF(BL$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BL$5,OFFSET(BL324,-$B327,-BK$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BL324,-$B327,-BK$4+$B327)-SUM($I327:BK327)))","v":0},{"$f":"IF(BM$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BM$5,OFFSET(BM324,-$B327,-BL$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BM324,-$B327,-BL$4+$B327)-SUM($I327:BL327)))","v":0},{"$f":"IF(BN$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BN$5,OFFSET(BN324,-$B327,-BM$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BN324,-$B327,-BM$4+$B327)-SUM($I327:BM327)))","v":0},{"$f":"IF(BO$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BO$5,OFFSET(BO324,-$B327,-BN$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BO324,-$B327,-BN$4+$B327)-SUM($I327:BN327)))","v":0},{"$f":"IF(BP$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BP$5,OFFSET(BP324,-$B327,-BO$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BP324,-$B327,-BO$4+$B327)-SUM($I327:BO327)))","v":0},{"$f":"IF(BQ$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BQ$5,OFFSET(BQ324,-$B327,-BP$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BQ324,-$B327,-BP$4+$B327)-SUM($I327:BP327)))","v":0},{"$f":"IF(BR$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BR$5,OFFSET(BR324,-$B327,-BQ$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BR324,-$B327,-BQ$4+$B327)-SUM($I327:BQ327)))","v":0},{"$f":"IF(BS$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BS$5,OFFSET(BS324,-$B327,-BR$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BS324,-$B327,-BR$4+$B327)-SUM($I327:BR327)))","v":0},{"$f":"IF(BT$5<=$D327,0,IF(SUM($D327,OFFSET($I312,-$B327,0))>BT$5,OFFSET(BT324,-$B327,-BS$4+$B327)/OFFSET($I312,-$B327,0),OFFSET(BT324,-$B327,-BS$4+$B327)-SUM($I327:BS327)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>J$5,OFFSET(J325,-$B328,-I$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(J325,-$B328,-I$4+$B328)-SUM($I328:I328)))","v":0},{"$f":"IF(K$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>K$5,OFFSET(K325,-$B328,-J$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(K325,-$B328,-J$4+$B328)-SUM($I328:J328)))","v":0},{"$f":"IF(L$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>L$5,OFFSET(L325,-$B328,-K$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(L325,-$B328,-K$4+$B328)-SUM($I328:K328)))","v":0},{"$f":"IF(M$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>M$5,OFFSET(M325,-$B328,-L$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(M325,-$B328,-L$4+$B328)-SUM($I328:L328)))","v":0},{"$f":"IF(N$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>N$5,OFFSET(N325,-$B328,-M$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(N325,-$B328,-M$4+$B328)-SUM($I328:M328)))","v":0},{"$f":"IF(O$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>O$5,OFFSET(O325,-$B328,-N$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(O325,-$B328,-N$4+$B328)-SUM($I328:N328)))","v":0},{"$f":"IF(P$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>P$5,OFFSET(P325,-$B328,-O$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(P325,-$B328,-O$4+$B328)-SUM($I328:O328)))","v":0},{"$f":"IF(Q$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>Q$5,OFFSET(Q325,-$B328,-P$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(Q325,-$B328,-P$4+$B328)-SUM($I328:P328)))","v":0},{"$f":"IF(R$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>R$5,OFFSET(R325,-$B328,-Q$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(R325,-$B328,-Q$4+$B328)-SUM($I328:Q328)))","v":0},{"$f":"IF(S$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>S$5,OFFSET(S325,-$B328,-R$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(S325,-$B328,-R$4+$B328)-SUM($I328:R328)))","v":0},{"$f":"IF(T$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>T$5,OFFSET(T325,-$B328,-S$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(T325,-$B328,-S$4+$B328)-SUM($I328:S328)))","v":0},{"$f":"IF(U$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>U$5,OFFSET(U325,-$B328,-T$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(U325,-$B328,-T$4+$B328)-SUM($I328:T328)))","v":0},{"$f":"IF(V$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>V$5,OFFSET(V325,-$B328,-U$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(V325,-$B328,-U$4+$B328)-SUM($I328:U328)))","v":0},{"$f":"IF(W$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>W$5,OFFSET(W325,-$B328,-V$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(W325,-$B328,-V$4+$B328)-SUM($I328:V328)))","v":0},{"$f":"IF(X$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>X$5,OFFSET(X325,-$B328,-W$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(X325,-$B328,-W$4+$B328)-SUM($I328:W328)))","v":0},{"$f":"IF(Y$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>Y$5,OFFSET(Y325,-$B328,-X$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(Y325,-$B328,-X$4+$B328)-SUM($I328:X328)))","v":0},{"$f":"IF(Z$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>Z$5,OFFSET(Z325,-$B328,-Y$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(Z325,-$B328,-Y$4+$B328)-SUM($I328:Y328)))","v":0},{"$f":"IF(AA$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AA$5,OFFSET(AA325,-$B328,-Z$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AA325,-$B328,-Z$4+$B328)-SUM($I328:Z328)))","v":0},{"$f":"IF(AB$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AB$5,OFFSET(AB325,-$B328,-AA$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AB325,-$B328,-AA$4+$B328)-SUM($I328:AA328)))","v":0},{"$f":"IF(AC$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AC$5,OFFSET(AC325,-$B328,-AB$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AC325,-$B328,-AB$4+$B328)-SUM($I328:AB328)))","v":0},{"$f":"IF(AD$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AD$5,OFFSET(AD325,-$B328,-AC$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AD325,-$B328,-AC$4+$B328)-SUM($I328:AC328)))","v":0},{"$f":"IF(AE$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AE$5,OFFSET(AE325,-$B328,-AD$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AE325,-$B328,-AD$4+$B328)-SUM($I328:AD328)))","v":0},{"$f":"IF(AF$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AF$5,OFFSET(AF325,-$B328,-AE$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AF325,-$B328,-AE$4+$B328)-SUM($I328:AE328)))","v":0},{"$f":"IF(AG$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AG$5,OFFSET(AG325,-$B328,-AF$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AG325,-$B328,-AF$4+$B328)-SUM($I328:AF328)))","v":0},{"$f":"IF(AH$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AH$5,OFFSET(AH325,-$B328,-AG$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AH325,-$B328,-AG$4+$B328)-SUM($I328:AG328)))","v":0},{"$f":"IF(AI$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AI$5,OFFSET(AI325,-$B328,-AH$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AI325,-$B328,-AH$4+$B328)-SUM($I328:AH328)))","v":0},{"$f":"IF(AJ$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AJ$5,OFFSET(AJ325,-$B328,-AI$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AJ325,-$B328,-AI$4+$B328)-SUM($I328:AI328)))","v":0},{"$f":"IF(AK$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AK$5,OFFSET(AK325,-$B328,-AJ$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AK325,-$B328,-AJ$4+$B328)-SUM($I328:AJ328)))","v":0},{"$f":"IF(AL$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AL$5,OFFSET(AL325,-$B328,-AK$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AL325,-$B328,-AK$4+$B328)-SUM($I328:AK328)))","v":0},{"$f":"IF(AM$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AM$5,OFFSET(AM325,-$B328,-AL$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AM325,-$B328,-AL$4+$B328)-SUM($I328:AL328)))","v":0},{"$f":"IF(AN$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AN$5,OFFSET(AN325,-$B328,-AM$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AN325,-$B328,-AM$4+$B328)-SUM($I328:AM328)))","v":0},{"$f":"IF(AO$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AO$5,OFFSET(AO325,-$B328,-AN$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AO325,-$B328,-AN$4+$B328)-SUM($I328:AN328)))","v":0},{"$f":"IF(AP$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AP$5,OFFSET(AP325,-$B328,-AO$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AP325,-$B328,-AO$4+$B328)-SUM($I328:AO328)))","v":0},{"$f":"IF(AQ$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AQ$5,OFFSET(AQ325,-$B328,-AP$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AQ325,-$B328,-AP$4+$B328)-SUM($I328:AP328)))","v":0},{"$f":"IF(AR$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AR$5,OFFSET(AR325,-$B328,-AQ$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AR325,-$B328,-AQ$4+$B328)-SUM($I328:AQ328)))","v":0},{"$f":"IF(AS$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AS$5,OFFSET(AS325,-$B328,-AR$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AS325,-$B328,-AR$4+$B328)-SUM($I328:AR328)))","v":0},{"$f":"IF(AT$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AT$5,OFFSET(AT325,-$B328,-AS$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AT325,-$B328,-AS$4+$B328)-SUM($I328:AS328)))","v":0},{"$f":"IF(AU$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AU$5,OFFSET(AU325,-$B328,-AT$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AU325,-$B328,-AT$4+$B328)-SUM($I328:AT328)))","v":0},{"$f":"IF(AV$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AV$5,OFFSET(AV325,-$B328,-AU$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AV325,-$B328,-AU$4+$B328)-SUM($I328:AU328)))","v":0},{"$f":"IF(AW$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AW$5,OFFSET(AW325,-$B328,-AV$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AW325,-$B328,-AV$4+$B328)-SUM($I328:AV328)))","v":0},{"$f":"IF(AX$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AX$5,OFFSET(AX325,-$B328,-AW$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AX325,-$B328,-AW$4+$B328)-SUM($I328:AW328)))","v":0},{"$f":"IF(AY$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AY$5,OFFSET(AY325,-$B328,-AX$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AY325,-$B328,-AX$4+$B328)-SUM($I328:AX328)))","v":0},{"$f":"IF(AZ$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>AZ$5,OFFSET(AZ325,-$B328,-AY$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(AZ325,-$B328,-AY$4+$B328)-SUM($I328:AY328)))","v":0},{"$f":"IF(BA$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BA$5,OFFSET(BA325,-$B328,-AZ$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BA325,-$B328,-AZ$4+$B328)-SUM($I328:AZ328)))","v":0},{"$f":"IF(BB$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BB$5,OFFSET(BB325,-$B328,-BA$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BB325,-$B328,-BA$4+$B328)-SUM($I328:BA328)))","v":0},{"$f":"IF(BC$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BC$5,OFFSET(BC325,-$B328,-BB$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BC325,-$B328,-BB$4+$B328)-SUM($I328:BB328)))","v":0},{"$f":"IF(BD$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BD$5,OFFSET(BD325,-$B328,-BC$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BD325,-$B328,-BC$4+$B328)-SUM($I328:BC328)))","v":0},{"$f":"IF(BE$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BE$5,OFFSET(BE325,-$B328,-BD$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BE325,-$B328,-BD$4+$B328)-SUM($I328:BD328)))","v":0},{"$f":"IF(BF$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BF$5,OFFSET(BF325,-$B328,-BE$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BF325,-$B328,-BE$4+$B328)-SUM($I328:BE328)))","v":0},{"$f":"IF(BG$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BG$5,OFFSET(BG325,-$B328,-BF$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BG325,-$B328,-BF$4+$B328)-SUM($I328:BF328)))","v":0},{"$f":"IF(BH$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BH$5,OFFSET(BH325,-$B328,-BG$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BH325,-$B328,-BG$4+$B328)-SUM($I328:BG328)))","v":0},{"$f":"IF(BI$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BI$5,OFFSET(BI325,-$B328,-BH$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BI325,-$B328,-BH$4+$B328)-SUM($I328:BH328)))","v":0},{"$f":"IF(BJ$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BJ$5,OFFSET(BJ325,-$B328,-BI$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BJ325,-$B328,-BI$4+$B328)-SUM($I328:BI328)))","v":0},{"$f":"IF(BK$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BK$5,OFFSET(BK325,-$B328,-BJ$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BK325,-$B328,-BJ$4+$B328)-SUM($I328:BJ328)))","v":0},{"$f":"IF(BL$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BL$5,OFFSET(BL325,-$B328,-BK$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BL325,-$B328,-BK$4+$B328)-SUM($I328:BK328)))","v":0},{"$f":"IF(BM$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BM$5,OFFSET(BM325,-$B328,-BL$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BM325,-$B328,-BL$4+$B328)-SUM($I328:BL328)))","v":0},{"$f":"IF(BN$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BN$5,OFFSET(BN325,-$B328,-BM$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BN325,-$B328,-BM$4+$B328)-SUM($I328:BM328)))","v":0},{"$f":"IF(BO$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BO$5,OFFSET(BO325,-$B328,-BN$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BO325,-$B328,-BN$4+$B328)-SUM($I328:BN328)))","v":0},{"$f":"IF(BP$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BP$5,OFFSET(BP325,-$B328,-BO$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BP325,-$B328,-BO$4+$B328)-SUM($I328:BO328)))","v":0},{"$f":"IF(BQ$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BQ$5,OFFSET(BQ325,-$B328,-BP$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BQ325,-$B328,-BP$4+$B328)-SUM($I328:BP328)))","v":0},{"$f":"IF(BR$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BR$5,OFFSET(BR325,-$B328,-BQ$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BR325,-$B328,-BQ$4+$B328)-SUM($I328:BQ328)))","v":0},{"$f":"IF(BS$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BS$5,OFFSET(BS325,-$B328,-BR$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BS325,-$B328,-BR$4+$B328)-SUM($I328:BR328)))","v":0},{"$f":"IF(BT$5<=$D328,0,IF(SUM($D328,OFFSET($I313,-$B328,0))>BT$5,OFFSET(BT325,-$B328,-BS$4+$B328)/OFFSET($I313,-$B328,0),OFFSET(BT325,-$B328,-BS$4+$B328)-SUM($I328:BS328)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J289+SUM(J298:J328)","v":0.65384272279879851},{"$f":"K289+SUM(K298:K328)","v":0.74705472709203924},0.85418016845118694,0.91424730434497037,0.99416997065901702,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,1.0149175620156494,0.85790568354559971,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.51930300998327039,0.46725814436810703,0.37728585865609615,0.27553761485685579,0.17698988008134142,9.1957336172617726E-2,2.3601732505926787E-2,0,{"$f":"BQ289+SUM(BQ298:BQ328)","v":0},{"$f":"BR289+SUM(BR298:BR328)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J296-SUM(J299:J328)+I331","v":4.8830483458046672},{"$f":"K296-SUM(K299:K328)+J331","v":10.401760612303161},15.080930801754803,18.974315712178711,21.800111961145824,21.365638220752636,20.931164480359449,20.496690739966262,20.062216999573074,19.627743259179887,19.1932695187867,18.758795778393512,18.324322038000325,17.889848297607138,17.45537455721395,17.020900816820763,16.586427076427576,16.151953336034389,15.717479595641201,15.283005855248014,14.848532114854827,14.414058374461639,13.979584634068452,13.545110893675265,13.110637153282077,12.67616341288889,12.241689672495703,11.807215932102515,11.372742191709328,10.938268451316141,10.503794710922953,10.069320970529766,9.6348472301365788,9.2003734897433915,8.7658997493502042,8.3314260089570169,7.8969522685638296,7.4624785281706423,7.028004787777455,6.5935310473842677,6.1590573069910803,5.724583566597893,5.2901098262047057,4.8556360858115184,4.4211623454183311,3.9866886050251438,3.5522148646319565,3.1177411242387691,2.6832673838455818,2.2487936434523945,1.8143199030592072,1.3798461626660199,0.94537242227283258,0.56808656361673648,0.29254894875988069,0.11555906867853927,2.3601732505921541E-2,-5.2458037913538647E-15,-5.2458037913538647E-15,-5.2458037913538647E-15,{"$f":"BR296-SUM(BR299:BR328)+BQ331","v":-5.2458037913538647E-15},{"$f":"BS296-SUM(BS299:BS328)+BR331","v":-5.2458037913538647E-15},{"$f":"BT296-SUM(BT299:BT328)+BS331","v":-5.2458037913538647E-15}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B282","v":"Total Closing RAB - Distribution Switchgear"},"$m Real (2014)",null,null,null,null,{"$f":"J331+J292","v":19.6656165990603},24.530486142759997,28.555813609412841,31.82843307717744,34.03346388348524,33.103375591059674,32.173287298634108,31.243199006208545,30.313110713782979,29.383022421357413,28.452934128931847,27.522845836506281,26.592757544080715,25.662669251655149,24.732580959229583,23.802492666804017,22.872404374378451,21.942316081952885,21.012227789527319,20.082139497101753,19.152051204676187,18.221962912250621,17.291874619825055,16.361786327399489,15.431698034973921,14.501609742548355,13.571521450122788,12.641433157697222,11.711344865271656,10.938268451316139,10.503794710922952,10.069320970529764,9.6348472301365771,9.2003734897433898,8.7658997493502024,8.3314260089570151,7.8969522685638278,7.4624785281706405,7.0280047877774532,6.5935310473842659,6.1590573069910786,5.7245835665978912,5.2901098262047039,4.8556360858115166,4.4211623454183293,3.986688605025142,3.5522148646319547,3.1177411242387674,2.6832673838455801,2.2487936434523927,1.8143199030592054,1.3798461626660181,0.9453724222728308,0.56808656361673471,0.29254894875987897,0.11555906867853755,2.360173250591982E-2,-6.9666494795228573E-15,-6.9666494795228573E-15,{"$f":"BQ331+BQ292","v":-6.9666494795228573E-15},{"$f":"BR331+BR292","v":-6.9666494795228573E-15},-6.9666494795228573E-15,-6.9666494795228573E-15]
[]
[]
[null,{"$f":"'Depn|Inputs'!C54","v":"Protection"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B335, 'Depn|Inputs'!$C$48:$C$62,0))","v":18.91782892578949}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B335,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B335,'Depn|Inputs'!$C$48:$C$62,0)))","v":42.005823720720372}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,0.70320876325492976,0.70320876325492976,0.67263221168285547,0.67263221168285547,0.67263221168285547,{"$f":"IF(OR($I336=0,N345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:N340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:N340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,O345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:O340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:O340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,P345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:P340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:P340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,Q345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:Q340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:Q340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,R345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:R340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:R340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,S345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:S340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:S340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,T345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:T340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:T340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,U345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:U340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:U340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,V345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:V340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:V340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,W345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:W340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:W340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,X345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:X340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:X340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,Y345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:Y340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:Y340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,Z345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:Z340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:Z340)))))","v":0.44189401353574359},{"$f":"IF(OR($I336=0,AA345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AA340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AA340)))))","v":0.40558310775631945},{"$f":"IF(OR($I336=0,AB345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AB340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AB340)))))","v":0},{"$f":"IF(OR($I336=0,AC345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AC340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AC340)))))","v":0},{"$f":"IF(OR($I336=0,AD345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AD340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AD340)))))","v":0},{"$f":"IF(OR($I336=0,AE345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AE340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AE340)))))","v":0},{"$f":"IF(OR($I336=0,AF345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AF340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AF340)))))","v":0},{"$f":"IF(OR($I336=0,AG345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AG340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AG340)))))","v":0},{"$f":"IF(OR($I336=0,AH345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AH340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AH340)))))","v":0},{"$f":"IF(OR($I336=0,AI345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AI340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AI340)))))","v":0},{"$f":"IF(OR($I336=0,AJ345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AJ340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AJ340)))))","v":0},{"$f":"IF(OR($I336=0,AK345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AK340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AK340)))))","v":0},{"$f":"IF(OR($I336=0,AL345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AL340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AL340)))))","v":0},{"$f":"IF(OR($I336=0,AM345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AM340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AM340)))))","v":0},{"$f":"IF(OR($I336=0,AN345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AN340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AN340)))))","v":0},{"$f":"IF(OR($I336=0,AO345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AO340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AO340)))))","v":0},{"$f":"IF(OR($I336=0,AP345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AP340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AP340)))))","v":0},{"$f":"IF(OR($I336=0,AQ345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AQ340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AQ340)))))","v":0},{"$f":"IF(OR($I336=0,AR345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AR340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AR340)))))","v":0},{"$f":"IF(OR($I336=0,AS345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AS340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AS340)))))","v":0},{"$f":"IF(OR($I336=0,AT345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AT340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AT340)))))","v":0},{"$f":"IF(OR($I336=0,AU345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AU340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AU340)))))","v":0},{"$f":"IF(OR($I336=0,AV345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AV340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AV340)))))","v":0},{"$f":"IF(OR($I336=0,AW345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AW340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AW340)))))","v":0},{"$f":"IF(OR($I336=0,AX345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AX340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AX340)))))","v":0},{"$f":"IF(OR($I336=0,AY345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AY340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AY340)))))","v":0},{"$f":"IF(OR($I336=0,AZ345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AZ340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:AZ340)))))","v":0},{"$f":"IF(OR($I336=0,BA345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BA340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BA340)))))","v":0},{"$f":"IF(OR($I336=0,BB345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BB340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BB340)))))","v":0},{"$f":"IF(OR($I336=0,BC345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BC340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BC340)))))","v":0},{"$f":"IF(OR($I336=0,BD345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BD340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BD340)))))","v":0},{"$f":"IF(OR($I336=0,BE345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BE340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BE340)))))","v":0},{"$f":"IF(OR($I336=0,BF345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BF340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BF340)))))","v":0},{"$f":"IF(OR($I336=0,BG345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BG340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BG340)))))","v":0},{"$f":"IF(OR($I336=0,BH345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BH340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BH340)))))","v":0},{"$f":"IF(OR($I336=0,BI345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BI340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BI340)))))","v":0},{"$f":"IF(OR($I336=0,BJ345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BJ340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BJ340)))))","v":0},{"$f":"IF(OR($I336=0,BK345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BK340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BK340)))))","v":0},{"$f":"IF(OR($I336=0,BL345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BL340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BL340)))))","v":0},{"$f":"IF(OR($I336=0,BM345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BM340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BM340)))))","v":0},{"$f":"IF(OR($I336=0,BN345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BN340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BN340)))))","v":0},{"$f":"IF(OR($I336=0,BO345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BO340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BO340)))))","v":0},{"$f":"IF(OR($I336=0,BP345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BP340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BP340)))))","v":0},{"$f":"IF(OR($I336=0,BQ345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BQ340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BQ340)))))","v":0},{"$f":"IF(OR($I336=0,BR345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BR340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BR340)))))","v":0},{"$f":"IF(OR($I336=0,BS345=0),0,IF($I343>0,(MIN(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BS340))),(MAX(($I345-SUM($J340:$N340))/($I336-5), $I345-SUM($I340:BS340)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I336=0,N345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:N341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:N341)))))","v":0},{"$f":"IF(OR($I336=0,O345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:O341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:O341)))))","v":0},{"$f":"IF(OR($I336=0,P345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:P341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:P341)))))","v":0},{"$f":"IF(OR($I336=0,Q345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:Q341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:Q341)))))","v":0},{"$f":"IF(OR($I336=0,R345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:R341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:R341)))))","v":0},{"$f":"IF(OR($I336=0,S345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:S341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:S341)))))","v":0},{"$f":"IF(OR($I336=0,T345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:T341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:T341)))))","v":0},{"$f":"IF(OR($I336=0,U345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:U341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:U341)))))","v":0},{"$f":"IF(OR($I336=0,V345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:V341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:V341)))))","v":0},{"$f":"IF(OR($I336=0,W345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:W341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:W341)))))","v":0},{"$f":"IF(OR($I336=0,X345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:X341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:X341)))))","v":0},{"$f":"IF(OR($I336=0,Y345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:Y341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:Y341)))))","v":0},{"$f":"IF(OR($I336=0,Z345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:Z341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:Z341)))))","v":0},{"$f":"IF(OR($I336=0,AA345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AA341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AA341)))))","v":0},{"$f":"IF(OR($I336=0,AB345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AB341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AB341)))))","v":0},{"$f":"IF(OR($I336=0,AC345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AC341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AC341)))))","v":0},{"$f":"IF(OR($I336=0,AD345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AD341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AD341)))))","v":0},{"$f":"IF(OR($I336=0,AE345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AE341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AE341)))))","v":0},{"$f":"IF(OR($I336=0,AF345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AF341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AF341)))))","v":0},{"$f":"IF(OR($I336=0,AG345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AG341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AG341)))))","v":0},{"$f":"IF(OR($I336=0,AH345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AH341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AH341)))))","v":0},{"$f":"IF(OR($I336=0,AI345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AI341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AI341)))))","v":0},{"$f":"IF(OR($I336=0,AJ345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AJ341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AJ341)))))","v":0},{"$f":"IF(OR($I336=0,AK345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AK341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AK341)))))","v":0},{"$f":"IF(OR($I336=0,AL345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AL341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AL341)))))","v":0},{"$f":"IF(OR($I336=0,AM345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AM341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AM341)))))","v":0},{"$f":"IF(OR($I336=0,AN345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AN341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AN341)))))","v":0},{"$f":"IF(OR($I336=0,AO345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AO341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AO341)))))","v":0},{"$f":"IF(OR($I336=0,AP345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AP341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AP341)))))","v":0},{"$f":"IF(OR($I336=0,AQ345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AQ341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AQ341)))))","v":0},{"$f":"IF(OR($I336=0,AR345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AR341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AR341)))))","v":0},{"$f":"IF(OR($I336=0,AS345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AS341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AS341)))))","v":0},{"$f":"IF(OR($I336=0,AT345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AT341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AT341)))))","v":0},{"$f":"IF(OR($I336=0,AU345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AU341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AU341)))))","v":0},{"$f":"IF(OR($I336=0,AV345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AV341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AV341)))))","v":0},{"$f":"IF(OR($I336=0,AW345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AW341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AW341)))))","v":0},{"$f":"IF(OR($I336=0,AX345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AX341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AX341)))))","v":0},{"$f":"IF(OR($I336=0,AY345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AY341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AY341)))))","v":0},{"$f":"IF(OR($I336=0,AZ345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AZ341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:AZ341)))))","v":0},{"$f":"IF(OR($I336=0,BA345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BA341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BA341)))))","v":0},{"$f":"IF(OR($I336=0,BB345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BB341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BB341)))))","v":0},{"$f":"IF(OR($I336=0,BC345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BC341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BC341)))))","v":0},{"$f":"IF(OR($I336=0,BD345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BD341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BD341)))))","v":0},{"$f":"IF(OR($I336=0,BE345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BE341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BE341)))))","v":0},{"$f":"IF(OR($I336=0,BF345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BF341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BF341)))))","v":0},{"$f":"IF(OR($I336=0,BG345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BG341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BG341)))))","v":0},{"$f":"IF(OR($I336=0,BH345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BH341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BH341)))))","v":0},{"$f":"IF(OR($I336=0,BI345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BI341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BI341)))))","v":0},{"$f":"IF(OR($I336=0,BJ345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BJ341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BJ341)))))","v":0},{"$f":"IF(OR($I336=0,BK345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BK341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BK341)))))","v":0},{"$f":"IF(OR($I336=0,BL345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BL341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BL341)))))","v":0},{"$f":"IF(OR($I336=0,BM345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BM341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BM341)))))","v":0},{"$f":"IF(OR($I336=0,BN345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BN341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BN341)))))","v":0},{"$f":"IF(OR($I336=0,BO345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BO341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BO341)))))","v":0},{"$f":"IF(OR($I336=0,BP345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BP341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BP341)))))","v":0},{"$f":"IF(OR($I336=0,BQ345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BQ341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BQ341)))))","v":0},{"$f":"IF(OR($I336=0,BR345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BR341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BR341)))))","v":0},{"$f":"IF(OR($I336=0,BS345=0),0,IF($N344>0,(MIN($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BS341))), (MAX($N344/IF($I336<=5,1,($I336-5)),$N344-SUM($N341:BS341)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J340:J341)","v":0.70320876325492976},{"$f":"SUM(K340:K341)","v":0.70320876325492976},0.67263221168285547,0.67263221168285547,0.67263221168285547,{"$f":"SUM(O340:O341)","v":0.44189401353574359},{"$f":"SUM(P340:P341)","v":0.44189401353574359},0.44189401353574359,0.44189401353574359,0.44189401353574359,0.44189401353574359,0.44189401353574359,0.44189401353574359,0.44189401353574359,0.44189401353574359,0.44189401353574359,0.44189401353574359,0.44189401353574359,0.40558310775631945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ340:BQ341)","v":0},{"$f":"SUM(BR340:BR341)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":9.5745194452794102},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM335,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B335,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H345-I342+I343+I344","v":9.5745194452794102},{"$f":"I345-J342+J343+J344","v":8.8713106820244807},{"$f":"J345-K342+K343+K344","v":8.1681019187695512},{"$f":"K345-L342+L343+L344","v":7.4954697070866958},{"$f":"L345-M342+M343+M344","v":6.8228374954038404},{"$f":"M345-N342+N343+N344","v":6.1502052837209851},{"$f":"N345-O342+O343+O344","v":5.7083112701852414},{"$f":"O345-P342+P343+P344","v":5.2664172566494978},{"$f":"P345-Q342+Q343+Q344","v":4.8245232431137541},{"$f":"Q345-R342+R343+R344","v":4.3826292295780105},{"$f":"R345-S342+S343+S344","v":3.9407352160422668},{"$f":"S345-T342+T343+T344","v":3.4988412025065232},{"$f":"T345-U342+U343+U344","v":3.0569471889707795},{"$f":"U345-V342+V343+V344","v":2.6150531754350359},{"$f":"V345-W342+W343+W344","v":2.1731591618992923},{"$f":"W345-X342+X343+X344","v":1.7312651483635486},{"$f":"X345-Y342+Y343+Y344","v":1.289371134827805},{"$f":"Y345-Z342+Z343+Z344","v":0.84747712129206132},{"$f":"Z345-AA342+AA343+AA344","v":0.40558310775631773},{"$f":"AA345-AB342+AB343+AB344","v":-1.7208456881689926E-15},{"$f":"AB345-AC342+AC343+AC344","v":-1.7208456881689926E-15},{"$f":"AC345-AD342+AD343+AD344","v":-1.7208456881689926E-15},{"$f":"AD345-AE342+AE343+AE344","v":-1.7208456881689926E-15},{"$f":"AE345-AF342+AF343+AF344","v":-1.7208456881689926E-15},{"$f":"AF345-AG342+AG343+AG344","v":-1.7208456881689926E-15},{"$f":"AG345-AH342+AH343+AH344","v":-1.7208456881689926E-15},{"$f":"AH345-AI342+AI343+AI344","v":-1.7208456881689926E-15},{"$f":"AI345-AJ342+AJ343+AJ344","v":-1.7208456881689926E-15},{"$f":"AJ345-AK342+AK343+AK344","v":-1.7208456881689926E-15},{"$f":"AK345-AL342+AL343+AL344","v":-1.7208456881689926E-15},{"$f":"AL345-AM342+AM343+AM344","v":-1.7208456881689926E-15},{"$f":"AM345-AN342+AN343+AN344","v":-1.7208456881689926E-15},{"$f":"AN345-AO342+AO343+AO344","v":-1.7208456881689926E-15},{"$f":"AO345-AP342+AP343+AP344","v":-1.7208456881689926E-15},{"$f":"AP345-AQ342+AQ343+AQ344","v":-1.7208456881689926E-15},{"$f":"AQ345-AR342+AR343+AR344","v":-1.7208456881689926E-15},{"$f":"AR345-AS342+AS343+AS344","v":-1.7208456881689926E-15},{"$f":"AS345-AT342+AT343+AT344","v":-1.7208456881689926E-15},{"$f":"AT345-AU342+AU343+AU344","v":-1.7208456881689926E-15},{"$f":"AU345-AV342+AV343+AV344","v":-1.7208456881689926E-15},{"$f":"AV345-AW342+AW343+AW344","v":-1.7208456881689926E-15},{"$f":"AW345-AX342+AX343+AX344","v":-1.7208456881689926E-15},{"$f":"AX345-AY342+AY343+AY344","v":-1.7208456881689926E-15},{"$f":"AY345-AZ342+AZ343+AZ344","v":-1.7208456881689926E-15},{"$f":"AZ345-BA342+BA343+BA344","v":-1.7208456881689926E-15},{"$f":"BA345-BB342+BB343+BB344","v":-1.7208456881689926E-15},{"$f":"BB345-BC342+BC343+BC344","v":-1.7208456881689926E-15},{"$f":"BC345-BD342+BD343+BD344","v":-1.7208456881689926E-15},{"$f":"BD345-BE342+BE343+BE344","v":-1.7208456881689926E-15},{"$f":"BE345-BF342+BF343+BF344","v":-1.7208456881689926E-15},{"$f":"BF345-BG342+BG343+BG344","v":-1.7208456881689926E-15},{"$f":"BG345-BH342+BH343+BH344","v":-1.7208456881689926E-15},{"$f":"BH345-BI342+BI343+BI344","v":-1.7208456881689926E-15},{"$f":"BI345-BJ342+BJ343+BJ344","v":-1.7208456881689926E-15},{"$f":"BJ345-BK342+BK343+BK344","v":-1.7208456881689926E-15},{"$f":"BK345-BL342+BL343+BL344","v":-1.7208456881689926E-15},{"$f":"BL345-BM342+BM343+BM344","v":-1.7208456881689926E-15},{"$f":"BM345-BN342+BN343+BN344","v":-1.7208456881689926E-15},{"$f":"BN345-BO342+BO343+BO344","v":-1.7208456881689926E-15},{"$f":"BO345-BP342+BP343+BP344","v":-1.7208456881689926E-15},-1.7208456881689926E-15,{"$f":"BQ345-BR342+BR343+BR344","v":-1.7208456881689926E-15},{"$f":"BR345-BS342+BS343+BS344","v":-1.7208456881689926E-15},{"$f":"BS345-BT342+BT343+BT344","v":-1.7208456881689926E-15}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B335,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":7.5963029477123172},{"$f":"N347=SUM(O351:BQ351)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B335,'Depn|Inputs'!$C$88:$C$102,0)))","v":5.6794212423529338},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B335,'Depn|Inputs'!$C$88:$C$102,0)))","v":4.7209789093810723},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B335,'Depn|Inputs'!$C$88:$C$102,0)))","v":2.8483332002871609},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B335,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.93255793905670514},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B335,'Depn|Inputs'!$C$88:$C$102,0)))","v":2.354458820569171},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B335,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I337=\"n/a\",0,IF(O$5-$N$5>$I337-5,$N347-SUM($J351:N351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(P$5-$N$5>$I337-5,$N347-SUM($J351:O351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(Q$5-$N$5>$I337-5,$N347-SUM($J351:P351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(R$5-$N$5>$I337-5,$N347-SUM($J351:Q351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(S$5-$N$5>$I337-5,$N347-SUM($J351:R351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(T$5-$N$5>$I337-5,$N347-SUM($J351:S351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(U$5-$N$5>$I337-5,$N347-SUM($J351:T351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(V$5-$N$5>$I337-5,$N347-SUM($J351:U351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(W$5-$N$5>$I337-5,$N347-SUM($J351:V351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(X$5-$N$5>$I337-5,$N347-SUM($J351:W351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(Y$5-$N$5>$I337-5,$N347-SUM($J351:X351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(Z$5-$N$5>$I337-5,$N347-SUM($J351:Y351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AA$5-$N$5>$I337-5,$N347-SUM($J351:Z351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AB$5-$N$5>$I337-5,$N347-SUM($J351:AA351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AC$5-$N$5>$I337-5,$N347-SUM($J351:AB351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AD$5-$N$5>$I337-5,$N347-SUM($J351:AC351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AE$5-$N$5>$I337-5,$N347-SUM($J351:AD351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AF$5-$N$5>$I337-5,$N347-SUM($J351:AE351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AG$5-$N$5>$I337-5,$N347-SUM($J351:AF351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AH$5-$N$5>$I337-5,$N347-SUM($J351:AG351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AI$5-$N$5>$I337-5,$N347-SUM($J351:AH351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AJ$5-$N$5>$I337-5,$N347-SUM($J351:AI351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AK$5-$N$5>$I337-5,$N347-SUM($J351:AJ351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AL$5-$N$5>$I337-5,$N347-SUM($J351:AK351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AM$5-$N$5>$I337-5,$N347-SUM($J351:AL351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AN$5-$N$5>$I337-5,$N347-SUM($J351:AM351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AO$5-$N$5>$I337-5,$N347-SUM($J351:AN351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AP$5-$N$5>$I337-5,$N347-SUM($J351:AO351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AQ$5-$N$5>$I337-5,$N347-SUM($J351:AP351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AR$5-$N$5>$I337-5,$N347-SUM($J351:AQ351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AS$5-$N$5>$I337-5,$N347-SUM($J351:AR351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AT$5-$N$5>$I337-5,$N347-SUM($J351:AS351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AU$5-$N$5>$I337-5,$N347-SUM($J351:AT351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AV$5-$N$5>$I337-5,$N347-SUM($J351:AU351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AW$5-$N$5>$I337-5,$N347-SUM($J351:AV351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AX$5-$N$5>$I337-5,$N347-SUM($J351:AW351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AY$5-$N$5>$I337-5,$N347-SUM($J351:AX351),$N347/($I337-5)))","v":0.2052731755153171},{"$f":"IF($I337=\"n/a\",0,IF(AZ$5-$N$5>$I337-5,$N347-SUM($J351:AY351),$N347/($I337-5)))","v":1.1954536455878184E-3},{"$f":"IF($I337=\"n/a\",0,IF(BA$5-$N$5>$I337-5,$N347-SUM($J351:AZ351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BB$5-$N$5>$I337-5,$N347-SUM($J351:BA351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BC$5-$N$5>$I337-5,$N347-SUM($J351:BB351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BD$5-$N$5>$I337-5,$N347-SUM($J351:BC351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BE$5-$N$5>$I337-5,$N347-SUM($J351:BD351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BF$5-$N$5>$I337-5,$N347-SUM($J351:BE351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BG$5-$N$5>$I337-5,$N347-SUM($J351:BF351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BH$5-$N$5>$I337-5,$N347-SUM($J351:BG351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BI$5-$N$5>$I337-5,$N347-SUM($J351:BH351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BJ$5-$N$5>$I337-5,$N347-SUM($J351:BI351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BK$5-$N$5>$I337-5,$N347-SUM($J351:BJ351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BL$5-$N$5>$I337-5,$N347-SUM($J351:BK351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BM$5-$N$5>$I337-5,$N347-SUM($J351:BL351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BN$5-$N$5>$I337-5,$N347-SUM($J351:BM351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BO$5-$N$5>$I337-5,$N347-SUM($J351:BN351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BP$5-$N$5>$I337-5,$N347-SUM($J351:BO351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BQ$5-$N$5>$I337-5,$N347-SUM($J351:BP351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BR$5-$N$5>$I337-5,$N347-SUM($J351:BQ351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BS$5-$N$5>$I337-5,$N347-SUM($J351:BR351),$N347/($I337-5)))","v":0},{"$f":"IF($I337=\"n/a\",0,IF(BT$5-$N$5>$I337-5,$N347-SUM($J351:BS351),$N347/($I337-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>J$5,OFFSET(J349,-$B352,-I$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(J349,-$B352,-I$4+$B352)-SUM($I352:I352)))","v":0},{"$f":"IF(K$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>K$5,OFFSET(K349,-$B352,-J$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(K349,-$B352,-J$4+$B352)-SUM($I352:J352)))","v":0.13520556768778288},{"$f":"IF(L$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>L$5,OFFSET(L349,-$B352,-K$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(L349,-$B352,-K$4+$B352)-SUM($I352:K352)))","v":0.13520556768778288},{"$f":"IF(M$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>M$5,OFFSET(M349,-$B352,-L$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(M349,-$B352,-L$4+$B352)-SUM($I352:L352)))","v":0.13520556768778288},{"$f":"IF(N$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>N$5,OFFSET(N349,-$B352,-M$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(N349,-$B352,-M$4+$B352)-SUM($I352:M352)))","v":0.13520556768778288},{"$f":"IF(O$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>O$5,OFFSET(O349,-$B352,-N$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(O349,-$B352,-N$4+$B352)-SUM($I352:N352)))","v":0.13520556768778288},{"$f":"IF(P$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>P$5,OFFSET(P349,-$B352,-O$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(P349,-$B352,-O$4+$B352)-SUM($I352:O352)))","v":0.13520556768778288},{"$f":"IF(Q$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>Q$5,OFFSET(Q349,-$B352,-P$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(Q349,-$B352,-P$4+$B352)-SUM($I352:P352)))","v":0.13520556768778288},{"$f":"IF(R$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>R$5,OFFSET(R349,-$B352,-Q$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(R349,-$B352,-Q$4+$B352)-SUM($I352:Q352)))","v":0.13520556768778288},{"$f":"IF(S$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>S$5,OFFSET(S349,-$B352,-R$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(S349,-$B352,-R$4+$B352)-SUM($I352:R352)))","v":0.13520556768778288},{"$f":"IF(T$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>T$5,OFFSET(T349,-$B352,-S$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(T349,-$B352,-S$4+$B352)-SUM($I352:S352)))","v":0.13520556768778288},{"$f":"IF(U$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>U$5,OFFSET(U349,-$B352,-T$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(U349,-$B352,-T$4+$B352)-SUM($I352:T352)))","v":0.13520556768778288},{"$f":"IF(V$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>V$5,OFFSET(V349,-$B352,-U$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(V349,-$B352,-U$4+$B352)-SUM($I352:U352)))","v":0.13520556768778288},{"$f":"IF(W$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>W$5,OFFSET(W349,-$B352,-V$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(W349,-$B352,-V$4+$B352)-SUM($I352:V352)))","v":0.13520556768778288},{"$f":"IF(X$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>X$5,OFFSET(X349,-$B352,-W$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(X349,-$B352,-W$4+$B352)-SUM($I352:W352)))","v":0.13520556768778288},{"$f":"IF(Y$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>Y$5,OFFSET(Y349,-$B352,-X$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(Y349,-$B352,-X$4+$B352)-SUM($I352:X352)))","v":0.13520556768778288},{"$f":"IF(Z$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>Z$5,OFFSET(Z349,-$B352,-Y$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(Z349,-$B352,-Y$4+$B352)-SUM($I352:Y352)))","v":0.13520556768778288},{"$f":"IF(AA$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AA$5,OFFSET(AA349,-$B352,-Z$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AA349,-$B352,-Z$4+$B352)-SUM($I352:Z352)))","v":0.13520556768778288},{"$f":"IF(AB$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AB$5,OFFSET(AB349,-$B352,-AA$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AB349,-$B352,-AA$4+$B352)-SUM($I352:AA352)))","v":0.13520556768778288},{"$f":"IF(AC$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AC$5,OFFSET(AC349,-$B352,-AB$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AC349,-$B352,-AB$4+$B352)-SUM($I352:AB352)))","v":0.13520556768778288},{"$f":"IF(AD$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AD$5,OFFSET(AD349,-$B352,-AC$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AD349,-$B352,-AC$4+$B352)-SUM($I352:AC352)))","v":0.13520556768778288},{"$f":"IF(AE$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AE$5,OFFSET(AE349,-$B352,-AD$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AE349,-$B352,-AD$4+$B352)-SUM($I352:AD352)))","v":0.13520556768778288},{"$f":"IF(AF$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AF$5,OFFSET(AF349,-$B352,-AE$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AF349,-$B352,-AE$4+$B352)-SUM($I352:AE352)))","v":0.13520556768778288},{"$f":"IF(AG$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AG$5,OFFSET(AG349,-$B352,-AF$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AG349,-$B352,-AF$4+$B352)-SUM($I352:AF352)))","v":0.13520556768778288},{"$f":"IF(AH$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AH$5,OFFSET(AH349,-$B352,-AG$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AH349,-$B352,-AG$4+$B352)-SUM($I352:AG352)))","v":0.13520556768778288},{"$f":"IF(AI$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AI$5,OFFSET(AI349,-$B352,-AH$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AI349,-$B352,-AH$4+$B352)-SUM($I352:AH352)))","v":0.13520556768778288},{"$f":"IF(AJ$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AJ$5,OFFSET(AJ349,-$B352,-AI$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AJ349,-$B352,-AI$4+$B352)-SUM($I352:AI352)))","v":0.13520556768778288},{"$f":"IF(AK$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AK$5,OFFSET(AK349,-$B352,-AJ$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AK349,-$B352,-AJ$4+$B352)-SUM($I352:AJ352)))","v":0.13520556768778288},{"$f":"IF(AL$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AL$5,OFFSET(AL349,-$B352,-AK$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AL349,-$B352,-AK$4+$B352)-SUM($I352:AK352)))","v":0.13520556768778288},{"$f":"IF(AM$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AM$5,OFFSET(AM349,-$B352,-AL$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AM349,-$B352,-AL$4+$B352)-SUM($I352:AL352)))","v":0.13520556768778288},{"$f":"IF(AN$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AN$5,OFFSET(AN349,-$B352,-AM$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AN349,-$B352,-AM$4+$B352)-SUM($I352:AM352)))","v":0.13520556768778288},{"$f":"IF(AO$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AO$5,OFFSET(AO349,-$B352,-AN$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AO349,-$B352,-AN$4+$B352)-SUM($I352:AN352)))","v":0.13520556768778288},{"$f":"IF(AP$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AP$5,OFFSET(AP349,-$B352,-AO$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AP349,-$B352,-AO$4+$B352)-SUM($I352:AO352)))","v":0.13520556768778288},{"$f":"IF(AQ$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AQ$5,OFFSET(AQ349,-$B352,-AP$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AQ349,-$B352,-AP$4+$B352)-SUM($I352:AP352)))","v":0.13520556768778288},{"$f":"IF(AR$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AR$5,OFFSET(AR349,-$B352,-AQ$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AR349,-$B352,-AQ$4+$B352)-SUM($I352:AQ352)))","v":0.13520556768778288},{"$f":"IF(AS$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AS$5,OFFSET(AS349,-$B352,-AR$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AS349,-$B352,-AR$4+$B352)-SUM($I352:AR352)))","v":0.13520556768778288},{"$f":"IF(AT$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AT$5,OFFSET(AT349,-$B352,-AS$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AT349,-$B352,-AS$4+$B352)-SUM($I352:AS352)))","v":0.13520556768778288},{"$f":"IF(AU$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AU$5,OFFSET(AU349,-$B352,-AT$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AU349,-$B352,-AT$4+$B352)-SUM($I352:AT352)))","v":0.13520556768778288},{"$f":"IF(AV$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AV$5,OFFSET(AV349,-$B352,-AU$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AV349,-$B352,-AU$4+$B352)-SUM($I352:AU352)))","v":0.13520556768778288},{"$f":"IF(AW$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AW$5,OFFSET(AW349,-$B352,-AV$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AW349,-$B352,-AV$4+$B352)-SUM($I352:AV352)))","v":0.13520556768778288},{"$f":"IF(AX$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AX$5,OFFSET(AX349,-$B352,-AW$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AX349,-$B352,-AW$4+$B352)-SUM($I352:AW352)))","v":0.13520556768778288},{"$f":"IF(AY$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AY$5,OFFSET(AY349,-$B352,-AX$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AY349,-$B352,-AX$4+$B352)-SUM($I352:AX352)))","v":0.13520556768778288},{"$f":"IF(AZ$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>AZ$5,OFFSET(AZ349,-$B352,-AY$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(AZ349,-$B352,-AY$4+$B352)-SUM($I352:AY352)))","v":0.13520556768778288},{"$f":"IF(BA$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BA$5,OFFSET(BA349,-$B352,-AZ$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BA349,-$B352,-AZ$4+$B352)-SUM($I352:AZ352)))","v":7.8739946604944322E-4},{"$f":"IF(BB$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BB$5,OFFSET(BB349,-$B352,-BA$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BB349,-$B352,-BA$4+$B352)-SUM($I352:BA352)))","v":0},{"$f":"IF(BC$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BC$5,OFFSET(BC349,-$B352,-BB$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BC349,-$B352,-BB$4+$B352)-SUM($I352:BB352)))","v":0},{"$f":"IF(BD$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BD$5,OFFSET(BD349,-$B352,-BC$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BD349,-$B352,-BC$4+$B352)-SUM($I352:BC352)))","v":0},{"$f":"IF(BE$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BE$5,OFFSET(BE349,-$B352,-BD$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BE349,-$B352,-BD$4+$B352)-SUM($I352:BD352)))","v":0},{"$f":"IF(BF$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BF$5,OFFSET(BF349,-$B352,-BE$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BF349,-$B352,-BE$4+$B352)-SUM($I352:BE352)))","v":0},{"$f":"IF(BG$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BG$5,OFFSET(BG349,-$B352,-BF$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BG349,-$B352,-BF$4+$B352)-SUM($I352:BF352)))","v":0},{"$f":"IF(BH$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BH$5,OFFSET(BH349,-$B352,-BG$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BH349,-$B352,-BG$4+$B352)-SUM($I352:BG352)))","v":0},{"$f":"IF(BI$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BI$5,OFFSET(BI349,-$B352,-BH$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BI349,-$B352,-BH$4+$B352)-SUM($I352:BH352)))","v":0},{"$f":"IF(BJ$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BJ$5,OFFSET(BJ349,-$B352,-BI$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BJ349,-$B352,-BI$4+$B352)-SUM($I352:BI352)))","v":0},{"$f":"IF(BK$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BK$5,OFFSET(BK349,-$B352,-BJ$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BK349,-$B352,-BJ$4+$B352)-SUM($I352:BJ352)))","v":0},{"$f":"IF(BL$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BL$5,OFFSET(BL349,-$B352,-BK$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BL349,-$B352,-BK$4+$B352)-SUM($I352:BK352)))","v":0},{"$f":"IF(BM$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BM$5,OFFSET(BM349,-$B352,-BL$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BM349,-$B352,-BL$4+$B352)-SUM($I352:BL352)))","v":0},{"$f":"IF(BN$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BN$5,OFFSET(BN349,-$B352,-BM$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BN349,-$B352,-BM$4+$B352)-SUM($I352:BM352)))","v":0},{"$f":"IF(BO$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BO$5,OFFSET(BO349,-$B352,-BN$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BO349,-$B352,-BN$4+$B352)-SUM($I352:BN352)))","v":0},{"$f":"IF(BP$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BP$5,OFFSET(BP349,-$B352,-BO$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BP349,-$B352,-BO$4+$B352)-SUM($I352:BO352)))","v":0},{"$f":"IF(BQ$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BQ$5,OFFSET(BQ349,-$B352,-BP$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BQ349,-$B352,-BP$4+$B352)-SUM($I352:BP352)))","v":0},{"$f":"IF(BR$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BR$5,OFFSET(BR349,-$B352,-BQ$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BR349,-$B352,-BQ$4+$B352)-SUM($I352:BQ352)))","v":0},{"$f":"IF(BS$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BS$5,OFFSET(BS349,-$B352,-BR$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BS349,-$B352,-BR$4+$B352)-SUM($I352:BR352)))","v":0},{"$f":"IF(BT$5<=$D352,0,IF(SUM($D352,OFFSET($I337,-$B352,0))>BT$5,OFFSET(BT349,-$B352,-BS$4+$B352)/OFFSET($I337,-$B352,0),OFFSET(BT349,-$B352,-BS$4+$B352)-SUM($I352:BS352)))","v":0}]
[null,1,null,{"$f":"D352+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>J$5,OFFSET(J350,-$B353,-I$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(J350,-$B353,-I$4+$B353)-SUM($I353:I353)))","v":0},{"$f":"IF(K$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>K$5,OFFSET(K350,-$B353,-J$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(K350,-$B353,-J$4+$B353)-SUM($I353:J353)))","v":0},{"$f":"IF(L$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>L$5,OFFSET(L350,-$B353,-K$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(L350,-$B353,-K$4+$B353)-SUM($I353:K353)))","v":0.11238867593143607},{"$f":"IF(M$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>M$5,OFFSET(M350,-$B353,-L$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(M350,-$B353,-L$4+$B353)-SUM($I353:L353)))","v":0.11238867593143607},{"$f":"IF(N$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>N$5,OFFSET(N350,-$B353,-M$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(N350,-$B353,-M$4+$B353)-SUM($I353:M353)))","v":0.11238867593143607},{"$f":"IF(O$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>O$5,OFFSET(O350,-$B353,-N$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(O350,-$B353,-N$4+$B353)-SUM($I353:N353)))","v":0.11238867593143607},{"$f":"IF(P$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>P$5,OFFSET(P350,-$B353,-O$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(P350,-$B353,-O$4+$B353)-SUM($I353:O353)))","v":0.11238867593143607},{"$f":"IF(Q$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>Q$5,OFFSET(Q350,-$B353,-P$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(Q350,-$B353,-P$4+$B353)-SUM($I353:P353)))","v":0.11238867593143607},{"$f":"IF(R$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>R$5,OFFSET(R350,-$B353,-Q$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(R350,-$B353,-Q$4+$B353)-SUM($I353:Q353)))","v":0.11238867593143607},{"$f":"IF(S$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>S$5,OFFSET(S350,-$B353,-R$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(S350,-$B353,-R$4+$B353)-SUM($I353:R353)))","v":0.11238867593143607},{"$f":"IF(T$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>T$5,OFFSET(T350,-$B353,-S$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(T350,-$B353,-S$4+$B353)-SUM($I353:S353)))","v":0.11238867593143607},{"$f":"IF(U$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>U$5,OFFSET(U350,-$B353,-T$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(U350,-$B353,-T$4+$B353)-SUM($I353:T353)))","v":0.11238867593143607},{"$f":"IF(V$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>V$5,OFFSET(V350,-$B353,-U$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(V350,-$B353,-U$4+$B353)-SUM($I353:U353)))","v":0.11238867593143607},{"$f":"IF(W$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>W$5,OFFSET(W350,-$B353,-V$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(W350,-$B353,-V$4+$B353)-SUM($I353:V353)))","v":0.11238867593143607},{"$f":"IF(X$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>X$5,OFFSET(X350,-$B353,-W$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(X350,-$B353,-W$4+$B353)-SUM($I353:W353)))","v":0.11238867593143607},{"$f":"IF(Y$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>Y$5,OFFSET(Y350,-$B353,-X$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(Y350,-$B353,-X$4+$B353)-SUM($I353:X353)))","v":0.11238867593143607},{"$f":"IF(Z$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>Z$5,OFFSET(Z350,-$B353,-Y$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(Z350,-$B353,-Y$4+$B353)-SUM($I353:Y353)))","v":0.11238867593143607},{"$f":"IF(AA$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AA$5,OFFSET(AA350,-$B353,-Z$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AA350,-$B353,-Z$4+$B353)-SUM($I353:Z353)))","v":0.11238867593143607},{"$f":"IF(AB$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AB$5,OFFSET(AB350,-$B353,-AA$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AB350,-$B353,-AA$4+$B353)-SUM($I353:AA353)))","v":0.11238867593143607},{"$f":"IF(AC$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AC$5,OFFSET(AC350,-$B353,-AB$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AC350,-$B353,-AB$4+$B353)-SUM($I353:AB353)))","v":0.11238867593143607},{"$f":"IF(AD$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AD$5,OFFSET(AD350,-$B353,-AC$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AD350,-$B353,-AC$4+$B353)-SUM($I353:AC353)))","v":0.11238867593143607},{"$f":"IF(AE$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AE$5,OFFSET(AE350,-$B353,-AD$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AE350,-$B353,-AD$4+$B353)-SUM($I353:AD353)))","v":0.11238867593143607},{"$f":"IF(AF$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AF$5,OFFSET(AF350,-$B353,-AE$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AF350,-$B353,-AE$4+$B353)-SUM($I353:AE353)))","v":0.11238867593143607},{"$f":"IF(AG$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AG$5,OFFSET(AG350,-$B353,-AF$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AG350,-$B353,-AF$4+$B353)-SUM($I353:AF353)))","v":0.11238867593143607},{"$f":"IF(AH$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AH$5,OFFSET(AH350,-$B353,-AG$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AH350,-$B353,-AG$4+$B353)-SUM($I353:AG353)))","v":0.11238867593143607},{"$f":"IF(AI$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AI$5,OFFSET(AI350,-$B353,-AH$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AI350,-$B353,-AH$4+$B353)-SUM($I353:AH353)))","v":0.11238867593143607},{"$f":"IF(AJ$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AJ$5,OFFSET(AJ350,-$B353,-AI$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AJ350,-$B353,-AI$4+$B353)-SUM($I353:AI353)))","v":0.11238867593143607},{"$f":"IF(AK$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AK$5,OFFSET(AK350,-$B353,-AJ$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AK350,-$B353,-AJ$4+$B353)-SUM($I353:AJ353)))","v":0.11238867593143607},{"$f":"IF(AL$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AL$5,OFFSET(AL350,-$B353,-AK$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AL350,-$B353,-AK$4+$B353)-SUM($I353:AK353)))","v":0.11238867593143607},{"$f":"IF(AM$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AM$5,OFFSET(AM350,-$B353,-AL$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AM350,-$B353,-AL$4+$B353)-SUM($I353:AL353)))","v":0.11238867593143607},{"$f":"IF(AN$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AN$5,OFFSET(AN350,-$B353,-AM$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AN350,-$B353,-AM$4+$B353)-SUM($I353:AM353)))","v":0.11238867593143607},{"$f":"IF(AO$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AO$5,OFFSET(AO350,-$B353,-AN$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AO350,-$B353,-AN$4+$B353)-SUM($I353:AN353)))","v":0.11238867593143607},{"$f":"IF(AP$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AP$5,OFFSET(AP350,-$B353,-AO$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AP350,-$B353,-AO$4+$B353)-SUM($I353:AO353)))","v":0.11238867593143607},{"$f":"IF(AQ$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AQ$5,OFFSET(AQ350,-$B353,-AP$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AQ350,-$B353,-AP$4+$B353)-SUM($I353:AP353)))","v":0.11238867593143607},{"$f":"IF(AR$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AR$5,OFFSET(AR350,-$B353,-AQ$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AR350,-$B353,-AQ$4+$B353)-SUM($I353:AQ353)))","v":0.11238867593143607},{"$f":"IF(AS$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AS$5,OFFSET(AS350,-$B353,-AR$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AS350,-$B353,-AR$4+$B353)-SUM($I353:AR353)))","v":0.11238867593143607},{"$f":"IF(AT$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AT$5,OFFSET(AT350,-$B353,-AS$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AT350,-$B353,-AS$4+$B353)-SUM($I353:AS353)))","v":0.11238867593143607},{"$f":"IF(AU$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AU$5,OFFSET(AU350,-$B353,-AT$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AU350,-$B353,-AT$4+$B353)-SUM($I353:AT353)))","v":0.11238867593143607},{"$f":"IF(AV$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AV$5,OFFSET(AV350,-$B353,-AU$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AV350,-$B353,-AU$4+$B353)-SUM($I353:AU353)))","v":0.11238867593143607},{"$f":"IF(AW$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AW$5,OFFSET(AW350,-$B353,-AV$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AW350,-$B353,-AV$4+$B353)-SUM($I353:AV353)))","v":0.11238867593143607},{"$f":"IF(AX$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AX$5,OFFSET(AX350,-$B353,-AW$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AX350,-$B353,-AW$4+$B353)-SUM($I353:AW353)))","v":0.11238867593143607},{"$f":"IF(AY$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AY$5,OFFSET(AY350,-$B353,-AX$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AY350,-$B353,-AX$4+$B353)-SUM($I353:AX353)))","v":0.11238867593143607},{"$f":"IF(AZ$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>AZ$5,OFFSET(AZ350,-$B353,-AY$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(AZ350,-$B353,-AY$4+$B353)-SUM($I353:AY353)))","v":0.11238867593143607},{"$f":"IF(BA$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BA$5,OFFSET(BA350,-$B353,-AZ$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BA350,-$B353,-AZ$4+$B353)-SUM($I353:AZ353)))","v":0.11238867593143607},{"$f":"IF(BB$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BB$5,OFFSET(BB350,-$B353,-BA$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BB350,-$B353,-BA$4+$B353)-SUM($I353:BA353)))","v":6.545202607597389E-4},{"$f":"IF(BC$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BC$5,OFFSET(BC350,-$B353,-BB$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BC350,-$B353,-BB$4+$B353)-SUM($I353:BB353)))","v":0},{"$f":"IF(BD$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BD$5,OFFSET(BD350,-$B353,-BC$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BD350,-$B353,-BC$4+$B353)-SUM($I353:BC353)))","v":0},{"$f":"IF(BE$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BE$5,OFFSET(BE350,-$B353,-BD$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BE350,-$B353,-BD$4+$B353)-SUM($I353:BD353)))","v":0},{"$f":"IF(BF$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BF$5,OFFSET(BF350,-$B353,-BE$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BF350,-$B353,-BE$4+$B353)-SUM($I353:BE353)))","v":0},{"$f":"IF(BG$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BG$5,OFFSET(BG350,-$B353,-BF$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BG350,-$B353,-BF$4+$B353)-SUM($I353:BF353)))","v":0},{"$f":"IF(BH$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BH$5,OFFSET(BH350,-$B353,-BG$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BH350,-$B353,-BG$4+$B353)-SUM($I353:BG353)))","v":0},{"$f":"IF(BI$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BI$5,OFFSET(BI350,-$B353,-BH$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BI350,-$B353,-BH$4+$B353)-SUM($I353:BH353)))","v":0},{"$f":"IF(BJ$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BJ$5,OFFSET(BJ350,-$B353,-BI$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BJ350,-$B353,-BI$4+$B353)-SUM($I353:BI353)))","v":0},{"$f":"IF(BK$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BK$5,OFFSET(BK350,-$B353,-BJ$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BK350,-$B353,-BJ$4+$B353)-SUM($I353:BJ353)))","v":0},{"$f":"IF(BL$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BL$5,OFFSET(BL350,-$B353,-BK$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BL350,-$B353,-BK$4+$B353)-SUM($I353:BK353)))","v":0},{"$f":"IF(BM$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BM$5,OFFSET(BM350,-$B353,-BL$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BM350,-$B353,-BL$4+$B353)-SUM($I353:BL353)))","v":0},{"$f":"IF(BN$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BN$5,OFFSET(BN350,-$B353,-BM$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BN350,-$B353,-BM$4+$B353)-SUM($I353:BM353)))","v":0},{"$f":"IF(BO$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BO$5,OFFSET(BO350,-$B353,-BN$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BO350,-$B353,-BN$4+$B353)-SUM($I353:BN353)))","v":0},{"$f":"IF(BP$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BP$5,OFFSET(BP350,-$B353,-BO$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BP350,-$B353,-BO$4+$B353)-SUM($I353:BO353)))","v":0},{"$f":"IF(BQ$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BQ$5,OFFSET(BQ350,-$B353,-BP$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BQ350,-$B353,-BP$4+$B353)-SUM($I353:BP353)))","v":0},{"$f":"IF(BR$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BR$5,OFFSET(BR350,-$B353,-BQ$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BR350,-$B353,-BQ$4+$B353)-SUM($I353:BQ353)))","v":0},{"$f":"IF(BS$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BS$5,OFFSET(BS350,-$B353,-BR$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BS350,-$B353,-BR$4+$B353)-SUM($I353:BR353)))","v":0},{"$f":"IF(BT$5<=$D353,0,IF(SUM($D353,OFFSET($I338,-$B353,0))>BT$5,OFFSET(BT350,-$B353,-BS$4+$B353)/OFFSET($I338,-$B353,0),OFFSET(BT350,-$B353,-BS$4+$B353)-SUM($I353:BS353)))","v":0}]
[null,2,null,{"$f":"D353+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>J$5,OFFSET(J351,-$B354,-I$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(J351,-$B354,-I$4+$B354)-SUM($I354:I354)))","v":0},{"$f":"IF(K$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>K$5,OFFSET(K351,-$B354,-J$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(K351,-$B354,-J$4+$B354)-SUM($I354:J354)))","v":0},{"$f":"IF(L$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>L$5,OFFSET(L351,-$B354,-K$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(L351,-$B354,-K$4+$B354)-SUM($I354:K354)))","v":0},{"$f":"IF(M$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>M$5,OFFSET(M351,-$B354,-L$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(M351,-$B354,-L$4+$B354)-SUM($I354:L354)))","v":6.7808054883641111E-2},{"$f":"IF(N$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>N$5,OFFSET(N351,-$B354,-M$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(N351,-$B354,-M$4+$B354)-SUM($I354:M354)))","v":6.7808054883641111E-2},{"$f":"IF(O$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>O$5,OFFSET(O351,-$B354,-N$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(O351,-$B354,-N$4+$B354)-SUM($I354:N354)))","v":6.7808054883641111E-2},{"$f":"IF(P$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>P$5,OFFSET(P351,-$B354,-O$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(P351,-$B354,-O$4+$B354)-SUM($I354:O354)))","v":6.7808054883641111E-2},{"$f":"IF(Q$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>Q$5,OFFSET(Q351,-$B354,-P$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(Q351,-$B354,-P$4+$B354)-SUM($I354:P354)))","v":6.7808054883641111E-2},{"$f":"IF(R$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>R$5,OFFSET(R351,-$B354,-Q$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(R351,-$B354,-Q$4+$B354)-SUM($I354:Q354)))","v":6.7808054883641111E-2},{"$f":"IF(S$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>S$5,OFFSET(S351,-$B354,-R$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(S351,-$B354,-R$4+$B354)-SUM($I354:R354)))","v":6.7808054883641111E-2},{"$f":"IF(T$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>T$5,OFFSET(T351,-$B354,-S$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(T351,-$B354,-S$4+$B354)-SUM($I354:S354)))","v":6.7808054883641111E-2},{"$f":"IF(U$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>U$5,OFFSET(U351,-$B354,-T$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(U351,-$B354,-T$4+$B354)-SUM($I354:T354)))","v":6.7808054883641111E-2},{"$f":"IF(V$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>V$5,OFFSET(V351,-$B354,-U$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(V351,-$B354,-U$4+$B354)-SUM($I354:U354)))","v":6.7808054883641111E-2},{"$f":"IF(W$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>W$5,OFFSET(W351,-$B354,-V$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(W351,-$B354,-V$4+$B354)-SUM($I354:V354)))","v":6.7808054883641111E-2},{"$f":"IF(X$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>X$5,OFFSET(X351,-$B354,-W$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(X351,-$B354,-W$4+$B354)-SUM($I354:W354)))","v":6.7808054883641111E-2},{"$f":"IF(Y$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>Y$5,OFFSET(Y351,-$B354,-X$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(Y351,-$B354,-X$4+$B354)-SUM($I354:X354)))","v":6.7808054883641111E-2},{"$f":"IF(Z$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>Z$5,OFFSET(Z351,-$B354,-Y$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(Z351,-$B354,-Y$4+$B354)-SUM($I354:Y354)))","v":6.7808054883641111E-2},{"$f":"IF(AA$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AA$5,OFFSET(AA351,-$B354,-Z$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AA351,-$B354,-Z$4+$B354)-SUM($I354:Z354)))","v":6.7808054883641111E-2},{"$f":"IF(AB$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AB$5,OFFSET(AB351,-$B354,-AA$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AB351,-$B354,-AA$4+$B354)-SUM($I354:AA354)))","v":6.7808054883641111E-2},{"$f":"IF(AC$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AC$5,OFFSET(AC351,-$B354,-AB$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AC351,-$B354,-AB$4+$B354)-SUM($I354:AB354)))","v":6.7808054883641111E-2},{"$f":"IF(AD$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AD$5,OFFSET(AD351,-$B354,-AC$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AD351,-$B354,-AC$4+$B354)-SUM($I354:AC354)))","v":6.7808054883641111E-2},{"$f":"IF(AE$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AE$5,OFFSET(AE351,-$B354,-AD$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AE351,-$B354,-AD$4+$B354)-SUM($I354:AD354)))","v":6.7808054883641111E-2},{"$f":"IF(AF$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AF$5,OFFSET(AF351,-$B354,-AE$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AF351,-$B354,-AE$4+$B354)-SUM($I354:AE354)))","v":6.7808054883641111E-2},{"$f":"IF(AG$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AG$5,OFFSET(AG351,-$B354,-AF$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AG351,-$B354,-AF$4+$B354)-SUM($I354:AF354)))","v":6.7808054883641111E-2},{"$f":"IF(AH$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AH$5,OFFSET(AH351,-$B354,-AG$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AH351,-$B354,-AG$4+$B354)-SUM($I354:AG354)))","v":6.7808054883641111E-2},{"$f":"IF(AI$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AI$5,OFFSET(AI351,-$B354,-AH$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AI351,-$B354,-AH$4+$B354)-SUM($I354:AH354)))","v":6.7808054883641111E-2},{"$f":"IF(AJ$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AJ$5,OFFSET(AJ351,-$B354,-AI$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AJ351,-$B354,-AI$4+$B354)-SUM($I354:AI354)))","v":6.7808054883641111E-2},{"$f":"IF(AK$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AK$5,OFFSET(AK351,-$B354,-AJ$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AK351,-$B354,-AJ$4+$B354)-SUM($I354:AJ354)))","v":6.7808054883641111E-2},{"$f":"IF(AL$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AL$5,OFFSET(AL351,-$B354,-AK$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AL351,-$B354,-AK$4+$B354)-SUM($I354:AK354)))","v":6.7808054883641111E-2},{"$f":"IF(AM$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AM$5,OFFSET(AM351,-$B354,-AL$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AM351,-$B354,-AL$4+$B354)-SUM($I354:AL354)))","v":6.7808054883641111E-2},{"$f":"IF(AN$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AN$5,OFFSET(AN351,-$B354,-AM$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AN351,-$B354,-AM$4+$B354)-SUM($I354:AM354)))","v":6.7808054883641111E-2},{"$f":"IF(AO$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AO$5,OFFSET(AO351,-$B354,-AN$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AO351,-$B354,-AN$4+$B354)-SUM($I354:AN354)))","v":6.7808054883641111E-2},{"$f":"IF(AP$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AP$5,OFFSET(AP351,-$B354,-AO$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AP351,-$B354,-AO$4+$B354)-SUM($I354:AO354)))","v":6.7808054883641111E-2},{"$f":"IF(AQ$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AQ$5,OFFSET(AQ351,-$B354,-AP$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AQ351,-$B354,-AP$4+$B354)-SUM($I354:AP354)))","v":6.7808054883641111E-2},{"$f":"IF(AR$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AR$5,OFFSET(AR351,-$B354,-AQ$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AR351,-$B354,-AQ$4+$B354)-SUM($I354:AQ354)))","v":6.7808054883641111E-2},{"$f":"IF(AS$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AS$5,OFFSET(AS351,-$B354,-AR$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AS351,-$B354,-AR$4+$B354)-SUM($I354:AR354)))","v":6.7808054883641111E-2},{"$f":"IF(AT$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AT$5,OFFSET(AT351,-$B354,-AS$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AT351,-$B354,-AS$4+$B354)-SUM($I354:AS354)))","v":6.7808054883641111E-2},{"$f":"IF(AU$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AU$5,OFFSET(AU351,-$B354,-AT$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AU351,-$B354,-AT$4+$B354)-SUM($I354:AT354)))","v":6.7808054883641111E-2},{"$f":"IF(AV$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AV$5,OFFSET(AV351,-$B354,-AU$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AV351,-$B354,-AU$4+$B354)-SUM($I354:AU354)))","v":6.7808054883641111E-2},{"$f":"IF(AW$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AW$5,OFFSET(AW351,-$B354,-AV$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AW351,-$B354,-AV$4+$B354)-SUM($I354:AV354)))","v":6.7808054883641111E-2},{"$f":"IF(AX$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AX$5,OFFSET(AX351,-$B354,-AW$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AX351,-$B354,-AW$4+$B354)-SUM($I354:AW354)))","v":6.7808054883641111E-2},{"$f":"IF(AY$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AY$5,OFFSET(AY351,-$B354,-AX$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AY351,-$B354,-AX$4+$B354)-SUM($I354:AX354)))","v":6.7808054883641111E-2},{"$f":"IF(AZ$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>AZ$5,OFFSET(AZ351,-$B354,-AY$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(AZ351,-$B354,-AY$4+$B354)-SUM($I354:AY354)))","v":6.7808054883641111E-2},{"$f":"IF(BA$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BA$5,OFFSET(BA351,-$B354,-AZ$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BA351,-$B354,-AZ$4+$B354)-SUM($I354:AZ354)))","v":6.7808054883641111E-2},{"$f":"IF(BB$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BB$5,OFFSET(BB351,-$B354,-BA$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BB351,-$B354,-BA$4+$B354)-SUM($I354:BA354)))","v":6.7808054883641111E-2},{"$f":"IF(BC$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BC$5,OFFSET(BC351,-$B354,-BB$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BC351,-$B354,-BB$4+$B354)-SUM($I354:BB354)))","v":3.9489517423607623E-4},{"$f":"IF(BD$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BD$5,OFFSET(BD351,-$B354,-BC$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BD351,-$B354,-BC$4+$B354)-SUM($I354:BC354)))","v":0},{"$f":"IF(BE$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BE$5,OFFSET(BE351,-$B354,-BD$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BE351,-$B354,-BD$4+$B354)-SUM($I354:BD354)))","v":0},{"$f":"IF(BF$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BF$5,OFFSET(BF351,-$B354,-BE$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BF351,-$B354,-BE$4+$B354)-SUM($I354:BE354)))","v":0},{"$f":"IF(BG$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BG$5,OFFSET(BG351,-$B354,-BF$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BG351,-$B354,-BF$4+$B354)-SUM($I354:BF354)))","v":0},{"$f":"IF(BH$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BH$5,OFFSET(BH351,-$B354,-BG$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BH351,-$B354,-BG$4+$B354)-SUM($I354:BG354)))","v":0},{"$f":"IF(BI$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BI$5,OFFSET(BI351,-$B354,-BH$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BI351,-$B354,-BH$4+$B354)-SUM($I354:BH354)))","v":0},{"$f":"IF(BJ$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BJ$5,OFFSET(BJ351,-$B354,-BI$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BJ351,-$B354,-BI$4+$B354)-SUM($I354:BI354)))","v":0},{"$f":"IF(BK$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BK$5,OFFSET(BK351,-$B354,-BJ$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BK351,-$B354,-BJ$4+$B354)-SUM($I354:BJ354)))","v":0},{"$f":"IF(BL$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BL$5,OFFSET(BL351,-$B354,-BK$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BL351,-$B354,-BK$4+$B354)-SUM($I354:BK354)))","v":0},{"$f":"IF(BM$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BM$5,OFFSET(BM351,-$B354,-BL$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BM351,-$B354,-BL$4+$B354)-SUM($I354:BL354)))","v":0},{"$f":"IF(BN$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BN$5,OFFSET(BN351,-$B354,-BM$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BN351,-$B354,-BM$4+$B354)-SUM($I354:BM354)))","v":0},{"$f":"IF(BO$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BO$5,OFFSET(BO351,-$B354,-BN$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BO351,-$B354,-BN$4+$B354)-SUM($I354:BN354)))","v":0},{"$f":"IF(BP$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BP$5,OFFSET(BP351,-$B354,-BO$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BP351,-$B354,-BO$4+$B354)-SUM($I354:BO354)))","v":0},{"$f":"IF(BQ$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BQ$5,OFFSET(BQ351,-$B354,-BP$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BQ351,-$B354,-BP$4+$B354)-SUM($I354:BP354)))","v":0},{"$f":"IF(BR$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BR$5,OFFSET(BR351,-$B354,-BQ$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BR351,-$B354,-BQ$4+$B354)-SUM($I354:BQ354)))","v":0},{"$f":"IF(BS$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BS$5,OFFSET(BS351,-$B354,-BR$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BS351,-$B354,-BR$4+$B354)-SUM($I354:BR354)))","v":0},{"$f":"IF(BT$5<=$D354,0,IF(SUM($D354,OFFSET($I339,-$B354,0))>BT$5,OFFSET(BT351,-$B354,-BS$4+$B354)/OFFSET($I339,-$B354,0),OFFSET(BT351,-$B354,-BS$4+$B354)-SUM($I354:BS354)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>J$5,OFFSET(J352,-$B355,-I$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(J352,-$B355,-I$4+$B355)-SUM($I355:I355)))","v":0},{"$f":"IF(K$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>K$5,OFFSET(K352,-$B355,-J$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(K352,-$B355,-J$4+$B355)-SUM($I355:J355)))","v":0},{"$f":"IF(L$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>L$5,OFFSET(L352,-$B355,-K$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(L352,-$B355,-K$4+$B355)-SUM($I355:K355)))","v":0},{"$f":"IF(M$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>M$5,OFFSET(M352,-$B355,-L$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(M352,-$B355,-L$4+$B355)-SUM($I355:L355)))","v":0},{"$f":"IF(N$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>N$5,OFFSET(N352,-$B355,-M$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(N352,-$B355,-M$4+$B355)-SUM($I355:M355)))","v":2.220068210676937E-2},{"$f":"IF(O$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>O$5,OFFSET(O352,-$B355,-N$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(O352,-$B355,-N$4+$B355)-SUM($I355:N355)))","v":2.220068210676937E-2},{"$f":"IF(P$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>P$5,OFFSET(P352,-$B355,-O$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(P352,-$B355,-O$4+$B355)-SUM($I355:O355)))","v":2.220068210676937E-2},{"$f":"IF(Q$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>Q$5,OFFSET(Q352,-$B355,-P$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(Q352,-$B355,-P$4+$B355)-SUM($I355:P355)))","v":2.220068210676937E-2},{"$f":"IF(R$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>R$5,OFFSET(R352,-$B355,-Q$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(R352,-$B355,-Q$4+$B355)-SUM($I355:Q355)))","v":2.220068210676937E-2},{"$f":"IF(S$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>S$5,OFFSET(S352,-$B355,-R$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(S352,-$B355,-R$4+$B355)-SUM($I355:R355)))","v":2.220068210676937E-2},{"$f":"IF(T$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>T$5,OFFSET(T352,-$B355,-S$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(T352,-$B355,-S$4+$B355)-SUM($I355:S355)))","v":2.220068210676937E-2},{"$f":"IF(U$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>U$5,OFFSET(U352,-$B355,-T$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(U352,-$B355,-T$4+$B355)-SUM($I355:T355)))","v":2.220068210676937E-2},{"$f":"IF(V$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>V$5,OFFSET(V352,-$B355,-U$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(V352,-$B355,-U$4+$B355)-SUM($I355:U355)))","v":2.220068210676937E-2},{"$f":"IF(W$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>W$5,OFFSET(W352,-$B355,-V$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(W352,-$B355,-V$4+$B355)-SUM($I355:V355)))","v":2.220068210676937E-2},{"$f":"IF(X$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>X$5,OFFSET(X352,-$B355,-W$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(X352,-$B355,-W$4+$B355)-SUM($I355:W355)))","v":2.220068210676937E-2},{"$f":"IF(Y$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>Y$5,OFFSET(Y352,-$B355,-X$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(Y352,-$B355,-X$4+$B355)-SUM($I355:X355)))","v":2.220068210676937E-2},{"$f":"IF(Z$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>Z$5,OFFSET(Z352,-$B355,-Y$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(Z352,-$B355,-Y$4+$B355)-SUM($I355:Y355)))","v":2.220068210676937E-2},{"$f":"IF(AA$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AA$5,OFFSET(AA352,-$B355,-Z$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AA352,-$B355,-Z$4+$B355)-SUM($I355:Z355)))","v":2.220068210676937E-2},{"$f":"IF(AB$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AB$5,OFFSET(AB352,-$B355,-AA$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AB352,-$B355,-AA$4+$B355)-SUM($I355:AA355)))","v":2.220068210676937E-2},{"$f":"IF(AC$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AC$5,OFFSET(AC352,-$B355,-AB$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AC352,-$B355,-AB$4+$B355)-SUM($I355:AB355)))","v":2.220068210676937E-2},{"$f":"IF(AD$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AD$5,OFFSET(AD352,-$B355,-AC$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AD352,-$B355,-AC$4+$B355)-SUM($I355:AC355)))","v":2.220068210676937E-2},{"$f":"IF(AE$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AE$5,OFFSET(AE352,-$B355,-AD$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AE352,-$B355,-AD$4+$B355)-SUM($I355:AD355)))","v":2.220068210676937E-2},{"$f":"IF(AF$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AF$5,OFFSET(AF352,-$B355,-AE$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AF352,-$B355,-AE$4+$B355)-SUM($I355:AE355)))","v":2.220068210676937E-2},{"$f":"IF(AG$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AG$5,OFFSET(AG352,-$B355,-AF$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AG352,-$B355,-AF$4+$B355)-SUM($I355:AF355)))","v":2.220068210676937E-2},{"$f":"IF(AH$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AH$5,OFFSET(AH352,-$B355,-AG$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AH352,-$B355,-AG$4+$B355)-SUM($I355:AG355)))","v":2.220068210676937E-2},{"$f":"IF(AI$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AI$5,OFFSET(AI352,-$B355,-AH$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AI352,-$B355,-AH$4+$B355)-SUM($I355:AH355)))","v":2.220068210676937E-2},{"$f":"IF(AJ$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AJ$5,OFFSET(AJ352,-$B355,-AI$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AJ352,-$B355,-AI$4+$B355)-SUM($I355:AI355)))","v":2.220068210676937E-2},{"$f":"IF(AK$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AK$5,OFFSET(AK352,-$B355,-AJ$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AK352,-$B355,-AJ$4+$B355)-SUM($I355:AJ355)))","v":2.220068210676937E-2},{"$f":"IF(AL$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AL$5,OFFSET(AL352,-$B355,-AK$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AL352,-$B355,-AK$4+$B355)-SUM($I355:AK355)))","v":2.220068210676937E-2},{"$f":"IF(AM$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AM$5,OFFSET(AM352,-$B355,-AL$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AM352,-$B355,-AL$4+$B355)-SUM($I355:AL355)))","v":2.220068210676937E-2},{"$f":"IF(AN$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AN$5,OFFSET(AN352,-$B355,-AM$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AN352,-$B355,-AM$4+$B355)-SUM($I355:AM355)))","v":2.220068210676937E-2},{"$f":"IF(AO$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AO$5,OFFSET(AO352,-$B355,-AN$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AO352,-$B355,-AN$4+$B355)-SUM($I355:AN355)))","v":2.220068210676937E-2},{"$f":"IF(AP$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AP$5,OFFSET(AP352,-$B355,-AO$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AP352,-$B355,-AO$4+$B355)-SUM($I355:AO355)))","v":2.220068210676937E-2},{"$f":"IF(AQ$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AQ$5,OFFSET(AQ352,-$B355,-AP$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AQ352,-$B355,-AP$4+$B355)-SUM($I355:AP355)))","v":2.220068210676937E-2},{"$f":"IF(AR$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AR$5,OFFSET(AR352,-$B355,-AQ$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AR352,-$B355,-AQ$4+$B355)-SUM($I355:AQ355)))","v":2.220068210676937E-2},{"$f":"IF(AS$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AS$5,OFFSET(AS352,-$B355,-AR$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AS352,-$B355,-AR$4+$B355)-SUM($I355:AR355)))","v":2.220068210676937E-2},{"$f":"IF(AT$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AT$5,OFFSET(AT352,-$B355,-AS$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AT352,-$B355,-AS$4+$B355)-SUM($I355:AS355)))","v":2.220068210676937E-2},{"$f":"IF(AU$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AU$5,OFFSET(AU352,-$B355,-AT$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AU352,-$B355,-AT$4+$B355)-SUM($I355:AT355)))","v":2.220068210676937E-2},{"$f":"IF(AV$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AV$5,OFFSET(AV352,-$B355,-AU$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AV352,-$B355,-AU$4+$B355)-SUM($I355:AU355)))","v":2.220068210676937E-2},{"$f":"IF(AW$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AW$5,OFFSET(AW352,-$B355,-AV$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AW352,-$B355,-AV$4+$B355)-SUM($I355:AV355)))","v":2.220068210676937E-2},{"$f":"IF(AX$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AX$5,OFFSET(AX352,-$B355,-AW$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AX352,-$B355,-AW$4+$B355)-SUM($I355:AW355)))","v":2.220068210676937E-2},{"$f":"IF(AY$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AY$5,OFFSET(AY352,-$B355,-AX$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AY352,-$B355,-AX$4+$B355)-SUM($I355:AX355)))","v":2.220068210676937E-2},{"$f":"IF(AZ$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>AZ$5,OFFSET(AZ352,-$B355,-AY$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(AZ352,-$B355,-AY$4+$B355)-SUM($I355:AY355)))","v":2.220068210676937E-2},{"$f":"IF(BA$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BA$5,OFFSET(BA352,-$B355,-AZ$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BA352,-$B355,-AZ$4+$B355)-SUM($I355:AZ355)))","v":2.220068210676937E-2},{"$f":"IF(BB$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BB$5,OFFSET(BB352,-$B355,-BA$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BB352,-$B355,-BA$4+$B355)-SUM($I355:BA355)))","v":2.220068210676937E-2},{"$f":"IF(BC$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BC$5,OFFSET(BC352,-$B355,-BB$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BC352,-$B355,-BB$4+$B355)-SUM($I355:BB355)))","v":2.220068210676937E-2},{"$f":"IF(BD$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BD$5,OFFSET(BD352,-$B355,-BC$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BD352,-$B355,-BC$4+$B355)-SUM($I355:BC355)))","v":1.2929057239075004E-4},{"$f":"IF(BE$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BE$5,OFFSET(BE352,-$B355,-BD$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BE352,-$B355,-BD$4+$B355)-SUM($I355:BD355)))","v":0},{"$f":"IF(BF$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BF$5,OFFSET(BF352,-$B355,-BE$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BF352,-$B355,-BE$4+$B355)-SUM($I355:BE355)))","v":0},{"$f":"IF(BG$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BG$5,OFFSET(BG352,-$B355,-BF$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BG352,-$B355,-BF$4+$B355)-SUM($I355:BF355)))","v":0},{"$f":"IF(BH$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BH$5,OFFSET(BH352,-$B355,-BG$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BH352,-$B355,-BG$4+$B355)-SUM($I355:BG355)))","v":0},{"$f":"IF(BI$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BI$5,OFFSET(BI352,-$B355,-BH$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BI352,-$B355,-BH$4+$B355)-SUM($I355:BH355)))","v":0},{"$f":"IF(BJ$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BJ$5,OFFSET(BJ352,-$B355,-BI$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BJ352,-$B355,-BI$4+$B355)-SUM($I355:BI355)))","v":0},{"$f":"IF(BK$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BK$5,OFFSET(BK352,-$B355,-BJ$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BK352,-$B355,-BJ$4+$B355)-SUM($I355:BJ355)))","v":0},{"$f":"IF(BL$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BL$5,OFFSET(BL352,-$B355,-BK$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BL352,-$B355,-BK$4+$B355)-SUM($I355:BK355)))","v":0},{"$f":"IF(BM$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BM$5,OFFSET(BM352,-$B355,-BL$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BM352,-$B355,-BL$4+$B355)-SUM($I355:BL355)))","v":0},{"$f":"IF(BN$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BN$5,OFFSET(BN352,-$B355,-BM$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BN352,-$B355,-BM$4+$B355)-SUM($I355:BM355)))","v":0},{"$f":"IF(BO$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BO$5,OFFSET(BO352,-$B355,-BN$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BO352,-$B355,-BN$4+$B355)-SUM($I355:BN355)))","v":0},{"$f":"IF(BP$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BP$5,OFFSET(BP352,-$B355,-BO$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BP352,-$B355,-BO$4+$B355)-SUM($I355:BO355)))","v":0},{"$f":"IF(BQ$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BQ$5,OFFSET(BQ352,-$B355,-BP$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BQ352,-$B355,-BP$4+$B355)-SUM($I355:BP355)))","v":0},{"$f":"IF(BR$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BR$5,OFFSET(BR352,-$B355,-BQ$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BR352,-$B355,-BQ$4+$B355)-SUM($I355:BQ355)))","v":0},{"$f":"IF(BS$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BS$5,OFFSET(BS352,-$B355,-BR$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BS352,-$B355,-BR$4+$B355)-SUM($I355:BR355)))","v":0},{"$f":"IF(BT$5<=$D355,0,IF(SUM($D355,OFFSET($I340,-$B355,0))>BT$5,OFFSET(BT352,-$B355,-BS$4+$B355)/OFFSET($I340,-$B355,0),OFFSET(BT352,-$B355,-BS$4+$B355)-SUM($I355:BS355)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>J$5,OFFSET(J353,-$B356,-I$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(J353,-$B356,-I$4+$B356)-SUM($I356:I356)))","v":0},{"$f":"IF(K$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>K$5,OFFSET(K353,-$B356,-J$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(K353,-$B356,-J$4+$B356)-SUM($I356:J356)))","v":0},{"$f":"IF(L$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>L$5,OFFSET(L353,-$B356,-K$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(L353,-$B356,-K$4+$B356)-SUM($I356:K356)))","v":0},{"$f":"IF(M$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>M$5,OFFSET(M353,-$B356,-L$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(M353,-$B356,-L$4+$B356)-SUM($I356:L356)))","v":0},{"$f":"IF(N$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>N$5,OFFSET(N353,-$B356,-M$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(N353,-$B356,-M$4+$B356)-SUM($I356:M356)))","v":0},{"$f":"IF(O$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>O$5,OFFSET(O353,-$B356,-N$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(O353,-$B356,-N$4+$B356)-SUM($I356:N356)))","v":5.6050771345968822E-2},{"$f":"IF(P$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>P$5,OFFSET(P353,-$B356,-O$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(P353,-$B356,-O$4+$B356)-SUM($I356:O356)))","v":5.6050771345968822E-2},{"$f":"IF(Q$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>Q$5,OFFSET(Q353,-$B356,-P$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(Q353,-$B356,-P$4+$B356)-SUM($I356:P356)))","v":5.6050771345968822E-2},{"$f":"IF(R$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>R$5,OFFSET(R353,-$B356,-Q$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(R353,-$B356,-Q$4+$B356)-SUM($I356:Q356)))","v":5.6050771345968822E-2},{"$f":"IF(S$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>S$5,OFFSET(S353,-$B356,-R$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(S353,-$B356,-R$4+$B356)-SUM($I356:R356)))","v":5.6050771345968822E-2},{"$f":"IF(T$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>T$5,OFFSET(T353,-$B356,-S$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(T353,-$B356,-S$4+$B356)-SUM($I356:S356)))","v":5.6050771345968822E-2},{"$f":"IF(U$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>U$5,OFFSET(U353,-$B356,-T$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(U353,-$B356,-T$4+$B356)-SUM($I356:T356)))","v":5.6050771345968822E-2},{"$f":"IF(V$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>V$5,OFFSET(V353,-$B356,-U$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(V353,-$B356,-U$4+$B356)-SUM($I356:U356)))","v":5.6050771345968822E-2},{"$f":"IF(W$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>W$5,OFFSET(W353,-$B356,-V$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(W353,-$B356,-V$4+$B356)-SUM($I356:V356)))","v":5.6050771345968822E-2},{"$f":"IF(X$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>X$5,OFFSET(X353,-$B356,-W$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(X353,-$B356,-W$4+$B356)-SUM($I356:W356)))","v":5.6050771345968822E-2},{"$f":"IF(Y$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>Y$5,OFFSET(Y353,-$B356,-X$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(Y353,-$B356,-X$4+$B356)-SUM($I356:X356)))","v":5.6050771345968822E-2},{"$f":"IF(Z$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>Z$5,OFFSET(Z353,-$B356,-Y$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(Z353,-$B356,-Y$4+$B356)-SUM($I356:Y356)))","v":5.6050771345968822E-2},{"$f":"IF(AA$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AA$5,OFFSET(AA353,-$B356,-Z$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AA353,-$B356,-Z$4+$B356)-SUM($I356:Z356)))","v":5.6050771345968822E-2},{"$f":"IF(AB$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AB$5,OFFSET(AB353,-$B356,-AA$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AB353,-$B356,-AA$4+$B356)-SUM($I356:AA356)))","v":5.6050771345968822E-2},{"$f":"IF(AC$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AC$5,OFFSET(AC353,-$B356,-AB$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AC353,-$B356,-AB$4+$B356)-SUM($I356:AB356)))","v":5.6050771345968822E-2},{"$f":"IF(AD$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AD$5,OFFSET(AD353,-$B356,-AC$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AD353,-$B356,-AC$4+$B356)-SUM($I356:AC356)))","v":5.6050771345968822E-2},{"$f":"IF(AE$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AE$5,OFFSET(AE353,-$B356,-AD$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AE353,-$B356,-AD$4+$B356)-SUM($I356:AD356)))","v":5.6050771345968822E-2},{"$f":"IF(AF$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AF$5,OFFSET(AF353,-$B356,-AE$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AF353,-$B356,-AE$4+$B356)-SUM($I356:AE356)))","v":5.6050771345968822E-2},{"$f":"IF(AG$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AG$5,OFFSET(AG353,-$B356,-AF$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AG353,-$B356,-AF$4+$B356)-SUM($I356:AF356)))","v":5.6050771345968822E-2},{"$f":"IF(AH$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AH$5,OFFSET(AH353,-$B356,-AG$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AH353,-$B356,-AG$4+$B356)-SUM($I356:AG356)))","v":5.6050771345968822E-2},{"$f":"IF(AI$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AI$5,OFFSET(AI353,-$B356,-AH$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AI353,-$B356,-AH$4+$B356)-SUM($I356:AH356)))","v":5.6050771345968822E-2},{"$f":"IF(AJ$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AJ$5,OFFSET(AJ353,-$B356,-AI$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AJ353,-$B356,-AI$4+$B356)-SUM($I356:AI356)))","v":5.6050771345968822E-2},{"$f":"IF(AK$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AK$5,OFFSET(AK353,-$B356,-AJ$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AK353,-$B356,-AJ$4+$B356)-SUM($I356:AJ356)))","v":5.6050771345968822E-2},{"$f":"IF(AL$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AL$5,OFFSET(AL353,-$B356,-AK$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AL353,-$B356,-AK$4+$B356)-SUM($I356:AK356)))","v":5.6050771345968822E-2},{"$f":"IF(AM$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AM$5,OFFSET(AM353,-$B356,-AL$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AM353,-$B356,-AL$4+$B356)-SUM($I356:AL356)))","v":5.6050771345968822E-2},{"$f":"IF(AN$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AN$5,OFFSET(AN353,-$B356,-AM$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AN353,-$B356,-AM$4+$B356)-SUM($I356:AM356)))","v":5.6050771345968822E-2},{"$f":"IF(AO$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AO$5,OFFSET(AO353,-$B356,-AN$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AO353,-$B356,-AN$4+$B356)-SUM($I356:AN356)))","v":5.6050771345968822E-2},{"$f":"IF(AP$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AP$5,OFFSET(AP353,-$B356,-AO$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AP353,-$B356,-AO$4+$B356)-SUM($I356:AO356)))","v":5.6050771345968822E-2},{"$f":"IF(AQ$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AQ$5,OFFSET(AQ353,-$B356,-AP$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AQ353,-$B356,-AP$4+$B356)-SUM($I356:AP356)))","v":5.6050771345968822E-2},{"$f":"IF(AR$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AR$5,OFFSET(AR353,-$B356,-AQ$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AR353,-$B356,-AQ$4+$B356)-SUM($I356:AQ356)))","v":5.6050771345968822E-2},{"$f":"IF(AS$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AS$5,OFFSET(AS353,-$B356,-AR$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AS353,-$B356,-AR$4+$B356)-SUM($I356:AR356)))","v":5.6050771345968822E-2},{"$f":"IF(AT$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AT$5,OFFSET(AT353,-$B356,-AS$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AT353,-$B356,-AS$4+$B356)-SUM($I356:AS356)))","v":5.6050771345968822E-2},{"$f":"IF(AU$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AU$5,OFFSET(AU353,-$B356,-AT$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AU353,-$B356,-AT$4+$B356)-SUM($I356:AT356)))","v":5.6050771345968822E-2},{"$f":"IF(AV$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AV$5,OFFSET(AV353,-$B356,-AU$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AV353,-$B356,-AU$4+$B356)-SUM($I356:AU356)))","v":5.6050771345968822E-2},{"$f":"IF(AW$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AW$5,OFFSET(AW353,-$B356,-AV$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AW353,-$B356,-AV$4+$B356)-SUM($I356:AV356)))","v":5.6050771345968822E-2},{"$f":"IF(AX$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AX$5,OFFSET(AX353,-$B356,-AW$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AX353,-$B356,-AW$4+$B356)-SUM($I356:AW356)))","v":5.6050771345968822E-2},{"$f":"IF(AY$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AY$5,OFFSET(AY353,-$B356,-AX$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AY353,-$B356,-AX$4+$B356)-SUM($I356:AX356)))","v":5.6050771345968822E-2},{"$f":"IF(AZ$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>AZ$5,OFFSET(AZ353,-$B356,-AY$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(AZ353,-$B356,-AY$4+$B356)-SUM($I356:AY356)))","v":5.6050771345968822E-2},{"$f":"IF(BA$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BA$5,OFFSET(BA353,-$B356,-AZ$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BA353,-$B356,-AZ$4+$B356)-SUM($I356:AZ356)))","v":5.6050771345968822E-2},{"$f":"IF(BB$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BB$5,OFFSET(BB353,-$B356,-BA$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BB353,-$B356,-BA$4+$B356)-SUM($I356:BA356)))","v":5.6050771345968822E-2},{"$f":"IF(BC$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BC$5,OFFSET(BC353,-$B356,-BB$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BC353,-$B356,-BB$4+$B356)-SUM($I356:BB356)))","v":5.6050771345968822E-2},{"$f":"IF(BD$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BD$5,OFFSET(BD353,-$B356,-BC$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BD353,-$B356,-BC$4+$B356)-SUM($I356:BC356)))","v":5.6050771345968822E-2},{"$f":"IF(BE$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BE$5,OFFSET(BE353,-$B356,-BD$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BE353,-$B356,-BD$4+$B356)-SUM($I356:BD356)))","v":3.2642403848059942E-4},{"$f":"IF(BF$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BF$5,OFFSET(BF353,-$B356,-BE$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BF353,-$B356,-BE$4+$B356)-SUM($I356:BE356)))","v":0},{"$f":"IF(BG$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BG$5,OFFSET(BG353,-$B356,-BF$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BG353,-$B356,-BF$4+$B356)-SUM($I356:BF356)))","v":0},{"$f":"IF(BH$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BH$5,OFFSET(BH353,-$B356,-BG$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BH353,-$B356,-BG$4+$B356)-SUM($I356:BG356)))","v":0},{"$f":"IF(BI$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BI$5,OFFSET(BI353,-$B356,-BH$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BI353,-$B356,-BH$4+$B356)-SUM($I356:BH356)))","v":0},{"$f":"IF(BJ$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BJ$5,OFFSET(BJ353,-$B356,-BI$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BJ353,-$B356,-BI$4+$B356)-SUM($I356:BI356)))","v":0},{"$f":"IF(BK$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BK$5,OFFSET(BK353,-$B356,-BJ$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BK353,-$B356,-BJ$4+$B356)-SUM($I356:BJ356)))","v":0},{"$f":"IF(BL$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BL$5,OFFSET(BL353,-$B356,-BK$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BL353,-$B356,-BK$4+$B356)-SUM($I356:BK356)))","v":0},{"$f":"IF(BM$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BM$5,OFFSET(BM353,-$B356,-BL$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BM353,-$B356,-BL$4+$B356)-SUM($I356:BL356)))","v":0},{"$f":"IF(BN$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BN$5,OFFSET(BN353,-$B356,-BM$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BN353,-$B356,-BM$4+$B356)-SUM($I356:BM356)))","v":0},{"$f":"IF(BO$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BO$5,OFFSET(BO353,-$B356,-BN$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BO353,-$B356,-BN$4+$B356)-SUM($I356:BN356)))","v":0},{"$f":"IF(BP$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BP$5,OFFSET(BP353,-$B356,-BO$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BP353,-$B356,-BO$4+$B356)-SUM($I356:BO356)))","v":0},{"$f":"IF(BQ$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BQ$5,OFFSET(BQ353,-$B356,-BP$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BQ353,-$B356,-BP$4+$B356)-SUM($I356:BP356)))","v":0},{"$f":"IF(BR$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BR$5,OFFSET(BR353,-$B356,-BQ$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BR353,-$B356,-BQ$4+$B356)-SUM($I356:BQ356)))","v":0},{"$f":"IF(BS$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BS$5,OFFSET(BS353,-$B356,-BR$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BS353,-$B356,-BR$4+$B356)-SUM($I356:BR356)))","v":0},{"$f":"IF(BT$5<=$D356,0,IF(SUM($D356,OFFSET($I341,-$B356,0))>BT$5,OFFSET(BT353,-$B356,-BS$4+$B356)/OFFSET($I341,-$B356,0),OFFSET(BT353,-$B356,-BS$4+$B356)-SUM($I356:BS356)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>J$5,OFFSET(J354,-$B357,-I$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(J354,-$B357,-I$4+$B357)-SUM($I357:I357)))","v":0},{"$f":"IF(K$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>K$5,OFFSET(K354,-$B357,-J$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(K354,-$B357,-J$4+$B357)-SUM($I357:J357)))","v":0},{"$f":"IF(L$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>L$5,OFFSET(L354,-$B357,-K$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(L354,-$B357,-K$4+$B357)-SUM($I357:K357)))","v":0},{"$f":"IF(M$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>M$5,OFFSET(M354,-$B357,-L$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(M354,-$B357,-L$4+$B357)-SUM($I357:L357)))","v":0},{"$f":"IF(N$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>N$5,OFFSET(N354,-$B357,-M$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(N354,-$B357,-M$4+$B357)-SUM($I357:M357)))","v":0},{"$f":"IF(O$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>O$5,OFFSET(O354,-$B357,-N$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(O354,-$B357,-N$4+$B357)-SUM($I357:N357)))","v":0},{"$f":"IF(P$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>P$5,OFFSET(P354,-$B357,-O$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(P354,-$B357,-O$4+$B357)-SUM($I357:O357)))","v":0},{"$f":"IF(Q$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>Q$5,OFFSET(Q354,-$B357,-P$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(Q354,-$B357,-P$4+$B357)-SUM($I357:P357)))","v":0},{"$f":"IF(R$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>R$5,OFFSET(R354,-$B357,-Q$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(R354,-$B357,-Q$4+$B357)-SUM($I357:Q357)))","v":0},{"$f":"IF(S$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>S$5,OFFSET(S354,-$B357,-R$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(S354,-$B357,-R$4+$B357)-SUM($I357:R357)))","v":0},{"$f":"IF(T$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>T$5,OFFSET(T354,-$B357,-S$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(T354,-$B357,-S$4+$B357)-SUM($I357:S357)))","v":0},{"$f":"IF(U$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>U$5,OFFSET(U354,-$B357,-T$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(U354,-$B357,-T$4+$B357)-SUM($I357:T357)))","v":0},{"$f":"IF(V$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>V$5,OFFSET(V354,-$B357,-U$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(V354,-$B357,-U$4+$B357)-SUM($I357:U357)))","v":0},{"$f":"IF(W$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>W$5,OFFSET(W354,-$B357,-V$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(W354,-$B357,-V$4+$B357)-SUM($I357:V357)))","v":0},{"$f":"IF(X$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>X$5,OFFSET(X354,-$B357,-W$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(X354,-$B357,-W$4+$B357)-SUM($I357:W357)))","v":0},{"$f":"IF(Y$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>Y$5,OFFSET(Y354,-$B357,-X$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(Y354,-$B357,-X$4+$B357)-SUM($I357:X357)))","v":0},{"$f":"IF(Z$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>Z$5,OFFSET(Z354,-$B357,-Y$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(Z354,-$B357,-Y$4+$B357)-SUM($I357:Y357)))","v":0},{"$f":"IF(AA$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AA$5,OFFSET(AA354,-$B357,-Z$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AA354,-$B357,-Z$4+$B357)-SUM($I357:Z357)))","v":0},{"$f":"IF(AB$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AB$5,OFFSET(AB354,-$B357,-AA$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AB354,-$B357,-AA$4+$B357)-SUM($I357:AA357)))","v":0},{"$f":"IF(AC$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AC$5,OFFSET(AC354,-$B357,-AB$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AC354,-$B357,-AB$4+$B357)-SUM($I357:AB357)))","v":0},{"$f":"IF(AD$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AD$5,OFFSET(AD354,-$B357,-AC$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AD354,-$B357,-AC$4+$B357)-SUM($I357:AC357)))","v":0},{"$f":"IF(AE$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AE$5,OFFSET(AE354,-$B357,-AD$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AE354,-$B357,-AD$4+$B357)-SUM($I357:AD357)))","v":0},{"$f":"IF(AF$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AF$5,OFFSET(AF354,-$B357,-AE$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AF354,-$B357,-AE$4+$B357)-SUM($I357:AE357)))","v":0},{"$f":"IF(AG$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AG$5,OFFSET(AG354,-$B357,-AF$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AG354,-$B357,-AF$4+$B357)-SUM($I357:AF357)))","v":0},{"$f":"IF(AH$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AH$5,OFFSET(AH354,-$B357,-AG$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AH354,-$B357,-AG$4+$B357)-SUM($I357:AG357)))","v":0},{"$f":"IF(AI$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AI$5,OFFSET(AI354,-$B357,-AH$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AI354,-$B357,-AH$4+$B357)-SUM($I357:AH357)))","v":0},{"$f":"IF(AJ$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AJ$5,OFFSET(AJ354,-$B357,-AI$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AJ354,-$B357,-AI$4+$B357)-SUM($I357:AI357)))","v":0},{"$f":"IF(AK$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AK$5,OFFSET(AK354,-$B357,-AJ$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AK354,-$B357,-AJ$4+$B357)-SUM($I357:AJ357)))","v":0},{"$f":"IF(AL$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AL$5,OFFSET(AL354,-$B357,-AK$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AL354,-$B357,-AK$4+$B357)-SUM($I357:AK357)))","v":0},{"$f":"IF(AM$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AM$5,OFFSET(AM354,-$B357,-AL$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AM354,-$B357,-AL$4+$B357)-SUM($I357:AL357)))","v":0},{"$f":"IF(AN$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AN$5,OFFSET(AN354,-$B357,-AM$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AN354,-$B357,-AM$4+$B357)-SUM($I357:AM357)))","v":0},{"$f":"IF(AO$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AO$5,OFFSET(AO354,-$B357,-AN$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AO354,-$B357,-AN$4+$B357)-SUM($I357:AN357)))","v":0},{"$f":"IF(AP$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AP$5,OFFSET(AP354,-$B357,-AO$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AP354,-$B357,-AO$4+$B357)-SUM($I357:AO357)))","v":0},{"$f":"IF(AQ$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AQ$5,OFFSET(AQ354,-$B357,-AP$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AQ354,-$B357,-AP$4+$B357)-SUM($I357:AP357)))","v":0},{"$f":"IF(AR$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AR$5,OFFSET(AR354,-$B357,-AQ$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AR354,-$B357,-AQ$4+$B357)-SUM($I357:AQ357)))","v":0},{"$f":"IF(AS$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AS$5,OFFSET(AS354,-$B357,-AR$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AS354,-$B357,-AR$4+$B357)-SUM($I357:AR357)))","v":0},{"$f":"IF(AT$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AT$5,OFFSET(AT354,-$B357,-AS$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AT354,-$B357,-AS$4+$B357)-SUM($I357:AS357)))","v":0},{"$f":"IF(AU$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AU$5,OFFSET(AU354,-$B357,-AT$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AU354,-$B357,-AT$4+$B357)-SUM($I357:AT357)))","v":0},{"$f":"IF(AV$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AV$5,OFFSET(AV354,-$B357,-AU$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AV354,-$B357,-AU$4+$B357)-SUM($I357:AU357)))","v":0},{"$f":"IF(AW$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AW$5,OFFSET(AW354,-$B357,-AV$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AW354,-$B357,-AV$4+$B357)-SUM($I357:AV357)))","v":0},{"$f":"IF(AX$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AX$5,OFFSET(AX354,-$B357,-AW$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AX354,-$B357,-AW$4+$B357)-SUM($I357:AW357)))","v":0},{"$f":"IF(AY$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AY$5,OFFSET(AY354,-$B357,-AX$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AY354,-$B357,-AX$4+$B357)-SUM($I357:AX357)))","v":0},{"$f":"IF(AZ$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>AZ$5,OFFSET(AZ354,-$B357,-AY$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(AZ354,-$B357,-AY$4+$B357)-SUM($I357:AY357)))","v":0},{"$f":"IF(BA$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BA$5,OFFSET(BA354,-$B357,-AZ$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BA354,-$B357,-AZ$4+$B357)-SUM($I357:AZ357)))","v":0},{"$f":"IF(BB$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BB$5,OFFSET(BB354,-$B357,-BA$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BB354,-$B357,-BA$4+$B357)-SUM($I357:BA357)))","v":0},{"$f":"IF(BC$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BC$5,OFFSET(BC354,-$B357,-BB$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BC354,-$B357,-BB$4+$B357)-SUM($I357:BB357)))","v":0},{"$f":"IF(BD$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BD$5,OFFSET(BD354,-$B357,-BC$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BD354,-$B357,-BC$4+$B357)-SUM($I357:BC357)))","v":0},{"$f":"IF(BE$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BE$5,OFFSET(BE354,-$B357,-BD$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BE354,-$B357,-BD$4+$B357)-SUM($I357:BD357)))","v":0},{"$f":"IF(BF$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BF$5,OFFSET(BF354,-$B357,-BE$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BF354,-$B357,-BE$4+$B357)-SUM($I357:BE357)))","v":0},{"$f":"IF(BG$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BG$5,OFFSET(BG354,-$B357,-BF$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BG354,-$B357,-BF$4+$B357)-SUM($I357:BF357)))","v":0},{"$f":"IF(BH$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BH$5,OFFSET(BH354,-$B357,-BG$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BH354,-$B357,-BG$4+$B357)-SUM($I357:BG357)))","v":0},{"$f":"IF(BI$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BI$5,OFFSET(BI354,-$B357,-BH$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BI354,-$B357,-BH$4+$B357)-SUM($I357:BH357)))","v":0},{"$f":"IF(BJ$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BJ$5,OFFSET(BJ354,-$B357,-BI$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BJ354,-$B357,-BI$4+$B357)-SUM($I357:BI357)))","v":0},{"$f":"IF(BK$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BK$5,OFFSET(BK354,-$B357,-BJ$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BK354,-$B357,-BJ$4+$B357)-SUM($I357:BJ357)))","v":0},{"$f":"IF(BL$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BL$5,OFFSET(BL354,-$B357,-BK$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BL354,-$B357,-BK$4+$B357)-SUM($I357:BK357)))","v":0},{"$f":"IF(BM$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BM$5,OFFSET(BM354,-$B357,-BL$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BM354,-$B357,-BL$4+$B357)-SUM($I357:BL357)))","v":0},{"$f":"IF(BN$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BN$5,OFFSET(BN354,-$B357,-BM$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BN354,-$B357,-BM$4+$B357)-SUM($I357:BM357)))","v":0},{"$f":"IF(BO$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BO$5,OFFSET(BO354,-$B357,-BN$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BO354,-$B357,-BN$4+$B357)-SUM($I357:BN357)))","v":0},{"$f":"IF(BP$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BP$5,OFFSET(BP354,-$B357,-BO$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BP354,-$B357,-BO$4+$B357)-SUM($I357:BO357)))","v":0},{"$f":"IF(BQ$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BQ$5,OFFSET(BQ354,-$B357,-BP$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BQ354,-$B357,-BP$4+$B357)-SUM($I357:BP357)))","v":0},{"$f":"IF(BR$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BR$5,OFFSET(BR354,-$B357,-BQ$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BR354,-$B357,-BQ$4+$B357)-SUM($I357:BQ357)))","v":0},{"$f":"IF(BS$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BS$5,OFFSET(BS354,-$B357,-BR$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BS354,-$B357,-BR$4+$B357)-SUM($I357:BR357)))","v":0},{"$f":"IF(BT$5<=$D357,0,IF(SUM($D357,OFFSET($I342,-$B357,0))>BT$5,OFFSET(BT354,-$B357,-BS$4+$B357)/OFFSET($I342,-$B357,0),OFFSET(BT354,-$B357,-BS$4+$B357)-SUM($I357:BS357)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>J$5,OFFSET(J355,-$B358,-I$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(J355,-$B358,-I$4+$B358)-SUM($I358:I358)))","v":0},{"$f":"IF(K$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>K$5,OFFSET(K355,-$B358,-J$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(K355,-$B358,-J$4+$B358)-SUM($I358:J358)))","v":0},{"$f":"IF(L$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>L$5,OFFSET(L355,-$B358,-K$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(L355,-$B358,-K$4+$B358)-SUM($I358:K358)))","v":0},{"$f":"IF(M$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>M$5,OFFSET(M355,-$B358,-L$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(M355,-$B358,-L$4+$B358)-SUM($I358:L358)))","v":0},{"$f":"IF(N$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>N$5,OFFSET(N355,-$B358,-M$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(N355,-$B358,-M$4+$B358)-SUM($I358:M358)))","v":0},{"$f":"IF(O$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>O$5,OFFSET(O355,-$B358,-N$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(O355,-$B358,-N$4+$B358)-SUM($I358:N358)))","v":0},{"$f":"IF(P$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>P$5,OFFSET(P355,-$B358,-O$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(P355,-$B358,-O$4+$B358)-SUM($I358:O358)))","v":0},{"$f":"IF(Q$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>Q$5,OFFSET(Q355,-$B358,-P$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(Q355,-$B358,-P$4+$B358)-SUM($I358:P358)))","v":0},{"$f":"IF(R$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>R$5,OFFSET(R355,-$B358,-Q$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(R355,-$B358,-Q$4+$B358)-SUM($I358:Q358)))","v":0},{"$f":"IF(S$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>S$5,OFFSET(S355,-$B358,-R$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(S355,-$B358,-R$4+$B358)-SUM($I358:R358)))","v":0},{"$f":"IF(T$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>T$5,OFFSET(T355,-$B358,-S$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(T355,-$B358,-S$4+$B358)-SUM($I358:S358)))","v":0},{"$f":"IF(U$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>U$5,OFFSET(U355,-$B358,-T$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(U355,-$B358,-T$4+$B358)-SUM($I358:T358)))","v":0},{"$f":"IF(V$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>V$5,OFFSET(V355,-$B358,-U$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(V355,-$B358,-U$4+$B358)-SUM($I358:U358)))","v":0},{"$f":"IF(W$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>W$5,OFFSET(W355,-$B358,-V$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(W355,-$B358,-V$4+$B358)-SUM($I358:V358)))","v":0},{"$f":"IF(X$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>X$5,OFFSET(X355,-$B358,-W$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(X355,-$B358,-W$4+$B358)-SUM($I358:W358)))","v":0},{"$f":"IF(Y$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>Y$5,OFFSET(Y355,-$B358,-X$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(Y355,-$B358,-X$4+$B358)-SUM($I358:X358)))","v":0},{"$f":"IF(Z$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>Z$5,OFFSET(Z355,-$B358,-Y$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(Z355,-$B358,-Y$4+$B358)-SUM($I358:Y358)))","v":0},{"$f":"IF(AA$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AA$5,OFFSET(AA355,-$B358,-Z$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AA355,-$B358,-Z$4+$B358)-SUM($I358:Z358)))","v":0},{"$f":"IF(AB$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AB$5,OFFSET(AB355,-$B358,-AA$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AB355,-$B358,-AA$4+$B358)-SUM($I358:AA358)))","v":0},{"$f":"IF(AC$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AC$5,OFFSET(AC355,-$B358,-AB$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AC355,-$B358,-AB$4+$B358)-SUM($I358:AB358)))","v":0},{"$f":"IF(AD$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AD$5,OFFSET(AD355,-$B358,-AC$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AD355,-$B358,-AC$4+$B358)-SUM($I358:AC358)))","v":0},{"$f":"IF(AE$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AE$5,OFFSET(AE355,-$B358,-AD$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AE355,-$B358,-AD$4+$B358)-SUM($I358:AD358)))","v":0},{"$f":"IF(AF$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AF$5,OFFSET(AF355,-$B358,-AE$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AF355,-$B358,-AE$4+$B358)-SUM($I358:AE358)))","v":0},{"$f":"IF(AG$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AG$5,OFFSET(AG355,-$B358,-AF$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AG355,-$B358,-AF$4+$B358)-SUM($I358:AF358)))","v":0},{"$f":"IF(AH$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AH$5,OFFSET(AH355,-$B358,-AG$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AH355,-$B358,-AG$4+$B358)-SUM($I358:AG358)))","v":0},{"$f":"IF(AI$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AI$5,OFFSET(AI355,-$B358,-AH$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AI355,-$B358,-AH$4+$B358)-SUM($I358:AH358)))","v":0},{"$f":"IF(AJ$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AJ$5,OFFSET(AJ355,-$B358,-AI$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AJ355,-$B358,-AI$4+$B358)-SUM($I358:AI358)))","v":0},{"$f":"IF(AK$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AK$5,OFFSET(AK355,-$B358,-AJ$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AK355,-$B358,-AJ$4+$B358)-SUM($I358:AJ358)))","v":0},{"$f":"IF(AL$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AL$5,OFFSET(AL355,-$B358,-AK$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AL355,-$B358,-AK$4+$B358)-SUM($I358:AK358)))","v":0},{"$f":"IF(AM$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AM$5,OFFSET(AM355,-$B358,-AL$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AM355,-$B358,-AL$4+$B358)-SUM($I358:AL358)))","v":0},{"$f":"IF(AN$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AN$5,OFFSET(AN355,-$B358,-AM$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AN355,-$B358,-AM$4+$B358)-SUM($I358:AM358)))","v":0},{"$f":"IF(AO$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AO$5,OFFSET(AO355,-$B358,-AN$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AO355,-$B358,-AN$4+$B358)-SUM($I358:AN358)))","v":0},{"$f":"IF(AP$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AP$5,OFFSET(AP355,-$B358,-AO$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AP355,-$B358,-AO$4+$B358)-SUM($I358:AO358)))","v":0},{"$f":"IF(AQ$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AQ$5,OFFSET(AQ355,-$B358,-AP$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AQ355,-$B358,-AP$4+$B358)-SUM($I358:AP358)))","v":0},{"$f":"IF(AR$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AR$5,OFFSET(AR355,-$B358,-AQ$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AR355,-$B358,-AQ$4+$B358)-SUM($I358:AQ358)))","v":0},{"$f":"IF(AS$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AS$5,OFFSET(AS355,-$B358,-AR$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AS355,-$B358,-AR$4+$B358)-SUM($I358:AR358)))","v":0},{"$f":"IF(AT$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AT$5,OFFSET(AT355,-$B358,-AS$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AT355,-$B358,-AS$4+$B358)-SUM($I358:AS358)))","v":0},{"$f":"IF(AU$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AU$5,OFFSET(AU355,-$B358,-AT$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AU355,-$B358,-AT$4+$B358)-SUM($I358:AT358)))","v":0},{"$f":"IF(AV$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AV$5,OFFSET(AV355,-$B358,-AU$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AV355,-$B358,-AU$4+$B358)-SUM($I358:AU358)))","v":0},{"$f":"IF(AW$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AW$5,OFFSET(AW355,-$B358,-AV$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AW355,-$B358,-AV$4+$B358)-SUM($I358:AV358)))","v":0},{"$f":"IF(AX$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AX$5,OFFSET(AX355,-$B358,-AW$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AX355,-$B358,-AW$4+$B358)-SUM($I358:AW358)))","v":0},{"$f":"IF(AY$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AY$5,OFFSET(AY355,-$B358,-AX$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AY355,-$B358,-AX$4+$B358)-SUM($I358:AX358)))","v":0},{"$f":"IF(AZ$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>AZ$5,OFFSET(AZ355,-$B358,-AY$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(AZ355,-$B358,-AY$4+$B358)-SUM($I358:AY358)))","v":0},{"$f":"IF(BA$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BA$5,OFFSET(BA355,-$B358,-AZ$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BA355,-$B358,-AZ$4+$B358)-SUM($I358:AZ358)))","v":0},{"$f":"IF(BB$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BB$5,OFFSET(BB355,-$B358,-BA$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BB355,-$B358,-BA$4+$B358)-SUM($I358:BA358)))","v":0},{"$f":"IF(BC$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BC$5,OFFSET(BC355,-$B358,-BB$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BC355,-$B358,-BB$4+$B358)-SUM($I358:BB358)))","v":0},{"$f":"IF(BD$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BD$5,OFFSET(BD355,-$B358,-BC$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BD355,-$B358,-BC$4+$B358)-SUM($I358:BC358)))","v":0},{"$f":"IF(BE$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BE$5,OFFSET(BE355,-$B358,-BD$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BE355,-$B358,-BD$4+$B358)-SUM($I358:BD358)))","v":0},{"$f":"IF(BF$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BF$5,OFFSET(BF355,-$B358,-BE$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BF355,-$B358,-BE$4+$B358)-SUM($I358:BE358)))","v":0},{"$f":"IF(BG$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BG$5,OFFSET(BG355,-$B358,-BF$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BG355,-$B358,-BF$4+$B358)-SUM($I358:BF358)))","v":0},{"$f":"IF(BH$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BH$5,OFFSET(BH355,-$B358,-BG$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BH355,-$B358,-BG$4+$B358)-SUM($I358:BG358)))","v":0},{"$f":"IF(BI$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BI$5,OFFSET(BI355,-$B358,-BH$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BI355,-$B358,-BH$4+$B358)-SUM($I358:BH358)))","v":0},{"$f":"IF(BJ$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BJ$5,OFFSET(BJ355,-$B358,-BI$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BJ355,-$B358,-BI$4+$B358)-SUM($I358:BI358)))","v":0},{"$f":"IF(BK$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BK$5,OFFSET(BK355,-$B358,-BJ$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BK355,-$B358,-BJ$4+$B358)-SUM($I358:BJ358)))","v":0},{"$f":"IF(BL$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BL$5,OFFSET(BL355,-$B358,-BK$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BL355,-$B358,-BK$4+$B358)-SUM($I358:BK358)))","v":0},{"$f":"IF(BM$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BM$5,OFFSET(BM355,-$B358,-BL$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BM355,-$B358,-BL$4+$B358)-SUM($I358:BL358)))","v":0},{"$f":"IF(BN$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BN$5,OFFSET(BN355,-$B358,-BM$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BN355,-$B358,-BM$4+$B358)-SUM($I358:BM358)))","v":0},{"$f":"IF(BO$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BO$5,OFFSET(BO355,-$B358,-BN$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BO355,-$B358,-BN$4+$B358)-SUM($I358:BN358)))","v":0},{"$f":"IF(BP$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BP$5,OFFSET(BP355,-$B358,-BO$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BP355,-$B358,-BO$4+$B358)-SUM($I358:BO358)))","v":0},{"$f":"IF(BQ$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BQ$5,OFFSET(BQ355,-$B358,-BP$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BQ355,-$B358,-BP$4+$B358)-SUM($I358:BP358)))","v":0},{"$f":"IF(BR$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BR$5,OFFSET(BR355,-$B358,-BQ$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BR355,-$B358,-BQ$4+$B358)-SUM($I358:BQ358)))","v":0},{"$f":"IF(BS$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BS$5,OFFSET(BS355,-$B358,-BR$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BS355,-$B358,-BR$4+$B358)-SUM($I358:BR358)))","v":0},{"$f":"IF(BT$5<=$D358,0,IF(SUM($D358,OFFSET($I343,-$B358,0))>BT$5,OFFSET(BT355,-$B358,-BS$4+$B358)/OFFSET($I343,-$B358,0),OFFSET(BT355,-$B358,-BS$4+$B358)-SUM($I358:BS358)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>J$5,OFFSET(J356,-$B359,-I$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(J356,-$B359,-I$4+$B359)-SUM($I359:I359)))","v":0},{"$f":"IF(K$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>K$5,OFFSET(K356,-$B359,-J$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(K356,-$B359,-J$4+$B359)-SUM($I359:J359)))","v":0},{"$f":"IF(L$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>L$5,OFFSET(L356,-$B359,-K$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(L356,-$B359,-K$4+$B359)-SUM($I359:K359)))","v":0},{"$f":"IF(M$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>M$5,OFFSET(M356,-$B359,-L$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(M356,-$B359,-L$4+$B359)-SUM($I359:L359)))","v":0},{"$f":"IF(N$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>N$5,OFFSET(N356,-$B359,-M$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(N356,-$B359,-M$4+$B359)-SUM($I359:M359)))","v":0},{"$f":"IF(O$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>O$5,OFFSET(O356,-$B359,-N$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(O356,-$B359,-N$4+$B359)-SUM($I359:N359)))","v":0},{"$f":"IF(P$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>P$5,OFFSET(P356,-$B359,-O$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(P356,-$B359,-O$4+$B359)-SUM($I359:O359)))","v":0},{"$f":"IF(Q$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>Q$5,OFFSET(Q356,-$B359,-P$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(Q356,-$B359,-P$4+$B359)-SUM($I359:P359)))","v":0},{"$f":"IF(R$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>R$5,OFFSET(R356,-$B359,-Q$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(R356,-$B359,-Q$4+$B359)-SUM($I359:Q359)))","v":0},{"$f":"IF(S$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>S$5,OFFSET(S356,-$B359,-R$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(S356,-$B359,-R$4+$B359)-SUM($I359:R359)))","v":0},{"$f":"IF(T$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>T$5,OFFSET(T356,-$B359,-S$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(T356,-$B359,-S$4+$B359)-SUM($I359:S359)))","v":0},{"$f":"IF(U$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>U$5,OFFSET(U356,-$B359,-T$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(U356,-$B359,-T$4+$B359)-SUM($I359:T359)))","v":0},{"$f":"IF(V$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>V$5,OFFSET(V356,-$B359,-U$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(V356,-$B359,-U$4+$B359)-SUM($I359:U359)))","v":0},{"$f":"IF(W$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>W$5,OFFSET(W356,-$B359,-V$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(W356,-$B359,-V$4+$B359)-SUM($I359:V359)))","v":0},{"$f":"IF(X$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>X$5,OFFSET(X356,-$B359,-W$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(X356,-$B359,-W$4+$B359)-SUM($I359:W359)))","v":0},{"$f":"IF(Y$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>Y$5,OFFSET(Y356,-$B359,-X$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(Y356,-$B359,-X$4+$B359)-SUM($I359:X359)))","v":0},{"$f":"IF(Z$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>Z$5,OFFSET(Z356,-$B359,-Y$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(Z356,-$B359,-Y$4+$B359)-SUM($I359:Y359)))","v":0},{"$f":"IF(AA$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AA$5,OFFSET(AA356,-$B359,-Z$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AA356,-$B359,-Z$4+$B359)-SUM($I359:Z359)))","v":0},{"$f":"IF(AB$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AB$5,OFFSET(AB356,-$B359,-AA$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AB356,-$B359,-AA$4+$B359)-SUM($I359:AA359)))","v":0},{"$f":"IF(AC$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AC$5,OFFSET(AC356,-$B359,-AB$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AC356,-$B359,-AB$4+$B359)-SUM($I359:AB359)))","v":0},{"$f":"IF(AD$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AD$5,OFFSET(AD356,-$B359,-AC$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AD356,-$B359,-AC$4+$B359)-SUM($I359:AC359)))","v":0},{"$f":"IF(AE$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AE$5,OFFSET(AE356,-$B359,-AD$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AE356,-$B359,-AD$4+$B359)-SUM($I359:AD359)))","v":0},{"$f":"IF(AF$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AF$5,OFFSET(AF356,-$B359,-AE$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AF356,-$B359,-AE$4+$B359)-SUM($I359:AE359)))","v":0},{"$f":"IF(AG$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AG$5,OFFSET(AG356,-$B359,-AF$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AG356,-$B359,-AF$4+$B359)-SUM($I359:AF359)))","v":0},{"$f":"IF(AH$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AH$5,OFFSET(AH356,-$B359,-AG$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AH356,-$B359,-AG$4+$B359)-SUM($I359:AG359)))","v":0},{"$f":"IF(AI$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AI$5,OFFSET(AI356,-$B359,-AH$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AI356,-$B359,-AH$4+$B359)-SUM($I359:AH359)))","v":0},{"$f":"IF(AJ$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AJ$5,OFFSET(AJ356,-$B359,-AI$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AJ356,-$B359,-AI$4+$B359)-SUM($I359:AI359)))","v":0},{"$f":"IF(AK$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AK$5,OFFSET(AK356,-$B359,-AJ$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AK356,-$B359,-AJ$4+$B359)-SUM($I359:AJ359)))","v":0},{"$f":"IF(AL$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AL$5,OFFSET(AL356,-$B359,-AK$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AL356,-$B359,-AK$4+$B359)-SUM($I359:AK359)))","v":0},{"$f":"IF(AM$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AM$5,OFFSET(AM356,-$B359,-AL$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AM356,-$B359,-AL$4+$B359)-SUM($I359:AL359)))","v":0},{"$f":"IF(AN$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AN$5,OFFSET(AN356,-$B359,-AM$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AN356,-$B359,-AM$4+$B359)-SUM($I359:AM359)))","v":0},{"$f":"IF(AO$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AO$5,OFFSET(AO356,-$B359,-AN$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AO356,-$B359,-AN$4+$B359)-SUM($I359:AN359)))","v":0},{"$f":"IF(AP$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AP$5,OFFSET(AP356,-$B359,-AO$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AP356,-$B359,-AO$4+$B359)-SUM($I359:AO359)))","v":0},{"$f":"IF(AQ$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AQ$5,OFFSET(AQ356,-$B359,-AP$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AQ356,-$B359,-AP$4+$B359)-SUM($I359:AP359)))","v":0},{"$f":"IF(AR$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AR$5,OFFSET(AR356,-$B359,-AQ$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AR356,-$B359,-AQ$4+$B359)-SUM($I359:AQ359)))","v":0},{"$f":"IF(AS$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AS$5,OFFSET(AS356,-$B359,-AR$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AS356,-$B359,-AR$4+$B359)-SUM($I359:AR359)))","v":0},{"$f":"IF(AT$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AT$5,OFFSET(AT356,-$B359,-AS$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AT356,-$B359,-AS$4+$B359)-SUM($I359:AS359)))","v":0},{"$f":"IF(AU$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AU$5,OFFSET(AU356,-$B359,-AT$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AU356,-$B359,-AT$4+$B359)-SUM($I359:AT359)))","v":0},{"$f":"IF(AV$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AV$5,OFFSET(AV356,-$B359,-AU$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AV356,-$B359,-AU$4+$B359)-SUM($I359:AU359)))","v":0},{"$f":"IF(AW$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AW$5,OFFSET(AW356,-$B359,-AV$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AW356,-$B359,-AV$4+$B359)-SUM($I359:AV359)))","v":0},{"$f":"IF(AX$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AX$5,OFFSET(AX356,-$B359,-AW$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AX356,-$B359,-AW$4+$B359)-SUM($I359:AW359)))","v":0},{"$f":"IF(AY$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AY$5,OFFSET(AY356,-$B359,-AX$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AY356,-$B359,-AX$4+$B359)-SUM($I359:AX359)))","v":0},{"$f":"IF(AZ$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>AZ$5,OFFSET(AZ356,-$B359,-AY$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(AZ356,-$B359,-AY$4+$B359)-SUM($I359:AY359)))","v":0},{"$f":"IF(BA$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BA$5,OFFSET(BA356,-$B359,-AZ$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BA356,-$B359,-AZ$4+$B359)-SUM($I359:AZ359)))","v":0},{"$f":"IF(BB$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BB$5,OFFSET(BB356,-$B359,-BA$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BB356,-$B359,-BA$4+$B359)-SUM($I359:BA359)))","v":0},{"$f":"IF(BC$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BC$5,OFFSET(BC356,-$B359,-BB$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BC356,-$B359,-BB$4+$B359)-SUM($I359:BB359)))","v":0},{"$f":"IF(BD$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BD$5,OFFSET(BD356,-$B359,-BC$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BD356,-$B359,-BC$4+$B359)-SUM($I359:BC359)))","v":0},{"$f":"IF(BE$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BE$5,OFFSET(BE356,-$B359,-BD$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BE356,-$B359,-BD$4+$B359)-SUM($I359:BD359)))","v":0},{"$f":"IF(BF$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BF$5,OFFSET(BF356,-$B359,-BE$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BF356,-$B359,-BE$4+$B359)-SUM($I359:BE359)))","v":0},{"$f":"IF(BG$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BG$5,OFFSET(BG356,-$B359,-BF$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BG356,-$B359,-BF$4+$B359)-SUM($I359:BF359)))","v":0},{"$f":"IF(BH$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BH$5,OFFSET(BH356,-$B359,-BG$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BH356,-$B359,-BG$4+$B359)-SUM($I359:BG359)))","v":0},{"$f":"IF(BI$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BI$5,OFFSET(BI356,-$B359,-BH$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BI356,-$B359,-BH$4+$B359)-SUM($I359:BH359)))","v":0},{"$f":"IF(BJ$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BJ$5,OFFSET(BJ356,-$B359,-BI$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BJ356,-$B359,-BI$4+$B359)-SUM($I359:BI359)))","v":0},{"$f":"IF(BK$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BK$5,OFFSET(BK356,-$B359,-BJ$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BK356,-$B359,-BJ$4+$B359)-SUM($I359:BJ359)))","v":0},{"$f":"IF(BL$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BL$5,OFFSET(BL356,-$B359,-BK$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BL356,-$B359,-BK$4+$B359)-SUM($I359:BK359)))","v":0},{"$f":"IF(BM$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BM$5,OFFSET(BM356,-$B359,-BL$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BM356,-$B359,-BL$4+$B359)-SUM($I359:BL359)))","v":0},{"$f":"IF(BN$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BN$5,OFFSET(BN356,-$B359,-BM$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BN356,-$B359,-BM$4+$B359)-SUM($I359:BM359)))","v":0},{"$f":"IF(BO$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BO$5,OFFSET(BO356,-$B359,-BN$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BO356,-$B359,-BN$4+$B359)-SUM($I359:BN359)))","v":0},{"$f":"IF(BP$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BP$5,OFFSET(BP356,-$B359,-BO$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BP356,-$B359,-BO$4+$B359)-SUM($I359:BO359)))","v":0},{"$f":"IF(BQ$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BQ$5,OFFSET(BQ356,-$B359,-BP$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BQ356,-$B359,-BP$4+$B359)-SUM($I359:BP359)))","v":0},{"$f":"IF(BR$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BR$5,OFFSET(BR356,-$B359,-BQ$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BR356,-$B359,-BQ$4+$B359)-SUM($I359:BQ359)))","v":0},{"$f":"IF(BS$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BS$5,OFFSET(BS356,-$B359,-BR$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BS356,-$B359,-BR$4+$B359)-SUM($I359:BR359)))","v":0},{"$f":"IF(BT$5<=$D359,0,IF(SUM($D359,OFFSET($I344,-$B359,0))>BT$5,OFFSET(BT356,-$B359,-BS$4+$B359)/OFFSET($I344,-$B359,0),OFFSET(BT356,-$B359,-BS$4+$B359)-SUM($I359:BS359)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>J$5,OFFSET(J357,-$B360,-I$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(J357,-$B360,-I$4+$B360)-SUM($I360:I360)))","v":0},{"$f":"IF(K$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>K$5,OFFSET(K357,-$B360,-J$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(K357,-$B360,-J$4+$B360)-SUM($I360:J360)))","v":0},{"$f":"IF(L$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>L$5,OFFSET(L357,-$B360,-K$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(L357,-$B360,-K$4+$B360)-SUM($I360:K360)))","v":0},{"$f":"IF(M$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>M$5,OFFSET(M357,-$B360,-L$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(M357,-$B360,-L$4+$B360)-SUM($I360:L360)))","v":0},{"$f":"IF(N$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>N$5,OFFSET(N357,-$B360,-M$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(N357,-$B360,-M$4+$B360)-SUM($I360:M360)))","v":0},{"$f":"IF(O$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>O$5,OFFSET(O357,-$B360,-N$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(O357,-$B360,-N$4+$B360)-SUM($I360:N360)))","v":0},{"$f":"IF(P$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>P$5,OFFSET(P357,-$B360,-O$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(P357,-$B360,-O$4+$B360)-SUM($I360:O360)))","v":0},{"$f":"IF(Q$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>Q$5,OFFSET(Q357,-$B360,-P$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(Q357,-$B360,-P$4+$B360)-SUM($I360:P360)))","v":0},{"$f":"IF(R$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>R$5,OFFSET(R357,-$B360,-Q$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(R357,-$B360,-Q$4+$B360)-SUM($I360:Q360)))","v":0},{"$f":"IF(S$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>S$5,OFFSET(S357,-$B360,-R$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(S357,-$B360,-R$4+$B360)-SUM($I360:R360)))","v":0},{"$f":"IF(T$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>T$5,OFFSET(T357,-$B360,-S$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(T357,-$B360,-S$4+$B360)-SUM($I360:S360)))","v":0},{"$f":"IF(U$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>U$5,OFFSET(U357,-$B360,-T$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(U357,-$B360,-T$4+$B360)-SUM($I360:T360)))","v":0},{"$f":"IF(V$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>V$5,OFFSET(V357,-$B360,-U$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(V357,-$B360,-U$4+$B360)-SUM($I360:U360)))","v":0},{"$f":"IF(W$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>W$5,OFFSET(W357,-$B360,-V$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(W357,-$B360,-V$4+$B360)-SUM($I360:V360)))","v":0},{"$f":"IF(X$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>X$5,OFFSET(X357,-$B360,-W$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(X357,-$B360,-W$4+$B360)-SUM($I360:W360)))","v":0},{"$f":"IF(Y$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>Y$5,OFFSET(Y357,-$B360,-X$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(Y357,-$B360,-X$4+$B360)-SUM($I360:X360)))","v":0},{"$f":"IF(Z$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>Z$5,OFFSET(Z357,-$B360,-Y$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(Z357,-$B360,-Y$4+$B360)-SUM($I360:Y360)))","v":0},{"$f":"IF(AA$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AA$5,OFFSET(AA357,-$B360,-Z$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AA357,-$B360,-Z$4+$B360)-SUM($I360:Z360)))","v":0},{"$f":"IF(AB$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AB$5,OFFSET(AB357,-$B360,-AA$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AB357,-$B360,-AA$4+$B360)-SUM($I360:AA360)))","v":0},{"$f":"IF(AC$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AC$5,OFFSET(AC357,-$B360,-AB$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AC357,-$B360,-AB$4+$B360)-SUM($I360:AB360)))","v":0},{"$f":"IF(AD$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AD$5,OFFSET(AD357,-$B360,-AC$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AD357,-$B360,-AC$4+$B360)-SUM($I360:AC360)))","v":0},{"$f":"IF(AE$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AE$5,OFFSET(AE357,-$B360,-AD$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AE357,-$B360,-AD$4+$B360)-SUM($I360:AD360)))","v":0},{"$f":"IF(AF$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AF$5,OFFSET(AF357,-$B360,-AE$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AF357,-$B360,-AE$4+$B360)-SUM($I360:AE360)))","v":0},{"$f":"IF(AG$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AG$5,OFFSET(AG357,-$B360,-AF$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AG357,-$B360,-AF$4+$B360)-SUM($I360:AF360)))","v":0},{"$f":"IF(AH$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AH$5,OFFSET(AH357,-$B360,-AG$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AH357,-$B360,-AG$4+$B360)-SUM($I360:AG360)))","v":0},{"$f":"IF(AI$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AI$5,OFFSET(AI357,-$B360,-AH$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AI357,-$B360,-AH$4+$B360)-SUM($I360:AH360)))","v":0},{"$f":"IF(AJ$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AJ$5,OFFSET(AJ357,-$B360,-AI$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AJ357,-$B360,-AI$4+$B360)-SUM($I360:AI360)))","v":0},{"$f":"IF(AK$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AK$5,OFFSET(AK357,-$B360,-AJ$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AK357,-$B360,-AJ$4+$B360)-SUM($I360:AJ360)))","v":0},{"$f":"IF(AL$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AL$5,OFFSET(AL357,-$B360,-AK$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AL357,-$B360,-AK$4+$B360)-SUM($I360:AK360)))","v":0},{"$f":"IF(AM$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AM$5,OFFSET(AM357,-$B360,-AL$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AM357,-$B360,-AL$4+$B360)-SUM($I360:AL360)))","v":0},{"$f":"IF(AN$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AN$5,OFFSET(AN357,-$B360,-AM$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AN357,-$B360,-AM$4+$B360)-SUM($I360:AM360)))","v":0},{"$f":"IF(AO$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AO$5,OFFSET(AO357,-$B360,-AN$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AO357,-$B360,-AN$4+$B360)-SUM($I360:AN360)))","v":0},{"$f":"IF(AP$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AP$5,OFFSET(AP357,-$B360,-AO$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AP357,-$B360,-AO$4+$B360)-SUM($I360:AO360)))","v":0},{"$f":"IF(AQ$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AQ$5,OFFSET(AQ357,-$B360,-AP$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AQ357,-$B360,-AP$4+$B360)-SUM($I360:AP360)))","v":0},{"$f":"IF(AR$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AR$5,OFFSET(AR357,-$B360,-AQ$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AR357,-$B360,-AQ$4+$B360)-SUM($I360:AQ360)))","v":0},{"$f":"IF(AS$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AS$5,OFFSET(AS357,-$B360,-AR$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AS357,-$B360,-AR$4+$B360)-SUM($I360:AR360)))","v":0},{"$f":"IF(AT$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AT$5,OFFSET(AT357,-$B360,-AS$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AT357,-$B360,-AS$4+$B360)-SUM($I360:AS360)))","v":0},{"$f":"IF(AU$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AU$5,OFFSET(AU357,-$B360,-AT$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AU357,-$B360,-AT$4+$B360)-SUM($I360:AT360)))","v":0},{"$f":"IF(AV$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AV$5,OFFSET(AV357,-$B360,-AU$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AV357,-$B360,-AU$4+$B360)-SUM($I360:AU360)))","v":0},{"$f":"IF(AW$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AW$5,OFFSET(AW357,-$B360,-AV$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AW357,-$B360,-AV$4+$B360)-SUM($I360:AV360)))","v":0},{"$f":"IF(AX$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AX$5,OFFSET(AX357,-$B360,-AW$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AX357,-$B360,-AW$4+$B360)-SUM($I360:AW360)))","v":0},{"$f":"IF(AY$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AY$5,OFFSET(AY357,-$B360,-AX$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AY357,-$B360,-AX$4+$B360)-SUM($I360:AX360)))","v":0},{"$f":"IF(AZ$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>AZ$5,OFFSET(AZ357,-$B360,-AY$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(AZ357,-$B360,-AY$4+$B360)-SUM($I360:AY360)))","v":0},{"$f":"IF(BA$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BA$5,OFFSET(BA357,-$B360,-AZ$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BA357,-$B360,-AZ$4+$B360)-SUM($I360:AZ360)))","v":0},{"$f":"IF(BB$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BB$5,OFFSET(BB357,-$B360,-BA$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BB357,-$B360,-BA$4+$B360)-SUM($I360:BA360)))","v":0},{"$f":"IF(BC$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BC$5,OFFSET(BC357,-$B360,-BB$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BC357,-$B360,-BB$4+$B360)-SUM($I360:BB360)))","v":0},{"$f":"IF(BD$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BD$5,OFFSET(BD357,-$B360,-BC$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BD357,-$B360,-BC$4+$B360)-SUM($I360:BC360)))","v":0},{"$f":"IF(BE$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BE$5,OFFSET(BE357,-$B360,-BD$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BE357,-$B360,-BD$4+$B360)-SUM($I360:BD360)))","v":0},{"$f":"IF(BF$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BF$5,OFFSET(BF357,-$B360,-BE$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BF357,-$B360,-BE$4+$B360)-SUM($I360:BE360)))","v":0},{"$f":"IF(BG$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BG$5,OFFSET(BG357,-$B360,-BF$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BG357,-$B360,-BF$4+$B360)-SUM($I360:BF360)))","v":0},{"$f":"IF(BH$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BH$5,OFFSET(BH357,-$B360,-BG$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BH357,-$B360,-BG$4+$B360)-SUM($I360:BG360)))","v":0},{"$f":"IF(BI$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BI$5,OFFSET(BI357,-$B360,-BH$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BI357,-$B360,-BH$4+$B360)-SUM($I360:BH360)))","v":0},{"$f":"IF(BJ$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BJ$5,OFFSET(BJ357,-$B360,-BI$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BJ357,-$B360,-BI$4+$B360)-SUM($I360:BI360)))","v":0},{"$f":"IF(BK$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BK$5,OFFSET(BK357,-$B360,-BJ$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BK357,-$B360,-BJ$4+$B360)-SUM($I360:BJ360)))","v":0},{"$f":"IF(BL$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BL$5,OFFSET(BL357,-$B360,-BK$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BL357,-$B360,-BK$4+$B360)-SUM($I360:BK360)))","v":0},{"$f":"IF(BM$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BM$5,OFFSET(BM357,-$B360,-BL$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BM357,-$B360,-BL$4+$B360)-SUM($I360:BL360)))","v":0},{"$f":"IF(BN$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BN$5,OFFSET(BN357,-$B360,-BM$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BN357,-$B360,-BM$4+$B360)-SUM($I360:BM360)))","v":0},{"$f":"IF(BO$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BO$5,OFFSET(BO357,-$B360,-BN$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BO357,-$B360,-BN$4+$B360)-SUM($I360:BN360)))","v":0},{"$f":"IF(BP$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BP$5,OFFSET(BP357,-$B360,-BO$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BP357,-$B360,-BO$4+$B360)-SUM($I360:BO360)))","v":0},{"$f":"IF(BQ$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BQ$5,OFFSET(BQ357,-$B360,-BP$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BQ357,-$B360,-BP$4+$B360)-SUM($I360:BP360)))","v":0},{"$f":"IF(BR$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BR$5,OFFSET(BR357,-$B360,-BQ$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BR357,-$B360,-BQ$4+$B360)-SUM($I360:BQ360)))","v":0},{"$f":"IF(BS$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BS$5,OFFSET(BS357,-$B360,-BR$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BS357,-$B360,-BR$4+$B360)-SUM($I360:BR360)))","v":0},{"$f":"IF(BT$5<=$D360,0,IF(SUM($D360,OFFSET($I345,-$B360,0))>BT$5,OFFSET(BT357,-$B360,-BS$4+$B360)/OFFSET($I345,-$B360,0),OFFSET(BT357,-$B360,-BS$4+$B360)-SUM($I360:BS360)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>J$5,OFFSET(J358,-$B361,-I$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(J358,-$B361,-I$4+$B361)-SUM($I361:I361)))","v":0},{"$f":"IF(K$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>K$5,OFFSET(K358,-$B361,-J$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(K358,-$B361,-J$4+$B361)-SUM($I361:J361)))","v":0},{"$f":"IF(L$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>L$5,OFFSET(L358,-$B361,-K$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(L358,-$B361,-K$4+$B361)-SUM($I361:K361)))","v":0},{"$f":"IF(M$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>M$5,OFFSET(M358,-$B361,-L$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(M358,-$B361,-L$4+$B361)-SUM($I361:L361)))","v":0},{"$f":"IF(N$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>N$5,OFFSET(N358,-$B361,-M$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(N358,-$B361,-M$4+$B361)-SUM($I361:M361)))","v":0},{"$f":"IF(O$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>O$5,OFFSET(O358,-$B361,-N$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(O358,-$B361,-N$4+$B361)-SUM($I361:N361)))","v":0},{"$f":"IF(P$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>P$5,OFFSET(P358,-$B361,-O$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(P358,-$B361,-O$4+$B361)-SUM($I361:O361)))","v":0},{"$f":"IF(Q$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>Q$5,OFFSET(Q358,-$B361,-P$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(Q358,-$B361,-P$4+$B361)-SUM($I361:P361)))","v":0},{"$f":"IF(R$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>R$5,OFFSET(R358,-$B361,-Q$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(R358,-$B361,-Q$4+$B361)-SUM($I361:Q361)))","v":0},{"$f":"IF(S$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>S$5,OFFSET(S358,-$B361,-R$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(S358,-$B361,-R$4+$B361)-SUM($I361:R361)))","v":0},{"$f":"IF(T$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>T$5,OFFSET(T358,-$B361,-S$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(T358,-$B361,-S$4+$B361)-SUM($I361:S361)))","v":0},{"$f":"IF(U$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>U$5,OFFSET(U358,-$B361,-T$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(U358,-$B361,-T$4+$B361)-SUM($I361:T361)))","v":0},{"$f":"IF(V$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>V$5,OFFSET(V358,-$B361,-U$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(V358,-$B361,-U$4+$B361)-SUM($I361:U361)))","v":0},{"$f":"IF(W$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>W$5,OFFSET(W358,-$B361,-V$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(W358,-$B361,-V$4+$B361)-SUM($I361:V361)))","v":0},{"$f":"IF(X$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>X$5,OFFSET(X358,-$B361,-W$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(X358,-$B361,-W$4+$B361)-SUM($I361:W361)))","v":0},{"$f":"IF(Y$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>Y$5,OFFSET(Y358,-$B361,-X$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(Y358,-$B361,-X$4+$B361)-SUM($I361:X361)))","v":0},{"$f":"IF(Z$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>Z$5,OFFSET(Z358,-$B361,-Y$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(Z358,-$B361,-Y$4+$B361)-SUM($I361:Y361)))","v":0},{"$f":"IF(AA$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AA$5,OFFSET(AA358,-$B361,-Z$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AA358,-$B361,-Z$4+$B361)-SUM($I361:Z361)))","v":0},{"$f":"IF(AB$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AB$5,OFFSET(AB358,-$B361,-AA$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AB358,-$B361,-AA$4+$B361)-SUM($I361:AA361)))","v":0},{"$f":"IF(AC$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AC$5,OFFSET(AC358,-$B361,-AB$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AC358,-$B361,-AB$4+$B361)-SUM($I361:AB361)))","v":0},{"$f":"IF(AD$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AD$5,OFFSET(AD358,-$B361,-AC$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AD358,-$B361,-AC$4+$B361)-SUM($I361:AC361)))","v":0},{"$f":"IF(AE$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AE$5,OFFSET(AE358,-$B361,-AD$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AE358,-$B361,-AD$4+$B361)-SUM($I361:AD361)))","v":0},{"$f":"IF(AF$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AF$5,OFFSET(AF358,-$B361,-AE$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AF358,-$B361,-AE$4+$B361)-SUM($I361:AE361)))","v":0},{"$f":"IF(AG$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AG$5,OFFSET(AG358,-$B361,-AF$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AG358,-$B361,-AF$4+$B361)-SUM($I361:AF361)))","v":0},{"$f":"IF(AH$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AH$5,OFFSET(AH358,-$B361,-AG$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AH358,-$B361,-AG$4+$B361)-SUM($I361:AG361)))","v":0},{"$f":"IF(AI$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AI$5,OFFSET(AI358,-$B361,-AH$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AI358,-$B361,-AH$4+$B361)-SUM($I361:AH361)))","v":0},{"$f":"IF(AJ$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AJ$5,OFFSET(AJ358,-$B361,-AI$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AJ358,-$B361,-AI$4+$B361)-SUM($I361:AI361)))","v":0},{"$f":"IF(AK$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AK$5,OFFSET(AK358,-$B361,-AJ$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AK358,-$B361,-AJ$4+$B361)-SUM($I361:AJ361)))","v":0},{"$f":"IF(AL$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AL$5,OFFSET(AL358,-$B361,-AK$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AL358,-$B361,-AK$4+$B361)-SUM($I361:AK361)))","v":0},{"$f":"IF(AM$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AM$5,OFFSET(AM358,-$B361,-AL$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AM358,-$B361,-AL$4+$B361)-SUM($I361:AL361)))","v":0},{"$f":"IF(AN$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AN$5,OFFSET(AN358,-$B361,-AM$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AN358,-$B361,-AM$4+$B361)-SUM($I361:AM361)))","v":0},{"$f":"IF(AO$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AO$5,OFFSET(AO358,-$B361,-AN$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AO358,-$B361,-AN$4+$B361)-SUM($I361:AN361)))","v":0},{"$f":"IF(AP$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AP$5,OFFSET(AP358,-$B361,-AO$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AP358,-$B361,-AO$4+$B361)-SUM($I361:AO361)))","v":0},{"$f":"IF(AQ$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AQ$5,OFFSET(AQ358,-$B361,-AP$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AQ358,-$B361,-AP$4+$B361)-SUM($I361:AP361)))","v":0},{"$f":"IF(AR$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AR$5,OFFSET(AR358,-$B361,-AQ$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AR358,-$B361,-AQ$4+$B361)-SUM($I361:AQ361)))","v":0},{"$f":"IF(AS$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AS$5,OFFSET(AS358,-$B361,-AR$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AS358,-$B361,-AR$4+$B361)-SUM($I361:AR361)))","v":0},{"$f":"IF(AT$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AT$5,OFFSET(AT358,-$B361,-AS$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AT358,-$B361,-AS$4+$B361)-SUM($I361:AS361)))","v":0},{"$f":"IF(AU$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AU$5,OFFSET(AU358,-$B361,-AT$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AU358,-$B361,-AT$4+$B361)-SUM($I361:AT361)))","v":0},{"$f":"IF(AV$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AV$5,OFFSET(AV358,-$B361,-AU$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AV358,-$B361,-AU$4+$B361)-SUM($I361:AU361)))","v":0},{"$f":"IF(AW$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AW$5,OFFSET(AW358,-$B361,-AV$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AW358,-$B361,-AV$4+$B361)-SUM($I361:AV361)))","v":0},{"$f":"IF(AX$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AX$5,OFFSET(AX358,-$B361,-AW$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AX358,-$B361,-AW$4+$B361)-SUM($I361:AW361)))","v":0},{"$f":"IF(AY$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AY$5,OFFSET(AY358,-$B361,-AX$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AY358,-$B361,-AX$4+$B361)-SUM($I361:AX361)))","v":0},{"$f":"IF(AZ$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>AZ$5,OFFSET(AZ358,-$B361,-AY$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(AZ358,-$B361,-AY$4+$B361)-SUM($I361:AY361)))","v":0},{"$f":"IF(BA$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BA$5,OFFSET(BA358,-$B361,-AZ$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BA358,-$B361,-AZ$4+$B361)-SUM($I361:AZ361)))","v":0},{"$f":"IF(BB$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BB$5,OFFSET(BB358,-$B361,-BA$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BB358,-$B361,-BA$4+$B361)-SUM($I361:BA361)))","v":0},{"$f":"IF(BC$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BC$5,OFFSET(BC358,-$B361,-BB$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BC358,-$B361,-BB$4+$B361)-SUM($I361:BB361)))","v":0},{"$f":"IF(BD$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BD$5,OFFSET(BD358,-$B361,-BC$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BD358,-$B361,-BC$4+$B361)-SUM($I361:BC361)))","v":0},{"$f":"IF(BE$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BE$5,OFFSET(BE358,-$B361,-BD$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BE358,-$B361,-BD$4+$B361)-SUM($I361:BD361)))","v":0},{"$f":"IF(BF$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BF$5,OFFSET(BF358,-$B361,-BE$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BF358,-$B361,-BE$4+$B361)-SUM($I361:BE361)))","v":0},{"$f":"IF(BG$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BG$5,OFFSET(BG358,-$B361,-BF$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BG358,-$B361,-BF$4+$B361)-SUM($I361:BF361)))","v":0},{"$f":"IF(BH$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BH$5,OFFSET(BH358,-$B361,-BG$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BH358,-$B361,-BG$4+$B361)-SUM($I361:BG361)))","v":0},{"$f":"IF(BI$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BI$5,OFFSET(BI358,-$B361,-BH$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BI358,-$B361,-BH$4+$B361)-SUM($I361:BH361)))","v":0},{"$f":"IF(BJ$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BJ$5,OFFSET(BJ358,-$B361,-BI$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BJ358,-$B361,-BI$4+$B361)-SUM($I361:BI361)))","v":0},{"$f":"IF(BK$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BK$5,OFFSET(BK358,-$B361,-BJ$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BK358,-$B361,-BJ$4+$B361)-SUM($I361:BJ361)))","v":0},{"$f":"IF(BL$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BL$5,OFFSET(BL358,-$B361,-BK$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BL358,-$B361,-BK$4+$B361)-SUM($I361:BK361)))","v":0},{"$f":"IF(BM$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BM$5,OFFSET(BM358,-$B361,-BL$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BM358,-$B361,-BL$4+$B361)-SUM($I361:BL361)))","v":0},{"$f":"IF(BN$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BN$5,OFFSET(BN358,-$B361,-BM$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BN358,-$B361,-BM$4+$B361)-SUM($I361:BM361)))","v":0},{"$f":"IF(BO$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BO$5,OFFSET(BO358,-$B361,-BN$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BO358,-$B361,-BN$4+$B361)-SUM($I361:BN361)))","v":0},{"$f":"IF(BP$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BP$5,OFFSET(BP358,-$B361,-BO$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BP358,-$B361,-BO$4+$B361)-SUM($I361:BO361)))","v":0},{"$f":"IF(BQ$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BQ$5,OFFSET(BQ358,-$B361,-BP$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BQ358,-$B361,-BP$4+$B361)-SUM($I361:BP361)))","v":0},{"$f":"IF(BR$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BR$5,OFFSET(BR358,-$B361,-BQ$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BR358,-$B361,-BQ$4+$B361)-SUM($I361:BQ361)))","v":0},{"$f":"IF(BS$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BS$5,OFFSET(BS358,-$B361,-BR$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BS358,-$B361,-BR$4+$B361)-SUM($I361:BR361)))","v":0},{"$f":"IF(BT$5<=$D361,0,IF(SUM($D361,OFFSET($I346,-$B361,0))>BT$5,OFFSET(BT358,-$B361,-BS$4+$B361)/OFFSET($I346,-$B361,0),OFFSET(BT358,-$B361,-BS$4+$B361)-SUM($I361:BS361)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>J$5,OFFSET(J359,-$B362,-I$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(J359,-$B362,-I$4+$B362)-SUM($I362:I362)))","v":0},{"$f":"IF(K$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>K$5,OFFSET(K359,-$B362,-J$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(K359,-$B362,-J$4+$B362)-SUM($I362:J362)))","v":0},{"$f":"IF(L$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>L$5,OFFSET(L359,-$B362,-K$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(L359,-$B362,-K$4+$B362)-SUM($I362:K362)))","v":0},{"$f":"IF(M$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>M$5,OFFSET(M359,-$B362,-L$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(M359,-$B362,-L$4+$B362)-SUM($I362:L362)))","v":0},{"$f":"IF(N$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>N$5,OFFSET(N359,-$B362,-M$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(N359,-$B362,-M$4+$B362)-SUM($I362:M362)))","v":0},{"$f":"IF(O$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>O$5,OFFSET(O359,-$B362,-N$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(O359,-$B362,-N$4+$B362)-SUM($I362:N362)))","v":0},{"$f":"IF(P$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>P$5,OFFSET(P359,-$B362,-O$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(P359,-$B362,-O$4+$B362)-SUM($I362:O362)))","v":0},{"$f":"IF(Q$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>Q$5,OFFSET(Q359,-$B362,-P$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(Q359,-$B362,-P$4+$B362)-SUM($I362:P362)))","v":0},{"$f":"IF(R$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>R$5,OFFSET(R359,-$B362,-Q$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(R359,-$B362,-Q$4+$B362)-SUM($I362:Q362)))","v":0},{"$f":"IF(S$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>S$5,OFFSET(S359,-$B362,-R$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(S359,-$B362,-R$4+$B362)-SUM($I362:R362)))","v":0},{"$f":"IF(T$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>T$5,OFFSET(T359,-$B362,-S$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(T359,-$B362,-S$4+$B362)-SUM($I362:S362)))","v":0},{"$f":"IF(U$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>U$5,OFFSET(U359,-$B362,-T$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(U359,-$B362,-T$4+$B362)-SUM($I362:T362)))","v":0},{"$f":"IF(V$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>V$5,OFFSET(V359,-$B362,-U$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(V359,-$B362,-U$4+$B362)-SUM($I362:U362)))","v":0},{"$f":"IF(W$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>W$5,OFFSET(W359,-$B362,-V$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(W359,-$B362,-V$4+$B362)-SUM($I362:V362)))","v":0},{"$f":"IF(X$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>X$5,OFFSET(X359,-$B362,-W$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(X359,-$B362,-W$4+$B362)-SUM($I362:W362)))","v":0},{"$f":"IF(Y$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>Y$5,OFFSET(Y359,-$B362,-X$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(Y359,-$B362,-X$4+$B362)-SUM($I362:X362)))","v":0},{"$f":"IF(Z$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>Z$5,OFFSET(Z359,-$B362,-Y$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(Z359,-$B362,-Y$4+$B362)-SUM($I362:Y362)))","v":0},{"$f":"IF(AA$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AA$5,OFFSET(AA359,-$B362,-Z$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AA359,-$B362,-Z$4+$B362)-SUM($I362:Z362)))","v":0},{"$f":"IF(AB$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AB$5,OFFSET(AB359,-$B362,-AA$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AB359,-$B362,-AA$4+$B362)-SUM($I362:AA362)))","v":0},{"$f":"IF(AC$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AC$5,OFFSET(AC359,-$B362,-AB$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AC359,-$B362,-AB$4+$B362)-SUM($I362:AB362)))","v":0},{"$f":"IF(AD$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AD$5,OFFSET(AD359,-$B362,-AC$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AD359,-$B362,-AC$4+$B362)-SUM($I362:AC362)))","v":0},{"$f":"IF(AE$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AE$5,OFFSET(AE359,-$B362,-AD$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AE359,-$B362,-AD$4+$B362)-SUM($I362:AD362)))","v":0},{"$f":"IF(AF$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AF$5,OFFSET(AF359,-$B362,-AE$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AF359,-$B362,-AE$4+$B362)-SUM($I362:AE362)))","v":0},{"$f":"IF(AG$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AG$5,OFFSET(AG359,-$B362,-AF$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AG359,-$B362,-AF$4+$B362)-SUM($I362:AF362)))","v":0},{"$f":"IF(AH$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AH$5,OFFSET(AH359,-$B362,-AG$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AH359,-$B362,-AG$4+$B362)-SUM($I362:AG362)))","v":0},{"$f":"IF(AI$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AI$5,OFFSET(AI359,-$B362,-AH$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AI359,-$B362,-AH$4+$B362)-SUM($I362:AH362)))","v":0},{"$f":"IF(AJ$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AJ$5,OFFSET(AJ359,-$B362,-AI$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AJ359,-$B362,-AI$4+$B362)-SUM($I362:AI362)))","v":0},{"$f":"IF(AK$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AK$5,OFFSET(AK359,-$B362,-AJ$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AK359,-$B362,-AJ$4+$B362)-SUM($I362:AJ362)))","v":0},{"$f":"IF(AL$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AL$5,OFFSET(AL359,-$B362,-AK$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AL359,-$B362,-AK$4+$B362)-SUM($I362:AK362)))","v":0},{"$f":"IF(AM$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AM$5,OFFSET(AM359,-$B362,-AL$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AM359,-$B362,-AL$4+$B362)-SUM($I362:AL362)))","v":0},{"$f":"IF(AN$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AN$5,OFFSET(AN359,-$B362,-AM$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AN359,-$B362,-AM$4+$B362)-SUM($I362:AM362)))","v":0},{"$f":"IF(AO$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AO$5,OFFSET(AO359,-$B362,-AN$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AO359,-$B362,-AN$4+$B362)-SUM($I362:AN362)))","v":0},{"$f":"IF(AP$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AP$5,OFFSET(AP359,-$B362,-AO$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AP359,-$B362,-AO$4+$B362)-SUM($I362:AO362)))","v":0},{"$f":"IF(AQ$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AQ$5,OFFSET(AQ359,-$B362,-AP$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AQ359,-$B362,-AP$4+$B362)-SUM($I362:AP362)))","v":0},{"$f":"IF(AR$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AR$5,OFFSET(AR359,-$B362,-AQ$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AR359,-$B362,-AQ$4+$B362)-SUM($I362:AQ362)))","v":0},{"$f":"IF(AS$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AS$5,OFFSET(AS359,-$B362,-AR$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AS359,-$B362,-AR$4+$B362)-SUM($I362:AR362)))","v":0},{"$f":"IF(AT$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AT$5,OFFSET(AT359,-$B362,-AS$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AT359,-$B362,-AS$4+$B362)-SUM($I362:AS362)))","v":0},{"$f":"IF(AU$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AU$5,OFFSET(AU359,-$B362,-AT$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AU359,-$B362,-AT$4+$B362)-SUM($I362:AT362)))","v":0},{"$f":"IF(AV$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AV$5,OFFSET(AV359,-$B362,-AU$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AV359,-$B362,-AU$4+$B362)-SUM($I362:AU362)))","v":0},{"$f":"IF(AW$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AW$5,OFFSET(AW359,-$B362,-AV$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AW359,-$B362,-AV$4+$B362)-SUM($I362:AV362)))","v":0},{"$f":"IF(AX$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AX$5,OFFSET(AX359,-$B362,-AW$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AX359,-$B362,-AW$4+$B362)-SUM($I362:AW362)))","v":0},{"$f":"IF(AY$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AY$5,OFFSET(AY359,-$B362,-AX$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AY359,-$B362,-AX$4+$B362)-SUM($I362:AX362)))","v":0},{"$f":"IF(AZ$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>AZ$5,OFFSET(AZ359,-$B362,-AY$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(AZ359,-$B362,-AY$4+$B362)-SUM($I362:AY362)))","v":0},{"$f":"IF(BA$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BA$5,OFFSET(BA359,-$B362,-AZ$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BA359,-$B362,-AZ$4+$B362)-SUM($I362:AZ362)))","v":0},{"$f":"IF(BB$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BB$5,OFFSET(BB359,-$B362,-BA$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BB359,-$B362,-BA$4+$B362)-SUM($I362:BA362)))","v":0},{"$f":"IF(BC$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BC$5,OFFSET(BC359,-$B362,-BB$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BC359,-$B362,-BB$4+$B362)-SUM($I362:BB362)))","v":0},{"$f":"IF(BD$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BD$5,OFFSET(BD359,-$B362,-BC$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BD359,-$B362,-BC$4+$B362)-SUM($I362:BC362)))","v":0},{"$f":"IF(BE$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BE$5,OFFSET(BE359,-$B362,-BD$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BE359,-$B362,-BD$4+$B362)-SUM($I362:BD362)))","v":0},{"$f":"IF(BF$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BF$5,OFFSET(BF359,-$B362,-BE$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BF359,-$B362,-BE$4+$B362)-SUM($I362:BE362)))","v":0},{"$f":"IF(BG$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BG$5,OFFSET(BG359,-$B362,-BF$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BG359,-$B362,-BF$4+$B362)-SUM($I362:BF362)))","v":0},{"$f":"IF(BH$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BH$5,OFFSET(BH359,-$B362,-BG$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BH359,-$B362,-BG$4+$B362)-SUM($I362:BG362)))","v":0},{"$f":"IF(BI$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BI$5,OFFSET(BI359,-$B362,-BH$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BI359,-$B362,-BH$4+$B362)-SUM($I362:BH362)))","v":0},{"$f":"IF(BJ$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BJ$5,OFFSET(BJ359,-$B362,-BI$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BJ359,-$B362,-BI$4+$B362)-SUM($I362:BI362)))","v":0},{"$f":"IF(BK$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BK$5,OFFSET(BK359,-$B362,-BJ$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BK359,-$B362,-BJ$4+$B362)-SUM($I362:BJ362)))","v":0},{"$f":"IF(BL$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BL$5,OFFSET(BL359,-$B362,-BK$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BL359,-$B362,-BK$4+$B362)-SUM($I362:BK362)))","v":0},{"$f":"IF(BM$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BM$5,OFFSET(BM359,-$B362,-BL$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BM359,-$B362,-BL$4+$B362)-SUM($I362:BL362)))","v":0},{"$f":"IF(BN$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BN$5,OFFSET(BN359,-$B362,-BM$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BN359,-$B362,-BM$4+$B362)-SUM($I362:BM362)))","v":0},{"$f":"IF(BO$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BO$5,OFFSET(BO359,-$B362,-BN$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BO359,-$B362,-BN$4+$B362)-SUM($I362:BN362)))","v":0},{"$f":"IF(BP$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BP$5,OFFSET(BP359,-$B362,-BO$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BP359,-$B362,-BO$4+$B362)-SUM($I362:BO362)))","v":0},{"$f":"IF(BQ$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BQ$5,OFFSET(BQ359,-$B362,-BP$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BQ359,-$B362,-BP$4+$B362)-SUM($I362:BP362)))","v":0},{"$f":"IF(BR$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BR$5,OFFSET(BR359,-$B362,-BQ$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BR359,-$B362,-BQ$4+$B362)-SUM($I362:BQ362)))","v":0},{"$f":"IF(BS$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BS$5,OFFSET(BS359,-$B362,-BR$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BS359,-$B362,-BR$4+$B362)-SUM($I362:BR362)))","v":0},{"$f":"IF(BT$5<=$D362,0,IF(SUM($D362,OFFSET($I347,-$B362,0))>BT$5,OFFSET(BT359,-$B362,-BS$4+$B362)/OFFSET($I347,-$B362,0),OFFSET(BT359,-$B362,-BS$4+$B362)-SUM($I362:BS362)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>J$5,OFFSET(J360,-$B363,-I$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(J360,-$B363,-I$4+$B363)-SUM($I363:I363)))","v":0},{"$f":"IF(K$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>K$5,OFFSET(K360,-$B363,-J$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(K360,-$B363,-J$4+$B363)-SUM($I363:J363)))","v":0},{"$f":"IF(L$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>L$5,OFFSET(L360,-$B363,-K$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(L360,-$B363,-K$4+$B363)-SUM($I363:K363)))","v":0},{"$f":"IF(M$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>M$5,OFFSET(M360,-$B363,-L$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(M360,-$B363,-L$4+$B363)-SUM($I363:L363)))","v":0},{"$f":"IF(N$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>N$5,OFFSET(N360,-$B363,-M$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(N360,-$B363,-M$4+$B363)-SUM($I363:M363)))","v":0},{"$f":"IF(O$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>O$5,OFFSET(O360,-$B363,-N$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(O360,-$B363,-N$4+$B363)-SUM($I363:N363)))","v":0},{"$f":"IF(P$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>P$5,OFFSET(P360,-$B363,-O$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(P360,-$B363,-O$4+$B363)-SUM($I363:O363)))","v":0},{"$f":"IF(Q$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>Q$5,OFFSET(Q360,-$B363,-P$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(Q360,-$B363,-P$4+$B363)-SUM($I363:P363)))","v":0},{"$f":"IF(R$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>R$5,OFFSET(R360,-$B363,-Q$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(R360,-$B363,-Q$4+$B363)-SUM($I363:Q363)))","v":0},{"$f":"IF(S$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>S$5,OFFSET(S360,-$B363,-R$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(S360,-$B363,-R$4+$B363)-SUM($I363:R363)))","v":0},{"$f":"IF(T$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>T$5,OFFSET(T360,-$B363,-S$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(T360,-$B363,-S$4+$B363)-SUM($I363:S363)))","v":0},{"$f":"IF(U$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>U$5,OFFSET(U360,-$B363,-T$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(U360,-$B363,-T$4+$B363)-SUM($I363:T363)))","v":0},{"$f":"IF(V$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>V$5,OFFSET(V360,-$B363,-U$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(V360,-$B363,-U$4+$B363)-SUM($I363:U363)))","v":0},{"$f":"IF(W$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>W$5,OFFSET(W360,-$B363,-V$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(W360,-$B363,-V$4+$B363)-SUM($I363:V363)))","v":0},{"$f":"IF(X$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>X$5,OFFSET(X360,-$B363,-W$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(X360,-$B363,-W$4+$B363)-SUM($I363:W363)))","v":0},{"$f":"IF(Y$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>Y$5,OFFSET(Y360,-$B363,-X$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(Y360,-$B363,-X$4+$B363)-SUM($I363:X363)))","v":0},{"$f":"IF(Z$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>Z$5,OFFSET(Z360,-$B363,-Y$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(Z360,-$B363,-Y$4+$B363)-SUM($I363:Y363)))","v":0},{"$f":"IF(AA$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AA$5,OFFSET(AA360,-$B363,-Z$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AA360,-$B363,-Z$4+$B363)-SUM($I363:Z363)))","v":0},{"$f":"IF(AB$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AB$5,OFFSET(AB360,-$B363,-AA$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AB360,-$B363,-AA$4+$B363)-SUM($I363:AA363)))","v":0},{"$f":"IF(AC$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AC$5,OFFSET(AC360,-$B363,-AB$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AC360,-$B363,-AB$4+$B363)-SUM($I363:AB363)))","v":0},{"$f":"IF(AD$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AD$5,OFFSET(AD360,-$B363,-AC$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AD360,-$B363,-AC$4+$B363)-SUM($I363:AC363)))","v":0},{"$f":"IF(AE$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AE$5,OFFSET(AE360,-$B363,-AD$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AE360,-$B363,-AD$4+$B363)-SUM($I363:AD363)))","v":0},{"$f":"IF(AF$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AF$5,OFFSET(AF360,-$B363,-AE$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AF360,-$B363,-AE$4+$B363)-SUM($I363:AE363)))","v":0},{"$f":"IF(AG$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AG$5,OFFSET(AG360,-$B363,-AF$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AG360,-$B363,-AF$4+$B363)-SUM($I363:AF363)))","v":0},{"$f":"IF(AH$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AH$5,OFFSET(AH360,-$B363,-AG$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AH360,-$B363,-AG$4+$B363)-SUM($I363:AG363)))","v":0},{"$f":"IF(AI$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AI$5,OFFSET(AI360,-$B363,-AH$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AI360,-$B363,-AH$4+$B363)-SUM($I363:AH363)))","v":0},{"$f":"IF(AJ$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AJ$5,OFFSET(AJ360,-$B363,-AI$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AJ360,-$B363,-AI$4+$B363)-SUM($I363:AI363)))","v":0},{"$f":"IF(AK$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AK$5,OFFSET(AK360,-$B363,-AJ$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AK360,-$B363,-AJ$4+$B363)-SUM($I363:AJ363)))","v":0},{"$f":"IF(AL$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AL$5,OFFSET(AL360,-$B363,-AK$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AL360,-$B363,-AK$4+$B363)-SUM($I363:AK363)))","v":0},{"$f":"IF(AM$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AM$5,OFFSET(AM360,-$B363,-AL$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AM360,-$B363,-AL$4+$B363)-SUM($I363:AL363)))","v":0},{"$f":"IF(AN$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AN$5,OFFSET(AN360,-$B363,-AM$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AN360,-$B363,-AM$4+$B363)-SUM($I363:AM363)))","v":0},{"$f":"IF(AO$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AO$5,OFFSET(AO360,-$B363,-AN$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AO360,-$B363,-AN$4+$B363)-SUM($I363:AN363)))","v":0},{"$f":"IF(AP$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AP$5,OFFSET(AP360,-$B363,-AO$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AP360,-$B363,-AO$4+$B363)-SUM($I363:AO363)))","v":0},{"$f":"IF(AQ$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AQ$5,OFFSET(AQ360,-$B363,-AP$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AQ360,-$B363,-AP$4+$B363)-SUM($I363:AP363)))","v":0},{"$f":"IF(AR$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AR$5,OFFSET(AR360,-$B363,-AQ$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AR360,-$B363,-AQ$4+$B363)-SUM($I363:AQ363)))","v":0},{"$f":"IF(AS$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AS$5,OFFSET(AS360,-$B363,-AR$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AS360,-$B363,-AR$4+$B363)-SUM($I363:AR363)))","v":0},{"$f":"IF(AT$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AT$5,OFFSET(AT360,-$B363,-AS$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AT360,-$B363,-AS$4+$B363)-SUM($I363:AS363)))","v":0},{"$f":"IF(AU$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AU$5,OFFSET(AU360,-$B363,-AT$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AU360,-$B363,-AT$4+$B363)-SUM($I363:AT363)))","v":0},{"$f":"IF(AV$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AV$5,OFFSET(AV360,-$B363,-AU$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AV360,-$B363,-AU$4+$B363)-SUM($I363:AU363)))","v":0},{"$f":"IF(AW$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AW$5,OFFSET(AW360,-$B363,-AV$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AW360,-$B363,-AV$4+$B363)-SUM($I363:AV363)))","v":0},{"$f":"IF(AX$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AX$5,OFFSET(AX360,-$B363,-AW$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AX360,-$B363,-AW$4+$B363)-SUM($I363:AW363)))","v":0},{"$f":"IF(AY$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AY$5,OFFSET(AY360,-$B363,-AX$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AY360,-$B363,-AX$4+$B363)-SUM($I363:AX363)))","v":0},{"$f":"IF(AZ$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>AZ$5,OFFSET(AZ360,-$B363,-AY$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(AZ360,-$B363,-AY$4+$B363)-SUM($I363:AY363)))","v":0},{"$f":"IF(BA$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BA$5,OFFSET(BA360,-$B363,-AZ$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BA360,-$B363,-AZ$4+$B363)-SUM($I363:AZ363)))","v":0},{"$f":"IF(BB$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BB$5,OFFSET(BB360,-$B363,-BA$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BB360,-$B363,-BA$4+$B363)-SUM($I363:BA363)))","v":0},{"$f":"IF(BC$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BC$5,OFFSET(BC360,-$B363,-BB$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BC360,-$B363,-BB$4+$B363)-SUM($I363:BB363)))","v":0},{"$f":"IF(BD$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BD$5,OFFSET(BD360,-$B363,-BC$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BD360,-$B363,-BC$4+$B363)-SUM($I363:BC363)))","v":0},{"$f":"IF(BE$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BE$5,OFFSET(BE360,-$B363,-BD$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BE360,-$B363,-BD$4+$B363)-SUM($I363:BD363)))","v":0},{"$f":"IF(BF$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BF$5,OFFSET(BF360,-$B363,-BE$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BF360,-$B363,-BE$4+$B363)-SUM($I363:BE363)))","v":0},{"$f":"IF(BG$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BG$5,OFFSET(BG360,-$B363,-BF$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BG360,-$B363,-BF$4+$B363)-SUM($I363:BF363)))","v":0},{"$f":"IF(BH$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BH$5,OFFSET(BH360,-$B363,-BG$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BH360,-$B363,-BG$4+$B363)-SUM($I363:BG363)))","v":0},{"$f":"IF(BI$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BI$5,OFFSET(BI360,-$B363,-BH$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BI360,-$B363,-BH$4+$B363)-SUM($I363:BH363)))","v":0},{"$f":"IF(BJ$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BJ$5,OFFSET(BJ360,-$B363,-BI$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BJ360,-$B363,-BI$4+$B363)-SUM($I363:BI363)))","v":0},{"$f":"IF(BK$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BK$5,OFFSET(BK360,-$B363,-BJ$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BK360,-$B363,-BJ$4+$B363)-SUM($I363:BJ363)))","v":0},{"$f":"IF(BL$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BL$5,OFFSET(BL360,-$B363,-BK$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BL360,-$B363,-BK$4+$B363)-SUM($I363:BK363)))","v":0},{"$f":"IF(BM$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BM$5,OFFSET(BM360,-$B363,-BL$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BM360,-$B363,-BL$4+$B363)-SUM($I363:BL363)))","v":0},{"$f":"IF(BN$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BN$5,OFFSET(BN360,-$B363,-BM$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BN360,-$B363,-BM$4+$B363)-SUM($I363:BM363)))","v":0},{"$f":"IF(BO$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BO$5,OFFSET(BO360,-$B363,-BN$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BO360,-$B363,-BN$4+$B363)-SUM($I363:BN363)))","v":0},{"$f":"IF(BP$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BP$5,OFFSET(BP360,-$B363,-BO$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BP360,-$B363,-BO$4+$B363)-SUM($I363:BO363)))","v":0},{"$f":"IF(BQ$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BQ$5,OFFSET(BQ360,-$B363,-BP$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BQ360,-$B363,-BP$4+$B363)-SUM($I363:BP363)))","v":0},{"$f":"IF(BR$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BR$5,OFFSET(BR360,-$B363,-BQ$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BR360,-$B363,-BQ$4+$B363)-SUM($I363:BQ363)))","v":0},{"$f":"IF(BS$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BS$5,OFFSET(BS360,-$B363,-BR$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BS360,-$B363,-BR$4+$B363)-SUM($I363:BR363)))","v":0},{"$f":"IF(BT$5<=$D363,0,IF(SUM($D363,OFFSET($I348,-$B363,0))>BT$5,OFFSET(BT360,-$B363,-BS$4+$B363)/OFFSET($I348,-$B363,0),OFFSET(BT360,-$B363,-BS$4+$B363)-SUM($I363:BS363)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>J$5,OFFSET(J361,-$B364,-I$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(J361,-$B364,-I$4+$B364)-SUM($I364:I364)))","v":0},{"$f":"IF(K$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>K$5,OFFSET(K361,-$B364,-J$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(K361,-$B364,-J$4+$B364)-SUM($I364:J364)))","v":0},{"$f":"IF(L$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>L$5,OFFSET(L361,-$B364,-K$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(L361,-$B364,-K$4+$B364)-SUM($I364:K364)))","v":0},{"$f":"IF(M$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>M$5,OFFSET(M361,-$B364,-L$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(M361,-$B364,-L$4+$B364)-SUM($I364:L364)))","v":0},{"$f":"IF(N$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>N$5,OFFSET(N361,-$B364,-M$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(N361,-$B364,-M$4+$B364)-SUM($I364:M364)))","v":0},{"$f":"IF(O$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>O$5,OFFSET(O361,-$B364,-N$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(O361,-$B364,-N$4+$B364)-SUM($I364:N364)))","v":0},{"$f":"IF(P$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>P$5,OFFSET(P361,-$B364,-O$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(P361,-$B364,-O$4+$B364)-SUM($I364:O364)))","v":0},{"$f":"IF(Q$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>Q$5,OFFSET(Q361,-$B364,-P$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(Q361,-$B364,-P$4+$B364)-SUM($I364:P364)))","v":0},{"$f":"IF(R$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>R$5,OFFSET(R361,-$B364,-Q$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(R361,-$B364,-Q$4+$B364)-SUM($I364:Q364)))","v":0},{"$f":"IF(S$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>S$5,OFFSET(S361,-$B364,-R$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(S361,-$B364,-R$4+$B364)-SUM($I364:R364)))","v":0},{"$f":"IF(T$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>T$5,OFFSET(T361,-$B364,-S$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(T361,-$B364,-S$4+$B364)-SUM($I364:S364)))","v":0},{"$f":"IF(U$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>U$5,OFFSET(U361,-$B364,-T$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(U361,-$B364,-T$4+$B364)-SUM($I364:T364)))","v":0},{"$f":"IF(V$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>V$5,OFFSET(V361,-$B364,-U$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(V361,-$B364,-U$4+$B364)-SUM($I364:U364)))","v":0},{"$f":"IF(W$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>W$5,OFFSET(W361,-$B364,-V$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(W361,-$B364,-V$4+$B364)-SUM($I364:V364)))","v":0},{"$f":"IF(X$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>X$5,OFFSET(X361,-$B364,-W$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(X361,-$B364,-W$4+$B364)-SUM($I364:W364)))","v":0},{"$f":"IF(Y$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>Y$5,OFFSET(Y361,-$B364,-X$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(Y361,-$B364,-X$4+$B364)-SUM($I364:X364)))","v":0},{"$f":"IF(Z$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>Z$5,OFFSET(Z361,-$B364,-Y$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(Z361,-$B364,-Y$4+$B364)-SUM($I364:Y364)))","v":0},{"$f":"IF(AA$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AA$5,OFFSET(AA361,-$B364,-Z$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AA361,-$B364,-Z$4+$B364)-SUM($I364:Z364)))","v":0},{"$f":"IF(AB$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AB$5,OFFSET(AB361,-$B364,-AA$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AB361,-$B364,-AA$4+$B364)-SUM($I364:AA364)))","v":0},{"$f":"IF(AC$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AC$5,OFFSET(AC361,-$B364,-AB$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AC361,-$B364,-AB$4+$B364)-SUM($I364:AB364)))","v":0},{"$f":"IF(AD$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AD$5,OFFSET(AD361,-$B364,-AC$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AD361,-$B364,-AC$4+$B364)-SUM($I364:AC364)))","v":0},{"$f":"IF(AE$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AE$5,OFFSET(AE361,-$B364,-AD$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AE361,-$B364,-AD$4+$B364)-SUM($I364:AD364)))","v":0},{"$f":"IF(AF$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AF$5,OFFSET(AF361,-$B364,-AE$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AF361,-$B364,-AE$4+$B364)-SUM($I364:AE364)))","v":0},{"$f":"IF(AG$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AG$5,OFFSET(AG361,-$B364,-AF$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AG361,-$B364,-AF$4+$B364)-SUM($I364:AF364)))","v":0},{"$f":"IF(AH$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AH$5,OFFSET(AH361,-$B364,-AG$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AH361,-$B364,-AG$4+$B364)-SUM($I364:AG364)))","v":0},{"$f":"IF(AI$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AI$5,OFFSET(AI361,-$B364,-AH$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AI361,-$B364,-AH$4+$B364)-SUM($I364:AH364)))","v":0},{"$f":"IF(AJ$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AJ$5,OFFSET(AJ361,-$B364,-AI$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AJ361,-$B364,-AI$4+$B364)-SUM($I364:AI364)))","v":0},{"$f":"IF(AK$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AK$5,OFFSET(AK361,-$B364,-AJ$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AK361,-$B364,-AJ$4+$B364)-SUM($I364:AJ364)))","v":0},{"$f":"IF(AL$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AL$5,OFFSET(AL361,-$B364,-AK$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AL361,-$B364,-AK$4+$B364)-SUM($I364:AK364)))","v":0},{"$f":"IF(AM$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AM$5,OFFSET(AM361,-$B364,-AL$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AM361,-$B364,-AL$4+$B364)-SUM($I364:AL364)))","v":0},{"$f":"IF(AN$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AN$5,OFFSET(AN361,-$B364,-AM$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AN361,-$B364,-AM$4+$B364)-SUM($I364:AM364)))","v":0},{"$f":"IF(AO$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AO$5,OFFSET(AO361,-$B364,-AN$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AO361,-$B364,-AN$4+$B364)-SUM($I364:AN364)))","v":0},{"$f":"IF(AP$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AP$5,OFFSET(AP361,-$B364,-AO$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AP361,-$B364,-AO$4+$B364)-SUM($I364:AO364)))","v":0},{"$f":"IF(AQ$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AQ$5,OFFSET(AQ361,-$B364,-AP$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AQ361,-$B364,-AP$4+$B364)-SUM($I364:AP364)))","v":0},{"$f":"IF(AR$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AR$5,OFFSET(AR361,-$B364,-AQ$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AR361,-$B364,-AQ$4+$B364)-SUM($I364:AQ364)))","v":0},{"$f":"IF(AS$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AS$5,OFFSET(AS361,-$B364,-AR$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AS361,-$B364,-AR$4+$B364)-SUM($I364:AR364)))","v":0},{"$f":"IF(AT$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AT$5,OFFSET(AT361,-$B364,-AS$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AT361,-$B364,-AS$4+$B364)-SUM($I364:AS364)))","v":0},{"$f":"IF(AU$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AU$5,OFFSET(AU361,-$B364,-AT$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AU361,-$B364,-AT$4+$B364)-SUM($I364:AT364)))","v":0},{"$f":"IF(AV$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AV$5,OFFSET(AV361,-$B364,-AU$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AV361,-$B364,-AU$4+$B364)-SUM($I364:AU364)))","v":0},{"$f":"IF(AW$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AW$5,OFFSET(AW361,-$B364,-AV$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AW361,-$B364,-AV$4+$B364)-SUM($I364:AV364)))","v":0},{"$f":"IF(AX$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AX$5,OFFSET(AX361,-$B364,-AW$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AX361,-$B364,-AW$4+$B364)-SUM($I364:AW364)))","v":0},{"$f":"IF(AY$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AY$5,OFFSET(AY361,-$B364,-AX$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AY361,-$B364,-AX$4+$B364)-SUM($I364:AX364)))","v":0},{"$f":"IF(AZ$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>AZ$5,OFFSET(AZ361,-$B364,-AY$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(AZ361,-$B364,-AY$4+$B364)-SUM($I364:AY364)))","v":0},{"$f":"IF(BA$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BA$5,OFFSET(BA361,-$B364,-AZ$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BA361,-$B364,-AZ$4+$B364)-SUM($I364:AZ364)))","v":0},{"$f":"IF(BB$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BB$5,OFFSET(BB361,-$B364,-BA$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BB361,-$B364,-BA$4+$B364)-SUM($I364:BA364)))","v":0},{"$f":"IF(BC$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BC$5,OFFSET(BC361,-$B364,-BB$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BC361,-$B364,-BB$4+$B364)-SUM($I364:BB364)))","v":0},{"$f":"IF(BD$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BD$5,OFFSET(BD361,-$B364,-BC$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BD361,-$B364,-BC$4+$B364)-SUM($I364:BC364)))","v":0},{"$f":"IF(BE$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BE$5,OFFSET(BE361,-$B364,-BD$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BE361,-$B364,-BD$4+$B364)-SUM($I364:BD364)))","v":0},{"$f":"IF(BF$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BF$5,OFFSET(BF361,-$B364,-BE$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BF361,-$B364,-BE$4+$B364)-SUM($I364:BE364)))","v":0},{"$f":"IF(BG$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BG$5,OFFSET(BG361,-$B364,-BF$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BG361,-$B364,-BF$4+$B364)-SUM($I364:BF364)))","v":0},{"$f":"IF(BH$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BH$5,OFFSET(BH361,-$B364,-BG$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BH361,-$B364,-BG$4+$B364)-SUM($I364:BG364)))","v":0},{"$f":"IF(BI$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BI$5,OFFSET(BI361,-$B364,-BH$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BI361,-$B364,-BH$4+$B364)-SUM($I364:BH364)))","v":0},{"$f":"IF(BJ$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BJ$5,OFFSET(BJ361,-$B364,-BI$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BJ361,-$B364,-BI$4+$B364)-SUM($I364:BI364)))","v":0},{"$f":"IF(BK$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BK$5,OFFSET(BK361,-$B364,-BJ$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BK361,-$B364,-BJ$4+$B364)-SUM($I364:BJ364)))","v":0},{"$f":"IF(BL$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BL$5,OFFSET(BL361,-$B364,-BK$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BL361,-$B364,-BK$4+$B364)-SUM($I364:BK364)))","v":0},{"$f":"IF(BM$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BM$5,OFFSET(BM361,-$B364,-BL$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BM361,-$B364,-BL$4+$B364)-SUM($I364:BL364)))","v":0},{"$f":"IF(BN$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BN$5,OFFSET(BN361,-$B364,-BM$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BN361,-$B364,-BM$4+$B364)-SUM($I364:BM364)))","v":0},{"$f":"IF(BO$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BO$5,OFFSET(BO361,-$B364,-BN$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BO361,-$B364,-BN$4+$B364)-SUM($I364:BN364)))","v":0},{"$f":"IF(BP$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BP$5,OFFSET(BP361,-$B364,-BO$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BP361,-$B364,-BO$4+$B364)-SUM($I364:BO364)))","v":0},{"$f":"IF(BQ$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BQ$5,OFFSET(BQ361,-$B364,-BP$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BQ361,-$B364,-BP$4+$B364)-SUM($I364:BP364)))","v":0},{"$f":"IF(BR$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BR$5,OFFSET(BR361,-$B364,-BQ$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BR361,-$B364,-BQ$4+$B364)-SUM($I364:BQ364)))","v":0},{"$f":"IF(BS$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BS$5,OFFSET(BS361,-$B364,-BR$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BS361,-$B364,-BR$4+$B364)-SUM($I364:BR364)))","v":0},{"$f":"IF(BT$5<=$D364,0,IF(SUM($D364,OFFSET($I349,-$B364,0))>BT$5,OFFSET(BT361,-$B364,-BS$4+$B364)/OFFSET($I349,-$B364,0),OFFSET(BT361,-$B364,-BS$4+$B364)-SUM($I364:BS364)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>J$5,OFFSET(J362,-$B365,-I$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(J362,-$B365,-I$4+$B365)-SUM($I365:I365)))","v":0},{"$f":"IF(K$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>K$5,OFFSET(K362,-$B365,-J$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(K362,-$B365,-J$4+$B365)-SUM($I365:J365)))","v":0},{"$f":"IF(L$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>L$5,OFFSET(L362,-$B365,-K$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(L362,-$B365,-K$4+$B365)-SUM($I365:K365)))","v":0},{"$f":"IF(M$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>M$5,OFFSET(M362,-$B365,-L$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(M362,-$B365,-L$4+$B365)-SUM($I365:L365)))","v":0},{"$f":"IF(N$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>N$5,OFFSET(N362,-$B365,-M$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(N362,-$B365,-M$4+$B365)-SUM($I365:M365)))","v":0},{"$f":"IF(O$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>O$5,OFFSET(O362,-$B365,-N$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(O362,-$B365,-N$4+$B365)-SUM($I365:N365)))","v":0},{"$f":"IF(P$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>P$5,OFFSET(P362,-$B365,-O$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(P362,-$B365,-O$4+$B365)-SUM($I365:O365)))","v":0},{"$f":"IF(Q$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>Q$5,OFFSET(Q362,-$B365,-P$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(Q362,-$B365,-P$4+$B365)-SUM($I365:P365)))","v":0},{"$f":"IF(R$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>R$5,OFFSET(R362,-$B365,-Q$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(R362,-$B365,-Q$4+$B365)-SUM($I365:Q365)))","v":0},{"$f":"IF(S$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>S$5,OFFSET(S362,-$B365,-R$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(S362,-$B365,-R$4+$B365)-SUM($I365:R365)))","v":0},{"$f":"IF(T$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>T$5,OFFSET(T362,-$B365,-S$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(T362,-$B365,-S$4+$B365)-SUM($I365:S365)))","v":0},{"$f":"IF(U$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>U$5,OFFSET(U362,-$B365,-T$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(U362,-$B365,-T$4+$B365)-SUM($I365:T365)))","v":0},{"$f":"IF(V$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>V$5,OFFSET(V362,-$B365,-U$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(V362,-$B365,-U$4+$B365)-SUM($I365:U365)))","v":0},{"$f":"IF(W$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>W$5,OFFSET(W362,-$B365,-V$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(W362,-$B365,-V$4+$B365)-SUM($I365:V365)))","v":0},{"$f":"IF(X$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>X$5,OFFSET(X362,-$B365,-W$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(X362,-$B365,-W$4+$B365)-SUM($I365:W365)))","v":0},{"$f":"IF(Y$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>Y$5,OFFSET(Y362,-$B365,-X$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(Y362,-$B365,-X$4+$B365)-SUM($I365:X365)))","v":0},{"$f":"IF(Z$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>Z$5,OFFSET(Z362,-$B365,-Y$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(Z362,-$B365,-Y$4+$B365)-SUM($I365:Y365)))","v":0},{"$f":"IF(AA$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AA$5,OFFSET(AA362,-$B365,-Z$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AA362,-$B365,-Z$4+$B365)-SUM($I365:Z365)))","v":0},{"$f":"IF(AB$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AB$5,OFFSET(AB362,-$B365,-AA$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AB362,-$B365,-AA$4+$B365)-SUM($I365:AA365)))","v":0},{"$f":"IF(AC$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AC$5,OFFSET(AC362,-$B365,-AB$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AC362,-$B365,-AB$4+$B365)-SUM($I365:AB365)))","v":0},{"$f":"IF(AD$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AD$5,OFFSET(AD362,-$B365,-AC$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AD362,-$B365,-AC$4+$B365)-SUM($I365:AC365)))","v":0},{"$f":"IF(AE$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AE$5,OFFSET(AE362,-$B365,-AD$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AE362,-$B365,-AD$4+$B365)-SUM($I365:AD365)))","v":0},{"$f":"IF(AF$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AF$5,OFFSET(AF362,-$B365,-AE$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AF362,-$B365,-AE$4+$B365)-SUM($I365:AE365)))","v":0},{"$f":"IF(AG$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AG$5,OFFSET(AG362,-$B365,-AF$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AG362,-$B365,-AF$4+$B365)-SUM($I365:AF365)))","v":0},{"$f":"IF(AH$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AH$5,OFFSET(AH362,-$B365,-AG$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AH362,-$B365,-AG$4+$B365)-SUM($I365:AG365)))","v":0},{"$f":"IF(AI$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AI$5,OFFSET(AI362,-$B365,-AH$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AI362,-$B365,-AH$4+$B365)-SUM($I365:AH365)))","v":0},{"$f":"IF(AJ$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AJ$5,OFFSET(AJ362,-$B365,-AI$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AJ362,-$B365,-AI$4+$B365)-SUM($I365:AI365)))","v":0},{"$f":"IF(AK$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AK$5,OFFSET(AK362,-$B365,-AJ$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AK362,-$B365,-AJ$4+$B365)-SUM($I365:AJ365)))","v":0},{"$f":"IF(AL$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AL$5,OFFSET(AL362,-$B365,-AK$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AL362,-$B365,-AK$4+$B365)-SUM($I365:AK365)))","v":0},{"$f":"IF(AM$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AM$5,OFFSET(AM362,-$B365,-AL$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AM362,-$B365,-AL$4+$B365)-SUM($I365:AL365)))","v":0},{"$f":"IF(AN$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AN$5,OFFSET(AN362,-$B365,-AM$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AN362,-$B365,-AM$4+$B365)-SUM($I365:AM365)))","v":0},{"$f":"IF(AO$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AO$5,OFFSET(AO362,-$B365,-AN$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AO362,-$B365,-AN$4+$B365)-SUM($I365:AN365)))","v":0},{"$f":"IF(AP$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AP$5,OFFSET(AP362,-$B365,-AO$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AP362,-$B365,-AO$4+$B365)-SUM($I365:AO365)))","v":0},{"$f":"IF(AQ$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AQ$5,OFFSET(AQ362,-$B365,-AP$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AQ362,-$B365,-AP$4+$B365)-SUM($I365:AP365)))","v":0},{"$f":"IF(AR$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AR$5,OFFSET(AR362,-$B365,-AQ$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AR362,-$B365,-AQ$4+$B365)-SUM($I365:AQ365)))","v":0},{"$f":"IF(AS$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AS$5,OFFSET(AS362,-$B365,-AR$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AS362,-$B365,-AR$4+$B365)-SUM($I365:AR365)))","v":0},{"$f":"IF(AT$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AT$5,OFFSET(AT362,-$B365,-AS$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AT362,-$B365,-AS$4+$B365)-SUM($I365:AS365)))","v":0},{"$f":"IF(AU$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AU$5,OFFSET(AU362,-$B365,-AT$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AU362,-$B365,-AT$4+$B365)-SUM($I365:AT365)))","v":0},{"$f":"IF(AV$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AV$5,OFFSET(AV362,-$B365,-AU$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AV362,-$B365,-AU$4+$B365)-SUM($I365:AU365)))","v":0},{"$f":"IF(AW$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AW$5,OFFSET(AW362,-$B365,-AV$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AW362,-$B365,-AV$4+$B365)-SUM($I365:AV365)))","v":0},{"$f":"IF(AX$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AX$5,OFFSET(AX362,-$B365,-AW$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AX362,-$B365,-AW$4+$B365)-SUM($I365:AW365)))","v":0},{"$f":"IF(AY$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AY$5,OFFSET(AY362,-$B365,-AX$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AY362,-$B365,-AX$4+$B365)-SUM($I365:AX365)))","v":0},{"$f":"IF(AZ$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>AZ$5,OFFSET(AZ362,-$B365,-AY$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(AZ362,-$B365,-AY$4+$B365)-SUM($I365:AY365)))","v":0},{"$f":"IF(BA$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BA$5,OFFSET(BA362,-$B365,-AZ$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BA362,-$B365,-AZ$4+$B365)-SUM($I365:AZ365)))","v":0},{"$f":"IF(BB$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BB$5,OFFSET(BB362,-$B365,-BA$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BB362,-$B365,-BA$4+$B365)-SUM($I365:BA365)))","v":0},{"$f":"IF(BC$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BC$5,OFFSET(BC362,-$B365,-BB$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BC362,-$B365,-BB$4+$B365)-SUM($I365:BB365)))","v":0},{"$f":"IF(BD$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BD$5,OFFSET(BD362,-$B365,-BC$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BD362,-$B365,-BC$4+$B365)-SUM($I365:BC365)))","v":0},{"$f":"IF(BE$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BE$5,OFFSET(BE362,-$B365,-BD$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BE362,-$B365,-BD$4+$B365)-SUM($I365:BD365)))","v":0},{"$f":"IF(BF$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BF$5,OFFSET(BF362,-$B365,-BE$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BF362,-$B365,-BE$4+$B365)-SUM($I365:BE365)))","v":0},{"$f":"IF(BG$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BG$5,OFFSET(BG362,-$B365,-BF$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BG362,-$B365,-BF$4+$B365)-SUM($I365:BF365)))","v":0},{"$f":"IF(BH$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BH$5,OFFSET(BH362,-$B365,-BG$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BH362,-$B365,-BG$4+$B365)-SUM($I365:BG365)))","v":0},{"$f":"IF(BI$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BI$5,OFFSET(BI362,-$B365,-BH$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BI362,-$B365,-BH$4+$B365)-SUM($I365:BH365)))","v":0},{"$f":"IF(BJ$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BJ$5,OFFSET(BJ362,-$B365,-BI$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BJ362,-$B365,-BI$4+$B365)-SUM($I365:BI365)))","v":0},{"$f":"IF(BK$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BK$5,OFFSET(BK362,-$B365,-BJ$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BK362,-$B365,-BJ$4+$B365)-SUM($I365:BJ365)))","v":0},{"$f":"IF(BL$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BL$5,OFFSET(BL362,-$B365,-BK$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BL362,-$B365,-BK$4+$B365)-SUM($I365:BK365)))","v":0},{"$f":"IF(BM$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BM$5,OFFSET(BM362,-$B365,-BL$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BM362,-$B365,-BL$4+$B365)-SUM($I365:BL365)))","v":0},{"$f":"IF(BN$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BN$5,OFFSET(BN362,-$B365,-BM$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BN362,-$B365,-BM$4+$B365)-SUM($I365:BM365)))","v":0},{"$f":"IF(BO$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BO$5,OFFSET(BO362,-$B365,-BN$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BO362,-$B365,-BN$4+$B365)-SUM($I365:BN365)))","v":0},{"$f":"IF(BP$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BP$5,OFFSET(BP362,-$B365,-BO$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BP362,-$B365,-BO$4+$B365)-SUM($I365:BO365)))","v":0},{"$f":"IF(BQ$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BQ$5,OFFSET(BQ362,-$B365,-BP$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BQ362,-$B365,-BP$4+$B365)-SUM($I365:BP365)))","v":0},{"$f":"IF(BR$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BR$5,OFFSET(BR362,-$B365,-BQ$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BR362,-$B365,-BQ$4+$B365)-SUM($I365:BQ365)))","v":0},{"$f":"IF(BS$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BS$5,OFFSET(BS362,-$B365,-BR$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BS362,-$B365,-BR$4+$B365)-SUM($I365:BR365)))","v":0},{"$f":"IF(BT$5<=$D365,0,IF(SUM($D365,OFFSET($I350,-$B365,0))>BT$5,OFFSET(BT362,-$B365,-BS$4+$B365)/OFFSET($I350,-$B365,0),OFFSET(BT362,-$B365,-BS$4+$B365)-SUM($I365:BS365)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>J$5,OFFSET(J363,-$B366,-I$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(J363,-$B366,-I$4+$B366)-SUM($I366:I366)))","v":0},{"$f":"IF(K$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>K$5,OFFSET(K363,-$B366,-J$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(K363,-$B366,-J$4+$B366)-SUM($I366:J366)))","v":0},{"$f":"IF(L$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>L$5,OFFSET(L363,-$B366,-K$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(L363,-$B366,-K$4+$B366)-SUM($I366:K366)))","v":0},{"$f":"IF(M$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>M$5,OFFSET(M363,-$B366,-L$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(M363,-$B366,-L$4+$B366)-SUM($I366:L366)))","v":0},{"$f":"IF(N$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>N$5,OFFSET(N363,-$B366,-M$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(N363,-$B366,-M$4+$B366)-SUM($I366:M366)))","v":0},{"$f":"IF(O$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>O$5,OFFSET(O363,-$B366,-N$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(O363,-$B366,-N$4+$B366)-SUM($I366:N366)))","v":0},{"$f":"IF(P$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>P$5,OFFSET(P363,-$B366,-O$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(P363,-$B366,-O$4+$B366)-SUM($I366:O366)))","v":0},{"$f":"IF(Q$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>Q$5,OFFSET(Q363,-$B366,-P$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(Q363,-$B366,-P$4+$B366)-SUM($I366:P366)))","v":0},{"$f":"IF(R$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>R$5,OFFSET(R363,-$B366,-Q$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(R363,-$B366,-Q$4+$B366)-SUM($I366:Q366)))","v":0},{"$f":"IF(S$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>S$5,OFFSET(S363,-$B366,-R$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(S363,-$B366,-R$4+$B366)-SUM($I366:R366)))","v":0},{"$f":"IF(T$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>T$5,OFFSET(T363,-$B366,-S$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(T363,-$B366,-S$4+$B366)-SUM($I366:S366)))","v":0},{"$f":"IF(U$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>U$5,OFFSET(U363,-$B366,-T$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(U363,-$B366,-T$4+$B366)-SUM($I366:T366)))","v":0},{"$f":"IF(V$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>V$5,OFFSET(V363,-$B366,-U$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(V363,-$B366,-U$4+$B366)-SUM($I366:U366)))","v":0},{"$f":"IF(W$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>W$5,OFFSET(W363,-$B366,-V$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(W363,-$B366,-V$4+$B366)-SUM($I366:V366)))","v":0},{"$f":"IF(X$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>X$5,OFFSET(X363,-$B366,-W$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(X363,-$B366,-W$4+$B366)-SUM($I366:W366)))","v":0},{"$f":"IF(Y$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>Y$5,OFFSET(Y363,-$B366,-X$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(Y363,-$B366,-X$4+$B366)-SUM($I366:X366)))","v":0},{"$f":"IF(Z$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>Z$5,OFFSET(Z363,-$B366,-Y$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(Z363,-$B366,-Y$4+$B366)-SUM($I366:Y366)))","v":0},{"$f":"IF(AA$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AA$5,OFFSET(AA363,-$B366,-Z$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AA363,-$B366,-Z$4+$B366)-SUM($I366:Z366)))","v":0},{"$f":"IF(AB$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AB$5,OFFSET(AB363,-$B366,-AA$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AB363,-$B366,-AA$4+$B366)-SUM($I366:AA366)))","v":0},{"$f":"IF(AC$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AC$5,OFFSET(AC363,-$B366,-AB$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AC363,-$B366,-AB$4+$B366)-SUM($I366:AB366)))","v":0},{"$f":"IF(AD$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AD$5,OFFSET(AD363,-$B366,-AC$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AD363,-$B366,-AC$4+$B366)-SUM($I366:AC366)))","v":0},{"$f":"IF(AE$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AE$5,OFFSET(AE363,-$B366,-AD$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AE363,-$B366,-AD$4+$B366)-SUM($I366:AD366)))","v":0},{"$f":"IF(AF$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AF$5,OFFSET(AF363,-$B366,-AE$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AF363,-$B366,-AE$4+$B366)-SUM($I366:AE366)))","v":0},{"$f":"IF(AG$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AG$5,OFFSET(AG363,-$B366,-AF$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AG363,-$B366,-AF$4+$B366)-SUM($I366:AF366)))","v":0},{"$f":"IF(AH$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AH$5,OFFSET(AH363,-$B366,-AG$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AH363,-$B366,-AG$4+$B366)-SUM($I366:AG366)))","v":0},{"$f":"IF(AI$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AI$5,OFFSET(AI363,-$B366,-AH$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AI363,-$B366,-AH$4+$B366)-SUM($I366:AH366)))","v":0},{"$f":"IF(AJ$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AJ$5,OFFSET(AJ363,-$B366,-AI$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AJ363,-$B366,-AI$4+$B366)-SUM($I366:AI366)))","v":0},{"$f":"IF(AK$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AK$5,OFFSET(AK363,-$B366,-AJ$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AK363,-$B366,-AJ$4+$B366)-SUM($I366:AJ366)))","v":0},{"$f":"IF(AL$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AL$5,OFFSET(AL363,-$B366,-AK$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AL363,-$B366,-AK$4+$B366)-SUM($I366:AK366)))","v":0},{"$f":"IF(AM$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AM$5,OFFSET(AM363,-$B366,-AL$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AM363,-$B366,-AL$4+$B366)-SUM($I366:AL366)))","v":0},{"$f":"IF(AN$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AN$5,OFFSET(AN363,-$B366,-AM$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AN363,-$B366,-AM$4+$B366)-SUM($I366:AM366)))","v":0},{"$f":"IF(AO$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AO$5,OFFSET(AO363,-$B366,-AN$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AO363,-$B366,-AN$4+$B366)-SUM($I366:AN366)))","v":0},{"$f":"IF(AP$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AP$5,OFFSET(AP363,-$B366,-AO$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AP363,-$B366,-AO$4+$B366)-SUM($I366:AO366)))","v":0},{"$f":"IF(AQ$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AQ$5,OFFSET(AQ363,-$B366,-AP$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AQ363,-$B366,-AP$4+$B366)-SUM($I366:AP366)))","v":0},{"$f":"IF(AR$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AR$5,OFFSET(AR363,-$B366,-AQ$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AR363,-$B366,-AQ$4+$B366)-SUM($I366:AQ366)))","v":0},{"$f":"IF(AS$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AS$5,OFFSET(AS363,-$B366,-AR$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AS363,-$B366,-AR$4+$B366)-SUM($I366:AR366)))","v":0},{"$f":"IF(AT$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AT$5,OFFSET(AT363,-$B366,-AS$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AT363,-$B366,-AS$4+$B366)-SUM($I366:AS366)))","v":0},{"$f":"IF(AU$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AU$5,OFFSET(AU363,-$B366,-AT$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AU363,-$B366,-AT$4+$B366)-SUM($I366:AT366)))","v":0},{"$f":"IF(AV$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AV$5,OFFSET(AV363,-$B366,-AU$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AV363,-$B366,-AU$4+$B366)-SUM($I366:AU366)))","v":0},{"$f":"IF(AW$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AW$5,OFFSET(AW363,-$B366,-AV$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AW363,-$B366,-AV$4+$B366)-SUM($I366:AV366)))","v":0},{"$f":"IF(AX$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AX$5,OFFSET(AX363,-$B366,-AW$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AX363,-$B366,-AW$4+$B366)-SUM($I366:AW366)))","v":0},{"$f":"IF(AY$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AY$5,OFFSET(AY363,-$B366,-AX$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AY363,-$B366,-AX$4+$B366)-SUM($I366:AX366)))","v":0},{"$f":"IF(AZ$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>AZ$5,OFFSET(AZ363,-$B366,-AY$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(AZ363,-$B366,-AY$4+$B366)-SUM($I366:AY366)))","v":0},{"$f":"IF(BA$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BA$5,OFFSET(BA363,-$B366,-AZ$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BA363,-$B366,-AZ$4+$B366)-SUM($I366:AZ366)))","v":0},{"$f":"IF(BB$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BB$5,OFFSET(BB363,-$B366,-BA$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BB363,-$B366,-BA$4+$B366)-SUM($I366:BA366)))","v":0},{"$f":"IF(BC$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BC$5,OFFSET(BC363,-$B366,-BB$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BC363,-$B366,-BB$4+$B366)-SUM($I366:BB366)))","v":0},{"$f":"IF(BD$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BD$5,OFFSET(BD363,-$B366,-BC$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BD363,-$B366,-BC$4+$B366)-SUM($I366:BC366)))","v":0},{"$f":"IF(BE$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BE$5,OFFSET(BE363,-$B366,-BD$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BE363,-$B366,-BD$4+$B366)-SUM($I366:BD366)))","v":0},{"$f":"IF(BF$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BF$5,OFFSET(BF363,-$B366,-BE$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BF363,-$B366,-BE$4+$B366)-SUM($I366:BE366)))","v":0},{"$f":"IF(BG$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BG$5,OFFSET(BG363,-$B366,-BF$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BG363,-$B366,-BF$4+$B366)-SUM($I366:BF366)))","v":0},{"$f":"IF(BH$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BH$5,OFFSET(BH363,-$B366,-BG$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BH363,-$B366,-BG$4+$B366)-SUM($I366:BG366)))","v":0},{"$f":"IF(BI$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BI$5,OFFSET(BI363,-$B366,-BH$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BI363,-$B366,-BH$4+$B366)-SUM($I366:BH366)))","v":0},{"$f":"IF(BJ$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BJ$5,OFFSET(BJ363,-$B366,-BI$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BJ363,-$B366,-BI$4+$B366)-SUM($I366:BI366)))","v":0},{"$f":"IF(BK$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BK$5,OFFSET(BK363,-$B366,-BJ$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BK363,-$B366,-BJ$4+$B366)-SUM($I366:BJ366)))","v":0},{"$f":"IF(BL$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BL$5,OFFSET(BL363,-$B366,-BK$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BL363,-$B366,-BK$4+$B366)-SUM($I366:BK366)))","v":0},{"$f":"IF(BM$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BM$5,OFFSET(BM363,-$B366,-BL$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BM363,-$B366,-BL$4+$B366)-SUM($I366:BL366)))","v":0},{"$f":"IF(BN$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BN$5,OFFSET(BN363,-$B366,-BM$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BN363,-$B366,-BM$4+$B366)-SUM($I366:BM366)))","v":0},{"$f":"IF(BO$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BO$5,OFFSET(BO363,-$B366,-BN$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BO363,-$B366,-BN$4+$B366)-SUM($I366:BN366)))","v":0},{"$f":"IF(BP$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BP$5,OFFSET(BP363,-$B366,-BO$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BP363,-$B366,-BO$4+$B366)-SUM($I366:BO366)))","v":0},{"$f":"IF(BQ$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BQ$5,OFFSET(BQ363,-$B366,-BP$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BQ363,-$B366,-BP$4+$B366)-SUM($I366:BP366)))","v":0},{"$f":"IF(BR$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BR$5,OFFSET(BR363,-$B366,-BQ$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BR363,-$B366,-BQ$4+$B366)-SUM($I366:BQ366)))","v":0},{"$f":"IF(BS$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BS$5,OFFSET(BS363,-$B366,-BR$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BS363,-$B366,-BR$4+$B366)-SUM($I366:BR366)))","v":0},{"$f":"IF(BT$5<=$D366,0,IF(SUM($D366,OFFSET($I351,-$B366,0))>BT$5,OFFSET(BT363,-$B366,-BS$4+$B366)/OFFSET($I351,-$B366,0),OFFSET(BT363,-$B366,-BS$4+$B366)-SUM($I366:BS366)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>J$5,OFFSET(J364,-$B367,-I$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(J364,-$B367,-I$4+$B367)-SUM($I367:I367)))","v":0},{"$f":"IF(K$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>K$5,OFFSET(K364,-$B367,-J$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(K364,-$B367,-J$4+$B367)-SUM($I367:J367)))","v":0},{"$f":"IF(L$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>L$5,OFFSET(L364,-$B367,-K$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(L364,-$B367,-K$4+$B367)-SUM($I367:K367)))","v":0},{"$f":"IF(M$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>M$5,OFFSET(M364,-$B367,-L$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(M364,-$B367,-L$4+$B367)-SUM($I367:L367)))","v":0},{"$f":"IF(N$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>N$5,OFFSET(N364,-$B367,-M$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(N364,-$B367,-M$4+$B367)-SUM($I367:M367)))","v":0},{"$f":"IF(O$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>O$5,OFFSET(O364,-$B367,-N$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(O364,-$B367,-N$4+$B367)-SUM($I367:N367)))","v":0},{"$f":"IF(P$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>P$5,OFFSET(P364,-$B367,-O$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(P364,-$B367,-O$4+$B367)-SUM($I367:O367)))","v":0},{"$f":"IF(Q$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>Q$5,OFFSET(Q364,-$B367,-P$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(Q364,-$B367,-P$4+$B367)-SUM($I367:P367)))","v":0},{"$f":"IF(R$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>R$5,OFFSET(R364,-$B367,-Q$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(R364,-$B367,-Q$4+$B367)-SUM($I367:Q367)))","v":0},{"$f":"IF(S$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>S$5,OFFSET(S364,-$B367,-R$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(S364,-$B367,-R$4+$B367)-SUM($I367:R367)))","v":0},{"$f":"IF(T$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>T$5,OFFSET(T364,-$B367,-S$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(T364,-$B367,-S$4+$B367)-SUM($I367:S367)))","v":0},{"$f":"IF(U$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>U$5,OFFSET(U364,-$B367,-T$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(U364,-$B367,-T$4+$B367)-SUM($I367:T367)))","v":0},{"$f":"IF(V$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>V$5,OFFSET(V364,-$B367,-U$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(V364,-$B367,-U$4+$B367)-SUM($I367:U367)))","v":0},{"$f":"IF(W$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>W$5,OFFSET(W364,-$B367,-V$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(W364,-$B367,-V$4+$B367)-SUM($I367:V367)))","v":0},{"$f":"IF(X$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>X$5,OFFSET(X364,-$B367,-W$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(X364,-$B367,-W$4+$B367)-SUM($I367:W367)))","v":0},{"$f":"IF(Y$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>Y$5,OFFSET(Y364,-$B367,-X$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(Y364,-$B367,-X$4+$B367)-SUM($I367:X367)))","v":0},{"$f":"IF(Z$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>Z$5,OFFSET(Z364,-$B367,-Y$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(Z364,-$B367,-Y$4+$B367)-SUM($I367:Y367)))","v":0},{"$f":"IF(AA$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AA$5,OFFSET(AA364,-$B367,-Z$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AA364,-$B367,-Z$4+$B367)-SUM($I367:Z367)))","v":0},{"$f":"IF(AB$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AB$5,OFFSET(AB364,-$B367,-AA$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AB364,-$B367,-AA$4+$B367)-SUM($I367:AA367)))","v":0},{"$f":"IF(AC$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AC$5,OFFSET(AC364,-$B367,-AB$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AC364,-$B367,-AB$4+$B367)-SUM($I367:AB367)))","v":0},{"$f":"IF(AD$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AD$5,OFFSET(AD364,-$B367,-AC$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AD364,-$B367,-AC$4+$B367)-SUM($I367:AC367)))","v":0},{"$f":"IF(AE$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AE$5,OFFSET(AE364,-$B367,-AD$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AE364,-$B367,-AD$4+$B367)-SUM($I367:AD367)))","v":0},{"$f":"IF(AF$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AF$5,OFFSET(AF364,-$B367,-AE$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AF364,-$B367,-AE$4+$B367)-SUM($I367:AE367)))","v":0},{"$f":"IF(AG$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AG$5,OFFSET(AG364,-$B367,-AF$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AG364,-$B367,-AF$4+$B367)-SUM($I367:AF367)))","v":0},{"$f":"IF(AH$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AH$5,OFFSET(AH364,-$B367,-AG$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AH364,-$B367,-AG$4+$B367)-SUM($I367:AG367)))","v":0},{"$f":"IF(AI$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AI$5,OFFSET(AI364,-$B367,-AH$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AI364,-$B367,-AH$4+$B367)-SUM($I367:AH367)))","v":0},{"$f":"IF(AJ$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AJ$5,OFFSET(AJ364,-$B367,-AI$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AJ364,-$B367,-AI$4+$B367)-SUM($I367:AI367)))","v":0},{"$f":"IF(AK$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AK$5,OFFSET(AK364,-$B367,-AJ$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AK364,-$B367,-AJ$4+$B367)-SUM($I367:AJ367)))","v":0},{"$f":"IF(AL$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AL$5,OFFSET(AL364,-$B367,-AK$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AL364,-$B367,-AK$4+$B367)-SUM($I367:AK367)))","v":0},{"$f":"IF(AM$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AM$5,OFFSET(AM364,-$B367,-AL$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AM364,-$B367,-AL$4+$B367)-SUM($I367:AL367)))","v":0},{"$f":"IF(AN$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AN$5,OFFSET(AN364,-$B367,-AM$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AN364,-$B367,-AM$4+$B367)-SUM($I367:AM367)))","v":0},{"$f":"IF(AO$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AO$5,OFFSET(AO364,-$B367,-AN$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AO364,-$B367,-AN$4+$B367)-SUM($I367:AN367)))","v":0},{"$f":"IF(AP$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AP$5,OFFSET(AP364,-$B367,-AO$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AP364,-$B367,-AO$4+$B367)-SUM($I367:AO367)))","v":0},{"$f":"IF(AQ$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AQ$5,OFFSET(AQ364,-$B367,-AP$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AQ364,-$B367,-AP$4+$B367)-SUM($I367:AP367)))","v":0},{"$f":"IF(AR$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AR$5,OFFSET(AR364,-$B367,-AQ$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AR364,-$B367,-AQ$4+$B367)-SUM($I367:AQ367)))","v":0},{"$f":"IF(AS$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AS$5,OFFSET(AS364,-$B367,-AR$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AS364,-$B367,-AR$4+$B367)-SUM($I367:AR367)))","v":0},{"$f":"IF(AT$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AT$5,OFFSET(AT364,-$B367,-AS$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AT364,-$B367,-AS$4+$B367)-SUM($I367:AS367)))","v":0},{"$f":"IF(AU$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AU$5,OFFSET(AU364,-$B367,-AT$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AU364,-$B367,-AT$4+$B367)-SUM($I367:AT367)))","v":0},{"$f":"IF(AV$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AV$5,OFFSET(AV364,-$B367,-AU$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AV364,-$B367,-AU$4+$B367)-SUM($I367:AU367)))","v":0},{"$f":"IF(AW$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AW$5,OFFSET(AW364,-$B367,-AV$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AW364,-$B367,-AV$4+$B367)-SUM($I367:AV367)))","v":0},{"$f":"IF(AX$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AX$5,OFFSET(AX364,-$B367,-AW$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AX364,-$B367,-AW$4+$B367)-SUM($I367:AW367)))","v":0},{"$f":"IF(AY$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AY$5,OFFSET(AY364,-$B367,-AX$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AY364,-$B367,-AX$4+$B367)-SUM($I367:AX367)))","v":0},{"$f":"IF(AZ$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>AZ$5,OFFSET(AZ364,-$B367,-AY$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(AZ364,-$B367,-AY$4+$B367)-SUM($I367:AY367)))","v":0},{"$f":"IF(BA$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BA$5,OFFSET(BA364,-$B367,-AZ$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BA364,-$B367,-AZ$4+$B367)-SUM($I367:AZ367)))","v":0},{"$f":"IF(BB$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BB$5,OFFSET(BB364,-$B367,-BA$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BB364,-$B367,-BA$4+$B367)-SUM($I367:BA367)))","v":0},{"$f":"IF(BC$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BC$5,OFFSET(BC364,-$B367,-BB$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BC364,-$B367,-BB$4+$B367)-SUM($I367:BB367)))","v":0},{"$f":"IF(BD$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BD$5,OFFSET(BD364,-$B367,-BC$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BD364,-$B367,-BC$4+$B367)-SUM($I367:BC367)))","v":0},{"$f":"IF(BE$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BE$5,OFFSET(BE364,-$B367,-BD$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BE364,-$B367,-BD$4+$B367)-SUM($I367:BD367)))","v":0},{"$f":"IF(BF$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BF$5,OFFSET(BF364,-$B367,-BE$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BF364,-$B367,-BE$4+$B367)-SUM($I367:BE367)))","v":0},{"$f":"IF(BG$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BG$5,OFFSET(BG364,-$B367,-BF$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BG364,-$B367,-BF$4+$B367)-SUM($I367:BF367)))","v":0},{"$f":"IF(BH$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BH$5,OFFSET(BH364,-$B367,-BG$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BH364,-$B367,-BG$4+$B367)-SUM($I367:BG367)))","v":0},{"$f":"IF(BI$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BI$5,OFFSET(BI364,-$B367,-BH$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BI364,-$B367,-BH$4+$B367)-SUM($I367:BH367)))","v":0},{"$f":"IF(BJ$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BJ$5,OFFSET(BJ364,-$B367,-BI$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BJ364,-$B367,-BI$4+$B367)-SUM($I367:BI367)))","v":0},{"$f":"IF(BK$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BK$5,OFFSET(BK364,-$B367,-BJ$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BK364,-$B367,-BJ$4+$B367)-SUM($I367:BJ367)))","v":0},{"$f":"IF(BL$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BL$5,OFFSET(BL364,-$B367,-BK$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BL364,-$B367,-BK$4+$B367)-SUM($I367:BK367)))","v":0},{"$f":"IF(BM$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BM$5,OFFSET(BM364,-$B367,-BL$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BM364,-$B367,-BL$4+$B367)-SUM($I367:BL367)))","v":0},{"$f":"IF(BN$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BN$5,OFFSET(BN364,-$B367,-BM$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BN364,-$B367,-BM$4+$B367)-SUM($I367:BM367)))","v":0},{"$f":"IF(BO$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BO$5,OFFSET(BO364,-$B367,-BN$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BO364,-$B367,-BN$4+$B367)-SUM($I367:BN367)))","v":0},{"$f":"IF(BP$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BP$5,OFFSET(BP364,-$B367,-BO$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BP364,-$B367,-BO$4+$B367)-SUM($I367:BO367)))","v":0},{"$f":"IF(BQ$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BQ$5,OFFSET(BQ364,-$B367,-BP$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BQ364,-$B367,-BP$4+$B367)-SUM($I367:BP367)))","v":0},{"$f":"IF(BR$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BR$5,OFFSET(BR364,-$B367,-BQ$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BR364,-$B367,-BQ$4+$B367)-SUM($I367:BQ367)))","v":0},{"$f":"IF(BS$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BS$5,OFFSET(BS364,-$B367,-BR$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BS364,-$B367,-BR$4+$B367)-SUM($I367:BR367)))","v":0},{"$f":"IF(BT$5<=$D367,0,IF(SUM($D367,OFFSET($I352,-$B367,0))>BT$5,OFFSET(BT364,-$B367,-BS$4+$B367)/OFFSET($I352,-$B367,0),OFFSET(BT364,-$B367,-BS$4+$B367)-SUM($I367:BS367)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>J$5,OFFSET(J365,-$B368,-I$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(J365,-$B368,-I$4+$B368)-SUM($I368:I368)))","v":0},{"$f":"IF(K$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>K$5,OFFSET(K365,-$B368,-J$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(K365,-$B368,-J$4+$B368)-SUM($I368:J368)))","v":0},{"$f":"IF(L$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>L$5,OFFSET(L365,-$B368,-K$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(L365,-$B368,-K$4+$B368)-SUM($I368:K368)))","v":0},{"$f":"IF(M$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>M$5,OFFSET(M365,-$B368,-L$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(M365,-$B368,-L$4+$B368)-SUM($I368:L368)))","v":0},{"$f":"IF(N$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>N$5,OFFSET(N365,-$B368,-M$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(N365,-$B368,-M$4+$B368)-SUM($I368:M368)))","v":0},{"$f":"IF(O$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>O$5,OFFSET(O365,-$B368,-N$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(O365,-$B368,-N$4+$B368)-SUM($I368:N368)))","v":0},{"$f":"IF(P$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>P$5,OFFSET(P365,-$B368,-O$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(P365,-$B368,-O$4+$B368)-SUM($I368:O368)))","v":0},{"$f":"IF(Q$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>Q$5,OFFSET(Q365,-$B368,-P$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(Q365,-$B368,-P$4+$B368)-SUM($I368:P368)))","v":0},{"$f":"IF(R$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>R$5,OFFSET(R365,-$B368,-Q$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(R365,-$B368,-Q$4+$B368)-SUM($I368:Q368)))","v":0},{"$f":"IF(S$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>S$5,OFFSET(S365,-$B368,-R$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(S365,-$B368,-R$4+$B368)-SUM($I368:R368)))","v":0},{"$f":"IF(T$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>T$5,OFFSET(T365,-$B368,-S$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(T365,-$B368,-S$4+$B368)-SUM($I368:S368)))","v":0},{"$f":"IF(U$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>U$5,OFFSET(U365,-$B368,-T$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(U365,-$B368,-T$4+$B368)-SUM($I368:T368)))","v":0},{"$f":"IF(V$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>V$5,OFFSET(V365,-$B368,-U$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(V365,-$B368,-U$4+$B368)-SUM($I368:U368)))","v":0},{"$f":"IF(W$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>W$5,OFFSET(W365,-$B368,-V$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(W365,-$B368,-V$4+$B368)-SUM($I368:V368)))","v":0},{"$f":"IF(X$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>X$5,OFFSET(X365,-$B368,-W$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(X365,-$B368,-W$4+$B368)-SUM($I368:W368)))","v":0},{"$f":"IF(Y$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>Y$5,OFFSET(Y365,-$B368,-X$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(Y365,-$B368,-X$4+$B368)-SUM($I368:X368)))","v":0},{"$f":"IF(Z$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>Z$5,OFFSET(Z365,-$B368,-Y$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(Z365,-$B368,-Y$4+$B368)-SUM($I368:Y368)))","v":0},{"$f":"IF(AA$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AA$5,OFFSET(AA365,-$B368,-Z$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AA365,-$B368,-Z$4+$B368)-SUM($I368:Z368)))","v":0},{"$f":"IF(AB$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AB$5,OFFSET(AB365,-$B368,-AA$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AB365,-$B368,-AA$4+$B368)-SUM($I368:AA368)))","v":0},{"$f":"IF(AC$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AC$5,OFFSET(AC365,-$B368,-AB$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AC365,-$B368,-AB$4+$B368)-SUM($I368:AB368)))","v":0},{"$f":"IF(AD$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AD$5,OFFSET(AD365,-$B368,-AC$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AD365,-$B368,-AC$4+$B368)-SUM($I368:AC368)))","v":0},{"$f":"IF(AE$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AE$5,OFFSET(AE365,-$B368,-AD$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AE365,-$B368,-AD$4+$B368)-SUM($I368:AD368)))","v":0},{"$f":"IF(AF$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AF$5,OFFSET(AF365,-$B368,-AE$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AF365,-$B368,-AE$4+$B368)-SUM($I368:AE368)))","v":0},{"$f":"IF(AG$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AG$5,OFFSET(AG365,-$B368,-AF$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AG365,-$B368,-AF$4+$B368)-SUM($I368:AF368)))","v":0},{"$f":"IF(AH$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AH$5,OFFSET(AH365,-$B368,-AG$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AH365,-$B368,-AG$4+$B368)-SUM($I368:AG368)))","v":0},{"$f":"IF(AI$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AI$5,OFFSET(AI365,-$B368,-AH$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AI365,-$B368,-AH$4+$B368)-SUM($I368:AH368)))","v":0},{"$f":"IF(AJ$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AJ$5,OFFSET(AJ365,-$B368,-AI$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AJ365,-$B368,-AI$4+$B368)-SUM($I368:AI368)))","v":0},{"$f":"IF(AK$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AK$5,OFFSET(AK365,-$B368,-AJ$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AK365,-$B368,-AJ$4+$B368)-SUM($I368:AJ368)))","v":0},{"$f":"IF(AL$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AL$5,OFFSET(AL365,-$B368,-AK$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AL365,-$B368,-AK$4+$B368)-SUM($I368:AK368)))","v":0},{"$f":"IF(AM$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AM$5,OFFSET(AM365,-$B368,-AL$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AM365,-$B368,-AL$4+$B368)-SUM($I368:AL368)))","v":0},{"$f":"IF(AN$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AN$5,OFFSET(AN365,-$B368,-AM$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AN365,-$B368,-AM$4+$B368)-SUM($I368:AM368)))","v":0},{"$f":"IF(AO$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AO$5,OFFSET(AO365,-$B368,-AN$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AO365,-$B368,-AN$4+$B368)-SUM($I368:AN368)))","v":0},{"$f":"IF(AP$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AP$5,OFFSET(AP365,-$B368,-AO$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AP365,-$B368,-AO$4+$B368)-SUM($I368:AO368)))","v":0},{"$f":"IF(AQ$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AQ$5,OFFSET(AQ365,-$B368,-AP$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AQ365,-$B368,-AP$4+$B368)-SUM($I368:AP368)))","v":0},{"$f":"IF(AR$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AR$5,OFFSET(AR365,-$B368,-AQ$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AR365,-$B368,-AQ$4+$B368)-SUM($I368:AQ368)))","v":0},{"$f":"IF(AS$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AS$5,OFFSET(AS365,-$B368,-AR$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AS365,-$B368,-AR$4+$B368)-SUM($I368:AR368)))","v":0},{"$f":"IF(AT$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AT$5,OFFSET(AT365,-$B368,-AS$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AT365,-$B368,-AS$4+$B368)-SUM($I368:AS368)))","v":0},{"$f":"IF(AU$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AU$5,OFFSET(AU365,-$B368,-AT$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AU365,-$B368,-AT$4+$B368)-SUM($I368:AT368)))","v":0},{"$f":"IF(AV$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AV$5,OFFSET(AV365,-$B368,-AU$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AV365,-$B368,-AU$4+$B368)-SUM($I368:AU368)))","v":0},{"$f":"IF(AW$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AW$5,OFFSET(AW365,-$B368,-AV$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AW365,-$B368,-AV$4+$B368)-SUM($I368:AV368)))","v":0},{"$f":"IF(AX$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AX$5,OFFSET(AX365,-$B368,-AW$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AX365,-$B368,-AW$4+$B368)-SUM($I368:AW368)))","v":0},{"$f":"IF(AY$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AY$5,OFFSET(AY365,-$B368,-AX$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AY365,-$B368,-AX$4+$B368)-SUM($I368:AX368)))","v":0},{"$f":"IF(AZ$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>AZ$5,OFFSET(AZ365,-$B368,-AY$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(AZ365,-$B368,-AY$4+$B368)-SUM($I368:AY368)))","v":0},{"$f":"IF(BA$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BA$5,OFFSET(BA365,-$B368,-AZ$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BA365,-$B368,-AZ$4+$B368)-SUM($I368:AZ368)))","v":0},{"$f":"IF(BB$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BB$5,OFFSET(BB365,-$B368,-BA$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BB365,-$B368,-BA$4+$B368)-SUM($I368:BA368)))","v":0},{"$f":"IF(BC$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BC$5,OFFSET(BC365,-$B368,-BB$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BC365,-$B368,-BB$4+$B368)-SUM($I368:BB368)))","v":0},{"$f":"IF(BD$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BD$5,OFFSET(BD365,-$B368,-BC$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BD365,-$B368,-BC$4+$B368)-SUM($I368:BC368)))","v":0},{"$f":"IF(BE$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BE$5,OFFSET(BE365,-$B368,-BD$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BE365,-$B368,-BD$4+$B368)-SUM($I368:BD368)))","v":0},{"$f":"IF(BF$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BF$5,OFFSET(BF365,-$B368,-BE$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BF365,-$B368,-BE$4+$B368)-SUM($I368:BE368)))","v":0},{"$f":"IF(BG$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BG$5,OFFSET(BG365,-$B368,-BF$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BG365,-$B368,-BF$4+$B368)-SUM($I368:BF368)))","v":0},{"$f":"IF(BH$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BH$5,OFFSET(BH365,-$B368,-BG$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BH365,-$B368,-BG$4+$B368)-SUM($I368:BG368)))","v":0},{"$f":"IF(BI$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BI$5,OFFSET(BI365,-$B368,-BH$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BI365,-$B368,-BH$4+$B368)-SUM($I368:BH368)))","v":0},{"$f":"IF(BJ$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BJ$5,OFFSET(BJ365,-$B368,-BI$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BJ365,-$B368,-BI$4+$B368)-SUM($I368:BI368)))","v":0},{"$f":"IF(BK$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BK$5,OFFSET(BK365,-$B368,-BJ$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BK365,-$B368,-BJ$4+$B368)-SUM($I368:BJ368)))","v":0},{"$f":"IF(BL$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BL$5,OFFSET(BL365,-$B368,-BK$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BL365,-$B368,-BK$4+$B368)-SUM($I368:BK368)))","v":0},{"$f":"IF(BM$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BM$5,OFFSET(BM365,-$B368,-BL$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BM365,-$B368,-BL$4+$B368)-SUM($I368:BL368)))","v":0},{"$f":"IF(BN$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BN$5,OFFSET(BN365,-$B368,-BM$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BN365,-$B368,-BM$4+$B368)-SUM($I368:BM368)))","v":0},{"$f":"IF(BO$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BO$5,OFFSET(BO365,-$B368,-BN$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BO365,-$B368,-BN$4+$B368)-SUM($I368:BN368)))","v":0},{"$f":"IF(BP$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BP$5,OFFSET(BP365,-$B368,-BO$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BP365,-$B368,-BO$4+$B368)-SUM($I368:BO368)))","v":0},{"$f":"IF(BQ$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BQ$5,OFFSET(BQ365,-$B368,-BP$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BQ365,-$B368,-BP$4+$B368)-SUM($I368:BP368)))","v":0},{"$f":"IF(BR$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BR$5,OFFSET(BR365,-$B368,-BQ$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BR365,-$B368,-BQ$4+$B368)-SUM($I368:BQ368)))","v":0},{"$f":"IF(BS$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BS$5,OFFSET(BS365,-$B368,-BR$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BS365,-$B368,-BR$4+$B368)-SUM($I368:BR368)))","v":0},{"$f":"IF(BT$5<=$D368,0,IF(SUM($D368,OFFSET($I353,-$B368,0))>BT$5,OFFSET(BT365,-$B368,-BS$4+$B368)/OFFSET($I353,-$B368,0),OFFSET(BT365,-$B368,-BS$4+$B368)-SUM($I368:BS368)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>J$5,OFFSET(J366,-$B369,-I$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(J366,-$B369,-I$4+$B369)-SUM($I369:I369)))","v":0},{"$f":"IF(K$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>K$5,OFFSET(K366,-$B369,-J$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(K366,-$B369,-J$4+$B369)-SUM($I369:J369)))","v":0},{"$f":"IF(L$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>L$5,OFFSET(L366,-$B369,-K$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(L366,-$B369,-K$4+$B369)-SUM($I369:K369)))","v":0},{"$f":"IF(M$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>M$5,OFFSET(M366,-$B369,-L$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(M366,-$B369,-L$4+$B369)-SUM($I369:L369)))","v":0},{"$f":"IF(N$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>N$5,OFFSET(N366,-$B369,-M$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(N366,-$B369,-M$4+$B369)-SUM($I369:M369)))","v":0},{"$f":"IF(O$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>O$5,OFFSET(O366,-$B369,-N$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(O366,-$B369,-N$4+$B369)-SUM($I369:N369)))","v":0},{"$f":"IF(P$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>P$5,OFFSET(P366,-$B369,-O$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(P366,-$B369,-O$4+$B369)-SUM($I369:O369)))","v":0},{"$f":"IF(Q$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>Q$5,OFFSET(Q366,-$B369,-P$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(Q366,-$B369,-P$4+$B369)-SUM($I369:P369)))","v":0},{"$f":"IF(R$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>R$5,OFFSET(R366,-$B369,-Q$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(R366,-$B369,-Q$4+$B369)-SUM($I369:Q369)))","v":0},{"$f":"IF(S$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>S$5,OFFSET(S366,-$B369,-R$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(S366,-$B369,-R$4+$B369)-SUM($I369:R369)))","v":0},{"$f":"IF(T$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>T$5,OFFSET(T366,-$B369,-S$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(T366,-$B369,-S$4+$B369)-SUM($I369:S369)))","v":0},{"$f":"IF(U$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>U$5,OFFSET(U366,-$B369,-T$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(U366,-$B369,-T$4+$B369)-SUM($I369:T369)))","v":0},{"$f":"IF(V$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>V$5,OFFSET(V366,-$B369,-U$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(V366,-$B369,-U$4+$B369)-SUM($I369:U369)))","v":0},{"$f":"IF(W$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>W$5,OFFSET(W366,-$B369,-V$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(W366,-$B369,-V$4+$B369)-SUM($I369:V369)))","v":0},{"$f":"IF(X$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>X$5,OFFSET(X366,-$B369,-W$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(X366,-$B369,-W$4+$B369)-SUM($I369:W369)))","v":0},{"$f":"IF(Y$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>Y$5,OFFSET(Y366,-$B369,-X$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(Y366,-$B369,-X$4+$B369)-SUM($I369:X369)))","v":0},{"$f":"IF(Z$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>Z$5,OFFSET(Z366,-$B369,-Y$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(Z366,-$B369,-Y$4+$B369)-SUM($I369:Y369)))","v":0},{"$f":"IF(AA$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AA$5,OFFSET(AA366,-$B369,-Z$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AA366,-$B369,-Z$4+$B369)-SUM($I369:Z369)))","v":0},{"$f":"IF(AB$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AB$5,OFFSET(AB366,-$B369,-AA$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AB366,-$B369,-AA$4+$B369)-SUM($I369:AA369)))","v":0},{"$f":"IF(AC$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AC$5,OFFSET(AC366,-$B369,-AB$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AC366,-$B369,-AB$4+$B369)-SUM($I369:AB369)))","v":0},{"$f":"IF(AD$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AD$5,OFFSET(AD366,-$B369,-AC$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AD366,-$B369,-AC$4+$B369)-SUM($I369:AC369)))","v":0},{"$f":"IF(AE$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AE$5,OFFSET(AE366,-$B369,-AD$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AE366,-$B369,-AD$4+$B369)-SUM($I369:AD369)))","v":0},{"$f":"IF(AF$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AF$5,OFFSET(AF366,-$B369,-AE$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AF366,-$B369,-AE$4+$B369)-SUM($I369:AE369)))","v":0},{"$f":"IF(AG$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AG$5,OFFSET(AG366,-$B369,-AF$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AG366,-$B369,-AF$4+$B369)-SUM($I369:AF369)))","v":0},{"$f":"IF(AH$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AH$5,OFFSET(AH366,-$B369,-AG$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AH366,-$B369,-AG$4+$B369)-SUM($I369:AG369)))","v":0},{"$f":"IF(AI$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AI$5,OFFSET(AI366,-$B369,-AH$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AI366,-$B369,-AH$4+$B369)-SUM($I369:AH369)))","v":0},{"$f":"IF(AJ$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AJ$5,OFFSET(AJ366,-$B369,-AI$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AJ366,-$B369,-AI$4+$B369)-SUM($I369:AI369)))","v":0},{"$f":"IF(AK$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AK$5,OFFSET(AK366,-$B369,-AJ$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AK366,-$B369,-AJ$4+$B369)-SUM($I369:AJ369)))","v":0},{"$f":"IF(AL$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AL$5,OFFSET(AL366,-$B369,-AK$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AL366,-$B369,-AK$4+$B369)-SUM($I369:AK369)))","v":0},{"$f":"IF(AM$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AM$5,OFFSET(AM366,-$B369,-AL$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AM366,-$B369,-AL$4+$B369)-SUM($I369:AL369)))","v":0},{"$f":"IF(AN$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AN$5,OFFSET(AN366,-$B369,-AM$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AN366,-$B369,-AM$4+$B369)-SUM($I369:AM369)))","v":0},{"$f":"IF(AO$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AO$5,OFFSET(AO366,-$B369,-AN$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AO366,-$B369,-AN$4+$B369)-SUM($I369:AN369)))","v":0},{"$f":"IF(AP$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AP$5,OFFSET(AP366,-$B369,-AO$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AP366,-$B369,-AO$4+$B369)-SUM($I369:AO369)))","v":0},{"$f":"IF(AQ$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AQ$5,OFFSET(AQ366,-$B369,-AP$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AQ366,-$B369,-AP$4+$B369)-SUM($I369:AP369)))","v":0},{"$f":"IF(AR$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AR$5,OFFSET(AR366,-$B369,-AQ$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AR366,-$B369,-AQ$4+$B369)-SUM($I369:AQ369)))","v":0},{"$f":"IF(AS$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AS$5,OFFSET(AS366,-$B369,-AR$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AS366,-$B369,-AR$4+$B369)-SUM($I369:AR369)))","v":0},{"$f":"IF(AT$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AT$5,OFFSET(AT366,-$B369,-AS$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AT366,-$B369,-AS$4+$B369)-SUM($I369:AS369)))","v":0},{"$f":"IF(AU$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AU$5,OFFSET(AU366,-$B369,-AT$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AU366,-$B369,-AT$4+$B369)-SUM($I369:AT369)))","v":0},{"$f":"IF(AV$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AV$5,OFFSET(AV366,-$B369,-AU$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AV366,-$B369,-AU$4+$B369)-SUM($I369:AU369)))","v":0},{"$f":"IF(AW$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AW$5,OFFSET(AW366,-$B369,-AV$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AW366,-$B369,-AV$4+$B369)-SUM($I369:AV369)))","v":0},{"$f":"IF(AX$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AX$5,OFFSET(AX366,-$B369,-AW$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AX366,-$B369,-AW$4+$B369)-SUM($I369:AW369)))","v":0},{"$f":"IF(AY$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AY$5,OFFSET(AY366,-$B369,-AX$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AY366,-$B369,-AX$4+$B369)-SUM($I369:AX369)))","v":0},{"$f":"IF(AZ$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>AZ$5,OFFSET(AZ366,-$B369,-AY$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(AZ366,-$B369,-AY$4+$B369)-SUM($I369:AY369)))","v":0},{"$f":"IF(BA$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BA$5,OFFSET(BA366,-$B369,-AZ$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BA366,-$B369,-AZ$4+$B369)-SUM($I369:AZ369)))","v":0},{"$f":"IF(BB$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BB$5,OFFSET(BB366,-$B369,-BA$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BB366,-$B369,-BA$4+$B369)-SUM($I369:BA369)))","v":0},{"$f":"IF(BC$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BC$5,OFFSET(BC366,-$B369,-BB$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BC366,-$B369,-BB$4+$B369)-SUM($I369:BB369)))","v":0},{"$f":"IF(BD$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BD$5,OFFSET(BD366,-$B369,-BC$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BD366,-$B369,-BC$4+$B369)-SUM($I369:BC369)))","v":0},{"$f":"IF(BE$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BE$5,OFFSET(BE366,-$B369,-BD$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BE366,-$B369,-BD$4+$B369)-SUM($I369:BD369)))","v":0},{"$f":"IF(BF$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BF$5,OFFSET(BF366,-$B369,-BE$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BF366,-$B369,-BE$4+$B369)-SUM($I369:BE369)))","v":0},{"$f":"IF(BG$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BG$5,OFFSET(BG366,-$B369,-BF$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BG366,-$B369,-BF$4+$B369)-SUM($I369:BF369)))","v":0},{"$f":"IF(BH$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BH$5,OFFSET(BH366,-$B369,-BG$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BH366,-$B369,-BG$4+$B369)-SUM($I369:BG369)))","v":0},{"$f":"IF(BI$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BI$5,OFFSET(BI366,-$B369,-BH$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BI366,-$B369,-BH$4+$B369)-SUM($I369:BH369)))","v":0},{"$f":"IF(BJ$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BJ$5,OFFSET(BJ366,-$B369,-BI$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BJ366,-$B369,-BI$4+$B369)-SUM($I369:BI369)))","v":0},{"$f":"IF(BK$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BK$5,OFFSET(BK366,-$B369,-BJ$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BK366,-$B369,-BJ$4+$B369)-SUM($I369:BJ369)))","v":0},{"$f":"IF(BL$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BL$5,OFFSET(BL366,-$B369,-BK$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BL366,-$B369,-BK$4+$B369)-SUM($I369:BK369)))","v":0},{"$f":"IF(BM$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BM$5,OFFSET(BM366,-$B369,-BL$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BM366,-$B369,-BL$4+$B369)-SUM($I369:BL369)))","v":0},{"$f":"IF(BN$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BN$5,OFFSET(BN366,-$B369,-BM$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BN366,-$B369,-BM$4+$B369)-SUM($I369:BM369)))","v":0},{"$f":"IF(BO$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BO$5,OFFSET(BO366,-$B369,-BN$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BO366,-$B369,-BN$4+$B369)-SUM($I369:BN369)))","v":0},{"$f":"IF(BP$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BP$5,OFFSET(BP366,-$B369,-BO$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BP366,-$B369,-BO$4+$B369)-SUM($I369:BO369)))","v":0},{"$f":"IF(BQ$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BQ$5,OFFSET(BQ366,-$B369,-BP$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BQ366,-$B369,-BP$4+$B369)-SUM($I369:BP369)))","v":0},{"$f":"IF(BR$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BR$5,OFFSET(BR366,-$B369,-BQ$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BR366,-$B369,-BQ$4+$B369)-SUM($I369:BQ369)))","v":0},{"$f":"IF(BS$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BS$5,OFFSET(BS366,-$B369,-BR$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BS366,-$B369,-BR$4+$B369)-SUM($I369:BR369)))","v":0},{"$f":"IF(BT$5<=$D369,0,IF(SUM($D369,OFFSET($I354,-$B369,0))>BT$5,OFFSET(BT366,-$B369,-BS$4+$B369)/OFFSET($I354,-$B369,0),OFFSET(BT366,-$B369,-BS$4+$B369)-SUM($I369:BS369)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>J$5,OFFSET(J367,-$B370,-I$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(J367,-$B370,-I$4+$B370)-SUM($I370:I370)))","v":0},{"$f":"IF(K$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>K$5,OFFSET(K367,-$B370,-J$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(K367,-$B370,-J$4+$B370)-SUM($I370:J370)))","v":0},{"$f":"IF(L$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>L$5,OFFSET(L367,-$B370,-K$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(L367,-$B370,-K$4+$B370)-SUM($I370:K370)))","v":0},{"$f":"IF(M$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>M$5,OFFSET(M367,-$B370,-L$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(M367,-$B370,-L$4+$B370)-SUM($I370:L370)))","v":0},{"$f":"IF(N$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>N$5,OFFSET(N367,-$B370,-M$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(N367,-$B370,-M$4+$B370)-SUM($I370:M370)))","v":0},{"$f":"IF(O$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>O$5,OFFSET(O367,-$B370,-N$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(O367,-$B370,-N$4+$B370)-SUM($I370:N370)))","v":0},{"$f":"IF(P$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>P$5,OFFSET(P367,-$B370,-O$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(P367,-$B370,-O$4+$B370)-SUM($I370:O370)))","v":0},{"$f":"IF(Q$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>Q$5,OFFSET(Q367,-$B370,-P$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(Q367,-$B370,-P$4+$B370)-SUM($I370:P370)))","v":0},{"$f":"IF(R$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>R$5,OFFSET(R367,-$B370,-Q$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(R367,-$B370,-Q$4+$B370)-SUM($I370:Q370)))","v":0},{"$f":"IF(S$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>S$5,OFFSET(S367,-$B370,-R$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(S367,-$B370,-R$4+$B370)-SUM($I370:R370)))","v":0},{"$f":"IF(T$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>T$5,OFFSET(T367,-$B370,-S$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(T367,-$B370,-S$4+$B370)-SUM($I370:S370)))","v":0},{"$f":"IF(U$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>U$5,OFFSET(U367,-$B370,-T$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(U367,-$B370,-T$4+$B370)-SUM($I370:T370)))","v":0},{"$f":"IF(V$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>V$5,OFFSET(V367,-$B370,-U$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(V367,-$B370,-U$4+$B370)-SUM($I370:U370)))","v":0},{"$f":"IF(W$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>W$5,OFFSET(W367,-$B370,-V$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(W367,-$B370,-V$4+$B370)-SUM($I370:V370)))","v":0},{"$f":"IF(X$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>X$5,OFFSET(X367,-$B370,-W$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(X367,-$B370,-W$4+$B370)-SUM($I370:W370)))","v":0},{"$f":"IF(Y$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>Y$5,OFFSET(Y367,-$B370,-X$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(Y367,-$B370,-X$4+$B370)-SUM($I370:X370)))","v":0},{"$f":"IF(Z$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>Z$5,OFFSET(Z367,-$B370,-Y$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(Z367,-$B370,-Y$4+$B370)-SUM($I370:Y370)))","v":0},{"$f":"IF(AA$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AA$5,OFFSET(AA367,-$B370,-Z$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AA367,-$B370,-Z$4+$B370)-SUM($I370:Z370)))","v":0},{"$f":"IF(AB$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AB$5,OFFSET(AB367,-$B370,-AA$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AB367,-$B370,-AA$4+$B370)-SUM($I370:AA370)))","v":0},{"$f":"IF(AC$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AC$5,OFFSET(AC367,-$B370,-AB$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AC367,-$B370,-AB$4+$B370)-SUM($I370:AB370)))","v":0},{"$f":"IF(AD$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AD$5,OFFSET(AD367,-$B370,-AC$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AD367,-$B370,-AC$4+$B370)-SUM($I370:AC370)))","v":0},{"$f":"IF(AE$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AE$5,OFFSET(AE367,-$B370,-AD$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AE367,-$B370,-AD$4+$B370)-SUM($I370:AD370)))","v":0},{"$f":"IF(AF$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AF$5,OFFSET(AF367,-$B370,-AE$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AF367,-$B370,-AE$4+$B370)-SUM($I370:AE370)))","v":0},{"$f":"IF(AG$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AG$5,OFFSET(AG367,-$B370,-AF$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AG367,-$B370,-AF$4+$B370)-SUM($I370:AF370)))","v":0},{"$f":"IF(AH$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AH$5,OFFSET(AH367,-$B370,-AG$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AH367,-$B370,-AG$4+$B370)-SUM($I370:AG370)))","v":0},{"$f":"IF(AI$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AI$5,OFFSET(AI367,-$B370,-AH$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AI367,-$B370,-AH$4+$B370)-SUM($I370:AH370)))","v":0},{"$f":"IF(AJ$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AJ$5,OFFSET(AJ367,-$B370,-AI$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AJ367,-$B370,-AI$4+$B370)-SUM($I370:AI370)))","v":0},{"$f":"IF(AK$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AK$5,OFFSET(AK367,-$B370,-AJ$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AK367,-$B370,-AJ$4+$B370)-SUM($I370:AJ370)))","v":0},{"$f":"IF(AL$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AL$5,OFFSET(AL367,-$B370,-AK$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AL367,-$B370,-AK$4+$B370)-SUM($I370:AK370)))","v":0},{"$f":"IF(AM$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AM$5,OFFSET(AM367,-$B370,-AL$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AM367,-$B370,-AL$4+$B370)-SUM($I370:AL370)))","v":0},{"$f":"IF(AN$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AN$5,OFFSET(AN367,-$B370,-AM$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AN367,-$B370,-AM$4+$B370)-SUM($I370:AM370)))","v":0},{"$f":"IF(AO$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AO$5,OFFSET(AO367,-$B370,-AN$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AO367,-$B370,-AN$4+$B370)-SUM($I370:AN370)))","v":0},{"$f":"IF(AP$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AP$5,OFFSET(AP367,-$B370,-AO$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AP367,-$B370,-AO$4+$B370)-SUM($I370:AO370)))","v":0},{"$f":"IF(AQ$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AQ$5,OFFSET(AQ367,-$B370,-AP$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AQ367,-$B370,-AP$4+$B370)-SUM($I370:AP370)))","v":0},{"$f":"IF(AR$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AR$5,OFFSET(AR367,-$B370,-AQ$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AR367,-$B370,-AQ$4+$B370)-SUM($I370:AQ370)))","v":0},{"$f":"IF(AS$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AS$5,OFFSET(AS367,-$B370,-AR$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AS367,-$B370,-AR$4+$B370)-SUM($I370:AR370)))","v":0},{"$f":"IF(AT$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AT$5,OFFSET(AT367,-$B370,-AS$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AT367,-$B370,-AS$4+$B370)-SUM($I370:AS370)))","v":0},{"$f":"IF(AU$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AU$5,OFFSET(AU367,-$B370,-AT$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AU367,-$B370,-AT$4+$B370)-SUM($I370:AT370)))","v":0},{"$f":"IF(AV$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AV$5,OFFSET(AV367,-$B370,-AU$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AV367,-$B370,-AU$4+$B370)-SUM($I370:AU370)))","v":0},{"$f":"IF(AW$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AW$5,OFFSET(AW367,-$B370,-AV$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AW367,-$B370,-AV$4+$B370)-SUM($I370:AV370)))","v":0},{"$f":"IF(AX$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AX$5,OFFSET(AX367,-$B370,-AW$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AX367,-$B370,-AW$4+$B370)-SUM($I370:AW370)))","v":0},{"$f":"IF(AY$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AY$5,OFFSET(AY367,-$B370,-AX$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AY367,-$B370,-AX$4+$B370)-SUM($I370:AX370)))","v":0},{"$f":"IF(AZ$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>AZ$5,OFFSET(AZ367,-$B370,-AY$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(AZ367,-$B370,-AY$4+$B370)-SUM($I370:AY370)))","v":0},{"$f":"IF(BA$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BA$5,OFFSET(BA367,-$B370,-AZ$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BA367,-$B370,-AZ$4+$B370)-SUM($I370:AZ370)))","v":0},{"$f":"IF(BB$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BB$5,OFFSET(BB367,-$B370,-BA$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BB367,-$B370,-BA$4+$B370)-SUM($I370:BA370)))","v":0},{"$f":"IF(BC$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BC$5,OFFSET(BC367,-$B370,-BB$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BC367,-$B370,-BB$4+$B370)-SUM($I370:BB370)))","v":0},{"$f":"IF(BD$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BD$5,OFFSET(BD367,-$B370,-BC$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BD367,-$B370,-BC$4+$B370)-SUM($I370:BC370)))","v":0},{"$f":"IF(BE$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BE$5,OFFSET(BE367,-$B370,-BD$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BE367,-$B370,-BD$4+$B370)-SUM($I370:BD370)))","v":0},{"$f":"IF(BF$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BF$5,OFFSET(BF367,-$B370,-BE$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BF367,-$B370,-BE$4+$B370)-SUM($I370:BE370)))","v":0},{"$f":"IF(BG$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BG$5,OFFSET(BG367,-$B370,-BF$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BG367,-$B370,-BF$4+$B370)-SUM($I370:BF370)))","v":0},{"$f":"IF(BH$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BH$5,OFFSET(BH367,-$B370,-BG$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BH367,-$B370,-BG$4+$B370)-SUM($I370:BG370)))","v":0},{"$f":"IF(BI$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BI$5,OFFSET(BI367,-$B370,-BH$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BI367,-$B370,-BH$4+$B370)-SUM($I370:BH370)))","v":0},{"$f":"IF(BJ$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BJ$5,OFFSET(BJ367,-$B370,-BI$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BJ367,-$B370,-BI$4+$B370)-SUM($I370:BI370)))","v":0},{"$f":"IF(BK$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BK$5,OFFSET(BK367,-$B370,-BJ$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BK367,-$B370,-BJ$4+$B370)-SUM($I370:BJ370)))","v":0},{"$f":"IF(BL$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BL$5,OFFSET(BL367,-$B370,-BK$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BL367,-$B370,-BK$4+$B370)-SUM($I370:BK370)))","v":0},{"$f":"IF(BM$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BM$5,OFFSET(BM367,-$B370,-BL$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BM367,-$B370,-BL$4+$B370)-SUM($I370:BL370)))","v":0},{"$f":"IF(BN$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BN$5,OFFSET(BN367,-$B370,-BM$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BN367,-$B370,-BM$4+$B370)-SUM($I370:BM370)))","v":0},{"$f":"IF(BO$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BO$5,OFFSET(BO367,-$B370,-BN$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BO367,-$B370,-BN$4+$B370)-SUM($I370:BN370)))","v":0},{"$f":"IF(BP$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BP$5,OFFSET(BP367,-$B370,-BO$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BP367,-$B370,-BO$4+$B370)-SUM($I370:BO370)))","v":0},{"$f":"IF(BQ$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BQ$5,OFFSET(BQ367,-$B370,-BP$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BQ367,-$B370,-BP$4+$B370)-SUM($I370:BP370)))","v":0},{"$f":"IF(BR$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BR$5,OFFSET(BR367,-$B370,-BQ$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BR367,-$B370,-BQ$4+$B370)-SUM($I370:BQ370)))","v":0},{"$f":"IF(BS$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BS$5,OFFSET(BS367,-$B370,-BR$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BS367,-$B370,-BR$4+$B370)-SUM($I370:BR370)))","v":0},{"$f":"IF(BT$5<=$D370,0,IF(SUM($D370,OFFSET($I355,-$B370,0))>BT$5,OFFSET(BT367,-$B370,-BS$4+$B370)/OFFSET($I355,-$B370,0),OFFSET(BT367,-$B370,-BS$4+$B370)-SUM($I370:BS370)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>J$5,OFFSET(J368,-$B371,-I$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(J368,-$B371,-I$4+$B371)-SUM($I371:I371)))","v":0},{"$f":"IF(K$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>K$5,OFFSET(K368,-$B371,-J$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(K368,-$B371,-J$4+$B371)-SUM($I371:J371)))","v":0},{"$f":"IF(L$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>L$5,OFFSET(L368,-$B371,-K$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(L368,-$B371,-K$4+$B371)-SUM($I371:K371)))","v":0},{"$f":"IF(M$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>M$5,OFFSET(M368,-$B371,-L$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(M368,-$B371,-L$4+$B371)-SUM($I371:L371)))","v":0},{"$f":"IF(N$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>N$5,OFFSET(N368,-$B371,-M$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(N368,-$B371,-M$4+$B371)-SUM($I371:M371)))","v":0},{"$f":"IF(O$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>O$5,OFFSET(O368,-$B371,-N$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(O368,-$B371,-N$4+$B371)-SUM($I371:N371)))","v":0},{"$f":"IF(P$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>P$5,OFFSET(P368,-$B371,-O$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(P368,-$B371,-O$4+$B371)-SUM($I371:O371)))","v":0},{"$f":"IF(Q$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>Q$5,OFFSET(Q368,-$B371,-P$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(Q368,-$B371,-P$4+$B371)-SUM($I371:P371)))","v":0},{"$f":"IF(R$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>R$5,OFFSET(R368,-$B371,-Q$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(R368,-$B371,-Q$4+$B371)-SUM($I371:Q371)))","v":0},{"$f":"IF(S$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>S$5,OFFSET(S368,-$B371,-R$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(S368,-$B371,-R$4+$B371)-SUM($I371:R371)))","v":0},{"$f":"IF(T$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>T$5,OFFSET(T368,-$B371,-S$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(T368,-$B371,-S$4+$B371)-SUM($I371:S371)))","v":0},{"$f":"IF(U$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>U$5,OFFSET(U368,-$B371,-T$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(U368,-$B371,-T$4+$B371)-SUM($I371:T371)))","v":0},{"$f":"IF(V$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>V$5,OFFSET(V368,-$B371,-U$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(V368,-$B371,-U$4+$B371)-SUM($I371:U371)))","v":0},{"$f":"IF(W$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>W$5,OFFSET(W368,-$B371,-V$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(W368,-$B371,-V$4+$B371)-SUM($I371:V371)))","v":0},{"$f":"IF(X$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>X$5,OFFSET(X368,-$B371,-W$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(X368,-$B371,-W$4+$B371)-SUM($I371:W371)))","v":0},{"$f":"IF(Y$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>Y$5,OFFSET(Y368,-$B371,-X$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(Y368,-$B371,-X$4+$B371)-SUM($I371:X371)))","v":0},{"$f":"IF(Z$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>Z$5,OFFSET(Z368,-$B371,-Y$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(Z368,-$B371,-Y$4+$B371)-SUM($I371:Y371)))","v":0},{"$f":"IF(AA$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AA$5,OFFSET(AA368,-$B371,-Z$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AA368,-$B371,-Z$4+$B371)-SUM($I371:Z371)))","v":0},{"$f":"IF(AB$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AB$5,OFFSET(AB368,-$B371,-AA$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AB368,-$B371,-AA$4+$B371)-SUM($I371:AA371)))","v":0},{"$f":"IF(AC$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AC$5,OFFSET(AC368,-$B371,-AB$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AC368,-$B371,-AB$4+$B371)-SUM($I371:AB371)))","v":0},{"$f":"IF(AD$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AD$5,OFFSET(AD368,-$B371,-AC$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AD368,-$B371,-AC$4+$B371)-SUM($I371:AC371)))","v":0},{"$f":"IF(AE$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AE$5,OFFSET(AE368,-$B371,-AD$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AE368,-$B371,-AD$4+$B371)-SUM($I371:AD371)))","v":0},{"$f":"IF(AF$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AF$5,OFFSET(AF368,-$B371,-AE$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AF368,-$B371,-AE$4+$B371)-SUM($I371:AE371)))","v":0},{"$f":"IF(AG$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AG$5,OFFSET(AG368,-$B371,-AF$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AG368,-$B371,-AF$4+$B371)-SUM($I371:AF371)))","v":0},{"$f":"IF(AH$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AH$5,OFFSET(AH368,-$B371,-AG$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AH368,-$B371,-AG$4+$B371)-SUM($I371:AG371)))","v":0},{"$f":"IF(AI$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AI$5,OFFSET(AI368,-$B371,-AH$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AI368,-$B371,-AH$4+$B371)-SUM($I371:AH371)))","v":0},{"$f":"IF(AJ$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AJ$5,OFFSET(AJ368,-$B371,-AI$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AJ368,-$B371,-AI$4+$B371)-SUM($I371:AI371)))","v":0},{"$f":"IF(AK$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AK$5,OFFSET(AK368,-$B371,-AJ$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AK368,-$B371,-AJ$4+$B371)-SUM($I371:AJ371)))","v":0},{"$f":"IF(AL$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AL$5,OFFSET(AL368,-$B371,-AK$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AL368,-$B371,-AK$4+$B371)-SUM($I371:AK371)))","v":0},{"$f":"IF(AM$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AM$5,OFFSET(AM368,-$B371,-AL$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AM368,-$B371,-AL$4+$B371)-SUM($I371:AL371)))","v":0},{"$f":"IF(AN$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AN$5,OFFSET(AN368,-$B371,-AM$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AN368,-$B371,-AM$4+$B371)-SUM($I371:AM371)))","v":0},{"$f":"IF(AO$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AO$5,OFFSET(AO368,-$B371,-AN$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AO368,-$B371,-AN$4+$B371)-SUM($I371:AN371)))","v":0},{"$f":"IF(AP$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AP$5,OFFSET(AP368,-$B371,-AO$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AP368,-$B371,-AO$4+$B371)-SUM($I371:AO371)))","v":0},{"$f":"IF(AQ$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AQ$5,OFFSET(AQ368,-$B371,-AP$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AQ368,-$B371,-AP$4+$B371)-SUM($I371:AP371)))","v":0},{"$f":"IF(AR$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AR$5,OFFSET(AR368,-$B371,-AQ$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AR368,-$B371,-AQ$4+$B371)-SUM($I371:AQ371)))","v":0},{"$f":"IF(AS$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AS$5,OFFSET(AS368,-$B371,-AR$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AS368,-$B371,-AR$4+$B371)-SUM($I371:AR371)))","v":0},{"$f":"IF(AT$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AT$5,OFFSET(AT368,-$B371,-AS$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AT368,-$B371,-AS$4+$B371)-SUM($I371:AS371)))","v":0},{"$f":"IF(AU$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AU$5,OFFSET(AU368,-$B371,-AT$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AU368,-$B371,-AT$4+$B371)-SUM($I371:AT371)))","v":0},{"$f":"IF(AV$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AV$5,OFFSET(AV368,-$B371,-AU$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AV368,-$B371,-AU$4+$B371)-SUM($I371:AU371)))","v":0},{"$f":"IF(AW$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AW$5,OFFSET(AW368,-$B371,-AV$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AW368,-$B371,-AV$4+$B371)-SUM($I371:AV371)))","v":0},{"$f":"IF(AX$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AX$5,OFFSET(AX368,-$B371,-AW$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AX368,-$B371,-AW$4+$B371)-SUM($I371:AW371)))","v":0},{"$f":"IF(AY$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AY$5,OFFSET(AY368,-$B371,-AX$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AY368,-$B371,-AX$4+$B371)-SUM($I371:AX371)))","v":0},{"$f":"IF(AZ$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>AZ$5,OFFSET(AZ368,-$B371,-AY$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(AZ368,-$B371,-AY$4+$B371)-SUM($I371:AY371)))","v":0},{"$f":"IF(BA$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BA$5,OFFSET(BA368,-$B371,-AZ$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BA368,-$B371,-AZ$4+$B371)-SUM($I371:AZ371)))","v":0},{"$f":"IF(BB$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BB$5,OFFSET(BB368,-$B371,-BA$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BB368,-$B371,-BA$4+$B371)-SUM($I371:BA371)))","v":0},{"$f":"IF(BC$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BC$5,OFFSET(BC368,-$B371,-BB$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BC368,-$B371,-BB$4+$B371)-SUM($I371:BB371)))","v":0},{"$f":"IF(BD$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BD$5,OFFSET(BD368,-$B371,-BC$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BD368,-$B371,-BC$4+$B371)-SUM($I371:BC371)))","v":0},{"$f":"IF(BE$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BE$5,OFFSET(BE368,-$B371,-BD$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BE368,-$B371,-BD$4+$B371)-SUM($I371:BD371)))","v":0},{"$f":"IF(BF$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BF$5,OFFSET(BF368,-$B371,-BE$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BF368,-$B371,-BE$4+$B371)-SUM($I371:BE371)))","v":0},{"$f":"IF(BG$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BG$5,OFFSET(BG368,-$B371,-BF$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BG368,-$B371,-BF$4+$B371)-SUM($I371:BF371)))","v":0},{"$f":"IF(BH$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BH$5,OFFSET(BH368,-$B371,-BG$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BH368,-$B371,-BG$4+$B371)-SUM($I371:BG371)))","v":0},{"$f":"IF(BI$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BI$5,OFFSET(BI368,-$B371,-BH$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BI368,-$B371,-BH$4+$B371)-SUM($I371:BH371)))","v":0},{"$f":"IF(BJ$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BJ$5,OFFSET(BJ368,-$B371,-BI$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BJ368,-$B371,-BI$4+$B371)-SUM($I371:BI371)))","v":0},{"$f":"IF(BK$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BK$5,OFFSET(BK368,-$B371,-BJ$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BK368,-$B371,-BJ$4+$B371)-SUM($I371:BJ371)))","v":0},{"$f":"IF(BL$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BL$5,OFFSET(BL368,-$B371,-BK$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BL368,-$B371,-BK$4+$B371)-SUM($I371:BK371)))","v":0},{"$f":"IF(BM$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BM$5,OFFSET(BM368,-$B371,-BL$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BM368,-$B371,-BL$4+$B371)-SUM($I371:BL371)))","v":0},{"$f":"IF(BN$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BN$5,OFFSET(BN368,-$B371,-BM$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BN368,-$B371,-BM$4+$B371)-SUM($I371:BM371)))","v":0},{"$f":"IF(BO$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BO$5,OFFSET(BO368,-$B371,-BN$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BO368,-$B371,-BN$4+$B371)-SUM($I371:BN371)))","v":0},{"$f":"IF(BP$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BP$5,OFFSET(BP368,-$B371,-BO$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BP368,-$B371,-BO$4+$B371)-SUM($I371:BO371)))","v":0},{"$f":"IF(BQ$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BQ$5,OFFSET(BQ368,-$B371,-BP$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BQ368,-$B371,-BP$4+$B371)-SUM($I371:BP371)))","v":0},{"$f":"IF(BR$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BR$5,OFFSET(BR368,-$B371,-BQ$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BR368,-$B371,-BQ$4+$B371)-SUM($I371:BQ371)))","v":0},{"$f":"IF(BS$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BS$5,OFFSET(BS368,-$B371,-BR$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BS368,-$B371,-BR$4+$B371)-SUM($I371:BR371)))","v":0},{"$f":"IF(BT$5<=$D371,0,IF(SUM($D371,OFFSET($I356,-$B371,0))>BT$5,OFFSET(BT368,-$B371,-BS$4+$B371)/OFFSET($I356,-$B371,0),OFFSET(BT368,-$B371,-BS$4+$B371)-SUM($I371:BS371)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>J$5,OFFSET(J369,-$B372,-I$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(J369,-$B372,-I$4+$B372)-SUM($I372:I372)))","v":0},{"$f":"IF(K$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>K$5,OFFSET(K369,-$B372,-J$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(K369,-$B372,-J$4+$B372)-SUM($I372:J372)))","v":0},{"$f":"IF(L$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>L$5,OFFSET(L369,-$B372,-K$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(L369,-$B372,-K$4+$B372)-SUM($I372:K372)))","v":0},{"$f":"IF(M$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>M$5,OFFSET(M369,-$B372,-L$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(M369,-$B372,-L$4+$B372)-SUM($I372:L372)))","v":0},{"$f":"IF(N$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>N$5,OFFSET(N369,-$B372,-M$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(N369,-$B372,-M$4+$B372)-SUM($I372:M372)))","v":0},{"$f":"IF(O$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>O$5,OFFSET(O369,-$B372,-N$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(O369,-$B372,-N$4+$B372)-SUM($I372:N372)))","v":0},{"$f":"IF(P$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>P$5,OFFSET(P369,-$B372,-O$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(P369,-$B372,-O$4+$B372)-SUM($I372:O372)))","v":0},{"$f":"IF(Q$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>Q$5,OFFSET(Q369,-$B372,-P$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(Q369,-$B372,-P$4+$B372)-SUM($I372:P372)))","v":0},{"$f":"IF(R$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>R$5,OFFSET(R369,-$B372,-Q$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(R369,-$B372,-Q$4+$B372)-SUM($I372:Q372)))","v":0},{"$f":"IF(S$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>S$5,OFFSET(S369,-$B372,-R$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(S369,-$B372,-R$4+$B372)-SUM($I372:R372)))","v":0},{"$f":"IF(T$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>T$5,OFFSET(T369,-$B372,-S$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(T369,-$B372,-S$4+$B372)-SUM($I372:S372)))","v":0},{"$f":"IF(U$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>U$5,OFFSET(U369,-$B372,-T$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(U369,-$B372,-T$4+$B372)-SUM($I372:T372)))","v":0},{"$f":"IF(V$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>V$5,OFFSET(V369,-$B372,-U$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(V369,-$B372,-U$4+$B372)-SUM($I372:U372)))","v":0},{"$f":"IF(W$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>W$5,OFFSET(W369,-$B372,-V$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(W369,-$B372,-V$4+$B372)-SUM($I372:V372)))","v":0},{"$f":"IF(X$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>X$5,OFFSET(X369,-$B372,-W$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(X369,-$B372,-W$4+$B372)-SUM($I372:W372)))","v":0},{"$f":"IF(Y$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>Y$5,OFFSET(Y369,-$B372,-X$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(Y369,-$B372,-X$4+$B372)-SUM($I372:X372)))","v":0},{"$f":"IF(Z$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>Z$5,OFFSET(Z369,-$B372,-Y$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(Z369,-$B372,-Y$4+$B372)-SUM($I372:Y372)))","v":0},{"$f":"IF(AA$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AA$5,OFFSET(AA369,-$B372,-Z$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AA369,-$B372,-Z$4+$B372)-SUM($I372:Z372)))","v":0},{"$f":"IF(AB$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AB$5,OFFSET(AB369,-$B372,-AA$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AB369,-$B372,-AA$4+$B372)-SUM($I372:AA372)))","v":0},{"$f":"IF(AC$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AC$5,OFFSET(AC369,-$B372,-AB$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AC369,-$B372,-AB$4+$B372)-SUM($I372:AB372)))","v":0},{"$f":"IF(AD$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AD$5,OFFSET(AD369,-$B372,-AC$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AD369,-$B372,-AC$4+$B372)-SUM($I372:AC372)))","v":0},{"$f":"IF(AE$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AE$5,OFFSET(AE369,-$B372,-AD$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AE369,-$B372,-AD$4+$B372)-SUM($I372:AD372)))","v":0},{"$f":"IF(AF$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AF$5,OFFSET(AF369,-$B372,-AE$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AF369,-$B372,-AE$4+$B372)-SUM($I372:AE372)))","v":0},{"$f":"IF(AG$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AG$5,OFFSET(AG369,-$B372,-AF$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AG369,-$B372,-AF$4+$B372)-SUM($I372:AF372)))","v":0},{"$f":"IF(AH$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AH$5,OFFSET(AH369,-$B372,-AG$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AH369,-$B372,-AG$4+$B372)-SUM($I372:AG372)))","v":0},{"$f":"IF(AI$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AI$5,OFFSET(AI369,-$B372,-AH$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AI369,-$B372,-AH$4+$B372)-SUM($I372:AH372)))","v":0},{"$f":"IF(AJ$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AJ$5,OFFSET(AJ369,-$B372,-AI$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AJ369,-$B372,-AI$4+$B372)-SUM($I372:AI372)))","v":0},{"$f":"IF(AK$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AK$5,OFFSET(AK369,-$B372,-AJ$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AK369,-$B372,-AJ$4+$B372)-SUM($I372:AJ372)))","v":0},{"$f":"IF(AL$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AL$5,OFFSET(AL369,-$B372,-AK$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AL369,-$B372,-AK$4+$B372)-SUM($I372:AK372)))","v":0},{"$f":"IF(AM$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AM$5,OFFSET(AM369,-$B372,-AL$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AM369,-$B372,-AL$4+$B372)-SUM($I372:AL372)))","v":0},{"$f":"IF(AN$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AN$5,OFFSET(AN369,-$B372,-AM$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AN369,-$B372,-AM$4+$B372)-SUM($I372:AM372)))","v":0},{"$f":"IF(AO$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AO$5,OFFSET(AO369,-$B372,-AN$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AO369,-$B372,-AN$4+$B372)-SUM($I372:AN372)))","v":0},{"$f":"IF(AP$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AP$5,OFFSET(AP369,-$B372,-AO$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AP369,-$B372,-AO$4+$B372)-SUM($I372:AO372)))","v":0},{"$f":"IF(AQ$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AQ$5,OFFSET(AQ369,-$B372,-AP$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AQ369,-$B372,-AP$4+$B372)-SUM($I372:AP372)))","v":0},{"$f":"IF(AR$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AR$5,OFFSET(AR369,-$B372,-AQ$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AR369,-$B372,-AQ$4+$B372)-SUM($I372:AQ372)))","v":0},{"$f":"IF(AS$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AS$5,OFFSET(AS369,-$B372,-AR$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AS369,-$B372,-AR$4+$B372)-SUM($I372:AR372)))","v":0},{"$f":"IF(AT$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AT$5,OFFSET(AT369,-$B372,-AS$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AT369,-$B372,-AS$4+$B372)-SUM($I372:AS372)))","v":0},{"$f":"IF(AU$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AU$5,OFFSET(AU369,-$B372,-AT$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AU369,-$B372,-AT$4+$B372)-SUM($I372:AT372)))","v":0},{"$f":"IF(AV$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AV$5,OFFSET(AV369,-$B372,-AU$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AV369,-$B372,-AU$4+$B372)-SUM($I372:AU372)))","v":0},{"$f":"IF(AW$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AW$5,OFFSET(AW369,-$B372,-AV$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AW369,-$B372,-AV$4+$B372)-SUM($I372:AV372)))","v":0},{"$f":"IF(AX$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AX$5,OFFSET(AX369,-$B372,-AW$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AX369,-$B372,-AW$4+$B372)-SUM($I372:AW372)))","v":0},{"$f":"IF(AY$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AY$5,OFFSET(AY369,-$B372,-AX$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AY369,-$B372,-AX$4+$B372)-SUM($I372:AX372)))","v":0},{"$f":"IF(AZ$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>AZ$5,OFFSET(AZ369,-$B372,-AY$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(AZ369,-$B372,-AY$4+$B372)-SUM($I372:AY372)))","v":0},{"$f":"IF(BA$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BA$5,OFFSET(BA369,-$B372,-AZ$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BA369,-$B372,-AZ$4+$B372)-SUM($I372:AZ372)))","v":0},{"$f":"IF(BB$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BB$5,OFFSET(BB369,-$B372,-BA$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BB369,-$B372,-BA$4+$B372)-SUM($I372:BA372)))","v":0},{"$f":"IF(BC$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BC$5,OFFSET(BC369,-$B372,-BB$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BC369,-$B372,-BB$4+$B372)-SUM($I372:BB372)))","v":0},{"$f":"IF(BD$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BD$5,OFFSET(BD369,-$B372,-BC$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BD369,-$B372,-BC$4+$B372)-SUM($I372:BC372)))","v":0},{"$f":"IF(BE$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BE$5,OFFSET(BE369,-$B372,-BD$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BE369,-$B372,-BD$4+$B372)-SUM($I372:BD372)))","v":0},{"$f":"IF(BF$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BF$5,OFFSET(BF369,-$B372,-BE$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BF369,-$B372,-BE$4+$B372)-SUM($I372:BE372)))","v":0},{"$f":"IF(BG$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BG$5,OFFSET(BG369,-$B372,-BF$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BG369,-$B372,-BF$4+$B372)-SUM($I372:BF372)))","v":0},{"$f":"IF(BH$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BH$5,OFFSET(BH369,-$B372,-BG$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BH369,-$B372,-BG$4+$B372)-SUM($I372:BG372)))","v":0},{"$f":"IF(BI$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BI$5,OFFSET(BI369,-$B372,-BH$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BI369,-$B372,-BH$4+$B372)-SUM($I372:BH372)))","v":0},{"$f":"IF(BJ$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BJ$5,OFFSET(BJ369,-$B372,-BI$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BJ369,-$B372,-BI$4+$B372)-SUM($I372:BI372)))","v":0},{"$f":"IF(BK$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BK$5,OFFSET(BK369,-$B372,-BJ$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BK369,-$B372,-BJ$4+$B372)-SUM($I372:BJ372)))","v":0},{"$f":"IF(BL$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BL$5,OFFSET(BL369,-$B372,-BK$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BL369,-$B372,-BK$4+$B372)-SUM($I372:BK372)))","v":0},{"$f":"IF(BM$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BM$5,OFFSET(BM369,-$B372,-BL$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BM369,-$B372,-BL$4+$B372)-SUM($I372:BL372)))","v":0},{"$f":"IF(BN$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BN$5,OFFSET(BN369,-$B372,-BM$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BN369,-$B372,-BM$4+$B372)-SUM($I372:BM372)))","v":0},{"$f":"IF(BO$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BO$5,OFFSET(BO369,-$B372,-BN$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BO369,-$B372,-BN$4+$B372)-SUM($I372:BN372)))","v":0},{"$f":"IF(BP$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BP$5,OFFSET(BP369,-$B372,-BO$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BP369,-$B372,-BO$4+$B372)-SUM($I372:BO372)))","v":0},{"$f":"IF(BQ$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BQ$5,OFFSET(BQ369,-$B372,-BP$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BQ369,-$B372,-BP$4+$B372)-SUM($I372:BP372)))","v":0},{"$f":"IF(BR$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BR$5,OFFSET(BR369,-$B372,-BQ$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BR369,-$B372,-BQ$4+$B372)-SUM($I372:BQ372)))","v":0},{"$f":"IF(BS$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BS$5,OFFSET(BS369,-$B372,-BR$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BS369,-$B372,-BR$4+$B372)-SUM($I372:BR372)))","v":0},{"$f":"IF(BT$5<=$D372,0,IF(SUM($D372,OFFSET($I357,-$B372,0))>BT$5,OFFSET(BT369,-$B372,-BS$4+$B372)/OFFSET($I357,-$B372,0),OFFSET(BT369,-$B372,-BS$4+$B372)-SUM($I372:BS372)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>J$5,OFFSET(J370,-$B373,-I$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(J370,-$B373,-I$4+$B373)-SUM($I373:I373)))","v":0},{"$f":"IF(K$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>K$5,OFFSET(K370,-$B373,-J$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(K370,-$B373,-J$4+$B373)-SUM($I373:J373)))","v":0},{"$f":"IF(L$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>L$5,OFFSET(L370,-$B373,-K$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(L370,-$B373,-K$4+$B373)-SUM($I373:K373)))","v":0},{"$f":"IF(M$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>M$5,OFFSET(M370,-$B373,-L$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(M370,-$B373,-L$4+$B373)-SUM($I373:L373)))","v":0},{"$f":"IF(N$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>N$5,OFFSET(N370,-$B373,-M$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(N370,-$B373,-M$4+$B373)-SUM($I373:M373)))","v":0},{"$f":"IF(O$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>O$5,OFFSET(O370,-$B373,-N$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(O370,-$B373,-N$4+$B373)-SUM($I373:N373)))","v":0},{"$f":"IF(P$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>P$5,OFFSET(P370,-$B373,-O$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(P370,-$B373,-O$4+$B373)-SUM($I373:O373)))","v":0},{"$f":"IF(Q$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>Q$5,OFFSET(Q370,-$B373,-P$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(Q370,-$B373,-P$4+$B373)-SUM($I373:P373)))","v":0},{"$f":"IF(R$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>R$5,OFFSET(R370,-$B373,-Q$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(R370,-$B373,-Q$4+$B373)-SUM($I373:Q373)))","v":0},{"$f":"IF(S$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>S$5,OFFSET(S370,-$B373,-R$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(S370,-$B373,-R$4+$B373)-SUM($I373:R373)))","v":0},{"$f":"IF(T$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>T$5,OFFSET(T370,-$B373,-S$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(T370,-$B373,-S$4+$B373)-SUM($I373:S373)))","v":0},{"$f":"IF(U$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>U$5,OFFSET(U370,-$B373,-T$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(U370,-$B373,-T$4+$B373)-SUM($I373:T373)))","v":0},{"$f":"IF(V$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>V$5,OFFSET(V370,-$B373,-U$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(V370,-$B373,-U$4+$B373)-SUM($I373:U373)))","v":0},{"$f":"IF(W$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>W$5,OFFSET(W370,-$B373,-V$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(W370,-$B373,-V$4+$B373)-SUM($I373:V373)))","v":0},{"$f":"IF(X$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>X$5,OFFSET(X370,-$B373,-W$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(X370,-$B373,-W$4+$B373)-SUM($I373:W373)))","v":0},{"$f":"IF(Y$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>Y$5,OFFSET(Y370,-$B373,-X$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(Y370,-$B373,-X$4+$B373)-SUM($I373:X373)))","v":0},{"$f":"IF(Z$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>Z$5,OFFSET(Z370,-$B373,-Y$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(Z370,-$B373,-Y$4+$B373)-SUM($I373:Y373)))","v":0},{"$f":"IF(AA$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AA$5,OFFSET(AA370,-$B373,-Z$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AA370,-$B373,-Z$4+$B373)-SUM($I373:Z373)))","v":0},{"$f":"IF(AB$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AB$5,OFFSET(AB370,-$B373,-AA$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AB370,-$B373,-AA$4+$B373)-SUM($I373:AA373)))","v":0},{"$f":"IF(AC$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AC$5,OFFSET(AC370,-$B373,-AB$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AC370,-$B373,-AB$4+$B373)-SUM($I373:AB373)))","v":0},{"$f":"IF(AD$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AD$5,OFFSET(AD370,-$B373,-AC$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AD370,-$B373,-AC$4+$B373)-SUM($I373:AC373)))","v":0},{"$f":"IF(AE$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AE$5,OFFSET(AE370,-$B373,-AD$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AE370,-$B373,-AD$4+$B373)-SUM($I373:AD373)))","v":0},{"$f":"IF(AF$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AF$5,OFFSET(AF370,-$B373,-AE$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AF370,-$B373,-AE$4+$B373)-SUM($I373:AE373)))","v":0},{"$f":"IF(AG$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AG$5,OFFSET(AG370,-$B373,-AF$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AG370,-$B373,-AF$4+$B373)-SUM($I373:AF373)))","v":0},{"$f":"IF(AH$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AH$5,OFFSET(AH370,-$B373,-AG$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AH370,-$B373,-AG$4+$B373)-SUM($I373:AG373)))","v":0},{"$f":"IF(AI$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AI$5,OFFSET(AI370,-$B373,-AH$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AI370,-$B373,-AH$4+$B373)-SUM($I373:AH373)))","v":0},{"$f":"IF(AJ$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AJ$5,OFFSET(AJ370,-$B373,-AI$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AJ370,-$B373,-AI$4+$B373)-SUM($I373:AI373)))","v":0},{"$f":"IF(AK$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AK$5,OFFSET(AK370,-$B373,-AJ$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AK370,-$B373,-AJ$4+$B373)-SUM($I373:AJ373)))","v":0},{"$f":"IF(AL$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AL$5,OFFSET(AL370,-$B373,-AK$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AL370,-$B373,-AK$4+$B373)-SUM($I373:AK373)))","v":0},{"$f":"IF(AM$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AM$5,OFFSET(AM370,-$B373,-AL$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AM370,-$B373,-AL$4+$B373)-SUM($I373:AL373)))","v":0},{"$f":"IF(AN$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AN$5,OFFSET(AN370,-$B373,-AM$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AN370,-$B373,-AM$4+$B373)-SUM($I373:AM373)))","v":0},{"$f":"IF(AO$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AO$5,OFFSET(AO370,-$B373,-AN$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AO370,-$B373,-AN$4+$B373)-SUM($I373:AN373)))","v":0},{"$f":"IF(AP$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AP$5,OFFSET(AP370,-$B373,-AO$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AP370,-$B373,-AO$4+$B373)-SUM($I373:AO373)))","v":0},{"$f":"IF(AQ$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AQ$5,OFFSET(AQ370,-$B373,-AP$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AQ370,-$B373,-AP$4+$B373)-SUM($I373:AP373)))","v":0},{"$f":"IF(AR$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AR$5,OFFSET(AR370,-$B373,-AQ$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AR370,-$B373,-AQ$4+$B373)-SUM($I373:AQ373)))","v":0},{"$f":"IF(AS$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AS$5,OFFSET(AS370,-$B373,-AR$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AS370,-$B373,-AR$4+$B373)-SUM($I373:AR373)))","v":0},{"$f":"IF(AT$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AT$5,OFFSET(AT370,-$B373,-AS$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AT370,-$B373,-AS$4+$B373)-SUM($I373:AS373)))","v":0},{"$f":"IF(AU$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AU$5,OFFSET(AU370,-$B373,-AT$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AU370,-$B373,-AT$4+$B373)-SUM($I373:AT373)))","v":0},{"$f":"IF(AV$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AV$5,OFFSET(AV370,-$B373,-AU$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AV370,-$B373,-AU$4+$B373)-SUM($I373:AU373)))","v":0},{"$f":"IF(AW$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AW$5,OFFSET(AW370,-$B373,-AV$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AW370,-$B373,-AV$4+$B373)-SUM($I373:AV373)))","v":0},{"$f":"IF(AX$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AX$5,OFFSET(AX370,-$B373,-AW$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AX370,-$B373,-AW$4+$B373)-SUM($I373:AW373)))","v":0},{"$f":"IF(AY$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AY$5,OFFSET(AY370,-$B373,-AX$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AY370,-$B373,-AX$4+$B373)-SUM($I373:AX373)))","v":0},{"$f":"IF(AZ$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>AZ$5,OFFSET(AZ370,-$B373,-AY$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(AZ370,-$B373,-AY$4+$B373)-SUM($I373:AY373)))","v":0},{"$f":"IF(BA$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BA$5,OFFSET(BA370,-$B373,-AZ$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BA370,-$B373,-AZ$4+$B373)-SUM($I373:AZ373)))","v":0},{"$f":"IF(BB$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BB$5,OFFSET(BB370,-$B373,-BA$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BB370,-$B373,-BA$4+$B373)-SUM($I373:BA373)))","v":0},{"$f":"IF(BC$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BC$5,OFFSET(BC370,-$B373,-BB$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BC370,-$B373,-BB$4+$B373)-SUM($I373:BB373)))","v":0},{"$f":"IF(BD$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BD$5,OFFSET(BD370,-$B373,-BC$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BD370,-$B373,-BC$4+$B373)-SUM($I373:BC373)))","v":0},{"$f":"IF(BE$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BE$5,OFFSET(BE370,-$B373,-BD$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BE370,-$B373,-BD$4+$B373)-SUM($I373:BD373)))","v":0},{"$f":"IF(BF$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BF$5,OFFSET(BF370,-$B373,-BE$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BF370,-$B373,-BE$4+$B373)-SUM($I373:BE373)))","v":0},{"$f":"IF(BG$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BG$5,OFFSET(BG370,-$B373,-BF$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BG370,-$B373,-BF$4+$B373)-SUM($I373:BF373)))","v":0},{"$f":"IF(BH$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BH$5,OFFSET(BH370,-$B373,-BG$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BH370,-$B373,-BG$4+$B373)-SUM($I373:BG373)))","v":0},{"$f":"IF(BI$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BI$5,OFFSET(BI370,-$B373,-BH$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BI370,-$B373,-BH$4+$B373)-SUM($I373:BH373)))","v":0},{"$f":"IF(BJ$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BJ$5,OFFSET(BJ370,-$B373,-BI$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BJ370,-$B373,-BI$4+$B373)-SUM($I373:BI373)))","v":0},{"$f":"IF(BK$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BK$5,OFFSET(BK370,-$B373,-BJ$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BK370,-$B373,-BJ$4+$B373)-SUM($I373:BJ373)))","v":0},{"$f":"IF(BL$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BL$5,OFFSET(BL370,-$B373,-BK$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BL370,-$B373,-BK$4+$B373)-SUM($I373:BK373)))","v":0},{"$f":"IF(BM$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BM$5,OFFSET(BM370,-$B373,-BL$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BM370,-$B373,-BL$4+$B373)-SUM($I373:BL373)))","v":0},{"$f":"IF(BN$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BN$5,OFFSET(BN370,-$B373,-BM$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BN370,-$B373,-BM$4+$B373)-SUM($I373:BM373)))","v":0},{"$f":"IF(BO$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BO$5,OFFSET(BO370,-$B373,-BN$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BO370,-$B373,-BN$4+$B373)-SUM($I373:BN373)))","v":0},{"$f":"IF(BP$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BP$5,OFFSET(BP370,-$B373,-BO$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BP370,-$B373,-BO$4+$B373)-SUM($I373:BO373)))","v":0},{"$f":"IF(BQ$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BQ$5,OFFSET(BQ370,-$B373,-BP$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BQ370,-$B373,-BP$4+$B373)-SUM($I373:BP373)))","v":0},{"$f":"IF(BR$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BR$5,OFFSET(BR370,-$B373,-BQ$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BR370,-$B373,-BQ$4+$B373)-SUM($I373:BQ373)))","v":0},{"$f":"IF(BS$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BS$5,OFFSET(BS370,-$B373,-BR$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BS370,-$B373,-BR$4+$B373)-SUM($I373:BR373)))","v":0},{"$f":"IF(BT$5<=$D373,0,IF(SUM($D373,OFFSET($I358,-$B373,0))>BT$5,OFFSET(BT370,-$B373,-BS$4+$B373)/OFFSET($I358,-$B373,0),OFFSET(BT370,-$B373,-BS$4+$B373)-SUM($I373:BS373)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>J$5,OFFSET(J371,-$B374,-I$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(J371,-$B374,-I$4+$B374)-SUM($I374:I374)))","v":0},{"$f":"IF(K$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>K$5,OFFSET(K371,-$B374,-J$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(K371,-$B374,-J$4+$B374)-SUM($I374:J374)))","v":0},{"$f":"IF(L$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>L$5,OFFSET(L371,-$B374,-K$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(L371,-$B374,-K$4+$B374)-SUM($I374:K374)))","v":0},{"$f":"IF(M$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>M$5,OFFSET(M371,-$B374,-L$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(M371,-$B374,-L$4+$B374)-SUM($I374:L374)))","v":0},{"$f":"IF(N$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>N$5,OFFSET(N371,-$B374,-M$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(N371,-$B374,-M$4+$B374)-SUM($I374:M374)))","v":0},{"$f":"IF(O$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>O$5,OFFSET(O371,-$B374,-N$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(O371,-$B374,-N$4+$B374)-SUM($I374:N374)))","v":0},{"$f":"IF(P$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>P$5,OFFSET(P371,-$B374,-O$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(P371,-$B374,-O$4+$B374)-SUM($I374:O374)))","v":0},{"$f":"IF(Q$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>Q$5,OFFSET(Q371,-$B374,-P$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(Q371,-$B374,-P$4+$B374)-SUM($I374:P374)))","v":0},{"$f":"IF(R$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>R$5,OFFSET(R371,-$B374,-Q$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(R371,-$B374,-Q$4+$B374)-SUM($I374:Q374)))","v":0},{"$f":"IF(S$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>S$5,OFFSET(S371,-$B374,-R$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(S371,-$B374,-R$4+$B374)-SUM($I374:R374)))","v":0},{"$f":"IF(T$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>T$5,OFFSET(T371,-$B374,-S$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(T371,-$B374,-S$4+$B374)-SUM($I374:S374)))","v":0},{"$f":"IF(U$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>U$5,OFFSET(U371,-$B374,-T$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(U371,-$B374,-T$4+$B374)-SUM($I374:T374)))","v":0},{"$f":"IF(V$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>V$5,OFFSET(V371,-$B374,-U$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(V371,-$B374,-U$4+$B374)-SUM($I374:U374)))","v":0},{"$f":"IF(W$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>W$5,OFFSET(W371,-$B374,-V$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(W371,-$B374,-V$4+$B374)-SUM($I374:V374)))","v":0},{"$f":"IF(X$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>X$5,OFFSET(X371,-$B374,-W$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(X371,-$B374,-W$4+$B374)-SUM($I374:W374)))","v":0},{"$f":"IF(Y$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>Y$5,OFFSET(Y371,-$B374,-X$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(Y371,-$B374,-X$4+$B374)-SUM($I374:X374)))","v":0},{"$f":"IF(Z$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>Z$5,OFFSET(Z371,-$B374,-Y$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(Z371,-$B374,-Y$4+$B374)-SUM($I374:Y374)))","v":0},{"$f":"IF(AA$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AA$5,OFFSET(AA371,-$B374,-Z$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AA371,-$B374,-Z$4+$B374)-SUM($I374:Z374)))","v":0},{"$f":"IF(AB$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AB$5,OFFSET(AB371,-$B374,-AA$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AB371,-$B374,-AA$4+$B374)-SUM($I374:AA374)))","v":0},{"$f":"IF(AC$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AC$5,OFFSET(AC371,-$B374,-AB$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AC371,-$B374,-AB$4+$B374)-SUM($I374:AB374)))","v":0},{"$f":"IF(AD$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AD$5,OFFSET(AD371,-$B374,-AC$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AD371,-$B374,-AC$4+$B374)-SUM($I374:AC374)))","v":0},{"$f":"IF(AE$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AE$5,OFFSET(AE371,-$B374,-AD$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AE371,-$B374,-AD$4+$B374)-SUM($I374:AD374)))","v":0},{"$f":"IF(AF$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AF$5,OFFSET(AF371,-$B374,-AE$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AF371,-$B374,-AE$4+$B374)-SUM($I374:AE374)))","v":0},{"$f":"IF(AG$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AG$5,OFFSET(AG371,-$B374,-AF$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AG371,-$B374,-AF$4+$B374)-SUM($I374:AF374)))","v":0},{"$f":"IF(AH$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AH$5,OFFSET(AH371,-$B374,-AG$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AH371,-$B374,-AG$4+$B374)-SUM($I374:AG374)))","v":0},{"$f":"IF(AI$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AI$5,OFFSET(AI371,-$B374,-AH$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AI371,-$B374,-AH$4+$B374)-SUM($I374:AH374)))","v":0},{"$f":"IF(AJ$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AJ$5,OFFSET(AJ371,-$B374,-AI$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AJ371,-$B374,-AI$4+$B374)-SUM($I374:AI374)))","v":0},{"$f":"IF(AK$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AK$5,OFFSET(AK371,-$B374,-AJ$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AK371,-$B374,-AJ$4+$B374)-SUM($I374:AJ374)))","v":0},{"$f":"IF(AL$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AL$5,OFFSET(AL371,-$B374,-AK$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AL371,-$B374,-AK$4+$B374)-SUM($I374:AK374)))","v":0},{"$f":"IF(AM$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AM$5,OFFSET(AM371,-$B374,-AL$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AM371,-$B374,-AL$4+$B374)-SUM($I374:AL374)))","v":0},{"$f":"IF(AN$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AN$5,OFFSET(AN371,-$B374,-AM$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AN371,-$B374,-AM$4+$B374)-SUM($I374:AM374)))","v":0},{"$f":"IF(AO$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AO$5,OFFSET(AO371,-$B374,-AN$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AO371,-$B374,-AN$4+$B374)-SUM($I374:AN374)))","v":0},{"$f":"IF(AP$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AP$5,OFFSET(AP371,-$B374,-AO$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AP371,-$B374,-AO$4+$B374)-SUM($I374:AO374)))","v":0},{"$f":"IF(AQ$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AQ$5,OFFSET(AQ371,-$B374,-AP$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AQ371,-$B374,-AP$4+$B374)-SUM($I374:AP374)))","v":0},{"$f":"IF(AR$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AR$5,OFFSET(AR371,-$B374,-AQ$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AR371,-$B374,-AQ$4+$B374)-SUM($I374:AQ374)))","v":0},{"$f":"IF(AS$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AS$5,OFFSET(AS371,-$B374,-AR$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AS371,-$B374,-AR$4+$B374)-SUM($I374:AR374)))","v":0},{"$f":"IF(AT$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AT$5,OFFSET(AT371,-$B374,-AS$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AT371,-$B374,-AS$4+$B374)-SUM($I374:AS374)))","v":0},{"$f":"IF(AU$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AU$5,OFFSET(AU371,-$B374,-AT$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AU371,-$B374,-AT$4+$B374)-SUM($I374:AT374)))","v":0},{"$f":"IF(AV$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AV$5,OFFSET(AV371,-$B374,-AU$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AV371,-$B374,-AU$4+$B374)-SUM($I374:AU374)))","v":0},{"$f":"IF(AW$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AW$5,OFFSET(AW371,-$B374,-AV$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AW371,-$B374,-AV$4+$B374)-SUM($I374:AV374)))","v":0},{"$f":"IF(AX$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AX$5,OFFSET(AX371,-$B374,-AW$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AX371,-$B374,-AW$4+$B374)-SUM($I374:AW374)))","v":0},{"$f":"IF(AY$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AY$5,OFFSET(AY371,-$B374,-AX$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AY371,-$B374,-AX$4+$B374)-SUM($I374:AX374)))","v":0},{"$f":"IF(AZ$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>AZ$5,OFFSET(AZ371,-$B374,-AY$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(AZ371,-$B374,-AY$4+$B374)-SUM($I374:AY374)))","v":0},{"$f":"IF(BA$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BA$5,OFFSET(BA371,-$B374,-AZ$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BA371,-$B374,-AZ$4+$B374)-SUM($I374:AZ374)))","v":0},{"$f":"IF(BB$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BB$5,OFFSET(BB371,-$B374,-BA$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BB371,-$B374,-BA$4+$B374)-SUM($I374:BA374)))","v":0},{"$f":"IF(BC$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BC$5,OFFSET(BC371,-$B374,-BB$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BC371,-$B374,-BB$4+$B374)-SUM($I374:BB374)))","v":0},{"$f":"IF(BD$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BD$5,OFFSET(BD371,-$B374,-BC$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BD371,-$B374,-BC$4+$B374)-SUM($I374:BC374)))","v":0},{"$f":"IF(BE$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BE$5,OFFSET(BE371,-$B374,-BD$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BE371,-$B374,-BD$4+$B374)-SUM($I374:BD374)))","v":0},{"$f":"IF(BF$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BF$5,OFFSET(BF371,-$B374,-BE$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BF371,-$B374,-BE$4+$B374)-SUM($I374:BE374)))","v":0},{"$f":"IF(BG$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BG$5,OFFSET(BG371,-$B374,-BF$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BG371,-$B374,-BF$4+$B374)-SUM($I374:BF374)))","v":0},{"$f":"IF(BH$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BH$5,OFFSET(BH371,-$B374,-BG$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BH371,-$B374,-BG$4+$B374)-SUM($I374:BG374)))","v":0},{"$f":"IF(BI$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BI$5,OFFSET(BI371,-$B374,-BH$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BI371,-$B374,-BH$4+$B374)-SUM($I374:BH374)))","v":0},{"$f":"IF(BJ$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BJ$5,OFFSET(BJ371,-$B374,-BI$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BJ371,-$B374,-BI$4+$B374)-SUM($I374:BI374)))","v":0},{"$f":"IF(BK$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BK$5,OFFSET(BK371,-$B374,-BJ$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BK371,-$B374,-BJ$4+$B374)-SUM($I374:BJ374)))","v":0},{"$f":"IF(BL$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BL$5,OFFSET(BL371,-$B374,-BK$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BL371,-$B374,-BK$4+$B374)-SUM($I374:BK374)))","v":0},{"$f":"IF(BM$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BM$5,OFFSET(BM371,-$B374,-BL$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BM371,-$B374,-BL$4+$B374)-SUM($I374:BL374)))","v":0},{"$f":"IF(BN$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BN$5,OFFSET(BN371,-$B374,-BM$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BN371,-$B374,-BM$4+$B374)-SUM($I374:BM374)))","v":0},{"$f":"IF(BO$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BO$5,OFFSET(BO371,-$B374,-BN$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BO371,-$B374,-BN$4+$B374)-SUM($I374:BN374)))","v":0},{"$f":"IF(BP$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BP$5,OFFSET(BP371,-$B374,-BO$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BP371,-$B374,-BO$4+$B374)-SUM($I374:BO374)))","v":0},{"$f":"IF(BQ$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BQ$5,OFFSET(BQ371,-$B374,-BP$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BQ371,-$B374,-BP$4+$B374)-SUM($I374:BP374)))","v":0},{"$f":"IF(BR$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BR$5,OFFSET(BR371,-$B374,-BQ$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BR371,-$B374,-BQ$4+$B374)-SUM($I374:BQ374)))","v":0},{"$f":"IF(BS$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BS$5,OFFSET(BS371,-$B374,-BR$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BS371,-$B374,-BR$4+$B374)-SUM($I374:BR374)))","v":0},{"$f":"IF(BT$5<=$D374,0,IF(SUM($D374,OFFSET($I359,-$B374,0))>BT$5,OFFSET(BT371,-$B374,-BS$4+$B374)/OFFSET($I359,-$B374,0),OFFSET(BT371,-$B374,-BS$4+$B374)-SUM($I374:BS374)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>J$5,OFFSET(J372,-$B375,-I$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(J372,-$B375,-I$4+$B375)-SUM($I375:I375)))","v":0},{"$f":"IF(K$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>K$5,OFFSET(K372,-$B375,-J$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(K372,-$B375,-J$4+$B375)-SUM($I375:J375)))","v":0},{"$f":"IF(L$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>L$5,OFFSET(L372,-$B375,-K$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(L372,-$B375,-K$4+$B375)-SUM($I375:K375)))","v":0},{"$f":"IF(M$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>M$5,OFFSET(M372,-$B375,-L$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(M372,-$B375,-L$4+$B375)-SUM($I375:L375)))","v":0},{"$f":"IF(N$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>N$5,OFFSET(N372,-$B375,-M$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(N372,-$B375,-M$4+$B375)-SUM($I375:M375)))","v":0},{"$f":"IF(O$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>O$5,OFFSET(O372,-$B375,-N$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(O372,-$B375,-N$4+$B375)-SUM($I375:N375)))","v":0},{"$f":"IF(P$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>P$5,OFFSET(P372,-$B375,-O$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(P372,-$B375,-O$4+$B375)-SUM($I375:O375)))","v":0},{"$f":"IF(Q$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>Q$5,OFFSET(Q372,-$B375,-P$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(Q372,-$B375,-P$4+$B375)-SUM($I375:P375)))","v":0},{"$f":"IF(R$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>R$5,OFFSET(R372,-$B375,-Q$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(R372,-$B375,-Q$4+$B375)-SUM($I375:Q375)))","v":0},{"$f":"IF(S$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>S$5,OFFSET(S372,-$B375,-R$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(S372,-$B375,-R$4+$B375)-SUM($I375:R375)))","v":0},{"$f":"IF(T$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>T$5,OFFSET(T372,-$B375,-S$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(T372,-$B375,-S$4+$B375)-SUM($I375:S375)))","v":0},{"$f":"IF(U$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>U$5,OFFSET(U372,-$B375,-T$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(U372,-$B375,-T$4+$B375)-SUM($I375:T375)))","v":0},{"$f":"IF(V$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>V$5,OFFSET(V372,-$B375,-U$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(V372,-$B375,-U$4+$B375)-SUM($I375:U375)))","v":0},{"$f":"IF(W$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>W$5,OFFSET(W372,-$B375,-V$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(W372,-$B375,-V$4+$B375)-SUM($I375:V375)))","v":0},{"$f":"IF(X$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>X$5,OFFSET(X372,-$B375,-W$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(X372,-$B375,-W$4+$B375)-SUM($I375:W375)))","v":0},{"$f":"IF(Y$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>Y$5,OFFSET(Y372,-$B375,-X$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(Y372,-$B375,-X$4+$B375)-SUM($I375:X375)))","v":0},{"$f":"IF(Z$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>Z$5,OFFSET(Z372,-$B375,-Y$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(Z372,-$B375,-Y$4+$B375)-SUM($I375:Y375)))","v":0},{"$f":"IF(AA$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AA$5,OFFSET(AA372,-$B375,-Z$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AA372,-$B375,-Z$4+$B375)-SUM($I375:Z375)))","v":0},{"$f":"IF(AB$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AB$5,OFFSET(AB372,-$B375,-AA$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AB372,-$B375,-AA$4+$B375)-SUM($I375:AA375)))","v":0},{"$f":"IF(AC$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AC$5,OFFSET(AC372,-$B375,-AB$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AC372,-$B375,-AB$4+$B375)-SUM($I375:AB375)))","v":0},{"$f":"IF(AD$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AD$5,OFFSET(AD372,-$B375,-AC$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AD372,-$B375,-AC$4+$B375)-SUM($I375:AC375)))","v":0},{"$f":"IF(AE$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AE$5,OFFSET(AE372,-$B375,-AD$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AE372,-$B375,-AD$4+$B375)-SUM($I375:AD375)))","v":0},{"$f":"IF(AF$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AF$5,OFFSET(AF372,-$B375,-AE$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AF372,-$B375,-AE$4+$B375)-SUM($I375:AE375)))","v":0},{"$f":"IF(AG$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AG$5,OFFSET(AG372,-$B375,-AF$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AG372,-$B375,-AF$4+$B375)-SUM($I375:AF375)))","v":0},{"$f":"IF(AH$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AH$5,OFFSET(AH372,-$B375,-AG$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AH372,-$B375,-AG$4+$B375)-SUM($I375:AG375)))","v":0},{"$f":"IF(AI$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AI$5,OFFSET(AI372,-$B375,-AH$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AI372,-$B375,-AH$4+$B375)-SUM($I375:AH375)))","v":0},{"$f":"IF(AJ$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AJ$5,OFFSET(AJ372,-$B375,-AI$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AJ372,-$B375,-AI$4+$B375)-SUM($I375:AI375)))","v":0},{"$f":"IF(AK$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AK$5,OFFSET(AK372,-$B375,-AJ$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AK372,-$B375,-AJ$4+$B375)-SUM($I375:AJ375)))","v":0},{"$f":"IF(AL$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AL$5,OFFSET(AL372,-$B375,-AK$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AL372,-$B375,-AK$4+$B375)-SUM($I375:AK375)))","v":0},{"$f":"IF(AM$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AM$5,OFFSET(AM372,-$B375,-AL$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AM372,-$B375,-AL$4+$B375)-SUM($I375:AL375)))","v":0},{"$f":"IF(AN$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AN$5,OFFSET(AN372,-$B375,-AM$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AN372,-$B375,-AM$4+$B375)-SUM($I375:AM375)))","v":0},{"$f":"IF(AO$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AO$5,OFFSET(AO372,-$B375,-AN$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AO372,-$B375,-AN$4+$B375)-SUM($I375:AN375)))","v":0},{"$f":"IF(AP$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AP$5,OFFSET(AP372,-$B375,-AO$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AP372,-$B375,-AO$4+$B375)-SUM($I375:AO375)))","v":0},{"$f":"IF(AQ$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AQ$5,OFFSET(AQ372,-$B375,-AP$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AQ372,-$B375,-AP$4+$B375)-SUM($I375:AP375)))","v":0},{"$f":"IF(AR$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AR$5,OFFSET(AR372,-$B375,-AQ$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AR372,-$B375,-AQ$4+$B375)-SUM($I375:AQ375)))","v":0},{"$f":"IF(AS$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AS$5,OFFSET(AS372,-$B375,-AR$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AS372,-$B375,-AR$4+$B375)-SUM($I375:AR375)))","v":0},{"$f":"IF(AT$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AT$5,OFFSET(AT372,-$B375,-AS$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AT372,-$B375,-AS$4+$B375)-SUM($I375:AS375)))","v":0},{"$f":"IF(AU$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AU$5,OFFSET(AU372,-$B375,-AT$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AU372,-$B375,-AT$4+$B375)-SUM($I375:AT375)))","v":0},{"$f":"IF(AV$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AV$5,OFFSET(AV372,-$B375,-AU$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AV372,-$B375,-AU$4+$B375)-SUM($I375:AU375)))","v":0},{"$f":"IF(AW$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AW$5,OFFSET(AW372,-$B375,-AV$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AW372,-$B375,-AV$4+$B375)-SUM($I375:AV375)))","v":0},{"$f":"IF(AX$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AX$5,OFFSET(AX372,-$B375,-AW$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AX372,-$B375,-AW$4+$B375)-SUM($I375:AW375)))","v":0},{"$f":"IF(AY$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AY$5,OFFSET(AY372,-$B375,-AX$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AY372,-$B375,-AX$4+$B375)-SUM($I375:AX375)))","v":0},{"$f":"IF(AZ$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>AZ$5,OFFSET(AZ372,-$B375,-AY$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(AZ372,-$B375,-AY$4+$B375)-SUM($I375:AY375)))","v":0},{"$f":"IF(BA$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BA$5,OFFSET(BA372,-$B375,-AZ$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BA372,-$B375,-AZ$4+$B375)-SUM($I375:AZ375)))","v":0},{"$f":"IF(BB$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BB$5,OFFSET(BB372,-$B375,-BA$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BB372,-$B375,-BA$4+$B375)-SUM($I375:BA375)))","v":0},{"$f":"IF(BC$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BC$5,OFFSET(BC372,-$B375,-BB$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BC372,-$B375,-BB$4+$B375)-SUM($I375:BB375)))","v":0},{"$f":"IF(BD$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BD$5,OFFSET(BD372,-$B375,-BC$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BD372,-$B375,-BC$4+$B375)-SUM($I375:BC375)))","v":0},{"$f":"IF(BE$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BE$5,OFFSET(BE372,-$B375,-BD$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BE372,-$B375,-BD$4+$B375)-SUM($I375:BD375)))","v":0},{"$f":"IF(BF$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BF$5,OFFSET(BF372,-$B375,-BE$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BF372,-$B375,-BE$4+$B375)-SUM($I375:BE375)))","v":0},{"$f":"IF(BG$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BG$5,OFFSET(BG372,-$B375,-BF$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BG372,-$B375,-BF$4+$B375)-SUM($I375:BF375)))","v":0},{"$f":"IF(BH$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BH$5,OFFSET(BH372,-$B375,-BG$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BH372,-$B375,-BG$4+$B375)-SUM($I375:BG375)))","v":0},{"$f":"IF(BI$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BI$5,OFFSET(BI372,-$B375,-BH$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BI372,-$B375,-BH$4+$B375)-SUM($I375:BH375)))","v":0},{"$f":"IF(BJ$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BJ$5,OFFSET(BJ372,-$B375,-BI$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BJ372,-$B375,-BI$4+$B375)-SUM($I375:BI375)))","v":0},{"$f":"IF(BK$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BK$5,OFFSET(BK372,-$B375,-BJ$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BK372,-$B375,-BJ$4+$B375)-SUM($I375:BJ375)))","v":0},{"$f":"IF(BL$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BL$5,OFFSET(BL372,-$B375,-BK$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BL372,-$B375,-BK$4+$B375)-SUM($I375:BK375)))","v":0},{"$f":"IF(BM$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BM$5,OFFSET(BM372,-$B375,-BL$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BM372,-$B375,-BL$4+$B375)-SUM($I375:BL375)))","v":0},{"$f":"IF(BN$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BN$5,OFFSET(BN372,-$B375,-BM$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BN372,-$B375,-BM$4+$B375)-SUM($I375:BM375)))","v":0},{"$f":"IF(BO$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BO$5,OFFSET(BO372,-$B375,-BN$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BO372,-$B375,-BN$4+$B375)-SUM($I375:BN375)))","v":0},{"$f":"IF(BP$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BP$5,OFFSET(BP372,-$B375,-BO$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BP372,-$B375,-BO$4+$B375)-SUM($I375:BO375)))","v":0},{"$f":"IF(BQ$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BQ$5,OFFSET(BQ372,-$B375,-BP$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BQ372,-$B375,-BP$4+$B375)-SUM($I375:BP375)))","v":0},{"$f":"IF(BR$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BR$5,OFFSET(BR372,-$B375,-BQ$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BR372,-$B375,-BQ$4+$B375)-SUM($I375:BQ375)))","v":0},{"$f":"IF(BS$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BS$5,OFFSET(BS372,-$B375,-BR$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BS372,-$B375,-BR$4+$B375)-SUM($I375:BR375)))","v":0},{"$f":"IF(BT$5<=$D375,0,IF(SUM($D375,OFFSET($I360,-$B375,0))>BT$5,OFFSET(BT372,-$B375,-BS$4+$B375)/OFFSET($I360,-$B375,0),OFFSET(BT372,-$B375,-BS$4+$B375)-SUM($I375:BS375)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>J$5,OFFSET(J373,-$B376,-I$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(J373,-$B376,-I$4+$B376)-SUM($I376:I376)))","v":0},{"$f":"IF(K$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>K$5,OFFSET(K373,-$B376,-J$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(K373,-$B376,-J$4+$B376)-SUM($I376:J376)))","v":0},{"$f":"IF(L$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>L$5,OFFSET(L373,-$B376,-K$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(L373,-$B376,-K$4+$B376)-SUM($I376:K376)))","v":0},{"$f":"IF(M$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>M$5,OFFSET(M373,-$B376,-L$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(M373,-$B376,-L$4+$B376)-SUM($I376:L376)))","v":0},{"$f":"IF(N$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>N$5,OFFSET(N373,-$B376,-M$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(N373,-$B376,-M$4+$B376)-SUM($I376:M376)))","v":0},{"$f":"IF(O$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>O$5,OFFSET(O373,-$B376,-N$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(O373,-$B376,-N$4+$B376)-SUM($I376:N376)))","v":0},{"$f":"IF(P$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>P$5,OFFSET(P373,-$B376,-O$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(P373,-$B376,-O$4+$B376)-SUM($I376:O376)))","v":0},{"$f":"IF(Q$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>Q$5,OFFSET(Q373,-$B376,-P$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(Q373,-$B376,-P$4+$B376)-SUM($I376:P376)))","v":0},{"$f":"IF(R$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>R$5,OFFSET(R373,-$B376,-Q$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(R373,-$B376,-Q$4+$B376)-SUM($I376:Q376)))","v":0},{"$f":"IF(S$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>S$5,OFFSET(S373,-$B376,-R$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(S373,-$B376,-R$4+$B376)-SUM($I376:R376)))","v":0},{"$f":"IF(T$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>T$5,OFFSET(T373,-$B376,-S$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(T373,-$B376,-S$4+$B376)-SUM($I376:S376)))","v":0},{"$f":"IF(U$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>U$5,OFFSET(U373,-$B376,-T$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(U373,-$B376,-T$4+$B376)-SUM($I376:T376)))","v":0},{"$f":"IF(V$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>V$5,OFFSET(V373,-$B376,-U$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(V373,-$B376,-U$4+$B376)-SUM($I376:U376)))","v":0},{"$f":"IF(W$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>W$5,OFFSET(W373,-$B376,-V$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(W373,-$B376,-V$4+$B376)-SUM($I376:V376)))","v":0},{"$f":"IF(X$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>X$5,OFFSET(X373,-$B376,-W$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(X373,-$B376,-W$4+$B376)-SUM($I376:W376)))","v":0},{"$f":"IF(Y$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>Y$5,OFFSET(Y373,-$B376,-X$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(Y373,-$B376,-X$4+$B376)-SUM($I376:X376)))","v":0},{"$f":"IF(Z$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>Z$5,OFFSET(Z373,-$B376,-Y$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(Z373,-$B376,-Y$4+$B376)-SUM($I376:Y376)))","v":0},{"$f":"IF(AA$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AA$5,OFFSET(AA373,-$B376,-Z$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AA373,-$B376,-Z$4+$B376)-SUM($I376:Z376)))","v":0},{"$f":"IF(AB$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AB$5,OFFSET(AB373,-$B376,-AA$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AB373,-$B376,-AA$4+$B376)-SUM($I376:AA376)))","v":0},{"$f":"IF(AC$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AC$5,OFFSET(AC373,-$B376,-AB$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AC373,-$B376,-AB$4+$B376)-SUM($I376:AB376)))","v":0},{"$f":"IF(AD$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AD$5,OFFSET(AD373,-$B376,-AC$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AD373,-$B376,-AC$4+$B376)-SUM($I376:AC376)))","v":0},{"$f":"IF(AE$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AE$5,OFFSET(AE373,-$B376,-AD$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AE373,-$B376,-AD$4+$B376)-SUM($I376:AD376)))","v":0},{"$f":"IF(AF$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AF$5,OFFSET(AF373,-$B376,-AE$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AF373,-$B376,-AE$4+$B376)-SUM($I376:AE376)))","v":0},{"$f":"IF(AG$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AG$5,OFFSET(AG373,-$B376,-AF$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AG373,-$B376,-AF$4+$B376)-SUM($I376:AF376)))","v":0},{"$f":"IF(AH$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AH$5,OFFSET(AH373,-$B376,-AG$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AH373,-$B376,-AG$4+$B376)-SUM($I376:AG376)))","v":0},{"$f":"IF(AI$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AI$5,OFFSET(AI373,-$B376,-AH$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AI373,-$B376,-AH$4+$B376)-SUM($I376:AH376)))","v":0},{"$f":"IF(AJ$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AJ$5,OFFSET(AJ373,-$B376,-AI$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AJ373,-$B376,-AI$4+$B376)-SUM($I376:AI376)))","v":0},{"$f":"IF(AK$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AK$5,OFFSET(AK373,-$B376,-AJ$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AK373,-$B376,-AJ$4+$B376)-SUM($I376:AJ376)))","v":0},{"$f":"IF(AL$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AL$5,OFFSET(AL373,-$B376,-AK$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AL373,-$B376,-AK$4+$B376)-SUM($I376:AK376)))","v":0},{"$f":"IF(AM$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AM$5,OFFSET(AM373,-$B376,-AL$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AM373,-$B376,-AL$4+$B376)-SUM($I376:AL376)))","v":0},{"$f":"IF(AN$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AN$5,OFFSET(AN373,-$B376,-AM$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AN373,-$B376,-AM$4+$B376)-SUM($I376:AM376)))","v":0},{"$f":"IF(AO$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AO$5,OFFSET(AO373,-$B376,-AN$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AO373,-$B376,-AN$4+$B376)-SUM($I376:AN376)))","v":0},{"$f":"IF(AP$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AP$5,OFFSET(AP373,-$B376,-AO$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AP373,-$B376,-AO$4+$B376)-SUM($I376:AO376)))","v":0},{"$f":"IF(AQ$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AQ$5,OFFSET(AQ373,-$B376,-AP$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AQ373,-$B376,-AP$4+$B376)-SUM($I376:AP376)))","v":0},{"$f":"IF(AR$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AR$5,OFFSET(AR373,-$B376,-AQ$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AR373,-$B376,-AQ$4+$B376)-SUM($I376:AQ376)))","v":0},{"$f":"IF(AS$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AS$5,OFFSET(AS373,-$B376,-AR$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AS373,-$B376,-AR$4+$B376)-SUM($I376:AR376)))","v":0},{"$f":"IF(AT$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AT$5,OFFSET(AT373,-$B376,-AS$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AT373,-$B376,-AS$4+$B376)-SUM($I376:AS376)))","v":0},{"$f":"IF(AU$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AU$5,OFFSET(AU373,-$B376,-AT$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AU373,-$B376,-AT$4+$B376)-SUM($I376:AT376)))","v":0},{"$f":"IF(AV$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AV$5,OFFSET(AV373,-$B376,-AU$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AV373,-$B376,-AU$4+$B376)-SUM($I376:AU376)))","v":0},{"$f":"IF(AW$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AW$5,OFFSET(AW373,-$B376,-AV$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AW373,-$B376,-AV$4+$B376)-SUM($I376:AV376)))","v":0},{"$f":"IF(AX$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AX$5,OFFSET(AX373,-$B376,-AW$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AX373,-$B376,-AW$4+$B376)-SUM($I376:AW376)))","v":0},{"$f":"IF(AY$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AY$5,OFFSET(AY373,-$B376,-AX$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AY373,-$B376,-AX$4+$B376)-SUM($I376:AX376)))","v":0},{"$f":"IF(AZ$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>AZ$5,OFFSET(AZ373,-$B376,-AY$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(AZ373,-$B376,-AY$4+$B376)-SUM($I376:AY376)))","v":0},{"$f":"IF(BA$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BA$5,OFFSET(BA373,-$B376,-AZ$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BA373,-$B376,-AZ$4+$B376)-SUM($I376:AZ376)))","v":0},{"$f":"IF(BB$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BB$5,OFFSET(BB373,-$B376,-BA$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BB373,-$B376,-BA$4+$B376)-SUM($I376:BA376)))","v":0},{"$f":"IF(BC$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BC$5,OFFSET(BC373,-$B376,-BB$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BC373,-$B376,-BB$4+$B376)-SUM($I376:BB376)))","v":0},{"$f":"IF(BD$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BD$5,OFFSET(BD373,-$B376,-BC$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BD373,-$B376,-BC$4+$B376)-SUM($I376:BC376)))","v":0},{"$f":"IF(BE$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BE$5,OFFSET(BE373,-$B376,-BD$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BE373,-$B376,-BD$4+$B376)-SUM($I376:BD376)))","v":0},{"$f":"IF(BF$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BF$5,OFFSET(BF373,-$B376,-BE$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BF373,-$B376,-BE$4+$B376)-SUM($I376:BE376)))","v":0},{"$f":"IF(BG$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BG$5,OFFSET(BG373,-$B376,-BF$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BG373,-$B376,-BF$4+$B376)-SUM($I376:BF376)))","v":0},{"$f":"IF(BH$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BH$5,OFFSET(BH373,-$B376,-BG$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BH373,-$B376,-BG$4+$B376)-SUM($I376:BG376)))","v":0},{"$f":"IF(BI$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BI$5,OFFSET(BI373,-$B376,-BH$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BI373,-$B376,-BH$4+$B376)-SUM($I376:BH376)))","v":0},{"$f":"IF(BJ$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BJ$5,OFFSET(BJ373,-$B376,-BI$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BJ373,-$B376,-BI$4+$B376)-SUM($I376:BI376)))","v":0},{"$f":"IF(BK$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BK$5,OFFSET(BK373,-$B376,-BJ$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BK373,-$B376,-BJ$4+$B376)-SUM($I376:BJ376)))","v":0},{"$f":"IF(BL$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BL$5,OFFSET(BL373,-$B376,-BK$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BL373,-$B376,-BK$4+$B376)-SUM($I376:BK376)))","v":0},{"$f":"IF(BM$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BM$5,OFFSET(BM373,-$B376,-BL$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BM373,-$B376,-BL$4+$B376)-SUM($I376:BL376)))","v":0},{"$f":"IF(BN$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BN$5,OFFSET(BN373,-$B376,-BM$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BN373,-$B376,-BM$4+$B376)-SUM($I376:BM376)))","v":0},{"$f":"IF(BO$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BO$5,OFFSET(BO373,-$B376,-BN$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BO373,-$B376,-BN$4+$B376)-SUM($I376:BN376)))","v":0},{"$f":"IF(BP$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BP$5,OFFSET(BP373,-$B376,-BO$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BP373,-$B376,-BO$4+$B376)-SUM($I376:BO376)))","v":0},{"$f":"IF(BQ$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BQ$5,OFFSET(BQ373,-$B376,-BP$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BQ373,-$B376,-BP$4+$B376)-SUM($I376:BP376)))","v":0},{"$f":"IF(BR$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BR$5,OFFSET(BR373,-$B376,-BQ$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BR373,-$B376,-BQ$4+$B376)-SUM($I376:BQ376)))","v":0},{"$f":"IF(BS$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BS$5,OFFSET(BS373,-$B376,-BR$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BS373,-$B376,-BR$4+$B376)-SUM($I376:BR376)))","v":0},{"$f":"IF(BT$5<=$D376,0,IF(SUM($D376,OFFSET($I361,-$B376,0))>BT$5,OFFSET(BT373,-$B376,-BS$4+$B376)/OFFSET($I361,-$B376,0),OFFSET(BT373,-$B376,-BS$4+$B376)-SUM($I376:BS376)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>J$5,OFFSET(J374,-$B377,-I$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(J374,-$B377,-I$4+$B377)-SUM($I377:I377)))","v":0},{"$f":"IF(K$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>K$5,OFFSET(K374,-$B377,-J$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(K374,-$B377,-J$4+$B377)-SUM($I377:J377)))","v":0},{"$f":"IF(L$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>L$5,OFFSET(L374,-$B377,-K$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(L374,-$B377,-K$4+$B377)-SUM($I377:K377)))","v":0},{"$f":"IF(M$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>M$5,OFFSET(M374,-$B377,-L$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(M374,-$B377,-L$4+$B377)-SUM($I377:L377)))","v":0},{"$f":"IF(N$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>N$5,OFFSET(N374,-$B377,-M$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(N374,-$B377,-M$4+$B377)-SUM($I377:M377)))","v":0},{"$f":"IF(O$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>O$5,OFFSET(O374,-$B377,-N$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(O374,-$B377,-N$4+$B377)-SUM($I377:N377)))","v":0},{"$f":"IF(P$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>P$5,OFFSET(P374,-$B377,-O$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(P374,-$B377,-O$4+$B377)-SUM($I377:O377)))","v":0},{"$f":"IF(Q$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>Q$5,OFFSET(Q374,-$B377,-P$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(Q374,-$B377,-P$4+$B377)-SUM($I377:P377)))","v":0},{"$f":"IF(R$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>R$5,OFFSET(R374,-$B377,-Q$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(R374,-$B377,-Q$4+$B377)-SUM($I377:Q377)))","v":0},{"$f":"IF(S$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>S$5,OFFSET(S374,-$B377,-R$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(S374,-$B377,-R$4+$B377)-SUM($I377:R377)))","v":0},{"$f":"IF(T$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>T$5,OFFSET(T374,-$B377,-S$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(T374,-$B377,-S$4+$B377)-SUM($I377:S377)))","v":0},{"$f":"IF(U$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>U$5,OFFSET(U374,-$B377,-T$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(U374,-$B377,-T$4+$B377)-SUM($I377:T377)))","v":0},{"$f":"IF(V$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>V$5,OFFSET(V374,-$B377,-U$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(V374,-$B377,-U$4+$B377)-SUM($I377:U377)))","v":0},{"$f":"IF(W$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>W$5,OFFSET(W374,-$B377,-V$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(W374,-$B377,-V$4+$B377)-SUM($I377:V377)))","v":0},{"$f":"IF(X$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>X$5,OFFSET(X374,-$B377,-W$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(X374,-$B377,-W$4+$B377)-SUM($I377:W377)))","v":0},{"$f":"IF(Y$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>Y$5,OFFSET(Y374,-$B377,-X$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(Y374,-$B377,-X$4+$B377)-SUM($I377:X377)))","v":0},{"$f":"IF(Z$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>Z$5,OFFSET(Z374,-$B377,-Y$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(Z374,-$B377,-Y$4+$B377)-SUM($I377:Y377)))","v":0},{"$f":"IF(AA$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AA$5,OFFSET(AA374,-$B377,-Z$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AA374,-$B377,-Z$4+$B377)-SUM($I377:Z377)))","v":0},{"$f":"IF(AB$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AB$5,OFFSET(AB374,-$B377,-AA$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AB374,-$B377,-AA$4+$B377)-SUM($I377:AA377)))","v":0},{"$f":"IF(AC$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AC$5,OFFSET(AC374,-$B377,-AB$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AC374,-$B377,-AB$4+$B377)-SUM($I377:AB377)))","v":0},{"$f":"IF(AD$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AD$5,OFFSET(AD374,-$B377,-AC$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AD374,-$B377,-AC$4+$B377)-SUM($I377:AC377)))","v":0},{"$f":"IF(AE$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AE$5,OFFSET(AE374,-$B377,-AD$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AE374,-$B377,-AD$4+$B377)-SUM($I377:AD377)))","v":0},{"$f":"IF(AF$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AF$5,OFFSET(AF374,-$B377,-AE$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AF374,-$B377,-AE$4+$B377)-SUM($I377:AE377)))","v":0},{"$f":"IF(AG$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AG$5,OFFSET(AG374,-$B377,-AF$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AG374,-$B377,-AF$4+$B377)-SUM($I377:AF377)))","v":0},{"$f":"IF(AH$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AH$5,OFFSET(AH374,-$B377,-AG$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AH374,-$B377,-AG$4+$B377)-SUM($I377:AG377)))","v":0},{"$f":"IF(AI$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AI$5,OFFSET(AI374,-$B377,-AH$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AI374,-$B377,-AH$4+$B377)-SUM($I377:AH377)))","v":0},{"$f":"IF(AJ$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AJ$5,OFFSET(AJ374,-$B377,-AI$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AJ374,-$B377,-AI$4+$B377)-SUM($I377:AI377)))","v":0},{"$f":"IF(AK$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AK$5,OFFSET(AK374,-$B377,-AJ$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AK374,-$B377,-AJ$4+$B377)-SUM($I377:AJ377)))","v":0},{"$f":"IF(AL$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AL$5,OFFSET(AL374,-$B377,-AK$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AL374,-$B377,-AK$4+$B377)-SUM($I377:AK377)))","v":0},{"$f":"IF(AM$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AM$5,OFFSET(AM374,-$B377,-AL$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AM374,-$B377,-AL$4+$B377)-SUM($I377:AL377)))","v":0},{"$f":"IF(AN$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AN$5,OFFSET(AN374,-$B377,-AM$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AN374,-$B377,-AM$4+$B377)-SUM($I377:AM377)))","v":0},{"$f":"IF(AO$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AO$5,OFFSET(AO374,-$B377,-AN$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AO374,-$B377,-AN$4+$B377)-SUM($I377:AN377)))","v":0},{"$f":"IF(AP$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AP$5,OFFSET(AP374,-$B377,-AO$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AP374,-$B377,-AO$4+$B377)-SUM($I377:AO377)))","v":0},{"$f":"IF(AQ$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AQ$5,OFFSET(AQ374,-$B377,-AP$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AQ374,-$B377,-AP$4+$B377)-SUM($I377:AP377)))","v":0},{"$f":"IF(AR$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AR$5,OFFSET(AR374,-$B377,-AQ$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AR374,-$B377,-AQ$4+$B377)-SUM($I377:AQ377)))","v":0},{"$f":"IF(AS$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AS$5,OFFSET(AS374,-$B377,-AR$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AS374,-$B377,-AR$4+$B377)-SUM($I377:AR377)))","v":0},{"$f":"IF(AT$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AT$5,OFFSET(AT374,-$B377,-AS$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AT374,-$B377,-AS$4+$B377)-SUM($I377:AS377)))","v":0},{"$f":"IF(AU$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AU$5,OFFSET(AU374,-$B377,-AT$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AU374,-$B377,-AT$4+$B377)-SUM($I377:AT377)))","v":0},{"$f":"IF(AV$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AV$5,OFFSET(AV374,-$B377,-AU$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AV374,-$B377,-AU$4+$B377)-SUM($I377:AU377)))","v":0},{"$f":"IF(AW$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AW$5,OFFSET(AW374,-$B377,-AV$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AW374,-$B377,-AV$4+$B377)-SUM($I377:AV377)))","v":0},{"$f":"IF(AX$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AX$5,OFFSET(AX374,-$B377,-AW$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AX374,-$B377,-AW$4+$B377)-SUM($I377:AW377)))","v":0},{"$f":"IF(AY$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AY$5,OFFSET(AY374,-$B377,-AX$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AY374,-$B377,-AX$4+$B377)-SUM($I377:AX377)))","v":0},{"$f":"IF(AZ$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>AZ$5,OFFSET(AZ374,-$B377,-AY$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(AZ374,-$B377,-AY$4+$B377)-SUM($I377:AY377)))","v":0},{"$f":"IF(BA$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BA$5,OFFSET(BA374,-$B377,-AZ$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BA374,-$B377,-AZ$4+$B377)-SUM($I377:AZ377)))","v":0},{"$f":"IF(BB$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BB$5,OFFSET(BB374,-$B377,-BA$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BB374,-$B377,-BA$4+$B377)-SUM($I377:BA377)))","v":0},{"$f":"IF(BC$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BC$5,OFFSET(BC374,-$B377,-BB$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BC374,-$B377,-BB$4+$B377)-SUM($I377:BB377)))","v":0},{"$f":"IF(BD$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BD$5,OFFSET(BD374,-$B377,-BC$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BD374,-$B377,-BC$4+$B377)-SUM($I377:BC377)))","v":0},{"$f":"IF(BE$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BE$5,OFFSET(BE374,-$B377,-BD$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BE374,-$B377,-BD$4+$B377)-SUM($I377:BD377)))","v":0},{"$f":"IF(BF$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BF$5,OFFSET(BF374,-$B377,-BE$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BF374,-$B377,-BE$4+$B377)-SUM($I377:BE377)))","v":0},{"$f":"IF(BG$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BG$5,OFFSET(BG374,-$B377,-BF$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BG374,-$B377,-BF$4+$B377)-SUM($I377:BF377)))","v":0},{"$f":"IF(BH$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BH$5,OFFSET(BH374,-$B377,-BG$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BH374,-$B377,-BG$4+$B377)-SUM($I377:BG377)))","v":0},{"$f":"IF(BI$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BI$5,OFFSET(BI374,-$B377,-BH$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BI374,-$B377,-BH$4+$B377)-SUM($I377:BH377)))","v":0},{"$f":"IF(BJ$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BJ$5,OFFSET(BJ374,-$B377,-BI$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BJ374,-$B377,-BI$4+$B377)-SUM($I377:BI377)))","v":0},{"$f":"IF(BK$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BK$5,OFFSET(BK374,-$B377,-BJ$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BK374,-$B377,-BJ$4+$B377)-SUM($I377:BJ377)))","v":0},{"$f":"IF(BL$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BL$5,OFFSET(BL374,-$B377,-BK$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BL374,-$B377,-BK$4+$B377)-SUM($I377:BK377)))","v":0},{"$f":"IF(BM$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BM$5,OFFSET(BM374,-$B377,-BL$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BM374,-$B377,-BL$4+$B377)-SUM($I377:BL377)))","v":0},{"$f":"IF(BN$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BN$5,OFFSET(BN374,-$B377,-BM$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BN374,-$B377,-BM$4+$B377)-SUM($I377:BM377)))","v":0},{"$f":"IF(BO$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BO$5,OFFSET(BO374,-$B377,-BN$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BO374,-$B377,-BN$4+$B377)-SUM($I377:BN377)))","v":0},{"$f":"IF(BP$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BP$5,OFFSET(BP374,-$B377,-BO$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BP374,-$B377,-BO$4+$B377)-SUM($I377:BO377)))","v":0},{"$f":"IF(BQ$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BQ$5,OFFSET(BQ374,-$B377,-BP$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BQ374,-$B377,-BP$4+$B377)-SUM($I377:BP377)))","v":0},{"$f":"IF(BR$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BR$5,OFFSET(BR374,-$B377,-BQ$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BR374,-$B377,-BQ$4+$B377)-SUM($I377:BQ377)))","v":0},{"$f":"IF(BS$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BS$5,OFFSET(BS374,-$B377,-BR$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BS374,-$B377,-BR$4+$B377)-SUM($I377:BR377)))","v":0},{"$f":"IF(BT$5<=$D377,0,IF(SUM($D377,OFFSET($I362,-$B377,0))>BT$5,OFFSET(BT374,-$B377,-BS$4+$B377)/OFFSET($I362,-$B377,0),OFFSET(BT374,-$B377,-BS$4+$B377)-SUM($I377:BS377)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>J$5,OFFSET(J375,-$B378,-I$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(J375,-$B378,-I$4+$B378)-SUM($I378:I378)))","v":0},{"$f":"IF(K$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>K$5,OFFSET(K375,-$B378,-J$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(K375,-$B378,-J$4+$B378)-SUM($I378:J378)))","v":0},{"$f":"IF(L$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>L$5,OFFSET(L375,-$B378,-K$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(L375,-$B378,-K$4+$B378)-SUM($I378:K378)))","v":0},{"$f":"IF(M$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>M$5,OFFSET(M375,-$B378,-L$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(M375,-$B378,-L$4+$B378)-SUM($I378:L378)))","v":0},{"$f":"IF(N$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>N$5,OFFSET(N375,-$B378,-M$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(N375,-$B378,-M$4+$B378)-SUM($I378:M378)))","v":0},{"$f":"IF(O$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>O$5,OFFSET(O375,-$B378,-N$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(O375,-$B378,-N$4+$B378)-SUM($I378:N378)))","v":0},{"$f":"IF(P$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>P$5,OFFSET(P375,-$B378,-O$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(P375,-$B378,-O$4+$B378)-SUM($I378:O378)))","v":0},{"$f":"IF(Q$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>Q$5,OFFSET(Q375,-$B378,-P$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(Q375,-$B378,-P$4+$B378)-SUM($I378:P378)))","v":0},{"$f":"IF(R$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>R$5,OFFSET(R375,-$B378,-Q$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(R375,-$B378,-Q$4+$B378)-SUM($I378:Q378)))","v":0},{"$f":"IF(S$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>S$5,OFFSET(S375,-$B378,-R$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(S375,-$B378,-R$4+$B378)-SUM($I378:R378)))","v":0},{"$f":"IF(T$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>T$5,OFFSET(T375,-$B378,-S$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(T375,-$B378,-S$4+$B378)-SUM($I378:S378)))","v":0},{"$f":"IF(U$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>U$5,OFFSET(U375,-$B378,-T$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(U375,-$B378,-T$4+$B378)-SUM($I378:T378)))","v":0},{"$f":"IF(V$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>V$5,OFFSET(V375,-$B378,-U$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(V375,-$B378,-U$4+$B378)-SUM($I378:U378)))","v":0},{"$f":"IF(W$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>W$5,OFFSET(W375,-$B378,-V$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(W375,-$B378,-V$4+$B378)-SUM($I378:V378)))","v":0},{"$f":"IF(X$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>X$5,OFFSET(X375,-$B378,-W$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(X375,-$B378,-W$4+$B378)-SUM($I378:W378)))","v":0},{"$f":"IF(Y$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>Y$5,OFFSET(Y375,-$B378,-X$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(Y375,-$B378,-X$4+$B378)-SUM($I378:X378)))","v":0},{"$f":"IF(Z$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>Z$5,OFFSET(Z375,-$B378,-Y$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(Z375,-$B378,-Y$4+$B378)-SUM($I378:Y378)))","v":0},{"$f":"IF(AA$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AA$5,OFFSET(AA375,-$B378,-Z$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AA375,-$B378,-Z$4+$B378)-SUM($I378:Z378)))","v":0},{"$f":"IF(AB$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AB$5,OFFSET(AB375,-$B378,-AA$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AB375,-$B378,-AA$4+$B378)-SUM($I378:AA378)))","v":0},{"$f":"IF(AC$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AC$5,OFFSET(AC375,-$B378,-AB$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AC375,-$B378,-AB$4+$B378)-SUM($I378:AB378)))","v":0},{"$f":"IF(AD$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AD$5,OFFSET(AD375,-$B378,-AC$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AD375,-$B378,-AC$4+$B378)-SUM($I378:AC378)))","v":0},{"$f":"IF(AE$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AE$5,OFFSET(AE375,-$B378,-AD$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AE375,-$B378,-AD$4+$B378)-SUM($I378:AD378)))","v":0},{"$f":"IF(AF$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AF$5,OFFSET(AF375,-$B378,-AE$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AF375,-$B378,-AE$4+$B378)-SUM($I378:AE378)))","v":0},{"$f":"IF(AG$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AG$5,OFFSET(AG375,-$B378,-AF$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AG375,-$B378,-AF$4+$B378)-SUM($I378:AF378)))","v":0},{"$f":"IF(AH$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AH$5,OFFSET(AH375,-$B378,-AG$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AH375,-$B378,-AG$4+$B378)-SUM($I378:AG378)))","v":0},{"$f":"IF(AI$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AI$5,OFFSET(AI375,-$B378,-AH$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AI375,-$B378,-AH$4+$B378)-SUM($I378:AH378)))","v":0},{"$f":"IF(AJ$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AJ$5,OFFSET(AJ375,-$B378,-AI$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AJ375,-$B378,-AI$4+$B378)-SUM($I378:AI378)))","v":0},{"$f":"IF(AK$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AK$5,OFFSET(AK375,-$B378,-AJ$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AK375,-$B378,-AJ$4+$B378)-SUM($I378:AJ378)))","v":0},{"$f":"IF(AL$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AL$5,OFFSET(AL375,-$B378,-AK$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AL375,-$B378,-AK$4+$B378)-SUM($I378:AK378)))","v":0},{"$f":"IF(AM$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AM$5,OFFSET(AM375,-$B378,-AL$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AM375,-$B378,-AL$4+$B378)-SUM($I378:AL378)))","v":0},{"$f":"IF(AN$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AN$5,OFFSET(AN375,-$B378,-AM$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AN375,-$B378,-AM$4+$B378)-SUM($I378:AM378)))","v":0},{"$f":"IF(AO$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AO$5,OFFSET(AO375,-$B378,-AN$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AO375,-$B378,-AN$4+$B378)-SUM($I378:AN378)))","v":0},{"$f":"IF(AP$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AP$5,OFFSET(AP375,-$B378,-AO$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AP375,-$B378,-AO$4+$B378)-SUM($I378:AO378)))","v":0},{"$f":"IF(AQ$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AQ$5,OFFSET(AQ375,-$B378,-AP$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AQ375,-$B378,-AP$4+$B378)-SUM($I378:AP378)))","v":0},{"$f":"IF(AR$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AR$5,OFFSET(AR375,-$B378,-AQ$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AR375,-$B378,-AQ$4+$B378)-SUM($I378:AQ378)))","v":0},{"$f":"IF(AS$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AS$5,OFFSET(AS375,-$B378,-AR$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AS375,-$B378,-AR$4+$B378)-SUM($I378:AR378)))","v":0},{"$f":"IF(AT$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AT$5,OFFSET(AT375,-$B378,-AS$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AT375,-$B378,-AS$4+$B378)-SUM($I378:AS378)))","v":0},{"$f":"IF(AU$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AU$5,OFFSET(AU375,-$B378,-AT$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AU375,-$B378,-AT$4+$B378)-SUM($I378:AT378)))","v":0},{"$f":"IF(AV$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AV$5,OFFSET(AV375,-$B378,-AU$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AV375,-$B378,-AU$4+$B378)-SUM($I378:AU378)))","v":0},{"$f":"IF(AW$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AW$5,OFFSET(AW375,-$B378,-AV$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AW375,-$B378,-AV$4+$B378)-SUM($I378:AV378)))","v":0},{"$f":"IF(AX$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AX$5,OFFSET(AX375,-$B378,-AW$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AX375,-$B378,-AW$4+$B378)-SUM($I378:AW378)))","v":0},{"$f":"IF(AY$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AY$5,OFFSET(AY375,-$B378,-AX$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AY375,-$B378,-AX$4+$B378)-SUM($I378:AX378)))","v":0},{"$f":"IF(AZ$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>AZ$5,OFFSET(AZ375,-$B378,-AY$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(AZ375,-$B378,-AY$4+$B378)-SUM($I378:AY378)))","v":0},{"$f":"IF(BA$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BA$5,OFFSET(BA375,-$B378,-AZ$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BA375,-$B378,-AZ$4+$B378)-SUM($I378:AZ378)))","v":0},{"$f":"IF(BB$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BB$5,OFFSET(BB375,-$B378,-BA$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BB375,-$B378,-BA$4+$B378)-SUM($I378:BA378)))","v":0},{"$f":"IF(BC$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BC$5,OFFSET(BC375,-$B378,-BB$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BC375,-$B378,-BB$4+$B378)-SUM($I378:BB378)))","v":0},{"$f":"IF(BD$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BD$5,OFFSET(BD375,-$B378,-BC$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BD375,-$B378,-BC$4+$B378)-SUM($I378:BC378)))","v":0},{"$f":"IF(BE$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BE$5,OFFSET(BE375,-$B378,-BD$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BE375,-$B378,-BD$4+$B378)-SUM($I378:BD378)))","v":0},{"$f":"IF(BF$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BF$5,OFFSET(BF375,-$B378,-BE$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BF375,-$B378,-BE$4+$B378)-SUM($I378:BE378)))","v":0},{"$f":"IF(BG$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BG$5,OFFSET(BG375,-$B378,-BF$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BG375,-$B378,-BF$4+$B378)-SUM($I378:BF378)))","v":0},{"$f":"IF(BH$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BH$5,OFFSET(BH375,-$B378,-BG$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BH375,-$B378,-BG$4+$B378)-SUM($I378:BG378)))","v":0},{"$f":"IF(BI$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BI$5,OFFSET(BI375,-$B378,-BH$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BI375,-$B378,-BH$4+$B378)-SUM($I378:BH378)))","v":0},{"$f":"IF(BJ$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BJ$5,OFFSET(BJ375,-$B378,-BI$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BJ375,-$B378,-BI$4+$B378)-SUM($I378:BI378)))","v":0},{"$f":"IF(BK$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BK$5,OFFSET(BK375,-$B378,-BJ$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BK375,-$B378,-BJ$4+$B378)-SUM($I378:BJ378)))","v":0},{"$f":"IF(BL$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BL$5,OFFSET(BL375,-$B378,-BK$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BL375,-$B378,-BK$4+$B378)-SUM($I378:BK378)))","v":0},{"$f":"IF(BM$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BM$5,OFFSET(BM375,-$B378,-BL$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BM375,-$B378,-BL$4+$B378)-SUM($I378:BL378)))","v":0},{"$f":"IF(BN$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BN$5,OFFSET(BN375,-$B378,-BM$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BN375,-$B378,-BM$4+$B378)-SUM($I378:BM378)))","v":0},{"$f":"IF(BO$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BO$5,OFFSET(BO375,-$B378,-BN$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BO375,-$B378,-BN$4+$B378)-SUM($I378:BN378)))","v":0},{"$f":"IF(BP$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BP$5,OFFSET(BP375,-$B378,-BO$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BP375,-$B378,-BO$4+$B378)-SUM($I378:BO378)))","v":0},{"$f":"IF(BQ$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BQ$5,OFFSET(BQ375,-$B378,-BP$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BQ375,-$B378,-BP$4+$B378)-SUM($I378:BP378)))","v":0},{"$f":"IF(BR$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BR$5,OFFSET(BR375,-$B378,-BQ$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BR375,-$B378,-BQ$4+$B378)-SUM($I378:BQ378)))","v":0},{"$f":"IF(BS$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BS$5,OFFSET(BS375,-$B378,-BR$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BS375,-$B378,-BR$4+$B378)-SUM($I378:BR378)))","v":0},{"$f":"IF(BT$5<=$D378,0,IF(SUM($D378,OFFSET($I363,-$B378,0))>BT$5,OFFSET(BT375,-$B378,-BS$4+$B378)/OFFSET($I363,-$B378,0),OFFSET(BT375,-$B378,-BS$4+$B378)-SUM($I378:BS378)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>J$5,OFFSET(J376,-$B379,-I$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(J376,-$B379,-I$4+$B379)-SUM($I379:I379)))","v":0},{"$f":"IF(K$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>K$5,OFFSET(K376,-$B379,-J$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(K376,-$B379,-J$4+$B379)-SUM($I379:J379)))","v":0},{"$f":"IF(L$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>L$5,OFFSET(L376,-$B379,-K$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(L376,-$B379,-K$4+$B379)-SUM($I379:K379)))","v":0},{"$f":"IF(M$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>M$5,OFFSET(M376,-$B379,-L$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(M376,-$B379,-L$4+$B379)-SUM($I379:L379)))","v":0},{"$f":"IF(N$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>N$5,OFFSET(N376,-$B379,-M$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(N376,-$B379,-M$4+$B379)-SUM($I379:M379)))","v":0},{"$f":"IF(O$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>O$5,OFFSET(O376,-$B379,-N$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(O376,-$B379,-N$4+$B379)-SUM($I379:N379)))","v":0},{"$f":"IF(P$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>P$5,OFFSET(P376,-$B379,-O$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(P376,-$B379,-O$4+$B379)-SUM($I379:O379)))","v":0},{"$f":"IF(Q$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>Q$5,OFFSET(Q376,-$B379,-P$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(Q376,-$B379,-P$4+$B379)-SUM($I379:P379)))","v":0},{"$f":"IF(R$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>R$5,OFFSET(R376,-$B379,-Q$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(R376,-$B379,-Q$4+$B379)-SUM($I379:Q379)))","v":0},{"$f":"IF(S$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>S$5,OFFSET(S376,-$B379,-R$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(S376,-$B379,-R$4+$B379)-SUM($I379:R379)))","v":0},{"$f":"IF(T$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>T$5,OFFSET(T376,-$B379,-S$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(T376,-$B379,-S$4+$B379)-SUM($I379:S379)))","v":0},{"$f":"IF(U$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>U$5,OFFSET(U376,-$B379,-T$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(U376,-$B379,-T$4+$B379)-SUM($I379:T379)))","v":0},{"$f":"IF(V$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>V$5,OFFSET(V376,-$B379,-U$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(V376,-$B379,-U$4+$B379)-SUM($I379:U379)))","v":0},{"$f":"IF(W$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>W$5,OFFSET(W376,-$B379,-V$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(W376,-$B379,-V$4+$B379)-SUM($I379:V379)))","v":0},{"$f":"IF(X$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>X$5,OFFSET(X376,-$B379,-W$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(X376,-$B379,-W$4+$B379)-SUM($I379:W379)))","v":0},{"$f":"IF(Y$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>Y$5,OFFSET(Y376,-$B379,-X$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(Y376,-$B379,-X$4+$B379)-SUM($I379:X379)))","v":0},{"$f":"IF(Z$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>Z$5,OFFSET(Z376,-$B379,-Y$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(Z376,-$B379,-Y$4+$B379)-SUM($I379:Y379)))","v":0},{"$f":"IF(AA$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AA$5,OFFSET(AA376,-$B379,-Z$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AA376,-$B379,-Z$4+$B379)-SUM($I379:Z379)))","v":0},{"$f":"IF(AB$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AB$5,OFFSET(AB376,-$B379,-AA$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AB376,-$B379,-AA$4+$B379)-SUM($I379:AA379)))","v":0},{"$f":"IF(AC$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AC$5,OFFSET(AC376,-$B379,-AB$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AC376,-$B379,-AB$4+$B379)-SUM($I379:AB379)))","v":0},{"$f":"IF(AD$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AD$5,OFFSET(AD376,-$B379,-AC$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AD376,-$B379,-AC$4+$B379)-SUM($I379:AC379)))","v":0},{"$f":"IF(AE$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AE$5,OFFSET(AE376,-$B379,-AD$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AE376,-$B379,-AD$4+$B379)-SUM($I379:AD379)))","v":0},{"$f":"IF(AF$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AF$5,OFFSET(AF376,-$B379,-AE$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AF376,-$B379,-AE$4+$B379)-SUM($I379:AE379)))","v":0},{"$f":"IF(AG$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AG$5,OFFSET(AG376,-$B379,-AF$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AG376,-$B379,-AF$4+$B379)-SUM($I379:AF379)))","v":0},{"$f":"IF(AH$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AH$5,OFFSET(AH376,-$B379,-AG$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AH376,-$B379,-AG$4+$B379)-SUM($I379:AG379)))","v":0},{"$f":"IF(AI$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AI$5,OFFSET(AI376,-$B379,-AH$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AI376,-$B379,-AH$4+$B379)-SUM($I379:AH379)))","v":0},{"$f":"IF(AJ$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AJ$5,OFFSET(AJ376,-$B379,-AI$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AJ376,-$B379,-AI$4+$B379)-SUM($I379:AI379)))","v":0},{"$f":"IF(AK$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AK$5,OFFSET(AK376,-$B379,-AJ$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AK376,-$B379,-AJ$4+$B379)-SUM($I379:AJ379)))","v":0},{"$f":"IF(AL$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AL$5,OFFSET(AL376,-$B379,-AK$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AL376,-$B379,-AK$4+$B379)-SUM($I379:AK379)))","v":0},{"$f":"IF(AM$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AM$5,OFFSET(AM376,-$B379,-AL$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AM376,-$B379,-AL$4+$B379)-SUM($I379:AL379)))","v":0},{"$f":"IF(AN$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AN$5,OFFSET(AN376,-$B379,-AM$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AN376,-$B379,-AM$4+$B379)-SUM($I379:AM379)))","v":0},{"$f":"IF(AO$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AO$5,OFFSET(AO376,-$B379,-AN$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AO376,-$B379,-AN$4+$B379)-SUM($I379:AN379)))","v":0},{"$f":"IF(AP$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AP$5,OFFSET(AP376,-$B379,-AO$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AP376,-$B379,-AO$4+$B379)-SUM($I379:AO379)))","v":0},{"$f":"IF(AQ$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AQ$5,OFFSET(AQ376,-$B379,-AP$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AQ376,-$B379,-AP$4+$B379)-SUM($I379:AP379)))","v":0},{"$f":"IF(AR$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AR$5,OFFSET(AR376,-$B379,-AQ$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AR376,-$B379,-AQ$4+$B379)-SUM($I379:AQ379)))","v":0},{"$f":"IF(AS$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AS$5,OFFSET(AS376,-$B379,-AR$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AS376,-$B379,-AR$4+$B379)-SUM($I379:AR379)))","v":0},{"$f":"IF(AT$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AT$5,OFFSET(AT376,-$B379,-AS$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AT376,-$B379,-AS$4+$B379)-SUM($I379:AS379)))","v":0},{"$f":"IF(AU$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AU$5,OFFSET(AU376,-$B379,-AT$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AU376,-$B379,-AT$4+$B379)-SUM($I379:AT379)))","v":0},{"$f":"IF(AV$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AV$5,OFFSET(AV376,-$B379,-AU$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AV376,-$B379,-AU$4+$B379)-SUM($I379:AU379)))","v":0},{"$f":"IF(AW$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AW$5,OFFSET(AW376,-$B379,-AV$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AW376,-$B379,-AV$4+$B379)-SUM($I379:AV379)))","v":0},{"$f":"IF(AX$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AX$5,OFFSET(AX376,-$B379,-AW$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AX376,-$B379,-AW$4+$B379)-SUM($I379:AW379)))","v":0},{"$f":"IF(AY$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AY$5,OFFSET(AY376,-$B379,-AX$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AY376,-$B379,-AX$4+$B379)-SUM($I379:AX379)))","v":0},{"$f":"IF(AZ$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>AZ$5,OFFSET(AZ376,-$B379,-AY$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(AZ376,-$B379,-AY$4+$B379)-SUM($I379:AY379)))","v":0},{"$f":"IF(BA$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BA$5,OFFSET(BA376,-$B379,-AZ$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BA376,-$B379,-AZ$4+$B379)-SUM($I379:AZ379)))","v":0},{"$f":"IF(BB$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BB$5,OFFSET(BB376,-$B379,-BA$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BB376,-$B379,-BA$4+$B379)-SUM($I379:BA379)))","v":0},{"$f":"IF(BC$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BC$5,OFFSET(BC376,-$B379,-BB$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BC376,-$B379,-BB$4+$B379)-SUM($I379:BB379)))","v":0},{"$f":"IF(BD$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BD$5,OFFSET(BD376,-$B379,-BC$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BD376,-$B379,-BC$4+$B379)-SUM($I379:BC379)))","v":0},{"$f":"IF(BE$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BE$5,OFFSET(BE376,-$B379,-BD$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BE376,-$B379,-BD$4+$B379)-SUM($I379:BD379)))","v":0},{"$f":"IF(BF$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BF$5,OFFSET(BF376,-$B379,-BE$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BF376,-$B379,-BE$4+$B379)-SUM($I379:BE379)))","v":0},{"$f":"IF(BG$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BG$5,OFFSET(BG376,-$B379,-BF$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BG376,-$B379,-BF$4+$B379)-SUM($I379:BF379)))","v":0},{"$f":"IF(BH$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BH$5,OFFSET(BH376,-$B379,-BG$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BH376,-$B379,-BG$4+$B379)-SUM($I379:BG379)))","v":0},{"$f":"IF(BI$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BI$5,OFFSET(BI376,-$B379,-BH$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BI376,-$B379,-BH$4+$B379)-SUM($I379:BH379)))","v":0},{"$f":"IF(BJ$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BJ$5,OFFSET(BJ376,-$B379,-BI$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BJ376,-$B379,-BI$4+$B379)-SUM($I379:BI379)))","v":0},{"$f":"IF(BK$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BK$5,OFFSET(BK376,-$B379,-BJ$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BK376,-$B379,-BJ$4+$B379)-SUM($I379:BJ379)))","v":0},{"$f":"IF(BL$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BL$5,OFFSET(BL376,-$B379,-BK$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BL376,-$B379,-BK$4+$B379)-SUM($I379:BK379)))","v":0},{"$f":"IF(BM$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BM$5,OFFSET(BM376,-$B379,-BL$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BM376,-$B379,-BL$4+$B379)-SUM($I379:BL379)))","v":0},{"$f":"IF(BN$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BN$5,OFFSET(BN376,-$B379,-BM$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BN376,-$B379,-BM$4+$B379)-SUM($I379:BM379)))","v":0},{"$f":"IF(BO$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BO$5,OFFSET(BO376,-$B379,-BN$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BO376,-$B379,-BN$4+$B379)-SUM($I379:BN379)))","v":0},{"$f":"IF(BP$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BP$5,OFFSET(BP376,-$B379,-BO$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BP376,-$B379,-BO$4+$B379)-SUM($I379:BO379)))","v":0},{"$f":"IF(BQ$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BQ$5,OFFSET(BQ376,-$B379,-BP$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BQ376,-$B379,-BP$4+$B379)-SUM($I379:BP379)))","v":0},{"$f":"IF(BR$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BR$5,OFFSET(BR376,-$B379,-BQ$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BR376,-$B379,-BQ$4+$B379)-SUM($I379:BQ379)))","v":0},{"$f":"IF(BS$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BS$5,OFFSET(BS376,-$B379,-BR$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BS376,-$B379,-BR$4+$B379)-SUM($I379:BR379)))","v":0},{"$f":"IF(BT$5<=$D379,0,IF(SUM($D379,OFFSET($I364,-$B379,0))>BT$5,OFFSET(BT376,-$B379,-BS$4+$B379)/OFFSET($I364,-$B379,0),OFFSET(BT376,-$B379,-BS$4+$B379)-SUM($I379:BS379)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>J$5,OFFSET(J377,-$B380,-I$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(J377,-$B380,-I$4+$B380)-SUM($I380:I380)))","v":0},{"$f":"IF(K$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>K$5,OFFSET(K377,-$B380,-J$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(K377,-$B380,-J$4+$B380)-SUM($I380:J380)))","v":0},{"$f":"IF(L$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>L$5,OFFSET(L377,-$B380,-K$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(L377,-$B380,-K$4+$B380)-SUM($I380:K380)))","v":0},{"$f":"IF(M$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>M$5,OFFSET(M377,-$B380,-L$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(M377,-$B380,-L$4+$B380)-SUM($I380:L380)))","v":0},{"$f":"IF(N$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>N$5,OFFSET(N377,-$B380,-M$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(N377,-$B380,-M$4+$B380)-SUM($I380:M380)))","v":0},{"$f":"IF(O$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>O$5,OFFSET(O377,-$B380,-N$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(O377,-$B380,-N$4+$B380)-SUM($I380:N380)))","v":0},{"$f":"IF(P$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>P$5,OFFSET(P377,-$B380,-O$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(P377,-$B380,-O$4+$B380)-SUM($I380:O380)))","v":0},{"$f":"IF(Q$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>Q$5,OFFSET(Q377,-$B380,-P$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(Q377,-$B380,-P$4+$B380)-SUM($I380:P380)))","v":0},{"$f":"IF(R$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>R$5,OFFSET(R377,-$B380,-Q$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(R377,-$B380,-Q$4+$B380)-SUM($I380:Q380)))","v":0},{"$f":"IF(S$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>S$5,OFFSET(S377,-$B380,-R$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(S377,-$B380,-R$4+$B380)-SUM($I380:R380)))","v":0},{"$f":"IF(T$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>T$5,OFFSET(T377,-$B380,-S$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(T377,-$B380,-S$4+$B380)-SUM($I380:S380)))","v":0},{"$f":"IF(U$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>U$5,OFFSET(U377,-$B380,-T$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(U377,-$B380,-T$4+$B380)-SUM($I380:T380)))","v":0},{"$f":"IF(V$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>V$5,OFFSET(V377,-$B380,-U$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(V377,-$B380,-U$4+$B380)-SUM($I380:U380)))","v":0},{"$f":"IF(W$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>W$5,OFFSET(W377,-$B380,-V$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(W377,-$B380,-V$4+$B380)-SUM($I380:V380)))","v":0},{"$f":"IF(X$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>X$5,OFFSET(X377,-$B380,-W$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(X377,-$B380,-W$4+$B380)-SUM($I380:W380)))","v":0},{"$f":"IF(Y$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>Y$5,OFFSET(Y377,-$B380,-X$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(Y377,-$B380,-X$4+$B380)-SUM($I380:X380)))","v":0},{"$f":"IF(Z$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>Z$5,OFFSET(Z377,-$B380,-Y$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(Z377,-$B380,-Y$4+$B380)-SUM($I380:Y380)))","v":0},{"$f":"IF(AA$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AA$5,OFFSET(AA377,-$B380,-Z$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AA377,-$B380,-Z$4+$B380)-SUM($I380:Z380)))","v":0},{"$f":"IF(AB$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AB$5,OFFSET(AB377,-$B380,-AA$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AB377,-$B380,-AA$4+$B380)-SUM($I380:AA380)))","v":0},{"$f":"IF(AC$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AC$5,OFFSET(AC377,-$B380,-AB$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AC377,-$B380,-AB$4+$B380)-SUM($I380:AB380)))","v":0},{"$f":"IF(AD$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AD$5,OFFSET(AD377,-$B380,-AC$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AD377,-$B380,-AC$4+$B380)-SUM($I380:AC380)))","v":0},{"$f":"IF(AE$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AE$5,OFFSET(AE377,-$B380,-AD$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AE377,-$B380,-AD$4+$B380)-SUM($I380:AD380)))","v":0},{"$f":"IF(AF$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AF$5,OFFSET(AF377,-$B380,-AE$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AF377,-$B380,-AE$4+$B380)-SUM($I380:AE380)))","v":0},{"$f":"IF(AG$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AG$5,OFFSET(AG377,-$B380,-AF$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AG377,-$B380,-AF$4+$B380)-SUM($I380:AF380)))","v":0},{"$f":"IF(AH$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AH$5,OFFSET(AH377,-$B380,-AG$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AH377,-$B380,-AG$4+$B380)-SUM($I380:AG380)))","v":0},{"$f":"IF(AI$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AI$5,OFFSET(AI377,-$B380,-AH$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AI377,-$B380,-AH$4+$B380)-SUM($I380:AH380)))","v":0},{"$f":"IF(AJ$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AJ$5,OFFSET(AJ377,-$B380,-AI$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AJ377,-$B380,-AI$4+$B380)-SUM($I380:AI380)))","v":0},{"$f":"IF(AK$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AK$5,OFFSET(AK377,-$B380,-AJ$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AK377,-$B380,-AJ$4+$B380)-SUM($I380:AJ380)))","v":0},{"$f":"IF(AL$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AL$5,OFFSET(AL377,-$B380,-AK$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AL377,-$B380,-AK$4+$B380)-SUM($I380:AK380)))","v":0},{"$f":"IF(AM$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AM$5,OFFSET(AM377,-$B380,-AL$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AM377,-$B380,-AL$4+$B380)-SUM($I380:AL380)))","v":0},{"$f":"IF(AN$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AN$5,OFFSET(AN377,-$B380,-AM$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AN377,-$B380,-AM$4+$B380)-SUM($I380:AM380)))","v":0},{"$f":"IF(AO$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AO$5,OFFSET(AO377,-$B380,-AN$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AO377,-$B380,-AN$4+$B380)-SUM($I380:AN380)))","v":0},{"$f":"IF(AP$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AP$5,OFFSET(AP377,-$B380,-AO$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AP377,-$B380,-AO$4+$B380)-SUM($I380:AO380)))","v":0},{"$f":"IF(AQ$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AQ$5,OFFSET(AQ377,-$B380,-AP$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AQ377,-$B380,-AP$4+$B380)-SUM($I380:AP380)))","v":0},{"$f":"IF(AR$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AR$5,OFFSET(AR377,-$B380,-AQ$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AR377,-$B380,-AQ$4+$B380)-SUM($I380:AQ380)))","v":0},{"$f":"IF(AS$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AS$5,OFFSET(AS377,-$B380,-AR$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AS377,-$B380,-AR$4+$B380)-SUM($I380:AR380)))","v":0},{"$f":"IF(AT$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AT$5,OFFSET(AT377,-$B380,-AS$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AT377,-$B380,-AS$4+$B380)-SUM($I380:AS380)))","v":0},{"$f":"IF(AU$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AU$5,OFFSET(AU377,-$B380,-AT$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AU377,-$B380,-AT$4+$B380)-SUM($I380:AT380)))","v":0},{"$f":"IF(AV$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AV$5,OFFSET(AV377,-$B380,-AU$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AV377,-$B380,-AU$4+$B380)-SUM($I380:AU380)))","v":0},{"$f":"IF(AW$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AW$5,OFFSET(AW377,-$B380,-AV$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AW377,-$B380,-AV$4+$B380)-SUM($I380:AV380)))","v":0},{"$f":"IF(AX$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AX$5,OFFSET(AX377,-$B380,-AW$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AX377,-$B380,-AW$4+$B380)-SUM($I380:AW380)))","v":0},{"$f":"IF(AY$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AY$5,OFFSET(AY377,-$B380,-AX$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AY377,-$B380,-AX$4+$B380)-SUM($I380:AX380)))","v":0},{"$f":"IF(AZ$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>AZ$5,OFFSET(AZ377,-$B380,-AY$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(AZ377,-$B380,-AY$4+$B380)-SUM($I380:AY380)))","v":0},{"$f":"IF(BA$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BA$5,OFFSET(BA377,-$B380,-AZ$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BA377,-$B380,-AZ$4+$B380)-SUM($I380:AZ380)))","v":0},{"$f":"IF(BB$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BB$5,OFFSET(BB377,-$B380,-BA$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BB377,-$B380,-BA$4+$B380)-SUM($I380:BA380)))","v":0},{"$f":"IF(BC$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BC$5,OFFSET(BC377,-$B380,-BB$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BC377,-$B380,-BB$4+$B380)-SUM($I380:BB380)))","v":0},{"$f":"IF(BD$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BD$5,OFFSET(BD377,-$B380,-BC$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BD377,-$B380,-BC$4+$B380)-SUM($I380:BC380)))","v":0},{"$f":"IF(BE$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BE$5,OFFSET(BE377,-$B380,-BD$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BE377,-$B380,-BD$4+$B380)-SUM($I380:BD380)))","v":0},{"$f":"IF(BF$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BF$5,OFFSET(BF377,-$B380,-BE$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BF377,-$B380,-BE$4+$B380)-SUM($I380:BE380)))","v":0},{"$f":"IF(BG$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BG$5,OFFSET(BG377,-$B380,-BF$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BG377,-$B380,-BF$4+$B380)-SUM($I380:BF380)))","v":0},{"$f":"IF(BH$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BH$5,OFFSET(BH377,-$B380,-BG$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BH377,-$B380,-BG$4+$B380)-SUM($I380:BG380)))","v":0},{"$f":"IF(BI$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BI$5,OFFSET(BI377,-$B380,-BH$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BI377,-$B380,-BH$4+$B380)-SUM($I380:BH380)))","v":0},{"$f":"IF(BJ$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BJ$5,OFFSET(BJ377,-$B380,-BI$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BJ377,-$B380,-BI$4+$B380)-SUM($I380:BI380)))","v":0},{"$f":"IF(BK$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BK$5,OFFSET(BK377,-$B380,-BJ$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BK377,-$B380,-BJ$4+$B380)-SUM($I380:BJ380)))","v":0},{"$f":"IF(BL$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BL$5,OFFSET(BL377,-$B380,-BK$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BL377,-$B380,-BK$4+$B380)-SUM($I380:BK380)))","v":0},{"$f":"IF(BM$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BM$5,OFFSET(BM377,-$B380,-BL$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BM377,-$B380,-BL$4+$B380)-SUM($I380:BL380)))","v":0},{"$f":"IF(BN$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BN$5,OFFSET(BN377,-$B380,-BM$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BN377,-$B380,-BM$4+$B380)-SUM($I380:BM380)))","v":0},{"$f":"IF(BO$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BO$5,OFFSET(BO377,-$B380,-BN$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BO377,-$B380,-BN$4+$B380)-SUM($I380:BN380)))","v":0},{"$f":"IF(BP$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BP$5,OFFSET(BP377,-$B380,-BO$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BP377,-$B380,-BO$4+$B380)-SUM($I380:BO380)))","v":0},{"$f":"IF(BQ$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BQ$5,OFFSET(BQ377,-$B380,-BP$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BQ377,-$B380,-BP$4+$B380)-SUM($I380:BP380)))","v":0},{"$f":"IF(BR$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BR$5,OFFSET(BR377,-$B380,-BQ$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BR377,-$B380,-BQ$4+$B380)-SUM($I380:BQ380)))","v":0},{"$f":"IF(BS$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BS$5,OFFSET(BS377,-$B380,-BR$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BS377,-$B380,-BR$4+$B380)-SUM($I380:BR380)))","v":0},{"$f":"IF(BT$5<=$D380,0,IF(SUM($D380,OFFSET($I365,-$B380,0))>BT$5,OFFSET(BT377,-$B380,-BS$4+$B380)/OFFSET($I365,-$B380,0),OFFSET(BT377,-$B380,-BS$4+$B380)-SUM($I380:BS380)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>J$5,OFFSET(J378,-$B381,-I$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(J378,-$B381,-I$4+$B381)-SUM($I381:I381)))","v":0},{"$f":"IF(K$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>K$5,OFFSET(K378,-$B381,-J$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(K378,-$B381,-J$4+$B381)-SUM($I381:J381)))","v":0},{"$f":"IF(L$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>L$5,OFFSET(L378,-$B381,-K$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(L378,-$B381,-K$4+$B381)-SUM($I381:K381)))","v":0},{"$f":"IF(M$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>M$5,OFFSET(M378,-$B381,-L$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(M378,-$B381,-L$4+$B381)-SUM($I381:L381)))","v":0},{"$f":"IF(N$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>N$5,OFFSET(N378,-$B381,-M$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(N378,-$B381,-M$4+$B381)-SUM($I381:M381)))","v":0},{"$f":"IF(O$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>O$5,OFFSET(O378,-$B381,-N$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(O378,-$B381,-N$4+$B381)-SUM($I381:N381)))","v":0},{"$f":"IF(P$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>P$5,OFFSET(P378,-$B381,-O$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(P378,-$B381,-O$4+$B381)-SUM($I381:O381)))","v":0},{"$f":"IF(Q$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>Q$5,OFFSET(Q378,-$B381,-P$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(Q378,-$B381,-P$4+$B381)-SUM($I381:P381)))","v":0},{"$f":"IF(R$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>R$5,OFFSET(R378,-$B381,-Q$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(R378,-$B381,-Q$4+$B381)-SUM($I381:Q381)))","v":0},{"$f":"IF(S$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>S$5,OFFSET(S378,-$B381,-R$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(S378,-$B381,-R$4+$B381)-SUM($I381:R381)))","v":0},{"$f":"IF(T$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>T$5,OFFSET(T378,-$B381,-S$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(T378,-$B381,-S$4+$B381)-SUM($I381:S381)))","v":0},{"$f":"IF(U$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>U$5,OFFSET(U378,-$B381,-T$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(U378,-$B381,-T$4+$B381)-SUM($I381:T381)))","v":0},{"$f":"IF(V$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>V$5,OFFSET(V378,-$B381,-U$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(V378,-$B381,-U$4+$B381)-SUM($I381:U381)))","v":0},{"$f":"IF(W$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>W$5,OFFSET(W378,-$B381,-V$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(W378,-$B381,-V$4+$B381)-SUM($I381:V381)))","v":0},{"$f":"IF(X$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>X$5,OFFSET(X378,-$B381,-W$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(X378,-$B381,-W$4+$B381)-SUM($I381:W381)))","v":0},{"$f":"IF(Y$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>Y$5,OFFSET(Y378,-$B381,-X$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(Y378,-$B381,-X$4+$B381)-SUM($I381:X381)))","v":0},{"$f":"IF(Z$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>Z$5,OFFSET(Z378,-$B381,-Y$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(Z378,-$B381,-Y$4+$B381)-SUM($I381:Y381)))","v":0},{"$f":"IF(AA$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AA$5,OFFSET(AA378,-$B381,-Z$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AA378,-$B381,-Z$4+$B381)-SUM($I381:Z381)))","v":0},{"$f":"IF(AB$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AB$5,OFFSET(AB378,-$B381,-AA$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AB378,-$B381,-AA$4+$B381)-SUM($I381:AA381)))","v":0},{"$f":"IF(AC$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AC$5,OFFSET(AC378,-$B381,-AB$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AC378,-$B381,-AB$4+$B381)-SUM($I381:AB381)))","v":0},{"$f":"IF(AD$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AD$5,OFFSET(AD378,-$B381,-AC$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AD378,-$B381,-AC$4+$B381)-SUM($I381:AC381)))","v":0},{"$f":"IF(AE$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AE$5,OFFSET(AE378,-$B381,-AD$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AE378,-$B381,-AD$4+$B381)-SUM($I381:AD381)))","v":0},{"$f":"IF(AF$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AF$5,OFFSET(AF378,-$B381,-AE$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AF378,-$B381,-AE$4+$B381)-SUM($I381:AE381)))","v":0},{"$f":"IF(AG$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AG$5,OFFSET(AG378,-$B381,-AF$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AG378,-$B381,-AF$4+$B381)-SUM($I381:AF381)))","v":0},{"$f":"IF(AH$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AH$5,OFFSET(AH378,-$B381,-AG$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AH378,-$B381,-AG$4+$B381)-SUM($I381:AG381)))","v":0},{"$f":"IF(AI$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AI$5,OFFSET(AI378,-$B381,-AH$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AI378,-$B381,-AH$4+$B381)-SUM($I381:AH381)))","v":0},{"$f":"IF(AJ$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AJ$5,OFFSET(AJ378,-$B381,-AI$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AJ378,-$B381,-AI$4+$B381)-SUM($I381:AI381)))","v":0},{"$f":"IF(AK$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AK$5,OFFSET(AK378,-$B381,-AJ$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AK378,-$B381,-AJ$4+$B381)-SUM($I381:AJ381)))","v":0},{"$f":"IF(AL$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AL$5,OFFSET(AL378,-$B381,-AK$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AL378,-$B381,-AK$4+$B381)-SUM($I381:AK381)))","v":0},{"$f":"IF(AM$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AM$5,OFFSET(AM378,-$B381,-AL$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AM378,-$B381,-AL$4+$B381)-SUM($I381:AL381)))","v":0},{"$f":"IF(AN$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AN$5,OFFSET(AN378,-$B381,-AM$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AN378,-$B381,-AM$4+$B381)-SUM($I381:AM381)))","v":0},{"$f":"IF(AO$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AO$5,OFFSET(AO378,-$B381,-AN$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AO378,-$B381,-AN$4+$B381)-SUM($I381:AN381)))","v":0},{"$f":"IF(AP$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AP$5,OFFSET(AP378,-$B381,-AO$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AP378,-$B381,-AO$4+$B381)-SUM($I381:AO381)))","v":0},{"$f":"IF(AQ$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AQ$5,OFFSET(AQ378,-$B381,-AP$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AQ378,-$B381,-AP$4+$B381)-SUM($I381:AP381)))","v":0},{"$f":"IF(AR$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AR$5,OFFSET(AR378,-$B381,-AQ$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AR378,-$B381,-AQ$4+$B381)-SUM($I381:AQ381)))","v":0},{"$f":"IF(AS$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AS$5,OFFSET(AS378,-$B381,-AR$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AS378,-$B381,-AR$4+$B381)-SUM($I381:AR381)))","v":0},{"$f":"IF(AT$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AT$5,OFFSET(AT378,-$B381,-AS$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AT378,-$B381,-AS$4+$B381)-SUM($I381:AS381)))","v":0},{"$f":"IF(AU$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AU$5,OFFSET(AU378,-$B381,-AT$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AU378,-$B381,-AT$4+$B381)-SUM($I381:AT381)))","v":0},{"$f":"IF(AV$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AV$5,OFFSET(AV378,-$B381,-AU$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AV378,-$B381,-AU$4+$B381)-SUM($I381:AU381)))","v":0},{"$f":"IF(AW$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AW$5,OFFSET(AW378,-$B381,-AV$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AW378,-$B381,-AV$4+$B381)-SUM($I381:AV381)))","v":0},{"$f":"IF(AX$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AX$5,OFFSET(AX378,-$B381,-AW$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AX378,-$B381,-AW$4+$B381)-SUM($I381:AW381)))","v":0},{"$f":"IF(AY$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AY$5,OFFSET(AY378,-$B381,-AX$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AY378,-$B381,-AX$4+$B381)-SUM($I381:AX381)))","v":0},{"$f":"IF(AZ$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>AZ$5,OFFSET(AZ378,-$B381,-AY$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(AZ378,-$B381,-AY$4+$B381)-SUM($I381:AY381)))","v":0},{"$f":"IF(BA$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BA$5,OFFSET(BA378,-$B381,-AZ$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BA378,-$B381,-AZ$4+$B381)-SUM($I381:AZ381)))","v":0},{"$f":"IF(BB$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BB$5,OFFSET(BB378,-$B381,-BA$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BB378,-$B381,-BA$4+$B381)-SUM($I381:BA381)))","v":0},{"$f":"IF(BC$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BC$5,OFFSET(BC378,-$B381,-BB$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BC378,-$B381,-BB$4+$B381)-SUM($I381:BB381)))","v":0},{"$f":"IF(BD$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BD$5,OFFSET(BD378,-$B381,-BC$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BD378,-$B381,-BC$4+$B381)-SUM($I381:BC381)))","v":0},{"$f":"IF(BE$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BE$5,OFFSET(BE378,-$B381,-BD$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BE378,-$B381,-BD$4+$B381)-SUM($I381:BD381)))","v":0},{"$f":"IF(BF$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BF$5,OFFSET(BF378,-$B381,-BE$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BF378,-$B381,-BE$4+$B381)-SUM($I381:BE381)))","v":0},{"$f":"IF(BG$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BG$5,OFFSET(BG378,-$B381,-BF$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BG378,-$B381,-BF$4+$B381)-SUM($I381:BF381)))","v":0},{"$f":"IF(BH$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BH$5,OFFSET(BH378,-$B381,-BG$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BH378,-$B381,-BG$4+$B381)-SUM($I381:BG381)))","v":0},{"$f":"IF(BI$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BI$5,OFFSET(BI378,-$B381,-BH$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BI378,-$B381,-BH$4+$B381)-SUM($I381:BH381)))","v":0},{"$f":"IF(BJ$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BJ$5,OFFSET(BJ378,-$B381,-BI$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BJ378,-$B381,-BI$4+$B381)-SUM($I381:BI381)))","v":0},{"$f":"IF(BK$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BK$5,OFFSET(BK378,-$B381,-BJ$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BK378,-$B381,-BJ$4+$B381)-SUM($I381:BJ381)))","v":0},{"$f":"IF(BL$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BL$5,OFFSET(BL378,-$B381,-BK$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BL378,-$B381,-BK$4+$B381)-SUM($I381:BK381)))","v":0},{"$f":"IF(BM$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BM$5,OFFSET(BM378,-$B381,-BL$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BM378,-$B381,-BL$4+$B381)-SUM($I381:BL381)))","v":0},{"$f":"IF(BN$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BN$5,OFFSET(BN378,-$B381,-BM$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BN378,-$B381,-BM$4+$B381)-SUM($I381:BM381)))","v":0},{"$f":"IF(BO$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BO$5,OFFSET(BO378,-$B381,-BN$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BO378,-$B381,-BN$4+$B381)-SUM($I381:BN381)))","v":0},{"$f":"IF(BP$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BP$5,OFFSET(BP378,-$B381,-BO$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BP378,-$B381,-BO$4+$B381)-SUM($I381:BO381)))","v":0},{"$f":"IF(BQ$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BQ$5,OFFSET(BQ378,-$B381,-BP$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BQ378,-$B381,-BP$4+$B381)-SUM($I381:BP381)))","v":0},{"$f":"IF(BR$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BR$5,OFFSET(BR378,-$B381,-BQ$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BR378,-$B381,-BQ$4+$B381)-SUM($I381:BQ381)))","v":0},{"$f":"IF(BS$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BS$5,OFFSET(BS378,-$B381,-BR$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BS378,-$B381,-BR$4+$B381)-SUM($I381:BR381)))","v":0},{"$f":"IF(BT$5<=$D381,0,IF(SUM($D381,OFFSET($I366,-$B381,0))>BT$5,OFFSET(BT378,-$B381,-BS$4+$B381)/OFFSET($I366,-$B381,0),OFFSET(BT378,-$B381,-BS$4+$B381)-SUM($I381:BS381)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J342+SUM(J351:J381)","v":0.70320876325492976},{"$f":"K342+SUM(K351:K381)","v":0.83841433094271267},0.92022645530207448,0.98803451018571553,1.0102351922924848,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0408209410066589,1.0045100352272347,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.59892692747091536,0.39484920560118608,0.25923558373386485,0.14671402859713906,7.8646348626974269E-2,5.6180061918359572E-2,3.2642403848059942E-4,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ342+SUM(BQ351:BQ381)","v":0},{"$f":"BR342+SUM(BR351:BR381)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J349-SUM(J352:J381)+I384","v":5.6794212423529338},{"$f":"K349-SUM(K352:K381)+J384","v":10.265194584046224},12.865933540714167,13.483089181268012,15.499945021227553,15.106291269271955,14.712637517316356,14.318983765360757,13.925330013405159,13.53167626144956,13.138022509493961,12.744368757538362,12.350715005582764,11.957061253627165,11.563407501671566,11.169753749715968,10.776099997760369,10.38244624580477,9.9887924938491714,9.5951387418935727,9.201484989937974,8.8078312379823753,8.4141774860267766,8.0205237340711779,7.6268699821155792,7.2332162301599805,6.8395624782043818,6.4459087262487831,6.0522549742931844,5.6586012223375857,5.264947470381987,4.8712937184263883,4.4776399664707895,4.0839862145151908,3.6903324625595926,3.2966787106039943,2.903024958648396,2.5093712066927978,2.1157174547371995,1.7220637027816013,1.328409950826003,0.93475619887040473,0.54110244691480647,0.28186686318094162,0.13515283458380256,5.6506485956828292E-2,3.2642403846872003E-4,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,-1.1879386363489175E-14,{"$f":"BR349-SUM(BR352:BR381)+BQ384","v":-1.1879386363489175E-14},{"$f":"BS349-SUM(BS352:BS381)+BR384","v":-1.1879386363489175E-14},{"$f":"BT349-SUM(BT352:BT381)+BS384","v":-1.1879386363489175E-14}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B335","v":"Total Closing RAB - Protection"},"$m Real (2014)",null,null,null,null,{"$f":"J384+J345","v":14.550731924377414},18.433296502815775,20.361403247800862,20.305926676671852,21.650150304948539,20.814602539457198,19.979054773965853,19.143507008474511,18.30795924298317,17.472411477491825,16.636863712000483,15.801315946509142,14.9657681810178,14.130220415526457,13.294672650035114,12.459124884543773,11.623577119052431,10.788029353561088,9.9887924938491697,9.595138741893571,9.2014849899379723,8.8078312379823736,8.4141774860267748,8.0205237340711761,7.6268699821155774,7.2332162301599787,6.83956247820438,6.4459087262487813,6.0522549742931826,5.6586012223375839,5.2649474703819852,4.8712937184263865,4.4776399664707878,4.0839862145151891,3.6903324625595908,3.2966787106039925,2.9030249586483943,2.509371206692796,2.1157174547371977,1.7220637027815995,1.3284099508260012,0.93475619887040295,0.54110244691480469,0.2818668631809399,0.13515283458380084,5.6506485956826571E-2,3.2642403846699919E-4,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,-1.3600232051658168E-14,{"$f":"BQ384+BQ345","v":-1.3600232051658168E-14},{"$f":"BR384+BR345","v":-1.3600232051658168E-14},-1.3600232051658168E-14,-1.3600232051658168E-14]
[]
[]
[null,{"$f":"'Depn|Inputs'!C55","v":"SCADA"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B388, 'Depn|Inputs'!$C$48:$C$62,0))","v":12.449555934789467}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B388,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B388,'Depn|Inputs'!$C$48:$C$62,0)))","v":22.991395433136613}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,0.91034533663367945,0.91034533663367945,5.0911988560871584E-2,5.0911988560871584E-2,5.0911988560871584E-2,{"$f":"IF(OR($I389=0,N398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:N393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:N393)))))","v":0.10125772249914293},{"$f":"IF(OR($I389=0,O398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:O393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:O393)))))","v":0.10125772249914293},{"$f":"IF(OR($I389=0,P398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:P393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:P393)))))","v":0.10125772249914293},{"$f":"IF(OR($I389=0,Q398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:Q393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:Q393)))))","v":0.10125772249914293},{"$f":"IF(OR($I389=0,R398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:R393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:R393)))))","v":0.10125772249914293},{"$f":"IF(OR($I389=0,S398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:S393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:S393)))))","v":0.10125772249914293},{"$f":"IF(OR($I389=0,T398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:T393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:T393)))))","v":0.10125772249914293},{"$f":"IF(OR($I389=0,U398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:U393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:U393)))))","v":4.5521010092753666E-2},{"$f":"IF(OR($I389=0,V398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:V393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:V393)))))","v":0},{"$f":"IF(OR($I389=0,W398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:W393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:W393)))))","v":0},{"$f":"IF(OR($I389=0,X398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:X393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:X393)))))","v":0},{"$f":"IF(OR($I389=0,Y398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:Y393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:Y393)))))","v":0},{"$f":"IF(OR($I389=0,Z398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:Z393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:Z393)))))","v":0},{"$f":"IF(OR($I389=0,AA398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AA393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AA393)))))","v":0},{"$f":"IF(OR($I389=0,AB398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AB393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AB393)))))","v":0},{"$f":"IF(OR($I389=0,AC398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AC393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AC393)))))","v":0},{"$f":"IF(OR($I389=0,AD398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AD393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AD393)))))","v":0},{"$f":"IF(OR($I389=0,AE398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AE393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AE393)))))","v":0},{"$f":"IF(OR($I389=0,AF398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AF393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AF393)))))","v":0},{"$f":"IF(OR($I389=0,AG398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AG393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AG393)))))","v":0},{"$f":"IF(OR($I389=0,AH398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AH393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AH393)))))","v":0},{"$f":"IF(OR($I389=0,AI398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AI393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AI393)))))","v":0},{"$f":"IF(OR($I389=0,AJ398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AJ393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AJ393)))))","v":0},{"$f":"IF(OR($I389=0,AK398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AK393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AK393)))))","v":0},{"$f":"IF(OR($I389=0,AL398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AL393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AL393)))))","v":0},{"$f":"IF(OR($I389=0,AM398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AM393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AM393)))))","v":0},{"$f":"IF(OR($I389=0,AN398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AN393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AN393)))))","v":0},{"$f":"IF(OR($I389=0,AO398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AO393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AO393)))))","v":0},{"$f":"IF(OR($I389=0,AP398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AP393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AP393)))))","v":0},{"$f":"IF(OR($I389=0,AQ398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AQ393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AQ393)))))","v":0},{"$f":"IF(OR($I389=0,AR398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AR393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AR393)))))","v":0},{"$f":"IF(OR($I389=0,AS398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AS393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AS393)))))","v":0},{"$f":"IF(OR($I389=0,AT398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AT393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AT393)))))","v":0},{"$f":"IF(OR($I389=0,AU398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AU393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AU393)))))","v":0},{"$f":"IF(OR($I389=0,AV398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AV393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AV393)))))","v":0},{"$f":"IF(OR($I389=0,AW398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AW393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AW393)))))","v":0},{"$f":"IF(OR($I389=0,AX398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AX393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AX393)))))","v":0},{"$f":"IF(OR($I389=0,AY398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AY393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AY393)))))","v":0},{"$f":"IF(OR($I389=0,AZ398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AZ393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:AZ393)))))","v":0},{"$f":"IF(OR($I389=0,BA398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BA393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BA393)))))","v":0},{"$f":"IF(OR($I389=0,BB398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BB393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BB393)))))","v":0},{"$f":"IF(OR($I389=0,BC398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BC393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BC393)))))","v":0},{"$f":"IF(OR($I389=0,BD398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BD393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BD393)))))","v":0},{"$f":"IF(OR($I389=0,BE398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BE393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BE393)))))","v":0},{"$f":"IF(OR($I389=0,BF398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BF393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BF393)))))","v":0},{"$f":"IF(OR($I389=0,BG398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BG393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BG393)))))","v":0},{"$f":"IF(OR($I389=0,BH398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BH393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BH393)))))","v":0},{"$f":"IF(OR($I389=0,BI398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BI393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BI393)))))","v":0},{"$f":"IF(OR($I389=0,BJ398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BJ393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BJ393)))))","v":0},{"$f":"IF(OR($I389=0,BK398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BK393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BK393)))))","v":0},{"$f":"IF(OR($I389=0,BL398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BL393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BL393)))))","v":0},{"$f":"IF(OR($I389=0,BM398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BM393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BM393)))))","v":0},{"$f":"IF(OR($I389=0,BN398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BN393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BN393)))))","v":0},{"$f":"IF(OR($I389=0,BO398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BO393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BO393)))))","v":0},{"$f":"IF(OR($I389=0,BP398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BP393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BP393)))))","v":0},{"$f":"IF(OR($I389=0,BQ398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BQ393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BQ393)))))","v":0},{"$f":"IF(OR($I389=0,BR398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BR393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BR393)))))","v":0},{"$f":"IF(OR($I389=0,BS398=0),0,IF($I396>0,(MIN(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BS393))),(MAX(($I398-SUM($J393:$N393))/($I389-5), $I398-SUM($I393:BS393)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I389=0,N398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:N394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:N394)))))","v":0},{"$f":"IF(OR($I389=0,O398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:O394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:O394)))))","v":0},{"$f":"IF(OR($I389=0,P398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:P394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:P394)))))","v":0},{"$f":"IF(OR($I389=0,Q398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:Q394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:Q394)))))","v":0},{"$f":"IF(OR($I389=0,R398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:R394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:R394)))))","v":0},{"$f":"IF(OR($I389=0,S398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:S394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:S394)))))","v":0},{"$f":"IF(OR($I389=0,T398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:T394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:T394)))))","v":0},{"$f":"IF(OR($I389=0,U398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:U394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:U394)))))","v":0},{"$f":"IF(OR($I389=0,V398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:V394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:V394)))))","v":0},{"$f":"IF(OR($I389=0,W398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:W394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:W394)))))","v":0},{"$f":"IF(OR($I389=0,X398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:X394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:X394)))))","v":0},{"$f":"IF(OR($I389=0,Y398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:Y394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:Y394)))))","v":0},{"$f":"IF(OR($I389=0,Z398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:Z394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:Z394)))))","v":0},{"$f":"IF(OR($I389=0,AA398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AA394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AA394)))))","v":0},{"$f":"IF(OR($I389=0,AB398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AB394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AB394)))))","v":0},{"$f":"IF(OR($I389=0,AC398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AC394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AC394)))))","v":0},{"$f":"IF(OR($I389=0,AD398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AD394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AD394)))))","v":0},{"$f":"IF(OR($I389=0,AE398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AE394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AE394)))))","v":0},{"$f":"IF(OR($I389=0,AF398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AF394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AF394)))))","v":0},{"$f":"IF(OR($I389=0,AG398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AG394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AG394)))))","v":0},{"$f":"IF(OR($I389=0,AH398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AH394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AH394)))))","v":0},{"$f":"IF(OR($I389=0,AI398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AI394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AI394)))))","v":0},{"$f":"IF(OR($I389=0,AJ398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AJ394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AJ394)))))","v":0},{"$f":"IF(OR($I389=0,AK398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AK394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AK394)))))","v":0},{"$f":"IF(OR($I389=0,AL398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AL394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AL394)))))","v":0},{"$f":"IF(OR($I389=0,AM398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AM394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AM394)))))","v":0},{"$f":"IF(OR($I389=0,AN398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AN394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AN394)))))","v":0},{"$f":"IF(OR($I389=0,AO398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AO394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AO394)))))","v":0},{"$f":"IF(OR($I389=0,AP398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AP394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AP394)))))","v":0},{"$f":"IF(OR($I389=0,AQ398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AQ394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AQ394)))))","v":0},{"$f":"IF(OR($I389=0,AR398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AR394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AR394)))))","v":0},{"$f":"IF(OR($I389=0,AS398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AS394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AS394)))))","v":0},{"$f":"IF(OR($I389=0,AT398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AT394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AT394)))))","v":0},{"$f":"IF(OR($I389=0,AU398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AU394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AU394)))))","v":0},{"$f":"IF(OR($I389=0,AV398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AV394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AV394)))))","v":0},{"$f":"IF(OR($I389=0,AW398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AW394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AW394)))))","v":0},{"$f":"IF(OR($I389=0,AX398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AX394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AX394)))))","v":0},{"$f":"IF(OR($I389=0,AY398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AY394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AY394)))))","v":0},{"$f":"IF(OR($I389=0,AZ398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AZ394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:AZ394)))))","v":0},{"$f":"IF(OR($I389=0,BA398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BA394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BA394)))))","v":0},{"$f":"IF(OR($I389=0,BB398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BB394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BB394)))))","v":0},{"$f":"IF(OR($I389=0,BC398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BC394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BC394)))))","v":0},{"$f":"IF(OR($I389=0,BD398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BD394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BD394)))))","v":0},{"$f":"IF(OR($I389=0,BE398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BE394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BE394)))))","v":0},{"$f":"IF(OR($I389=0,BF398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BF394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BF394)))))","v":0},{"$f":"IF(OR($I389=0,BG398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BG394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BG394)))))","v":0},{"$f":"IF(OR($I389=0,BH398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BH394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BH394)))))","v":0},{"$f":"IF(OR($I389=0,BI398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BI394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BI394)))))","v":0},{"$f":"IF(OR($I389=0,BJ398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BJ394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BJ394)))))","v":0},{"$f":"IF(OR($I389=0,BK398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BK394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BK394)))))","v":0},{"$f":"IF(OR($I389=0,BL398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BL394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BL394)))))","v":0},{"$f":"IF(OR($I389=0,BM398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BM394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BM394)))))","v":0},{"$f":"IF(OR($I389=0,BN398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BN394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BN394)))))","v":0},{"$f":"IF(OR($I389=0,BO398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BO394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BO394)))))","v":0},{"$f":"IF(OR($I389=0,BP398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BP394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BP394)))))","v":0},{"$f":"IF(OR($I389=0,BQ398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BQ394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BQ394)))))","v":0},{"$f":"IF(OR($I389=0,BR398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BR394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BR394)))))","v":0},{"$f":"IF(OR($I389=0,BS398=0),0,IF($N397>0,(MIN($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BS394))), (MAX($N397/IF($I389<=5,1,($I389-5)),$N397-SUM($N394:BS394)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J393:J394)","v":0.91034533663367945},{"$f":"SUM(K393:K394)","v":0.91034533663367945},5.0911988560871584E-2,5.0911988560871584E-2,5.0911988560871584E-2,{"$f":"SUM(O393:O394)","v":0.10125772249914293},{"$f":"SUM(P393:P394)","v":0.10125772249914293},0.10125772249914293,0.10125772249914293,0.10125772249914293,0.10125772249914293,0.10125772249914293,4.5521010092753666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ393:BQ394)","v":0},{"$f":"SUM(BR393:BR394)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":2.7277517065367287},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM388,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B388,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H398-I395+I396+I397","v":2.7277517065367287},{"$f":"I398-J395+J396+J397","v":1.8174063699030492},{"$f":"J398-K395+K396+K397","v":0.90706103326936971},{"$f":"K398-L395+L396+L397","v":0.85614904470849817},{"$f":"L398-M395+M396+M397","v":0.80523705614762664},{"$f":"M398-N395+N396+N397","v":0.7543250675867551},{"$f":"N398-O395+O396+O397","v":0.65306734508761222},{"$f":"O398-P395+P396+P397","v":0.55180962258846933},{"$f":"P398-Q395+Q396+Q397","v":0.45055190008932638},{"$f":"Q398-R395+R396+R397","v":0.34929417759018344},{"$f":"R398-S395+S396+S397","v":0.2480364550910405},{"$f":"S398-T395+T396+T397","v":0.14677873259189755},{"$f":"T398-U395+U396+U397","v":4.5521010092754624E-2},{"$f":"U398-V395+V396+V397","v":9.5756735873919752E-16},{"$f":"V398-W395+W396+W397","v":9.5756735873919752E-16},{"$f":"W398-X395+X396+X397","v":9.5756735873919752E-16},{"$f":"X398-Y395+Y396+Y397","v":9.5756735873919752E-16},{"$f":"Y398-Z395+Z396+Z397","v":9.5756735873919752E-16},{"$f":"Z398-AA395+AA396+AA397","v":9.5756735873919752E-16},{"$f":"AA398-AB395+AB396+AB397","v":9.5756735873919752E-16},{"$f":"AB398-AC395+AC396+AC397","v":9.5756735873919752E-16},{"$f":"AC398-AD395+AD396+AD397","v":9.5756735873919752E-16},{"$f":"AD398-AE395+AE396+AE397","v":9.5756735873919752E-16},{"$f":"AE398-AF395+AF396+AF397","v":9.5756735873919752E-16},{"$f":"AF398-AG395+AG396+AG397","v":9.5756735873919752E-16},{"$f":"AG398-AH395+AH396+AH397","v":9.5756735873919752E-16},{"$f":"AH398-AI395+AI396+AI397","v":9.5756735873919752E-16},{"$f":"AI398-AJ395+AJ396+AJ397","v":9.5756735873919752E-16},{"$f":"AJ398-AK395+AK396+AK397","v":9.5756735873919752E-16},{"$f":"AK398-AL395+AL396+AL397","v":9.5756735873919752E-16},{"$f":"AL398-AM395+AM396+AM397","v":9.5756735873919752E-16},{"$f":"AM398-AN395+AN396+AN397","v":9.5756735873919752E-16},{"$f":"AN398-AO395+AO396+AO397","v":9.5756735873919752E-16},{"$f":"AO398-AP395+AP396+AP397","v":9.5756735873919752E-16},{"$f":"AP398-AQ395+AQ396+AQ397","v":9.5756735873919752E-16},{"$f":"AQ398-AR395+AR396+AR397","v":9.5756735873919752E-16},{"$f":"AR398-AS395+AS396+AS397","v":9.5756735873919752E-16},{"$f":"AS398-AT395+AT396+AT397","v":9.5756735873919752E-16},{"$f":"AT398-AU395+AU396+AU397","v":9.5756735873919752E-16},{"$f":"AU398-AV395+AV396+AV397","v":9.5756735873919752E-16},{"$f":"AV398-AW395+AW396+AW397","v":9.5756735873919752E-16},{"$f":"AW398-AX395+AX396+AX397","v":9.5756735873919752E-16},{"$f":"AX398-AY395+AY396+AY397","v":9.5756735873919752E-16},{"$f":"AY398-AZ395+AZ396+AZ397","v":9.5756735873919752E-16},{"$f":"AZ398-BA395+BA396+BA397","v":9.5756735873919752E-16},{"$f":"BA398-BB395+BB396+BB397","v":9.5756735873919752E-16},{"$f":"BB398-BC395+BC396+BC397","v":9.5756735873919752E-16},{"$f":"BC398-BD395+BD396+BD397","v":9.5756735873919752E-16},{"$f":"BD398-BE395+BE396+BE397","v":9.5756735873919752E-16},{"$f":"BE398-BF395+BF396+BF397","v":9.5756735873919752E-16},{"$f":"BF398-BG395+BG396+BG397","v":9.5756735873919752E-16},{"$f":"BG398-BH395+BH396+BH397","v":9.5756735873919752E-16},{"$f":"BH398-BI395+BI396+BI397","v":9.5756735873919752E-16},{"$f":"BI398-BJ395+BJ396+BJ397","v":9.5756735873919752E-16},{"$f":"BJ398-BK395+BK396+BK397","v":9.5756735873919752E-16},{"$f":"BK398-BL395+BL396+BL397","v":9.5756735873919752E-16},{"$f":"BL398-BM395+BM396+BM397","v":9.5756735873919752E-16},{"$f":"BM398-BN395+BN396+BN397","v":9.5756735873919752E-16},{"$f":"BN398-BO395+BO396+BO397","v":9.5756735873919752E-16},{"$f":"BO398-BP395+BP396+BP397","v":9.5756735873919752E-16},9.5756735873919752E-16,{"$f":"BQ398-BR395+BR396+BR397","v":9.5756735873919752E-16},{"$f":"BR398-BS395+BS396+BS397","v":9.5756735873919752E-16},{"$f":"BS398-BT395+BT396+BT397","v":9.5756735873919752E-16}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B388,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":3.5530358946707441},{"$f":"N400=SUM(O404:BQ404)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B388,'Depn|Inputs'!$C$88:$C$102,0)))","v":2.2529966524617979},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B388,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.0504210303299126},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B388,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.55811505098888459},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B388,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.44454260329194234},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B388,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.1121957948594303},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B388,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I390=\"n/a\",0,IF(O$5-$N$5>$I390-5,$N400-SUM($J404:N404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(P$5-$N$5>$I390-5,$N400-SUM($J404:O404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(Q$5-$N$5>$I390-5,$N400-SUM($J404:P404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(R$5-$N$5>$I390-5,$N400-SUM($J404:Q404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(S$5-$N$5>$I390-5,$N400-SUM($J404:R404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(T$5-$N$5>$I390-5,$N400-SUM($J404:S404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(U$5-$N$5>$I390-5,$N400-SUM($J404:T404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(V$5-$N$5>$I390-5,$N400-SUM($J404:U404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(W$5-$N$5>$I390-5,$N400-SUM($J404:V404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(X$5-$N$5>$I390-5,$N400-SUM($J404:W404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(Y$5-$N$5>$I390-5,$N400-SUM($J404:X404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(Z$5-$N$5>$I390-5,$N400-SUM($J404:Y404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(AA$5-$N$5>$I390-5,$N400-SUM($J404:Z404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(AB$5-$N$5>$I390-5,$N400-SUM($J404:AA404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(AC$5-$N$5>$I390-5,$N400-SUM($J404:AB404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(AD$5-$N$5>$I390-5,$N400-SUM($J404:AC404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(AE$5-$N$5>$I390-5,$N400-SUM($J404:AD404),$N400/($I390-5)))","v":0.19748528722384426},{"$f":"IF($I390=\"n/a\",0,IF(AF$5-$N$5>$I390-5,$N400-SUM($J404:AE404),$N400/($I390-5)))","v":0.19578601186539268},{"$f":"IF($I390=\"n/a\",0,IF(AG$5-$N$5>$I390-5,$N400-SUM($J404:AF404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AH$5-$N$5>$I390-5,$N400-SUM($J404:AG404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AI$5-$N$5>$I390-5,$N400-SUM($J404:AH404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AJ$5-$N$5>$I390-5,$N400-SUM($J404:AI404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AK$5-$N$5>$I390-5,$N400-SUM($J404:AJ404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AL$5-$N$5>$I390-5,$N400-SUM($J404:AK404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AM$5-$N$5>$I390-5,$N400-SUM($J404:AL404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AN$5-$N$5>$I390-5,$N400-SUM($J404:AM404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AO$5-$N$5>$I390-5,$N400-SUM($J404:AN404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AP$5-$N$5>$I390-5,$N400-SUM($J404:AO404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AQ$5-$N$5>$I390-5,$N400-SUM($J404:AP404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AR$5-$N$5>$I390-5,$N400-SUM($J404:AQ404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AS$5-$N$5>$I390-5,$N400-SUM($J404:AR404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AT$5-$N$5>$I390-5,$N400-SUM($J404:AS404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AU$5-$N$5>$I390-5,$N400-SUM($J404:AT404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AV$5-$N$5>$I390-5,$N400-SUM($J404:AU404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AW$5-$N$5>$I390-5,$N400-SUM($J404:AV404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AX$5-$N$5>$I390-5,$N400-SUM($J404:AW404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AY$5-$N$5>$I390-5,$N400-SUM($J404:AX404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(AZ$5-$N$5>$I390-5,$N400-SUM($J404:AY404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BA$5-$N$5>$I390-5,$N400-SUM($J404:AZ404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BB$5-$N$5>$I390-5,$N400-SUM($J404:BA404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BC$5-$N$5>$I390-5,$N400-SUM($J404:BB404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BD$5-$N$5>$I390-5,$N400-SUM($J404:BC404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BE$5-$N$5>$I390-5,$N400-SUM($J404:BD404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BF$5-$N$5>$I390-5,$N400-SUM($J404:BE404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BG$5-$N$5>$I390-5,$N400-SUM($J404:BF404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BH$5-$N$5>$I390-5,$N400-SUM($J404:BG404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BI$5-$N$5>$I390-5,$N400-SUM($J404:BH404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BJ$5-$N$5>$I390-5,$N400-SUM($J404:BI404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BK$5-$N$5>$I390-5,$N400-SUM($J404:BJ404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BL$5-$N$5>$I390-5,$N400-SUM($J404:BK404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BM$5-$N$5>$I390-5,$N400-SUM($J404:BL404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BN$5-$N$5>$I390-5,$N400-SUM($J404:BM404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BO$5-$N$5>$I390-5,$N400-SUM($J404:BN404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BP$5-$N$5>$I390-5,$N400-SUM($J404:BO404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BQ$5-$N$5>$I390-5,$N400-SUM($J404:BP404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BR$5-$N$5>$I390-5,$N400-SUM($J404:BQ404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BS$5-$N$5>$I390-5,$N400-SUM($J404:BR404),$N400/($I390-5)))","v":0},{"$f":"IF($I390=\"n/a\",0,IF(BT$5-$N$5>$I390-5,$N400-SUM($J404:BS404),$N400/($I390-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>J$5,OFFSET(J402,-$B405,-I$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(J402,-$B405,-I$4+$B405)-SUM($I405:I405)))","v":0},{"$f":"IF(K$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>K$5,OFFSET(K402,-$B405,-J$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(K402,-$B405,-J$4+$B405)-SUM($I405:J405)))","v":9.7993036525944863E-2},{"$f":"IF(L$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>L$5,OFFSET(L402,-$B405,-K$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(L402,-$B405,-K$4+$B405)-SUM($I405:K405)))","v":9.7993036525944863E-2},{"$f":"IF(M$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>M$5,OFFSET(M402,-$B405,-L$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(M402,-$B405,-L$4+$B405)-SUM($I405:L405)))","v":9.7993036525944863E-2},{"$f":"IF(N$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>N$5,OFFSET(N402,-$B405,-M$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(N402,-$B405,-M$4+$B405)-SUM($I405:M405)))","v":9.7993036525944863E-2},{"$f":"IF(O$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>O$5,OFFSET(O402,-$B405,-N$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(O402,-$B405,-N$4+$B405)-SUM($I405:N405)))","v":9.7993036525944863E-2},{"$f":"IF(P$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>P$5,OFFSET(P402,-$B405,-O$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(P402,-$B405,-O$4+$B405)-SUM($I405:O405)))","v":9.7993036525944863E-2},{"$f":"IF(Q$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>Q$5,OFFSET(Q402,-$B405,-P$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(Q402,-$B405,-P$4+$B405)-SUM($I405:P405)))","v":9.7993036525944863E-2},{"$f":"IF(R$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>R$5,OFFSET(R402,-$B405,-Q$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(R402,-$B405,-Q$4+$B405)-SUM($I405:Q405)))","v":9.7993036525944863E-2},{"$f":"IF(S$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>S$5,OFFSET(S402,-$B405,-R$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(S402,-$B405,-R$4+$B405)-SUM($I405:R405)))","v":9.7993036525944863E-2},{"$f":"IF(T$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>T$5,OFFSET(T402,-$B405,-S$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(T402,-$B405,-S$4+$B405)-SUM($I405:S405)))","v":9.7993036525944863E-2},{"$f":"IF(U$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>U$5,OFFSET(U402,-$B405,-T$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(U402,-$B405,-T$4+$B405)-SUM($I405:T405)))","v":9.7993036525944863E-2},{"$f":"IF(V$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>V$5,OFFSET(V402,-$B405,-U$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(V402,-$B405,-U$4+$B405)-SUM($I405:U405)))","v":9.7993036525944863E-2},{"$f":"IF(W$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>W$5,OFFSET(W402,-$B405,-V$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(W402,-$B405,-V$4+$B405)-SUM($I405:V405)))","v":9.7993036525944863E-2},{"$f":"IF(X$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>X$5,OFFSET(X402,-$B405,-W$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(X402,-$B405,-W$4+$B405)-SUM($I405:W405)))","v":9.7993036525944863E-2},{"$f":"IF(Y$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>Y$5,OFFSET(Y402,-$B405,-X$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(Y402,-$B405,-X$4+$B405)-SUM($I405:X405)))","v":9.7993036525944863E-2},{"$f":"IF(Z$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>Z$5,OFFSET(Z402,-$B405,-Y$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(Z402,-$B405,-Y$4+$B405)-SUM($I405:Y405)))","v":9.7993036525944863E-2},{"$f":"IF(AA$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AA$5,OFFSET(AA402,-$B405,-Z$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AA402,-$B405,-Z$4+$B405)-SUM($I405:Z405)))","v":9.7993036525944863E-2},{"$f":"IF(AB$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AB$5,OFFSET(AB402,-$B405,-AA$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AB402,-$B405,-AA$4+$B405)-SUM($I405:AA405)))","v":9.7993036525944863E-2},{"$f":"IF(AC$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AC$5,OFFSET(AC402,-$B405,-AB$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AC402,-$B405,-AB$4+$B405)-SUM($I405:AB405)))","v":9.7993036525944863E-2},{"$f":"IF(AD$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AD$5,OFFSET(AD402,-$B405,-AC$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AD402,-$B405,-AC$4+$B405)-SUM($I405:AC405)))","v":9.7993036525944863E-2},{"$f":"IF(AE$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AE$5,OFFSET(AE402,-$B405,-AD$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AE402,-$B405,-AD$4+$B405)-SUM($I405:AD405)))","v":9.7993036525944863E-2},{"$f":"IF(AF$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AF$5,OFFSET(AF402,-$B405,-AE$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AF402,-$B405,-AE$4+$B405)-SUM($I405:AE405)))","v":9.7993036525944863E-2},{"$f":"IF(AG$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AG$5,OFFSET(AG402,-$B405,-AF$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AG402,-$B405,-AF$4+$B405)-SUM($I405:AF405)))","v":9.7149848891010748E-2},{"$f":"IF(AH$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AH$5,OFFSET(AH402,-$B405,-AG$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AH402,-$B405,-AG$4+$B405)-SUM($I405:AG405)))","v":0},{"$f":"IF(AI$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AI$5,OFFSET(AI402,-$B405,-AH$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AI402,-$B405,-AH$4+$B405)-SUM($I405:AH405)))","v":0},{"$f":"IF(AJ$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AJ$5,OFFSET(AJ402,-$B405,-AI$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AJ402,-$B405,-AI$4+$B405)-SUM($I405:AI405)))","v":0},{"$f":"IF(AK$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AK$5,OFFSET(AK402,-$B405,-AJ$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AK402,-$B405,-AJ$4+$B405)-SUM($I405:AJ405)))","v":0},{"$f":"IF(AL$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AL$5,OFFSET(AL402,-$B405,-AK$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AL402,-$B405,-AK$4+$B405)-SUM($I405:AK405)))","v":0},{"$f":"IF(AM$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AM$5,OFFSET(AM402,-$B405,-AL$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AM402,-$B405,-AL$4+$B405)-SUM($I405:AL405)))","v":0},{"$f":"IF(AN$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AN$5,OFFSET(AN402,-$B405,-AM$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AN402,-$B405,-AM$4+$B405)-SUM($I405:AM405)))","v":0},{"$f":"IF(AO$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AO$5,OFFSET(AO402,-$B405,-AN$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AO402,-$B405,-AN$4+$B405)-SUM($I405:AN405)))","v":0},{"$f":"IF(AP$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AP$5,OFFSET(AP402,-$B405,-AO$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AP402,-$B405,-AO$4+$B405)-SUM($I405:AO405)))","v":0},{"$f":"IF(AQ$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AQ$5,OFFSET(AQ402,-$B405,-AP$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AQ402,-$B405,-AP$4+$B405)-SUM($I405:AP405)))","v":0},{"$f":"IF(AR$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AR$5,OFFSET(AR402,-$B405,-AQ$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AR402,-$B405,-AQ$4+$B405)-SUM($I405:AQ405)))","v":0},{"$f":"IF(AS$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AS$5,OFFSET(AS402,-$B405,-AR$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AS402,-$B405,-AR$4+$B405)-SUM($I405:AR405)))","v":0},{"$f":"IF(AT$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AT$5,OFFSET(AT402,-$B405,-AS$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AT402,-$B405,-AS$4+$B405)-SUM($I405:AS405)))","v":0},{"$f":"IF(AU$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AU$5,OFFSET(AU402,-$B405,-AT$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AU402,-$B405,-AT$4+$B405)-SUM($I405:AT405)))","v":0},{"$f":"IF(AV$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AV$5,OFFSET(AV402,-$B405,-AU$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AV402,-$B405,-AU$4+$B405)-SUM($I405:AU405)))","v":0},{"$f":"IF(AW$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AW$5,OFFSET(AW402,-$B405,-AV$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AW402,-$B405,-AV$4+$B405)-SUM($I405:AV405)))","v":0},{"$f":"IF(AX$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AX$5,OFFSET(AX402,-$B405,-AW$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AX402,-$B405,-AW$4+$B405)-SUM($I405:AW405)))","v":0},{"$f":"IF(AY$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AY$5,OFFSET(AY402,-$B405,-AX$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AY402,-$B405,-AX$4+$B405)-SUM($I405:AX405)))","v":0},{"$f":"IF(AZ$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>AZ$5,OFFSET(AZ402,-$B405,-AY$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(AZ402,-$B405,-AY$4+$B405)-SUM($I405:AY405)))","v":0},{"$f":"IF(BA$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BA$5,OFFSET(BA402,-$B405,-AZ$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BA402,-$B405,-AZ$4+$B405)-SUM($I405:AZ405)))","v":0},{"$f":"IF(BB$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BB$5,OFFSET(BB402,-$B405,-BA$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BB402,-$B405,-BA$4+$B405)-SUM($I405:BA405)))","v":0},{"$f":"IF(BC$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BC$5,OFFSET(BC402,-$B405,-BB$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BC402,-$B405,-BB$4+$B405)-SUM($I405:BB405)))","v":0},{"$f":"IF(BD$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BD$5,OFFSET(BD402,-$B405,-BC$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BD402,-$B405,-BC$4+$B405)-SUM($I405:BC405)))","v":0},{"$f":"IF(BE$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BE$5,OFFSET(BE402,-$B405,-BD$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BE402,-$B405,-BD$4+$B405)-SUM($I405:BD405)))","v":0},{"$f":"IF(BF$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BF$5,OFFSET(BF402,-$B405,-BE$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BF402,-$B405,-BE$4+$B405)-SUM($I405:BE405)))","v":0},{"$f":"IF(BG$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BG$5,OFFSET(BG402,-$B405,-BF$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BG402,-$B405,-BF$4+$B405)-SUM($I405:BF405)))","v":0},{"$f":"IF(BH$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BH$5,OFFSET(BH402,-$B405,-BG$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BH402,-$B405,-BG$4+$B405)-SUM($I405:BG405)))","v":0},{"$f":"IF(BI$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BI$5,OFFSET(BI402,-$B405,-BH$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BI402,-$B405,-BH$4+$B405)-SUM($I405:BH405)))","v":0},{"$f":"IF(BJ$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BJ$5,OFFSET(BJ402,-$B405,-BI$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BJ402,-$B405,-BI$4+$B405)-SUM($I405:BI405)))","v":0},{"$f":"IF(BK$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BK$5,OFFSET(BK402,-$B405,-BJ$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BK402,-$B405,-BJ$4+$B405)-SUM($I405:BJ405)))","v":0},{"$f":"IF(BL$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BL$5,OFFSET(BL402,-$B405,-BK$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BL402,-$B405,-BK$4+$B405)-SUM($I405:BK405)))","v":0},{"$f":"IF(BM$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BM$5,OFFSET(BM402,-$B405,-BL$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BM402,-$B405,-BL$4+$B405)-SUM($I405:BL405)))","v":0},{"$f":"IF(BN$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BN$5,OFFSET(BN402,-$B405,-BM$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BN402,-$B405,-BM$4+$B405)-SUM($I405:BM405)))","v":0},{"$f":"IF(BO$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BO$5,OFFSET(BO402,-$B405,-BN$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BO402,-$B405,-BN$4+$B405)-SUM($I405:BN405)))","v":0},{"$f":"IF(BP$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BP$5,OFFSET(BP402,-$B405,-BO$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BP402,-$B405,-BO$4+$B405)-SUM($I405:BO405)))","v":0},{"$f":"IF(BQ$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BQ$5,OFFSET(BQ402,-$B405,-BP$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BQ402,-$B405,-BP$4+$B405)-SUM($I405:BP405)))","v":0},{"$f":"IF(BR$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BR$5,OFFSET(BR402,-$B405,-BQ$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BR402,-$B405,-BQ$4+$B405)-SUM($I405:BQ405)))","v":0},{"$f":"IF(BS$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BS$5,OFFSET(BS402,-$B405,-BR$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BS402,-$B405,-BR$4+$B405)-SUM($I405:BR405)))","v":0},{"$f":"IF(BT$5<=$D405,0,IF(SUM($D405,OFFSET($I390,-$B405,0))>BT$5,OFFSET(BT402,-$B405,-BS$4+$B405)/OFFSET($I390,-$B405,0),OFFSET(BT402,-$B405,-BS$4+$B405)-SUM($I405:BS405)))","v":0}]
[null,1,null,{"$f":"D405+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>J$5,OFFSET(J403,-$B406,-I$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(J403,-$B406,-I$4+$B406)-SUM($I406:I406)))","v":0},{"$f":"IF(K$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>K$5,OFFSET(K403,-$B406,-J$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(K403,-$B406,-J$4+$B406)-SUM($I406:J406)))","v":0},{"$f":"IF(L$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>L$5,OFFSET(L403,-$B406,-K$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(L403,-$B406,-K$4+$B406)-SUM($I406:K406)))","v":4.5687571830284872E-2},{"$f":"IF(M$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>M$5,OFFSET(M403,-$B406,-L$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(M403,-$B406,-L$4+$B406)-SUM($I406:L406)))","v":4.5687571830284872E-2},{"$f":"IF(N$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>N$5,OFFSET(N403,-$B406,-M$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(N403,-$B406,-M$4+$B406)-SUM($I406:M406)))","v":4.5687571830284872E-2},{"$f":"IF(O$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>O$5,OFFSET(O403,-$B406,-N$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(O403,-$B406,-N$4+$B406)-SUM($I406:N406)))","v":4.5687571830284872E-2},{"$f":"IF(P$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>P$5,OFFSET(P403,-$B406,-O$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(P403,-$B406,-O$4+$B406)-SUM($I406:O406)))","v":4.5687571830284872E-2},{"$f":"IF(Q$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>Q$5,OFFSET(Q403,-$B406,-P$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(Q403,-$B406,-P$4+$B406)-SUM($I406:P406)))","v":4.5687571830284872E-2},{"$f":"IF(R$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>R$5,OFFSET(R403,-$B406,-Q$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(R403,-$B406,-Q$4+$B406)-SUM($I406:Q406)))","v":4.5687571830284872E-2},{"$f":"IF(S$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>S$5,OFFSET(S403,-$B406,-R$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(S403,-$B406,-R$4+$B406)-SUM($I406:R406)))","v":4.5687571830284872E-2},{"$f":"IF(T$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>T$5,OFFSET(T403,-$B406,-S$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(T403,-$B406,-S$4+$B406)-SUM($I406:S406)))","v":4.5687571830284872E-2},{"$f":"IF(U$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>U$5,OFFSET(U403,-$B406,-T$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(U403,-$B406,-T$4+$B406)-SUM($I406:T406)))","v":4.5687571830284872E-2},{"$f":"IF(V$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>V$5,OFFSET(V403,-$B406,-U$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(V403,-$B406,-U$4+$B406)-SUM($I406:U406)))","v":4.5687571830284872E-2},{"$f":"IF(W$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>W$5,OFFSET(W403,-$B406,-V$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(W403,-$B406,-V$4+$B406)-SUM($I406:V406)))","v":4.5687571830284872E-2},{"$f":"IF(X$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>X$5,OFFSET(X403,-$B406,-W$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(X403,-$B406,-W$4+$B406)-SUM($I406:W406)))","v":4.5687571830284872E-2},{"$f":"IF(Y$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>Y$5,OFFSET(Y403,-$B406,-X$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(Y403,-$B406,-X$4+$B406)-SUM($I406:X406)))","v":4.5687571830284872E-2},{"$f":"IF(Z$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>Z$5,OFFSET(Z403,-$B406,-Y$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(Z403,-$B406,-Y$4+$B406)-SUM($I406:Y406)))","v":4.5687571830284872E-2},{"$f":"IF(AA$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AA$5,OFFSET(AA403,-$B406,-Z$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AA403,-$B406,-Z$4+$B406)-SUM($I406:Z406)))","v":4.5687571830284872E-2},{"$f":"IF(AB$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AB$5,OFFSET(AB403,-$B406,-AA$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AB403,-$B406,-AA$4+$B406)-SUM($I406:AA406)))","v":4.5687571830284872E-2},{"$f":"IF(AC$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AC$5,OFFSET(AC403,-$B406,-AB$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AC403,-$B406,-AB$4+$B406)-SUM($I406:AB406)))","v":4.5687571830284872E-2},{"$f":"IF(AD$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AD$5,OFFSET(AD403,-$B406,-AC$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AD403,-$B406,-AC$4+$B406)-SUM($I406:AC406)))","v":4.5687571830284872E-2},{"$f":"IF(AE$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AE$5,OFFSET(AE403,-$B406,-AD$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AE403,-$B406,-AD$4+$B406)-SUM($I406:AD406)))","v":4.5687571830284872E-2},{"$f":"IF(AF$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AF$5,OFFSET(AF403,-$B406,-AE$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AF403,-$B406,-AE$4+$B406)-SUM($I406:AE406)))","v":4.5687571830284872E-2},{"$f":"IF(AG$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AG$5,OFFSET(AG403,-$B406,-AF$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AG403,-$B406,-AF$4+$B406)-SUM($I406:AF406)))","v":4.5687571830284872E-2},{"$f":"IF(AH$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AH$5,OFFSET(AH403,-$B406,-AG$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AH403,-$B406,-AG$4+$B406)-SUM($I406:AG406)))","v":4.5294450063645852E-2},{"$f":"IF(AI$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AI$5,OFFSET(AI403,-$B406,-AH$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AI403,-$B406,-AH$4+$B406)-SUM($I406:AH406)))","v":0},{"$f":"IF(AJ$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AJ$5,OFFSET(AJ403,-$B406,-AI$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AJ403,-$B406,-AI$4+$B406)-SUM($I406:AI406)))","v":0},{"$f":"IF(AK$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AK$5,OFFSET(AK403,-$B406,-AJ$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AK403,-$B406,-AJ$4+$B406)-SUM($I406:AJ406)))","v":0},{"$f":"IF(AL$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AL$5,OFFSET(AL403,-$B406,-AK$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AL403,-$B406,-AK$4+$B406)-SUM($I406:AK406)))","v":0},{"$f":"IF(AM$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AM$5,OFFSET(AM403,-$B406,-AL$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AM403,-$B406,-AL$4+$B406)-SUM($I406:AL406)))","v":0},{"$f":"IF(AN$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AN$5,OFFSET(AN403,-$B406,-AM$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AN403,-$B406,-AM$4+$B406)-SUM($I406:AM406)))","v":0},{"$f":"IF(AO$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AO$5,OFFSET(AO403,-$B406,-AN$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AO403,-$B406,-AN$4+$B406)-SUM($I406:AN406)))","v":0},{"$f":"IF(AP$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AP$5,OFFSET(AP403,-$B406,-AO$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AP403,-$B406,-AO$4+$B406)-SUM($I406:AO406)))","v":0},{"$f":"IF(AQ$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AQ$5,OFFSET(AQ403,-$B406,-AP$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AQ403,-$B406,-AP$4+$B406)-SUM($I406:AP406)))","v":0},{"$f":"IF(AR$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AR$5,OFFSET(AR403,-$B406,-AQ$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AR403,-$B406,-AQ$4+$B406)-SUM($I406:AQ406)))","v":0},{"$f":"IF(AS$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AS$5,OFFSET(AS403,-$B406,-AR$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AS403,-$B406,-AR$4+$B406)-SUM($I406:AR406)))","v":0},{"$f":"IF(AT$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AT$5,OFFSET(AT403,-$B406,-AS$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AT403,-$B406,-AS$4+$B406)-SUM($I406:AS406)))","v":0},{"$f":"IF(AU$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AU$5,OFFSET(AU403,-$B406,-AT$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AU403,-$B406,-AT$4+$B406)-SUM($I406:AT406)))","v":0},{"$f":"IF(AV$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AV$5,OFFSET(AV403,-$B406,-AU$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AV403,-$B406,-AU$4+$B406)-SUM($I406:AU406)))","v":0},{"$f":"IF(AW$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AW$5,OFFSET(AW403,-$B406,-AV$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AW403,-$B406,-AV$4+$B406)-SUM($I406:AV406)))","v":0},{"$f":"IF(AX$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AX$5,OFFSET(AX403,-$B406,-AW$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AX403,-$B406,-AW$4+$B406)-SUM($I406:AW406)))","v":0},{"$f":"IF(AY$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AY$5,OFFSET(AY403,-$B406,-AX$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AY403,-$B406,-AX$4+$B406)-SUM($I406:AX406)))","v":0},{"$f":"IF(AZ$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>AZ$5,OFFSET(AZ403,-$B406,-AY$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(AZ403,-$B406,-AY$4+$B406)-SUM($I406:AY406)))","v":0},{"$f":"IF(BA$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BA$5,OFFSET(BA403,-$B406,-AZ$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BA403,-$B406,-AZ$4+$B406)-SUM($I406:AZ406)))","v":0},{"$f":"IF(BB$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BB$5,OFFSET(BB403,-$B406,-BA$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BB403,-$B406,-BA$4+$B406)-SUM($I406:BA406)))","v":0},{"$f":"IF(BC$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BC$5,OFFSET(BC403,-$B406,-BB$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BC403,-$B406,-BB$4+$B406)-SUM($I406:BB406)))","v":0},{"$f":"IF(BD$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BD$5,OFFSET(BD403,-$B406,-BC$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BD403,-$B406,-BC$4+$B406)-SUM($I406:BC406)))","v":0},{"$f":"IF(BE$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BE$5,OFFSET(BE403,-$B406,-BD$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BE403,-$B406,-BD$4+$B406)-SUM($I406:BD406)))","v":0},{"$f":"IF(BF$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BF$5,OFFSET(BF403,-$B406,-BE$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BF403,-$B406,-BE$4+$B406)-SUM($I406:BE406)))","v":0},{"$f":"IF(BG$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BG$5,OFFSET(BG403,-$B406,-BF$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BG403,-$B406,-BF$4+$B406)-SUM($I406:BF406)))","v":0},{"$f":"IF(BH$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BH$5,OFFSET(BH403,-$B406,-BG$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BH403,-$B406,-BG$4+$B406)-SUM($I406:BG406)))","v":0},{"$f":"IF(BI$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BI$5,OFFSET(BI403,-$B406,-BH$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BI403,-$B406,-BH$4+$B406)-SUM($I406:BH406)))","v":0},{"$f":"IF(BJ$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BJ$5,OFFSET(BJ403,-$B406,-BI$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BJ403,-$B406,-BI$4+$B406)-SUM($I406:BI406)))","v":0},{"$f":"IF(BK$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BK$5,OFFSET(BK403,-$B406,-BJ$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BK403,-$B406,-BJ$4+$B406)-SUM($I406:BJ406)))","v":0},{"$f":"IF(BL$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BL$5,OFFSET(BL403,-$B406,-BK$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BL403,-$B406,-BK$4+$B406)-SUM($I406:BK406)))","v":0},{"$f":"IF(BM$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BM$5,OFFSET(BM403,-$B406,-BL$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BM403,-$B406,-BL$4+$B406)-SUM($I406:BL406)))","v":0},{"$f":"IF(BN$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BN$5,OFFSET(BN403,-$B406,-BM$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BN403,-$B406,-BM$4+$B406)-SUM($I406:BM406)))","v":0},{"$f":"IF(BO$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BO$5,OFFSET(BO403,-$B406,-BN$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BO403,-$B406,-BN$4+$B406)-SUM($I406:BN406)))","v":0},{"$f":"IF(BP$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BP$5,OFFSET(BP403,-$B406,-BO$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BP403,-$B406,-BO$4+$B406)-SUM($I406:BO406)))","v":0},{"$f":"IF(BQ$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BQ$5,OFFSET(BQ403,-$B406,-BP$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BQ403,-$B406,-BP$4+$B406)-SUM($I406:BP406)))","v":0},{"$f":"IF(BR$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BR$5,OFFSET(BR403,-$B406,-BQ$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BR403,-$B406,-BQ$4+$B406)-SUM($I406:BQ406)))","v":0},{"$f":"IF(BS$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BS$5,OFFSET(BS403,-$B406,-BR$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BS403,-$B406,-BR$4+$B406)-SUM($I406:BR406)))","v":0},{"$f":"IF(BT$5<=$D406,0,IF(SUM($D406,OFFSET($I391,-$B406,0))>BT$5,OFFSET(BT403,-$B406,-BS$4+$B406)/OFFSET($I391,-$B406,0),OFFSET(BT403,-$B406,-BS$4+$B406)-SUM($I406:BS406)))","v":0}]
[null,2,null,{"$f":"D406+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>J$5,OFFSET(J404,-$B407,-I$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(J404,-$B407,-I$4+$B407)-SUM($I407:I407)))","v":0},{"$f":"IF(K$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>K$5,OFFSET(K404,-$B407,-J$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(K404,-$B407,-J$4+$B407)-SUM($I407:J407)))","v":0},{"$f":"IF(L$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>L$5,OFFSET(L404,-$B407,-K$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(L404,-$B407,-K$4+$B407)-SUM($I407:K407)))","v":0},{"$f":"IF(M$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>M$5,OFFSET(M404,-$B407,-L$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(M404,-$B407,-L$4+$B407)-SUM($I407:L407)))","v":2.4274953323820216E-2},{"$f":"IF(N$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>N$5,OFFSET(N404,-$B407,-M$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(N404,-$B407,-M$4+$B407)-SUM($I407:M407)))","v":2.4274953323820216E-2},{"$f":"IF(O$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>O$5,OFFSET(O404,-$B407,-N$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(O404,-$B407,-N$4+$B407)-SUM($I407:N407)))","v":2.4274953323820216E-2},{"$f":"IF(P$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>P$5,OFFSET(P404,-$B407,-O$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(P404,-$B407,-O$4+$B407)-SUM($I407:O407)))","v":2.4274953323820216E-2},{"$f":"IF(Q$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>Q$5,OFFSET(Q404,-$B407,-P$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(Q404,-$B407,-P$4+$B407)-SUM($I407:P407)))","v":2.4274953323820216E-2},{"$f":"IF(R$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>R$5,OFFSET(R404,-$B407,-Q$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(R404,-$B407,-Q$4+$B407)-SUM($I407:Q407)))","v":2.4274953323820216E-2},{"$f":"IF(S$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>S$5,OFFSET(S404,-$B407,-R$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(S404,-$B407,-R$4+$B407)-SUM($I407:R407)))","v":2.4274953323820216E-2},{"$f":"IF(T$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>T$5,OFFSET(T404,-$B407,-S$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(T404,-$B407,-S$4+$B407)-SUM($I407:S407)))","v":2.4274953323820216E-2},{"$f":"IF(U$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>U$5,OFFSET(U404,-$B407,-T$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(U404,-$B407,-T$4+$B407)-SUM($I407:T407)))","v":2.4274953323820216E-2},{"$f":"IF(V$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>V$5,OFFSET(V404,-$B407,-U$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(V404,-$B407,-U$4+$B407)-SUM($I407:U407)))","v":2.4274953323820216E-2},{"$f":"IF(W$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>W$5,OFFSET(W404,-$B407,-V$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(W404,-$B407,-V$4+$B407)-SUM($I407:V407)))","v":2.4274953323820216E-2},{"$f":"IF(X$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>X$5,OFFSET(X404,-$B407,-W$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(X404,-$B407,-W$4+$B407)-SUM($I407:W407)))","v":2.4274953323820216E-2},{"$f":"IF(Y$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>Y$5,OFFSET(Y404,-$B407,-X$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(Y404,-$B407,-X$4+$B407)-SUM($I407:X407)))","v":2.4274953323820216E-2},{"$f":"IF(Z$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>Z$5,OFFSET(Z404,-$B407,-Y$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(Z404,-$B407,-Y$4+$B407)-SUM($I407:Y407)))","v":2.4274953323820216E-2},{"$f":"IF(AA$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AA$5,OFFSET(AA404,-$B407,-Z$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AA404,-$B407,-Z$4+$B407)-SUM($I407:Z407)))","v":2.4274953323820216E-2},{"$f":"IF(AB$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AB$5,OFFSET(AB404,-$B407,-AA$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AB404,-$B407,-AA$4+$B407)-SUM($I407:AA407)))","v":2.4274953323820216E-2},{"$f":"IF(AC$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AC$5,OFFSET(AC404,-$B407,-AB$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AC404,-$B407,-AB$4+$B407)-SUM($I407:AB407)))","v":2.4274953323820216E-2},{"$f":"IF(AD$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AD$5,OFFSET(AD404,-$B407,-AC$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AD404,-$B407,-AC$4+$B407)-SUM($I407:AC407)))","v":2.4274953323820216E-2},{"$f":"IF(AE$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AE$5,OFFSET(AE404,-$B407,-AD$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AE404,-$B407,-AD$4+$B407)-SUM($I407:AD407)))","v":2.4274953323820216E-2},{"$f":"IF(AF$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AF$5,OFFSET(AF404,-$B407,-AE$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AF404,-$B407,-AE$4+$B407)-SUM($I407:AE407)))","v":2.4274953323820216E-2},{"$f":"IF(AG$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AG$5,OFFSET(AG404,-$B407,-AF$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AG404,-$B407,-AF$4+$B407)-SUM($I407:AF407)))","v":2.4274953323820216E-2},{"$f":"IF(AH$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AH$5,OFFSET(AH404,-$B407,-AG$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AH404,-$B407,-AG$4+$B407)-SUM($I407:AG407)))","v":2.4274953323820216E-2},{"$f":"IF(AI$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AI$5,OFFSET(AI404,-$B407,-AH$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AI404,-$B407,-AH$4+$B407)-SUM($I407:AH407)))","v":2.4066077864839719E-2},{"$f":"IF(AJ$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AJ$5,OFFSET(AJ404,-$B407,-AI$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AJ404,-$B407,-AI$4+$B407)-SUM($I407:AI407)))","v":0},{"$f":"IF(AK$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AK$5,OFFSET(AK404,-$B407,-AJ$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AK404,-$B407,-AJ$4+$B407)-SUM($I407:AJ407)))","v":0},{"$f":"IF(AL$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AL$5,OFFSET(AL404,-$B407,-AK$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AL404,-$B407,-AK$4+$B407)-SUM($I407:AK407)))","v":0},{"$f":"IF(AM$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AM$5,OFFSET(AM404,-$B407,-AL$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AM404,-$B407,-AL$4+$B407)-SUM($I407:AL407)))","v":0},{"$f":"IF(AN$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AN$5,OFFSET(AN404,-$B407,-AM$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AN404,-$B407,-AM$4+$B407)-SUM($I407:AM407)))","v":0},{"$f":"IF(AO$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AO$5,OFFSET(AO404,-$B407,-AN$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AO404,-$B407,-AN$4+$B407)-SUM($I407:AN407)))","v":0},{"$f":"IF(AP$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AP$5,OFFSET(AP404,-$B407,-AO$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AP404,-$B407,-AO$4+$B407)-SUM($I407:AO407)))","v":0},{"$f":"IF(AQ$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AQ$5,OFFSET(AQ404,-$B407,-AP$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AQ404,-$B407,-AP$4+$B407)-SUM($I407:AP407)))","v":0},{"$f":"IF(AR$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AR$5,OFFSET(AR404,-$B407,-AQ$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AR404,-$B407,-AQ$4+$B407)-SUM($I407:AQ407)))","v":0},{"$f":"IF(AS$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AS$5,OFFSET(AS404,-$B407,-AR$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AS404,-$B407,-AR$4+$B407)-SUM($I407:AR407)))","v":0},{"$f":"IF(AT$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AT$5,OFFSET(AT404,-$B407,-AS$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AT404,-$B407,-AS$4+$B407)-SUM($I407:AS407)))","v":0},{"$f":"IF(AU$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AU$5,OFFSET(AU404,-$B407,-AT$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AU404,-$B407,-AT$4+$B407)-SUM($I407:AT407)))","v":0},{"$f":"IF(AV$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AV$5,OFFSET(AV404,-$B407,-AU$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AV404,-$B407,-AU$4+$B407)-SUM($I407:AU407)))","v":0},{"$f":"IF(AW$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AW$5,OFFSET(AW404,-$B407,-AV$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AW404,-$B407,-AV$4+$B407)-SUM($I407:AV407)))","v":0},{"$f":"IF(AX$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AX$5,OFFSET(AX404,-$B407,-AW$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AX404,-$B407,-AW$4+$B407)-SUM($I407:AW407)))","v":0},{"$f":"IF(AY$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AY$5,OFFSET(AY404,-$B407,-AX$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AY404,-$B407,-AX$4+$B407)-SUM($I407:AX407)))","v":0},{"$f":"IF(AZ$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>AZ$5,OFFSET(AZ404,-$B407,-AY$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(AZ404,-$B407,-AY$4+$B407)-SUM($I407:AY407)))","v":0},{"$f":"IF(BA$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BA$5,OFFSET(BA404,-$B407,-AZ$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BA404,-$B407,-AZ$4+$B407)-SUM($I407:AZ407)))","v":0},{"$f":"IF(BB$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BB$5,OFFSET(BB404,-$B407,-BA$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BB404,-$B407,-BA$4+$B407)-SUM($I407:BA407)))","v":0},{"$f":"IF(BC$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BC$5,OFFSET(BC404,-$B407,-BB$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BC404,-$B407,-BB$4+$B407)-SUM($I407:BB407)))","v":0},{"$f":"IF(BD$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BD$5,OFFSET(BD404,-$B407,-BC$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BD404,-$B407,-BC$4+$B407)-SUM($I407:BC407)))","v":0},{"$f":"IF(BE$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BE$5,OFFSET(BE404,-$B407,-BD$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BE404,-$B407,-BD$4+$B407)-SUM($I407:BD407)))","v":0},{"$f":"IF(BF$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BF$5,OFFSET(BF404,-$B407,-BE$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BF404,-$B407,-BE$4+$B407)-SUM($I407:BE407)))","v":0},{"$f":"IF(BG$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BG$5,OFFSET(BG404,-$B407,-BF$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BG404,-$B407,-BF$4+$B407)-SUM($I407:BF407)))","v":0},{"$f":"IF(BH$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BH$5,OFFSET(BH404,-$B407,-BG$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BH404,-$B407,-BG$4+$B407)-SUM($I407:BG407)))","v":0},{"$f":"IF(BI$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BI$5,OFFSET(BI404,-$B407,-BH$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BI404,-$B407,-BH$4+$B407)-SUM($I407:BH407)))","v":0},{"$f":"IF(BJ$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BJ$5,OFFSET(BJ404,-$B407,-BI$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BJ404,-$B407,-BI$4+$B407)-SUM($I407:BI407)))","v":0},{"$f":"IF(BK$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BK$5,OFFSET(BK404,-$B407,-BJ$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BK404,-$B407,-BJ$4+$B407)-SUM($I407:BJ407)))","v":0},{"$f":"IF(BL$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BL$5,OFFSET(BL404,-$B407,-BK$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BL404,-$B407,-BK$4+$B407)-SUM($I407:BK407)))","v":0},{"$f":"IF(BM$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BM$5,OFFSET(BM404,-$B407,-BL$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BM404,-$B407,-BL$4+$B407)-SUM($I407:BL407)))","v":0},{"$f":"IF(BN$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BN$5,OFFSET(BN404,-$B407,-BM$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BN404,-$B407,-BM$4+$B407)-SUM($I407:BM407)))","v":0},{"$f":"IF(BO$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BO$5,OFFSET(BO404,-$B407,-BN$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BO404,-$B407,-BN$4+$B407)-SUM($I407:BN407)))","v":0},{"$f":"IF(BP$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BP$5,OFFSET(BP404,-$B407,-BO$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BP404,-$B407,-BO$4+$B407)-SUM($I407:BO407)))","v":0},{"$f":"IF(BQ$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BQ$5,OFFSET(BQ404,-$B407,-BP$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BQ404,-$B407,-BP$4+$B407)-SUM($I407:BP407)))","v":0},{"$f":"IF(BR$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BR$5,OFFSET(BR404,-$B407,-BQ$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BR404,-$B407,-BQ$4+$B407)-SUM($I407:BQ407)))","v":0},{"$f":"IF(BS$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BS$5,OFFSET(BS404,-$B407,-BR$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BS404,-$B407,-BR$4+$B407)-SUM($I407:BR407)))","v":0},{"$f":"IF(BT$5<=$D407,0,IF(SUM($D407,OFFSET($I392,-$B407,0))>BT$5,OFFSET(BT404,-$B407,-BS$4+$B407)/OFFSET($I392,-$B407,0),OFFSET(BT404,-$B407,-BS$4+$B407)-SUM($I407:BS407)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>J$5,OFFSET(J405,-$B408,-I$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(J405,-$B408,-I$4+$B408)-SUM($I408:I408)))","v":0},{"$f":"IF(K$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>K$5,OFFSET(K405,-$B408,-J$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(K405,-$B408,-J$4+$B408)-SUM($I408:J408)))","v":0},{"$f":"IF(L$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>L$5,OFFSET(L405,-$B408,-K$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(L405,-$B408,-K$4+$B408)-SUM($I408:K408)))","v":0},{"$f":"IF(M$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>M$5,OFFSET(M405,-$B408,-L$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(M405,-$B408,-L$4+$B408)-SUM($I408:L408)))","v":0},{"$f":"IF(N$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>N$5,OFFSET(N405,-$B408,-M$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(N405,-$B408,-M$4+$B408)-SUM($I408:M408)))","v":1.9335172786043259E-2},{"$f":"IF(O$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>O$5,OFFSET(O405,-$B408,-N$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(O405,-$B408,-N$4+$B408)-SUM($I408:N408)))","v":1.9335172786043259E-2},{"$f":"IF(P$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>P$5,OFFSET(P405,-$B408,-O$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(P405,-$B408,-O$4+$B408)-SUM($I408:O408)))","v":1.9335172786043259E-2},{"$f":"IF(Q$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>Q$5,OFFSET(Q405,-$B408,-P$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(Q405,-$B408,-P$4+$B408)-SUM($I408:P408)))","v":1.9335172786043259E-2},{"$f":"IF(R$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>R$5,OFFSET(R405,-$B408,-Q$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(R405,-$B408,-Q$4+$B408)-SUM($I408:Q408)))","v":1.9335172786043259E-2},{"$f":"IF(S$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>S$5,OFFSET(S405,-$B408,-R$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(S405,-$B408,-R$4+$B408)-SUM($I408:R408)))","v":1.9335172786043259E-2},{"$f":"IF(T$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>T$5,OFFSET(T405,-$B408,-S$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(T405,-$B408,-S$4+$B408)-SUM($I408:S408)))","v":1.9335172786043259E-2},{"$f":"IF(U$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>U$5,OFFSET(U405,-$B408,-T$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(U405,-$B408,-T$4+$B408)-SUM($I408:T408)))","v":1.9335172786043259E-2},{"$f":"IF(V$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>V$5,OFFSET(V405,-$B408,-U$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(V405,-$B408,-U$4+$B408)-SUM($I408:U408)))","v":1.9335172786043259E-2},{"$f":"IF(W$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>W$5,OFFSET(W405,-$B408,-V$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(W405,-$B408,-V$4+$B408)-SUM($I408:V408)))","v":1.9335172786043259E-2},{"$f":"IF(X$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>X$5,OFFSET(X405,-$B408,-W$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(X405,-$B408,-W$4+$B408)-SUM($I408:W408)))","v":1.9335172786043259E-2},{"$f":"IF(Y$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>Y$5,OFFSET(Y405,-$B408,-X$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(Y405,-$B408,-X$4+$B408)-SUM($I408:X408)))","v":1.9335172786043259E-2},{"$f":"IF(Z$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>Z$5,OFFSET(Z405,-$B408,-Y$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(Z405,-$B408,-Y$4+$B408)-SUM($I408:Y408)))","v":1.9335172786043259E-2},{"$f":"IF(AA$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AA$5,OFFSET(AA405,-$B408,-Z$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AA405,-$B408,-Z$4+$B408)-SUM($I408:Z408)))","v":1.9335172786043259E-2},{"$f":"IF(AB$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AB$5,OFFSET(AB405,-$B408,-AA$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AB405,-$B408,-AA$4+$B408)-SUM($I408:AA408)))","v":1.9335172786043259E-2},{"$f":"IF(AC$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AC$5,OFFSET(AC405,-$B408,-AB$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AC405,-$B408,-AB$4+$B408)-SUM($I408:AB408)))","v":1.9335172786043259E-2},{"$f":"IF(AD$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AD$5,OFFSET(AD405,-$B408,-AC$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AD405,-$B408,-AC$4+$B408)-SUM($I408:AC408)))","v":1.9335172786043259E-2},{"$f":"IF(AE$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AE$5,OFFSET(AE405,-$B408,-AD$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AE405,-$B408,-AD$4+$B408)-SUM($I408:AD408)))","v":1.9335172786043259E-2},{"$f":"IF(AF$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AF$5,OFFSET(AF405,-$B408,-AE$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AF405,-$B408,-AE$4+$B408)-SUM($I408:AE408)))","v":1.9335172786043259E-2},{"$f":"IF(AG$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AG$5,OFFSET(AG405,-$B408,-AF$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AG405,-$B408,-AF$4+$B408)-SUM($I408:AF408)))","v":1.9335172786043259E-2},{"$f":"IF(AH$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AH$5,OFFSET(AH405,-$B408,-AG$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AH405,-$B408,-AG$4+$B408)-SUM($I408:AG408)))","v":1.9335172786043259E-2},{"$f":"IF(AI$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AI$5,OFFSET(AI405,-$B408,-AH$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AI405,-$B408,-AH$4+$B408)-SUM($I408:AH408)))","v":1.9335172786043259E-2},{"$f":"IF(AJ$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AJ$5,OFFSET(AJ405,-$B408,-AI$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AJ405,-$B408,-AI$4+$B408)-SUM($I408:AI408)))","v":1.9168801998990737E-2},{"$f":"IF(AK$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AK$5,OFFSET(AK405,-$B408,-AJ$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AK405,-$B408,-AJ$4+$B408)-SUM($I408:AJ408)))","v":0},{"$f":"IF(AL$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AL$5,OFFSET(AL405,-$B408,-AK$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AL405,-$B408,-AK$4+$B408)-SUM($I408:AK408)))","v":0},{"$f":"IF(AM$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AM$5,OFFSET(AM405,-$B408,-AL$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AM405,-$B408,-AL$4+$B408)-SUM($I408:AL408)))","v":0},{"$f":"IF(AN$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AN$5,OFFSET(AN405,-$B408,-AM$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AN405,-$B408,-AM$4+$B408)-SUM($I408:AM408)))","v":0},{"$f":"IF(AO$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AO$5,OFFSET(AO405,-$B408,-AN$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AO405,-$B408,-AN$4+$B408)-SUM($I408:AN408)))","v":0},{"$f":"IF(AP$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AP$5,OFFSET(AP405,-$B408,-AO$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AP405,-$B408,-AO$4+$B408)-SUM($I408:AO408)))","v":0},{"$f":"IF(AQ$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AQ$5,OFFSET(AQ405,-$B408,-AP$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AQ405,-$B408,-AP$4+$B408)-SUM($I408:AP408)))","v":0},{"$f":"IF(AR$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AR$5,OFFSET(AR405,-$B408,-AQ$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AR405,-$B408,-AQ$4+$B408)-SUM($I408:AQ408)))","v":0},{"$f":"IF(AS$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AS$5,OFFSET(AS405,-$B408,-AR$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AS405,-$B408,-AR$4+$B408)-SUM($I408:AR408)))","v":0},{"$f":"IF(AT$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AT$5,OFFSET(AT405,-$B408,-AS$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AT405,-$B408,-AS$4+$B408)-SUM($I408:AS408)))","v":0},{"$f":"IF(AU$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AU$5,OFFSET(AU405,-$B408,-AT$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AU405,-$B408,-AT$4+$B408)-SUM($I408:AT408)))","v":0},{"$f":"IF(AV$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AV$5,OFFSET(AV405,-$B408,-AU$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AV405,-$B408,-AU$4+$B408)-SUM($I408:AU408)))","v":0},{"$f":"IF(AW$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AW$5,OFFSET(AW405,-$B408,-AV$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AW405,-$B408,-AV$4+$B408)-SUM($I408:AV408)))","v":0},{"$f":"IF(AX$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AX$5,OFFSET(AX405,-$B408,-AW$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AX405,-$B408,-AW$4+$B408)-SUM($I408:AW408)))","v":0},{"$f":"IF(AY$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AY$5,OFFSET(AY405,-$B408,-AX$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AY405,-$B408,-AX$4+$B408)-SUM($I408:AX408)))","v":0},{"$f":"IF(AZ$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>AZ$5,OFFSET(AZ405,-$B408,-AY$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(AZ405,-$B408,-AY$4+$B408)-SUM($I408:AY408)))","v":0},{"$f":"IF(BA$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BA$5,OFFSET(BA405,-$B408,-AZ$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BA405,-$B408,-AZ$4+$B408)-SUM($I408:AZ408)))","v":0},{"$f":"IF(BB$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BB$5,OFFSET(BB405,-$B408,-BA$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BB405,-$B408,-BA$4+$B408)-SUM($I408:BA408)))","v":0},{"$f":"IF(BC$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BC$5,OFFSET(BC405,-$B408,-BB$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BC405,-$B408,-BB$4+$B408)-SUM($I408:BB408)))","v":0},{"$f":"IF(BD$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BD$5,OFFSET(BD405,-$B408,-BC$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BD405,-$B408,-BC$4+$B408)-SUM($I408:BC408)))","v":0},{"$f":"IF(BE$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BE$5,OFFSET(BE405,-$B408,-BD$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BE405,-$B408,-BD$4+$B408)-SUM($I408:BD408)))","v":0},{"$f":"IF(BF$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BF$5,OFFSET(BF405,-$B408,-BE$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BF405,-$B408,-BE$4+$B408)-SUM($I408:BE408)))","v":0},{"$f":"IF(BG$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BG$5,OFFSET(BG405,-$B408,-BF$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BG405,-$B408,-BF$4+$B408)-SUM($I408:BF408)))","v":0},{"$f":"IF(BH$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BH$5,OFFSET(BH405,-$B408,-BG$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BH405,-$B408,-BG$4+$B408)-SUM($I408:BG408)))","v":0},{"$f":"IF(BI$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BI$5,OFFSET(BI405,-$B408,-BH$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BI405,-$B408,-BH$4+$B408)-SUM($I408:BH408)))","v":0},{"$f":"IF(BJ$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BJ$5,OFFSET(BJ405,-$B408,-BI$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BJ405,-$B408,-BI$4+$B408)-SUM($I408:BI408)))","v":0},{"$f":"IF(BK$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BK$5,OFFSET(BK405,-$B408,-BJ$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BK405,-$B408,-BJ$4+$B408)-SUM($I408:BJ408)))","v":0},{"$f":"IF(BL$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BL$5,OFFSET(BL405,-$B408,-BK$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BL405,-$B408,-BK$4+$B408)-SUM($I408:BK408)))","v":0},{"$f":"IF(BM$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BM$5,OFFSET(BM405,-$B408,-BL$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BM405,-$B408,-BL$4+$B408)-SUM($I408:BL408)))","v":0},{"$f":"IF(BN$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BN$5,OFFSET(BN405,-$B408,-BM$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BN405,-$B408,-BM$4+$B408)-SUM($I408:BM408)))","v":0},{"$f":"IF(BO$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BO$5,OFFSET(BO405,-$B408,-BN$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BO405,-$B408,-BN$4+$B408)-SUM($I408:BN408)))","v":0},{"$f":"IF(BP$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BP$5,OFFSET(BP405,-$B408,-BO$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BP405,-$B408,-BO$4+$B408)-SUM($I408:BO408)))","v":0},{"$f":"IF(BQ$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BQ$5,OFFSET(BQ405,-$B408,-BP$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BQ405,-$B408,-BP$4+$B408)-SUM($I408:BP408)))","v":0},{"$f":"IF(BR$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BR$5,OFFSET(BR405,-$B408,-BQ$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BR405,-$B408,-BQ$4+$B408)-SUM($I408:BQ408)))","v":0},{"$f":"IF(BS$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BS$5,OFFSET(BS405,-$B408,-BR$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BS405,-$B408,-BR$4+$B408)-SUM($I408:BR408)))","v":0},{"$f":"IF(BT$5<=$D408,0,IF(SUM($D408,OFFSET($I393,-$B408,0))>BT$5,OFFSET(BT405,-$B408,-BS$4+$B408)/OFFSET($I393,-$B408,0),OFFSET(BT405,-$B408,-BS$4+$B408)-SUM($I408:BS408)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>J$5,OFFSET(J406,-$B409,-I$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(J406,-$B409,-I$4+$B409)-SUM($I409:I409)))","v":0},{"$f":"IF(K$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>K$5,OFFSET(K406,-$B409,-J$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(K406,-$B409,-J$4+$B409)-SUM($I409:J409)))","v":0},{"$f":"IF(L$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>L$5,OFFSET(L406,-$B409,-K$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(L406,-$B409,-K$4+$B409)-SUM($I409:K409)))","v":0},{"$f":"IF(M$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>M$5,OFFSET(M406,-$B409,-L$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(M406,-$B409,-L$4+$B409)-SUM($I409:L409)))","v":0},{"$f":"IF(N$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>N$5,OFFSET(N406,-$B409,-M$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(N406,-$B409,-M$4+$B409)-SUM($I409:M409)))","v":0},{"$f":"IF(O$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>O$5,OFFSET(O406,-$B409,-N$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(O406,-$B409,-N$4+$B409)-SUM($I409:N409)))","v":4.8374436344845138E-2},{"$f":"IF(P$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>P$5,OFFSET(P406,-$B409,-O$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(P406,-$B409,-O$4+$B409)-SUM($I409:O409)))","v":4.8374436344845138E-2},{"$f":"IF(Q$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>Q$5,OFFSET(Q406,-$B409,-P$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(Q406,-$B409,-P$4+$B409)-SUM($I409:P409)))","v":4.8374436344845138E-2},{"$f":"IF(R$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>R$5,OFFSET(R406,-$B409,-Q$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(R406,-$B409,-Q$4+$B409)-SUM($I409:Q409)))","v":4.8374436344845138E-2},{"$f":"IF(S$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>S$5,OFFSET(S406,-$B409,-R$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(S406,-$B409,-R$4+$B409)-SUM($I409:R409)))","v":4.8374436344845138E-2},{"$f":"IF(T$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>T$5,OFFSET(T406,-$B409,-S$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(T406,-$B409,-S$4+$B409)-SUM($I409:S409)))","v":4.8374436344845138E-2},{"$f":"IF(U$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>U$5,OFFSET(U406,-$B409,-T$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(U406,-$B409,-T$4+$B409)-SUM($I409:T409)))","v":4.8374436344845138E-2},{"$f":"IF(V$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>V$5,OFFSET(V406,-$B409,-U$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(V406,-$B409,-U$4+$B409)-SUM($I409:U409)))","v":4.8374436344845138E-2},{"$f":"IF(W$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>W$5,OFFSET(W406,-$B409,-V$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(W406,-$B409,-V$4+$B409)-SUM($I409:V409)))","v":4.8374436344845138E-2},{"$f":"IF(X$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>X$5,OFFSET(X406,-$B409,-W$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(X406,-$B409,-W$4+$B409)-SUM($I409:W409)))","v":4.8374436344845138E-2},{"$f":"IF(Y$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>Y$5,OFFSET(Y406,-$B409,-X$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(Y406,-$B409,-X$4+$B409)-SUM($I409:X409)))","v":4.8374436344845138E-2},{"$f":"IF(Z$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>Z$5,OFFSET(Z406,-$B409,-Y$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(Z406,-$B409,-Y$4+$B409)-SUM($I409:Y409)))","v":4.8374436344845138E-2},{"$f":"IF(AA$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AA$5,OFFSET(AA406,-$B409,-Z$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AA406,-$B409,-Z$4+$B409)-SUM($I409:Z409)))","v":4.8374436344845138E-2},{"$f":"IF(AB$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AB$5,OFFSET(AB406,-$B409,-AA$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AB406,-$B409,-AA$4+$B409)-SUM($I409:AA409)))","v":4.8374436344845138E-2},{"$f":"IF(AC$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AC$5,OFFSET(AC406,-$B409,-AB$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AC406,-$B409,-AB$4+$B409)-SUM($I409:AB409)))","v":4.8374436344845138E-2},{"$f":"IF(AD$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AD$5,OFFSET(AD406,-$B409,-AC$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AD406,-$B409,-AC$4+$B409)-SUM($I409:AC409)))","v":4.8374436344845138E-2},{"$f":"IF(AE$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AE$5,OFFSET(AE406,-$B409,-AD$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AE406,-$B409,-AD$4+$B409)-SUM($I409:AD409)))","v":4.8374436344845138E-2},{"$f":"IF(AF$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AF$5,OFFSET(AF406,-$B409,-AE$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AF406,-$B409,-AE$4+$B409)-SUM($I409:AE409)))","v":4.8374436344845138E-2},{"$f":"IF(AG$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AG$5,OFFSET(AG406,-$B409,-AF$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AG406,-$B409,-AF$4+$B409)-SUM($I409:AF409)))","v":4.8374436344845138E-2},{"$f":"IF(AH$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AH$5,OFFSET(AH406,-$B409,-AG$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AH406,-$B409,-AG$4+$B409)-SUM($I409:AG409)))","v":4.8374436344845138E-2},{"$f":"IF(AI$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AI$5,OFFSET(AI406,-$B409,-AH$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AI406,-$B409,-AH$4+$B409)-SUM($I409:AH409)))","v":4.8374436344845138E-2},{"$f":"IF(AJ$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AJ$5,OFFSET(AJ406,-$B409,-AI$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AJ406,-$B409,-AI$4+$B409)-SUM($I409:AI409)))","v":4.8374436344845138E-2},{"$f":"IF(AK$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AK$5,OFFSET(AK406,-$B409,-AJ$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AK406,-$B409,-AJ$4+$B409)-SUM($I409:AJ409)))","v":4.7958195272837179E-2},{"$f":"IF(AL$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AL$5,OFFSET(AL406,-$B409,-AK$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AL406,-$B409,-AK$4+$B409)-SUM($I409:AK409)))","v":0},{"$f":"IF(AM$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AM$5,OFFSET(AM406,-$B409,-AL$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AM406,-$B409,-AL$4+$B409)-SUM($I409:AL409)))","v":0},{"$f":"IF(AN$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AN$5,OFFSET(AN406,-$B409,-AM$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AN406,-$B409,-AM$4+$B409)-SUM($I409:AM409)))","v":0},{"$f":"IF(AO$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AO$5,OFFSET(AO406,-$B409,-AN$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AO406,-$B409,-AN$4+$B409)-SUM($I409:AN409)))","v":0},{"$f":"IF(AP$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AP$5,OFFSET(AP406,-$B409,-AO$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AP406,-$B409,-AO$4+$B409)-SUM($I409:AO409)))","v":0},{"$f":"IF(AQ$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AQ$5,OFFSET(AQ406,-$B409,-AP$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AQ406,-$B409,-AP$4+$B409)-SUM($I409:AP409)))","v":0},{"$f":"IF(AR$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AR$5,OFFSET(AR406,-$B409,-AQ$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AR406,-$B409,-AQ$4+$B409)-SUM($I409:AQ409)))","v":0},{"$f":"IF(AS$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AS$5,OFFSET(AS406,-$B409,-AR$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AS406,-$B409,-AR$4+$B409)-SUM($I409:AR409)))","v":0},{"$f":"IF(AT$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AT$5,OFFSET(AT406,-$B409,-AS$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AT406,-$B409,-AS$4+$B409)-SUM($I409:AS409)))","v":0},{"$f":"IF(AU$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AU$5,OFFSET(AU406,-$B409,-AT$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AU406,-$B409,-AT$4+$B409)-SUM($I409:AT409)))","v":0},{"$f":"IF(AV$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AV$5,OFFSET(AV406,-$B409,-AU$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AV406,-$B409,-AU$4+$B409)-SUM($I409:AU409)))","v":0},{"$f":"IF(AW$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AW$5,OFFSET(AW406,-$B409,-AV$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AW406,-$B409,-AV$4+$B409)-SUM($I409:AV409)))","v":0},{"$f":"IF(AX$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AX$5,OFFSET(AX406,-$B409,-AW$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AX406,-$B409,-AW$4+$B409)-SUM($I409:AW409)))","v":0},{"$f":"IF(AY$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AY$5,OFFSET(AY406,-$B409,-AX$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AY406,-$B409,-AX$4+$B409)-SUM($I409:AX409)))","v":0},{"$f":"IF(AZ$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>AZ$5,OFFSET(AZ406,-$B409,-AY$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(AZ406,-$B409,-AY$4+$B409)-SUM($I409:AY409)))","v":0},{"$f":"IF(BA$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BA$5,OFFSET(BA406,-$B409,-AZ$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BA406,-$B409,-AZ$4+$B409)-SUM($I409:AZ409)))","v":0},{"$f":"IF(BB$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BB$5,OFFSET(BB406,-$B409,-BA$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BB406,-$B409,-BA$4+$B409)-SUM($I409:BA409)))","v":0},{"$f":"IF(BC$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BC$5,OFFSET(BC406,-$B409,-BB$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BC406,-$B409,-BB$4+$B409)-SUM($I409:BB409)))","v":0},{"$f":"IF(BD$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BD$5,OFFSET(BD406,-$B409,-BC$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BD406,-$B409,-BC$4+$B409)-SUM($I409:BC409)))","v":0},{"$f":"IF(BE$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BE$5,OFFSET(BE406,-$B409,-BD$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BE406,-$B409,-BD$4+$B409)-SUM($I409:BD409)))","v":0},{"$f":"IF(BF$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BF$5,OFFSET(BF406,-$B409,-BE$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BF406,-$B409,-BE$4+$B409)-SUM($I409:BE409)))","v":0},{"$f":"IF(BG$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BG$5,OFFSET(BG406,-$B409,-BF$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BG406,-$B409,-BF$4+$B409)-SUM($I409:BF409)))","v":0},{"$f":"IF(BH$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BH$5,OFFSET(BH406,-$B409,-BG$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BH406,-$B409,-BG$4+$B409)-SUM($I409:BG409)))","v":0},{"$f":"IF(BI$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BI$5,OFFSET(BI406,-$B409,-BH$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BI406,-$B409,-BH$4+$B409)-SUM($I409:BH409)))","v":0},{"$f":"IF(BJ$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BJ$5,OFFSET(BJ406,-$B409,-BI$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BJ406,-$B409,-BI$4+$B409)-SUM($I409:BI409)))","v":0},{"$f":"IF(BK$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BK$5,OFFSET(BK406,-$B409,-BJ$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BK406,-$B409,-BJ$4+$B409)-SUM($I409:BJ409)))","v":0},{"$f":"IF(BL$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BL$5,OFFSET(BL406,-$B409,-BK$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BL406,-$B409,-BK$4+$B409)-SUM($I409:BK409)))","v":0},{"$f":"IF(BM$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BM$5,OFFSET(BM406,-$B409,-BL$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BM406,-$B409,-BL$4+$B409)-SUM($I409:BL409)))","v":0},{"$f":"IF(BN$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BN$5,OFFSET(BN406,-$B409,-BM$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BN406,-$B409,-BM$4+$B409)-SUM($I409:BM409)))","v":0},{"$f":"IF(BO$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BO$5,OFFSET(BO406,-$B409,-BN$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BO406,-$B409,-BN$4+$B409)-SUM($I409:BN409)))","v":0},{"$f":"IF(BP$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BP$5,OFFSET(BP406,-$B409,-BO$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BP406,-$B409,-BO$4+$B409)-SUM($I409:BO409)))","v":0},{"$f":"IF(BQ$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BQ$5,OFFSET(BQ406,-$B409,-BP$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BQ406,-$B409,-BP$4+$B409)-SUM($I409:BP409)))","v":0},{"$f":"IF(BR$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BR$5,OFFSET(BR406,-$B409,-BQ$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BR406,-$B409,-BQ$4+$B409)-SUM($I409:BQ409)))","v":0},{"$f":"IF(BS$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BS$5,OFFSET(BS406,-$B409,-BR$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BS406,-$B409,-BR$4+$B409)-SUM($I409:BR409)))","v":0},{"$f":"IF(BT$5<=$D409,0,IF(SUM($D409,OFFSET($I394,-$B409,0))>BT$5,OFFSET(BT406,-$B409,-BS$4+$B409)/OFFSET($I394,-$B409,0),OFFSET(BT406,-$B409,-BS$4+$B409)-SUM($I409:BS409)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>J$5,OFFSET(J407,-$B410,-I$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(J407,-$B410,-I$4+$B410)-SUM($I410:I410)))","v":0},{"$f":"IF(K$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>K$5,OFFSET(K407,-$B410,-J$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(K407,-$B410,-J$4+$B410)-SUM($I410:J410)))","v":0},{"$f":"IF(L$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>L$5,OFFSET(L407,-$B410,-K$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(L407,-$B410,-K$4+$B410)-SUM($I410:K410)))","v":0},{"$f":"IF(M$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>M$5,OFFSET(M407,-$B410,-L$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(M407,-$B410,-L$4+$B410)-SUM($I410:L410)))","v":0},{"$f":"IF(N$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>N$5,OFFSET(N407,-$B410,-M$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(N407,-$B410,-M$4+$B410)-SUM($I410:M410)))","v":0},{"$f":"IF(O$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>O$5,OFFSET(O407,-$B410,-N$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(O407,-$B410,-N$4+$B410)-SUM($I410:N410)))","v":0},{"$f":"IF(P$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>P$5,OFFSET(P407,-$B410,-O$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(P407,-$B410,-O$4+$B410)-SUM($I410:O410)))","v":0},{"$f":"IF(Q$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>Q$5,OFFSET(Q407,-$B410,-P$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(Q407,-$B410,-P$4+$B410)-SUM($I410:P410)))","v":0},{"$f":"IF(R$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>R$5,OFFSET(R407,-$B410,-Q$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(R407,-$B410,-Q$4+$B410)-SUM($I410:Q410)))","v":0},{"$f":"IF(S$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>S$5,OFFSET(S407,-$B410,-R$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(S407,-$B410,-R$4+$B410)-SUM($I410:R410)))","v":0},{"$f":"IF(T$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>T$5,OFFSET(T407,-$B410,-S$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(T407,-$B410,-S$4+$B410)-SUM($I410:S410)))","v":0},{"$f":"IF(U$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>U$5,OFFSET(U407,-$B410,-T$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(U407,-$B410,-T$4+$B410)-SUM($I410:T410)))","v":0},{"$f":"IF(V$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>V$5,OFFSET(V407,-$B410,-U$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(V407,-$B410,-U$4+$B410)-SUM($I410:U410)))","v":0},{"$f":"IF(W$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>W$5,OFFSET(W407,-$B410,-V$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(W407,-$B410,-V$4+$B410)-SUM($I410:V410)))","v":0},{"$f":"IF(X$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>X$5,OFFSET(X407,-$B410,-W$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(X407,-$B410,-W$4+$B410)-SUM($I410:W410)))","v":0},{"$f":"IF(Y$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>Y$5,OFFSET(Y407,-$B410,-X$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(Y407,-$B410,-X$4+$B410)-SUM($I410:X410)))","v":0},{"$f":"IF(Z$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>Z$5,OFFSET(Z407,-$B410,-Y$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(Z407,-$B410,-Y$4+$B410)-SUM($I410:Y410)))","v":0},{"$f":"IF(AA$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AA$5,OFFSET(AA407,-$B410,-Z$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AA407,-$B410,-Z$4+$B410)-SUM($I410:Z410)))","v":0},{"$f":"IF(AB$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AB$5,OFFSET(AB407,-$B410,-AA$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AB407,-$B410,-AA$4+$B410)-SUM($I410:AA410)))","v":0},{"$f":"IF(AC$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AC$5,OFFSET(AC407,-$B410,-AB$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AC407,-$B410,-AB$4+$B410)-SUM($I410:AB410)))","v":0},{"$f":"IF(AD$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AD$5,OFFSET(AD407,-$B410,-AC$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AD407,-$B410,-AC$4+$B410)-SUM($I410:AC410)))","v":0},{"$f":"IF(AE$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AE$5,OFFSET(AE407,-$B410,-AD$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AE407,-$B410,-AD$4+$B410)-SUM($I410:AD410)))","v":0},{"$f":"IF(AF$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AF$5,OFFSET(AF407,-$B410,-AE$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AF407,-$B410,-AE$4+$B410)-SUM($I410:AE410)))","v":0},{"$f":"IF(AG$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AG$5,OFFSET(AG407,-$B410,-AF$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AG407,-$B410,-AF$4+$B410)-SUM($I410:AF410)))","v":0},{"$f":"IF(AH$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AH$5,OFFSET(AH407,-$B410,-AG$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AH407,-$B410,-AG$4+$B410)-SUM($I410:AG410)))","v":0},{"$f":"IF(AI$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AI$5,OFFSET(AI407,-$B410,-AH$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AI407,-$B410,-AH$4+$B410)-SUM($I410:AH410)))","v":0},{"$f":"IF(AJ$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AJ$5,OFFSET(AJ407,-$B410,-AI$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AJ407,-$B410,-AI$4+$B410)-SUM($I410:AI410)))","v":0},{"$f":"IF(AK$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AK$5,OFFSET(AK407,-$B410,-AJ$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AK407,-$B410,-AJ$4+$B410)-SUM($I410:AJ410)))","v":0},{"$f":"IF(AL$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AL$5,OFFSET(AL407,-$B410,-AK$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AL407,-$B410,-AK$4+$B410)-SUM($I410:AK410)))","v":0},{"$f":"IF(AM$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AM$5,OFFSET(AM407,-$B410,-AL$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AM407,-$B410,-AL$4+$B410)-SUM($I410:AL410)))","v":0},{"$f":"IF(AN$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AN$5,OFFSET(AN407,-$B410,-AM$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AN407,-$B410,-AM$4+$B410)-SUM($I410:AM410)))","v":0},{"$f":"IF(AO$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AO$5,OFFSET(AO407,-$B410,-AN$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AO407,-$B410,-AN$4+$B410)-SUM($I410:AN410)))","v":0},{"$f":"IF(AP$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AP$5,OFFSET(AP407,-$B410,-AO$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AP407,-$B410,-AO$4+$B410)-SUM($I410:AO410)))","v":0},{"$f":"IF(AQ$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AQ$5,OFFSET(AQ407,-$B410,-AP$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AQ407,-$B410,-AP$4+$B410)-SUM($I410:AP410)))","v":0},{"$f":"IF(AR$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AR$5,OFFSET(AR407,-$B410,-AQ$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AR407,-$B410,-AQ$4+$B410)-SUM($I410:AQ410)))","v":0},{"$f":"IF(AS$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AS$5,OFFSET(AS407,-$B410,-AR$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AS407,-$B410,-AR$4+$B410)-SUM($I410:AR410)))","v":0},{"$f":"IF(AT$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AT$5,OFFSET(AT407,-$B410,-AS$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AT407,-$B410,-AS$4+$B410)-SUM($I410:AS410)))","v":0},{"$f":"IF(AU$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AU$5,OFFSET(AU407,-$B410,-AT$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AU407,-$B410,-AT$4+$B410)-SUM($I410:AT410)))","v":0},{"$f":"IF(AV$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AV$5,OFFSET(AV407,-$B410,-AU$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AV407,-$B410,-AU$4+$B410)-SUM($I410:AU410)))","v":0},{"$f":"IF(AW$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AW$5,OFFSET(AW407,-$B410,-AV$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AW407,-$B410,-AV$4+$B410)-SUM($I410:AV410)))","v":0},{"$f":"IF(AX$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AX$5,OFFSET(AX407,-$B410,-AW$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AX407,-$B410,-AW$4+$B410)-SUM($I410:AW410)))","v":0},{"$f":"IF(AY$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AY$5,OFFSET(AY407,-$B410,-AX$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AY407,-$B410,-AX$4+$B410)-SUM($I410:AX410)))","v":0},{"$f":"IF(AZ$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>AZ$5,OFFSET(AZ407,-$B410,-AY$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(AZ407,-$B410,-AY$4+$B410)-SUM($I410:AY410)))","v":0},{"$f":"IF(BA$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BA$5,OFFSET(BA407,-$B410,-AZ$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BA407,-$B410,-AZ$4+$B410)-SUM($I410:AZ410)))","v":0},{"$f":"IF(BB$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BB$5,OFFSET(BB407,-$B410,-BA$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BB407,-$B410,-BA$4+$B410)-SUM($I410:BA410)))","v":0},{"$f":"IF(BC$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BC$5,OFFSET(BC407,-$B410,-BB$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BC407,-$B410,-BB$4+$B410)-SUM($I410:BB410)))","v":0},{"$f":"IF(BD$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BD$5,OFFSET(BD407,-$B410,-BC$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BD407,-$B410,-BC$4+$B410)-SUM($I410:BC410)))","v":0},{"$f":"IF(BE$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BE$5,OFFSET(BE407,-$B410,-BD$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BE407,-$B410,-BD$4+$B410)-SUM($I410:BD410)))","v":0},{"$f":"IF(BF$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BF$5,OFFSET(BF407,-$B410,-BE$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BF407,-$B410,-BE$4+$B410)-SUM($I410:BE410)))","v":0},{"$f":"IF(BG$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BG$5,OFFSET(BG407,-$B410,-BF$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BG407,-$B410,-BF$4+$B410)-SUM($I410:BF410)))","v":0},{"$f":"IF(BH$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BH$5,OFFSET(BH407,-$B410,-BG$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BH407,-$B410,-BG$4+$B410)-SUM($I410:BG410)))","v":0},{"$f":"IF(BI$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BI$5,OFFSET(BI407,-$B410,-BH$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BI407,-$B410,-BH$4+$B410)-SUM($I410:BH410)))","v":0},{"$f":"IF(BJ$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BJ$5,OFFSET(BJ407,-$B410,-BI$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BJ407,-$B410,-BI$4+$B410)-SUM($I410:BI410)))","v":0},{"$f":"IF(BK$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BK$5,OFFSET(BK407,-$B410,-BJ$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BK407,-$B410,-BJ$4+$B410)-SUM($I410:BJ410)))","v":0},{"$f":"IF(BL$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BL$5,OFFSET(BL407,-$B410,-BK$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BL407,-$B410,-BK$4+$B410)-SUM($I410:BK410)))","v":0},{"$f":"IF(BM$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BM$5,OFFSET(BM407,-$B410,-BL$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BM407,-$B410,-BL$4+$B410)-SUM($I410:BL410)))","v":0},{"$f":"IF(BN$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BN$5,OFFSET(BN407,-$B410,-BM$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BN407,-$B410,-BM$4+$B410)-SUM($I410:BM410)))","v":0},{"$f":"IF(BO$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BO$5,OFFSET(BO407,-$B410,-BN$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BO407,-$B410,-BN$4+$B410)-SUM($I410:BN410)))","v":0},{"$f":"IF(BP$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BP$5,OFFSET(BP407,-$B410,-BO$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BP407,-$B410,-BO$4+$B410)-SUM($I410:BO410)))","v":0},{"$f":"IF(BQ$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BQ$5,OFFSET(BQ407,-$B410,-BP$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BQ407,-$B410,-BP$4+$B410)-SUM($I410:BP410)))","v":0},{"$f":"IF(BR$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BR$5,OFFSET(BR407,-$B410,-BQ$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BR407,-$B410,-BQ$4+$B410)-SUM($I410:BQ410)))","v":0},{"$f":"IF(BS$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BS$5,OFFSET(BS407,-$B410,-BR$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BS407,-$B410,-BR$4+$B410)-SUM($I410:BR410)))","v":0},{"$f":"IF(BT$5<=$D410,0,IF(SUM($D410,OFFSET($I395,-$B410,0))>BT$5,OFFSET(BT407,-$B410,-BS$4+$B410)/OFFSET($I395,-$B410,0),OFFSET(BT407,-$B410,-BS$4+$B410)-SUM($I410:BS410)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>J$5,OFFSET(J408,-$B411,-I$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(J408,-$B411,-I$4+$B411)-SUM($I411:I411)))","v":0},{"$f":"IF(K$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>K$5,OFFSET(K408,-$B411,-J$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(K408,-$B411,-J$4+$B411)-SUM($I411:J411)))","v":0},{"$f":"IF(L$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>L$5,OFFSET(L408,-$B411,-K$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(L408,-$B411,-K$4+$B411)-SUM($I411:K411)))","v":0},{"$f":"IF(M$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>M$5,OFFSET(M408,-$B411,-L$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(M408,-$B411,-L$4+$B411)-SUM($I411:L411)))","v":0},{"$f":"IF(N$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>N$5,OFFSET(N408,-$B411,-M$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(N408,-$B411,-M$4+$B411)-SUM($I411:M411)))","v":0},{"$f":"IF(O$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>O$5,OFFSET(O408,-$B411,-N$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(O408,-$B411,-N$4+$B411)-SUM($I411:N411)))","v":0},{"$f":"IF(P$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>P$5,OFFSET(P408,-$B411,-O$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(P408,-$B411,-O$4+$B411)-SUM($I411:O411)))","v":0},{"$f":"IF(Q$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>Q$5,OFFSET(Q408,-$B411,-P$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(Q408,-$B411,-P$4+$B411)-SUM($I411:P411)))","v":0},{"$f":"IF(R$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>R$5,OFFSET(R408,-$B411,-Q$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(R408,-$B411,-Q$4+$B411)-SUM($I411:Q411)))","v":0},{"$f":"IF(S$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>S$5,OFFSET(S408,-$B411,-R$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(S408,-$B411,-R$4+$B411)-SUM($I411:R411)))","v":0},{"$f":"IF(T$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>T$5,OFFSET(T408,-$B411,-S$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(T408,-$B411,-S$4+$B411)-SUM($I411:S411)))","v":0},{"$f":"IF(U$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>U$5,OFFSET(U408,-$B411,-T$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(U408,-$B411,-T$4+$B411)-SUM($I411:T411)))","v":0},{"$f":"IF(V$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>V$5,OFFSET(V408,-$B411,-U$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(V408,-$B411,-U$4+$B411)-SUM($I411:U411)))","v":0},{"$f":"IF(W$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>W$5,OFFSET(W408,-$B411,-V$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(W408,-$B411,-V$4+$B411)-SUM($I411:V411)))","v":0},{"$f":"IF(X$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>X$5,OFFSET(X408,-$B411,-W$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(X408,-$B411,-W$4+$B411)-SUM($I411:W411)))","v":0},{"$f":"IF(Y$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>Y$5,OFFSET(Y408,-$B411,-X$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(Y408,-$B411,-X$4+$B411)-SUM($I411:X411)))","v":0},{"$f":"IF(Z$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>Z$5,OFFSET(Z408,-$B411,-Y$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(Z408,-$B411,-Y$4+$B411)-SUM($I411:Y411)))","v":0},{"$f":"IF(AA$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AA$5,OFFSET(AA408,-$B411,-Z$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AA408,-$B411,-Z$4+$B411)-SUM($I411:Z411)))","v":0},{"$f":"IF(AB$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AB$5,OFFSET(AB408,-$B411,-AA$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AB408,-$B411,-AA$4+$B411)-SUM($I411:AA411)))","v":0},{"$f":"IF(AC$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AC$5,OFFSET(AC408,-$B411,-AB$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AC408,-$B411,-AB$4+$B411)-SUM($I411:AB411)))","v":0},{"$f":"IF(AD$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AD$5,OFFSET(AD408,-$B411,-AC$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AD408,-$B411,-AC$4+$B411)-SUM($I411:AC411)))","v":0},{"$f":"IF(AE$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AE$5,OFFSET(AE408,-$B411,-AD$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AE408,-$B411,-AD$4+$B411)-SUM($I411:AD411)))","v":0},{"$f":"IF(AF$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AF$5,OFFSET(AF408,-$B411,-AE$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AF408,-$B411,-AE$4+$B411)-SUM($I411:AE411)))","v":0},{"$f":"IF(AG$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AG$5,OFFSET(AG408,-$B411,-AF$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AG408,-$B411,-AF$4+$B411)-SUM($I411:AF411)))","v":0},{"$f":"IF(AH$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AH$5,OFFSET(AH408,-$B411,-AG$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AH408,-$B411,-AG$4+$B411)-SUM($I411:AG411)))","v":0},{"$f":"IF(AI$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AI$5,OFFSET(AI408,-$B411,-AH$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AI408,-$B411,-AH$4+$B411)-SUM($I411:AH411)))","v":0},{"$f":"IF(AJ$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AJ$5,OFFSET(AJ408,-$B411,-AI$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AJ408,-$B411,-AI$4+$B411)-SUM($I411:AI411)))","v":0},{"$f":"IF(AK$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AK$5,OFFSET(AK408,-$B411,-AJ$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AK408,-$B411,-AJ$4+$B411)-SUM($I411:AJ411)))","v":0},{"$f":"IF(AL$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AL$5,OFFSET(AL408,-$B411,-AK$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AL408,-$B411,-AK$4+$B411)-SUM($I411:AK411)))","v":0},{"$f":"IF(AM$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AM$5,OFFSET(AM408,-$B411,-AL$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AM408,-$B411,-AL$4+$B411)-SUM($I411:AL411)))","v":0},{"$f":"IF(AN$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AN$5,OFFSET(AN408,-$B411,-AM$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AN408,-$B411,-AM$4+$B411)-SUM($I411:AM411)))","v":0},{"$f":"IF(AO$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AO$5,OFFSET(AO408,-$B411,-AN$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AO408,-$B411,-AN$4+$B411)-SUM($I411:AN411)))","v":0},{"$f":"IF(AP$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AP$5,OFFSET(AP408,-$B411,-AO$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AP408,-$B411,-AO$4+$B411)-SUM($I411:AO411)))","v":0},{"$f":"IF(AQ$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AQ$5,OFFSET(AQ408,-$B411,-AP$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AQ408,-$B411,-AP$4+$B411)-SUM($I411:AP411)))","v":0},{"$f":"IF(AR$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AR$5,OFFSET(AR408,-$B411,-AQ$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AR408,-$B411,-AQ$4+$B411)-SUM($I411:AQ411)))","v":0},{"$f":"IF(AS$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AS$5,OFFSET(AS408,-$B411,-AR$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AS408,-$B411,-AR$4+$B411)-SUM($I411:AR411)))","v":0},{"$f":"IF(AT$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AT$5,OFFSET(AT408,-$B411,-AS$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AT408,-$B411,-AS$4+$B411)-SUM($I411:AS411)))","v":0},{"$f":"IF(AU$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AU$5,OFFSET(AU408,-$B411,-AT$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AU408,-$B411,-AT$4+$B411)-SUM($I411:AT411)))","v":0},{"$f":"IF(AV$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AV$5,OFFSET(AV408,-$B411,-AU$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AV408,-$B411,-AU$4+$B411)-SUM($I411:AU411)))","v":0},{"$f":"IF(AW$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AW$5,OFFSET(AW408,-$B411,-AV$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AW408,-$B411,-AV$4+$B411)-SUM($I411:AV411)))","v":0},{"$f":"IF(AX$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AX$5,OFFSET(AX408,-$B411,-AW$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AX408,-$B411,-AW$4+$B411)-SUM($I411:AW411)))","v":0},{"$f":"IF(AY$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AY$5,OFFSET(AY408,-$B411,-AX$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AY408,-$B411,-AX$4+$B411)-SUM($I411:AX411)))","v":0},{"$f":"IF(AZ$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>AZ$5,OFFSET(AZ408,-$B411,-AY$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(AZ408,-$B411,-AY$4+$B411)-SUM($I411:AY411)))","v":0},{"$f":"IF(BA$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BA$5,OFFSET(BA408,-$B411,-AZ$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BA408,-$B411,-AZ$4+$B411)-SUM($I411:AZ411)))","v":0},{"$f":"IF(BB$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BB$5,OFFSET(BB408,-$B411,-BA$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BB408,-$B411,-BA$4+$B411)-SUM($I411:BA411)))","v":0},{"$f":"IF(BC$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BC$5,OFFSET(BC408,-$B411,-BB$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BC408,-$B411,-BB$4+$B411)-SUM($I411:BB411)))","v":0},{"$f":"IF(BD$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BD$5,OFFSET(BD408,-$B411,-BC$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BD408,-$B411,-BC$4+$B411)-SUM($I411:BC411)))","v":0},{"$f":"IF(BE$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BE$5,OFFSET(BE408,-$B411,-BD$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BE408,-$B411,-BD$4+$B411)-SUM($I411:BD411)))","v":0},{"$f":"IF(BF$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BF$5,OFFSET(BF408,-$B411,-BE$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BF408,-$B411,-BE$4+$B411)-SUM($I411:BE411)))","v":0},{"$f":"IF(BG$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BG$5,OFFSET(BG408,-$B411,-BF$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BG408,-$B411,-BF$4+$B411)-SUM($I411:BF411)))","v":0},{"$f":"IF(BH$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BH$5,OFFSET(BH408,-$B411,-BG$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BH408,-$B411,-BG$4+$B411)-SUM($I411:BG411)))","v":0},{"$f":"IF(BI$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BI$5,OFFSET(BI408,-$B411,-BH$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BI408,-$B411,-BH$4+$B411)-SUM($I411:BH411)))","v":0},{"$f":"IF(BJ$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BJ$5,OFFSET(BJ408,-$B411,-BI$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BJ408,-$B411,-BI$4+$B411)-SUM($I411:BI411)))","v":0},{"$f":"IF(BK$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BK$5,OFFSET(BK408,-$B411,-BJ$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BK408,-$B411,-BJ$4+$B411)-SUM($I411:BJ411)))","v":0},{"$f":"IF(BL$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BL$5,OFFSET(BL408,-$B411,-BK$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BL408,-$B411,-BK$4+$B411)-SUM($I411:BK411)))","v":0},{"$f":"IF(BM$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BM$5,OFFSET(BM408,-$B411,-BL$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BM408,-$B411,-BL$4+$B411)-SUM($I411:BL411)))","v":0},{"$f":"IF(BN$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BN$5,OFFSET(BN408,-$B411,-BM$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BN408,-$B411,-BM$4+$B411)-SUM($I411:BM411)))","v":0},{"$f":"IF(BO$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BO$5,OFFSET(BO408,-$B411,-BN$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BO408,-$B411,-BN$4+$B411)-SUM($I411:BN411)))","v":0},{"$f":"IF(BP$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BP$5,OFFSET(BP408,-$B411,-BO$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BP408,-$B411,-BO$4+$B411)-SUM($I411:BO411)))","v":0},{"$f":"IF(BQ$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BQ$5,OFFSET(BQ408,-$B411,-BP$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BQ408,-$B411,-BP$4+$B411)-SUM($I411:BP411)))","v":0},{"$f":"IF(BR$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BR$5,OFFSET(BR408,-$B411,-BQ$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BR408,-$B411,-BQ$4+$B411)-SUM($I411:BQ411)))","v":0},{"$f":"IF(BS$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BS$5,OFFSET(BS408,-$B411,-BR$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BS408,-$B411,-BR$4+$B411)-SUM($I411:BR411)))","v":0},{"$f":"IF(BT$5<=$D411,0,IF(SUM($D411,OFFSET($I396,-$B411,0))>BT$5,OFFSET(BT408,-$B411,-BS$4+$B411)/OFFSET($I396,-$B411,0),OFFSET(BT408,-$B411,-BS$4+$B411)-SUM($I411:BS411)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>J$5,OFFSET(J409,-$B412,-I$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(J409,-$B412,-I$4+$B412)-SUM($I412:I412)))","v":0},{"$f":"IF(K$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>K$5,OFFSET(K409,-$B412,-J$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(K409,-$B412,-J$4+$B412)-SUM($I412:J412)))","v":0},{"$f":"IF(L$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>L$5,OFFSET(L409,-$B412,-K$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(L409,-$B412,-K$4+$B412)-SUM($I412:K412)))","v":0},{"$f":"IF(M$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>M$5,OFFSET(M409,-$B412,-L$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(M409,-$B412,-L$4+$B412)-SUM($I412:L412)))","v":0},{"$f":"IF(N$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>N$5,OFFSET(N409,-$B412,-M$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(N409,-$B412,-M$4+$B412)-SUM($I412:M412)))","v":0},{"$f":"IF(O$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>O$5,OFFSET(O409,-$B412,-N$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(O409,-$B412,-N$4+$B412)-SUM($I412:N412)))","v":0},{"$f":"IF(P$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>P$5,OFFSET(P409,-$B412,-O$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(P409,-$B412,-O$4+$B412)-SUM($I412:O412)))","v":0},{"$f":"IF(Q$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>Q$5,OFFSET(Q409,-$B412,-P$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(Q409,-$B412,-P$4+$B412)-SUM($I412:P412)))","v":0},{"$f":"IF(R$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>R$5,OFFSET(R409,-$B412,-Q$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(R409,-$B412,-Q$4+$B412)-SUM($I412:Q412)))","v":0},{"$f":"IF(S$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>S$5,OFFSET(S409,-$B412,-R$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(S409,-$B412,-R$4+$B412)-SUM($I412:R412)))","v":0},{"$f":"IF(T$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>T$5,OFFSET(T409,-$B412,-S$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(T409,-$B412,-S$4+$B412)-SUM($I412:S412)))","v":0},{"$f":"IF(U$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>U$5,OFFSET(U409,-$B412,-T$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(U409,-$B412,-T$4+$B412)-SUM($I412:T412)))","v":0},{"$f":"IF(V$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>V$5,OFFSET(V409,-$B412,-U$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(V409,-$B412,-U$4+$B412)-SUM($I412:U412)))","v":0},{"$f":"IF(W$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>W$5,OFFSET(W409,-$B412,-V$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(W409,-$B412,-V$4+$B412)-SUM($I412:V412)))","v":0},{"$f":"IF(X$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>X$5,OFFSET(X409,-$B412,-W$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(X409,-$B412,-W$4+$B412)-SUM($I412:W412)))","v":0},{"$f":"IF(Y$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>Y$5,OFFSET(Y409,-$B412,-X$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(Y409,-$B412,-X$4+$B412)-SUM($I412:X412)))","v":0},{"$f":"IF(Z$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>Z$5,OFFSET(Z409,-$B412,-Y$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(Z409,-$B412,-Y$4+$B412)-SUM($I412:Y412)))","v":0},{"$f":"IF(AA$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AA$5,OFFSET(AA409,-$B412,-Z$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AA409,-$B412,-Z$4+$B412)-SUM($I412:Z412)))","v":0},{"$f":"IF(AB$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AB$5,OFFSET(AB409,-$B412,-AA$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AB409,-$B412,-AA$4+$B412)-SUM($I412:AA412)))","v":0},{"$f":"IF(AC$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AC$5,OFFSET(AC409,-$B412,-AB$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AC409,-$B412,-AB$4+$B412)-SUM($I412:AB412)))","v":0},{"$f":"IF(AD$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AD$5,OFFSET(AD409,-$B412,-AC$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AD409,-$B412,-AC$4+$B412)-SUM($I412:AC412)))","v":0},{"$f":"IF(AE$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AE$5,OFFSET(AE409,-$B412,-AD$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AE409,-$B412,-AD$4+$B412)-SUM($I412:AD412)))","v":0},{"$f":"IF(AF$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AF$5,OFFSET(AF409,-$B412,-AE$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AF409,-$B412,-AE$4+$B412)-SUM($I412:AE412)))","v":0},{"$f":"IF(AG$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AG$5,OFFSET(AG409,-$B412,-AF$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AG409,-$B412,-AF$4+$B412)-SUM($I412:AF412)))","v":0},{"$f":"IF(AH$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AH$5,OFFSET(AH409,-$B412,-AG$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AH409,-$B412,-AG$4+$B412)-SUM($I412:AG412)))","v":0},{"$f":"IF(AI$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AI$5,OFFSET(AI409,-$B412,-AH$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AI409,-$B412,-AH$4+$B412)-SUM($I412:AH412)))","v":0},{"$f":"IF(AJ$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AJ$5,OFFSET(AJ409,-$B412,-AI$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AJ409,-$B412,-AI$4+$B412)-SUM($I412:AI412)))","v":0},{"$f":"IF(AK$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AK$5,OFFSET(AK409,-$B412,-AJ$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AK409,-$B412,-AJ$4+$B412)-SUM($I412:AJ412)))","v":0},{"$f":"IF(AL$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AL$5,OFFSET(AL409,-$B412,-AK$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AL409,-$B412,-AK$4+$B412)-SUM($I412:AK412)))","v":0},{"$f":"IF(AM$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AM$5,OFFSET(AM409,-$B412,-AL$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AM409,-$B412,-AL$4+$B412)-SUM($I412:AL412)))","v":0},{"$f":"IF(AN$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AN$5,OFFSET(AN409,-$B412,-AM$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AN409,-$B412,-AM$4+$B412)-SUM($I412:AM412)))","v":0},{"$f":"IF(AO$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AO$5,OFFSET(AO409,-$B412,-AN$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AO409,-$B412,-AN$4+$B412)-SUM($I412:AN412)))","v":0},{"$f":"IF(AP$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AP$5,OFFSET(AP409,-$B412,-AO$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AP409,-$B412,-AO$4+$B412)-SUM($I412:AO412)))","v":0},{"$f":"IF(AQ$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AQ$5,OFFSET(AQ409,-$B412,-AP$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AQ409,-$B412,-AP$4+$B412)-SUM($I412:AP412)))","v":0},{"$f":"IF(AR$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AR$5,OFFSET(AR409,-$B412,-AQ$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AR409,-$B412,-AQ$4+$B412)-SUM($I412:AQ412)))","v":0},{"$f":"IF(AS$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AS$5,OFFSET(AS409,-$B412,-AR$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AS409,-$B412,-AR$4+$B412)-SUM($I412:AR412)))","v":0},{"$f":"IF(AT$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AT$5,OFFSET(AT409,-$B412,-AS$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AT409,-$B412,-AS$4+$B412)-SUM($I412:AS412)))","v":0},{"$f":"IF(AU$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AU$5,OFFSET(AU409,-$B412,-AT$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AU409,-$B412,-AT$4+$B412)-SUM($I412:AT412)))","v":0},{"$f":"IF(AV$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AV$5,OFFSET(AV409,-$B412,-AU$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AV409,-$B412,-AU$4+$B412)-SUM($I412:AU412)))","v":0},{"$f":"IF(AW$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AW$5,OFFSET(AW409,-$B412,-AV$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AW409,-$B412,-AV$4+$B412)-SUM($I412:AV412)))","v":0},{"$f":"IF(AX$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AX$5,OFFSET(AX409,-$B412,-AW$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AX409,-$B412,-AW$4+$B412)-SUM($I412:AW412)))","v":0},{"$f":"IF(AY$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AY$5,OFFSET(AY409,-$B412,-AX$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AY409,-$B412,-AX$4+$B412)-SUM($I412:AX412)))","v":0},{"$f":"IF(AZ$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>AZ$5,OFFSET(AZ409,-$B412,-AY$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(AZ409,-$B412,-AY$4+$B412)-SUM($I412:AY412)))","v":0},{"$f":"IF(BA$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BA$5,OFFSET(BA409,-$B412,-AZ$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BA409,-$B412,-AZ$4+$B412)-SUM($I412:AZ412)))","v":0},{"$f":"IF(BB$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BB$5,OFFSET(BB409,-$B412,-BA$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BB409,-$B412,-BA$4+$B412)-SUM($I412:BA412)))","v":0},{"$f":"IF(BC$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BC$5,OFFSET(BC409,-$B412,-BB$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BC409,-$B412,-BB$4+$B412)-SUM($I412:BB412)))","v":0},{"$f":"IF(BD$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BD$5,OFFSET(BD409,-$B412,-BC$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BD409,-$B412,-BC$4+$B412)-SUM($I412:BC412)))","v":0},{"$f":"IF(BE$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BE$5,OFFSET(BE409,-$B412,-BD$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BE409,-$B412,-BD$4+$B412)-SUM($I412:BD412)))","v":0},{"$f":"IF(BF$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BF$5,OFFSET(BF409,-$B412,-BE$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BF409,-$B412,-BE$4+$B412)-SUM($I412:BE412)))","v":0},{"$f":"IF(BG$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BG$5,OFFSET(BG409,-$B412,-BF$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BG409,-$B412,-BF$4+$B412)-SUM($I412:BF412)))","v":0},{"$f":"IF(BH$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BH$5,OFFSET(BH409,-$B412,-BG$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BH409,-$B412,-BG$4+$B412)-SUM($I412:BG412)))","v":0},{"$f":"IF(BI$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BI$5,OFFSET(BI409,-$B412,-BH$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BI409,-$B412,-BH$4+$B412)-SUM($I412:BH412)))","v":0},{"$f":"IF(BJ$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BJ$5,OFFSET(BJ409,-$B412,-BI$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BJ409,-$B412,-BI$4+$B412)-SUM($I412:BI412)))","v":0},{"$f":"IF(BK$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BK$5,OFFSET(BK409,-$B412,-BJ$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BK409,-$B412,-BJ$4+$B412)-SUM($I412:BJ412)))","v":0},{"$f":"IF(BL$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BL$5,OFFSET(BL409,-$B412,-BK$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BL409,-$B412,-BK$4+$B412)-SUM($I412:BK412)))","v":0},{"$f":"IF(BM$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BM$5,OFFSET(BM409,-$B412,-BL$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BM409,-$B412,-BL$4+$B412)-SUM($I412:BL412)))","v":0},{"$f":"IF(BN$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BN$5,OFFSET(BN409,-$B412,-BM$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BN409,-$B412,-BM$4+$B412)-SUM($I412:BM412)))","v":0},{"$f":"IF(BO$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BO$5,OFFSET(BO409,-$B412,-BN$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BO409,-$B412,-BN$4+$B412)-SUM($I412:BN412)))","v":0},{"$f":"IF(BP$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BP$5,OFFSET(BP409,-$B412,-BO$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BP409,-$B412,-BO$4+$B412)-SUM($I412:BO412)))","v":0},{"$f":"IF(BQ$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BQ$5,OFFSET(BQ409,-$B412,-BP$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BQ409,-$B412,-BP$4+$B412)-SUM($I412:BP412)))","v":0},{"$f":"IF(BR$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BR$5,OFFSET(BR409,-$B412,-BQ$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BR409,-$B412,-BQ$4+$B412)-SUM($I412:BQ412)))","v":0},{"$f":"IF(BS$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BS$5,OFFSET(BS409,-$B412,-BR$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BS409,-$B412,-BR$4+$B412)-SUM($I412:BR412)))","v":0},{"$f":"IF(BT$5<=$D412,0,IF(SUM($D412,OFFSET($I397,-$B412,0))>BT$5,OFFSET(BT409,-$B412,-BS$4+$B412)/OFFSET($I397,-$B412,0),OFFSET(BT409,-$B412,-BS$4+$B412)-SUM($I412:BS412)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>J$5,OFFSET(J410,-$B413,-I$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(J410,-$B413,-I$4+$B413)-SUM($I413:I413)))","v":0},{"$f":"IF(K$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>K$5,OFFSET(K410,-$B413,-J$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(K410,-$B413,-J$4+$B413)-SUM($I413:J413)))","v":0},{"$f":"IF(L$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>L$5,OFFSET(L410,-$B413,-K$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(L410,-$B413,-K$4+$B413)-SUM($I413:K413)))","v":0},{"$f":"IF(M$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>M$5,OFFSET(M410,-$B413,-L$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(M410,-$B413,-L$4+$B413)-SUM($I413:L413)))","v":0},{"$f":"IF(N$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>N$5,OFFSET(N410,-$B413,-M$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(N410,-$B413,-M$4+$B413)-SUM($I413:M413)))","v":0},{"$f":"IF(O$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>O$5,OFFSET(O410,-$B413,-N$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(O410,-$B413,-N$4+$B413)-SUM($I413:N413)))","v":0},{"$f":"IF(P$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>P$5,OFFSET(P410,-$B413,-O$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(P410,-$B413,-O$4+$B413)-SUM($I413:O413)))","v":0},{"$f":"IF(Q$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>Q$5,OFFSET(Q410,-$B413,-P$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(Q410,-$B413,-P$4+$B413)-SUM($I413:P413)))","v":0},{"$f":"IF(R$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>R$5,OFFSET(R410,-$B413,-Q$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(R410,-$B413,-Q$4+$B413)-SUM($I413:Q413)))","v":0},{"$f":"IF(S$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>S$5,OFFSET(S410,-$B413,-R$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(S410,-$B413,-R$4+$B413)-SUM($I413:R413)))","v":0},{"$f":"IF(T$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>T$5,OFFSET(T410,-$B413,-S$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(T410,-$B413,-S$4+$B413)-SUM($I413:S413)))","v":0},{"$f":"IF(U$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>U$5,OFFSET(U410,-$B413,-T$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(U410,-$B413,-T$4+$B413)-SUM($I413:T413)))","v":0},{"$f":"IF(V$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>V$5,OFFSET(V410,-$B413,-U$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(V410,-$B413,-U$4+$B413)-SUM($I413:U413)))","v":0},{"$f":"IF(W$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>W$5,OFFSET(W410,-$B413,-V$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(W410,-$B413,-V$4+$B413)-SUM($I413:V413)))","v":0},{"$f":"IF(X$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>X$5,OFFSET(X410,-$B413,-W$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(X410,-$B413,-W$4+$B413)-SUM($I413:W413)))","v":0},{"$f":"IF(Y$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>Y$5,OFFSET(Y410,-$B413,-X$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(Y410,-$B413,-X$4+$B413)-SUM($I413:X413)))","v":0},{"$f":"IF(Z$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>Z$5,OFFSET(Z410,-$B413,-Y$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(Z410,-$B413,-Y$4+$B413)-SUM($I413:Y413)))","v":0},{"$f":"IF(AA$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AA$5,OFFSET(AA410,-$B413,-Z$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AA410,-$B413,-Z$4+$B413)-SUM($I413:Z413)))","v":0},{"$f":"IF(AB$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AB$5,OFFSET(AB410,-$B413,-AA$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AB410,-$B413,-AA$4+$B413)-SUM($I413:AA413)))","v":0},{"$f":"IF(AC$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AC$5,OFFSET(AC410,-$B413,-AB$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AC410,-$B413,-AB$4+$B413)-SUM($I413:AB413)))","v":0},{"$f":"IF(AD$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AD$5,OFFSET(AD410,-$B413,-AC$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AD410,-$B413,-AC$4+$B413)-SUM($I413:AC413)))","v":0},{"$f":"IF(AE$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AE$5,OFFSET(AE410,-$B413,-AD$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AE410,-$B413,-AD$4+$B413)-SUM($I413:AD413)))","v":0},{"$f":"IF(AF$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AF$5,OFFSET(AF410,-$B413,-AE$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AF410,-$B413,-AE$4+$B413)-SUM($I413:AE413)))","v":0},{"$f":"IF(AG$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AG$5,OFFSET(AG410,-$B413,-AF$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AG410,-$B413,-AF$4+$B413)-SUM($I413:AF413)))","v":0},{"$f":"IF(AH$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AH$5,OFFSET(AH410,-$B413,-AG$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AH410,-$B413,-AG$4+$B413)-SUM($I413:AG413)))","v":0},{"$f":"IF(AI$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AI$5,OFFSET(AI410,-$B413,-AH$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AI410,-$B413,-AH$4+$B413)-SUM($I413:AH413)))","v":0},{"$f":"IF(AJ$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AJ$5,OFFSET(AJ410,-$B413,-AI$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AJ410,-$B413,-AI$4+$B413)-SUM($I413:AI413)))","v":0},{"$f":"IF(AK$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AK$5,OFFSET(AK410,-$B413,-AJ$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AK410,-$B413,-AJ$4+$B413)-SUM($I413:AJ413)))","v":0},{"$f":"IF(AL$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AL$5,OFFSET(AL410,-$B413,-AK$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AL410,-$B413,-AK$4+$B413)-SUM($I413:AK413)))","v":0},{"$f":"IF(AM$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AM$5,OFFSET(AM410,-$B413,-AL$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AM410,-$B413,-AL$4+$B413)-SUM($I413:AL413)))","v":0},{"$f":"IF(AN$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AN$5,OFFSET(AN410,-$B413,-AM$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AN410,-$B413,-AM$4+$B413)-SUM($I413:AM413)))","v":0},{"$f":"IF(AO$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AO$5,OFFSET(AO410,-$B413,-AN$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AO410,-$B413,-AN$4+$B413)-SUM($I413:AN413)))","v":0},{"$f":"IF(AP$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AP$5,OFFSET(AP410,-$B413,-AO$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AP410,-$B413,-AO$4+$B413)-SUM($I413:AO413)))","v":0},{"$f":"IF(AQ$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AQ$5,OFFSET(AQ410,-$B413,-AP$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AQ410,-$B413,-AP$4+$B413)-SUM($I413:AP413)))","v":0},{"$f":"IF(AR$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AR$5,OFFSET(AR410,-$B413,-AQ$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AR410,-$B413,-AQ$4+$B413)-SUM($I413:AQ413)))","v":0},{"$f":"IF(AS$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AS$5,OFFSET(AS410,-$B413,-AR$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AS410,-$B413,-AR$4+$B413)-SUM($I413:AR413)))","v":0},{"$f":"IF(AT$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AT$5,OFFSET(AT410,-$B413,-AS$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AT410,-$B413,-AS$4+$B413)-SUM($I413:AS413)))","v":0},{"$f":"IF(AU$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AU$5,OFFSET(AU410,-$B413,-AT$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AU410,-$B413,-AT$4+$B413)-SUM($I413:AT413)))","v":0},{"$f":"IF(AV$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AV$5,OFFSET(AV410,-$B413,-AU$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AV410,-$B413,-AU$4+$B413)-SUM($I413:AU413)))","v":0},{"$f":"IF(AW$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AW$5,OFFSET(AW410,-$B413,-AV$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AW410,-$B413,-AV$4+$B413)-SUM($I413:AV413)))","v":0},{"$f":"IF(AX$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AX$5,OFFSET(AX410,-$B413,-AW$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AX410,-$B413,-AW$4+$B413)-SUM($I413:AW413)))","v":0},{"$f":"IF(AY$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AY$5,OFFSET(AY410,-$B413,-AX$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AY410,-$B413,-AX$4+$B413)-SUM($I413:AX413)))","v":0},{"$f":"IF(AZ$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>AZ$5,OFFSET(AZ410,-$B413,-AY$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(AZ410,-$B413,-AY$4+$B413)-SUM($I413:AY413)))","v":0},{"$f":"IF(BA$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BA$5,OFFSET(BA410,-$B413,-AZ$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BA410,-$B413,-AZ$4+$B413)-SUM($I413:AZ413)))","v":0},{"$f":"IF(BB$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BB$5,OFFSET(BB410,-$B413,-BA$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BB410,-$B413,-BA$4+$B413)-SUM($I413:BA413)))","v":0},{"$f":"IF(BC$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BC$5,OFFSET(BC410,-$B413,-BB$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BC410,-$B413,-BB$4+$B413)-SUM($I413:BB413)))","v":0},{"$f":"IF(BD$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BD$5,OFFSET(BD410,-$B413,-BC$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BD410,-$B413,-BC$4+$B413)-SUM($I413:BC413)))","v":0},{"$f":"IF(BE$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BE$5,OFFSET(BE410,-$B413,-BD$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BE410,-$B413,-BD$4+$B413)-SUM($I413:BD413)))","v":0},{"$f":"IF(BF$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BF$5,OFFSET(BF410,-$B413,-BE$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BF410,-$B413,-BE$4+$B413)-SUM($I413:BE413)))","v":0},{"$f":"IF(BG$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BG$5,OFFSET(BG410,-$B413,-BF$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BG410,-$B413,-BF$4+$B413)-SUM($I413:BF413)))","v":0},{"$f":"IF(BH$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BH$5,OFFSET(BH410,-$B413,-BG$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BH410,-$B413,-BG$4+$B413)-SUM($I413:BG413)))","v":0},{"$f":"IF(BI$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BI$5,OFFSET(BI410,-$B413,-BH$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BI410,-$B413,-BH$4+$B413)-SUM($I413:BH413)))","v":0},{"$f":"IF(BJ$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BJ$5,OFFSET(BJ410,-$B413,-BI$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BJ410,-$B413,-BI$4+$B413)-SUM($I413:BI413)))","v":0},{"$f":"IF(BK$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BK$5,OFFSET(BK410,-$B413,-BJ$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BK410,-$B413,-BJ$4+$B413)-SUM($I413:BJ413)))","v":0},{"$f":"IF(BL$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BL$5,OFFSET(BL410,-$B413,-BK$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BL410,-$B413,-BK$4+$B413)-SUM($I413:BK413)))","v":0},{"$f":"IF(BM$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BM$5,OFFSET(BM410,-$B413,-BL$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BM410,-$B413,-BL$4+$B413)-SUM($I413:BL413)))","v":0},{"$f":"IF(BN$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BN$5,OFFSET(BN410,-$B413,-BM$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BN410,-$B413,-BM$4+$B413)-SUM($I413:BM413)))","v":0},{"$f":"IF(BO$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BO$5,OFFSET(BO410,-$B413,-BN$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BO410,-$B413,-BN$4+$B413)-SUM($I413:BN413)))","v":0},{"$f":"IF(BP$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BP$5,OFFSET(BP410,-$B413,-BO$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BP410,-$B413,-BO$4+$B413)-SUM($I413:BO413)))","v":0},{"$f":"IF(BQ$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BQ$5,OFFSET(BQ410,-$B413,-BP$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BQ410,-$B413,-BP$4+$B413)-SUM($I413:BP413)))","v":0},{"$f":"IF(BR$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BR$5,OFFSET(BR410,-$B413,-BQ$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BR410,-$B413,-BQ$4+$B413)-SUM($I413:BQ413)))","v":0},{"$f":"IF(BS$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BS$5,OFFSET(BS410,-$B413,-BR$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BS410,-$B413,-BR$4+$B413)-SUM($I413:BR413)))","v":0},{"$f":"IF(BT$5<=$D413,0,IF(SUM($D413,OFFSET($I398,-$B413,0))>BT$5,OFFSET(BT410,-$B413,-BS$4+$B413)/OFFSET($I398,-$B413,0),OFFSET(BT410,-$B413,-BS$4+$B413)-SUM($I413:BS413)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>J$5,OFFSET(J411,-$B414,-I$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(J411,-$B414,-I$4+$B414)-SUM($I414:I414)))","v":0},{"$f":"IF(K$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>K$5,OFFSET(K411,-$B414,-J$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(K411,-$B414,-J$4+$B414)-SUM($I414:J414)))","v":0},{"$f":"IF(L$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>L$5,OFFSET(L411,-$B414,-K$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(L411,-$B414,-K$4+$B414)-SUM($I414:K414)))","v":0},{"$f":"IF(M$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>M$5,OFFSET(M411,-$B414,-L$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(M411,-$B414,-L$4+$B414)-SUM($I414:L414)))","v":0},{"$f":"IF(N$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>N$5,OFFSET(N411,-$B414,-M$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(N411,-$B414,-M$4+$B414)-SUM($I414:M414)))","v":0},{"$f":"IF(O$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>O$5,OFFSET(O411,-$B414,-N$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(O411,-$B414,-N$4+$B414)-SUM($I414:N414)))","v":0},{"$f":"IF(P$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>P$5,OFFSET(P411,-$B414,-O$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(P411,-$B414,-O$4+$B414)-SUM($I414:O414)))","v":0},{"$f":"IF(Q$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>Q$5,OFFSET(Q411,-$B414,-P$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(Q411,-$B414,-P$4+$B414)-SUM($I414:P414)))","v":0},{"$f":"IF(R$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>R$5,OFFSET(R411,-$B414,-Q$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(R411,-$B414,-Q$4+$B414)-SUM($I414:Q414)))","v":0},{"$f":"IF(S$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>S$5,OFFSET(S411,-$B414,-R$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(S411,-$B414,-R$4+$B414)-SUM($I414:R414)))","v":0},{"$f":"IF(T$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>T$5,OFFSET(T411,-$B414,-S$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(T411,-$B414,-S$4+$B414)-SUM($I414:S414)))","v":0},{"$f":"IF(U$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>U$5,OFFSET(U411,-$B414,-T$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(U411,-$B414,-T$4+$B414)-SUM($I414:T414)))","v":0},{"$f":"IF(V$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>V$5,OFFSET(V411,-$B414,-U$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(V411,-$B414,-U$4+$B414)-SUM($I414:U414)))","v":0},{"$f":"IF(W$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>W$5,OFFSET(W411,-$B414,-V$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(W411,-$B414,-V$4+$B414)-SUM($I414:V414)))","v":0},{"$f":"IF(X$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>X$5,OFFSET(X411,-$B414,-W$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(X411,-$B414,-W$4+$B414)-SUM($I414:W414)))","v":0},{"$f":"IF(Y$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>Y$5,OFFSET(Y411,-$B414,-X$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(Y411,-$B414,-X$4+$B414)-SUM($I414:X414)))","v":0},{"$f":"IF(Z$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>Z$5,OFFSET(Z411,-$B414,-Y$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(Z411,-$B414,-Y$4+$B414)-SUM($I414:Y414)))","v":0},{"$f":"IF(AA$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AA$5,OFFSET(AA411,-$B414,-Z$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AA411,-$B414,-Z$4+$B414)-SUM($I414:Z414)))","v":0},{"$f":"IF(AB$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AB$5,OFFSET(AB411,-$B414,-AA$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AB411,-$B414,-AA$4+$B414)-SUM($I414:AA414)))","v":0},{"$f":"IF(AC$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AC$5,OFFSET(AC411,-$B414,-AB$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AC411,-$B414,-AB$4+$B414)-SUM($I414:AB414)))","v":0},{"$f":"IF(AD$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AD$5,OFFSET(AD411,-$B414,-AC$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AD411,-$B414,-AC$4+$B414)-SUM($I414:AC414)))","v":0},{"$f":"IF(AE$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AE$5,OFFSET(AE411,-$B414,-AD$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AE411,-$B414,-AD$4+$B414)-SUM($I414:AD414)))","v":0},{"$f":"IF(AF$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AF$5,OFFSET(AF411,-$B414,-AE$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AF411,-$B414,-AE$4+$B414)-SUM($I414:AE414)))","v":0},{"$f":"IF(AG$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AG$5,OFFSET(AG411,-$B414,-AF$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AG411,-$B414,-AF$4+$B414)-SUM($I414:AF414)))","v":0},{"$f":"IF(AH$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AH$5,OFFSET(AH411,-$B414,-AG$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AH411,-$B414,-AG$4+$B414)-SUM($I414:AG414)))","v":0},{"$f":"IF(AI$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AI$5,OFFSET(AI411,-$B414,-AH$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AI411,-$B414,-AH$4+$B414)-SUM($I414:AH414)))","v":0},{"$f":"IF(AJ$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AJ$5,OFFSET(AJ411,-$B414,-AI$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AJ411,-$B414,-AI$4+$B414)-SUM($I414:AI414)))","v":0},{"$f":"IF(AK$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AK$5,OFFSET(AK411,-$B414,-AJ$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AK411,-$B414,-AJ$4+$B414)-SUM($I414:AJ414)))","v":0},{"$f":"IF(AL$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AL$5,OFFSET(AL411,-$B414,-AK$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AL411,-$B414,-AK$4+$B414)-SUM($I414:AK414)))","v":0},{"$f":"IF(AM$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AM$5,OFFSET(AM411,-$B414,-AL$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AM411,-$B414,-AL$4+$B414)-SUM($I414:AL414)))","v":0},{"$f":"IF(AN$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AN$5,OFFSET(AN411,-$B414,-AM$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AN411,-$B414,-AM$4+$B414)-SUM($I414:AM414)))","v":0},{"$f":"IF(AO$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AO$5,OFFSET(AO411,-$B414,-AN$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AO411,-$B414,-AN$4+$B414)-SUM($I414:AN414)))","v":0},{"$f":"IF(AP$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AP$5,OFFSET(AP411,-$B414,-AO$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AP411,-$B414,-AO$4+$B414)-SUM($I414:AO414)))","v":0},{"$f":"IF(AQ$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AQ$5,OFFSET(AQ411,-$B414,-AP$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AQ411,-$B414,-AP$4+$B414)-SUM($I414:AP414)))","v":0},{"$f":"IF(AR$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AR$5,OFFSET(AR411,-$B414,-AQ$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AR411,-$B414,-AQ$4+$B414)-SUM($I414:AQ414)))","v":0},{"$f":"IF(AS$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AS$5,OFFSET(AS411,-$B414,-AR$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AS411,-$B414,-AR$4+$B414)-SUM($I414:AR414)))","v":0},{"$f":"IF(AT$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AT$5,OFFSET(AT411,-$B414,-AS$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AT411,-$B414,-AS$4+$B414)-SUM($I414:AS414)))","v":0},{"$f":"IF(AU$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AU$5,OFFSET(AU411,-$B414,-AT$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AU411,-$B414,-AT$4+$B414)-SUM($I414:AT414)))","v":0},{"$f":"IF(AV$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AV$5,OFFSET(AV411,-$B414,-AU$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AV411,-$B414,-AU$4+$B414)-SUM($I414:AU414)))","v":0},{"$f":"IF(AW$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AW$5,OFFSET(AW411,-$B414,-AV$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AW411,-$B414,-AV$4+$B414)-SUM($I414:AV414)))","v":0},{"$f":"IF(AX$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AX$5,OFFSET(AX411,-$B414,-AW$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AX411,-$B414,-AW$4+$B414)-SUM($I414:AW414)))","v":0},{"$f":"IF(AY$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AY$5,OFFSET(AY411,-$B414,-AX$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AY411,-$B414,-AX$4+$B414)-SUM($I414:AX414)))","v":0},{"$f":"IF(AZ$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>AZ$5,OFFSET(AZ411,-$B414,-AY$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(AZ411,-$B414,-AY$4+$B414)-SUM($I414:AY414)))","v":0},{"$f":"IF(BA$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BA$5,OFFSET(BA411,-$B414,-AZ$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BA411,-$B414,-AZ$4+$B414)-SUM($I414:AZ414)))","v":0},{"$f":"IF(BB$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BB$5,OFFSET(BB411,-$B414,-BA$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BB411,-$B414,-BA$4+$B414)-SUM($I414:BA414)))","v":0},{"$f":"IF(BC$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BC$5,OFFSET(BC411,-$B414,-BB$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BC411,-$B414,-BB$4+$B414)-SUM($I414:BB414)))","v":0},{"$f":"IF(BD$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BD$5,OFFSET(BD411,-$B414,-BC$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BD411,-$B414,-BC$4+$B414)-SUM($I414:BC414)))","v":0},{"$f":"IF(BE$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BE$5,OFFSET(BE411,-$B414,-BD$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BE411,-$B414,-BD$4+$B414)-SUM($I414:BD414)))","v":0},{"$f":"IF(BF$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BF$5,OFFSET(BF411,-$B414,-BE$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BF411,-$B414,-BE$4+$B414)-SUM($I414:BE414)))","v":0},{"$f":"IF(BG$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BG$5,OFFSET(BG411,-$B414,-BF$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BG411,-$B414,-BF$4+$B414)-SUM($I414:BF414)))","v":0},{"$f":"IF(BH$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BH$5,OFFSET(BH411,-$B414,-BG$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BH411,-$B414,-BG$4+$B414)-SUM($I414:BG414)))","v":0},{"$f":"IF(BI$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BI$5,OFFSET(BI411,-$B414,-BH$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BI411,-$B414,-BH$4+$B414)-SUM($I414:BH414)))","v":0},{"$f":"IF(BJ$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BJ$5,OFFSET(BJ411,-$B414,-BI$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BJ411,-$B414,-BI$4+$B414)-SUM($I414:BI414)))","v":0},{"$f":"IF(BK$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BK$5,OFFSET(BK411,-$B414,-BJ$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BK411,-$B414,-BJ$4+$B414)-SUM($I414:BJ414)))","v":0},{"$f":"IF(BL$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BL$5,OFFSET(BL411,-$B414,-BK$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BL411,-$B414,-BK$4+$B414)-SUM($I414:BK414)))","v":0},{"$f":"IF(BM$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BM$5,OFFSET(BM411,-$B414,-BL$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BM411,-$B414,-BL$4+$B414)-SUM($I414:BL414)))","v":0},{"$f":"IF(BN$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BN$5,OFFSET(BN411,-$B414,-BM$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BN411,-$B414,-BM$4+$B414)-SUM($I414:BM414)))","v":0},{"$f":"IF(BO$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BO$5,OFFSET(BO411,-$B414,-BN$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BO411,-$B414,-BN$4+$B414)-SUM($I414:BN414)))","v":0},{"$f":"IF(BP$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BP$5,OFFSET(BP411,-$B414,-BO$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BP411,-$B414,-BO$4+$B414)-SUM($I414:BO414)))","v":0},{"$f":"IF(BQ$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BQ$5,OFFSET(BQ411,-$B414,-BP$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BQ411,-$B414,-BP$4+$B414)-SUM($I414:BP414)))","v":0},{"$f":"IF(BR$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BR$5,OFFSET(BR411,-$B414,-BQ$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BR411,-$B414,-BQ$4+$B414)-SUM($I414:BQ414)))","v":0},{"$f":"IF(BS$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BS$5,OFFSET(BS411,-$B414,-BR$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BS411,-$B414,-BR$4+$B414)-SUM($I414:BR414)))","v":0},{"$f":"IF(BT$5<=$D414,0,IF(SUM($D414,OFFSET($I399,-$B414,0))>BT$5,OFFSET(BT411,-$B414,-BS$4+$B414)/OFFSET($I399,-$B414,0),OFFSET(BT411,-$B414,-BS$4+$B414)-SUM($I414:BS414)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>J$5,OFFSET(J412,-$B415,-I$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(J412,-$B415,-I$4+$B415)-SUM($I415:I415)))","v":0},{"$f":"IF(K$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>K$5,OFFSET(K412,-$B415,-J$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(K412,-$B415,-J$4+$B415)-SUM($I415:J415)))","v":0},{"$f":"IF(L$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>L$5,OFFSET(L412,-$B415,-K$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(L412,-$B415,-K$4+$B415)-SUM($I415:K415)))","v":0},{"$f":"IF(M$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>M$5,OFFSET(M412,-$B415,-L$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(M412,-$B415,-L$4+$B415)-SUM($I415:L415)))","v":0},{"$f":"IF(N$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>N$5,OFFSET(N412,-$B415,-M$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(N412,-$B415,-M$4+$B415)-SUM($I415:M415)))","v":0},{"$f":"IF(O$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>O$5,OFFSET(O412,-$B415,-N$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(O412,-$B415,-N$4+$B415)-SUM($I415:N415)))","v":0},{"$f":"IF(P$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>P$5,OFFSET(P412,-$B415,-O$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(P412,-$B415,-O$4+$B415)-SUM($I415:O415)))","v":0},{"$f":"IF(Q$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>Q$5,OFFSET(Q412,-$B415,-P$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(Q412,-$B415,-P$4+$B415)-SUM($I415:P415)))","v":0},{"$f":"IF(R$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>R$5,OFFSET(R412,-$B415,-Q$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(R412,-$B415,-Q$4+$B415)-SUM($I415:Q415)))","v":0},{"$f":"IF(S$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>S$5,OFFSET(S412,-$B415,-R$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(S412,-$B415,-R$4+$B415)-SUM($I415:R415)))","v":0},{"$f":"IF(T$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>T$5,OFFSET(T412,-$B415,-S$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(T412,-$B415,-S$4+$B415)-SUM($I415:S415)))","v":0},{"$f":"IF(U$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>U$5,OFFSET(U412,-$B415,-T$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(U412,-$B415,-T$4+$B415)-SUM($I415:T415)))","v":0},{"$f":"IF(V$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>V$5,OFFSET(V412,-$B415,-U$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(V412,-$B415,-U$4+$B415)-SUM($I415:U415)))","v":0},{"$f":"IF(W$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>W$5,OFFSET(W412,-$B415,-V$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(W412,-$B415,-V$4+$B415)-SUM($I415:V415)))","v":0},{"$f":"IF(X$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>X$5,OFFSET(X412,-$B415,-W$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(X412,-$B415,-W$4+$B415)-SUM($I415:W415)))","v":0},{"$f":"IF(Y$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>Y$5,OFFSET(Y412,-$B415,-X$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(Y412,-$B415,-X$4+$B415)-SUM($I415:X415)))","v":0},{"$f":"IF(Z$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>Z$5,OFFSET(Z412,-$B415,-Y$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(Z412,-$B415,-Y$4+$B415)-SUM($I415:Y415)))","v":0},{"$f":"IF(AA$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AA$5,OFFSET(AA412,-$B415,-Z$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AA412,-$B415,-Z$4+$B415)-SUM($I415:Z415)))","v":0},{"$f":"IF(AB$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AB$5,OFFSET(AB412,-$B415,-AA$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AB412,-$B415,-AA$4+$B415)-SUM($I415:AA415)))","v":0},{"$f":"IF(AC$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AC$5,OFFSET(AC412,-$B415,-AB$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AC412,-$B415,-AB$4+$B415)-SUM($I415:AB415)))","v":0},{"$f":"IF(AD$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AD$5,OFFSET(AD412,-$B415,-AC$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AD412,-$B415,-AC$4+$B415)-SUM($I415:AC415)))","v":0},{"$f":"IF(AE$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AE$5,OFFSET(AE412,-$B415,-AD$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AE412,-$B415,-AD$4+$B415)-SUM($I415:AD415)))","v":0},{"$f":"IF(AF$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AF$5,OFFSET(AF412,-$B415,-AE$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AF412,-$B415,-AE$4+$B415)-SUM($I415:AE415)))","v":0},{"$f":"IF(AG$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AG$5,OFFSET(AG412,-$B415,-AF$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AG412,-$B415,-AF$4+$B415)-SUM($I415:AF415)))","v":0},{"$f":"IF(AH$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AH$5,OFFSET(AH412,-$B415,-AG$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AH412,-$B415,-AG$4+$B415)-SUM($I415:AG415)))","v":0},{"$f":"IF(AI$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AI$5,OFFSET(AI412,-$B415,-AH$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AI412,-$B415,-AH$4+$B415)-SUM($I415:AH415)))","v":0},{"$f":"IF(AJ$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AJ$5,OFFSET(AJ412,-$B415,-AI$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AJ412,-$B415,-AI$4+$B415)-SUM($I415:AI415)))","v":0},{"$f":"IF(AK$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AK$5,OFFSET(AK412,-$B415,-AJ$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AK412,-$B415,-AJ$4+$B415)-SUM($I415:AJ415)))","v":0},{"$f":"IF(AL$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AL$5,OFFSET(AL412,-$B415,-AK$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AL412,-$B415,-AK$4+$B415)-SUM($I415:AK415)))","v":0},{"$f":"IF(AM$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AM$5,OFFSET(AM412,-$B415,-AL$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AM412,-$B415,-AL$4+$B415)-SUM($I415:AL415)))","v":0},{"$f":"IF(AN$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AN$5,OFFSET(AN412,-$B415,-AM$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AN412,-$B415,-AM$4+$B415)-SUM($I415:AM415)))","v":0},{"$f":"IF(AO$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AO$5,OFFSET(AO412,-$B415,-AN$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AO412,-$B415,-AN$4+$B415)-SUM($I415:AN415)))","v":0},{"$f":"IF(AP$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AP$5,OFFSET(AP412,-$B415,-AO$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AP412,-$B415,-AO$4+$B415)-SUM($I415:AO415)))","v":0},{"$f":"IF(AQ$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AQ$5,OFFSET(AQ412,-$B415,-AP$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AQ412,-$B415,-AP$4+$B415)-SUM($I415:AP415)))","v":0},{"$f":"IF(AR$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AR$5,OFFSET(AR412,-$B415,-AQ$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AR412,-$B415,-AQ$4+$B415)-SUM($I415:AQ415)))","v":0},{"$f":"IF(AS$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AS$5,OFFSET(AS412,-$B415,-AR$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AS412,-$B415,-AR$4+$B415)-SUM($I415:AR415)))","v":0},{"$f":"IF(AT$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AT$5,OFFSET(AT412,-$B415,-AS$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AT412,-$B415,-AS$4+$B415)-SUM($I415:AS415)))","v":0},{"$f":"IF(AU$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AU$5,OFFSET(AU412,-$B415,-AT$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AU412,-$B415,-AT$4+$B415)-SUM($I415:AT415)))","v":0},{"$f":"IF(AV$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AV$5,OFFSET(AV412,-$B415,-AU$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AV412,-$B415,-AU$4+$B415)-SUM($I415:AU415)))","v":0},{"$f":"IF(AW$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AW$5,OFFSET(AW412,-$B415,-AV$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AW412,-$B415,-AV$4+$B415)-SUM($I415:AV415)))","v":0},{"$f":"IF(AX$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AX$5,OFFSET(AX412,-$B415,-AW$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AX412,-$B415,-AW$4+$B415)-SUM($I415:AW415)))","v":0},{"$f":"IF(AY$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AY$5,OFFSET(AY412,-$B415,-AX$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AY412,-$B415,-AX$4+$B415)-SUM($I415:AX415)))","v":0},{"$f":"IF(AZ$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>AZ$5,OFFSET(AZ412,-$B415,-AY$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(AZ412,-$B415,-AY$4+$B415)-SUM($I415:AY415)))","v":0},{"$f":"IF(BA$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BA$5,OFFSET(BA412,-$B415,-AZ$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BA412,-$B415,-AZ$4+$B415)-SUM($I415:AZ415)))","v":0},{"$f":"IF(BB$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BB$5,OFFSET(BB412,-$B415,-BA$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BB412,-$B415,-BA$4+$B415)-SUM($I415:BA415)))","v":0},{"$f":"IF(BC$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BC$5,OFFSET(BC412,-$B415,-BB$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BC412,-$B415,-BB$4+$B415)-SUM($I415:BB415)))","v":0},{"$f":"IF(BD$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BD$5,OFFSET(BD412,-$B415,-BC$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BD412,-$B415,-BC$4+$B415)-SUM($I415:BC415)))","v":0},{"$f":"IF(BE$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BE$5,OFFSET(BE412,-$B415,-BD$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BE412,-$B415,-BD$4+$B415)-SUM($I415:BD415)))","v":0},{"$f":"IF(BF$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BF$5,OFFSET(BF412,-$B415,-BE$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BF412,-$B415,-BE$4+$B415)-SUM($I415:BE415)))","v":0},{"$f":"IF(BG$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BG$5,OFFSET(BG412,-$B415,-BF$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BG412,-$B415,-BF$4+$B415)-SUM($I415:BF415)))","v":0},{"$f":"IF(BH$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BH$5,OFFSET(BH412,-$B415,-BG$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BH412,-$B415,-BG$4+$B415)-SUM($I415:BG415)))","v":0},{"$f":"IF(BI$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BI$5,OFFSET(BI412,-$B415,-BH$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BI412,-$B415,-BH$4+$B415)-SUM($I415:BH415)))","v":0},{"$f":"IF(BJ$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BJ$5,OFFSET(BJ412,-$B415,-BI$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BJ412,-$B415,-BI$4+$B415)-SUM($I415:BI415)))","v":0},{"$f":"IF(BK$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BK$5,OFFSET(BK412,-$B415,-BJ$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BK412,-$B415,-BJ$4+$B415)-SUM($I415:BJ415)))","v":0},{"$f":"IF(BL$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BL$5,OFFSET(BL412,-$B415,-BK$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BL412,-$B415,-BK$4+$B415)-SUM($I415:BK415)))","v":0},{"$f":"IF(BM$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BM$5,OFFSET(BM412,-$B415,-BL$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BM412,-$B415,-BL$4+$B415)-SUM($I415:BL415)))","v":0},{"$f":"IF(BN$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BN$5,OFFSET(BN412,-$B415,-BM$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BN412,-$B415,-BM$4+$B415)-SUM($I415:BM415)))","v":0},{"$f":"IF(BO$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BO$5,OFFSET(BO412,-$B415,-BN$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BO412,-$B415,-BN$4+$B415)-SUM($I415:BN415)))","v":0},{"$f":"IF(BP$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BP$5,OFFSET(BP412,-$B415,-BO$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BP412,-$B415,-BO$4+$B415)-SUM($I415:BO415)))","v":0},{"$f":"IF(BQ$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BQ$5,OFFSET(BQ412,-$B415,-BP$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BQ412,-$B415,-BP$4+$B415)-SUM($I415:BP415)))","v":0},{"$f":"IF(BR$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BR$5,OFFSET(BR412,-$B415,-BQ$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BR412,-$B415,-BQ$4+$B415)-SUM($I415:BQ415)))","v":0},{"$f":"IF(BS$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BS$5,OFFSET(BS412,-$B415,-BR$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BS412,-$B415,-BR$4+$B415)-SUM($I415:BR415)))","v":0},{"$f":"IF(BT$5<=$D415,0,IF(SUM($D415,OFFSET($I400,-$B415,0))>BT$5,OFFSET(BT412,-$B415,-BS$4+$B415)/OFFSET($I400,-$B415,0),OFFSET(BT412,-$B415,-BS$4+$B415)-SUM($I415:BS415)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>J$5,OFFSET(J413,-$B416,-I$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(J413,-$B416,-I$4+$B416)-SUM($I416:I416)))","v":0},{"$f":"IF(K$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>K$5,OFFSET(K413,-$B416,-J$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(K413,-$B416,-J$4+$B416)-SUM($I416:J416)))","v":0},{"$f":"IF(L$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>L$5,OFFSET(L413,-$B416,-K$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(L413,-$B416,-K$4+$B416)-SUM($I416:K416)))","v":0},{"$f":"IF(M$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>M$5,OFFSET(M413,-$B416,-L$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(M413,-$B416,-L$4+$B416)-SUM($I416:L416)))","v":0},{"$f":"IF(N$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>N$5,OFFSET(N413,-$B416,-M$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(N413,-$B416,-M$4+$B416)-SUM($I416:M416)))","v":0},{"$f":"IF(O$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>O$5,OFFSET(O413,-$B416,-N$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(O413,-$B416,-N$4+$B416)-SUM($I416:N416)))","v":0},{"$f":"IF(P$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>P$5,OFFSET(P413,-$B416,-O$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(P413,-$B416,-O$4+$B416)-SUM($I416:O416)))","v":0},{"$f":"IF(Q$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>Q$5,OFFSET(Q413,-$B416,-P$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(Q413,-$B416,-P$4+$B416)-SUM($I416:P416)))","v":0},{"$f":"IF(R$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>R$5,OFFSET(R413,-$B416,-Q$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(R413,-$B416,-Q$4+$B416)-SUM($I416:Q416)))","v":0},{"$f":"IF(S$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>S$5,OFFSET(S413,-$B416,-R$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(S413,-$B416,-R$4+$B416)-SUM($I416:R416)))","v":0},{"$f":"IF(T$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>T$5,OFFSET(T413,-$B416,-S$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(T413,-$B416,-S$4+$B416)-SUM($I416:S416)))","v":0},{"$f":"IF(U$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>U$5,OFFSET(U413,-$B416,-T$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(U413,-$B416,-T$4+$B416)-SUM($I416:T416)))","v":0},{"$f":"IF(V$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>V$5,OFFSET(V413,-$B416,-U$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(V413,-$B416,-U$4+$B416)-SUM($I416:U416)))","v":0},{"$f":"IF(W$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>W$5,OFFSET(W413,-$B416,-V$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(W413,-$B416,-V$4+$B416)-SUM($I416:V416)))","v":0},{"$f":"IF(X$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>X$5,OFFSET(X413,-$B416,-W$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(X413,-$B416,-W$4+$B416)-SUM($I416:W416)))","v":0},{"$f":"IF(Y$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>Y$5,OFFSET(Y413,-$B416,-X$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(Y413,-$B416,-X$4+$B416)-SUM($I416:X416)))","v":0},{"$f":"IF(Z$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>Z$5,OFFSET(Z413,-$B416,-Y$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(Z413,-$B416,-Y$4+$B416)-SUM($I416:Y416)))","v":0},{"$f":"IF(AA$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AA$5,OFFSET(AA413,-$B416,-Z$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AA413,-$B416,-Z$4+$B416)-SUM($I416:Z416)))","v":0},{"$f":"IF(AB$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AB$5,OFFSET(AB413,-$B416,-AA$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AB413,-$B416,-AA$4+$B416)-SUM($I416:AA416)))","v":0},{"$f":"IF(AC$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AC$5,OFFSET(AC413,-$B416,-AB$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AC413,-$B416,-AB$4+$B416)-SUM($I416:AB416)))","v":0},{"$f":"IF(AD$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AD$5,OFFSET(AD413,-$B416,-AC$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AD413,-$B416,-AC$4+$B416)-SUM($I416:AC416)))","v":0},{"$f":"IF(AE$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AE$5,OFFSET(AE413,-$B416,-AD$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AE413,-$B416,-AD$4+$B416)-SUM($I416:AD416)))","v":0},{"$f":"IF(AF$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AF$5,OFFSET(AF413,-$B416,-AE$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AF413,-$B416,-AE$4+$B416)-SUM($I416:AE416)))","v":0},{"$f":"IF(AG$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AG$5,OFFSET(AG413,-$B416,-AF$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AG413,-$B416,-AF$4+$B416)-SUM($I416:AF416)))","v":0},{"$f":"IF(AH$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AH$5,OFFSET(AH413,-$B416,-AG$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AH413,-$B416,-AG$4+$B416)-SUM($I416:AG416)))","v":0},{"$f":"IF(AI$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AI$5,OFFSET(AI413,-$B416,-AH$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AI413,-$B416,-AH$4+$B416)-SUM($I416:AH416)))","v":0},{"$f":"IF(AJ$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AJ$5,OFFSET(AJ413,-$B416,-AI$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AJ413,-$B416,-AI$4+$B416)-SUM($I416:AI416)))","v":0},{"$f":"IF(AK$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AK$5,OFFSET(AK413,-$B416,-AJ$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AK413,-$B416,-AJ$4+$B416)-SUM($I416:AJ416)))","v":0},{"$f":"IF(AL$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AL$5,OFFSET(AL413,-$B416,-AK$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AL413,-$B416,-AK$4+$B416)-SUM($I416:AK416)))","v":0},{"$f":"IF(AM$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AM$5,OFFSET(AM413,-$B416,-AL$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AM413,-$B416,-AL$4+$B416)-SUM($I416:AL416)))","v":0},{"$f":"IF(AN$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AN$5,OFFSET(AN413,-$B416,-AM$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AN413,-$B416,-AM$4+$B416)-SUM($I416:AM416)))","v":0},{"$f":"IF(AO$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AO$5,OFFSET(AO413,-$B416,-AN$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AO413,-$B416,-AN$4+$B416)-SUM($I416:AN416)))","v":0},{"$f":"IF(AP$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AP$5,OFFSET(AP413,-$B416,-AO$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AP413,-$B416,-AO$4+$B416)-SUM($I416:AO416)))","v":0},{"$f":"IF(AQ$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AQ$5,OFFSET(AQ413,-$B416,-AP$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AQ413,-$B416,-AP$4+$B416)-SUM($I416:AP416)))","v":0},{"$f":"IF(AR$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AR$5,OFFSET(AR413,-$B416,-AQ$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AR413,-$B416,-AQ$4+$B416)-SUM($I416:AQ416)))","v":0},{"$f":"IF(AS$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AS$5,OFFSET(AS413,-$B416,-AR$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AS413,-$B416,-AR$4+$B416)-SUM($I416:AR416)))","v":0},{"$f":"IF(AT$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AT$5,OFFSET(AT413,-$B416,-AS$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AT413,-$B416,-AS$4+$B416)-SUM($I416:AS416)))","v":0},{"$f":"IF(AU$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AU$5,OFFSET(AU413,-$B416,-AT$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AU413,-$B416,-AT$4+$B416)-SUM($I416:AT416)))","v":0},{"$f":"IF(AV$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AV$5,OFFSET(AV413,-$B416,-AU$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AV413,-$B416,-AU$4+$B416)-SUM($I416:AU416)))","v":0},{"$f":"IF(AW$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AW$5,OFFSET(AW413,-$B416,-AV$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AW413,-$B416,-AV$4+$B416)-SUM($I416:AV416)))","v":0},{"$f":"IF(AX$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AX$5,OFFSET(AX413,-$B416,-AW$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AX413,-$B416,-AW$4+$B416)-SUM($I416:AW416)))","v":0},{"$f":"IF(AY$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AY$5,OFFSET(AY413,-$B416,-AX$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AY413,-$B416,-AX$4+$B416)-SUM($I416:AX416)))","v":0},{"$f":"IF(AZ$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>AZ$5,OFFSET(AZ413,-$B416,-AY$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(AZ413,-$B416,-AY$4+$B416)-SUM($I416:AY416)))","v":0},{"$f":"IF(BA$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BA$5,OFFSET(BA413,-$B416,-AZ$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BA413,-$B416,-AZ$4+$B416)-SUM($I416:AZ416)))","v":0},{"$f":"IF(BB$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BB$5,OFFSET(BB413,-$B416,-BA$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BB413,-$B416,-BA$4+$B416)-SUM($I416:BA416)))","v":0},{"$f":"IF(BC$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BC$5,OFFSET(BC413,-$B416,-BB$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BC413,-$B416,-BB$4+$B416)-SUM($I416:BB416)))","v":0},{"$f":"IF(BD$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BD$5,OFFSET(BD413,-$B416,-BC$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BD413,-$B416,-BC$4+$B416)-SUM($I416:BC416)))","v":0},{"$f":"IF(BE$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BE$5,OFFSET(BE413,-$B416,-BD$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BE413,-$B416,-BD$4+$B416)-SUM($I416:BD416)))","v":0},{"$f":"IF(BF$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BF$5,OFFSET(BF413,-$B416,-BE$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BF413,-$B416,-BE$4+$B416)-SUM($I416:BE416)))","v":0},{"$f":"IF(BG$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BG$5,OFFSET(BG413,-$B416,-BF$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BG413,-$B416,-BF$4+$B416)-SUM($I416:BF416)))","v":0},{"$f":"IF(BH$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BH$5,OFFSET(BH413,-$B416,-BG$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BH413,-$B416,-BG$4+$B416)-SUM($I416:BG416)))","v":0},{"$f":"IF(BI$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BI$5,OFFSET(BI413,-$B416,-BH$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BI413,-$B416,-BH$4+$B416)-SUM($I416:BH416)))","v":0},{"$f":"IF(BJ$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BJ$5,OFFSET(BJ413,-$B416,-BI$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BJ413,-$B416,-BI$4+$B416)-SUM($I416:BI416)))","v":0},{"$f":"IF(BK$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BK$5,OFFSET(BK413,-$B416,-BJ$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BK413,-$B416,-BJ$4+$B416)-SUM($I416:BJ416)))","v":0},{"$f":"IF(BL$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BL$5,OFFSET(BL413,-$B416,-BK$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BL413,-$B416,-BK$4+$B416)-SUM($I416:BK416)))","v":0},{"$f":"IF(BM$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BM$5,OFFSET(BM413,-$B416,-BL$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BM413,-$B416,-BL$4+$B416)-SUM($I416:BL416)))","v":0},{"$f":"IF(BN$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BN$5,OFFSET(BN413,-$B416,-BM$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BN413,-$B416,-BM$4+$B416)-SUM($I416:BM416)))","v":0},{"$f":"IF(BO$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BO$5,OFFSET(BO413,-$B416,-BN$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BO413,-$B416,-BN$4+$B416)-SUM($I416:BN416)))","v":0},{"$f":"IF(BP$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BP$5,OFFSET(BP413,-$B416,-BO$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BP413,-$B416,-BO$4+$B416)-SUM($I416:BO416)))","v":0},{"$f":"IF(BQ$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BQ$5,OFFSET(BQ413,-$B416,-BP$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BQ413,-$B416,-BP$4+$B416)-SUM($I416:BP416)))","v":0},{"$f":"IF(BR$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BR$5,OFFSET(BR413,-$B416,-BQ$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BR413,-$B416,-BQ$4+$B416)-SUM($I416:BQ416)))","v":0},{"$f":"IF(BS$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BS$5,OFFSET(BS413,-$B416,-BR$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BS413,-$B416,-BR$4+$B416)-SUM($I416:BR416)))","v":0},{"$f":"IF(BT$5<=$D416,0,IF(SUM($D416,OFFSET($I401,-$B416,0))>BT$5,OFFSET(BT413,-$B416,-BS$4+$B416)/OFFSET($I401,-$B416,0),OFFSET(BT413,-$B416,-BS$4+$B416)-SUM($I416:BS416)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>J$5,OFFSET(J414,-$B417,-I$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(J414,-$B417,-I$4+$B417)-SUM($I417:I417)))","v":0},{"$f":"IF(K$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>K$5,OFFSET(K414,-$B417,-J$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(K414,-$B417,-J$4+$B417)-SUM($I417:J417)))","v":0},{"$f":"IF(L$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>L$5,OFFSET(L414,-$B417,-K$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(L414,-$B417,-K$4+$B417)-SUM($I417:K417)))","v":0},{"$f":"IF(M$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>M$5,OFFSET(M414,-$B417,-L$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(M414,-$B417,-L$4+$B417)-SUM($I417:L417)))","v":0},{"$f":"IF(N$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>N$5,OFFSET(N414,-$B417,-M$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(N414,-$B417,-M$4+$B417)-SUM($I417:M417)))","v":0},{"$f":"IF(O$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>O$5,OFFSET(O414,-$B417,-N$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(O414,-$B417,-N$4+$B417)-SUM($I417:N417)))","v":0},{"$f":"IF(P$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>P$5,OFFSET(P414,-$B417,-O$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(P414,-$B417,-O$4+$B417)-SUM($I417:O417)))","v":0},{"$f":"IF(Q$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>Q$5,OFFSET(Q414,-$B417,-P$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(Q414,-$B417,-P$4+$B417)-SUM($I417:P417)))","v":0},{"$f":"IF(R$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>R$5,OFFSET(R414,-$B417,-Q$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(R414,-$B417,-Q$4+$B417)-SUM($I417:Q417)))","v":0},{"$f":"IF(S$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>S$5,OFFSET(S414,-$B417,-R$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(S414,-$B417,-R$4+$B417)-SUM($I417:R417)))","v":0},{"$f":"IF(T$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>T$5,OFFSET(T414,-$B417,-S$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(T414,-$B417,-S$4+$B417)-SUM($I417:S417)))","v":0},{"$f":"IF(U$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>U$5,OFFSET(U414,-$B417,-T$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(U414,-$B417,-T$4+$B417)-SUM($I417:T417)))","v":0},{"$f":"IF(V$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>V$5,OFFSET(V414,-$B417,-U$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(V414,-$B417,-U$4+$B417)-SUM($I417:U417)))","v":0},{"$f":"IF(W$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>W$5,OFFSET(W414,-$B417,-V$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(W414,-$B417,-V$4+$B417)-SUM($I417:V417)))","v":0},{"$f":"IF(X$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>X$5,OFFSET(X414,-$B417,-W$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(X414,-$B417,-W$4+$B417)-SUM($I417:W417)))","v":0},{"$f":"IF(Y$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>Y$5,OFFSET(Y414,-$B417,-X$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(Y414,-$B417,-X$4+$B417)-SUM($I417:X417)))","v":0},{"$f":"IF(Z$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>Z$5,OFFSET(Z414,-$B417,-Y$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(Z414,-$B417,-Y$4+$B417)-SUM($I417:Y417)))","v":0},{"$f":"IF(AA$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AA$5,OFFSET(AA414,-$B417,-Z$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AA414,-$B417,-Z$4+$B417)-SUM($I417:Z417)))","v":0},{"$f":"IF(AB$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AB$5,OFFSET(AB414,-$B417,-AA$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AB414,-$B417,-AA$4+$B417)-SUM($I417:AA417)))","v":0},{"$f":"IF(AC$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AC$5,OFFSET(AC414,-$B417,-AB$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AC414,-$B417,-AB$4+$B417)-SUM($I417:AB417)))","v":0},{"$f":"IF(AD$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AD$5,OFFSET(AD414,-$B417,-AC$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AD414,-$B417,-AC$4+$B417)-SUM($I417:AC417)))","v":0},{"$f":"IF(AE$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AE$5,OFFSET(AE414,-$B417,-AD$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AE414,-$B417,-AD$4+$B417)-SUM($I417:AD417)))","v":0},{"$f":"IF(AF$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AF$5,OFFSET(AF414,-$B417,-AE$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AF414,-$B417,-AE$4+$B417)-SUM($I417:AE417)))","v":0},{"$f":"IF(AG$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AG$5,OFFSET(AG414,-$B417,-AF$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AG414,-$B417,-AF$4+$B417)-SUM($I417:AF417)))","v":0},{"$f":"IF(AH$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AH$5,OFFSET(AH414,-$B417,-AG$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AH414,-$B417,-AG$4+$B417)-SUM($I417:AG417)))","v":0},{"$f":"IF(AI$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AI$5,OFFSET(AI414,-$B417,-AH$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AI414,-$B417,-AH$4+$B417)-SUM($I417:AH417)))","v":0},{"$f":"IF(AJ$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AJ$5,OFFSET(AJ414,-$B417,-AI$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AJ414,-$B417,-AI$4+$B417)-SUM($I417:AI417)))","v":0},{"$f":"IF(AK$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AK$5,OFFSET(AK414,-$B417,-AJ$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AK414,-$B417,-AJ$4+$B417)-SUM($I417:AJ417)))","v":0},{"$f":"IF(AL$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AL$5,OFFSET(AL414,-$B417,-AK$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AL414,-$B417,-AK$4+$B417)-SUM($I417:AK417)))","v":0},{"$f":"IF(AM$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AM$5,OFFSET(AM414,-$B417,-AL$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AM414,-$B417,-AL$4+$B417)-SUM($I417:AL417)))","v":0},{"$f":"IF(AN$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AN$5,OFFSET(AN414,-$B417,-AM$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AN414,-$B417,-AM$4+$B417)-SUM($I417:AM417)))","v":0},{"$f":"IF(AO$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AO$5,OFFSET(AO414,-$B417,-AN$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AO414,-$B417,-AN$4+$B417)-SUM($I417:AN417)))","v":0},{"$f":"IF(AP$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AP$5,OFFSET(AP414,-$B417,-AO$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AP414,-$B417,-AO$4+$B417)-SUM($I417:AO417)))","v":0},{"$f":"IF(AQ$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AQ$5,OFFSET(AQ414,-$B417,-AP$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AQ414,-$B417,-AP$4+$B417)-SUM($I417:AP417)))","v":0},{"$f":"IF(AR$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AR$5,OFFSET(AR414,-$B417,-AQ$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AR414,-$B417,-AQ$4+$B417)-SUM($I417:AQ417)))","v":0},{"$f":"IF(AS$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AS$5,OFFSET(AS414,-$B417,-AR$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AS414,-$B417,-AR$4+$B417)-SUM($I417:AR417)))","v":0},{"$f":"IF(AT$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AT$5,OFFSET(AT414,-$B417,-AS$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AT414,-$B417,-AS$4+$B417)-SUM($I417:AS417)))","v":0},{"$f":"IF(AU$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AU$5,OFFSET(AU414,-$B417,-AT$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AU414,-$B417,-AT$4+$B417)-SUM($I417:AT417)))","v":0},{"$f":"IF(AV$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AV$5,OFFSET(AV414,-$B417,-AU$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AV414,-$B417,-AU$4+$B417)-SUM($I417:AU417)))","v":0},{"$f":"IF(AW$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AW$5,OFFSET(AW414,-$B417,-AV$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AW414,-$B417,-AV$4+$B417)-SUM($I417:AV417)))","v":0},{"$f":"IF(AX$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AX$5,OFFSET(AX414,-$B417,-AW$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AX414,-$B417,-AW$4+$B417)-SUM($I417:AW417)))","v":0},{"$f":"IF(AY$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AY$5,OFFSET(AY414,-$B417,-AX$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AY414,-$B417,-AX$4+$B417)-SUM($I417:AX417)))","v":0},{"$f":"IF(AZ$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>AZ$5,OFFSET(AZ414,-$B417,-AY$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(AZ414,-$B417,-AY$4+$B417)-SUM($I417:AY417)))","v":0},{"$f":"IF(BA$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BA$5,OFFSET(BA414,-$B417,-AZ$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BA414,-$B417,-AZ$4+$B417)-SUM($I417:AZ417)))","v":0},{"$f":"IF(BB$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BB$5,OFFSET(BB414,-$B417,-BA$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BB414,-$B417,-BA$4+$B417)-SUM($I417:BA417)))","v":0},{"$f":"IF(BC$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BC$5,OFFSET(BC414,-$B417,-BB$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BC414,-$B417,-BB$4+$B417)-SUM($I417:BB417)))","v":0},{"$f":"IF(BD$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BD$5,OFFSET(BD414,-$B417,-BC$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BD414,-$B417,-BC$4+$B417)-SUM($I417:BC417)))","v":0},{"$f":"IF(BE$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BE$5,OFFSET(BE414,-$B417,-BD$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BE414,-$B417,-BD$4+$B417)-SUM($I417:BD417)))","v":0},{"$f":"IF(BF$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BF$5,OFFSET(BF414,-$B417,-BE$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BF414,-$B417,-BE$4+$B417)-SUM($I417:BE417)))","v":0},{"$f":"IF(BG$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BG$5,OFFSET(BG414,-$B417,-BF$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BG414,-$B417,-BF$4+$B417)-SUM($I417:BF417)))","v":0},{"$f":"IF(BH$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BH$5,OFFSET(BH414,-$B417,-BG$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BH414,-$B417,-BG$4+$B417)-SUM($I417:BG417)))","v":0},{"$f":"IF(BI$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BI$5,OFFSET(BI414,-$B417,-BH$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BI414,-$B417,-BH$4+$B417)-SUM($I417:BH417)))","v":0},{"$f":"IF(BJ$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BJ$5,OFFSET(BJ414,-$B417,-BI$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BJ414,-$B417,-BI$4+$B417)-SUM($I417:BI417)))","v":0},{"$f":"IF(BK$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BK$5,OFFSET(BK414,-$B417,-BJ$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BK414,-$B417,-BJ$4+$B417)-SUM($I417:BJ417)))","v":0},{"$f":"IF(BL$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BL$5,OFFSET(BL414,-$B417,-BK$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BL414,-$B417,-BK$4+$B417)-SUM($I417:BK417)))","v":0},{"$f":"IF(BM$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BM$5,OFFSET(BM414,-$B417,-BL$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BM414,-$B417,-BL$4+$B417)-SUM($I417:BL417)))","v":0},{"$f":"IF(BN$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BN$5,OFFSET(BN414,-$B417,-BM$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BN414,-$B417,-BM$4+$B417)-SUM($I417:BM417)))","v":0},{"$f":"IF(BO$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BO$5,OFFSET(BO414,-$B417,-BN$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BO414,-$B417,-BN$4+$B417)-SUM($I417:BN417)))","v":0},{"$f":"IF(BP$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BP$5,OFFSET(BP414,-$B417,-BO$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BP414,-$B417,-BO$4+$B417)-SUM($I417:BO417)))","v":0},{"$f":"IF(BQ$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BQ$5,OFFSET(BQ414,-$B417,-BP$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BQ414,-$B417,-BP$4+$B417)-SUM($I417:BP417)))","v":0},{"$f":"IF(BR$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BR$5,OFFSET(BR414,-$B417,-BQ$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BR414,-$B417,-BQ$4+$B417)-SUM($I417:BQ417)))","v":0},{"$f":"IF(BS$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BS$5,OFFSET(BS414,-$B417,-BR$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BS414,-$B417,-BR$4+$B417)-SUM($I417:BR417)))","v":0},{"$f":"IF(BT$5<=$D417,0,IF(SUM($D417,OFFSET($I402,-$B417,0))>BT$5,OFFSET(BT414,-$B417,-BS$4+$B417)/OFFSET($I402,-$B417,0),OFFSET(BT414,-$B417,-BS$4+$B417)-SUM($I417:BS417)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>J$5,OFFSET(J415,-$B418,-I$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(J415,-$B418,-I$4+$B418)-SUM($I418:I418)))","v":0},{"$f":"IF(K$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>K$5,OFFSET(K415,-$B418,-J$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(K415,-$B418,-J$4+$B418)-SUM($I418:J418)))","v":0},{"$f":"IF(L$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>L$5,OFFSET(L415,-$B418,-K$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(L415,-$B418,-K$4+$B418)-SUM($I418:K418)))","v":0},{"$f":"IF(M$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>M$5,OFFSET(M415,-$B418,-L$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(M415,-$B418,-L$4+$B418)-SUM($I418:L418)))","v":0},{"$f":"IF(N$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>N$5,OFFSET(N415,-$B418,-M$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(N415,-$B418,-M$4+$B418)-SUM($I418:M418)))","v":0},{"$f":"IF(O$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>O$5,OFFSET(O415,-$B418,-N$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(O415,-$B418,-N$4+$B418)-SUM($I418:N418)))","v":0},{"$f":"IF(P$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>P$5,OFFSET(P415,-$B418,-O$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(P415,-$B418,-O$4+$B418)-SUM($I418:O418)))","v":0},{"$f":"IF(Q$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>Q$5,OFFSET(Q415,-$B418,-P$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(Q415,-$B418,-P$4+$B418)-SUM($I418:P418)))","v":0},{"$f":"IF(R$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>R$5,OFFSET(R415,-$B418,-Q$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(R415,-$B418,-Q$4+$B418)-SUM($I418:Q418)))","v":0},{"$f":"IF(S$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>S$5,OFFSET(S415,-$B418,-R$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(S415,-$B418,-R$4+$B418)-SUM($I418:R418)))","v":0},{"$f":"IF(T$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>T$5,OFFSET(T415,-$B418,-S$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(T415,-$B418,-S$4+$B418)-SUM($I418:S418)))","v":0},{"$f":"IF(U$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>U$5,OFFSET(U415,-$B418,-T$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(U415,-$B418,-T$4+$B418)-SUM($I418:T418)))","v":0},{"$f":"IF(V$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>V$5,OFFSET(V415,-$B418,-U$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(V415,-$B418,-U$4+$B418)-SUM($I418:U418)))","v":0},{"$f":"IF(W$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>W$5,OFFSET(W415,-$B418,-V$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(W415,-$B418,-V$4+$B418)-SUM($I418:V418)))","v":0},{"$f":"IF(X$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>X$5,OFFSET(X415,-$B418,-W$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(X415,-$B418,-W$4+$B418)-SUM($I418:W418)))","v":0},{"$f":"IF(Y$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>Y$5,OFFSET(Y415,-$B418,-X$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(Y415,-$B418,-X$4+$B418)-SUM($I418:X418)))","v":0},{"$f":"IF(Z$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>Z$5,OFFSET(Z415,-$B418,-Y$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(Z415,-$B418,-Y$4+$B418)-SUM($I418:Y418)))","v":0},{"$f":"IF(AA$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AA$5,OFFSET(AA415,-$B418,-Z$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AA415,-$B418,-Z$4+$B418)-SUM($I418:Z418)))","v":0},{"$f":"IF(AB$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AB$5,OFFSET(AB415,-$B418,-AA$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AB415,-$B418,-AA$4+$B418)-SUM($I418:AA418)))","v":0},{"$f":"IF(AC$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AC$5,OFFSET(AC415,-$B418,-AB$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AC415,-$B418,-AB$4+$B418)-SUM($I418:AB418)))","v":0},{"$f":"IF(AD$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AD$5,OFFSET(AD415,-$B418,-AC$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AD415,-$B418,-AC$4+$B418)-SUM($I418:AC418)))","v":0},{"$f":"IF(AE$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AE$5,OFFSET(AE415,-$B418,-AD$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AE415,-$B418,-AD$4+$B418)-SUM($I418:AD418)))","v":0},{"$f":"IF(AF$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AF$5,OFFSET(AF415,-$B418,-AE$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AF415,-$B418,-AE$4+$B418)-SUM($I418:AE418)))","v":0},{"$f":"IF(AG$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AG$5,OFFSET(AG415,-$B418,-AF$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AG415,-$B418,-AF$4+$B418)-SUM($I418:AF418)))","v":0},{"$f":"IF(AH$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AH$5,OFFSET(AH415,-$B418,-AG$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AH415,-$B418,-AG$4+$B418)-SUM($I418:AG418)))","v":0},{"$f":"IF(AI$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AI$5,OFFSET(AI415,-$B418,-AH$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AI415,-$B418,-AH$4+$B418)-SUM($I418:AH418)))","v":0},{"$f":"IF(AJ$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AJ$5,OFFSET(AJ415,-$B418,-AI$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AJ415,-$B418,-AI$4+$B418)-SUM($I418:AI418)))","v":0},{"$f":"IF(AK$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AK$5,OFFSET(AK415,-$B418,-AJ$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AK415,-$B418,-AJ$4+$B418)-SUM($I418:AJ418)))","v":0},{"$f":"IF(AL$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AL$5,OFFSET(AL415,-$B418,-AK$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AL415,-$B418,-AK$4+$B418)-SUM($I418:AK418)))","v":0},{"$f":"IF(AM$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AM$5,OFFSET(AM415,-$B418,-AL$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AM415,-$B418,-AL$4+$B418)-SUM($I418:AL418)))","v":0},{"$f":"IF(AN$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AN$5,OFFSET(AN415,-$B418,-AM$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AN415,-$B418,-AM$4+$B418)-SUM($I418:AM418)))","v":0},{"$f":"IF(AO$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AO$5,OFFSET(AO415,-$B418,-AN$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AO415,-$B418,-AN$4+$B418)-SUM($I418:AN418)))","v":0},{"$f":"IF(AP$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AP$5,OFFSET(AP415,-$B418,-AO$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AP415,-$B418,-AO$4+$B418)-SUM($I418:AO418)))","v":0},{"$f":"IF(AQ$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AQ$5,OFFSET(AQ415,-$B418,-AP$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AQ415,-$B418,-AP$4+$B418)-SUM($I418:AP418)))","v":0},{"$f":"IF(AR$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AR$5,OFFSET(AR415,-$B418,-AQ$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AR415,-$B418,-AQ$4+$B418)-SUM($I418:AQ418)))","v":0},{"$f":"IF(AS$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AS$5,OFFSET(AS415,-$B418,-AR$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AS415,-$B418,-AR$4+$B418)-SUM($I418:AR418)))","v":0},{"$f":"IF(AT$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AT$5,OFFSET(AT415,-$B418,-AS$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AT415,-$B418,-AS$4+$B418)-SUM($I418:AS418)))","v":0},{"$f":"IF(AU$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AU$5,OFFSET(AU415,-$B418,-AT$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AU415,-$B418,-AT$4+$B418)-SUM($I418:AT418)))","v":0},{"$f":"IF(AV$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AV$5,OFFSET(AV415,-$B418,-AU$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AV415,-$B418,-AU$4+$B418)-SUM($I418:AU418)))","v":0},{"$f":"IF(AW$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AW$5,OFFSET(AW415,-$B418,-AV$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AW415,-$B418,-AV$4+$B418)-SUM($I418:AV418)))","v":0},{"$f":"IF(AX$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AX$5,OFFSET(AX415,-$B418,-AW$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AX415,-$B418,-AW$4+$B418)-SUM($I418:AW418)))","v":0},{"$f":"IF(AY$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AY$5,OFFSET(AY415,-$B418,-AX$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AY415,-$B418,-AX$4+$B418)-SUM($I418:AX418)))","v":0},{"$f":"IF(AZ$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>AZ$5,OFFSET(AZ415,-$B418,-AY$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(AZ415,-$B418,-AY$4+$B418)-SUM($I418:AY418)))","v":0},{"$f":"IF(BA$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BA$5,OFFSET(BA415,-$B418,-AZ$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BA415,-$B418,-AZ$4+$B418)-SUM($I418:AZ418)))","v":0},{"$f":"IF(BB$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BB$5,OFFSET(BB415,-$B418,-BA$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BB415,-$B418,-BA$4+$B418)-SUM($I418:BA418)))","v":0},{"$f":"IF(BC$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BC$5,OFFSET(BC415,-$B418,-BB$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BC415,-$B418,-BB$4+$B418)-SUM($I418:BB418)))","v":0},{"$f":"IF(BD$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BD$5,OFFSET(BD415,-$B418,-BC$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BD415,-$B418,-BC$4+$B418)-SUM($I418:BC418)))","v":0},{"$f":"IF(BE$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BE$5,OFFSET(BE415,-$B418,-BD$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BE415,-$B418,-BD$4+$B418)-SUM($I418:BD418)))","v":0},{"$f":"IF(BF$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BF$5,OFFSET(BF415,-$B418,-BE$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BF415,-$B418,-BE$4+$B418)-SUM($I418:BE418)))","v":0},{"$f":"IF(BG$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BG$5,OFFSET(BG415,-$B418,-BF$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BG415,-$B418,-BF$4+$B418)-SUM($I418:BF418)))","v":0},{"$f":"IF(BH$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BH$5,OFFSET(BH415,-$B418,-BG$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BH415,-$B418,-BG$4+$B418)-SUM($I418:BG418)))","v":0},{"$f":"IF(BI$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BI$5,OFFSET(BI415,-$B418,-BH$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BI415,-$B418,-BH$4+$B418)-SUM($I418:BH418)))","v":0},{"$f":"IF(BJ$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BJ$5,OFFSET(BJ415,-$B418,-BI$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BJ415,-$B418,-BI$4+$B418)-SUM($I418:BI418)))","v":0},{"$f":"IF(BK$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BK$5,OFFSET(BK415,-$B418,-BJ$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BK415,-$B418,-BJ$4+$B418)-SUM($I418:BJ418)))","v":0},{"$f":"IF(BL$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BL$5,OFFSET(BL415,-$B418,-BK$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BL415,-$B418,-BK$4+$B418)-SUM($I418:BK418)))","v":0},{"$f":"IF(BM$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BM$5,OFFSET(BM415,-$B418,-BL$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BM415,-$B418,-BL$4+$B418)-SUM($I418:BL418)))","v":0},{"$f":"IF(BN$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BN$5,OFFSET(BN415,-$B418,-BM$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BN415,-$B418,-BM$4+$B418)-SUM($I418:BM418)))","v":0},{"$f":"IF(BO$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BO$5,OFFSET(BO415,-$B418,-BN$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BO415,-$B418,-BN$4+$B418)-SUM($I418:BN418)))","v":0},{"$f":"IF(BP$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BP$5,OFFSET(BP415,-$B418,-BO$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BP415,-$B418,-BO$4+$B418)-SUM($I418:BO418)))","v":0},{"$f":"IF(BQ$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BQ$5,OFFSET(BQ415,-$B418,-BP$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BQ415,-$B418,-BP$4+$B418)-SUM($I418:BP418)))","v":0},{"$f":"IF(BR$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BR$5,OFFSET(BR415,-$B418,-BQ$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BR415,-$B418,-BQ$4+$B418)-SUM($I418:BQ418)))","v":0},{"$f":"IF(BS$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BS$5,OFFSET(BS415,-$B418,-BR$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BS415,-$B418,-BR$4+$B418)-SUM($I418:BR418)))","v":0},{"$f":"IF(BT$5<=$D418,0,IF(SUM($D418,OFFSET($I403,-$B418,0))>BT$5,OFFSET(BT415,-$B418,-BS$4+$B418)/OFFSET($I403,-$B418,0),OFFSET(BT415,-$B418,-BS$4+$B418)-SUM($I418:BS418)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>J$5,OFFSET(J416,-$B419,-I$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(J416,-$B419,-I$4+$B419)-SUM($I419:I419)))","v":0},{"$f":"IF(K$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>K$5,OFFSET(K416,-$B419,-J$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(K416,-$B419,-J$4+$B419)-SUM($I419:J419)))","v":0},{"$f":"IF(L$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>L$5,OFFSET(L416,-$B419,-K$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(L416,-$B419,-K$4+$B419)-SUM($I419:K419)))","v":0},{"$f":"IF(M$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>M$5,OFFSET(M416,-$B419,-L$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(M416,-$B419,-L$4+$B419)-SUM($I419:L419)))","v":0},{"$f":"IF(N$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>N$5,OFFSET(N416,-$B419,-M$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(N416,-$B419,-M$4+$B419)-SUM($I419:M419)))","v":0},{"$f":"IF(O$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>O$5,OFFSET(O416,-$B419,-N$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(O416,-$B419,-N$4+$B419)-SUM($I419:N419)))","v":0},{"$f":"IF(P$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>P$5,OFFSET(P416,-$B419,-O$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(P416,-$B419,-O$4+$B419)-SUM($I419:O419)))","v":0},{"$f":"IF(Q$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>Q$5,OFFSET(Q416,-$B419,-P$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(Q416,-$B419,-P$4+$B419)-SUM($I419:P419)))","v":0},{"$f":"IF(R$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>R$5,OFFSET(R416,-$B419,-Q$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(R416,-$B419,-Q$4+$B419)-SUM($I419:Q419)))","v":0},{"$f":"IF(S$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>S$5,OFFSET(S416,-$B419,-R$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(S416,-$B419,-R$4+$B419)-SUM($I419:R419)))","v":0},{"$f":"IF(T$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>T$5,OFFSET(T416,-$B419,-S$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(T416,-$B419,-S$4+$B419)-SUM($I419:S419)))","v":0},{"$f":"IF(U$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>U$5,OFFSET(U416,-$B419,-T$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(U416,-$B419,-T$4+$B419)-SUM($I419:T419)))","v":0},{"$f":"IF(V$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>V$5,OFFSET(V416,-$B419,-U$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(V416,-$B419,-U$4+$B419)-SUM($I419:U419)))","v":0},{"$f":"IF(W$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>W$5,OFFSET(W416,-$B419,-V$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(W416,-$B419,-V$4+$B419)-SUM($I419:V419)))","v":0},{"$f":"IF(X$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>X$5,OFFSET(X416,-$B419,-W$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(X416,-$B419,-W$4+$B419)-SUM($I419:W419)))","v":0},{"$f":"IF(Y$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>Y$5,OFFSET(Y416,-$B419,-X$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(Y416,-$B419,-X$4+$B419)-SUM($I419:X419)))","v":0},{"$f":"IF(Z$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>Z$5,OFFSET(Z416,-$B419,-Y$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(Z416,-$B419,-Y$4+$B419)-SUM($I419:Y419)))","v":0},{"$f":"IF(AA$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AA$5,OFFSET(AA416,-$B419,-Z$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AA416,-$B419,-Z$4+$B419)-SUM($I419:Z419)))","v":0},{"$f":"IF(AB$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AB$5,OFFSET(AB416,-$B419,-AA$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AB416,-$B419,-AA$4+$B419)-SUM($I419:AA419)))","v":0},{"$f":"IF(AC$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AC$5,OFFSET(AC416,-$B419,-AB$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AC416,-$B419,-AB$4+$B419)-SUM($I419:AB419)))","v":0},{"$f":"IF(AD$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AD$5,OFFSET(AD416,-$B419,-AC$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AD416,-$B419,-AC$4+$B419)-SUM($I419:AC419)))","v":0},{"$f":"IF(AE$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AE$5,OFFSET(AE416,-$B419,-AD$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AE416,-$B419,-AD$4+$B419)-SUM($I419:AD419)))","v":0},{"$f":"IF(AF$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AF$5,OFFSET(AF416,-$B419,-AE$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AF416,-$B419,-AE$4+$B419)-SUM($I419:AE419)))","v":0},{"$f":"IF(AG$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AG$5,OFFSET(AG416,-$B419,-AF$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AG416,-$B419,-AF$4+$B419)-SUM($I419:AF419)))","v":0},{"$f":"IF(AH$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AH$5,OFFSET(AH416,-$B419,-AG$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AH416,-$B419,-AG$4+$B419)-SUM($I419:AG419)))","v":0},{"$f":"IF(AI$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AI$5,OFFSET(AI416,-$B419,-AH$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AI416,-$B419,-AH$4+$B419)-SUM($I419:AH419)))","v":0},{"$f":"IF(AJ$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AJ$5,OFFSET(AJ416,-$B419,-AI$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AJ416,-$B419,-AI$4+$B419)-SUM($I419:AI419)))","v":0},{"$f":"IF(AK$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AK$5,OFFSET(AK416,-$B419,-AJ$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AK416,-$B419,-AJ$4+$B419)-SUM($I419:AJ419)))","v":0},{"$f":"IF(AL$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AL$5,OFFSET(AL416,-$B419,-AK$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AL416,-$B419,-AK$4+$B419)-SUM($I419:AK419)))","v":0},{"$f":"IF(AM$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AM$5,OFFSET(AM416,-$B419,-AL$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AM416,-$B419,-AL$4+$B419)-SUM($I419:AL419)))","v":0},{"$f":"IF(AN$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AN$5,OFFSET(AN416,-$B419,-AM$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AN416,-$B419,-AM$4+$B419)-SUM($I419:AM419)))","v":0},{"$f":"IF(AO$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AO$5,OFFSET(AO416,-$B419,-AN$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AO416,-$B419,-AN$4+$B419)-SUM($I419:AN419)))","v":0},{"$f":"IF(AP$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AP$5,OFFSET(AP416,-$B419,-AO$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AP416,-$B419,-AO$4+$B419)-SUM($I419:AO419)))","v":0},{"$f":"IF(AQ$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AQ$5,OFFSET(AQ416,-$B419,-AP$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AQ416,-$B419,-AP$4+$B419)-SUM($I419:AP419)))","v":0},{"$f":"IF(AR$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AR$5,OFFSET(AR416,-$B419,-AQ$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AR416,-$B419,-AQ$4+$B419)-SUM($I419:AQ419)))","v":0},{"$f":"IF(AS$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AS$5,OFFSET(AS416,-$B419,-AR$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AS416,-$B419,-AR$4+$B419)-SUM($I419:AR419)))","v":0},{"$f":"IF(AT$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AT$5,OFFSET(AT416,-$B419,-AS$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AT416,-$B419,-AS$4+$B419)-SUM($I419:AS419)))","v":0},{"$f":"IF(AU$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AU$5,OFFSET(AU416,-$B419,-AT$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AU416,-$B419,-AT$4+$B419)-SUM($I419:AT419)))","v":0},{"$f":"IF(AV$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AV$5,OFFSET(AV416,-$B419,-AU$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AV416,-$B419,-AU$4+$B419)-SUM($I419:AU419)))","v":0},{"$f":"IF(AW$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AW$5,OFFSET(AW416,-$B419,-AV$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AW416,-$B419,-AV$4+$B419)-SUM($I419:AV419)))","v":0},{"$f":"IF(AX$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AX$5,OFFSET(AX416,-$B419,-AW$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AX416,-$B419,-AW$4+$B419)-SUM($I419:AW419)))","v":0},{"$f":"IF(AY$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AY$5,OFFSET(AY416,-$B419,-AX$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AY416,-$B419,-AX$4+$B419)-SUM($I419:AX419)))","v":0},{"$f":"IF(AZ$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>AZ$5,OFFSET(AZ416,-$B419,-AY$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(AZ416,-$B419,-AY$4+$B419)-SUM($I419:AY419)))","v":0},{"$f":"IF(BA$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BA$5,OFFSET(BA416,-$B419,-AZ$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BA416,-$B419,-AZ$4+$B419)-SUM($I419:AZ419)))","v":0},{"$f":"IF(BB$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BB$5,OFFSET(BB416,-$B419,-BA$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BB416,-$B419,-BA$4+$B419)-SUM($I419:BA419)))","v":0},{"$f":"IF(BC$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BC$5,OFFSET(BC416,-$B419,-BB$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BC416,-$B419,-BB$4+$B419)-SUM($I419:BB419)))","v":0},{"$f":"IF(BD$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BD$5,OFFSET(BD416,-$B419,-BC$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BD416,-$B419,-BC$4+$B419)-SUM($I419:BC419)))","v":0},{"$f":"IF(BE$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BE$5,OFFSET(BE416,-$B419,-BD$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BE416,-$B419,-BD$4+$B419)-SUM($I419:BD419)))","v":0},{"$f":"IF(BF$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BF$5,OFFSET(BF416,-$B419,-BE$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BF416,-$B419,-BE$4+$B419)-SUM($I419:BE419)))","v":0},{"$f":"IF(BG$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BG$5,OFFSET(BG416,-$B419,-BF$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BG416,-$B419,-BF$4+$B419)-SUM($I419:BF419)))","v":0},{"$f":"IF(BH$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BH$5,OFFSET(BH416,-$B419,-BG$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BH416,-$B419,-BG$4+$B419)-SUM($I419:BG419)))","v":0},{"$f":"IF(BI$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BI$5,OFFSET(BI416,-$B419,-BH$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BI416,-$B419,-BH$4+$B419)-SUM($I419:BH419)))","v":0},{"$f":"IF(BJ$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BJ$5,OFFSET(BJ416,-$B419,-BI$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BJ416,-$B419,-BI$4+$B419)-SUM($I419:BI419)))","v":0},{"$f":"IF(BK$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BK$5,OFFSET(BK416,-$B419,-BJ$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BK416,-$B419,-BJ$4+$B419)-SUM($I419:BJ419)))","v":0},{"$f":"IF(BL$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BL$5,OFFSET(BL416,-$B419,-BK$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BL416,-$B419,-BK$4+$B419)-SUM($I419:BK419)))","v":0},{"$f":"IF(BM$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BM$5,OFFSET(BM416,-$B419,-BL$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BM416,-$B419,-BL$4+$B419)-SUM($I419:BL419)))","v":0},{"$f":"IF(BN$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BN$5,OFFSET(BN416,-$B419,-BM$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BN416,-$B419,-BM$4+$B419)-SUM($I419:BM419)))","v":0},{"$f":"IF(BO$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BO$5,OFFSET(BO416,-$B419,-BN$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BO416,-$B419,-BN$4+$B419)-SUM($I419:BN419)))","v":0},{"$f":"IF(BP$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BP$5,OFFSET(BP416,-$B419,-BO$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BP416,-$B419,-BO$4+$B419)-SUM($I419:BO419)))","v":0},{"$f":"IF(BQ$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BQ$5,OFFSET(BQ416,-$B419,-BP$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BQ416,-$B419,-BP$4+$B419)-SUM($I419:BP419)))","v":0},{"$f":"IF(BR$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BR$5,OFFSET(BR416,-$B419,-BQ$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BR416,-$B419,-BQ$4+$B419)-SUM($I419:BQ419)))","v":0},{"$f":"IF(BS$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BS$5,OFFSET(BS416,-$B419,-BR$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BS416,-$B419,-BR$4+$B419)-SUM($I419:BR419)))","v":0},{"$f":"IF(BT$5<=$D419,0,IF(SUM($D419,OFFSET($I404,-$B419,0))>BT$5,OFFSET(BT416,-$B419,-BS$4+$B419)/OFFSET($I404,-$B419,0),OFFSET(BT416,-$B419,-BS$4+$B419)-SUM($I419:BS419)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>J$5,OFFSET(J417,-$B420,-I$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(J417,-$B420,-I$4+$B420)-SUM($I420:I420)))","v":0},{"$f":"IF(K$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>K$5,OFFSET(K417,-$B420,-J$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(K417,-$B420,-J$4+$B420)-SUM($I420:J420)))","v":0},{"$f":"IF(L$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>L$5,OFFSET(L417,-$B420,-K$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(L417,-$B420,-K$4+$B420)-SUM($I420:K420)))","v":0},{"$f":"IF(M$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>M$5,OFFSET(M417,-$B420,-L$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(M417,-$B420,-L$4+$B420)-SUM($I420:L420)))","v":0},{"$f":"IF(N$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>N$5,OFFSET(N417,-$B420,-M$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(N417,-$B420,-M$4+$B420)-SUM($I420:M420)))","v":0},{"$f":"IF(O$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>O$5,OFFSET(O417,-$B420,-N$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(O417,-$B420,-N$4+$B420)-SUM($I420:N420)))","v":0},{"$f":"IF(P$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>P$5,OFFSET(P417,-$B420,-O$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(P417,-$B420,-O$4+$B420)-SUM($I420:O420)))","v":0},{"$f":"IF(Q$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>Q$5,OFFSET(Q417,-$B420,-P$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(Q417,-$B420,-P$4+$B420)-SUM($I420:P420)))","v":0},{"$f":"IF(R$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>R$5,OFFSET(R417,-$B420,-Q$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(R417,-$B420,-Q$4+$B420)-SUM($I420:Q420)))","v":0},{"$f":"IF(S$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>S$5,OFFSET(S417,-$B420,-R$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(S417,-$B420,-R$4+$B420)-SUM($I420:R420)))","v":0},{"$f":"IF(T$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>T$5,OFFSET(T417,-$B420,-S$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(T417,-$B420,-S$4+$B420)-SUM($I420:S420)))","v":0},{"$f":"IF(U$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>U$5,OFFSET(U417,-$B420,-T$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(U417,-$B420,-T$4+$B420)-SUM($I420:T420)))","v":0},{"$f":"IF(V$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>V$5,OFFSET(V417,-$B420,-U$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(V417,-$B420,-U$4+$B420)-SUM($I420:U420)))","v":0},{"$f":"IF(W$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>W$5,OFFSET(W417,-$B420,-V$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(W417,-$B420,-V$4+$B420)-SUM($I420:V420)))","v":0},{"$f":"IF(X$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>X$5,OFFSET(X417,-$B420,-W$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(X417,-$B420,-W$4+$B420)-SUM($I420:W420)))","v":0},{"$f":"IF(Y$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>Y$5,OFFSET(Y417,-$B420,-X$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(Y417,-$B420,-X$4+$B420)-SUM($I420:X420)))","v":0},{"$f":"IF(Z$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>Z$5,OFFSET(Z417,-$B420,-Y$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(Z417,-$B420,-Y$4+$B420)-SUM($I420:Y420)))","v":0},{"$f":"IF(AA$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AA$5,OFFSET(AA417,-$B420,-Z$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AA417,-$B420,-Z$4+$B420)-SUM($I420:Z420)))","v":0},{"$f":"IF(AB$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AB$5,OFFSET(AB417,-$B420,-AA$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AB417,-$B420,-AA$4+$B420)-SUM($I420:AA420)))","v":0},{"$f":"IF(AC$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AC$5,OFFSET(AC417,-$B420,-AB$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AC417,-$B420,-AB$4+$B420)-SUM($I420:AB420)))","v":0},{"$f":"IF(AD$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AD$5,OFFSET(AD417,-$B420,-AC$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AD417,-$B420,-AC$4+$B420)-SUM($I420:AC420)))","v":0},{"$f":"IF(AE$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AE$5,OFFSET(AE417,-$B420,-AD$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AE417,-$B420,-AD$4+$B420)-SUM($I420:AD420)))","v":0},{"$f":"IF(AF$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AF$5,OFFSET(AF417,-$B420,-AE$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AF417,-$B420,-AE$4+$B420)-SUM($I420:AE420)))","v":0},{"$f":"IF(AG$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AG$5,OFFSET(AG417,-$B420,-AF$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AG417,-$B420,-AF$4+$B420)-SUM($I420:AF420)))","v":0},{"$f":"IF(AH$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AH$5,OFFSET(AH417,-$B420,-AG$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AH417,-$B420,-AG$4+$B420)-SUM($I420:AG420)))","v":0},{"$f":"IF(AI$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AI$5,OFFSET(AI417,-$B420,-AH$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AI417,-$B420,-AH$4+$B420)-SUM($I420:AH420)))","v":0},{"$f":"IF(AJ$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AJ$5,OFFSET(AJ417,-$B420,-AI$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AJ417,-$B420,-AI$4+$B420)-SUM($I420:AI420)))","v":0},{"$f":"IF(AK$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AK$5,OFFSET(AK417,-$B420,-AJ$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AK417,-$B420,-AJ$4+$B420)-SUM($I420:AJ420)))","v":0},{"$f":"IF(AL$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AL$5,OFFSET(AL417,-$B420,-AK$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AL417,-$B420,-AK$4+$B420)-SUM($I420:AK420)))","v":0},{"$f":"IF(AM$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AM$5,OFFSET(AM417,-$B420,-AL$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AM417,-$B420,-AL$4+$B420)-SUM($I420:AL420)))","v":0},{"$f":"IF(AN$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AN$5,OFFSET(AN417,-$B420,-AM$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AN417,-$B420,-AM$4+$B420)-SUM($I420:AM420)))","v":0},{"$f":"IF(AO$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AO$5,OFFSET(AO417,-$B420,-AN$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AO417,-$B420,-AN$4+$B420)-SUM($I420:AN420)))","v":0},{"$f":"IF(AP$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AP$5,OFFSET(AP417,-$B420,-AO$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AP417,-$B420,-AO$4+$B420)-SUM($I420:AO420)))","v":0},{"$f":"IF(AQ$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AQ$5,OFFSET(AQ417,-$B420,-AP$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AQ417,-$B420,-AP$4+$B420)-SUM($I420:AP420)))","v":0},{"$f":"IF(AR$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AR$5,OFFSET(AR417,-$B420,-AQ$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AR417,-$B420,-AQ$4+$B420)-SUM($I420:AQ420)))","v":0},{"$f":"IF(AS$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AS$5,OFFSET(AS417,-$B420,-AR$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AS417,-$B420,-AR$4+$B420)-SUM($I420:AR420)))","v":0},{"$f":"IF(AT$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AT$5,OFFSET(AT417,-$B420,-AS$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AT417,-$B420,-AS$4+$B420)-SUM($I420:AS420)))","v":0},{"$f":"IF(AU$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AU$5,OFFSET(AU417,-$B420,-AT$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AU417,-$B420,-AT$4+$B420)-SUM($I420:AT420)))","v":0},{"$f":"IF(AV$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AV$5,OFFSET(AV417,-$B420,-AU$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AV417,-$B420,-AU$4+$B420)-SUM($I420:AU420)))","v":0},{"$f":"IF(AW$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AW$5,OFFSET(AW417,-$B420,-AV$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AW417,-$B420,-AV$4+$B420)-SUM($I420:AV420)))","v":0},{"$f":"IF(AX$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AX$5,OFFSET(AX417,-$B420,-AW$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AX417,-$B420,-AW$4+$B420)-SUM($I420:AW420)))","v":0},{"$f":"IF(AY$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AY$5,OFFSET(AY417,-$B420,-AX$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AY417,-$B420,-AX$4+$B420)-SUM($I420:AX420)))","v":0},{"$f":"IF(AZ$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>AZ$5,OFFSET(AZ417,-$B420,-AY$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(AZ417,-$B420,-AY$4+$B420)-SUM($I420:AY420)))","v":0},{"$f":"IF(BA$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BA$5,OFFSET(BA417,-$B420,-AZ$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BA417,-$B420,-AZ$4+$B420)-SUM($I420:AZ420)))","v":0},{"$f":"IF(BB$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BB$5,OFFSET(BB417,-$B420,-BA$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BB417,-$B420,-BA$4+$B420)-SUM($I420:BA420)))","v":0},{"$f":"IF(BC$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BC$5,OFFSET(BC417,-$B420,-BB$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BC417,-$B420,-BB$4+$B420)-SUM($I420:BB420)))","v":0},{"$f":"IF(BD$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BD$5,OFFSET(BD417,-$B420,-BC$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BD417,-$B420,-BC$4+$B420)-SUM($I420:BC420)))","v":0},{"$f":"IF(BE$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BE$5,OFFSET(BE417,-$B420,-BD$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BE417,-$B420,-BD$4+$B420)-SUM($I420:BD420)))","v":0},{"$f":"IF(BF$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BF$5,OFFSET(BF417,-$B420,-BE$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BF417,-$B420,-BE$4+$B420)-SUM($I420:BE420)))","v":0},{"$f":"IF(BG$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BG$5,OFFSET(BG417,-$B420,-BF$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BG417,-$B420,-BF$4+$B420)-SUM($I420:BF420)))","v":0},{"$f":"IF(BH$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BH$5,OFFSET(BH417,-$B420,-BG$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BH417,-$B420,-BG$4+$B420)-SUM($I420:BG420)))","v":0},{"$f":"IF(BI$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BI$5,OFFSET(BI417,-$B420,-BH$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BI417,-$B420,-BH$4+$B420)-SUM($I420:BH420)))","v":0},{"$f":"IF(BJ$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BJ$5,OFFSET(BJ417,-$B420,-BI$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BJ417,-$B420,-BI$4+$B420)-SUM($I420:BI420)))","v":0},{"$f":"IF(BK$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BK$5,OFFSET(BK417,-$B420,-BJ$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BK417,-$B420,-BJ$4+$B420)-SUM($I420:BJ420)))","v":0},{"$f":"IF(BL$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BL$5,OFFSET(BL417,-$B420,-BK$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BL417,-$B420,-BK$4+$B420)-SUM($I420:BK420)))","v":0},{"$f":"IF(BM$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BM$5,OFFSET(BM417,-$B420,-BL$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BM417,-$B420,-BL$4+$B420)-SUM($I420:BL420)))","v":0},{"$f":"IF(BN$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BN$5,OFFSET(BN417,-$B420,-BM$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BN417,-$B420,-BM$4+$B420)-SUM($I420:BM420)))","v":0},{"$f":"IF(BO$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BO$5,OFFSET(BO417,-$B420,-BN$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BO417,-$B420,-BN$4+$B420)-SUM($I420:BN420)))","v":0},{"$f":"IF(BP$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BP$5,OFFSET(BP417,-$B420,-BO$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BP417,-$B420,-BO$4+$B420)-SUM($I420:BO420)))","v":0},{"$f":"IF(BQ$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BQ$5,OFFSET(BQ417,-$B420,-BP$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BQ417,-$B420,-BP$4+$B420)-SUM($I420:BP420)))","v":0},{"$f":"IF(BR$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BR$5,OFFSET(BR417,-$B420,-BQ$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BR417,-$B420,-BQ$4+$B420)-SUM($I420:BQ420)))","v":0},{"$f":"IF(BS$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BS$5,OFFSET(BS417,-$B420,-BR$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BS417,-$B420,-BR$4+$B420)-SUM($I420:BR420)))","v":0},{"$f":"IF(BT$5<=$D420,0,IF(SUM($D420,OFFSET($I405,-$B420,0))>BT$5,OFFSET(BT417,-$B420,-BS$4+$B420)/OFFSET($I405,-$B420,0),OFFSET(BT417,-$B420,-BS$4+$B420)-SUM($I420:BS420)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>J$5,OFFSET(J418,-$B421,-I$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(J418,-$B421,-I$4+$B421)-SUM($I421:I421)))","v":0},{"$f":"IF(K$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>K$5,OFFSET(K418,-$B421,-J$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(K418,-$B421,-J$4+$B421)-SUM($I421:J421)))","v":0},{"$f":"IF(L$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>L$5,OFFSET(L418,-$B421,-K$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(L418,-$B421,-K$4+$B421)-SUM($I421:K421)))","v":0},{"$f":"IF(M$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>M$5,OFFSET(M418,-$B421,-L$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(M418,-$B421,-L$4+$B421)-SUM($I421:L421)))","v":0},{"$f":"IF(N$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>N$5,OFFSET(N418,-$B421,-M$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(N418,-$B421,-M$4+$B421)-SUM($I421:M421)))","v":0},{"$f":"IF(O$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>O$5,OFFSET(O418,-$B421,-N$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(O418,-$B421,-N$4+$B421)-SUM($I421:N421)))","v":0},{"$f":"IF(P$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>P$5,OFFSET(P418,-$B421,-O$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(P418,-$B421,-O$4+$B421)-SUM($I421:O421)))","v":0},{"$f":"IF(Q$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>Q$5,OFFSET(Q418,-$B421,-P$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(Q418,-$B421,-P$4+$B421)-SUM($I421:P421)))","v":0},{"$f":"IF(R$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>R$5,OFFSET(R418,-$B421,-Q$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(R418,-$B421,-Q$4+$B421)-SUM($I421:Q421)))","v":0},{"$f":"IF(S$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>S$5,OFFSET(S418,-$B421,-R$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(S418,-$B421,-R$4+$B421)-SUM($I421:R421)))","v":0},{"$f":"IF(T$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>T$5,OFFSET(T418,-$B421,-S$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(T418,-$B421,-S$4+$B421)-SUM($I421:S421)))","v":0},{"$f":"IF(U$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>U$5,OFFSET(U418,-$B421,-T$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(U418,-$B421,-T$4+$B421)-SUM($I421:T421)))","v":0},{"$f":"IF(V$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>V$5,OFFSET(V418,-$B421,-U$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(V418,-$B421,-U$4+$B421)-SUM($I421:U421)))","v":0},{"$f":"IF(W$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>W$5,OFFSET(W418,-$B421,-V$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(W418,-$B421,-V$4+$B421)-SUM($I421:V421)))","v":0},{"$f":"IF(X$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>X$5,OFFSET(X418,-$B421,-W$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(X418,-$B421,-W$4+$B421)-SUM($I421:W421)))","v":0},{"$f":"IF(Y$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>Y$5,OFFSET(Y418,-$B421,-X$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(Y418,-$B421,-X$4+$B421)-SUM($I421:X421)))","v":0},{"$f":"IF(Z$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>Z$5,OFFSET(Z418,-$B421,-Y$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(Z418,-$B421,-Y$4+$B421)-SUM($I421:Y421)))","v":0},{"$f":"IF(AA$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AA$5,OFFSET(AA418,-$B421,-Z$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AA418,-$B421,-Z$4+$B421)-SUM($I421:Z421)))","v":0},{"$f":"IF(AB$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AB$5,OFFSET(AB418,-$B421,-AA$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AB418,-$B421,-AA$4+$B421)-SUM($I421:AA421)))","v":0},{"$f":"IF(AC$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AC$5,OFFSET(AC418,-$B421,-AB$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AC418,-$B421,-AB$4+$B421)-SUM($I421:AB421)))","v":0},{"$f":"IF(AD$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AD$5,OFFSET(AD418,-$B421,-AC$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AD418,-$B421,-AC$4+$B421)-SUM($I421:AC421)))","v":0},{"$f":"IF(AE$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AE$5,OFFSET(AE418,-$B421,-AD$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AE418,-$B421,-AD$4+$B421)-SUM($I421:AD421)))","v":0},{"$f":"IF(AF$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AF$5,OFFSET(AF418,-$B421,-AE$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AF418,-$B421,-AE$4+$B421)-SUM($I421:AE421)))","v":0},{"$f":"IF(AG$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AG$5,OFFSET(AG418,-$B421,-AF$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AG418,-$B421,-AF$4+$B421)-SUM($I421:AF421)))","v":0},{"$f":"IF(AH$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AH$5,OFFSET(AH418,-$B421,-AG$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AH418,-$B421,-AG$4+$B421)-SUM($I421:AG421)))","v":0},{"$f":"IF(AI$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AI$5,OFFSET(AI418,-$B421,-AH$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AI418,-$B421,-AH$4+$B421)-SUM($I421:AH421)))","v":0},{"$f":"IF(AJ$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AJ$5,OFFSET(AJ418,-$B421,-AI$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AJ418,-$B421,-AI$4+$B421)-SUM($I421:AI421)))","v":0},{"$f":"IF(AK$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AK$5,OFFSET(AK418,-$B421,-AJ$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AK418,-$B421,-AJ$4+$B421)-SUM($I421:AJ421)))","v":0},{"$f":"IF(AL$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AL$5,OFFSET(AL418,-$B421,-AK$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AL418,-$B421,-AK$4+$B421)-SUM($I421:AK421)))","v":0},{"$f":"IF(AM$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AM$5,OFFSET(AM418,-$B421,-AL$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AM418,-$B421,-AL$4+$B421)-SUM($I421:AL421)))","v":0},{"$f":"IF(AN$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AN$5,OFFSET(AN418,-$B421,-AM$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AN418,-$B421,-AM$4+$B421)-SUM($I421:AM421)))","v":0},{"$f":"IF(AO$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AO$5,OFFSET(AO418,-$B421,-AN$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AO418,-$B421,-AN$4+$B421)-SUM($I421:AN421)))","v":0},{"$f":"IF(AP$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AP$5,OFFSET(AP418,-$B421,-AO$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AP418,-$B421,-AO$4+$B421)-SUM($I421:AO421)))","v":0},{"$f":"IF(AQ$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AQ$5,OFFSET(AQ418,-$B421,-AP$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AQ418,-$B421,-AP$4+$B421)-SUM($I421:AP421)))","v":0},{"$f":"IF(AR$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AR$5,OFFSET(AR418,-$B421,-AQ$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AR418,-$B421,-AQ$4+$B421)-SUM($I421:AQ421)))","v":0},{"$f":"IF(AS$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AS$5,OFFSET(AS418,-$B421,-AR$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AS418,-$B421,-AR$4+$B421)-SUM($I421:AR421)))","v":0},{"$f":"IF(AT$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AT$5,OFFSET(AT418,-$B421,-AS$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AT418,-$B421,-AS$4+$B421)-SUM($I421:AS421)))","v":0},{"$f":"IF(AU$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AU$5,OFFSET(AU418,-$B421,-AT$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AU418,-$B421,-AT$4+$B421)-SUM($I421:AT421)))","v":0},{"$f":"IF(AV$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AV$5,OFFSET(AV418,-$B421,-AU$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AV418,-$B421,-AU$4+$B421)-SUM($I421:AU421)))","v":0},{"$f":"IF(AW$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AW$5,OFFSET(AW418,-$B421,-AV$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AW418,-$B421,-AV$4+$B421)-SUM($I421:AV421)))","v":0},{"$f":"IF(AX$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AX$5,OFFSET(AX418,-$B421,-AW$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AX418,-$B421,-AW$4+$B421)-SUM($I421:AW421)))","v":0},{"$f":"IF(AY$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AY$5,OFFSET(AY418,-$B421,-AX$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AY418,-$B421,-AX$4+$B421)-SUM($I421:AX421)))","v":0},{"$f":"IF(AZ$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>AZ$5,OFFSET(AZ418,-$B421,-AY$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(AZ418,-$B421,-AY$4+$B421)-SUM($I421:AY421)))","v":0},{"$f":"IF(BA$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BA$5,OFFSET(BA418,-$B421,-AZ$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BA418,-$B421,-AZ$4+$B421)-SUM($I421:AZ421)))","v":0},{"$f":"IF(BB$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BB$5,OFFSET(BB418,-$B421,-BA$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BB418,-$B421,-BA$4+$B421)-SUM($I421:BA421)))","v":0},{"$f":"IF(BC$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BC$5,OFFSET(BC418,-$B421,-BB$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BC418,-$B421,-BB$4+$B421)-SUM($I421:BB421)))","v":0},{"$f":"IF(BD$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BD$5,OFFSET(BD418,-$B421,-BC$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BD418,-$B421,-BC$4+$B421)-SUM($I421:BC421)))","v":0},{"$f":"IF(BE$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BE$5,OFFSET(BE418,-$B421,-BD$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BE418,-$B421,-BD$4+$B421)-SUM($I421:BD421)))","v":0},{"$f":"IF(BF$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BF$5,OFFSET(BF418,-$B421,-BE$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BF418,-$B421,-BE$4+$B421)-SUM($I421:BE421)))","v":0},{"$f":"IF(BG$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BG$5,OFFSET(BG418,-$B421,-BF$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BG418,-$B421,-BF$4+$B421)-SUM($I421:BF421)))","v":0},{"$f":"IF(BH$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BH$5,OFFSET(BH418,-$B421,-BG$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BH418,-$B421,-BG$4+$B421)-SUM($I421:BG421)))","v":0},{"$f":"IF(BI$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BI$5,OFFSET(BI418,-$B421,-BH$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BI418,-$B421,-BH$4+$B421)-SUM($I421:BH421)))","v":0},{"$f":"IF(BJ$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BJ$5,OFFSET(BJ418,-$B421,-BI$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BJ418,-$B421,-BI$4+$B421)-SUM($I421:BI421)))","v":0},{"$f":"IF(BK$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BK$5,OFFSET(BK418,-$B421,-BJ$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BK418,-$B421,-BJ$4+$B421)-SUM($I421:BJ421)))","v":0},{"$f":"IF(BL$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BL$5,OFFSET(BL418,-$B421,-BK$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BL418,-$B421,-BK$4+$B421)-SUM($I421:BK421)))","v":0},{"$f":"IF(BM$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BM$5,OFFSET(BM418,-$B421,-BL$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BM418,-$B421,-BL$4+$B421)-SUM($I421:BL421)))","v":0},{"$f":"IF(BN$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BN$5,OFFSET(BN418,-$B421,-BM$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BN418,-$B421,-BM$4+$B421)-SUM($I421:BM421)))","v":0},{"$f":"IF(BO$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BO$5,OFFSET(BO418,-$B421,-BN$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BO418,-$B421,-BN$4+$B421)-SUM($I421:BN421)))","v":0},{"$f":"IF(BP$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BP$5,OFFSET(BP418,-$B421,-BO$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BP418,-$B421,-BO$4+$B421)-SUM($I421:BO421)))","v":0},{"$f":"IF(BQ$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BQ$5,OFFSET(BQ418,-$B421,-BP$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BQ418,-$B421,-BP$4+$B421)-SUM($I421:BP421)))","v":0},{"$f":"IF(BR$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BR$5,OFFSET(BR418,-$B421,-BQ$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BR418,-$B421,-BQ$4+$B421)-SUM($I421:BQ421)))","v":0},{"$f":"IF(BS$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BS$5,OFFSET(BS418,-$B421,-BR$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BS418,-$B421,-BR$4+$B421)-SUM($I421:BR421)))","v":0},{"$f":"IF(BT$5<=$D421,0,IF(SUM($D421,OFFSET($I406,-$B421,0))>BT$5,OFFSET(BT418,-$B421,-BS$4+$B421)/OFFSET($I406,-$B421,0),OFFSET(BT418,-$B421,-BS$4+$B421)-SUM($I421:BS421)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>J$5,OFFSET(J419,-$B422,-I$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(J419,-$B422,-I$4+$B422)-SUM($I422:I422)))","v":0},{"$f":"IF(K$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>K$5,OFFSET(K419,-$B422,-J$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(K419,-$B422,-J$4+$B422)-SUM($I422:J422)))","v":0},{"$f":"IF(L$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>L$5,OFFSET(L419,-$B422,-K$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(L419,-$B422,-K$4+$B422)-SUM($I422:K422)))","v":0},{"$f":"IF(M$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>M$5,OFFSET(M419,-$B422,-L$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(M419,-$B422,-L$4+$B422)-SUM($I422:L422)))","v":0},{"$f":"IF(N$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>N$5,OFFSET(N419,-$B422,-M$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(N419,-$B422,-M$4+$B422)-SUM($I422:M422)))","v":0},{"$f":"IF(O$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>O$5,OFFSET(O419,-$B422,-N$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(O419,-$B422,-N$4+$B422)-SUM($I422:N422)))","v":0},{"$f":"IF(P$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>P$5,OFFSET(P419,-$B422,-O$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(P419,-$B422,-O$4+$B422)-SUM($I422:O422)))","v":0},{"$f":"IF(Q$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>Q$5,OFFSET(Q419,-$B422,-P$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(Q419,-$B422,-P$4+$B422)-SUM($I422:P422)))","v":0},{"$f":"IF(R$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>R$5,OFFSET(R419,-$B422,-Q$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(R419,-$B422,-Q$4+$B422)-SUM($I422:Q422)))","v":0},{"$f":"IF(S$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>S$5,OFFSET(S419,-$B422,-R$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(S419,-$B422,-R$4+$B422)-SUM($I422:R422)))","v":0},{"$f":"IF(T$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>T$5,OFFSET(T419,-$B422,-S$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(T419,-$B422,-S$4+$B422)-SUM($I422:S422)))","v":0},{"$f":"IF(U$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>U$5,OFFSET(U419,-$B422,-T$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(U419,-$B422,-T$4+$B422)-SUM($I422:T422)))","v":0},{"$f":"IF(V$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>V$5,OFFSET(V419,-$B422,-U$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(V419,-$B422,-U$4+$B422)-SUM($I422:U422)))","v":0},{"$f":"IF(W$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>W$5,OFFSET(W419,-$B422,-V$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(W419,-$B422,-V$4+$B422)-SUM($I422:V422)))","v":0},{"$f":"IF(X$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>X$5,OFFSET(X419,-$B422,-W$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(X419,-$B422,-W$4+$B422)-SUM($I422:W422)))","v":0},{"$f":"IF(Y$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>Y$5,OFFSET(Y419,-$B422,-X$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(Y419,-$B422,-X$4+$B422)-SUM($I422:X422)))","v":0},{"$f":"IF(Z$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>Z$5,OFFSET(Z419,-$B422,-Y$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(Z419,-$B422,-Y$4+$B422)-SUM($I422:Y422)))","v":0},{"$f":"IF(AA$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AA$5,OFFSET(AA419,-$B422,-Z$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AA419,-$B422,-Z$4+$B422)-SUM($I422:Z422)))","v":0},{"$f":"IF(AB$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AB$5,OFFSET(AB419,-$B422,-AA$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AB419,-$B422,-AA$4+$B422)-SUM($I422:AA422)))","v":0},{"$f":"IF(AC$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AC$5,OFFSET(AC419,-$B422,-AB$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AC419,-$B422,-AB$4+$B422)-SUM($I422:AB422)))","v":0},{"$f":"IF(AD$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AD$5,OFFSET(AD419,-$B422,-AC$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AD419,-$B422,-AC$4+$B422)-SUM($I422:AC422)))","v":0},{"$f":"IF(AE$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AE$5,OFFSET(AE419,-$B422,-AD$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AE419,-$B422,-AD$4+$B422)-SUM($I422:AD422)))","v":0},{"$f":"IF(AF$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AF$5,OFFSET(AF419,-$B422,-AE$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AF419,-$B422,-AE$4+$B422)-SUM($I422:AE422)))","v":0},{"$f":"IF(AG$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AG$5,OFFSET(AG419,-$B422,-AF$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AG419,-$B422,-AF$4+$B422)-SUM($I422:AF422)))","v":0},{"$f":"IF(AH$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AH$5,OFFSET(AH419,-$B422,-AG$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AH419,-$B422,-AG$4+$B422)-SUM($I422:AG422)))","v":0},{"$f":"IF(AI$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AI$5,OFFSET(AI419,-$B422,-AH$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AI419,-$B422,-AH$4+$B422)-SUM($I422:AH422)))","v":0},{"$f":"IF(AJ$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AJ$5,OFFSET(AJ419,-$B422,-AI$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AJ419,-$B422,-AI$4+$B422)-SUM($I422:AI422)))","v":0},{"$f":"IF(AK$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AK$5,OFFSET(AK419,-$B422,-AJ$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AK419,-$B422,-AJ$4+$B422)-SUM($I422:AJ422)))","v":0},{"$f":"IF(AL$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AL$5,OFFSET(AL419,-$B422,-AK$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AL419,-$B422,-AK$4+$B422)-SUM($I422:AK422)))","v":0},{"$f":"IF(AM$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AM$5,OFFSET(AM419,-$B422,-AL$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AM419,-$B422,-AL$4+$B422)-SUM($I422:AL422)))","v":0},{"$f":"IF(AN$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AN$5,OFFSET(AN419,-$B422,-AM$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AN419,-$B422,-AM$4+$B422)-SUM($I422:AM422)))","v":0},{"$f":"IF(AO$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AO$5,OFFSET(AO419,-$B422,-AN$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AO419,-$B422,-AN$4+$B422)-SUM($I422:AN422)))","v":0},{"$f":"IF(AP$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AP$5,OFFSET(AP419,-$B422,-AO$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AP419,-$B422,-AO$4+$B422)-SUM($I422:AO422)))","v":0},{"$f":"IF(AQ$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AQ$5,OFFSET(AQ419,-$B422,-AP$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AQ419,-$B422,-AP$4+$B422)-SUM($I422:AP422)))","v":0},{"$f":"IF(AR$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AR$5,OFFSET(AR419,-$B422,-AQ$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AR419,-$B422,-AQ$4+$B422)-SUM($I422:AQ422)))","v":0},{"$f":"IF(AS$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AS$5,OFFSET(AS419,-$B422,-AR$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AS419,-$B422,-AR$4+$B422)-SUM($I422:AR422)))","v":0},{"$f":"IF(AT$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AT$5,OFFSET(AT419,-$B422,-AS$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AT419,-$B422,-AS$4+$B422)-SUM($I422:AS422)))","v":0},{"$f":"IF(AU$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AU$5,OFFSET(AU419,-$B422,-AT$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AU419,-$B422,-AT$4+$B422)-SUM($I422:AT422)))","v":0},{"$f":"IF(AV$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AV$5,OFFSET(AV419,-$B422,-AU$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AV419,-$B422,-AU$4+$B422)-SUM($I422:AU422)))","v":0},{"$f":"IF(AW$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AW$5,OFFSET(AW419,-$B422,-AV$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AW419,-$B422,-AV$4+$B422)-SUM($I422:AV422)))","v":0},{"$f":"IF(AX$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AX$5,OFFSET(AX419,-$B422,-AW$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AX419,-$B422,-AW$4+$B422)-SUM($I422:AW422)))","v":0},{"$f":"IF(AY$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AY$5,OFFSET(AY419,-$B422,-AX$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AY419,-$B422,-AX$4+$B422)-SUM($I422:AX422)))","v":0},{"$f":"IF(AZ$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>AZ$5,OFFSET(AZ419,-$B422,-AY$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(AZ419,-$B422,-AY$4+$B422)-SUM($I422:AY422)))","v":0},{"$f":"IF(BA$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BA$5,OFFSET(BA419,-$B422,-AZ$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BA419,-$B422,-AZ$4+$B422)-SUM($I422:AZ422)))","v":0},{"$f":"IF(BB$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BB$5,OFFSET(BB419,-$B422,-BA$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BB419,-$B422,-BA$4+$B422)-SUM($I422:BA422)))","v":0},{"$f":"IF(BC$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BC$5,OFFSET(BC419,-$B422,-BB$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BC419,-$B422,-BB$4+$B422)-SUM($I422:BB422)))","v":0},{"$f":"IF(BD$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BD$5,OFFSET(BD419,-$B422,-BC$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BD419,-$B422,-BC$4+$B422)-SUM($I422:BC422)))","v":0},{"$f":"IF(BE$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BE$5,OFFSET(BE419,-$B422,-BD$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BE419,-$B422,-BD$4+$B422)-SUM($I422:BD422)))","v":0},{"$f":"IF(BF$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BF$5,OFFSET(BF419,-$B422,-BE$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BF419,-$B422,-BE$4+$B422)-SUM($I422:BE422)))","v":0},{"$f":"IF(BG$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BG$5,OFFSET(BG419,-$B422,-BF$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BG419,-$B422,-BF$4+$B422)-SUM($I422:BF422)))","v":0},{"$f":"IF(BH$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BH$5,OFFSET(BH419,-$B422,-BG$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BH419,-$B422,-BG$4+$B422)-SUM($I422:BG422)))","v":0},{"$f":"IF(BI$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BI$5,OFFSET(BI419,-$B422,-BH$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BI419,-$B422,-BH$4+$B422)-SUM($I422:BH422)))","v":0},{"$f":"IF(BJ$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BJ$5,OFFSET(BJ419,-$B422,-BI$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BJ419,-$B422,-BI$4+$B422)-SUM($I422:BI422)))","v":0},{"$f":"IF(BK$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BK$5,OFFSET(BK419,-$B422,-BJ$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BK419,-$B422,-BJ$4+$B422)-SUM($I422:BJ422)))","v":0},{"$f":"IF(BL$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BL$5,OFFSET(BL419,-$B422,-BK$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BL419,-$B422,-BK$4+$B422)-SUM($I422:BK422)))","v":0},{"$f":"IF(BM$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BM$5,OFFSET(BM419,-$B422,-BL$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BM419,-$B422,-BL$4+$B422)-SUM($I422:BL422)))","v":0},{"$f":"IF(BN$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BN$5,OFFSET(BN419,-$B422,-BM$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BN419,-$B422,-BM$4+$B422)-SUM($I422:BM422)))","v":0},{"$f":"IF(BO$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BO$5,OFFSET(BO419,-$B422,-BN$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BO419,-$B422,-BN$4+$B422)-SUM($I422:BN422)))","v":0},{"$f":"IF(BP$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BP$5,OFFSET(BP419,-$B422,-BO$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BP419,-$B422,-BO$4+$B422)-SUM($I422:BO422)))","v":0},{"$f":"IF(BQ$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BQ$5,OFFSET(BQ419,-$B422,-BP$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BQ419,-$B422,-BP$4+$B422)-SUM($I422:BP422)))","v":0},{"$f":"IF(BR$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BR$5,OFFSET(BR419,-$B422,-BQ$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BR419,-$B422,-BQ$4+$B422)-SUM($I422:BQ422)))","v":0},{"$f":"IF(BS$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BS$5,OFFSET(BS419,-$B422,-BR$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BS419,-$B422,-BR$4+$B422)-SUM($I422:BR422)))","v":0},{"$f":"IF(BT$5<=$D422,0,IF(SUM($D422,OFFSET($I407,-$B422,0))>BT$5,OFFSET(BT419,-$B422,-BS$4+$B422)/OFFSET($I407,-$B422,0),OFFSET(BT419,-$B422,-BS$4+$B422)-SUM($I422:BS422)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>J$5,OFFSET(J420,-$B423,-I$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(J420,-$B423,-I$4+$B423)-SUM($I423:I423)))","v":0},{"$f":"IF(K$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>K$5,OFFSET(K420,-$B423,-J$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(K420,-$B423,-J$4+$B423)-SUM($I423:J423)))","v":0},{"$f":"IF(L$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>L$5,OFFSET(L420,-$B423,-K$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(L420,-$B423,-K$4+$B423)-SUM($I423:K423)))","v":0},{"$f":"IF(M$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>M$5,OFFSET(M420,-$B423,-L$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(M420,-$B423,-L$4+$B423)-SUM($I423:L423)))","v":0},{"$f":"IF(N$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>N$5,OFFSET(N420,-$B423,-M$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(N420,-$B423,-M$4+$B423)-SUM($I423:M423)))","v":0},{"$f":"IF(O$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>O$5,OFFSET(O420,-$B423,-N$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(O420,-$B423,-N$4+$B423)-SUM($I423:N423)))","v":0},{"$f":"IF(P$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>P$5,OFFSET(P420,-$B423,-O$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(P420,-$B423,-O$4+$B423)-SUM($I423:O423)))","v":0},{"$f":"IF(Q$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>Q$5,OFFSET(Q420,-$B423,-P$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(Q420,-$B423,-P$4+$B423)-SUM($I423:P423)))","v":0},{"$f":"IF(R$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>R$5,OFFSET(R420,-$B423,-Q$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(R420,-$B423,-Q$4+$B423)-SUM($I423:Q423)))","v":0},{"$f":"IF(S$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>S$5,OFFSET(S420,-$B423,-R$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(S420,-$B423,-R$4+$B423)-SUM($I423:R423)))","v":0},{"$f":"IF(T$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>T$5,OFFSET(T420,-$B423,-S$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(T420,-$B423,-S$4+$B423)-SUM($I423:S423)))","v":0},{"$f":"IF(U$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>U$5,OFFSET(U420,-$B423,-T$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(U420,-$B423,-T$4+$B423)-SUM($I423:T423)))","v":0},{"$f":"IF(V$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>V$5,OFFSET(V420,-$B423,-U$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(V420,-$B423,-U$4+$B423)-SUM($I423:U423)))","v":0},{"$f":"IF(W$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>W$5,OFFSET(W420,-$B423,-V$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(W420,-$B423,-V$4+$B423)-SUM($I423:V423)))","v":0},{"$f":"IF(X$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>X$5,OFFSET(X420,-$B423,-W$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(X420,-$B423,-W$4+$B423)-SUM($I423:W423)))","v":0},{"$f":"IF(Y$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>Y$5,OFFSET(Y420,-$B423,-X$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(Y420,-$B423,-X$4+$B423)-SUM($I423:X423)))","v":0},{"$f":"IF(Z$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>Z$5,OFFSET(Z420,-$B423,-Y$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(Z420,-$B423,-Y$4+$B423)-SUM($I423:Y423)))","v":0},{"$f":"IF(AA$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AA$5,OFFSET(AA420,-$B423,-Z$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AA420,-$B423,-Z$4+$B423)-SUM($I423:Z423)))","v":0},{"$f":"IF(AB$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AB$5,OFFSET(AB420,-$B423,-AA$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AB420,-$B423,-AA$4+$B423)-SUM($I423:AA423)))","v":0},{"$f":"IF(AC$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AC$5,OFFSET(AC420,-$B423,-AB$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AC420,-$B423,-AB$4+$B423)-SUM($I423:AB423)))","v":0},{"$f":"IF(AD$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AD$5,OFFSET(AD420,-$B423,-AC$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AD420,-$B423,-AC$4+$B423)-SUM($I423:AC423)))","v":0},{"$f":"IF(AE$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AE$5,OFFSET(AE420,-$B423,-AD$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AE420,-$B423,-AD$4+$B423)-SUM($I423:AD423)))","v":0},{"$f":"IF(AF$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AF$5,OFFSET(AF420,-$B423,-AE$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AF420,-$B423,-AE$4+$B423)-SUM($I423:AE423)))","v":0},{"$f":"IF(AG$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AG$5,OFFSET(AG420,-$B423,-AF$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AG420,-$B423,-AF$4+$B423)-SUM($I423:AF423)))","v":0},{"$f":"IF(AH$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AH$5,OFFSET(AH420,-$B423,-AG$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AH420,-$B423,-AG$4+$B423)-SUM($I423:AG423)))","v":0},{"$f":"IF(AI$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AI$5,OFFSET(AI420,-$B423,-AH$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AI420,-$B423,-AH$4+$B423)-SUM($I423:AH423)))","v":0},{"$f":"IF(AJ$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AJ$5,OFFSET(AJ420,-$B423,-AI$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AJ420,-$B423,-AI$4+$B423)-SUM($I423:AI423)))","v":0},{"$f":"IF(AK$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AK$5,OFFSET(AK420,-$B423,-AJ$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AK420,-$B423,-AJ$4+$B423)-SUM($I423:AJ423)))","v":0},{"$f":"IF(AL$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AL$5,OFFSET(AL420,-$B423,-AK$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AL420,-$B423,-AK$4+$B423)-SUM($I423:AK423)))","v":0},{"$f":"IF(AM$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AM$5,OFFSET(AM420,-$B423,-AL$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AM420,-$B423,-AL$4+$B423)-SUM($I423:AL423)))","v":0},{"$f":"IF(AN$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AN$5,OFFSET(AN420,-$B423,-AM$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AN420,-$B423,-AM$4+$B423)-SUM($I423:AM423)))","v":0},{"$f":"IF(AO$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AO$5,OFFSET(AO420,-$B423,-AN$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AO420,-$B423,-AN$4+$B423)-SUM($I423:AN423)))","v":0},{"$f":"IF(AP$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AP$5,OFFSET(AP420,-$B423,-AO$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AP420,-$B423,-AO$4+$B423)-SUM($I423:AO423)))","v":0},{"$f":"IF(AQ$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AQ$5,OFFSET(AQ420,-$B423,-AP$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AQ420,-$B423,-AP$4+$B423)-SUM($I423:AP423)))","v":0},{"$f":"IF(AR$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AR$5,OFFSET(AR420,-$B423,-AQ$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AR420,-$B423,-AQ$4+$B423)-SUM($I423:AQ423)))","v":0},{"$f":"IF(AS$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AS$5,OFFSET(AS420,-$B423,-AR$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AS420,-$B423,-AR$4+$B423)-SUM($I423:AR423)))","v":0},{"$f":"IF(AT$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AT$5,OFFSET(AT420,-$B423,-AS$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AT420,-$B423,-AS$4+$B423)-SUM($I423:AS423)))","v":0},{"$f":"IF(AU$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AU$5,OFFSET(AU420,-$B423,-AT$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AU420,-$B423,-AT$4+$B423)-SUM($I423:AT423)))","v":0},{"$f":"IF(AV$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AV$5,OFFSET(AV420,-$B423,-AU$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AV420,-$B423,-AU$4+$B423)-SUM($I423:AU423)))","v":0},{"$f":"IF(AW$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AW$5,OFFSET(AW420,-$B423,-AV$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AW420,-$B423,-AV$4+$B423)-SUM($I423:AV423)))","v":0},{"$f":"IF(AX$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AX$5,OFFSET(AX420,-$B423,-AW$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AX420,-$B423,-AW$4+$B423)-SUM($I423:AW423)))","v":0},{"$f":"IF(AY$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AY$5,OFFSET(AY420,-$B423,-AX$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AY420,-$B423,-AX$4+$B423)-SUM($I423:AX423)))","v":0},{"$f":"IF(AZ$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>AZ$5,OFFSET(AZ420,-$B423,-AY$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(AZ420,-$B423,-AY$4+$B423)-SUM($I423:AY423)))","v":0},{"$f":"IF(BA$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BA$5,OFFSET(BA420,-$B423,-AZ$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BA420,-$B423,-AZ$4+$B423)-SUM($I423:AZ423)))","v":0},{"$f":"IF(BB$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BB$5,OFFSET(BB420,-$B423,-BA$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BB420,-$B423,-BA$4+$B423)-SUM($I423:BA423)))","v":0},{"$f":"IF(BC$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BC$5,OFFSET(BC420,-$B423,-BB$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BC420,-$B423,-BB$4+$B423)-SUM($I423:BB423)))","v":0},{"$f":"IF(BD$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BD$5,OFFSET(BD420,-$B423,-BC$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BD420,-$B423,-BC$4+$B423)-SUM($I423:BC423)))","v":0},{"$f":"IF(BE$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BE$5,OFFSET(BE420,-$B423,-BD$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BE420,-$B423,-BD$4+$B423)-SUM($I423:BD423)))","v":0},{"$f":"IF(BF$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BF$5,OFFSET(BF420,-$B423,-BE$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BF420,-$B423,-BE$4+$B423)-SUM($I423:BE423)))","v":0},{"$f":"IF(BG$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BG$5,OFFSET(BG420,-$B423,-BF$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BG420,-$B423,-BF$4+$B423)-SUM($I423:BF423)))","v":0},{"$f":"IF(BH$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BH$5,OFFSET(BH420,-$B423,-BG$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BH420,-$B423,-BG$4+$B423)-SUM($I423:BG423)))","v":0},{"$f":"IF(BI$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BI$5,OFFSET(BI420,-$B423,-BH$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BI420,-$B423,-BH$4+$B423)-SUM($I423:BH423)))","v":0},{"$f":"IF(BJ$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BJ$5,OFFSET(BJ420,-$B423,-BI$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BJ420,-$B423,-BI$4+$B423)-SUM($I423:BI423)))","v":0},{"$f":"IF(BK$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BK$5,OFFSET(BK420,-$B423,-BJ$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BK420,-$B423,-BJ$4+$B423)-SUM($I423:BJ423)))","v":0},{"$f":"IF(BL$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BL$5,OFFSET(BL420,-$B423,-BK$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BL420,-$B423,-BK$4+$B423)-SUM($I423:BK423)))","v":0},{"$f":"IF(BM$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BM$5,OFFSET(BM420,-$B423,-BL$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BM420,-$B423,-BL$4+$B423)-SUM($I423:BL423)))","v":0},{"$f":"IF(BN$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BN$5,OFFSET(BN420,-$B423,-BM$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BN420,-$B423,-BM$4+$B423)-SUM($I423:BM423)))","v":0},{"$f":"IF(BO$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BO$5,OFFSET(BO420,-$B423,-BN$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BO420,-$B423,-BN$4+$B423)-SUM($I423:BN423)))","v":0},{"$f":"IF(BP$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BP$5,OFFSET(BP420,-$B423,-BO$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BP420,-$B423,-BO$4+$B423)-SUM($I423:BO423)))","v":0},{"$f":"IF(BQ$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BQ$5,OFFSET(BQ420,-$B423,-BP$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BQ420,-$B423,-BP$4+$B423)-SUM($I423:BP423)))","v":0},{"$f":"IF(BR$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BR$5,OFFSET(BR420,-$B423,-BQ$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BR420,-$B423,-BQ$4+$B423)-SUM($I423:BQ423)))","v":0},{"$f":"IF(BS$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BS$5,OFFSET(BS420,-$B423,-BR$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BS420,-$B423,-BR$4+$B423)-SUM($I423:BR423)))","v":0},{"$f":"IF(BT$5<=$D423,0,IF(SUM($D423,OFFSET($I408,-$B423,0))>BT$5,OFFSET(BT420,-$B423,-BS$4+$B423)/OFFSET($I408,-$B423,0),OFFSET(BT420,-$B423,-BS$4+$B423)-SUM($I423:BS423)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>J$5,OFFSET(J421,-$B424,-I$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(J421,-$B424,-I$4+$B424)-SUM($I424:I424)))","v":0},{"$f":"IF(K$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>K$5,OFFSET(K421,-$B424,-J$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(K421,-$B424,-J$4+$B424)-SUM($I424:J424)))","v":0},{"$f":"IF(L$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>L$5,OFFSET(L421,-$B424,-K$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(L421,-$B424,-K$4+$B424)-SUM($I424:K424)))","v":0},{"$f":"IF(M$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>M$5,OFFSET(M421,-$B424,-L$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(M421,-$B424,-L$4+$B424)-SUM($I424:L424)))","v":0},{"$f":"IF(N$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>N$5,OFFSET(N421,-$B424,-M$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(N421,-$B424,-M$4+$B424)-SUM($I424:M424)))","v":0},{"$f":"IF(O$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>O$5,OFFSET(O421,-$B424,-N$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(O421,-$B424,-N$4+$B424)-SUM($I424:N424)))","v":0},{"$f":"IF(P$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>P$5,OFFSET(P421,-$B424,-O$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(P421,-$B424,-O$4+$B424)-SUM($I424:O424)))","v":0},{"$f":"IF(Q$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>Q$5,OFFSET(Q421,-$B424,-P$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(Q421,-$B424,-P$4+$B424)-SUM($I424:P424)))","v":0},{"$f":"IF(R$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>R$5,OFFSET(R421,-$B424,-Q$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(R421,-$B424,-Q$4+$B424)-SUM($I424:Q424)))","v":0},{"$f":"IF(S$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>S$5,OFFSET(S421,-$B424,-R$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(S421,-$B424,-R$4+$B424)-SUM($I424:R424)))","v":0},{"$f":"IF(T$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>T$5,OFFSET(T421,-$B424,-S$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(T421,-$B424,-S$4+$B424)-SUM($I424:S424)))","v":0},{"$f":"IF(U$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>U$5,OFFSET(U421,-$B424,-T$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(U421,-$B424,-T$4+$B424)-SUM($I424:T424)))","v":0},{"$f":"IF(V$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>V$5,OFFSET(V421,-$B424,-U$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(V421,-$B424,-U$4+$B424)-SUM($I424:U424)))","v":0},{"$f":"IF(W$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>W$5,OFFSET(W421,-$B424,-V$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(W421,-$B424,-V$4+$B424)-SUM($I424:V424)))","v":0},{"$f":"IF(X$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>X$5,OFFSET(X421,-$B424,-W$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(X421,-$B424,-W$4+$B424)-SUM($I424:W424)))","v":0},{"$f":"IF(Y$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>Y$5,OFFSET(Y421,-$B424,-X$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(Y421,-$B424,-X$4+$B424)-SUM($I424:X424)))","v":0},{"$f":"IF(Z$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>Z$5,OFFSET(Z421,-$B424,-Y$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(Z421,-$B424,-Y$4+$B424)-SUM($I424:Y424)))","v":0},{"$f":"IF(AA$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AA$5,OFFSET(AA421,-$B424,-Z$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AA421,-$B424,-Z$4+$B424)-SUM($I424:Z424)))","v":0},{"$f":"IF(AB$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AB$5,OFFSET(AB421,-$B424,-AA$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AB421,-$B424,-AA$4+$B424)-SUM($I424:AA424)))","v":0},{"$f":"IF(AC$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AC$5,OFFSET(AC421,-$B424,-AB$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AC421,-$B424,-AB$4+$B424)-SUM($I424:AB424)))","v":0},{"$f":"IF(AD$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AD$5,OFFSET(AD421,-$B424,-AC$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AD421,-$B424,-AC$4+$B424)-SUM($I424:AC424)))","v":0},{"$f":"IF(AE$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AE$5,OFFSET(AE421,-$B424,-AD$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AE421,-$B424,-AD$4+$B424)-SUM($I424:AD424)))","v":0},{"$f":"IF(AF$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AF$5,OFFSET(AF421,-$B424,-AE$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AF421,-$B424,-AE$4+$B424)-SUM($I424:AE424)))","v":0},{"$f":"IF(AG$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AG$5,OFFSET(AG421,-$B424,-AF$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AG421,-$B424,-AF$4+$B424)-SUM($I424:AF424)))","v":0},{"$f":"IF(AH$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AH$5,OFFSET(AH421,-$B424,-AG$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AH421,-$B424,-AG$4+$B424)-SUM($I424:AG424)))","v":0},{"$f":"IF(AI$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AI$5,OFFSET(AI421,-$B424,-AH$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AI421,-$B424,-AH$4+$B424)-SUM($I424:AH424)))","v":0},{"$f":"IF(AJ$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AJ$5,OFFSET(AJ421,-$B424,-AI$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AJ421,-$B424,-AI$4+$B424)-SUM($I424:AI424)))","v":0},{"$f":"IF(AK$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AK$5,OFFSET(AK421,-$B424,-AJ$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AK421,-$B424,-AJ$4+$B424)-SUM($I424:AJ424)))","v":0},{"$f":"IF(AL$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AL$5,OFFSET(AL421,-$B424,-AK$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AL421,-$B424,-AK$4+$B424)-SUM($I424:AK424)))","v":0},{"$f":"IF(AM$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AM$5,OFFSET(AM421,-$B424,-AL$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AM421,-$B424,-AL$4+$B424)-SUM($I424:AL424)))","v":0},{"$f":"IF(AN$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AN$5,OFFSET(AN421,-$B424,-AM$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AN421,-$B424,-AM$4+$B424)-SUM($I424:AM424)))","v":0},{"$f":"IF(AO$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AO$5,OFFSET(AO421,-$B424,-AN$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AO421,-$B424,-AN$4+$B424)-SUM($I424:AN424)))","v":0},{"$f":"IF(AP$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AP$5,OFFSET(AP421,-$B424,-AO$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AP421,-$B424,-AO$4+$B424)-SUM($I424:AO424)))","v":0},{"$f":"IF(AQ$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AQ$5,OFFSET(AQ421,-$B424,-AP$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AQ421,-$B424,-AP$4+$B424)-SUM($I424:AP424)))","v":0},{"$f":"IF(AR$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AR$5,OFFSET(AR421,-$B424,-AQ$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AR421,-$B424,-AQ$4+$B424)-SUM($I424:AQ424)))","v":0},{"$f":"IF(AS$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AS$5,OFFSET(AS421,-$B424,-AR$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AS421,-$B424,-AR$4+$B424)-SUM($I424:AR424)))","v":0},{"$f":"IF(AT$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AT$5,OFFSET(AT421,-$B424,-AS$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AT421,-$B424,-AS$4+$B424)-SUM($I424:AS424)))","v":0},{"$f":"IF(AU$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AU$5,OFFSET(AU421,-$B424,-AT$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AU421,-$B424,-AT$4+$B424)-SUM($I424:AT424)))","v":0},{"$f":"IF(AV$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AV$5,OFFSET(AV421,-$B424,-AU$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AV421,-$B424,-AU$4+$B424)-SUM($I424:AU424)))","v":0},{"$f":"IF(AW$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AW$5,OFFSET(AW421,-$B424,-AV$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AW421,-$B424,-AV$4+$B424)-SUM($I424:AV424)))","v":0},{"$f":"IF(AX$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AX$5,OFFSET(AX421,-$B424,-AW$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AX421,-$B424,-AW$4+$B424)-SUM($I424:AW424)))","v":0},{"$f":"IF(AY$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AY$5,OFFSET(AY421,-$B424,-AX$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AY421,-$B424,-AX$4+$B424)-SUM($I424:AX424)))","v":0},{"$f":"IF(AZ$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>AZ$5,OFFSET(AZ421,-$B424,-AY$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(AZ421,-$B424,-AY$4+$B424)-SUM($I424:AY424)))","v":0},{"$f":"IF(BA$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BA$5,OFFSET(BA421,-$B424,-AZ$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BA421,-$B424,-AZ$4+$B424)-SUM($I424:AZ424)))","v":0},{"$f":"IF(BB$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BB$5,OFFSET(BB421,-$B424,-BA$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BB421,-$B424,-BA$4+$B424)-SUM($I424:BA424)))","v":0},{"$f":"IF(BC$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BC$5,OFFSET(BC421,-$B424,-BB$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BC421,-$B424,-BB$4+$B424)-SUM($I424:BB424)))","v":0},{"$f":"IF(BD$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BD$5,OFFSET(BD421,-$B424,-BC$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BD421,-$B424,-BC$4+$B424)-SUM($I424:BC424)))","v":0},{"$f":"IF(BE$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BE$5,OFFSET(BE421,-$B424,-BD$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BE421,-$B424,-BD$4+$B424)-SUM($I424:BD424)))","v":0},{"$f":"IF(BF$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BF$5,OFFSET(BF421,-$B424,-BE$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BF421,-$B424,-BE$4+$B424)-SUM($I424:BE424)))","v":0},{"$f":"IF(BG$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BG$5,OFFSET(BG421,-$B424,-BF$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BG421,-$B424,-BF$4+$B424)-SUM($I424:BF424)))","v":0},{"$f":"IF(BH$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BH$5,OFFSET(BH421,-$B424,-BG$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BH421,-$B424,-BG$4+$B424)-SUM($I424:BG424)))","v":0},{"$f":"IF(BI$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BI$5,OFFSET(BI421,-$B424,-BH$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BI421,-$B424,-BH$4+$B424)-SUM($I424:BH424)))","v":0},{"$f":"IF(BJ$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BJ$5,OFFSET(BJ421,-$B424,-BI$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BJ421,-$B424,-BI$4+$B424)-SUM($I424:BI424)))","v":0},{"$f":"IF(BK$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BK$5,OFFSET(BK421,-$B424,-BJ$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BK421,-$B424,-BJ$4+$B424)-SUM($I424:BJ424)))","v":0},{"$f":"IF(BL$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BL$5,OFFSET(BL421,-$B424,-BK$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BL421,-$B424,-BK$4+$B424)-SUM($I424:BK424)))","v":0},{"$f":"IF(BM$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BM$5,OFFSET(BM421,-$B424,-BL$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BM421,-$B424,-BL$4+$B424)-SUM($I424:BL424)))","v":0},{"$f":"IF(BN$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BN$5,OFFSET(BN421,-$B424,-BM$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BN421,-$B424,-BM$4+$B424)-SUM($I424:BM424)))","v":0},{"$f":"IF(BO$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BO$5,OFFSET(BO421,-$B424,-BN$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BO421,-$B424,-BN$4+$B424)-SUM($I424:BN424)))","v":0},{"$f":"IF(BP$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BP$5,OFFSET(BP421,-$B424,-BO$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BP421,-$B424,-BO$4+$B424)-SUM($I424:BO424)))","v":0},{"$f":"IF(BQ$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BQ$5,OFFSET(BQ421,-$B424,-BP$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BQ421,-$B424,-BP$4+$B424)-SUM($I424:BP424)))","v":0},{"$f":"IF(BR$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BR$5,OFFSET(BR421,-$B424,-BQ$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BR421,-$B424,-BQ$4+$B424)-SUM($I424:BQ424)))","v":0},{"$f":"IF(BS$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BS$5,OFFSET(BS421,-$B424,-BR$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BS421,-$B424,-BR$4+$B424)-SUM($I424:BR424)))","v":0},{"$f":"IF(BT$5<=$D424,0,IF(SUM($D424,OFFSET($I409,-$B424,0))>BT$5,OFFSET(BT421,-$B424,-BS$4+$B424)/OFFSET($I409,-$B424,0),OFFSET(BT421,-$B424,-BS$4+$B424)-SUM($I424:BS424)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>J$5,OFFSET(J422,-$B425,-I$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(J422,-$B425,-I$4+$B425)-SUM($I425:I425)))","v":0},{"$f":"IF(K$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>K$5,OFFSET(K422,-$B425,-J$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(K422,-$B425,-J$4+$B425)-SUM($I425:J425)))","v":0},{"$f":"IF(L$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>L$5,OFFSET(L422,-$B425,-K$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(L422,-$B425,-K$4+$B425)-SUM($I425:K425)))","v":0},{"$f":"IF(M$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>M$5,OFFSET(M422,-$B425,-L$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(M422,-$B425,-L$4+$B425)-SUM($I425:L425)))","v":0},{"$f":"IF(N$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>N$5,OFFSET(N422,-$B425,-M$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(N422,-$B425,-M$4+$B425)-SUM($I425:M425)))","v":0},{"$f":"IF(O$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>O$5,OFFSET(O422,-$B425,-N$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(O422,-$B425,-N$4+$B425)-SUM($I425:N425)))","v":0},{"$f":"IF(P$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>P$5,OFFSET(P422,-$B425,-O$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(P422,-$B425,-O$4+$B425)-SUM($I425:O425)))","v":0},{"$f":"IF(Q$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>Q$5,OFFSET(Q422,-$B425,-P$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(Q422,-$B425,-P$4+$B425)-SUM($I425:P425)))","v":0},{"$f":"IF(R$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>R$5,OFFSET(R422,-$B425,-Q$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(R422,-$B425,-Q$4+$B425)-SUM($I425:Q425)))","v":0},{"$f":"IF(S$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>S$5,OFFSET(S422,-$B425,-R$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(S422,-$B425,-R$4+$B425)-SUM($I425:R425)))","v":0},{"$f":"IF(T$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>T$5,OFFSET(T422,-$B425,-S$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(T422,-$B425,-S$4+$B425)-SUM($I425:S425)))","v":0},{"$f":"IF(U$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>U$5,OFFSET(U422,-$B425,-T$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(U422,-$B425,-T$4+$B425)-SUM($I425:T425)))","v":0},{"$f":"IF(V$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>V$5,OFFSET(V422,-$B425,-U$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(V422,-$B425,-U$4+$B425)-SUM($I425:U425)))","v":0},{"$f":"IF(W$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>W$5,OFFSET(W422,-$B425,-V$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(W422,-$B425,-V$4+$B425)-SUM($I425:V425)))","v":0},{"$f":"IF(X$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>X$5,OFFSET(X422,-$B425,-W$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(X422,-$B425,-W$4+$B425)-SUM($I425:W425)))","v":0},{"$f":"IF(Y$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>Y$5,OFFSET(Y422,-$B425,-X$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(Y422,-$B425,-X$4+$B425)-SUM($I425:X425)))","v":0},{"$f":"IF(Z$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>Z$5,OFFSET(Z422,-$B425,-Y$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(Z422,-$B425,-Y$4+$B425)-SUM($I425:Y425)))","v":0},{"$f":"IF(AA$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AA$5,OFFSET(AA422,-$B425,-Z$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AA422,-$B425,-Z$4+$B425)-SUM($I425:Z425)))","v":0},{"$f":"IF(AB$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AB$5,OFFSET(AB422,-$B425,-AA$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AB422,-$B425,-AA$4+$B425)-SUM($I425:AA425)))","v":0},{"$f":"IF(AC$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AC$5,OFFSET(AC422,-$B425,-AB$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AC422,-$B425,-AB$4+$B425)-SUM($I425:AB425)))","v":0},{"$f":"IF(AD$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AD$5,OFFSET(AD422,-$B425,-AC$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AD422,-$B425,-AC$4+$B425)-SUM($I425:AC425)))","v":0},{"$f":"IF(AE$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AE$5,OFFSET(AE422,-$B425,-AD$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AE422,-$B425,-AD$4+$B425)-SUM($I425:AD425)))","v":0},{"$f":"IF(AF$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AF$5,OFFSET(AF422,-$B425,-AE$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AF422,-$B425,-AE$4+$B425)-SUM($I425:AE425)))","v":0},{"$f":"IF(AG$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AG$5,OFFSET(AG422,-$B425,-AF$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AG422,-$B425,-AF$4+$B425)-SUM($I425:AF425)))","v":0},{"$f":"IF(AH$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AH$5,OFFSET(AH422,-$B425,-AG$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AH422,-$B425,-AG$4+$B425)-SUM($I425:AG425)))","v":0},{"$f":"IF(AI$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AI$5,OFFSET(AI422,-$B425,-AH$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AI422,-$B425,-AH$4+$B425)-SUM($I425:AH425)))","v":0},{"$f":"IF(AJ$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AJ$5,OFFSET(AJ422,-$B425,-AI$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AJ422,-$B425,-AI$4+$B425)-SUM($I425:AI425)))","v":0},{"$f":"IF(AK$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AK$5,OFFSET(AK422,-$B425,-AJ$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AK422,-$B425,-AJ$4+$B425)-SUM($I425:AJ425)))","v":0},{"$f":"IF(AL$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AL$5,OFFSET(AL422,-$B425,-AK$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AL422,-$B425,-AK$4+$B425)-SUM($I425:AK425)))","v":0},{"$f":"IF(AM$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AM$5,OFFSET(AM422,-$B425,-AL$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AM422,-$B425,-AL$4+$B425)-SUM($I425:AL425)))","v":0},{"$f":"IF(AN$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AN$5,OFFSET(AN422,-$B425,-AM$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AN422,-$B425,-AM$4+$B425)-SUM($I425:AM425)))","v":0},{"$f":"IF(AO$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AO$5,OFFSET(AO422,-$B425,-AN$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AO422,-$B425,-AN$4+$B425)-SUM($I425:AN425)))","v":0},{"$f":"IF(AP$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AP$5,OFFSET(AP422,-$B425,-AO$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AP422,-$B425,-AO$4+$B425)-SUM($I425:AO425)))","v":0},{"$f":"IF(AQ$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AQ$5,OFFSET(AQ422,-$B425,-AP$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AQ422,-$B425,-AP$4+$B425)-SUM($I425:AP425)))","v":0},{"$f":"IF(AR$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AR$5,OFFSET(AR422,-$B425,-AQ$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AR422,-$B425,-AQ$4+$B425)-SUM($I425:AQ425)))","v":0},{"$f":"IF(AS$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AS$5,OFFSET(AS422,-$B425,-AR$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AS422,-$B425,-AR$4+$B425)-SUM($I425:AR425)))","v":0},{"$f":"IF(AT$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AT$5,OFFSET(AT422,-$B425,-AS$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AT422,-$B425,-AS$4+$B425)-SUM($I425:AS425)))","v":0},{"$f":"IF(AU$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AU$5,OFFSET(AU422,-$B425,-AT$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AU422,-$B425,-AT$4+$B425)-SUM($I425:AT425)))","v":0},{"$f":"IF(AV$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AV$5,OFFSET(AV422,-$B425,-AU$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AV422,-$B425,-AU$4+$B425)-SUM($I425:AU425)))","v":0},{"$f":"IF(AW$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AW$5,OFFSET(AW422,-$B425,-AV$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AW422,-$B425,-AV$4+$B425)-SUM($I425:AV425)))","v":0},{"$f":"IF(AX$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AX$5,OFFSET(AX422,-$B425,-AW$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AX422,-$B425,-AW$4+$B425)-SUM($I425:AW425)))","v":0},{"$f":"IF(AY$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AY$5,OFFSET(AY422,-$B425,-AX$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AY422,-$B425,-AX$4+$B425)-SUM($I425:AX425)))","v":0},{"$f":"IF(AZ$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>AZ$5,OFFSET(AZ422,-$B425,-AY$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(AZ422,-$B425,-AY$4+$B425)-SUM($I425:AY425)))","v":0},{"$f":"IF(BA$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BA$5,OFFSET(BA422,-$B425,-AZ$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BA422,-$B425,-AZ$4+$B425)-SUM($I425:AZ425)))","v":0},{"$f":"IF(BB$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BB$5,OFFSET(BB422,-$B425,-BA$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BB422,-$B425,-BA$4+$B425)-SUM($I425:BA425)))","v":0},{"$f":"IF(BC$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BC$5,OFFSET(BC422,-$B425,-BB$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BC422,-$B425,-BB$4+$B425)-SUM($I425:BB425)))","v":0},{"$f":"IF(BD$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BD$5,OFFSET(BD422,-$B425,-BC$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BD422,-$B425,-BC$4+$B425)-SUM($I425:BC425)))","v":0},{"$f":"IF(BE$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BE$5,OFFSET(BE422,-$B425,-BD$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BE422,-$B425,-BD$4+$B425)-SUM($I425:BD425)))","v":0},{"$f":"IF(BF$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BF$5,OFFSET(BF422,-$B425,-BE$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BF422,-$B425,-BE$4+$B425)-SUM($I425:BE425)))","v":0},{"$f":"IF(BG$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BG$5,OFFSET(BG422,-$B425,-BF$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BG422,-$B425,-BF$4+$B425)-SUM($I425:BF425)))","v":0},{"$f":"IF(BH$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BH$5,OFFSET(BH422,-$B425,-BG$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BH422,-$B425,-BG$4+$B425)-SUM($I425:BG425)))","v":0},{"$f":"IF(BI$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BI$5,OFFSET(BI422,-$B425,-BH$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BI422,-$B425,-BH$4+$B425)-SUM($I425:BH425)))","v":0},{"$f":"IF(BJ$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BJ$5,OFFSET(BJ422,-$B425,-BI$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BJ422,-$B425,-BI$4+$B425)-SUM($I425:BI425)))","v":0},{"$f":"IF(BK$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BK$5,OFFSET(BK422,-$B425,-BJ$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BK422,-$B425,-BJ$4+$B425)-SUM($I425:BJ425)))","v":0},{"$f":"IF(BL$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BL$5,OFFSET(BL422,-$B425,-BK$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BL422,-$B425,-BK$4+$B425)-SUM($I425:BK425)))","v":0},{"$f":"IF(BM$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BM$5,OFFSET(BM422,-$B425,-BL$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BM422,-$B425,-BL$4+$B425)-SUM($I425:BL425)))","v":0},{"$f":"IF(BN$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BN$5,OFFSET(BN422,-$B425,-BM$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BN422,-$B425,-BM$4+$B425)-SUM($I425:BM425)))","v":0},{"$f":"IF(BO$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BO$5,OFFSET(BO422,-$B425,-BN$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BO422,-$B425,-BN$4+$B425)-SUM($I425:BN425)))","v":0},{"$f":"IF(BP$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BP$5,OFFSET(BP422,-$B425,-BO$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BP422,-$B425,-BO$4+$B425)-SUM($I425:BO425)))","v":0},{"$f":"IF(BQ$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BQ$5,OFFSET(BQ422,-$B425,-BP$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BQ422,-$B425,-BP$4+$B425)-SUM($I425:BP425)))","v":0},{"$f":"IF(BR$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BR$5,OFFSET(BR422,-$B425,-BQ$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BR422,-$B425,-BQ$4+$B425)-SUM($I425:BQ425)))","v":0},{"$f":"IF(BS$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BS$5,OFFSET(BS422,-$B425,-BR$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BS422,-$B425,-BR$4+$B425)-SUM($I425:BR425)))","v":0},{"$f":"IF(BT$5<=$D425,0,IF(SUM($D425,OFFSET($I410,-$B425,0))>BT$5,OFFSET(BT422,-$B425,-BS$4+$B425)/OFFSET($I410,-$B425,0),OFFSET(BT422,-$B425,-BS$4+$B425)-SUM($I425:BS425)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>J$5,OFFSET(J423,-$B426,-I$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(J423,-$B426,-I$4+$B426)-SUM($I426:I426)))","v":0},{"$f":"IF(K$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>K$5,OFFSET(K423,-$B426,-J$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(K423,-$B426,-J$4+$B426)-SUM($I426:J426)))","v":0},{"$f":"IF(L$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>L$5,OFFSET(L423,-$B426,-K$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(L423,-$B426,-K$4+$B426)-SUM($I426:K426)))","v":0},{"$f":"IF(M$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>M$5,OFFSET(M423,-$B426,-L$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(M423,-$B426,-L$4+$B426)-SUM($I426:L426)))","v":0},{"$f":"IF(N$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>N$5,OFFSET(N423,-$B426,-M$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(N423,-$B426,-M$4+$B426)-SUM($I426:M426)))","v":0},{"$f":"IF(O$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>O$5,OFFSET(O423,-$B426,-N$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(O423,-$B426,-N$4+$B426)-SUM($I426:N426)))","v":0},{"$f":"IF(P$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>P$5,OFFSET(P423,-$B426,-O$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(P423,-$B426,-O$4+$B426)-SUM($I426:O426)))","v":0},{"$f":"IF(Q$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>Q$5,OFFSET(Q423,-$B426,-P$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(Q423,-$B426,-P$4+$B426)-SUM($I426:P426)))","v":0},{"$f":"IF(R$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>R$5,OFFSET(R423,-$B426,-Q$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(R423,-$B426,-Q$4+$B426)-SUM($I426:Q426)))","v":0},{"$f":"IF(S$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>S$5,OFFSET(S423,-$B426,-R$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(S423,-$B426,-R$4+$B426)-SUM($I426:R426)))","v":0},{"$f":"IF(T$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>T$5,OFFSET(T423,-$B426,-S$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(T423,-$B426,-S$4+$B426)-SUM($I426:S426)))","v":0},{"$f":"IF(U$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>U$5,OFFSET(U423,-$B426,-T$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(U423,-$B426,-T$4+$B426)-SUM($I426:T426)))","v":0},{"$f":"IF(V$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>V$5,OFFSET(V423,-$B426,-U$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(V423,-$B426,-U$4+$B426)-SUM($I426:U426)))","v":0},{"$f":"IF(W$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>W$5,OFFSET(W423,-$B426,-V$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(W423,-$B426,-V$4+$B426)-SUM($I426:V426)))","v":0},{"$f":"IF(X$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>X$5,OFFSET(X423,-$B426,-W$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(X423,-$B426,-W$4+$B426)-SUM($I426:W426)))","v":0},{"$f":"IF(Y$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>Y$5,OFFSET(Y423,-$B426,-X$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(Y423,-$B426,-X$4+$B426)-SUM($I426:X426)))","v":0},{"$f":"IF(Z$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>Z$5,OFFSET(Z423,-$B426,-Y$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(Z423,-$B426,-Y$4+$B426)-SUM($I426:Y426)))","v":0},{"$f":"IF(AA$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AA$5,OFFSET(AA423,-$B426,-Z$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AA423,-$B426,-Z$4+$B426)-SUM($I426:Z426)))","v":0},{"$f":"IF(AB$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AB$5,OFFSET(AB423,-$B426,-AA$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AB423,-$B426,-AA$4+$B426)-SUM($I426:AA426)))","v":0},{"$f":"IF(AC$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AC$5,OFFSET(AC423,-$B426,-AB$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AC423,-$B426,-AB$4+$B426)-SUM($I426:AB426)))","v":0},{"$f":"IF(AD$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AD$5,OFFSET(AD423,-$B426,-AC$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AD423,-$B426,-AC$4+$B426)-SUM($I426:AC426)))","v":0},{"$f":"IF(AE$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AE$5,OFFSET(AE423,-$B426,-AD$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AE423,-$B426,-AD$4+$B426)-SUM($I426:AD426)))","v":0},{"$f":"IF(AF$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AF$5,OFFSET(AF423,-$B426,-AE$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AF423,-$B426,-AE$4+$B426)-SUM($I426:AE426)))","v":0},{"$f":"IF(AG$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AG$5,OFFSET(AG423,-$B426,-AF$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AG423,-$B426,-AF$4+$B426)-SUM($I426:AF426)))","v":0},{"$f":"IF(AH$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AH$5,OFFSET(AH423,-$B426,-AG$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AH423,-$B426,-AG$4+$B426)-SUM($I426:AG426)))","v":0},{"$f":"IF(AI$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AI$5,OFFSET(AI423,-$B426,-AH$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AI423,-$B426,-AH$4+$B426)-SUM($I426:AH426)))","v":0},{"$f":"IF(AJ$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AJ$5,OFFSET(AJ423,-$B426,-AI$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AJ423,-$B426,-AI$4+$B426)-SUM($I426:AI426)))","v":0},{"$f":"IF(AK$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AK$5,OFFSET(AK423,-$B426,-AJ$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AK423,-$B426,-AJ$4+$B426)-SUM($I426:AJ426)))","v":0},{"$f":"IF(AL$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AL$5,OFFSET(AL423,-$B426,-AK$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AL423,-$B426,-AK$4+$B426)-SUM($I426:AK426)))","v":0},{"$f":"IF(AM$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AM$5,OFFSET(AM423,-$B426,-AL$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AM423,-$B426,-AL$4+$B426)-SUM($I426:AL426)))","v":0},{"$f":"IF(AN$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AN$5,OFFSET(AN423,-$B426,-AM$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AN423,-$B426,-AM$4+$B426)-SUM($I426:AM426)))","v":0},{"$f":"IF(AO$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AO$5,OFFSET(AO423,-$B426,-AN$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AO423,-$B426,-AN$4+$B426)-SUM($I426:AN426)))","v":0},{"$f":"IF(AP$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AP$5,OFFSET(AP423,-$B426,-AO$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AP423,-$B426,-AO$4+$B426)-SUM($I426:AO426)))","v":0},{"$f":"IF(AQ$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AQ$5,OFFSET(AQ423,-$B426,-AP$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AQ423,-$B426,-AP$4+$B426)-SUM($I426:AP426)))","v":0},{"$f":"IF(AR$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AR$5,OFFSET(AR423,-$B426,-AQ$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AR423,-$B426,-AQ$4+$B426)-SUM($I426:AQ426)))","v":0},{"$f":"IF(AS$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AS$5,OFFSET(AS423,-$B426,-AR$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AS423,-$B426,-AR$4+$B426)-SUM($I426:AR426)))","v":0},{"$f":"IF(AT$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AT$5,OFFSET(AT423,-$B426,-AS$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AT423,-$B426,-AS$4+$B426)-SUM($I426:AS426)))","v":0},{"$f":"IF(AU$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AU$5,OFFSET(AU423,-$B426,-AT$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AU423,-$B426,-AT$4+$B426)-SUM($I426:AT426)))","v":0},{"$f":"IF(AV$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AV$5,OFFSET(AV423,-$B426,-AU$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AV423,-$B426,-AU$4+$B426)-SUM($I426:AU426)))","v":0},{"$f":"IF(AW$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AW$5,OFFSET(AW423,-$B426,-AV$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AW423,-$B426,-AV$4+$B426)-SUM($I426:AV426)))","v":0},{"$f":"IF(AX$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AX$5,OFFSET(AX423,-$B426,-AW$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AX423,-$B426,-AW$4+$B426)-SUM($I426:AW426)))","v":0},{"$f":"IF(AY$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AY$5,OFFSET(AY423,-$B426,-AX$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AY423,-$B426,-AX$4+$B426)-SUM($I426:AX426)))","v":0},{"$f":"IF(AZ$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>AZ$5,OFFSET(AZ423,-$B426,-AY$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(AZ423,-$B426,-AY$4+$B426)-SUM($I426:AY426)))","v":0},{"$f":"IF(BA$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BA$5,OFFSET(BA423,-$B426,-AZ$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BA423,-$B426,-AZ$4+$B426)-SUM($I426:AZ426)))","v":0},{"$f":"IF(BB$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BB$5,OFFSET(BB423,-$B426,-BA$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BB423,-$B426,-BA$4+$B426)-SUM($I426:BA426)))","v":0},{"$f":"IF(BC$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BC$5,OFFSET(BC423,-$B426,-BB$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BC423,-$B426,-BB$4+$B426)-SUM($I426:BB426)))","v":0},{"$f":"IF(BD$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BD$5,OFFSET(BD423,-$B426,-BC$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BD423,-$B426,-BC$4+$B426)-SUM($I426:BC426)))","v":0},{"$f":"IF(BE$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BE$5,OFFSET(BE423,-$B426,-BD$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BE423,-$B426,-BD$4+$B426)-SUM($I426:BD426)))","v":0},{"$f":"IF(BF$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BF$5,OFFSET(BF423,-$B426,-BE$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BF423,-$B426,-BE$4+$B426)-SUM($I426:BE426)))","v":0},{"$f":"IF(BG$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BG$5,OFFSET(BG423,-$B426,-BF$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BG423,-$B426,-BF$4+$B426)-SUM($I426:BF426)))","v":0},{"$f":"IF(BH$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BH$5,OFFSET(BH423,-$B426,-BG$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BH423,-$B426,-BG$4+$B426)-SUM($I426:BG426)))","v":0},{"$f":"IF(BI$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BI$5,OFFSET(BI423,-$B426,-BH$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BI423,-$B426,-BH$4+$B426)-SUM($I426:BH426)))","v":0},{"$f":"IF(BJ$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BJ$5,OFFSET(BJ423,-$B426,-BI$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BJ423,-$B426,-BI$4+$B426)-SUM($I426:BI426)))","v":0},{"$f":"IF(BK$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BK$5,OFFSET(BK423,-$B426,-BJ$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BK423,-$B426,-BJ$4+$B426)-SUM($I426:BJ426)))","v":0},{"$f":"IF(BL$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BL$5,OFFSET(BL423,-$B426,-BK$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BL423,-$B426,-BK$4+$B426)-SUM($I426:BK426)))","v":0},{"$f":"IF(BM$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BM$5,OFFSET(BM423,-$B426,-BL$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BM423,-$B426,-BL$4+$B426)-SUM($I426:BL426)))","v":0},{"$f":"IF(BN$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BN$5,OFFSET(BN423,-$B426,-BM$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BN423,-$B426,-BM$4+$B426)-SUM($I426:BM426)))","v":0},{"$f":"IF(BO$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BO$5,OFFSET(BO423,-$B426,-BN$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BO423,-$B426,-BN$4+$B426)-SUM($I426:BN426)))","v":0},{"$f":"IF(BP$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BP$5,OFFSET(BP423,-$B426,-BO$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BP423,-$B426,-BO$4+$B426)-SUM($I426:BO426)))","v":0},{"$f":"IF(BQ$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BQ$5,OFFSET(BQ423,-$B426,-BP$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BQ423,-$B426,-BP$4+$B426)-SUM($I426:BP426)))","v":0},{"$f":"IF(BR$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BR$5,OFFSET(BR423,-$B426,-BQ$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BR423,-$B426,-BQ$4+$B426)-SUM($I426:BQ426)))","v":0},{"$f":"IF(BS$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BS$5,OFFSET(BS423,-$B426,-BR$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BS423,-$B426,-BR$4+$B426)-SUM($I426:BR426)))","v":0},{"$f":"IF(BT$5<=$D426,0,IF(SUM($D426,OFFSET($I411,-$B426,0))>BT$5,OFFSET(BT423,-$B426,-BS$4+$B426)/OFFSET($I411,-$B426,0),OFFSET(BT423,-$B426,-BS$4+$B426)-SUM($I426:BS426)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>J$5,OFFSET(J424,-$B427,-I$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(J424,-$B427,-I$4+$B427)-SUM($I427:I427)))","v":0},{"$f":"IF(K$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>K$5,OFFSET(K424,-$B427,-J$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(K424,-$B427,-J$4+$B427)-SUM($I427:J427)))","v":0},{"$f":"IF(L$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>L$5,OFFSET(L424,-$B427,-K$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(L424,-$B427,-K$4+$B427)-SUM($I427:K427)))","v":0},{"$f":"IF(M$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>M$5,OFFSET(M424,-$B427,-L$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(M424,-$B427,-L$4+$B427)-SUM($I427:L427)))","v":0},{"$f":"IF(N$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>N$5,OFFSET(N424,-$B427,-M$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(N424,-$B427,-M$4+$B427)-SUM($I427:M427)))","v":0},{"$f":"IF(O$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>O$5,OFFSET(O424,-$B427,-N$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(O424,-$B427,-N$4+$B427)-SUM($I427:N427)))","v":0},{"$f":"IF(P$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>P$5,OFFSET(P424,-$B427,-O$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(P424,-$B427,-O$4+$B427)-SUM($I427:O427)))","v":0},{"$f":"IF(Q$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>Q$5,OFFSET(Q424,-$B427,-P$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(Q424,-$B427,-P$4+$B427)-SUM($I427:P427)))","v":0},{"$f":"IF(R$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>R$5,OFFSET(R424,-$B427,-Q$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(R424,-$B427,-Q$4+$B427)-SUM($I427:Q427)))","v":0},{"$f":"IF(S$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>S$5,OFFSET(S424,-$B427,-R$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(S424,-$B427,-R$4+$B427)-SUM($I427:R427)))","v":0},{"$f":"IF(T$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>T$5,OFFSET(T424,-$B427,-S$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(T424,-$B427,-S$4+$B427)-SUM($I427:S427)))","v":0},{"$f":"IF(U$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>U$5,OFFSET(U424,-$B427,-T$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(U424,-$B427,-T$4+$B427)-SUM($I427:T427)))","v":0},{"$f":"IF(V$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>V$5,OFFSET(V424,-$B427,-U$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(V424,-$B427,-U$4+$B427)-SUM($I427:U427)))","v":0},{"$f":"IF(W$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>W$5,OFFSET(W424,-$B427,-V$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(W424,-$B427,-V$4+$B427)-SUM($I427:V427)))","v":0},{"$f":"IF(X$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>X$5,OFFSET(X424,-$B427,-W$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(X424,-$B427,-W$4+$B427)-SUM($I427:W427)))","v":0},{"$f":"IF(Y$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>Y$5,OFFSET(Y424,-$B427,-X$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(Y424,-$B427,-X$4+$B427)-SUM($I427:X427)))","v":0},{"$f":"IF(Z$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>Z$5,OFFSET(Z424,-$B427,-Y$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(Z424,-$B427,-Y$4+$B427)-SUM($I427:Y427)))","v":0},{"$f":"IF(AA$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AA$5,OFFSET(AA424,-$B427,-Z$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AA424,-$B427,-Z$4+$B427)-SUM($I427:Z427)))","v":0},{"$f":"IF(AB$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AB$5,OFFSET(AB424,-$B427,-AA$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AB424,-$B427,-AA$4+$B427)-SUM($I427:AA427)))","v":0},{"$f":"IF(AC$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AC$5,OFFSET(AC424,-$B427,-AB$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AC424,-$B427,-AB$4+$B427)-SUM($I427:AB427)))","v":0},{"$f":"IF(AD$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AD$5,OFFSET(AD424,-$B427,-AC$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AD424,-$B427,-AC$4+$B427)-SUM($I427:AC427)))","v":0},{"$f":"IF(AE$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AE$5,OFFSET(AE424,-$B427,-AD$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AE424,-$B427,-AD$4+$B427)-SUM($I427:AD427)))","v":0},{"$f":"IF(AF$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AF$5,OFFSET(AF424,-$B427,-AE$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AF424,-$B427,-AE$4+$B427)-SUM($I427:AE427)))","v":0},{"$f":"IF(AG$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AG$5,OFFSET(AG424,-$B427,-AF$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AG424,-$B427,-AF$4+$B427)-SUM($I427:AF427)))","v":0},{"$f":"IF(AH$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AH$5,OFFSET(AH424,-$B427,-AG$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AH424,-$B427,-AG$4+$B427)-SUM($I427:AG427)))","v":0},{"$f":"IF(AI$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AI$5,OFFSET(AI424,-$B427,-AH$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AI424,-$B427,-AH$4+$B427)-SUM($I427:AH427)))","v":0},{"$f":"IF(AJ$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AJ$5,OFFSET(AJ424,-$B427,-AI$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AJ424,-$B427,-AI$4+$B427)-SUM($I427:AI427)))","v":0},{"$f":"IF(AK$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AK$5,OFFSET(AK424,-$B427,-AJ$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AK424,-$B427,-AJ$4+$B427)-SUM($I427:AJ427)))","v":0},{"$f":"IF(AL$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AL$5,OFFSET(AL424,-$B427,-AK$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AL424,-$B427,-AK$4+$B427)-SUM($I427:AK427)))","v":0},{"$f":"IF(AM$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AM$5,OFFSET(AM424,-$B427,-AL$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AM424,-$B427,-AL$4+$B427)-SUM($I427:AL427)))","v":0},{"$f":"IF(AN$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AN$5,OFFSET(AN424,-$B427,-AM$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AN424,-$B427,-AM$4+$B427)-SUM($I427:AM427)))","v":0},{"$f":"IF(AO$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AO$5,OFFSET(AO424,-$B427,-AN$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AO424,-$B427,-AN$4+$B427)-SUM($I427:AN427)))","v":0},{"$f":"IF(AP$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AP$5,OFFSET(AP424,-$B427,-AO$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AP424,-$B427,-AO$4+$B427)-SUM($I427:AO427)))","v":0},{"$f":"IF(AQ$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AQ$5,OFFSET(AQ424,-$B427,-AP$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AQ424,-$B427,-AP$4+$B427)-SUM($I427:AP427)))","v":0},{"$f":"IF(AR$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AR$5,OFFSET(AR424,-$B427,-AQ$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AR424,-$B427,-AQ$4+$B427)-SUM($I427:AQ427)))","v":0},{"$f":"IF(AS$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AS$5,OFFSET(AS424,-$B427,-AR$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AS424,-$B427,-AR$4+$B427)-SUM($I427:AR427)))","v":0},{"$f":"IF(AT$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AT$5,OFFSET(AT424,-$B427,-AS$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AT424,-$B427,-AS$4+$B427)-SUM($I427:AS427)))","v":0},{"$f":"IF(AU$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AU$5,OFFSET(AU424,-$B427,-AT$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AU424,-$B427,-AT$4+$B427)-SUM($I427:AT427)))","v":0},{"$f":"IF(AV$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AV$5,OFFSET(AV424,-$B427,-AU$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AV424,-$B427,-AU$4+$B427)-SUM($I427:AU427)))","v":0},{"$f":"IF(AW$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AW$5,OFFSET(AW424,-$B427,-AV$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AW424,-$B427,-AV$4+$B427)-SUM($I427:AV427)))","v":0},{"$f":"IF(AX$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AX$5,OFFSET(AX424,-$B427,-AW$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AX424,-$B427,-AW$4+$B427)-SUM($I427:AW427)))","v":0},{"$f":"IF(AY$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AY$5,OFFSET(AY424,-$B427,-AX$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AY424,-$B427,-AX$4+$B427)-SUM($I427:AX427)))","v":0},{"$f":"IF(AZ$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>AZ$5,OFFSET(AZ424,-$B427,-AY$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(AZ424,-$B427,-AY$4+$B427)-SUM($I427:AY427)))","v":0},{"$f":"IF(BA$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BA$5,OFFSET(BA424,-$B427,-AZ$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BA424,-$B427,-AZ$4+$B427)-SUM($I427:AZ427)))","v":0},{"$f":"IF(BB$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BB$5,OFFSET(BB424,-$B427,-BA$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BB424,-$B427,-BA$4+$B427)-SUM($I427:BA427)))","v":0},{"$f":"IF(BC$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BC$5,OFFSET(BC424,-$B427,-BB$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BC424,-$B427,-BB$4+$B427)-SUM($I427:BB427)))","v":0},{"$f":"IF(BD$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BD$5,OFFSET(BD424,-$B427,-BC$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BD424,-$B427,-BC$4+$B427)-SUM($I427:BC427)))","v":0},{"$f":"IF(BE$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BE$5,OFFSET(BE424,-$B427,-BD$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BE424,-$B427,-BD$4+$B427)-SUM($I427:BD427)))","v":0},{"$f":"IF(BF$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BF$5,OFFSET(BF424,-$B427,-BE$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BF424,-$B427,-BE$4+$B427)-SUM($I427:BE427)))","v":0},{"$f":"IF(BG$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BG$5,OFFSET(BG424,-$B427,-BF$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BG424,-$B427,-BF$4+$B427)-SUM($I427:BF427)))","v":0},{"$f":"IF(BH$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BH$5,OFFSET(BH424,-$B427,-BG$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BH424,-$B427,-BG$4+$B427)-SUM($I427:BG427)))","v":0},{"$f":"IF(BI$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BI$5,OFFSET(BI424,-$B427,-BH$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BI424,-$B427,-BH$4+$B427)-SUM($I427:BH427)))","v":0},{"$f":"IF(BJ$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BJ$5,OFFSET(BJ424,-$B427,-BI$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BJ424,-$B427,-BI$4+$B427)-SUM($I427:BI427)))","v":0},{"$f":"IF(BK$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BK$5,OFFSET(BK424,-$B427,-BJ$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BK424,-$B427,-BJ$4+$B427)-SUM($I427:BJ427)))","v":0},{"$f":"IF(BL$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BL$5,OFFSET(BL424,-$B427,-BK$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BL424,-$B427,-BK$4+$B427)-SUM($I427:BK427)))","v":0},{"$f":"IF(BM$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BM$5,OFFSET(BM424,-$B427,-BL$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BM424,-$B427,-BL$4+$B427)-SUM($I427:BL427)))","v":0},{"$f":"IF(BN$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BN$5,OFFSET(BN424,-$B427,-BM$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BN424,-$B427,-BM$4+$B427)-SUM($I427:BM427)))","v":0},{"$f":"IF(BO$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BO$5,OFFSET(BO424,-$B427,-BN$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BO424,-$B427,-BN$4+$B427)-SUM($I427:BN427)))","v":0},{"$f":"IF(BP$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BP$5,OFFSET(BP424,-$B427,-BO$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BP424,-$B427,-BO$4+$B427)-SUM($I427:BO427)))","v":0},{"$f":"IF(BQ$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BQ$5,OFFSET(BQ424,-$B427,-BP$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BQ424,-$B427,-BP$4+$B427)-SUM($I427:BP427)))","v":0},{"$f":"IF(BR$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BR$5,OFFSET(BR424,-$B427,-BQ$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BR424,-$B427,-BQ$4+$B427)-SUM($I427:BQ427)))","v":0},{"$f":"IF(BS$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BS$5,OFFSET(BS424,-$B427,-BR$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BS424,-$B427,-BR$4+$B427)-SUM($I427:BR427)))","v":0},{"$f":"IF(BT$5<=$D427,0,IF(SUM($D427,OFFSET($I412,-$B427,0))>BT$5,OFFSET(BT424,-$B427,-BS$4+$B427)/OFFSET($I412,-$B427,0),OFFSET(BT424,-$B427,-BS$4+$B427)-SUM($I427:BS427)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>J$5,OFFSET(J425,-$B428,-I$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(J425,-$B428,-I$4+$B428)-SUM($I428:I428)))","v":0},{"$f":"IF(K$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>K$5,OFFSET(K425,-$B428,-J$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(K425,-$B428,-J$4+$B428)-SUM($I428:J428)))","v":0},{"$f":"IF(L$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>L$5,OFFSET(L425,-$B428,-K$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(L425,-$B428,-K$4+$B428)-SUM($I428:K428)))","v":0},{"$f":"IF(M$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>M$5,OFFSET(M425,-$B428,-L$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(M425,-$B428,-L$4+$B428)-SUM($I428:L428)))","v":0},{"$f":"IF(N$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>N$5,OFFSET(N425,-$B428,-M$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(N425,-$B428,-M$4+$B428)-SUM($I428:M428)))","v":0},{"$f":"IF(O$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>O$5,OFFSET(O425,-$B428,-N$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(O425,-$B428,-N$4+$B428)-SUM($I428:N428)))","v":0},{"$f":"IF(P$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>P$5,OFFSET(P425,-$B428,-O$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(P425,-$B428,-O$4+$B428)-SUM($I428:O428)))","v":0},{"$f":"IF(Q$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>Q$5,OFFSET(Q425,-$B428,-P$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(Q425,-$B428,-P$4+$B428)-SUM($I428:P428)))","v":0},{"$f":"IF(R$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>R$5,OFFSET(R425,-$B428,-Q$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(R425,-$B428,-Q$4+$B428)-SUM($I428:Q428)))","v":0},{"$f":"IF(S$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>S$5,OFFSET(S425,-$B428,-R$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(S425,-$B428,-R$4+$B428)-SUM($I428:R428)))","v":0},{"$f":"IF(T$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>T$5,OFFSET(T425,-$B428,-S$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(T425,-$B428,-S$4+$B428)-SUM($I428:S428)))","v":0},{"$f":"IF(U$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>U$5,OFFSET(U425,-$B428,-T$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(U425,-$B428,-T$4+$B428)-SUM($I428:T428)))","v":0},{"$f":"IF(V$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>V$5,OFFSET(V425,-$B428,-U$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(V425,-$B428,-U$4+$B428)-SUM($I428:U428)))","v":0},{"$f":"IF(W$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>W$5,OFFSET(W425,-$B428,-V$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(W425,-$B428,-V$4+$B428)-SUM($I428:V428)))","v":0},{"$f":"IF(X$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>X$5,OFFSET(X425,-$B428,-W$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(X425,-$B428,-W$4+$B428)-SUM($I428:W428)))","v":0},{"$f":"IF(Y$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>Y$5,OFFSET(Y425,-$B428,-X$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(Y425,-$B428,-X$4+$B428)-SUM($I428:X428)))","v":0},{"$f":"IF(Z$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>Z$5,OFFSET(Z425,-$B428,-Y$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(Z425,-$B428,-Y$4+$B428)-SUM($I428:Y428)))","v":0},{"$f":"IF(AA$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AA$5,OFFSET(AA425,-$B428,-Z$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AA425,-$B428,-Z$4+$B428)-SUM($I428:Z428)))","v":0},{"$f":"IF(AB$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AB$5,OFFSET(AB425,-$B428,-AA$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AB425,-$B428,-AA$4+$B428)-SUM($I428:AA428)))","v":0},{"$f":"IF(AC$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AC$5,OFFSET(AC425,-$B428,-AB$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AC425,-$B428,-AB$4+$B428)-SUM($I428:AB428)))","v":0},{"$f":"IF(AD$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AD$5,OFFSET(AD425,-$B428,-AC$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AD425,-$B428,-AC$4+$B428)-SUM($I428:AC428)))","v":0},{"$f":"IF(AE$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AE$5,OFFSET(AE425,-$B428,-AD$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AE425,-$B428,-AD$4+$B428)-SUM($I428:AD428)))","v":0},{"$f":"IF(AF$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AF$5,OFFSET(AF425,-$B428,-AE$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AF425,-$B428,-AE$4+$B428)-SUM($I428:AE428)))","v":0},{"$f":"IF(AG$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AG$5,OFFSET(AG425,-$B428,-AF$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AG425,-$B428,-AF$4+$B428)-SUM($I428:AF428)))","v":0},{"$f":"IF(AH$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AH$5,OFFSET(AH425,-$B428,-AG$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AH425,-$B428,-AG$4+$B428)-SUM($I428:AG428)))","v":0},{"$f":"IF(AI$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AI$5,OFFSET(AI425,-$B428,-AH$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AI425,-$B428,-AH$4+$B428)-SUM($I428:AH428)))","v":0},{"$f":"IF(AJ$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AJ$5,OFFSET(AJ425,-$B428,-AI$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AJ425,-$B428,-AI$4+$B428)-SUM($I428:AI428)))","v":0},{"$f":"IF(AK$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AK$5,OFFSET(AK425,-$B428,-AJ$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AK425,-$B428,-AJ$4+$B428)-SUM($I428:AJ428)))","v":0},{"$f":"IF(AL$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AL$5,OFFSET(AL425,-$B428,-AK$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AL425,-$B428,-AK$4+$B428)-SUM($I428:AK428)))","v":0},{"$f":"IF(AM$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AM$5,OFFSET(AM425,-$B428,-AL$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AM425,-$B428,-AL$4+$B428)-SUM($I428:AL428)))","v":0},{"$f":"IF(AN$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AN$5,OFFSET(AN425,-$B428,-AM$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AN425,-$B428,-AM$4+$B428)-SUM($I428:AM428)))","v":0},{"$f":"IF(AO$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AO$5,OFFSET(AO425,-$B428,-AN$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AO425,-$B428,-AN$4+$B428)-SUM($I428:AN428)))","v":0},{"$f":"IF(AP$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AP$5,OFFSET(AP425,-$B428,-AO$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AP425,-$B428,-AO$4+$B428)-SUM($I428:AO428)))","v":0},{"$f":"IF(AQ$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AQ$5,OFFSET(AQ425,-$B428,-AP$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AQ425,-$B428,-AP$4+$B428)-SUM($I428:AP428)))","v":0},{"$f":"IF(AR$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AR$5,OFFSET(AR425,-$B428,-AQ$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AR425,-$B428,-AQ$4+$B428)-SUM($I428:AQ428)))","v":0},{"$f":"IF(AS$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AS$5,OFFSET(AS425,-$B428,-AR$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AS425,-$B428,-AR$4+$B428)-SUM($I428:AR428)))","v":0},{"$f":"IF(AT$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AT$5,OFFSET(AT425,-$B428,-AS$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AT425,-$B428,-AS$4+$B428)-SUM($I428:AS428)))","v":0},{"$f":"IF(AU$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AU$5,OFFSET(AU425,-$B428,-AT$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AU425,-$B428,-AT$4+$B428)-SUM($I428:AT428)))","v":0},{"$f":"IF(AV$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AV$5,OFFSET(AV425,-$B428,-AU$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AV425,-$B428,-AU$4+$B428)-SUM($I428:AU428)))","v":0},{"$f":"IF(AW$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AW$5,OFFSET(AW425,-$B428,-AV$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AW425,-$B428,-AV$4+$B428)-SUM($I428:AV428)))","v":0},{"$f":"IF(AX$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AX$5,OFFSET(AX425,-$B428,-AW$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AX425,-$B428,-AW$4+$B428)-SUM($I428:AW428)))","v":0},{"$f":"IF(AY$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AY$5,OFFSET(AY425,-$B428,-AX$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AY425,-$B428,-AX$4+$B428)-SUM($I428:AX428)))","v":0},{"$f":"IF(AZ$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>AZ$5,OFFSET(AZ425,-$B428,-AY$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(AZ425,-$B428,-AY$4+$B428)-SUM($I428:AY428)))","v":0},{"$f":"IF(BA$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BA$5,OFFSET(BA425,-$B428,-AZ$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BA425,-$B428,-AZ$4+$B428)-SUM($I428:AZ428)))","v":0},{"$f":"IF(BB$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BB$5,OFFSET(BB425,-$B428,-BA$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BB425,-$B428,-BA$4+$B428)-SUM($I428:BA428)))","v":0},{"$f":"IF(BC$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BC$5,OFFSET(BC425,-$B428,-BB$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BC425,-$B428,-BB$4+$B428)-SUM($I428:BB428)))","v":0},{"$f":"IF(BD$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BD$5,OFFSET(BD425,-$B428,-BC$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BD425,-$B428,-BC$4+$B428)-SUM($I428:BC428)))","v":0},{"$f":"IF(BE$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BE$5,OFFSET(BE425,-$B428,-BD$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BE425,-$B428,-BD$4+$B428)-SUM($I428:BD428)))","v":0},{"$f":"IF(BF$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BF$5,OFFSET(BF425,-$B428,-BE$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BF425,-$B428,-BE$4+$B428)-SUM($I428:BE428)))","v":0},{"$f":"IF(BG$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BG$5,OFFSET(BG425,-$B428,-BF$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BG425,-$B428,-BF$4+$B428)-SUM($I428:BF428)))","v":0},{"$f":"IF(BH$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BH$5,OFFSET(BH425,-$B428,-BG$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BH425,-$B428,-BG$4+$B428)-SUM($I428:BG428)))","v":0},{"$f":"IF(BI$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BI$5,OFFSET(BI425,-$B428,-BH$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BI425,-$B428,-BH$4+$B428)-SUM($I428:BH428)))","v":0},{"$f":"IF(BJ$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BJ$5,OFFSET(BJ425,-$B428,-BI$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BJ425,-$B428,-BI$4+$B428)-SUM($I428:BI428)))","v":0},{"$f":"IF(BK$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BK$5,OFFSET(BK425,-$B428,-BJ$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BK425,-$B428,-BJ$4+$B428)-SUM($I428:BJ428)))","v":0},{"$f":"IF(BL$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BL$5,OFFSET(BL425,-$B428,-BK$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BL425,-$B428,-BK$4+$B428)-SUM($I428:BK428)))","v":0},{"$f":"IF(BM$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BM$5,OFFSET(BM425,-$B428,-BL$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BM425,-$B428,-BL$4+$B428)-SUM($I428:BL428)))","v":0},{"$f":"IF(BN$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BN$5,OFFSET(BN425,-$B428,-BM$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BN425,-$B428,-BM$4+$B428)-SUM($I428:BM428)))","v":0},{"$f":"IF(BO$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BO$5,OFFSET(BO425,-$B428,-BN$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BO425,-$B428,-BN$4+$B428)-SUM($I428:BN428)))","v":0},{"$f":"IF(BP$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BP$5,OFFSET(BP425,-$B428,-BO$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BP425,-$B428,-BO$4+$B428)-SUM($I428:BO428)))","v":0},{"$f":"IF(BQ$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BQ$5,OFFSET(BQ425,-$B428,-BP$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BQ425,-$B428,-BP$4+$B428)-SUM($I428:BP428)))","v":0},{"$f":"IF(BR$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BR$5,OFFSET(BR425,-$B428,-BQ$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BR425,-$B428,-BQ$4+$B428)-SUM($I428:BQ428)))","v":0},{"$f":"IF(BS$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BS$5,OFFSET(BS425,-$B428,-BR$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BS425,-$B428,-BR$4+$B428)-SUM($I428:BR428)))","v":0},{"$f":"IF(BT$5<=$D428,0,IF(SUM($D428,OFFSET($I413,-$B428,0))>BT$5,OFFSET(BT425,-$B428,-BS$4+$B428)/OFFSET($I413,-$B428,0),OFFSET(BT425,-$B428,-BS$4+$B428)-SUM($I428:BS428)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>J$5,OFFSET(J426,-$B429,-I$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(J426,-$B429,-I$4+$B429)-SUM($I429:I429)))","v":0},{"$f":"IF(K$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>K$5,OFFSET(K426,-$B429,-J$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(K426,-$B429,-J$4+$B429)-SUM($I429:J429)))","v":0},{"$f":"IF(L$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>L$5,OFFSET(L426,-$B429,-K$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(L426,-$B429,-K$4+$B429)-SUM($I429:K429)))","v":0},{"$f":"IF(M$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>M$5,OFFSET(M426,-$B429,-L$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(M426,-$B429,-L$4+$B429)-SUM($I429:L429)))","v":0},{"$f":"IF(N$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>N$5,OFFSET(N426,-$B429,-M$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(N426,-$B429,-M$4+$B429)-SUM($I429:M429)))","v":0},{"$f":"IF(O$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>O$5,OFFSET(O426,-$B429,-N$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(O426,-$B429,-N$4+$B429)-SUM($I429:N429)))","v":0},{"$f":"IF(P$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>P$5,OFFSET(P426,-$B429,-O$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(P426,-$B429,-O$4+$B429)-SUM($I429:O429)))","v":0},{"$f":"IF(Q$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>Q$5,OFFSET(Q426,-$B429,-P$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(Q426,-$B429,-P$4+$B429)-SUM($I429:P429)))","v":0},{"$f":"IF(R$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>R$5,OFFSET(R426,-$B429,-Q$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(R426,-$B429,-Q$4+$B429)-SUM($I429:Q429)))","v":0},{"$f":"IF(S$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>S$5,OFFSET(S426,-$B429,-R$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(S426,-$B429,-R$4+$B429)-SUM($I429:R429)))","v":0},{"$f":"IF(T$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>T$5,OFFSET(T426,-$B429,-S$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(T426,-$B429,-S$4+$B429)-SUM($I429:S429)))","v":0},{"$f":"IF(U$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>U$5,OFFSET(U426,-$B429,-T$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(U426,-$B429,-T$4+$B429)-SUM($I429:T429)))","v":0},{"$f":"IF(V$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>V$5,OFFSET(V426,-$B429,-U$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(V426,-$B429,-U$4+$B429)-SUM($I429:U429)))","v":0},{"$f":"IF(W$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>W$5,OFFSET(W426,-$B429,-V$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(W426,-$B429,-V$4+$B429)-SUM($I429:V429)))","v":0},{"$f":"IF(X$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>X$5,OFFSET(X426,-$B429,-W$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(X426,-$B429,-W$4+$B429)-SUM($I429:W429)))","v":0},{"$f":"IF(Y$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>Y$5,OFFSET(Y426,-$B429,-X$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(Y426,-$B429,-X$4+$B429)-SUM($I429:X429)))","v":0},{"$f":"IF(Z$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>Z$5,OFFSET(Z426,-$B429,-Y$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(Z426,-$B429,-Y$4+$B429)-SUM($I429:Y429)))","v":0},{"$f":"IF(AA$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AA$5,OFFSET(AA426,-$B429,-Z$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AA426,-$B429,-Z$4+$B429)-SUM($I429:Z429)))","v":0},{"$f":"IF(AB$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AB$5,OFFSET(AB426,-$B429,-AA$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AB426,-$B429,-AA$4+$B429)-SUM($I429:AA429)))","v":0},{"$f":"IF(AC$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AC$5,OFFSET(AC426,-$B429,-AB$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AC426,-$B429,-AB$4+$B429)-SUM($I429:AB429)))","v":0},{"$f":"IF(AD$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AD$5,OFFSET(AD426,-$B429,-AC$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AD426,-$B429,-AC$4+$B429)-SUM($I429:AC429)))","v":0},{"$f":"IF(AE$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AE$5,OFFSET(AE426,-$B429,-AD$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AE426,-$B429,-AD$4+$B429)-SUM($I429:AD429)))","v":0},{"$f":"IF(AF$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AF$5,OFFSET(AF426,-$B429,-AE$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AF426,-$B429,-AE$4+$B429)-SUM($I429:AE429)))","v":0},{"$f":"IF(AG$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AG$5,OFFSET(AG426,-$B429,-AF$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AG426,-$B429,-AF$4+$B429)-SUM($I429:AF429)))","v":0},{"$f":"IF(AH$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AH$5,OFFSET(AH426,-$B429,-AG$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AH426,-$B429,-AG$4+$B429)-SUM($I429:AG429)))","v":0},{"$f":"IF(AI$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AI$5,OFFSET(AI426,-$B429,-AH$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AI426,-$B429,-AH$4+$B429)-SUM($I429:AH429)))","v":0},{"$f":"IF(AJ$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AJ$5,OFFSET(AJ426,-$B429,-AI$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AJ426,-$B429,-AI$4+$B429)-SUM($I429:AI429)))","v":0},{"$f":"IF(AK$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AK$5,OFFSET(AK426,-$B429,-AJ$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AK426,-$B429,-AJ$4+$B429)-SUM($I429:AJ429)))","v":0},{"$f":"IF(AL$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AL$5,OFFSET(AL426,-$B429,-AK$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AL426,-$B429,-AK$4+$B429)-SUM($I429:AK429)))","v":0},{"$f":"IF(AM$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AM$5,OFFSET(AM426,-$B429,-AL$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AM426,-$B429,-AL$4+$B429)-SUM($I429:AL429)))","v":0},{"$f":"IF(AN$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AN$5,OFFSET(AN426,-$B429,-AM$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AN426,-$B429,-AM$4+$B429)-SUM($I429:AM429)))","v":0},{"$f":"IF(AO$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AO$5,OFFSET(AO426,-$B429,-AN$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AO426,-$B429,-AN$4+$B429)-SUM($I429:AN429)))","v":0},{"$f":"IF(AP$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AP$5,OFFSET(AP426,-$B429,-AO$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AP426,-$B429,-AO$4+$B429)-SUM($I429:AO429)))","v":0},{"$f":"IF(AQ$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AQ$5,OFFSET(AQ426,-$B429,-AP$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AQ426,-$B429,-AP$4+$B429)-SUM($I429:AP429)))","v":0},{"$f":"IF(AR$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AR$5,OFFSET(AR426,-$B429,-AQ$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AR426,-$B429,-AQ$4+$B429)-SUM($I429:AQ429)))","v":0},{"$f":"IF(AS$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AS$5,OFFSET(AS426,-$B429,-AR$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AS426,-$B429,-AR$4+$B429)-SUM($I429:AR429)))","v":0},{"$f":"IF(AT$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AT$5,OFFSET(AT426,-$B429,-AS$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AT426,-$B429,-AS$4+$B429)-SUM($I429:AS429)))","v":0},{"$f":"IF(AU$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AU$5,OFFSET(AU426,-$B429,-AT$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AU426,-$B429,-AT$4+$B429)-SUM($I429:AT429)))","v":0},{"$f":"IF(AV$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AV$5,OFFSET(AV426,-$B429,-AU$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AV426,-$B429,-AU$4+$B429)-SUM($I429:AU429)))","v":0},{"$f":"IF(AW$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AW$5,OFFSET(AW426,-$B429,-AV$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AW426,-$B429,-AV$4+$B429)-SUM($I429:AV429)))","v":0},{"$f":"IF(AX$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AX$5,OFFSET(AX426,-$B429,-AW$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AX426,-$B429,-AW$4+$B429)-SUM($I429:AW429)))","v":0},{"$f":"IF(AY$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AY$5,OFFSET(AY426,-$B429,-AX$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AY426,-$B429,-AX$4+$B429)-SUM($I429:AX429)))","v":0},{"$f":"IF(AZ$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>AZ$5,OFFSET(AZ426,-$B429,-AY$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(AZ426,-$B429,-AY$4+$B429)-SUM($I429:AY429)))","v":0},{"$f":"IF(BA$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BA$5,OFFSET(BA426,-$B429,-AZ$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BA426,-$B429,-AZ$4+$B429)-SUM($I429:AZ429)))","v":0},{"$f":"IF(BB$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BB$5,OFFSET(BB426,-$B429,-BA$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BB426,-$B429,-BA$4+$B429)-SUM($I429:BA429)))","v":0},{"$f":"IF(BC$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BC$5,OFFSET(BC426,-$B429,-BB$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BC426,-$B429,-BB$4+$B429)-SUM($I429:BB429)))","v":0},{"$f":"IF(BD$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BD$5,OFFSET(BD426,-$B429,-BC$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BD426,-$B429,-BC$4+$B429)-SUM($I429:BC429)))","v":0},{"$f":"IF(BE$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BE$5,OFFSET(BE426,-$B429,-BD$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BE426,-$B429,-BD$4+$B429)-SUM($I429:BD429)))","v":0},{"$f":"IF(BF$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BF$5,OFFSET(BF426,-$B429,-BE$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BF426,-$B429,-BE$4+$B429)-SUM($I429:BE429)))","v":0},{"$f":"IF(BG$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BG$5,OFFSET(BG426,-$B429,-BF$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BG426,-$B429,-BF$4+$B429)-SUM($I429:BF429)))","v":0},{"$f":"IF(BH$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BH$5,OFFSET(BH426,-$B429,-BG$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BH426,-$B429,-BG$4+$B429)-SUM($I429:BG429)))","v":0},{"$f":"IF(BI$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BI$5,OFFSET(BI426,-$B429,-BH$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BI426,-$B429,-BH$4+$B429)-SUM($I429:BH429)))","v":0},{"$f":"IF(BJ$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BJ$5,OFFSET(BJ426,-$B429,-BI$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BJ426,-$B429,-BI$4+$B429)-SUM($I429:BI429)))","v":0},{"$f":"IF(BK$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BK$5,OFFSET(BK426,-$B429,-BJ$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BK426,-$B429,-BJ$4+$B429)-SUM($I429:BJ429)))","v":0},{"$f":"IF(BL$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BL$5,OFFSET(BL426,-$B429,-BK$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BL426,-$B429,-BK$4+$B429)-SUM($I429:BK429)))","v":0},{"$f":"IF(BM$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BM$5,OFFSET(BM426,-$B429,-BL$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BM426,-$B429,-BL$4+$B429)-SUM($I429:BL429)))","v":0},{"$f":"IF(BN$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BN$5,OFFSET(BN426,-$B429,-BM$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BN426,-$B429,-BM$4+$B429)-SUM($I429:BM429)))","v":0},{"$f":"IF(BO$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BO$5,OFFSET(BO426,-$B429,-BN$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BO426,-$B429,-BN$4+$B429)-SUM($I429:BN429)))","v":0},{"$f":"IF(BP$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BP$5,OFFSET(BP426,-$B429,-BO$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BP426,-$B429,-BO$4+$B429)-SUM($I429:BO429)))","v":0},{"$f":"IF(BQ$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BQ$5,OFFSET(BQ426,-$B429,-BP$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BQ426,-$B429,-BP$4+$B429)-SUM($I429:BP429)))","v":0},{"$f":"IF(BR$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BR$5,OFFSET(BR426,-$B429,-BQ$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BR426,-$B429,-BQ$4+$B429)-SUM($I429:BQ429)))","v":0},{"$f":"IF(BS$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BS$5,OFFSET(BS426,-$B429,-BR$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BS426,-$B429,-BR$4+$B429)-SUM($I429:BR429)))","v":0},{"$f":"IF(BT$5<=$D429,0,IF(SUM($D429,OFFSET($I414,-$B429,0))>BT$5,OFFSET(BT426,-$B429,-BS$4+$B429)/OFFSET($I414,-$B429,0),OFFSET(BT426,-$B429,-BS$4+$B429)-SUM($I429:BS429)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>J$5,OFFSET(J427,-$B430,-I$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(J427,-$B430,-I$4+$B430)-SUM($I430:I430)))","v":0},{"$f":"IF(K$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>K$5,OFFSET(K427,-$B430,-J$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(K427,-$B430,-J$4+$B430)-SUM($I430:J430)))","v":0},{"$f":"IF(L$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>L$5,OFFSET(L427,-$B430,-K$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(L427,-$B430,-K$4+$B430)-SUM($I430:K430)))","v":0},{"$f":"IF(M$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>M$5,OFFSET(M427,-$B430,-L$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(M427,-$B430,-L$4+$B430)-SUM($I430:L430)))","v":0},{"$f":"IF(N$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>N$5,OFFSET(N427,-$B430,-M$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(N427,-$B430,-M$4+$B430)-SUM($I430:M430)))","v":0},{"$f":"IF(O$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>O$5,OFFSET(O427,-$B430,-N$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(O427,-$B430,-N$4+$B430)-SUM($I430:N430)))","v":0},{"$f":"IF(P$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>P$5,OFFSET(P427,-$B430,-O$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(P427,-$B430,-O$4+$B430)-SUM($I430:O430)))","v":0},{"$f":"IF(Q$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>Q$5,OFFSET(Q427,-$B430,-P$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(Q427,-$B430,-P$4+$B430)-SUM($I430:P430)))","v":0},{"$f":"IF(R$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>R$5,OFFSET(R427,-$B430,-Q$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(R427,-$B430,-Q$4+$B430)-SUM($I430:Q430)))","v":0},{"$f":"IF(S$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>S$5,OFFSET(S427,-$B430,-R$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(S427,-$B430,-R$4+$B430)-SUM($I430:R430)))","v":0},{"$f":"IF(T$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>T$5,OFFSET(T427,-$B430,-S$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(T427,-$B430,-S$4+$B430)-SUM($I430:S430)))","v":0},{"$f":"IF(U$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>U$5,OFFSET(U427,-$B430,-T$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(U427,-$B430,-T$4+$B430)-SUM($I430:T430)))","v":0},{"$f":"IF(V$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>V$5,OFFSET(V427,-$B430,-U$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(V427,-$B430,-U$4+$B430)-SUM($I430:U430)))","v":0},{"$f":"IF(W$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>W$5,OFFSET(W427,-$B430,-V$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(W427,-$B430,-V$4+$B430)-SUM($I430:V430)))","v":0},{"$f":"IF(X$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>X$5,OFFSET(X427,-$B430,-W$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(X427,-$B430,-W$4+$B430)-SUM($I430:W430)))","v":0},{"$f":"IF(Y$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>Y$5,OFFSET(Y427,-$B430,-X$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(Y427,-$B430,-X$4+$B430)-SUM($I430:X430)))","v":0},{"$f":"IF(Z$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>Z$5,OFFSET(Z427,-$B430,-Y$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(Z427,-$B430,-Y$4+$B430)-SUM($I430:Y430)))","v":0},{"$f":"IF(AA$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AA$5,OFFSET(AA427,-$B430,-Z$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AA427,-$B430,-Z$4+$B430)-SUM($I430:Z430)))","v":0},{"$f":"IF(AB$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AB$5,OFFSET(AB427,-$B430,-AA$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AB427,-$B430,-AA$4+$B430)-SUM($I430:AA430)))","v":0},{"$f":"IF(AC$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AC$5,OFFSET(AC427,-$B430,-AB$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AC427,-$B430,-AB$4+$B430)-SUM($I430:AB430)))","v":0},{"$f":"IF(AD$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AD$5,OFFSET(AD427,-$B430,-AC$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AD427,-$B430,-AC$4+$B430)-SUM($I430:AC430)))","v":0},{"$f":"IF(AE$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AE$5,OFFSET(AE427,-$B430,-AD$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AE427,-$B430,-AD$4+$B430)-SUM($I430:AD430)))","v":0},{"$f":"IF(AF$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AF$5,OFFSET(AF427,-$B430,-AE$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AF427,-$B430,-AE$4+$B430)-SUM($I430:AE430)))","v":0},{"$f":"IF(AG$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AG$5,OFFSET(AG427,-$B430,-AF$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AG427,-$B430,-AF$4+$B430)-SUM($I430:AF430)))","v":0},{"$f":"IF(AH$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AH$5,OFFSET(AH427,-$B430,-AG$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AH427,-$B430,-AG$4+$B430)-SUM($I430:AG430)))","v":0},{"$f":"IF(AI$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AI$5,OFFSET(AI427,-$B430,-AH$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AI427,-$B430,-AH$4+$B430)-SUM($I430:AH430)))","v":0},{"$f":"IF(AJ$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AJ$5,OFFSET(AJ427,-$B430,-AI$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AJ427,-$B430,-AI$4+$B430)-SUM($I430:AI430)))","v":0},{"$f":"IF(AK$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AK$5,OFFSET(AK427,-$B430,-AJ$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AK427,-$B430,-AJ$4+$B430)-SUM($I430:AJ430)))","v":0},{"$f":"IF(AL$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AL$5,OFFSET(AL427,-$B430,-AK$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AL427,-$B430,-AK$4+$B430)-SUM($I430:AK430)))","v":0},{"$f":"IF(AM$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AM$5,OFFSET(AM427,-$B430,-AL$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AM427,-$B430,-AL$4+$B430)-SUM($I430:AL430)))","v":0},{"$f":"IF(AN$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AN$5,OFFSET(AN427,-$B430,-AM$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AN427,-$B430,-AM$4+$B430)-SUM($I430:AM430)))","v":0},{"$f":"IF(AO$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AO$5,OFFSET(AO427,-$B430,-AN$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AO427,-$B430,-AN$4+$B430)-SUM($I430:AN430)))","v":0},{"$f":"IF(AP$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AP$5,OFFSET(AP427,-$B430,-AO$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AP427,-$B430,-AO$4+$B430)-SUM($I430:AO430)))","v":0},{"$f":"IF(AQ$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AQ$5,OFFSET(AQ427,-$B430,-AP$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AQ427,-$B430,-AP$4+$B430)-SUM($I430:AP430)))","v":0},{"$f":"IF(AR$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AR$5,OFFSET(AR427,-$B430,-AQ$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AR427,-$B430,-AQ$4+$B430)-SUM($I430:AQ430)))","v":0},{"$f":"IF(AS$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AS$5,OFFSET(AS427,-$B430,-AR$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AS427,-$B430,-AR$4+$B430)-SUM($I430:AR430)))","v":0},{"$f":"IF(AT$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AT$5,OFFSET(AT427,-$B430,-AS$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AT427,-$B430,-AS$4+$B430)-SUM($I430:AS430)))","v":0},{"$f":"IF(AU$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AU$5,OFFSET(AU427,-$B430,-AT$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AU427,-$B430,-AT$4+$B430)-SUM($I430:AT430)))","v":0},{"$f":"IF(AV$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AV$5,OFFSET(AV427,-$B430,-AU$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AV427,-$B430,-AU$4+$B430)-SUM($I430:AU430)))","v":0},{"$f":"IF(AW$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AW$5,OFFSET(AW427,-$B430,-AV$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AW427,-$B430,-AV$4+$B430)-SUM($I430:AV430)))","v":0},{"$f":"IF(AX$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AX$5,OFFSET(AX427,-$B430,-AW$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AX427,-$B430,-AW$4+$B430)-SUM($I430:AW430)))","v":0},{"$f":"IF(AY$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AY$5,OFFSET(AY427,-$B430,-AX$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AY427,-$B430,-AX$4+$B430)-SUM($I430:AX430)))","v":0},{"$f":"IF(AZ$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>AZ$5,OFFSET(AZ427,-$B430,-AY$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(AZ427,-$B430,-AY$4+$B430)-SUM($I430:AY430)))","v":0},{"$f":"IF(BA$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BA$5,OFFSET(BA427,-$B430,-AZ$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BA427,-$B430,-AZ$4+$B430)-SUM($I430:AZ430)))","v":0},{"$f":"IF(BB$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BB$5,OFFSET(BB427,-$B430,-BA$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BB427,-$B430,-BA$4+$B430)-SUM($I430:BA430)))","v":0},{"$f":"IF(BC$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BC$5,OFFSET(BC427,-$B430,-BB$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BC427,-$B430,-BB$4+$B430)-SUM($I430:BB430)))","v":0},{"$f":"IF(BD$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BD$5,OFFSET(BD427,-$B430,-BC$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BD427,-$B430,-BC$4+$B430)-SUM($I430:BC430)))","v":0},{"$f":"IF(BE$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BE$5,OFFSET(BE427,-$B430,-BD$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BE427,-$B430,-BD$4+$B430)-SUM($I430:BD430)))","v":0},{"$f":"IF(BF$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BF$5,OFFSET(BF427,-$B430,-BE$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BF427,-$B430,-BE$4+$B430)-SUM($I430:BE430)))","v":0},{"$f":"IF(BG$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BG$5,OFFSET(BG427,-$B430,-BF$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BG427,-$B430,-BF$4+$B430)-SUM($I430:BF430)))","v":0},{"$f":"IF(BH$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BH$5,OFFSET(BH427,-$B430,-BG$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BH427,-$B430,-BG$4+$B430)-SUM($I430:BG430)))","v":0},{"$f":"IF(BI$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BI$5,OFFSET(BI427,-$B430,-BH$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BI427,-$B430,-BH$4+$B430)-SUM($I430:BH430)))","v":0},{"$f":"IF(BJ$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BJ$5,OFFSET(BJ427,-$B430,-BI$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BJ427,-$B430,-BI$4+$B430)-SUM($I430:BI430)))","v":0},{"$f":"IF(BK$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BK$5,OFFSET(BK427,-$B430,-BJ$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BK427,-$B430,-BJ$4+$B430)-SUM($I430:BJ430)))","v":0},{"$f":"IF(BL$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BL$5,OFFSET(BL427,-$B430,-BK$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BL427,-$B430,-BK$4+$B430)-SUM($I430:BK430)))","v":0},{"$f":"IF(BM$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BM$5,OFFSET(BM427,-$B430,-BL$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BM427,-$B430,-BL$4+$B430)-SUM($I430:BL430)))","v":0},{"$f":"IF(BN$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BN$5,OFFSET(BN427,-$B430,-BM$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BN427,-$B430,-BM$4+$B430)-SUM($I430:BM430)))","v":0},{"$f":"IF(BO$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BO$5,OFFSET(BO427,-$B430,-BN$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BO427,-$B430,-BN$4+$B430)-SUM($I430:BN430)))","v":0},{"$f":"IF(BP$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BP$5,OFFSET(BP427,-$B430,-BO$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BP427,-$B430,-BO$4+$B430)-SUM($I430:BO430)))","v":0},{"$f":"IF(BQ$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BQ$5,OFFSET(BQ427,-$B430,-BP$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BQ427,-$B430,-BP$4+$B430)-SUM($I430:BP430)))","v":0},{"$f":"IF(BR$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BR$5,OFFSET(BR427,-$B430,-BQ$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BR427,-$B430,-BQ$4+$B430)-SUM($I430:BQ430)))","v":0},{"$f":"IF(BS$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BS$5,OFFSET(BS427,-$B430,-BR$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BS427,-$B430,-BR$4+$B430)-SUM($I430:BR430)))","v":0},{"$f":"IF(BT$5<=$D430,0,IF(SUM($D430,OFFSET($I415,-$B430,0))>BT$5,OFFSET(BT427,-$B430,-BS$4+$B430)/OFFSET($I415,-$B430,0),OFFSET(BT427,-$B430,-BS$4+$B430)-SUM($I430:BS430)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>J$5,OFFSET(J428,-$B431,-I$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(J428,-$B431,-I$4+$B431)-SUM($I431:I431)))","v":0},{"$f":"IF(K$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>K$5,OFFSET(K428,-$B431,-J$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(K428,-$B431,-J$4+$B431)-SUM($I431:J431)))","v":0},{"$f":"IF(L$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>L$5,OFFSET(L428,-$B431,-K$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(L428,-$B431,-K$4+$B431)-SUM($I431:K431)))","v":0},{"$f":"IF(M$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>M$5,OFFSET(M428,-$B431,-L$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(M428,-$B431,-L$4+$B431)-SUM($I431:L431)))","v":0},{"$f":"IF(N$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>N$5,OFFSET(N428,-$B431,-M$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(N428,-$B431,-M$4+$B431)-SUM($I431:M431)))","v":0},{"$f":"IF(O$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>O$5,OFFSET(O428,-$B431,-N$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(O428,-$B431,-N$4+$B431)-SUM($I431:N431)))","v":0},{"$f":"IF(P$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>P$5,OFFSET(P428,-$B431,-O$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(P428,-$B431,-O$4+$B431)-SUM($I431:O431)))","v":0},{"$f":"IF(Q$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>Q$5,OFFSET(Q428,-$B431,-P$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(Q428,-$B431,-P$4+$B431)-SUM($I431:P431)))","v":0},{"$f":"IF(R$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>R$5,OFFSET(R428,-$B431,-Q$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(R428,-$B431,-Q$4+$B431)-SUM($I431:Q431)))","v":0},{"$f":"IF(S$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>S$5,OFFSET(S428,-$B431,-R$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(S428,-$B431,-R$4+$B431)-SUM($I431:R431)))","v":0},{"$f":"IF(T$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>T$5,OFFSET(T428,-$B431,-S$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(T428,-$B431,-S$4+$B431)-SUM($I431:S431)))","v":0},{"$f":"IF(U$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>U$5,OFFSET(U428,-$B431,-T$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(U428,-$B431,-T$4+$B431)-SUM($I431:T431)))","v":0},{"$f":"IF(V$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>V$5,OFFSET(V428,-$B431,-U$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(V428,-$B431,-U$4+$B431)-SUM($I431:U431)))","v":0},{"$f":"IF(W$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>W$5,OFFSET(W428,-$B431,-V$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(W428,-$B431,-V$4+$B431)-SUM($I431:V431)))","v":0},{"$f":"IF(X$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>X$5,OFFSET(X428,-$B431,-W$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(X428,-$B431,-W$4+$B431)-SUM($I431:W431)))","v":0},{"$f":"IF(Y$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>Y$5,OFFSET(Y428,-$B431,-X$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(Y428,-$B431,-X$4+$B431)-SUM($I431:X431)))","v":0},{"$f":"IF(Z$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>Z$5,OFFSET(Z428,-$B431,-Y$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(Z428,-$B431,-Y$4+$B431)-SUM($I431:Y431)))","v":0},{"$f":"IF(AA$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AA$5,OFFSET(AA428,-$B431,-Z$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AA428,-$B431,-Z$4+$B431)-SUM($I431:Z431)))","v":0},{"$f":"IF(AB$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AB$5,OFFSET(AB428,-$B431,-AA$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AB428,-$B431,-AA$4+$B431)-SUM($I431:AA431)))","v":0},{"$f":"IF(AC$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AC$5,OFFSET(AC428,-$B431,-AB$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AC428,-$B431,-AB$4+$B431)-SUM($I431:AB431)))","v":0},{"$f":"IF(AD$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AD$5,OFFSET(AD428,-$B431,-AC$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AD428,-$B431,-AC$4+$B431)-SUM($I431:AC431)))","v":0},{"$f":"IF(AE$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AE$5,OFFSET(AE428,-$B431,-AD$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AE428,-$B431,-AD$4+$B431)-SUM($I431:AD431)))","v":0},{"$f":"IF(AF$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AF$5,OFFSET(AF428,-$B431,-AE$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AF428,-$B431,-AE$4+$B431)-SUM($I431:AE431)))","v":0},{"$f":"IF(AG$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AG$5,OFFSET(AG428,-$B431,-AF$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AG428,-$B431,-AF$4+$B431)-SUM($I431:AF431)))","v":0},{"$f":"IF(AH$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AH$5,OFFSET(AH428,-$B431,-AG$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AH428,-$B431,-AG$4+$B431)-SUM($I431:AG431)))","v":0},{"$f":"IF(AI$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AI$5,OFFSET(AI428,-$B431,-AH$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AI428,-$B431,-AH$4+$B431)-SUM($I431:AH431)))","v":0},{"$f":"IF(AJ$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AJ$5,OFFSET(AJ428,-$B431,-AI$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AJ428,-$B431,-AI$4+$B431)-SUM($I431:AI431)))","v":0},{"$f":"IF(AK$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AK$5,OFFSET(AK428,-$B431,-AJ$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AK428,-$B431,-AJ$4+$B431)-SUM($I431:AJ431)))","v":0},{"$f":"IF(AL$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AL$5,OFFSET(AL428,-$B431,-AK$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AL428,-$B431,-AK$4+$B431)-SUM($I431:AK431)))","v":0},{"$f":"IF(AM$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AM$5,OFFSET(AM428,-$B431,-AL$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AM428,-$B431,-AL$4+$B431)-SUM($I431:AL431)))","v":0},{"$f":"IF(AN$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AN$5,OFFSET(AN428,-$B431,-AM$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AN428,-$B431,-AM$4+$B431)-SUM($I431:AM431)))","v":0},{"$f":"IF(AO$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AO$5,OFFSET(AO428,-$B431,-AN$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AO428,-$B431,-AN$4+$B431)-SUM($I431:AN431)))","v":0},{"$f":"IF(AP$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AP$5,OFFSET(AP428,-$B431,-AO$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AP428,-$B431,-AO$4+$B431)-SUM($I431:AO431)))","v":0},{"$f":"IF(AQ$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AQ$5,OFFSET(AQ428,-$B431,-AP$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AQ428,-$B431,-AP$4+$B431)-SUM($I431:AP431)))","v":0},{"$f":"IF(AR$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AR$5,OFFSET(AR428,-$B431,-AQ$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AR428,-$B431,-AQ$4+$B431)-SUM($I431:AQ431)))","v":0},{"$f":"IF(AS$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AS$5,OFFSET(AS428,-$B431,-AR$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AS428,-$B431,-AR$4+$B431)-SUM($I431:AR431)))","v":0},{"$f":"IF(AT$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AT$5,OFFSET(AT428,-$B431,-AS$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AT428,-$B431,-AS$4+$B431)-SUM($I431:AS431)))","v":0},{"$f":"IF(AU$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AU$5,OFFSET(AU428,-$B431,-AT$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AU428,-$B431,-AT$4+$B431)-SUM($I431:AT431)))","v":0},{"$f":"IF(AV$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AV$5,OFFSET(AV428,-$B431,-AU$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AV428,-$B431,-AU$4+$B431)-SUM($I431:AU431)))","v":0},{"$f":"IF(AW$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AW$5,OFFSET(AW428,-$B431,-AV$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AW428,-$B431,-AV$4+$B431)-SUM($I431:AV431)))","v":0},{"$f":"IF(AX$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AX$5,OFFSET(AX428,-$B431,-AW$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AX428,-$B431,-AW$4+$B431)-SUM($I431:AW431)))","v":0},{"$f":"IF(AY$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AY$5,OFFSET(AY428,-$B431,-AX$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AY428,-$B431,-AX$4+$B431)-SUM($I431:AX431)))","v":0},{"$f":"IF(AZ$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>AZ$5,OFFSET(AZ428,-$B431,-AY$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(AZ428,-$B431,-AY$4+$B431)-SUM($I431:AY431)))","v":0},{"$f":"IF(BA$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BA$5,OFFSET(BA428,-$B431,-AZ$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BA428,-$B431,-AZ$4+$B431)-SUM($I431:AZ431)))","v":0},{"$f":"IF(BB$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BB$5,OFFSET(BB428,-$B431,-BA$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BB428,-$B431,-BA$4+$B431)-SUM($I431:BA431)))","v":0},{"$f":"IF(BC$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BC$5,OFFSET(BC428,-$B431,-BB$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BC428,-$B431,-BB$4+$B431)-SUM($I431:BB431)))","v":0},{"$f":"IF(BD$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BD$5,OFFSET(BD428,-$B431,-BC$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BD428,-$B431,-BC$4+$B431)-SUM($I431:BC431)))","v":0},{"$f":"IF(BE$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BE$5,OFFSET(BE428,-$B431,-BD$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BE428,-$B431,-BD$4+$B431)-SUM($I431:BD431)))","v":0},{"$f":"IF(BF$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BF$5,OFFSET(BF428,-$B431,-BE$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BF428,-$B431,-BE$4+$B431)-SUM($I431:BE431)))","v":0},{"$f":"IF(BG$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BG$5,OFFSET(BG428,-$B431,-BF$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BG428,-$B431,-BF$4+$B431)-SUM($I431:BF431)))","v":0},{"$f":"IF(BH$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BH$5,OFFSET(BH428,-$B431,-BG$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BH428,-$B431,-BG$4+$B431)-SUM($I431:BG431)))","v":0},{"$f":"IF(BI$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BI$5,OFFSET(BI428,-$B431,-BH$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BI428,-$B431,-BH$4+$B431)-SUM($I431:BH431)))","v":0},{"$f":"IF(BJ$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BJ$5,OFFSET(BJ428,-$B431,-BI$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BJ428,-$B431,-BI$4+$B431)-SUM($I431:BI431)))","v":0},{"$f":"IF(BK$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BK$5,OFFSET(BK428,-$B431,-BJ$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BK428,-$B431,-BJ$4+$B431)-SUM($I431:BJ431)))","v":0},{"$f":"IF(BL$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BL$5,OFFSET(BL428,-$B431,-BK$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BL428,-$B431,-BK$4+$B431)-SUM($I431:BK431)))","v":0},{"$f":"IF(BM$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BM$5,OFFSET(BM428,-$B431,-BL$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BM428,-$B431,-BL$4+$B431)-SUM($I431:BL431)))","v":0},{"$f":"IF(BN$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BN$5,OFFSET(BN428,-$B431,-BM$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BN428,-$B431,-BM$4+$B431)-SUM($I431:BM431)))","v":0},{"$f":"IF(BO$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BO$5,OFFSET(BO428,-$B431,-BN$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BO428,-$B431,-BN$4+$B431)-SUM($I431:BN431)))","v":0},{"$f":"IF(BP$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BP$5,OFFSET(BP428,-$B431,-BO$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BP428,-$B431,-BO$4+$B431)-SUM($I431:BO431)))","v":0},{"$f":"IF(BQ$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BQ$5,OFFSET(BQ428,-$B431,-BP$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BQ428,-$B431,-BP$4+$B431)-SUM($I431:BP431)))","v":0},{"$f":"IF(BR$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BR$5,OFFSET(BR428,-$B431,-BQ$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BR428,-$B431,-BQ$4+$B431)-SUM($I431:BQ431)))","v":0},{"$f":"IF(BS$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BS$5,OFFSET(BS428,-$B431,-BR$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BS428,-$B431,-BR$4+$B431)-SUM($I431:BR431)))","v":0},{"$f":"IF(BT$5<=$D431,0,IF(SUM($D431,OFFSET($I416,-$B431,0))>BT$5,OFFSET(BT428,-$B431,-BS$4+$B431)/OFFSET($I416,-$B431,0),OFFSET(BT428,-$B431,-BS$4+$B431)-SUM($I431:BS431)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>J$5,OFFSET(J429,-$B432,-I$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(J429,-$B432,-I$4+$B432)-SUM($I432:I432)))","v":0},{"$f":"IF(K$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>K$5,OFFSET(K429,-$B432,-J$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(K429,-$B432,-J$4+$B432)-SUM($I432:J432)))","v":0},{"$f":"IF(L$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>L$5,OFFSET(L429,-$B432,-K$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(L429,-$B432,-K$4+$B432)-SUM($I432:K432)))","v":0},{"$f":"IF(M$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>M$5,OFFSET(M429,-$B432,-L$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(M429,-$B432,-L$4+$B432)-SUM($I432:L432)))","v":0},{"$f":"IF(N$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>N$5,OFFSET(N429,-$B432,-M$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(N429,-$B432,-M$4+$B432)-SUM($I432:M432)))","v":0},{"$f":"IF(O$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>O$5,OFFSET(O429,-$B432,-N$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(O429,-$B432,-N$4+$B432)-SUM($I432:N432)))","v":0},{"$f":"IF(P$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>P$5,OFFSET(P429,-$B432,-O$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(P429,-$B432,-O$4+$B432)-SUM($I432:O432)))","v":0},{"$f":"IF(Q$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>Q$5,OFFSET(Q429,-$B432,-P$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(Q429,-$B432,-P$4+$B432)-SUM($I432:P432)))","v":0},{"$f":"IF(R$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>R$5,OFFSET(R429,-$B432,-Q$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(R429,-$B432,-Q$4+$B432)-SUM($I432:Q432)))","v":0},{"$f":"IF(S$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>S$5,OFFSET(S429,-$B432,-R$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(S429,-$B432,-R$4+$B432)-SUM($I432:R432)))","v":0},{"$f":"IF(T$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>T$5,OFFSET(T429,-$B432,-S$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(T429,-$B432,-S$4+$B432)-SUM($I432:S432)))","v":0},{"$f":"IF(U$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>U$5,OFFSET(U429,-$B432,-T$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(U429,-$B432,-T$4+$B432)-SUM($I432:T432)))","v":0},{"$f":"IF(V$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>V$5,OFFSET(V429,-$B432,-U$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(V429,-$B432,-U$4+$B432)-SUM($I432:U432)))","v":0},{"$f":"IF(W$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>W$5,OFFSET(W429,-$B432,-V$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(W429,-$B432,-V$4+$B432)-SUM($I432:V432)))","v":0},{"$f":"IF(X$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>X$5,OFFSET(X429,-$B432,-W$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(X429,-$B432,-W$4+$B432)-SUM($I432:W432)))","v":0},{"$f":"IF(Y$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>Y$5,OFFSET(Y429,-$B432,-X$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(Y429,-$B432,-X$4+$B432)-SUM($I432:X432)))","v":0},{"$f":"IF(Z$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>Z$5,OFFSET(Z429,-$B432,-Y$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(Z429,-$B432,-Y$4+$B432)-SUM($I432:Y432)))","v":0},{"$f":"IF(AA$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AA$5,OFFSET(AA429,-$B432,-Z$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AA429,-$B432,-Z$4+$B432)-SUM($I432:Z432)))","v":0},{"$f":"IF(AB$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AB$5,OFFSET(AB429,-$B432,-AA$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AB429,-$B432,-AA$4+$B432)-SUM($I432:AA432)))","v":0},{"$f":"IF(AC$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AC$5,OFFSET(AC429,-$B432,-AB$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AC429,-$B432,-AB$4+$B432)-SUM($I432:AB432)))","v":0},{"$f":"IF(AD$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AD$5,OFFSET(AD429,-$B432,-AC$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AD429,-$B432,-AC$4+$B432)-SUM($I432:AC432)))","v":0},{"$f":"IF(AE$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AE$5,OFFSET(AE429,-$B432,-AD$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AE429,-$B432,-AD$4+$B432)-SUM($I432:AD432)))","v":0},{"$f":"IF(AF$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AF$5,OFFSET(AF429,-$B432,-AE$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AF429,-$B432,-AE$4+$B432)-SUM($I432:AE432)))","v":0},{"$f":"IF(AG$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AG$5,OFFSET(AG429,-$B432,-AF$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AG429,-$B432,-AF$4+$B432)-SUM($I432:AF432)))","v":0},{"$f":"IF(AH$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AH$5,OFFSET(AH429,-$B432,-AG$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AH429,-$B432,-AG$4+$B432)-SUM($I432:AG432)))","v":0},{"$f":"IF(AI$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AI$5,OFFSET(AI429,-$B432,-AH$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AI429,-$B432,-AH$4+$B432)-SUM($I432:AH432)))","v":0},{"$f":"IF(AJ$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AJ$5,OFFSET(AJ429,-$B432,-AI$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AJ429,-$B432,-AI$4+$B432)-SUM($I432:AI432)))","v":0},{"$f":"IF(AK$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AK$5,OFFSET(AK429,-$B432,-AJ$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AK429,-$B432,-AJ$4+$B432)-SUM($I432:AJ432)))","v":0},{"$f":"IF(AL$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AL$5,OFFSET(AL429,-$B432,-AK$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AL429,-$B432,-AK$4+$B432)-SUM($I432:AK432)))","v":0},{"$f":"IF(AM$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AM$5,OFFSET(AM429,-$B432,-AL$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AM429,-$B432,-AL$4+$B432)-SUM($I432:AL432)))","v":0},{"$f":"IF(AN$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AN$5,OFFSET(AN429,-$B432,-AM$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AN429,-$B432,-AM$4+$B432)-SUM($I432:AM432)))","v":0},{"$f":"IF(AO$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AO$5,OFFSET(AO429,-$B432,-AN$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AO429,-$B432,-AN$4+$B432)-SUM($I432:AN432)))","v":0},{"$f":"IF(AP$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AP$5,OFFSET(AP429,-$B432,-AO$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AP429,-$B432,-AO$4+$B432)-SUM($I432:AO432)))","v":0},{"$f":"IF(AQ$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AQ$5,OFFSET(AQ429,-$B432,-AP$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AQ429,-$B432,-AP$4+$B432)-SUM($I432:AP432)))","v":0},{"$f":"IF(AR$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AR$5,OFFSET(AR429,-$B432,-AQ$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AR429,-$B432,-AQ$4+$B432)-SUM($I432:AQ432)))","v":0},{"$f":"IF(AS$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AS$5,OFFSET(AS429,-$B432,-AR$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AS429,-$B432,-AR$4+$B432)-SUM($I432:AR432)))","v":0},{"$f":"IF(AT$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AT$5,OFFSET(AT429,-$B432,-AS$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AT429,-$B432,-AS$4+$B432)-SUM($I432:AS432)))","v":0},{"$f":"IF(AU$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AU$5,OFFSET(AU429,-$B432,-AT$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AU429,-$B432,-AT$4+$B432)-SUM($I432:AT432)))","v":0},{"$f":"IF(AV$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AV$5,OFFSET(AV429,-$B432,-AU$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AV429,-$B432,-AU$4+$B432)-SUM($I432:AU432)))","v":0},{"$f":"IF(AW$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AW$5,OFFSET(AW429,-$B432,-AV$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AW429,-$B432,-AV$4+$B432)-SUM($I432:AV432)))","v":0},{"$f":"IF(AX$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AX$5,OFFSET(AX429,-$B432,-AW$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AX429,-$B432,-AW$4+$B432)-SUM($I432:AW432)))","v":0},{"$f":"IF(AY$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AY$5,OFFSET(AY429,-$B432,-AX$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AY429,-$B432,-AX$4+$B432)-SUM($I432:AX432)))","v":0},{"$f":"IF(AZ$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>AZ$5,OFFSET(AZ429,-$B432,-AY$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(AZ429,-$B432,-AY$4+$B432)-SUM($I432:AY432)))","v":0},{"$f":"IF(BA$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BA$5,OFFSET(BA429,-$B432,-AZ$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BA429,-$B432,-AZ$4+$B432)-SUM($I432:AZ432)))","v":0},{"$f":"IF(BB$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BB$5,OFFSET(BB429,-$B432,-BA$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BB429,-$B432,-BA$4+$B432)-SUM($I432:BA432)))","v":0},{"$f":"IF(BC$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BC$5,OFFSET(BC429,-$B432,-BB$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BC429,-$B432,-BB$4+$B432)-SUM($I432:BB432)))","v":0},{"$f":"IF(BD$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BD$5,OFFSET(BD429,-$B432,-BC$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BD429,-$B432,-BC$4+$B432)-SUM($I432:BC432)))","v":0},{"$f":"IF(BE$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BE$5,OFFSET(BE429,-$B432,-BD$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BE429,-$B432,-BD$4+$B432)-SUM($I432:BD432)))","v":0},{"$f":"IF(BF$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BF$5,OFFSET(BF429,-$B432,-BE$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BF429,-$B432,-BE$4+$B432)-SUM($I432:BE432)))","v":0},{"$f":"IF(BG$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BG$5,OFFSET(BG429,-$B432,-BF$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BG429,-$B432,-BF$4+$B432)-SUM($I432:BF432)))","v":0},{"$f":"IF(BH$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BH$5,OFFSET(BH429,-$B432,-BG$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BH429,-$B432,-BG$4+$B432)-SUM($I432:BG432)))","v":0},{"$f":"IF(BI$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BI$5,OFFSET(BI429,-$B432,-BH$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BI429,-$B432,-BH$4+$B432)-SUM($I432:BH432)))","v":0},{"$f":"IF(BJ$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BJ$5,OFFSET(BJ429,-$B432,-BI$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BJ429,-$B432,-BI$4+$B432)-SUM($I432:BI432)))","v":0},{"$f":"IF(BK$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BK$5,OFFSET(BK429,-$B432,-BJ$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BK429,-$B432,-BJ$4+$B432)-SUM($I432:BJ432)))","v":0},{"$f":"IF(BL$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BL$5,OFFSET(BL429,-$B432,-BK$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BL429,-$B432,-BK$4+$B432)-SUM($I432:BK432)))","v":0},{"$f":"IF(BM$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BM$5,OFFSET(BM429,-$B432,-BL$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BM429,-$B432,-BL$4+$B432)-SUM($I432:BL432)))","v":0},{"$f":"IF(BN$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BN$5,OFFSET(BN429,-$B432,-BM$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BN429,-$B432,-BM$4+$B432)-SUM($I432:BM432)))","v":0},{"$f":"IF(BO$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BO$5,OFFSET(BO429,-$B432,-BN$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BO429,-$B432,-BN$4+$B432)-SUM($I432:BN432)))","v":0},{"$f":"IF(BP$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BP$5,OFFSET(BP429,-$B432,-BO$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BP429,-$B432,-BO$4+$B432)-SUM($I432:BO432)))","v":0},{"$f":"IF(BQ$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BQ$5,OFFSET(BQ429,-$B432,-BP$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BQ429,-$B432,-BP$4+$B432)-SUM($I432:BP432)))","v":0},{"$f":"IF(BR$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BR$5,OFFSET(BR429,-$B432,-BQ$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BR429,-$B432,-BQ$4+$B432)-SUM($I432:BQ432)))","v":0},{"$f":"IF(BS$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BS$5,OFFSET(BS429,-$B432,-BR$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BS429,-$B432,-BR$4+$B432)-SUM($I432:BR432)))","v":0},{"$f":"IF(BT$5<=$D432,0,IF(SUM($D432,OFFSET($I417,-$B432,0))>BT$5,OFFSET(BT429,-$B432,-BS$4+$B432)/OFFSET($I417,-$B432,0),OFFSET(BT429,-$B432,-BS$4+$B432)-SUM($I432:BS432)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>J$5,OFFSET(J430,-$B433,-I$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(J430,-$B433,-I$4+$B433)-SUM($I433:I433)))","v":0},{"$f":"IF(K$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>K$5,OFFSET(K430,-$B433,-J$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(K430,-$B433,-J$4+$B433)-SUM($I433:J433)))","v":0},{"$f":"IF(L$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>L$5,OFFSET(L430,-$B433,-K$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(L430,-$B433,-K$4+$B433)-SUM($I433:K433)))","v":0},{"$f":"IF(M$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>M$5,OFFSET(M430,-$B433,-L$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(M430,-$B433,-L$4+$B433)-SUM($I433:L433)))","v":0},{"$f":"IF(N$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>N$5,OFFSET(N430,-$B433,-M$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(N430,-$B433,-M$4+$B433)-SUM($I433:M433)))","v":0},{"$f":"IF(O$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>O$5,OFFSET(O430,-$B433,-N$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(O430,-$B433,-N$4+$B433)-SUM($I433:N433)))","v":0},{"$f":"IF(P$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>P$5,OFFSET(P430,-$B433,-O$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(P430,-$B433,-O$4+$B433)-SUM($I433:O433)))","v":0},{"$f":"IF(Q$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>Q$5,OFFSET(Q430,-$B433,-P$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(Q430,-$B433,-P$4+$B433)-SUM($I433:P433)))","v":0},{"$f":"IF(R$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>R$5,OFFSET(R430,-$B433,-Q$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(R430,-$B433,-Q$4+$B433)-SUM($I433:Q433)))","v":0},{"$f":"IF(S$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>S$5,OFFSET(S430,-$B433,-R$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(S430,-$B433,-R$4+$B433)-SUM($I433:R433)))","v":0},{"$f":"IF(T$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>T$5,OFFSET(T430,-$B433,-S$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(T430,-$B433,-S$4+$B433)-SUM($I433:S433)))","v":0},{"$f":"IF(U$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>U$5,OFFSET(U430,-$B433,-T$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(U430,-$B433,-T$4+$B433)-SUM($I433:T433)))","v":0},{"$f":"IF(V$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>V$5,OFFSET(V430,-$B433,-U$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(V430,-$B433,-U$4+$B433)-SUM($I433:U433)))","v":0},{"$f":"IF(W$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>W$5,OFFSET(W430,-$B433,-V$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(W430,-$B433,-V$4+$B433)-SUM($I433:V433)))","v":0},{"$f":"IF(X$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>X$5,OFFSET(X430,-$B433,-W$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(X430,-$B433,-W$4+$B433)-SUM($I433:W433)))","v":0},{"$f":"IF(Y$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>Y$5,OFFSET(Y430,-$B433,-X$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(Y430,-$B433,-X$4+$B433)-SUM($I433:X433)))","v":0},{"$f":"IF(Z$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>Z$5,OFFSET(Z430,-$B433,-Y$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(Z430,-$B433,-Y$4+$B433)-SUM($I433:Y433)))","v":0},{"$f":"IF(AA$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AA$5,OFFSET(AA430,-$B433,-Z$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AA430,-$B433,-Z$4+$B433)-SUM($I433:Z433)))","v":0},{"$f":"IF(AB$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AB$5,OFFSET(AB430,-$B433,-AA$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AB430,-$B433,-AA$4+$B433)-SUM($I433:AA433)))","v":0},{"$f":"IF(AC$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AC$5,OFFSET(AC430,-$B433,-AB$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AC430,-$B433,-AB$4+$B433)-SUM($I433:AB433)))","v":0},{"$f":"IF(AD$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AD$5,OFFSET(AD430,-$B433,-AC$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AD430,-$B433,-AC$4+$B433)-SUM($I433:AC433)))","v":0},{"$f":"IF(AE$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AE$5,OFFSET(AE430,-$B433,-AD$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AE430,-$B433,-AD$4+$B433)-SUM($I433:AD433)))","v":0},{"$f":"IF(AF$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AF$5,OFFSET(AF430,-$B433,-AE$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AF430,-$B433,-AE$4+$B433)-SUM($I433:AE433)))","v":0},{"$f":"IF(AG$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AG$5,OFFSET(AG430,-$B433,-AF$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AG430,-$B433,-AF$4+$B433)-SUM($I433:AF433)))","v":0},{"$f":"IF(AH$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AH$5,OFFSET(AH430,-$B433,-AG$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AH430,-$B433,-AG$4+$B433)-SUM($I433:AG433)))","v":0},{"$f":"IF(AI$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AI$5,OFFSET(AI430,-$B433,-AH$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AI430,-$B433,-AH$4+$B433)-SUM($I433:AH433)))","v":0},{"$f":"IF(AJ$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AJ$5,OFFSET(AJ430,-$B433,-AI$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AJ430,-$B433,-AI$4+$B433)-SUM($I433:AI433)))","v":0},{"$f":"IF(AK$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AK$5,OFFSET(AK430,-$B433,-AJ$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AK430,-$B433,-AJ$4+$B433)-SUM($I433:AJ433)))","v":0},{"$f":"IF(AL$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AL$5,OFFSET(AL430,-$B433,-AK$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AL430,-$B433,-AK$4+$B433)-SUM($I433:AK433)))","v":0},{"$f":"IF(AM$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AM$5,OFFSET(AM430,-$B433,-AL$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AM430,-$B433,-AL$4+$B433)-SUM($I433:AL433)))","v":0},{"$f":"IF(AN$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AN$5,OFFSET(AN430,-$B433,-AM$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AN430,-$B433,-AM$4+$B433)-SUM($I433:AM433)))","v":0},{"$f":"IF(AO$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AO$5,OFFSET(AO430,-$B433,-AN$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AO430,-$B433,-AN$4+$B433)-SUM($I433:AN433)))","v":0},{"$f":"IF(AP$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AP$5,OFFSET(AP430,-$B433,-AO$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AP430,-$B433,-AO$4+$B433)-SUM($I433:AO433)))","v":0},{"$f":"IF(AQ$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AQ$5,OFFSET(AQ430,-$B433,-AP$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AQ430,-$B433,-AP$4+$B433)-SUM($I433:AP433)))","v":0},{"$f":"IF(AR$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AR$5,OFFSET(AR430,-$B433,-AQ$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AR430,-$B433,-AQ$4+$B433)-SUM($I433:AQ433)))","v":0},{"$f":"IF(AS$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AS$5,OFFSET(AS430,-$B433,-AR$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AS430,-$B433,-AR$4+$B433)-SUM($I433:AR433)))","v":0},{"$f":"IF(AT$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AT$5,OFFSET(AT430,-$B433,-AS$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AT430,-$B433,-AS$4+$B433)-SUM($I433:AS433)))","v":0},{"$f":"IF(AU$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AU$5,OFFSET(AU430,-$B433,-AT$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AU430,-$B433,-AT$4+$B433)-SUM($I433:AT433)))","v":0},{"$f":"IF(AV$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AV$5,OFFSET(AV430,-$B433,-AU$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AV430,-$B433,-AU$4+$B433)-SUM($I433:AU433)))","v":0},{"$f":"IF(AW$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AW$5,OFFSET(AW430,-$B433,-AV$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AW430,-$B433,-AV$4+$B433)-SUM($I433:AV433)))","v":0},{"$f":"IF(AX$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AX$5,OFFSET(AX430,-$B433,-AW$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AX430,-$B433,-AW$4+$B433)-SUM($I433:AW433)))","v":0},{"$f":"IF(AY$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AY$5,OFFSET(AY430,-$B433,-AX$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AY430,-$B433,-AX$4+$B433)-SUM($I433:AX433)))","v":0},{"$f":"IF(AZ$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>AZ$5,OFFSET(AZ430,-$B433,-AY$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(AZ430,-$B433,-AY$4+$B433)-SUM($I433:AY433)))","v":0},{"$f":"IF(BA$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BA$5,OFFSET(BA430,-$B433,-AZ$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BA430,-$B433,-AZ$4+$B433)-SUM($I433:AZ433)))","v":0},{"$f":"IF(BB$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BB$5,OFFSET(BB430,-$B433,-BA$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BB430,-$B433,-BA$4+$B433)-SUM($I433:BA433)))","v":0},{"$f":"IF(BC$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BC$5,OFFSET(BC430,-$B433,-BB$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BC430,-$B433,-BB$4+$B433)-SUM($I433:BB433)))","v":0},{"$f":"IF(BD$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BD$5,OFFSET(BD430,-$B433,-BC$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BD430,-$B433,-BC$4+$B433)-SUM($I433:BC433)))","v":0},{"$f":"IF(BE$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BE$5,OFFSET(BE430,-$B433,-BD$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BE430,-$B433,-BD$4+$B433)-SUM($I433:BD433)))","v":0},{"$f":"IF(BF$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BF$5,OFFSET(BF430,-$B433,-BE$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BF430,-$B433,-BE$4+$B433)-SUM($I433:BE433)))","v":0},{"$f":"IF(BG$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BG$5,OFFSET(BG430,-$B433,-BF$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BG430,-$B433,-BF$4+$B433)-SUM($I433:BF433)))","v":0},{"$f":"IF(BH$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BH$5,OFFSET(BH430,-$B433,-BG$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BH430,-$B433,-BG$4+$B433)-SUM($I433:BG433)))","v":0},{"$f":"IF(BI$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BI$5,OFFSET(BI430,-$B433,-BH$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BI430,-$B433,-BH$4+$B433)-SUM($I433:BH433)))","v":0},{"$f":"IF(BJ$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BJ$5,OFFSET(BJ430,-$B433,-BI$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BJ430,-$B433,-BI$4+$B433)-SUM($I433:BI433)))","v":0},{"$f":"IF(BK$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BK$5,OFFSET(BK430,-$B433,-BJ$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BK430,-$B433,-BJ$4+$B433)-SUM($I433:BJ433)))","v":0},{"$f":"IF(BL$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BL$5,OFFSET(BL430,-$B433,-BK$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BL430,-$B433,-BK$4+$B433)-SUM($I433:BK433)))","v":0},{"$f":"IF(BM$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BM$5,OFFSET(BM430,-$B433,-BL$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BM430,-$B433,-BL$4+$B433)-SUM($I433:BL433)))","v":0},{"$f":"IF(BN$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BN$5,OFFSET(BN430,-$B433,-BM$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BN430,-$B433,-BM$4+$B433)-SUM($I433:BM433)))","v":0},{"$f":"IF(BO$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BO$5,OFFSET(BO430,-$B433,-BN$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BO430,-$B433,-BN$4+$B433)-SUM($I433:BN433)))","v":0},{"$f":"IF(BP$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BP$5,OFFSET(BP430,-$B433,-BO$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BP430,-$B433,-BO$4+$B433)-SUM($I433:BO433)))","v":0},{"$f":"IF(BQ$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BQ$5,OFFSET(BQ430,-$B433,-BP$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BQ430,-$B433,-BP$4+$B433)-SUM($I433:BP433)))","v":0},{"$f":"IF(BR$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BR$5,OFFSET(BR430,-$B433,-BQ$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BR430,-$B433,-BQ$4+$B433)-SUM($I433:BQ433)))","v":0},{"$f":"IF(BS$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BS$5,OFFSET(BS430,-$B433,-BR$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BS430,-$B433,-BR$4+$B433)-SUM($I433:BR433)))","v":0},{"$f":"IF(BT$5<=$D433,0,IF(SUM($D433,OFFSET($I418,-$B433,0))>BT$5,OFFSET(BT430,-$B433,-BS$4+$B433)/OFFSET($I418,-$B433,0),OFFSET(BT430,-$B433,-BS$4+$B433)-SUM($I433:BS433)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>J$5,OFFSET(J431,-$B434,-I$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(J431,-$B434,-I$4+$B434)-SUM($I434:I434)))","v":0},{"$f":"IF(K$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>K$5,OFFSET(K431,-$B434,-J$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(K431,-$B434,-J$4+$B434)-SUM($I434:J434)))","v":0},{"$f":"IF(L$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>L$5,OFFSET(L431,-$B434,-K$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(L431,-$B434,-K$4+$B434)-SUM($I434:K434)))","v":0},{"$f":"IF(M$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>M$5,OFFSET(M431,-$B434,-L$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(M431,-$B434,-L$4+$B434)-SUM($I434:L434)))","v":0},{"$f":"IF(N$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>N$5,OFFSET(N431,-$B434,-M$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(N431,-$B434,-M$4+$B434)-SUM($I434:M434)))","v":0},{"$f":"IF(O$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>O$5,OFFSET(O431,-$B434,-N$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(O431,-$B434,-N$4+$B434)-SUM($I434:N434)))","v":0},{"$f":"IF(P$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>P$5,OFFSET(P431,-$B434,-O$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(P431,-$B434,-O$4+$B434)-SUM($I434:O434)))","v":0},{"$f":"IF(Q$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>Q$5,OFFSET(Q431,-$B434,-P$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(Q431,-$B434,-P$4+$B434)-SUM($I434:P434)))","v":0},{"$f":"IF(R$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>R$5,OFFSET(R431,-$B434,-Q$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(R431,-$B434,-Q$4+$B434)-SUM($I434:Q434)))","v":0},{"$f":"IF(S$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>S$5,OFFSET(S431,-$B434,-R$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(S431,-$B434,-R$4+$B434)-SUM($I434:R434)))","v":0},{"$f":"IF(T$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>T$5,OFFSET(T431,-$B434,-S$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(T431,-$B434,-S$4+$B434)-SUM($I434:S434)))","v":0},{"$f":"IF(U$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>U$5,OFFSET(U431,-$B434,-T$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(U431,-$B434,-T$4+$B434)-SUM($I434:T434)))","v":0},{"$f":"IF(V$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>V$5,OFFSET(V431,-$B434,-U$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(V431,-$B434,-U$4+$B434)-SUM($I434:U434)))","v":0},{"$f":"IF(W$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>W$5,OFFSET(W431,-$B434,-V$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(W431,-$B434,-V$4+$B434)-SUM($I434:V434)))","v":0},{"$f":"IF(X$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>X$5,OFFSET(X431,-$B434,-W$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(X431,-$B434,-W$4+$B434)-SUM($I434:W434)))","v":0},{"$f":"IF(Y$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>Y$5,OFFSET(Y431,-$B434,-X$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(Y431,-$B434,-X$4+$B434)-SUM($I434:X434)))","v":0},{"$f":"IF(Z$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>Z$5,OFFSET(Z431,-$B434,-Y$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(Z431,-$B434,-Y$4+$B434)-SUM($I434:Y434)))","v":0},{"$f":"IF(AA$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AA$5,OFFSET(AA431,-$B434,-Z$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AA431,-$B434,-Z$4+$B434)-SUM($I434:Z434)))","v":0},{"$f":"IF(AB$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AB$5,OFFSET(AB431,-$B434,-AA$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AB431,-$B434,-AA$4+$B434)-SUM($I434:AA434)))","v":0},{"$f":"IF(AC$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AC$5,OFFSET(AC431,-$B434,-AB$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AC431,-$B434,-AB$4+$B434)-SUM($I434:AB434)))","v":0},{"$f":"IF(AD$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AD$5,OFFSET(AD431,-$B434,-AC$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AD431,-$B434,-AC$4+$B434)-SUM($I434:AC434)))","v":0},{"$f":"IF(AE$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AE$5,OFFSET(AE431,-$B434,-AD$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AE431,-$B434,-AD$4+$B434)-SUM($I434:AD434)))","v":0},{"$f":"IF(AF$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AF$5,OFFSET(AF431,-$B434,-AE$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AF431,-$B434,-AE$4+$B434)-SUM($I434:AE434)))","v":0},{"$f":"IF(AG$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AG$5,OFFSET(AG431,-$B434,-AF$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AG431,-$B434,-AF$4+$B434)-SUM($I434:AF434)))","v":0},{"$f":"IF(AH$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AH$5,OFFSET(AH431,-$B434,-AG$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AH431,-$B434,-AG$4+$B434)-SUM($I434:AG434)))","v":0},{"$f":"IF(AI$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AI$5,OFFSET(AI431,-$B434,-AH$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AI431,-$B434,-AH$4+$B434)-SUM($I434:AH434)))","v":0},{"$f":"IF(AJ$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AJ$5,OFFSET(AJ431,-$B434,-AI$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AJ431,-$B434,-AI$4+$B434)-SUM($I434:AI434)))","v":0},{"$f":"IF(AK$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AK$5,OFFSET(AK431,-$B434,-AJ$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AK431,-$B434,-AJ$4+$B434)-SUM($I434:AJ434)))","v":0},{"$f":"IF(AL$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AL$5,OFFSET(AL431,-$B434,-AK$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AL431,-$B434,-AK$4+$B434)-SUM($I434:AK434)))","v":0},{"$f":"IF(AM$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AM$5,OFFSET(AM431,-$B434,-AL$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AM431,-$B434,-AL$4+$B434)-SUM($I434:AL434)))","v":0},{"$f":"IF(AN$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AN$5,OFFSET(AN431,-$B434,-AM$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AN431,-$B434,-AM$4+$B434)-SUM($I434:AM434)))","v":0},{"$f":"IF(AO$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AO$5,OFFSET(AO431,-$B434,-AN$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AO431,-$B434,-AN$4+$B434)-SUM($I434:AN434)))","v":0},{"$f":"IF(AP$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AP$5,OFFSET(AP431,-$B434,-AO$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AP431,-$B434,-AO$4+$B434)-SUM($I434:AO434)))","v":0},{"$f":"IF(AQ$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AQ$5,OFFSET(AQ431,-$B434,-AP$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AQ431,-$B434,-AP$4+$B434)-SUM($I434:AP434)))","v":0},{"$f":"IF(AR$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AR$5,OFFSET(AR431,-$B434,-AQ$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AR431,-$B434,-AQ$4+$B434)-SUM($I434:AQ434)))","v":0},{"$f":"IF(AS$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AS$5,OFFSET(AS431,-$B434,-AR$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AS431,-$B434,-AR$4+$B434)-SUM($I434:AR434)))","v":0},{"$f":"IF(AT$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AT$5,OFFSET(AT431,-$B434,-AS$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AT431,-$B434,-AS$4+$B434)-SUM($I434:AS434)))","v":0},{"$f":"IF(AU$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AU$5,OFFSET(AU431,-$B434,-AT$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AU431,-$B434,-AT$4+$B434)-SUM($I434:AT434)))","v":0},{"$f":"IF(AV$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AV$5,OFFSET(AV431,-$B434,-AU$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AV431,-$B434,-AU$4+$B434)-SUM($I434:AU434)))","v":0},{"$f":"IF(AW$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AW$5,OFFSET(AW431,-$B434,-AV$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AW431,-$B434,-AV$4+$B434)-SUM($I434:AV434)))","v":0},{"$f":"IF(AX$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AX$5,OFFSET(AX431,-$B434,-AW$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AX431,-$B434,-AW$4+$B434)-SUM($I434:AW434)))","v":0},{"$f":"IF(AY$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AY$5,OFFSET(AY431,-$B434,-AX$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AY431,-$B434,-AX$4+$B434)-SUM($I434:AX434)))","v":0},{"$f":"IF(AZ$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>AZ$5,OFFSET(AZ431,-$B434,-AY$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(AZ431,-$B434,-AY$4+$B434)-SUM($I434:AY434)))","v":0},{"$f":"IF(BA$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BA$5,OFFSET(BA431,-$B434,-AZ$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BA431,-$B434,-AZ$4+$B434)-SUM($I434:AZ434)))","v":0},{"$f":"IF(BB$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BB$5,OFFSET(BB431,-$B434,-BA$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BB431,-$B434,-BA$4+$B434)-SUM($I434:BA434)))","v":0},{"$f":"IF(BC$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BC$5,OFFSET(BC431,-$B434,-BB$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BC431,-$B434,-BB$4+$B434)-SUM($I434:BB434)))","v":0},{"$f":"IF(BD$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BD$5,OFFSET(BD431,-$B434,-BC$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BD431,-$B434,-BC$4+$B434)-SUM($I434:BC434)))","v":0},{"$f":"IF(BE$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BE$5,OFFSET(BE431,-$B434,-BD$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BE431,-$B434,-BD$4+$B434)-SUM($I434:BD434)))","v":0},{"$f":"IF(BF$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BF$5,OFFSET(BF431,-$B434,-BE$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BF431,-$B434,-BE$4+$B434)-SUM($I434:BE434)))","v":0},{"$f":"IF(BG$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BG$5,OFFSET(BG431,-$B434,-BF$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BG431,-$B434,-BF$4+$B434)-SUM($I434:BF434)))","v":0},{"$f":"IF(BH$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BH$5,OFFSET(BH431,-$B434,-BG$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BH431,-$B434,-BG$4+$B434)-SUM($I434:BG434)))","v":0},{"$f":"IF(BI$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BI$5,OFFSET(BI431,-$B434,-BH$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BI431,-$B434,-BH$4+$B434)-SUM($I434:BH434)))","v":0},{"$f":"IF(BJ$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BJ$5,OFFSET(BJ431,-$B434,-BI$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BJ431,-$B434,-BI$4+$B434)-SUM($I434:BI434)))","v":0},{"$f":"IF(BK$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BK$5,OFFSET(BK431,-$B434,-BJ$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BK431,-$B434,-BJ$4+$B434)-SUM($I434:BJ434)))","v":0},{"$f":"IF(BL$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BL$5,OFFSET(BL431,-$B434,-BK$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BL431,-$B434,-BK$4+$B434)-SUM($I434:BK434)))","v":0},{"$f":"IF(BM$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BM$5,OFFSET(BM431,-$B434,-BL$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BM431,-$B434,-BL$4+$B434)-SUM($I434:BL434)))","v":0},{"$f":"IF(BN$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BN$5,OFFSET(BN431,-$B434,-BM$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BN431,-$B434,-BM$4+$B434)-SUM($I434:BM434)))","v":0},{"$f":"IF(BO$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BO$5,OFFSET(BO431,-$B434,-BN$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BO431,-$B434,-BN$4+$B434)-SUM($I434:BN434)))","v":0},{"$f":"IF(BP$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BP$5,OFFSET(BP431,-$B434,-BO$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BP431,-$B434,-BO$4+$B434)-SUM($I434:BO434)))","v":0},{"$f":"IF(BQ$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BQ$5,OFFSET(BQ431,-$B434,-BP$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BQ431,-$B434,-BP$4+$B434)-SUM($I434:BP434)))","v":0},{"$f":"IF(BR$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BR$5,OFFSET(BR431,-$B434,-BQ$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BR431,-$B434,-BQ$4+$B434)-SUM($I434:BQ434)))","v":0},{"$f":"IF(BS$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BS$5,OFFSET(BS431,-$B434,-BR$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BS431,-$B434,-BR$4+$B434)-SUM($I434:BR434)))","v":0},{"$f":"IF(BT$5<=$D434,0,IF(SUM($D434,OFFSET($I419,-$B434,0))>BT$5,OFFSET(BT431,-$B434,-BS$4+$B434)/OFFSET($I419,-$B434,0),OFFSET(BT431,-$B434,-BS$4+$B434)-SUM($I434:BS434)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J395+SUM(J404:J434)","v":0.91034533663367945},{"$f":"K395+SUM(K404:K434)","v":1.0083383731596243},0.19459259691710132,0.21886755024092153,0.2382027230269648,0.53440818053392547,0.53440818053392547,0.53440818053392547,0.53440818053392547,0.53440818053392547,0.53440818053392547,0.53440818053392547,0.47867146812753625,0.43315045803478258,0.43315045803478258,0.43315045803478258,0.43315045803478258,0.43315045803478258,0.43315045803478258,0.43315045803478258,0.43315045803478258,0.43315045803478258,0.43145118267633104,0.23482198317600425,0.13727901251835445,9.1775686995728106E-2,6.7543238343835882E-2,4.7958195272837179E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ395+SUM(BQ404:BQ434)","v":0},{"$f":"BR395+SUM(BR404:BR434)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J402-SUM(J405:J434)+I437","v":2.2529966524617979},{"$f":"K402-SUM(K405:K434)+J437","v":3.2054246462657656},{"$f":"L402-SUM(L405:L434)+K437","v":3.6198590888984206},{"$f":"M402-SUM(M405:M434)+L437","v":3.8964461305103129},{"$f":"N402-SUM(N405:N434)+M437","v":4.8213511909036502},{"$f":"O402-SUM(O405:O434)+N437","v":4.5856860200927114},{"$f":"P402-SUM(P405:P434)+O437","v":4.3500208492817727},{"$f":"Q402-SUM(Q405:Q434)+P437","v":4.1143556784708339},{"$f":"R402-SUM(R405:R434)+Q437","v":3.8786905076598956},{"$f":"S402-SUM(S405:S434)+R437","v":3.6430253368489574},{"$f":"T402-SUM(T405:T434)+S437","v":3.4073601660380191},{"$f":"U402-SUM(U405:U434)+T437","v":3.1716949952270808},{"$f":"V402-SUM(V405:V434)+U437","v":2.9360298244161425},{"$f":"W402-SUM(W405:W434)+V437","v":2.7003646536052042},{"$f":"X402-SUM(X405:X434)+W437","v":2.4646994827942659},{"$f":"Y402-SUM(Y405:Y434)+X437","v":2.2290343119833276},{"$f":"Z402-SUM(Z405:Z434)+Y437","v":1.9933691411723893},{"$f":"AA402-SUM(AA405:AA434)+Z437","v":1.757703970361451},{"$f":"AB402-SUM(AB405:AB434)+AA437","v":1.5220387995505127},{"$f":"AC402-SUM(AC405:AC434)+AB437","v":1.2863736287395744},{"$f":"AD402-SUM(AD405:AD434)+AC437","v":1.0507084579286361},{"$f":"AE402-SUM(AE405:AE434)+AD437","v":0.8150432871176978},{"$f":"AF402-SUM(AF405:AF434)+AE437","v":0.57937811630675951},{"$f":"AG402-SUM(AG405:AG434)+AF437","v":0.34455613313075528},{"$f":"AH402-SUM(AH405:AH434)+AG437","v":0.20727712061240083},{"$f":"AI402-SUM(AI405:AI434)+AH437","v":0.11550143361667273},{"$f":"AJ402-SUM(AJ405:AJ434)+AI437","v":4.7958195272836845E-2},{"$f":"AK402-SUM(AK405:AK434)+AJ437","v":-3.3306690738754696E-16},{"$f":"AL402-SUM(AL405:AL434)+AK437","v":-3.3306690738754696E-16},{"$f":"AM402-SUM(AM405:AM434)+AL437","v":-3.3306690738754696E-16},{"$f":"AN402-SUM(AN405:AN434)+AM437","v":-3.3306690738754696E-16},{"$f":"AO402-SUM(AO405:AO434)+AN437","v":-3.3306690738754696E-16},{"$f":"AP402-SUM(AP405:AP434)+AO437","v":-3.3306690738754696E-16},{"$f":"AQ402-SUM(AQ405:AQ434)+AP437","v":-3.3306690738754696E-16},{"$f":"AR402-SUM(AR405:AR434)+AQ437","v":-3.3306690738754696E-16},{"$f":"AS402-SUM(AS405:AS434)+AR437","v":-3.3306690738754696E-16},{"$f":"AT402-SUM(AT405:AT434)+AS437","v":-3.3306690738754696E-16},{"$f":"AU402-SUM(AU405:AU434)+AT437","v":-3.3306690738754696E-16},{"$f":"AV402-SUM(AV405:AV434)+AU437","v":-3.3306690738754696E-16},{"$f":"AW402-SUM(AW405:AW434)+AV437","v":-3.3306690738754696E-16},{"$f":"AX402-SUM(AX405:AX434)+AW437","v":-3.3306690738754696E-16},{"$f":"AY402-SUM(AY405:AY434)+AX437","v":-3.3306690738754696E-16},{"$f":"AZ402-SUM(AZ405:AZ434)+AY437","v":-3.3306690738754696E-16},{"$f":"BA402-SUM(BA405:BA434)+AZ437","v":-3.3306690738754696E-16},{"$f":"BB402-SUM(BB405:BB434)+BA437","v":-3.3306690738754696E-16},{"$f":"BC402-SUM(BC405:BC434)+BB437","v":-3.3306690738754696E-16},{"$f":"BD402-SUM(BD405:BD434)+BC437","v":-3.3306690738754696E-16},{"$f":"BE402-SUM(BE405:BE434)+BD437","v":-3.3306690738754696E-16},{"$f":"BF402-SUM(BF405:BF434)+BE437","v":-3.3306690738754696E-16},{"$f":"BG402-SUM(BG405:BG434)+BF437","v":-3.3306690738754696E-16},{"$f":"BH402-SUM(BH405:BH434)+BG437","v":-3.3306690738754696E-16},{"$f":"BI402-SUM(BI405:BI434)+BH437","v":-3.3306690738754696E-16},{"$f":"BJ402-SUM(BJ405:BJ434)+BI437","v":-3.3306690738754696E-16},{"$f":"BK402-SUM(BK405:BK434)+BJ437","v":-3.3306690738754696E-16},{"$f":"BL402-SUM(BL405:BL434)+BK437","v":-3.3306690738754696E-16},{"$f":"BM402-SUM(BM405:BM434)+BL437","v":-3.3306690738754696E-16},{"$f":"BN402-SUM(BN405:BN434)+BM437","v":-3.3306690738754696E-16},{"$f":"BO402-SUM(BO405:BO434)+BN437","v":-3.3306690738754696E-16},{"$f":"BP402-SUM(BP405:BP434)+BO437","v":-3.3306690738754696E-16},-3.3306690738754696E-16,{"$f":"BR402-SUM(BR405:BR434)+BQ437","v":-3.3306690738754696E-16},{"$f":"BS402-SUM(BS405:BS434)+BR437","v":-3.3306690738754696E-16},{"$f":"BT402-SUM(BT405:BT434)+BS437","v":-3.3306690738754696E-16}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B388","v":"Total Closing RAB - SCADA"},"$m Real (2014)",null,null,null,null,{"$f":"J437+J398","v":4.0704030223648466},4.1124856795351352,4.4760081336069186,4.7016831866579398,5.5756762584904056,5.2387533651803233,4.9018304718702419,4.5649075785601605,4.2279846852500791,3.8910617919399977,3.5541388986299167,3.2172160053198353,2.9360298244161434,2.7003646536052051,2.4646994827942668,2.2290343119833285,1.9933691411723902,1.7577039703614519,1.5220387995505136,1.2863736287395753,1.050708457928637,0.8150432871176988,0.5793781163067605,0.34455613313075623,0.20727712061240178,0.11550143361667368,4.7958195272837803E-2,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,6.2450045135165055E-16,{"$f":"BQ437+BQ398","v":6.2450045135165055E-16},{"$f":"BR437+BR398","v":6.2450045135165055E-16},6.2450045135165055E-16,6.2450045135165055E-16]
[]
[]
[null,{"$f":"'Depn|Inputs'!C56","v":"Communications"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B441, 'Depn|Inputs'!$C$48:$C$62,0))","v":7.2025933881883697}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B441,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B441,'Depn|Inputs'!$C$48:$C$62,0)))","v":13.435333431676554}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,4.5198866396085924,4.5198866396085924,1.1288473004746429E-3,1.1288473004746429E-3,1.1288473004746429E-3,{"$f":"IF(OR($I442=0,N451=0),0,IF($I449>0,(MIN(($I451-SUM($J446:$N446))/($I442-5), $I451-SUM($I446:N446))),(MAX(($I451-SUM($J446:$N446))/($I442-5), $I451-SUM($I446:N446)))))","v":-9.5267580781806416E-2}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I442=0,N451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:N447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:N447)))))","v":0},{"$f":"IF(OR($I442=0,O451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:O447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:O447)))))","v":0},{"$f":"IF(OR($I442=0,P451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:P447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:P447)))))","v":0},{"$f":"IF(OR($I442=0,Q451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:Q447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:Q447)))))","v":0},{"$f":"IF(OR($I442=0,R451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:R447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:R447)))))","v":0},{"$f":"IF(OR($I442=0,S451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:S447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:S447)))))","v":0},{"$f":"IF(OR($I442=0,T451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:T447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:T447)))))","v":0},{"$f":"IF(OR($I442=0,U451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:U447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:U447)))))","v":0},{"$f":"IF(OR($I442=0,V451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:V447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:V447)))))","v":0},{"$f":"IF(OR($I442=0,W451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:W447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:W447)))))","v":0},{"$f":"IF(OR($I442=0,X451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:X447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:X447)))))","v":0},{"$f":"IF(OR($I442=0,Y451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:Y447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:Y447)))))","v":0},{"$f":"IF(OR($I442=0,Z451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:Z447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:Z447)))))","v":0},{"$f":"IF(OR($I442=0,AA451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AA447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AA447)))))","v":0},{"$f":"IF(OR($I442=0,AB451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AB447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AB447)))))","v":0},{"$f":"IF(OR($I442=0,AC451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AC447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AC447)))))","v":0},{"$f":"IF(OR($I442=0,AD451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AD447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AD447)))))","v":0},{"$f":"IF(OR($I442=0,AE451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AE447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AE447)))))","v":0},{"$f":"IF(OR($I442=0,AF451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AF447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AF447)))))","v":0},{"$f":"IF(OR($I442=0,AG451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AG447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AG447)))))","v":0},{"$f":"IF(OR($I442=0,AH451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AH447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AH447)))))","v":0},{"$f":"IF(OR($I442=0,AI451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AI447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AI447)))))","v":0},{"$f":"IF(OR($I442=0,AJ451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AJ447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AJ447)))))","v":0},{"$f":"IF(OR($I442=0,AK451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AK447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AK447)))))","v":0},{"$f":"IF(OR($I442=0,AL451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AL447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AL447)))))","v":0},{"$f":"IF(OR($I442=0,AM451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AM447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AM447)))))","v":0},{"$f":"IF(OR($I442=0,AN451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AN447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AN447)))))","v":0},{"$f":"IF(OR($I442=0,AO451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AO447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AO447)))))","v":0},{"$f":"IF(OR($I442=0,AP451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AP447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AP447)))))","v":0},{"$f":"IF(OR($I442=0,AQ451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AQ447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AQ447)))))","v":0},{"$f":"IF(OR($I442=0,AR451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AR447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AR447)))))","v":0},{"$f":"IF(OR($I442=0,AS451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AS447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AS447)))))","v":0},{"$f":"IF(OR($I442=0,AT451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AT447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AT447)))))","v":0},{"$f":"IF(OR($I442=0,AU451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AU447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AU447)))))","v":0},{"$f":"IF(OR($I442=0,AV451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AV447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AV447)))))","v":0},{"$f":"IF(OR($I442=0,AW451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AW447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AW447)))))","v":0},{"$f":"IF(OR($I442=0,AX451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AX447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AX447)))))","v":0},{"$f":"IF(OR($I442=0,AY451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AY447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AY447)))))","v":0},{"$f":"IF(OR($I442=0,AZ451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AZ447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:AZ447)))))","v":0},{"$f":"IF(OR($I442=0,BA451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BA447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BA447)))))","v":0},{"$f":"IF(OR($I442=0,BB451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BB447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BB447)))))","v":0},{"$f":"IF(OR($I442=0,BC451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BC447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BC447)))))","v":0},{"$f":"IF(OR($I442=0,BD451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BD447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BD447)))))","v":0},{"$f":"IF(OR($I442=0,BE451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BE447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BE447)))))","v":0},{"$f":"IF(OR($I442=0,BF451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BF447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BF447)))))","v":0},{"$f":"IF(OR($I442=0,BG451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BG447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BG447)))))","v":0},{"$f":"IF(OR($I442=0,BH451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BH447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BH447)))))","v":0},{"$f":"IF(OR($I442=0,BI451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BI447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BI447)))))","v":0},{"$f":"IF(OR($I442=0,BJ451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BJ447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BJ447)))))","v":0},{"$f":"IF(OR($I442=0,BK451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BK447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BK447)))))","v":0},{"$f":"IF(OR($I442=0,BL451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BL447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BL447)))))","v":0},{"$f":"IF(OR($I442=0,BM451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BM447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BM447)))))","v":0},{"$f":"IF(OR($I442=0,BN451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BN447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BN447)))))","v":0},{"$f":"IF(OR($I442=0,BO451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BO447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BO447)))))","v":0},{"$f":"IF(OR($I442=0,BP451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BP447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BP447)))))","v":0},{"$f":"IF(OR($I442=0,BQ451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BQ447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BQ447)))))","v":0},{"$f":"IF(OR($I442=0,BR451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BR447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BR447)))))","v":0},{"$f":"IF(OR($I442=0,BS451=0),0,IF($N450>0,(MIN($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BS447))), (MAX($N450/IF($I442<=5,1,($I442-5)),$N450-SUM($N447:BS447)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J446:J447)","v":4.5198866396085924},{"$f":"SUM(K446:K447)","v":4.5198866396085924},1.1288473004746429E-3,1.1288473004746429E-3,1.1288473004746429E-3,{"$f":"SUM(O446:O447)","v":-9.5267580781806416E-2},{"$f":"SUM(P446:P447)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ446:BQ447)","v":0},{"$f":"SUM(BR446:BR447)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":8.9478922403368024},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM441,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B441,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H451-I448+I449+I450","v":8.9478922403368024},{"$f":"I451-J448+J449+J450","v":4.42800560072821},{"$f":"J451-K448+K449+K450","v":-9.1881038880382349E-2},{"$f":"K451-L448+L449+L450","v":-9.3009886180856996E-2},{"$f":"L451-M448+M449+M450","v":-9.4138733481331643E-2},{"$f":"M451-N448+N449+N450","v":-9.5267580781806291E-2},{"$f":"N451-O448+O449+O450","v":1.2490009027033011E-16},{"$f":"O451-P448+P449+P450","v":1.2490009027033011E-16},{"$f":"P451-Q448+Q449+Q450","v":1.2490009027033011E-16},{"$f":"Q451-R448+R449+R450","v":1.2490009027033011E-16},{"$f":"R451-S448+S449+S450","v":1.2490009027033011E-16},{"$f":"S451-T448+T449+T450","v":1.2490009027033011E-16},{"$f":"T451-U448+U449+U450","v":1.2490009027033011E-16},{"$f":"U451-V448+V449+V450","v":1.2490009027033011E-16},{"$f":"V451-W448+W449+W450","v":1.2490009027033011E-16},{"$f":"W451-X448+X449+X450","v":1.2490009027033011E-16},{"$f":"X451-Y448+Y449+Y450","v":1.2490009027033011E-16},{"$f":"Y451-Z448+Z449+Z450","v":1.2490009027033011E-16},{"$f":"Z451-AA448+AA449+AA450","v":1.2490009027033011E-16},{"$f":"AA451-AB448+AB449+AB450","v":1.2490009027033011E-16},{"$f":"AB451-AC448+AC449+AC450","v":1.2490009027033011E-16},{"$f":"AC451-AD448+AD449+AD450","v":1.2490009027033011E-16},{"$f":"AD451-AE448+AE449+AE450","v":1.2490009027033011E-16},{"$f":"AE451-AF448+AF449+AF450","v":1.2490009027033011E-16},{"$f":"AF451-AG448+AG449+AG450","v":1.2490009027033011E-16},{"$f":"AG451-AH448+AH449+AH450","v":1.2490009027033011E-16},{"$f":"AH451-AI448+AI449+AI450","v":1.2490009027033011E-16},{"$f":"AI451-AJ448+AJ449+AJ450","v":1.2490009027033011E-16},{"$f":"AJ451-AK448+AK449+AK450","v":1.2490009027033011E-16},{"$f":"AK451-AL448+AL449+AL450","v":1.2490009027033011E-16},{"$f":"AL451-AM448+AM449+AM450","v":1.2490009027033011E-16},{"$f":"AM451-AN448+AN449+AN450","v":1.2490009027033011E-16},{"$f":"AN451-AO448+AO449+AO450","v":1.2490009027033011E-16},{"$f":"AO451-AP448+AP449+AP450","v":1.2490009027033011E-16},{"$f":"AP451-AQ448+AQ449+AQ450","v":1.2490009027033011E-16},{"$f":"AQ451-AR448+AR449+AR450","v":1.2490009027033011E-16},{"$f":"AR451-AS448+AS449+AS450","v":1.2490009027033011E-16},{"$f":"AS451-AT448+AT449+AT450","v":1.2490009027033011E-16},{"$f":"AT451-AU448+AU449+AU450","v":1.2490009027033011E-16},{"$f":"AU451-AV448+AV449+AV450","v":1.2490009027033011E-16},{"$f":"AV451-AW448+AW449+AW450","v":1.2490009027033011E-16},{"$f":"AW451-AX448+AX449+AX450","v":1.2490009027033011E-16},{"$f":"AX451-AY448+AY449+AY450","v":1.2490009027033011E-16},{"$f":"AY451-AZ448+AZ449+AZ450","v":1.2490009027033011E-16},{"$f":"AZ451-BA448+BA449+BA450","v":1.2490009027033011E-16},{"$f":"BA451-BB448+BB449+BB450","v":1.2490009027033011E-16},{"$f":"BB451-BC448+BC449+BC450","v":1.2490009027033011E-16},{"$f":"BC451-BD448+BD449+BD450","v":1.2490009027033011E-16},{"$f":"BD451-BE448+BE449+BE450","v":1.2490009027033011E-16},{"$f":"BE451-BF448+BF449+BF450","v":1.2490009027033011E-16},{"$f":"BF451-BG448+BG449+BG450","v":1.2490009027033011E-16},{"$f":"BG451-BH448+BH449+BH450","v":1.2490009027033011E-16},{"$f":"BH451-BI448+BI449+BI450","v":1.2490009027033011E-16},{"$f":"BI451-BJ448+BJ449+BJ450","v":1.2490009027033011E-16},{"$f":"BJ451-BK448+BK449+BK450","v":1.2490009027033011E-16},{"$f":"BK451-BL448+BL449+BL450","v":1.2490009027033011E-16},{"$f":"BL451-BM448+BM449+BM450","v":1.2490009027033011E-16},{"$f":"BM451-BN448+BN449+BN450","v":1.2490009027033011E-16},{"$f":"BN451-BO448+BO449+BO450","v":1.2490009027033011E-16},{"$f":"BO451-BP448+BP449+BP450","v":1.2490009027033011E-16},1.2490009027033011E-16,{"$f":"BQ451-BR448+BR449+BR450","v":1.2490009027033011E-16},{"$f":"BR451-BS448+BS449+BS450","v":1.2490009027033011E-16},{"$f":"BS451-BT448+BT449+BT450","v":1.2490009027033011E-16}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B441,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":-0.22425544802358846},{"$f":"N453=SUM(O457:BQ457)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B441,'Depn|Inputs'!$C$88:$C$102,0)))","v":2.9377032101622613},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B441,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.7643208886037365},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B441,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.80734417258451641},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B441,'Depn|Inputs'!$C$88:$C$102,0)))","v":4.9019462964380089},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B441,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.7164696956516217},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B441,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I443=\"n/a\",0,IF(O$5-$N$5>$I443-5,$N453-SUM($J457:N457),$N453/($I443-5)))","v":-2.6585249989225009E-2},{"$f":"IF($I443=\"n/a\",0,IF(P$5-$N$5>$I443-5,$N453-SUM($J457:O457),$N453/($I443-5)))","v":-2.6585249989225009E-2},{"$f":"IF($I443=\"n/a\",0,IF(Q$5-$N$5>$I443-5,$N453-SUM($J457:P457),$N453/($I443-5)))","v":-2.6585249989225009E-2},{"$f":"IF($I443=\"n/a\",0,IF(R$5-$N$5>$I443-5,$N453-SUM($J457:Q457),$N453/($I443-5)))","v":-2.6585249989225009E-2},{"$f":"IF($I443=\"n/a\",0,IF(S$5-$N$5>$I443-5,$N453-SUM($J457:R457),$N453/($I443-5)))","v":-2.6585249989225009E-2},{"$f":"IF($I443=\"n/a\",0,IF(T$5-$N$5>$I443-5,$N453-SUM($J457:S457),$N453/($I443-5)))","v":-2.6585249989225009E-2},{"$f":"IF($I443=\"n/a\",0,IF(U$5-$N$5>$I443-5,$N453-SUM($J457:T457),$N453/($I443-5)))","v":-2.6585249989225009E-2},{"$f":"IF($I443=\"n/a\",0,IF(V$5-$N$5>$I443-5,$N453-SUM($J457:U457),$N453/($I443-5)))","v":-2.6585249989225009E-2},{"$f":"IF($I443=\"n/a\",0,IF(W$5-$N$5>$I443-5,$N453-SUM($J457:V457),$N453/($I443-5)))","v":-1.1573448109788387E-2},{"$f":"IF($I443=\"n/a\",0,IF(X$5-$N$5>$I443-5,$N453-SUM($J457:W457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(Y$5-$N$5>$I443-5,$N453-SUM($J457:X457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(Z$5-$N$5>$I443-5,$N453-SUM($J457:Y457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AA$5-$N$5>$I443-5,$N453-SUM($J457:Z457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AB$5-$N$5>$I443-5,$N453-SUM($J457:AA457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AC$5-$N$5>$I443-5,$N453-SUM($J457:AB457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AD$5-$N$5>$I443-5,$N453-SUM($J457:AC457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AE$5-$N$5>$I443-5,$N453-SUM($J457:AD457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AF$5-$N$5>$I443-5,$N453-SUM($J457:AE457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AG$5-$N$5>$I443-5,$N453-SUM($J457:AF457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AH$5-$N$5>$I443-5,$N453-SUM($J457:AG457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AI$5-$N$5>$I443-5,$N453-SUM($J457:AH457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AJ$5-$N$5>$I443-5,$N453-SUM($J457:AI457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AK$5-$N$5>$I443-5,$N453-SUM($J457:AJ457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AL$5-$N$5>$I443-5,$N453-SUM($J457:AK457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AM$5-$N$5>$I443-5,$N453-SUM($J457:AL457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AN$5-$N$5>$I443-5,$N453-SUM($J457:AM457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AO$5-$N$5>$I443-5,$N453-SUM($J457:AN457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AP$5-$N$5>$I443-5,$N453-SUM($J457:AO457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AQ$5-$N$5>$I443-5,$N453-SUM($J457:AP457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AR$5-$N$5>$I443-5,$N453-SUM($J457:AQ457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AS$5-$N$5>$I443-5,$N453-SUM($J457:AR457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AT$5-$N$5>$I443-5,$N453-SUM($J457:AS457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AU$5-$N$5>$I443-5,$N453-SUM($J457:AT457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AV$5-$N$5>$I443-5,$N453-SUM($J457:AU457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AW$5-$N$5>$I443-5,$N453-SUM($J457:AV457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AX$5-$N$5>$I443-5,$N453-SUM($J457:AW457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AY$5-$N$5>$I443-5,$N453-SUM($J457:AX457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(AZ$5-$N$5>$I443-5,$N453-SUM($J457:AY457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BA$5-$N$5>$I443-5,$N453-SUM($J457:AZ457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BB$5-$N$5>$I443-5,$N453-SUM($J457:BA457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BC$5-$N$5>$I443-5,$N453-SUM($J457:BB457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BD$5-$N$5>$I443-5,$N453-SUM($J457:BC457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BE$5-$N$5>$I443-5,$N453-SUM($J457:BD457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BF$5-$N$5>$I443-5,$N453-SUM($J457:BE457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BG$5-$N$5>$I443-5,$N453-SUM($J457:BF457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BH$5-$N$5>$I443-5,$N453-SUM($J457:BG457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BI$5-$N$5>$I443-5,$N453-SUM($J457:BH457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BJ$5-$N$5>$I443-5,$N453-SUM($J457:BI457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BK$5-$N$5>$I443-5,$N453-SUM($J457:BJ457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BL$5-$N$5>$I443-5,$N453-SUM($J457:BK457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BM$5-$N$5>$I443-5,$N453-SUM($J457:BL457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BN$5-$N$5>$I443-5,$N453-SUM($J457:BM457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BO$5-$N$5>$I443-5,$N453-SUM($J457:BN457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BP$5-$N$5>$I443-5,$N453-SUM($J457:BO457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BQ$5-$N$5>$I443-5,$N453-SUM($J457:BP457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BR$5-$N$5>$I443-5,$N453-SUM($J457:BQ457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BS$5-$N$5>$I443-5,$N453-SUM($J457:BR457),$N453/($I443-5)))","v":0},{"$f":"IF($I443=\"n/a\",0,IF(BT$5-$N$5>$I443-5,$N453-SUM($J457:BS457),$N453/($I443-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>J$5,OFFSET(J455,-$B458,-I$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(J455,-$B458,-I$4+$B458)-SUM($I458:I458)))","v":0},{"$f":"IF(K$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>K$5,OFFSET(K455,-$B458,-J$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(K455,-$B458,-J$4+$B458)-SUM($I458:J458)))","v":0.2186550281838204},{"$f":"IF(L$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>L$5,OFFSET(L455,-$B458,-K$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(L455,-$B458,-K$4+$B458)-SUM($I458:K458)))","v":0.2186550281838204},{"$f":"IF(M$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>M$5,OFFSET(M455,-$B458,-L$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(M455,-$B458,-L$4+$B458)-SUM($I458:L458)))","v":0.2186550281838204},{"$f":"IF(N$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>N$5,OFFSET(N455,-$B458,-M$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(N455,-$B458,-M$4+$B458)-SUM($I458:M458)))","v":0.2186550281838204},{"$f":"IF(O$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>O$5,OFFSET(O455,-$B458,-N$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(O455,-$B458,-N$4+$B458)-SUM($I458:N458)))","v":0.2186550281838204},{"$f":"IF(P$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>P$5,OFFSET(P455,-$B458,-O$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(P455,-$B458,-O$4+$B458)-SUM($I458:O458)))","v":0.2186550281838204},{"$f":"IF(Q$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>Q$5,OFFSET(Q455,-$B458,-P$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(Q455,-$B458,-P$4+$B458)-SUM($I458:P458)))","v":0.2186550281838204},{"$f":"IF(R$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>R$5,OFFSET(R455,-$B458,-Q$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(R455,-$B458,-Q$4+$B458)-SUM($I458:Q458)))","v":0.2186550281838204},{"$f":"IF(S$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>S$5,OFFSET(S455,-$B458,-R$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(S455,-$B458,-R$4+$B458)-SUM($I458:R458)))","v":0.2186550281838204},{"$f":"IF(T$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>T$5,OFFSET(T455,-$B458,-S$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(T455,-$B458,-S$4+$B458)-SUM($I458:S458)))","v":0.2186550281838204},{"$f":"IF(U$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>U$5,OFFSET(U455,-$B458,-T$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(U455,-$B458,-T$4+$B458)-SUM($I458:T458)))","v":0.2186550281838204},{"$f":"IF(V$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>V$5,OFFSET(V455,-$B458,-U$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(V455,-$B458,-U$4+$B458)-SUM($I458:U458)))","v":0.2186550281838204},{"$f":"IF(W$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>W$5,OFFSET(W455,-$B458,-V$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(W455,-$B458,-V$4+$B458)-SUM($I458:V458)))","v":0.2186550281838204},{"$f":"IF(X$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>X$5,OFFSET(X455,-$B458,-W$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(X455,-$B458,-W$4+$B458)-SUM($I458:W458)))","v":9.5187843772596814E-2},{"$f":"IF(Y$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>Y$5,OFFSET(Y455,-$B458,-X$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(Y455,-$B458,-X$4+$B458)-SUM($I458:X458)))","v":0},{"$f":"IF(Z$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>Z$5,OFFSET(Z455,-$B458,-Y$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(Z455,-$B458,-Y$4+$B458)-SUM($I458:Y458)))","v":0},{"$f":"IF(AA$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AA$5,OFFSET(AA455,-$B458,-Z$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AA455,-$B458,-Z$4+$B458)-SUM($I458:Z458)))","v":0},{"$f":"IF(AB$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AB$5,OFFSET(AB455,-$B458,-AA$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AB455,-$B458,-AA$4+$B458)-SUM($I458:AA458)))","v":0},{"$f":"IF(AC$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AC$5,OFFSET(AC455,-$B458,-AB$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AC455,-$B458,-AB$4+$B458)-SUM($I458:AB458)))","v":0},{"$f":"IF(AD$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AD$5,OFFSET(AD455,-$B458,-AC$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AD455,-$B458,-AC$4+$B458)-SUM($I458:AC458)))","v":0},{"$f":"IF(AE$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AE$5,OFFSET(AE455,-$B458,-AD$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AE455,-$B458,-AD$4+$B458)-SUM($I458:AD458)))","v":0},{"$f":"IF(AF$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AF$5,OFFSET(AF455,-$B458,-AE$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AF455,-$B458,-AE$4+$B458)-SUM($I458:AE458)))","v":0},{"$f":"IF(AG$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AG$5,OFFSET(AG455,-$B458,-AF$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AG455,-$B458,-AF$4+$B458)-SUM($I458:AF458)))","v":0},{"$f":"IF(AH$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AH$5,OFFSET(AH455,-$B458,-AG$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AH455,-$B458,-AG$4+$B458)-SUM($I458:AG458)))","v":0},{"$f":"IF(AI$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AI$5,OFFSET(AI455,-$B458,-AH$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AI455,-$B458,-AH$4+$B458)-SUM($I458:AH458)))","v":0},{"$f":"IF(AJ$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AJ$5,OFFSET(AJ455,-$B458,-AI$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AJ455,-$B458,-AI$4+$B458)-SUM($I458:AI458)))","v":0},{"$f":"IF(AK$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AK$5,OFFSET(AK455,-$B458,-AJ$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AK455,-$B458,-AJ$4+$B458)-SUM($I458:AJ458)))","v":0},{"$f":"IF(AL$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AL$5,OFFSET(AL455,-$B458,-AK$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AL455,-$B458,-AK$4+$B458)-SUM($I458:AK458)))","v":0},{"$f":"IF(AM$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AM$5,OFFSET(AM455,-$B458,-AL$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AM455,-$B458,-AL$4+$B458)-SUM($I458:AL458)))","v":0},{"$f":"IF(AN$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AN$5,OFFSET(AN455,-$B458,-AM$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AN455,-$B458,-AM$4+$B458)-SUM($I458:AM458)))","v":0},{"$f":"IF(AO$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AO$5,OFFSET(AO455,-$B458,-AN$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AO455,-$B458,-AN$4+$B458)-SUM($I458:AN458)))","v":0},{"$f":"IF(AP$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AP$5,OFFSET(AP455,-$B458,-AO$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AP455,-$B458,-AO$4+$B458)-SUM($I458:AO458)))","v":0},{"$f":"IF(AQ$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AQ$5,OFFSET(AQ455,-$B458,-AP$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AQ455,-$B458,-AP$4+$B458)-SUM($I458:AP458)))","v":0},{"$f":"IF(AR$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AR$5,OFFSET(AR455,-$B458,-AQ$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AR455,-$B458,-AQ$4+$B458)-SUM($I458:AQ458)))","v":0},{"$f":"IF(AS$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AS$5,OFFSET(AS455,-$B458,-AR$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AS455,-$B458,-AR$4+$B458)-SUM($I458:AR458)))","v":0},{"$f":"IF(AT$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AT$5,OFFSET(AT455,-$B458,-AS$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AT455,-$B458,-AS$4+$B458)-SUM($I458:AS458)))","v":0},{"$f":"IF(AU$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AU$5,OFFSET(AU455,-$B458,-AT$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AU455,-$B458,-AT$4+$B458)-SUM($I458:AT458)))","v":0},{"$f":"IF(AV$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AV$5,OFFSET(AV455,-$B458,-AU$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AV455,-$B458,-AU$4+$B458)-SUM($I458:AU458)))","v":0},{"$f":"IF(AW$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AW$5,OFFSET(AW455,-$B458,-AV$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AW455,-$B458,-AV$4+$B458)-SUM($I458:AV458)))","v":0},{"$f":"IF(AX$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AX$5,OFFSET(AX455,-$B458,-AW$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AX455,-$B458,-AW$4+$B458)-SUM($I458:AW458)))","v":0},{"$f":"IF(AY$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AY$5,OFFSET(AY455,-$B458,-AX$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AY455,-$B458,-AX$4+$B458)-SUM($I458:AX458)))","v":0},{"$f":"IF(AZ$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>AZ$5,OFFSET(AZ455,-$B458,-AY$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(AZ455,-$B458,-AY$4+$B458)-SUM($I458:AY458)))","v":0},{"$f":"IF(BA$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BA$5,OFFSET(BA455,-$B458,-AZ$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BA455,-$B458,-AZ$4+$B458)-SUM($I458:AZ458)))","v":0},{"$f":"IF(BB$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BB$5,OFFSET(BB455,-$B458,-BA$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BB455,-$B458,-BA$4+$B458)-SUM($I458:BA458)))","v":0},{"$f":"IF(BC$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BC$5,OFFSET(BC455,-$B458,-BB$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BC455,-$B458,-BB$4+$B458)-SUM($I458:BB458)))","v":0},{"$f":"IF(BD$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BD$5,OFFSET(BD455,-$B458,-BC$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BD455,-$B458,-BC$4+$B458)-SUM($I458:BC458)))","v":0},{"$f":"IF(BE$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BE$5,OFFSET(BE455,-$B458,-BD$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BE455,-$B458,-BD$4+$B458)-SUM($I458:BD458)))","v":0},{"$f":"IF(BF$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BF$5,OFFSET(BF455,-$B458,-BE$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BF455,-$B458,-BE$4+$B458)-SUM($I458:BE458)))","v":0},{"$f":"IF(BG$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BG$5,OFFSET(BG455,-$B458,-BF$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BG455,-$B458,-BF$4+$B458)-SUM($I458:BF458)))","v":0},{"$f":"IF(BH$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BH$5,OFFSET(BH455,-$B458,-BG$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BH455,-$B458,-BG$4+$B458)-SUM($I458:BG458)))","v":0},{"$f":"IF(BI$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BI$5,OFFSET(BI455,-$B458,-BH$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BI455,-$B458,-BH$4+$B458)-SUM($I458:BH458)))","v":0},{"$f":"IF(BJ$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BJ$5,OFFSET(BJ455,-$B458,-BI$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BJ455,-$B458,-BI$4+$B458)-SUM($I458:BI458)))","v":0},{"$f":"IF(BK$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BK$5,OFFSET(BK455,-$B458,-BJ$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BK455,-$B458,-BJ$4+$B458)-SUM($I458:BJ458)))","v":0},{"$f":"IF(BL$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BL$5,OFFSET(BL455,-$B458,-BK$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BL455,-$B458,-BK$4+$B458)-SUM($I458:BK458)))","v":0},{"$f":"IF(BM$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BM$5,OFFSET(BM455,-$B458,-BL$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BM455,-$B458,-BL$4+$B458)-SUM($I458:BL458)))","v":0},{"$f":"IF(BN$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BN$5,OFFSET(BN455,-$B458,-BM$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BN455,-$B458,-BM$4+$B458)-SUM($I458:BM458)))","v":0},{"$f":"IF(BO$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BO$5,OFFSET(BO455,-$B458,-BN$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BO455,-$B458,-BN$4+$B458)-SUM($I458:BN458)))","v":0},{"$f":"IF(BP$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BP$5,OFFSET(BP455,-$B458,-BO$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BP455,-$B458,-BO$4+$B458)-SUM($I458:BO458)))","v":0},{"$f":"IF(BQ$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BQ$5,OFFSET(BQ455,-$B458,-BP$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BQ455,-$B458,-BP$4+$B458)-SUM($I458:BP458)))","v":0},{"$f":"IF(BR$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BR$5,OFFSET(BR455,-$B458,-BQ$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BR455,-$B458,-BQ$4+$B458)-SUM($I458:BQ458)))","v":0},{"$f":"IF(BS$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BS$5,OFFSET(BS455,-$B458,-BR$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BS455,-$B458,-BR$4+$B458)-SUM($I458:BR458)))","v":0},{"$f":"IF(BT$5<=$D458,0,IF(SUM($D458,OFFSET($I443,-$B458,0))>BT$5,OFFSET(BT455,-$B458,-BS$4+$B458)/OFFSET($I443,-$B458,0),OFFSET(BT455,-$B458,-BS$4+$B458)-SUM($I458:BS458)))","v":0}]
[null,1,null,{"$f":"D458+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>J$5,OFFSET(J456,-$B459,-I$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(J456,-$B459,-I$4+$B459)-SUM($I459:I459)))","v":0},{"$f":"IF(K$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>K$5,OFFSET(K456,-$B459,-J$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(K456,-$B459,-J$4+$B459)-SUM($I459:J459)))","v":0},{"$f":"IF(L$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>L$5,OFFSET(L456,-$B459,-K$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(L456,-$B459,-K$4+$B459)-SUM($I459:K459)))","v":0.13131947171805861},{"$f":"IF(M$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>M$5,OFFSET(M456,-$B459,-L$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(M456,-$B459,-L$4+$B459)-SUM($I459:L459)))","v":0.13131947171805861},{"$f":"IF(N$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>N$5,OFFSET(N456,-$B459,-M$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(N456,-$B459,-M$4+$B459)-SUM($I459:M459)))","v":0.13131947171805861},{"$f":"IF(O$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>O$5,OFFSET(O456,-$B459,-N$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(O456,-$B459,-N$4+$B459)-SUM($I459:N459)))","v":0.13131947171805861},{"$f":"IF(P$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>P$5,OFFSET(P456,-$B459,-O$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(P456,-$B459,-O$4+$B459)-SUM($I459:O459)))","v":0.13131947171805861},{"$f":"IF(Q$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>Q$5,OFFSET(Q456,-$B459,-P$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(Q456,-$B459,-P$4+$B459)-SUM($I459:P459)))","v":0.13131947171805861},{"$f":"IF(R$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>R$5,OFFSET(R456,-$B459,-Q$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(R456,-$B459,-Q$4+$B459)-SUM($I459:Q459)))","v":0.13131947171805861},{"$f":"IF(S$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>S$5,OFFSET(S456,-$B459,-R$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(S456,-$B459,-R$4+$B459)-SUM($I459:R459)))","v":0.13131947171805861},{"$f":"IF(T$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>T$5,OFFSET(T456,-$B459,-S$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(T456,-$B459,-S$4+$B459)-SUM($I459:S459)))","v":0.13131947171805861},{"$f":"IF(U$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>U$5,OFFSET(U456,-$B459,-T$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(U456,-$B459,-T$4+$B459)-SUM($I459:T459)))","v":0.13131947171805861},{"$f":"IF(V$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>V$5,OFFSET(V456,-$B459,-U$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(V456,-$B459,-U$4+$B459)-SUM($I459:U459)))","v":0.13131947171805861},{"$f":"IF(W$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>W$5,OFFSET(W456,-$B459,-V$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(W456,-$B459,-V$4+$B459)-SUM($I459:V459)))","v":0.13131947171805861},{"$f":"IF(X$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>X$5,OFFSET(X456,-$B459,-W$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(X456,-$B459,-W$4+$B459)-SUM($I459:W459)))","v":0.13131947171805861},{"$f":"IF(Y$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>Y$5,OFFSET(Y456,-$B459,-X$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(Y456,-$B459,-X$4+$B459)-SUM($I459:X459)))","v":5.7167756268974745E-2},{"$f":"IF(Z$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>Z$5,OFFSET(Z456,-$B459,-Y$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(Z456,-$B459,-Y$4+$B459)-SUM($I459:Y459)))","v":0},{"$f":"IF(AA$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AA$5,OFFSET(AA456,-$B459,-Z$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AA456,-$B459,-Z$4+$B459)-SUM($I459:Z459)))","v":0},{"$f":"IF(AB$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AB$5,OFFSET(AB456,-$B459,-AA$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AB456,-$B459,-AA$4+$B459)-SUM($I459:AA459)))","v":0},{"$f":"IF(AC$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AC$5,OFFSET(AC456,-$B459,-AB$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AC456,-$B459,-AB$4+$B459)-SUM($I459:AB459)))","v":0},{"$f":"IF(AD$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AD$5,OFFSET(AD456,-$B459,-AC$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AD456,-$B459,-AC$4+$B459)-SUM($I459:AC459)))","v":0},{"$f":"IF(AE$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AE$5,OFFSET(AE456,-$B459,-AD$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AE456,-$B459,-AD$4+$B459)-SUM($I459:AD459)))","v":0},{"$f":"IF(AF$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AF$5,OFFSET(AF456,-$B459,-AE$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AF456,-$B459,-AE$4+$B459)-SUM($I459:AE459)))","v":0},{"$f":"IF(AG$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AG$5,OFFSET(AG456,-$B459,-AF$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AG456,-$B459,-AF$4+$B459)-SUM($I459:AF459)))","v":0},{"$f":"IF(AH$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AH$5,OFFSET(AH456,-$B459,-AG$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AH456,-$B459,-AG$4+$B459)-SUM($I459:AG459)))","v":0},{"$f":"IF(AI$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AI$5,OFFSET(AI456,-$B459,-AH$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AI456,-$B459,-AH$4+$B459)-SUM($I459:AH459)))","v":0},{"$f":"IF(AJ$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AJ$5,OFFSET(AJ456,-$B459,-AI$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AJ456,-$B459,-AI$4+$B459)-SUM($I459:AI459)))","v":0},{"$f":"IF(AK$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AK$5,OFFSET(AK456,-$B459,-AJ$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AK456,-$B459,-AJ$4+$B459)-SUM($I459:AJ459)))","v":0},{"$f":"IF(AL$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AL$5,OFFSET(AL456,-$B459,-AK$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AL456,-$B459,-AK$4+$B459)-SUM($I459:AK459)))","v":0},{"$f":"IF(AM$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AM$5,OFFSET(AM456,-$B459,-AL$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AM456,-$B459,-AL$4+$B459)-SUM($I459:AL459)))","v":0},{"$f":"IF(AN$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AN$5,OFFSET(AN456,-$B459,-AM$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AN456,-$B459,-AM$4+$B459)-SUM($I459:AM459)))","v":0},{"$f":"IF(AO$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AO$5,OFFSET(AO456,-$B459,-AN$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AO456,-$B459,-AN$4+$B459)-SUM($I459:AN459)))","v":0},{"$f":"IF(AP$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AP$5,OFFSET(AP456,-$B459,-AO$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AP456,-$B459,-AO$4+$B459)-SUM($I459:AO459)))","v":0},{"$f":"IF(AQ$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AQ$5,OFFSET(AQ456,-$B459,-AP$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AQ456,-$B459,-AP$4+$B459)-SUM($I459:AP459)))","v":0},{"$f":"IF(AR$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AR$5,OFFSET(AR456,-$B459,-AQ$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AR456,-$B459,-AQ$4+$B459)-SUM($I459:AQ459)))","v":0},{"$f":"IF(AS$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AS$5,OFFSET(AS456,-$B459,-AR$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AS456,-$B459,-AR$4+$B459)-SUM($I459:AR459)))","v":0},{"$f":"IF(AT$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AT$5,OFFSET(AT456,-$B459,-AS$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AT456,-$B459,-AS$4+$B459)-SUM($I459:AS459)))","v":0},{"$f":"IF(AU$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AU$5,OFFSET(AU456,-$B459,-AT$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AU456,-$B459,-AT$4+$B459)-SUM($I459:AT459)))","v":0},{"$f":"IF(AV$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AV$5,OFFSET(AV456,-$B459,-AU$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AV456,-$B459,-AU$4+$B459)-SUM($I459:AU459)))","v":0},{"$f":"IF(AW$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AW$5,OFFSET(AW456,-$B459,-AV$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AW456,-$B459,-AV$4+$B459)-SUM($I459:AV459)))","v":0},{"$f":"IF(AX$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AX$5,OFFSET(AX456,-$B459,-AW$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AX456,-$B459,-AW$4+$B459)-SUM($I459:AW459)))","v":0},{"$f":"IF(AY$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AY$5,OFFSET(AY456,-$B459,-AX$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AY456,-$B459,-AX$4+$B459)-SUM($I459:AX459)))","v":0},{"$f":"IF(AZ$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>AZ$5,OFFSET(AZ456,-$B459,-AY$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(AZ456,-$B459,-AY$4+$B459)-SUM($I459:AY459)))","v":0},{"$f":"IF(BA$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BA$5,OFFSET(BA456,-$B459,-AZ$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BA456,-$B459,-AZ$4+$B459)-SUM($I459:AZ459)))","v":0},{"$f":"IF(BB$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BB$5,OFFSET(BB456,-$B459,-BA$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BB456,-$B459,-BA$4+$B459)-SUM($I459:BA459)))","v":0},{"$f":"IF(BC$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BC$5,OFFSET(BC456,-$B459,-BB$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BC456,-$B459,-BB$4+$B459)-SUM($I459:BB459)))","v":0},{"$f":"IF(BD$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BD$5,OFFSET(BD456,-$B459,-BC$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BD456,-$B459,-BC$4+$B459)-SUM($I459:BC459)))","v":0},{"$f":"IF(BE$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BE$5,OFFSET(BE456,-$B459,-BD$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BE456,-$B459,-BD$4+$B459)-SUM($I459:BD459)))","v":0},{"$f":"IF(BF$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BF$5,OFFSET(BF456,-$B459,-BE$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BF456,-$B459,-BE$4+$B459)-SUM($I459:BE459)))","v":0},{"$f":"IF(BG$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BG$5,OFFSET(BG456,-$B459,-BF$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BG456,-$B459,-BF$4+$B459)-SUM($I459:BF459)))","v":0},{"$f":"IF(BH$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BH$5,OFFSET(BH456,-$B459,-BG$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BH456,-$B459,-BG$4+$B459)-SUM($I459:BG459)))","v":0},{"$f":"IF(BI$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BI$5,OFFSET(BI456,-$B459,-BH$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BI456,-$B459,-BH$4+$B459)-SUM($I459:BH459)))","v":0},{"$f":"IF(BJ$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BJ$5,OFFSET(BJ456,-$B459,-BI$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BJ456,-$B459,-BI$4+$B459)-SUM($I459:BI459)))","v":0},{"$f":"IF(BK$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BK$5,OFFSET(BK456,-$B459,-BJ$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BK456,-$B459,-BJ$4+$B459)-SUM($I459:BJ459)))","v":0},{"$f":"IF(BL$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BL$5,OFFSET(BL456,-$B459,-BK$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BL456,-$B459,-BK$4+$B459)-SUM($I459:BK459)))","v":0},{"$f":"IF(BM$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BM$5,OFFSET(BM456,-$B459,-BL$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BM456,-$B459,-BL$4+$B459)-SUM($I459:BL459)))","v":0},{"$f":"IF(BN$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BN$5,OFFSET(BN456,-$B459,-BM$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BN456,-$B459,-BM$4+$B459)-SUM($I459:BM459)))","v":0},{"$f":"IF(BO$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BO$5,OFFSET(BO456,-$B459,-BN$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BO456,-$B459,-BN$4+$B459)-SUM($I459:BN459)))","v":0},{"$f":"IF(BP$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BP$5,OFFSET(BP456,-$B459,-BO$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BP456,-$B459,-BO$4+$B459)-SUM($I459:BO459)))","v":0},{"$f":"IF(BQ$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BQ$5,OFFSET(BQ456,-$B459,-BP$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BQ456,-$B459,-BP$4+$B459)-SUM($I459:BP459)))","v":0},{"$f":"IF(BR$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BR$5,OFFSET(BR456,-$B459,-BQ$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BR456,-$B459,-BQ$4+$B459)-SUM($I459:BQ459)))","v":0},{"$f":"IF(BS$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BS$5,OFFSET(BS456,-$B459,-BR$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BS456,-$B459,-BR$4+$B459)-SUM($I459:BR459)))","v":0},{"$f":"IF(BT$5<=$D459,0,IF(SUM($D459,OFFSET($I444,-$B459,0))>BT$5,OFFSET(BT456,-$B459,-BS$4+$B459)/OFFSET($I444,-$B459,0),OFFSET(BT456,-$B459,-BS$4+$B459)-SUM($I459:BS459)))","v":0}]
[null,2,null,{"$f":"D459+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>J$5,OFFSET(J457,-$B460,-I$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(J457,-$B460,-I$4+$B460)-SUM($I460:I460)))","v":0},{"$f":"IF(K$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>K$5,OFFSET(K457,-$B460,-J$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(K457,-$B460,-J$4+$B460)-SUM($I460:J460)))","v":0},{"$f":"IF(L$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>L$5,OFFSET(L457,-$B460,-K$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(L457,-$B460,-K$4+$B460)-SUM($I460:K460)))","v":0},{"$f":"IF(M$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>M$5,OFFSET(M457,-$B460,-L$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(M457,-$B460,-L$4+$B460)-SUM($I460:L460)))","v":6.0091115467297368E-2},{"$f":"IF(N$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>N$5,OFFSET(N457,-$B460,-M$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(N457,-$B460,-M$4+$B460)-SUM($I460:M460)))","v":6.0091115467297368E-2},{"$f":"IF(O$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>O$5,OFFSET(O457,-$B460,-N$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(O457,-$B460,-N$4+$B460)-SUM($I460:N460)))","v":6.0091115467297368E-2},{"$f":"IF(P$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>P$5,OFFSET(P457,-$B460,-O$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(P457,-$B460,-O$4+$B460)-SUM($I460:O460)))","v":6.0091115467297368E-2},{"$f":"IF(Q$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>Q$5,OFFSET(Q457,-$B460,-P$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(Q457,-$B460,-P$4+$B460)-SUM($I460:P460)))","v":6.0091115467297368E-2},{"$f":"IF(R$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>R$5,OFFSET(R457,-$B460,-Q$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(R457,-$B460,-Q$4+$B460)-SUM($I460:Q460)))","v":6.0091115467297368E-2},{"$f":"IF(S$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>S$5,OFFSET(S457,-$B460,-R$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(S457,-$B460,-R$4+$B460)-SUM($I460:R460)))","v":6.0091115467297368E-2},{"$f":"IF(T$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>T$5,OFFSET(T457,-$B460,-S$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(T457,-$B460,-S$4+$B460)-SUM($I460:S460)))","v":6.0091115467297368E-2},{"$f":"IF(U$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>U$5,OFFSET(U457,-$B460,-T$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(U457,-$B460,-T$4+$B460)-SUM($I460:T460)))","v":6.0091115467297368E-2},{"$f":"IF(V$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>V$5,OFFSET(V457,-$B460,-U$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(V457,-$B460,-U$4+$B460)-SUM($I460:U460)))","v":6.0091115467297368E-2},{"$f":"IF(W$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>W$5,OFFSET(W457,-$B460,-V$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(W457,-$B460,-V$4+$B460)-SUM($I460:V460)))","v":6.0091115467297368E-2},{"$f":"IF(X$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>X$5,OFFSET(X457,-$B460,-W$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(X457,-$B460,-W$4+$B460)-SUM($I460:W460)))","v":6.0091115467297368E-2},{"$f":"IF(Y$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>Y$5,OFFSET(Y457,-$B460,-X$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(Y457,-$B460,-X$4+$B460)-SUM($I460:X460)))","v":6.0091115467297368E-2},{"$f":"IF(Z$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>Z$5,OFFSET(Z457,-$B460,-Y$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(Z457,-$B460,-Y$4+$B460)-SUM($I460:Y460)))","v":2.6159671509650373E-2},{"$f":"IF(AA$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AA$5,OFFSET(AA457,-$B460,-Z$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AA457,-$B460,-Z$4+$B460)-SUM($I460:Z460)))","v":0},{"$f":"IF(AB$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AB$5,OFFSET(AB457,-$B460,-AA$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AB457,-$B460,-AA$4+$B460)-SUM($I460:AA460)))","v":0},{"$f":"IF(AC$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AC$5,OFFSET(AC457,-$B460,-AB$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AC457,-$B460,-AB$4+$B460)-SUM($I460:AB460)))","v":0},{"$f":"IF(AD$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AD$5,OFFSET(AD457,-$B460,-AC$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AD457,-$B460,-AC$4+$B460)-SUM($I460:AC460)))","v":0},{"$f":"IF(AE$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AE$5,OFFSET(AE457,-$B460,-AD$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AE457,-$B460,-AD$4+$B460)-SUM($I460:AD460)))","v":0},{"$f":"IF(AF$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AF$5,OFFSET(AF457,-$B460,-AE$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AF457,-$B460,-AE$4+$B460)-SUM($I460:AE460)))","v":0},{"$f":"IF(AG$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AG$5,OFFSET(AG457,-$B460,-AF$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AG457,-$B460,-AF$4+$B460)-SUM($I460:AF460)))","v":0},{"$f":"IF(AH$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AH$5,OFFSET(AH457,-$B460,-AG$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AH457,-$B460,-AG$4+$B460)-SUM($I460:AG460)))","v":0},{"$f":"IF(AI$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AI$5,OFFSET(AI457,-$B460,-AH$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AI457,-$B460,-AH$4+$B460)-SUM($I460:AH460)))","v":0},{"$f":"IF(AJ$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AJ$5,OFFSET(AJ457,-$B460,-AI$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AJ457,-$B460,-AI$4+$B460)-SUM($I460:AI460)))","v":0},{"$f":"IF(AK$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AK$5,OFFSET(AK457,-$B460,-AJ$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AK457,-$B460,-AJ$4+$B460)-SUM($I460:AJ460)))","v":0},{"$f":"IF(AL$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AL$5,OFFSET(AL457,-$B460,-AK$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AL457,-$B460,-AK$4+$B460)-SUM($I460:AK460)))","v":0},{"$f":"IF(AM$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AM$5,OFFSET(AM457,-$B460,-AL$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AM457,-$B460,-AL$4+$B460)-SUM($I460:AL460)))","v":0},{"$f":"IF(AN$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AN$5,OFFSET(AN457,-$B460,-AM$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AN457,-$B460,-AM$4+$B460)-SUM($I460:AM460)))","v":0},{"$f":"IF(AO$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AO$5,OFFSET(AO457,-$B460,-AN$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AO457,-$B460,-AN$4+$B460)-SUM($I460:AN460)))","v":0},{"$f":"IF(AP$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AP$5,OFFSET(AP457,-$B460,-AO$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AP457,-$B460,-AO$4+$B460)-SUM($I460:AO460)))","v":0},{"$f":"IF(AQ$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AQ$5,OFFSET(AQ457,-$B460,-AP$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AQ457,-$B460,-AP$4+$B460)-SUM($I460:AP460)))","v":0},{"$f":"IF(AR$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AR$5,OFFSET(AR457,-$B460,-AQ$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AR457,-$B460,-AQ$4+$B460)-SUM($I460:AQ460)))","v":0},{"$f":"IF(AS$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AS$5,OFFSET(AS457,-$B460,-AR$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AS457,-$B460,-AR$4+$B460)-SUM($I460:AR460)))","v":0},{"$f":"IF(AT$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AT$5,OFFSET(AT457,-$B460,-AS$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AT457,-$B460,-AS$4+$B460)-SUM($I460:AS460)))","v":0},{"$f":"IF(AU$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AU$5,OFFSET(AU457,-$B460,-AT$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AU457,-$B460,-AT$4+$B460)-SUM($I460:AT460)))","v":0},{"$f":"IF(AV$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AV$5,OFFSET(AV457,-$B460,-AU$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AV457,-$B460,-AU$4+$B460)-SUM($I460:AU460)))","v":0},{"$f":"IF(AW$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AW$5,OFFSET(AW457,-$B460,-AV$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AW457,-$B460,-AV$4+$B460)-SUM($I460:AV460)))","v":0},{"$f":"IF(AX$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AX$5,OFFSET(AX457,-$B460,-AW$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AX457,-$B460,-AW$4+$B460)-SUM($I460:AW460)))","v":0},{"$f":"IF(AY$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AY$5,OFFSET(AY457,-$B460,-AX$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AY457,-$B460,-AX$4+$B460)-SUM($I460:AX460)))","v":0},{"$f":"IF(AZ$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>AZ$5,OFFSET(AZ457,-$B460,-AY$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(AZ457,-$B460,-AY$4+$B460)-SUM($I460:AY460)))","v":0},{"$f":"IF(BA$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BA$5,OFFSET(BA457,-$B460,-AZ$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BA457,-$B460,-AZ$4+$B460)-SUM($I460:AZ460)))","v":0},{"$f":"IF(BB$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BB$5,OFFSET(BB457,-$B460,-BA$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BB457,-$B460,-BA$4+$B460)-SUM($I460:BA460)))","v":0},{"$f":"IF(BC$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BC$5,OFFSET(BC457,-$B460,-BB$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BC457,-$B460,-BB$4+$B460)-SUM($I460:BB460)))","v":0},{"$f":"IF(BD$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BD$5,OFFSET(BD457,-$B460,-BC$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BD457,-$B460,-BC$4+$B460)-SUM($I460:BC460)))","v":0},{"$f":"IF(BE$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BE$5,OFFSET(BE457,-$B460,-BD$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BE457,-$B460,-BD$4+$B460)-SUM($I460:BD460)))","v":0},{"$f":"IF(BF$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BF$5,OFFSET(BF457,-$B460,-BE$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BF457,-$B460,-BE$4+$B460)-SUM($I460:BE460)))","v":0},{"$f":"IF(BG$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BG$5,OFFSET(BG457,-$B460,-BF$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BG457,-$B460,-BF$4+$B460)-SUM($I460:BF460)))","v":0},{"$f":"IF(BH$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BH$5,OFFSET(BH457,-$B460,-BG$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BH457,-$B460,-BG$4+$B460)-SUM($I460:BG460)))","v":0},{"$f":"IF(BI$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BI$5,OFFSET(BI457,-$B460,-BH$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BI457,-$B460,-BH$4+$B460)-SUM($I460:BH460)))","v":0},{"$f":"IF(BJ$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BJ$5,OFFSET(BJ457,-$B460,-BI$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BJ457,-$B460,-BI$4+$B460)-SUM($I460:BI460)))","v":0},{"$f":"IF(BK$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BK$5,OFFSET(BK457,-$B460,-BJ$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BK457,-$B460,-BJ$4+$B460)-SUM($I460:BJ460)))","v":0},{"$f":"IF(BL$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BL$5,OFFSET(BL457,-$B460,-BK$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BL457,-$B460,-BK$4+$B460)-SUM($I460:BK460)))","v":0},{"$f":"IF(BM$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BM$5,OFFSET(BM457,-$B460,-BL$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BM457,-$B460,-BL$4+$B460)-SUM($I460:BL460)))","v":0},{"$f":"IF(BN$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BN$5,OFFSET(BN457,-$B460,-BM$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BN457,-$B460,-BM$4+$B460)-SUM($I460:BM460)))","v":0},{"$f":"IF(BO$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BO$5,OFFSET(BO457,-$B460,-BN$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BO457,-$B460,-BN$4+$B460)-SUM($I460:BN460)))","v":0},{"$f":"IF(BP$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BP$5,OFFSET(BP457,-$B460,-BO$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BP457,-$B460,-BO$4+$B460)-SUM($I460:BO460)))","v":0},{"$f":"IF(BQ$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BQ$5,OFFSET(BQ457,-$B460,-BP$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BQ457,-$B460,-BP$4+$B460)-SUM($I460:BP460)))","v":0},{"$f":"IF(BR$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BR$5,OFFSET(BR457,-$B460,-BQ$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BR457,-$B460,-BQ$4+$B460)-SUM($I460:BQ460)))","v":0},{"$f":"IF(BS$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BS$5,OFFSET(BS457,-$B460,-BR$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BS457,-$B460,-BR$4+$B460)-SUM($I460:BR460)))","v":0},{"$f":"IF(BT$5<=$D460,0,IF(SUM($D460,OFFSET($I445,-$B460,0))>BT$5,OFFSET(BT457,-$B460,-BS$4+$B460)/OFFSET($I445,-$B460,0),OFFSET(BT457,-$B460,-BS$4+$B460)-SUM($I460:BS460)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>J$5,OFFSET(J458,-$B461,-I$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(J458,-$B461,-I$4+$B461)-SUM($I461:I461)))","v":0},{"$f":"IF(K$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>K$5,OFFSET(K458,-$B461,-J$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(K458,-$B461,-J$4+$B461)-SUM($I461:J461)))","v":0},{"$f":"IF(L$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>L$5,OFFSET(L458,-$B461,-K$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(L458,-$B461,-K$4+$B461)-SUM($I461:K461)))","v":0},{"$f":"IF(M$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>M$5,OFFSET(M458,-$B461,-L$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(M458,-$B461,-L$4+$B461)-SUM($I461:L461)))","v":0},{"$f":"IF(N$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>N$5,OFFSET(N458,-$B461,-M$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(N458,-$B461,-M$4+$B461)-SUM($I461:M461)))","v":0.36485483009157521},{"$f":"IF(O$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>O$5,OFFSET(O458,-$B461,-N$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(O458,-$B461,-N$4+$B461)-SUM($I461:N461)))","v":0.36485483009157521},{"$f":"IF(P$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>P$5,OFFSET(P458,-$B461,-O$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(P458,-$B461,-O$4+$B461)-SUM($I461:O461)))","v":0.36485483009157521},{"$f":"IF(Q$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>Q$5,OFFSET(Q458,-$B461,-P$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(Q458,-$B461,-P$4+$B461)-SUM($I461:P461)))","v":0.36485483009157521},{"$f":"IF(R$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>R$5,OFFSET(R458,-$B461,-Q$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(R458,-$B461,-Q$4+$B461)-SUM($I461:Q461)))","v":0.36485483009157521},{"$f":"IF(S$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>S$5,OFFSET(S458,-$B461,-R$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(S458,-$B461,-R$4+$B461)-SUM($I461:R461)))","v":0.36485483009157521},{"$f":"IF(T$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>T$5,OFFSET(T458,-$B461,-S$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(T458,-$B461,-S$4+$B461)-SUM($I461:S461)))","v":0.36485483009157521},{"$f":"IF(U$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>U$5,OFFSET(U458,-$B461,-T$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(U458,-$B461,-T$4+$B461)-SUM($I461:T461)))","v":0.36485483009157521},{"$f":"IF(V$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>V$5,OFFSET(V458,-$B461,-U$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(V458,-$B461,-U$4+$B461)-SUM($I461:U461)))","v":0.36485483009157521},{"$f":"IF(W$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>W$5,OFFSET(W458,-$B461,-V$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(W458,-$B461,-V$4+$B461)-SUM($I461:V461)))","v":0.36485483009157521},{"$f":"IF(X$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>X$5,OFFSET(X458,-$B461,-W$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(X458,-$B461,-W$4+$B461)-SUM($I461:W461)))","v":0.36485483009157521},{"$f":"IF(Y$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>Y$5,OFFSET(Y458,-$B461,-X$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(Y458,-$B461,-X$4+$B461)-SUM($I461:X461)))","v":0.36485483009157521},{"$f":"IF(Z$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>Z$5,OFFSET(Z458,-$B461,-Y$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(Z458,-$B461,-Y$4+$B461)-SUM($I461:Y461)))","v":0.36485483009157521},{"$f":"IF(AA$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AA$5,OFFSET(AA458,-$B461,-Z$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AA458,-$B461,-Z$4+$B461)-SUM($I461:Z461)))","v":0.15883350524753137},{"$f":"IF(AB$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AB$5,OFFSET(AB458,-$B461,-AA$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AB458,-$B461,-AA$4+$B461)-SUM($I461:AA461)))","v":0},{"$f":"IF(AC$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AC$5,OFFSET(AC458,-$B461,-AB$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AC458,-$B461,-AB$4+$B461)-SUM($I461:AB461)))","v":0},{"$f":"IF(AD$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AD$5,OFFSET(AD458,-$B461,-AC$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AD458,-$B461,-AC$4+$B461)-SUM($I461:AC461)))","v":0},{"$f":"IF(AE$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AE$5,OFFSET(AE458,-$B461,-AD$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AE458,-$B461,-AD$4+$B461)-SUM($I461:AD461)))","v":0},{"$f":"IF(AF$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AF$5,OFFSET(AF458,-$B461,-AE$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AF458,-$B461,-AE$4+$B461)-SUM($I461:AE461)))","v":0},{"$f":"IF(AG$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AG$5,OFFSET(AG458,-$B461,-AF$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AG458,-$B461,-AF$4+$B461)-SUM($I461:AF461)))","v":0},{"$f":"IF(AH$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AH$5,OFFSET(AH458,-$B461,-AG$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AH458,-$B461,-AG$4+$B461)-SUM($I461:AG461)))","v":0},{"$f":"IF(AI$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AI$5,OFFSET(AI458,-$B461,-AH$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AI458,-$B461,-AH$4+$B461)-SUM($I461:AH461)))","v":0},{"$f":"IF(AJ$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AJ$5,OFFSET(AJ458,-$B461,-AI$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AJ458,-$B461,-AI$4+$B461)-SUM($I461:AI461)))","v":0},{"$f":"IF(AK$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AK$5,OFFSET(AK458,-$B461,-AJ$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AK458,-$B461,-AJ$4+$B461)-SUM($I461:AJ461)))","v":0},{"$f":"IF(AL$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AL$5,OFFSET(AL458,-$B461,-AK$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AL458,-$B461,-AK$4+$B461)-SUM($I461:AK461)))","v":0},{"$f":"IF(AM$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AM$5,OFFSET(AM458,-$B461,-AL$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AM458,-$B461,-AL$4+$B461)-SUM($I461:AL461)))","v":0},{"$f":"IF(AN$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AN$5,OFFSET(AN458,-$B461,-AM$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AN458,-$B461,-AM$4+$B461)-SUM($I461:AM461)))","v":0},{"$f":"IF(AO$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AO$5,OFFSET(AO458,-$B461,-AN$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AO458,-$B461,-AN$4+$B461)-SUM($I461:AN461)))","v":0},{"$f":"IF(AP$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AP$5,OFFSET(AP458,-$B461,-AO$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AP458,-$B461,-AO$4+$B461)-SUM($I461:AO461)))","v":0},{"$f":"IF(AQ$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AQ$5,OFFSET(AQ458,-$B461,-AP$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AQ458,-$B461,-AP$4+$B461)-SUM($I461:AP461)))","v":0},{"$f":"IF(AR$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AR$5,OFFSET(AR458,-$B461,-AQ$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AR458,-$B461,-AQ$4+$B461)-SUM($I461:AQ461)))","v":0},{"$f":"IF(AS$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AS$5,OFFSET(AS458,-$B461,-AR$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AS458,-$B461,-AR$4+$B461)-SUM($I461:AR461)))","v":0},{"$f":"IF(AT$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AT$5,OFFSET(AT458,-$B461,-AS$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AT458,-$B461,-AS$4+$B461)-SUM($I461:AS461)))","v":0},{"$f":"IF(AU$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AU$5,OFFSET(AU458,-$B461,-AT$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AU458,-$B461,-AT$4+$B461)-SUM($I461:AT461)))","v":0},{"$f":"IF(AV$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AV$5,OFFSET(AV458,-$B461,-AU$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AV458,-$B461,-AU$4+$B461)-SUM($I461:AU461)))","v":0},{"$f":"IF(AW$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AW$5,OFFSET(AW458,-$B461,-AV$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AW458,-$B461,-AV$4+$B461)-SUM($I461:AV461)))","v":0},{"$f":"IF(AX$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AX$5,OFFSET(AX458,-$B461,-AW$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AX458,-$B461,-AW$4+$B461)-SUM($I461:AW461)))","v":0},{"$f":"IF(AY$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AY$5,OFFSET(AY458,-$B461,-AX$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AY458,-$B461,-AX$4+$B461)-SUM($I461:AX461)))","v":0},{"$f":"IF(AZ$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>AZ$5,OFFSET(AZ458,-$B461,-AY$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(AZ458,-$B461,-AY$4+$B461)-SUM($I461:AY461)))","v":0},{"$f":"IF(BA$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BA$5,OFFSET(BA458,-$B461,-AZ$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BA458,-$B461,-AZ$4+$B461)-SUM($I461:AZ461)))","v":0},{"$f":"IF(BB$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BB$5,OFFSET(BB458,-$B461,-BA$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BB458,-$B461,-BA$4+$B461)-SUM($I461:BA461)))","v":0},{"$f":"IF(BC$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BC$5,OFFSET(BC458,-$B461,-BB$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BC458,-$B461,-BB$4+$B461)-SUM($I461:BB461)))","v":0},{"$f":"IF(BD$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BD$5,OFFSET(BD458,-$B461,-BC$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BD458,-$B461,-BC$4+$B461)-SUM($I461:BC461)))","v":0},{"$f":"IF(BE$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BE$5,OFFSET(BE458,-$B461,-BD$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BE458,-$B461,-BD$4+$B461)-SUM($I461:BD461)))","v":0},{"$f":"IF(BF$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BF$5,OFFSET(BF458,-$B461,-BE$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BF458,-$B461,-BE$4+$B461)-SUM($I461:BE461)))","v":0},{"$f":"IF(BG$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BG$5,OFFSET(BG458,-$B461,-BF$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BG458,-$B461,-BF$4+$B461)-SUM($I461:BF461)))","v":0},{"$f":"IF(BH$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BH$5,OFFSET(BH458,-$B461,-BG$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BH458,-$B461,-BG$4+$B461)-SUM($I461:BG461)))","v":0},{"$f":"IF(BI$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BI$5,OFFSET(BI458,-$B461,-BH$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BI458,-$B461,-BH$4+$B461)-SUM($I461:BH461)))","v":0},{"$f":"IF(BJ$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BJ$5,OFFSET(BJ458,-$B461,-BI$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BJ458,-$B461,-BI$4+$B461)-SUM($I461:BI461)))","v":0},{"$f":"IF(BK$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BK$5,OFFSET(BK458,-$B461,-BJ$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BK458,-$B461,-BJ$4+$B461)-SUM($I461:BJ461)))","v":0},{"$f":"IF(BL$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BL$5,OFFSET(BL458,-$B461,-BK$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BL458,-$B461,-BK$4+$B461)-SUM($I461:BK461)))","v":0},{"$f":"IF(BM$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BM$5,OFFSET(BM458,-$B461,-BL$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BM458,-$B461,-BL$4+$B461)-SUM($I461:BL461)))","v":0},{"$f":"IF(BN$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BN$5,OFFSET(BN458,-$B461,-BM$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BN458,-$B461,-BM$4+$B461)-SUM($I461:BM461)))","v":0},{"$f":"IF(BO$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BO$5,OFFSET(BO458,-$B461,-BN$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BO458,-$B461,-BN$4+$B461)-SUM($I461:BN461)))","v":0},{"$f":"IF(BP$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BP$5,OFFSET(BP458,-$B461,-BO$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BP458,-$B461,-BO$4+$B461)-SUM($I461:BO461)))","v":0},{"$f":"IF(BQ$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BQ$5,OFFSET(BQ458,-$B461,-BP$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BQ458,-$B461,-BP$4+$B461)-SUM($I461:BP461)))","v":0},{"$f":"IF(BR$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BR$5,OFFSET(BR458,-$B461,-BQ$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BR458,-$B461,-BQ$4+$B461)-SUM($I461:BQ461)))","v":0},{"$f":"IF(BS$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BS$5,OFFSET(BS458,-$B461,-BR$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BS458,-$B461,-BR$4+$B461)-SUM($I461:BR461)))","v":0},{"$f":"IF(BT$5<=$D461,0,IF(SUM($D461,OFFSET($I446,-$B461,0))>BT$5,OFFSET(BT458,-$B461,-BS$4+$B461)/OFFSET($I446,-$B461,0),OFFSET(BT458,-$B461,-BS$4+$B461)-SUM($I461:BS461)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>J$5,OFFSET(J459,-$B462,-I$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(J459,-$B462,-I$4+$B462)-SUM($I462:I462)))","v":0},{"$f":"IF(K$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>K$5,OFFSET(K459,-$B462,-J$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(K459,-$B462,-J$4+$B462)-SUM($I462:J462)))","v":0},{"$f":"IF(L$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>L$5,OFFSET(L459,-$B462,-K$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(L459,-$B462,-K$4+$B462)-SUM($I462:K462)))","v":0},{"$f":"IF(M$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>M$5,OFFSET(M459,-$B462,-L$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(M459,-$B462,-L$4+$B462)-SUM($I462:L462)))","v":0},{"$f":"IF(N$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>N$5,OFFSET(N459,-$B462,-M$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(N459,-$B462,-M$4+$B462)-SUM($I462:M462)))","v":0},{"$f":"IF(O$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>O$5,OFFSET(O459,-$B462,-N$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(O459,-$B462,-N$4+$B462)-SUM($I462:N462)))","v":0.12775787846133332},{"$f":"IF(P$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>P$5,OFFSET(P459,-$B462,-O$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(P459,-$B462,-O$4+$B462)-SUM($I462:O462)))","v":0.12775787846133332},{"$f":"IF(Q$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>Q$5,OFFSET(Q459,-$B462,-P$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(Q459,-$B462,-P$4+$B462)-SUM($I462:P462)))","v":0.12775787846133332},{"$f":"IF(R$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>R$5,OFFSET(R459,-$B462,-Q$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(R459,-$B462,-Q$4+$B462)-SUM($I462:Q462)))","v":0.12775787846133332},{"$f":"IF(S$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>S$5,OFFSET(S459,-$B462,-R$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(S459,-$B462,-R$4+$B462)-SUM($I462:R462)))","v":0.12775787846133332},{"$f":"IF(T$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>T$5,OFFSET(T459,-$B462,-S$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(T459,-$B462,-S$4+$B462)-SUM($I462:S462)))","v":0.12775787846133332},{"$f":"IF(U$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>U$5,OFFSET(U459,-$B462,-T$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(U459,-$B462,-T$4+$B462)-SUM($I462:T462)))","v":0.12775787846133332},{"$f":"IF(V$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>V$5,OFFSET(V459,-$B462,-U$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(V459,-$B462,-U$4+$B462)-SUM($I462:U462)))","v":0.12775787846133332},{"$f":"IF(W$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>W$5,OFFSET(W459,-$B462,-V$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(W459,-$B462,-V$4+$B462)-SUM($I462:V462)))","v":0.12775787846133332},{"$f":"IF(X$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>X$5,OFFSET(X459,-$B462,-W$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(X459,-$B462,-W$4+$B462)-SUM($I462:W462)))","v":0.12775787846133332},{"$f":"IF(Y$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>Y$5,OFFSET(Y459,-$B462,-X$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(Y459,-$B462,-X$4+$B462)-SUM($I462:X462)))","v":0.12775787846133332},{"$f":"IF(Z$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>Z$5,OFFSET(Z459,-$B462,-Y$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(Z459,-$B462,-Y$4+$B462)-SUM($I462:Y462)))","v":0.12775787846133332},{"$f":"IF(AA$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AA$5,OFFSET(AA459,-$B462,-Z$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AA459,-$B462,-Z$4+$B462)-SUM($I462:Z462)))","v":0.12775787846133332},{"$f":"IF(AB$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AB$5,OFFSET(AB459,-$B462,-AA$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AB459,-$B462,-AA$4+$B462)-SUM($I462:AA462)))","v":5.5617275654288312E-2},{"$f":"IF(AC$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AC$5,OFFSET(AC459,-$B462,-AB$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AC459,-$B462,-AB$4+$B462)-SUM($I462:AB462)))","v":0},{"$f":"IF(AD$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AD$5,OFFSET(AD459,-$B462,-AC$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AD459,-$B462,-AC$4+$B462)-SUM($I462:AC462)))","v":0},{"$f":"IF(AE$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AE$5,OFFSET(AE459,-$B462,-AD$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AE459,-$B462,-AD$4+$B462)-SUM($I462:AD462)))","v":0},{"$f":"IF(AF$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AF$5,OFFSET(AF459,-$B462,-AE$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AF459,-$B462,-AE$4+$B462)-SUM($I462:AE462)))","v":0},{"$f":"IF(AG$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AG$5,OFFSET(AG459,-$B462,-AF$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AG459,-$B462,-AF$4+$B462)-SUM($I462:AF462)))","v":0},{"$f":"IF(AH$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AH$5,OFFSET(AH459,-$B462,-AG$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AH459,-$B462,-AG$4+$B462)-SUM($I462:AG462)))","v":0},{"$f":"IF(AI$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AI$5,OFFSET(AI459,-$B462,-AH$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AI459,-$B462,-AH$4+$B462)-SUM($I462:AH462)))","v":0},{"$f":"IF(AJ$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AJ$5,OFFSET(AJ459,-$B462,-AI$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AJ459,-$B462,-AI$4+$B462)-SUM($I462:AI462)))","v":0},{"$f":"IF(AK$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AK$5,OFFSET(AK459,-$B462,-AJ$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AK459,-$B462,-AJ$4+$B462)-SUM($I462:AJ462)))","v":0},{"$f":"IF(AL$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AL$5,OFFSET(AL459,-$B462,-AK$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AL459,-$B462,-AK$4+$B462)-SUM($I462:AK462)))","v":0},{"$f":"IF(AM$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AM$5,OFFSET(AM459,-$B462,-AL$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AM459,-$B462,-AL$4+$B462)-SUM($I462:AL462)))","v":0},{"$f":"IF(AN$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AN$5,OFFSET(AN459,-$B462,-AM$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AN459,-$B462,-AM$4+$B462)-SUM($I462:AM462)))","v":0},{"$f":"IF(AO$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AO$5,OFFSET(AO459,-$B462,-AN$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AO459,-$B462,-AN$4+$B462)-SUM($I462:AN462)))","v":0},{"$f":"IF(AP$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AP$5,OFFSET(AP459,-$B462,-AO$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AP459,-$B462,-AO$4+$B462)-SUM($I462:AO462)))","v":0},{"$f":"IF(AQ$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AQ$5,OFFSET(AQ459,-$B462,-AP$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AQ459,-$B462,-AP$4+$B462)-SUM($I462:AP462)))","v":0},{"$f":"IF(AR$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AR$5,OFFSET(AR459,-$B462,-AQ$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AR459,-$B462,-AQ$4+$B462)-SUM($I462:AQ462)))","v":0},{"$f":"IF(AS$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AS$5,OFFSET(AS459,-$B462,-AR$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AS459,-$B462,-AR$4+$B462)-SUM($I462:AR462)))","v":0},{"$f":"IF(AT$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AT$5,OFFSET(AT459,-$B462,-AS$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AT459,-$B462,-AS$4+$B462)-SUM($I462:AS462)))","v":0},{"$f":"IF(AU$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AU$5,OFFSET(AU459,-$B462,-AT$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AU459,-$B462,-AT$4+$B462)-SUM($I462:AT462)))","v":0},{"$f":"IF(AV$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AV$5,OFFSET(AV459,-$B462,-AU$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AV459,-$B462,-AU$4+$B462)-SUM($I462:AU462)))","v":0},{"$f":"IF(AW$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AW$5,OFFSET(AW459,-$B462,-AV$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AW459,-$B462,-AV$4+$B462)-SUM($I462:AV462)))","v":0},{"$f":"IF(AX$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AX$5,OFFSET(AX459,-$B462,-AW$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AX459,-$B462,-AW$4+$B462)-SUM($I462:AW462)))","v":0},{"$f":"IF(AY$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AY$5,OFFSET(AY459,-$B462,-AX$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AY459,-$B462,-AX$4+$B462)-SUM($I462:AX462)))","v":0},{"$f":"IF(AZ$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>AZ$5,OFFSET(AZ459,-$B462,-AY$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(AZ459,-$B462,-AY$4+$B462)-SUM($I462:AY462)))","v":0},{"$f":"IF(BA$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BA$5,OFFSET(BA459,-$B462,-AZ$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BA459,-$B462,-AZ$4+$B462)-SUM($I462:AZ462)))","v":0},{"$f":"IF(BB$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BB$5,OFFSET(BB459,-$B462,-BA$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BB459,-$B462,-BA$4+$B462)-SUM($I462:BA462)))","v":0},{"$f":"IF(BC$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BC$5,OFFSET(BC459,-$B462,-BB$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BC459,-$B462,-BB$4+$B462)-SUM($I462:BB462)))","v":0},{"$f":"IF(BD$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BD$5,OFFSET(BD459,-$B462,-BC$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BD459,-$B462,-BC$4+$B462)-SUM($I462:BC462)))","v":0},{"$f":"IF(BE$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BE$5,OFFSET(BE459,-$B462,-BD$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BE459,-$B462,-BD$4+$B462)-SUM($I462:BD462)))","v":0},{"$f":"IF(BF$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BF$5,OFFSET(BF459,-$B462,-BE$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BF459,-$B462,-BE$4+$B462)-SUM($I462:BE462)))","v":0},{"$f":"IF(BG$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BG$5,OFFSET(BG459,-$B462,-BF$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BG459,-$B462,-BF$4+$B462)-SUM($I462:BF462)))","v":0},{"$f":"IF(BH$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BH$5,OFFSET(BH459,-$B462,-BG$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BH459,-$B462,-BG$4+$B462)-SUM($I462:BG462)))","v":0},{"$f":"IF(BI$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BI$5,OFFSET(BI459,-$B462,-BH$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BI459,-$B462,-BH$4+$B462)-SUM($I462:BH462)))","v":0},{"$f":"IF(BJ$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BJ$5,OFFSET(BJ459,-$B462,-BI$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BJ459,-$B462,-BI$4+$B462)-SUM($I462:BI462)))","v":0},{"$f":"IF(BK$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BK$5,OFFSET(BK459,-$B462,-BJ$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BK459,-$B462,-BJ$4+$B462)-SUM($I462:BJ462)))","v":0},{"$f":"IF(BL$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BL$5,OFFSET(BL459,-$B462,-BK$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BL459,-$B462,-BK$4+$B462)-SUM($I462:BK462)))","v":0},{"$f":"IF(BM$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BM$5,OFFSET(BM459,-$B462,-BL$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BM459,-$B462,-BL$4+$B462)-SUM($I462:BL462)))","v":0},{"$f":"IF(BN$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BN$5,OFFSET(BN459,-$B462,-BM$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BN459,-$B462,-BM$4+$B462)-SUM($I462:BM462)))","v":0},{"$f":"IF(BO$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BO$5,OFFSET(BO459,-$B462,-BN$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BO459,-$B462,-BN$4+$B462)-SUM($I462:BN462)))","v":0},{"$f":"IF(BP$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BP$5,OFFSET(BP459,-$B462,-BO$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BP459,-$B462,-BO$4+$B462)-SUM($I462:BO462)))","v":0},{"$f":"IF(BQ$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BQ$5,OFFSET(BQ459,-$B462,-BP$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BQ459,-$B462,-BP$4+$B462)-SUM($I462:BP462)))","v":0},{"$f":"IF(BR$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BR$5,OFFSET(BR459,-$B462,-BQ$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BR459,-$B462,-BQ$4+$B462)-SUM($I462:BQ462)))","v":0},{"$f":"IF(BS$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BS$5,OFFSET(BS459,-$B462,-BR$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BS459,-$B462,-BR$4+$B462)-SUM($I462:BR462)))","v":0},{"$f":"IF(BT$5<=$D462,0,IF(SUM($D462,OFFSET($I447,-$B462,0))>BT$5,OFFSET(BT459,-$B462,-BS$4+$B462)/OFFSET($I447,-$B462,0),OFFSET(BT459,-$B462,-BS$4+$B462)-SUM($I462:BS462)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>J$5,OFFSET(J460,-$B463,-I$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(J460,-$B463,-I$4+$B463)-SUM($I463:I463)))","v":0},{"$f":"IF(K$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>K$5,OFFSET(K460,-$B463,-J$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(K460,-$B463,-J$4+$B463)-SUM($I463:J463)))","v":0},{"$f":"IF(L$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>L$5,OFFSET(L460,-$B463,-K$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(L460,-$B463,-K$4+$B463)-SUM($I463:K463)))","v":0},{"$f":"IF(M$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>M$5,OFFSET(M460,-$B463,-L$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(M460,-$B463,-L$4+$B463)-SUM($I463:L463)))","v":0},{"$f":"IF(N$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>N$5,OFFSET(N460,-$B463,-M$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(N460,-$B463,-M$4+$B463)-SUM($I463:M463)))","v":0},{"$f":"IF(O$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>O$5,OFFSET(O460,-$B463,-N$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(O460,-$B463,-N$4+$B463)-SUM($I463:N463)))","v":0},{"$f":"IF(P$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>P$5,OFFSET(P460,-$B463,-O$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(P460,-$B463,-O$4+$B463)-SUM($I463:O463)))","v":0},{"$f":"IF(Q$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>Q$5,OFFSET(Q460,-$B463,-P$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(Q460,-$B463,-P$4+$B463)-SUM($I463:P463)))","v":0},{"$f":"IF(R$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>R$5,OFFSET(R460,-$B463,-Q$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(R460,-$B463,-Q$4+$B463)-SUM($I463:Q463)))","v":0},{"$f":"IF(S$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>S$5,OFFSET(S460,-$B463,-R$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(S460,-$B463,-R$4+$B463)-SUM($I463:R463)))","v":0},{"$f":"IF(T$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>T$5,OFFSET(T460,-$B463,-S$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(T460,-$B463,-S$4+$B463)-SUM($I463:S463)))","v":0},{"$f":"IF(U$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>U$5,OFFSET(U460,-$B463,-T$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(U460,-$B463,-T$4+$B463)-SUM($I463:T463)))","v":0},{"$f":"IF(V$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>V$5,OFFSET(V460,-$B463,-U$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(V460,-$B463,-U$4+$B463)-SUM($I463:U463)))","v":0},{"$f":"IF(W$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>W$5,OFFSET(W460,-$B463,-V$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(W460,-$B463,-V$4+$B463)-SUM($I463:V463)))","v":0},{"$f":"IF(X$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>X$5,OFFSET(X460,-$B463,-W$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(X460,-$B463,-W$4+$B463)-SUM($I463:W463)))","v":0},{"$f":"IF(Y$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>Y$5,OFFSET(Y460,-$B463,-X$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(Y460,-$B463,-X$4+$B463)-SUM($I463:X463)))","v":0},{"$f":"IF(Z$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>Z$5,OFFSET(Z460,-$B463,-Y$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(Z460,-$B463,-Y$4+$B463)-SUM($I463:Y463)))","v":0},{"$f":"IF(AA$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AA$5,OFFSET(AA460,-$B463,-Z$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AA460,-$B463,-Z$4+$B463)-SUM($I463:Z463)))","v":0},{"$f":"IF(AB$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AB$5,OFFSET(AB460,-$B463,-AA$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AB460,-$B463,-AA$4+$B463)-SUM($I463:AA463)))","v":0},{"$f":"IF(AC$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AC$5,OFFSET(AC460,-$B463,-AB$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AC460,-$B463,-AB$4+$B463)-SUM($I463:AB463)))","v":0},{"$f":"IF(AD$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AD$5,OFFSET(AD460,-$B463,-AC$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AD460,-$B463,-AC$4+$B463)-SUM($I463:AC463)))","v":0},{"$f":"IF(AE$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AE$5,OFFSET(AE460,-$B463,-AD$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AE460,-$B463,-AD$4+$B463)-SUM($I463:AD463)))","v":0},{"$f":"IF(AF$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AF$5,OFFSET(AF460,-$B463,-AE$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AF460,-$B463,-AE$4+$B463)-SUM($I463:AE463)))","v":0},{"$f":"IF(AG$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AG$5,OFFSET(AG460,-$B463,-AF$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AG460,-$B463,-AF$4+$B463)-SUM($I463:AF463)))","v":0},{"$f":"IF(AH$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AH$5,OFFSET(AH460,-$B463,-AG$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AH460,-$B463,-AG$4+$B463)-SUM($I463:AG463)))","v":0},{"$f":"IF(AI$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AI$5,OFFSET(AI460,-$B463,-AH$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AI460,-$B463,-AH$4+$B463)-SUM($I463:AH463)))","v":0},{"$f":"IF(AJ$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AJ$5,OFFSET(AJ460,-$B463,-AI$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AJ460,-$B463,-AI$4+$B463)-SUM($I463:AI463)))","v":0},{"$f":"IF(AK$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AK$5,OFFSET(AK460,-$B463,-AJ$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AK460,-$B463,-AJ$4+$B463)-SUM($I463:AJ463)))","v":0},{"$f":"IF(AL$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AL$5,OFFSET(AL460,-$B463,-AK$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AL460,-$B463,-AK$4+$B463)-SUM($I463:AK463)))","v":0},{"$f":"IF(AM$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AM$5,OFFSET(AM460,-$B463,-AL$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AM460,-$B463,-AL$4+$B463)-SUM($I463:AL463)))","v":0},{"$f":"IF(AN$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AN$5,OFFSET(AN460,-$B463,-AM$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AN460,-$B463,-AM$4+$B463)-SUM($I463:AM463)))","v":0},{"$f":"IF(AO$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AO$5,OFFSET(AO460,-$B463,-AN$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AO460,-$B463,-AN$4+$B463)-SUM($I463:AN463)))","v":0},{"$f":"IF(AP$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AP$5,OFFSET(AP460,-$B463,-AO$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AP460,-$B463,-AO$4+$B463)-SUM($I463:AO463)))","v":0},{"$f":"IF(AQ$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AQ$5,OFFSET(AQ460,-$B463,-AP$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AQ460,-$B463,-AP$4+$B463)-SUM($I463:AP463)))","v":0},{"$f":"IF(AR$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AR$5,OFFSET(AR460,-$B463,-AQ$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AR460,-$B463,-AQ$4+$B463)-SUM($I463:AQ463)))","v":0},{"$f":"IF(AS$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AS$5,OFFSET(AS460,-$B463,-AR$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AS460,-$B463,-AR$4+$B463)-SUM($I463:AR463)))","v":0},{"$f":"IF(AT$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AT$5,OFFSET(AT460,-$B463,-AS$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AT460,-$B463,-AS$4+$B463)-SUM($I463:AS463)))","v":0},{"$f":"IF(AU$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AU$5,OFFSET(AU460,-$B463,-AT$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AU460,-$B463,-AT$4+$B463)-SUM($I463:AT463)))","v":0},{"$f":"IF(AV$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AV$5,OFFSET(AV460,-$B463,-AU$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AV460,-$B463,-AU$4+$B463)-SUM($I463:AU463)))","v":0},{"$f":"IF(AW$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AW$5,OFFSET(AW460,-$B463,-AV$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AW460,-$B463,-AV$4+$B463)-SUM($I463:AV463)))","v":0},{"$f":"IF(AX$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AX$5,OFFSET(AX460,-$B463,-AW$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AX460,-$B463,-AW$4+$B463)-SUM($I463:AW463)))","v":0},{"$f":"IF(AY$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AY$5,OFFSET(AY460,-$B463,-AX$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AY460,-$B463,-AX$4+$B463)-SUM($I463:AX463)))","v":0},{"$f":"IF(AZ$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>AZ$5,OFFSET(AZ460,-$B463,-AY$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(AZ460,-$B463,-AY$4+$B463)-SUM($I463:AY463)))","v":0},{"$f":"IF(BA$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BA$5,OFFSET(BA460,-$B463,-AZ$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BA460,-$B463,-AZ$4+$B463)-SUM($I463:AZ463)))","v":0},{"$f":"IF(BB$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BB$5,OFFSET(BB460,-$B463,-BA$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BB460,-$B463,-BA$4+$B463)-SUM($I463:BA463)))","v":0},{"$f":"IF(BC$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BC$5,OFFSET(BC460,-$B463,-BB$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BC460,-$B463,-BB$4+$B463)-SUM($I463:BB463)))","v":0},{"$f":"IF(BD$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BD$5,OFFSET(BD460,-$B463,-BC$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BD460,-$B463,-BC$4+$B463)-SUM($I463:BC463)))","v":0},{"$f":"IF(BE$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BE$5,OFFSET(BE460,-$B463,-BD$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BE460,-$B463,-BD$4+$B463)-SUM($I463:BD463)))","v":0},{"$f":"IF(BF$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BF$5,OFFSET(BF460,-$B463,-BE$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BF460,-$B463,-BE$4+$B463)-SUM($I463:BE463)))","v":0},{"$f":"IF(BG$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BG$5,OFFSET(BG460,-$B463,-BF$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BG460,-$B463,-BF$4+$B463)-SUM($I463:BF463)))","v":0},{"$f":"IF(BH$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BH$5,OFFSET(BH460,-$B463,-BG$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BH460,-$B463,-BG$4+$B463)-SUM($I463:BG463)))","v":0},{"$f":"IF(BI$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BI$5,OFFSET(BI460,-$B463,-BH$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BI460,-$B463,-BH$4+$B463)-SUM($I463:BH463)))","v":0},{"$f":"IF(BJ$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BJ$5,OFFSET(BJ460,-$B463,-BI$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BJ460,-$B463,-BI$4+$B463)-SUM($I463:BI463)))","v":0},{"$f":"IF(BK$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BK$5,OFFSET(BK460,-$B463,-BJ$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BK460,-$B463,-BJ$4+$B463)-SUM($I463:BJ463)))","v":0},{"$f":"IF(BL$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BL$5,OFFSET(BL460,-$B463,-BK$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BL460,-$B463,-BK$4+$B463)-SUM($I463:BK463)))","v":0},{"$f":"IF(BM$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BM$5,OFFSET(BM460,-$B463,-BL$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BM460,-$B463,-BL$4+$B463)-SUM($I463:BL463)))","v":0},{"$f":"IF(BN$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BN$5,OFFSET(BN460,-$B463,-BM$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BN460,-$B463,-BM$4+$B463)-SUM($I463:BM463)))","v":0},{"$f":"IF(BO$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BO$5,OFFSET(BO460,-$B463,-BN$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BO460,-$B463,-BN$4+$B463)-SUM($I463:BN463)))","v":0},{"$f":"IF(BP$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BP$5,OFFSET(BP460,-$B463,-BO$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BP460,-$B463,-BO$4+$B463)-SUM($I463:BO463)))","v":0},{"$f":"IF(BQ$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BQ$5,OFFSET(BQ460,-$B463,-BP$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BQ460,-$B463,-BP$4+$B463)-SUM($I463:BP463)))","v":0},{"$f":"IF(BR$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BR$5,OFFSET(BR460,-$B463,-BQ$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BR460,-$B463,-BQ$4+$B463)-SUM($I463:BQ463)))","v":0},{"$f":"IF(BS$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BS$5,OFFSET(BS460,-$B463,-BR$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BS460,-$B463,-BR$4+$B463)-SUM($I463:BR463)))","v":0},{"$f":"IF(BT$5<=$D463,0,IF(SUM($D463,OFFSET($I448,-$B463,0))>BT$5,OFFSET(BT460,-$B463,-BS$4+$B463)/OFFSET($I448,-$B463,0),OFFSET(BT460,-$B463,-BS$4+$B463)-SUM($I463:BS463)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>J$5,OFFSET(J461,-$B464,-I$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(J461,-$B464,-I$4+$B464)-SUM($I464:I464)))","v":0},{"$f":"IF(K$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>K$5,OFFSET(K461,-$B464,-J$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(K461,-$B464,-J$4+$B464)-SUM($I464:J464)))","v":0},{"$f":"IF(L$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>L$5,OFFSET(L461,-$B464,-K$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(L461,-$B464,-K$4+$B464)-SUM($I464:K464)))","v":0},{"$f":"IF(M$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>M$5,OFFSET(M461,-$B464,-L$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(M461,-$B464,-L$4+$B464)-SUM($I464:L464)))","v":0},{"$f":"IF(N$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>N$5,OFFSET(N461,-$B464,-M$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(N461,-$B464,-M$4+$B464)-SUM($I464:M464)))","v":0},{"$f":"IF(O$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>O$5,OFFSET(O461,-$B464,-N$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(O461,-$B464,-N$4+$B464)-SUM($I464:N464)))","v":0},{"$f":"IF(P$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>P$5,OFFSET(P461,-$B464,-O$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(P461,-$B464,-O$4+$B464)-SUM($I464:O464)))","v":0},{"$f":"IF(Q$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>Q$5,OFFSET(Q461,-$B464,-P$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(Q461,-$B464,-P$4+$B464)-SUM($I464:P464)))","v":0},{"$f":"IF(R$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>R$5,OFFSET(R461,-$B464,-Q$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(R461,-$B464,-Q$4+$B464)-SUM($I464:Q464)))","v":0},{"$f":"IF(S$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>S$5,OFFSET(S461,-$B464,-R$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(S461,-$B464,-R$4+$B464)-SUM($I464:R464)))","v":0},{"$f":"IF(T$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>T$5,OFFSET(T461,-$B464,-S$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(T461,-$B464,-S$4+$B464)-SUM($I464:S464)))","v":0},{"$f":"IF(U$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>U$5,OFFSET(U461,-$B464,-T$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(U461,-$B464,-T$4+$B464)-SUM($I464:T464)))","v":0},{"$f":"IF(V$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>V$5,OFFSET(V461,-$B464,-U$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(V461,-$B464,-U$4+$B464)-SUM($I464:U464)))","v":0},{"$f":"IF(W$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>W$5,OFFSET(W461,-$B464,-V$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(W461,-$B464,-V$4+$B464)-SUM($I464:V464)))","v":0},{"$f":"IF(X$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>X$5,OFFSET(X461,-$B464,-W$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(X461,-$B464,-W$4+$B464)-SUM($I464:W464)))","v":0},{"$f":"IF(Y$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>Y$5,OFFSET(Y461,-$B464,-X$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(Y461,-$B464,-X$4+$B464)-SUM($I464:X464)))","v":0},{"$f":"IF(Z$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>Z$5,OFFSET(Z461,-$B464,-Y$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(Z461,-$B464,-Y$4+$B464)-SUM($I464:Y464)))","v":0},{"$f":"IF(AA$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AA$5,OFFSET(AA461,-$B464,-Z$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AA461,-$B464,-Z$4+$B464)-SUM($I464:Z464)))","v":0},{"$f":"IF(AB$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AB$5,OFFSET(AB461,-$B464,-AA$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AB461,-$B464,-AA$4+$B464)-SUM($I464:AA464)))","v":0},{"$f":"IF(AC$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AC$5,OFFSET(AC461,-$B464,-AB$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AC461,-$B464,-AB$4+$B464)-SUM($I464:AB464)))","v":0},{"$f":"IF(AD$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AD$5,OFFSET(AD461,-$B464,-AC$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AD461,-$B464,-AC$4+$B464)-SUM($I464:AC464)))","v":0},{"$f":"IF(AE$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AE$5,OFFSET(AE461,-$B464,-AD$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AE461,-$B464,-AD$4+$B464)-SUM($I464:AD464)))","v":0},{"$f":"IF(AF$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AF$5,OFFSET(AF461,-$B464,-AE$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AF461,-$B464,-AE$4+$B464)-SUM($I464:AE464)))","v":0},{"$f":"IF(AG$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AG$5,OFFSET(AG461,-$B464,-AF$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AG461,-$B464,-AF$4+$B464)-SUM($I464:AF464)))","v":0},{"$f":"IF(AH$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AH$5,OFFSET(AH461,-$B464,-AG$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AH461,-$B464,-AG$4+$B464)-SUM($I464:AG464)))","v":0},{"$f":"IF(AI$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AI$5,OFFSET(AI461,-$B464,-AH$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AI461,-$B464,-AH$4+$B464)-SUM($I464:AH464)))","v":0},{"$f":"IF(AJ$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AJ$5,OFFSET(AJ461,-$B464,-AI$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AJ461,-$B464,-AI$4+$B464)-SUM($I464:AI464)))","v":0},{"$f":"IF(AK$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AK$5,OFFSET(AK461,-$B464,-AJ$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AK461,-$B464,-AJ$4+$B464)-SUM($I464:AJ464)))","v":0},{"$f":"IF(AL$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AL$5,OFFSET(AL461,-$B464,-AK$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AL461,-$B464,-AK$4+$B464)-SUM($I464:AK464)))","v":0},{"$f":"IF(AM$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AM$5,OFFSET(AM461,-$B464,-AL$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AM461,-$B464,-AL$4+$B464)-SUM($I464:AL464)))","v":0},{"$f":"IF(AN$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AN$5,OFFSET(AN461,-$B464,-AM$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AN461,-$B464,-AM$4+$B464)-SUM($I464:AM464)))","v":0},{"$f":"IF(AO$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AO$5,OFFSET(AO461,-$B464,-AN$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AO461,-$B464,-AN$4+$B464)-SUM($I464:AN464)))","v":0},{"$f":"IF(AP$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AP$5,OFFSET(AP461,-$B464,-AO$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AP461,-$B464,-AO$4+$B464)-SUM($I464:AO464)))","v":0},{"$f":"IF(AQ$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AQ$5,OFFSET(AQ461,-$B464,-AP$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AQ461,-$B464,-AP$4+$B464)-SUM($I464:AP464)))","v":0},{"$f":"IF(AR$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AR$5,OFFSET(AR461,-$B464,-AQ$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AR461,-$B464,-AQ$4+$B464)-SUM($I464:AQ464)))","v":0},{"$f":"IF(AS$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AS$5,OFFSET(AS461,-$B464,-AR$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AS461,-$B464,-AR$4+$B464)-SUM($I464:AR464)))","v":0},{"$f":"IF(AT$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AT$5,OFFSET(AT461,-$B464,-AS$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AT461,-$B464,-AS$4+$B464)-SUM($I464:AS464)))","v":0},{"$f":"IF(AU$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AU$5,OFFSET(AU461,-$B464,-AT$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AU461,-$B464,-AT$4+$B464)-SUM($I464:AT464)))","v":0},{"$f":"IF(AV$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AV$5,OFFSET(AV461,-$B464,-AU$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AV461,-$B464,-AU$4+$B464)-SUM($I464:AU464)))","v":0},{"$f":"IF(AW$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AW$5,OFFSET(AW461,-$B464,-AV$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AW461,-$B464,-AV$4+$B464)-SUM($I464:AV464)))","v":0},{"$f":"IF(AX$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AX$5,OFFSET(AX461,-$B464,-AW$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AX461,-$B464,-AW$4+$B464)-SUM($I464:AW464)))","v":0},{"$f":"IF(AY$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AY$5,OFFSET(AY461,-$B464,-AX$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AY461,-$B464,-AX$4+$B464)-SUM($I464:AX464)))","v":0},{"$f":"IF(AZ$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>AZ$5,OFFSET(AZ461,-$B464,-AY$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(AZ461,-$B464,-AY$4+$B464)-SUM($I464:AY464)))","v":0},{"$f":"IF(BA$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BA$5,OFFSET(BA461,-$B464,-AZ$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BA461,-$B464,-AZ$4+$B464)-SUM($I464:AZ464)))","v":0},{"$f":"IF(BB$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BB$5,OFFSET(BB461,-$B464,-BA$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BB461,-$B464,-BA$4+$B464)-SUM($I464:BA464)))","v":0},{"$f":"IF(BC$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BC$5,OFFSET(BC461,-$B464,-BB$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BC461,-$B464,-BB$4+$B464)-SUM($I464:BB464)))","v":0},{"$f":"IF(BD$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BD$5,OFFSET(BD461,-$B464,-BC$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BD461,-$B464,-BC$4+$B464)-SUM($I464:BC464)))","v":0},{"$f":"IF(BE$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BE$5,OFFSET(BE461,-$B464,-BD$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BE461,-$B464,-BD$4+$B464)-SUM($I464:BD464)))","v":0},{"$f":"IF(BF$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BF$5,OFFSET(BF461,-$B464,-BE$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BF461,-$B464,-BE$4+$B464)-SUM($I464:BE464)))","v":0},{"$f":"IF(BG$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BG$5,OFFSET(BG461,-$B464,-BF$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BG461,-$B464,-BF$4+$B464)-SUM($I464:BF464)))","v":0},{"$f":"IF(BH$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BH$5,OFFSET(BH461,-$B464,-BG$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BH461,-$B464,-BG$4+$B464)-SUM($I464:BG464)))","v":0},{"$f":"IF(BI$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BI$5,OFFSET(BI461,-$B464,-BH$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BI461,-$B464,-BH$4+$B464)-SUM($I464:BH464)))","v":0},{"$f":"IF(BJ$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BJ$5,OFFSET(BJ461,-$B464,-BI$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BJ461,-$B464,-BI$4+$B464)-SUM($I464:BI464)))","v":0},{"$f":"IF(BK$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BK$5,OFFSET(BK461,-$B464,-BJ$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BK461,-$B464,-BJ$4+$B464)-SUM($I464:BJ464)))","v":0},{"$f":"IF(BL$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BL$5,OFFSET(BL461,-$B464,-BK$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BL461,-$B464,-BK$4+$B464)-SUM($I464:BK464)))","v":0},{"$f":"IF(BM$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BM$5,OFFSET(BM461,-$B464,-BL$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BM461,-$B464,-BL$4+$B464)-SUM($I464:BL464)))","v":0},{"$f":"IF(BN$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BN$5,OFFSET(BN461,-$B464,-BM$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BN461,-$B464,-BM$4+$B464)-SUM($I464:BM464)))","v":0},{"$f":"IF(BO$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BO$5,OFFSET(BO461,-$B464,-BN$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BO461,-$B464,-BN$4+$B464)-SUM($I464:BN464)))","v":0},{"$f":"IF(BP$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BP$5,OFFSET(BP461,-$B464,-BO$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BP461,-$B464,-BO$4+$B464)-SUM($I464:BO464)))","v":0},{"$f":"IF(BQ$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BQ$5,OFFSET(BQ461,-$B464,-BP$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BQ461,-$B464,-BP$4+$B464)-SUM($I464:BP464)))","v":0},{"$f":"IF(BR$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BR$5,OFFSET(BR461,-$B464,-BQ$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BR461,-$B464,-BQ$4+$B464)-SUM($I464:BQ464)))","v":0},{"$f":"IF(BS$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BS$5,OFFSET(BS461,-$B464,-BR$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BS461,-$B464,-BR$4+$B464)-SUM($I464:BR464)))","v":0},{"$f":"IF(BT$5<=$D464,0,IF(SUM($D464,OFFSET($I449,-$B464,0))>BT$5,OFFSET(BT461,-$B464,-BS$4+$B464)/OFFSET($I449,-$B464,0),OFFSET(BT461,-$B464,-BS$4+$B464)-SUM($I464:BS464)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>J$5,OFFSET(J462,-$B465,-I$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(J462,-$B465,-I$4+$B465)-SUM($I465:I465)))","v":0},{"$f":"IF(K$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>K$5,OFFSET(K462,-$B465,-J$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(K462,-$B465,-J$4+$B465)-SUM($I465:J465)))","v":0},{"$f":"IF(L$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>L$5,OFFSET(L462,-$B465,-K$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(L462,-$B465,-K$4+$B465)-SUM($I465:K465)))","v":0},{"$f":"IF(M$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>M$5,OFFSET(M462,-$B465,-L$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(M462,-$B465,-L$4+$B465)-SUM($I465:L465)))","v":0},{"$f":"IF(N$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>N$5,OFFSET(N462,-$B465,-M$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(N462,-$B465,-M$4+$B465)-SUM($I465:M465)))","v":0},{"$f":"IF(O$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>O$5,OFFSET(O462,-$B465,-N$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(O462,-$B465,-N$4+$B465)-SUM($I465:N465)))","v":0},{"$f":"IF(P$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>P$5,OFFSET(P462,-$B465,-O$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(P462,-$B465,-O$4+$B465)-SUM($I465:O465)))","v":0},{"$f":"IF(Q$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>Q$5,OFFSET(Q462,-$B465,-P$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(Q462,-$B465,-P$4+$B465)-SUM($I465:P465)))","v":0},{"$f":"IF(R$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>R$5,OFFSET(R462,-$B465,-Q$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(R462,-$B465,-Q$4+$B465)-SUM($I465:Q465)))","v":0},{"$f":"IF(S$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>S$5,OFFSET(S462,-$B465,-R$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(S462,-$B465,-R$4+$B465)-SUM($I465:R465)))","v":0},{"$f":"IF(T$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>T$5,OFFSET(T462,-$B465,-S$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(T462,-$B465,-S$4+$B465)-SUM($I465:S465)))","v":0},{"$f":"IF(U$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>U$5,OFFSET(U462,-$B465,-T$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(U462,-$B465,-T$4+$B465)-SUM($I465:T465)))","v":0},{"$f":"IF(V$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>V$5,OFFSET(V462,-$B465,-U$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(V462,-$B465,-U$4+$B465)-SUM($I465:U465)))","v":0},{"$f":"IF(W$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>W$5,OFFSET(W462,-$B465,-V$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(W462,-$B465,-V$4+$B465)-SUM($I465:V465)))","v":0},{"$f":"IF(X$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>X$5,OFFSET(X462,-$B465,-W$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(X462,-$B465,-W$4+$B465)-SUM($I465:W465)))","v":0},{"$f":"IF(Y$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>Y$5,OFFSET(Y462,-$B465,-X$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(Y462,-$B465,-X$4+$B465)-SUM($I465:X465)))","v":0},{"$f":"IF(Z$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>Z$5,OFFSET(Z462,-$B465,-Y$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(Z462,-$B465,-Y$4+$B465)-SUM($I465:Y465)))","v":0},{"$f":"IF(AA$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AA$5,OFFSET(AA462,-$B465,-Z$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AA462,-$B465,-Z$4+$B465)-SUM($I465:Z465)))","v":0},{"$f":"IF(AB$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AB$5,OFFSET(AB462,-$B465,-AA$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AB462,-$B465,-AA$4+$B465)-SUM($I465:AA465)))","v":0},{"$f":"IF(AC$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AC$5,OFFSET(AC462,-$B465,-AB$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AC462,-$B465,-AB$4+$B465)-SUM($I465:AB465)))","v":0},{"$f":"IF(AD$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AD$5,OFFSET(AD462,-$B465,-AC$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AD462,-$B465,-AC$4+$B465)-SUM($I465:AC465)))","v":0},{"$f":"IF(AE$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AE$5,OFFSET(AE462,-$B465,-AD$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AE462,-$B465,-AD$4+$B465)-SUM($I465:AD465)))","v":0},{"$f":"IF(AF$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AF$5,OFFSET(AF462,-$B465,-AE$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AF462,-$B465,-AE$4+$B465)-SUM($I465:AE465)))","v":0},{"$f":"IF(AG$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AG$5,OFFSET(AG462,-$B465,-AF$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AG462,-$B465,-AF$4+$B465)-SUM($I465:AF465)))","v":0},{"$f":"IF(AH$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AH$5,OFFSET(AH462,-$B465,-AG$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AH462,-$B465,-AG$4+$B465)-SUM($I465:AG465)))","v":0},{"$f":"IF(AI$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AI$5,OFFSET(AI462,-$B465,-AH$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AI462,-$B465,-AH$4+$B465)-SUM($I465:AH465)))","v":0},{"$f":"IF(AJ$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AJ$5,OFFSET(AJ462,-$B465,-AI$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AJ462,-$B465,-AI$4+$B465)-SUM($I465:AI465)))","v":0},{"$f":"IF(AK$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AK$5,OFFSET(AK462,-$B465,-AJ$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AK462,-$B465,-AJ$4+$B465)-SUM($I465:AJ465)))","v":0},{"$f":"IF(AL$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AL$5,OFFSET(AL462,-$B465,-AK$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AL462,-$B465,-AK$4+$B465)-SUM($I465:AK465)))","v":0},{"$f":"IF(AM$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AM$5,OFFSET(AM462,-$B465,-AL$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AM462,-$B465,-AL$4+$B465)-SUM($I465:AL465)))","v":0},{"$f":"IF(AN$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AN$5,OFFSET(AN462,-$B465,-AM$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AN462,-$B465,-AM$4+$B465)-SUM($I465:AM465)))","v":0},{"$f":"IF(AO$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AO$5,OFFSET(AO462,-$B465,-AN$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AO462,-$B465,-AN$4+$B465)-SUM($I465:AN465)))","v":0},{"$f":"IF(AP$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AP$5,OFFSET(AP462,-$B465,-AO$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AP462,-$B465,-AO$4+$B465)-SUM($I465:AO465)))","v":0},{"$f":"IF(AQ$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AQ$5,OFFSET(AQ462,-$B465,-AP$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AQ462,-$B465,-AP$4+$B465)-SUM($I465:AP465)))","v":0},{"$f":"IF(AR$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AR$5,OFFSET(AR462,-$B465,-AQ$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AR462,-$B465,-AQ$4+$B465)-SUM($I465:AQ465)))","v":0},{"$f":"IF(AS$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AS$5,OFFSET(AS462,-$B465,-AR$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AS462,-$B465,-AR$4+$B465)-SUM($I465:AR465)))","v":0},{"$f":"IF(AT$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AT$5,OFFSET(AT462,-$B465,-AS$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AT462,-$B465,-AS$4+$B465)-SUM($I465:AS465)))","v":0},{"$f":"IF(AU$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AU$5,OFFSET(AU462,-$B465,-AT$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AU462,-$B465,-AT$4+$B465)-SUM($I465:AT465)))","v":0},{"$f":"IF(AV$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AV$5,OFFSET(AV462,-$B465,-AU$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AV462,-$B465,-AU$4+$B465)-SUM($I465:AU465)))","v":0},{"$f":"IF(AW$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AW$5,OFFSET(AW462,-$B465,-AV$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AW462,-$B465,-AV$4+$B465)-SUM($I465:AV465)))","v":0},{"$f":"IF(AX$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AX$5,OFFSET(AX462,-$B465,-AW$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AX462,-$B465,-AW$4+$B465)-SUM($I465:AW465)))","v":0},{"$f":"IF(AY$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AY$5,OFFSET(AY462,-$B465,-AX$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AY462,-$B465,-AX$4+$B465)-SUM($I465:AX465)))","v":0},{"$f":"IF(AZ$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>AZ$5,OFFSET(AZ462,-$B465,-AY$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(AZ462,-$B465,-AY$4+$B465)-SUM($I465:AY465)))","v":0},{"$f":"IF(BA$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BA$5,OFFSET(BA462,-$B465,-AZ$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BA462,-$B465,-AZ$4+$B465)-SUM($I465:AZ465)))","v":0},{"$f":"IF(BB$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BB$5,OFFSET(BB462,-$B465,-BA$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BB462,-$B465,-BA$4+$B465)-SUM($I465:BA465)))","v":0},{"$f":"IF(BC$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BC$5,OFFSET(BC462,-$B465,-BB$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BC462,-$B465,-BB$4+$B465)-SUM($I465:BB465)))","v":0},{"$f":"IF(BD$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BD$5,OFFSET(BD462,-$B465,-BC$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BD462,-$B465,-BC$4+$B465)-SUM($I465:BC465)))","v":0},{"$f":"IF(BE$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BE$5,OFFSET(BE462,-$B465,-BD$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BE462,-$B465,-BD$4+$B465)-SUM($I465:BD465)))","v":0},{"$f":"IF(BF$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BF$5,OFFSET(BF462,-$B465,-BE$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BF462,-$B465,-BE$4+$B465)-SUM($I465:BE465)))","v":0},{"$f":"IF(BG$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BG$5,OFFSET(BG462,-$B465,-BF$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BG462,-$B465,-BF$4+$B465)-SUM($I465:BF465)))","v":0},{"$f":"IF(BH$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BH$5,OFFSET(BH462,-$B465,-BG$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BH462,-$B465,-BG$4+$B465)-SUM($I465:BG465)))","v":0},{"$f":"IF(BI$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BI$5,OFFSET(BI462,-$B465,-BH$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BI462,-$B465,-BH$4+$B465)-SUM($I465:BH465)))","v":0},{"$f":"IF(BJ$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BJ$5,OFFSET(BJ462,-$B465,-BI$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BJ462,-$B465,-BI$4+$B465)-SUM($I465:BI465)))","v":0},{"$f":"IF(BK$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BK$5,OFFSET(BK462,-$B465,-BJ$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BK462,-$B465,-BJ$4+$B465)-SUM($I465:BJ465)))","v":0},{"$f":"IF(BL$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BL$5,OFFSET(BL462,-$B465,-BK$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BL462,-$B465,-BK$4+$B465)-SUM($I465:BK465)))","v":0},{"$f":"IF(BM$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BM$5,OFFSET(BM462,-$B465,-BL$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BM462,-$B465,-BL$4+$B465)-SUM($I465:BL465)))","v":0},{"$f":"IF(BN$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BN$5,OFFSET(BN462,-$B465,-BM$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BN462,-$B465,-BM$4+$B465)-SUM($I465:BM465)))","v":0},{"$f":"IF(BO$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BO$5,OFFSET(BO462,-$B465,-BN$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BO462,-$B465,-BN$4+$B465)-SUM($I465:BN465)))","v":0},{"$f":"IF(BP$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BP$5,OFFSET(BP462,-$B465,-BO$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BP462,-$B465,-BO$4+$B465)-SUM($I465:BO465)))","v":0},{"$f":"IF(BQ$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BQ$5,OFFSET(BQ462,-$B465,-BP$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BQ462,-$B465,-BP$4+$B465)-SUM($I465:BP465)))","v":0},{"$f":"IF(BR$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BR$5,OFFSET(BR462,-$B465,-BQ$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BR462,-$B465,-BQ$4+$B465)-SUM($I465:BQ465)))","v":0},{"$f":"IF(BS$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BS$5,OFFSET(BS462,-$B465,-BR$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BS462,-$B465,-BR$4+$B465)-SUM($I465:BR465)))","v":0},{"$f":"IF(BT$5<=$D465,0,IF(SUM($D465,OFFSET($I450,-$B465,0))>BT$5,OFFSET(BT462,-$B465,-BS$4+$B465)/OFFSET($I450,-$B465,0),OFFSET(BT462,-$B465,-BS$4+$B465)-SUM($I465:BS465)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>J$5,OFFSET(J463,-$B466,-I$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(J463,-$B466,-I$4+$B466)-SUM($I466:I466)))","v":0},{"$f":"IF(K$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>K$5,OFFSET(K463,-$B466,-J$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(K463,-$B466,-J$4+$B466)-SUM($I466:J466)))","v":0},{"$f":"IF(L$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>L$5,OFFSET(L463,-$B466,-K$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(L463,-$B466,-K$4+$B466)-SUM($I466:K466)))","v":0},{"$f":"IF(M$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>M$5,OFFSET(M463,-$B466,-L$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(M463,-$B466,-L$4+$B466)-SUM($I466:L466)))","v":0},{"$f":"IF(N$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>N$5,OFFSET(N463,-$B466,-M$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(N463,-$B466,-M$4+$B466)-SUM($I466:M466)))","v":0},{"$f":"IF(O$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>O$5,OFFSET(O463,-$B466,-N$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(O463,-$B466,-N$4+$B466)-SUM($I466:N466)))","v":0},{"$f":"IF(P$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>P$5,OFFSET(P463,-$B466,-O$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(P463,-$B466,-O$4+$B466)-SUM($I466:O466)))","v":0},{"$f":"IF(Q$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>Q$5,OFFSET(Q463,-$B466,-P$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(Q463,-$B466,-P$4+$B466)-SUM($I466:P466)))","v":0},{"$f":"IF(R$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>R$5,OFFSET(R463,-$B466,-Q$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(R463,-$B466,-Q$4+$B466)-SUM($I466:Q466)))","v":0},{"$f":"IF(S$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>S$5,OFFSET(S463,-$B466,-R$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(S463,-$B466,-R$4+$B466)-SUM($I466:R466)))","v":0},{"$f":"IF(T$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>T$5,OFFSET(T463,-$B466,-S$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(T463,-$B466,-S$4+$B466)-SUM($I466:S466)))","v":0},{"$f":"IF(U$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>U$5,OFFSET(U463,-$B466,-T$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(U463,-$B466,-T$4+$B466)-SUM($I466:T466)))","v":0},{"$f":"IF(V$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>V$5,OFFSET(V463,-$B466,-U$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(V463,-$B466,-U$4+$B466)-SUM($I466:U466)))","v":0},{"$f":"IF(W$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>W$5,OFFSET(W463,-$B466,-V$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(W463,-$B466,-V$4+$B466)-SUM($I466:V466)))","v":0},{"$f":"IF(X$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>X$5,OFFSET(X463,-$B466,-W$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(X463,-$B466,-W$4+$B466)-SUM($I466:W466)))","v":0},{"$f":"IF(Y$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>Y$5,OFFSET(Y463,-$B466,-X$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(Y463,-$B466,-X$4+$B466)-SUM($I466:X466)))","v":0},{"$f":"IF(Z$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>Z$5,OFFSET(Z463,-$B466,-Y$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(Z463,-$B466,-Y$4+$B466)-SUM($I466:Y466)))","v":0},{"$f":"IF(AA$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AA$5,OFFSET(AA463,-$B466,-Z$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AA463,-$B466,-Z$4+$B466)-SUM($I466:Z466)))","v":0},{"$f":"IF(AB$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AB$5,OFFSET(AB463,-$B466,-AA$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AB463,-$B466,-AA$4+$B466)-SUM($I466:AA466)))","v":0},{"$f":"IF(AC$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AC$5,OFFSET(AC463,-$B466,-AB$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AC463,-$B466,-AB$4+$B466)-SUM($I466:AB466)))","v":0},{"$f":"IF(AD$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AD$5,OFFSET(AD463,-$B466,-AC$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AD463,-$B466,-AC$4+$B466)-SUM($I466:AC466)))","v":0},{"$f":"IF(AE$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AE$5,OFFSET(AE463,-$B466,-AD$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AE463,-$B466,-AD$4+$B466)-SUM($I466:AD466)))","v":0},{"$f":"IF(AF$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AF$5,OFFSET(AF463,-$B466,-AE$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AF463,-$B466,-AE$4+$B466)-SUM($I466:AE466)))","v":0},{"$f":"IF(AG$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AG$5,OFFSET(AG463,-$B466,-AF$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AG463,-$B466,-AF$4+$B466)-SUM($I466:AF466)))","v":0},{"$f":"IF(AH$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AH$5,OFFSET(AH463,-$B466,-AG$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AH463,-$B466,-AG$4+$B466)-SUM($I466:AG466)))","v":0},{"$f":"IF(AI$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AI$5,OFFSET(AI463,-$B466,-AH$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AI463,-$B466,-AH$4+$B466)-SUM($I466:AH466)))","v":0},{"$f":"IF(AJ$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AJ$5,OFFSET(AJ463,-$B466,-AI$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AJ463,-$B466,-AI$4+$B466)-SUM($I466:AI466)))","v":0},{"$f":"IF(AK$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AK$5,OFFSET(AK463,-$B466,-AJ$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AK463,-$B466,-AJ$4+$B466)-SUM($I466:AJ466)))","v":0},{"$f":"IF(AL$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AL$5,OFFSET(AL463,-$B466,-AK$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AL463,-$B466,-AK$4+$B466)-SUM($I466:AK466)))","v":0},{"$f":"IF(AM$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AM$5,OFFSET(AM463,-$B466,-AL$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AM463,-$B466,-AL$4+$B466)-SUM($I466:AL466)))","v":0},{"$f":"IF(AN$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AN$5,OFFSET(AN463,-$B466,-AM$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AN463,-$B466,-AM$4+$B466)-SUM($I466:AM466)))","v":0},{"$f":"IF(AO$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AO$5,OFFSET(AO463,-$B466,-AN$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AO463,-$B466,-AN$4+$B466)-SUM($I466:AN466)))","v":0},{"$f":"IF(AP$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AP$5,OFFSET(AP463,-$B466,-AO$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AP463,-$B466,-AO$4+$B466)-SUM($I466:AO466)))","v":0},{"$f":"IF(AQ$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AQ$5,OFFSET(AQ463,-$B466,-AP$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AQ463,-$B466,-AP$4+$B466)-SUM($I466:AP466)))","v":0},{"$f":"IF(AR$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AR$5,OFFSET(AR463,-$B466,-AQ$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AR463,-$B466,-AQ$4+$B466)-SUM($I466:AQ466)))","v":0},{"$f":"IF(AS$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AS$5,OFFSET(AS463,-$B466,-AR$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AS463,-$B466,-AR$4+$B466)-SUM($I466:AR466)))","v":0},{"$f":"IF(AT$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AT$5,OFFSET(AT463,-$B466,-AS$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AT463,-$B466,-AS$4+$B466)-SUM($I466:AS466)))","v":0},{"$f":"IF(AU$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AU$5,OFFSET(AU463,-$B466,-AT$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AU463,-$B466,-AT$4+$B466)-SUM($I466:AT466)))","v":0},{"$f":"IF(AV$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AV$5,OFFSET(AV463,-$B466,-AU$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AV463,-$B466,-AU$4+$B466)-SUM($I466:AU466)))","v":0},{"$f":"IF(AW$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AW$5,OFFSET(AW463,-$B466,-AV$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AW463,-$B466,-AV$4+$B466)-SUM($I466:AV466)))","v":0},{"$f":"IF(AX$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AX$5,OFFSET(AX463,-$B466,-AW$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AX463,-$B466,-AW$4+$B466)-SUM($I466:AW466)))","v":0},{"$f":"IF(AY$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AY$5,OFFSET(AY463,-$B466,-AX$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AY463,-$B466,-AX$4+$B466)-SUM($I466:AX466)))","v":0},{"$f":"IF(AZ$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>AZ$5,OFFSET(AZ463,-$B466,-AY$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(AZ463,-$B466,-AY$4+$B466)-SUM($I466:AY466)))","v":0},{"$f":"IF(BA$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BA$5,OFFSET(BA463,-$B466,-AZ$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BA463,-$B466,-AZ$4+$B466)-SUM($I466:AZ466)))","v":0},{"$f":"IF(BB$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BB$5,OFFSET(BB463,-$B466,-BA$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BB463,-$B466,-BA$4+$B466)-SUM($I466:BA466)))","v":0},{"$f":"IF(BC$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BC$5,OFFSET(BC463,-$B466,-BB$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BC463,-$B466,-BB$4+$B466)-SUM($I466:BB466)))","v":0},{"$f":"IF(BD$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BD$5,OFFSET(BD463,-$B466,-BC$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BD463,-$B466,-BC$4+$B466)-SUM($I466:BC466)))","v":0},{"$f":"IF(BE$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BE$5,OFFSET(BE463,-$B466,-BD$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BE463,-$B466,-BD$4+$B466)-SUM($I466:BD466)))","v":0},{"$f":"IF(BF$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BF$5,OFFSET(BF463,-$B466,-BE$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BF463,-$B466,-BE$4+$B466)-SUM($I466:BE466)))","v":0},{"$f":"IF(BG$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BG$5,OFFSET(BG463,-$B466,-BF$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BG463,-$B466,-BF$4+$B466)-SUM($I466:BF466)))","v":0},{"$f":"IF(BH$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BH$5,OFFSET(BH463,-$B466,-BG$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BH463,-$B466,-BG$4+$B466)-SUM($I466:BG466)))","v":0},{"$f":"IF(BI$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BI$5,OFFSET(BI463,-$B466,-BH$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BI463,-$B466,-BH$4+$B466)-SUM($I466:BH466)))","v":0},{"$f":"IF(BJ$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BJ$5,OFFSET(BJ463,-$B466,-BI$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BJ463,-$B466,-BI$4+$B466)-SUM($I466:BI466)))","v":0},{"$f":"IF(BK$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BK$5,OFFSET(BK463,-$B466,-BJ$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BK463,-$B466,-BJ$4+$B466)-SUM($I466:BJ466)))","v":0},{"$f":"IF(BL$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BL$5,OFFSET(BL463,-$B466,-BK$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BL463,-$B466,-BK$4+$B466)-SUM($I466:BK466)))","v":0},{"$f":"IF(BM$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BM$5,OFFSET(BM463,-$B466,-BL$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BM463,-$B466,-BL$4+$B466)-SUM($I466:BL466)))","v":0},{"$f":"IF(BN$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BN$5,OFFSET(BN463,-$B466,-BM$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BN463,-$B466,-BM$4+$B466)-SUM($I466:BM466)))","v":0},{"$f":"IF(BO$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BO$5,OFFSET(BO463,-$B466,-BN$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BO463,-$B466,-BN$4+$B466)-SUM($I466:BN466)))","v":0},{"$f":"IF(BP$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BP$5,OFFSET(BP463,-$B466,-BO$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BP463,-$B466,-BO$4+$B466)-SUM($I466:BO466)))","v":0},{"$f":"IF(BQ$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BQ$5,OFFSET(BQ463,-$B466,-BP$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BQ463,-$B466,-BP$4+$B466)-SUM($I466:BP466)))","v":0},{"$f":"IF(BR$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BR$5,OFFSET(BR463,-$B466,-BQ$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BR463,-$B466,-BQ$4+$B466)-SUM($I466:BQ466)))","v":0},{"$f":"IF(BS$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BS$5,OFFSET(BS463,-$B466,-BR$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BS463,-$B466,-BR$4+$B466)-SUM($I466:BR466)))","v":0},{"$f":"IF(BT$5<=$D466,0,IF(SUM($D466,OFFSET($I451,-$B466,0))>BT$5,OFFSET(BT463,-$B466,-BS$4+$B466)/OFFSET($I451,-$B466,0),OFFSET(BT463,-$B466,-BS$4+$B466)-SUM($I466:BS466)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>J$5,OFFSET(J464,-$B467,-I$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(J464,-$B467,-I$4+$B467)-SUM($I467:I467)))","v":0},{"$f":"IF(K$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>K$5,OFFSET(K464,-$B467,-J$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(K464,-$B467,-J$4+$B467)-SUM($I467:J467)))","v":0},{"$f":"IF(L$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>L$5,OFFSET(L464,-$B467,-K$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(L464,-$B467,-K$4+$B467)-SUM($I467:K467)))","v":0},{"$f":"IF(M$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>M$5,OFFSET(M464,-$B467,-L$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(M464,-$B467,-L$4+$B467)-SUM($I467:L467)))","v":0},{"$f":"IF(N$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>N$5,OFFSET(N464,-$B467,-M$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(N464,-$B467,-M$4+$B467)-SUM($I467:M467)))","v":0},{"$f":"IF(O$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>O$5,OFFSET(O464,-$B467,-N$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(O464,-$B467,-N$4+$B467)-SUM($I467:N467)))","v":0},{"$f":"IF(P$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>P$5,OFFSET(P464,-$B467,-O$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(P464,-$B467,-O$4+$B467)-SUM($I467:O467)))","v":0},{"$f":"IF(Q$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>Q$5,OFFSET(Q464,-$B467,-P$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(Q464,-$B467,-P$4+$B467)-SUM($I467:P467)))","v":0},{"$f":"IF(R$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>R$5,OFFSET(R464,-$B467,-Q$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(R464,-$B467,-Q$4+$B467)-SUM($I467:Q467)))","v":0},{"$f":"IF(S$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>S$5,OFFSET(S464,-$B467,-R$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(S464,-$B467,-R$4+$B467)-SUM($I467:R467)))","v":0},{"$f":"IF(T$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>T$5,OFFSET(T464,-$B467,-S$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(T464,-$B467,-S$4+$B467)-SUM($I467:S467)))","v":0},{"$f":"IF(U$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>U$5,OFFSET(U464,-$B467,-T$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(U464,-$B467,-T$4+$B467)-SUM($I467:T467)))","v":0},{"$f":"IF(V$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>V$5,OFFSET(V464,-$B467,-U$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(V464,-$B467,-U$4+$B467)-SUM($I467:U467)))","v":0},{"$f":"IF(W$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>W$5,OFFSET(W464,-$B467,-V$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(W464,-$B467,-V$4+$B467)-SUM($I467:V467)))","v":0},{"$f":"IF(X$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>X$5,OFFSET(X464,-$B467,-W$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(X464,-$B467,-W$4+$B467)-SUM($I467:W467)))","v":0},{"$f":"IF(Y$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>Y$5,OFFSET(Y464,-$B467,-X$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(Y464,-$B467,-X$4+$B467)-SUM($I467:X467)))","v":0},{"$f":"IF(Z$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>Z$5,OFFSET(Z464,-$B467,-Y$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(Z464,-$B467,-Y$4+$B467)-SUM($I467:Y467)))","v":0},{"$f":"IF(AA$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AA$5,OFFSET(AA464,-$B467,-Z$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AA464,-$B467,-Z$4+$B467)-SUM($I467:Z467)))","v":0},{"$f":"IF(AB$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AB$5,OFFSET(AB464,-$B467,-AA$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AB464,-$B467,-AA$4+$B467)-SUM($I467:AA467)))","v":0},{"$f":"IF(AC$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AC$5,OFFSET(AC464,-$B467,-AB$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AC464,-$B467,-AB$4+$B467)-SUM($I467:AB467)))","v":0},{"$f":"IF(AD$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AD$5,OFFSET(AD464,-$B467,-AC$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AD464,-$B467,-AC$4+$B467)-SUM($I467:AC467)))","v":0},{"$f":"IF(AE$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AE$5,OFFSET(AE464,-$B467,-AD$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AE464,-$B467,-AD$4+$B467)-SUM($I467:AD467)))","v":0},{"$f":"IF(AF$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AF$5,OFFSET(AF464,-$B467,-AE$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AF464,-$B467,-AE$4+$B467)-SUM($I467:AE467)))","v":0},{"$f":"IF(AG$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AG$5,OFFSET(AG464,-$B467,-AF$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AG464,-$B467,-AF$4+$B467)-SUM($I467:AF467)))","v":0},{"$f":"IF(AH$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AH$5,OFFSET(AH464,-$B467,-AG$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AH464,-$B467,-AG$4+$B467)-SUM($I467:AG467)))","v":0},{"$f":"IF(AI$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AI$5,OFFSET(AI464,-$B467,-AH$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AI464,-$B467,-AH$4+$B467)-SUM($I467:AH467)))","v":0},{"$f":"IF(AJ$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AJ$5,OFFSET(AJ464,-$B467,-AI$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AJ464,-$B467,-AI$4+$B467)-SUM($I467:AI467)))","v":0},{"$f":"IF(AK$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AK$5,OFFSET(AK464,-$B467,-AJ$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AK464,-$B467,-AJ$4+$B467)-SUM($I467:AJ467)))","v":0},{"$f":"IF(AL$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AL$5,OFFSET(AL464,-$B467,-AK$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AL464,-$B467,-AK$4+$B467)-SUM($I467:AK467)))","v":0},{"$f":"IF(AM$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AM$5,OFFSET(AM464,-$B467,-AL$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AM464,-$B467,-AL$4+$B467)-SUM($I467:AL467)))","v":0},{"$f":"IF(AN$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AN$5,OFFSET(AN464,-$B467,-AM$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AN464,-$B467,-AM$4+$B467)-SUM($I467:AM467)))","v":0},{"$f":"IF(AO$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AO$5,OFFSET(AO464,-$B467,-AN$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AO464,-$B467,-AN$4+$B467)-SUM($I467:AN467)))","v":0},{"$f":"IF(AP$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AP$5,OFFSET(AP464,-$B467,-AO$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AP464,-$B467,-AO$4+$B467)-SUM($I467:AO467)))","v":0},{"$f":"IF(AQ$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AQ$5,OFFSET(AQ464,-$B467,-AP$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AQ464,-$B467,-AP$4+$B467)-SUM($I467:AP467)))","v":0},{"$f":"IF(AR$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AR$5,OFFSET(AR464,-$B467,-AQ$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AR464,-$B467,-AQ$4+$B467)-SUM($I467:AQ467)))","v":0},{"$f":"IF(AS$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AS$5,OFFSET(AS464,-$B467,-AR$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AS464,-$B467,-AR$4+$B467)-SUM($I467:AR467)))","v":0},{"$f":"IF(AT$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AT$5,OFFSET(AT464,-$B467,-AS$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AT464,-$B467,-AS$4+$B467)-SUM($I467:AS467)))","v":0},{"$f":"IF(AU$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AU$5,OFFSET(AU464,-$B467,-AT$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AU464,-$B467,-AT$4+$B467)-SUM($I467:AT467)))","v":0},{"$f":"IF(AV$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AV$5,OFFSET(AV464,-$B467,-AU$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AV464,-$B467,-AU$4+$B467)-SUM($I467:AU467)))","v":0},{"$f":"IF(AW$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AW$5,OFFSET(AW464,-$B467,-AV$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AW464,-$B467,-AV$4+$B467)-SUM($I467:AV467)))","v":0},{"$f":"IF(AX$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AX$5,OFFSET(AX464,-$B467,-AW$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AX464,-$B467,-AW$4+$B467)-SUM($I467:AW467)))","v":0},{"$f":"IF(AY$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AY$5,OFFSET(AY464,-$B467,-AX$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AY464,-$B467,-AX$4+$B467)-SUM($I467:AX467)))","v":0},{"$f":"IF(AZ$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>AZ$5,OFFSET(AZ464,-$B467,-AY$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(AZ464,-$B467,-AY$4+$B467)-SUM($I467:AY467)))","v":0},{"$f":"IF(BA$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BA$5,OFFSET(BA464,-$B467,-AZ$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BA464,-$B467,-AZ$4+$B467)-SUM($I467:AZ467)))","v":0},{"$f":"IF(BB$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BB$5,OFFSET(BB464,-$B467,-BA$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BB464,-$B467,-BA$4+$B467)-SUM($I467:BA467)))","v":0},{"$f":"IF(BC$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BC$5,OFFSET(BC464,-$B467,-BB$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BC464,-$B467,-BB$4+$B467)-SUM($I467:BB467)))","v":0},{"$f":"IF(BD$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BD$5,OFFSET(BD464,-$B467,-BC$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BD464,-$B467,-BC$4+$B467)-SUM($I467:BC467)))","v":0},{"$f":"IF(BE$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BE$5,OFFSET(BE464,-$B467,-BD$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BE464,-$B467,-BD$4+$B467)-SUM($I467:BD467)))","v":0},{"$f":"IF(BF$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BF$5,OFFSET(BF464,-$B467,-BE$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BF464,-$B467,-BE$4+$B467)-SUM($I467:BE467)))","v":0},{"$f":"IF(BG$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BG$5,OFFSET(BG464,-$B467,-BF$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BG464,-$B467,-BF$4+$B467)-SUM($I467:BF467)))","v":0},{"$f":"IF(BH$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BH$5,OFFSET(BH464,-$B467,-BG$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BH464,-$B467,-BG$4+$B467)-SUM($I467:BG467)))","v":0},{"$f":"IF(BI$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BI$5,OFFSET(BI464,-$B467,-BH$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BI464,-$B467,-BH$4+$B467)-SUM($I467:BH467)))","v":0},{"$f":"IF(BJ$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BJ$5,OFFSET(BJ464,-$B467,-BI$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BJ464,-$B467,-BI$4+$B467)-SUM($I467:BI467)))","v":0},{"$f":"IF(BK$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BK$5,OFFSET(BK464,-$B467,-BJ$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BK464,-$B467,-BJ$4+$B467)-SUM($I467:BJ467)))","v":0},{"$f":"IF(BL$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BL$5,OFFSET(BL464,-$B467,-BK$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BL464,-$B467,-BK$4+$B467)-SUM($I467:BK467)))","v":0},{"$f":"IF(BM$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BM$5,OFFSET(BM464,-$B467,-BL$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BM464,-$B467,-BL$4+$B467)-SUM($I467:BL467)))","v":0},{"$f":"IF(BN$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BN$5,OFFSET(BN464,-$B467,-BM$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BN464,-$B467,-BM$4+$B467)-SUM($I467:BM467)))","v":0},{"$f":"IF(BO$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BO$5,OFFSET(BO464,-$B467,-BN$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BO464,-$B467,-BN$4+$B467)-SUM($I467:BN467)))","v":0},{"$f":"IF(BP$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BP$5,OFFSET(BP464,-$B467,-BO$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BP464,-$B467,-BO$4+$B467)-SUM($I467:BO467)))","v":0},{"$f":"IF(BQ$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BQ$5,OFFSET(BQ464,-$B467,-BP$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BQ464,-$B467,-BP$4+$B467)-SUM($I467:BP467)))","v":0},{"$f":"IF(BR$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BR$5,OFFSET(BR464,-$B467,-BQ$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BR464,-$B467,-BQ$4+$B467)-SUM($I467:BQ467)))","v":0},{"$f":"IF(BS$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BS$5,OFFSET(BS464,-$B467,-BR$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BS464,-$B467,-BR$4+$B467)-SUM($I467:BR467)))","v":0},{"$f":"IF(BT$5<=$D467,0,IF(SUM($D467,OFFSET($I452,-$B467,0))>BT$5,OFFSET(BT464,-$B467,-BS$4+$B467)/OFFSET($I452,-$B467,0),OFFSET(BT464,-$B467,-BS$4+$B467)-SUM($I467:BS467)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>J$5,OFFSET(J465,-$B468,-I$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(J465,-$B468,-I$4+$B468)-SUM($I468:I468)))","v":0},{"$f":"IF(K$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>K$5,OFFSET(K465,-$B468,-J$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(K465,-$B468,-J$4+$B468)-SUM($I468:J468)))","v":0},{"$f":"IF(L$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>L$5,OFFSET(L465,-$B468,-K$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(L465,-$B468,-K$4+$B468)-SUM($I468:K468)))","v":0},{"$f":"IF(M$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>M$5,OFFSET(M465,-$B468,-L$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(M465,-$B468,-L$4+$B468)-SUM($I468:L468)))","v":0},{"$f":"IF(N$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>N$5,OFFSET(N465,-$B468,-M$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(N465,-$B468,-M$4+$B468)-SUM($I468:M468)))","v":0},{"$f":"IF(O$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>O$5,OFFSET(O465,-$B468,-N$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(O465,-$B468,-N$4+$B468)-SUM($I468:N468)))","v":0},{"$f":"IF(P$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>P$5,OFFSET(P465,-$B468,-O$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(P465,-$B468,-O$4+$B468)-SUM($I468:O468)))","v":0},{"$f":"IF(Q$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>Q$5,OFFSET(Q465,-$B468,-P$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(Q465,-$B468,-P$4+$B468)-SUM($I468:P468)))","v":0},{"$f":"IF(R$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>R$5,OFFSET(R465,-$B468,-Q$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(R465,-$B468,-Q$4+$B468)-SUM($I468:Q468)))","v":0},{"$f":"IF(S$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>S$5,OFFSET(S465,-$B468,-R$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(S465,-$B468,-R$4+$B468)-SUM($I468:R468)))","v":0},{"$f":"IF(T$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>T$5,OFFSET(T465,-$B468,-S$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(T465,-$B468,-S$4+$B468)-SUM($I468:S468)))","v":0},{"$f":"IF(U$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>U$5,OFFSET(U465,-$B468,-T$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(U465,-$B468,-T$4+$B468)-SUM($I468:T468)))","v":0},{"$f":"IF(V$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>V$5,OFFSET(V465,-$B468,-U$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(V465,-$B468,-U$4+$B468)-SUM($I468:U468)))","v":0},{"$f":"IF(W$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>W$5,OFFSET(W465,-$B468,-V$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(W465,-$B468,-V$4+$B468)-SUM($I468:V468)))","v":0},{"$f":"IF(X$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>X$5,OFFSET(X465,-$B468,-W$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(X465,-$B468,-W$4+$B468)-SUM($I468:W468)))","v":0},{"$f":"IF(Y$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>Y$5,OFFSET(Y465,-$B468,-X$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(Y465,-$B468,-X$4+$B468)-SUM($I468:X468)))","v":0},{"$f":"IF(Z$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>Z$5,OFFSET(Z465,-$B468,-Y$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(Z465,-$B468,-Y$4+$B468)-SUM($I468:Y468)))","v":0},{"$f":"IF(AA$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AA$5,OFFSET(AA465,-$B468,-Z$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AA465,-$B468,-Z$4+$B468)-SUM($I468:Z468)))","v":0},{"$f":"IF(AB$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AB$5,OFFSET(AB465,-$B468,-AA$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AB465,-$B468,-AA$4+$B468)-SUM($I468:AA468)))","v":0},{"$f":"IF(AC$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AC$5,OFFSET(AC465,-$B468,-AB$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AC465,-$B468,-AB$4+$B468)-SUM($I468:AB468)))","v":0},{"$f":"IF(AD$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AD$5,OFFSET(AD465,-$B468,-AC$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AD465,-$B468,-AC$4+$B468)-SUM($I468:AC468)))","v":0},{"$f":"IF(AE$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AE$5,OFFSET(AE465,-$B468,-AD$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AE465,-$B468,-AD$4+$B468)-SUM($I468:AD468)))","v":0},{"$f":"IF(AF$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AF$5,OFFSET(AF465,-$B468,-AE$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AF465,-$B468,-AE$4+$B468)-SUM($I468:AE468)))","v":0},{"$f":"IF(AG$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AG$5,OFFSET(AG465,-$B468,-AF$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AG465,-$B468,-AF$4+$B468)-SUM($I468:AF468)))","v":0},{"$f":"IF(AH$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AH$5,OFFSET(AH465,-$B468,-AG$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AH465,-$B468,-AG$4+$B468)-SUM($I468:AG468)))","v":0},{"$f":"IF(AI$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AI$5,OFFSET(AI465,-$B468,-AH$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AI465,-$B468,-AH$4+$B468)-SUM($I468:AH468)))","v":0},{"$f":"IF(AJ$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AJ$5,OFFSET(AJ465,-$B468,-AI$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AJ465,-$B468,-AI$4+$B468)-SUM($I468:AI468)))","v":0},{"$f":"IF(AK$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AK$5,OFFSET(AK465,-$B468,-AJ$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AK465,-$B468,-AJ$4+$B468)-SUM($I468:AJ468)))","v":0},{"$f":"IF(AL$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AL$5,OFFSET(AL465,-$B468,-AK$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AL465,-$B468,-AK$4+$B468)-SUM($I468:AK468)))","v":0},{"$f":"IF(AM$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AM$5,OFFSET(AM465,-$B468,-AL$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AM465,-$B468,-AL$4+$B468)-SUM($I468:AL468)))","v":0},{"$f":"IF(AN$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AN$5,OFFSET(AN465,-$B468,-AM$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AN465,-$B468,-AM$4+$B468)-SUM($I468:AM468)))","v":0},{"$f":"IF(AO$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AO$5,OFFSET(AO465,-$B468,-AN$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AO465,-$B468,-AN$4+$B468)-SUM($I468:AN468)))","v":0},{"$f":"IF(AP$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AP$5,OFFSET(AP465,-$B468,-AO$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AP465,-$B468,-AO$4+$B468)-SUM($I468:AO468)))","v":0},{"$f":"IF(AQ$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AQ$5,OFFSET(AQ465,-$B468,-AP$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AQ465,-$B468,-AP$4+$B468)-SUM($I468:AP468)))","v":0},{"$f":"IF(AR$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AR$5,OFFSET(AR465,-$B468,-AQ$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AR465,-$B468,-AQ$4+$B468)-SUM($I468:AQ468)))","v":0},{"$f":"IF(AS$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AS$5,OFFSET(AS465,-$B468,-AR$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AS465,-$B468,-AR$4+$B468)-SUM($I468:AR468)))","v":0},{"$f":"IF(AT$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AT$5,OFFSET(AT465,-$B468,-AS$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AT465,-$B468,-AS$4+$B468)-SUM($I468:AS468)))","v":0},{"$f":"IF(AU$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AU$5,OFFSET(AU465,-$B468,-AT$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AU465,-$B468,-AT$4+$B468)-SUM($I468:AT468)))","v":0},{"$f":"IF(AV$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AV$5,OFFSET(AV465,-$B468,-AU$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AV465,-$B468,-AU$4+$B468)-SUM($I468:AU468)))","v":0},{"$f":"IF(AW$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AW$5,OFFSET(AW465,-$B468,-AV$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AW465,-$B468,-AV$4+$B468)-SUM($I468:AV468)))","v":0},{"$f":"IF(AX$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AX$5,OFFSET(AX465,-$B468,-AW$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AX465,-$B468,-AW$4+$B468)-SUM($I468:AW468)))","v":0},{"$f":"IF(AY$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AY$5,OFFSET(AY465,-$B468,-AX$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AY465,-$B468,-AX$4+$B468)-SUM($I468:AX468)))","v":0},{"$f":"IF(AZ$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>AZ$5,OFFSET(AZ465,-$B468,-AY$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(AZ465,-$B468,-AY$4+$B468)-SUM($I468:AY468)))","v":0},{"$f":"IF(BA$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BA$5,OFFSET(BA465,-$B468,-AZ$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BA465,-$B468,-AZ$4+$B468)-SUM($I468:AZ468)))","v":0},{"$f":"IF(BB$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BB$5,OFFSET(BB465,-$B468,-BA$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BB465,-$B468,-BA$4+$B468)-SUM($I468:BA468)))","v":0},{"$f":"IF(BC$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BC$5,OFFSET(BC465,-$B468,-BB$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BC465,-$B468,-BB$4+$B468)-SUM($I468:BB468)))","v":0},{"$f":"IF(BD$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BD$5,OFFSET(BD465,-$B468,-BC$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BD465,-$B468,-BC$4+$B468)-SUM($I468:BC468)))","v":0},{"$f":"IF(BE$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BE$5,OFFSET(BE465,-$B468,-BD$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BE465,-$B468,-BD$4+$B468)-SUM($I468:BD468)))","v":0},{"$f":"IF(BF$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BF$5,OFFSET(BF465,-$B468,-BE$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BF465,-$B468,-BE$4+$B468)-SUM($I468:BE468)))","v":0},{"$f":"IF(BG$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BG$5,OFFSET(BG465,-$B468,-BF$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BG465,-$B468,-BF$4+$B468)-SUM($I468:BF468)))","v":0},{"$f":"IF(BH$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BH$5,OFFSET(BH465,-$B468,-BG$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BH465,-$B468,-BG$4+$B468)-SUM($I468:BG468)))","v":0},{"$f":"IF(BI$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BI$5,OFFSET(BI465,-$B468,-BH$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BI465,-$B468,-BH$4+$B468)-SUM($I468:BH468)))","v":0},{"$f":"IF(BJ$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BJ$5,OFFSET(BJ465,-$B468,-BI$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BJ465,-$B468,-BI$4+$B468)-SUM($I468:BI468)))","v":0},{"$f":"IF(BK$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BK$5,OFFSET(BK465,-$B468,-BJ$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BK465,-$B468,-BJ$4+$B468)-SUM($I468:BJ468)))","v":0},{"$f":"IF(BL$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BL$5,OFFSET(BL465,-$B468,-BK$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BL465,-$B468,-BK$4+$B468)-SUM($I468:BK468)))","v":0},{"$f":"IF(BM$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BM$5,OFFSET(BM465,-$B468,-BL$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BM465,-$B468,-BL$4+$B468)-SUM($I468:BL468)))","v":0},{"$f":"IF(BN$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BN$5,OFFSET(BN465,-$B468,-BM$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BN465,-$B468,-BM$4+$B468)-SUM($I468:BM468)))","v":0},{"$f":"IF(BO$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BO$5,OFFSET(BO465,-$B468,-BN$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BO465,-$B468,-BN$4+$B468)-SUM($I468:BN468)))","v":0},{"$f":"IF(BP$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BP$5,OFFSET(BP465,-$B468,-BO$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BP465,-$B468,-BO$4+$B468)-SUM($I468:BO468)))","v":0},{"$f":"IF(BQ$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BQ$5,OFFSET(BQ465,-$B468,-BP$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BQ465,-$B468,-BP$4+$B468)-SUM($I468:BP468)))","v":0},{"$f":"IF(BR$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BR$5,OFFSET(BR465,-$B468,-BQ$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BR465,-$B468,-BQ$4+$B468)-SUM($I468:BQ468)))","v":0},{"$f":"IF(BS$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BS$5,OFFSET(BS465,-$B468,-BR$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BS465,-$B468,-BR$4+$B468)-SUM($I468:BR468)))","v":0},{"$f":"IF(BT$5<=$D468,0,IF(SUM($D468,OFFSET($I453,-$B468,0))>BT$5,OFFSET(BT465,-$B468,-BS$4+$B468)/OFFSET($I453,-$B468,0),OFFSET(BT465,-$B468,-BS$4+$B468)-SUM($I468:BS468)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>J$5,OFFSET(J466,-$B469,-I$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(J466,-$B469,-I$4+$B469)-SUM($I469:I469)))","v":0},{"$f":"IF(K$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>K$5,OFFSET(K466,-$B469,-J$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(K466,-$B469,-J$4+$B469)-SUM($I469:J469)))","v":0},{"$f":"IF(L$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>L$5,OFFSET(L466,-$B469,-K$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(L466,-$B469,-K$4+$B469)-SUM($I469:K469)))","v":0},{"$f":"IF(M$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>M$5,OFFSET(M466,-$B469,-L$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(M466,-$B469,-L$4+$B469)-SUM($I469:L469)))","v":0},{"$f":"IF(N$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>N$5,OFFSET(N466,-$B469,-M$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(N466,-$B469,-M$4+$B469)-SUM($I469:M469)))","v":0},{"$f":"IF(O$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>O$5,OFFSET(O466,-$B469,-N$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(O466,-$B469,-N$4+$B469)-SUM($I469:N469)))","v":0},{"$f":"IF(P$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>P$5,OFFSET(P466,-$B469,-O$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(P466,-$B469,-O$4+$B469)-SUM($I469:O469)))","v":0},{"$f":"IF(Q$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>Q$5,OFFSET(Q466,-$B469,-P$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(Q466,-$B469,-P$4+$B469)-SUM($I469:P469)))","v":0},{"$f":"IF(R$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>R$5,OFFSET(R466,-$B469,-Q$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(R466,-$B469,-Q$4+$B469)-SUM($I469:Q469)))","v":0},{"$f":"IF(S$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>S$5,OFFSET(S466,-$B469,-R$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(S466,-$B469,-R$4+$B469)-SUM($I469:R469)))","v":0},{"$f":"IF(T$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>T$5,OFFSET(T466,-$B469,-S$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(T466,-$B469,-S$4+$B469)-SUM($I469:S469)))","v":0},{"$f":"IF(U$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>U$5,OFFSET(U466,-$B469,-T$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(U466,-$B469,-T$4+$B469)-SUM($I469:T469)))","v":0},{"$f":"IF(V$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>V$5,OFFSET(V466,-$B469,-U$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(V466,-$B469,-U$4+$B469)-SUM($I469:U469)))","v":0},{"$f":"IF(W$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>W$5,OFFSET(W466,-$B469,-V$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(W466,-$B469,-V$4+$B469)-SUM($I469:V469)))","v":0},{"$f":"IF(X$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>X$5,OFFSET(X466,-$B469,-W$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(X466,-$B469,-W$4+$B469)-SUM($I469:W469)))","v":0},{"$f":"IF(Y$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>Y$5,OFFSET(Y466,-$B469,-X$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(Y466,-$B469,-X$4+$B469)-SUM($I469:X469)))","v":0},{"$f":"IF(Z$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>Z$5,OFFSET(Z466,-$B469,-Y$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(Z466,-$B469,-Y$4+$B469)-SUM($I469:Y469)))","v":0},{"$f":"IF(AA$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AA$5,OFFSET(AA466,-$B469,-Z$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AA466,-$B469,-Z$4+$B469)-SUM($I469:Z469)))","v":0},{"$f":"IF(AB$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AB$5,OFFSET(AB466,-$B469,-AA$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AB466,-$B469,-AA$4+$B469)-SUM($I469:AA469)))","v":0},{"$f":"IF(AC$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AC$5,OFFSET(AC466,-$B469,-AB$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AC466,-$B469,-AB$4+$B469)-SUM($I469:AB469)))","v":0},{"$f":"IF(AD$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AD$5,OFFSET(AD466,-$B469,-AC$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AD466,-$B469,-AC$4+$B469)-SUM($I469:AC469)))","v":0},{"$f":"IF(AE$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AE$5,OFFSET(AE466,-$B469,-AD$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AE466,-$B469,-AD$4+$B469)-SUM($I469:AD469)))","v":0},{"$f":"IF(AF$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AF$5,OFFSET(AF466,-$B469,-AE$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AF466,-$B469,-AE$4+$B469)-SUM($I469:AE469)))","v":0},{"$f":"IF(AG$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AG$5,OFFSET(AG466,-$B469,-AF$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AG466,-$B469,-AF$4+$B469)-SUM($I469:AF469)))","v":0},{"$f":"IF(AH$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AH$5,OFFSET(AH466,-$B469,-AG$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AH466,-$B469,-AG$4+$B469)-SUM($I469:AG469)))","v":0},{"$f":"IF(AI$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AI$5,OFFSET(AI466,-$B469,-AH$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AI466,-$B469,-AH$4+$B469)-SUM($I469:AH469)))","v":0},{"$f":"IF(AJ$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AJ$5,OFFSET(AJ466,-$B469,-AI$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AJ466,-$B469,-AI$4+$B469)-SUM($I469:AI469)))","v":0},{"$f":"IF(AK$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AK$5,OFFSET(AK466,-$B469,-AJ$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AK466,-$B469,-AJ$4+$B469)-SUM($I469:AJ469)))","v":0},{"$f":"IF(AL$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AL$5,OFFSET(AL466,-$B469,-AK$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AL466,-$B469,-AK$4+$B469)-SUM($I469:AK469)))","v":0},{"$f":"IF(AM$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AM$5,OFFSET(AM466,-$B469,-AL$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AM466,-$B469,-AL$4+$B469)-SUM($I469:AL469)))","v":0},{"$f":"IF(AN$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AN$5,OFFSET(AN466,-$B469,-AM$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AN466,-$B469,-AM$4+$B469)-SUM($I469:AM469)))","v":0},{"$f":"IF(AO$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AO$5,OFFSET(AO466,-$B469,-AN$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AO466,-$B469,-AN$4+$B469)-SUM($I469:AN469)))","v":0},{"$f":"IF(AP$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AP$5,OFFSET(AP466,-$B469,-AO$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AP466,-$B469,-AO$4+$B469)-SUM($I469:AO469)))","v":0},{"$f":"IF(AQ$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AQ$5,OFFSET(AQ466,-$B469,-AP$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AQ466,-$B469,-AP$4+$B469)-SUM($I469:AP469)))","v":0},{"$f":"IF(AR$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AR$5,OFFSET(AR466,-$B469,-AQ$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AR466,-$B469,-AQ$4+$B469)-SUM($I469:AQ469)))","v":0},{"$f":"IF(AS$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AS$5,OFFSET(AS466,-$B469,-AR$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AS466,-$B469,-AR$4+$B469)-SUM($I469:AR469)))","v":0},{"$f":"IF(AT$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AT$5,OFFSET(AT466,-$B469,-AS$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AT466,-$B469,-AS$4+$B469)-SUM($I469:AS469)))","v":0},{"$f":"IF(AU$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AU$5,OFFSET(AU466,-$B469,-AT$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AU466,-$B469,-AT$4+$B469)-SUM($I469:AT469)))","v":0},{"$f":"IF(AV$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AV$5,OFFSET(AV466,-$B469,-AU$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AV466,-$B469,-AU$4+$B469)-SUM($I469:AU469)))","v":0},{"$f":"IF(AW$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AW$5,OFFSET(AW466,-$B469,-AV$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AW466,-$B469,-AV$4+$B469)-SUM($I469:AV469)))","v":0},{"$f":"IF(AX$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AX$5,OFFSET(AX466,-$B469,-AW$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AX466,-$B469,-AW$4+$B469)-SUM($I469:AW469)))","v":0},{"$f":"IF(AY$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AY$5,OFFSET(AY466,-$B469,-AX$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AY466,-$B469,-AX$4+$B469)-SUM($I469:AX469)))","v":0},{"$f":"IF(AZ$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>AZ$5,OFFSET(AZ466,-$B469,-AY$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(AZ466,-$B469,-AY$4+$B469)-SUM($I469:AY469)))","v":0},{"$f":"IF(BA$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BA$5,OFFSET(BA466,-$B469,-AZ$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BA466,-$B469,-AZ$4+$B469)-SUM($I469:AZ469)))","v":0},{"$f":"IF(BB$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BB$5,OFFSET(BB466,-$B469,-BA$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BB466,-$B469,-BA$4+$B469)-SUM($I469:BA469)))","v":0},{"$f":"IF(BC$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BC$5,OFFSET(BC466,-$B469,-BB$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BC466,-$B469,-BB$4+$B469)-SUM($I469:BB469)))","v":0},{"$f":"IF(BD$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BD$5,OFFSET(BD466,-$B469,-BC$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BD466,-$B469,-BC$4+$B469)-SUM($I469:BC469)))","v":0},{"$f":"IF(BE$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BE$5,OFFSET(BE466,-$B469,-BD$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BE466,-$B469,-BD$4+$B469)-SUM($I469:BD469)))","v":0},{"$f":"IF(BF$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BF$5,OFFSET(BF466,-$B469,-BE$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BF466,-$B469,-BE$4+$B469)-SUM($I469:BE469)))","v":0},{"$f":"IF(BG$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BG$5,OFFSET(BG466,-$B469,-BF$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BG466,-$B469,-BF$4+$B469)-SUM($I469:BF469)))","v":0},{"$f":"IF(BH$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BH$5,OFFSET(BH466,-$B469,-BG$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BH466,-$B469,-BG$4+$B469)-SUM($I469:BG469)))","v":0},{"$f":"IF(BI$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BI$5,OFFSET(BI466,-$B469,-BH$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BI466,-$B469,-BH$4+$B469)-SUM($I469:BH469)))","v":0},{"$f":"IF(BJ$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BJ$5,OFFSET(BJ466,-$B469,-BI$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BJ466,-$B469,-BI$4+$B469)-SUM($I469:BI469)))","v":0},{"$f":"IF(BK$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BK$5,OFFSET(BK466,-$B469,-BJ$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BK466,-$B469,-BJ$4+$B469)-SUM($I469:BJ469)))","v":0},{"$f":"IF(BL$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BL$5,OFFSET(BL466,-$B469,-BK$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BL466,-$B469,-BK$4+$B469)-SUM($I469:BK469)))","v":0},{"$f":"IF(BM$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BM$5,OFFSET(BM466,-$B469,-BL$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BM466,-$B469,-BL$4+$B469)-SUM($I469:BL469)))","v":0},{"$f":"IF(BN$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BN$5,OFFSET(BN466,-$B469,-BM$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BN466,-$B469,-BM$4+$B469)-SUM($I469:BM469)))","v":0},{"$f":"IF(BO$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BO$5,OFFSET(BO466,-$B469,-BN$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BO466,-$B469,-BN$4+$B469)-SUM($I469:BN469)))","v":0},{"$f":"IF(BP$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BP$5,OFFSET(BP466,-$B469,-BO$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BP466,-$B469,-BO$4+$B469)-SUM($I469:BO469)))","v":0},{"$f":"IF(BQ$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BQ$5,OFFSET(BQ466,-$B469,-BP$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BQ466,-$B469,-BP$4+$B469)-SUM($I469:BP469)))","v":0},{"$f":"IF(BR$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BR$5,OFFSET(BR466,-$B469,-BQ$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BR466,-$B469,-BQ$4+$B469)-SUM($I469:BQ469)))","v":0},{"$f":"IF(BS$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BS$5,OFFSET(BS466,-$B469,-BR$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BS466,-$B469,-BR$4+$B469)-SUM($I469:BR469)))","v":0},{"$f":"IF(BT$5<=$D469,0,IF(SUM($D469,OFFSET($I454,-$B469,0))>BT$5,OFFSET(BT466,-$B469,-BS$4+$B469)/OFFSET($I454,-$B469,0),OFFSET(BT466,-$B469,-BS$4+$B469)-SUM($I469:BS469)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>J$5,OFFSET(J467,-$B470,-I$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(J467,-$B470,-I$4+$B470)-SUM($I470:I470)))","v":0},{"$f":"IF(K$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>K$5,OFFSET(K467,-$B470,-J$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(K467,-$B470,-J$4+$B470)-SUM($I470:J470)))","v":0},{"$f":"IF(L$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>L$5,OFFSET(L467,-$B470,-K$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(L467,-$B470,-K$4+$B470)-SUM($I470:K470)))","v":0},{"$f":"IF(M$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>M$5,OFFSET(M467,-$B470,-L$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(M467,-$B470,-L$4+$B470)-SUM($I470:L470)))","v":0},{"$f":"IF(N$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>N$5,OFFSET(N467,-$B470,-M$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(N467,-$B470,-M$4+$B470)-SUM($I470:M470)))","v":0},{"$f":"IF(O$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>O$5,OFFSET(O467,-$B470,-N$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(O467,-$B470,-N$4+$B470)-SUM($I470:N470)))","v":0},{"$f":"IF(P$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>P$5,OFFSET(P467,-$B470,-O$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(P467,-$B470,-O$4+$B470)-SUM($I470:O470)))","v":0},{"$f":"IF(Q$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>Q$5,OFFSET(Q467,-$B470,-P$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(Q467,-$B470,-P$4+$B470)-SUM($I470:P470)))","v":0},{"$f":"IF(R$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>R$5,OFFSET(R467,-$B470,-Q$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(R467,-$B470,-Q$4+$B470)-SUM($I470:Q470)))","v":0},{"$f":"IF(S$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>S$5,OFFSET(S467,-$B470,-R$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(S467,-$B470,-R$4+$B470)-SUM($I470:R470)))","v":0},{"$f":"IF(T$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>T$5,OFFSET(T467,-$B470,-S$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(T467,-$B470,-S$4+$B470)-SUM($I470:S470)))","v":0},{"$f":"IF(U$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>U$5,OFFSET(U467,-$B470,-T$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(U467,-$B470,-T$4+$B470)-SUM($I470:T470)))","v":0},{"$f":"IF(V$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>V$5,OFFSET(V467,-$B470,-U$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(V467,-$B470,-U$4+$B470)-SUM($I470:U470)))","v":0},{"$f":"IF(W$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>W$5,OFFSET(W467,-$B470,-V$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(W467,-$B470,-V$4+$B470)-SUM($I470:V470)))","v":0},{"$f":"IF(X$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>X$5,OFFSET(X467,-$B470,-W$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(X467,-$B470,-W$4+$B470)-SUM($I470:W470)))","v":0},{"$f":"IF(Y$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>Y$5,OFFSET(Y467,-$B470,-X$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(Y467,-$B470,-X$4+$B470)-SUM($I470:X470)))","v":0},{"$f":"IF(Z$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>Z$5,OFFSET(Z467,-$B470,-Y$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(Z467,-$B470,-Y$4+$B470)-SUM($I470:Y470)))","v":0},{"$f":"IF(AA$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AA$5,OFFSET(AA467,-$B470,-Z$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AA467,-$B470,-Z$4+$B470)-SUM($I470:Z470)))","v":0},{"$f":"IF(AB$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AB$5,OFFSET(AB467,-$B470,-AA$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AB467,-$B470,-AA$4+$B470)-SUM($I470:AA470)))","v":0},{"$f":"IF(AC$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AC$5,OFFSET(AC467,-$B470,-AB$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AC467,-$B470,-AB$4+$B470)-SUM($I470:AB470)))","v":0},{"$f":"IF(AD$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AD$5,OFFSET(AD467,-$B470,-AC$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AD467,-$B470,-AC$4+$B470)-SUM($I470:AC470)))","v":0},{"$f":"IF(AE$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AE$5,OFFSET(AE467,-$B470,-AD$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AE467,-$B470,-AD$4+$B470)-SUM($I470:AD470)))","v":0},{"$f":"IF(AF$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AF$5,OFFSET(AF467,-$B470,-AE$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AF467,-$B470,-AE$4+$B470)-SUM($I470:AE470)))","v":0},{"$f":"IF(AG$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AG$5,OFFSET(AG467,-$B470,-AF$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AG467,-$B470,-AF$4+$B470)-SUM($I470:AF470)))","v":0},{"$f":"IF(AH$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AH$5,OFFSET(AH467,-$B470,-AG$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AH467,-$B470,-AG$4+$B470)-SUM($I470:AG470)))","v":0},{"$f":"IF(AI$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AI$5,OFFSET(AI467,-$B470,-AH$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AI467,-$B470,-AH$4+$B470)-SUM($I470:AH470)))","v":0},{"$f":"IF(AJ$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AJ$5,OFFSET(AJ467,-$B470,-AI$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AJ467,-$B470,-AI$4+$B470)-SUM($I470:AI470)))","v":0},{"$f":"IF(AK$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AK$5,OFFSET(AK467,-$B470,-AJ$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AK467,-$B470,-AJ$4+$B470)-SUM($I470:AJ470)))","v":0},{"$f":"IF(AL$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AL$5,OFFSET(AL467,-$B470,-AK$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AL467,-$B470,-AK$4+$B470)-SUM($I470:AK470)))","v":0},{"$f":"IF(AM$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AM$5,OFFSET(AM467,-$B470,-AL$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AM467,-$B470,-AL$4+$B470)-SUM($I470:AL470)))","v":0},{"$f":"IF(AN$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AN$5,OFFSET(AN467,-$B470,-AM$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AN467,-$B470,-AM$4+$B470)-SUM($I470:AM470)))","v":0},{"$f":"IF(AO$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AO$5,OFFSET(AO467,-$B470,-AN$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AO467,-$B470,-AN$4+$B470)-SUM($I470:AN470)))","v":0},{"$f":"IF(AP$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AP$5,OFFSET(AP467,-$B470,-AO$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AP467,-$B470,-AO$4+$B470)-SUM($I470:AO470)))","v":0},{"$f":"IF(AQ$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AQ$5,OFFSET(AQ467,-$B470,-AP$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AQ467,-$B470,-AP$4+$B470)-SUM($I470:AP470)))","v":0},{"$f":"IF(AR$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AR$5,OFFSET(AR467,-$B470,-AQ$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AR467,-$B470,-AQ$4+$B470)-SUM($I470:AQ470)))","v":0},{"$f":"IF(AS$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AS$5,OFFSET(AS467,-$B470,-AR$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AS467,-$B470,-AR$4+$B470)-SUM($I470:AR470)))","v":0},{"$f":"IF(AT$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AT$5,OFFSET(AT467,-$B470,-AS$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AT467,-$B470,-AS$4+$B470)-SUM($I470:AS470)))","v":0},{"$f":"IF(AU$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AU$5,OFFSET(AU467,-$B470,-AT$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AU467,-$B470,-AT$4+$B470)-SUM($I470:AT470)))","v":0},{"$f":"IF(AV$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AV$5,OFFSET(AV467,-$B470,-AU$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AV467,-$B470,-AU$4+$B470)-SUM($I470:AU470)))","v":0},{"$f":"IF(AW$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AW$5,OFFSET(AW467,-$B470,-AV$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AW467,-$B470,-AV$4+$B470)-SUM($I470:AV470)))","v":0},{"$f":"IF(AX$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AX$5,OFFSET(AX467,-$B470,-AW$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AX467,-$B470,-AW$4+$B470)-SUM($I470:AW470)))","v":0},{"$f":"IF(AY$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AY$5,OFFSET(AY467,-$B470,-AX$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AY467,-$B470,-AX$4+$B470)-SUM($I470:AX470)))","v":0},{"$f":"IF(AZ$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>AZ$5,OFFSET(AZ467,-$B470,-AY$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(AZ467,-$B470,-AY$4+$B470)-SUM($I470:AY470)))","v":0},{"$f":"IF(BA$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BA$5,OFFSET(BA467,-$B470,-AZ$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BA467,-$B470,-AZ$4+$B470)-SUM($I470:AZ470)))","v":0},{"$f":"IF(BB$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BB$5,OFFSET(BB467,-$B470,-BA$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BB467,-$B470,-BA$4+$B470)-SUM($I470:BA470)))","v":0},{"$f":"IF(BC$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BC$5,OFFSET(BC467,-$B470,-BB$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BC467,-$B470,-BB$4+$B470)-SUM($I470:BB470)))","v":0},{"$f":"IF(BD$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BD$5,OFFSET(BD467,-$B470,-BC$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BD467,-$B470,-BC$4+$B470)-SUM($I470:BC470)))","v":0},{"$f":"IF(BE$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BE$5,OFFSET(BE467,-$B470,-BD$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BE467,-$B470,-BD$4+$B470)-SUM($I470:BD470)))","v":0},{"$f":"IF(BF$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BF$5,OFFSET(BF467,-$B470,-BE$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BF467,-$B470,-BE$4+$B470)-SUM($I470:BE470)))","v":0},{"$f":"IF(BG$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BG$5,OFFSET(BG467,-$B470,-BF$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BG467,-$B470,-BF$4+$B470)-SUM($I470:BF470)))","v":0},{"$f":"IF(BH$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BH$5,OFFSET(BH467,-$B470,-BG$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BH467,-$B470,-BG$4+$B470)-SUM($I470:BG470)))","v":0},{"$f":"IF(BI$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BI$5,OFFSET(BI467,-$B470,-BH$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BI467,-$B470,-BH$4+$B470)-SUM($I470:BH470)))","v":0},{"$f":"IF(BJ$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BJ$5,OFFSET(BJ467,-$B470,-BI$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BJ467,-$B470,-BI$4+$B470)-SUM($I470:BI470)))","v":0},{"$f":"IF(BK$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BK$5,OFFSET(BK467,-$B470,-BJ$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BK467,-$B470,-BJ$4+$B470)-SUM($I470:BJ470)))","v":0},{"$f":"IF(BL$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BL$5,OFFSET(BL467,-$B470,-BK$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BL467,-$B470,-BK$4+$B470)-SUM($I470:BK470)))","v":0},{"$f":"IF(BM$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BM$5,OFFSET(BM467,-$B470,-BL$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BM467,-$B470,-BL$4+$B470)-SUM($I470:BL470)))","v":0},{"$f":"IF(BN$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BN$5,OFFSET(BN467,-$B470,-BM$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BN467,-$B470,-BM$4+$B470)-SUM($I470:BM470)))","v":0},{"$f":"IF(BO$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BO$5,OFFSET(BO467,-$B470,-BN$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BO467,-$B470,-BN$4+$B470)-SUM($I470:BN470)))","v":0},{"$f":"IF(BP$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BP$5,OFFSET(BP467,-$B470,-BO$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BP467,-$B470,-BO$4+$B470)-SUM($I470:BO470)))","v":0},{"$f":"IF(BQ$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BQ$5,OFFSET(BQ467,-$B470,-BP$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BQ467,-$B470,-BP$4+$B470)-SUM($I470:BP470)))","v":0},{"$f":"IF(BR$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BR$5,OFFSET(BR467,-$B470,-BQ$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BR467,-$B470,-BQ$4+$B470)-SUM($I470:BQ470)))","v":0},{"$f":"IF(BS$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BS$5,OFFSET(BS467,-$B470,-BR$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BS467,-$B470,-BR$4+$B470)-SUM($I470:BR470)))","v":0},{"$f":"IF(BT$5<=$D470,0,IF(SUM($D470,OFFSET($I455,-$B470,0))>BT$5,OFFSET(BT467,-$B470,-BS$4+$B470)/OFFSET($I455,-$B470,0),OFFSET(BT467,-$B470,-BS$4+$B470)-SUM($I470:BS470)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>J$5,OFFSET(J468,-$B471,-I$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(J468,-$B471,-I$4+$B471)-SUM($I471:I471)))","v":0},{"$f":"IF(K$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>K$5,OFFSET(K468,-$B471,-J$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(K468,-$B471,-J$4+$B471)-SUM($I471:J471)))","v":0},{"$f":"IF(L$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>L$5,OFFSET(L468,-$B471,-K$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(L468,-$B471,-K$4+$B471)-SUM($I471:K471)))","v":0},{"$f":"IF(M$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>M$5,OFFSET(M468,-$B471,-L$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(M468,-$B471,-L$4+$B471)-SUM($I471:L471)))","v":0},{"$f":"IF(N$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>N$5,OFFSET(N468,-$B471,-M$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(N468,-$B471,-M$4+$B471)-SUM($I471:M471)))","v":0},{"$f":"IF(O$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>O$5,OFFSET(O468,-$B471,-N$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(O468,-$B471,-N$4+$B471)-SUM($I471:N471)))","v":0},{"$f":"IF(P$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>P$5,OFFSET(P468,-$B471,-O$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(P468,-$B471,-O$4+$B471)-SUM($I471:O471)))","v":0},{"$f":"IF(Q$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>Q$5,OFFSET(Q468,-$B471,-P$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(Q468,-$B471,-P$4+$B471)-SUM($I471:P471)))","v":0},{"$f":"IF(R$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>R$5,OFFSET(R468,-$B471,-Q$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(R468,-$B471,-Q$4+$B471)-SUM($I471:Q471)))","v":0},{"$f":"IF(S$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>S$5,OFFSET(S468,-$B471,-R$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(S468,-$B471,-R$4+$B471)-SUM($I471:R471)))","v":0},{"$f":"IF(T$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>T$5,OFFSET(T468,-$B471,-S$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(T468,-$B471,-S$4+$B471)-SUM($I471:S471)))","v":0},{"$f":"IF(U$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>U$5,OFFSET(U468,-$B471,-T$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(U468,-$B471,-T$4+$B471)-SUM($I471:T471)))","v":0},{"$f":"IF(V$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>V$5,OFFSET(V468,-$B471,-U$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(V468,-$B471,-U$4+$B471)-SUM($I471:U471)))","v":0},{"$f":"IF(W$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>W$5,OFFSET(W468,-$B471,-V$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(W468,-$B471,-V$4+$B471)-SUM($I471:V471)))","v":0},{"$f":"IF(X$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>X$5,OFFSET(X468,-$B471,-W$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(X468,-$B471,-W$4+$B471)-SUM($I471:W471)))","v":0},{"$f":"IF(Y$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>Y$5,OFFSET(Y468,-$B471,-X$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(Y468,-$B471,-X$4+$B471)-SUM($I471:X471)))","v":0},{"$f":"IF(Z$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>Z$5,OFFSET(Z468,-$B471,-Y$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(Z468,-$B471,-Y$4+$B471)-SUM($I471:Y471)))","v":0},{"$f":"IF(AA$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AA$5,OFFSET(AA468,-$B471,-Z$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AA468,-$B471,-Z$4+$B471)-SUM($I471:Z471)))","v":0},{"$f":"IF(AB$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AB$5,OFFSET(AB468,-$B471,-AA$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AB468,-$B471,-AA$4+$B471)-SUM($I471:AA471)))","v":0},{"$f":"IF(AC$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AC$5,OFFSET(AC468,-$B471,-AB$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AC468,-$B471,-AB$4+$B471)-SUM($I471:AB471)))","v":0},{"$f":"IF(AD$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AD$5,OFFSET(AD468,-$B471,-AC$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AD468,-$B471,-AC$4+$B471)-SUM($I471:AC471)))","v":0},{"$f":"IF(AE$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AE$5,OFFSET(AE468,-$B471,-AD$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AE468,-$B471,-AD$4+$B471)-SUM($I471:AD471)))","v":0},{"$f":"IF(AF$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AF$5,OFFSET(AF468,-$B471,-AE$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AF468,-$B471,-AE$4+$B471)-SUM($I471:AE471)))","v":0},{"$f":"IF(AG$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AG$5,OFFSET(AG468,-$B471,-AF$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AG468,-$B471,-AF$4+$B471)-SUM($I471:AF471)))","v":0},{"$f":"IF(AH$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AH$5,OFFSET(AH468,-$B471,-AG$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AH468,-$B471,-AG$4+$B471)-SUM($I471:AG471)))","v":0},{"$f":"IF(AI$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AI$5,OFFSET(AI468,-$B471,-AH$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AI468,-$B471,-AH$4+$B471)-SUM($I471:AH471)))","v":0},{"$f":"IF(AJ$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AJ$5,OFFSET(AJ468,-$B471,-AI$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AJ468,-$B471,-AI$4+$B471)-SUM($I471:AI471)))","v":0},{"$f":"IF(AK$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AK$5,OFFSET(AK468,-$B471,-AJ$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AK468,-$B471,-AJ$4+$B471)-SUM($I471:AJ471)))","v":0},{"$f":"IF(AL$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AL$5,OFFSET(AL468,-$B471,-AK$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AL468,-$B471,-AK$4+$B471)-SUM($I471:AK471)))","v":0},{"$f":"IF(AM$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AM$5,OFFSET(AM468,-$B471,-AL$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AM468,-$B471,-AL$4+$B471)-SUM($I471:AL471)))","v":0},{"$f":"IF(AN$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AN$5,OFFSET(AN468,-$B471,-AM$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AN468,-$B471,-AM$4+$B471)-SUM($I471:AM471)))","v":0},{"$f":"IF(AO$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AO$5,OFFSET(AO468,-$B471,-AN$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AO468,-$B471,-AN$4+$B471)-SUM($I471:AN471)))","v":0},{"$f":"IF(AP$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AP$5,OFFSET(AP468,-$B471,-AO$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AP468,-$B471,-AO$4+$B471)-SUM($I471:AO471)))","v":0},{"$f":"IF(AQ$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AQ$5,OFFSET(AQ468,-$B471,-AP$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AQ468,-$B471,-AP$4+$B471)-SUM($I471:AP471)))","v":0},{"$f":"IF(AR$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AR$5,OFFSET(AR468,-$B471,-AQ$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AR468,-$B471,-AQ$4+$B471)-SUM($I471:AQ471)))","v":0},{"$f":"IF(AS$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AS$5,OFFSET(AS468,-$B471,-AR$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AS468,-$B471,-AR$4+$B471)-SUM($I471:AR471)))","v":0},{"$f":"IF(AT$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AT$5,OFFSET(AT468,-$B471,-AS$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AT468,-$B471,-AS$4+$B471)-SUM($I471:AS471)))","v":0},{"$f":"IF(AU$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AU$5,OFFSET(AU468,-$B471,-AT$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AU468,-$B471,-AT$4+$B471)-SUM($I471:AT471)))","v":0},{"$f":"IF(AV$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AV$5,OFFSET(AV468,-$B471,-AU$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AV468,-$B471,-AU$4+$B471)-SUM($I471:AU471)))","v":0},{"$f":"IF(AW$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AW$5,OFFSET(AW468,-$B471,-AV$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AW468,-$B471,-AV$4+$B471)-SUM($I471:AV471)))","v":0},{"$f":"IF(AX$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AX$5,OFFSET(AX468,-$B471,-AW$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AX468,-$B471,-AW$4+$B471)-SUM($I471:AW471)))","v":0},{"$f":"IF(AY$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AY$5,OFFSET(AY468,-$B471,-AX$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AY468,-$B471,-AX$4+$B471)-SUM($I471:AX471)))","v":0},{"$f":"IF(AZ$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>AZ$5,OFFSET(AZ468,-$B471,-AY$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(AZ468,-$B471,-AY$4+$B471)-SUM($I471:AY471)))","v":0},{"$f":"IF(BA$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BA$5,OFFSET(BA468,-$B471,-AZ$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BA468,-$B471,-AZ$4+$B471)-SUM($I471:AZ471)))","v":0},{"$f":"IF(BB$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BB$5,OFFSET(BB468,-$B471,-BA$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BB468,-$B471,-BA$4+$B471)-SUM($I471:BA471)))","v":0},{"$f":"IF(BC$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BC$5,OFFSET(BC468,-$B471,-BB$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BC468,-$B471,-BB$4+$B471)-SUM($I471:BB471)))","v":0},{"$f":"IF(BD$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BD$5,OFFSET(BD468,-$B471,-BC$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BD468,-$B471,-BC$4+$B471)-SUM($I471:BC471)))","v":0},{"$f":"IF(BE$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BE$5,OFFSET(BE468,-$B471,-BD$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BE468,-$B471,-BD$4+$B471)-SUM($I471:BD471)))","v":0},{"$f":"IF(BF$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BF$5,OFFSET(BF468,-$B471,-BE$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BF468,-$B471,-BE$4+$B471)-SUM($I471:BE471)))","v":0},{"$f":"IF(BG$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BG$5,OFFSET(BG468,-$B471,-BF$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BG468,-$B471,-BF$4+$B471)-SUM($I471:BF471)))","v":0},{"$f":"IF(BH$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BH$5,OFFSET(BH468,-$B471,-BG$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BH468,-$B471,-BG$4+$B471)-SUM($I471:BG471)))","v":0},{"$f":"IF(BI$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BI$5,OFFSET(BI468,-$B471,-BH$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BI468,-$B471,-BH$4+$B471)-SUM($I471:BH471)))","v":0},{"$f":"IF(BJ$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BJ$5,OFFSET(BJ468,-$B471,-BI$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BJ468,-$B471,-BI$4+$B471)-SUM($I471:BI471)))","v":0},{"$f":"IF(BK$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BK$5,OFFSET(BK468,-$B471,-BJ$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BK468,-$B471,-BJ$4+$B471)-SUM($I471:BJ471)))","v":0},{"$f":"IF(BL$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BL$5,OFFSET(BL468,-$B471,-BK$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BL468,-$B471,-BK$4+$B471)-SUM($I471:BK471)))","v":0},{"$f":"IF(BM$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BM$5,OFFSET(BM468,-$B471,-BL$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BM468,-$B471,-BL$4+$B471)-SUM($I471:BL471)))","v":0},{"$f":"IF(BN$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BN$5,OFFSET(BN468,-$B471,-BM$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BN468,-$B471,-BM$4+$B471)-SUM($I471:BM471)))","v":0},{"$f":"IF(BO$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BO$5,OFFSET(BO468,-$B471,-BN$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BO468,-$B471,-BN$4+$B471)-SUM($I471:BN471)))","v":0},{"$f":"IF(BP$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BP$5,OFFSET(BP468,-$B471,-BO$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BP468,-$B471,-BO$4+$B471)-SUM($I471:BO471)))","v":0},{"$f":"IF(BQ$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BQ$5,OFFSET(BQ468,-$B471,-BP$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BQ468,-$B471,-BP$4+$B471)-SUM($I471:BP471)))","v":0},{"$f":"IF(BR$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BR$5,OFFSET(BR468,-$B471,-BQ$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BR468,-$B471,-BQ$4+$B471)-SUM($I471:BQ471)))","v":0},{"$f":"IF(BS$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BS$5,OFFSET(BS468,-$B471,-BR$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BS468,-$B471,-BR$4+$B471)-SUM($I471:BR471)))","v":0},{"$f":"IF(BT$5<=$D471,0,IF(SUM($D471,OFFSET($I456,-$B471,0))>BT$5,OFFSET(BT468,-$B471,-BS$4+$B471)/OFFSET($I456,-$B471,0),OFFSET(BT468,-$B471,-BS$4+$B471)-SUM($I471:BS471)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>J$5,OFFSET(J469,-$B472,-I$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(J469,-$B472,-I$4+$B472)-SUM($I472:I472)))","v":0},{"$f":"IF(K$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>K$5,OFFSET(K469,-$B472,-J$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(K469,-$B472,-J$4+$B472)-SUM($I472:J472)))","v":0},{"$f":"IF(L$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>L$5,OFFSET(L469,-$B472,-K$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(L469,-$B472,-K$4+$B472)-SUM($I472:K472)))","v":0},{"$f":"IF(M$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>M$5,OFFSET(M469,-$B472,-L$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(M469,-$B472,-L$4+$B472)-SUM($I472:L472)))","v":0},{"$f":"IF(N$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>N$5,OFFSET(N469,-$B472,-M$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(N469,-$B472,-M$4+$B472)-SUM($I472:M472)))","v":0},{"$f":"IF(O$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>O$5,OFFSET(O469,-$B472,-N$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(O469,-$B472,-N$4+$B472)-SUM($I472:N472)))","v":0},{"$f":"IF(P$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>P$5,OFFSET(P469,-$B472,-O$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(P469,-$B472,-O$4+$B472)-SUM($I472:O472)))","v":0},{"$f":"IF(Q$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>Q$5,OFFSET(Q469,-$B472,-P$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(Q469,-$B472,-P$4+$B472)-SUM($I472:P472)))","v":0},{"$f":"IF(R$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>R$5,OFFSET(R469,-$B472,-Q$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(R469,-$B472,-Q$4+$B472)-SUM($I472:Q472)))","v":0},{"$f":"IF(S$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>S$5,OFFSET(S469,-$B472,-R$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(S469,-$B472,-R$4+$B472)-SUM($I472:R472)))","v":0},{"$f":"IF(T$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>T$5,OFFSET(T469,-$B472,-S$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(T469,-$B472,-S$4+$B472)-SUM($I472:S472)))","v":0},{"$f":"IF(U$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>U$5,OFFSET(U469,-$B472,-T$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(U469,-$B472,-T$4+$B472)-SUM($I472:T472)))","v":0},{"$f":"IF(V$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>V$5,OFFSET(V469,-$B472,-U$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(V469,-$B472,-U$4+$B472)-SUM($I472:U472)))","v":0},{"$f":"IF(W$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>W$5,OFFSET(W469,-$B472,-V$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(W469,-$B472,-V$4+$B472)-SUM($I472:V472)))","v":0},{"$f":"IF(X$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>X$5,OFFSET(X469,-$B472,-W$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(X469,-$B472,-W$4+$B472)-SUM($I472:W472)))","v":0},{"$f":"IF(Y$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>Y$5,OFFSET(Y469,-$B472,-X$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(Y469,-$B472,-X$4+$B472)-SUM($I472:X472)))","v":0},{"$f":"IF(Z$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>Z$5,OFFSET(Z469,-$B472,-Y$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(Z469,-$B472,-Y$4+$B472)-SUM($I472:Y472)))","v":0},{"$f":"IF(AA$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AA$5,OFFSET(AA469,-$B472,-Z$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AA469,-$B472,-Z$4+$B472)-SUM($I472:Z472)))","v":0},{"$f":"IF(AB$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AB$5,OFFSET(AB469,-$B472,-AA$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AB469,-$B472,-AA$4+$B472)-SUM($I472:AA472)))","v":0},{"$f":"IF(AC$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AC$5,OFFSET(AC469,-$B472,-AB$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AC469,-$B472,-AB$4+$B472)-SUM($I472:AB472)))","v":0},{"$f":"IF(AD$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AD$5,OFFSET(AD469,-$B472,-AC$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AD469,-$B472,-AC$4+$B472)-SUM($I472:AC472)))","v":0},{"$f":"IF(AE$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AE$5,OFFSET(AE469,-$B472,-AD$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AE469,-$B472,-AD$4+$B472)-SUM($I472:AD472)))","v":0},{"$f":"IF(AF$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AF$5,OFFSET(AF469,-$B472,-AE$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AF469,-$B472,-AE$4+$B472)-SUM($I472:AE472)))","v":0},{"$f":"IF(AG$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AG$5,OFFSET(AG469,-$B472,-AF$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AG469,-$B472,-AF$4+$B472)-SUM($I472:AF472)))","v":0},{"$f":"IF(AH$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AH$5,OFFSET(AH469,-$B472,-AG$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AH469,-$B472,-AG$4+$B472)-SUM($I472:AG472)))","v":0},{"$f":"IF(AI$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AI$5,OFFSET(AI469,-$B472,-AH$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AI469,-$B472,-AH$4+$B472)-SUM($I472:AH472)))","v":0},{"$f":"IF(AJ$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AJ$5,OFFSET(AJ469,-$B472,-AI$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AJ469,-$B472,-AI$4+$B472)-SUM($I472:AI472)))","v":0},{"$f":"IF(AK$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AK$5,OFFSET(AK469,-$B472,-AJ$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AK469,-$B472,-AJ$4+$B472)-SUM($I472:AJ472)))","v":0},{"$f":"IF(AL$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AL$5,OFFSET(AL469,-$B472,-AK$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AL469,-$B472,-AK$4+$B472)-SUM($I472:AK472)))","v":0},{"$f":"IF(AM$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AM$5,OFFSET(AM469,-$B472,-AL$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AM469,-$B472,-AL$4+$B472)-SUM($I472:AL472)))","v":0},{"$f":"IF(AN$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AN$5,OFFSET(AN469,-$B472,-AM$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AN469,-$B472,-AM$4+$B472)-SUM($I472:AM472)))","v":0},{"$f":"IF(AO$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AO$5,OFFSET(AO469,-$B472,-AN$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AO469,-$B472,-AN$4+$B472)-SUM($I472:AN472)))","v":0},{"$f":"IF(AP$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AP$5,OFFSET(AP469,-$B472,-AO$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AP469,-$B472,-AO$4+$B472)-SUM($I472:AO472)))","v":0},{"$f":"IF(AQ$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AQ$5,OFFSET(AQ469,-$B472,-AP$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AQ469,-$B472,-AP$4+$B472)-SUM($I472:AP472)))","v":0},{"$f":"IF(AR$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AR$5,OFFSET(AR469,-$B472,-AQ$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AR469,-$B472,-AQ$4+$B472)-SUM($I472:AQ472)))","v":0},{"$f":"IF(AS$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AS$5,OFFSET(AS469,-$B472,-AR$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AS469,-$B472,-AR$4+$B472)-SUM($I472:AR472)))","v":0},{"$f":"IF(AT$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AT$5,OFFSET(AT469,-$B472,-AS$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AT469,-$B472,-AS$4+$B472)-SUM($I472:AS472)))","v":0},{"$f":"IF(AU$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AU$5,OFFSET(AU469,-$B472,-AT$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AU469,-$B472,-AT$4+$B472)-SUM($I472:AT472)))","v":0},{"$f":"IF(AV$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AV$5,OFFSET(AV469,-$B472,-AU$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AV469,-$B472,-AU$4+$B472)-SUM($I472:AU472)))","v":0},{"$f":"IF(AW$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AW$5,OFFSET(AW469,-$B472,-AV$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AW469,-$B472,-AV$4+$B472)-SUM($I472:AV472)))","v":0},{"$f":"IF(AX$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AX$5,OFFSET(AX469,-$B472,-AW$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AX469,-$B472,-AW$4+$B472)-SUM($I472:AW472)))","v":0},{"$f":"IF(AY$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AY$5,OFFSET(AY469,-$B472,-AX$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AY469,-$B472,-AX$4+$B472)-SUM($I472:AX472)))","v":0},{"$f":"IF(AZ$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>AZ$5,OFFSET(AZ469,-$B472,-AY$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(AZ469,-$B472,-AY$4+$B472)-SUM($I472:AY472)))","v":0},{"$f":"IF(BA$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BA$5,OFFSET(BA469,-$B472,-AZ$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BA469,-$B472,-AZ$4+$B472)-SUM($I472:AZ472)))","v":0},{"$f":"IF(BB$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BB$5,OFFSET(BB469,-$B472,-BA$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BB469,-$B472,-BA$4+$B472)-SUM($I472:BA472)))","v":0},{"$f":"IF(BC$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BC$5,OFFSET(BC469,-$B472,-BB$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BC469,-$B472,-BB$4+$B472)-SUM($I472:BB472)))","v":0},{"$f":"IF(BD$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BD$5,OFFSET(BD469,-$B472,-BC$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BD469,-$B472,-BC$4+$B472)-SUM($I472:BC472)))","v":0},{"$f":"IF(BE$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BE$5,OFFSET(BE469,-$B472,-BD$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BE469,-$B472,-BD$4+$B472)-SUM($I472:BD472)))","v":0},{"$f":"IF(BF$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BF$5,OFFSET(BF469,-$B472,-BE$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BF469,-$B472,-BE$4+$B472)-SUM($I472:BE472)))","v":0},{"$f":"IF(BG$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BG$5,OFFSET(BG469,-$B472,-BF$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BG469,-$B472,-BF$4+$B472)-SUM($I472:BF472)))","v":0},{"$f":"IF(BH$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BH$5,OFFSET(BH469,-$B472,-BG$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BH469,-$B472,-BG$4+$B472)-SUM($I472:BG472)))","v":0},{"$f":"IF(BI$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BI$5,OFFSET(BI469,-$B472,-BH$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BI469,-$B472,-BH$4+$B472)-SUM($I472:BH472)))","v":0},{"$f":"IF(BJ$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BJ$5,OFFSET(BJ469,-$B472,-BI$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BJ469,-$B472,-BI$4+$B472)-SUM($I472:BI472)))","v":0},{"$f":"IF(BK$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BK$5,OFFSET(BK469,-$B472,-BJ$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BK469,-$B472,-BJ$4+$B472)-SUM($I472:BJ472)))","v":0},{"$f":"IF(BL$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BL$5,OFFSET(BL469,-$B472,-BK$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BL469,-$B472,-BK$4+$B472)-SUM($I472:BK472)))","v":0},{"$f":"IF(BM$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BM$5,OFFSET(BM469,-$B472,-BL$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BM469,-$B472,-BL$4+$B472)-SUM($I472:BL472)))","v":0},{"$f":"IF(BN$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BN$5,OFFSET(BN469,-$B472,-BM$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BN469,-$B472,-BM$4+$B472)-SUM($I472:BM472)))","v":0},{"$f":"IF(BO$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BO$5,OFFSET(BO469,-$B472,-BN$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BO469,-$B472,-BN$4+$B472)-SUM($I472:BN472)))","v":0},{"$f":"IF(BP$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BP$5,OFFSET(BP469,-$B472,-BO$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BP469,-$B472,-BO$4+$B472)-SUM($I472:BO472)))","v":0},{"$f":"IF(BQ$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BQ$5,OFFSET(BQ469,-$B472,-BP$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BQ469,-$B472,-BP$4+$B472)-SUM($I472:BP472)))","v":0},{"$f":"IF(BR$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BR$5,OFFSET(BR469,-$B472,-BQ$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BR469,-$B472,-BQ$4+$B472)-SUM($I472:BQ472)))","v":0},{"$f":"IF(BS$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BS$5,OFFSET(BS469,-$B472,-BR$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BS469,-$B472,-BR$4+$B472)-SUM($I472:BR472)))","v":0},{"$f":"IF(BT$5<=$D472,0,IF(SUM($D472,OFFSET($I457,-$B472,0))>BT$5,OFFSET(BT469,-$B472,-BS$4+$B472)/OFFSET($I457,-$B472,0),OFFSET(BT469,-$B472,-BS$4+$B472)-SUM($I472:BS472)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>J$5,OFFSET(J470,-$B473,-I$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(J470,-$B473,-I$4+$B473)-SUM($I473:I473)))","v":0},{"$f":"IF(K$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>K$5,OFFSET(K470,-$B473,-J$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(K470,-$B473,-J$4+$B473)-SUM($I473:J473)))","v":0},{"$f":"IF(L$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>L$5,OFFSET(L470,-$B473,-K$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(L470,-$B473,-K$4+$B473)-SUM($I473:K473)))","v":0},{"$f":"IF(M$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>M$5,OFFSET(M470,-$B473,-L$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(M470,-$B473,-L$4+$B473)-SUM($I473:L473)))","v":0},{"$f":"IF(N$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>N$5,OFFSET(N470,-$B473,-M$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(N470,-$B473,-M$4+$B473)-SUM($I473:M473)))","v":0},{"$f":"IF(O$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>O$5,OFFSET(O470,-$B473,-N$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(O470,-$B473,-N$4+$B473)-SUM($I473:N473)))","v":0},{"$f":"IF(P$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>P$5,OFFSET(P470,-$B473,-O$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(P470,-$B473,-O$4+$B473)-SUM($I473:O473)))","v":0},{"$f":"IF(Q$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>Q$5,OFFSET(Q470,-$B473,-P$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(Q470,-$B473,-P$4+$B473)-SUM($I473:P473)))","v":0},{"$f":"IF(R$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>R$5,OFFSET(R470,-$B473,-Q$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(R470,-$B473,-Q$4+$B473)-SUM($I473:Q473)))","v":0},{"$f":"IF(S$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>S$5,OFFSET(S470,-$B473,-R$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(S470,-$B473,-R$4+$B473)-SUM($I473:R473)))","v":0},{"$f":"IF(T$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>T$5,OFFSET(T470,-$B473,-S$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(T470,-$B473,-S$4+$B473)-SUM($I473:S473)))","v":0},{"$f":"IF(U$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>U$5,OFFSET(U470,-$B473,-T$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(U470,-$B473,-T$4+$B473)-SUM($I473:T473)))","v":0},{"$f":"IF(V$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>V$5,OFFSET(V470,-$B473,-U$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(V470,-$B473,-U$4+$B473)-SUM($I473:U473)))","v":0},{"$f":"IF(W$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>W$5,OFFSET(W470,-$B473,-V$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(W470,-$B473,-V$4+$B473)-SUM($I473:V473)))","v":0},{"$f":"IF(X$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>X$5,OFFSET(X470,-$B473,-W$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(X470,-$B473,-W$4+$B473)-SUM($I473:W473)))","v":0},{"$f":"IF(Y$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>Y$5,OFFSET(Y470,-$B473,-X$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(Y470,-$B473,-X$4+$B473)-SUM($I473:X473)))","v":0},{"$f":"IF(Z$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>Z$5,OFFSET(Z470,-$B473,-Y$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(Z470,-$B473,-Y$4+$B473)-SUM($I473:Y473)))","v":0},{"$f":"IF(AA$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AA$5,OFFSET(AA470,-$B473,-Z$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AA470,-$B473,-Z$4+$B473)-SUM($I473:Z473)))","v":0},{"$f":"IF(AB$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AB$5,OFFSET(AB470,-$B473,-AA$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AB470,-$B473,-AA$4+$B473)-SUM($I473:AA473)))","v":0},{"$f":"IF(AC$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AC$5,OFFSET(AC470,-$B473,-AB$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AC470,-$B473,-AB$4+$B473)-SUM($I473:AB473)))","v":0},{"$f":"IF(AD$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AD$5,OFFSET(AD470,-$B473,-AC$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AD470,-$B473,-AC$4+$B473)-SUM($I473:AC473)))","v":0},{"$f":"IF(AE$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AE$5,OFFSET(AE470,-$B473,-AD$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AE470,-$B473,-AD$4+$B473)-SUM($I473:AD473)))","v":0},{"$f":"IF(AF$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AF$5,OFFSET(AF470,-$B473,-AE$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AF470,-$B473,-AE$4+$B473)-SUM($I473:AE473)))","v":0},{"$f":"IF(AG$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AG$5,OFFSET(AG470,-$B473,-AF$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AG470,-$B473,-AF$4+$B473)-SUM($I473:AF473)))","v":0},{"$f":"IF(AH$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AH$5,OFFSET(AH470,-$B473,-AG$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AH470,-$B473,-AG$4+$B473)-SUM($I473:AG473)))","v":0},{"$f":"IF(AI$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AI$5,OFFSET(AI470,-$B473,-AH$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AI470,-$B473,-AH$4+$B473)-SUM($I473:AH473)))","v":0},{"$f":"IF(AJ$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AJ$5,OFFSET(AJ470,-$B473,-AI$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AJ470,-$B473,-AI$4+$B473)-SUM($I473:AI473)))","v":0},{"$f":"IF(AK$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AK$5,OFFSET(AK470,-$B473,-AJ$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AK470,-$B473,-AJ$4+$B473)-SUM($I473:AJ473)))","v":0},{"$f":"IF(AL$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AL$5,OFFSET(AL470,-$B473,-AK$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AL470,-$B473,-AK$4+$B473)-SUM($I473:AK473)))","v":0},{"$f":"IF(AM$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AM$5,OFFSET(AM470,-$B473,-AL$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AM470,-$B473,-AL$4+$B473)-SUM($I473:AL473)))","v":0},{"$f":"IF(AN$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AN$5,OFFSET(AN470,-$B473,-AM$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AN470,-$B473,-AM$4+$B473)-SUM($I473:AM473)))","v":0},{"$f":"IF(AO$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AO$5,OFFSET(AO470,-$B473,-AN$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AO470,-$B473,-AN$4+$B473)-SUM($I473:AN473)))","v":0},{"$f":"IF(AP$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AP$5,OFFSET(AP470,-$B473,-AO$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AP470,-$B473,-AO$4+$B473)-SUM($I473:AO473)))","v":0},{"$f":"IF(AQ$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AQ$5,OFFSET(AQ470,-$B473,-AP$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AQ470,-$B473,-AP$4+$B473)-SUM($I473:AP473)))","v":0},{"$f":"IF(AR$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AR$5,OFFSET(AR470,-$B473,-AQ$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AR470,-$B473,-AQ$4+$B473)-SUM($I473:AQ473)))","v":0},{"$f":"IF(AS$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AS$5,OFFSET(AS470,-$B473,-AR$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AS470,-$B473,-AR$4+$B473)-SUM($I473:AR473)))","v":0},{"$f":"IF(AT$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AT$5,OFFSET(AT470,-$B473,-AS$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AT470,-$B473,-AS$4+$B473)-SUM($I473:AS473)))","v":0},{"$f":"IF(AU$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AU$5,OFFSET(AU470,-$B473,-AT$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AU470,-$B473,-AT$4+$B473)-SUM($I473:AT473)))","v":0},{"$f":"IF(AV$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AV$5,OFFSET(AV470,-$B473,-AU$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AV470,-$B473,-AU$4+$B473)-SUM($I473:AU473)))","v":0},{"$f":"IF(AW$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AW$5,OFFSET(AW470,-$B473,-AV$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AW470,-$B473,-AV$4+$B473)-SUM($I473:AV473)))","v":0},{"$f":"IF(AX$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AX$5,OFFSET(AX470,-$B473,-AW$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AX470,-$B473,-AW$4+$B473)-SUM($I473:AW473)))","v":0},{"$f":"IF(AY$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AY$5,OFFSET(AY470,-$B473,-AX$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AY470,-$B473,-AX$4+$B473)-SUM($I473:AX473)))","v":0},{"$f":"IF(AZ$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>AZ$5,OFFSET(AZ470,-$B473,-AY$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(AZ470,-$B473,-AY$4+$B473)-SUM($I473:AY473)))","v":0},{"$f":"IF(BA$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BA$5,OFFSET(BA470,-$B473,-AZ$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BA470,-$B473,-AZ$4+$B473)-SUM($I473:AZ473)))","v":0},{"$f":"IF(BB$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BB$5,OFFSET(BB470,-$B473,-BA$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BB470,-$B473,-BA$4+$B473)-SUM($I473:BA473)))","v":0},{"$f":"IF(BC$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BC$5,OFFSET(BC470,-$B473,-BB$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BC470,-$B473,-BB$4+$B473)-SUM($I473:BB473)))","v":0},{"$f":"IF(BD$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BD$5,OFFSET(BD470,-$B473,-BC$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BD470,-$B473,-BC$4+$B473)-SUM($I473:BC473)))","v":0},{"$f":"IF(BE$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BE$5,OFFSET(BE470,-$B473,-BD$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BE470,-$B473,-BD$4+$B473)-SUM($I473:BD473)))","v":0},{"$f":"IF(BF$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BF$5,OFFSET(BF470,-$B473,-BE$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BF470,-$B473,-BE$4+$B473)-SUM($I473:BE473)))","v":0},{"$f":"IF(BG$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BG$5,OFFSET(BG470,-$B473,-BF$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BG470,-$B473,-BF$4+$B473)-SUM($I473:BF473)))","v":0},{"$f":"IF(BH$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BH$5,OFFSET(BH470,-$B473,-BG$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BH470,-$B473,-BG$4+$B473)-SUM($I473:BG473)))","v":0},{"$f":"IF(BI$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BI$5,OFFSET(BI470,-$B473,-BH$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BI470,-$B473,-BH$4+$B473)-SUM($I473:BH473)))","v":0},{"$f":"IF(BJ$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BJ$5,OFFSET(BJ470,-$B473,-BI$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BJ470,-$B473,-BI$4+$B473)-SUM($I473:BI473)))","v":0},{"$f":"IF(BK$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BK$5,OFFSET(BK470,-$B473,-BJ$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BK470,-$B473,-BJ$4+$B473)-SUM($I473:BJ473)))","v":0},{"$f":"IF(BL$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BL$5,OFFSET(BL470,-$B473,-BK$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BL470,-$B473,-BK$4+$B473)-SUM($I473:BK473)))","v":0},{"$f":"IF(BM$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BM$5,OFFSET(BM470,-$B473,-BL$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BM470,-$B473,-BL$4+$B473)-SUM($I473:BL473)))","v":0},{"$f":"IF(BN$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BN$5,OFFSET(BN470,-$B473,-BM$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BN470,-$B473,-BM$4+$B473)-SUM($I473:BM473)))","v":0},{"$f":"IF(BO$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BO$5,OFFSET(BO470,-$B473,-BN$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BO470,-$B473,-BN$4+$B473)-SUM($I473:BN473)))","v":0},{"$f":"IF(BP$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BP$5,OFFSET(BP470,-$B473,-BO$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BP470,-$B473,-BO$4+$B473)-SUM($I473:BO473)))","v":0},{"$f":"IF(BQ$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BQ$5,OFFSET(BQ470,-$B473,-BP$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BQ470,-$B473,-BP$4+$B473)-SUM($I473:BP473)))","v":0},{"$f":"IF(BR$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BR$5,OFFSET(BR470,-$B473,-BQ$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BR470,-$B473,-BQ$4+$B473)-SUM($I473:BQ473)))","v":0},{"$f":"IF(BS$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BS$5,OFFSET(BS470,-$B473,-BR$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BS470,-$B473,-BR$4+$B473)-SUM($I473:BR473)))","v":0},{"$f":"IF(BT$5<=$D473,0,IF(SUM($D473,OFFSET($I458,-$B473,0))>BT$5,OFFSET(BT470,-$B473,-BS$4+$B473)/OFFSET($I458,-$B473,0),OFFSET(BT470,-$B473,-BS$4+$B473)-SUM($I473:BS473)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>J$5,OFFSET(J471,-$B474,-I$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(J471,-$B474,-I$4+$B474)-SUM($I474:I474)))","v":0},{"$f":"IF(K$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>K$5,OFFSET(K471,-$B474,-J$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(K471,-$B474,-J$4+$B474)-SUM($I474:J474)))","v":0},{"$f":"IF(L$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>L$5,OFFSET(L471,-$B474,-K$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(L471,-$B474,-K$4+$B474)-SUM($I474:K474)))","v":0},{"$f":"IF(M$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>M$5,OFFSET(M471,-$B474,-L$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(M471,-$B474,-L$4+$B474)-SUM($I474:L474)))","v":0},{"$f":"IF(N$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>N$5,OFFSET(N471,-$B474,-M$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(N471,-$B474,-M$4+$B474)-SUM($I474:M474)))","v":0},{"$f":"IF(O$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>O$5,OFFSET(O471,-$B474,-N$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(O471,-$B474,-N$4+$B474)-SUM($I474:N474)))","v":0},{"$f":"IF(P$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>P$5,OFFSET(P471,-$B474,-O$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(P471,-$B474,-O$4+$B474)-SUM($I474:O474)))","v":0},{"$f":"IF(Q$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>Q$5,OFFSET(Q471,-$B474,-P$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(Q471,-$B474,-P$4+$B474)-SUM($I474:P474)))","v":0},{"$f":"IF(R$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>R$5,OFFSET(R471,-$B474,-Q$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(R471,-$B474,-Q$4+$B474)-SUM($I474:Q474)))","v":0},{"$f":"IF(S$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>S$5,OFFSET(S471,-$B474,-R$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(S471,-$B474,-R$4+$B474)-SUM($I474:R474)))","v":0},{"$f":"IF(T$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>T$5,OFFSET(T471,-$B474,-S$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(T471,-$B474,-S$4+$B474)-SUM($I474:S474)))","v":0},{"$f":"IF(U$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>U$5,OFFSET(U471,-$B474,-T$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(U471,-$B474,-T$4+$B474)-SUM($I474:T474)))","v":0},{"$f":"IF(V$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>V$5,OFFSET(V471,-$B474,-U$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(V471,-$B474,-U$4+$B474)-SUM($I474:U474)))","v":0},{"$f":"IF(W$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>W$5,OFFSET(W471,-$B474,-V$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(W471,-$B474,-V$4+$B474)-SUM($I474:V474)))","v":0},{"$f":"IF(X$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>X$5,OFFSET(X471,-$B474,-W$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(X471,-$B474,-W$4+$B474)-SUM($I474:W474)))","v":0},{"$f":"IF(Y$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>Y$5,OFFSET(Y471,-$B474,-X$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(Y471,-$B474,-X$4+$B474)-SUM($I474:X474)))","v":0},{"$f":"IF(Z$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>Z$5,OFFSET(Z471,-$B474,-Y$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(Z471,-$B474,-Y$4+$B474)-SUM($I474:Y474)))","v":0},{"$f":"IF(AA$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AA$5,OFFSET(AA471,-$B474,-Z$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AA471,-$B474,-Z$4+$B474)-SUM($I474:Z474)))","v":0},{"$f":"IF(AB$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AB$5,OFFSET(AB471,-$B474,-AA$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AB471,-$B474,-AA$4+$B474)-SUM($I474:AA474)))","v":0},{"$f":"IF(AC$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AC$5,OFFSET(AC471,-$B474,-AB$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AC471,-$B474,-AB$4+$B474)-SUM($I474:AB474)))","v":0},{"$f":"IF(AD$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AD$5,OFFSET(AD471,-$B474,-AC$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AD471,-$B474,-AC$4+$B474)-SUM($I474:AC474)))","v":0},{"$f":"IF(AE$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AE$5,OFFSET(AE471,-$B474,-AD$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AE471,-$B474,-AD$4+$B474)-SUM($I474:AD474)))","v":0},{"$f":"IF(AF$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AF$5,OFFSET(AF471,-$B474,-AE$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AF471,-$B474,-AE$4+$B474)-SUM($I474:AE474)))","v":0},{"$f":"IF(AG$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AG$5,OFFSET(AG471,-$B474,-AF$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AG471,-$B474,-AF$4+$B474)-SUM($I474:AF474)))","v":0},{"$f":"IF(AH$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AH$5,OFFSET(AH471,-$B474,-AG$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AH471,-$B474,-AG$4+$B474)-SUM($I474:AG474)))","v":0},{"$f":"IF(AI$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AI$5,OFFSET(AI471,-$B474,-AH$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AI471,-$B474,-AH$4+$B474)-SUM($I474:AH474)))","v":0},{"$f":"IF(AJ$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AJ$5,OFFSET(AJ471,-$B474,-AI$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AJ471,-$B474,-AI$4+$B474)-SUM($I474:AI474)))","v":0},{"$f":"IF(AK$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AK$5,OFFSET(AK471,-$B474,-AJ$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AK471,-$B474,-AJ$4+$B474)-SUM($I474:AJ474)))","v":0},{"$f":"IF(AL$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AL$5,OFFSET(AL471,-$B474,-AK$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AL471,-$B474,-AK$4+$B474)-SUM($I474:AK474)))","v":0},{"$f":"IF(AM$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AM$5,OFFSET(AM471,-$B474,-AL$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AM471,-$B474,-AL$4+$B474)-SUM($I474:AL474)))","v":0},{"$f":"IF(AN$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AN$5,OFFSET(AN471,-$B474,-AM$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AN471,-$B474,-AM$4+$B474)-SUM($I474:AM474)))","v":0},{"$f":"IF(AO$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AO$5,OFFSET(AO471,-$B474,-AN$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AO471,-$B474,-AN$4+$B474)-SUM($I474:AN474)))","v":0},{"$f":"IF(AP$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AP$5,OFFSET(AP471,-$B474,-AO$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AP471,-$B474,-AO$4+$B474)-SUM($I474:AO474)))","v":0},{"$f":"IF(AQ$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AQ$5,OFFSET(AQ471,-$B474,-AP$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AQ471,-$B474,-AP$4+$B474)-SUM($I474:AP474)))","v":0},{"$f":"IF(AR$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AR$5,OFFSET(AR471,-$B474,-AQ$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AR471,-$B474,-AQ$4+$B474)-SUM($I474:AQ474)))","v":0},{"$f":"IF(AS$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AS$5,OFFSET(AS471,-$B474,-AR$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AS471,-$B474,-AR$4+$B474)-SUM($I474:AR474)))","v":0},{"$f":"IF(AT$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AT$5,OFFSET(AT471,-$B474,-AS$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AT471,-$B474,-AS$4+$B474)-SUM($I474:AS474)))","v":0},{"$f":"IF(AU$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AU$5,OFFSET(AU471,-$B474,-AT$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AU471,-$B474,-AT$4+$B474)-SUM($I474:AT474)))","v":0},{"$f":"IF(AV$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AV$5,OFFSET(AV471,-$B474,-AU$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AV471,-$B474,-AU$4+$B474)-SUM($I474:AU474)))","v":0},{"$f":"IF(AW$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AW$5,OFFSET(AW471,-$B474,-AV$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AW471,-$B474,-AV$4+$B474)-SUM($I474:AV474)))","v":0},{"$f":"IF(AX$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AX$5,OFFSET(AX471,-$B474,-AW$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AX471,-$B474,-AW$4+$B474)-SUM($I474:AW474)))","v":0},{"$f":"IF(AY$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AY$5,OFFSET(AY471,-$B474,-AX$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AY471,-$B474,-AX$4+$B474)-SUM($I474:AX474)))","v":0},{"$f":"IF(AZ$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>AZ$5,OFFSET(AZ471,-$B474,-AY$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(AZ471,-$B474,-AY$4+$B474)-SUM($I474:AY474)))","v":0},{"$f":"IF(BA$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BA$5,OFFSET(BA471,-$B474,-AZ$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BA471,-$B474,-AZ$4+$B474)-SUM($I474:AZ474)))","v":0},{"$f":"IF(BB$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BB$5,OFFSET(BB471,-$B474,-BA$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BB471,-$B474,-BA$4+$B474)-SUM($I474:BA474)))","v":0},{"$f":"IF(BC$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BC$5,OFFSET(BC471,-$B474,-BB$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BC471,-$B474,-BB$4+$B474)-SUM($I474:BB474)))","v":0},{"$f":"IF(BD$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BD$5,OFFSET(BD471,-$B474,-BC$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BD471,-$B474,-BC$4+$B474)-SUM($I474:BC474)))","v":0},{"$f":"IF(BE$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BE$5,OFFSET(BE471,-$B474,-BD$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BE471,-$B474,-BD$4+$B474)-SUM($I474:BD474)))","v":0},{"$f":"IF(BF$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BF$5,OFFSET(BF471,-$B474,-BE$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BF471,-$B474,-BE$4+$B474)-SUM($I474:BE474)))","v":0},{"$f":"IF(BG$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BG$5,OFFSET(BG471,-$B474,-BF$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BG471,-$B474,-BF$4+$B474)-SUM($I474:BF474)))","v":0},{"$f":"IF(BH$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BH$5,OFFSET(BH471,-$B474,-BG$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BH471,-$B474,-BG$4+$B474)-SUM($I474:BG474)))","v":0},{"$f":"IF(BI$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BI$5,OFFSET(BI471,-$B474,-BH$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BI471,-$B474,-BH$4+$B474)-SUM($I474:BH474)))","v":0},{"$f":"IF(BJ$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BJ$5,OFFSET(BJ471,-$B474,-BI$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BJ471,-$B474,-BI$4+$B474)-SUM($I474:BI474)))","v":0},{"$f":"IF(BK$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BK$5,OFFSET(BK471,-$B474,-BJ$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BK471,-$B474,-BJ$4+$B474)-SUM($I474:BJ474)))","v":0},{"$f":"IF(BL$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BL$5,OFFSET(BL471,-$B474,-BK$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BL471,-$B474,-BK$4+$B474)-SUM($I474:BK474)))","v":0},{"$f":"IF(BM$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BM$5,OFFSET(BM471,-$B474,-BL$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BM471,-$B474,-BL$4+$B474)-SUM($I474:BL474)))","v":0},{"$f":"IF(BN$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BN$5,OFFSET(BN471,-$B474,-BM$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BN471,-$B474,-BM$4+$B474)-SUM($I474:BM474)))","v":0},{"$f":"IF(BO$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BO$5,OFFSET(BO471,-$B474,-BN$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BO471,-$B474,-BN$4+$B474)-SUM($I474:BN474)))","v":0},{"$f":"IF(BP$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BP$5,OFFSET(BP471,-$B474,-BO$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BP471,-$B474,-BO$4+$B474)-SUM($I474:BO474)))","v":0},{"$f":"IF(BQ$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BQ$5,OFFSET(BQ471,-$B474,-BP$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BQ471,-$B474,-BP$4+$B474)-SUM($I474:BP474)))","v":0},{"$f":"IF(BR$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BR$5,OFFSET(BR471,-$B474,-BQ$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BR471,-$B474,-BQ$4+$B474)-SUM($I474:BQ474)))","v":0},{"$f":"IF(BS$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BS$5,OFFSET(BS471,-$B474,-BR$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BS471,-$B474,-BR$4+$B474)-SUM($I474:BR474)))","v":0},{"$f":"IF(BT$5<=$D474,0,IF(SUM($D474,OFFSET($I459,-$B474,0))>BT$5,OFFSET(BT471,-$B474,-BS$4+$B474)/OFFSET($I459,-$B474,0),OFFSET(BT471,-$B474,-BS$4+$B474)-SUM($I474:BS474)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>J$5,OFFSET(J472,-$B475,-I$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(J472,-$B475,-I$4+$B475)-SUM($I475:I475)))","v":0},{"$f":"IF(K$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>K$5,OFFSET(K472,-$B475,-J$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(K472,-$B475,-J$4+$B475)-SUM($I475:J475)))","v":0},{"$f":"IF(L$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>L$5,OFFSET(L472,-$B475,-K$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(L472,-$B475,-K$4+$B475)-SUM($I475:K475)))","v":0},{"$f":"IF(M$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>M$5,OFFSET(M472,-$B475,-L$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(M472,-$B475,-L$4+$B475)-SUM($I475:L475)))","v":0},{"$f":"IF(N$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>N$5,OFFSET(N472,-$B475,-M$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(N472,-$B475,-M$4+$B475)-SUM($I475:M475)))","v":0},{"$f":"IF(O$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>O$5,OFFSET(O472,-$B475,-N$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(O472,-$B475,-N$4+$B475)-SUM($I475:N475)))","v":0},{"$f":"IF(P$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>P$5,OFFSET(P472,-$B475,-O$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(P472,-$B475,-O$4+$B475)-SUM($I475:O475)))","v":0},{"$f":"IF(Q$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>Q$5,OFFSET(Q472,-$B475,-P$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(Q472,-$B475,-P$4+$B475)-SUM($I475:P475)))","v":0},{"$f":"IF(R$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>R$5,OFFSET(R472,-$B475,-Q$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(R472,-$B475,-Q$4+$B475)-SUM($I475:Q475)))","v":0},{"$f":"IF(S$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>S$5,OFFSET(S472,-$B475,-R$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(S472,-$B475,-R$4+$B475)-SUM($I475:R475)))","v":0},{"$f":"IF(T$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>T$5,OFFSET(T472,-$B475,-S$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(T472,-$B475,-S$4+$B475)-SUM($I475:S475)))","v":0},{"$f":"IF(U$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>U$5,OFFSET(U472,-$B475,-T$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(U472,-$B475,-T$4+$B475)-SUM($I475:T475)))","v":0},{"$f":"IF(V$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>V$5,OFFSET(V472,-$B475,-U$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(V472,-$B475,-U$4+$B475)-SUM($I475:U475)))","v":0},{"$f":"IF(W$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>W$5,OFFSET(W472,-$B475,-V$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(W472,-$B475,-V$4+$B475)-SUM($I475:V475)))","v":0},{"$f":"IF(X$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>X$5,OFFSET(X472,-$B475,-W$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(X472,-$B475,-W$4+$B475)-SUM($I475:W475)))","v":0},{"$f":"IF(Y$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>Y$5,OFFSET(Y472,-$B475,-X$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(Y472,-$B475,-X$4+$B475)-SUM($I475:X475)))","v":0},{"$f":"IF(Z$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>Z$5,OFFSET(Z472,-$B475,-Y$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(Z472,-$B475,-Y$4+$B475)-SUM($I475:Y475)))","v":0},{"$f":"IF(AA$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AA$5,OFFSET(AA472,-$B475,-Z$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AA472,-$B475,-Z$4+$B475)-SUM($I475:Z475)))","v":0},{"$f":"IF(AB$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AB$5,OFFSET(AB472,-$B475,-AA$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AB472,-$B475,-AA$4+$B475)-SUM($I475:AA475)))","v":0},{"$f":"IF(AC$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AC$5,OFFSET(AC472,-$B475,-AB$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AC472,-$B475,-AB$4+$B475)-SUM($I475:AB475)))","v":0},{"$f":"IF(AD$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AD$5,OFFSET(AD472,-$B475,-AC$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AD472,-$B475,-AC$4+$B475)-SUM($I475:AC475)))","v":0},{"$f":"IF(AE$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AE$5,OFFSET(AE472,-$B475,-AD$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AE472,-$B475,-AD$4+$B475)-SUM($I475:AD475)))","v":0},{"$f":"IF(AF$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AF$5,OFFSET(AF472,-$B475,-AE$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AF472,-$B475,-AE$4+$B475)-SUM($I475:AE475)))","v":0},{"$f":"IF(AG$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AG$5,OFFSET(AG472,-$B475,-AF$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AG472,-$B475,-AF$4+$B475)-SUM($I475:AF475)))","v":0},{"$f":"IF(AH$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AH$5,OFFSET(AH472,-$B475,-AG$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AH472,-$B475,-AG$4+$B475)-SUM($I475:AG475)))","v":0},{"$f":"IF(AI$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AI$5,OFFSET(AI472,-$B475,-AH$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AI472,-$B475,-AH$4+$B475)-SUM($I475:AH475)))","v":0},{"$f":"IF(AJ$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AJ$5,OFFSET(AJ472,-$B475,-AI$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AJ472,-$B475,-AI$4+$B475)-SUM($I475:AI475)))","v":0},{"$f":"IF(AK$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AK$5,OFFSET(AK472,-$B475,-AJ$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AK472,-$B475,-AJ$4+$B475)-SUM($I475:AJ475)))","v":0},{"$f":"IF(AL$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AL$5,OFFSET(AL472,-$B475,-AK$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AL472,-$B475,-AK$4+$B475)-SUM($I475:AK475)))","v":0},{"$f":"IF(AM$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AM$5,OFFSET(AM472,-$B475,-AL$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AM472,-$B475,-AL$4+$B475)-SUM($I475:AL475)))","v":0},{"$f":"IF(AN$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AN$5,OFFSET(AN472,-$B475,-AM$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AN472,-$B475,-AM$4+$B475)-SUM($I475:AM475)))","v":0},{"$f":"IF(AO$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AO$5,OFFSET(AO472,-$B475,-AN$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AO472,-$B475,-AN$4+$B475)-SUM($I475:AN475)))","v":0},{"$f":"IF(AP$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AP$5,OFFSET(AP472,-$B475,-AO$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AP472,-$B475,-AO$4+$B475)-SUM($I475:AO475)))","v":0},{"$f":"IF(AQ$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AQ$5,OFFSET(AQ472,-$B475,-AP$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AQ472,-$B475,-AP$4+$B475)-SUM($I475:AP475)))","v":0},{"$f":"IF(AR$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AR$5,OFFSET(AR472,-$B475,-AQ$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AR472,-$B475,-AQ$4+$B475)-SUM($I475:AQ475)))","v":0},{"$f":"IF(AS$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AS$5,OFFSET(AS472,-$B475,-AR$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AS472,-$B475,-AR$4+$B475)-SUM($I475:AR475)))","v":0},{"$f":"IF(AT$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AT$5,OFFSET(AT472,-$B475,-AS$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AT472,-$B475,-AS$4+$B475)-SUM($I475:AS475)))","v":0},{"$f":"IF(AU$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AU$5,OFFSET(AU472,-$B475,-AT$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AU472,-$B475,-AT$4+$B475)-SUM($I475:AT475)))","v":0},{"$f":"IF(AV$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AV$5,OFFSET(AV472,-$B475,-AU$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AV472,-$B475,-AU$4+$B475)-SUM($I475:AU475)))","v":0},{"$f":"IF(AW$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AW$5,OFFSET(AW472,-$B475,-AV$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AW472,-$B475,-AV$4+$B475)-SUM($I475:AV475)))","v":0},{"$f":"IF(AX$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AX$5,OFFSET(AX472,-$B475,-AW$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AX472,-$B475,-AW$4+$B475)-SUM($I475:AW475)))","v":0},{"$f":"IF(AY$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AY$5,OFFSET(AY472,-$B475,-AX$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AY472,-$B475,-AX$4+$B475)-SUM($I475:AX475)))","v":0},{"$f":"IF(AZ$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>AZ$5,OFFSET(AZ472,-$B475,-AY$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(AZ472,-$B475,-AY$4+$B475)-SUM($I475:AY475)))","v":0},{"$f":"IF(BA$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BA$5,OFFSET(BA472,-$B475,-AZ$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BA472,-$B475,-AZ$4+$B475)-SUM($I475:AZ475)))","v":0},{"$f":"IF(BB$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BB$5,OFFSET(BB472,-$B475,-BA$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BB472,-$B475,-BA$4+$B475)-SUM($I475:BA475)))","v":0},{"$f":"IF(BC$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BC$5,OFFSET(BC472,-$B475,-BB$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BC472,-$B475,-BB$4+$B475)-SUM($I475:BB475)))","v":0},{"$f":"IF(BD$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BD$5,OFFSET(BD472,-$B475,-BC$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BD472,-$B475,-BC$4+$B475)-SUM($I475:BC475)))","v":0},{"$f":"IF(BE$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BE$5,OFFSET(BE472,-$B475,-BD$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BE472,-$B475,-BD$4+$B475)-SUM($I475:BD475)))","v":0},{"$f":"IF(BF$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BF$5,OFFSET(BF472,-$B475,-BE$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BF472,-$B475,-BE$4+$B475)-SUM($I475:BE475)))","v":0},{"$f":"IF(BG$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BG$5,OFFSET(BG472,-$B475,-BF$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BG472,-$B475,-BF$4+$B475)-SUM($I475:BF475)))","v":0},{"$f":"IF(BH$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BH$5,OFFSET(BH472,-$B475,-BG$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BH472,-$B475,-BG$4+$B475)-SUM($I475:BG475)))","v":0},{"$f":"IF(BI$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BI$5,OFFSET(BI472,-$B475,-BH$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BI472,-$B475,-BH$4+$B475)-SUM($I475:BH475)))","v":0},{"$f":"IF(BJ$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BJ$5,OFFSET(BJ472,-$B475,-BI$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BJ472,-$B475,-BI$4+$B475)-SUM($I475:BI475)))","v":0},{"$f":"IF(BK$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BK$5,OFFSET(BK472,-$B475,-BJ$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BK472,-$B475,-BJ$4+$B475)-SUM($I475:BJ475)))","v":0},{"$f":"IF(BL$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BL$5,OFFSET(BL472,-$B475,-BK$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BL472,-$B475,-BK$4+$B475)-SUM($I475:BK475)))","v":0},{"$f":"IF(BM$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BM$5,OFFSET(BM472,-$B475,-BL$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BM472,-$B475,-BL$4+$B475)-SUM($I475:BL475)))","v":0},{"$f":"IF(BN$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BN$5,OFFSET(BN472,-$B475,-BM$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BN472,-$B475,-BM$4+$B475)-SUM($I475:BM475)))","v":0},{"$f":"IF(BO$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BO$5,OFFSET(BO472,-$B475,-BN$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BO472,-$B475,-BN$4+$B475)-SUM($I475:BN475)))","v":0},{"$f":"IF(BP$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BP$5,OFFSET(BP472,-$B475,-BO$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BP472,-$B475,-BO$4+$B475)-SUM($I475:BO475)))","v":0},{"$f":"IF(BQ$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BQ$5,OFFSET(BQ472,-$B475,-BP$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BQ472,-$B475,-BP$4+$B475)-SUM($I475:BP475)))","v":0},{"$f":"IF(BR$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BR$5,OFFSET(BR472,-$B475,-BQ$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BR472,-$B475,-BQ$4+$B475)-SUM($I475:BQ475)))","v":0},{"$f":"IF(BS$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BS$5,OFFSET(BS472,-$B475,-BR$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BS472,-$B475,-BR$4+$B475)-SUM($I475:BR475)))","v":0},{"$f":"IF(BT$5<=$D475,0,IF(SUM($D475,OFFSET($I460,-$B475,0))>BT$5,OFFSET(BT472,-$B475,-BS$4+$B475)/OFFSET($I460,-$B475,0),OFFSET(BT472,-$B475,-BS$4+$B475)-SUM($I475:BS475)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>J$5,OFFSET(J473,-$B476,-I$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(J473,-$B476,-I$4+$B476)-SUM($I476:I476)))","v":0},{"$f":"IF(K$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>K$5,OFFSET(K473,-$B476,-J$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(K473,-$B476,-J$4+$B476)-SUM($I476:J476)))","v":0},{"$f":"IF(L$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>L$5,OFFSET(L473,-$B476,-K$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(L473,-$B476,-K$4+$B476)-SUM($I476:K476)))","v":0},{"$f":"IF(M$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>M$5,OFFSET(M473,-$B476,-L$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(M473,-$B476,-L$4+$B476)-SUM($I476:L476)))","v":0},{"$f":"IF(N$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>N$5,OFFSET(N473,-$B476,-M$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(N473,-$B476,-M$4+$B476)-SUM($I476:M476)))","v":0},{"$f":"IF(O$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>O$5,OFFSET(O473,-$B476,-N$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(O473,-$B476,-N$4+$B476)-SUM($I476:N476)))","v":0},{"$f":"IF(P$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>P$5,OFFSET(P473,-$B476,-O$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(P473,-$B476,-O$4+$B476)-SUM($I476:O476)))","v":0},{"$f":"IF(Q$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>Q$5,OFFSET(Q473,-$B476,-P$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(Q473,-$B476,-P$4+$B476)-SUM($I476:P476)))","v":0},{"$f":"IF(R$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>R$5,OFFSET(R473,-$B476,-Q$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(R473,-$B476,-Q$4+$B476)-SUM($I476:Q476)))","v":0},{"$f":"IF(S$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>S$5,OFFSET(S473,-$B476,-R$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(S473,-$B476,-R$4+$B476)-SUM($I476:R476)))","v":0},{"$f":"IF(T$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>T$5,OFFSET(T473,-$B476,-S$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(T473,-$B476,-S$4+$B476)-SUM($I476:S476)))","v":0},{"$f":"IF(U$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>U$5,OFFSET(U473,-$B476,-T$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(U473,-$B476,-T$4+$B476)-SUM($I476:T476)))","v":0},{"$f":"IF(V$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>V$5,OFFSET(V473,-$B476,-U$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(V473,-$B476,-U$4+$B476)-SUM($I476:U476)))","v":0},{"$f":"IF(W$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>W$5,OFFSET(W473,-$B476,-V$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(W473,-$B476,-V$4+$B476)-SUM($I476:V476)))","v":0},{"$f":"IF(X$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>X$5,OFFSET(X473,-$B476,-W$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(X473,-$B476,-W$4+$B476)-SUM($I476:W476)))","v":0},{"$f":"IF(Y$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>Y$5,OFFSET(Y473,-$B476,-X$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(Y473,-$B476,-X$4+$B476)-SUM($I476:X476)))","v":0},{"$f":"IF(Z$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>Z$5,OFFSET(Z473,-$B476,-Y$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(Z473,-$B476,-Y$4+$B476)-SUM($I476:Y476)))","v":0},{"$f":"IF(AA$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AA$5,OFFSET(AA473,-$B476,-Z$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AA473,-$B476,-Z$4+$B476)-SUM($I476:Z476)))","v":0},{"$f":"IF(AB$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AB$5,OFFSET(AB473,-$B476,-AA$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AB473,-$B476,-AA$4+$B476)-SUM($I476:AA476)))","v":0},{"$f":"IF(AC$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AC$5,OFFSET(AC473,-$B476,-AB$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AC473,-$B476,-AB$4+$B476)-SUM($I476:AB476)))","v":0},{"$f":"IF(AD$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AD$5,OFFSET(AD473,-$B476,-AC$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AD473,-$B476,-AC$4+$B476)-SUM($I476:AC476)))","v":0},{"$f":"IF(AE$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AE$5,OFFSET(AE473,-$B476,-AD$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AE473,-$B476,-AD$4+$B476)-SUM($I476:AD476)))","v":0},{"$f":"IF(AF$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AF$5,OFFSET(AF473,-$B476,-AE$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AF473,-$B476,-AE$4+$B476)-SUM($I476:AE476)))","v":0},{"$f":"IF(AG$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AG$5,OFFSET(AG473,-$B476,-AF$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AG473,-$B476,-AF$4+$B476)-SUM($I476:AF476)))","v":0},{"$f":"IF(AH$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AH$5,OFFSET(AH473,-$B476,-AG$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AH473,-$B476,-AG$4+$B476)-SUM($I476:AG476)))","v":0},{"$f":"IF(AI$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AI$5,OFFSET(AI473,-$B476,-AH$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AI473,-$B476,-AH$4+$B476)-SUM($I476:AH476)))","v":0},{"$f":"IF(AJ$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AJ$5,OFFSET(AJ473,-$B476,-AI$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AJ473,-$B476,-AI$4+$B476)-SUM($I476:AI476)))","v":0},{"$f":"IF(AK$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AK$5,OFFSET(AK473,-$B476,-AJ$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AK473,-$B476,-AJ$4+$B476)-SUM($I476:AJ476)))","v":0},{"$f":"IF(AL$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AL$5,OFFSET(AL473,-$B476,-AK$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AL473,-$B476,-AK$4+$B476)-SUM($I476:AK476)))","v":0},{"$f":"IF(AM$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AM$5,OFFSET(AM473,-$B476,-AL$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AM473,-$B476,-AL$4+$B476)-SUM($I476:AL476)))","v":0},{"$f":"IF(AN$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AN$5,OFFSET(AN473,-$B476,-AM$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AN473,-$B476,-AM$4+$B476)-SUM($I476:AM476)))","v":0},{"$f":"IF(AO$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AO$5,OFFSET(AO473,-$B476,-AN$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AO473,-$B476,-AN$4+$B476)-SUM($I476:AN476)))","v":0},{"$f":"IF(AP$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AP$5,OFFSET(AP473,-$B476,-AO$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AP473,-$B476,-AO$4+$B476)-SUM($I476:AO476)))","v":0},{"$f":"IF(AQ$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AQ$5,OFFSET(AQ473,-$B476,-AP$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AQ473,-$B476,-AP$4+$B476)-SUM($I476:AP476)))","v":0},{"$f":"IF(AR$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AR$5,OFFSET(AR473,-$B476,-AQ$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AR473,-$B476,-AQ$4+$B476)-SUM($I476:AQ476)))","v":0},{"$f":"IF(AS$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AS$5,OFFSET(AS473,-$B476,-AR$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AS473,-$B476,-AR$4+$B476)-SUM($I476:AR476)))","v":0},{"$f":"IF(AT$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AT$5,OFFSET(AT473,-$B476,-AS$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AT473,-$B476,-AS$4+$B476)-SUM($I476:AS476)))","v":0},{"$f":"IF(AU$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AU$5,OFFSET(AU473,-$B476,-AT$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AU473,-$B476,-AT$4+$B476)-SUM($I476:AT476)))","v":0},{"$f":"IF(AV$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AV$5,OFFSET(AV473,-$B476,-AU$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AV473,-$B476,-AU$4+$B476)-SUM($I476:AU476)))","v":0},{"$f":"IF(AW$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AW$5,OFFSET(AW473,-$B476,-AV$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AW473,-$B476,-AV$4+$B476)-SUM($I476:AV476)))","v":0},{"$f":"IF(AX$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AX$5,OFFSET(AX473,-$B476,-AW$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AX473,-$B476,-AW$4+$B476)-SUM($I476:AW476)))","v":0},{"$f":"IF(AY$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AY$5,OFFSET(AY473,-$B476,-AX$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AY473,-$B476,-AX$4+$B476)-SUM($I476:AX476)))","v":0},{"$f":"IF(AZ$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>AZ$5,OFFSET(AZ473,-$B476,-AY$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(AZ473,-$B476,-AY$4+$B476)-SUM($I476:AY476)))","v":0},{"$f":"IF(BA$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BA$5,OFFSET(BA473,-$B476,-AZ$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BA473,-$B476,-AZ$4+$B476)-SUM($I476:AZ476)))","v":0},{"$f":"IF(BB$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BB$5,OFFSET(BB473,-$B476,-BA$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BB473,-$B476,-BA$4+$B476)-SUM($I476:BA476)))","v":0},{"$f":"IF(BC$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BC$5,OFFSET(BC473,-$B476,-BB$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BC473,-$B476,-BB$4+$B476)-SUM($I476:BB476)))","v":0},{"$f":"IF(BD$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BD$5,OFFSET(BD473,-$B476,-BC$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BD473,-$B476,-BC$4+$B476)-SUM($I476:BC476)))","v":0},{"$f":"IF(BE$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BE$5,OFFSET(BE473,-$B476,-BD$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BE473,-$B476,-BD$4+$B476)-SUM($I476:BD476)))","v":0},{"$f":"IF(BF$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BF$5,OFFSET(BF473,-$B476,-BE$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BF473,-$B476,-BE$4+$B476)-SUM($I476:BE476)))","v":0},{"$f":"IF(BG$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BG$5,OFFSET(BG473,-$B476,-BF$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BG473,-$B476,-BF$4+$B476)-SUM($I476:BF476)))","v":0},{"$f":"IF(BH$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BH$5,OFFSET(BH473,-$B476,-BG$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BH473,-$B476,-BG$4+$B476)-SUM($I476:BG476)))","v":0},{"$f":"IF(BI$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BI$5,OFFSET(BI473,-$B476,-BH$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BI473,-$B476,-BH$4+$B476)-SUM($I476:BH476)))","v":0},{"$f":"IF(BJ$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BJ$5,OFFSET(BJ473,-$B476,-BI$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BJ473,-$B476,-BI$4+$B476)-SUM($I476:BI476)))","v":0},{"$f":"IF(BK$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BK$5,OFFSET(BK473,-$B476,-BJ$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BK473,-$B476,-BJ$4+$B476)-SUM($I476:BJ476)))","v":0},{"$f":"IF(BL$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BL$5,OFFSET(BL473,-$B476,-BK$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BL473,-$B476,-BK$4+$B476)-SUM($I476:BK476)))","v":0},{"$f":"IF(BM$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BM$5,OFFSET(BM473,-$B476,-BL$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BM473,-$B476,-BL$4+$B476)-SUM($I476:BL476)))","v":0},{"$f":"IF(BN$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BN$5,OFFSET(BN473,-$B476,-BM$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BN473,-$B476,-BM$4+$B476)-SUM($I476:BM476)))","v":0},{"$f":"IF(BO$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BO$5,OFFSET(BO473,-$B476,-BN$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BO473,-$B476,-BN$4+$B476)-SUM($I476:BN476)))","v":0},{"$f":"IF(BP$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BP$5,OFFSET(BP473,-$B476,-BO$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BP473,-$B476,-BO$4+$B476)-SUM($I476:BO476)))","v":0},{"$f":"IF(BQ$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BQ$5,OFFSET(BQ473,-$B476,-BP$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BQ473,-$B476,-BP$4+$B476)-SUM($I476:BP476)))","v":0},{"$f":"IF(BR$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BR$5,OFFSET(BR473,-$B476,-BQ$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BR473,-$B476,-BQ$4+$B476)-SUM($I476:BQ476)))","v":0},{"$f":"IF(BS$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BS$5,OFFSET(BS473,-$B476,-BR$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BS473,-$B476,-BR$4+$B476)-SUM($I476:BR476)))","v":0},{"$f":"IF(BT$5<=$D476,0,IF(SUM($D476,OFFSET($I461,-$B476,0))>BT$5,OFFSET(BT473,-$B476,-BS$4+$B476)/OFFSET($I461,-$B476,0),OFFSET(BT473,-$B476,-BS$4+$B476)-SUM($I476:BS476)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>J$5,OFFSET(J474,-$B477,-I$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(J474,-$B477,-I$4+$B477)-SUM($I477:I477)))","v":0},{"$f":"IF(K$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>K$5,OFFSET(K474,-$B477,-J$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(K474,-$B477,-J$4+$B477)-SUM($I477:J477)))","v":0},{"$f":"IF(L$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>L$5,OFFSET(L474,-$B477,-K$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(L474,-$B477,-K$4+$B477)-SUM($I477:K477)))","v":0},{"$f":"IF(M$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>M$5,OFFSET(M474,-$B477,-L$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(M474,-$B477,-L$4+$B477)-SUM($I477:L477)))","v":0},{"$f":"IF(N$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>N$5,OFFSET(N474,-$B477,-M$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(N474,-$B477,-M$4+$B477)-SUM($I477:M477)))","v":0},{"$f":"IF(O$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>O$5,OFFSET(O474,-$B477,-N$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(O474,-$B477,-N$4+$B477)-SUM($I477:N477)))","v":0},{"$f":"IF(P$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>P$5,OFFSET(P474,-$B477,-O$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(P474,-$B477,-O$4+$B477)-SUM($I477:O477)))","v":0},{"$f":"IF(Q$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>Q$5,OFFSET(Q474,-$B477,-P$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(Q474,-$B477,-P$4+$B477)-SUM($I477:P477)))","v":0},{"$f":"IF(R$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>R$5,OFFSET(R474,-$B477,-Q$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(R474,-$B477,-Q$4+$B477)-SUM($I477:Q477)))","v":0},{"$f":"IF(S$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>S$5,OFFSET(S474,-$B477,-R$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(S474,-$B477,-R$4+$B477)-SUM($I477:R477)))","v":0},{"$f":"IF(T$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>T$5,OFFSET(T474,-$B477,-S$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(T474,-$B477,-S$4+$B477)-SUM($I477:S477)))","v":0},{"$f":"IF(U$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>U$5,OFFSET(U474,-$B477,-T$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(U474,-$B477,-T$4+$B477)-SUM($I477:T477)))","v":0},{"$f":"IF(V$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>V$5,OFFSET(V474,-$B477,-U$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(V474,-$B477,-U$4+$B477)-SUM($I477:U477)))","v":0},{"$f":"IF(W$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>W$5,OFFSET(W474,-$B477,-V$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(W474,-$B477,-V$4+$B477)-SUM($I477:V477)))","v":0},{"$f":"IF(X$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>X$5,OFFSET(X474,-$B477,-W$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(X474,-$B477,-W$4+$B477)-SUM($I477:W477)))","v":0},{"$f":"IF(Y$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>Y$5,OFFSET(Y474,-$B477,-X$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(Y474,-$B477,-X$4+$B477)-SUM($I477:X477)))","v":0},{"$f":"IF(Z$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>Z$5,OFFSET(Z474,-$B477,-Y$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(Z474,-$B477,-Y$4+$B477)-SUM($I477:Y477)))","v":0},{"$f":"IF(AA$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AA$5,OFFSET(AA474,-$B477,-Z$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AA474,-$B477,-Z$4+$B477)-SUM($I477:Z477)))","v":0},{"$f":"IF(AB$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AB$5,OFFSET(AB474,-$B477,-AA$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AB474,-$B477,-AA$4+$B477)-SUM($I477:AA477)))","v":0},{"$f":"IF(AC$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AC$5,OFFSET(AC474,-$B477,-AB$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AC474,-$B477,-AB$4+$B477)-SUM($I477:AB477)))","v":0},{"$f":"IF(AD$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AD$5,OFFSET(AD474,-$B477,-AC$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AD474,-$B477,-AC$4+$B477)-SUM($I477:AC477)))","v":0},{"$f":"IF(AE$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AE$5,OFFSET(AE474,-$B477,-AD$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AE474,-$B477,-AD$4+$B477)-SUM($I477:AD477)))","v":0},{"$f":"IF(AF$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AF$5,OFFSET(AF474,-$B477,-AE$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AF474,-$B477,-AE$4+$B477)-SUM($I477:AE477)))","v":0},{"$f":"IF(AG$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AG$5,OFFSET(AG474,-$B477,-AF$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AG474,-$B477,-AF$4+$B477)-SUM($I477:AF477)))","v":0},{"$f":"IF(AH$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AH$5,OFFSET(AH474,-$B477,-AG$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AH474,-$B477,-AG$4+$B477)-SUM($I477:AG477)))","v":0},{"$f":"IF(AI$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AI$5,OFFSET(AI474,-$B477,-AH$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AI474,-$B477,-AH$4+$B477)-SUM($I477:AH477)))","v":0},{"$f":"IF(AJ$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AJ$5,OFFSET(AJ474,-$B477,-AI$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AJ474,-$B477,-AI$4+$B477)-SUM($I477:AI477)))","v":0},{"$f":"IF(AK$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AK$5,OFFSET(AK474,-$B477,-AJ$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AK474,-$B477,-AJ$4+$B477)-SUM($I477:AJ477)))","v":0},{"$f":"IF(AL$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AL$5,OFFSET(AL474,-$B477,-AK$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AL474,-$B477,-AK$4+$B477)-SUM($I477:AK477)))","v":0},{"$f":"IF(AM$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AM$5,OFFSET(AM474,-$B477,-AL$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AM474,-$B477,-AL$4+$B477)-SUM($I477:AL477)))","v":0},{"$f":"IF(AN$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AN$5,OFFSET(AN474,-$B477,-AM$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AN474,-$B477,-AM$4+$B477)-SUM($I477:AM477)))","v":0},{"$f":"IF(AO$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AO$5,OFFSET(AO474,-$B477,-AN$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AO474,-$B477,-AN$4+$B477)-SUM($I477:AN477)))","v":0},{"$f":"IF(AP$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AP$5,OFFSET(AP474,-$B477,-AO$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AP474,-$B477,-AO$4+$B477)-SUM($I477:AO477)))","v":0},{"$f":"IF(AQ$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AQ$5,OFFSET(AQ474,-$B477,-AP$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AQ474,-$B477,-AP$4+$B477)-SUM($I477:AP477)))","v":0},{"$f":"IF(AR$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AR$5,OFFSET(AR474,-$B477,-AQ$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AR474,-$B477,-AQ$4+$B477)-SUM($I477:AQ477)))","v":0},{"$f":"IF(AS$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AS$5,OFFSET(AS474,-$B477,-AR$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AS474,-$B477,-AR$4+$B477)-SUM($I477:AR477)))","v":0},{"$f":"IF(AT$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AT$5,OFFSET(AT474,-$B477,-AS$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AT474,-$B477,-AS$4+$B477)-SUM($I477:AS477)))","v":0},{"$f":"IF(AU$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AU$5,OFFSET(AU474,-$B477,-AT$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AU474,-$B477,-AT$4+$B477)-SUM($I477:AT477)))","v":0},{"$f":"IF(AV$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AV$5,OFFSET(AV474,-$B477,-AU$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AV474,-$B477,-AU$4+$B477)-SUM($I477:AU477)))","v":0},{"$f":"IF(AW$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AW$5,OFFSET(AW474,-$B477,-AV$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AW474,-$B477,-AV$4+$B477)-SUM($I477:AV477)))","v":0},{"$f":"IF(AX$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AX$5,OFFSET(AX474,-$B477,-AW$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AX474,-$B477,-AW$4+$B477)-SUM($I477:AW477)))","v":0},{"$f":"IF(AY$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AY$5,OFFSET(AY474,-$B477,-AX$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AY474,-$B477,-AX$4+$B477)-SUM($I477:AX477)))","v":0},{"$f":"IF(AZ$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>AZ$5,OFFSET(AZ474,-$B477,-AY$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(AZ474,-$B477,-AY$4+$B477)-SUM($I477:AY477)))","v":0},{"$f":"IF(BA$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BA$5,OFFSET(BA474,-$B477,-AZ$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BA474,-$B477,-AZ$4+$B477)-SUM($I477:AZ477)))","v":0},{"$f":"IF(BB$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BB$5,OFFSET(BB474,-$B477,-BA$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BB474,-$B477,-BA$4+$B477)-SUM($I477:BA477)))","v":0},{"$f":"IF(BC$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BC$5,OFFSET(BC474,-$B477,-BB$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BC474,-$B477,-BB$4+$B477)-SUM($I477:BB477)))","v":0},{"$f":"IF(BD$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BD$5,OFFSET(BD474,-$B477,-BC$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BD474,-$B477,-BC$4+$B477)-SUM($I477:BC477)))","v":0},{"$f":"IF(BE$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BE$5,OFFSET(BE474,-$B477,-BD$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BE474,-$B477,-BD$4+$B477)-SUM($I477:BD477)))","v":0},{"$f":"IF(BF$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BF$5,OFFSET(BF474,-$B477,-BE$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BF474,-$B477,-BE$4+$B477)-SUM($I477:BE477)))","v":0},{"$f":"IF(BG$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BG$5,OFFSET(BG474,-$B477,-BF$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BG474,-$B477,-BF$4+$B477)-SUM($I477:BF477)))","v":0},{"$f":"IF(BH$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BH$5,OFFSET(BH474,-$B477,-BG$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BH474,-$B477,-BG$4+$B477)-SUM($I477:BG477)))","v":0},{"$f":"IF(BI$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BI$5,OFFSET(BI474,-$B477,-BH$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BI474,-$B477,-BH$4+$B477)-SUM($I477:BH477)))","v":0},{"$f":"IF(BJ$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BJ$5,OFFSET(BJ474,-$B477,-BI$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BJ474,-$B477,-BI$4+$B477)-SUM($I477:BI477)))","v":0},{"$f":"IF(BK$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BK$5,OFFSET(BK474,-$B477,-BJ$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BK474,-$B477,-BJ$4+$B477)-SUM($I477:BJ477)))","v":0},{"$f":"IF(BL$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BL$5,OFFSET(BL474,-$B477,-BK$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BL474,-$B477,-BK$4+$B477)-SUM($I477:BK477)))","v":0},{"$f":"IF(BM$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BM$5,OFFSET(BM474,-$B477,-BL$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BM474,-$B477,-BL$4+$B477)-SUM($I477:BL477)))","v":0},{"$f":"IF(BN$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BN$5,OFFSET(BN474,-$B477,-BM$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BN474,-$B477,-BM$4+$B477)-SUM($I477:BM477)))","v":0},{"$f":"IF(BO$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BO$5,OFFSET(BO474,-$B477,-BN$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BO474,-$B477,-BN$4+$B477)-SUM($I477:BN477)))","v":0},{"$f":"IF(BP$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BP$5,OFFSET(BP474,-$B477,-BO$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BP474,-$B477,-BO$4+$B477)-SUM($I477:BO477)))","v":0},{"$f":"IF(BQ$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BQ$5,OFFSET(BQ474,-$B477,-BP$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BQ474,-$B477,-BP$4+$B477)-SUM($I477:BP477)))","v":0},{"$f":"IF(BR$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BR$5,OFFSET(BR474,-$B477,-BQ$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BR474,-$B477,-BQ$4+$B477)-SUM($I477:BQ477)))","v":0},{"$f":"IF(BS$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BS$5,OFFSET(BS474,-$B477,-BR$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BS474,-$B477,-BR$4+$B477)-SUM($I477:BR477)))","v":0},{"$f":"IF(BT$5<=$D477,0,IF(SUM($D477,OFFSET($I462,-$B477,0))>BT$5,OFFSET(BT474,-$B477,-BS$4+$B477)/OFFSET($I462,-$B477,0),OFFSET(BT474,-$B477,-BS$4+$B477)-SUM($I477:BS477)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>J$5,OFFSET(J475,-$B478,-I$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(J475,-$B478,-I$4+$B478)-SUM($I478:I478)))","v":0},{"$f":"IF(K$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>K$5,OFFSET(K475,-$B478,-J$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(K475,-$B478,-J$4+$B478)-SUM($I478:J478)))","v":0},{"$f":"IF(L$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>L$5,OFFSET(L475,-$B478,-K$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(L475,-$B478,-K$4+$B478)-SUM($I478:K478)))","v":0},{"$f":"IF(M$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>M$5,OFFSET(M475,-$B478,-L$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(M475,-$B478,-L$4+$B478)-SUM($I478:L478)))","v":0},{"$f":"IF(N$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>N$5,OFFSET(N475,-$B478,-M$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(N475,-$B478,-M$4+$B478)-SUM($I478:M478)))","v":0},{"$f":"IF(O$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>O$5,OFFSET(O475,-$B478,-N$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(O475,-$B478,-N$4+$B478)-SUM($I478:N478)))","v":0},{"$f":"IF(P$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>P$5,OFFSET(P475,-$B478,-O$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(P475,-$B478,-O$4+$B478)-SUM($I478:O478)))","v":0},{"$f":"IF(Q$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>Q$5,OFFSET(Q475,-$B478,-P$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(Q475,-$B478,-P$4+$B478)-SUM($I478:P478)))","v":0},{"$f":"IF(R$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>R$5,OFFSET(R475,-$B478,-Q$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(R475,-$B478,-Q$4+$B478)-SUM($I478:Q478)))","v":0},{"$f":"IF(S$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>S$5,OFFSET(S475,-$B478,-R$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(S475,-$B478,-R$4+$B478)-SUM($I478:R478)))","v":0},{"$f":"IF(T$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>T$5,OFFSET(T475,-$B478,-S$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(T475,-$B478,-S$4+$B478)-SUM($I478:S478)))","v":0},{"$f":"IF(U$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>U$5,OFFSET(U475,-$B478,-T$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(U475,-$B478,-T$4+$B478)-SUM($I478:T478)))","v":0},{"$f":"IF(V$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>V$5,OFFSET(V475,-$B478,-U$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(V475,-$B478,-U$4+$B478)-SUM($I478:U478)))","v":0},{"$f":"IF(W$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>W$5,OFFSET(W475,-$B478,-V$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(W475,-$B478,-V$4+$B478)-SUM($I478:V478)))","v":0},{"$f":"IF(X$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>X$5,OFFSET(X475,-$B478,-W$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(X475,-$B478,-W$4+$B478)-SUM($I478:W478)))","v":0},{"$f":"IF(Y$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>Y$5,OFFSET(Y475,-$B478,-X$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(Y475,-$B478,-X$4+$B478)-SUM($I478:X478)))","v":0},{"$f":"IF(Z$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>Z$5,OFFSET(Z475,-$B478,-Y$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(Z475,-$B478,-Y$4+$B478)-SUM($I478:Y478)))","v":0},{"$f":"IF(AA$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AA$5,OFFSET(AA475,-$B478,-Z$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AA475,-$B478,-Z$4+$B478)-SUM($I478:Z478)))","v":0},{"$f":"IF(AB$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AB$5,OFFSET(AB475,-$B478,-AA$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AB475,-$B478,-AA$4+$B478)-SUM($I478:AA478)))","v":0},{"$f":"IF(AC$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AC$5,OFFSET(AC475,-$B478,-AB$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AC475,-$B478,-AB$4+$B478)-SUM($I478:AB478)))","v":0},{"$f":"IF(AD$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AD$5,OFFSET(AD475,-$B478,-AC$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AD475,-$B478,-AC$4+$B478)-SUM($I478:AC478)))","v":0},{"$f":"IF(AE$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AE$5,OFFSET(AE475,-$B478,-AD$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AE475,-$B478,-AD$4+$B478)-SUM($I478:AD478)))","v":0},{"$f":"IF(AF$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AF$5,OFFSET(AF475,-$B478,-AE$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AF475,-$B478,-AE$4+$B478)-SUM($I478:AE478)))","v":0},{"$f":"IF(AG$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AG$5,OFFSET(AG475,-$B478,-AF$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AG475,-$B478,-AF$4+$B478)-SUM($I478:AF478)))","v":0},{"$f":"IF(AH$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AH$5,OFFSET(AH475,-$B478,-AG$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AH475,-$B478,-AG$4+$B478)-SUM($I478:AG478)))","v":0},{"$f":"IF(AI$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AI$5,OFFSET(AI475,-$B478,-AH$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AI475,-$B478,-AH$4+$B478)-SUM($I478:AH478)))","v":0},{"$f":"IF(AJ$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AJ$5,OFFSET(AJ475,-$B478,-AI$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AJ475,-$B478,-AI$4+$B478)-SUM($I478:AI478)))","v":0},{"$f":"IF(AK$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AK$5,OFFSET(AK475,-$B478,-AJ$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AK475,-$B478,-AJ$4+$B478)-SUM($I478:AJ478)))","v":0},{"$f":"IF(AL$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AL$5,OFFSET(AL475,-$B478,-AK$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AL475,-$B478,-AK$4+$B478)-SUM($I478:AK478)))","v":0},{"$f":"IF(AM$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AM$5,OFFSET(AM475,-$B478,-AL$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AM475,-$B478,-AL$4+$B478)-SUM($I478:AL478)))","v":0},{"$f":"IF(AN$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AN$5,OFFSET(AN475,-$B478,-AM$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AN475,-$B478,-AM$4+$B478)-SUM($I478:AM478)))","v":0},{"$f":"IF(AO$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AO$5,OFFSET(AO475,-$B478,-AN$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AO475,-$B478,-AN$4+$B478)-SUM($I478:AN478)))","v":0},{"$f":"IF(AP$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AP$5,OFFSET(AP475,-$B478,-AO$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AP475,-$B478,-AO$4+$B478)-SUM($I478:AO478)))","v":0},{"$f":"IF(AQ$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AQ$5,OFFSET(AQ475,-$B478,-AP$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AQ475,-$B478,-AP$4+$B478)-SUM($I478:AP478)))","v":0},{"$f":"IF(AR$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AR$5,OFFSET(AR475,-$B478,-AQ$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AR475,-$B478,-AQ$4+$B478)-SUM($I478:AQ478)))","v":0},{"$f":"IF(AS$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AS$5,OFFSET(AS475,-$B478,-AR$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AS475,-$B478,-AR$4+$B478)-SUM($I478:AR478)))","v":0},{"$f":"IF(AT$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AT$5,OFFSET(AT475,-$B478,-AS$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AT475,-$B478,-AS$4+$B478)-SUM($I478:AS478)))","v":0},{"$f":"IF(AU$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AU$5,OFFSET(AU475,-$B478,-AT$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AU475,-$B478,-AT$4+$B478)-SUM($I478:AT478)))","v":0},{"$f":"IF(AV$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AV$5,OFFSET(AV475,-$B478,-AU$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AV475,-$B478,-AU$4+$B478)-SUM($I478:AU478)))","v":0},{"$f":"IF(AW$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AW$5,OFFSET(AW475,-$B478,-AV$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AW475,-$B478,-AV$4+$B478)-SUM($I478:AV478)))","v":0},{"$f":"IF(AX$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AX$5,OFFSET(AX475,-$B478,-AW$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AX475,-$B478,-AW$4+$B478)-SUM($I478:AW478)))","v":0},{"$f":"IF(AY$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AY$5,OFFSET(AY475,-$B478,-AX$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AY475,-$B478,-AX$4+$B478)-SUM($I478:AX478)))","v":0},{"$f":"IF(AZ$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>AZ$5,OFFSET(AZ475,-$B478,-AY$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(AZ475,-$B478,-AY$4+$B478)-SUM($I478:AY478)))","v":0},{"$f":"IF(BA$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BA$5,OFFSET(BA475,-$B478,-AZ$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BA475,-$B478,-AZ$4+$B478)-SUM($I478:AZ478)))","v":0},{"$f":"IF(BB$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BB$5,OFFSET(BB475,-$B478,-BA$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BB475,-$B478,-BA$4+$B478)-SUM($I478:BA478)))","v":0},{"$f":"IF(BC$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BC$5,OFFSET(BC475,-$B478,-BB$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BC475,-$B478,-BB$4+$B478)-SUM($I478:BB478)))","v":0},{"$f":"IF(BD$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BD$5,OFFSET(BD475,-$B478,-BC$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BD475,-$B478,-BC$4+$B478)-SUM($I478:BC478)))","v":0},{"$f":"IF(BE$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BE$5,OFFSET(BE475,-$B478,-BD$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BE475,-$B478,-BD$4+$B478)-SUM($I478:BD478)))","v":0},{"$f":"IF(BF$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BF$5,OFFSET(BF475,-$B478,-BE$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BF475,-$B478,-BE$4+$B478)-SUM($I478:BE478)))","v":0},{"$f":"IF(BG$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BG$5,OFFSET(BG475,-$B478,-BF$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BG475,-$B478,-BF$4+$B478)-SUM($I478:BF478)))","v":0},{"$f":"IF(BH$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BH$5,OFFSET(BH475,-$B478,-BG$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BH475,-$B478,-BG$4+$B478)-SUM($I478:BG478)))","v":0},{"$f":"IF(BI$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BI$5,OFFSET(BI475,-$B478,-BH$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BI475,-$B478,-BH$4+$B478)-SUM($I478:BH478)))","v":0},{"$f":"IF(BJ$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BJ$5,OFFSET(BJ475,-$B478,-BI$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BJ475,-$B478,-BI$4+$B478)-SUM($I478:BI478)))","v":0},{"$f":"IF(BK$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BK$5,OFFSET(BK475,-$B478,-BJ$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BK475,-$B478,-BJ$4+$B478)-SUM($I478:BJ478)))","v":0},{"$f":"IF(BL$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BL$5,OFFSET(BL475,-$B478,-BK$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BL475,-$B478,-BK$4+$B478)-SUM($I478:BK478)))","v":0},{"$f":"IF(BM$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BM$5,OFFSET(BM475,-$B478,-BL$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BM475,-$B478,-BL$4+$B478)-SUM($I478:BL478)))","v":0},{"$f":"IF(BN$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BN$5,OFFSET(BN475,-$B478,-BM$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BN475,-$B478,-BM$4+$B478)-SUM($I478:BM478)))","v":0},{"$f":"IF(BO$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BO$5,OFFSET(BO475,-$B478,-BN$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BO475,-$B478,-BN$4+$B478)-SUM($I478:BN478)))","v":0},{"$f":"IF(BP$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BP$5,OFFSET(BP475,-$B478,-BO$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BP475,-$B478,-BO$4+$B478)-SUM($I478:BO478)))","v":0},{"$f":"IF(BQ$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BQ$5,OFFSET(BQ475,-$B478,-BP$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BQ475,-$B478,-BP$4+$B478)-SUM($I478:BP478)))","v":0},{"$f":"IF(BR$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BR$5,OFFSET(BR475,-$B478,-BQ$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BR475,-$B478,-BQ$4+$B478)-SUM($I478:BQ478)))","v":0},{"$f":"IF(BS$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BS$5,OFFSET(BS475,-$B478,-BR$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BS475,-$B478,-BR$4+$B478)-SUM($I478:BR478)))","v":0},{"$f":"IF(BT$5<=$D478,0,IF(SUM($D478,OFFSET($I463,-$B478,0))>BT$5,OFFSET(BT475,-$B478,-BS$4+$B478)/OFFSET($I463,-$B478,0),OFFSET(BT475,-$B478,-BS$4+$B478)-SUM($I478:BS478)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>J$5,OFFSET(J476,-$B479,-I$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(J476,-$B479,-I$4+$B479)-SUM($I479:I479)))","v":0},{"$f":"IF(K$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>K$5,OFFSET(K476,-$B479,-J$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(K476,-$B479,-J$4+$B479)-SUM($I479:J479)))","v":0},{"$f":"IF(L$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>L$5,OFFSET(L476,-$B479,-K$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(L476,-$B479,-K$4+$B479)-SUM($I479:K479)))","v":0},{"$f":"IF(M$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>M$5,OFFSET(M476,-$B479,-L$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(M476,-$B479,-L$4+$B479)-SUM($I479:L479)))","v":0},{"$f":"IF(N$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>N$5,OFFSET(N476,-$B479,-M$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(N476,-$B479,-M$4+$B479)-SUM($I479:M479)))","v":0},{"$f":"IF(O$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>O$5,OFFSET(O476,-$B479,-N$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(O476,-$B479,-N$4+$B479)-SUM($I479:N479)))","v":0},{"$f":"IF(P$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>P$5,OFFSET(P476,-$B479,-O$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(P476,-$B479,-O$4+$B479)-SUM($I479:O479)))","v":0},{"$f":"IF(Q$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>Q$5,OFFSET(Q476,-$B479,-P$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(Q476,-$B479,-P$4+$B479)-SUM($I479:P479)))","v":0},{"$f":"IF(R$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>R$5,OFFSET(R476,-$B479,-Q$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(R476,-$B479,-Q$4+$B479)-SUM($I479:Q479)))","v":0},{"$f":"IF(S$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>S$5,OFFSET(S476,-$B479,-R$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(S476,-$B479,-R$4+$B479)-SUM($I479:R479)))","v":0},{"$f":"IF(T$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>T$5,OFFSET(T476,-$B479,-S$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(T476,-$B479,-S$4+$B479)-SUM($I479:S479)))","v":0},{"$f":"IF(U$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>U$5,OFFSET(U476,-$B479,-T$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(U476,-$B479,-T$4+$B479)-SUM($I479:T479)))","v":0},{"$f":"IF(V$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>V$5,OFFSET(V476,-$B479,-U$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(V476,-$B479,-U$4+$B479)-SUM($I479:U479)))","v":0},{"$f":"IF(W$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>W$5,OFFSET(W476,-$B479,-V$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(W476,-$B479,-V$4+$B479)-SUM($I479:V479)))","v":0},{"$f":"IF(X$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>X$5,OFFSET(X476,-$B479,-W$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(X476,-$B479,-W$4+$B479)-SUM($I479:W479)))","v":0},{"$f":"IF(Y$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>Y$5,OFFSET(Y476,-$B479,-X$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(Y476,-$B479,-X$4+$B479)-SUM($I479:X479)))","v":0},{"$f":"IF(Z$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>Z$5,OFFSET(Z476,-$B479,-Y$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(Z476,-$B479,-Y$4+$B479)-SUM($I479:Y479)))","v":0},{"$f":"IF(AA$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AA$5,OFFSET(AA476,-$B479,-Z$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AA476,-$B479,-Z$4+$B479)-SUM($I479:Z479)))","v":0},{"$f":"IF(AB$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AB$5,OFFSET(AB476,-$B479,-AA$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AB476,-$B479,-AA$4+$B479)-SUM($I479:AA479)))","v":0},{"$f":"IF(AC$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AC$5,OFFSET(AC476,-$B479,-AB$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AC476,-$B479,-AB$4+$B479)-SUM($I479:AB479)))","v":0},{"$f":"IF(AD$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AD$5,OFFSET(AD476,-$B479,-AC$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AD476,-$B479,-AC$4+$B479)-SUM($I479:AC479)))","v":0},{"$f":"IF(AE$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AE$5,OFFSET(AE476,-$B479,-AD$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AE476,-$B479,-AD$4+$B479)-SUM($I479:AD479)))","v":0},{"$f":"IF(AF$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AF$5,OFFSET(AF476,-$B479,-AE$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AF476,-$B479,-AE$4+$B479)-SUM($I479:AE479)))","v":0},{"$f":"IF(AG$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AG$5,OFFSET(AG476,-$B479,-AF$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AG476,-$B479,-AF$4+$B479)-SUM($I479:AF479)))","v":0},{"$f":"IF(AH$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AH$5,OFFSET(AH476,-$B479,-AG$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AH476,-$B479,-AG$4+$B479)-SUM($I479:AG479)))","v":0},{"$f":"IF(AI$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AI$5,OFFSET(AI476,-$B479,-AH$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AI476,-$B479,-AH$4+$B479)-SUM($I479:AH479)))","v":0},{"$f":"IF(AJ$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AJ$5,OFFSET(AJ476,-$B479,-AI$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AJ476,-$B479,-AI$4+$B479)-SUM($I479:AI479)))","v":0},{"$f":"IF(AK$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AK$5,OFFSET(AK476,-$B479,-AJ$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AK476,-$B479,-AJ$4+$B479)-SUM($I479:AJ479)))","v":0},{"$f":"IF(AL$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AL$5,OFFSET(AL476,-$B479,-AK$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AL476,-$B479,-AK$4+$B479)-SUM($I479:AK479)))","v":0},{"$f":"IF(AM$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AM$5,OFFSET(AM476,-$B479,-AL$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AM476,-$B479,-AL$4+$B479)-SUM($I479:AL479)))","v":0},{"$f":"IF(AN$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AN$5,OFFSET(AN476,-$B479,-AM$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AN476,-$B479,-AM$4+$B479)-SUM($I479:AM479)))","v":0},{"$f":"IF(AO$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AO$5,OFFSET(AO476,-$B479,-AN$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AO476,-$B479,-AN$4+$B479)-SUM($I479:AN479)))","v":0},{"$f":"IF(AP$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AP$5,OFFSET(AP476,-$B479,-AO$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AP476,-$B479,-AO$4+$B479)-SUM($I479:AO479)))","v":0},{"$f":"IF(AQ$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AQ$5,OFFSET(AQ476,-$B479,-AP$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AQ476,-$B479,-AP$4+$B479)-SUM($I479:AP479)))","v":0},{"$f":"IF(AR$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AR$5,OFFSET(AR476,-$B479,-AQ$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AR476,-$B479,-AQ$4+$B479)-SUM($I479:AQ479)))","v":0},{"$f":"IF(AS$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AS$5,OFFSET(AS476,-$B479,-AR$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AS476,-$B479,-AR$4+$B479)-SUM($I479:AR479)))","v":0},{"$f":"IF(AT$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AT$5,OFFSET(AT476,-$B479,-AS$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AT476,-$B479,-AS$4+$B479)-SUM($I479:AS479)))","v":0},{"$f":"IF(AU$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AU$5,OFFSET(AU476,-$B479,-AT$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AU476,-$B479,-AT$4+$B479)-SUM($I479:AT479)))","v":0},{"$f":"IF(AV$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AV$5,OFFSET(AV476,-$B479,-AU$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AV476,-$B479,-AU$4+$B479)-SUM($I479:AU479)))","v":0},{"$f":"IF(AW$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AW$5,OFFSET(AW476,-$B479,-AV$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AW476,-$B479,-AV$4+$B479)-SUM($I479:AV479)))","v":0},{"$f":"IF(AX$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AX$5,OFFSET(AX476,-$B479,-AW$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AX476,-$B479,-AW$4+$B479)-SUM($I479:AW479)))","v":0},{"$f":"IF(AY$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AY$5,OFFSET(AY476,-$B479,-AX$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AY476,-$B479,-AX$4+$B479)-SUM($I479:AX479)))","v":0},{"$f":"IF(AZ$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>AZ$5,OFFSET(AZ476,-$B479,-AY$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(AZ476,-$B479,-AY$4+$B479)-SUM($I479:AY479)))","v":0},{"$f":"IF(BA$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BA$5,OFFSET(BA476,-$B479,-AZ$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BA476,-$B479,-AZ$4+$B479)-SUM($I479:AZ479)))","v":0},{"$f":"IF(BB$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BB$5,OFFSET(BB476,-$B479,-BA$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BB476,-$B479,-BA$4+$B479)-SUM($I479:BA479)))","v":0},{"$f":"IF(BC$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BC$5,OFFSET(BC476,-$B479,-BB$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BC476,-$B479,-BB$4+$B479)-SUM($I479:BB479)))","v":0},{"$f":"IF(BD$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BD$5,OFFSET(BD476,-$B479,-BC$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BD476,-$B479,-BC$4+$B479)-SUM($I479:BC479)))","v":0},{"$f":"IF(BE$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BE$5,OFFSET(BE476,-$B479,-BD$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BE476,-$B479,-BD$4+$B479)-SUM($I479:BD479)))","v":0},{"$f":"IF(BF$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BF$5,OFFSET(BF476,-$B479,-BE$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BF476,-$B479,-BE$4+$B479)-SUM($I479:BE479)))","v":0},{"$f":"IF(BG$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BG$5,OFFSET(BG476,-$B479,-BF$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BG476,-$B479,-BF$4+$B479)-SUM($I479:BF479)))","v":0},{"$f":"IF(BH$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BH$5,OFFSET(BH476,-$B479,-BG$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BH476,-$B479,-BG$4+$B479)-SUM($I479:BG479)))","v":0},{"$f":"IF(BI$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BI$5,OFFSET(BI476,-$B479,-BH$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BI476,-$B479,-BH$4+$B479)-SUM($I479:BH479)))","v":0},{"$f":"IF(BJ$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BJ$5,OFFSET(BJ476,-$B479,-BI$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BJ476,-$B479,-BI$4+$B479)-SUM($I479:BI479)))","v":0},{"$f":"IF(BK$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BK$5,OFFSET(BK476,-$B479,-BJ$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BK476,-$B479,-BJ$4+$B479)-SUM($I479:BJ479)))","v":0},{"$f":"IF(BL$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BL$5,OFFSET(BL476,-$B479,-BK$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BL476,-$B479,-BK$4+$B479)-SUM($I479:BK479)))","v":0},{"$f":"IF(BM$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BM$5,OFFSET(BM476,-$B479,-BL$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BM476,-$B479,-BL$4+$B479)-SUM($I479:BL479)))","v":0},{"$f":"IF(BN$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BN$5,OFFSET(BN476,-$B479,-BM$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BN476,-$B479,-BM$4+$B479)-SUM($I479:BM479)))","v":0},{"$f":"IF(BO$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BO$5,OFFSET(BO476,-$B479,-BN$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BO476,-$B479,-BN$4+$B479)-SUM($I479:BN479)))","v":0},{"$f":"IF(BP$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BP$5,OFFSET(BP476,-$B479,-BO$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BP476,-$B479,-BO$4+$B479)-SUM($I479:BO479)))","v":0},{"$f":"IF(BQ$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BQ$5,OFFSET(BQ476,-$B479,-BP$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BQ476,-$B479,-BP$4+$B479)-SUM($I479:BP479)))","v":0},{"$f":"IF(BR$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BR$5,OFFSET(BR476,-$B479,-BQ$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BR476,-$B479,-BQ$4+$B479)-SUM($I479:BQ479)))","v":0},{"$f":"IF(BS$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BS$5,OFFSET(BS476,-$B479,-BR$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BS476,-$B479,-BR$4+$B479)-SUM($I479:BR479)))","v":0},{"$f":"IF(BT$5<=$D479,0,IF(SUM($D479,OFFSET($I464,-$B479,0))>BT$5,OFFSET(BT476,-$B479,-BS$4+$B479)/OFFSET($I464,-$B479,0),OFFSET(BT476,-$B479,-BS$4+$B479)-SUM($I479:BS479)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>J$5,OFFSET(J477,-$B480,-I$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(J477,-$B480,-I$4+$B480)-SUM($I480:I480)))","v":0},{"$f":"IF(K$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>K$5,OFFSET(K477,-$B480,-J$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(K477,-$B480,-J$4+$B480)-SUM($I480:J480)))","v":0},{"$f":"IF(L$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>L$5,OFFSET(L477,-$B480,-K$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(L477,-$B480,-K$4+$B480)-SUM($I480:K480)))","v":0},{"$f":"IF(M$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>M$5,OFFSET(M477,-$B480,-L$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(M477,-$B480,-L$4+$B480)-SUM($I480:L480)))","v":0},{"$f":"IF(N$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>N$5,OFFSET(N477,-$B480,-M$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(N477,-$B480,-M$4+$B480)-SUM($I480:M480)))","v":0},{"$f":"IF(O$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>O$5,OFFSET(O477,-$B480,-N$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(O477,-$B480,-N$4+$B480)-SUM($I480:N480)))","v":0},{"$f":"IF(P$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>P$5,OFFSET(P477,-$B480,-O$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(P477,-$B480,-O$4+$B480)-SUM($I480:O480)))","v":0},{"$f":"IF(Q$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>Q$5,OFFSET(Q477,-$B480,-P$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(Q477,-$B480,-P$4+$B480)-SUM($I480:P480)))","v":0},{"$f":"IF(R$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>R$5,OFFSET(R477,-$B480,-Q$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(R477,-$B480,-Q$4+$B480)-SUM($I480:Q480)))","v":0},{"$f":"IF(S$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>S$5,OFFSET(S477,-$B480,-R$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(S477,-$B480,-R$4+$B480)-SUM($I480:R480)))","v":0},{"$f":"IF(T$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>T$5,OFFSET(T477,-$B480,-S$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(T477,-$B480,-S$4+$B480)-SUM($I480:S480)))","v":0},{"$f":"IF(U$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>U$5,OFFSET(U477,-$B480,-T$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(U477,-$B480,-T$4+$B480)-SUM($I480:T480)))","v":0},{"$f":"IF(V$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>V$5,OFFSET(V477,-$B480,-U$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(V477,-$B480,-U$4+$B480)-SUM($I480:U480)))","v":0},{"$f":"IF(W$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>W$5,OFFSET(W477,-$B480,-V$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(W477,-$B480,-V$4+$B480)-SUM($I480:V480)))","v":0},{"$f":"IF(X$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>X$5,OFFSET(X477,-$B480,-W$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(X477,-$B480,-W$4+$B480)-SUM($I480:W480)))","v":0},{"$f":"IF(Y$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>Y$5,OFFSET(Y477,-$B480,-X$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(Y477,-$B480,-X$4+$B480)-SUM($I480:X480)))","v":0},{"$f":"IF(Z$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>Z$5,OFFSET(Z477,-$B480,-Y$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(Z477,-$B480,-Y$4+$B480)-SUM($I480:Y480)))","v":0},{"$f":"IF(AA$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AA$5,OFFSET(AA477,-$B480,-Z$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AA477,-$B480,-Z$4+$B480)-SUM($I480:Z480)))","v":0},{"$f":"IF(AB$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AB$5,OFFSET(AB477,-$B480,-AA$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AB477,-$B480,-AA$4+$B480)-SUM($I480:AA480)))","v":0},{"$f":"IF(AC$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AC$5,OFFSET(AC477,-$B480,-AB$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AC477,-$B480,-AB$4+$B480)-SUM($I480:AB480)))","v":0},{"$f":"IF(AD$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AD$5,OFFSET(AD477,-$B480,-AC$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AD477,-$B480,-AC$4+$B480)-SUM($I480:AC480)))","v":0},{"$f":"IF(AE$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AE$5,OFFSET(AE477,-$B480,-AD$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AE477,-$B480,-AD$4+$B480)-SUM($I480:AD480)))","v":0},{"$f":"IF(AF$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AF$5,OFFSET(AF477,-$B480,-AE$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AF477,-$B480,-AE$4+$B480)-SUM($I480:AE480)))","v":0},{"$f":"IF(AG$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AG$5,OFFSET(AG477,-$B480,-AF$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AG477,-$B480,-AF$4+$B480)-SUM($I480:AF480)))","v":0},{"$f":"IF(AH$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AH$5,OFFSET(AH477,-$B480,-AG$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AH477,-$B480,-AG$4+$B480)-SUM($I480:AG480)))","v":0},{"$f":"IF(AI$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AI$5,OFFSET(AI477,-$B480,-AH$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AI477,-$B480,-AH$4+$B480)-SUM($I480:AH480)))","v":0},{"$f":"IF(AJ$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AJ$5,OFFSET(AJ477,-$B480,-AI$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AJ477,-$B480,-AI$4+$B480)-SUM($I480:AI480)))","v":0},{"$f":"IF(AK$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AK$5,OFFSET(AK477,-$B480,-AJ$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AK477,-$B480,-AJ$4+$B480)-SUM($I480:AJ480)))","v":0},{"$f":"IF(AL$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AL$5,OFFSET(AL477,-$B480,-AK$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AL477,-$B480,-AK$4+$B480)-SUM($I480:AK480)))","v":0},{"$f":"IF(AM$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AM$5,OFFSET(AM477,-$B480,-AL$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AM477,-$B480,-AL$4+$B480)-SUM($I480:AL480)))","v":0},{"$f":"IF(AN$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AN$5,OFFSET(AN477,-$B480,-AM$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AN477,-$B480,-AM$4+$B480)-SUM($I480:AM480)))","v":0},{"$f":"IF(AO$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AO$5,OFFSET(AO477,-$B480,-AN$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AO477,-$B480,-AN$4+$B480)-SUM($I480:AN480)))","v":0},{"$f":"IF(AP$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AP$5,OFFSET(AP477,-$B480,-AO$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AP477,-$B480,-AO$4+$B480)-SUM($I480:AO480)))","v":0},{"$f":"IF(AQ$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AQ$5,OFFSET(AQ477,-$B480,-AP$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AQ477,-$B480,-AP$4+$B480)-SUM($I480:AP480)))","v":0},{"$f":"IF(AR$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AR$5,OFFSET(AR477,-$B480,-AQ$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AR477,-$B480,-AQ$4+$B480)-SUM($I480:AQ480)))","v":0},{"$f":"IF(AS$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AS$5,OFFSET(AS477,-$B480,-AR$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AS477,-$B480,-AR$4+$B480)-SUM($I480:AR480)))","v":0},{"$f":"IF(AT$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AT$5,OFFSET(AT477,-$B480,-AS$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AT477,-$B480,-AS$4+$B480)-SUM($I480:AS480)))","v":0},{"$f":"IF(AU$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AU$5,OFFSET(AU477,-$B480,-AT$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AU477,-$B480,-AT$4+$B480)-SUM($I480:AT480)))","v":0},{"$f":"IF(AV$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AV$5,OFFSET(AV477,-$B480,-AU$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AV477,-$B480,-AU$4+$B480)-SUM($I480:AU480)))","v":0},{"$f":"IF(AW$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AW$5,OFFSET(AW477,-$B480,-AV$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AW477,-$B480,-AV$4+$B480)-SUM($I480:AV480)))","v":0},{"$f":"IF(AX$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AX$5,OFFSET(AX477,-$B480,-AW$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AX477,-$B480,-AW$4+$B480)-SUM($I480:AW480)))","v":0},{"$f":"IF(AY$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AY$5,OFFSET(AY477,-$B480,-AX$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AY477,-$B480,-AX$4+$B480)-SUM($I480:AX480)))","v":0},{"$f":"IF(AZ$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>AZ$5,OFFSET(AZ477,-$B480,-AY$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(AZ477,-$B480,-AY$4+$B480)-SUM($I480:AY480)))","v":0},{"$f":"IF(BA$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BA$5,OFFSET(BA477,-$B480,-AZ$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BA477,-$B480,-AZ$4+$B480)-SUM($I480:AZ480)))","v":0},{"$f":"IF(BB$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BB$5,OFFSET(BB477,-$B480,-BA$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BB477,-$B480,-BA$4+$B480)-SUM($I480:BA480)))","v":0},{"$f":"IF(BC$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BC$5,OFFSET(BC477,-$B480,-BB$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BC477,-$B480,-BB$4+$B480)-SUM($I480:BB480)))","v":0},{"$f":"IF(BD$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BD$5,OFFSET(BD477,-$B480,-BC$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BD477,-$B480,-BC$4+$B480)-SUM($I480:BC480)))","v":0},{"$f":"IF(BE$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BE$5,OFFSET(BE477,-$B480,-BD$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BE477,-$B480,-BD$4+$B480)-SUM($I480:BD480)))","v":0},{"$f":"IF(BF$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BF$5,OFFSET(BF477,-$B480,-BE$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BF477,-$B480,-BE$4+$B480)-SUM($I480:BE480)))","v":0},{"$f":"IF(BG$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BG$5,OFFSET(BG477,-$B480,-BF$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BG477,-$B480,-BF$4+$B480)-SUM($I480:BF480)))","v":0},{"$f":"IF(BH$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BH$5,OFFSET(BH477,-$B480,-BG$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BH477,-$B480,-BG$4+$B480)-SUM($I480:BG480)))","v":0},{"$f":"IF(BI$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BI$5,OFFSET(BI477,-$B480,-BH$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BI477,-$B480,-BH$4+$B480)-SUM($I480:BH480)))","v":0},{"$f":"IF(BJ$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BJ$5,OFFSET(BJ477,-$B480,-BI$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BJ477,-$B480,-BI$4+$B480)-SUM($I480:BI480)))","v":0},{"$f":"IF(BK$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BK$5,OFFSET(BK477,-$B480,-BJ$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BK477,-$B480,-BJ$4+$B480)-SUM($I480:BJ480)))","v":0},{"$f":"IF(BL$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BL$5,OFFSET(BL477,-$B480,-BK$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BL477,-$B480,-BK$4+$B480)-SUM($I480:BK480)))","v":0},{"$f":"IF(BM$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BM$5,OFFSET(BM477,-$B480,-BL$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BM477,-$B480,-BL$4+$B480)-SUM($I480:BL480)))","v":0},{"$f":"IF(BN$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BN$5,OFFSET(BN477,-$B480,-BM$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BN477,-$B480,-BM$4+$B480)-SUM($I480:BM480)))","v":0},{"$f":"IF(BO$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BO$5,OFFSET(BO477,-$B480,-BN$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BO477,-$B480,-BN$4+$B480)-SUM($I480:BN480)))","v":0},{"$f":"IF(BP$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BP$5,OFFSET(BP477,-$B480,-BO$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BP477,-$B480,-BO$4+$B480)-SUM($I480:BO480)))","v":0},{"$f":"IF(BQ$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BQ$5,OFFSET(BQ477,-$B480,-BP$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BQ477,-$B480,-BP$4+$B480)-SUM($I480:BP480)))","v":0},{"$f":"IF(BR$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BR$5,OFFSET(BR477,-$B480,-BQ$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BR477,-$B480,-BQ$4+$B480)-SUM($I480:BQ480)))","v":0},{"$f":"IF(BS$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BS$5,OFFSET(BS477,-$B480,-BR$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BS477,-$B480,-BR$4+$B480)-SUM($I480:BR480)))","v":0},{"$f":"IF(BT$5<=$D480,0,IF(SUM($D480,OFFSET($I465,-$B480,0))>BT$5,OFFSET(BT477,-$B480,-BS$4+$B480)/OFFSET($I465,-$B480,0),OFFSET(BT477,-$B480,-BS$4+$B480)-SUM($I480:BS480)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>J$5,OFFSET(J478,-$B481,-I$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(J478,-$B481,-I$4+$B481)-SUM($I481:I481)))","v":0},{"$f":"IF(K$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>K$5,OFFSET(K478,-$B481,-J$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(K478,-$B481,-J$4+$B481)-SUM($I481:J481)))","v":0},{"$f":"IF(L$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>L$5,OFFSET(L478,-$B481,-K$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(L478,-$B481,-K$4+$B481)-SUM($I481:K481)))","v":0},{"$f":"IF(M$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>M$5,OFFSET(M478,-$B481,-L$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(M478,-$B481,-L$4+$B481)-SUM($I481:L481)))","v":0},{"$f":"IF(N$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>N$5,OFFSET(N478,-$B481,-M$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(N478,-$B481,-M$4+$B481)-SUM($I481:M481)))","v":0},{"$f":"IF(O$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>O$5,OFFSET(O478,-$B481,-N$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(O478,-$B481,-N$4+$B481)-SUM($I481:N481)))","v":0},{"$f":"IF(P$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>P$5,OFFSET(P478,-$B481,-O$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(P478,-$B481,-O$4+$B481)-SUM($I481:O481)))","v":0},{"$f":"IF(Q$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>Q$5,OFFSET(Q478,-$B481,-P$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(Q478,-$B481,-P$4+$B481)-SUM($I481:P481)))","v":0},{"$f":"IF(R$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>R$5,OFFSET(R478,-$B481,-Q$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(R478,-$B481,-Q$4+$B481)-SUM($I481:Q481)))","v":0},{"$f":"IF(S$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>S$5,OFFSET(S478,-$B481,-R$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(S478,-$B481,-R$4+$B481)-SUM($I481:R481)))","v":0},{"$f":"IF(T$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>T$5,OFFSET(T478,-$B481,-S$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(T478,-$B481,-S$4+$B481)-SUM($I481:S481)))","v":0},{"$f":"IF(U$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>U$5,OFFSET(U478,-$B481,-T$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(U478,-$B481,-T$4+$B481)-SUM($I481:T481)))","v":0},{"$f":"IF(V$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>V$5,OFFSET(V478,-$B481,-U$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(V478,-$B481,-U$4+$B481)-SUM($I481:U481)))","v":0},{"$f":"IF(W$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>W$5,OFFSET(W478,-$B481,-V$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(W478,-$B481,-V$4+$B481)-SUM($I481:V481)))","v":0},{"$f":"IF(X$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>X$5,OFFSET(X478,-$B481,-W$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(X478,-$B481,-W$4+$B481)-SUM($I481:W481)))","v":0},{"$f":"IF(Y$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>Y$5,OFFSET(Y478,-$B481,-X$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(Y478,-$B481,-X$4+$B481)-SUM($I481:X481)))","v":0},{"$f":"IF(Z$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>Z$5,OFFSET(Z478,-$B481,-Y$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(Z478,-$B481,-Y$4+$B481)-SUM($I481:Y481)))","v":0},{"$f":"IF(AA$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AA$5,OFFSET(AA478,-$B481,-Z$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AA478,-$B481,-Z$4+$B481)-SUM($I481:Z481)))","v":0},{"$f":"IF(AB$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AB$5,OFFSET(AB478,-$B481,-AA$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AB478,-$B481,-AA$4+$B481)-SUM($I481:AA481)))","v":0},{"$f":"IF(AC$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AC$5,OFFSET(AC478,-$B481,-AB$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AC478,-$B481,-AB$4+$B481)-SUM($I481:AB481)))","v":0},{"$f":"IF(AD$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AD$5,OFFSET(AD478,-$B481,-AC$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AD478,-$B481,-AC$4+$B481)-SUM($I481:AC481)))","v":0},{"$f":"IF(AE$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AE$5,OFFSET(AE478,-$B481,-AD$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AE478,-$B481,-AD$4+$B481)-SUM($I481:AD481)))","v":0},{"$f":"IF(AF$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AF$5,OFFSET(AF478,-$B481,-AE$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AF478,-$B481,-AE$4+$B481)-SUM($I481:AE481)))","v":0},{"$f":"IF(AG$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AG$5,OFFSET(AG478,-$B481,-AF$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AG478,-$B481,-AF$4+$B481)-SUM($I481:AF481)))","v":0},{"$f":"IF(AH$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AH$5,OFFSET(AH478,-$B481,-AG$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AH478,-$B481,-AG$4+$B481)-SUM($I481:AG481)))","v":0},{"$f":"IF(AI$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AI$5,OFFSET(AI478,-$B481,-AH$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AI478,-$B481,-AH$4+$B481)-SUM($I481:AH481)))","v":0},{"$f":"IF(AJ$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AJ$5,OFFSET(AJ478,-$B481,-AI$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AJ478,-$B481,-AI$4+$B481)-SUM($I481:AI481)))","v":0},{"$f":"IF(AK$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AK$5,OFFSET(AK478,-$B481,-AJ$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AK478,-$B481,-AJ$4+$B481)-SUM($I481:AJ481)))","v":0},{"$f":"IF(AL$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AL$5,OFFSET(AL478,-$B481,-AK$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AL478,-$B481,-AK$4+$B481)-SUM($I481:AK481)))","v":0},{"$f":"IF(AM$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AM$5,OFFSET(AM478,-$B481,-AL$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AM478,-$B481,-AL$4+$B481)-SUM($I481:AL481)))","v":0},{"$f":"IF(AN$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AN$5,OFFSET(AN478,-$B481,-AM$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AN478,-$B481,-AM$4+$B481)-SUM($I481:AM481)))","v":0},{"$f":"IF(AO$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AO$5,OFFSET(AO478,-$B481,-AN$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AO478,-$B481,-AN$4+$B481)-SUM($I481:AN481)))","v":0},{"$f":"IF(AP$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AP$5,OFFSET(AP478,-$B481,-AO$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AP478,-$B481,-AO$4+$B481)-SUM($I481:AO481)))","v":0},{"$f":"IF(AQ$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AQ$5,OFFSET(AQ478,-$B481,-AP$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AQ478,-$B481,-AP$4+$B481)-SUM($I481:AP481)))","v":0},{"$f":"IF(AR$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AR$5,OFFSET(AR478,-$B481,-AQ$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AR478,-$B481,-AQ$4+$B481)-SUM($I481:AQ481)))","v":0},{"$f":"IF(AS$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AS$5,OFFSET(AS478,-$B481,-AR$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AS478,-$B481,-AR$4+$B481)-SUM($I481:AR481)))","v":0},{"$f":"IF(AT$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AT$5,OFFSET(AT478,-$B481,-AS$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AT478,-$B481,-AS$4+$B481)-SUM($I481:AS481)))","v":0},{"$f":"IF(AU$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AU$5,OFFSET(AU478,-$B481,-AT$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AU478,-$B481,-AT$4+$B481)-SUM($I481:AT481)))","v":0},{"$f":"IF(AV$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AV$5,OFFSET(AV478,-$B481,-AU$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AV478,-$B481,-AU$4+$B481)-SUM($I481:AU481)))","v":0},{"$f":"IF(AW$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AW$5,OFFSET(AW478,-$B481,-AV$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AW478,-$B481,-AV$4+$B481)-SUM($I481:AV481)))","v":0},{"$f":"IF(AX$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AX$5,OFFSET(AX478,-$B481,-AW$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AX478,-$B481,-AW$4+$B481)-SUM($I481:AW481)))","v":0},{"$f":"IF(AY$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AY$5,OFFSET(AY478,-$B481,-AX$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AY478,-$B481,-AX$4+$B481)-SUM($I481:AX481)))","v":0},{"$f":"IF(AZ$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>AZ$5,OFFSET(AZ478,-$B481,-AY$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(AZ478,-$B481,-AY$4+$B481)-SUM($I481:AY481)))","v":0},{"$f":"IF(BA$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BA$5,OFFSET(BA478,-$B481,-AZ$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BA478,-$B481,-AZ$4+$B481)-SUM($I481:AZ481)))","v":0},{"$f":"IF(BB$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BB$5,OFFSET(BB478,-$B481,-BA$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BB478,-$B481,-BA$4+$B481)-SUM($I481:BA481)))","v":0},{"$f":"IF(BC$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BC$5,OFFSET(BC478,-$B481,-BB$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BC478,-$B481,-BB$4+$B481)-SUM($I481:BB481)))","v":0},{"$f":"IF(BD$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BD$5,OFFSET(BD478,-$B481,-BC$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BD478,-$B481,-BC$4+$B481)-SUM($I481:BC481)))","v":0},{"$f":"IF(BE$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BE$5,OFFSET(BE478,-$B481,-BD$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BE478,-$B481,-BD$4+$B481)-SUM($I481:BD481)))","v":0},{"$f":"IF(BF$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BF$5,OFFSET(BF478,-$B481,-BE$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BF478,-$B481,-BE$4+$B481)-SUM($I481:BE481)))","v":0},{"$f":"IF(BG$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BG$5,OFFSET(BG478,-$B481,-BF$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BG478,-$B481,-BF$4+$B481)-SUM($I481:BF481)))","v":0},{"$f":"IF(BH$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BH$5,OFFSET(BH478,-$B481,-BG$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BH478,-$B481,-BG$4+$B481)-SUM($I481:BG481)))","v":0},{"$f":"IF(BI$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BI$5,OFFSET(BI478,-$B481,-BH$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BI478,-$B481,-BH$4+$B481)-SUM($I481:BH481)))","v":0},{"$f":"IF(BJ$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BJ$5,OFFSET(BJ478,-$B481,-BI$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BJ478,-$B481,-BI$4+$B481)-SUM($I481:BI481)))","v":0},{"$f":"IF(BK$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BK$5,OFFSET(BK478,-$B481,-BJ$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BK478,-$B481,-BJ$4+$B481)-SUM($I481:BJ481)))","v":0},{"$f":"IF(BL$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BL$5,OFFSET(BL478,-$B481,-BK$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BL478,-$B481,-BK$4+$B481)-SUM($I481:BK481)))","v":0},{"$f":"IF(BM$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BM$5,OFFSET(BM478,-$B481,-BL$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BM478,-$B481,-BL$4+$B481)-SUM($I481:BL481)))","v":0},{"$f":"IF(BN$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BN$5,OFFSET(BN478,-$B481,-BM$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BN478,-$B481,-BM$4+$B481)-SUM($I481:BM481)))","v":0},{"$f":"IF(BO$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BO$5,OFFSET(BO478,-$B481,-BN$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BO478,-$B481,-BN$4+$B481)-SUM($I481:BN481)))","v":0},{"$f":"IF(BP$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BP$5,OFFSET(BP478,-$B481,-BO$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BP478,-$B481,-BO$4+$B481)-SUM($I481:BO481)))","v":0},{"$f":"IF(BQ$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BQ$5,OFFSET(BQ478,-$B481,-BP$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BQ478,-$B481,-BP$4+$B481)-SUM($I481:BP481)))","v":0},{"$f":"IF(BR$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BR$5,OFFSET(BR478,-$B481,-BQ$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BR478,-$B481,-BQ$4+$B481)-SUM($I481:BQ481)))","v":0},{"$f":"IF(BS$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BS$5,OFFSET(BS478,-$B481,-BR$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BS478,-$B481,-BR$4+$B481)-SUM($I481:BR481)))","v":0},{"$f":"IF(BT$5<=$D481,0,IF(SUM($D481,OFFSET($I466,-$B481,0))>BT$5,OFFSET(BT478,-$B481,-BS$4+$B481)/OFFSET($I466,-$B481,0),OFFSET(BT478,-$B481,-BS$4+$B481)-SUM($I481:BS481)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>J$5,OFFSET(J479,-$B482,-I$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(J479,-$B482,-I$4+$B482)-SUM($I482:I482)))","v":0},{"$f":"IF(K$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>K$5,OFFSET(K479,-$B482,-J$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(K479,-$B482,-J$4+$B482)-SUM($I482:J482)))","v":0},{"$f":"IF(L$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>L$5,OFFSET(L479,-$B482,-K$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(L479,-$B482,-K$4+$B482)-SUM($I482:K482)))","v":0},{"$f":"IF(M$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>M$5,OFFSET(M479,-$B482,-L$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(M479,-$B482,-L$4+$B482)-SUM($I482:L482)))","v":0},{"$f":"IF(N$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>N$5,OFFSET(N479,-$B482,-M$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(N479,-$B482,-M$4+$B482)-SUM($I482:M482)))","v":0},{"$f":"IF(O$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>O$5,OFFSET(O479,-$B482,-N$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(O479,-$B482,-N$4+$B482)-SUM($I482:N482)))","v":0},{"$f":"IF(P$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>P$5,OFFSET(P479,-$B482,-O$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(P479,-$B482,-O$4+$B482)-SUM($I482:O482)))","v":0},{"$f":"IF(Q$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>Q$5,OFFSET(Q479,-$B482,-P$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(Q479,-$B482,-P$4+$B482)-SUM($I482:P482)))","v":0},{"$f":"IF(R$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>R$5,OFFSET(R479,-$B482,-Q$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(R479,-$B482,-Q$4+$B482)-SUM($I482:Q482)))","v":0},{"$f":"IF(S$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>S$5,OFFSET(S479,-$B482,-R$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(S479,-$B482,-R$4+$B482)-SUM($I482:R482)))","v":0},{"$f":"IF(T$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>T$5,OFFSET(T479,-$B482,-S$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(T479,-$B482,-S$4+$B482)-SUM($I482:S482)))","v":0},{"$f":"IF(U$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>U$5,OFFSET(U479,-$B482,-T$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(U479,-$B482,-T$4+$B482)-SUM($I482:T482)))","v":0},{"$f":"IF(V$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>V$5,OFFSET(V479,-$B482,-U$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(V479,-$B482,-U$4+$B482)-SUM($I482:U482)))","v":0},{"$f":"IF(W$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>W$5,OFFSET(W479,-$B482,-V$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(W479,-$B482,-V$4+$B482)-SUM($I482:V482)))","v":0},{"$f":"IF(X$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>X$5,OFFSET(X479,-$B482,-W$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(X479,-$B482,-W$4+$B482)-SUM($I482:W482)))","v":0},{"$f":"IF(Y$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>Y$5,OFFSET(Y479,-$B482,-X$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(Y479,-$B482,-X$4+$B482)-SUM($I482:X482)))","v":0},{"$f":"IF(Z$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>Z$5,OFFSET(Z479,-$B482,-Y$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(Z479,-$B482,-Y$4+$B482)-SUM($I482:Y482)))","v":0},{"$f":"IF(AA$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AA$5,OFFSET(AA479,-$B482,-Z$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AA479,-$B482,-Z$4+$B482)-SUM($I482:Z482)))","v":0},{"$f":"IF(AB$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AB$5,OFFSET(AB479,-$B482,-AA$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AB479,-$B482,-AA$4+$B482)-SUM($I482:AA482)))","v":0},{"$f":"IF(AC$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AC$5,OFFSET(AC479,-$B482,-AB$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AC479,-$B482,-AB$4+$B482)-SUM($I482:AB482)))","v":0},{"$f":"IF(AD$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AD$5,OFFSET(AD479,-$B482,-AC$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AD479,-$B482,-AC$4+$B482)-SUM($I482:AC482)))","v":0},{"$f":"IF(AE$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AE$5,OFFSET(AE479,-$B482,-AD$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AE479,-$B482,-AD$4+$B482)-SUM($I482:AD482)))","v":0},{"$f":"IF(AF$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AF$5,OFFSET(AF479,-$B482,-AE$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AF479,-$B482,-AE$4+$B482)-SUM($I482:AE482)))","v":0},{"$f":"IF(AG$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AG$5,OFFSET(AG479,-$B482,-AF$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AG479,-$B482,-AF$4+$B482)-SUM($I482:AF482)))","v":0},{"$f":"IF(AH$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AH$5,OFFSET(AH479,-$B482,-AG$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AH479,-$B482,-AG$4+$B482)-SUM($I482:AG482)))","v":0},{"$f":"IF(AI$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AI$5,OFFSET(AI479,-$B482,-AH$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AI479,-$B482,-AH$4+$B482)-SUM($I482:AH482)))","v":0},{"$f":"IF(AJ$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AJ$5,OFFSET(AJ479,-$B482,-AI$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AJ479,-$B482,-AI$4+$B482)-SUM($I482:AI482)))","v":0},{"$f":"IF(AK$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AK$5,OFFSET(AK479,-$B482,-AJ$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AK479,-$B482,-AJ$4+$B482)-SUM($I482:AJ482)))","v":0},{"$f":"IF(AL$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AL$5,OFFSET(AL479,-$B482,-AK$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AL479,-$B482,-AK$4+$B482)-SUM($I482:AK482)))","v":0},{"$f":"IF(AM$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AM$5,OFFSET(AM479,-$B482,-AL$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AM479,-$B482,-AL$4+$B482)-SUM($I482:AL482)))","v":0},{"$f":"IF(AN$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AN$5,OFFSET(AN479,-$B482,-AM$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AN479,-$B482,-AM$4+$B482)-SUM($I482:AM482)))","v":0},{"$f":"IF(AO$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AO$5,OFFSET(AO479,-$B482,-AN$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AO479,-$B482,-AN$4+$B482)-SUM($I482:AN482)))","v":0},{"$f":"IF(AP$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AP$5,OFFSET(AP479,-$B482,-AO$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AP479,-$B482,-AO$4+$B482)-SUM($I482:AO482)))","v":0},{"$f":"IF(AQ$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AQ$5,OFFSET(AQ479,-$B482,-AP$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AQ479,-$B482,-AP$4+$B482)-SUM($I482:AP482)))","v":0},{"$f":"IF(AR$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AR$5,OFFSET(AR479,-$B482,-AQ$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AR479,-$B482,-AQ$4+$B482)-SUM($I482:AQ482)))","v":0},{"$f":"IF(AS$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AS$5,OFFSET(AS479,-$B482,-AR$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AS479,-$B482,-AR$4+$B482)-SUM($I482:AR482)))","v":0},{"$f":"IF(AT$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AT$5,OFFSET(AT479,-$B482,-AS$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AT479,-$B482,-AS$4+$B482)-SUM($I482:AS482)))","v":0},{"$f":"IF(AU$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AU$5,OFFSET(AU479,-$B482,-AT$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AU479,-$B482,-AT$4+$B482)-SUM($I482:AT482)))","v":0},{"$f":"IF(AV$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AV$5,OFFSET(AV479,-$B482,-AU$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AV479,-$B482,-AU$4+$B482)-SUM($I482:AU482)))","v":0},{"$f":"IF(AW$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AW$5,OFFSET(AW479,-$B482,-AV$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AW479,-$B482,-AV$4+$B482)-SUM($I482:AV482)))","v":0},{"$f":"IF(AX$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AX$5,OFFSET(AX479,-$B482,-AW$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AX479,-$B482,-AW$4+$B482)-SUM($I482:AW482)))","v":0},{"$f":"IF(AY$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AY$5,OFFSET(AY479,-$B482,-AX$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AY479,-$B482,-AX$4+$B482)-SUM($I482:AX482)))","v":0},{"$f":"IF(AZ$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>AZ$5,OFFSET(AZ479,-$B482,-AY$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(AZ479,-$B482,-AY$4+$B482)-SUM($I482:AY482)))","v":0},{"$f":"IF(BA$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BA$5,OFFSET(BA479,-$B482,-AZ$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BA479,-$B482,-AZ$4+$B482)-SUM($I482:AZ482)))","v":0},{"$f":"IF(BB$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BB$5,OFFSET(BB479,-$B482,-BA$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BB479,-$B482,-BA$4+$B482)-SUM($I482:BA482)))","v":0},{"$f":"IF(BC$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BC$5,OFFSET(BC479,-$B482,-BB$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BC479,-$B482,-BB$4+$B482)-SUM($I482:BB482)))","v":0},{"$f":"IF(BD$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BD$5,OFFSET(BD479,-$B482,-BC$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BD479,-$B482,-BC$4+$B482)-SUM($I482:BC482)))","v":0},{"$f":"IF(BE$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BE$5,OFFSET(BE479,-$B482,-BD$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BE479,-$B482,-BD$4+$B482)-SUM($I482:BD482)))","v":0},{"$f":"IF(BF$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BF$5,OFFSET(BF479,-$B482,-BE$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BF479,-$B482,-BE$4+$B482)-SUM($I482:BE482)))","v":0},{"$f":"IF(BG$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BG$5,OFFSET(BG479,-$B482,-BF$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BG479,-$B482,-BF$4+$B482)-SUM($I482:BF482)))","v":0},{"$f":"IF(BH$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BH$5,OFFSET(BH479,-$B482,-BG$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BH479,-$B482,-BG$4+$B482)-SUM($I482:BG482)))","v":0},{"$f":"IF(BI$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BI$5,OFFSET(BI479,-$B482,-BH$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BI479,-$B482,-BH$4+$B482)-SUM($I482:BH482)))","v":0},{"$f":"IF(BJ$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BJ$5,OFFSET(BJ479,-$B482,-BI$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BJ479,-$B482,-BI$4+$B482)-SUM($I482:BI482)))","v":0},{"$f":"IF(BK$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BK$5,OFFSET(BK479,-$B482,-BJ$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BK479,-$B482,-BJ$4+$B482)-SUM($I482:BJ482)))","v":0},{"$f":"IF(BL$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BL$5,OFFSET(BL479,-$B482,-BK$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BL479,-$B482,-BK$4+$B482)-SUM($I482:BK482)))","v":0},{"$f":"IF(BM$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BM$5,OFFSET(BM479,-$B482,-BL$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BM479,-$B482,-BL$4+$B482)-SUM($I482:BL482)))","v":0},{"$f":"IF(BN$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BN$5,OFFSET(BN479,-$B482,-BM$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BN479,-$B482,-BM$4+$B482)-SUM($I482:BM482)))","v":0},{"$f":"IF(BO$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BO$5,OFFSET(BO479,-$B482,-BN$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BO479,-$B482,-BN$4+$B482)-SUM($I482:BN482)))","v":0},{"$f":"IF(BP$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BP$5,OFFSET(BP479,-$B482,-BO$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BP479,-$B482,-BO$4+$B482)-SUM($I482:BO482)))","v":0},{"$f":"IF(BQ$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BQ$5,OFFSET(BQ479,-$B482,-BP$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BQ479,-$B482,-BP$4+$B482)-SUM($I482:BP482)))","v":0},{"$f":"IF(BR$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BR$5,OFFSET(BR479,-$B482,-BQ$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BR479,-$B482,-BQ$4+$B482)-SUM($I482:BQ482)))","v":0},{"$f":"IF(BS$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BS$5,OFFSET(BS479,-$B482,-BR$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BS479,-$B482,-BR$4+$B482)-SUM($I482:BR482)))","v":0},{"$f":"IF(BT$5<=$D482,0,IF(SUM($D482,OFFSET($I467,-$B482,0))>BT$5,OFFSET(BT479,-$B482,-BS$4+$B482)/OFFSET($I467,-$B482,0),OFFSET(BT479,-$B482,-BS$4+$B482)-SUM($I482:BS482)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>J$5,OFFSET(J480,-$B483,-I$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(J480,-$B483,-I$4+$B483)-SUM($I483:I483)))","v":0},{"$f":"IF(K$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>K$5,OFFSET(K480,-$B483,-J$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(K480,-$B483,-J$4+$B483)-SUM($I483:J483)))","v":0},{"$f":"IF(L$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>L$5,OFFSET(L480,-$B483,-K$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(L480,-$B483,-K$4+$B483)-SUM($I483:K483)))","v":0},{"$f":"IF(M$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>M$5,OFFSET(M480,-$B483,-L$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(M480,-$B483,-L$4+$B483)-SUM($I483:L483)))","v":0},{"$f":"IF(N$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>N$5,OFFSET(N480,-$B483,-M$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(N480,-$B483,-M$4+$B483)-SUM($I483:M483)))","v":0},{"$f":"IF(O$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>O$5,OFFSET(O480,-$B483,-N$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(O480,-$B483,-N$4+$B483)-SUM($I483:N483)))","v":0},{"$f":"IF(P$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>P$5,OFFSET(P480,-$B483,-O$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(P480,-$B483,-O$4+$B483)-SUM($I483:O483)))","v":0},{"$f":"IF(Q$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>Q$5,OFFSET(Q480,-$B483,-P$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(Q480,-$B483,-P$4+$B483)-SUM($I483:P483)))","v":0},{"$f":"IF(R$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>R$5,OFFSET(R480,-$B483,-Q$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(R480,-$B483,-Q$4+$B483)-SUM($I483:Q483)))","v":0},{"$f":"IF(S$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>S$5,OFFSET(S480,-$B483,-R$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(S480,-$B483,-R$4+$B483)-SUM($I483:R483)))","v":0},{"$f":"IF(T$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>T$5,OFFSET(T480,-$B483,-S$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(T480,-$B483,-S$4+$B483)-SUM($I483:S483)))","v":0},{"$f":"IF(U$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>U$5,OFFSET(U480,-$B483,-T$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(U480,-$B483,-T$4+$B483)-SUM($I483:T483)))","v":0},{"$f":"IF(V$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>V$5,OFFSET(V480,-$B483,-U$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(V480,-$B483,-U$4+$B483)-SUM($I483:U483)))","v":0},{"$f":"IF(W$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>W$5,OFFSET(W480,-$B483,-V$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(W480,-$B483,-V$4+$B483)-SUM($I483:V483)))","v":0},{"$f":"IF(X$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>X$5,OFFSET(X480,-$B483,-W$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(X480,-$B483,-W$4+$B483)-SUM($I483:W483)))","v":0},{"$f":"IF(Y$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>Y$5,OFFSET(Y480,-$B483,-X$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(Y480,-$B483,-X$4+$B483)-SUM($I483:X483)))","v":0},{"$f":"IF(Z$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>Z$5,OFFSET(Z480,-$B483,-Y$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(Z480,-$B483,-Y$4+$B483)-SUM($I483:Y483)))","v":0},{"$f":"IF(AA$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AA$5,OFFSET(AA480,-$B483,-Z$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AA480,-$B483,-Z$4+$B483)-SUM($I483:Z483)))","v":0},{"$f":"IF(AB$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AB$5,OFFSET(AB480,-$B483,-AA$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AB480,-$B483,-AA$4+$B483)-SUM($I483:AA483)))","v":0},{"$f":"IF(AC$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AC$5,OFFSET(AC480,-$B483,-AB$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AC480,-$B483,-AB$4+$B483)-SUM($I483:AB483)))","v":0},{"$f":"IF(AD$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AD$5,OFFSET(AD480,-$B483,-AC$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AD480,-$B483,-AC$4+$B483)-SUM($I483:AC483)))","v":0},{"$f":"IF(AE$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AE$5,OFFSET(AE480,-$B483,-AD$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AE480,-$B483,-AD$4+$B483)-SUM($I483:AD483)))","v":0},{"$f":"IF(AF$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AF$5,OFFSET(AF480,-$B483,-AE$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AF480,-$B483,-AE$4+$B483)-SUM($I483:AE483)))","v":0},{"$f":"IF(AG$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AG$5,OFFSET(AG480,-$B483,-AF$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AG480,-$B483,-AF$4+$B483)-SUM($I483:AF483)))","v":0},{"$f":"IF(AH$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AH$5,OFFSET(AH480,-$B483,-AG$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AH480,-$B483,-AG$4+$B483)-SUM($I483:AG483)))","v":0},{"$f":"IF(AI$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AI$5,OFFSET(AI480,-$B483,-AH$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AI480,-$B483,-AH$4+$B483)-SUM($I483:AH483)))","v":0},{"$f":"IF(AJ$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AJ$5,OFFSET(AJ480,-$B483,-AI$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AJ480,-$B483,-AI$4+$B483)-SUM($I483:AI483)))","v":0},{"$f":"IF(AK$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AK$5,OFFSET(AK480,-$B483,-AJ$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AK480,-$B483,-AJ$4+$B483)-SUM($I483:AJ483)))","v":0},{"$f":"IF(AL$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AL$5,OFFSET(AL480,-$B483,-AK$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AL480,-$B483,-AK$4+$B483)-SUM($I483:AK483)))","v":0},{"$f":"IF(AM$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AM$5,OFFSET(AM480,-$B483,-AL$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AM480,-$B483,-AL$4+$B483)-SUM($I483:AL483)))","v":0},{"$f":"IF(AN$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AN$5,OFFSET(AN480,-$B483,-AM$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AN480,-$B483,-AM$4+$B483)-SUM($I483:AM483)))","v":0},{"$f":"IF(AO$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AO$5,OFFSET(AO480,-$B483,-AN$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AO480,-$B483,-AN$4+$B483)-SUM($I483:AN483)))","v":0},{"$f":"IF(AP$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AP$5,OFFSET(AP480,-$B483,-AO$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AP480,-$B483,-AO$4+$B483)-SUM($I483:AO483)))","v":0},{"$f":"IF(AQ$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AQ$5,OFFSET(AQ480,-$B483,-AP$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AQ480,-$B483,-AP$4+$B483)-SUM($I483:AP483)))","v":0},{"$f":"IF(AR$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AR$5,OFFSET(AR480,-$B483,-AQ$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AR480,-$B483,-AQ$4+$B483)-SUM($I483:AQ483)))","v":0},{"$f":"IF(AS$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AS$5,OFFSET(AS480,-$B483,-AR$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AS480,-$B483,-AR$4+$B483)-SUM($I483:AR483)))","v":0},{"$f":"IF(AT$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AT$5,OFFSET(AT480,-$B483,-AS$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AT480,-$B483,-AS$4+$B483)-SUM($I483:AS483)))","v":0},{"$f":"IF(AU$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AU$5,OFFSET(AU480,-$B483,-AT$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AU480,-$B483,-AT$4+$B483)-SUM($I483:AT483)))","v":0},{"$f":"IF(AV$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AV$5,OFFSET(AV480,-$B483,-AU$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AV480,-$B483,-AU$4+$B483)-SUM($I483:AU483)))","v":0},{"$f":"IF(AW$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AW$5,OFFSET(AW480,-$B483,-AV$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AW480,-$B483,-AV$4+$B483)-SUM($I483:AV483)))","v":0},{"$f":"IF(AX$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AX$5,OFFSET(AX480,-$B483,-AW$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AX480,-$B483,-AW$4+$B483)-SUM($I483:AW483)))","v":0},{"$f":"IF(AY$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AY$5,OFFSET(AY480,-$B483,-AX$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AY480,-$B483,-AX$4+$B483)-SUM($I483:AX483)))","v":0},{"$f":"IF(AZ$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>AZ$5,OFFSET(AZ480,-$B483,-AY$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(AZ480,-$B483,-AY$4+$B483)-SUM($I483:AY483)))","v":0},{"$f":"IF(BA$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BA$5,OFFSET(BA480,-$B483,-AZ$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BA480,-$B483,-AZ$4+$B483)-SUM($I483:AZ483)))","v":0},{"$f":"IF(BB$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BB$5,OFFSET(BB480,-$B483,-BA$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BB480,-$B483,-BA$4+$B483)-SUM($I483:BA483)))","v":0},{"$f":"IF(BC$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BC$5,OFFSET(BC480,-$B483,-BB$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BC480,-$B483,-BB$4+$B483)-SUM($I483:BB483)))","v":0},{"$f":"IF(BD$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BD$5,OFFSET(BD480,-$B483,-BC$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BD480,-$B483,-BC$4+$B483)-SUM($I483:BC483)))","v":0},{"$f":"IF(BE$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BE$5,OFFSET(BE480,-$B483,-BD$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BE480,-$B483,-BD$4+$B483)-SUM($I483:BD483)))","v":0},{"$f":"IF(BF$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BF$5,OFFSET(BF480,-$B483,-BE$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BF480,-$B483,-BE$4+$B483)-SUM($I483:BE483)))","v":0},{"$f":"IF(BG$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BG$5,OFFSET(BG480,-$B483,-BF$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BG480,-$B483,-BF$4+$B483)-SUM($I483:BF483)))","v":0},{"$f":"IF(BH$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BH$5,OFFSET(BH480,-$B483,-BG$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BH480,-$B483,-BG$4+$B483)-SUM($I483:BG483)))","v":0},{"$f":"IF(BI$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BI$5,OFFSET(BI480,-$B483,-BH$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BI480,-$B483,-BH$4+$B483)-SUM($I483:BH483)))","v":0},{"$f":"IF(BJ$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BJ$5,OFFSET(BJ480,-$B483,-BI$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BJ480,-$B483,-BI$4+$B483)-SUM($I483:BI483)))","v":0},{"$f":"IF(BK$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BK$5,OFFSET(BK480,-$B483,-BJ$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BK480,-$B483,-BJ$4+$B483)-SUM($I483:BJ483)))","v":0},{"$f":"IF(BL$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BL$5,OFFSET(BL480,-$B483,-BK$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BL480,-$B483,-BK$4+$B483)-SUM($I483:BK483)))","v":0},{"$f":"IF(BM$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BM$5,OFFSET(BM480,-$B483,-BL$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BM480,-$B483,-BL$4+$B483)-SUM($I483:BL483)))","v":0},{"$f":"IF(BN$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BN$5,OFFSET(BN480,-$B483,-BM$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BN480,-$B483,-BM$4+$B483)-SUM($I483:BM483)))","v":0},{"$f":"IF(BO$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BO$5,OFFSET(BO480,-$B483,-BN$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BO480,-$B483,-BN$4+$B483)-SUM($I483:BN483)))","v":0},{"$f":"IF(BP$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BP$5,OFFSET(BP480,-$B483,-BO$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BP480,-$B483,-BO$4+$B483)-SUM($I483:BO483)))","v":0},{"$f":"IF(BQ$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BQ$5,OFFSET(BQ480,-$B483,-BP$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BQ480,-$B483,-BP$4+$B483)-SUM($I483:BP483)))","v":0},{"$f":"IF(BR$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BR$5,OFFSET(BR480,-$B483,-BQ$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BR480,-$B483,-BQ$4+$B483)-SUM($I483:BQ483)))","v":0},{"$f":"IF(BS$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BS$5,OFFSET(BS480,-$B483,-BR$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BS480,-$B483,-BR$4+$B483)-SUM($I483:BR483)))","v":0},{"$f":"IF(BT$5<=$D483,0,IF(SUM($D483,OFFSET($I468,-$B483,0))>BT$5,OFFSET(BT480,-$B483,-BS$4+$B483)/OFFSET($I468,-$B483,0),OFFSET(BT480,-$B483,-BS$4+$B483)-SUM($I483:BS483)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>J$5,OFFSET(J481,-$B484,-I$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(J481,-$B484,-I$4+$B484)-SUM($I484:I484)))","v":0},{"$f":"IF(K$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>K$5,OFFSET(K481,-$B484,-J$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(K481,-$B484,-J$4+$B484)-SUM($I484:J484)))","v":0},{"$f":"IF(L$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>L$5,OFFSET(L481,-$B484,-K$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(L481,-$B484,-K$4+$B484)-SUM($I484:K484)))","v":0},{"$f":"IF(M$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>M$5,OFFSET(M481,-$B484,-L$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(M481,-$B484,-L$4+$B484)-SUM($I484:L484)))","v":0},{"$f":"IF(N$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>N$5,OFFSET(N481,-$B484,-M$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(N481,-$B484,-M$4+$B484)-SUM($I484:M484)))","v":0},{"$f":"IF(O$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>O$5,OFFSET(O481,-$B484,-N$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(O481,-$B484,-N$4+$B484)-SUM($I484:N484)))","v":0},{"$f":"IF(P$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>P$5,OFFSET(P481,-$B484,-O$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(P481,-$B484,-O$4+$B484)-SUM($I484:O484)))","v":0},{"$f":"IF(Q$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>Q$5,OFFSET(Q481,-$B484,-P$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(Q481,-$B484,-P$4+$B484)-SUM($I484:P484)))","v":0},{"$f":"IF(R$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>R$5,OFFSET(R481,-$B484,-Q$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(R481,-$B484,-Q$4+$B484)-SUM($I484:Q484)))","v":0},{"$f":"IF(S$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>S$5,OFFSET(S481,-$B484,-R$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(S481,-$B484,-R$4+$B484)-SUM($I484:R484)))","v":0},{"$f":"IF(T$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>T$5,OFFSET(T481,-$B484,-S$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(T481,-$B484,-S$4+$B484)-SUM($I484:S484)))","v":0},{"$f":"IF(U$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>U$5,OFFSET(U481,-$B484,-T$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(U481,-$B484,-T$4+$B484)-SUM($I484:T484)))","v":0},{"$f":"IF(V$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>V$5,OFFSET(V481,-$B484,-U$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(V481,-$B484,-U$4+$B484)-SUM($I484:U484)))","v":0},{"$f":"IF(W$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>W$5,OFFSET(W481,-$B484,-V$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(W481,-$B484,-V$4+$B484)-SUM($I484:V484)))","v":0},{"$f":"IF(X$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>X$5,OFFSET(X481,-$B484,-W$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(X481,-$B484,-W$4+$B484)-SUM($I484:W484)))","v":0},{"$f":"IF(Y$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>Y$5,OFFSET(Y481,-$B484,-X$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(Y481,-$B484,-X$4+$B484)-SUM($I484:X484)))","v":0},{"$f":"IF(Z$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>Z$5,OFFSET(Z481,-$B484,-Y$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(Z481,-$B484,-Y$4+$B484)-SUM($I484:Y484)))","v":0},{"$f":"IF(AA$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AA$5,OFFSET(AA481,-$B484,-Z$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AA481,-$B484,-Z$4+$B484)-SUM($I484:Z484)))","v":0},{"$f":"IF(AB$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AB$5,OFFSET(AB481,-$B484,-AA$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AB481,-$B484,-AA$4+$B484)-SUM($I484:AA484)))","v":0},{"$f":"IF(AC$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AC$5,OFFSET(AC481,-$B484,-AB$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AC481,-$B484,-AB$4+$B484)-SUM($I484:AB484)))","v":0},{"$f":"IF(AD$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AD$5,OFFSET(AD481,-$B484,-AC$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AD481,-$B484,-AC$4+$B484)-SUM($I484:AC484)))","v":0},{"$f":"IF(AE$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AE$5,OFFSET(AE481,-$B484,-AD$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AE481,-$B484,-AD$4+$B484)-SUM($I484:AD484)))","v":0},{"$f":"IF(AF$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AF$5,OFFSET(AF481,-$B484,-AE$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AF481,-$B484,-AE$4+$B484)-SUM($I484:AE484)))","v":0},{"$f":"IF(AG$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AG$5,OFFSET(AG481,-$B484,-AF$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AG481,-$B484,-AF$4+$B484)-SUM($I484:AF484)))","v":0},{"$f":"IF(AH$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AH$5,OFFSET(AH481,-$B484,-AG$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AH481,-$B484,-AG$4+$B484)-SUM($I484:AG484)))","v":0},{"$f":"IF(AI$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AI$5,OFFSET(AI481,-$B484,-AH$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AI481,-$B484,-AH$4+$B484)-SUM($I484:AH484)))","v":0},{"$f":"IF(AJ$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AJ$5,OFFSET(AJ481,-$B484,-AI$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AJ481,-$B484,-AI$4+$B484)-SUM($I484:AI484)))","v":0},{"$f":"IF(AK$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AK$5,OFFSET(AK481,-$B484,-AJ$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AK481,-$B484,-AJ$4+$B484)-SUM($I484:AJ484)))","v":0},{"$f":"IF(AL$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AL$5,OFFSET(AL481,-$B484,-AK$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AL481,-$B484,-AK$4+$B484)-SUM($I484:AK484)))","v":0},{"$f":"IF(AM$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AM$5,OFFSET(AM481,-$B484,-AL$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AM481,-$B484,-AL$4+$B484)-SUM($I484:AL484)))","v":0},{"$f":"IF(AN$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AN$5,OFFSET(AN481,-$B484,-AM$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AN481,-$B484,-AM$4+$B484)-SUM($I484:AM484)))","v":0},{"$f":"IF(AO$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AO$5,OFFSET(AO481,-$B484,-AN$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AO481,-$B484,-AN$4+$B484)-SUM($I484:AN484)))","v":0},{"$f":"IF(AP$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AP$5,OFFSET(AP481,-$B484,-AO$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AP481,-$B484,-AO$4+$B484)-SUM($I484:AO484)))","v":0},{"$f":"IF(AQ$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AQ$5,OFFSET(AQ481,-$B484,-AP$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AQ481,-$B484,-AP$4+$B484)-SUM($I484:AP484)))","v":0},{"$f":"IF(AR$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AR$5,OFFSET(AR481,-$B484,-AQ$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AR481,-$B484,-AQ$4+$B484)-SUM($I484:AQ484)))","v":0},{"$f":"IF(AS$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AS$5,OFFSET(AS481,-$B484,-AR$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AS481,-$B484,-AR$4+$B484)-SUM($I484:AR484)))","v":0},{"$f":"IF(AT$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AT$5,OFFSET(AT481,-$B484,-AS$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AT481,-$B484,-AS$4+$B484)-SUM($I484:AS484)))","v":0},{"$f":"IF(AU$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AU$5,OFFSET(AU481,-$B484,-AT$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AU481,-$B484,-AT$4+$B484)-SUM($I484:AT484)))","v":0},{"$f":"IF(AV$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AV$5,OFFSET(AV481,-$B484,-AU$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AV481,-$B484,-AU$4+$B484)-SUM($I484:AU484)))","v":0},{"$f":"IF(AW$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AW$5,OFFSET(AW481,-$B484,-AV$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AW481,-$B484,-AV$4+$B484)-SUM($I484:AV484)))","v":0},{"$f":"IF(AX$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AX$5,OFFSET(AX481,-$B484,-AW$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AX481,-$B484,-AW$4+$B484)-SUM($I484:AW484)))","v":0},{"$f":"IF(AY$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AY$5,OFFSET(AY481,-$B484,-AX$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AY481,-$B484,-AX$4+$B484)-SUM($I484:AX484)))","v":0},{"$f":"IF(AZ$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>AZ$5,OFFSET(AZ481,-$B484,-AY$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(AZ481,-$B484,-AY$4+$B484)-SUM($I484:AY484)))","v":0},{"$f":"IF(BA$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BA$5,OFFSET(BA481,-$B484,-AZ$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BA481,-$B484,-AZ$4+$B484)-SUM($I484:AZ484)))","v":0},{"$f":"IF(BB$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BB$5,OFFSET(BB481,-$B484,-BA$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BB481,-$B484,-BA$4+$B484)-SUM($I484:BA484)))","v":0},{"$f":"IF(BC$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BC$5,OFFSET(BC481,-$B484,-BB$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BC481,-$B484,-BB$4+$B484)-SUM($I484:BB484)))","v":0},{"$f":"IF(BD$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BD$5,OFFSET(BD481,-$B484,-BC$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BD481,-$B484,-BC$4+$B484)-SUM($I484:BC484)))","v":0},{"$f":"IF(BE$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BE$5,OFFSET(BE481,-$B484,-BD$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BE481,-$B484,-BD$4+$B484)-SUM($I484:BD484)))","v":0},{"$f":"IF(BF$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BF$5,OFFSET(BF481,-$B484,-BE$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BF481,-$B484,-BE$4+$B484)-SUM($I484:BE484)))","v":0},{"$f":"IF(BG$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BG$5,OFFSET(BG481,-$B484,-BF$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BG481,-$B484,-BF$4+$B484)-SUM($I484:BF484)))","v":0},{"$f":"IF(BH$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BH$5,OFFSET(BH481,-$B484,-BG$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BH481,-$B484,-BG$4+$B484)-SUM($I484:BG484)))","v":0},{"$f":"IF(BI$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BI$5,OFFSET(BI481,-$B484,-BH$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BI481,-$B484,-BH$4+$B484)-SUM($I484:BH484)))","v":0},{"$f":"IF(BJ$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BJ$5,OFFSET(BJ481,-$B484,-BI$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BJ481,-$B484,-BI$4+$B484)-SUM($I484:BI484)))","v":0},{"$f":"IF(BK$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BK$5,OFFSET(BK481,-$B484,-BJ$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BK481,-$B484,-BJ$4+$B484)-SUM($I484:BJ484)))","v":0},{"$f":"IF(BL$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BL$5,OFFSET(BL481,-$B484,-BK$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BL481,-$B484,-BK$4+$B484)-SUM($I484:BK484)))","v":0},{"$f":"IF(BM$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BM$5,OFFSET(BM481,-$B484,-BL$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BM481,-$B484,-BL$4+$B484)-SUM($I484:BL484)))","v":0},{"$f":"IF(BN$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BN$5,OFFSET(BN481,-$B484,-BM$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BN481,-$B484,-BM$4+$B484)-SUM($I484:BM484)))","v":0},{"$f":"IF(BO$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BO$5,OFFSET(BO481,-$B484,-BN$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BO481,-$B484,-BN$4+$B484)-SUM($I484:BN484)))","v":0},{"$f":"IF(BP$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BP$5,OFFSET(BP481,-$B484,-BO$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BP481,-$B484,-BO$4+$B484)-SUM($I484:BO484)))","v":0},{"$f":"IF(BQ$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BQ$5,OFFSET(BQ481,-$B484,-BP$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BQ481,-$B484,-BP$4+$B484)-SUM($I484:BP484)))","v":0},{"$f":"IF(BR$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BR$5,OFFSET(BR481,-$B484,-BQ$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BR481,-$B484,-BQ$4+$B484)-SUM($I484:BQ484)))","v":0},{"$f":"IF(BS$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BS$5,OFFSET(BS481,-$B484,-BR$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BS481,-$B484,-BR$4+$B484)-SUM($I484:BR484)))","v":0},{"$f":"IF(BT$5<=$D484,0,IF(SUM($D484,OFFSET($I469,-$B484,0))>BT$5,OFFSET(BT481,-$B484,-BS$4+$B484)/OFFSET($I469,-$B484,0),OFFSET(BT481,-$B484,-BS$4+$B484)-SUM($I484:BS484)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>J$5,OFFSET(J482,-$B485,-I$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(J482,-$B485,-I$4+$B485)-SUM($I485:I485)))","v":0},{"$f":"IF(K$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>K$5,OFFSET(K482,-$B485,-J$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(K482,-$B485,-J$4+$B485)-SUM($I485:J485)))","v":0},{"$f":"IF(L$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>L$5,OFFSET(L482,-$B485,-K$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(L482,-$B485,-K$4+$B485)-SUM($I485:K485)))","v":0},{"$f":"IF(M$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>M$5,OFFSET(M482,-$B485,-L$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(M482,-$B485,-L$4+$B485)-SUM($I485:L485)))","v":0},{"$f":"IF(N$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>N$5,OFFSET(N482,-$B485,-M$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(N482,-$B485,-M$4+$B485)-SUM($I485:M485)))","v":0},{"$f":"IF(O$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>O$5,OFFSET(O482,-$B485,-N$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(O482,-$B485,-N$4+$B485)-SUM($I485:N485)))","v":0},{"$f":"IF(P$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>P$5,OFFSET(P482,-$B485,-O$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(P482,-$B485,-O$4+$B485)-SUM($I485:O485)))","v":0},{"$f":"IF(Q$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>Q$5,OFFSET(Q482,-$B485,-P$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(Q482,-$B485,-P$4+$B485)-SUM($I485:P485)))","v":0},{"$f":"IF(R$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>R$5,OFFSET(R482,-$B485,-Q$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(R482,-$B485,-Q$4+$B485)-SUM($I485:Q485)))","v":0},{"$f":"IF(S$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>S$5,OFFSET(S482,-$B485,-R$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(S482,-$B485,-R$4+$B485)-SUM($I485:R485)))","v":0},{"$f":"IF(T$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>T$5,OFFSET(T482,-$B485,-S$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(T482,-$B485,-S$4+$B485)-SUM($I485:S485)))","v":0},{"$f":"IF(U$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>U$5,OFFSET(U482,-$B485,-T$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(U482,-$B485,-T$4+$B485)-SUM($I485:T485)))","v":0},{"$f":"IF(V$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>V$5,OFFSET(V482,-$B485,-U$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(V482,-$B485,-U$4+$B485)-SUM($I485:U485)))","v":0},{"$f":"IF(W$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>W$5,OFFSET(W482,-$B485,-V$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(W482,-$B485,-V$4+$B485)-SUM($I485:V485)))","v":0},{"$f":"IF(X$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>X$5,OFFSET(X482,-$B485,-W$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(X482,-$B485,-W$4+$B485)-SUM($I485:W485)))","v":0},{"$f":"IF(Y$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>Y$5,OFFSET(Y482,-$B485,-X$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(Y482,-$B485,-X$4+$B485)-SUM($I485:X485)))","v":0},{"$f":"IF(Z$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>Z$5,OFFSET(Z482,-$B485,-Y$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(Z482,-$B485,-Y$4+$B485)-SUM($I485:Y485)))","v":0},{"$f":"IF(AA$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AA$5,OFFSET(AA482,-$B485,-Z$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AA482,-$B485,-Z$4+$B485)-SUM($I485:Z485)))","v":0},{"$f":"IF(AB$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AB$5,OFFSET(AB482,-$B485,-AA$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AB482,-$B485,-AA$4+$B485)-SUM($I485:AA485)))","v":0},{"$f":"IF(AC$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AC$5,OFFSET(AC482,-$B485,-AB$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AC482,-$B485,-AB$4+$B485)-SUM($I485:AB485)))","v":0},{"$f":"IF(AD$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AD$5,OFFSET(AD482,-$B485,-AC$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AD482,-$B485,-AC$4+$B485)-SUM($I485:AC485)))","v":0},{"$f":"IF(AE$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AE$5,OFFSET(AE482,-$B485,-AD$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AE482,-$B485,-AD$4+$B485)-SUM($I485:AD485)))","v":0},{"$f":"IF(AF$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AF$5,OFFSET(AF482,-$B485,-AE$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AF482,-$B485,-AE$4+$B485)-SUM($I485:AE485)))","v":0},{"$f":"IF(AG$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AG$5,OFFSET(AG482,-$B485,-AF$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AG482,-$B485,-AF$4+$B485)-SUM($I485:AF485)))","v":0},{"$f":"IF(AH$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AH$5,OFFSET(AH482,-$B485,-AG$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AH482,-$B485,-AG$4+$B485)-SUM($I485:AG485)))","v":0},{"$f":"IF(AI$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AI$5,OFFSET(AI482,-$B485,-AH$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AI482,-$B485,-AH$4+$B485)-SUM($I485:AH485)))","v":0},{"$f":"IF(AJ$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AJ$5,OFFSET(AJ482,-$B485,-AI$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AJ482,-$B485,-AI$4+$B485)-SUM($I485:AI485)))","v":0},{"$f":"IF(AK$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AK$5,OFFSET(AK482,-$B485,-AJ$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AK482,-$B485,-AJ$4+$B485)-SUM($I485:AJ485)))","v":0},{"$f":"IF(AL$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AL$5,OFFSET(AL482,-$B485,-AK$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AL482,-$B485,-AK$4+$B485)-SUM($I485:AK485)))","v":0},{"$f":"IF(AM$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AM$5,OFFSET(AM482,-$B485,-AL$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AM482,-$B485,-AL$4+$B485)-SUM($I485:AL485)))","v":0},{"$f":"IF(AN$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AN$5,OFFSET(AN482,-$B485,-AM$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AN482,-$B485,-AM$4+$B485)-SUM($I485:AM485)))","v":0},{"$f":"IF(AO$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AO$5,OFFSET(AO482,-$B485,-AN$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AO482,-$B485,-AN$4+$B485)-SUM($I485:AN485)))","v":0},{"$f":"IF(AP$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AP$5,OFFSET(AP482,-$B485,-AO$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AP482,-$B485,-AO$4+$B485)-SUM($I485:AO485)))","v":0},{"$f":"IF(AQ$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AQ$5,OFFSET(AQ482,-$B485,-AP$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AQ482,-$B485,-AP$4+$B485)-SUM($I485:AP485)))","v":0},{"$f":"IF(AR$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AR$5,OFFSET(AR482,-$B485,-AQ$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AR482,-$B485,-AQ$4+$B485)-SUM($I485:AQ485)))","v":0},{"$f":"IF(AS$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AS$5,OFFSET(AS482,-$B485,-AR$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AS482,-$B485,-AR$4+$B485)-SUM($I485:AR485)))","v":0},{"$f":"IF(AT$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AT$5,OFFSET(AT482,-$B485,-AS$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AT482,-$B485,-AS$4+$B485)-SUM($I485:AS485)))","v":0},{"$f":"IF(AU$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AU$5,OFFSET(AU482,-$B485,-AT$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AU482,-$B485,-AT$4+$B485)-SUM($I485:AT485)))","v":0},{"$f":"IF(AV$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AV$5,OFFSET(AV482,-$B485,-AU$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AV482,-$B485,-AU$4+$B485)-SUM($I485:AU485)))","v":0},{"$f":"IF(AW$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AW$5,OFFSET(AW482,-$B485,-AV$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AW482,-$B485,-AV$4+$B485)-SUM($I485:AV485)))","v":0},{"$f":"IF(AX$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AX$5,OFFSET(AX482,-$B485,-AW$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AX482,-$B485,-AW$4+$B485)-SUM($I485:AW485)))","v":0},{"$f":"IF(AY$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AY$5,OFFSET(AY482,-$B485,-AX$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AY482,-$B485,-AX$4+$B485)-SUM($I485:AX485)))","v":0},{"$f":"IF(AZ$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>AZ$5,OFFSET(AZ482,-$B485,-AY$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(AZ482,-$B485,-AY$4+$B485)-SUM($I485:AY485)))","v":0},{"$f":"IF(BA$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BA$5,OFFSET(BA482,-$B485,-AZ$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BA482,-$B485,-AZ$4+$B485)-SUM($I485:AZ485)))","v":0},{"$f":"IF(BB$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BB$5,OFFSET(BB482,-$B485,-BA$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BB482,-$B485,-BA$4+$B485)-SUM($I485:BA485)))","v":0},{"$f":"IF(BC$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BC$5,OFFSET(BC482,-$B485,-BB$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BC482,-$B485,-BB$4+$B485)-SUM($I485:BB485)))","v":0},{"$f":"IF(BD$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BD$5,OFFSET(BD482,-$B485,-BC$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BD482,-$B485,-BC$4+$B485)-SUM($I485:BC485)))","v":0},{"$f":"IF(BE$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BE$5,OFFSET(BE482,-$B485,-BD$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BE482,-$B485,-BD$4+$B485)-SUM($I485:BD485)))","v":0},{"$f":"IF(BF$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BF$5,OFFSET(BF482,-$B485,-BE$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BF482,-$B485,-BE$4+$B485)-SUM($I485:BE485)))","v":0},{"$f":"IF(BG$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BG$5,OFFSET(BG482,-$B485,-BF$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BG482,-$B485,-BF$4+$B485)-SUM($I485:BF485)))","v":0},{"$f":"IF(BH$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BH$5,OFFSET(BH482,-$B485,-BG$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BH482,-$B485,-BG$4+$B485)-SUM($I485:BG485)))","v":0},{"$f":"IF(BI$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BI$5,OFFSET(BI482,-$B485,-BH$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BI482,-$B485,-BH$4+$B485)-SUM($I485:BH485)))","v":0},{"$f":"IF(BJ$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BJ$5,OFFSET(BJ482,-$B485,-BI$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BJ482,-$B485,-BI$4+$B485)-SUM($I485:BI485)))","v":0},{"$f":"IF(BK$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BK$5,OFFSET(BK482,-$B485,-BJ$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BK482,-$B485,-BJ$4+$B485)-SUM($I485:BJ485)))","v":0},{"$f":"IF(BL$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BL$5,OFFSET(BL482,-$B485,-BK$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BL482,-$B485,-BK$4+$B485)-SUM($I485:BK485)))","v":0},{"$f":"IF(BM$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BM$5,OFFSET(BM482,-$B485,-BL$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BM482,-$B485,-BL$4+$B485)-SUM($I485:BL485)))","v":0},{"$f":"IF(BN$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BN$5,OFFSET(BN482,-$B485,-BM$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BN482,-$B485,-BM$4+$B485)-SUM($I485:BM485)))","v":0},{"$f":"IF(BO$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BO$5,OFFSET(BO482,-$B485,-BN$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BO482,-$B485,-BN$4+$B485)-SUM($I485:BN485)))","v":0},{"$f":"IF(BP$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BP$5,OFFSET(BP482,-$B485,-BO$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BP482,-$B485,-BO$4+$B485)-SUM($I485:BO485)))","v":0},{"$f":"IF(BQ$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BQ$5,OFFSET(BQ482,-$B485,-BP$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BQ482,-$B485,-BP$4+$B485)-SUM($I485:BP485)))","v":0},{"$f":"IF(BR$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BR$5,OFFSET(BR482,-$B485,-BQ$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BR482,-$B485,-BQ$4+$B485)-SUM($I485:BQ485)))","v":0},{"$f":"IF(BS$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BS$5,OFFSET(BS482,-$B485,-BR$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BS482,-$B485,-BR$4+$B485)-SUM($I485:BR485)))","v":0},{"$f":"IF(BT$5<=$D485,0,IF(SUM($D485,OFFSET($I470,-$B485,0))>BT$5,OFFSET(BT482,-$B485,-BS$4+$B485)/OFFSET($I470,-$B485,0),OFFSET(BT482,-$B485,-BS$4+$B485)-SUM($I485:BS485)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>J$5,OFFSET(J483,-$B486,-I$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(J483,-$B486,-I$4+$B486)-SUM($I486:I486)))","v":0},{"$f":"IF(K$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>K$5,OFFSET(K483,-$B486,-J$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(K483,-$B486,-J$4+$B486)-SUM($I486:J486)))","v":0},{"$f":"IF(L$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>L$5,OFFSET(L483,-$B486,-K$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(L483,-$B486,-K$4+$B486)-SUM($I486:K486)))","v":0},{"$f":"IF(M$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>M$5,OFFSET(M483,-$B486,-L$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(M483,-$B486,-L$4+$B486)-SUM($I486:L486)))","v":0},{"$f":"IF(N$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>N$5,OFFSET(N483,-$B486,-M$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(N483,-$B486,-M$4+$B486)-SUM($I486:M486)))","v":0},{"$f":"IF(O$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>O$5,OFFSET(O483,-$B486,-N$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(O483,-$B486,-N$4+$B486)-SUM($I486:N486)))","v":0},{"$f":"IF(P$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>P$5,OFFSET(P483,-$B486,-O$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(P483,-$B486,-O$4+$B486)-SUM($I486:O486)))","v":0},{"$f":"IF(Q$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>Q$5,OFFSET(Q483,-$B486,-P$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(Q483,-$B486,-P$4+$B486)-SUM($I486:P486)))","v":0},{"$f":"IF(R$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>R$5,OFFSET(R483,-$B486,-Q$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(R483,-$B486,-Q$4+$B486)-SUM($I486:Q486)))","v":0},{"$f":"IF(S$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>S$5,OFFSET(S483,-$B486,-R$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(S483,-$B486,-R$4+$B486)-SUM($I486:R486)))","v":0},{"$f":"IF(T$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>T$5,OFFSET(T483,-$B486,-S$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(T483,-$B486,-S$4+$B486)-SUM($I486:S486)))","v":0},{"$f":"IF(U$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>U$5,OFFSET(U483,-$B486,-T$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(U483,-$B486,-T$4+$B486)-SUM($I486:T486)))","v":0},{"$f":"IF(V$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>V$5,OFFSET(V483,-$B486,-U$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(V483,-$B486,-U$4+$B486)-SUM($I486:U486)))","v":0},{"$f":"IF(W$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>W$5,OFFSET(W483,-$B486,-V$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(W483,-$B486,-V$4+$B486)-SUM($I486:V486)))","v":0},{"$f":"IF(X$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>X$5,OFFSET(X483,-$B486,-W$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(X483,-$B486,-W$4+$B486)-SUM($I486:W486)))","v":0},{"$f":"IF(Y$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>Y$5,OFFSET(Y483,-$B486,-X$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(Y483,-$B486,-X$4+$B486)-SUM($I486:X486)))","v":0},{"$f":"IF(Z$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>Z$5,OFFSET(Z483,-$B486,-Y$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(Z483,-$B486,-Y$4+$B486)-SUM($I486:Y486)))","v":0},{"$f":"IF(AA$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AA$5,OFFSET(AA483,-$B486,-Z$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AA483,-$B486,-Z$4+$B486)-SUM($I486:Z486)))","v":0},{"$f":"IF(AB$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AB$5,OFFSET(AB483,-$B486,-AA$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AB483,-$B486,-AA$4+$B486)-SUM($I486:AA486)))","v":0},{"$f":"IF(AC$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AC$5,OFFSET(AC483,-$B486,-AB$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AC483,-$B486,-AB$4+$B486)-SUM($I486:AB486)))","v":0},{"$f":"IF(AD$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AD$5,OFFSET(AD483,-$B486,-AC$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AD483,-$B486,-AC$4+$B486)-SUM($I486:AC486)))","v":0},{"$f":"IF(AE$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AE$5,OFFSET(AE483,-$B486,-AD$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AE483,-$B486,-AD$4+$B486)-SUM($I486:AD486)))","v":0},{"$f":"IF(AF$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AF$5,OFFSET(AF483,-$B486,-AE$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AF483,-$B486,-AE$4+$B486)-SUM($I486:AE486)))","v":0},{"$f":"IF(AG$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AG$5,OFFSET(AG483,-$B486,-AF$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AG483,-$B486,-AF$4+$B486)-SUM($I486:AF486)))","v":0},{"$f":"IF(AH$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AH$5,OFFSET(AH483,-$B486,-AG$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AH483,-$B486,-AG$4+$B486)-SUM($I486:AG486)))","v":0},{"$f":"IF(AI$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AI$5,OFFSET(AI483,-$B486,-AH$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AI483,-$B486,-AH$4+$B486)-SUM($I486:AH486)))","v":0},{"$f":"IF(AJ$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AJ$5,OFFSET(AJ483,-$B486,-AI$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AJ483,-$B486,-AI$4+$B486)-SUM($I486:AI486)))","v":0},{"$f":"IF(AK$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AK$5,OFFSET(AK483,-$B486,-AJ$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AK483,-$B486,-AJ$4+$B486)-SUM($I486:AJ486)))","v":0},{"$f":"IF(AL$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AL$5,OFFSET(AL483,-$B486,-AK$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AL483,-$B486,-AK$4+$B486)-SUM($I486:AK486)))","v":0},{"$f":"IF(AM$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AM$5,OFFSET(AM483,-$B486,-AL$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AM483,-$B486,-AL$4+$B486)-SUM($I486:AL486)))","v":0},{"$f":"IF(AN$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AN$5,OFFSET(AN483,-$B486,-AM$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AN483,-$B486,-AM$4+$B486)-SUM($I486:AM486)))","v":0},{"$f":"IF(AO$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AO$5,OFFSET(AO483,-$B486,-AN$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AO483,-$B486,-AN$4+$B486)-SUM($I486:AN486)))","v":0},{"$f":"IF(AP$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AP$5,OFFSET(AP483,-$B486,-AO$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AP483,-$B486,-AO$4+$B486)-SUM($I486:AO486)))","v":0},{"$f":"IF(AQ$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AQ$5,OFFSET(AQ483,-$B486,-AP$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AQ483,-$B486,-AP$4+$B486)-SUM($I486:AP486)))","v":0},{"$f":"IF(AR$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AR$5,OFFSET(AR483,-$B486,-AQ$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AR483,-$B486,-AQ$4+$B486)-SUM($I486:AQ486)))","v":0},{"$f":"IF(AS$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AS$5,OFFSET(AS483,-$B486,-AR$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AS483,-$B486,-AR$4+$B486)-SUM($I486:AR486)))","v":0},{"$f":"IF(AT$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AT$5,OFFSET(AT483,-$B486,-AS$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AT483,-$B486,-AS$4+$B486)-SUM($I486:AS486)))","v":0},{"$f":"IF(AU$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AU$5,OFFSET(AU483,-$B486,-AT$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AU483,-$B486,-AT$4+$B486)-SUM($I486:AT486)))","v":0},{"$f":"IF(AV$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AV$5,OFFSET(AV483,-$B486,-AU$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AV483,-$B486,-AU$4+$B486)-SUM($I486:AU486)))","v":0},{"$f":"IF(AW$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AW$5,OFFSET(AW483,-$B486,-AV$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AW483,-$B486,-AV$4+$B486)-SUM($I486:AV486)))","v":0},{"$f":"IF(AX$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AX$5,OFFSET(AX483,-$B486,-AW$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AX483,-$B486,-AW$4+$B486)-SUM($I486:AW486)))","v":0},{"$f":"IF(AY$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AY$5,OFFSET(AY483,-$B486,-AX$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AY483,-$B486,-AX$4+$B486)-SUM($I486:AX486)))","v":0},{"$f":"IF(AZ$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>AZ$5,OFFSET(AZ483,-$B486,-AY$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(AZ483,-$B486,-AY$4+$B486)-SUM($I486:AY486)))","v":0},{"$f":"IF(BA$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BA$5,OFFSET(BA483,-$B486,-AZ$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BA483,-$B486,-AZ$4+$B486)-SUM($I486:AZ486)))","v":0},{"$f":"IF(BB$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BB$5,OFFSET(BB483,-$B486,-BA$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BB483,-$B486,-BA$4+$B486)-SUM($I486:BA486)))","v":0},{"$f":"IF(BC$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BC$5,OFFSET(BC483,-$B486,-BB$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BC483,-$B486,-BB$4+$B486)-SUM($I486:BB486)))","v":0},{"$f":"IF(BD$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BD$5,OFFSET(BD483,-$B486,-BC$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BD483,-$B486,-BC$4+$B486)-SUM($I486:BC486)))","v":0},{"$f":"IF(BE$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BE$5,OFFSET(BE483,-$B486,-BD$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BE483,-$B486,-BD$4+$B486)-SUM($I486:BD486)))","v":0},{"$f":"IF(BF$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BF$5,OFFSET(BF483,-$B486,-BE$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BF483,-$B486,-BE$4+$B486)-SUM($I486:BE486)))","v":0},{"$f":"IF(BG$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BG$5,OFFSET(BG483,-$B486,-BF$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BG483,-$B486,-BF$4+$B486)-SUM($I486:BF486)))","v":0},{"$f":"IF(BH$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BH$5,OFFSET(BH483,-$B486,-BG$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BH483,-$B486,-BG$4+$B486)-SUM($I486:BG486)))","v":0},{"$f":"IF(BI$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BI$5,OFFSET(BI483,-$B486,-BH$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BI483,-$B486,-BH$4+$B486)-SUM($I486:BH486)))","v":0},{"$f":"IF(BJ$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BJ$5,OFFSET(BJ483,-$B486,-BI$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BJ483,-$B486,-BI$4+$B486)-SUM($I486:BI486)))","v":0},{"$f":"IF(BK$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BK$5,OFFSET(BK483,-$B486,-BJ$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BK483,-$B486,-BJ$4+$B486)-SUM($I486:BJ486)))","v":0},{"$f":"IF(BL$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BL$5,OFFSET(BL483,-$B486,-BK$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BL483,-$B486,-BK$4+$B486)-SUM($I486:BK486)))","v":0},{"$f":"IF(BM$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BM$5,OFFSET(BM483,-$B486,-BL$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BM483,-$B486,-BL$4+$B486)-SUM($I486:BL486)))","v":0},{"$f":"IF(BN$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BN$5,OFFSET(BN483,-$B486,-BM$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BN483,-$B486,-BM$4+$B486)-SUM($I486:BM486)))","v":0},{"$f":"IF(BO$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BO$5,OFFSET(BO483,-$B486,-BN$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BO483,-$B486,-BN$4+$B486)-SUM($I486:BN486)))","v":0},{"$f":"IF(BP$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BP$5,OFFSET(BP483,-$B486,-BO$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BP483,-$B486,-BO$4+$B486)-SUM($I486:BO486)))","v":0},{"$f":"IF(BQ$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BQ$5,OFFSET(BQ483,-$B486,-BP$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BQ483,-$B486,-BP$4+$B486)-SUM($I486:BP486)))","v":0},{"$f":"IF(BR$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BR$5,OFFSET(BR483,-$B486,-BQ$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BR483,-$B486,-BQ$4+$B486)-SUM($I486:BQ486)))","v":0},{"$f":"IF(BS$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BS$5,OFFSET(BS483,-$B486,-BR$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BS483,-$B486,-BR$4+$B486)-SUM($I486:BR486)))","v":0},{"$f":"IF(BT$5<=$D486,0,IF(SUM($D486,OFFSET($I471,-$B486,0))>BT$5,OFFSET(BT483,-$B486,-BS$4+$B486)/OFFSET($I471,-$B486,0),OFFSET(BT483,-$B486,-BS$4+$B486)-SUM($I486:BS486)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>J$5,OFFSET(J484,-$B487,-I$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(J484,-$B487,-I$4+$B487)-SUM($I487:I487)))","v":0},{"$f":"IF(K$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>K$5,OFFSET(K484,-$B487,-J$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(K484,-$B487,-J$4+$B487)-SUM($I487:J487)))","v":0},{"$f":"IF(L$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>L$5,OFFSET(L484,-$B487,-K$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(L484,-$B487,-K$4+$B487)-SUM($I487:K487)))","v":0},{"$f":"IF(M$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>M$5,OFFSET(M484,-$B487,-L$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(M484,-$B487,-L$4+$B487)-SUM($I487:L487)))","v":0},{"$f":"IF(N$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>N$5,OFFSET(N484,-$B487,-M$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(N484,-$B487,-M$4+$B487)-SUM($I487:M487)))","v":0},{"$f":"IF(O$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>O$5,OFFSET(O484,-$B487,-N$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(O484,-$B487,-N$4+$B487)-SUM($I487:N487)))","v":0},{"$f":"IF(P$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>P$5,OFFSET(P484,-$B487,-O$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(P484,-$B487,-O$4+$B487)-SUM($I487:O487)))","v":0},{"$f":"IF(Q$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>Q$5,OFFSET(Q484,-$B487,-P$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(Q484,-$B487,-P$4+$B487)-SUM($I487:P487)))","v":0},{"$f":"IF(R$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>R$5,OFFSET(R484,-$B487,-Q$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(R484,-$B487,-Q$4+$B487)-SUM($I487:Q487)))","v":0},{"$f":"IF(S$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>S$5,OFFSET(S484,-$B487,-R$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(S484,-$B487,-R$4+$B487)-SUM($I487:R487)))","v":0},{"$f":"IF(T$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>T$5,OFFSET(T484,-$B487,-S$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(T484,-$B487,-S$4+$B487)-SUM($I487:S487)))","v":0},{"$f":"IF(U$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>U$5,OFFSET(U484,-$B487,-T$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(U484,-$B487,-T$4+$B487)-SUM($I487:T487)))","v":0},{"$f":"IF(V$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>V$5,OFFSET(V484,-$B487,-U$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(V484,-$B487,-U$4+$B487)-SUM($I487:U487)))","v":0},{"$f":"IF(W$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>W$5,OFFSET(W484,-$B487,-V$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(W484,-$B487,-V$4+$B487)-SUM($I487:V487)))","v":0},{"$f":"IF(X$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>X$5,OFFSET(X484,-$B487,-W$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(X484,-$B487,-W$4+$B487)-SUM($I487:W487)))","v":0},{"$f":"IF(Y$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>Y$5,OFFSET(Y484,-$B487,-X$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(Y484,-$B487,-X$4+$B487)-SUM($I487:X487)))","v":0},{"$f":"IF(Z$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>Z$5,OFFSET(Z484,-$B487,-Y$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(Z484,-$B487,-Y$4+$B487)-SUM($I487:Y487)))","v":0},{"$f":"IF(AA$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AA$5,OFFSET(AA484,-$B487,-Z$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AA484,-$B487,-Z$4+$B487)-SUM($I487:Z487)))","v":0},{"$f":"IF(AB$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AB$5,OFFSET(AB484,-$B487,-AA$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AB484,-$B487,-AA$4+$B487)-SUM($I487:AA487)))","v":0},{"$f":"IF(AC$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AC$5,OFFSET(AC484,-$B487,-AB$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AC484,-$B487,-AB$4+$B487)-SUM($I487:AB487)))","v":0},{"$f":"IF(AD$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AD$5,OFFSET(AD484,-$B487,-AC$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AD484,-$B487,-AC$4+$B487)-SUM($I487:AC487)))","v":0},{"$f":"IF(AE$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AE$5,OFFSET(AE484,-$B487,-AD$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AE484,-$B487,-AD$4+$B487)-SUM($I487:AD487)))","v":0},{"$f":"IF(AF$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AF$5,OFFSET(AF484,-$B487,-AE$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AF484,-$B487,-AE$4+$B487)-SUM($I487:AE487)))","v":0},{"$f":"IF(AG$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AG$5,OFFSET(AG484,-$B487,-AF$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AG484,-$B487,-AF$4+$B487)-SUM($I487:AF487)))","v":0},{"$f":"IF(AH$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AH$5,OFFSET(AH484,-$B487,-AG$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AH484,-$B487,-AG$4+$B487)-SUM($I487:AG487)))","v":0},{"$f":"IF(AI$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AI$5,OFFSET(AI484,-$B487,-AH$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AI484,-$B487,-AH$4+$B487)-SUM($I487:AH487)))","v":0},{"$f":"IF(AJ$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AJ$5,OFFSET(AJ484,-$B487,-AI$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AJ484,-$B487,-AI$4+$B487)-SUM($I487:AI487)))","v":0},{"$f":"IF(AK$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AK$5,OFFSET(AK484,-$B487,-AJ$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AK484,-$B487,-AJ$4+$B487)-SUM($I487:AJ487)))","v":0},{"$f":"IF(AL$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AL$5,OFFSET(AL484,-$B487,-AK$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AL484,-$B487,-AK$4+$B487)-SUM($I487:AK487)))","v":0},{"$f":"IF(AM$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AM$5,OFFSET(AM484,-$B487,-AL$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AM484,-$B487,-AL$4+$B487)-SUM($I487:AL487)))","v":0},{"$f":"IF(AN$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AN$5,OFFSET(AN484,-$B487,-AM$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AN484,-$B487,-AM$4+$B487)-SUM($I487:AM487)))","v":0},{"$f":"IF(AO$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AO$5,OFFSET(AO484,-$B487,-AN$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AO484,-$B487,-AN$4+$B487)-SUM($I487:AN487)))","v":0},{"$f":"IF(AP$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AP$5,OFFSET(AP484,-$B487,-AO$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AP484,-$B487,-AO$4+$B487)-SUM($I487:AO487)))","v":0},{"$f":"IF(AQ$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AQ$5,OFFSET(AQ484,-$B487,-AP$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AQ484,-$B487,-AP$4+$B487)-SUM($I487:AP487)))","v":0},{"$f":"IF(AR$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AR$5,OFFSET(AR484,-$B487,-AQ$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AR484,-$B487,-AQ$4+$B487)-SUM($I487:AQ487)))","v":0},{"$f":"IF(AS$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AS$5,OFFSET(AS484,-$B487,-AR$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AS484,-$B487,-AR$4+$B487)-SUM($I487:AR487)))","v":0},{"$f":"IF(AT$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AT$5,OFFSET(AT484,-$B487,-AS$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AT484,-$B487,-AS$4+$B487)-SUM($I487:AS487)))","v":0},{"$f":"IF(AU$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AU$5,OFFSET(AU484,-$B487,-AT$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AU484,-$B487,-AT$4+$B487)-SUM($I487:AT487)))","v":0},{"$f":"IF(AV$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AV$5,OFFSET(AV484,-$B487,-AU$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AV484,-$B487,-AU$4+$B487)-SUM($I487:AU487)))","v":0},{"$f":"IF(AW$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AW$5,OFFSET(AW484,-$B487,-AV$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AW484,-$B487,-AV$4+$B487)-SUM($I487:AV487)))","v":0},{"$f":"IF(AX$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AX$5,OFFSET(AX484,-$B487,-AW$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AX484,-$B487,-AW$4+$B487)-SUM($I487:AW487)))","v":0},{"$f":"IF(AY$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AY$5,OFFSET(AY484,-$B487,-AX$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AY484,-$B487,-AX$4+$B487)-SUM($I487:AX487)))","v":0},{"$f":"IF(AZ$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>AZ$5,OFFSET(AZ484,-$B487,-AY$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(AZ484,-$B487,-AY$4+$B487)-SUM($I487:AY487)))","v":0},{"$f":"IF(BA$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BA$5,OFFSET(BA484,-$B487,-AZ$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BA484,-$B487,-AZ$4+$B487)-SUM($I487:AZ487)))","v":0},{"$f":"IF(BB$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BB$5,OFFSET(BB484,-$B487,-BA$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BB484,-$B487,-BA$4+$B487)-SUM($I487:BA487)))","v":0},{"$f":"IF(BC$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BC$5,OFFSET(BC484,-$B487,-BB$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BC484,-$B487,-BB$4+$B487)-SUM($I487:BB487)))","v":0},{"$f":"IF(BD$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BD$5,OFFSET(BD484,-$B487,-BC$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BD484,-$B487,-BC$4+$B487)-SUM($I487:BC487)))","v":0},{"$f":"IF(BE$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BE$5,OFFSET(BE484,-$B487,-BD$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BE484,-$B487,-BD$4+$B487)-SUM($I487:BD487)))","v":0},{"$f":"IF(BF$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BF$5,OFFSET(BF484,-$B487,-BE$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BF484,-$B487,-BE$4+$B487)-SUM($I487:BE487)))","v":0},{"$f":"IF(BG$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BG$5,OFFSET(BG484,-$B487,-BF$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BG484,-$B487,-BF$4+$B487)-SUM($I487:BF487)))","v":0},{"$f":"IF(BH$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BH$5,OFFSET(BH484,-$B487,-BG$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BH484,-$B487,-BG$4+$B487)-SUM($I487:BG487)))","v":0},{"$f":"IF(BI$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BI$5,OFFSET(BI484,-$B487,-BH$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BI484,-$B487,-BH$4+$B487)-SUM($I487:BH487)))","v":0},{"$f":"IF(BJ$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BJ$5,OFFSET(BJ484,-$B487,-BI$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BJ484,-$B487,-BI$4+$B487)-SUM($I487:BI487)))","v":0},{"$f":"IF(BK$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BK$5,OFFSET(BK484,-$B487,-BJ$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BK484,-$B487,-BJ$4+$B487)-SUM($I487:BJ487)))","v":0},{"$f":"IF(BL$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BL$5,OFFSET(BL484,-$B487,-BK$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BL484,-$B487,-BK$4+$B487)-SUM($I487:BK487)))","v":0},{"$f":"IF(BM$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BM$5,OFFSET(BM484,-$B487,-BL$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BM484,-$B487,-BL$4+$B487)-SUM($I487:BL487)))","v":0},{"$f":"IF(BN$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BN$5,OFFSET(BN484,-$B487,-BM$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BN484,-$B487,-BM$4+$B487)-SUM($I487:BM487)))","v":0},{"$f":"IF(BO$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BO$5,OFFSET(BO484,-$B487,-BN$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BO484,-$B487,-BN$4+$B487)-SUM($I487:BN487)))","v":0},{"$f":"IF(BP$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BP$5,OFFSET(BP484,-$B487,-BO$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BP484,-$B487,-BO$4+$B487)-SUM($I487:BO487)))","v":0},{"$f":"IF(BQ$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BQ$5,OFFSET(BQ484,-$B487,-BP$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BQ484,-$B487,-BP$4+$B487)-SUM($I487:BP487)))","v":0},{"$f":"IF(BR$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BR$5,OFFSET(BR484,-$B487,-BQ$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BR484,-$B487,-BQ$4+$B487)-SUM($I487:BQ487)))","v":0},{"$f":"IF(BS$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BS$5,OFFSET(BS484,-$B487,-BR$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BS484,-$B487,-BR$4+$B487)-SUM($I487:BR487)))","v":0},{"$f":"IF(BT$5<=$D487,0,IF(SUM($D487,OFFSET($I472,-$B487,0))>BT$5,OFFSET(BT484,-$B487,-BS$4+$B487)/OFFSET($I472,-$B487,0),OFFSET(BT484,-$B487,-BS$4+$B487)-SUM($I487:BS487)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J448+SUM(J457:J487)","v":4.5198866396085924},{"$f":"K448+SUM(K457:K487)","v":4.738541667792413},0.35110334720235364,0.41119446266965104,0.77604929276122636,0.78082549315105343,0.87609307393285984,0.87609307393285984,0.87609307393285984,0.87609307393285984,0.87609307393285984,0.87609307393285984,0.87609307393285984,0.89110487581229658,0.77921113951086141,0.60987158028918065,0.51877238006255888,0.28659138370886472,5.5617275654288312E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ448+SUM(BQ457:BQ487)","v":0},{"$f":"BR448+SUM(BR457:BR487)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J455-SUM(J458:J487)+I490","v":2.9377032101622613},{"$f":"K455-SUM(K458:K487)+J490","v":4.4833690705821772},{"$f":"L455-SUM(L458:L487)+K490","v":4.9407387432648147},{"$f":"M455-SUM(M458:M487)+L490","v":9.4326194243336481},{"$f":"N455-SUM(N458:N487)+M490","v":10.374168674524519},{"$f":"O455-SUM(O458:O487)+N490","v":9.4714903506024335},{"$f":"P455-SUM(P458:P487)+O490","v":8.568812026680348},{"$f":"Q455-SUM(Q458:Q487)+P490","v":7.6661337027582626},{"$f":"R455-SUM(R458:R487)+Q490","v":6.7634553788361771},{"$f":"S455-SUM(S458:S487)+R490","v":5.8607770549140916},{"$f":"T455-SUM(T458:T487)+S490","v":4.9580987309920062},{"$f":"U455-SUM(U458:U487)+T490","v":4.0554204070699207},{"$f":"V455-SUM(V458:V487)+U490","v":3.1527420831478357},{"$f":"W455-SUM(W458:W487)+V490","v":2.2500637592257506},{"$f":"X455-SUM(X458:X487)+W490","v":1.4708526197148892},{"$f":"Y455-SUM(Y458:Y487)+X490","v":0.86098103942570858},{"$f":"Z455-SUM(Z458:Z487)+Y490","v":0.3422086593631497},{"$f":"AA455-SUM(AA458:AA487)+Z490","v":5.5617275654284981E-2},{"$f":"AB455-SUM(AB458:AB487)+AA490","v":-3.3306690738754696E-15},{"$f":"AC455-SUM(AC458:AC487)+AB490","v":-3.3306690738754696E-15},{"$f":"AD455-SUM(AD458:AD487)+AC490","v":-3.3306690738754696E-15},{"$f":"AE455-SUM(AE458:AE487)+AD490","v":-3.3306690738754696E-15},{"$f":"AF455-SUM(AF458:AF487)+AE490","v":-3.3306690738754696E-15},{"$f":"AG455-SUM(AG458:AG487)+AF490","v":-3.3306690738754696E-15},{"$f":"AH455-SUM(AH458:AH487)+AG490","v":-3.3306690738754696E-15},{"$f":"AI455-SUM(AI458:AI487)+AH490","v":-3.3306690738754696E-15},{"$f":"AJ455-SUM(AJ458:AJ487)+AI490","v":-3.3306690738754696E-15},{"$f":"AK455-SUM(AK458:AK487)+AJ490","v":-3.3306690738754696E-15},{"$f":"AL455-SUM(AL458:AL487)+AK490","v":-3.3306690738754696E-15},{"$f":"AM455-SUM(AM458:AM487)+AL490","v":-3.3306690738754696E-15},{"$f":"AN455-SUM(AN458:AN487)+AM490","v":-3.3306690738754696E-15},{"$f":"AO455-SUM(AO458:AO487)+AN490","v":-3.3306690738754696E-15},{"$f":"AP455-SUM(AP458:AP487)+AO490","v":-3.3306690738754696E-15},{"$f":"AQ455-SUM(AQ458:AQ487)+AP490","v":-3.3306690738754696E-15},{"$f":"AR455-SUM(AR458:AR487)+AQ490","v":-3.3306690738754696E-15},{"$f":"AS455-SUM(AS458:AS487)+AR490","v":-3.3306690738754696E-15},{"$f":"AT455-SUM(AT458:AT487)+AS490","v":-3.3306690738754696E-15},{"$f":"AU455-SUM(AU458:AU487)+AT490","v":-3.3306690738754696E-15},{"$f":"AV455-SUM(AV458:AV487)+AU490","v":-3.3306690738754696E-15},{"$f":"AW455-SUM(AW458:AW487)+AV490","v":-3.3306690738754696E-15},{"$f":"AX455-SUM(AX458:AX487)+AW490","v":-3.3306690738754696E-15},{"$f":"AY455-SUM(AY458:AY487)+AX490","v":-3.3306690738754696E-15},{"$f":"AZ455-SUM(AZ458:AZ487)+AY490","v":-3.3306690738754696E-15},{"$f":"BA455-SUM(BA458:BA487)+AZ490","v":-3.3306690738754696E-15},{"$f":"BB455-SUM(BB458:BB487)+BA490","v":-3.3306690738754696E-15},{"$f":"BC455-SUM(BC458:BC487)+BB490","v":-3.3306690738754696E-15},{"$f":"BD455-SUM(BD458:BD487)+BC490","v":-3.3306690738754696E-15},{"$f":"BE455-SUM(BE458:BE487)+BD490","v":-3.3306690738754696E-15},{"$f":"BF455-SUM(BF458:BF487)+BE490","v":-3.3306690738754696E-15},{"$f":"BG455-SUM(BG458:BG487)+BF490","v":-3.3306690738754696E-15},{"$f":"BH455-SUM(BH458:BH487)+BG490","v":-3.3306690738754696E-15},{"$f":"BI455-SUM(BI458:BI487)+BH490","v":-3.3306690738754696E-15},{"$f":"BJ455-SUM(BJ458:BJ487)+BI490","v":-3.3306690738754696E-15},{"$f":"BK455-SUM(BK458:BK487)+BJ490","v":-3.3306690738754696E-15},{"$f":"BL455-SUM(BL458:BL487)+BK490","v":-3.3306690738754696E-15},{"$f":"BM455-SUM(BM458:BM487)+BL490","v":-3.3306690738754696E-15},{"$f":"BN455-SUM(BN458:BN487)+BM490","v":-3.3306690738754696E-15},{"$f":"BO455-SUM(BO458:BO487)+BN490","v":-3.3306690738754696E-15},{"$f":"BP455-SUM(BP458:BP487)+BO490","v":-3.3306690738754696E-15},-3.3306690738754696E-15,{"$f":"BR455-SUM(BR458:BR487)+BQ490","v":-3.3306690738754696E-15},{"$f":"BS455-SUM(BS458:BS487)+BR490","v":-3.3306690738754696E-15},{"$f":"BT455-SUM(BT458:BT487)+BS490","v":-3.3306690738754696E-15}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B441","v":"Total Closing RAB - Communications"},"$m Real (2014)",null,null,null,null,{"$f":"J490+J451","v":7.3657088108904709},4.3914880317017948,4.8477288570839576,9.3384806908523164,10.278901093742713,9.4714903506024335,8.568812026680348,7.6661337027582626,6.7634553788361771,5.8607770549140916,4.9580987309920062,4.0554204070699207,3.1527420831478357,2.2500637592257506,1.4708526197148895,0.86098103942570869,0.34220865936314981,5.5617275654285106E-2,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,-3.2057689836051395E-15,{"$f":"BQ490+BQ451","v":-3.2057689836051395E-15},{"$f":"BR490+BR451","v":-3.2057689836051395E-15},-3.2057689836051395E-15,-3.2057689836051395E-15]
[]
[]
[null,{"$f":"'Depn|Inputs'!C57","v":"Land and Easements"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B494, 'Depn|Inputs'!$C$48:$C$62,0))","v":0}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B494,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B494,'Depn|Inputs'!$C$48:$C$62,0)))","v":0}]
[null,null,"RAB adjustment remaining life"]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I495=0,I504=0),0,IF($I502>0,(MIN($I504/$I495, $I504-SUM($I499:I499))),(MAX($I504/$I495, $I504-SUM($I499:I499)))))","v":0},{"$f":"IF(OR($I495=0,J504=0),0,IF($I502>0,(MIN($I504/$I495, $I504-SUM($I499:J499))),(MAX($I504/$I495, $I504-SUM($I499:J499)))))","v":0},{"$f":"IF(OR($I495=0,K504=0),0,IF($I502>0,(MIN($I504/$I495, $I504-SUM($I499:K499))),(MAX($I504/$I495, $I504-SUM($I499:K499)))))","v":0},{"$f":"IF(OR($I495=0,L504=0),0,IF($I502>0,(MIN($I504/$I495, $I504-SUM($I499:L499))),(MAX($I504/$I495, $I504-SUM($I499:L499)))))","v":0},{"$f":"IF(OR($I495=0,M504=0),0,IF($I502>0,(MIN($I504/$I495, $I504-SUM($I499:M499))),(MAX($I504/$I495, $I504-SUM($I499:M499)))))","v":0},{"$f":"IF(OR($I495=0,N504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:N499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:N499)))))","v":0},{"$f":"IF(OR($I495=0,O504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:O499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:O499)))))","v":0},{"$f":"IF(OR($I495=0,P504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:P499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:P499)))))","v":0},{"$f":"IF(OR($I495=0,Q504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:Q499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:Q499)))))","v":0},{"$f":"IF(OR($I495=0,R504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:R499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:R499)))))","v":0},{"$f":"IF(OR($I495=0,S504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:S499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:S499)))))","v":0},{"$f":"IF(OR($I495=0,T504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:T499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:T499)))))","v":0},{"$f":"IF(OR($I495=0,U504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:U499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:U499)))))","v":0},{"$f":"IF(OR($I495=0,V504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:V499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:V499)))))","v":0},{"$f":"IF(OR($I495=0,W504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:W499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:W499)))))","v":0},{"$f":"IF(OR($I495=0,X504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:X499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:X499)))))","v":0},{"$f":"IF(OR($I495=0,Y504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:Y499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:Y499)))))","v":0},{"$f":"IF(OR($I495=0,Z504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:Z499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:Z499)))))","v":0},{"$f":"IF(OR($I495=0,AA504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AA499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AA499)))))","v":0},{"$f":"IF(OR($I495=0,AB504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AB499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AB499)))))","v":0},{"$f":"IF(OR($I495=0,AC504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AC499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AC499)))))","v":0},{"$f":"IF(OR($I495=0,AD504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AD499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AD499)))))","v":0},{"$f":"IF(OR($I495=0,AE504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AE499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AE499)))))","v":0},{"$f":"IF(OR($I495=0,AF504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AF499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AF499)))))","v":0},{"$f":"IF(OR($I495=0,AG504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AG499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AG499)))))","v":0},{"$f":"IF(OR($I495=0,AH504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AH499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AH499)))))","v":0},{"$f":"IF(OR($I495=0,AI504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AI499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AI499)))))","v":0},{"$f":"IF(OR($I495=0,AJ504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AJ499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AJ499)))))","v":0},{"$f":"IF(OR($I495=0,AK504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AK499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AK499)))))","v":0},{"$f":"IF(OR($I495=0,AL504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AL499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AL499)))))","v":0},{"$f":"IF(OR($I495=0,AM504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AM499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AM499)))))","v":0},{"$f":"IF(OR($I495=0,AN504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AN499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AN499)))))","v":0},{"$f":"IF(OR($I495=0,AO504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AO499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AO499)))))","v":0},{"$f":"IF(OR($I495=0,AP504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AP499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AP499)))))","v":0},{"$f":"IF(OR($I495=0,AQ504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AQ499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AQ499)))))","v":0},{"$f":"IF(OR($I495=0,AR504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AR499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AR499)))))","v":0},{"$f":"IF(OR($I495=0,AS504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AS499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AS499)))))","v":0},{"$f":"IF(OR($I495=0,AT504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AT499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AT499)))))","v":0},{"$f":"IF(OR($I495=0,AU504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AU499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AU499)))))","v":0},{"$f":"IF(OR($I495=0,AV504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AV499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AV499)))))","v":0},{"$f":"IF(OR($I495=0,AW504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AW499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AW499)))))","v":0},{"$f":"IF(OR($I495=0,AX504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AX499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AX499)))))","v":0},{"$f":"IF(OR($I495=0,AY504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AY499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AY499)))))","v":0},{"$f":"IF(OR($I495=0,AZ504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AZ499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:AZ499)))))","v":0},{"$f":"IF(OR($I495=0,BA504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BA499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BA499)))))","v":0},{"$f":"IF(OR($I495=0,BB504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BB499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BB499)))))","v":0},{"$f":"IF(OR($I495=0,BC504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BC499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BC499)))))","v":0},{"$f":"IF(OR($I495=0,BD504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BD499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BD499)))))","v":0},{"$f":"IF(OR($I495=0,BE504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BE499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BE499)))))","v":0},{"$f":"IF(OR($I495=0,BF504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BF499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BF499)))))","v":0},{"$f":"IF(OR($I495=0,BG504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BG499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BG499)))))","v":0},{"$f":"IF(OR($I495=0,BH504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BH499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BH499)))))","v":0},{"$f":"IF(OR($I495=0,BI504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BI499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BI499)))))","v":0},{"$f":"IF(OR($I495=0,BJ504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BJ499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BJ499)))))","v":0},{"$f":"IF(OR($I495=0,BK504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BK499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BK499)))))","v":0},{"$f":"IF(OR($I495=0,BL504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BL499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BL499)))))","v":0},{"$f":"IF(OR($I495=0,BM504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BM499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BM499)))))","v":0},{"$f":"IF(OR($I495=0,BN504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BN499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BN499)))))","v":0},{"$f":"IF(OR($I495=0,BO504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BO499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BO499)))))","v":0},{"$f":"IF(OR($I495=0,BP504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BP499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BP499)))))","v":0},{"$f":"IF(OR($I495=0,BQ504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BQ499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BQ499)))))","v":0},{"$f":"IF(OR($I495=0,BR504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BR499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BR499)))))","v":0},{"$f":"IF(OR($I495=0,BS504=0),0,IF($I502>0,(MIN(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BS499))),(MAX(($I504-SUM($J499:$N499))/($I495-5), $I504-SUM($I499:BS499)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I495=0,N504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:N500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:N500)))))","v":0},{"$f":"IF(OR($I495=0,O504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:O500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:O500)))))","v":0},{"$f":"IF(OR($I495=0,P504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:P500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:P500)))))","v":0},{"$f":"IF(OR($I495=0,Q504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:Q500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:Q500)))))","v":0},{"$f":"IF(OR($I495=0,R504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:R500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:R500)))))","v":0},{"$f":"IF(OR($I495=0,S504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:S500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:S500)))))","v":0},{"$f":"IF(OR($I495=0,T504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:T500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:T500)))))","v":0},{"$f":"IF(OR($I495=0,U504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:U500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:U500)))))","v":0},{"$f":"IF(OR($I495=0,V504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:V500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:V500)))))","v":0},{"$f":"IF(OR($I495=0,W504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:W500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:W500)))))","v":0},{"$f":"IF(OR($I495=0,X504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:X500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:X500)))))","v":0},{"$f":"IF(OR($I495=0,Y504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:Y500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:Y500)))))","v":0},{"$f":"IF(OR($I495=0,Z504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:Z500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:Z500)))))","v":0},{"$f":"IF(OR($I495=0,AA504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AA500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AA500)))))","v":0},{"$f":"IF(OR($I495=0,AB504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AB500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AB500)))))","v":0},{"$f":"IF(OR($I495=0,AC504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AC500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AC500)))))","v":0},{"$f":"IF(OR($I495=0,AD504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AD500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AD500)))))","v":0},{"$f":"IF(OR($I495=0,AE504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AE500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AE500)))))","v":0},{"$f":"IF(OR($I495=0,AF504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AF500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AF500)))))","v":0},{"$f":"IF(OR($I495=0,AG504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AG500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AG500)))))","v":0},{"$f":"IF(OR($I495=0,AH504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AH500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AH500)))))","v":0},{"$f":"IF(OR($I495=0,AI504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AI500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AI500)))))","v":0},{"$f":"IF(OR($I495=0,AJ504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AJ500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AJ500)))))","v":0},{"$f":"IF(OR($I495=0,AK504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AK500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AK500)))))","v":0},{"$f":"IF(OR($I495=0,AL504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AL500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AL500)))))","v":0},{"$f":"IF(OR($I495=0,AM504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AM500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AM500)))))","v":0},{"$f":"IF(OR($I495=0,AN504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AN500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AN500)))))","v":0},{"$f":"IF(OR($I495=0,AO504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AO500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AO500)))))","v":0},{"$f":"IF(OR($I495=0,AP504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AP500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AP500)))))","v":0},{"$f":"IF(OR($I495=0,AQ504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AQ500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AQ500)))))","v":0},{"$f":"IF(OR($I495=0,AR504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AR500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AR500)))))","v":0},{"$f":"IF(OR($I495=0,AS504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AS500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AS500)))))","v":0},{"$f":"IF(OR($I495=0,AT504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AT500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AT500)))))","v":0},{"$f":"IF(OR($I495=0,AU504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AU500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AU500)))))","v":0},{"$f":"IF(OR($I495=0,AV504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AV500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AV500)))))","v":0},{"$f":"IF(OR($I495=0,AW504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AW500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AW500)))))","v":0},{"$f":"IF(OR($I495=0,AX504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AX500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AX500)))))","v":0},{"$f":"IF(OR($I495=0,AY504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AY500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AY500)))))","v":0},{"$f":"IF(OR($I495=0,AZ504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AZ500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:AZ500)))))","v":0},{"$f":"IF(OR($I495=0,BA504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BA500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BA500)))))","v":0},{"$f":"IF(OR($I495=0,BB504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BB500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BB500)))))","v":0},{"$f":"IF(OR($I495=0,BC504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BC500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BC500)))))","v":0},{"$f":"IF(OR($I495=0,BD504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BD500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BD500)))))","v":0},{"$f":"IF(OR($I495=0,BE504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BE500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BE500)))))","v":0},{"$f":"IF(OR($I495=0,BF504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BF500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BF500)))))","v":0},{"$f":"IF(OR($I495=0,BG504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BG500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BG500)))))","v":0},{"$f":"IF(OR($I495=0,BH504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BH500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BH500)))))","v":0},{"$f":"IF(OR($I495=0,BI504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BI500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BI500)))))","v":0},{"$f":"IF(OR($I495=0,BJ504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BJ500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BJ500)))))","v":0},{"$f":"IF(OR($I495=0,BK504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BK500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BK500)))))","v":0},{"$f":"IF(OR($I495=0,BL504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BL500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BL500)))))","v":0},{"$f":"IF(OR($I495=0,BM504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BM500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BM500)))))","v":0},{"$f":"IF(OR($I495=0,BN504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BN500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BN500)))))","v":0},{"$f":"IF(OR($I495=0,BO504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BO500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BO500)))))","v":0},{"$f":"IF(OR($I495=0,BP504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BP500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BP500)))))","v":0},{"$f":"IF(OR($I495=0,BQ504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BQ500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BQ500)))))","v":0},{"$f":"IF(OR($I495=0,BR504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BR500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BR500)))))","v":0},{"$f":"IF(OR($I495=0,BS504=0),0,IF($N503>0,(MIN($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BS500))), (MAX($N503/IF($I495<=5,1,($I495-5)),$N503-SUM($N500:BS500)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J499:J500)","v":0},{"$f":"SUM(K499:K500)","v":0},0,0,0,{"$f":"SUM(O499:O500)","v":0},{"$f":"SUM(P499:P500)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ499:BQ500)","v":0},{"$f":"SUM(BR499:BR500)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":34.611247367638583},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM494,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":8.3357334148616449},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B494,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H504-I501+I502+I503","v":34.611247367638583},{"$f":"I504-J501+J502+J503","v":34.611247367638583},{"$f":"J504-K501+K502+K503","v":34.611247367638583},{"$f":"K504-L501+L502+L503","v":34.611247367638583},{"$f":"L504-M501+M502+M503","v":34.611247367638583},{"$f":"M504-N501+N502+N503","v":42.946980782500226},{"$f":"N504-O501+O502+O503","v":42.946980782500226},{"$f":"O504-P501+P502+P503","v":42.946980782500226},{"$f":"P504-Q501+Q502+Q503","v":42.946980782500226},{"$f":"Q504-R501+R502+R503","v":42.946980782500226},{"$f":"R504-S501+S502+S503","v":42.946980782500226},{"$f":"S504-T501+T502+T503","v":42.946980782500226},{"$f":"T504-U501+U502+U503","v":42.946980782500226},{"$f":"U504-V501+V502+V503","v":42.946980782500226},{"$f":"V504-W501+W502+W503","v":42.946980782500226},{"$f":"W504-X501+X502+X503","v":42.946980782500226},{"$f":"X504-Y501+Y502+Y503","v":42.946980782500226},{"$f":"Y504-Z501+Z502+Z503","v":42.946980782500226},{"$f":"Z504-AA501+AA502+AA503","v":42.946980782500226},{"$f":"AA504-AB501+AB502+AB503","v":42.946980782500226},{"$f":"AB504-AC501+AC502+AC503","v":42.946980782500226},{"$f":"AC504-AD501+AD502+AD503","v":42.946980782500226},{"$f":"AD504-AE501+AE502+AE503","v":42.946980782500226},{"$f":"AE504-AF501+AF502+AF503","v":42.946980782500226},{"$f":"AF504-AG501+AG502+AG503","v":42.946980782500226},{"$f":"AG504-AH501+AH502+AH503","v":42.946980782500226},{"$f":"AH504-AI501+AI502+AI503","v":42.946980782500226},{"$f":"AI504-AJ501+AJ502+AJ503","v":42.946980782500226},{"$f":"AJ504-AK501+AK502+AK503","v":42.946980782500226},{"$f":"AK504-AL501+AL502+AL503","v":42.946980782500226},{"$f":"AL504-AM501+AM502+AM503","v":42.946980782500226},{"$f":"AM504-AN501+AN502+AN503","v":42.946980782500226},{"$f":"AN504-AO501+AO502+AO503","v":42.946980782500226},{"$f":"AO504-AP501+AP502+AP503","v":42.946980782500226},{"$f":"AP504-AQ501+AQ502+AQ503","v":42.946980782500226},{"$f":"AQ504-AR501+AR502+AR503","v":42.946980782500226},{"$f":"AR504-AS501+AS502+AS503","v":42.946980782500226},{"$f":"AS504-AT501+AT502+AT503","v":42.946980782500226},{"$f":"AT504-AU501+AU502+AU503","v":42.946980782500226},{"$f":"AU504-AV501+AV502+AV503","v":42.946980782500226},{"$f":"AV504-AW501+AW502+AW503","v":42.946980782500226},{"$f":"AW504-AX501+AX502+AX503","v":42.946980782500226},{"$f":"AX504-AY501+AY502+AY503","v":42.946980782500226},{"$f":"AY504-AZ501+AZ502+AZ503","v":42.946980782500226},{"$f":"AZ504-BA501+BA502+BA503","v":42.946980782500226},{"$f":"BA504-BB501+BB502+BB503","v":42.946980782500226},{"$f":"BB504-BC501+BC502+BC503","v":42.946980782500226},{"$f":"BC504-BD501+BD502+BD503","v":42.946980782500226},{"$f":"BD504-BE501+BE502+BE503","v":42.946980782500226},{"$f":"BE504-BF501+BF502+BF503","v":42.946980782500226},{"$f":"BF504-BG501+BG502+BG503","v":42.946980782500226},{"$f":"BG504-BH501+BH502+BH503","v":42.946980782500226},{"$f":"BH504-BI501+BI502+BI503","v":42.946980782500226},{"$f":"BI504-BJ501+BJ502+BJ503","v":42.946980782500226},{"$f":"BJ504-BK501+BK502+BK503","v":42.946980782500226},{"$f":"BK504-BL501+BL502+BL503","v":42.946980782500226},{"$f":"BL504-BM501+BM502+BM503","v":42.946980782500226},{"$f":"BM504-BN501+BN502+BN503","v":42.946980782500226},{"$f":"BN504-BO501+BO502+BO503","v":42.946980782500226},{"$f":"BO504-BP501+BP502+BP503","v":42.946980782500226},42.946980782500226,{"$f":"BQ504-BR501+BR502+BR503","v":42.946980782500226},{"$f":"BR504-BS501+BS502+BS503","v":42.946980782500226},{"$f":"BS504-BT501+BT502+BT503","v":42.946980782500226}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B494,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":-0.91003309727731663},{"$f":"N506=SUM(O510:BQ510)","v":false}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B494,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B494,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B494,'Depn|Inputs'!$C$88:$C$102,0)))","v":-9.7208676556794424E-3},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B494,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B494,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B494,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(O$5-$N$5>$I496-5,$N506-SUM($J510:N510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(P$5-$N$5>$I496-5,$N506-SUM($J510:O510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(Q$5-$N$5>$I496-5,$N506-SUM($J510:P510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(R$5-$N$5>$I496-5,$N506-SUM($J510:Q510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(S$5-$N$5>$I496-5,$N506-SUM($J510:R510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(T$5-$N$5>$I496-5,$N506-SUM($J510:S510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(U$5-$N$5>$I496-5,$N506-SUM($J510:T510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(V$5-$N$5>$I496-5,$N506-SUM($J510:U510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(W$5-$N$5>$I496-5,$N506-SUM($J510:V510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(X$5-$N$5>$I496-5,$N506-SUM($J510:W510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(Y$5-$N$5>$I496-5,$N506-SUM($J510:X510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(Z$5-$N$5>$I496-5,$N506-SUM($J510:Y510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AA$5-$N$5>$I496-5,$N506-SUM($J510:Z510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AB$5-$N$5>$I496-5,$N506-SUM($J510:AA510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AC$5-$N$5>$I496-5,$N506-SUM($J510:AB510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AD$5-$N$5>$I496-5,$N506-SUM($J510:AC510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AE$5-$N$5>$I496-5,$N506-SUM($J510:AD510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AF$5-$N$5>$I496-5,$N506-SUM($J510:AE510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AG$5-$N$5>$I496-5,$N506-SUM($J510:AF510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AH$5-$N$5>$I496-5,$N506-SUM($J510:AG510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AI$5-$N$5>$I496-5,$N506-SUM($J510:AH510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AJ$5-$N$5>$I496-5,$N506-SUM($J510:AI510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AK$5-$N$5>$I496-5,$N506-SUM($J510:AJ510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AL$5-$N$5>$I496-5,$N506-SUM($J510:AK510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AM$5-$N$5>$I496-5,$N506-SUM($J510:AL510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AN$5-$N$5>$I496-5,$N506-SUM($J510:AM510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AO$5-$N$5>$I496-5,$N506-SUM($J510:AN510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AP$5-$N$5>$I496-5,$N506-SUM($J510:AO510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AQ$5-$N$5>$I496-5,$N506-SUM($J510:AP510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AR$5-$N$5>$I496-5,$N506-SUM($J510:AQ510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AS$5-$N$5>$I496-5,$N506-SUM($J510:AR510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AT$5-$N$5>$I496-5,$N506-SUM($J510:AS510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AU$5-$N$5>$I496-5,$N506-SUM($J510:AT510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AV$5-$N$5>$I496-5,$N506-SUM($J510:AU510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AW$5-$N$5>$I496-5,$N506-SUM($J510:AV510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AX$5-$N$5>$I496-5,$N506-SUM($J510:AW510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AY$5-$N$5>$I496-5,$N506-SUM($J510:AX510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(AZ$5-$N$5>$I496-5,$N506-SUM($J510:AY510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BA$5-$N$5>$I496-5,$N506-SUM($J510:AZ510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BB$5-$N$5>$I496-5,$N506-SUM($J510:BA510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BC$5-$N$5>$I496-5,$N506-SUM($J510:BB510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BD$5-$N$5>$I496-5,$N506-SUM($J510:BC510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BE$5-$N$5>$I496-5,$N506-SUM($J510:BD510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BF$5-$N$5>$I496-5,$N506-SUM($J510:BE510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BG$5-$N$5>$I496-5,$N506-SUM($J510:BF510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BH$5-$N$5>$I496-5,$N506-SUM($J510:BG510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BI$5-$N$5>$I496-5,$N506-SUM($J510:BH510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BJ$5-$N$5>$I496-5,$N506-SUM($J510:BI510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BK$5-$N$5>$I496-5,$N506-SUM($J510:BJ510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BL$5-$N$5>$I496-5,$N506-SUM($J510:BK510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BM$5-$N$5>$I496-5,$N506-SUM($J510:BL510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BN$5-$N$5>$I496-5,$N506-SUM($J510:BM510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BO$5-$N$5>$I496-5,$N506-SUM($J510:BN510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BP$5-$N$5>$I496-5,$N506-SUM($J510:BO510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BQ$5-$N$5>$I496-5,$N506-SUM($J510:BP510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BR$5-$N$5>$I496-5,$N506-SUM($J510:BQ510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BS$5-$N$5>$I496-5,$N506-SUM($J510:BR510),$N506/($I496-5)))","v":0},{"$f":"IF(OR($I496=\"n/a\",$I496=0),0,IF(BT$5-$N$5>$I496-5,$N506-SUM($J510:BS510),$N506/($I496-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>J$5,OFFSET(J508,-$B511,-I$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(J508,-$B511,-I$4+$B511)-SUM($I511:I511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>K$5,OFFSET(K508,-$B511,-J$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(K508,-$B511,-J$4+$B511)-SUM($I511:J511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>L$5,OFFSET(L508,-$B511,-K$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(L508,-$B511,-K$4+$B511)-SUM($I511:K511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>M$5,OFFSET(M508,-$B511,-L$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(M508,-$B511,-L$4+$B511)-SUM($I511:L511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>N$5,OFFSET(N508,-$B511,-M$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(N508,-$B511,-M$4+$B511)-SUM($I511:M511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>O$5,OFFSET(O508,-$B511,-N$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(O508,-$B511,-N$4+$B511)-SUM($I511:N511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>P$5,OFFSET(P508,-$B511,-O$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(P508,-$B511,-O$4+$B511)-SUM($I511:O511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>Q$5,OFFSET(Q508,-$B511,-P$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(Q508,-$B511,-P$4+$B511)-SUM($I511:P511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>R$5,OFFSET(R508,-$B511,-Q$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(R508,-$B511,-Q$4+$B511)-SUM($I511:Q511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>S$5,OFFSET(S508,-$B511,-R$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(S508,-$B511,-R$4+$B511)-SUM($I511:R511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>T$5,OFFSET(T508,-$B511,-S$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(T508,-$B511,-S$4+$B511)-SUM($I511:S511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>U$5,OFFSET(U508,-$B511,-T$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(U508,-$B511,-T$4+$B511)-SUM($I511:T511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>V$5,OFFSET(V508,-$B511,-U$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(V508,-$B511,-U$4+$B511)-SUM($I511:U511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>W$5,OFFSET(W508,-$B511,-V$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(W508,-$B511,-V$4+$B511)-SUM($I511:V511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>X$5,OFFSET(X508,-$B511,-W$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(X508,-$B511,-W$4+$B511)-SUM($I511:W511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>Y$5,OFFSET(Y508,-$B511,-X$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(Y508,-$B511,-X$4+$B511)-SUM($I511:X511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>Z$5,OFFSET(Z508,-$B511,-Y$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(Z508,-$B511,-Y$4+$B511)-SUM($I511:Y511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AA$5,OFFSET(AA508,-$B511,-Z$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AA508,-$B511,-Z$4+$B511)-SUM($I511:Z511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AB$5,OFFSET(AB508,-$B511,-AA$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AB508,-$B511,-AA$4+$B511)-SUM($I511:AA511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AC$5,OFFSET(AC508,-$B511,-AB$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AC508,-$B511,-AB$4+$B511)-SUM($I511:AB511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AD$5,OFFSET(AD508,-$B511,-AC$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AD508,-$B511,-AC$4+$B511)-SUM($I511:AC511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AE$5,OFFSET(AE508,-$B511,-AD$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AE508,-$B511,-AD$4+$B511)-SUM($I511:AD511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AF$5,OFFSET(AF508,-$B511,-AE$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AF508,-$B511,-AE$4+$B511)-SUM($I511:AE511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AG$5,OFFSET(AG508,-$B511,-AF$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AG508,-$B511,-AF$4+$B511)-SUM($I511:AF511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AH$5,OFFSET(AH508,-$B511,-AG$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AH508,-$B511,-AG$4+$B511)-SUM($I511:AG511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AI$5,OFFSET(AI508,-$B511,-AH$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AI508,-$B511,-AH$4+$B511)-SUM($I511:AH511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AJ$5,OFFSET(AJ508,-$B511,-AI$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AJ508,-$B511,-AI$4+$B511)-SUM($I511:AI511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AK$5,OFFSET(AK508,-$B511,-AJ$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AK508,-$B511,-AJ$4+$B511)-SUM($I511:AJ511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AL$5,OFFSET(AL508,-$B511,-AK$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AL508,-$B511,-AK$4+$B511)-SUM($I511:AK511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AM$5,OFFSET(AM508,-$B511,-AL$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AM508,-$B511,-AL$4+$B511)-SUM($I511:AL511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AN$5,OFFSET(AN508,-$B511,-AM$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AN508,-$B511,-AM$4+$B511)-SUM($I511:AM511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AO$5,OFFSET(AO508,-$B511,-AN$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AO508,-$B511,-AN$4+$B511)-SUM($I511:AN511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AP$5,OFFSET(AP508,-$B511,-AO$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AP508,-$B511,-AO$4+$B511)-SUM($I511:AO511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AQ$5,OFFSET(AQ508,-$B511,-AP$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AQ508,-$B511,-AP$4+$B511)-SUM($I511:AP511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AR$5,OFFSET(AR508,-$B511,-AQ$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AR508,-$B511,-AQ$4+$B511)-SUM($I511:AQ511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AS$5,OFFSET(AS508,-$B511,-AR$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AS508,-$B511,-AR$4+$B511)-SUM($I511:AR511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AT$5,OFFSET(AT508,-$B511,-AS$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AT508,-$B511,-AS$4+$B511)-SUM($I511:AS511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AU$5,OFFSET(AU508,-$B511,-AT$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AU508,-$B511,-AT$4+$B511)-SUM($I511:AT511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AV$5,OFFSET(AV508,-$B511,-AU$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AV508,-$B511,-AU$4+$B511)-SUM($I511:AU511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AW$5,OFFSET(AW508,-$B511,-AV$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AW508,-$B511,-AV$4+$B511)-SUM($I511:AV511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AX$5,OFFSET(AX508,-$B511,-AW$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AX508,-$B511,-AW$4+$B511)-SUM($I511:AW511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AY$5,OFFSET(AY508,-$B511,-AX$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AY508,-$B511,-AX$4+$B511)-SUM($I511:AX511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>AZ$5,OFFSET(AZ508,-$B511,-AY$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(AZ508,-$B511,-AY$4+$B511)-SUM($I511:AY511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BA$5,OFFSET(BA508,-$B511,-AZ$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BA508,-$B511,-AZ$4+$B511)-SUM($I511:AZ511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BB$5,OFFSET(BB508,-$B511,-BA$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BB508,-$B511,-BA$4+$B511)-SUM($I511:BA511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BC$5,OFFSET(BC508,-$B511,-BB$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BC508,-$B511,-BB$4+$B511)-SUM($I511:BB511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BD$5,OFFSET(BD508,-$B511,-BC$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BD508,-$B511,-BC$4+$B511)-SUM($I511:BC511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BE$5,OFFSET(BE508,-$B511,-BD$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BE508,-$B511,-BD$4+$B511)-SUM($I511:BD511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BF$5,OFFSET(BF508,-$B511,-BE$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BF508,-$B511,-BE$4+$B511)-SUM($I511:BE511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BG$5,OFFSET(BG508,-$B511,-BF$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BG508,-$B511,-BF$4+$B511)-SUM($I511:BF511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BH$5,OFFSET(BH508,-$B511,-BG$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BH508,-$B511,-BG$4+$B511)-SUM($I511:BG511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BI$5,OFFSET(BI508,-$B511,-BH$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BI508,-$B511,-BH$4+$B511)-SUM($I511:BH511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BJ$5,OFFSET(BJ508,-$B511,-BI$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BJ508,-$B511,-BI$4+$B511)-SUM($I511:BI511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BK$5,OFFSET(BK508,-$B511,-BJ$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BK508,-$B511,-BJ$4+$B511)-SUM($I511:BJ511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BL$5,OFFSET(BL508,-$B511,-BK$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BL508,-$B511,-BK$4+$B511)-SUM($I511:BK511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BM$5,OFFSET(BM508,-$B511,-BL$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BM508,-$B511,-BL$4+$B511)-SUM($I511:BL511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BN$5,OFFSET(BN508,-$B511,-BM$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BN508,-$B511,-BM$4+$B511)-SUM($I511:BM511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BO$5,OFFSET(BO508,-$B511,-BN$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BO508,-$B511,-BN$4+$B511)-SUM($I511:BN511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BP$5,OFFSET(BP508,-$B511,-BO$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BP508,-$B511,-BO$4+$B511)-SUM($I511:BO511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BQ$5,OFFSET(BQ508,-$B511,-BP$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BQ508,-$B511,-BP$4+$B511)-SUM($I511:BP511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BR$5,OFFSET(BR508,-$B511,-BQ$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BR508,-$B511,-BQ$4+$B511)-SUM($I511:BQ511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BS$5,OFFSET(BS508,-$B511,-BR$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BS508,-$B511,-BR$4+$B511)-SUM($I511:BR511))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D511,0,IF(SUM($D511,OFFSET($I496,-$B511,0))>BT$5,OFFSET(BT508,-$B511,-BS$4+$B511)/OFFSET($I496,-$B511,0),OFFSET(BT508,-$B511,-BS$4+$B511)-SUM($I511:BS511))))","v":0}]
[null,1,null,{"$f":"D511+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>J$5,OFFSET(J509,-$B512,-I$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(J509,-$B512,-I$4+$B512)-SUM($I512:I512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>K$5,OFFSET(K509,-$B512,-J$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(K509,-$B512,-J$4+$B512)-SUM($I512:J512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>L$5,OFFSET(L509,-$B512,-K$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(L509,-$B512,-K$4+$B512)-SUM($I512:K512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>M$5,OFFSET(M509,-$B512,-L$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(M509,-$B512,-L$4+$B512)-SUM($I512:L512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>N$5,OFFSET(N509,-$B512,-M$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(N509,-$B512,-M$4+$B512)-SUM($I512:M512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>O$5,OFFSET(O509,-$B512,-N$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(O509,-$B512,-N$4+$B512)-SUM($I512:N512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>P$5,OFFSET(P509,-$B512,-O$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(P509,-$B512,-O$4+$B512)-SUM($I512:O512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>Q$5,OFFSET(Q509,-$B512,-P$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(Q509,-$B512,-P$4+$B512)-SUM($I512:P512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>R$5,OFFSET(R509,-$B512,-Q$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(R509,-$B512,-Q$4+$B512)-SUM($I512:Q512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>S$5,OFFSET(S509,-$B512,-R$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(S509,-$B512,-R$4+$B512)-SUM($I512:R512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>T$5,OFFSET(T509,-$B512,-S$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(T509,-$B512,-S$4+$B512)-SUM($I512:S512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>U$5,OFFSET(U509,-$B512,-T$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(U509,-$B512,-T$4+$B512)-SUM($I512:T512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>V$5,OFFSET(V509,-$B512,-U$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(V509,-$B512,-U$4+$B512)-SUM($I512:U512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>W$5,OFFSET(W509,-$B512,-V$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(W509,-$B512,-V$4+$B512)-SUM($I512:V512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>X$5,OFFSET(X509,-$B512,-W$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(X509,-$B512,-W$4+$B512)-SUM($I512:W512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>Y$5,OFFSET(Y509,-$B512,-X$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(Y509,-$B512,-X$4+$B512)-SUM($I512:X512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>Z$5,OFFSET(Z509,-$B512,-Y$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(Z509,-$B512,-Y$4+$B512)-SUM($I512:Y512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AA$5,OFFSET(AA509,-$B512,-Z$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AA509,-$B512,-Z$4+$B512)-SUM($I512:Z512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AB$5,OFFSET(AB509,-$B512,-AA$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AB509,-$B512,-AA$4+$B512)-SUM($I512:AA512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AC$5,OFFSET(AC509,-$B512,-AB$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AC509,-$B512,-AB$4+$B512)-SUM($I512:AB512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AD$5,OFFSET(AD509,-$B512,-AC$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AD509,-$B512,-AC$4+$B512)-SUM($I512:AC512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AE$5,OFFSET(AE509,-$B512,-AD$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AE509,-$B512,-AD$4+$B512)-SUM($I512:AD512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AF$5,OFFSET(AF509,-$B512,-AE$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AF509,-$B512,-AE$4+$B512)-SUM($I512:AE512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AG$5,OFFSET(AG509,-$B512,-AF$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AG509,-$B512,-AF$4+$B512)-SUM($I512:AF512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AH$5,OFFSET(AH509,-$B512,-AG$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AH509,-$B512,-AG$4+$B512)-SUM($I512:AG512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AI$5,OFFSET(AI509,-$B512,-AH$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AI509,-$B512,-AH$4+$B512)-SUM($I512:AH512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AJ$5,OFFSET(AJ509,-$B512,-AI$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AJ509,-$B512,-AI$4+$B512)-SUM($I512:AI512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AK$5,OFFSET(AK509,-$B512,-AJ$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AK509,-$B512,-AJ$4+$B512)-SUM($I512:AJ512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AL$5,OFFSET(AL509,-$B512,-AK$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AL509,-$B512,-AK$4+$B512)-SUM($I512:AK512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AM$5,OFFSET(AM509,-$B512,-AL$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AM509,-$B512,-AL$4+$B512)-SUM($I512:AL512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AN$5,OFFSET(AN509,-$B512,-AM$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AN509,-$B512,-AM$4+$B512)-SUM($I512:AM512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AO$5,OFFSET(AO509,-$B512,-AN$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AO509,-$B512,-AN$4+$B512)-SUM($I512:AN512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AP$5,OFFSET(AP509,-$B512,-AO$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AP509,-$B512,-AO$4+$B512)-SUM($I512:AO512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AQ$5,OFFSET(AQ509,-$B512,-AP$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AQ509,-$B512,-AP$4+$B512)-SUM($I512:AP512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AR$5,OFFSET(AR509,-$B512,-AQ$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AR509,-$B512,-AQ$4+$B512)-SUM($I512:AQ512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AS$5,OFFSET(AS509,-$B512,-AR$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AS509,-$B512,-AR$4+$B512)-SUM($I512:AR512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AT$5,OFFSET(AT509,-$B512,-AS$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AT509,-$B512,-AS$4+$B512)-SUM($I512:AS512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AU$5,OFFSET(AU509,-$B512,-AT$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AU509,-$B512,-AT$4+$B512)-SUM($I512:AT512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AV$5,OFFSET(AV509,-$B512,-AU$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AV509,-$B512,-AU$4+$B512)-SUM($I512:AU512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AW$5,OFFSET(AW509,-$B512,-AV$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AW509,-$B512,-AV$4+$B512)-SUM($I512:AV512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AX$5,OFFSET(AX509,-$B512,-AW$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AX509,-$B512,-AW$4+$B512)-SUM($I512:AW512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AY$5,OFFSET(AY509,-$B512,-AX$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AY509,-$B512,-AX$4+$B512)-SUM($I512:AX512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>AZ$5,OFFSET(AZ509,-$B512,-AY$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(AZ509,-$B512,-AY$4+$B512)-SUM($I512:AY512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BA$5,OFFSET(BA509,-$B512,-AZ$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BA509,-$B512,-AZ$4+$B512)-SUM($I512:AZ512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BB$5,OFFSET(BB509,-$B512,-BA$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BB509,-$B512,-BA$4+$B512)-SUM($I512:BA512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BC$5,OFFSET(BC509,-$B512,-BB$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BC509,-$B512,-BB$4+$B512)-SUM($I512:BB512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BD$5,OFFSET(BD509,-$B512,-BC$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BD509,-$B512,-BC$4+$B512)-SUM($I512:BC512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BE$5,OFFSET(BE509,-$B512,-BD$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BE509,-$B512,-BD$4+$B512)-SUM($I512:BD512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BF$5,OFFSET(BF509,-$B512,-BE$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BF509,-$B512,-BE$4+$B512)-SUM($I512:BE512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BG$5,OFFSET(BG509,-$B512,-BF$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BG509,-$B512,-BF$4+$B512)-SUM($I512:BF512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BH$5,OFFSET(BH509,-$B512,-BG$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BH509,-$B512,-BG$4+$B512)-SUM($I512:BG512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BI$5,OFFSET(BI509,-$B512,-BH$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BI509,-$B512,-BH$4+$B512)-SUM($I512:BH512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BJ$5,OFFSET(BJ509,-$B512,-BI$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BJ509,-$B512,-BI$4+$B512)-SUM($I512:BI512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BK$5,OFFSET(BK509,-$B512,-BJ$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BK509,-$B512,-BJ$4+$B512)-SUM($I512:BJ512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BL$5,OFFSET(BL509,-$B512,-BK$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BL509,-$B512,-BK$4+$B512)-SUM($I512:BK512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BM$5,OFFSET(BM509,-$B512,-BL$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BM509,-$B512,-BL$4+$B512)-SUM($I512:BL512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BN$5,OFFSET(BN509,-$B512,-BM$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BN509,-$B512,-BM$4+$B512)-SUM($I512:BM512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BO$5,OFFSET(BO509,-$B512,-BN$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BO509,-$B512,-BN$4+$B512)-SUM($I512:BN512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BP$5,OFFSET(BP509,-$B512,-BO$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BP509,-$B512,-BO$4+$B512)-SUM($I512:BO512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BQ$5,OFFSET(BQ509,-$B512,-BP$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BQ509,-$B512,-BP$4+$B512)-SUM($I512:BP512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BR$5,OFFSET(BR509,-$B512,-BQ$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BR509,-$B512,-BQ$4+$B512)-SUM($I512:BQ512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BS$5,OFFSET(BS509,-$B512,-BR$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BS509,-$B512,-BR$4+$B512)-SUM($I512:BR512))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D512,0,IF(SUM($D512,OFFSET($I497,-$B512,0))>BT$5,OFFSET(BT509,-$B512,-BS$4+$B512)/OFFSET($I497,-$B512,0),OFFSET(BT509,-$B512,-BS$4+$B512)-SUM($I512:BS512))))","v":0}]
[null,2,null,{"$f":"D512+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>J$5,OFFSET(J510,-$B513,-I$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(J510,-$B513,-I$4+$B513)-SUM($I513:I513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>K$5,OFFSET(K510,-$B513,-J$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(K510,-$B513,-J$4+$B513)-SUM($I513:J513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>L$5,OFFSET(L510,-$B513,-K$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(L510,-$B513,-K$4+$B513)-SUM($I513:K513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>M$5,OFFSET(M510,-$B513,-L$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(M510,-$B513,-L$4+$B513)-SUM($I513:L513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>N$5,OFFSET(N510,-$B513,-M$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(N510,-$B513,-M$4+$B513)-SUM($I513:M513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>O$5,OFFSET(O510,-$B513,-N$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(O510,-$B513,-N$4+$B513)-SUM($I513:N513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>P$5,OFFSET(P510,-$B513,-O$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(P510,-$B513,-O$4+$B513)-SUM($I513:O513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>Q$5,OFFSET(Q510,-$B513,-P$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(Q510,-$B513,-P$4+$B513)-SUM($I513:P513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>R$5,OFFSET(R510,-$B513,-Q$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(R510,-$B513,-Q$4+$B513)-SUM($I513:Q513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>S$5,OFFSET(S510,-$B513,-R$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(S510,-$B513,-R$4+$B513)-SUM($I513:R513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>T$5,OFFSET(T510,-$B513,-S$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(T510,-$B513,-S$4+$B513)-SUM($I513:S513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>U$5,OFFSET(U510,-$B513,-T$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(U510,-$B513,-T$4+$B513)-SUM($I513:T513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>V$5,OFFSET(V510,-$B513,-U$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(V510,-$B513,-U$4+$B513)-SUM($I513:U513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>W$5,OFFSET(W510,-$B513,-V$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(W510,-$B513,-V$4+$B513)-SUM($I513:V513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>X$5,OFFSET(X510,-$B513,-W$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(X510,-$B513,-W$4+$B513)-SUM($I513:W513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>Y$5,OFFSET(Y510,-$B513,-X$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(Y510,-$B513,-X$4+$B513)-SUM($I513:X513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>Z$5,OFFSET(Z510,-$B513,-Y$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(Z510,-$B513,-Y$4+$B513)-SUM($I513:Y513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AA$5,OFFSET(AA510,-$B513,-Z$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AA510,-$B513,-Z$4+$B513)-SUM($I513:Z513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AB$5,OFFSET(AB510,-$B513,-AA$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AB510,-$B513,-AA$4+$B513)-SUM($I513:AA513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AC$5,OFFSET(AC510,-$B513,-AB$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AC510,-$B513,-AB$4+$B513)-SUM($I513:AB513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AD$5,OFFSET(AD510,-$B513,-AC$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AD510,-$B513,-AC$4+$B513)-SUM($I513:AC513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AE$5,OFFSET(AE510,-$B513,-AD$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AE510,-$B513,-AD$4+$B513)-SUM($I513:AD513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AF$5,OFFSET(AF510,-$B513,-AE$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AF510,-$B513,-AE$4+$B513)-SUM($I513:AE513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AG$5,OFFSET(AG510,-$B513,-AF$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AG510,-$B513,-AF$4+$B513)-SUM($I513:AF513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AH$5,OFFSET(AH510,-$B513,-AG$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AH510,-$B513,-AG$4+$B513)-SUM($I513:AG513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AI$5,OFFSET(AI510,-$B513,-AH$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AI510,-$B513,-AH$4+$B513)-SUM($I513:AH513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AJ$5,OFFSET(AJ510,-$B513,-AI$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AJ510,-$B513,-AI$4+$B513)-SUM($I513:AI513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AK$5,OFFSET(AK510,-$B513,-AJ$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AK510,-$B513,-AJ$4+$B513)-SUM($I513:AJ513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AL$5,OFFSET(AL510,-$B513,-AK$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AL510,-$B513,-AK$4+$B513)-SUM($I513:AK513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AM$5,OFFSET(AM510,-$B513,-AL$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AM510,-$B513,-AL$4+$B513)-SUM($I513:AL513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AN$5,OFFSET(AN510,-$B513,-AM$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AN510,-$B513,-AM$4+$B513)-SUM($I513:AM513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AO$5,OFFSET(AO510,-$B513,-AN$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AO510,-$B513,-AN$4+$B513)-SUM($I513:AN513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AP$5,OFFSET(AP510,-$B513,-AO$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AP510,-$B513,-AO$4+$B513)-SUM($I513:AO513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AQ$5,OFFSET(AQ510,-$B513,-AP$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AQ510,-$B513,-AP$4+$B513)-SUM($I513:AP513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AR$5,OFFSET(AR510,-$B513,-AQ$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AR510,-$B513,-AQ$4+$B513)-SUM($I513:AQ513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AS$5,OFFSET(AS510,-$B513,-AR$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AS510,-$B513,-AR$4+$B513)-SUM($I513:AR513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AT$5,OFFSET(AT510,-$B513,-AS$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AT510,-$B513,-AS$4+$B513)-SUM($I513:AS513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AU$5,OFFSET(AU510,-$B513,-AT$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AU510,-$B513,-AT$4+$B513)-SUM($I513:AT513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AV$5,OFFSET(AV510,-$B513,-AU$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AV510,-$B513,-AU$4+$B513)-SUM($I513:AU513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AW$5,OFFSET(AW510,-$B513,-AV$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AW510,-$B513,-AV$4+$B513)-SUM($I513:AV513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AX$5,OFFSET(AX510,-$B513,-AW$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AX510,-$B513,-AW$4+$B513)-SUM($I513:AW513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AY$5,OFFSET(AY510,-$B513,-AX$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AY510,-$B513,-AX$4+$B513)-SUM($I513:AX513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>AZ$5,OFFSET(AZ510,-$B513,-AY$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(AZ510,-$B513,-AY$4+$B513)-SUM($I513:AY513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BA$5,OFFSET(BA510,-$B513,-AZ$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BA510,-$B513,-AZ$4+$B513)-SUM($I513:AZ513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BB$5,OFFSET(BB510,-$B513,-BA$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BB510,-$B513,-BA$4+$B513)-SUM($I513:BA513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BC$5,OFFSET(BC510,-$B513,-BB$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BC510,-$B513,-BB$4+$B513)-SUM($I513:BB513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BD$5,OFFSET(BD510,-$B513,-BC$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BD510,-$B513,-BC$4+$B513)-SUM($I513:BC513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BE$5,OFFSET(BE510,-$B513,-BD$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BE510,-$B513,-BD$4+$B513)-SUM($I513:BD513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BF$5,OFFSET(BF510,-$B513,-BE$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BF510,-$B513,-BE$4+$B513)-SUM($I513:BE513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BG$5,OFFSET(BG510,-$B513,-BF$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BG510,-$B513,-BF$4+$B513)-SUM($I513:BF513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BH$5,OFFSET(BH510,-$B513,-BG$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BH510,-$B513,-BG$4+$B513)-SUM($I513:BG513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BI$5,OFFSET(BI510,-$B513,-BH$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BI510,-$B513,-BH$4+$B513)-SUM($I513:BH513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BJ$5,OFFSET(BJ510,-$B513,-BI$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BJ510,-$B513,-BI$4+$B513)-SUM($I513:BI513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BK$5,OFFSET(BK510,-$B513,-BJ$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BK510,-$B513,-BJ$4+$B513)-SUM($I513:BJ513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BL$5,OFFSET(BL510,-$B513,-BK$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BL510,-$B513,-BK$4+$B513)-SUM($I513:BK513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BM$5,OFFSET(BM510,-$B513,-BL$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BM510,-$B513,-BL$4+$B513)-SUM($I513:BL513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BN$5,OFFSET(BN510,-$B513,-BM$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BN510,-$B513,-BM$4+$B513)-SUM($I513:BM513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BO$5,OFFSET(BO510,-$B513,-BN$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BO510,-$B513,-BN$4+$B513)-SUM($I513:BN513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BP$5,OFFSET(BP510,-$B513,-BO$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BP510,-$B513,-BO$4+$B513)-SUM($I513:BO513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BQ$5,OFFSET(BQ510,-$B513,-BP$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BQ510,-$B513,-BP$4+$B513)-SUM($I513:BP513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BR$5,OFFSET(BR510,-$B513,-BQ$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BR510,-$B513,-BQ$4+$B513)-SUM($I513:BQ513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BS$5,OFFSET(BS510,-$B513,-BR$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BS510,-$B513,-BR$4+$B513)-SUM($I513:BR513))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D513,0,IF(SUM($D513,OFFSET($I498,-$B513,0))>BT$5,OFFSET(BT510,-$B513,-BS$4+$B513)/OFFSET($I498,-$B513,0),OFFSET(BT510,-$B513,-BS$4+$B513)-SUM($I513:BS513))))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>J$5,OFFSET(J511,-$B514,-I$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(J511,-$B514,-I$4+$B514)-SUM($I514:I514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>K$5,OFFSET(K511,-$B514,-J$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(K511,-$B514,-J$4+$B514)-SUM($I514:J514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>L$5,OFFSET(L511,-$B514,-K$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(L511,-$B514,-K$4+$B514)-SUM($I514:K514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>M$5,OFFSET(M511,-$B514,-L$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(M511,-$B514,-L$4+$B514)-SUM($I514:L514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>N$5,OFFSET(N511,-$B514,-M$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(N511,-$B514,-M$4+$B514)-SUM($I514:M514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>O$5,OFFSET(O511,-$B514,-N$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(O511,-$B514,-N$4+$B514)-SUM($I514:N514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>P$5,OFFSET(P511,-$B514,-O$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(P511,-$B514,-O$4+$B514)-SUM($I514:O514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>Q$5,OFFSET(Q511,-$B514,-P$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(Q511,-$B514,-P$4+$B514)-SUM($I514:P514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>R$5,OFFSET(R511,-$B514,-Q$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(R511,-$B514,-Q$4+$B514)-SUM($I514:Q514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>S$5,OFFSET(S511,-$B514,-R$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(S511,-$B514,-R$4+$B514)-SUM($I514:R514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>T$5,OFFSET(T511,-$B514,-S$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(T511,-$B514,-S$4+$B514)-SUM($I514:S514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>U$5,OFFSET(U511,-$B514,-T$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(U511,-$B514,-T$4+$B514)-SUM($I514:T514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>V$5,OFFSET(V511,-$B514,-U$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(V511,-$B514,-U$4+$B514)-SUM($I514:U514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>W$5,OFFSET(W511,-$B514,-V$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(W511,-$B514,-V$4+$B514)-SUM($I514:V514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>X$5,OFFSET(X511,-$B514,-W$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(X511,-$B514,-W$4+$B514)-SUM($I514:W514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>Y$5,OFFSET(Y511,-$B514,-X$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(Y511,-$B514,-X$4+$B514)-SUM($I514:X514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>Z$5,OFFSET(Z511,-$B514,-Y$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(Z511,-$B514,-Y$4+$B514)-SUM($I514:Y514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AA$5,OFFSET(AA511,-$B514,-Z$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AA511,-$B514,-Z$4+$B514)-SUM($I514:Z514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AB$5,OFFSET(AB511,-$B514,-AA$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AB511,-$B514,-AA$4+$B514)-SUM($I514:AA514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AC$5,OFFSET(AC511,-$B514,-AB$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AC511,-$B514,-AB$4+$B514)-SUM($I514:AB514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AD$5,OFFSET(AD511,-$B514,-AC$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AD511,-$B514,-AC$4+$B514)-SUM($I514:AC514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AE$5,OFFSET(AE511,-$B514,-AD$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AE511,-$B514,-AD$4+$B514)-SUM($I514:AD514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AF$5,OFFSET(AF511,-$B514,-AE$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AF511,-$B514,-AE$4+$B514)-SUM($I514:AE514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AG$5,OFFSET(AG511,-$B514,-AF$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AG511,-$B514,-AF$4+$B514)-SUM($I514:AF514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AH$5,OFFSET(AH511,-$B514,-AG$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AH511,-$B514,-AG$4+$B514)-SUM($I514:AG514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AI$5,OFFSET(AI511,-$B514,-AH$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AI511,-$B514,-AH$4+$B514)-SUM($I514:AH514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AJ$5,OFFSET(AJ511,-$B514,-AI$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AJ511,-$B514,-AI$4+$B514)-SUM($I514:AI514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AK$5,OFFSET(AK511,-$B514,-AJ$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AK511,-$B514,-AJ$4+$B514)-SUM($I514:AJ514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AL$5,OFFSET(AL511,-$B514,-AK$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AL511,-$B514,-AK$4+$B514)-SUM($I514:AK514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AM$5,OFFSET(AM511,-$B514,-AL$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AM511,-$B514,-AL$4+$B514)-SUM($I514:AL514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AN$5,OFFSET(AN511,-$B514,-AM$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AN511,-$B514,-AM$4+$B514)-SUM($I514:AM514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AO$5,OFFSET(AO511,-$B514,-AN$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AO511,-$B514,-AN$4+$B514)-SUM($I514:AN514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AP$5,OFFSET(AP511,-$B514,-AO$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AP511,-$B514,-AO$4+$B514)-SUM($I514:AO514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AQ$5,OFFSET(AQ511,-$B514,-AP$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AQ511,-$B514,-AP$4+$B514)-SUM($I514:AP514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AR$5,OFFSET(AR511,-$B514,-AQ$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AR511,-$B514,-AQ$4+$B514)-SUM($I514:AQ514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AS$5,OFFSET(AS511,-$B514,-AR$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AS511,-$B514,-AR$4+$B514)-SUM($I514:AR514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AT$5,OFFSET(AT511,-$B514,-AS$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AT511,-$B514,-AS$4+$B514)-SUM($I514:AS514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AU$5,OFFSET(AU511,-$B514,-AT$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AU511,-$B514,-AT$4+$B514)-SUM($I514:AT514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AV$5,OFFSET(AV511,-$B514,-AU$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AV511,-$B514,-AU$4+$B514)-SUM($I514:AU514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AW$5,OFFSET(AW511,-$B514,-AV$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AW511,-$B514,-AV$4+$B514)-SUM($I514:AV514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AX$5,OFFSET(AX511,-$B514,-AW$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AX511,-$B514,-AW$4+$B514)-SUM($I514:AW514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AY$5,OFFSET(AY511,-$B514,-AX$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AY511,-$B514,-AX$4+$B514)-SUM($I514:AX514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>AZ$5,OFFSET(AZ511,-$B514,-AY$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(AZ511,-$B514,-AY$4+$B514)-SUM($I514:AY514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BA$5,OFFSET(BA511,-$B514,-AZ$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BA511,-$B514,-AZ$4+$B514)-SUM($I514:AZ514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BB$5,OFFSET(BB511,-$B514,-BA$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BB511,-$B514,-BA$4+$B514)-SUM($I514:BA514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BC$5,OFFSET(BC511,-$B514,-BB$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BC511,-$B514,-BB$4+$B514)-SUM($I514:BB514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BD$5,OFFSET(BD511,-$B514,-BC$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BD511,-$B514,-BC$4+$B514)-SUM($I514:BC514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BE$5,OFFSET(BE511,-$B514,-BD$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BE511,-$B514,-BD$4+$B514)-SUM($I514:BD514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BF$5,OFFSET(BF511,-$B514,-BE$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BF511,-$B514,-BE$4+$B514)-SUM($I514:BE514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BG$5,OFFSET(BG511,-$B514,-BF$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BG511,-$B514,-BF$4+$B514)-SUM($I514:BF514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BH$5,OFFSET(BH511,-$B514,-BG$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BH511,-$B514,-BG$4+$B514)-SUM($I514:BG514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BI$5,OFFSET(BI511,-$B514,-BH$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BI511,-$B514,-BH$4+$B514)-SUM($I514:BH514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BJ$5,OFFSET(BJ511,-$B514,-BI$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BJ511,-$B514,-BI$4+$B514)-SUM($I514:BI514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BK$5,OFFSET(BK511,-$B514,-BJ$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BK511,-$B514,-BJ$4+$B514)-SUM($I514:BJ514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BL$5,OFFSET(BL511,-$B514,-BK$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BL511,-$B514,-BK$4+$B514)-SUM($I514:BK514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BM$5,OFFSET(BM511,-$B514,-BL$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BM511,-$B514,-BL$4+$B514)-SUM($I514:BL514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BN$5,OFFSET(BN511,-$B514,-BM$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BN511,-$B514,-BM$4+$B514)-SUM($I514:BM514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BO$5,OFFSET(BO511,-$B514,-BN$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BO511,-$B514,-BN$4+$B514)-SUM($I514:BN514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BP$5,OFFSET(BP511,-$B514,-BO$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BP511,-$B514,-BO$4+$B514)-SUM($I514:BO514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BQ$5,OFFSET(BQ511,-$B514,-BP$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BQ511,-$B514,-BP$4+$B514)-SUM($I514:BP514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BR$5,OFFSET(BR511,-$B514,-BQ$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BR511,-$B514,-BQ$4+$B514)-SUM($I514:BQ514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BS$5,OFFSET(BS511,-$B514,-BR$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BS511,-$B514,-BR$4+$B514)-SUM($I514:BR514))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D514,0,IF(SUM($D514,OFFSET($I499,-$B514,0))>BT$5,OFFSET(BT511,-$B514,-BS$4+$B514)/OFFSET($I499,-$B514,0),OFFSET(BT511,-$B514,-BS$4+$B514)-SUM($I514:BS514))))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>J$5,OFFSET(J512,-$B515,-I$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(J512,-$B515,-I$4+$B515)-SUM($I515:I515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>K$5,OFFSET(K512,-$B515,-J$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(K512,-$B515,-J$4+$B515)-SUM($I515:J515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>L$5,OFFSET(L512,-$B515,-K$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(L512,-$B515,-K$4+$B515)-SUM($I515:K515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>M$5,OFFSET(M512,-$B515,-L$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(M512,-$B515,-L$4+$B515)-SUM($I515:L515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>N$5,OFFSET(N512,-$B515,-M$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(N512,-$B515,-M$4+$B515)-SUM($I515:M515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>O$5,OFFSET(O512,-$B515,-N$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(O512,-$B515,-N$4+$B515)-SUM($I515:N515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>P$5,OFFSET(P512,-$B515,-O$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(P512,-$B515,-O$4+$B515)-SUM($I515:O515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>Q$5,OFFSET(Q512,-$B515,-P$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(Q512,-$B515,-P$4+$B515)-SUM($I515:P515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>R$5,OFFSET(R512,-$B515,-Q$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(R512,-$B515,-Q$4+$B515)-SUM($I515:Q515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>S$5,OFFSET(S512,-$B515,-R$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(S512,-$B515,-R$4+$B515)-SUM($I515:R515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>T$5,OFFSET(T512,-$B515,-S$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(T512,-$B515,-S$4+$B515)-SUM($I515:S515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>U$5,OFFSET(U512,-$B515,-T$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(U512,-$B515,-T$4+$B515)-SUM($I515:T515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>V$5,OFFSET(V512,-$B515,-U$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(V512,-$B515,-U$4+$B515)-SUM($I515:U515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>W$5,OFFSET(W512,-$B515,-V$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(W512,-$B515,-V$4+$B515)-SUM($I515:V515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>X$5,OFFSET(X512,-$B515,-W$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(X512,-$B515,-W$4+$B515)-SUM($I515:W515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>Y$5,OFFSET(Y512,-$B515,-X$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(Y512,-$B515,-X$4+$B515)-SUM($I515:X515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>Z$5,OFFSET(Z512,-$B515,-Y$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(Z512,-$B515,-Y$4+$B515)-SUM($I515:Y515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AA$5,OFFSET(AA512,-$B515,-Z$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AA512,-$B515,-Z$4+$B515)-SUM($I515:Z515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AB$5,OFFSET(AB512,-$B515,-AA$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AB512,-$B515,-AA$4+$B515)-SUM($I515:AA515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AC$5,OFFSET(AC512,-$B515,-AB$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AC512,-$B515,-AB$4+$B515)-SUM($I515:AB515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AD$5,OFFSET(AD512,-$B515,-AC$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AD512,-$B515,-AC$4+$B515)-SUM($I515:AC515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AE$5,OFFSET(AE512,-$B515,-AD$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AE512,-$B515,-AD$4+$B515)-SUM($I515:AD515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AF$5,OFFSET(AF512,-$B515,-AE$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AF512,-$B515,-AE$4+$B515)-SUM($I515:AE515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AG$5,OFFSET(AG512,-$B515,-AF$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AG512,-$B515,-AF$4+$B515)-SUM($I515:AF515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AH$5,OFFSET(AH512,-$B515,-AG$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AH512,-$B515,-AG$4+$B515)-SUM($I515:AG515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AI$5,OFFSET(AI512,-$B515,-AH$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AI512,-$B515,-AH$4+$B515)-SUM($I515:AH515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AJ$5,OFFSET(AJ512,-$B515,-AI$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AJ512,-$B515,-AI$4+$B515)-SUM($I515:AI515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AK$5,OFFSET(AK512,-$B515,-AJ$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AK512,-$B515,-AJ$4+$B515)-SUM($I515:AJ515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AL$5,OFFSET(AL512,-$B515,-AK$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AL512,-$B515,-AK$4+$B515)-SUM($I515:AK515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AM$5,OFFSET(AM512,-$B515,-AL$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AM512,-$B515,-AL$4+$B515)-SUM($I515:AL515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AN$5,OFFSET(AN512,-$B515,-AM$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AN512,-$B515,-AM$4+$B515)-SUM($I515:AM515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AO$5,OFFSET(AO512,-$B515,-AN$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AO512,-$B515,-AN$4+$B515)-SUM($I515:AN515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AP$5,OFFSET(AP512,-$B515,-AO$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AP512,-$B515,-AO$4+$B515)-SUM($I515:AO515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AQ$5,OFFSET(AQ512,-$B515,-AP$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AQ512,-$B515,-AP$4+$B515)-SUM($I515:AP515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AR$5,OFFSET(AR512,-$B515,-AQ$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AR512,-$B515,-AQ$4+$B515)-SUM($I515:AQ515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AS$5,OFFSET(AS512,-$B515,-AR$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AS512,-$B515,-AR$4+$B515)-SUM($I515:AR515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AT$5,OFFSET(AT512,-$B515,-AS$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AT512,-$B515,-AS$4+$B515)-SUM($I515:AS515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AU$5,OFFSET(AU512,-$B515,-AT$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AU512,-$B515,-AT$4+$B515)-SUM($I515:AT515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AV$5,OFFSET(AV512,-$B515,-AU$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AV512,-$B515,-AU$4+$B515)-SUM($I515:AU515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AW$5,OFFSET(AW512,-$B515,-AV$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AW512,-$B515,-AV$4+$B515)-SUM($I515:AV515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AX$5,OFFSET(AX512,-$B515,-AW$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AX512,-$B515,-AW$4+$B515)-SUM($I515:AW515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AY$5,OFFSET(AY512,-$B515,-AX$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AY512,-$B515,-AX$4+$B515)-SUM($I515:AX515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>AZ$5,OFFSET(AZ512,-$B515,-AY$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(AZ512,-$B515,-AY$4+$B515)-SUM($I515:AY515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BA$5,OFFSET(BA512,-$B515,-AZ$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BA512,-$B515,-AZ$4+$B515)-SUM($I515:AZ515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BB$5,OFFSET(BB512,-$B515,-BA$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BB512,-$B515,-BA$4+$B515)-SUM($I515:BA515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BC$5,OFFSET(BC512,-$B515,-BB$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BC512,-$B515,-BB$4+$B515)-SUM($I515:BB515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BD$5,OFFSET(BD512,-$B515,-BC$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BD512,-$B515,-BC$4+$B515)-SUM($I515:BC515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BE$5,OFFSET(BE512,-$B515,-BD$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BE512,-$B515,-BD$4+$B515)-SUM($I515:BD515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BF$5,OFFSET(BF512,-$B515,-BE$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BF512,-$B515,-BE$4+$B515)-SUM($I515:BE515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BG$5,OFFSET(BG512,-$B515,-BF$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BG512,-$B515,-BF$4+$B515)-SUM($I515:BF515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BH$5,OFFSET(BH512,-$B515,-BG$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BH512,-$B515,-BG$4+$B515)-SUM($I515:BG515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BI$5,OFFSET(BI512,-$B515,-BH$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BI512,-$B515,-BH$4+$B515)-SUM($I515:BH515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BJ$5,OFFSET(BJ512,-$B515,-BI$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BJ512,-$B515,-BI$4+$B515)-SUM($I515:BI515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BK$5,OFFSET(BK512,-$B515,-BJ$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BK512,-$B515,-BJ$4+$B515)-SUM($I515:BJ515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BL$5,OFFSET(BL512,-$B515,-BK$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BL512,-$B515,-BK$4+$B515)-SUM($I515:BK515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BM$5,OFFSET(BM512,-$B515,-BL$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BM512,-$B515,-BL$4+$B515)-SUM($I515:BL515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BN$5,OFFSET(BN512,-$B515,-BM$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BN512,-$B515,-BM$4+$B515)-SUM($I515:BM515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BO$5,OFFSET(BO512,-$B515,-BN$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BO512,-$B515,-BN$4+$B515)-SUM($I515:BN515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BP$5,OFFSET(BP512,-$B515,-BO$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BP512,-$B515,-BO$4+$B515)-SUM($I515:BO515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BQ$5,OFFSET(BQ512,-$B515,-BP$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BQ512,-$B515,-BP$4+$B515)-SUM($I515:BP515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BR$5,OFFSET(BR512,-$B515,-BQ$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BR512,-$B515,-BQ$4+$B515)-SUM($I515:BQ515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BS$5,OFFSET(BS512,-$B515,-BR$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BS512,-$B515,-BR$4+$B515)-SUM($I515:BR515))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D515,0,IF(SUM($D515,OFFSET($I500,-$B515,0))>BT$5,OFFSET(BT512,-$B515,-BS$4+$B515)/OFFSET($I500,-$B515,0),OFFSET(BT512,-$B515,-BS$4+$B515)-SUM($I515:BS515))))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>J$5,OFFSET(J513,-$B516,-I$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(J513,-$B516,-I$4+$B516)-SUM($I516:I516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>K$5,OFFSET(K513,-$B516,-J$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(K513,-$B516,-J$4+$B516)-SUM($I516:J516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>L$5,OFFSET(L513,-$B516,-K$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(L513,-$B516,-K$4+$B516)-SUM($I516:K516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>M$5,OFFSET(M513,-$B516,-L$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(M513,-$B516,-L$4+$B516)-SUM($I516:L516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>N$5,OFFSET(N513,-$B516,-M$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(N513,-$B516,-M$4+$B516)-SUM($I516:M516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>O$5,OFFSET(O513,-$B516,-N$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(O513,-$B516,-N$4+$B516)-SUM($I516:N516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>P$5,OFFSET(P513,-$B516,-O$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(P513,-$B516,-O$4+$B516)-SUM($I516:O516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>Q$5,OFFSET(Q513,-$B516,-P$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(Q513,-$B516,-P$4+$B516)-SUM($I516:P516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>R$5,OFFSET(R513,-$B516,-Q$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(R513,-$B516,-Q$4+$B516)-SUM($I516:Q516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>S$5,OFFSET(S513,-$B516,-R$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(S513,-$B516,-R$4+$B516)-SUM($I516:R516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>T$5,OFFSET(T513,-$B516,-S$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(T513,-$B516,-S$4+$B516)-SUM($I516:S516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>U$5,OFFSET(U513,-$B516,-T$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(U513,-$B516,-T$4+$B516)-SUM($I516:T516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>V$5,OFFSET(V513,-$B516,-U$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(V513,-$B516,-U$4+$B516)-SUM($I516:U516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>W$5,OFFSET(W513,-$B516,-V$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(W513,-$B516,-V$4+$B516)-SUM($I516:V516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>X$5,OFFSET(X513,-$B516,-W$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(X513,-$B516,-W$4+$B516)-SUM($I516:W516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>Y$5,OFFSET(Y513,-$B516,-X$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(Y513,-$B516,-X$4+$B516)-SUM($I516:X516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>Z$5,OFFSET(Z513,-$B516,-Y$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(Z513,-$B516,-Y$4+$B516)-SUM($I516:Y516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AA$5,OFFSET(AA513,-$B516,-Z$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AA513,-$B516,-Z$4+$B516)-SUM($I516:Z516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AB$5,OFFSET(AB513,-$B516,-AA$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AB513,-$B516,-AA$4+$B516)-SUM($I516:AA516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AC$5,OFFSET(AC513,-$B516,-AB$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AC513,-$B516,-AB$4+$B516)-SUM($I516:AB516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AD$5,OFFSET(AD513,-$B516,-AC$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AD513,-$B516,-AC$4+$B516)-SUM($I516:AC516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AE$5,OFFSET(AE513,-$B516,-AD$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AE513,-$B516,-AD$4+$B516)-SUM($I516:AD516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AF$5,OFFSET(AF513,-$B516,-AE$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AF513,-$B516,-AE$4+$B516)-SUM($I516:AE516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AG$5,OFFSET(AG513,-$B516,-AF$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AG513,-$B516,-AF$4+$B516)-SUM($I516:AF516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AH$5,OFFSET(AH513,-$B516,-AG$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AH513,-$B516,-AG$4+$B516)-SUM($I516:AG516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AI$5,OFFSET(AI513,-$B516,-AH$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AI513,-$B516,-AH$4+$B516)-SUM($I516:AH516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AJ$5,OFFSET(AJ513,-$B516,-AI$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AJ513,-$B516,-AI$4+$B516)-SUM($I516:AI516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AK$5,OFFSET(AK513,-$B516,-AJ$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AK513,-$B516,-AJ$4+$B516)-SUM($I516:AJ516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AL$5,OFFSET(AL513,-$B516,-AK$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AL513,-$B516,-AK$4+$B516)-SUM($I516:AK516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AM$5,OFFSET(AM513,-$B516,-AL$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AM513,-$B516,-AL$4+$B516)-SUM($I516:AL516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AN$5,OFFSET(AN513,-$B516,-AM$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AN513,-$B516,-AM$4+$B516)-SUM($I516:AM516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AO$5,OFFSET(AO513,-$B516,-AN$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AO513,-$B516,-AN$4+$B516)-SUM($I516:AN516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AP$5,OFFSET(AP513,-$B516,-AO$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AP513,-$B516,-AO$4+$B516)-SUM($I516:AO516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AQ$5,OFFSET(AQ513,-$B516,-AP$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AQ513,-$B516,-AP$4+$B516)-SUM($I516:AP516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AR$5,OFFSET(AR513,-$B516,-AQ$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AR513,-$B516,-AQ$4+$B516)-SUM($I516:AQ516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AS$5,OFFSET(AS513,-$B516,-AR$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AS513,-$B516,-AR$4+$B516)-SUM($I516:AR516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AT$5,OFFSET(AT513,-$B516,-AS$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AT513,-$B516,-AS$4+$B516)-SUM($I516:AS516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AU$5,OFFSET(AU513,-$B516,-AT$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AU513,-$B516,-AT$4+$B516)-SUM($I516:AT516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AV$5,OFFSET(AV513,-$B516,-AU$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AV513,-$B516,-AU$4+$B516)-SUM($I516:AU516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AW$5,OFFSET(AW513,-$B516,-AV$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AW513,-$B516,-AV$4+$B516)-SUM($I516:AV516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AX$5,OFFSET(AX513,-$B516,-AW$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AX513,-$B516,-AW$4+$B516)-SUM($I516:AW516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AY$5,OFFSET(AY513,-$B516,-AX$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AY513,-$B516,-AX$4+$B516)-SUM($I516:AX516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>AZ$5,OFFSET(AZ513,-$B516,-AY$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(AZ513,-$B516,-AY$4+$B516)-SUM($I516:AY516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BA$5,OFFSET(BA513,-$B516,-AZ$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BA513,-$B516,-AZ$4+$B516)-SUM($I516:AZ516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BB$5,OFFSET(BB513,-$B516,-BA$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BB513,-$B516,-BA$4+$B516)-SUM($I516:BA516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BC$5,OFFSET(BC513,-$B516,-BB$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BC513,-$B516,-BB$4+$B516)-SUM($I516:BB516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BD$5,OFFSET(BD513,-$B516,-BC$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BD513,-$B516,-BC$4+$B516)-SUM($I516:BC516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BE$5,OFFSET(BE513,-$B516,-BD$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BE513,-$B516,-BD$4+$B516)-SUM($I516:BD516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BF$5,OFFSET(BF513,-$B516,-BE$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BF513,-$B516,-BE$4+$B516)-SUM($I516:BE516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BG$5,OFFSET(BG513,-$B516,-BF$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BG513,-$B516,-BF$4+$B516)-SUM($I516:BF516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BH$5,OFFSET(BH513,-$B516,-BG$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BH513,-$B516,-BG$4+$B516)-SUM($I516:BG516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BI$5,OFFSET(BI513,-$B516,-BH$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BI513,-$B516,-BH$4+$B516)-SUM($I516:BH516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BJ$5,OFFSET(BJ513,-$B516,-BI$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BJ513,-$B516,-BI$4+$B516)-SUM($I516:BI516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BK$5,OFFSET(BK513,-$B516,-BJ$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BK513,-$B516,-BJ$4+$B516)-SUM($I516:BJ516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BL$5,OFFSET(BL513,-$B516,-BK$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BL513,-$B516,-BK$4+$B516)-SUM($I516:BK516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BM$5,OFFSET(BM513,-$B516,-BL$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BM513,-$B516,-BL$4+$B516)-SUM($I516:BL516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BN$5,OFFSET(BN513,-$B516,-BM$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BN513,-$B516,-BM$4+$B516)-SUM($I516:BM516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BO$5,OFFSET(BO513,-$B516,-BN$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BO513,-$B516,-BN$4+$B516)-SUM($I516:BN516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BP$5,OFFSET(BP513,-$B516,-BO$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BP513,-$B516,-BO$4+$B516)-SUM($I516:BO516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BQ$5,OFFSET(BQ513,-$B516,-BP$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BQ513,-$B516,-BP$4+$B516)-SUM($I516:BP516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BR$5,OFFSET(BR513,-$B516,-BQ$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BR513,-$B516,-BQ$4+$B516)-SUM($I516:BQ516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BS$5,OFFSET(BS513,-$B516,-BR$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BS513,-$B516,-BR$4+$B516)-SUM($I516:BR516))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D516,0,IF(SUM($D516,OFFSET($I501,-$B516,0))>BT$5,OFFSET(BT513,-$B516,-BS$4+$B516)/OFFSET($I501,-$B516,0),OFFSET(BT513,-$B516,-BS$4+$B516)-SUM($I516:BS516))))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>J$5,OFFSET(J514,-$B517,-I$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(J514,-$B517,-I$4+$B517)-SUM($I517:I517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>K$5,OFFSET(K514,-$B517,-J$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(K514,-$B517,-J$4+$B517)-SUM($I517:J517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>L$5,OFFSET(L514,-$B517,-K$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(L514,-$B517,-K$4+$B517)-SUM($I517:K517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>M$5,OFFSET(M514,-$B517,-L$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(M514,-$B517,-L$4+$B517)-SUM($I517:L517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>N$5,OFFSET(N514,-$B517,-M$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(N514,-$B517,-M$4+$B517)-SUM($I517:M517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>O$5,OFFSET(O514,-$B517,-N$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(O514,-$B517,-N$4+$B517)-SUM($I517:N517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>P$5,OFFSET(P514,-$B517,-O$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(P514,-$B517,-O$4+$B517)-SUM($I517:O517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>Q$5,OFFSET(Q514,-$B517,-P$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(Q514,-$B517,-P$4+$B517)-SUM($I517:P517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>R$5,OFFSET(R514,-$B517,-Q$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(R514,-$B517,-Q$4+$B517)-SUM($I517:Q517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>S$5,OFFSET(S514,-$B517,-R$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(S514,-$B517,-R$4+$B517)-SUM($I517:R517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>T$5,OFFSET(T514,-$B517,-S$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(T514,-$B517,-S$4+$B517)-SUM($I517:S517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>U$5,OFFSET(U514,-$B517,-T$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(U514,-$B517,-T$4+$B517)-SUM($I517:T517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>V$5,OFFSET(V514,-$B517,-U$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(V514,-$B517,-U$4+$B517)-SUM($I517:U517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>W$5,OFFSET(W514,-$B517,-V$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(W514,-$B517,-V$4+$B517)-SUM($I517:V517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>X$5,OFFSET(X514,-$B517,-W$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(X514,-$B517,-W$4+$B517)-SUM($I517:W517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>Y$5,OFFSET(Y514,-$B517,-X$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(Y514,-$B517,-X$4+$B517)-SUM($I517:X517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>Z$5,OFFSET(Z514,-$B517,-Y$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(Z514,-$B517,-Y$4+$B517)-SUM($I517:Y517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AA$5,OFFSET(AA514,-$B517,-Z$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AA514,-$B517,-Z$4+$B517)-SUM($I517:Z517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AB$5,OFFSET(AB514,-$B517,-AA$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AB514,-$B517,-AA$4+$B517)-SUM($I517:AA517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AC$5,OFFSET(AC514,-$B517,-AB$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AC514,-$B517,-AB$4+$B517)-SUM($I517:AB517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AD$5,OFFSET(AD514,-$B517,-AC$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AD514,-$B517,-AC$4+$B517)-SUM($I517:AC517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AE$5,OFFSET(AE514,-$B517,-AD$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AE514,-$B517,-AD$4+$B517)-SUM($I517:AD517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AF$5,OFFSET(AF514,-$B517,-AE$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AF514,-$B517,-AE$4+$B517)-SUM($I517:AE517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AG$5,OFFSET(AG514,-$B517,-AF$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AG514,-$B517,-AF$4+$B517)-SUM($I517:AF517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AH$5,OFFSET(AH514,-$B517,-AG$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AH514,-$B517,-AG$4+$B517)-SUM($I517:AG517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AI$5,OFFSET(AI514,-$B517,-AH$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AI514,-$B517,-AH$4+$B517)-SUM($I517:AH517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AJ$5,OFFSET(AJ514,-$B517,-AI$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AJ514,-$B517,-AI$4+$B517)-SUM($I517:AI517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AK$5,OFFSET(AK514,-$B517,-AJ$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AK514,-$B517,-AJ$4+$B517)-SUM($I517:AJ517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AL$5,OFFSET(AL514,-$B517,-AK$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AL514,-$B517,-AK$4+$B517)-SUM($I517:AK517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AM$5,OFFSET(AM514,-$B517,-AL$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AM514,-$B517,-AL$4+$B517)-SUM($I517:AL517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AN$5,OFFSET(AN514,-$B517,-AM$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AN514,-$B517,-AM$4+$B517)-SUM($I517:AM517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AO$5,OFFSET(AO514,-$B517,-AN$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AO514,-$B517,-AN$4+$B517)-SUM($I517:AN517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AP$5,OFFSET(AP514,-$B517,-AO$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AP514,-$B517,-AO$4+$B517)-SUM($I517:AO517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AQ$5,OFFSET(AQ514,-$B517,-AP$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AQ514,-$B517,-AP$4+$B517)-SUM($I517:AP517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AR$5,OFFSET(AR514,-$B517,-AQ$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AR514,-$B517,-AQ$4+$B517)-SUM($I517:AQ517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AS$5,OFFSET(AS514,-$B517,-AR$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AS514,-$B517,-AR$4+$B517)-SUM($I517:AR517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AT$5,OFFSET(AT514,-$B517,-AS$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AT514,-$B517,-AS$4+$B517)-SUM($I517:AS517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AU$5,OFFSET(AU514,-$B517,-AT$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AU514,-$B517,-AT$4+$B517)-SUM($I517:AT517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AV$5,OFFSET(AV514,-$B517,-AU$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AV514,-$B517,-AU$4+$B517)-SUM($I517:AU517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AW$5,OFFSET(AW514,-$B517,-AV$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AW514,-$B517,-AV$4+$B517)-SUM($I517:AV517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AX$5,OFFSET(AX514,-$B517,-AW$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AX514,-$B517,-AW$4+$B517)-SUM($I517:AW517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AY$5,OFFSET(AY514,-$B517,-AX$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AY514,-$B517,-AX$4+$B517)-SUM($I517:AX517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>AZ$5,OFFSET(AZ514,-$B517,-AY$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(AZ514,-$B517,-AY$4+$B517)-SUM($I517:AY517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BA$5,OFFSET(BA514,-$B517,-AZ$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BA514,-$B517,-AZ$4+$B517)-SUM($I517:AZ517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BB$5,OFFSET(BB514,-$B517,-BA$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BB514,-$B517,-BA$4+$B517)-SUM($I517:BA517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BC$5,OFFSET(BC514,-$B517,-BB$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BC514,-$B517,-BB$4+$B517)-SUM($I517:BB517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BD$5,OFFSET(BD514,-$B517,-BC$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BD514,-$B517,-BC$4+$B517)-SUM($I517:BC517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BE$5,OFFSET(BE514,-$B517,-BD$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BE514,-$B517,-BD$4+$B517)-SUM($I517:BD517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BF$5,OFFSET(BF514,-$B517,-BE$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BF514,-$B517,-BE$4+$B517)-SUM($I517:BE517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BG$5,OFFSET(BG514,-$B517,-BF$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BG514,-$B517,-BF$4+$B517)-SUM($I517:BF517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BH$5,OFFSET(BH514,-$B517,-BG$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BH514,-$B517,-BG$4+$B517)-SUM($I517:BG517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BI$5,OFFSET(BI514,-$B517,-BH$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BI514,-$B517,-BH$4+$B517)-SUM($I517:BH517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BJ$5,OFFSET(BJ514,-$B517,-BI$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BJ514,-$B517,-BI$4+$B517)-SUM($I517:BI517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BK$5,OFFSET(BK514,-$B517,-BJ$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BK514,-$B517,-BJ$4+$B517)-SUM($I517:BJ517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BL$5,OFFSET(BL514,-$B517,-BK$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BL514,-$B517,-BK$4+$B517)-SUM($I517:BK517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BM$5,OFFSET(BM514,-$B517,-BL$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BM514,-$B517,-BL$4+$B517)-SUM($I517:BL517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BN$5,OFFSET(BN514,-$B517,-BM$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BN514,-$B517,-BM$4+$B517)-SUM($I517:BM517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BO$5,OFFSET(BO514,-$B517,-BN$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BO514,-$B517,-BN$4+$B517)-SUM($I517:BN517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BP$5,OFFSET(BP514,-$B517,-BO$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BP514,-$B517,-BO$4+$B517)-SUM($I517:BO517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BQ$5,OFFSET(BQ514,-$B517,-BP$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BQ514,-$B517,-BP$4+$B517)-SUM($I517:BP517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BR$5,OFFSET(BR514,-$B517,-BQ$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BR514,-$B517,-BQ$4+$B517)-SUM($I517:BQ517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BS$5,OFFSET(BS514,-$B517,-BR$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BS514,-$B517,-BR$4+$B517)-SUM($I517:BR517))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D517,0,IF(SUM($D517,OFFSET($I502,-$B517,0))>BT$5,OFFSET(BT514,-$B517,-BS$4+$B517)/OFFSET($I502,-$B517,0),OFFSET(BT514,-$B517,-BS$4+$B517)-SUM($I517:BS517))))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>J$5,OFFSET(J515,-$B518,-I$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(J515,-$B518,-I$4+$B518)-SUM($I518:I518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>K$5,OFFSET(K515,-$B518,-J$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(K515,-$B518,-J$4+$B518)-SUM($I518:J518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>L$5,OFFSET(L515,-$B518,-K$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(L515,-$B518,-K$4+$B518)-SUM($I518:K518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>M$5,OFFSET(M515,-$B518,-L$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(M515,-$B518,-L$4+$B518)-SUM($I518:L518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>N$5,OFFSET(N515,-$B518,-M$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(N515,-$B518,-M$4+$B518)-SUM($I518:M518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>O$5,OFFSET(O515,-$B518,-N$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(O515,-$B518,-N$4+$B518)-SUM($I518:N518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>P$5,OFFSET(P515,-$B518,-O$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(P515,-$B518,-O$4+$B518)-SUM($I518:O518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>Q$5,OFFSET(Q515,-$B518,-P$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(Q515,-$B518,-P$4+$B518)-SUM($I518:P518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>R$5,OFFSET(R515,-$B518,-Q$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(R515,-$B518,-Q$4+$B518)-SUM($I518:Q518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>S$5,OFFSET(S515,-$B518,-R$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(S515,-$B518,-R$4+$B518)-SUM($I518:R518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>T$5,OFFSET(T515,-$B518,-S$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(T515,-$B518,-S$4+$B518)-SUM($I518:S518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>U$5,OFFSET(U515,-$B518,-T$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(U515,-$B518,-T$4+$B518)-SUM($I518:T518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>V$5,OFFSET(V515,-$B518,-U$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(V515,-$B518,-U$4+$B518)-SUM($I518:U518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>W$5,OFFSET(W515,-$B518,-V$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(W515,-$B518,-V$4+$B518)-SUM($I518:V518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>X$5,OFFSET(X515,-$B518,-W$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(X515,-$B518,-W$4+$B518)-SUM($I518:W518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>Y$5,OFFSET(Y515,-$B518,-X$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(Y515,-$B518,-X$4+$B518)-SUM($I518:X518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>Z$5,OFFSET(Z515,-$B518,-Y$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(Z515,-$B518,-Y$4+$B518)-SUM($I518:Y518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AA$5,OFFSET(AA515,-$B518,-Z$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AA515,-$B518,-Z$4+$B518)-SUM($I518:Z518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AB$5,OFFSET(AB515,-$B518,-AA$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AB515,-$B518,-AA$4+$B518)-SUM($I518:AA518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AC$5,OFFSET(AC515,-$B518,-AB$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AC515,-$B518,-AB$4+$B518)-SUM($I518:AB518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AD$5,OFFSET(AD515,-$B518,-AC$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AD515,-$B518,-AC$4+$B518)-SUM($I518:AC518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AE$5,OFFSET(AE515,-$B518,-AD$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AE515,-$B518,-AD$4+$B518)-SUM($I518:AD518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AF$5,OFFSET(AF515,-$B518,-AE$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AF515,-$B518,-AE$4+$B518)-SUM($I518:AE518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AG$5,OFFSET(AG515,-$B518,-AF$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AG515,-$B518,-AF$4+$B518)-SUM($I518:AF518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AH$5,OFFSET(AH515,-$B518,-AG$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AH515,-$B518,-AG$4+$B518)-SUM($I518:AG518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AI$5,OFFSET(AI515,-$B518,-AH$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AI515,-$B518,-AH$4+$B518)-SUM($I518:AH518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AJ$5,OFFSET(AJ515,-$B518,-AI$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AJ515,-$B518,-AI$4+$B518)-SUM($I518:AI518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AK$5,OFFSET(AK515,-$B518,-AJ$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AK515,-$B518,-AJ$4+$B518)-SUM($I518:AJ518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AL$5,OFFSET(AL515,-$B518,-AK$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AL515,-$B518,-AK$4+$B518)-SUM($I518:AK518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AM$5,OFFSET(AM515,-$B518,-AL$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AM515,-$B518,-AL$4+$B518)-SUM($I518:AL518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AN$5,OFFSET(AN515,-$B518,-AM$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AN515,-$B518,-AM$4+$B518)-SUM($I518:AM518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AO$5,OFFSET(AO515,-$B518,-AN$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AO515,-$B518,-AN$4+$B518)-SUM($I518:AN518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AP$5,OFFSET(AP515,-$B518,-AO$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AP515,-$B518,-AO$4+$B518)-SUM($I518:AO518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AQ$5,OFFSET(AQ515,-$B518,-AP$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AQ515,-$B518,-AP$4+$B518)-SUM($I518:AP518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AR$5,OFFSET(AR515,-$B518,-AQ$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AR515,-$B518,-AQ$4+$B518)-SUM($I518:AQ518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AS$5,OFFSET(AS515,-$B518,-AR$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AS515,-$B518,-AR$4+$B518)-SUM($I518:AR518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AT$5,OFFSET(AT515,-$B518,-AS$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AT515,-$B518,-AS$4+$B518)-SUM($I518:AS518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AU$5,OFFSET(AU515,-$B518,-AT$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AU515,-$B518,-AT$4+$B518)-SUM($I518:AT518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AV$5,OFFSET(AV515,-$B518,-AU$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AV515,-$B518,-AU$4+$B518)-SUM($I518:AU518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AW$5,OFFSET(AW515,-$B518,-AV$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AW515,-$B518,-AV$4+$B518)-SUM($I518:AV518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AX$5,OFFSET(AX515,-$B518,-AW$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AX515,-$B518,-AW$4+$B518)-SUM($I518:AW518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AY$5,OFFSET(AY515,-$B518,-AX$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AY515,-$B518,-AX$4+$B518)-SUM($I518:AX518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>AZ$5,OFFSET(AZ515,-$B518,-AY$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(AZ515,-$B518,-AY$4+$B518)-SUM($I518:AY518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BA$5,OFFSET(BA515,-$B518,-AZ$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BA515,-$B518,-AZ$4+$B518)-SUM($I518:AZ518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BB$5,OFFSET(BB515,-$B518,-BA$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BB515,-$B518,-BA$4+$B518)-SUM($I518:BA518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BC$5,OFFSET(BC515,-$B518,-BB$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BC515,-$B518,-BB$4+$B518)-SUM($I518:BB518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BD$5,OFFSET(BD515,-$B518,-BC$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BD515,-$B518,-BC$4+$B518)-SUM($I518:BC518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BE$5,OFFSET(BE515,-$B518,-BD$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BE515,-$B518,-BD$4+$B518)-SUM($I518:BD518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BF$5,OFFSET(BF515,-$B518,-BE$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BF515,-$B518,-BE$4+$B518)-SUM($I518:BE518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BG$5,OFFSET(BG515,-$B518,-BF$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BG515,-$B518,-BF$4+$B518)-SUM($I518:BF518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BH$5,OFFSET(BH515,-$B518,-BG$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BH515,-$B518,-BG$4+$B518)-SUM($I518:BG518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BI$5,OFFSET(BI515,-$B518,-BH$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BI515,-$B518,-BH$4+$B518)-SUM($I518:BH518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BJ$5,OFFSET(BJ515,-$B518,-BI$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BJ515,-$B518,-BI$4+$B518)-SUM($I518:BI518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BK$5,OFFSET(BK515,-$B518,-BJ$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BK515,-$B518,-BJ$4+$B518)-SUM($I518:BJ518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BL$5,OFFSET(BL515,-$B518,-BK$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BL515,-$B518,-BK$4+$B518)-SUM($I518:BK518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BM$5,OFFSET(BM515,-$B518,-BL$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BM515,-$B518,-BL$4+$B518)-SUM($I518:BL518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BN$5,OFFSET(BN515,-$B518,-BM$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BN515,-$B518,-BM$4+$B518)-SUM($I518:BM518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BO$5,OFFSET(BO515,-$B518,-BN$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BO515,-$B518,-BN$4+$B518)-SUM($I518:BN518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BP$5,OFFSET(BP515,-$B518,-BO$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BP515,-$B518,-BO$4+$B518)-SUM($I518:BO518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BQ$5,OFFSET(BQ515,-$B518,-BP$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BQ515,-$B518,-BP$4+$B518)-SUM($I518:BP518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BR$5,OFFSET(BR515,-$B518,-BQ$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BR515,-$B518,-BQ$4+$B518)-SUM($I518:BQ518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BS$5,OFFSET(BS515,-$B518,-BR$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BS515,-$B518,-BR$4+$B518)-SUM($I518:BR518))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D518,0,IF(SUM($D518,OFFSET($I503,-$B518,0))>BT$5,OFFSET(BT515,-$B518,-BS$4+$B518)/OFFSET($I503,-$B518,0),OFFSET(BT515,-$B518,-BS$4+$B518)-SUM($I518:BS518))))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>J$5,OFFSET(J516,-$B519,-I$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(J516,-$B519,-I$4+$B519)-SUM($I519:I519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>K$5,OFFSET(K516,-$B519,-J$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(K516,-$B519,-J$4+$B519)-SUM($I519:J519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>L$5,OFFSET(L516,-$B519,-K$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(L516,-$B519,-K$4+$B519)-SUM($I519:K519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>M$5,OFFSET(M516,-$B519,-L$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(M516,-$B519,-L$4+$B519)-SUM($I519:L519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>N$5,OFFSET(N516,-$B519,-M$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(N516,-$B519,-M$4+$B519)-SUM($I519:M519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>O$5,OFFSET(O516,-$B519,-N$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(O516,-$B519,-N$4+$B519)-SUM($I519:N519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>P$5,OFFSET(P516,-$B519,-O$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(P516,-$B519,-O$4+$B519)-SUM($I519:O519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>Q$5,OFFSET(Q516,-$B519,-P$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(Q516,-$B519,-P$4+$B519)-SUM($I519:P519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>R$5,OFFSET(R516,-$B519,-Q$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(R516,-$B519,-Q$4+$B519)-SUM($I519:Q519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>S$5,OFFSET(S516,-$B519,-R$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(S516,-$B519,-R$4+$B519)-SUM($I519:R519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>T$5,OFFSET(T516,-$B519,-S$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(T516,-$B519,-S$4+$B519)-SUM($I519:S519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>U$5,OFFSET(U516,-$B519,-T$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(U516,-$B519,-T$4+$B519)-SUM($I519:T519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>V$5,OFFSET(V516,-$B519,-U$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(V516,-$B519,-U$4+$B519)-SUM($I519:U519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>W$5,OFFSET(W516,-$B519,-V$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(W516,-$B519,-V$4+$B519)-SUM($I519:V519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>X$5,OFFSET(X516,-$B519,-W$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(X516,-$B519,-W$4+$B519)-SUM($I519:W519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>Y$5,OFFSET(Y516,-$B519,-X$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(Y516,-$B519,-X$4+$B519)-SUM($I519:X519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>Z$5,OFFSET(Z516,-$B519,-Y$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(Z516,-$B519,-Y$4+$B519)-SUM($I519:Y519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AA$5,OFFSET(AA516,-$B519,-Z$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AA516,-$B519,-Z$4+$B519)-SUM($I519:Z519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AB$5,OFFSET(AB516,-$B519,-AA$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AB516,-$B519,-AA$4+$B519)-SUM($I519:AA519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AC$5,OFFSET(AC516,-$B519,-AB$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AC516,-$B519,-AB$4+$B519)-SUM($I519:AB519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AD$5,OFFSET(AD516,-$B519,-AC$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AD516,-$B519,-AC$4+$B519)-SUM($I519:AC519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AE$5,OFFSET(AE516,-$B519,-AD$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AE516,-$B519,-AD$4+$B519)-SUM($I519:AD519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AF$5,OFFSET(AF516,-$B519,-AE$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AF516,-$B519,-AE$4+$B519)-SUM($I519:AE519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AG$5,OFFSET(AG516,-$B519,-AF$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AG516,-$B519,-AF$4+$B519)-SUM($I519:AF519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AH$5,OFFSET(AH516,-$B519,-AG$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AH516,-$B519,-AG$4+$B519)-SUM($I519:AG519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AI$5,OFFSET(AI516,-$B519,-AH$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AI516,-$B519,-AH$4+$B519)-SUM($I519:AH519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AJ$5,OFFSET(AJ516,-$B519,-AI$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AJ516,-$B519,-AI$4+$B519)-SUM($I519:AI519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AK$5,OFFSET(AK516,-$B519,-AJ$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AK516,-$B519,-AJ$4+$B519)-SUM($I519:AJ519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AL$5,OFFSET(AL516,-$B519,-AK$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AL516,-$B519,-AK$4+$B519)-SUM($I519:AK519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AM$5,OFFSET(AM516,-$B519,-AL$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AM516,-$B519,-AL$4+$B519)-SUM($I519:AL519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AN$5,OFFSET(AN516,-$B519,-AM$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AN516,-$B519,-AM$4+$B519)-SUM($I519:AM519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AO$5,OFFSET(AO516,-$B519,-AN$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AO516,-$B519,-AN$4+$B519)-SUM($I519:AN519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AP$5,OFFSET(AP516,-$B519,-AO$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AP516,-$B519,-AO$4+$B519)-SUM($I519:AO519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AQ$5,OFFSET(AQ516,-$B519,-AP$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AQ516,-$B519,-AP$4+$B519)-SUM($I519:AP519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AR$5,OFFSET(AR516,-$B519,-AQ$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AR516,-$B519,-AQ$4+$B519)-SUM($I519:AQ519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AS$5,OFFSET(AS516,-$B519,-AR$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AS516,-$B519,-AR$4+$B519)-SUM($I519:AR519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AT$5,OFFSET(AT516,-$B519,-AS$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AT516,-$B519,-AS$4+$B519)-SUM($I519:AS519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AU$5,OFFSET(AU516,-$B519,-AT$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AU516,-$B519,-AT$4+$B519)-SUM($I519:AT519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AV$5,OFFSET(AV516,-$B519,-AU$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AV516,-$B519,-AU$4+$B519)-SUM($I519:AU519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AW$5,OFFSET(AW516,-$B519,-AV$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AW516,-$B519,-AV$4+$B519)-SUM($I519:AV519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AX$5,OFFSET(AX516,-$B519,-AW$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AX516,-$B519,-AW$4+$B519)-SUM($I519:AW519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AY$5,OFFSET(AY516,-$B519,-AX$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AY516,-$B519,-AX$4+$B519)-SUM($I519:AX519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>AZ$5,OFFSET(AZ516,-$B519,-AY$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(AZ516,-$B519,-AY$4+$B519)-SUM($I519:AY519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BA$5,OFFSET(BA516,-$B519,-AZ$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BA516,-$B519,-AZ$4+$B519)-SUM($I519:AZ519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BB$5,OFFSET(BB516,-$B519,-BA$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BB516,-$B519,-BA$4+$B519)-SUM($I519:BA519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BC$5,OFFSET(BC516,-$B519,-BB$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BC516,-$B519,-BB$4+$B519)-SUM($I519:BB519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BD$5,OFFSET(BD516,-$B519,-BC$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BD516,-$B519,-BC$4+$B519)-SUM($I519:BC519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BE$5,OFFSET(BE516,-$B519,-BD$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BE516,-$B519,-BD$4+$B519)-SUM($I519:BD519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BF$5,OFFSET(BF516,-$B519,-BE$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BF516,-$B519,-BE$4+$B519)-SUM($I519:BE519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BG$5,OFFSET(BG516,-$B519,-BF$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BG516,-$B519,-BF$4+$B519)-SUM($I519:BF519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BH$5,OFFSET(BH516,-$B519,-BG$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BH516,-$B519,-BG$4+$B519)-SUM($I519:BG519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BI$5,OFFSET(BI516,-$B519,-BH$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BI516,-$B519,-BH$4+$B519)-SUM($I519:BH519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BJ$5,OFFSET(BJ516,-$B519,-BI$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BJ516,-$B519,-BI$4+$B519)-SUM($I519:BI519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BK$5,OFFSET(BK516,-$B519,-BJ$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BK516,-$B519,-BJ$4+$B519)-SUM($I519:BJ519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BL$5,OFFSET(BL516,-$B519,-BK$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BL516,-$B519,-BK$4+$B519)-SUM($I519:BK519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BM$5,OFFSET(BM516,-$B519,-BL$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BM516,-$B519,-BL$4+$B519)-SUM($I519:BL519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BN$5,OFFSET(BN516,-$B519,-BM$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BN516,-$B519,-BM$4+$B519)-SUM($I519:BM519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BO$5,OFFSET(BO516,-$B519,-BN$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BO516,-$B519,-BN$4+$B519)-SUM($I519:BN519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BP$5,OFFSET(BP516,-$B519,-BO$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BP516,-$B519,-BO$4+$B519)-SUM($I519:BO519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BQ$5,OFFSET(BQ516,-$B519,-BP$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BQ516,-$B519,-BP$4+$B519)-SUM($I519:BP519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BR$5,OFFSET(BR516,-$B519,-BQ$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BR516,-$B519,-BQ$4+$B519)-SUM($I519:BQ519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BS$5,OFFSET(BS516,-$B519,-BR$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BS516,-$B519,-BR$4+$B519)-SUM($I519:BR519))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D519,0,IF(SUM($D519,OFFSET($I504,-$B519,0))>BT$5,OFFSET(BT516,-$B519,-BS$4+$B519)/OFFSET($I504,-$B519,0),OFFSET(BT516,-$B519,-BS$4+$B519)-SUM($I519:BS519))))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>J$5,OFFSET(J517,-$B520,-I$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(J517,-$B520,-I$4+$B520)-SUM($I520:I520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>K$5,OFFSET(K517,-$B520,-J$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(K517,-$B520,-J$4+$B520)-SUM($I520:J520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>L$5,OFFSET(L517,-$B520,-K$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(L517,-$B520,-K$4+$B520)-SUM($I520:K520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>M$5,OFFSET(M517,-$B520,-L$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(M517,-$B520,-L$4+$B520)-SUM($I520:L520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>N$5,OFFSET(N517,-$B520,-M$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(N517,-$B520,-M$4+$B520)-SUM($I520:M520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>O$5,OFFSET(O517,-$B520,-N$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(O517,-$B520,-N$4+$B520)-SUM($I520:N520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>P$5,OFFSET(P517,-$B520,-O$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(P517,-$B520,-O$4+$B520)-SUM($I520:O520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>Q$5,OFFSET(Q517,-$B520,-P$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(Q517,-$B520,-P$4+$B520)-SUM($I520:P520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>R$5,OFFSET(R517,-$B520,-Q$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(R517,-$B520,-Q$4+$B520)-SUM($I520:Q520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>S$5,OFFSET(S517,-$B520,-R$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(S517,-$B520,-R$4+$B520)-SUM($I520:R520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>T$5,OFFSET(T517,-$B520,-S$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(T517,-$B520,-S$4+$B520)-SUM($I520:S520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>U$5,OFFSET(U517,-$B520,-T$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(U517,-$B520,-T$4+$B520)-SUM($I520:T520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>V$5,OFFSET(V517,-$B520,-U$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(V517,-$B520,-U$4+$B520)-SUM($I520:U520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>W$5,OFFSET(W517,-$B520,-V$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(W517,-$B520,-V$4+$B520)-SUM($I520:V520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>X$5,OFFSET(X517,-$B520,-W$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(X517,-$B520,-W$4+$B520)-SUM($I520:W520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>Y$5,OFFSET(Y517,-$B520,-X$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(Y517,-$B520,-X$4+$B520)-SUM($I520:X520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>Z$5,OFFSET(Z517,-$B520,-Y$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(Z517,-$B520,-Y$4+$B520)-SUM($I520:Y520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AA$5,OFFSET(AA517,-$B520,-Z$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AA517,-$B520,-Z$4+$B520)-SUM($I520:Z520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AB$5,OFFSET(AB517,-$B520,-AA$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AB517,-$B520,-AA$4+$B520)-SUM($I520:AA520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AC$5,OFFSET(AC517,-$B520,-AB$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AC517,-$B520,-AB$4+$B520)-SUM($I520:AB520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AD$5,OFFSET(AD517,-$B520,-AC$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AD517,-$B520,-AC$4+$B520)-SUM($I520:AC520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AE$5,OFFSET(AE517,-$B520,-AD$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AE517,-$B520,-AD$4+$B520)-SUM($I520:AD520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AF$5,OFFSET(AF517,-$B520,-AE$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AF517,-$B520,-AE$4+$B520)-SUM($I520:AE520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AG$5,OFFSET(AG517,-$B520,-AF$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AG517,-$B520,-AF$4+$B520)-SUM($I520:AF520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AH$5,OFFSET(AH517,-$B520,-AG$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AH517,-$B520,-AG$4+$B520)-SUM($I520:AG520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AI$5,OFFSET(AI517,-$B520,-AH$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AI517,-$B520,-AH$4+$B520)-SUM($I520:AH520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AJ$5,OFFSET(AJ517,-$B520,-AI$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AJ517,-$B520,-AI$4+$B520)-SUM($I520:AI520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AK$5,OFFSET(AK517,-$B520,-AJ$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AK517,-$B520,-AJ$4+$B520)-SUM($I520:AJ520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AL$5,OFFSET(AL517,-$B520,-AK$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AL517,-$B520,-AK$4+$B520)-SUM($I520:AK520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AM$5,OFFSET(AM517,-$B520,-AL$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AM517,-$B520,-AL$4+$B520)-SUM($I520:AL520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AN$5,OFFSET(AN517,-$B520,-AM$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AN517,-$B520,-AM$4+$B520)-SUM($I520:AM520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AO$5,OFFSET(AO517,-$B520,-AN$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AO517,-$B520,-AN$4+$B520)-SUM($I520:AN520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AP$5,OFFSET(AP517,-$B520,-AO$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AP517,-$B520,-AO$4+$B520)-SUM($I520:AO520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AQ$5,OFFSET(AQ517,-$B520,-AP$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AQ517,-$B520,-AP$4+$B520)-SUM($I520:AP520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AR$5,OFFSET(AR517,-$B520,-AQ$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AR517,-$B520,-AQ$4+$B520)-SUM($I520:AQ520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AS$5,OFFSET(AS517,-$B520,-AR$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AS517,-$B520,-AR$4+$B520)-SUM($I520:AR520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AT$5,OFFSET(AT517,-$B520,-AS$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AT517,-$B520,-AS$4+$B520)-SUM($I520:AS520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AU$5,OFFSET(AU517,-$B520,-AT$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AU517,-$B520,-AT$4+$B520)-SUM($I520:AT520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AV$5,OFFSET(AV517,-$B520,-AU$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AV517,-$B520,-AU$4+$B520)-SUM($I520:AU520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AW$5,OFFSET(AW517,-$B520,-AV$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AW517,-$B520,-AV$4+$B520)-SUM($I520:AV520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AX$5,OFFSET(AX517,-$B520,-AW$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AX517,-$B520,-AW$4+$B520)-SUM($I520:AW520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AY$5,OFFSET(AY517,-$B520,-AX$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AY517,-$B520,-AX$4+$B520)-SUM($I520:AX520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>AZ$5,OFFSET(AZ517,-$B520,-AY$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(AZ517,-$B520,-AY$4+$B520)-SUM($I520:AY520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BA$5,OFFSET(BA517,-$B520,-AZ$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BA517,-$B520,-AZ$4+$B520)-SUM($I520:AZ520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BB$5,OFFSET(BB517,-$B520,-BA$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BB517,-$B520,-BA$4+$B520)-SUM($I520:BA520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BC$5,OFFSET(BC517,-$B520,-BB$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BC517,-$B520,-BB$4+$B520)-SUM($I520:BB520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BD$5,OFFSET(BD517,-$B520,-BC$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BD517,-$B520,-BC$4+$B520)-SUM($I520:BC520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BE$5,OFFSET(BE517,-$B520,-BD$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BE517,-$B520,-BD$4+$B520)-SUM($I520:BD520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BF$5,OFFSET(BF517,-$B520,-BE$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BF517,-$B520,-BE$4+$B520)-SUM($I520:BE520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BG$5,OFFSET(BG517,-$B520,-BF$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BG517,-$B520,-BF$4+$B520)-SUM($I520:BF520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BH$5,OFFSET(BH517,-$B520,-BG$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BH517,-$B520,-BG$4+$B520)-SUM($I520:BG520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BI$5,OFFSET(BI517,-$B520,-BH$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BI517,-$B520,-BH$4+$B520)-SUM($I520:BH520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BJ$5,OFFSET(BJ517,-$B520,-BI$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BJ517,-$B520,-BI$4+$B520)-SUM($I520:BI520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BK$5,OFFSET(BK517,-$B520,-BJ$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BK517,-$B520,-BJ$4+$B520)-SUM($I520:BJ520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BL$5,OFFSET(BL517,-$B520,-BK$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BL517,-$B520,-BK$4+$B520)-SUM($I520:BK520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BM$5,OFFSET(BM517,-$B520,-BL$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BM517,-$B520,-BL$4+$B520)-SUM($I520:BL520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BN$5,OFFSET(BN517,-$B520,-BM$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BN517,-$B520,-BM$4+$B520)-SUM($I520:BM520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BO$5,OFFSET(BO517,-$B520,-BN$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BO517,-$B520,-BN$4+$B520)-SUM($I520:BN520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BP$5,OFFSET(BP517,-$B520,-BO$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BP517,-$B520,-BO$4+$B520)-SUM($I520:BO520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BQ$5,OFFSET(BQ517,-$B520,-BP$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BQ517,-$B520,-BP$4+$B520)-SUM($I520:BP520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BR$5,OFFSET(BR517,-$B520,-BQ$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BR517,-$B520,-BQ$4+$B520)-SUM($I520:BQ520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BS$5,OFFSET(BS517,-$B520,-BR$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BS517,-$B520,-BR$4+$B520)-SUM($I520:BR520))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D520,0,IF(SUM($D520,OFFSET($I505,-$B520,0))>BT$5,OFFSET(BT517,-$B520,-BS$4+$B520)/OFFSET($I505,-$B520,0),OFFSET(BT517,-$B520,-BS$4+$B520)-SUM($I520:BS520))))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>J$5,OFFSET(J518,-$B521,-I$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(J518,-$B521,-I$4+$B521)-SUM($I521:I521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>K$5,OFFSET(K518,-$B521,-J$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(K518,-$B521,-J$4+$B521)-SUM($I521:J521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>L$5,OFFSET(L518,-$B521,-K$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(L518,-$B521,-K$4+$B521)-SUM($I521:K521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>M$5,OFFSET(M518,-$B521,-L$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(M518,-$B521,-L$4+$B521)-SUM($I521:L521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>N$5,OFFSET(N518,-$B521,-M$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(N518,-$B521,-M$4+$B521)-SUM($I521:M521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>O$5,OFFSET(O518,-$B521,-N$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(O518,-$B521,-N$4+$B521)-SUM($I521:N521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>P$5,OFFSET(P518,-$B521,-O$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(P518,-$B521,-O$4+$B521)-SUM($I521:O521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>Q$5,OFFSET(Q518,-$B521,-P$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(Q518,-$B521,-P$4+$B521)-SUM($I521:P521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>R$5,OFFSET(R518,-$B521,-Q$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(R518,-$B521,-Q$4+$B521)-SUM($I521:Q521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>S$5,OFFSET(S518,-$B521,-R$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(S518,-$B521,-R$4+$B521)-SUM($I521:R521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>T$5,OFFSET(T518,-$B521,-S$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(T518,-$B521,-S$4+$B521)-SUM($I521:S521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>U$5,OFFSET(U518,-$B521,-T$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(U518,-$B521,-T$4+$B521)-SUM($I521:T521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>V$5,OFFSET(V518,-$B521,-U$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(V518,-$B521,-U$4+$B521)-SUM($I521:U521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>W$5,OFFSET(W518,-$B521,-V$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(W518,-$B521,-V$4+$B521)-SUM($I521:V521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>X$5,OFFSET(X518,-$B521,-W$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(X518,-$B521,-W$4+$B521)-SUM($I521:W521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>Y$5,OFFSET(Y518,-$B521,-X$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(Y518,-$B521,-X$4+$B521)-SUM($I521:X521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>Z$5,OFFSET(Z518,-$B521,-Y$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(Z518,-$B521,-Y$4+$B521)-SUM($I521:Y521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AA$5,OFFSET(AA518,-$B521,-Z$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AA518,-$B521,-Z$4+$B521)-SUM($I521:Z521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AB$5,OFFSET(AB518,-$B521,-AA$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AB518,-$B521,-AA$4+$B521)-SUM($I521:AA521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AC$5,OFFSET(AC518,-$B521,-AB$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AC518,-$B521,-AB$4+$B521)-SUM($I521:AB521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AD$5,OFFSET(AD518,-$B521,-AC$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AD518,-$B521,-AC$4+$B521)-SUM($I521:AC521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AE$5,OFFSET(AE518,-$B521,-AD$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AE518,-$B521,-AD$4+$B521)-SUM($I521:AD521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AF$5,OFFSET(AF518,-$B521,-AE$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AF518,-$B521,-AE$4+$B521)-SUM($I521:AE521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AG$5,OFFSET(AG518,-$B521,-AF$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AG518,-$B521,-AF$4+$B521)-SUM($I521:AF521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AH$5,OFFSET(AH518,-$B521,-AG$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AH518,-$B521,-AG$4+$B521)-SUM($I521:AG521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AI$5,OFFSET(AI518,-$B521,-AH$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AI518,-$B521,-AH$4+$B521)-SUM($I521:AH521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AJ$5,OFFSET(AJ518,-$B521,-AI$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AJ518,-$B521,-AI$4+$B521)-SUM($I521:AI521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AK$5,OFFSET(AK518,-$B521,-AJ$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AK518,-$B521,-AJ$4+$B521)-SUM($I521:AJ521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AL$5,OFFSET(AL518,-$B521,-AK$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AL518,-$B521,-AK$4+$B521)-SUM($I521:AK521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AM$5,OFFSET(AM518,-$B521,-AL$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AM518,-$B521,-AL$4+$B521)-SUM($I521:AL521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AN$5,OFFSET(AN518,-$B521,-AM$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AN518,-$B521,-AM$4+$B521)-SUM($I521:AM521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AO$5,OFFSET(AO518,-$B521,-AN$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AO518,-$B521,-AN$4+$B521)-SUM($I521:AN521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AP$5,OFFSET(AP518,-$B521,-AO$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AP518,-$B521,-AO$4+$B521)-SUM($I521:AO521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AQ$5,OFFSET(AQ518,-$B521,-AP$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AQ518,-$B521,-AP$4+$B521)-SUM($I521:AP521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AR$5,OFFSET(AR518,-$B521,-AQ$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AR518,-$B521,-AQ$4+$B521)-SUM($I521:AQ521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AS$5,OFFSET(AS518,-$B521,-AR$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AS518,-$B521,-AR$4+$B521)-SUM($I521:AR521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AT$5,OFFSET(AT518,-$B521,-AS$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AT518,-$B521,-AS$4+$B521)-SUM($I521:AS521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AU$5,OFFSET(AU518,-$B521,-AT$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AU518,-$B521,-AT$4+$B521)-SUM($I521:AT521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AV$5,OFFSET(AV518,-$B521,-AU$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AV518,-$B521,-AU$4+$B521)-SUM($I521:AU521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AW$5,OFFSET(AW518,-$B521,-AV$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AW518,-$B521,-AV$4+$B521)-SUM($I521:AV521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AX$5,OFFSET(AX518,-$B521,-AW$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AX518,-$B521,-AW$4+$B521)-SUM($I521:AW521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AY$5,OFFSET(AY518,-$B521,-AX$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AY518,-$B521,-AX$4+$B521)-SUM($I521:AX521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>AZ$5,OFFSET(AZ518,-$B521,-AY$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(AZ518,-$B521,-AY$4+$B521)-SUM($I521:AY521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BA$5,OFFSET(BA518,-$B521,-AZ$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BA518,-$B521,-AZ$4+$B521)-SUM($I521:AZ521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BB$5,OFFSET(BB518,-$B521,-BA$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BB518,-$B521,-BA$4+$B521)-SUM($I521:BA521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BC$5,OFFSET(BC518,-$B521,-BB$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BC518,-$B521,-BB$4+$B521)-SUM($I521:BB521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BD$5,OFFSET(BD518,-$B521,-BC$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BD518,-$B521,-BC$4+$B521)-SUM($I521:BC521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BE$5,OFFSET(BE518,-$B521,-BD$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BE518,-$B521,-BD$4+$B521)-SUM($I521:BD521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BF$5,OFFSET(BF518,-$B521,-BE$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BF518,-$B521,-BE$4+$B521)-SUM($I521:BE521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BG$5,OFFSET(BG518,-$B521,-BF$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BG518,-$B521,-BF$4+$B521)-SUM($I521:BF521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BH$5,OFFSET(BH518,-$B521,-BG$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BH518,-$B521,-BG$4+$B521)-SUM($I521:BG521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BI$5,OFFSET(BI518,-$B521,-BH$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BI518,-$B521,-BH$4+$B521)-SUM($I521:BH521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BJ$5,OFFSET(BJ518,-$B521,-BI$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BJ518,-$B521,-BI$4+$B521)-SUM($I521:BI521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BK$5,OFFSET(BK518,-$B521,-BJ$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BK518,-$B521,-BJ$4+$B521)-SUM($I521:BJ521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BL$5,OFFSET(BL518,-$B521,-BK$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BL518,-$B521,-BK$4+$B521)-SUM($I521:BK521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BM$5,OFFSET(BM518,-$B521,-BL$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BM518,-$B521,-BL$4+$B521)-SUM($I521:BL521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BN$5,OFFSET(BN518,-$B521,-BM$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BN518,-$B521,-BM$4+$B521)-SUM($I521:BM521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BO$5,OFFSET(BO518,-$B521,-BN$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BO518,-$B521,-BN$4+$B521)-SUM($I521:BN521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BP$5,OFFSET(BP518,-$B521,-BO$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BP518,-$B521,-BO$4+$B521)-SUM($I521:BO521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BQ$5,OFFSET(BQ518,-$B521,-BP$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BQ518,-$B521,-BP$4+$B521)-SUM($I521:BP521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BR$5,OFFSET(BR518,-$B521,-BQ$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BR518,-$B521,-BQ$4+$B521)-SUM($I521:BQ521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BS$5,OFFSET(BS518,-$B521,-BR$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BS518,-$B521,-BR$4+$B521)-SUM($I521:BR521))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D521,0,IF(SUM($D521,OFFSET($I506,-$B521,0))>BT$5,OFFSET(BT518,-$B521,-BS$4+$B521)/OFFSET($I506,-$B521,0),OFFSET(BT518,-$B521,-BS$4+$B521)-SUM($I521:BS521))))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>J$5,OFFSET(J519,-$B522,-I$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(J519,-$B522,-I$4+$B522)-SUM($I522:I522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>K$5,OFFSET(K519,-$B522,-J$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(K519,-$B522,-J$4+$B522)-SUM($I522:J522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>L$5,OFFSET(L519,-$B522,-K$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(L519,-$B522,-K$4+$B522)-SUM($I522:K522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>M$5,OFFSET(M519,-$B522,-L$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(M519,-$B522,-L$4+$B522)-SUM($I522:L522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>N$5,OFFSET(N519,-$B522,-M$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(N519,-$B522,-M$4+$B522)-SUM($I522:M522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>O$5,OFFSET(O519,-$B522,-N$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(O519,-$B522,-N$4+$B522)-SUM($I522:N522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>P$5,OFFSET(P519,-$B522,-O$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(P519,-$B522,-O$4+$B522)-SUM($I522:O522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>Q$5,OFFSET(Q519,-$B522,-P$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(Q519,-$B522,-P$4+$B522)-SUM($I522:P522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>R$5,OFFSET(R519,-$B522,-Q$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(R519,-$B522,-Q$4+$B522)-SUM($I522:Q522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>S$5,OFFSET(S519,-$B522,-R$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(S519,-$B522,-R$4+$B522)-SUM($I522:R522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>T$5,OFFSET(T519,-$B522,-S$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(T519,-$B522,-S$4+$B522)-SUM($I522:S522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>U$5,OFFSET(U519,-$B522,-T$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(U519,-$B522,-T$4+$B522)-SUM($I522:T522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>V$5,OFFSET(V519,-$B522,-U$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(V519,-$B522,-U$4+$B522)-SUM($I522:U522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>W$5,OFFSET(W519,-$B522,-V$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(W519,-$B522,-V$4+$B522)-SUM($I522:V522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>X$5,OFFSET(X519,-$B522,-W$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(X519,-$B522,-W$4+$B522)-SUM($I522:W522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>Y$5,OFFSET(Y519,-$B522,-X$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(Y519,-$B522,-X$4+$B522)-SUM($I522:X522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>Z$5,OFFSET(Z519,-$B522,-Y$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(Z519,-$B522,-Y$4+$B522)-SUM($I522:Y522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AA$5,OFFSET(AA519,-$B522,-Z$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AA519,-$B522,-Z$4+$B522)-SUM($I522:Z522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AB$5,OFFSET(AB519,-$B522,-AA$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AB519,-$B522,-AA$4+$B522)-SUM($I522:AA522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AC$5,OFFSET(AC519,-$B522,-AB$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AC519,-$B522,-AB$4+$B522)-SUM($I522:AB522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AD$5,OFFSET(AD519,-$B522,-AC$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AD519,-$B522,-AC$4+$B522)-SUM($I522:AC522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AE$5,OFFSET(AE519,-$B522,-AD$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AE519,-$B522,-AD$4+$B522)-SUM($I522:AD522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AF$5,OFFSET(AF519,-$B522,-AE$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AF519,-$B522,-AE$4+$B522)-SUM($I522:AE522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AG$5,OFFSET(AG519,-$B522,-AF$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AG519,-$B522,-AF$4+$B522)-SUM($I522:AF522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AH$5,OFFSET(AH519,-$B522,-AG$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AH519,-$B522,-AG$4+$B522)-SUM($I522:AG522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AI$5,OFFSET(AI519,-$B522,-AH$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AI519,-$B522,-AH$4+$B522)-SUM($I522:AH522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AJ$5,OFFSET(AJ519,-$B522,-AI$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AJ519,-$B522,-AI$4+$B522)-SUM($I522:AI522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AK$5,OFFSET(AK519,-$B522,-AJ$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AK519,-$B522,-AJ$4+$B522)-SUM($I522:AJ522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AL$5,OFFSET(AL519,-$B522,-AK$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AL519,-$B522,-AK$4+$B522)-SUM($I522:AK522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AM$5,OFFSET(AM519,-$B522,-AL$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AM519,-$B522,-AL$4+$B522)-SUM($I522:AL522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AN$5,OFFSET(AN519,-$B522,-AM$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AN519,-$B522,-AM$4+$B522)-SUM($I522:AM522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AO$5,OFFSET(AO519,-$B522,-AN$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AO519,-$B522,-AN$4+$B522)-SUM($I522:AN522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AP$5,OFFSET(AP519,-$B522,-AO$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AP519,-$B522,-AO$4+$B522)-SUM($I522:AO522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AQ$5,OFFSET(AQ519,-$B522,-AP$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AQ519,-$B522,-AP$4+$B522)-SUM($I522:AP522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AR$5,OFFSET(AR519,-$B522,-AQ$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AR519,-$B522,-AQ$4+$B522)-SUM($I522:AQ522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AS$5,OFFSET(AS519,-$B522,-AR$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AS519,-$B522,-AR$4+$B522)-SUM($I522:AR522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AT$5,OFFSET(AT519,-$B522,-AS$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AT519,-$B522,-AS$4+$B522)-SUM($I522:AS522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AU$5,OFFSET(AU519,-$B522,-AT$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AU519,-$B522,-AT$4+$B522)-SUM($I522:AT522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AV$5,OFFSET(AV519,-$B522,-AU$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AV519,-$B522,-AU$4+$B522)-SUM($I522:AU522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AW$5,OFFSET(AW519,-$B522,-AV$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AW519,-$B522,-AV$4+$B522)-SUM($I522:AV522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AX$5,OFFSET(AX519,-$B522,-AW$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AX519,-$B522,-AW$4+$B522)-SUM($I522:AW522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AY$5,OFFSET(AY519,-$B522,-AX$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AY519,-$B522,-AX$4+$B522)-SUM($I522:AX522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>AZ$5,OFFSET(AZ519,-$B522,-AY$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(AZ519,-$B522,-AY$4+$B522)-SUM($I522:AY522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BA$5,OFFSET(BA519,-$B522,-AZ$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BA519,-$B522,-AZ$4+$B522)-SUM($I522:AZ522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BB$5,OFFSET(BB519,-$B522,-BA$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BB519,-$B522,-BA$4+$B522)-SUM($I522:BA522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BC$5,OFFSET(BC519,-$B522,-BB$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BC519,-$B522,-BB$4+$B522)-SUM($I522:BB522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BD$5,OFFSET(BD519,-$B522,-BC$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BD519,-$B522,-BC$4+$B522)-SUM($I522:BC522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BE$5,OFFSET(BE519,-$B522,-BD$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BE519,-$B522,-BD$4+$B522)-SUM($I522:BD522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BF$5,OFFSET(BF519,-$B522,-BE$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BF519,-$B522,-BE$4+$B522)-SUM($I522:BE522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BG$5,OFFSET(BG519,-$B522,-BF$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BG519,-$B522,-BF$4+$B522)-SUM($I522:BF522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BH$5,OFFSET(BH519,-$B522,-BG$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BH519,-$B522,-BG$4+$B522)-SUM($I522:BG522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BI$5,OFFSET(BI519,-$B522,-BH$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BI519,-$B522,-BH$4+$B522)-SUM($I522:BH522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BJ$5,OFFSET(BJ519,-$B522,-BI$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BJ519,-$B522,-BI$4+$B522)-SUM($I522:BI522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BK$5,OFFSET(BK519,-$B522,-BJ$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BK519,-$B522,-BJ$4+$B522)-SUM($I522:BJ522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BL$5,OFFSET(BL519,-$B522,-BK$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BL519,-$B522,-BK$4+$B522)-SUM($I522:BK522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BM$5,OFFSET(BM519,-$B522,-BL$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BM519,-$B522,-BL$4+$B522)-SUM($I522:BL522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BN$5,OFFSET(BN519,-$B522,-BM$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BN519,-$B522,-BM$4+$B522)-SUM($I522:BM522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BO$5,OFFSET(BO519,-$B522,-BN$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BO519,-$B522,-BN$4+$B522)-SUM($I522:BN522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BP$5,OFFSET(BP519,-$B522,-BO$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BP519,-$B522,-BO$4+$B522)-SUM($I522:BO522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BQ$5,OFFSET(BQ519,-$B522,-BP$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BQ519,-$B522,-BP$4+$B522)-SUM($I522:BP522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BR$5,OFFSET(BR519,-$B522,-BQ$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BR519,-$B522,-BQ$4+$B522)-SUM($I522:BQ522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BS$5,OFFSET(BS519,-$B522,-BR$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BS519,-$B522,-BR$4+$B522)-SUM($I522:BR522))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D522,0,IF(SUM($D522,OFFSET($I507,-$B522,0))>BT$5,OFFSET(BT519,-$B522,-BS$4+$B522)/OFFSET($I507,-$B522,0),OFFSET(BT519,-$B522,-BS$4+$B522)-SUM($I522:BS522))))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>J$5,OFFSET(J520,-$B523,-I$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(J520,-$B523,-I$4+$B523)-SUM($I523:I523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>K$5,OFFSET(K520,-$B523,-J$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(K520,-$B523,-J$4+$B523)-SUM($I523:J523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>L$5,OFFSET(L520,-$B523,-K$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(L520,-$B523,-K$4+$B523)-SUM($I523:K523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>M$5,OFFSET(M520,-$B523,-L$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(M520,-$B523,-L$4+$B523)-SUM($I523:L523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>N$5,OFFSET(N520,-$B523,-M$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(N520,-$B523,-M$4+$B523)-SUM($I523:M523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>O$5,OFFSET(O520,-$B523,-N$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(O520,-$B523,-N$4+$B523)-SUM($I523:N523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>P$5,OFFSET(P520,-$B523,-O$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(P520,-$B523,-O$4+$B523)-SUM($I523:O523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>Q$5,OFFSET(Q520,-$B523,-P$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(Q520,-$B523,-P$4+$B523)-SUM($I523:P523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>R$5,OFFSET(R520,-$B523,-Q$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(R520,-$B523,-Q$4+$B523)-SUM($I523:Q523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>S$5,OFFSET(S520,-$B523,-R$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(S520,-$B523,-R$4+$B523)-SUM($I523:R523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>T$5,OFFSET(T520,-$B523,-S$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(T520,-$B523,-S$4+$B523)-SUM($I523:S523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>U$5,OFFSET(U520,-$B523,-T$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(U520,-$B523,-T$4+$B523)-SUM($I523:T523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>V$5,OFFSET(V520,-$B523,-U$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(V520,-$B523,-U$4+$B523)-SUM($I523:U523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>W$5,OFFSET(W520,-$B523,-V$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(W520,-$B523,-V$4+$B523)-SUM($I523:V523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>X$5,OFFSET(X520,-$B523,-W$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(X520,-$B523,-W$4+$B523)-SUM($I523:W523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>Y$5,OFFSET(Y520,-$B523,-X$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(Y520,-$B523,-X$4+$B523)-SUM($I523:X523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>Z$5,OFFSET(Z520,-$B523,-Y$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(Z520,-$B523,-Y$4+$B523)-SUM($I523:Y523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AA$5,OFFSET(AA520,-$B523,-Z$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AA520,-$B523,-Z$4+$B523)-SUM($I523:Z523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AB$5,OFFSET(AB520,-$B523,-AA$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AB520,-$B523,-AA$4+$B523)-SUM($I523:AA523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AC$5,OFFSET(AC520,-$B523,-AB$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AC520,-$B523,-AB$4+$B523)-SUM($I523:AB523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AD$5,OFFSET(AD520,-$B523,-AC$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AD520,-$B523,-AC$4+$B523)-SUM($I523:AC523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AE$5,OFFSET(AE520,-$B523,-AD$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AE520,-$B523,-AD$4+$B523)-SUM($I523:AD523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AF$5,OFFSET(AF520,-$B523,-AE$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AF520,-$B523,-AE$4+$B523)-SUM($I523:AE523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AG$5,OFFSET(AG520,-$B523,-AF$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AG520,-$B523,-AF$4+$B523)-SUM($I523:AF523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AH$5,OFFSET(AH520,-$B523,-AG$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AH520,-$B523,-AG$4+$B523)-SUM($I523:AG523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AI$5,OFFSET(AI520,-$B523,-AH$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AI520,-$B523,-AH$4+$B523)-SUM($I523:AH523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AJ$5,OFFSET(AJ520,-$B523,-AI$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AJ520,-$B523,-AI$4+$B523)-SUM($I523:AI523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AK$5,OFFSET(AK520,-$B523,-AJ$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AK520,-$B523,-AJ$4+$B523)-SUM($I523:AJ523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AL$5,OFFSET(AL520,-$B523,-AK$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AL520,-$B523,-AK$4+$B523)-SUM($I523:AK523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AM$5,OFFSET(AM520,-$B523,-AL$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AM520,-$B523,-AL$4+$B523)-SUM($I523:AL523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AN$5,OFFSET(AN520,-$B523,-AM$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AN520,-$B523,-AM$4+$B523)-SUM($I523:AM523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AO$5,OFFSET(AO520,-$B523,-AN$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AO520,-$B523,-AN$4+$B523)-SUM($I523:AN523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AP$5,OFFSET(AP520,-$B523,-AO$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AP520,-$B523,-AO$4+$B523)-SUM($I523:AO523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AQ$5,OFFSET(AQ520,-$B523,-AP$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AQ520,-$B523,-AP$4+$B523)-SUM($I523:AP523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AR$5,OFFSET(AR520,-$B523,-AQ$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AR520,-$B523,-AQ$4+$B523)-SUM($I523:AQ523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AS$5,OFFSET(AS520,-$B523,-AR$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AS520,-$B523,-AR$4+$B523)-SUM($I523:AR523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AT$5,OFFSET(AT520,-$B523,-AS$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AT520,-$B523,-AS$4+$B523)-SUM($I523:AS523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AU$5,OFFSET(AU520,-$B523,-AT$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AU520,-$B523,-AT$4+$B523)-SUM($I523:AT523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AV$5,OFFSET(AV520,-$B523,-AU$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AV520,-$B523,-AU$4+$B523)-SUM($I523:AU523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AW$5,OFFSET(AW520,-$B523,-AV$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AW520,-$B523,-AV$4+$B523)-SUM($I523:AV523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AX$5,OFFSET(AX520,-$B523,-AW$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AX520,-$B523,-AW$4+$B523)-SUM($I523:AW523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AY$5,OFFSET(AY520,-$B523,-AX$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AY520,-$B523,-AX$4+$B523)-SUM($I523:AX523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>AZ$5,OFFSET(AZ520,-$B523,-AY$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(AZ520,-$B523,-AY$4+$B523)-SUM($I523:AY523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BA$5,OFFSET(BA520,-$B523,-AZ$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BA520,-$B523,-AZ$4+$B523)-SUM($I523:AZ523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BB$5,OFFSET(BB520,-$B523,-BA$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BB520,-$B523,-BA$4+$B523)-SUM($I523:BA523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BC$5,OFFSET(BC520,-$B523,-BB$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BC520,-$B523,-BB$4+$B523)-SUM($I523:BB523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BD$5,OFFSET(BD520,-$B523,-BC$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BD520,-$B523,-BC$4+$B523)-SUM($I523:BC523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BE$5,OFFSET(BE520,-$B523,-BD$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BE520,-$B523,-BD$4+$B523)-SUM($I523:BD523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BF$5,OFFSET(BF520,-$B523,-BE$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BF520,-$B523,-BE$4+$B523)-SUM($I523:BE523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BG$5,OFFSET(BG520,-$B523,-BF$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BG520,-$B523,-BF$4+$B523)-SUM($I523:BF523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BH$5,OFFSET(BH520,-$B523,-BG$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BH520,-$B523,-BG$4+$B523)-SUM($I523:BG523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BI$5,OFFSET(BI520,-$B523,-BH$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BI520,-$B523,-BH$4+$B523)-SUM($I523:BH523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BJ$5,OFFSET(BJ520,-$B523,-BI$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BJ520,-$B523,-BI$4+$B523)-SUM($I523:BI523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BK$5,OFFSET(BK520,-$B523,-BJ$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BK520,-$B523,-BJ$4+$B523)-SUM($I523:BJ523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BL$5,OFFSET(BL520,-$B523,-BK$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BL520,-$B523,-BK$4+$B523)-SUM($I523:BK523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BM$5,OFFSET(BM520,-$B523,-BL$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BM520,-$B523,-BL$4+$B523)-SUM($I523:BL523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BN$5,OFFSET(BN520,-$B523,-BM$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BN520,-$B523,-BM$4+$B523)-SUM($I523:BM523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BO$5,OFFSET(BO520,-$B523,-BN$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BO520,-$B523,-BN$4+$B523)-SUM($I523:BN523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BP$5,OFFSET(BP520,-$B523,-BO$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BP520,-$B523,-BO$4+$B523)-SUM($I523:BO523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BQ$5,OFFSET(BQ520,-$B523,-BP$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BQ520,-$B523,-BP$4+$B523)-SUM($I523:BP523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BR$5,OFFSET(BR520,-$B523,-BQ$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BR520,-$B523,-BQ$4+$B523)-SUM($I523:BQ523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BS$5,OFFSET(BS520,-$B523,-BR$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BS520,-$B523,-BR$4+$B523)-SUM($I523:BR523))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D523,0,IF(SUM($D523,OFFSET($I508,-$B523,0))>BT$5,OFFSET(BT520,-$B523,-BS$4+$B523)/OFFSET($I508,-$B523,0),OFFSET(BT520,-$B523,-BS$4+$B523)-SUM($I523:BS523))))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>J$5,OFFSET(J521,-$B524,-I$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(J521,-$B524,-I$4+$B524)-SUM($I524:I524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>K$5,OFFSET(K521,-$B524,-J$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(K521,-$B524,-J$4+$B524)-SUM($I524:J524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>L$5,OFFSET(L521,-$B524,-K$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(L521,-$B524,-K$4+$B524)-SUM($I524:K524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>M$5,OFFSET(M521,-$B524,-L$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(M521,-$B524,-L$4+$B524)-SUM($I524:L524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>N$5,OFFSET(N521,-$B524,-M$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(N521,-$B524,-M$4+$B524)-SUM($I524:M524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>O$5,OFFSET(O521,-$B524,-N$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(O521,-$B524,-N$4+$B524)-SUM($I524:N524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>P$5,OFFSET(P521,-$B524,-O$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(P521,-$B524,-O$4+$B524)-SUM($I524:O524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>Q$5,OFFSET(Q521,-$B524,-P$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(Q521,-$B524,-P$4+$B524)-SUM($I524:P524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>R$5,OFFSET(R521,-$B524,-Q$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(R521,-$B524,-Q$4+$B524)-SUM($I524:Q524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>S$5,OFFSET(S521,-$B524,-R$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(S521,-$B524,-R$4+$B524)-SUM($I524:R524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>T$5,OFFSET(T521,-$B524,-S$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(T521,-$B524,-S$4+$B524)-SUM($I524:S524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>U$5,OFFSET(U521,-$B524,-T$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(U521,-$B524,-T$4+$B524)-SUM($I524:T524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>V$5,OFFSET(V521,-$B524,-U$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(V521,-$B524,-U$4+$B524)-SUM($I524:U524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>W$5,OFFSET(W521,-$B524,-V$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(W521,-$B524,-V$4+$B524)-SUM($I524:V524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>X$5,OFFSET(X521,-$B524,-W$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(X521,-$B524,-W$4+$B524)-SUM($I524:W524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>Y$5,OFFSET(Y521,-$B524,-X$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(Y521,-$B524,-X$4+$B524)-SUM($I524:X524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>Z$5,OFFSET(Z521,-$B524,-Y$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(Z521,-$B524,-Y$4+$B524)-SUM($I524:Y524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AA$5,OFFSET(AA521,-$B524,-Z$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AA521,-$B524,-Z$4+$B524)-SUM($I524:Z524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AB$5,OFFSET(AB521,-$B524,-AA$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AB521,-$B524,-AA$4+$B524)-SUM($I524:AA524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AC$5,OFFSET(AC521,-$B524,-AB$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AC521,-$B524,-AB$4+$B524)-SUM($I524:AB524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AD$5,OFFSET(AD521,-$B524,-AC$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AD521,-$B524,-AC$4+$B524)-SUM($I524:AC524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AE$5,OFFSET(AE521,-$B524,-AD$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AE521,-$B524,-AD$4+$B524)-SUM($I524:AD524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AF$5,OFFSET(AF521,-$B524,-AE$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AF521,-$B524,-AE$4+$B524)-SUM($I524:AE524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AG$5,OFFSET(AG521,-$B524,-AF$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AG521,-$B524,-AF$4+$B524)-SUM($I524:AF524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AH$5,OFFSET(AH521,-$B524,-AG$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AH521,-$B524,-AG$4+$B524)-SUM($I524:AG524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AI$5,OFFSET(AI521,-$B524,-AH$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AI521,-$B524,-AH$4+$B524)-SUM($I524:AH524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AJ$5,OFFSET(AJ521,-$B524,-AI$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AJ521,-$B524,-AI$4+$B524)-SUM($I524:AI524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AK$5,OFFSET(AK521,-$B524,-AJ$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AK521,-$B524,-AJ$4+$B524)-SUM($I524:AJ524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AL$5,OFFSET(AL521,-$B524,-AK$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AL521,-$B524,-AK$4+$B524)-SUM($I524:AK524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AM$5,OFFSET(AM521,-$B524,-AL$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AM521,-$B524,-AL$4+$B524)-SUM($I524:AL524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AN$5,OFFSET(AN521,-$B524,-AM$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AN521,-$B524,-AM$4+$B524)-SUM($I524:AM524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AO$5,OFFSET(AO521,-$B524,-AN$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AO521,-$B524,-AN$4+$B524)-SUM($I524:AN524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AP$5,OFFSET(AP521,-$B524,-AO$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AP521,-$B524,-AO$4+$B524)-SUM($I524:AO524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AQ$5,OFFSET(AQ521,-$B524,-AP$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AQ521,-$B524,-AP$4+$B524)-SUM($I524:AP524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AR$5,OFFSET(AR521,-$B524,-AQ$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AR521,-$B524,-AQ$4+$B524)-SUM($I524:AQ524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AS$5,OFFSET(AS521,-$B524,-AR$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AS521,-$B524,-AR$4+$B524)-SUM($I524:AR524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AT$5,OFFSET(AT521,-$B524,-AS$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AT521,-$B524,-AS$4+$B524)-SUM($I524:AS524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AU$5,OFFSET(AU521,-$B524,-AT$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AU521,-$B524,-AT$4+$B524)-SUM($I524:AT524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AV$5,OFFSET(AV521,-$B524,-AU$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AV521,-$B524,-AU$4+$B524)-SUM($I524:AU524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AW$5,OFFSET(AW521,-$B524,-AV$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AW521,-$B524,-AV$4+$B524)-SUM($I524:AV524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AX$5,OFFSET(AX521,-$B524,-AW$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AX521,-$B524,-AW$4+$B524)-SUM($I524:AW524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AY$5,OFFSET(AY521,-$B524,-AX$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AY521,-$B524,-AX$4+$B524)-SUM($I524:AX524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>AZ$5,OFFSET(AZ521,-$B524,-AY$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(AZ521,-$B524,-AY$4+$B524)-SUM($I524:AY524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BA$5,OFFSET(BA521,-$B524,-AZ$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BA521,-$B524,-AZ$4+$B524)-SUM($I524:AZ524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BB$5,OFFSET(BB521,-$B524,-BA$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BB521,-$B524,-BA$4+$B524)-SUM($I524:BA524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BC$5,OFFSET(BC521,-$B524,-BB$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BC521,-$B524,-BB$4+$B524)-SUM($I524:BB524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BD$5,OFFSET(BD521,-$B524,-BC$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BD521,-$B524,-BC$4+$B524)-SUM($I524:BC524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BE$5,OFFSET(BE521,-$B524,-BD$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BE521,-$B524,-BD$4+$B524)-SUM($I524:BD524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BF$5,OFFSET(BF521,-$B524,-BE$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BF521,-$B524,-BE$4+$B524)-SUM($I524:BE524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BG$5,OFFSET(BG521,-$B524,-BF$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BG521,-$B524,-BF$4+$B524)-SUM($I524:BF524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BH$5,OFFSET(BH521,-$B524,-BG$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BH521,-$B524,-BG$4+$B524)-SUM($I524:BG524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BI$5,OFFSET(BI521,-$B524,-BH$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BI521,-$B524,-BH$4+$B524)-SUM($I524:BH524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BJ$5,OFFSET(BJ521,-$B524,-BI$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BJ521,-$B524,-BI$4+$B524)-SUM($I524:BI524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BK$5,OFFSET(BK521,-$B524,-BJ$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BK521,-$B524,-BJ$4+$B524)-SUM($I524:BJ524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BL$5,OFFSET(BL521,-$B524,-BK$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BL521,-$B524,-BK$4+$B524)-SUM($I524:BK524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BM$5,OFFSET(BM521,-$B524,-BL$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BM521,-$B524,-BL$4+$B524)-SUM($I524:BL524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BN$5,OFFSET(BN521,-$B524,-BM$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BN521,-$B524,-BM$4+$B524)-SUM($I524:BM524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BO$5,OFFSET(BO521,-$B524,-BN$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BO521,-$B524,-BN$4+$B524)-SUM($I524:BN524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BP$5,OFFSET(BP521,-$B524,-BO$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BP521,-$B524,-BO$4+$B524)-SUM($I524:BO524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BQ$5,OFFSET(BQ521,-$B524,-BP$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BQ521,-$B524,-BP$4+$B524)-SUM($I524:BP524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BR$5,OFFSET(BR521,-$B524,-BQ$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BR521,-$B524,-BQ$4+$B524)-SUM($I524:BQ524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BS$5,OFFSET(BS521,-$B524,-BR$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BS521,-$B524,-BR$4+$B524)-SUM($I524:BR524))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D524,0,IF(SUM($D524,OFFSET($I509,-$B524,0))>BT$5,OFFSET(BT521,-$B524,-BS$4+$B524)/OFFSET($I509,-$B524,0),OFFSET(BT521,-$B524,-BS$4+$B524)-SUM($I524:BS524))))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>J$5,OFFSET(J522,-$B525,-I$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(J522,-$B525,-I$4+$B525)-SUM($I525:I525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>K$5,OFFSET(K522,-$B525,-J$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(K522,-$B525,-J$4+$B525)-SUM($I525:J525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>L$5,OFFSET(L522,-$B525,-K$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(L522,-$B525,-K$4+$B525)-SUM($I525:K525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>M$5,OFFSET(M522,-$B525,-L$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(M522,-$B525,-L$4+$B525)-SUM($I525:L525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>N$5,OFFSET(N522,-$B525,-M$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(N522,-$B525,-M$4+$B525)-SUM($I525:M525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>O$5,OFFSET(O522,-$B525,-N$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(O522,-$B525,-N$4+$B525)-SUM($I525:N525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>P$5,OFFSET(P522,-$B525,-O$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(P522,-$B525,-O$4+$B525)-SUM($I525:O525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>Q$5,OFFSET(Q522,-$B525,-P$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(Q522,-$B525,-P$4+$B525)-SUM($I525:P525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>R$5,OFFSET(R522,-$B525,-Q$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(R522,-$B525,-Q$4+$B525)-SUM($I525:Q525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>S$5,OFFSET(S522,-$B525,-R$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(S522,-$B525,-R$4+$B525)-SUM($I525:R525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>T$5,OFFSET(T522,-$B525,-S$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(T522,-$B525,-S$4+$B525)-SUM($I525:S525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>U$5,OFFSET(U522,-$B525,-T$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(U522,-$B525,-T$4+$B525)-SUM($I525:T525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>V$5,OFFSET(V522,-$B525,-U$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(V522,-$B525,-U$4+$B525)-SUM($I525:U525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>W$5,OFFSET(W522,-$B525,-V$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(W522,-$B525,-V$4+$B525)-SUM($I525:V525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>X$5,OFFSET(X522,-$B525,-W$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(X522,-$B525,-W$4+$B525)-SUM($I525:W525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>Y$5,OFFSET(Y522,-$B525,-X$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(Y522,-$B525,-X$4+$B525)-SUM($I525:X525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>Z$5,OFFSET(Z522,-$B525,-Y$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(Z522,-$B525,-Y$4+$B525)-SUM($I525:Y525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AA$5,OFFSET(AA522,-$B525,-Z$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AA522,-$B525,-Z$4+$B525)-SUM($I525:Z525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AB$5,OFFSET(AB522,-$B525,-AA$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AB522,-$B525,-AA$4+$B525)-SUM($I525:AA525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AC$5,OFFSET(AC522,-$B525,-AB$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AC522,-$B525,-AB$4+$B525)-SUM($I525:AB525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AD$5,OFFSET(AD522,-$B525,-AC$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AD522,-$B525,-AC$4+$B525)-SUM($I525:AC525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AE$5,OFFSET(AE522,-$B525,-AD$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AE522,-$B525,-AD$4+$B525)-SUM($I525:AD525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AF$5,OFFSET(AF522,-$B525,-AE$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AF522,-$B525,-AE$4+$B525)-SUM($I525:AE525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AG$5,OFFSET(AG522,-$B525,-AF$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AG522,-$B525,-AF$4+$B525)-SUM($I525:AF525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AH$5,OFFSET(AH522,-$B525,-AG$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AH522,-$B525,-AG$4+$B525)-SUM($I525:AG525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AI$5,OFFSET(AI522,-$B525,-AH$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AI522,-$B525,-AH$4+$B525)-SUM($I525:AH525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AJ$5,OFFSET(AJ522,-$B525,-AI$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AJ522,-$B525,-AI$4+$B525)-SUM($I525:AI525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AK$5,OFFSET(AK522,-$B525,-AJ$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AK522,-$B525,-AJ$4+$B525)-SUM($I525:AJ525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AL$5,OFFSET(AL522,-$B525,-AK$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AL522,-$B525,-AK$4+$B525)-SUM($I525:AK525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AM$5,OFFSET(AM522,-$B525,-AL$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AM522,-$B525,-AL$4+$B525)-SUM($I525:AL525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AN$5,OFFSET(AN522,-$B525,-AM$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AN522,-$B525,-AM$4+$B525)-SUM($I525:AM525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AO$5,OFFSET(AO522,-$B525,-AN$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AO522,-$B525,-AN$4+$B525)-SUM($I525:AN525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AP$5,OFFSET(AP522,-$B525,-AO$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AP522,-$B525,-AO$4+$B525)-SUM($I525:AO525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AQ$5,OFFSET(AQ522,-$B525,-AP$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AQ522,-$B525,-AP$4+$B525)-SUM($I525:AP525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AR$5,OFFSET(AR522,-$B525,-AQ$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AR522,-$B525,-AQ$4+$B525)-SUM($I525:AQ525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AS$5,OFFSET(AS522,-$B525,-AR$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AS522,-$B525,-AR$4+$B525)-SUM($I525:AR525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AT$5,OFFSET(AT522,-$B525,-AS$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AT522,-$B525,-AS$4+$B525)-SUM($I525:AS525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AU$5,OFFSET(AU522,-$B525,-AT$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AU522,-$B525,-AT$4+$B525)-SUM($I525:AT525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AV$5,OFFSET(AV522,-$B525,-AU$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AV522,-$B525,-AU$4+$B525)-SUM($I525:AU525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AW$5,OFFSET(AW522,-$B525,-AV$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AW522,-$B525,-AV$4+$B525)-SUM($I525:AV525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AX$5,OFFSET(AX522,-$B525,-AW$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AX522,-$B525,-AW$4+$B525)-SUM($I525:AW525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AY$5,OFFSET(AY522,-$B525,-AX$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AY522,-$B525,-AX$4+$B525)-SUM($I525:AX525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>AZ$5,OFFSET(AZ522,-$B525,-AY$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(AZ522,-$B525,-AY$4+$B525)-SUM($I525:AY525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BA$5,OFFSET(BA522,-$B525,-AZ$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BA522,-$B525,-AZ$4+$B525)-SUM($I525:AZ525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BB$5,OFFSET(BB522,-$B525,-BA$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BB522,-$B525,-BA$4+$B525)-SUM($I525:BA525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BC$5,OFFSET(BC522,-$B525,-BB$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BC522,-$B525,-BB$4+$B525)-SUM($I525:BB525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BD$5,OFFSET(BD522,-$B525,-BC$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BD522,-$B525,-BC$4+$B525)-SUM($I525:BC525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BE$5,OFFSET(BE522,-$B525,-BD$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BE522,-$B525,-BD$4+$B525)-SUM($I525:BD525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BF$5,OFFSET(BF522,-$B525,-BE$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BF522,-$B525,-BE$4+$B525)-SUM($I525:BE525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BG$5,OFFSET(BG522,-$B525,-BF$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BG522,-$B525,-BF$4+$B525)-SUM($I525:BF525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BH$5,OFFSET(BH522,-$B525,-BG$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BH522,-$B525,-BG$4+$B525)-SUM($I525:BG525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BI$5,OFFSET(BI522,-$B525,-BH$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BI522,-$B525,-BH$4+$B525)-SUM($I525:BH525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BJ$5,OFFSET(BJ522,-$B525,-BI$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BJ522,-$B525,-BI$4+$B525)-SUM($I525:BI525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BK$5,OFFSET(BK522,-$B525,-BJ$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BK522,-$B525,-BJ$4+$B525)-SUM($I525:BJ525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BL$5,OFFSET(BL522,-$B525,-BK$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BL522,-$B525,-BK$4+$B525)-SUM($I525:BK525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BM$5,OFFSET(BM522,-$B525,-BL$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BM522,-$B525,-BL$4+$B525)-SUM($I525:BL525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BN$5,OFFSET(BN522,-$B525,-BM$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BN522,-$B525,-BM$4+$B525)-SUM($I525:BM525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BO$5,OFFSET(BO522,-$B525,-BN$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BO522,-$B525,-BN$4+$B525)-SUM($I525:BN525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BP$5,OFFSET(BP522,-$B525,-BO$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BP522,-$B525,-BO$4+$B525)-SUM($I525:BO525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BQ$5,OFFSET(BQ522,-$B525,-BP$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BQ522,-$B525,-BP$4+$B525)-SUM($I525:BP525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BR$5,OFFSET(BR522,-$B525,-BQ$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BR522,-$B525,-BQ$4+$B525)-SUM($I525:BQ525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BS$5,OFFSET(BS522,-$B525,-BR$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BS522,-$B525,-BR$4+$B525)-SUM($I525:BR525))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D525,0,IF(SUM($D525,OFFSET($I510,-$B525,0))>BT$5,OFFSET(BT522,-$B525,-BS$4+$B525)/OFFSET($I510,-$B525,0),OFFSET(BT522,-$B525,-BS$4+$B525)-SUM($I525:BS525))))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>J$5,OFFSET(J523,-$B526,-I$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(J523,-$B526,-I$4+$B526)-SUM($I526:I526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>K$5,OFFSET(K523,-$B526,-J$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(K523,-$B526,-J$4+$B526)-SUM($I526:J526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>L$5,OFFSET(L523,-$B526,-K$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(L523,-$B526,-K$4+$B526)-SUM($I526:K526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>M$5,OFFSET(M523,-$B526,-L$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(M523,-$B526,-L$4+$B526)-SUM($I526:L526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>N$5,OFFSET(N523,-$B526,-M$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(N523,-$B526,-M$4+$B526)-SUM($I526:M526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>O$5,OFFSET(O523,-$B526,-N$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(O523,-$B526,-N$4+$B526)-SUM($I526:N526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>P$5,OFFSET(P523,-$B526,-O$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(P523,-$B526,-O$4+$B526)-SUM($I526:O526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>Q$5,OFFSET(Q523,-$B526,-P$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(Q523,-$B526,-P$4+$B526)-SUM($I526:P526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>R$5,OFFSET(R523,-$B526,-Q$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(R523,-$B526,-Q$4+$B526)-SUM($I526:Q526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>S$5,OFFSET(S523,-$B526,-R$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(S523,-$B526,-R$4+$B526)-SUM($I526:R526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>T$5,OFFSET(T523,-$B526,-S$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(T523,-$B526,-S$4+$B526)-SUM($I526:S526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>U$5,OFFSET(U523,-$B526,-T$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(U523,-$B526,-T$4+$B526)-SUM($I526:T526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>V$5,OFFSET(V523,-$B526,-U$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(V523,-$B526,-U$4+$B526)-SUM($I526:U526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>W$5,OFFSET(W523,-$B526,-V$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(W523,-$B526,-V$4+$B526)-SUM($I526:V526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>X$5,OFFSET(X523,-$B526,-W$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(X523,-$B526,-W$4+$B526)-SUM($I526:W526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>Y$5,OFFSET(Y523,-$B526,-X$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(Y523,-$B526,-X$4+$B526)-SUM($I526:X526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>Z$5,OFFSET(Z523,-$B526,-Y$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(Z523,-$B526,-Y$4+$B526)-SUM($I526:Y526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AA$5,OFFSET(AA523,-$B526,-Z$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AA523,-$B526,-Z$4+$B526)-SUM($I526:Z526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AB$5,OFFSET(AB523,-$B526,-AA$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AB523,-$B526,-AA$4+$B526)-SUM($I526:AA526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AC$5,OFFSET(AC523,-$B526,-AB$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AC523,-$B526,-AB$4+$B526)-SUM($I526:AB526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AD$5,OFFSET(AD523,-$B526,-AC$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AD523,-$B526,-AC$4+$B526)-SUM($I526:AC526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AE$5,OFFSET(AE523,-$B526,-AD$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AE523,-$B526,-AD$4+$B526)-SUM($I526:AD526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AF$5,OFFSET(AF523,-$B526,-AE$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AF523,-$B526,-AE$4+$B526)-SUM($I526:AE526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AG$5,OFFSET(AG523,-$B526,-AF$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AG523,-$B526,-AF$4+$B526)-SUM($I526:AF526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AH$5,OFFSET(AH523,-$B526,-AG$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AH523,-$B526,-AG$4+$B526)-SUM($I526:AG526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AI$5,OFFSET(AI523,-$B526,-AH$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AI523,-$B526,-AH$4+$B526)-SUM($I526:AH526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AJ$5,OFFSET(AJ523,-$B526,-AI$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AJ523,-$B526,-AI$4+$B526)-SUM($I526:AI526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AK$5,OFFSET(AK523,-$B526,-AJ$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AK523,-$B526,-AJ$4+$B526)-SUM($I526:AJ526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AL$5,OFFSET(AL523,-$B526,-AK$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AL523,-$B526,-AK$4+$B526)-SUM($I526:AK526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AM$5,OFFSET(AM523,-$B526,-AL$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AM523,-$B526,-AL$4+$B526)-SUM($I526:AL526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AN$5,OFFSET(AN523,-$B526,-AM$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AN523,-$B526,-AM$4+$B526)-SUM($I526:AM526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AO$5,OFFSET(AO523,-$B526,-AN$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AO523,-$B526,-AN$4+$B526)-SUM($I526:AN526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AP$5,OFFSET(AP523,-$B526,-AO$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AP523,-$B526,-AO$4+$B526)-SUM($I526:AO526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AQ$5,OFFSET(AQ523,-$B526,-AP$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AQ523,-$B526,-AP$4+$B526)-SUM($I526:AP526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AR$5,OFFSET(AR523,-$B526,-AQ$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AR523,-$B526,-AQ$4+$B526)-SUM($I526:AQ526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AS$5,OFFSET(AS523,-$B526,-AR$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AS523,-$B526,-AR$4+$B526)-SUM($I526:AR526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AT$5,OFFSET(AT523,-$B526,-AS$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AT523,-$B526,-AS$4+$B526)-SUM($I526:AS526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AU$5,OFFSET(AU523,-$B526,-AT$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AU523,-$B526,-AT$4+$B526)-SUM($I526:AT526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AV$5,OFFSET(AV523,-$B526,-AU$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AV523,-$B526,-AU$4+$B526)-SUM($I526:AU526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AW$5,OFFSET(AW523,-$B526,-AV$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AW523,-$B526,-AV$4+$B526)-SUM($I526:AV526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AX$5,OFFSET(AX523,-$B526,-AW$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AX523,-$B526,-AW$4+$B526)-SUM($I526:AW526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AY$5,OFFSET(AY523,-$B526,-AX$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AY523,-$B526,-AX$4+$B526)-SUM($I526:AX526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>AZ$5,OFFSET(AZ523,-$B526,-AY$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(AZ523,-$B526,-AY$4+$B526)-SUM($I526:AY526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BA$5,OFFSET(BA523,-$B526,-AZ$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BA523,-$B526,-AZ$4+$B526)-SUM($I526:AZ526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BB$5,OFFSET(BB523,-$B526,-BA$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BB523,-$B526,-BA$4+$B526)-SUM($I526:BA526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BC$5,OFFSET(BC523,-$B526,-BB$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BC523,-$B526,-BB$4+$B526)-SUM($I526:BB526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BD$5,OFFSET(BD523,-$B526,-BC$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BD523,-$B526,-BC$4+$B526)-SUM($I526:BC526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BE$5,OFFSET(BE523,-$B526,-BD$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BE523,-$B526,-BD$4+$B526)-SUM($I526:BD526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BF$5,OFFSET(BF523,-$B526,-BE$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BF523,-$B526,-BE$4+$B526)-SUM($I526:BE526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BG$5,OFFSET(BG523,-$B526,-BF$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BG523,-$B526,-BF$4+$B526)-SUM($I526:BF526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BH$5,OFFSET(BH523,-$B526,-BG$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BH523,-$B526,-BG$4+$B526)-SUM($I526:BG526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BI$5,OFFSET(BI523,-$B526,-BH$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BI523,-$B526,-BH$4+$B526)-SUM($I526:BH526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BJ$5,OFFSET(BJ523,-$B526,-BI$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BJ523,-$B526,-BI$4+$B526)-SUM($I526:BI526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BK$5,OFFSET(BK523,-$B526,-BJ$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BK523,-$B526,-BJ$4+$B526)-SUM($I526:BJ526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BL$5,OFFSET(BL523,-$B526,-BK$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BL523,-$B526,-BK$4+$B526)-SUM($I526:BK526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BM$5,OFFSET(BM523,-$B526,-BL$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BM523,-$B526,-BL$4+$B526)-SUM($I526:BL526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BN$5,OFFSET(BN523,-$B526,-BM$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BN523,-$B526,-BM$4+$B526)-SUM($I526:BM526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BO$5,OFFSET(BO523,-$B526,-BN$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BO523,-$B526,-BN$4+$B526)-SUM($I526:BN526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BP$5,OFFSET(BP523,-$B526,-BO$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BP523,-$B526,-BO$4+$B526)-SUM($I526:BO526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BQ$5,OFFSET(BQ523,-$B526,-BP$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BQ523,-$B526,-BP$4+$B526)-SUM($I526:BP526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BR$5,OFFSET(BR523,-$B526,-BQ$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BR523,-$B526,-BQ$4+$B526)-SUM($I526:BQ526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BS$5,OFFSET(BS523,-$B526,-BR$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BS523,-$B526,-BR$4+$B526)-SUM($I526:BR526))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D526,0,IF(SUM($D526,OFFSET($I511,-$B526,0))>BT$5,OFFSET(BT523,-$B526,-BS$4+$B526)/OFFSET($I511,-$B526,0),OFFSET(BT523,-$B526,-BS$4+$B526)-SUM($I526:BS526))))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>J$5,OFFSET(J524,-$B527,-I$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(J524,-$B527,-I$4+$B527)-SUM($I527:I527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>K$5,OFFSET(K524,-$B527,-J$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(K524,-$B527,-J$4+$B527)-SUM($I527:J527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>L$5,OFFSET(L524,-$B527,-K$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(L524,-$B527,-K$4+$B527)-SUM($I527:K527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>M$5,OFFSET(M524,-$B527,-L$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(M524,-$B527,-L$4+$B527)-SUM($I527:L527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>N$5,OFFSET(N524,-$B527,-M$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(N524,-$B527,-M$4+$B527)-SUM($I527:M527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>O$5,OFFSET(O524,-$B527,-N$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(O524,-$B527,-N$4+$B527)-SUM($I527:N527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>P$5,OFFSET(P524,-$B527,-O$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(P524,-$B527,-O$4+$B527)-SUM($I527:O527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>Q$5,OFFSET(Q524,-$B527,-P$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(Q524,-$B527,-P$4+$B527)-SUM($I527:P527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>R$5,OFFSET(R524,-$B527,-Q$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(R524,-$B527,-Q$4+$B527)-SUM($I527:Q527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>S$5,OFFSET(S524,-$B527,-R$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(S524,-$B527,-R$4+$B527)-SUM($I527:R527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>T$5,OFFSET(T524,-$B527,-S$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(T524,-$B527,-S$4+$B527)-SUM($I527:S527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>U$5,OFFSET(U524,-$B527,-T$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(U524,-$B527,-T$4+$B527)-SUM($I527:T527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>V$5,OFFSET(V524,-$B527,-U$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(V524,-$B527,-U$4+$B527)-SUM($I527:U527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>W$5,OFFSET(W524,-$B527,-V$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(W524,-$B527,-V$4+$B527)-SUM($I527:V527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>X$5,OFFSET(X524,-$B527,-W$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(X524,-$B527,-W$4+$B527)-SUM($I527:W527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>Y$5,OFFSET(Y524,-$B527,-X$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(Y524,-$B527,-X$4+$B527)-SUM($I527:X527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>Z$5,OFFSET(Z524,-$B527,-Y$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(Z524,-$B527,-Y$4+$B527)-SUM($I527:Y527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AA$5,OFFSET(AA524,-$B527,-Z$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AA524,-$B527,-Z$4+$B527)-SUM($I527:Z527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AB$5,OFFSET(AB524,-$B527,-AA$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AB524,-$B527,-AA$4+$B527)-SUM($I527:AA527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AC$5,OFFSET(AC524,-$B527,-AB$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AC524,-$B527,-AB$4+$B527)-SUM($I527:AB527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AD$5,OFFSET(AD524,-$B527,-AC$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AD524,-$B527,-AC$4+$B527)-SUM($I527:AC527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AE$5,OFFSET(AE524,-$B527,-AD$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AE524,-$B527,-AD$4+$B527)-SUM($I527:AD527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AF$5,OFFSET(AF524,-$B527,-AE$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AF524,-$B527,-AE$4+$B527)-SUM($I527:AE527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AG$5,OFFSET(AG524,-$B527,-AF$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AG524,-$B527,-AF$4+$B527)-SUM($I527:AF527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AH$5,OFFSET(AH524,-$B527,-AG$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AH524,-$B527,-AG$4+$B527)-SUM($I527:AG527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AI$5,OFFSET(AI524,-$B527,-AH$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AI524,-$B527,-AH$4+$B527)-SUM($I527:AH527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AJ$5,OFFSET(AJ524,-$B527,-AI$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AJ524,-$B527,-AI$4+$B527)-SUM($I527:AI527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AK$5,OFFSET(AK524,-$B527,-AJ$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AK524,-$B527,-AJ$4+$B527)-SUM($I527:AJ527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AL$5,OFFSET(AL524,-$B527,-AK$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AL524,-$B527,-AK$4+$B527)-SUM($I527:AK527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AM$5,OFFSET(AM524,-$B527,-AL$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AM524,-$B527,-AL$4+$B527)-SUM($I527:AL527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AN$5,OFFSET(AN524,-$B527,-AM$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AN524,-$B527,-AM$4+$B527)-SUM($I527:AM527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AO$5,OFFSET(AO524,-$B527,-AN$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AO524,-$B527,-AN$4+$B527)-SUM($I527:AN527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AP$5,OFFSET(AP524,-$B527,-AO$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AP524,-$B527,-AO$4+$B527)-SUM($I527:AO527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AQ$5,OFFSET(AQ524,-$B527,-AP$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AQ524,-$B527,-AP$4+$B527)-SUM($I527:AP527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AR$5,OFFSET(AR524,-$B527,-AQ$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AR524,-$B527,-AQ$4+$B527)-SUM($I527:AQ527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AS$5,OFFSET(AS524,-$B527,-AR$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AS524,-$B527,-AR$4+$B527)-SUM($I527:AR527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AT$5,OFFSET(AT524,-$B527,-AS$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AT524,-$B527,-AS$4+$B527)-SUM($I527:AS527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AU$5,OFFSET(AU524,-$B527,-AT$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AU524,-$B527,-AT$4+$B527)-SUM($I527:AT527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AV$5,OFFSET(AV524,-$B527,-AU$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AV524,-$B527,-AU$4+$B527)-SUM($I527:AU527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AW$5,OFFSET(AW524,-$B527,-AV$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AW524,-$B527,-AV$4+$B527)-SUM($I527:AV527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AX$5,OFFSET(AX524,-$B527,-AW$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AX524,-$B527,-AW$4+$B527)-SUM($I527:AW527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AY$5,OFFSET(AY524,-$B527,-AX$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AY524,-$B527,-AX$4+$B527)-SUM($I527:AX527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>AZ$5,OFFSET(AZ524,-$B527,-AY$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(AZ524,-$B527,-AY$4+$B527)-SUM($I527:AY527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BA$5,OFFSET(BA524,-$B527,-AZ$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BA524,-$B527,-AZ$4+$B527)-SUM($I527:AZ527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BB$5,OFFSET(BB524,-$B527,-BA$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BB524,-$B527,-BA$4+$B527)-SUM($I527:BA527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BC$5,OFFSET(BC524,-$B527,-BB$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BC524,-$B527,-BB$4+$B527)-SUM($I527:BB527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BD$5,OFFSET(BD524,-$B527,-BC$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BD524,-$B527,-BC$4+$B527)-SUM($I527:BC527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BE$5,OFFSET(BE524,-$B527,-BD$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BE524,-$B527,-BD$4+$B527)-SUM($I527:BD527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BF$5,OFFSET(BF524,-$B527,-BE$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BF524,-$B527,-BE$4+$B527)-SUM($I527:BE527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BG$5,OFFSET(BG524,-$B527,-BF$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BG524,-$B527,-BF$4+$B527)-SUM($I527:BF527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BH$5,OFFSET(BH524,-$B527,-BG$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BH524,-$B527,-BG$4+$B527)-SUM($I527:BG527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BI$5,OFFSET(BI524,-$B527,-BH$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BI524,-$B527,-BH$4+$B527)-SUM($I527:BH527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BJ$5,OFFSET(BJ524,-$B527,-BI$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BJ524,-$B527,-BI$4+$B527)-SUM($I527:BI527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BK$5,OFFSET(BK524,-$B527,-BJ$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BK524,-$B527,-BJ$4+$B527)-SUM($I527:BJ527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BL$5,OFFSET(BL524,-$B527,-BK$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BL524,-$B527,-BK$4+$B527)-SUM($I527:BK527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BM$5,OFFSET(BM524,-$B527,-BL$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BM524,-$B527,-BL$4+$B527)-SUM($I527:BL527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BN$5,OFFSET(BN524,-$B527,-BM$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BN524,-$B527,-BM$4+$B527)-SUM($I527:BM527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BO$5,OFFSET(BO524,-$B527,-BN$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BO524,-$B527,-BN$4+$B527)-SUM($I527:BN527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BP$5,OFFSET(BP524,-$B527,-BO$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BP524,-$B527,-BO$4+$B527)-SUM($I527:BO527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BQ$5,OFFSET(BQ524,-$B527,-BP$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BQ524,-$B527,-BP$4+$B527)-SUM($I527:BP527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BR$5,OFFSET(BR524,-$B527,-BQ$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BR524,-$B527,-BQ$4+$B527)-SUM($I527:BQ527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BS$5,OFFSET(BS524,-$B527,-BR$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BS524,-$B527,-BR$4+$B527)-SUM($I527:BR527))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D527,0,IF(SUM($D527,OFFSET($I512,-$B527,0))>BT$5,OFFSET(BT524,-$B527,-BS$4+$B527)/OFFSET($I512,-$B527,0),OFFSET(BT524,-$B527,-BS$4+$B527)-SUM($I527:BS527))))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>J$5,OFFSET(J525,-$B528,-I$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(J525,-$B528,-I$4+$B528)-SUM($I528:I528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>K$5,OFFSET(K525,-$B528,-J$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(K525,-$B528,-J$4+$B528)-SUM($I528:J528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>L$5,OFFSET(L525,-$B528,-K$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(L525,-$B528,-K$4+$B528)-SUM($I528:K528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>M$5,OFFSET(M525,-$B528,-L$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(M525,-$B528,-L$4+$B528)-SUM($I528:L528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>N$5,OFFSET(N525,-$B528,-M$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(N525,-$B528,-M$4+$B528)-SUM($I528:M528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>O$5,OFFSET(O525,-$B528,-N$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(O525,-$B528,-N$4+$B528)-SUM($I528:N528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>P$5,OFFSET(P525,-$B528,-O$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(P525,-$B528,-O$4+$B528)-SUM($I528:O528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>Q$5,OFFSET(Q525,-$B528,-P$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(Q525,-$B528,-P$4+$B528)-SUM($I528:P528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>R$5,OFFSET(R525,-$B528,-Q$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(R525,-$B528,-Q$4+$B528)-SUM($I528:Q528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>S$5,OFFSET(S525,-$B528,-R$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(S525,-$B528,-R$4+$B528)-SUM($I528:R528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>T$5,OFFSET(T525,-$B528,-S$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(T525,-$B528,-S$4+$B528)-SUM($I528:S528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>U$5,OFFSET(U525,-$B528,-T$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(U525,-$B528,-T$4+$B528)-SUM($I528:T528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>V$5,OFFSET(V525,-$B528,-U$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(V525,-$B528,-U$4+$B528)-SUM($I528:U528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>W$5,OFFSET(W525,-$B528,-V$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(W525,-$B528,-V$4+$B528)-SUM($I528:V528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>X$5,OFFSET(X525,-$B528,-W$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(X525,-$B528,-W$4+$B528)-SUM($I528:W528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>Y$5,OFFSET(Y525,-$B528,-X$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(Y525,-$B528,-X$4+$B528)-SUM($I528:X528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>Z$5,OFFSET(Z525,-$B528,-Y$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(Z525,-$B528,-Y$4+$B528)-SUM($I528:Y528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AA$5,OFFSET(AA525,-$B528,-Z$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AA525,-$B528,-Z$4+$B528)-SUM($I528:Z528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AB$5,OFFSET(AB525,-$B528,-AA$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AB525,-$B528,-AA$4+$B528)-SUM($I528:AA528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AC$5,OFFSET(AC525,-$B528,-AB$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AC525,-$B528,-AB$4+$B528)-SUM($I528:AB528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AD$5,OFFSET(AD525,-$B528,-AC$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AD525,-$B528,-AC$4+$B528)-SUM($I528:AC528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AE$5,OFFSET(AE525,-$B528,-AD$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AE525,-$B528,-AD$4+$B528)-SUM($I528:AD528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AF$5,OFFSET(AF525,-$B528,-AE$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AF525,-$B528,-AE$4+$B528)-SUM($I528:AE528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AG$5,OFFSET(AG525,-$B528,-AF$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AG525,-$B528,-AF$4+$B528)-SUM($I528:AF528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AH$5,OFFSET(AH525,-$B528,-AG$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AH525,-$B528,-AG$4+$B528)-SUM($I528:AG528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AI$5,OFFSET(AI525,-$B528,-AH$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AI525,-$B528,-AH$4+$B528)-SUM($I528:AH528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AJ$5,OFFSET(AJ525,-$B528,-AI$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AJ525,-$B528,-AI$4+$B528)-SUM($I528:AI528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AK$5,OFFSET(AK525,-$B528,-AJ$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AK525,-$B528,-AJ$4+$B528)-SUM($I528:AJ528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AL$5,OFFSET(AL525,-$B528,-AK$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AL525,-$B528,-AK$4+$B528)-SUM($I528:AK528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AM$5,OFFSET(AM525,-$B528,-AL$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AM525,-$B528,-AL$4+$B528)-SUM($I528:AL528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AN$5,OFFSET(AN525,-$B528,-AM$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AN525,-$B528,-AM$4+$B528)-SUM($I528:AM528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AO$5,OFFSET(AO525,-$B528,-AN$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AO525,-$B528,-AN$4+$B528)-SUM($I528:AN528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AP$5,OFFSET(AP525,-$B528,-AO$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AP525,-$B528,-AO$4+$B528)-SUM($I528:AO528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AQ$5,OFFSET(AQ525,-$B528,-AP$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AQ525,-$B528,-AP$4+$B528)-SUM($I528:AP528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AR$5,OFFSET(AR525,-$B528,-AQ$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AR525,-$B528,-AQ$4+$B528)-SUM($I528:AQ528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AS$5,OFFSET(AS525,-$B528,-AR$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AS525,-$B528,-AR$4+$B528)-SUM($I528:AR528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AT$5,OFFSET(AT525,-$B528,-AS$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AT525,-$B528,-AS$4+$B528)-SUM($I528:AS528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AU$5,OFFSET(AU525,-$B528,-AT$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AU525,-$B528,-AT$4+$B528)-SUM($I528:AT528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AV$5,OFFSET(AV525,-$B528,-AU$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AV525,-$B528,-AU$4+$B528)-SUM($I528:AU528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AW$5,OFFSET(AW525,-$B528,-AV$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AW525,-$B528,-AV$4+$B528)-SUM($I528:AV528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AX$5,OFFSET(AX525,-$B528,-AW$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AX525,-$B528,-AW$4+$B528)-SUM($I528:AW528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AY$5,OFFSET(AY525,-$B528,-AX$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AY525,-$B528,-AX$4+$B528)-SUM($I528:AX528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>AZ$5,OFFSET(AZ525,-$B528,-AY$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(AZ525,-$B528,-AY$4+$B528)-SUM($I528:AY528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BA$5,OFFSET(BA525,-$B528,-AZ$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BA525,-$B528,-AZ$4+$B528)-SUM($I528:AZ528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BB$5,OFFSET(BB525,-$B528,-BA$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BB525,-$B528,-BA$4+$B528)-SUM($I528:BA528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BC$5,OFFSET(BC525,-$B528,-BB$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BC525,-$B528,-BB$4+$B528)-SUM($I528:BB528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BD$5,OFFSET(BD525,-$B528,-BC$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BD525,-$B528,-BC$4+$B528)-SUM($I528:BC528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BE$5,OFFSET(BE525,-$B528,-BD$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BE525,-$B528,-BD$4+$B528)-SUM($I528:BD528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BF$5,OFFSET(BF525,-$B528,-BE$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BF525,-$B528,-BE$4+$B528)-SUM($I528:BE528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BG$5,OFFSET(BG525,-$B528,-BF$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BG525,-$B528,-BF$4+$B528)-SUM($I528:BF528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BH$5,OFFSET(BH525,-$B528,-BG$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BH525,-$B528,-BG$4+$B528)-SUM($I528:BG528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BI$5,OFFSET(BI525,-$B528,-BH$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BI525,-$B528,-BH$4+$B528)-SUM($I528:BH528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BJ$5,OFFSET(BJ525,-$B528,-BI$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BJ525,-$B528,-BI$4+$B528)-SUM($I528:BI528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BK$5,OFFSET(BK525,-$B528,-BJ$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BK525,-$B528,-BJ$4+$B528)-SUM($I528:BJ528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BL$5,OFFSET(BL525,-$B528,-BK$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BL525,-$B528,-BK$4+$B528)-SUM($I528:BK528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BM$5,OFFSET(BM525,-$B528,-BL$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BM525,-$B528,-BL$4+$B528)-SUM($I528:BL528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BN$5,OFFSET(BN525,-$B528,-BM$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BN525,-$B528,-BM$4+$B528)-SUM($I528:BM528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BO$5,OFFSET(BO525,-$B528,-BN$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BO525,-$B528,-BN$4+$B528)-SUM($I528:BN528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BP$5,OFFSET(BP525,-$B528,-BO$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BP525,-$B528,-BO$4+$B528)-SUM($I528:BO528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BQ$5,OFFSET(BQ525,-$B528,-BP$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BQ525,-$B528,-BP$4+$B528)-SUM($I528:BP528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BR$5,OFFSET(BR525,-$B528,-BQ$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BR525,-$B528,-BQ$4+$B528)-SUM($I528:BQ528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BS$5,OFFSET(BS525,-$B528,-BR$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BS525,-$B528,-BR$4+$B528)-SUM($I528:BR528))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D528,0,IF(SUM($D528,OFFSET($I513,-$B528,0))>BT$5,OFFSET(BT525,-$B528,-BS$4+$B528)/OFFSET($I513,-$B528,0),OFFSET(BT525,-$B528,-BS$4+$B528)-SUM($I528:BS528))))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>J$5,OFFSET(J526,-$B529,-I$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(J526,-$B529,-I$4+$B529)-SUM($I529:I529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>K$5,OFFSET(K526,-$B529,-J$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(K526,-$B529,-J$4+$B529)-SUM($I529:J529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>L$5,OFFSET(L526,-$B529,-K$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(L526,-$B529,-K$4+$B529)-SUM($I529:K529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>M$5,OFFSET(M526,-$B529,-L$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(M526,-$B529,-L$4+$B529)-SUM($I529:L529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>N$5,OFFSET(N526,-$B529,-M$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(N526,-$B529,-M$4+$B529)-SUM($I529:M529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>O$5,OFFSET(O526,-$B529,-N$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(O526,-$B529,-N$4+$B529)-SUM($I529:N529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>P$5,OFFSET(P526,-$B529,-O$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(P526,-$B529,-O$4+$B529)-SUM($I529:O529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>Q$5,OFFSET(Q526,-$B529,-P$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(Q526,-$B529,-P$4+$B529)-SUM($I529:P529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>R$5,OFFSET(R526,-$B529,-Q$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(R526,-$B529,-Q$4+$B529)-SUM($I529:Q529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>S$5,OFFSET(S526,-$B529,-R$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(S526,-$B529,-R$4+$B529)-SUM($I529:R529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>T$5,OFFSET(T526,-$B529,-S$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(T526,-$B529,-S$4+$B529)-SUM($I529:S529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>U$5,OFFSET(U526,-$B529,-T$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(U526,-$B529,-T$4+$B529)-SUM($I529:T529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>V$5,OFFSET(V526,-$B529,-U$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(V526,-$B529,-U$4+$B529)-SUM($I529:U529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>W$5,OFFSET(W526,-$B529,-V$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(W526,-$B529,-V$4+$B529)-SUM($I529:V529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>X$5,OFFSET(X526,-$B529,-W$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(X526,-$B529,-W$4+$B529)-SUM($I529:W529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>Y$5,OFFSET(Y526,-$B529,-X$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(Y526,-$B529,-X$4+$B529)-SUM($I529:X529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>Z$5,OFFSET(Z526,-$B529,-Y$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(Z526,-$B529,-Y$4+$B529)-SUM($I529:Y529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AA$5,OFFSET(AA526,-$B529,-Z$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AA526,-$B529,-Z$4+$B529)-SUM($I529:Z529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AB$5,OFFSET(AB526,-$B529,-AA$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AB526,-$B529,-AA$4+$B529)-SUM($I529:AA529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AC$5,OFFSET(AC526,-$B529,-AB$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AC526,-$B529,-AB$4+$B529)-SUM($I529:AB529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AD$5,OFFSET(AD526,-$B529,-AC$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AD526,-$B529,-AC$4+$B529)-SUM($I529:AC529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AE$5,OFFSET(AE526,-$B529,-AD$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AE526,-$B529,-AD$4+$B529)-SUM($I529:AD529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AF$5,OFFSET(AF526,-$B529,-AE$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AF526,-$B529,-AE$4+$B529)-SUM($I529:AE529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AG$5,OFFSET(AG526,-$B529,-AF$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AG526,-$B529,-AF$4+$B529)-SUM($I529:AF529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AH$5,OFFSET(AH526,-$B529,-AG$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AH526,-$B529,-AG$4+$B529)-SUM($I529:AG529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AI$5,OFFSET(AI526,-$B529,-AH$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AI526,-$B529,-AH$4+$B529)-SUM($I529:AH529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AJ$5,OFFSET(AJ526,-$B529,-AI$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AJ526,-$B529,-AI$4+$B529)-SUM($I529:AI529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AK$5,OFFSET(AK526,-$B529,-AJ$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AK526,-$B529,-AJ$4+$B529)-SUM($I529:AJ529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AL$5,OFFSET(AL526,-$B529,-AK$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AL526,-$B529,-AK$4+$B529)-SUM($I529:AK529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AM$5,OFFSET(AM526,-$B529,-AL$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AM526,-$B529,-AL$4+$B529)-SUM($I529:AL529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AN$5,OFFSET(AN526,-$B529,-AM$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AN526,-$B529,-AM$4+$B529)-SUM($I529:AM529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AO$5,OFFSET(AO526,-$B529,-AN$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AO526,-$B529,-AN$4+$B529)-SUM($I529:AN529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AP$5,OFFSET(AP526,-$B529,-AO$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AP526,-$B529,-AO$4+$B529)-SUM($I529:AO529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AQ$5,OFFSET(AQ526,-$B529,-AP$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AQ526,-$B529,-AP$4+$B529)-SUM($I529:AP529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AR$5,OFFSET(AR526,-$B529,-AQ$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AR526,-$B529,-AQ$4+$B529)-SUM($I529:AQ529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AS$5,OFFSET(AS526,-$B529,-AR$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AS526,-$B529,-AR$4+$B529)-SUM($I529:AR529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AT$5,OFFSET(AT526,-$B529,-AS$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AT526,-$B529,-AS$4+$B529)-SUM($I529:AS529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AU$5,OFFSET(AU526,-$B529,-AT$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AU526,-$B529,-AT$4+$B529)-SUM($I529:AT529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AV$5,OFFSET(AV526,-$B529,-AU$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AV526,-$B529,-AU$4+$B529)-SUM($I529:AU529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AW$5,OFFSET(AW526,-$B529,-AV$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AW526,-$B529,-AV$4+$B529)-SUM($I529:AV529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AX$5,OFFSET(AX526,-$B529,-AW$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AX526,-$B529,-AW$4+$B529)-SUM($I529:AW529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AY$5,OFFSET(AY526,-$B529,-AX$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AY526,-$B529,-AX$4+$B529)-SUM($I529:AX529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>AZ$5,OFFSET(AZ526,-$B529,-AY$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(AZ526,-$B529,-AY$4+$B529)-SUM($I529:AY529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BA$5,OFFSET(BA526,-$B529,-AZ$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BA526,-$B529,-AZ$4+$B529)-SUM($I529:AZ529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BB$5,OFFSET(BB526,-$B529,-BA$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BB526,-$B529,-BA$4+$B529)-SUM($I529:BA529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BC$5,OFFSET(BC526,-$B529,-BB$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BC526,-$B529,-BB$4+$B529)-SUM($I529:BB529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BD$5,OFFSET(BD526,-$B529,-BC$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BD526,-$B529,-BC$4+$B529)-SUM($I529:BC529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BE$5,OFFSET(BE526,-$B529,-BD$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BE526,-$B529,-BD$4+$B529)-SUM($I529:BD529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BF$5,OFFSET(BF526,-$B529,-BE$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BF526,-$B529,-BE$4+$B529)-SUM($I529:BE529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BG$5,OFFSET(BG526,-$B529,-BF$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BG526,-$B529,-BF$4+$B529)-SUM($I529:BF529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BH$5,OFFSET(BH526,-$B529,-BG$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BH526,-$B529,-BG$4+$B529)-SUM($I529:BG529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BI$5,OFFSET(BI526,-$B529,-BH$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BI526,-$B529,-BH$4+$B529)-SUM($I529:BH529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BJ$5,OFFSET(BJ526,-$B529,-BI$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BJ526,-$B529,-BI$4+$B529)-SUM($I529:BI529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BK$5,OFFSET(BK526,-$B529,-BJ$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BK526,-$B529,-BJ$4+$B529)-SUM($I529:BJ529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BL$5,OFFSET(BL526,-$B529,-BK$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BL526,-$B529,-BK$4+$B529)-SUM($I529:BK529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BM$5,OFFSET(BM526,-$B529,-BL$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BM526,-$B529,-BL$4+$B529)-SUM($I529:BL529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BN$5,OFFSET(BN526,-$B529,-BM$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BN526,-$B529,-BM$4+$B529)-SUM($I529:BM529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BO$5,OFFSET(BO526,-$B529,-BN$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BO526,-$B529,-BN$4+$B529)-SUM($I529:BN529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BP$5,OFFSET(BP526,-$B529,-BO$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BP526,-$B529,-BO$4+$B529)-SUM($I529:BO529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BQ$5,OFFSET(BQ526,-$B529,-BP$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BQ526,-$B529,-BP$4+$B529)-SUM($I529:BP529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BR$5,OFFSET(BR526,-$B529,-BQ$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BR526,-$B529,-BQ$4+$B529)-SUM($I529:BQ529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BS$5,OFFSET(BS526,-$B529,-BR$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BS526,-$B529,-BR$4+$B529)-SUM($I529:BR529))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D529,0,IF(SUM($D529,OFFSET($I514,-$B529,0))>BT$5,OFFSET(BT526,-$B529,-BS$4+$B529)/OFFSET($I514,-$B529,0),OFFSET(BT526,-$B529,-BS$4+$B529)-SUM($I529:BS529))))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>J$5,OFFSET(J527,-$B530,-I$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(J527,-$B530,-I$4+$B530)-SUM($I530:I530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>K$5,OFFSET(K527,-$B530,-J$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(K527,-$B530,-J$4+$B530)-SUM($I530:J530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>L$5,OFFSET(L527,-$B530,-K$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(L527,-$B530,-K$4+$B530)-SUM($I530:K530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>M$5,OFFSET(M527,-$B530,-L$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(M527,-$B530,-L$4+$B530)-SUM($I530:L530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>N$5,OFFSET(N527,-$B530,-M$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(N527,-$B530,-M$4+$B530)-SUM($I530:M530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>O$5,OFFSET(O527,-$B530,-N$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(O527,-$B530,-N$4+$B530)-SUM($I530:N530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>P$5,OFFSET(P527,-$B530,-O$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(P527,-$B530,-O$4+$B530)-SUM($I530:O530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>Q$5,OFFSET(Q527,-$B530,-P$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(Q527,-$B530,-P$4+$B530)-SUM($I530:P530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>R$5,OFFSET(R527,-$B530,-Q$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(R527,-$B530,-Q$4+$B530)-SUM($I530:Q530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>S$5,OFFSET(S527,-$B530,-R$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(S527,-$B530,-R$4+$B530)-SUM($I530:R530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>T$5,OFFSET(T527,-$B530,-S$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(T527,-$B530,-S$4+$B530)-SUM($I530:S530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>U$5,OFFSET(U527,-$B530,-T$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(U527,-$B530,-T$4+$B530)-SUM($I530:T530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>V$5,OFFSET(V527,-$B530,-U$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(V527,-$B530,-U$4+$B530)-SUM($I530:U530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>W$5,OFFSET(W527,-$B530,-V$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(W527,-$B530,-V$4+$B530)-SUM($I530:V530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>X$5,OFFSET(X527,-$B530,-W$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(X527,-$B530,-W$4+$B530)-SUM($I530:W530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>Y$5,OFFSET(Y527,-$B530,-X$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(Y527,-$B530,-X$4+$B530)-SUM($I530:X530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>Z$5,OFFSET(Z527,-$B530,-Y$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(Z527,-$B530,-Y$4+$B530)-SUM($I530:Y530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AA$5,OFFSET(AA527,-$B530,-Z$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AA527,-$B530,-Z$4+$B530)-SUM($I530:Z530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AB$5,OFFSET(AB527,-$B530,-AA$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AB527,-$B530,-AA$4+$B530)-SUM($I530:AA530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AC$5,OFFSET(AC527,-$B530,-AB$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AC527,-$B530,-AB$4+$B530)-SUM($I530:AB530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AD$5,OFFSET(AD527,-$B530,-AC$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AD527,-$B530,-AC$4+$B530)-SUM($I530:AC530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AE$5,OFFSET(AE527,-$B530,-AD$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AE527,-$B530,-AD$4+$B530)-SUM($I530:AD530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AF$5,OFFSET(AF527,-$B530,-AE$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AF527,-$B530,-AE$4+$B530)-SUM($I530:AE530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AG$5,OFFSET(AG527,-$B530,-AF$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AG527,-$B530,-AF$4+$B530)-SUM($I530:AF530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AH$5,OFFSET(AH527,-$B530,-AG$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AH527,-$B530,-AG$4+$B530)-SUM($I530:AG530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AI$5,OFFSET(AI527,-$B530,-AH$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AI527,-$B530,-AH$4+$B530)-SUM($I530:AH530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AJ$5,OFFSET(AJ527,-$B530,-AI$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AJ527,-$B530,-AI$4+$B530)-SUM($I530:AI530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AK$5,OFFSET(AK527,-$B530,-AJ$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AK527,-$B530,-AJ$4+$B530)-SUM($I530:AJ530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AL$5,OFFSET(AL527,-$B530,-AK$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AL527,-$B530,-AK$4+$B530)-SUM($I530:AK530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AM$5,OFFSET(AM527,-$B530,-AL$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AM527,-$B530,-AL$4+$B530)-SUM($I530:AL530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AN$5,OFFSET(AN527,-$B530,-AM$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AN527,-$B530,-AM$4+$B530)-SUM($I530:AM530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AO$5,OFFSET(AO527,-$B530,-AN$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AO527,-$B530,-AN$4+$B530)-SUM($I530:AN530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AP$5,OFFSET(AP527,-$B530,-AO$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AP527,-$B530,-AO$4+$B530)-SUM($I530:AO530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AQ$5,OFFSET(AQ527,-$B530,-AP$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AQ527,-$B530,-AP$4+$B530)-SUM($I530:AP530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AR$5,OFFSET(AR527,-$B530,-AQ$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AR527,-$B530,-AQ$4+$B530)-SUM($I530:AQ530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AS$5,OFFSET(AS527,-$B530,-AR$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AS527,-$B530,-AR$4+$B530)-SUM($I530:AR530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AT$5,OFFSET(AT527,-$B530,-AS$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AT527,-$B530,-AS$4+$B530)-SUM($I530:AS530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AU$5,OFFSET(AU527,-$B530,-AT$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AU527,-$B530,-AT$4+$B530)-SUM($I530:AT530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AV$5,OFFSET(AV527,-$B530,-AU$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AV527,-$B530,-AU$4+$B530)-SUM($I530:AU530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AW$5,OFFSET(AW527,-$B530,-AV$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AW527,-$B530,-AV$4+$B530)-SUM($I530:AV530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AX$5,OFFSET(AX527,-$B530,-AW$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AX527,-$B530,-AW$4+$B530)-SUM($I530:AW530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AY$5,OFFSET(AY527,-$B530,-AX$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AY527,-$B530,-AX$4+$B530)-SUM($I530:AX530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>AZ$5,OFFSET(AZ527,-$B530,-AY$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(AZ527,-$B530,-AY$4+$B530)-SUM($I530:AY530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BA$5,OFFSET(BA527,-$B530,-AZ$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BA527,-$B530,-AZ$4+$B530)-SUM($I530:AZ530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BB$5,OFFSET(BB527,-$B530,-BA$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BB527,-$B530,-BA$4+$B530)-SUM($I530:BA530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BC$5,OFFSET(BC527,-$B530,-BB$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BC527,-$B530,-BB$4+$B530)-SUM($I530:BB530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BD$5,OFFSET(BD527,-$B530,-BC$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BD527,-$B530,-BC$4+$B530)-SUM($I530:BC530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BE$5,OFFSET(BE527,-$B530,-BD$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BE527,-$B530,-BD$4+$B530)-SUM($I530:BD530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BF$5,OFFSET(BF527,-$B530,-BE$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BF527,-$B530,-BE$4+$B530)-SUM($I530:BE530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BG$5,OFFSET(BG527,-$B530,-BF$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BG527,-$B530,-BF$4+$B530)-SUM($I530:BF530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BH$5,OFFSET(BH527,-$B530,-BG$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BH527,-$B530,-BG$4+$B530)-SUM($I530:BG530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BI$5,OFFSET(BI527,-$B530,-BH$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BI527,-$B530,-BH$4+$B530)-SUM($I530:BH530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BJ$5,OFFSET(BJ527,-$B530,-BI$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BJ527,-$B530,-BI$4+$B530)-SUM($I530:BI530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BK$5,OFFSET(BK527,-$B530,-BJ$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BK527,-$B530,-BJ$4+$B530)-SUM($I530:BJ530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BL$5,OFFSET(BL527,-$B530,-BK$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BL527,-$B530,-BK$4+$B530)-SUM($I530:BK530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BM$5,OFFSET(BM527,-$B530,-BL$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BM527,-$B530,-BL$4+$B530)-SUM($I530:BL530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BN$5,OFFSET(BN527,-$B530,-BM$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BN527,-$B530,-BM$4+$B530)-SUM($I530:BM530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BO$5,OFFSET(BO527,-$B530,-BN$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BO527,-$B530,-BN$4+$B530)-SUM($I530:BN530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BP$5,OFFSET(BP527,-$B530,-BO$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BP527,-$B530,-BO$4+$B530)-SUM($I530:BO530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BQ$5,OFFSET(BQ527,-$B530,-BP$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BQ527,-$B530,-BP$4+$B530)-SUM($I530:BP530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BR$5,OFFSET(BR527,-$B530,-BQ$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BR527,-$B530,-BQ$4+$B530)-SUM($I530:BQ530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BS$5,OFFSET(BS527,-$B530,-BR$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BS527,-$B530,-BR$4+$B530)-SUM($I530:BR530))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D530,0,IF(SUM($D530,OFFSET($I515,-$B530,0))>BT$5,OFFSET(BT527,-$B530,-BS$4+$B530)/OFFSET($I515,-$B530,0),OFFSET(BT527,-$B530,-BS$4+$B530)-SUM($I530:BS530))))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>J$5,OFFSET(J528,-$B531,-I$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(J528,-$B531,-I$4+$B531)-SUM($I531:I531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>K$5,OFFSET(K528,-$B531,-J$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(K528,-$B531,-J$4+$B531)-SUM($I531:J531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>L$5,OFFSET(L528,-$B531,-K$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(L528,-$B531,-K$4+$B531)-SUM($I531:K531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>M$5,OFFSET(M528,-$B531,-L$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(M528,-$B531,-L$4+$B531)-SUM($I531:L531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>N$5,OFFSET(N528,-$B531,-M$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(N528,-$B531,-M$4+$B531)-SUM($I531:M531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>O$5,OFFSET(O528,-$B531,-N$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(O528,-$B531,-N$4+$B531)-SUM($I531:N531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>P$5,OFFSET(P528,-$B531,-O$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(P528,-$B531,-O$4+$B531)-SUM($I531:O531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>Q$5,OFFSET(Q528,-$B531,-P$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(Q528,-$B531,-P$4+$B531)-SUM($I531:P531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>R$5,OFFSET(R528,-$B531,-Q$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(R528,-$B531,-Q$4+$B531)-SUM($I531:Q531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>S$5,OFFSET(S528,-$B531,-R$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(S528,-$B531,-R$4+$B531)-SUM($I531:R531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>T$5,OFFSET(T528,-$B531,-S$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(T528,-$B531,-S$4+$B531)-SUM($I531:S531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>U$5,OFFSET(U528,-$B531,-T$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(U528,-$B531,-T$4+$B531)-SUM($I531:T531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>V$5,OFFSET(V528,-$B531,-U$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(V528,-$B531,-U$4+$B531)-SUM($I531:U531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>W$5,OFFSET(W528,-$B531,-V$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(W528,-$B531,-V$4+$B531)-SUM($I531:V531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>X$5,OFFSET(X528,-$B531,-W$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(X528,-$B531,-W$4+$B531)-SUM($I531:W531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>Y$5,OFFSET(Y528,-$B531,-X$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(Y528,-$B531,-X$4+$B531)-SUM($I531:X531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>Z$5,OFFSET(Z528,-$B531,-Y$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(Z528,-$B531,-Y$4+$B531)-SUM($I531:Y531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AA$5,OFFSET(AA528,-$B531,-Z$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AA528,-$B531,-Z$4+$B531)-SUM($I531:Z531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AB$5,OFFSET(AB528,-$B531,-AA$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AB528,-$B531,-AA$4+$B531)-SUM($I531:AA531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AC$5,OFFSET(AC528,-$B531,-AB$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AC528,-$B531,-AB$4+$B531)-SUM($I531:AB531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AD$5,OFFSET(AD528,-$B531,-AC$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AD528,-$B531,-AC$4+$B531)-SUM($I531:AC531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AE$5,OFFSET(AE528,-$B531,-AD$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AE528,-$B531,-AD$4+$B531)-SUM($I531:AD531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AF$5,OFFSET(AF528,-$B531,-AE$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AF528,-$B531,-AE$4+$B531)-SUM($I531:AE531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AG$5,OFFSET(AG528,-$B531,-AF$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AG528,-$B531,-AF$4+$B531)-SUM($I531:AF531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AH$5,OFFSET(AH528,-$B531,-AG$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AH528,-$B531,-AG$4+$B531)-SUM($I531:AG531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AI$5,OFFSET(AI528,-$B531,-AH$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AI528,-$B531,-AH$4+$B531)-SUM($I531:AH531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AJ$5,OFFSET(AJ528,-$B531,-AI$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AJ528,-$B531,-AI$4+$B531)-SUM($I531:AI531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AK$5,OFFSET(AK528,-$B531,-AJ$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AK528,-$B531,-AJ$4+$B531)-SUM($I531:AJ531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AL$5,OFFSET(AL528,-$B531,-AK$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AL528,-$B531,-AK$4+$B531)-SUM($I531:AK531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AM$5,OFFSET(AM528,-$B531,-AL$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AM528,-$B531,-AL$4+$B531)-SUM($I531:AL531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AN$5,OFFSET(AN528,-$B531,-AM$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AN528,-$B531,-AM$4+$B531)-SUM($I531:AM531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AO$5,OFFSET(AO528,-$B531,-AN$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AO528,-$B531,-AN$4+$B531)-SUM($I531:AN531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AP$5,OFFSET(AP528,-$B531,-AO$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AP528,-$B531,-AO$4+$B531)-SUM($I531:AO531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AQ$5,OFFSET(AQ528,-$B531,-AP$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AQ528,-$B531,-AP$4+$B531)-SUM($I531:AP531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AR$5,OFFSET(AR528,-$B531,-AQ$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AR528,-$B531,-AQ$4+$B531)-SUM($I531:AQ531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AS$5,OFFSET(AS528,-$B531,-AR$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AS528,-$B531,-AR$4+$B531)-SUM($I531:AR531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AT$5,OFFSET(AT528,-$B531,-AS$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AT528,-$B531,-AS$4+$B531)-SUM($I531:AS531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AU$5,OFFSET(AU528,-$B531,-AT$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AU528,-$B531,-AT$4+$B531)-SUM($I531:AT531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AV$5,OFFSET(AV528,-$B531,-AU$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AV528,-$B531,-AU$4+$B531)-SUM($I531:AU531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AW$5,OFFSET(AW528,-$B531,-AV$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AW528,-$B531,-AV$4+$B531)-SUM($I531:AV531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AX$5,OFFSET(AX528,-$B531,-AW$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AX528,-$B531,-AW$4+$B531)-SUM($I531:AW531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AY$5,OFFSET(AY528,-$B531,-AX$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AY528,-$B531,-AX$4+$B531)-SUM($I531:AX531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>AZ$5,OFFSET(AZ528,-$B531,-AY$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(AZ528,-$B531,-AY$4+$B531)-SUM($I531:AY531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BA$5,OFFSET(BA528,-$B531,-AZ$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BA528,-$B531,-AZ$4+$B531)-SUM($I531:AZ531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BB$5,OFFSET(BB528,-$B531,-BA$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BB528,-$B531,-BA$4+$B531)-SUM($I531:BA531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BC$5,OFFSET(BC528,-$B531,-BB$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BC528,-$B531,-BB$4+$B531)-SUM($I531:BB531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BD$5,OFFSET(BD528,-$B531,-BC$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BD528,-$B531,-BC$4+$B531)-SUM($I531:BC531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BE$5,OFFSET(BE528,-$B531,-BD$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BE528,-$B531,-BD$4+$B531)-SUM($I531:BD531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BF$5,OFFSET(BF528,-$B531,-BE$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BF528,-$B531,-BE$4+$B531)-SUM($I531:BE531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BG$5,OFFSET(BG528,-$B531,-BF$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BG528,-$B531,-BF$4+$B531)-SUM($I531:BF531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BH$5,OFFSET(BH528,-$B531,-BG$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BH528,-$B531,-BG$4+$B531)-SUM($I531:BG531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BI$5,OFFSET(BI528,-$B531,-BH$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BI528,-$B531,-BH$4+$B531)-SUM($I531:BH531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BJ$5,OFFSET(BJ528,-$B531,-BI$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BJ528,-$B531,-BI$4+$B531)-SUM($I531:BI531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BK$5,OFFSET(BK528,-$B531,-BJ$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BK528,-$B531,-BJ$4+$B531)-SUM($I531:BJ531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BL$5,OFFSET(BL528,-$B531,-BK$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BL528,-$B531,-BK$4+$B531)-SUM($I531:BK531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BM$5,OFFSET(BM528,-$B531,-BL$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BM528,-$B531,-BL$4+$B531)-SUM($I531:BL531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BN$5,OFFSET(BN528,-$B531,-BM$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BN528,-$B531,-BM$4+$B531)-SUM($I531:BM531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BO$5,OFFSET(BO528,-$B531,-BN$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BO528,-$B531,-BN$4+$B531)-SUM($I531:BN531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BP$5,OFFSET(BP528,-$B531,-BO$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BP528,-$B531,-BO$4+$B531)-SUM($I531:BO531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BQ$5,OFFSET(BQ528,-$B531,-BP$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BQ528,-$B531,-BP$4+$B531)-SUM($I531:BP531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BR$5,OFFSET(BR528,-$B531,-BQ$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BR528,-$B531,-BQ$4+$B531)-SUM($I531:BQ531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BS$5,OFFSET(BS528,-$B531,-BR$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BS528,-$B531,-BR$4+$B531)-SUM($I531:BR531))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D531,0,IF(SUM($D531,OFFSET($I516,-$B531,0))>BT$5,OFFSET(BT528,-$B531,-BS$4+$B531)/OFFSET($I516,-$B531,0),OFFSET(BT528,-$B531,-BS$4+$B531)-SUM($I531:BS531))))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>J$5,OFFSET(J529,-$B532,-I$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(J529,-$B532,-I$4+$B532)-SUM($I532:I532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>K$5,OFFSET(K529,-$B532,-J$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(K529,-$B532,-J$4+$B532)-SUM($I532:J532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>L$5,OFFSET(L529,-$B532,-K$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(L529,-$B532,-K$4+$B532)-SUM($I532:K532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>M$5,OFFSET(M529,-$B532,-L$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(M529,-$B532,-L$4+$B532)-SUM($I532:L532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>N$5,OFFSET(N529,-$B532,-M$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(N529,-$B532,-M$4+$B532)-SUM($I532:M532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>O$5,OFFSET(O529,-$B532,-N$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(O529,-$B532,-N$4+$B532)-SUM($I532:N532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>P$5,OFFSET(P529,-$B532,-O$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(P529,-$B532,-O$4+$B532)-SUM($I532:O532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>Q$5,OFFSET(Q529,-$B532,-P$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(Q529,-$B532,-P$4+$B532)-SUM($I532:P532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>R$5,OFFSET(R529,-$B532,-Q$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(R529,-$B532,-Q$4+$B532)-SUM($I532:Q532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>S$5,OFFSET(S529,-$B532,-R$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(S529,-$B532,-R$4+$B532)-SUM($I532:R532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>T$5,OFFSET(T529,-$B532,-S$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(T529,-$B532,-S$4+$B532)-SUM($I532:S532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>U$5,OFFSET(U529,-$B532,-T$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(U529,-$B532,-T$4+$B532)-SUM($I532:T532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>V$5,OFFSET(V529,-$B532,-U$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(V529,-$B532,-U$4+$B532)-SUM($I532:U532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>W$5,OFFSET(W529,-$B532,-V$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(W529,-$B532,-V$4+$B532)-SUM($I532:V532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>X$5,OFFSET(X529,-$B532,-W$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(X529,-$B532,-W$4+$B532)-SUM($I532:W532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>Y$5,OFFSET(Y529,-$B532,-X$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(Y529,-$B532,-X$4+$B532)-SUM($I532:X532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>Z$5,OFFSET(Z529,-$B532,-Y$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(Z529,-$B532,-Y$4+$B532)-SUM($I532:Y532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AA$5,OFFSET(AA529,-$B532,-Z$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AA529,-$B532,-Z$4+$B532)-SUM($I532:Z532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AB$5,OFFSET(AB529,-$B532,-AA$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AB529,-$B532,-AA$4+$B532)-SUM($I532:AA532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AC$5,OFFSET(AC529,-$B532,-AB$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AC529,-$B532,-AB$4+$B532)-SUM($I532:AB532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AD$5,OFFSET(AD529,-$B532,-AC$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AD529,-$B532,-AC$4+$B532)-SUM($I532:AC532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AE$5,OFFSET(AE529,-$B532,-AD$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AE529,-$B532,-AD$4+$B532)-SUM($I532:AD532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AF$5,OFFSET(AF529,-$B532,-AE$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AF529,-$B532,-AE$4+$B532)-SUM($I532:AE532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AG$5,OFFSET(AG529,-$B532,-AF$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AG529,-$B532,-AF$4+$B532)-SUM($I532:AF532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AH$5,OFFSET(AH529,-$B532,-AG$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AH529,-$B532,-AG$4+$B532)-SUM($I532:AG532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AI$5,OFFSET(AI529,-$B532,-AH$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AI529,-$B532,-AH$4+$B532)-SUM($I532:AH532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AJ$5,OFFSET(AJ529,-$B532,-AI$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AJ529,-$B532,-AI$4+$B532)-SUM($I532:AI532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AK$5,OFFSET(AK529,-$B532,-AJ$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AK529,-$B532,-AJ$4+$B532)-SUM($I532:AJ532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AL$5,OFFSET(AL529,-$B532,-AK$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AL529,-$B532,-AK$4+$B532)-SUM($I532:AK532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AM$5,OFFSET(AM529,-$B532,-AL$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AM529,-$B532,-AL$4+$B532)-SUM($I532:AL532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AN$5,OFFSET(AN529,-$B532,-AM$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AN529,-$B532,-AM$4+$B532)-SUM($I532:AM532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AO$5,OFFSET(AO529,-$B532,-AN$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AO529,-$B532,-AN$4+$B532)-SUM($I532:AN532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AP$5,OFFSET(AP529,-$B532,-AO$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AP529,-$B532,-AO$4+$B532)-SUM($I532:AO532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AQ$5,OFFSET(AQ529,-$B532,-AP$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AQ529,-$B532,-AP$4+$B532)-SUM($I532:AP532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AR$5,OFFSET(AR529,-$B532,-AQ$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AR529,-$B532,-AQ$4+$B532)-SUM($I532:AQ532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AS$5,OFFSET(AS529,-$B532,-AR$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AS529,-$B532,-AR$4+$B532)-SUM($I532:AR532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AT$5,OFFSET(AT529,-$B532,-AS$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AT529,-$B532,-AS$4+$B532)-SUM($I532:AS532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AU$5,OFFSET(AU529,-$B532,-AT$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AU529,-$B532,-AT$4+$B532)-SUM($I532:AT532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AV$5,OFFSET(AV529,-$B532,-AU$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AV529,-$B532,-AU$4+$B532)-SUM($I532:AU532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AW$5,OFFSET(AW529,-$B532,-AV$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AW529,-$B532,-AV$4+$B532)-SUM($I532:AV532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AX$5,OFFSET(AX529,-$B532,-AW$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AX529,-$B532,-AW$4+$B532)-SUM($I532:AW532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AY$5,OFFSET(AY529,-$B532,-AX$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AY529,-$B532,-AX$4+$B532)-SUM($I532:AX532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>AZ$5,OFFSET(AZ529,-$B532,-AY$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(AZ529,-$B532,-AY$4+$B532)-SUM($I532:AY532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BA$5,OFFSET(BA529,-$B532,-AZ$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BA529,-$B532,-AZ$4+$B532)-SUM($I532:AZ532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BB$5,OFFSET(BB529,-$B532,-BA$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BB529,-$B532,-BA$4+$B532)-SUM($I532:BA532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BC$5,OFFSET(BC529,-$B532,-BB$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BC529,-$B532,-BB$4+$B532)-SUM($I532:BB532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BD$5,OFFSET(BD529,-$B532,-BC$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BD529,-$B532,-BC$4+$B532)-SUM($I532:BC532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BE$5,OFFSET(BE529,-$B532,-BD$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BE529,-$B532,-BD$4+$B532)-SUM($I532:BD532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BF$5,OFFSET(BF529,-$B532,-BE$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BF529,-$B532,-BE$4+$B532)-SUM($I532:BE532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BG$5,OFFSET(BG529,-$B532,-BF$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BG529,-$B532,-BF$4+$B532)-SUM($I532:BF532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BH$5,OFFSET(BH529,-$B532,-BG$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BH529,-$B532,-BG$4+$B532)-SUM($I532:BG532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BI$5,OFFSET(BI529,-$B532,-BH$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BI529,-$B532,-BH$4+$B532)-SUM($I532:BH532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BJ$5,OFFSET(BJ529,-$B532,-BI$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BJ529,-$B532,-BI$4+$B532)-SUM($I532:BI532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BK$5,OFFSET(BK529,-$B532,-BJ$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BK529,-$B532,-BJ$4+$B532)-SUM($I532:BJ532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BL$5,OFFSET(BL529,-$B532,-BK$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BL529,-$B532,-BK$4+$B532)-SUM($I532:BK532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BM$5,OFFSET(BM529,-$B532,-BL$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BM529,-$B532,-BL$4+$B532)-SUM($I532:BL532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BN$5,OFFSET(BN529,-$B532,-BM$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BN529,-$B532,-BM$4+$B532)-SUM($I532:BM532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BO$5,OFFSET(BO529,-$B532,-BN$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BO529,-$B532,-BN$4+$B532)-SUM($I532:BN532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BP$5,OFFSET(BP529,-$B532,-BO$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BP529,-$B532,-BO$4+$B532)-SUM($I532:BO532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BQ$5,OFFSET(BQ529,-$B532,-BP$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BQ529,-$B532,-BP$4+$B532)-SUM($I532:BP532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BR$5,OFFSET(BR529,-$B532,-BQ$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BR529,-$B532,-BQ$4+$B532)-SUM($I532:BQ532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BS$5,OFFSET(BS529,-$B532,-BR$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BS529,-$B532,-BR$4+$B532)-SUM($I532:BR532))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D532,0,IF(SUM($D532,OFFSET($I517,-$B532,0))>BT$5,OFFSET(BT529,-$B532,-BS$4+$B532)/OFFSET($I517,-$B532,0),OFFSET(BT529,-$B532,-BS$4+$B532)-SUM($I532:BS532))))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>J$5,OFFSET(J530,-$B533,-I$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(J530,-$B533,-I$4+$B533)-SUM($I533:I533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>K$5,OFFSET(K530,-$B533,-J$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(K530,-$B533,-J$4+$B533)-SUM($I533:J533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>L$5,OFFSET(L530,-$B533,-K$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(L530,-$B533,-K$4+$B533)-SUM($I533:K533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>M$5,OFFSET(M530,-$B533,-L$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(M530,-$B533,-L$4+$B533)-SUM($I533:L533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>N$5,OFFSET(N530,-$B533,-M$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(N530,-$B533,-M$4+$B533)-SUM($I533:M533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>O$5,OFFSET(O530,-$B533,-N$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(O530,-$B533,-N$4+$B533)-SUM($I533:N533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>P$5,OFFSET(P530,-$B533,-O$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(P530,-$B533,-O$4+$B533)-SUM($I533:O533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>Q$5,OFFSET(Q530,-$B533,-P$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(Q530,-$B533,-P$4+$B533)-SUM($I533:P533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>R$5,OFFSET(R530,-$B533,-Q$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(R530,-$B533,-Q$4+$B533)-SUM($I533:Q533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>S$5,OFFSET(S530,-$B533,-R$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(S530,-$B533,-R$4+$B533)-SUM($I533:R533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>T$5,OFFSET(T530,-$B533,-S$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(T530,-$B533,-S$4+$B533)-SUM($I533:S533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>U$5,OFFSET(U530,-$B533,-T$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(U530,-$B533,-T$4+$B533)-SUM($I533:T533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>V$5,OFFSET(V530,-$B533,-U$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(V530,-$B533,-U$4+$B533)-SUM($I533:U533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>W$5,OFFSET(W530,-$B533,-V$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(W530,-$B533,-V$4+$B533)-SUM($I533:V533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>X$5,OFFSET(X530,-$B533,-W$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(X530,-$B533,-W$4+$B533)-SUM($I533:W533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>Y$5,OFFSET(Y530,-$B533,-X$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(Y530,-$B533,-X$4+$B533)-SUM($I533:X533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>Z$5,OFFSET(Z530,-$B533,-Y$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(Z530,-$B533,-Y$4+$B533)-SUM($I533:Y533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AA$5,OFFSET(AA530,-$B533,-Z$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AA530,-$B533,-Z$4+$B533)-SUM($I533:Z533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AB$5,OFFSET(AB530,-$B533,-AA$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AB530,-$B533,-AA$4+$B533)-SUM($I533:AA533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AC$5,OFFSET(AC530,-$B533,-AB$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AC530,-$B533,-AB$4+$B533)-SUM($I533:AB533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AD$5,OFFSET(AD530,-$B533,-AC$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AD530,-$B533,-AC$4+$B533)-SUM($I533:AC533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AE$5,OFFSET(AE530,-$B533,-AD$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AE530,-$B533,-AD$4+$B533)-SUM($I533:AD533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AF$5,OFFSET(AF530,-$B533,-AE$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AF530,-$B533,-AE$4+$B533)-SUM($I533:AE533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AG$5,OFFSET(AG530,-$B533,-AF$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AG530,-$B533,-AF$4+$B533)-SUM($I533:AF533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AH$5,OFFSET(AH530,-$B533,-AG$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AH530,-$B533,-AG$4+$B533)-SUM($I533:AG533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AI$5,OFFSET(AI530,-$B533,-AH$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AI530,-$B533,-AH$4+$B533)-SUM($I533:AH533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AJ$5,OFFSET(AJ530,-$B533,-AI$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AJ530,-$B533,-AI$4+$B533)-SUM($I533:AI533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AK$5,OFFSET(AK530,-$B533,-AJ$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AK530,-$B533,-AJ$4+$B533)-SUM($I533:AJ533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AL$5,OFFSET(AL530,-$B533,-AK$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AL530,-$B533,-AK$4+$B533)-SUM($I533:AK533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AM$5,OFFSET(AM530,-$B533,-AL$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AM530,-$B533,-AL$4+$B533)-SUM($I533:AL533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AN$5,OFFSET(AN530,-$B533,-AM$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AN530,-$B533,-AM$4+$B533)-SUM($I533:AM533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AO$5,OFFSET(AO530,-$B533,-AN$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AO530,-$B533,-AN$4+$B533)-SUM($I533:AN533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AP$5,OFFSET(AP530,-$B533,-AO$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AP530,-$B533,-AO$4+$B533)-SUM($I533:AO533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AQ$5,OFFSET(AQ530,-$B533,-AP$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AQ530,-$B533,-AP$4+$B533)-SUM($I533:AP533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AR$5,OFFSET(AR530,-$B533,-AQ$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AR530,-$B533,-AQ$4+$B533)-SUM($I533:AQ533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AS$5,OFFSET(AS530,-$B533,-AR$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AS530,-$B533,-AR$4+$B533)-SUM($I533:AR533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AT$5,OFFSET(AT530,-$B533,-AS$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AT530,-$B533,-AS$4+$B533)-SUM($I533:AS533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AU$5,OFFSET(AU530,-$B533,-AT$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AU530,-$B533,-AT$4+$B533)-SUM($I533:AT533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AV$5,OFFSET(AV530,-$B533,-AU$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AV530,-$B533,-AU$4+$B533)-SUM($I533:AU533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AW$5,OFFSET(AW530,-$B533,-AV$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AW530,-$B533,-AV$4+$B533)-SUM($I533:AV533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AX$5,OFFSET(AX530,-$B533,-AW$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AX530,-$B533,-AW$4+$B533)-SUM($I533:AW533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AY$5,OFFSET(AY530,-$B533,-AX$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AY530,-$B533,-AX$4+$B533)-SUM($I533:AX533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>AZ$5,OFFSET(AZ530,-$B533,-AY$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(AZ530,-$B533,-AY$4+$B533)-SUM($I533:AY533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BA$5,OFFSET(BA530,-$B533,-AZ$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BA530,-$B533,-AZ$4+$B533)-SUM($I533:AZ533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BB$5,OFFSET(BB530,-$B533,-BA$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BB530,-$B533,-BA$4+$B533)-SUM($I533:BA533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BC$5,OFFSET(BC530,-$B533,-BB$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BC530,-$B533,-BB$4+$B533)-SUM($I533:BB533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BD$5,OFFSET(BD530,-$B533,-BC$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BD530,-$B533,-BC$4+$B533)-SUM($I533:BC533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BE$5,OFFSET(BE530,-$B533,-BD$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BE530,-$B533,-BD$4+$B533)-SUM($I533:BD533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BF$5,OFFSET(BF530,-$B533,-BE$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BF530,-$B533,-BE$4+$B533)-SUM($I533:BE533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BG$5,OFFSET(BG530,-$B533,-BF$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BG530,-$B533,-BF$4+$B533)-SUM($I533:BF533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BH$5,OFFSET(BH530,-$B533,-BG$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BH530,-$B533,-BG$4+$B533)-SUM($I533:BG533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BI$5,OFFSET(BI530,-$B533,-BH$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BI530,-$B533,-BH$4+$B533)-SUM($I533:BH533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BJ$5,OFFSET(BJ530,-$B533,-BI$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BJ530,-$B533,-BI$4+$B533)-SUM($I533:BI533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BK$5,OFFSET(BK530,-$B533,-BJ$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BK530,-$B533,-BJ$4+$B533)-SUM($I533:BJ533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BL$5,OFFSET(BL530,-$B533,-BK$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BL530,-$B533,-BK$4+$B533)-SUM($I533:BK533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BM$5,OFFSET(BM530,-$B533,-BL$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BM530,-$B533,-BL$4+$B533)-SUM($I533:BL533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BN$5,OFFSET(BN530,-$B533,-BM$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BN530,-$B533,-BM$4+$B533)-SUM($I533:BM533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BO$5,OFFSET(BO530,-$B533,-BN$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BO530,-$B533,-BN$4+$B533)-SUM($I533:BN533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BP$5,OFFSET(BP530,-$B533,-BO$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BP530,-$B533,-BO$4+$B533)-SUM($I533:BO533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BQ$5,OFFSET(BQ530,-$B533,-BP$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BQ530,-$B533,-BP$4+$B533)-SUM($I533:BP533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BR$5,OFFSET(BR530,-$B533,-BQ$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BR530,-$B533,-BQ$4+$B533)-SUM($I533:BQ533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BS$5,OFFSET(BS530,-$B533,-BR$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BS530,-$B533,-BR$4+$B533)-SUM($I533:BR533))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D533,0,IF(SUM($D533,OFFSET($I518,-$B533,0))>BT$5,OFFSET(BT530,-$B533,-BS$4+$B533)/OFFSET($I518,-$B533,0),OFFSET(BT530,-$B533,-BS$4+$B533)-SUM($I533:BS533))))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>J$5,OFFSET(J531,-$B534,-I$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(J531,-$B534,-I$4+$B534)-SUM($I534:I534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>K$5,OFFSET(K531,-$B534,-J$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(K531,-$B534,-J$4+$B534)-SUM($I534:J534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>L$5,OFFSET(L531,-$B534,-K$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(L531,-$B534,-K$4+$B534)-SUM($I534:K534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>M$5,OFFSET(M531,-$B534,-L$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(M531,-$B534,-L$4+$B534)-SUM($I534:L534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>N$5,OFFSET(N531,-$B534,-M$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(N531,-$B534,-M$4+$B534)-SUM($I534:M534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>O$5,OFFSET(O531,-$B534,-N$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(O531,-$B534,-N$4+$B534)-SUM($I534:N534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>P$5,OFFSET(P531,-$B534,-O$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(P531,-$B534,-O$4+$B534)-SUM($I534:O534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>Q$5,OFFSET(Q531,-$B534,-P$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(Q531,-$B534,-P$4+$B534)-SUM($I534:P534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>R$5,OFFSET(R531,-$B534,-Q$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(R531,-$B534,-Q$4+$B534)-SUM($I534:Q534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>S$5,OFFSET(S531,-$B534,-R$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(S531,-$B534,-R$4+$B534)-SUM($I534:R534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>T$5,OFFSET(T531,-$B534,-S$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(T531,-$B534,-S$4+$B534)-SUM($I534:S534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>U$5,OFFSET(U531,-$B534,-T$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(U531,-$B534,-T$4+$B534)-SUM($I534:T534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>V$5,OFFSET(V531,-$B534,-U$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(V531,-$B534,-U$4+$B534)-SUM($I534:U534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>W$5,OFFSET(W531,-$B534,-V$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(W531,-$B534,-V$4+$B534)-SUM($I534:V534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>X$5,OFFSET(X531,-$B534,-W$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(X531,-$B534,-W$4+$B534)-SUM($I534:W534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>Y$5,OFFSET(Y531,-$B534,-X$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(Y531,-$B534,-X$4+$B534)-SUM($I534:X534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>Z$5,OFFSET(Z531,-$B534,-Y$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(Z531,-$B534,-Y$4+$B534)-SUM($I534:Y534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AA$5,OFFSET(AA531,-$B534,-Z$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AA531,-$B534,-Z$4+$B534)-SUM($I534:Z534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AB$5,OFFSET(AB531,-$B534,-AA$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AB531,-$B534,-AA$4+$B534)-SUM($I534:AA534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AC$5,OFFSET(AC531,-$B534,-AB$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AC531,-$B534,-AB$4+$B534)-SUM($I534:AB534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AD$5,OFFSET(AD531,-$B534,-AC$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AD531,-$B534,-AC$4+$B534)-SUM($I534:AC534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AE$5,OFFSET(AE531,-$B534,-AD$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AE531,-$B534,-AD$4+$B534)-SUM($I534:AD534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AF$5,OFFSET(AF531,-$B534,-AE$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AF531,-$B534,-AE$4+$B534)-SUM($I534:AE534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AG$5,OFFSET(AG531,-$B534,-AF$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AG531,-$B534,-AF$4+$B534)-SUM($I534:AF534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AH$5,OFFSET(AH531,-$B534,-AG$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AH531,-$B534,-AG$4+$B534)-SUM($I534:AG534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AI$5,OFFSET(AI531,-$B534,-AH$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AI531,-$B534,-AH$4+$B534)-SUM($I534:AH534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AJ$5,OFFSET(AJ531,-$B534,-AI$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AJ531,-$B534,-AI$4+$B534)-SUM($I534:AI534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AK$5,OFFSET(AK531,-$B534,-AJ$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AK531,-$B534,-AJ$4+$B534)-SUM($I534:AJ534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AL$5,OFFSET(AL531,-$B534,-AK$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AL531,-$B534,-AK$4+$B534)-SUM($I534:AK534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AM$5,OFFSET(AM531,-$B534,-AL$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AM531,-$B534,-AL$4+$B534)-SUM($I534:AL534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AN$5,OFFSET(AN531,-$B534,-AM$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AN531,-$B534,-AM$4+$B534)-SUM($I534:AM534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AO$5,OFFSET(AO531,-$B534,-AN$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AO531,-$B534,-AN$4+$B534)-SUM($I534:AN534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AP$5,OFFSET(AP531,-$B534,-AO$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AP531,-$B534,-AO$4+$B534)-SUM($I534:AO534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AQ$5,OFFSET(AQ531,-$B534,-AP$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AQ531,-$B534,-AP$4+$B534)-SUM($I534:AP534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AR$5,OFFSET(AR531,-$B534,-AQ$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AR531,-$B534,-AQ$4+$B534)-SUM($I534:AQ534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AS$5,OFFSET(AS531,-$B534,-AR$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AS531,-$B534,-AR$4+$B534)-SUM($I534:AR534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AT$5,OFFSET(AT531,-$B534,-AS$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AT531,-$B534,-AS$4+$B534)-SUM($I534:AS534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AU$5,OFFSET(AU531,-$B534,-AT$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AU531,-$B534,-AT$4+$B534)-SUM($I534:AT534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AV$5,OFFSET(AV531,-$B534,-AU$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AV531,-$B534,-AU$4+$B534)-SUM($I534:AU534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AW$5,OFFSET(AW531,-$B534,-AV$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AW531,-$B534,-AV$4+$B534)-SUM($I534:AV534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AX$5,OFFSET(AX531,-$B534,-AW$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AX531,-$B534,-AW$4+$B534)-SUM($I534:AW534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AY$5,OFFSET(AY531,-$B534,-AX$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AY531,-$B534,-AX$4+$B534)-SUM($I534:AX534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>AZ$5,OFFSET(AZ531,-$B534,-AY$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(AZ531,-$B534,-AY$4+$B534)-SUM($I534:AY534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BA$5,OFFSET(BA531,-$B534,-AZ$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BA531,-$B534,-AZ$4+$B534)-SUM($I534:AZ534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BB$5,OFFSET(BB531,-$B534,-BA$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BB531,-$B534,-BA$4+$B534)-SUM($I534:BA534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BC$5,OFFSET(BC531,-$B534,-BB$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BC531,-$B534,-BB$4+$B534)-SUM($I534:BB534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BD$5,OFFSET(BD531,-$B534,-BC$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BD531,-$B534,-BC$4+$B534)-SUM($I534:BC534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BE$5,OFFSET(BE531,-$B534,-BD$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BE531,-$B534,-BD$4+$B534)-SUM($I534:BD534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BF$5,OFFSET(BF531,-$B534,-BE$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BF531,-$B534,-BE$4+$B534)-SUM($I534:BE534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BG$5,OFFSET(BG531,-$B534,-BF$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BG531,-$B534,-BF$4+$B534)-SUM($I534:BF534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BH$5,OFFSET(BH531,-$B534,-BG$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BH531,-$B534,-BG$4+$B534)-SUM($I534:BG534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BI$5,OFFSET(BI531,-$B534,-BH$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BI531,-$B534,-BH$4+$B534)-SUM($I534:BH534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BJ$5,OFFSET(BJ531,-$B534,-BI$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BJ531,-$B534,-BI$4+$B534)-SUM($I534:BI534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BK$5,OFFSET(BK531,-$B534,-BJ$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BK531,-$B534,-BJ$4+$B534)-SUM($I534:BJ534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BL$5,OFFSET(BL531,-$B534,-BK$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BL531,-$B534,-BK$4+$B534)-SUM($I534:BK534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BM$5,OFFSET(BM531,-$B534,-BL$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BM531,-$B534,-BL$4+$B534)-SUM($I534:BL534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BN$5,OFFSET(BN531,-$B534,-BM$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BN531,-$B534,-BM$4+$B534)-SUM($I534:BM534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BO$5,OFFSET(BO531,-$B534,-BN$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BO531,-$B534,-BN$4+$B534)-SUM($I534:BN534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BP$5,OFFSET(BP531,-$B534,-BO$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BP531,-$B534,-BO$4+$B534)-SUM($I534:BO534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BQ$5,OFFSET(BQ531,-$B534,-BP$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BQ531,-$B534,-BP$4+$B534)-SUM($I534:BP534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BR$5,OFFSET(BR531,-$B534,-BQ$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BR531,-$B534,-BQ$4+$B534)-SUM($I534:BQ534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BS$5,OFFSET(BS531,-$B534,-BR$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BS531,-$B534,-BR$4+$B534)-SUM($I534:BR534))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D534,0,IF(SUM($D534,OFFSET($I519,-$B534,0))>BT$5,OFFSET(BT531,-$B534,-BS$4+$B534)/OFFSET($I519,-$B534,0),OFFSET(BT531,-$B534,-BS$4+$B534)-SUM($I534:BS534))))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>J$5,OFFSET(J532,-$B535,-I$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(J532,-$B535,-I$4+$B535)-SUM($I535:I535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>K$5,OFFSET(K532,-$B535,-J$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(K532,-$B535,-J$4+$B535)-SUM($I535:J535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>L$5,OFFSET(L532,-$B535,-K$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(L532,-$B535,-K$4+$B535)-SUM($I535:K535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>M$5,OFFSET(M532,-$B535,-L$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(M532,-$B535,-L$4+$B535)-SUM($I535:L535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>N$5,OFFSET(N532,-$B535,-M$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(N532,-$B535,-M$4+$B535)-SUM($I535:M535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>O$5,OFFSET(O532,-$B535,-N$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(O532,-$B535,-N$4+$B535)-SUM($I535:N535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>P$5,OFFSET(P532,-$B535,-O$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(P532,-$B535,-O$4+$B535)-SUM($I535:O535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>Q$5,OFFSET(Q532,-$B535,-P$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(Q532,-$B535,-P$4+$B535)-SUM($I535:P535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>R$5,OFFSET(R532,-$B535,-Q$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(R532,-$B535,-Q$4+$B535)-SUM($I535:Q535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>S$5,OFFSET(S532,-$B535,-R$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(S532,-$B535,-R$4+$B535)-SUM($I535:R535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>T$5,OFFSET(T532,-$B535,-S$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(T532,-$B535,-S$4+$B535)-SUM($I535:S535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>U$5,OFFSET(U532,-$B535,-T$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(U532,-$B535,-T$4+$B535)-SUM($I535:T535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>V$5,OFFSET(V532,-$B535,-U$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(V532,-$B535,-U$4+$B535)-SUM($I535:U535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>W$5,OFFSET(W532,-$B535,-V$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(W532,-$B535,-V$4+$B535)-SUM($I535:V535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>X$5,OFFSET(X532,-$B535,-W$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(X532,-$B535,-W$4+$B535)-SUM($I535:W535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>Y$5,OFFSET(Y532,-$B535,-X$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(Y532,-$B535,-X$4+$B535)-SUM($I535:X535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>Z$5,OFFSET(Z532,-$B535,-Y$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(Z532,-$B535,-Y$4+$B535)-SUM($I535:Y535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AA$5,OFFSET(AA532,-$B535,-Z$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AA532,-$B535,-Z$4+$B535)-SUM($I535:Z535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AB$5,OFFSET(AB532,-$B535,-AA$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AB532,-$B535,-AA$4+$B535)-SUM($I535:AA535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AC$5,OFFSET(AC532,-$B535,-AB$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AC532,-$B535,-AB$4+$B535)-SUM($I535:AB535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AD$5,OFFSET(AD532,-$B535,-AC$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AD532,-$B535,-AC$4+$B535)-SUM($I535:AC535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AE$5,OFFSET(AE532,-$B535,-AD$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AE532,-$B535,-AD$4+$B535)-SUM($I535:AD535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AF$5,OFFSET(AF532,-$B535,-AE$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AF532,-$B535,-AE$4+$B535)-SUM($I535:AE535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AG$5,OFFSET(AG532,-$B535,-AF$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AG532,-$B535,-AF$4+$B535)-SUM($I535:AF535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AH$5,OFFSET(AH532,-$B535,-AG$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AH532,-$B535,-AG$4+$B535)-SUM($I535:AG535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AI$5,OFFSET(AI532,-$B535,-AH$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AI532,-$B535,-AH$4+$B535)-SUM($I535:AH535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AJ$5,OFFSET(AJ532,-$B535,-AI$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AJ532,-$B535,-AI$4+$B535)-SUM($I535:AI535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AK$5,OFFSET(AK532,-$B535,-AJ$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AK532,-$B535,-AJ$4+$B535)-SUM($I535:AJ535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AL$5,OFFSET(AL532,-$B535,-AK$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AL532,-$B535,-AK$4+$B535)-SUM($I535:AK535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AM$5,OFFSET(AM532,-$B535,-AL$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AM532,-$B535,-AL$4+$B535)-SUM($I535:AL535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AN$5,OFFSET(AN532,-$B535,-AM$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AN532,-$B535,-AM$4+$B535)-SUM($I535:AM535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AO$5,OFFSET(AO532,-$B535,-AN$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AO532,-$B535,-AN$4+$B535)-SUM($I535:AN535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AP$5,OFFSET(AP532,-$B535,-AO$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AP532,-$B535,-AO$4+$B535)-SUM($I535:AO535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AQ$5,OFFSET(AQ532,-$B535,-AP$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AQ532,-$B535,-AP$4+$B535)-SUM($I535:AP535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AR$5,OFFSET(AR532,-$B535,-AQ$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AR532,-$B535,-AQ$4+$B535)-SUM($I535:AQ535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AS$5,OFFSET(AS532,-$B535,-AR$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AS532,-$B535,-AR$4+$B535)-SUM($I535:AR535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AT$5,OFFSET(AT532,-$B535,-AS$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AT532,-$B535,-AS$4+$B535)-SUM($I535:AS535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AU$5,OFFSET(AU532,-$B535,-AT$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AU532,-$B535,-AT$4+$B535)-SUM($I535:AT535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AV$5,OFFSET(AV532,-$B535,-AU$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AV532,-$B535,-AU$4+$B535)-SUM($I535:AU535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AW$5,OFFSET(AW532,-$B535,-AV$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AW532,-$B535,-AV$4+$B535)-SUM($I535:AV535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AX$5,OFFSET(AX532,-$B535,-AW$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AX532,-$B535,-AW$4+$B535)-SUM($I535:AW535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AY$5,OFFSET(AY532,-$B535,-AX$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AY532,-$B535,-AX$4+$B535)-SUM($I535:AX535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>AZ$5,OFFSET(AZ532,-$B535,-AY$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(AZ532,-$B535,-AY$4+$B535)-SUM($I535:AY535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BA$5,OFFSET(BA532,-$B535,-AZ$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BA532,-$B535,-AZ$4+$B535)-SUM($I535:AZ535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BB$5,OFFSET(BB532,-$B535,-BA$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BB532,-$B535,-BA$4+$B535)-SUM($I535:BA535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BC$5,OFFSET(BC532,-$B535,-BB$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BC532,-$B535,-BB$4+$B535)-SUM($I535:BB535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BD$5,OFFSET(BD532,-$B535,-BC$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BD532,-$B535,-BC$4+$B535)-SUM($I535:BC535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BE$5,OFFSET(BE532,-$B535,-BD$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BE532,-$B535,-BD$4+$B535)-SUM($I535:BD535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BF$5,OFFSET(BF532,-$B535,-BE$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BF532,-$B535,-BE$4+$B535)-SUM($I535:BE535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BG$5,OFFSET(BG532,-$B535,-BF$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BG532,-$B535,-BF$4+$B535)-SUM($I535:BF535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BH$5,OFFSET(BH532,-$B535,-BG$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BH532,-$B535,-BG$4+$B535)-SUM($I535:BG535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BI$5,OFFSET(BI532,-$B535,-BH$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BI532,-$B535,-BH$4+$B535)-SUM($I535:BH535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BJ$5,OFFSET(BJ532,-$B535,-BI$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BJ532,-$B535,-BI$4+$B535)-SUM($I535:BI535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BK$5,OFFSET(BK532,-$B535,-BJ$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BK532,-$B535,-BJ$4+$B535)-SUM($I535:BJ535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BL$5,OFFSET(BL532,-$B535,-BK$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BL532,-$B535,-BK$4+$B535)-SUM($I535:BK535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BM$5,OFFSET(BM532,-$B535,-BL$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BM532,-$B535,-BL$4+$B535)-SUM($I535:BL535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BN$5,OFFSET(BN532,-$B535,-BM$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BN532,-$B535,-BM$4+$B535)-SUM($I535:BM535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BO$5,OFFSET(BO532,-$B535,-BN$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BO532,-$B535,-BN$4+$B535)-SUM($I535:BN535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BP$5,OFFSET(BP532,-$B535,-BO$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BP532,-$B535,-BO$4+$B535)-SUM($I535:BO535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BQ$5,OFFSET(BQ532,-$B535,-BP$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BQ532,-$B535,-BP$4+$B535)-SUM($I535:BP535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BR$5,OFFSET(BR532,-$B535,-BQ$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BR532,-$B535,-BQ$4+$B535)-SUM($I535:BQ535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BS$5,OFFSET(BS532,-$B535,-BR$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BS532,-$B535,-BR$4+$B535)-SUM($I535:BR535))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D535,0,IF(SUM($D535,OFFSET($I520,-$B535,0))>BT$5,OFFSET(BT532,-$B535,-BS$4+$B535)/OFFSET($I520,-$B535,0),OFFSET(BT532,-$B535,-BS$4+$B535)-SUM($I535:BS535))))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>J$5,OFFSET(J533,-$B536,-I$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(J533,-$B536,-I$4+$B536)-SUM($I536:I536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>K$5,OFFSET(K533,-$B536,-J$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(K533,-$B536,-J$4+$B536)-SUM($I536:J536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>L$5,OFFSET(L533,-$B536,-K$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(L533,-$B536,-K$4+$B536)-SUM($I536:K536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>M$5,OFFSET(M533,-$B536,-L$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(M533,-$B536,-L$4+$B536)-SUM($I536:L536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>N$5,OFFSET(N533,-$B536,-M$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(N533,-$B536,-M$4+$B536)-SUM($I536:M536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>O$5,OFFSET(O533,-$B536,-N$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(O533,-$B536,-N$4+$B536)-SUM($I536:N536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>P$5,OFFSET(P533,-$B536,-O$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(P533,-$B536,-O$4+$B536)-SUM($I536:O536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>Q$5,OFFSET(Q533,-$B536,-P$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(Q533,-$B536,-P$4+$B536)-SUM($I536:P536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>R$5,OFFSET(R533,-$B536,-Q$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(R533,-$B536,-Q$4+$B536)-SUM($I536:Q536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>S$5,OFFSET(S533,-$B536,-R$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(S533,-$B536,-R$4+$B536)-SUM($I536:R536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>T$5,OFFSET(T533,-$B536,-S$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(T533,-$B536,-S$4+$B536)-SUM($I536:S536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>U$5,OFFSET(U533,-$B536,-T$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(U533,-$B536,-T$4+$B536)-SUM($I536:T536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>V$5,OFFSET(V533,-$B536,-U$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(V533,-$B536,-U$4+$B536)-SUM($I536:U536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>W$5,OFFSET(W533,-$B536,-V$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(W533,-$B536,-V$4+$B536)-SUM($I536:V536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>X$5,OFFSET(X533,-$B536,-W$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(X533,-$B536,-W$4+$B536)-SUM($I536:W536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>Y$5,OFFSET(Y533,-$B536,-X$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(Y533,-$B536,-X$4+$B536)-SUM($I536:X536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>Z$5,OFFSET(Z533,-$B536,-Y$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(Z533,-$B536,-Y$4+$B536)-SUM($I536:Y536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AA$5,OFFSET(AA533,-$B536,-Z$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AA533,-$B536,-Z$4+$B536)-SUM($I536:Z536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AB$5,OFFSET(AB533,-$B536,-AA$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AB533,-$B536,-AA$4+$B536)-SUM($I536:AA536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AC$5,OFFSET(AC533,-$B536,-AB$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AC533,-$B536,-AB$4+$B536)-SUM($I536:AB536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AD$5,OFFSET(AD533,-$B536,-AC$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AD533,-$B536,-AC$4+$B536)-SUM($I536:AC536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AE$5,OFFSET(AE533,-$B536,-AD$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AE533,-$B536,-AD$4+$B536)-SUM($I536:AD536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AF$5,OFFSET(AF533,-$B536,-AE$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AF533,-$B536,-AE$4+$B536)-SUM($I536:AE536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AG$5,OFFSET(AG533,-$B536,-AF$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AG533,-$B536,-AF$4+$B536)-SUM($I536:AF536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AH$5,OFFSET(AH533,-$B536,-AG$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AH533,-$B536,-AG$4+$B536)-SUM($I536:AG536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AI$5,OFFSET(AI533,-$B536,-AH$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AI533,-$B536,-AH$4+$B536)-SUM($I536:AH536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AJ$5,OFFSET(AJ533,-$B536,-AI$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AJ533,-$B536,-AI$4+$B536)-SUM($I536:AI536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AK$5,OFFSET(AK533,-$B536,-AJ$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AK533,-$B536,-AJ$4+$B536)-SUM($I536:AJ536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AL$5,OFFSET(AL533,-$B536,-AK$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AL533,-$B536,-AK$4+$B536)-SUM($I536:AK536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AM$5,OFFSET(AM533,-$B536,-AL$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AM533,-$B536,-AL$4+$B536)-SUM($I536:AL536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AN$5,OFFSET(AN533,-$B536,-AM$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AN533,-$B536,-AM$4+$B536)-SUM($I536:AM536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AO$5,OFFSET(AO533,-$B536,-AN$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AO533,-$B536,-AN$4+$B536)-SUM($I536:AN536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AP$5,OFFSET(AP533,-$B536,-AO$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AP533,-$B536,-AO$4+$B536)-SUM($I536:AO536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AQ$5,OFFSET(AQ533,-$B536,-AP$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AQ533,-$B536,-AP$4+$B536)-SUM($I536:AP536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AR$5,OFFSET(AR533,-$B536,-AQ$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AR533,-$B536,-AQ$4+$B536)-SUM($I536:AQ536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AS$5,OFFSET(AS533,-$B536,-AR$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AS533,-$B536,-AR$4+$B536)-SUM($I536:AR536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AT$5,OFFSET(AT533,-$B536,-AS$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AT533,-$B536,-AS$4+$B536)-SUM($I536:AS536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AU$5,OFFSET(AU533,-$B536,-AT$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AU533,-$B536,-AT$4+$B536)-SUM($I536:AT536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AV$5,OFFSET(AV533,-$B536,-AU$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AV533,-$B536,-AU$4+$B536)-SUM($I536:AU536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AW$5,OFFSET(AW533,-$B536,-AV$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AW533,-$B536,-AV$4+$B536)-SUM($I536:AV536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AX$5,OFFSET(AX533,-$B536,-AW$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AX533,-$B536,-AW$4+$B536)-SUM($I536:AW536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AY$5,OFFSET(AY533,-$B536,-AX$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AY533,-$B536,-AX$4+$B536)-SUM($I536:AX536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>AZ$5,OFFSET(AZ533,-$B536,-AY$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(AZ533,-$B536,-AY$4+$B536)-SUM($I536:AY536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BA$5,OFFSET(BA533,-$B536,-AZ$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BA533,-$B536,-AZ$4+$B536)-SUM($I536:AZ536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BB$5,OFFSET(BB533,-$B536,-BA$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BB533,-$B536,-BA$4+$B536)-SUM($I536:BA536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BC$5,OFFSET(BC533,-$B536,-BB$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BC533,-$B536,-BB$4+$B536)-SUM($I536:BB536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BD$5,OFFSET(BD533,-$B536,-BC$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BD533,-$B536,-BC$4+$B536)-SUM($I536:BC536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BE$5,OFFSET(BE533,-$B536,-BD$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BE533,-$B536,-BD$4+$B536)-SUM($I536:BD536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BF$5,OFFSET(BF533,-$B536,-BE$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BF533,-$B536,-BE$4+$B536)-SUM($I536:BE536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BG$5,OFFSET(BG533,-$B536,-BF$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BG533,-$B536,-BF$4+$B536)-SUM($I536:BF536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BH$5,OFFSET(BH533,-$B536,-BG$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BH533,-$B536,-BG$4+$B536)-SUM($I536:BG536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BI$5,OFFSET(BI533,-$B536,-BH$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BI533,-$B536,-BH$4+$B536)-SUM($I536:BH536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BJ$5,OFFSET(BJ533,-$B536,-BI$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BJ533,-$B536,-BI$4+$B536)-SUM($I536:BI536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BK$5,OFFSET(BK533,-$B536,-BJ$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BK533,-$B536,-BJ$4+$B536)-SUM($I536:BJ536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BL$5,OFFSET(BL533,-$B536,-BK$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BL533,-$B536,-BK$4+$B536)-SUM($I536:BK536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BM$5,OFFSET(BM533,-$B536,-BL$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BM533,-$B536,-BL$4+$B536)-SUM($I536:BL536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BN$5,OFFSET(BN533,-$B536,-BM$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BN533,-$B536,-BM$4+$B536)-SUM($I536:BM536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BO$5,OFFSET(BO533,-$B536,-BN$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BO533,-$B536,-BN$4+$B536)-SUM($I536:BN536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BP$5,OFFSET(BP533,-$B536,-BO$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BP533,-$B536,-BO$4+$B536)-SUM($I536:BO536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BQ$5,OFFSET(BQ533,-$B536,-BP$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BQ533,-$B536,-BP$4+$B536)-SUM($I536:BP536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BR$5,OFFSET(BR533,-$B536,-BQ$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BR533,-$B536,-BQ$4+$B536)-SUM($I536:BQ536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BS$5,OFFSET(BS533,-$B536,-BR$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BS533,-$B536,-BR$4+$B536)-SUM($I536:BR536))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D536,0,IF(SUM($D536,OFFSET($I521,-$B536,0))>BT$5,OFFSET(BT533,-$B536,-BS$4+$B536)/OFFSET($I521,-$B536,0),OFFSET(BT533,-$B536,-BS$4+$B536)-SUM($I536:BS536))))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>J$5,OFFSET(J534,-$B537,-I$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(J534,-$B537,-I$4+$B537)-SUM($I537:I537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>K$5,OFFSET(K534,-$B537,-J$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(K534,-$B537,-J$4+$B537)-SUM($I537:J537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>L$5,OFFSET(L534,-$B537,-K$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(L534,-$B537,-K$4+$B537)-SUM($I537:K537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>M$5,OFFSET(M534,-$B537,-L$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(M534,-$B537,-L$4+$B537)-SUM($I537:L537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>N$5,OFFSET(N534,-$B537,-M$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(N534,-$B537,-M$4+$B537)-SUM($I537:M537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>O$5,OFFSET(O534,-$B537,-N$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(O534,-$B537,-N$4+$B537)-SUM($I537:N537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>P$5,OFFSET(P534,-$B537,-O$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(P534,-$B537,-O$4+$B537)-SUM($I537:O537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>Q$5,OFFSET(Q534,-$B537,-P$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(Q534,-$B537,-P$4+$B537)-SUM($I537:P537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>R$5,OFFSET(R534,-$B537,-Q$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(R534,-$B537,-Q$4+$B537)-SUM($I537:Q537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>S$5,OFFSET(S534,-$B537,-R$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(S534,-$B537,-R$4+$B537)-SUM($I537:R537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>T$5,OFFSET(T534,-$B537,-S$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(T534,-$B537,-S$4+$B537)-SUM($I537:S537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>U$5,OFFSET(U534,-$B537,-T$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(U534,-$B537,-T$4+$B537)-SUM($I537:T537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>V$5,OFFSET(V534,-$B537,-U$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(V534,-$B537,-U$4+$B537)-SUM($I537:U537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>W$5,OFFSET(W534,-$B537,-V$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(W534,-$B537,-V$4+$B537)-SUM($I537:V537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>X$5,OFFSET(X534,-$B537,-W$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(X534,-$B537,-W$4+$B537)-SUM($I537:W537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>Y$5,OFFSET(Y534,-$B537,-X$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(Y534,-$B537,-X$4+$B537)-SUM($I537:X537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>Z$5,OFFSET(Z534,-$B537,-Y$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(Z534,-$B537,-Y$4+$B537)-SUM($I537:Y537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AA$5,OFFSET(AA534,-$B537,-Z$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AA534,-$B537,-Z$4+$B537)-SUM($I537:Z537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AB$5,OFFSET(AB534,-$B537,-AA$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AB534,-$B537,-AA$4+$B537)-SUM($I537:AA537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AC$5,OFFSET(AC534,-$B537,-AB$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AC534,-$B537,-AB$4+$B537)-SUM($I537:AB537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AD$5,OFFSET(AD534,-$B537,-AC$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AD534,-$B537,-AC$4+$B537)-SUM($I537:AC537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AE$5,OFFSET(AE534,-$B537,-AD$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AE534,-$B537,-AD$4+$B537)-SUM($I537:AD537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AF$5,OFFSET(AF534,-$B537,-AE$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AF534,-$B537,-AE$4+$B537)-SUM($I537:AE537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AG$5,OFFSET(AG534,-$B537,-AF$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AG534,-$B537,-AF$4+$B537)-SUM($I537:AF537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AH$5,OFFSET(AH534,-$B537,-AG$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AH534,-$B537,-AG$4+$B537)-SUM($I537:AG537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AI$5,OFFSET(AI534,-$B537,-AH$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AI534,-$B537,-AH$4+$B537)-SUM($I537:AH537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AJ$5,OFFSET(AJ534,-$B537,-AI$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AJ534,-$B537,-AI$4+$B537)-SUM($I537:AI537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AK$5,OFFSET(AK534,-$B537,-AJ$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AK534,-$B537,-AJ$4+$B537)-SUM($I537:AJ537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AL$5,OFFSET(AL534,-$B537,-AK$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AL534,-$B537,-AK$4+$B537)-SUM($I537:AK537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AM$5,OFFSET(AM534,-$B537,-AL$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AM534,-$B537,-AL$4+$B537)-SUM($I537:AL537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AN$5,OFFSET(AN534,-$B537,-AM$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AN534,-$B537,-AM$4+$B537)-SUM($I537:AM537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AO$5,OFFSET(AO534,-$B537,-AN$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AO534,-$B537,-AN$4+$B537)-SUM($I537:AN537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AP$5,OFFSET(AP534,-$B537,-AO$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AP534,-$B537,-AO$4+$B537)-SUM($I537:AO537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AQ$5,OFFSET(AQ534,-$B537,-AP$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AQ534,-$B537,-AP$4+$B537)-SUM($I537:AP537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AR$5,OFFSET(AR534,-$B537,-AQ$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AR534,-$B537,-AQ$4+$B537)-SUM($I537:AQ537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AS$5,OFFSET(AS534,-$B537,-AR$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AS534,-$B537,-AR$4+$B537)-SUM($I537:AR537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AT$5,OFFSET(AT534,-$B537,-AS$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AT534,-$B537,-AS$4+$B537)-SUM($I537:AS537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AU$5,OFFSET(AU534,-$B537,-AT$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AU534,-$B537,-AT$4+$B537)-SUM($I537:AT537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AV$5,OFFSET(AV534,-$B537,-AU$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AV534,-$B537,-AU$4+$B537)-SUM($I537:AU537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AW$5,OFFSET(AW534,-$B537,-AV$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AW534,-$B537,-AV$4+$B537)-SUM($I537:AV537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AX$5,OFFSET(AX534,-$B537,-AW$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AX534,-$B537,-AW$4+$B537)-SUM($I537:AW537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AY$5,OFFSET(AY534,-$B537,-AX$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AY534,-$B537,-AX$4+$B537)-SUM($I537:AX537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>AZ$5,OFFSET(AZ534,-$B537,-AY$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(AZ534,-$B537,-AY$4+$B537)-SUM($I537:AY537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BA$5,OFFSET(BA534,-$B537,-AZ$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BA534,-$B537,-AZ$4+$B537)-SUM($I537:AZ537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BB$5,OFFSET(BB534,-$B537,-BA$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BB534,-$B537,-BA$4+$B537)-SUM($I537:BA537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BC$5,OFFSET(BC534,-$B537,-BB$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BC534,-$B537,-BB$4+$B537)-SUM($I537:BB537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BD$5,OFFSET(BD534,-$B537,-BC$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BD534,-$B537,-BC$4+$B537)-SUM($I537:BC537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BE$5,OFFSET(BE534,-$B537,-BD$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BE534,-$B537,-BD$4+$B537)-SUM($I537:BD537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BF$5,OFFSET(BF534,-$B537,-BE$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BF534,-$B537,-BE$4+$B537)-SUM($I537:BE537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BG$5,OFFSET(BG534,-$B537,-BF$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BG534,-$B537,-BF$4+$B537)-SUM($I537:BF537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BH$5,OFFSET(BH534,-$B537,-BG$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BH534,-$B537,-BG$4+$B537)-SUM($I537:BG537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BI$5,OFFSET(BI534,-$B537,-BH$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BI534,-$B537,-BH$4+$B537)-SUM($I537:BH537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BJ$5,OFFSET(BJ534,-$B537,-BI$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BJ534,-$B537,-BI$4+$B537)-SUM($I537:BI537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BK$5,OFFSET(BK534,-$B537,-BJ$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BK534,-$B537,-BJ$4+$B537)-SUM($I537:BJ537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BL$5,OFFSET(BL534,-$B537,-BK$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BL534,-$B537,-BK$4+$B537)-SUM($I537:BK537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BM$5,OFFSET(BM534,-$B537,-BL$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BM534,-$B537,-BL$4+$B537)-SUM($I537:BL537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BN$5,OFFSET(BN534,-$B537,-BM$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BN534,-$B537,-BM$4+$B537)-SUM($I537:BM537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BO$5,OFFSET(BO534,-$B537,-BN$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BO534,-$B537,-BN$4+$B537)-SUM($I537:BN537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BP$5,OFFSET(BP534,-$B537,-BO$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BP534,-$B537,-BO$4+$B537)-SUM($I537:BO537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BQ$5,OFFSET(BQ534,-$B537,-BP$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BQ534,-$B537,-BP$4+$B537)-SUM($I537:BP537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BR$5,OFFSET(BR534,-$B537,-BQ$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BR534,-$B537,-BQ$4+$B537)-SUM($I537:BQ537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BS$5,OFFSET(BS534,-$B537,-BR$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BS534,-$B537,-BR$4+$B537)-SUM($I537:BR537))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D537,0,IF(SUM($D537,OFFSET($I522,-$B537,0))>BT$5,OFFSET(BT534,-$B537,-BS$4+$B537)/OFFSET($I522,-$B537,0),OFFSET(BT534,-$B537,-BS$4+$B537)-SUM($I537:BS537))))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>J$5,OFFSET(J535,-$B538,-I$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(J535,-$B538,-I$4+$B538)-SUM($I538:I538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>K$5,OFFSET(K535,-$B538,-J$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(K535,-$B538,-J$4+$B538)-SUM($I538:J538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>L$5,OFFSET(L535,-$B538,-K$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(L535,-$B538,-K$4+$B538)-SUM($I538:K538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>M$5,OFFSET(M535,-$B538,-L$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(M535,-$B538,-L$4+$B538)-SUM($I538:L538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>N$5,OFFSET(N535,-$B538,-M$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(N535,-$B538,-M$4+$B538)-SUM($I538:M538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>O$5,OFFSET(O535,-$B538,-N$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(O535,-$B538,-N$4+$B538)-SUM($I538:N538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>P$5,OFFSET(P535,-$B538,-O$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(P535,-$B538,-O$4+$B538)-SUM($I538:O538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>Q$5,OFFSET(Q535,-$B538,-P$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(Q535,-$B538,-P$4+$B538)-SUM($I538:P538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>R$5,OFFSET(R535,-$B538,-Q$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(R535,-$B538,-Q$4+$B538)-SUM($I538:Q538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>S$5,OFFSET(S535,-$B538,-R$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(S535,-$B538,-R$4+$B538)-SUM($I538:R538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>T$5,OFFSET(T535,-$B538,-S$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(T535,-$B538,-S$4+$B538)-SUM($I538:S538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>U$5,OFFSET(U535,-$B538,-T$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(U535,-$B538,-T$4+$B538)-SUM($I538:T538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>V$5,OFFSET(V535,-$B538,-U$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(V535,-$B538,-U$4+$B538)-SUM($I538:U538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>W$5,OFFSET(W535,-$B538,-V$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(W535,-$B538,-V$4+$B538)-SUM($I538:V538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>X$5,OFFSET(X535,-$B538,-W$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(X535,-$B538,-W$4+$B538)-SUM($I538:W538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>Y$5,OFFSET(Y535,-$B538,-X$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(Y535,-$B538,-X$4+$B538)-SUM($I538:X538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>Z$5,OFFSET(Z535,-$B538,-Y$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(Z535,-$B538,-Y$4+$B538)-SUM($I538:Y538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AA$5,OFFSET(AA535,-$B538,-Z$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AA535,-$B538,-Z$4+$B538)-SUM($I538:Z538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AB$5,OFFSET(AB535,-$B538,-AA$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AB535,-$B538,-AA$4+$B538)-SUM($I538:AA538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AC$5,OFFSET(AC535,-$B538,-AB$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AC535,-$B538,-AB$4+$B538)-SUM($I538:AB538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AD$5,OFFSET(AD535,-$B538,-AC$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AD535,-$B538,-AC$4+$B538)-SUM($I538:AC538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AE$5,OFFSET(AE535,-$B538,-AD$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AE535,-$B538,-AD$4+$B538)-SUM($I538:AD538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AF$5,OFFSET(AF535,-$B538,-AE$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AF535,-$B538,-AE$4+$B538)-SUM($I538:AE538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AG$5,OFFSET(AG535,-$B538,-AF$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AG535,-$B538,-AF$4+$B538)-SUM($I538:AF538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AH$5,OFFSET(AH535,-$B538,-AG$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AH535,-$B538,-AG$4+$B538)-SUM($I538:AG538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AI$5,OFFSET(AI535,-$B538,-AH$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AI535,-$B538,-AH$4+$B538)-SUM($I538:AH538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AJ$5,OFFSET(AJ535,-$B538,-AI$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AJ535,-$B538,-AI$4+$B538)-SUM($I538:AI538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AK$5,OFFSET(AK535,-$B538,-AJ$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AK535,-$B538,-AJ$4+$B538)-SUM($I538:AJ538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AL$5,OFFSET(AL535,-$B538,-AK$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AL535,-$B538,-AK$4+$B538)-SUM($I538:AK538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AM$5,OFFSET(AM535,-$B538,-AL$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AM535,-$B538,-AL$4+$B538)-SUM($I538:AL538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AN$5,OFFSET(AN535,-$B538,-AM$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AN535,-$B538,-AM$4+$B538)-SUM($I538:AM538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AO$5,OFFSET(AO535,-$B538,-AN$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AO535,-$B538,-AN$4+$B538)-SUM($I538:AN538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AP$5,OFFSET(AP535,-$B538,-AO$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AP535,-$B538,-AO$4+$B538)-SUM($I538:AO538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AQ$5,OFFSET(AQ535,-$B538,-AP$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AQ535,-$B538,-AP$4+$B538)-SUM($I538:AP538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AR$5,OFFSET(AR535,-$B538,-AQ$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AR535,-$B538,-AQ$4+$B538)-SUM($I538:AQ538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AS$5,OFFSET(AS535,-$B538,-AR$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AS535,-$B538,-AR$4+$B538)-SUM($I538:AR538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AT$5,OFFSET(AT535,-$B538,-AS$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AT535,-$B538,-AS$4+$B538)-SUM($I538:AS538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AU$5,OFFSET(AU535,-$B538,-AT$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AU535,-$B538,-AT$4+$B538)-SUM($I538:AT538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AV$5,OFFSET(AV535,-$B538,-AU$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AV535,-$B538,-AU$4+$B538)-SUM($I538:AU538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AW$5,OFFSET(AW535,-$B538,-AV$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AW535,-$B538,-AV$4+$B538)-SUM($I538:AV538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AX$5,OFFSET(AX535,-$B538,-AW$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AX535,-$B538,-AW$4+$B538)-SUM($I538:AW538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AY$5,OFFSET(AY535,-$B538,-AX$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AY535,-$B538,-AX$4+$B538)-SUM($I538:AX538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>AZ$5,OFFSET(AZ535,-$B538,-AY$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(AZ535,-$B538,-AY$4+$B538)-SUM($I538:AY538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BA$5,OFFSET(BA535,-$B538,-AZ$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BA535,-$B538,-AZ$4+$B538)-SUM($I538:AZ538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BB$5,OFFSET(BB535,-$B538,-BA$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BB535,-$B538,-BA$4+$B538)-SUM($I538:BA538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BC$5,OFFSET(BC535,-$B538,-BB$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BC535,-$B538,-BB$4+$B538)-SUM($I538:BB538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BD$5,OFFSET(BD535,-$B538,-BC$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BD535,-$B538,-BC$4+$B538)-SUM($I538:BC538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BE$5,OFFSET(BE535,-$B538,-BD$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BE535,-$B538,-BD$4+$B538)-SUM($I538:BD538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BF$5,OFFSET(BF535,-$B538,-BE$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BF535,-$B538,-BE$4+$B538)-SUM($I538:BE538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BG$5,OFFSET(BG535,-$B538,-BF$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BG535,-$B538,-BF$4+$B538)-SUM($I538:BF538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BH$5,OFFSET(BH535,-$B538,-BG$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BH535,-$B538,-BG$4+$B538)-SUM($I538:BG538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BI$5,OFFSET(BI535,-$B538,-BH$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BI535,-$B538,-BH$4+$B538)-SUM($I538:BH538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BJ$5,OFFSET(BJ535,-$B538,-BI$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BJ535,-$B538,-BI$4+$B538)-SUM($I538:BI538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BK$5,OFFSET(BK535,-$B538,-BJ$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BK535,-$B538,-BJ$4+$B538)-SUM($I538:BJ538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BL$5,OFFSET(BL535,-$B538,-BK$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BL535,-$B538,-BK$4+$B538)-SUM($I538:BK538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BM$5,OFFSET(BM535,-$B538,-BL$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BM535,-$B538,-BL$4+$B538)-SUM($I538:BL538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BN$5,OFFSET(BN535,-$B538,-BM$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BN535,-$B538,-BM$4+$B538)-SUM($I538:BM538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BO$5,OFFSET(BO535,-$B538,-BN$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BO535,-$B538,-BN$4+$B538)-SUM($I538:BN538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BP$5,OFFSET(BP535,-$B538,-BO$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BP535,-$B538,-BO$4+$B538)-SUM($I538:BO538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BQ$5,OFFSET(BQ535,-$B538,-BP$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BQ535,-$B538,-BP$4+$B538)-SUM($I538:BP538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BR$5,OFFSET(BR535,-$B538,-BQ$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BR535,-$B538,-BQ$4+$B538)-SUM($I538:BQ538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BS$5,OFFSET(BS535,-$B538,-BR$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BS535,-$B538,-BR$4+$B538)-SUM($I538:BR538))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D538,0,IF(SUM($D538,OFFSET($I523,-$B538,0))>BT$5,OFFSET(BT535,-$B538,-BS$4+$B538)/OFFSET($I523,-$B538,0),OFFSET(BT535,-$B538,-BS$4+$B538)-SUM($I538:BS538))))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>J$5,OFFSET(J536,-$B539,-I$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(J536,-$B539,-I$4+$B539)-SUM($I539:I539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>K$5,OFFSET(K536,-$B539,-J$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(K536,-$B539,-J$4+$B539)-SUM($I539:J539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>L$5,OFFSET(L536,-$B539,-K$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(L536,-$B539,-K$4+$B539)-SUM($I539:K539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>M$5,OFFSET(M536,-$B539,-L$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(M536,-$B539,-L$4+$B539)-SUM($I539:L539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>N$5,OFFSET(N536,-$B539,-M$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(N536,-$B539,-M$4+$B539)-SUM($I539:M539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>O$5,OFFSET(O536,-$B539,-N$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(O536,-$B539,-N$4+$B539)-SUM($I539:N539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>P$5,OFFSET(P536,-$B539,-O$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(P536,-$B539,-O$4+$B539)-SUM($I539:O539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>Q$5,OFFSET(Q536,-$B539,-P$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(Q536,-$B539,-P$4+$B539)-SUM($I539:P539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>R$5,OFFSET(R536,-$B539,-Q$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(R536,-$B539,-Q$4+$B539)-SUM($I539:Q539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>S$5,OFFSET(S536,-$B539,-R$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(S536,-$B539,-R$4+$B539)-SUM($I539:R539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>T$5,OFFSET(T536,-$B539,-S$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(T536,-$B539,-S$4+$B539)-SUM($I539:S539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>U$5,OFFSET(U536,-$B539,-T$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(U536,-$B539,-T$4+$B539)-SUM($I539:T539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>V$5,OFFSET(V536,-$B539,-U$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(V536,-$B539,-U$4+$B539)-SUM($I539:U539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>W$5,OFFSET(W536,-$B539,-V$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(W536,-$B539,-V$4+$B539)-SUM($I539:V539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>X$5,OFFSET(X536,-$B539,-W$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(X536,-$B539,-W$4+$B539)-SUM($I539:W539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>Y$5,OFFSET(Y536,-$B539,-X$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(Y536,-$B539,-X$4+$B539)-SUM($I539:X539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>Z$5,OFFSET(Z536,-$B539,-Y$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(Z536,-$B539,-Y$4+$B539)-SUM($I539:Y539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AA$5,OFFSET(AA536,-$B539,-Z$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AA536,-$B539,-Z$4+$B539)-SUM($I539:Z539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AB$5,OFFSET(AB536,-$B539,-AA$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AB536,-$B539,-AA$4+$B539)-SUM($I539:AA539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AC$5,OFFSET(AC536,-$B539,-AB$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AC536,-$B539,-AB$4+$B539)-SUM($I539:AB539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AD$5,OFFSET(AD536,-$B539,-AC$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AD536,-$B539,-AC$4+$B539)-SUM($I539:AC539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AE$5,OFFSET(AE536,-$B539,-AD$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AE536,-$B539,-AD$4+$B539)-SUM($I539:AD539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AF$5,OFFSET(AF536,-$B539,-AE$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AF536,-$B539,-AE$4+$B539)-SUM($I539:AE539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AG$5,OFFSET(AG536,-$B539,-AF$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AG536,-$B539,-AF$4+$B539)-SUM($I539:AF539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AH$5,OFFSET(AH536,-$B539,-AG$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AH536,-$B539,-AG$4+$B539)-SUM($I539:AG539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AI$5,OFFSET(AI536,-$B539,-AH$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AI536,-$B539,-AH$4+$B539)-SUM($I539:AH539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AJ$5,OFFSET(AJ536,-$B539,-AI$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AJ536,-$B539,-AI$4+$B539)-SUM($I539:AI539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AK$5,OFFSET(AK536,-$B539,-AJ$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AK536,-$B539,-AJ$4+$B539)-SUM($I539:AJ539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AL$5,OFFSET(AL536,-$B539,-AK$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AL536,-$B539,-AK$4+$B539)-SUM($I539:AK539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AM$5,OFFSET(AM536,-$B539,-AL$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AM536,-$B539,-AL$4+$B539)-SUM($I539:AL539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AN$5,OFFSET(AN536,-$B539,-AM$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AN536,-$B539,-AM$4+$B539)-SUM($I539:AM539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AO$5,OFFSET(AO536,-$B539,-AN$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AO536,-$B539,-AN$4+$B539)-SUM($I539:AN539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AP$5,OFFSET(AP536,-$B539,-AO$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AP536,-$B539,-AO$4+$B539)-SUM($I539:AO539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AQ$5,OFFSET(AQ536,-$B539,-AP$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AQ536,-$B539,-AP$4+$B539)-SUM($I539:AP539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AR$5,OFFSET(AR536,-$B539,-AQ$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AR536,-$B539,-AQ$4+$B539)-SUM($I539:AQ539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AS$5,OFFSET(AS536,-$B539,-AR$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AS536,-$B539,-AR$4+$B539)-SUM($I539:AR539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AT$5,OFFSET(AT536,-$B539,-AS$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AT536,-$B539,-AS$4+$B539)-SUM($I539:AS539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AU$5,OFFSET(AU536,-$B539,-AT$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AU536,-$B539,-AT$4+$B539)-SUM($I539:AT539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AV$5,OFFSET(AV536,-$B539,-AU$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AV536,-$B539,-AU$4+$B539)-SUM($I539:AU539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AW$5,OFFSET(AW536,-$B539,-AV$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AW536,-$B539,-AV$4+$B539)-SUM($I539:AV539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AX$5,OFFSET(AX536,-$B539,-AW$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AX536,-$B539,-AW$4+$B539)-SUM($I539:AW539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AY$5,OFFSET(AY536,-$B539,-AX$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AY536,-$B539,-AX$4+$B539)-SUM($I539:AX539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>AZ$5,OFFSET(AZ536,-$B539,-AY$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(AZ536,-$B539,-AY$4+$B539)-SUM($I539:AY539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BA$5,OFFSET(BA536,-$B539,-AZ$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BA536,-$B539,-AZ$4+$B539)-SUM($I539:AZ539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BB$5,OFFSET(BB536,-$B539,-BA$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BB536,-$B539,-BA$4+$B539)-SUM($I539:BA539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BC$5,OFFSET(BC536,-$B539,-BB$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BC536,-$B539,-BB$4+$B539)-SUM($I539:BB539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BD$5,OFFSET(BD536,-$B539,-BC$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BD536,-$B539,-BC$4+$B539)-SUM($I539:BC539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BE$5,OFFSET(BE536,-$B539,-BD$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BE536,-$B539,-BD$4+$B539)-SUM($I539:BD539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BF$5,OFFSET(BF536,-$B539,-BE$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BF536,-$B539,-BE$4+$B539)-SUM($I539:BE539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BG$5,OFFSET(BG536,-$B539,-BF$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BG536,-$B539,-BF$4+$B539)-SUM($I539:BF539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BH$5,OFFSET(BH536,-$B539,-BG$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BH536,-$B539,-BG$4+$B539)-SUM($I539:BG539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BI$5,OFFSET(BI536,-$B539,-BH$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BI536,-$B539,-BH$4+$B539)-SUM($I539:BH539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BJ$5,OFFSET(BJ536,-$B539,-BI$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BJ536,-$B539,-BI$4+$B539)-SUM($I539:BI539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BK$5,OFFSET(BK536,-$B539,-BJ$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BK536,-$B539,-BJ$4+$B539)-SUM($I539:BJ539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BL$5,OFFSET(BL536,-$B539,-BK$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BL536,-$B539,-BK$4+$B539)-SUM($I539:BK539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BM$5,OFFSET(BM536,-$B539,-BL$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BM536,-$B539,-BL$4+$B539)-SUM($I539:BL539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BN$5,OFFSET(BN536,-$B539,-BM$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BN536,-$B539,-BM$4+$B539)-SUM($I539:BM539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BO$5,OFFSET(BO536,-$B539,-BN$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BO536,-$B539,-BN$4+$B539)-SUM($I539:BN539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BP$5,OFFSET(BP536,-$B539,-BO$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BP536,-$B539,-BO$4+$B539)-SUM($I539:BO539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BQ$5,OFFSET(BQ536,-$B539,-BP$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BQ536,-$B539,-BP$4+$B539)-SUM($I539:BP539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BR$5,OFFSET(BR536,-$B539,-BQ$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BR536,-$B539,-BQ$4+$B539)-SUM($I539:BQ539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BS$5,OFFSET(BS536,-$B539,-BR$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BS536,-$B539,-BR$4+$B539)-SUM($I539:BR539))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D539,0,IF(SUM($D539,OFFSET($I524,-$B539,0))>BT$5,OFFSET(BT536,-$B539,-BS$4+$B539)/OFFSET($I524,-$B539,0),OFFSET(BT536,-$B539,-BS$4+$B539)-SUM($I539:BS539))))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(J$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>J$5,OFFSET(J537,-$B540,-I$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(J537,-$B540,-I$4+$B540)-SUM($I540:I540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(K$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>K$5,OFFSET(K537,-$B540,-J$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(K537,-$B540,-J$4+$B540)-SUM($I540:J540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(L$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>L$5,OFFSET(L537,-$B540,-K$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(L537,-$B540,-K$4+$B540)-SUM($I540:K540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(M$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>M$5,OFFSET(M537,-$B540,-L$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(M537,-$B540,-L$4+$B540)-SUM($I540:L540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(N$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>N$5,OFFSET(N537,-$B540,-M$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(N537,-$B540,-M$4+$B540)-SUM($I540:M540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(O$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>O$5,OFFSET(O537,-$B540,-N$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(O537,-$B540,-N$4+$B540)-SUM($I540:N540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(P$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>P$5,OFFSET(P537,-$B540,-O$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(P537,-$B540,-O$4+$B540)-SUM($I540:O540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Q$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>Q$5,OFFSET(Q537,-$B540,-P$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(Q537,-$B540,-P$4+$B540)-SUM($I540:P540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(R$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>R$5,OFFSET(R537,-$B540,-Q$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(R537,-$B540,-Q$4+$B540)-SUM($I540:Q540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(S$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>S$5,OFFSET(S537,-$B540,-R$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(S537,-$B540,-R$4+$B540)-SUM($I540:R540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(T$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>T$5,OFFSET(T537,-$B540,-S$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(T537,-$B540,-S$4+$B540)-SUM($I540:S540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(U$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>U$5,OFFSET(U537,-$B540,-T$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(U537,-$B540,-T$4+$B540)-SUM($I540:T540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(V$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>V$5,OFFSET(V537,-$B540,-U$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(V537,-$B540,-U$4+$B540)-SUM($I540:U540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(W$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>W$5,OFFSET(W537,-$B540,-V$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(W537,-$B540,-V$4+$B540)-SUM($I540:V540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(X$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>X$5,OFFSET(X537,-$B540,-W$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(X537,-$B540,-W$4+$B540)-SUM($I540:W540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Y$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>Y$5,OFFSET(Y537,-$B540,-X$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(Y537,-$B540,-X$4+$B540)-SUM($I540:X540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(Z$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>Z$5,OFFSET(Z537,-$B540,-Y$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(Z537,-$B540,-Y$4+$B540)-SUM($I540:Y540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AA$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AA$5,OFFSET(AA537,-$B540,-Z$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AA537,-$B540,-Z$4+$B540)-SUM($I540:Z540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AB$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AB$5,OFFSET(AB537,-$B540,-AA$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AB537,-$B540,-AA$4+$B540)-SUM($I540:AA540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AC$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AC$5,OFFSET(AC537,-$B540,-AB$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AC537,-$B540,-AB$4+$B540)-SUM($I540:AB540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AD$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AD$5,OFFSET(AD537,-$B540,-AC$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AD537,-$B540,-AC$4+$B540)-SUM($I540:AC540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AE$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AE$5,OFFSET(AE537,-$B540,-AD$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AE537,-$B540,-AD$4+$B540)-SUM($I540:AD540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AF$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AF$5,OFFSET(AF537,-$B540,-AE$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AF537,-$B540,-AE$4+$B540)-SUM($I540:AE540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AG$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AG$5,OFFSET(AG537,-$B540,-AF$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AG537,-$B540,-AF$4+$B540)-SUM($I540:AF540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AH$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AH$5,OFFSET(AH537,-$B540,-AG$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AH537,-$B540,-AG$4+$B540)-SUM($I540:AG540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AI$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AI$5,OFFSET(AI537,-$B540,-AH$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AI537,-$B540,-AH$4+$B540)-SUM($I540:AH540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AJ$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AJ$5,OFFSET(AJ537,-$B540,-AI$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AJ537,-$B540,-AI$4+$B540)-SUM($I540:AI540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AK$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AK$5,OFFSET(AK537,-$B540,-AJ$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AK537,-$B540,-AJ$4+$B540)-SUM($I540:AJ540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AL$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AL$5,OFFSET(AL537,-$B540,-AK$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AL537,-$B540,-AK$4+$B540)-SUM($I540:AK540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AM$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AM$5,OFFSET(AM537,-$B540,-AL$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AM537,-$B540,-AL$4+$B540)-SUM($I540:AL540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AN$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AN$5,OFFSET(AN537,-$B540,-AM$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AN537,-$B540,-AM$4+$B540)-SUM($I540:AM540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AO$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AO$5,OFFSET(AO537,-$B540,-AN$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AO537,-$B540,-AN$4+$B540)-SUM($I540:AN540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AP$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AP$5,OFFSET(AP537,-$B540,-AO$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AP537,-$B540,-AO$4+$B540)-SUM($I540:AO540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AQ$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AQ$5,OFFSET(AQ537,-$B540,-AP$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AQ537,-$B540,-AP$4+$B540)-SUM($I540:AP540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AR$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AR$5,OFFSET(AR537,-$B540,-AQ$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AR537,-$B540,-AQ$4+$B540)-SUM($I540:AQ540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AS$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AS$5,OFFSET(AS537,-$B540,-AR$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AS537,-$B540,-AR$4+$B540)-SUM($I540:AR540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AT$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AT$5,OFFSET(AT537,-$B540,-AS$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AT537,-$B540,-AS$4+$B540)-SUM($I540:AS540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AU$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AU$5,OFFSET(AU537,-$B540,-AT$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AU537,-$B540,-AT$4+$B540)-SUM($I540:AT540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AV$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AV$5,OFFSET(AV537,-$B540,-AU$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AV537,-$B540,-AU$4+$B540)-SUM($I540:AU540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AW$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AW$5,OFFSET(AW537,-$B540,-AV$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AW537,-$B540,-AV$4+$B540)-SUM($I540:AV540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AX$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AX$5,OFFSET(AX537,-$B540,-AW$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AX537,-$B540,-AW$4+$B540)-SUM($I540:AW540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AY$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AY$5,OFFSET(AY537,-$B540,-AX$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AY537,-$B540,-AX$4+$B540)-SUM($I540:AX540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(AZ$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>AZ$5,OFFSET(AZ537,-$B540,-AY$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(AZ537,-$B540,-AY$4+$B540)-SUM($I540:AY540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BA$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BA$5,OFFSET(BA537,-$B540,-AZ$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BA537,-$B540,-AZ$4+$B540)-SUM($I540:AZ540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BB$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BB$5,OFFSET(BB537,-$B540,-BA$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BB537,-$B540,-BA$4+$B540)-SUM($I540:BA540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BC$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BC$5,OFFSET(BC537,-$B540,-BB$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BC537,-$B540,-BB$4+$B540)-SUM($I540:BB540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BD$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BD$5,OFFSET(BD537,-$B540,-BC$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BD537,-$B540,-BC$4+$B540)-SUM($I540:BC540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BE$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BE$5,OFFSET(BE537,-$B540,-BD$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BE537,-$B540,-BD$4+$B540)-SUM($I540:BD540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BF$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BF$5,OFFSET(BF537,-$B540,-BE$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BF537,-$B540,-BE$4+$B540)-SUM($I540:BE540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BG$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BG$5,OFFSET(BG537,-$B540,-BF$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BG537,-$B540,-BF$4+$B540)-SUM($I540:BF540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BH$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BH$5,OFFSET(BH537,-$B540,-BG$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BH537,-$B540,-BG$4+$B540)-SUM($I540:BG540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BI$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BI$5,OFFSET(BI537,-$B540,-BH$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BI537,-$B540,-BH$4+$B540)-SUM($I540:BH540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BJ$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BJ$5,OFFSET(BJ537,-$B540,-BI$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BJ537,-$B540,-BI$4+$B540)-SUM($I540:BI540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BK$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BK$5,OFFSET(BK537,-$B540,-BJ$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BK537,-$B540,-BJ$4+$B540)-SUM($I540:BJ540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BL$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BL$5,OFFSET(BL537,-$B540,-BK$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BL537,-$B540,-BK$4+$B540)-SUM($I540:BK540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BM$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BM$5,OFFSET(BM537,-$B540,-BL$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BM537,-$B540,-BL$4+$B540)-SUM($I540:BL540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BN$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BN$5,OFFSET(BN537,-$B540,-BM$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BN537,-$B540,-BM$4+$B540)-SUM($I540:BM540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BO$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BO$5,OFFSET(BO537,-$B540,-BN$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BO537,-$B540,-BN$4+$B540)-SUM($I540:BN540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BP$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BP$5,OFFSET(BP537,-$B540,-BO$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BP537,-$B540,-BO$4+$B540)-SUM($I540:BO540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BQ$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BQ$5,OFFSET(BQ537,-$B540,-BP$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BQ537,-$B540,-BP$4+$B540)-SUM($I540:BP540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BR$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BR$5,OFFSET(BR537,-$B540,-BQ$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BR537,-$B540,-BQ$4+$B540)-SUM($I540:BQ540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BS$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BS$5,OFFSET(BS537,-$B540,-BR$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BS537,-$B540,-BR$4+$B540)-SUM($I540:BR540))))","v":0},{"$f":"IF(OR($I$496=0, $I$496=\"n/a\"),0,IF(BT$5<=$D540,0,IF(SUM($D540,OFFSET($I525,-$B540,0))>BT$5,OFFSET(BT537,-$B540,-BS$4+$B540)/OFFSET($I525,-$B540,0),OFFSET(BT537,-$B540,-BS$4+$B540)-SUM($I540:BS540))))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J501+SUM(J510:J540)","v":0},{"$f":"K501+SUM(K510:K540)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ501+SUM(BQ510:BQ540)","v":0},{"$f":"BR501+SUM(BR510:BR540)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J508-SUM(J511:J540)+I543","v":0},{"$f":"K508-SUM(K511:K540)+J543","v":0},{"$f":"L508-SUM(L511:L540)+K543","v":-9.7208676556794424E-3},{"$f":"M508-SUM(M511:M540)+L543","v":-9.7208676556794424E-3},{"$f":"N508-SUM(N511:N540)+M543","v":-9.7208676556794424E-3},{"$f":"O508-SUM(O511:O540)+N543","v":-9.7208676556794424E-3},{"$f":"P508-SUM(P511:P540)+O543","v":-9.7208676556794424E-3},{"$f":"Q508-SUM(Q511:Q540)+P543","v":-9.7208676556794424E-3},{"$f":"R508-SUM(R511:R540)+Q543","v":-9.7208676556794424E-3},{"$f":"S508-SUM(S511:S540)+R543","v":-9.7208676556794424E-3},{"$f":"T508-SUM(T511:T540)+S543","v":-9.7208676556794424E-3},{"$f":"U508-SUM(U511:U540)+T543","v":-9.7208676556794424E-3},{"$f":"V508-SUM(V511:V540)+U543","v":-9.7208676556794424E-3},{"$f":"W508-SUM(W511:W540)+V543","v":-9.7208676556794424E-3},{"$f":"X508-SUM(X511:X540)+W543","v":-9.7208676556794424E-3},{"$f":"Y508-SUM(Y511:Y540)+X543","v":-9.7208676556794424E-3},{"$f":"Z508-SUM(Z511:Z540)+Y543","v":-9.7208676556794424E-3},{"$f":"AA508-SUM(AA511:AA540)+Z543","v":-9.7208676556794424E-3},{"$f":"AB508-SUM(AB511:AB540)+AA543","v":-9.7208676556794424E-3},{"$f":"AC508-SUM(AC511:AC540)+AB543","v":-9.7208676556794424E-3},{"$f":"AD508-SUM(AD511:AD540)+AC543","v":-9.7208676556794424E-3},{"$f":"AE508-SUM(AE511:AE540)+AD543","v":-9.7208676556794424E-3},{"$f":"AF508-SUM(AF511:AF540)+AE543","v":-9.7208676556794424E-3},{"$f":"AG508-SUM(AG511:AG540)+AF543","v":-9.7208676556794424E-3},{"$f":"AH508-SUM(AH511:AH540)+AG543","v":-9.7208676556794424E-3},{"$f":"AI508-SUM(AI511:AI540)+AH543","v":-9.7208676556794424E-3},{"$f":"AJ508-SUM(AJ511:AJ540)+AI543","v":-9.7208676556794424E-3},{"$f":"AK508-SUM(AK511:AK540)+AJ543","v":-9.7208676556794424E-3},{"$f":"AL508-SUM(AL511:AL540)+AK543","v":-9.7208676556794424E-3},{"$f":"AM508-SUM(AM511:AM540)+AL543","v":-9.7208676556794424E-3},{"$f":"AN508-SUM(AN511:AN540)+AM543","v":-9.7208676556794424E-3},{"$f":"AO508-SUM(AO511:AO540)+AN543","v":-9.7208676556794424E-3},{"$f":"AP508-SUM(AP511:AP540)+AO543","v":-9.7208676556794424E-3},{"$f":"AQ508-SUM(AQ511:AQ540)+AP543","v":-9.7208676556794424E-3},{"$f":"AR508-SUM(AR511:AR540)+AQ543","v":-9.7208676556794424E-3},{"$f":"AS508-SUM(AS511:AS540)+AR543","v":-9.7208676556794424E-3},{"$f":"AT508-SUM(AT511:AT540)+AS543","v":-9.7208676556794424E-3},{"$f":"AU508-SUM(AU511:AU540)+AT543","v":-9.7208676556794424E-3},{"$f":"AV508-SUM(AV511:AV540)+AU543","v":-9.7208676556794424E-3},{"$f":"AW508-SUM(AW511:AW540)+AV543","v":-9.7208676556794424E-3},{"$f":"AX508-SUM(AX511:AX540)+AW543","v":-9.7208676556794424E-3},{"$f":"AY508-SUM(AY511:AY540)+AX543","v":-9.7208676556794424E-3},{"$f":"AZ508-SUM(AZ511:AZ540)+AY543","v":-9.7208676556794424E-3},{"$f":"BA508-SUM(BA511:BA540)+AZ543","v":-9.7208676556794424E-3},{"$f":"BB508-SUM(BB511:BB540)+BA543","v":-9.7208676556794424E-3},{"$f":"BC508-SUM(BC511:BC540)+BB543","v":-9.7208676556794424E-3},{"$f":"BD508-SUM(BD511:BD540)+BC543","v":-9.7208676556794424E-3},{"$f":"BE508-SUM(BE511:BE540)+BD543","v":-9.7208676556794424E-3},{"$f":"BF508-SUM(BF511:BF540)+BE543","v":-9.7208676556794424E-3},{"$f":"BG508-SUM(BG511:BG540)+BF543","v":-9.7208676556794424E-3},{"$f":"BH508-SUM(BH511:BH540)+BG543","v":-9.7208676556794424E-3},{"$f":"BI508-SUM(BI511:BI540)+BH543","v":-9.7208676556794424E-3},{"$f":"BJ508-SUM(BJ511:BJ540)+BI543","v":-9.7208676556794424E-3},{"$f":"BK508-SUM(BK511:BK540)+BJ543","v":-9.7208676556794424E-3},{"$f":"BL508-SUM(BL511:BL540)+BK543","v":-9.7208676556794424E-3},{"$f":"BM508-SUM(BM511:BM540)+BL543","v":-9.7208676556794424E-3},{"$f":"BN508-SUM(BN511:BN540)+BM543","v":-9.7208676556794424E-3},{"$f":"BO508-SUM(BO511:BO540)+BN543","v":-9.7208676556794424E-3},{"$f":"BP508-SUM(BP511:BP540)+BO543","v":-9.7208676556794424E-3},-9.7208676556794424E-3,{"$f":"BR508-SUM(BR511:BR540)+BQ543","v":-9.7208676556794424E-3},{"$f":"BS508-SUM(BS511:BS540)+BR543","v":-9.7208676556794424E-3},{"$f":"BT508-SUM(BT511:BT540)+BS543","v":-9.7208676556794424E-3}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B494","v":"Total Closing RAB - Land and Easements"},"$m Real (2014)",null,null,null,null,{"$f":"J543+J504","v":34.611247367638583},34.611247367638583,34.601526499982903,34.601526499982903,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,42.937259914844546,{"$f":"BQ543+BQ504","v":42.937259914844546},{"$f":"BR543+BR504","v":42.937259914844546},42.937259914844546,42.937259914844546]
[]
[]
[null,{"$f":"'Depn|Inputs'!C58","v":"Property"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B547, 'Depn|Inputs'!$C$48:$C$62,0))","v":10.358714416378106}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B547,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B547,'Depn|Inputs'!$C$48:$C$62,0)))","v":14.329364770087121}]
[null,null,"RAB adjustment remaining life as at 2018-19 (end of year)",null,null,null,null,null,18.339289012049662]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,0.14581654326410204,0.14581654326410204,0.14581654326410204,0.10294895370023012,0.10294895370023012,{"$f":"IF(OR($I548=0,N557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:N552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:N552)))))","v":7.2085794980985052E-2},{"$f":"IF(OR($I548=0,O557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:O552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:O552)))))","v":7.2085794980985052E-2},{"$f":"IF(OR($I548=0,P557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:P552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:P552)))))","v":7.2085794980985052E-2},{"$f":"IF(OR($I548=0,Q557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:Q552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:Q552)))))","v":7.2085794980985052E-2},{"$f":"IF(OR($I548=0,R557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:R552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:R552)))))","v":7.2085794980985052E-2},{"$f":"IF(OR($I548=0,S557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:S552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:S552)))))","v":2.5858213875756153E-2},{"$f":"IF(OR($I548=0,T557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:T552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:T552)))))","v":0},{"$f":"IF(OR($I548=0,U557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:U552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:U552)))))","v":0},{"$f":"IF(OR($I548=0,V557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:V552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:V552)))))","v":0},{"$f":"IF(OR($I548=0,W557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:W552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:W552)))))","v":0},{"$f":"IF(OR($I548=0,X557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:X552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:X552)))))","v":0},{"$f":"IF(OR($I548=0,Y557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:Y552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:Y552)))))","v":0},{"$f":"IF(OR($I548=0,Z557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:Z552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:Z552)))))","v":0},{"$f":"IF(OR($I548=0,AA557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AA552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AA552)))))","v":0},{"$f":"IF(OR($I548=0,AB557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AB552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AB552)))))","v":0},{"$f":"IF(OR($I548=0,AC557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AC552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AC552)))))","v":0},{"$f":"IF(OR($I548=0,AD557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AD552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AD552)))))","v":0},{"$f":"IF(OR($I548=0,AE557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AE552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AE552)))))","v":0},{"$f":"IF(OR($I548=0,AF557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AF552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AF552)))))","v":0},{"$f":"IF(OR($I548=0,AG557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AG552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AG552)))))","v":0},{"$f":"IF(OR($I548=0,AH557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AH552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AH552)))))","v":0},{"$f":"IF(OR($I548=0,AI557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AI552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AI552)))))","v":0},{"$f":"IF(OR($I548=0,AJ557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AJ552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AJ552)))))","v":0},{"$f":"IF(OR($I548=0,AK557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AK552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AK552)))))","v":0},{"$f":"IF(OR($I548=0,AL557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AL552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AL552)))))","v":0},{"$f":"IF(OR($I548=0,AM557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AM552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AM552)))))","v":0},{"$f":"IF(OR($I548=0,AN557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AN552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AN552)))))","v":0},{"$f":"IF(OR($I548=0,AO557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AO552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AO552)))))","v":0},{"$f":"IF(OR($I548=0,AP557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AP552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AP552)))))","v":0},{"$f":"IF(OR($I548=0,AQ557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AQ552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AQ552)))))","v":0},{"$f":"IF(OR($I548=0,AR557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AR552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AR552)))))","v":0},{"$f":"IF(OR($I548=0,AS557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AS552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AS552)))))","v":0},{"$f":"IF(OR($I548=0,AT557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AT552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AT552)))))","v":0},{"$f":"IF(OR($I548=0,AU557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AU552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AU552)))))","v":0},{"$f":"IF(OR($I548=0,AV557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AV552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AV552)))))","v":0},{"$f":"IF(OR($I548=0,AW557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AW552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AW552)))))","v":0},{"$f":"IF(OR($I548=0,AX557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AX552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AX552)))))","v":0},{"$f":"IF(OR($I548=0,AY557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AY552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AY552)))))","v":0},{"$f":"IF(OR($I548=0,AZ557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AZ552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:AZ552)))))","v":0},{"$f":"IF(OR($I548=0,BA557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BA552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BA552)))))","v":0},{"$f":"IF(OR($I548=0,BB557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BB552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BB552)))))","v":0},{"$f":"IF(OR($I548=0,BC557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BC552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BC552)))))","v":0},{"$f":"IF(OR($I548=0,BD557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BD552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BD552)))))","v":0},{"$f":"IF(OR($I548=0,BE557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BE552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BE552)))))","v":0},{"$f":"IF(OR($I548=0,BF557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BF552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BF552)))))","v":0},{"$f":"IF(OR($I548=0,BG557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BG552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BG552)))))","v":0},{"$f":"IF(OR($I548=0,BH557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BH552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BH552)))))","v":0},{"$f":"IF(OR($I548=0,BI557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BI552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BI552)))))","v":0},{"$f":"IF(OR($I548=0,BJ557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BJ552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BJ552)))))","v":0},{"$f":"IF(OR($I548=0,BK557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BK552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BK552)))))","v":0},{"$f":"IF(OR($I548=0,BL557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BL552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BL552)))))","v":0},{"$f":"IF(OR($I548=0,BM557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BM552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BM552)))))","v":0},{"$f":"IF(OR($I548=0,BN557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BN552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BN552)))))","v":0},{"$f":"IF(OR($I548=0,BO557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BO552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BO552)))))","v":0},{"$f":"IF(OR($I548=0,BP557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BP552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BP552)))))","v":0},{"$f":"IF(OR($I548=0,BQ557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BQ552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BQ552)))))","v":0},{"$f":"IF(OR($I548=0,BR557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BR552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BR552)))))","v":0},{"$f":"IF(OR($I548=0,BS557=0),0,IF($I555>0,(MIN(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BS552))),(MAX(($I557-SUM($J552:$N552))/($I548-5), $I557-SUM($I552:BS552)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I550=0,N557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:N553))), (MAX($N556/$I550,$N556-SUM($N553:N553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,O557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:O553))), (MAX($N556/$I550,$N556-SUM($N553:O553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,P557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:P553))), (MAX($N556/$I550,$N556-SUM($N553:P553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,Q557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:Q553))), (MAX($N556/$I550,$N556-SUM($N553:Q553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,R557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:R553))), (MAX($N556/$I550,$N556-SUM($N553:R553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,S557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:S553))), (MAX($N556/$I550,$N556-SUM($N553:S553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,T557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:T553))), (MAX($N556/$I550,$N556-SUM($N553:T553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,U557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:U553))), (MAX($N556/$I550,$N556-SUM($N553:U553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,V557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:V553))), (MAX($N556/$I550,$N556-SUM($N553:V553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,W557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:W553))), (MAX($N556/$I550,$N556-SUM($N553:W553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,X557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:X553))), (MAX($N556/$I550,$N556-SUM($N553:X553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,Y557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:Y553))), (MAX($N556/$I550,$N556-SUM($N553:Y553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,Z557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:Z553))), (MAX($N556/$I550,$N556-SUM($N553:Z553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,AA557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AA553))), (MAX($N556/$I550,$N556-SUM($N553:AA553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,AB557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AB553))), (MAX($N556/$I550,$N556-SUM($N553:AB553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,AC557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AC553))), (MAX($N556/$I550,$N556-SUM($N553:AC553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,AD557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AD553))), (MAX($N556/$I550,$N556-SUM($N553:AD553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,AE557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AE553))), (MAX($N556/$I550,$N556-SUM($N553:AE553)))))","v":0.50875187269669642},{"$f":"IF(OR($I550=0,AF557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AF553))), (MAX($N556/$I550,$N556-SUM($N553:AF553)))))","v":0.1726139202656789},{"$f":"IF(OR($I550=0,AG557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AG553))), (MAX($N556/$I550,$N556-SUM($N553:AG553)))))","v":0},{"$f":"IF(OR($I550=0,AH557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AH553))), (MAX($N556/$I550,$N556-SUM($N553:AH553)))))","v":0},{"$f":"IF(OR($I550=0,AI557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AI553))), (MAX($N556/$I550,$N556-SUM($N553:AI553)))))","v":0},{"$f":"IF(OR($I550=0,AJ557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AJ553))), (MAX($N556/$I550,$N556-SUM($N553:AJ553)))))","v":0},{"$f":"IF(OR($I550=0,AK557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AK553))), (MAX($N556/$I550,$N556-SUM($N553:AK553)))))","v":0},{"$f":"IF(OR($I550=0,AL557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AL553))), (MAX($N556/$I550,$N556-SUM($N553:AL553)))))","v":0},{"$f":"IF(OR($I550=0,AM557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AM553))), (MAX($N556/$I550,$N556-SUM($N553:AM553)))))","v":0},{"$f":"IF(OR($I550=0,AN557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AN553))), (MAX($N556/$I550,$N556-SUM($N553:AN553)))))","v":0},{"$f":"IF(OR($I550=0,AO557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AO553))), (MAX($N556/$I550,$N556-SUM($N553:AO553)))))","v":0},{"$f":"IF(OR($I550=0,AP557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AP553))), (MAX($N556/$I550,$N556-SUM($N553:AP553)))))","v":0},{"$f":"IF(OR($I550=0,AQ557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AQ553))), (MAX($N556/$I550,$N556-SUM($N553:AQ553)))))","v":0},{"$f":"IF(OR($I550=0,AR557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AR553))), (MAX($N556/$I550,$N556-SUM($N553:AR553)))))","v":0},{"$f":"IF(OR($I550=0,AS557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AS553))), (MAX($N556/$I550,$N556-SUM($N553:AS553)))))","v":0},{"$f":"IF(OR($I550=0,AT557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AT553))), (MAX($N556/$I550,$N556-SUM($N553:AT553)))))","v":0},{"$f":"IF(OR($I550=0,AU557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AU553))), (MAX($N556/$I550,$N556-SUM($N553:AU553)))))","v":0},{"$f":"IF(OR($I550=0,AV557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AV553))), (MAX($N556/$I550,$N556-SUM($N553:AV553)))))","v":0},{"$f":"IF(OR($I550=0,AW557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AW553))), (MAX($N556/$I550,$N556-SUM($N553:AW553)))))","v":0},{"$f":"IF(OR($I550=0,AX557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AX553))), (MAX($N556/$I550,$N556-SUM($N553:AX553)))))","v":0},{"$f":"IF(OR($I550=0,AY557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AY553))), (MAX($N556/$I550,$N556-SUM($N553:AY553)))))","v":0},{"$f":"IF(OR($I550=0,AZ557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:AZ553))), (MAX($N556/$I550,$N556-SUM($N553:AZ553)))))","v":0},{"$f":"IF(OR($I550=0,BA557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BA553))), (MAX($N556/$I550,$N556-SUM($N553:BA553)))))","v":0},{"$f":"IF(OR($I550=0,BB557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BB553))), (MAX($N556/$I550,$N556-SUM($N553:BB553)))))","v":0},{"$f":"IF(OR($I550=0,BC557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BC553))), (MAX($N556/$I550,$N556-SUM($N553:BC553)))))","v":0},{"$f":"IF(OR($I550=0,BD557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BD553))), (MAX($N556/$I550,$N556-SUM($N553:BD553)))))","v":0},{"$f":"IF(OR($I550=0,BE557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BE553))), (MAX($N556/$I550,$N556-SUM($N553:BE553)))))","v":0},{"$f":"IF(OR($I550=0,BF557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BF553))), (MAX($N556/$I550,$N556-SUM($N553:BF553)))))","v":0},{"$f":"IF(OR($I550=0,BG557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BG553))), (MAX($N556/$I550,$N556-SUM($N553:BG553)))))","v":0},{"$f":"IF(OR($I550=0,BH557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BH553))), (MAX($N556/$I550,$N556-SUM($N553:BH553)))))","v":0},{"$f":"IF(OR($I550=0,BI557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BI553))), (MAX($N556/$I550,$N556-SUM($N553:BI553)))))","v":0},{"$f":"IF(OR($I550=0,BJ557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BJ553))), (MAX($N556/$I550,$N556-SUM($N553:BJ553)))))","v":0},{"$f":"IF(OR($I550=0,BK557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BK553))), (MAX($N556/$I550,$N556-SUM($N553:BK553)))))","v":0},{"$f":"IF(OR($I550=0,BL557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BL553))), (MAX($N556/$I550,$N556-SUM($N553:BL553)))))","v":0},{"$f":"IF(OR($I550=0,BM557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BM553))), (MAX($N556/$I550,$N556-SUM($N553:BM553)))))","v":0},{"$f":"IF(OR($I550=0,BN557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BN553))), (MAX($N556/$I550,$N556-SUM($N553:BN553)))))","v":0},{"$f":"IF(OR($I550=0,BO557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BO553))), (MAX($N556/$I550,$N556-SUM($N553:BO553)))))","v":0},{"$f":"IF(OR($I550=0,BP557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BP553))), (MAX($N556/$I550,$N556-SUM($N553:BP553)))))","v":0},{"$f":"IF(OR($I550=0,BQ557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BQ553))), (MAX($N556/$I550,$N556-SUM($N553:BQ553)))))","v":0},{"$f":"IF(OR($I550=0,BR557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BR553))), (MAX($N556/$I550,$N556-SUM($N553:BR553)))))","v":0},{"$f":"IF(OR($I550=0,BS557=0),0,IF($N556>0,(MIN($N556/$I550,$N556-SUM($N553:BS553))), (MAX($N556/$I550,$N556-SUM($N553:BS553)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J552:J553)","v":0.14581654326410204},{"$f":"SUM(K552:K553)","v":0.14581654326410204},0.14581654326410204,0.10294895370023012,0.10294895370023012,{"$f":"SUM(O552:O553)","v":0.58083766767768141},{"$f":"SUM(P552:P553)","v":0.58083766767768141},0.58083766767768141,0.58083766767768141,0.58083766767768141,0.53461008657245257,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.1726139202656789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ552:BQ553)","v":0},{"$f":"SUM(BR552:BR553)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":1.0296347259734475},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM547,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":9.3301476288062126},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B547,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H557-I554+I555+I556","v":1.0296347259734475},{"$f":"I557-J554+J555+J556","v":0.88381818270934542},{"$f":"J557-K554+K555+K556","v":0.73800163944524333},{"$f":"K557-L554+L555+L556","v":0.59218509618114124},{"$f":"L557-M554+M555+M556","v":0.48923614248091113},{"$f":"M557-N554+N555+N556","v":9.7164348175868938},{"$f":"N557-O554+O555+O556","v":9.1355971499092128},{"$f":"O557-P554+P555+P556","v":8.5547594822315318},{"$f":"P557-Q554+Q555+Q556","v":7.9739218145538509},{"$f":"Q557-R554+R555+R556","v":7.3930841468761699},{"$f":"R557-S554+S555+S556","v":6.8122464791984889},{"$f":"S557-T554+T555+T556","v":6.2776363926260359},{"$f":"T557-U554+U555+U556","v":5.7688845199293395},{"$f":"U557-V554+V555+V556","v":5.2601326472326431},{"$f":"V557-W554+W555+W556","v":4.7513807745359466},{"$f":"W557-X554+X555+X556","v":4.2426289018392502},{"$f":"X557-Y554+Y555+Y556","v":3.7338770291425538},{"$f":"Y557-Z554+Z555+Z556","v":3.2251251564458574},{"$f":"Z557-AA554+AA555+AA556","v":2.716373283749161},{"$f":"AA557-AB554+AB555+AB556","v":2.2076214110524646},{"$f":"AB557-AC554+AC555+AC556","v":1.6988695383557681},{"$f":"AC557-AD554+AD555+AD556","v":1.1901176656590717},{"$f":"AD557-AE554+AE555+AE556","v":0.68136579296237532},{"$f":"AE557-AF554+AF555+AF556","v":0.1726139202656789},{"$f":"AF557-AG554+AG555+AG556","v":0},{"$f":"AG557-AH554+AH555+AH556","v":0},{"$f":"AH557-AI554+AI555+AI556","v":0},{"$f":"AI557-AJ554+AJ555+AJ556","v":0},{"$f":"AJ557-AK554+AK555+AK556","v":0},{"$f":"AK557-AL554+AL555+AL556","v":0},{"$f":"AL557-AM554+AM555+AM556","v":0},{"$f":"AM557-AN554+AN555+AN556","v":0},{"$f":"AN557-AO554+AO555+AO556","v":0},{"$f":"AO557-AP554+AP555+AP556","v":0},{"$f":"AP557-AQ554+AQ555+AQ556","v":0},{"$f":"AQ557-AR554+AR555+AR556","v":0},{"$f":"AR557-AS554+AS555+AS556","v":0},{"$f":"AS557-AT554+AT555+AT556","v":0},{"$f":"AT557-AU554+AU555+AU556","v":0},{"$f":"AU557-AV554+AV555+AV556","v":0},{"$f":"AV557-AW554+AW555+AW556","v":0},{"$f":"AW557-AX554+AX555+AX556","v":0},{"$f":"AX557-AY554+AY555+AY556","v":0},{"$f":"AY557-AZ554+AZ555+AZ556","v":0},{"$f":"AZ557-BA554+BA555+BA556","v":0},{"$f":"BA557-BB554+BB555+BB556","v":0},{"$f":"BB557-BC554+BC555+BC556","v":0},{"$f":"BC557-BD554+BD555+BD556","v":0},{"$f":"BD557-BE554+BE555+BE556","v":0},{"$f":"BE557-BF554+BF555+BF556","v":0},{"$f":"BF557-BG554+BG555+BG556","v":0},{"$f":"BG557-BH554+BH555+BH556","v":0},{"$f":"BH557-BI554+BI555+BI556","v":0},{"$f":"BI557-BJ554+BJ555+BJ556","v":0},{"$f":"BJ557-BK554+BK555+BK556","v":0},{"$f":"BK557-BL554+BL555+BL556","v":0},{"$f":"BL557-BM554+BM555+BM556","v":0},{"$f":"BM557-BN554+BN555+BN556","v":0},{"$f":"BN557-BO554+BO555+BO556","v":0},{"$f":"BO557-BP554+BP555+BP556","v":0},0,{"$f":"BQ557-BR554+BR555+BR556","v":0},{"$f":"BR557-BS554+BS555+BS556","v":0},{"$f":"BS557-BT554+BT555+BT556","v":0}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B547,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":-0.23597911897820295},{"$f":"N559=SUM(O563:BQ563)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B547,'Depn|Inputs'!$C$88:$C$102,0)))","v":1.0393228519047799E-2},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B547,'Depn|Inputs'!$C$88:$C$102,0)))","v":3.2892275278732987E-2},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B547,'Depn|Inputs'!$C$88:$C$102,0)))","v":3.5705119184049172E-2},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B547,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B547,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B547,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I549=\"n/a\",0,IF(O$5-$N$5>$I549-5,$N559-SUM($J563:N563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(P$5-$N$5>$I549-5,$N559-SUM($J563:O563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(Q$5-$N$5>$I549-5,$N559-SUM($J563:P563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(R$5-$N$5>$I549-5,$N559-SUM($J563:Q563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(S$5-$N$5>$I549-5,$N559-SUM($J563:R563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(T$5-$N$5>$I549-5,$N559-SUM($J563:S563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(U$5-$N$5>$I549-5,$N559-SUM($J563:T563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(V$5-$N$5>$I549-5,$N559-SUM($J563:U563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(W$5-$N$5>$I549-5,$N559-SUM($J563:V563),$N559/($I549-5)))","v":-2.529423222198646E-2},{"$f":"IF($I549=\"n/a\",0,IF(X$5-$N$5>$I549-5,$N559-SUM($J563:W563),$N559/($I549-5)))","v":-8.3310289803248117E-3},{"$f":"IF($I549=\"n/a\",0,IF(Y$5-$N$5>$I549-5,$N559-SUM($J563:X563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(Z$5-$N$5>$I549-5,$N559-SUM($J563:Y563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AA$5-$N$5>$I549-5,$N559-SUM($J563:Z563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AB$5-$N$5>$I549-5,$N559-SUM($J563:AA563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AC$5-$N$5>$I549-5,$N559-SUM($J563:AB563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AD$5-$N$5>$I549-5,$N559-SUM($J563:AC563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AE$5-$N$5>$I549-5,$N559-SUM($J563:AD563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AF$5-$N$5>$I549-5,$N559-SUM($J563:AE563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AG$5-$N$5>$I549-5,$N559-SUM($J563:AF563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AH$5-$N$5>$I549-5,$N559-SUM($J563:AG563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AI$5-$N$5>$I549-5,$N559-SUM($J563:AH563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AJ$5-$N$5>$I549-5,$N559-SUM($J563:AI563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AK$5-$N$5>$I549-5,$N559-SUM($J563:AJ563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AL$5-$N$5>$I549-5,$N559-SUM($J563:AK563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AM$5-$N$5>$I549-5,$N559-SUM($J563:AL563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AN$5-$N$5>$I549-5,$N559-SUM($J563:AM563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AO$5-$N$5>$I549-5,$N559-SUM($J563:AN563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AP$5-$N$5>$I549-5,$N559-SUM($J563:AO563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AQ$5-$N$5>$I549-5,$N559-SUM($J563:AP563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AR$5-$N$5>$I549-5,$N559-SUM($J563:AQ563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AS$5-$N$5>$I549-5,$N559-SUM($J563:AR563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AT$5-$N$5>$I549-5,$N559-SUM($J563:AS563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AU$5-$N$5>$I549-5,$N559-SUM($J563:AT563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AV$5-$N$5>$I549-5,$N559-SUM($J563:AU563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AW$5-$N$5>$I549-5,$N559-SUM($J563:AV563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AX$5-$N$5>$I549-5,$N559-SUM($J563:AW563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AY$5-$N$5>$I549-5,$N559-SUM($J563:AX563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(AZ$5-$N$5>$I549-5,$N559-SUM($J563:AY563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BA$5-$N$5>$I549-5,$N559-SUM($J563:AZ563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BB$5-$N$5>$I549-5,$N559-SUM($J563:BA563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BC$5-$N$5>$I549-5,$N559-SUM($J563:BB563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BD$5-$N$5>$I549-5,$N559-SUM($J563:BC563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BE$5-$N$5>$I549-5,$N559-SUM($J563:BD563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BF$5-$N$5>$I549-5,$N559-SUM($J563:BE563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BG$5-$N$5>$I549-5,$N559-SUM($J563:BF563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BH$5-$N$5>$I549-5,$N559-SUM($J563:BG563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BI$5-$N$5>$I549-5,$N559-SUM($J563:BH563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BJ$5-$N$5>$I549-5,$N559-SUM($J563:BI563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BK$5-$N$5>$I549-5,$N559-SUM($J563:BJ563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BL$5-$N$5>$I549-5,$N559-SUM($J563:BK563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BM$5-$N$5>$I549-5,$N559-SUM($J563:BL563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BN$5-$N$5>$I549-5,$N559-SUM($J563:BM563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BO$5-$N$5>$I549-5,$N559-SUM($J563:BN563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BP$5-$N$5>$I549-5,$N559-SUM($J563:BO563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BQ$5-$N$5>$I549-5,$N559-SUM($J563:BP563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BR$5-$N$5>$I549-5,$N559-SUM($J563:BQ563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BS$5-$N$5>$I549-5,$N559-SUM($J563:BR563),$N559/($I549-5)))","v":0},{"$f":"IF($I549=\"n/a\",0,IF(BT$5-$N$5>$I549-5,$N559-SUM($J563:BS563),$N559/($I549-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>J$5,OFFSET(J561,-$B564,-I$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(J561,-$B564,-I$4+$B564)-SUM($I564:I564)))","v":0},{"$f":"IF(K$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>K$5,OFFSET(K561,-$B564,-J$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(K561,-$B564,-J$4+$B564)-SUM($I564:J564)))","v":7.2530978768465041E-4},{"$f":"IF(L$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>L$5,OFFSET(L561,-$B564,-K$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(L561,-$B564,-K$4+$B564)-SUM($I564:K564)))","v":7.2530978768465041E-4},{"$f":"IF(M$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>M$5,OFFSET(M561,-$B564,-L$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(M561,-$B564,-L$4+$B564)-SUM($I564:L564)))","v":7.2530978768465041E-4},{"$f":"IF(N$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>N$5,OFFSET(N561,-$B564,-M$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(N561,-$B564,-M$4+$B564)-SUM($I564:M564)))","v":7.2530978768465041E-4},{"$f":"IF(O$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>O$5,OFFSET(O561,-$B564,-N$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(O561,-$B564,-N$4+$B564)-SUM($I564:N564)))","v":7.2530978768465041E-4},{"$f":"IF(P$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>P$5,OFFSET(P561,-$B564,-O$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(P561,-$B564,-O$4+$B564)-SUM($I564:O564)))","v":7.2530978768465041E-4},{"$f":"IF(Q$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>Q$5,OFFSET(Q561,-$B564,-P$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(Q561,-$B564,-P$4+$B564)-SUM($I564:P564)))","v":7.2530978768465041E-4},{"$f":"IF(R$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>R$5,OFFSET(R561,-$B564,-Q$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(R561,-$B564,-Q$4+$B564)-SUM($I564:Q564)))","v":7.2530978768465041E-4},{"$f":"IF(S$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>S$5,OFFSET(S561,-$B564,-R$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(S561,-$B564,-R$4+$B564)-SUM($I564:R564)))","v":7.2530978768465041E-4},{"$f":"IF(T$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>T$5,OFFSET(T561,-$B564,-S$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(T561,-$B564,-S$4+$B564)-SUM($I564:S564)))","v":7.2530978768465041E-4},{"$f":"IF(U$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>U$5,OFFSET(U561,-$B564,-T$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(U561,-$B564,-T$4+$B564)-SUM($I564:T564)))","v":7.2530978768465041E-4},{"$f":"IF(V$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>V$5,OFFSET(V561,-$B564,-U$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(V561,-$B564,-U$4+$B564)-SUM($I564:U564)))","v":7.2530978768465041E-4},{"$f":"IF(W$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>W$5,OFFSET(W561,-$B564,-V$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(W561,-$B564,-V$4+$B564)-SUM($I564:V564)))","v":7.2530978768465041E-4},{"$f":"IF(X$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>X$5,OFFSET(X561,-$B564,-W$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(X561,-$B564,-W$4+$B564)-SUM($I564:W564)))","v":7.2530978768465041E-4},{"$f":"IF(Y$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>Y$5,OFFSET(Y561,-$B564,-X$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(Y561,-$B564,-X$4+$B564)-SUM($I564:X564)))","v":2.3889149146269321E-4},{"$f":"IF(Z$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>Z$5,OFFSET(Z561,-$B564,-Y$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(Z561,-$B564,-Y$4+$B564)-SUM($I564:Y564)))","v":0},{"$f":"IF(AA$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AA$5,OFFSET(AA561,-$B564,-Z$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AA561,-$B564,-Z$4+$B564)-SUM($I564:Z564)))","v":0},{"$f":"IF(AB$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AB$5,OFFSET(AB561,-$B564,-AA$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AB561,-$B564,-AA$4+$B564)-SUM($I564:AA564)))","v":0},{"$f":"IF(AC$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AC$5,OFFSET(AC561,-$B564,-AB$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AC561,-$B564,-AB$4+$B564)-SUM($I564:AB564)))","v":0},{"$f":"IF(AD$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AD$5,OFFSET(AD561,-$B564,-AC$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AD561,-$B564,-AC$4+$B564)-SUM($I564:AC564)))","v":0},{"$f":"IF(AE$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AE$5,OFFSET(AE561,-$B564,-AD$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AE561,-$B564,-AD$4+$B564)-SUM($I564:AD564)))","v":0},{"$f":"IF(AF$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AF$5,OFFSET(AF561,-$B564,-AE$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AF561,-$B564,-AE$4+$B564)-SUM($I564:AE564)))","v":0},{"$f":"IF(AG$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AG$5,OFFSET(AG561,-$B564,-AF$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AG561,-$B564,-AF$4+$B564)-SUM($I564:AF564)))","v":0},{"$f":"IF(AH$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AH$5,OFFSET(AH561,-$B564,-AG$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AH561,-$B564,-AG$4+$B564)-SUM($I564:AG564)))","v":0},{"$f":"IF(AI$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AI$5,OFFSET(AI561,-$B564,-AH$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AI561,-$B564,-AH$4+$B564)-SUM($I564:AH564)))","v":0},{"$f":"IF(AJ$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AJ$5,OFFSET(AJ561,-$B564,-AI$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AJ561,-$B564,-AI$4+$B564)-SUM($I564:AI564)))","v":0},{"$f":"IF(AK$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AK$5,OFFSET(AK561,-$B564,-AJ$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AK561,-$B564,-AJ$4+$B564)-SUM($I564:AJ564)))","v":0},{"$f":"IF(AL$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AL$5,OFFSET(AL561,-$B564,-AK$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AL561,-$B564,-AK$4+$B564)-SUM($I564:AK564)))","v":0},{"$f":"IF(AM$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AM$5,OFFSET(AM561,-$B564,-AL$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AM561,-$B564,-AL$4+$B564)-SUM($I564:AL564)))","v":0},{"$f":"IF(AN$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AN$5,OFFSET(AN561,-$B564,-AM$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AN561,-$B564,-AM$4+$B564)-SUM($I564:AM564)))","v":0},{"$f":"IF(AO$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AO$5,OFFSET(AO561,-$B564,-AN$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AO561,-$B564,-AN$4+$B564)-SUM($I564:AN564)))","v":0},{"$f":"IF(AP$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AP$5,OFFSET(AP561,-$B564,-AO$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AP561,-$B564,-AO$4+$B564)-SUM($I564:AO564)))","v":0},{"$f":"IF(AQ$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AQ$5,OFFSET(AQ561,-$B564,-AP$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AQ561,-$B564,-AP$4+$B564)-SUM($I564:AP564)))","v":0},{"$f":"IF(AR$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AR$5,OFFSET(AR561,-$B564,-AQ$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AR561,-$B564,-AQ$4+$B564)-SUM($I564:AQ564)))","v":0},{"$f":"IF(AS$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AS$5,OFFSET(AS561,-$B564,-AR$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AS561,-$B564,-AR$4+$B564)-SUM($I564:AR564)))","v":0},{"$f":"IF(AT$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AT$5,OFFSET(AT561,-$B564,-AS$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AT561,-$B564,-AS$4+$B564)-SUM($I564:AS564)))","v":0},{"$f":"IF(AU$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AU$5,OFFSET(AU561,-$B564,-AT$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AU561,-$B564,-AT$4+$B564)-SUM($I564:AT564)))","v":0},{"$f":"IF(AV$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AV$5,OFFSET(AV561,-$B564,-AU$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AV561,-$B564,-AU$4+$B564)-SUM($I564:AU564)))","v":0},{"$f":"IF(AW$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AW$5,OFFSET(AW561,-$B564,-AV$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AW561,-$B564,-AV$4+$B564)-SUM($I564:AV564)))","v":0},{"$f":"IF(AX$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AX$5,OFFSET(AX561,-$B564,-AW$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AX561,-$B564,-AW$4+$B564)-SUM($I564:AW564)))","v":0},{"$f":"IF(AY$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AY$5,OFFSET(AY561,-$B564,-AX$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AY561,-$B564,-AX$4+$B564)-SUM($I564:AX564)))","v":0},{"$f":"IF(AZ$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>AZ$5,OFFSET(AZ561,-$B564,-AY$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(AZ561,-$B564,-AY$4+$B564)-SUM($I564:AY564)))","v":0},{"$f":"IF(BA$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BA$5,OFFSET(BA561,-$B564,-AZ$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BA561,-$B564,-AZ$4+$B564)-SUM($I564:AZ564)))","v":0},{"$f":"IF(BB$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BB$5,OFFSET(BB561,-$B564,-BA$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BB561,-$B564,-BA$4+$B564)-SUM($I564:BA564)))","v":0},{"$f":"IF(BC$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BC$5,OFFSET(BC561,-$B564,-BB$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BC561,-$B564,-BB$4+$B564)-SUM($I564:BB564)))","v":0},{"$f":"IF(BD$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BD$5,OFFSET(BD561,-$B564,-BC$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BD561,-$B564,-BC$4+$B564)-SUM($I564:BC564)))","v":0},{"$f":"IF(BE$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BE$5,OFFSET(BE561,-$B564,-BD$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BE561,-$B564,-BD$4+$B564)-SUM($I564:BD564)))","v":0},{"$f":"IF(BF$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BF$5,OFFSET(BF561,-$B564,-BE$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BF561,-$B564,-BE$4+$B564)-SUM($I564:BE564)))","v":0},{"$f":"IF(BG$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BG$5,OFFSET(BG561,-$B564,-BF$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BG561,-$B564,-BF$4+$B564)-SUM($I564:BF564)))","v":0},{"$f":"IF(BH$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BH$5,OFFSET(BH561,-$B564,-BG$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BH561,-$B564,-BG$4+$B564)-SUM($I564:BG564)))","v":0},{"$f":"IF(BI$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BI$5,OFFSET(BI561,-$B564,-BH$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BI561,-$B564,-BH$4+$B564)-SUM($I564:BH564)))","v":0},{"$f":"IF(BJ$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BJ$5,OFFSET(BJ561,-$B564,-BI$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BJ561,-$B564,-BI$4+$B564)-SUM($I564:BI564)))","v":0},{"$f":"IF(BK$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BK$5,OFFSET(BK561,-$B564,-BJ$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BK561,-$B564,-BJ$4+$B564)-SUM($I564:BJ564)))","v":0},{"$f":"IF(BL$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BL$5,OFFSET(BL561,-$B564,-BK$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BL561,-$B564,-BK$4+$B564)-SUM($I564:BK564)))","v":0},{"$f":"IF(BM$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BM$5,OFFSET(BM561,-$B564,-BL$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BM561,-$B564,-BL$4+$B564)-SUM($I564:BL564)))","v":0},{"$f":"IF(BN$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BN$5,OFFSET(BN561,-$B564,-BM$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BN561,-$B564,-BM$4+$B564)-SUM($I564:BM564)))","v":0},{"$f":"IF(BO$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BO$5,OFFSET(BO561,-$B564,-BN$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BO561,-$B564,-BN$4+$B564)-SUM($I564:BN564)))","v":0},{"$f":"IF(BP$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BP$5,OFFSET(BP561,-$B564,-BO$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BP561,-$B564,-BO$4+$B564)-SUM($I564:BO564)))","v":0},{"$f":"IF(BQ$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BQ$5,OFFSET(BQ561,-$B564,-BP$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BQ561,-$B564,-BP$4+$B564)-SUM($I564:BP564)))","v":0},{"$f":"IF(BR$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BR$5,OFFSET(BR561,-$B564,-BQ$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BR561,-$B564,-BQ$4+$B564)-SUM($I564:BQ564)))","v":0},{"$f":"IF(BS$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BS$5,OFFSET(BS561,-$B564,-BR$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BS561,-$B564,-BR$4+$B564)-SUM($I564:BR564)))","v":0},{"$f":"IF(BT$5<=$D564,0,IF(SUM($D564,OFFSET($I549,-$B564,0))>BT$5,OFFSET(BT561,-$B564,-BS$4+$B564)/OFFSET($I549,-$B564,0),OFFSET(BT561,-$B564,-BS$4+$B564)-SUM($I564:BS564)))","v":0}]
[null,1,null,{"$f":"D564+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>J$5,OFFSET(J562,-$B565,-I$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(J562,-$B565,-I$4+$B565)-SUM($I565:I565)))","v":0},{"$f":"IF(K$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>K$5,OFFSET(K562,-$B565,-J$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(K562,-$B565,-J$4+$B565)-SUM($I565:J565)))","v":0},{"$f":"IF(L$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>L$5,OFFSET(L562,-$B565,-K$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(L562,-$B565,-K$4+$B565)-SUM($I565:K565)))","v":2.2954454580845318E-3},{"$f":"IF(M$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>M$5,OFFSET(M562,-$B565,-L$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(M562,-$B565,-L$4+$B565)-SUM($I565:L565)))","v":2.2954454580845318E-3},{"$f":"IF(N$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>N$5,OFFSET(N562,-$B565,-M$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(N562,-$B565,-M$4+$B565)-SUM($I565:M565)))","v":2.2954454580845318E-3},{"$f":"IF(O$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>O$5,OFFSET(O562,-$B565,-N$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(O562,-$B565,-N$4+$B565)-SUM($I565:N565)))","v":2.2954454580845318E-3},{"$f":"IF(P$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>P$5,OFFSET(P562,-$B565,-O$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(P562,-$B565,-O$4+$B565)-SUM($I565:O565)))","v":2.2954454580845318E-3},{"$f":"IF(Q$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>Q$5,OFFSET(Q562,-$B565,-P$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(Q562,-$B565,-P$4+$B565)-SUM($I565:P565)))","v":2.2954454580845318E-3},{"$f":"IF(R$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>R$5,OFFSET(R562,-$B565,-Q$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(R562,-$B565,-Q$4+$B565)-SUM($I565:Q565)))","v":2.2954454580845318E-3},{"$f":"IF(S$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>S$5,OFFSET(S562,-$B565,-R$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(S562,-$B565,-R$4+$B565)-SUM($I565:R565)))","v":2.2954454580845318E-3},{"$f":"IF(T$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>T$5,OFFSET(T562,-$B565,-S$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(T562,-$B565,-S$4+$B565)-SUM($I565:S565)))","v":2.2954454580845318E-3},{"$f":"IF(U$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>U$5,OFFSET(U562,-$B565,-T$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(U562,-$B565,-T$4+$B565)-SUM($I565:T565)))","v":2.2954454580845318E-3},{"$f":"IF(V$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>V$5,OFFSET(V562,-$B565,-U$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(V562,-$B565,-U$4+$B565)-SUM($I565:U565)))","v":2.2954454580845318E-3},{"$f":"IF(W$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>W$5,OFFSET(W562,-$B565,-V$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(W562,-$B565,-V$4+$B565)-SUM($I565:V565)))","v":2.2954454580845318E-3},{"$f":"IF(X$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>X$5,OFFSET(X562,-$B565,-W$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(X562,-$B565,-W$4+$B565)-SUM($I565:W565)))","v":2.2954454580845318E-3},{"$f":"IF(Y$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>Y$5,OFFSET(Y562,-$B565,-X$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(Y562,-$B565,-X$4+$B565)-SUM($I565:X565)))","v":2.2954454580845318E-3},{"$f":"IF(Z$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>Z$5,OFFSET(Z562,-$B565,-Y$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(Z562,-$B565,-Y$4+$B565)-SUM($I565:Y565)))","v":7.560388655495423E-4},{"$f":"IF(AA$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AA$5,OFFSET(AA562,-$B565,-Z$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AA562,-$B565,-Z$4+$B565)-SUM($I565:Z565)))","v":0},{"$f":"IF(AB$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AB$5,OFFSET(AB562,-$B565,-AA$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AB562,-$B565,-AA$4+$B565)-SUM($I565:AA565)))","v":0},{"$f":"IF(AC$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AC$5,OFFSET(AC562,-$B565,-AB$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AC562,-$B565,-AB$4+$B565)-SUM($I565:AB565)))","v":0},{"$f":"IF(AD$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AD$5,OFFSET(AD562,-$B565,-AC$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AD562,-$B565,-AC$4+$B565)-SUM($I565:AC565)))","v":0},{"$f":"IF(AE$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AE$5,OFFSET(AE562,-$B565,-AD$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AE562,-$B565,-AD$4+$B565)-SUM($I565:AD565)))","v":0},{"$f":"IF(AF$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AF$5,OFFSET(AF562,-$B565,-AE$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AF562,-$B565,-AE$4+$B565)-SUM($I565:AE565)))","v":0},{"$f":"IF(AG$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AG$5,OFFSET(AG562,-$B565,-AF$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AG562,-$B565,-AF$4+$B565)-SUM($I565:AF565)))","v":0},{"$f":"IF(AH$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AH$5,OFFSET(AH562,-$B565,-AG$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AH562,-$B565,-AG$4+$B565)-SUM($I565:AG565)))","v":0},{"$f":"IF(AI$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AI$5,OFFSET(AI562,-$B565,-AH$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AI562,-$B565,-AH$4+$B565)-SUM($I565:AH565)))","v":0},{"$f":"IF(AJ$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AJ$5,OFFSET(AJ562,-$B565,-AI$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AJ562,-$B565,-AI$4+$B565)-SUM($I565:AI565)))","v":0},{"$f":"IF(AK$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AK$5,OFFSET(AK562,-$B565,-AJ$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AK562,-$B565,-AJ$4+$B565)-SUM($I565:AJ565)))","v":0},{"$f":"IF(AL$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AL$5,OFFSET(AL562,-$B565,-AK$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AL562,-$B565,-AK$4+$B565)-SUM($I565:AK565)))","v":0},{"$f":"IF(AM$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AM$5,OFFSET(AM562,-$B565,-AL$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AM562,-$B565,-AL$4+$B565)-SUM($I565:AL565)))","v":0},{"$f":"IF(AN$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AN$5,OFFSET(AN562,-$B565,-AM$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AN562,-$B565,-AM$4+$B565)-SUM($I565:AM565)))","v":0},{"$f":"IF(AO$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AO$5,OFFSET(AO562,-$B565,-AN$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AO562,-$B565,-AN$4+$B565)-SUM($I565:AN565)))","v":0},{"$f":"IF(AP$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AP$5,OFFSET(AP562,-$B565,-AO$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AP562,-$B565,-AO$4+$B565)-SUM($I565:AO565)))","v":0},{"$f":"IF(AQ$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AQ$5,OFFSET(AQ562,-$B565,-AP$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AQ562,-$B565,-AP$4+$B565)-SUM($I565:AP565)))","v":0},{"$f":"IF(AR$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AR$5,OFFSET(AR562,-$B565,-AQ$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AR562,-$B565,-AQ$4+$B565)-SUM($I565:AQ565)))","v":0},{"$f":"IF(AS$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AS$5,OFFSET(AS562,-$B565,-AR$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AS562,-$B565,-AR$4+$B565)-SUM($I565:AR565)))","v":0},{"$f":"IF(AT$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AT$5,OFFSET(AT562,-$B565,-AS$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AT562,-$B565,-AS$4+$B565)-SUM($I565:AS565)))","v":0},{"$f":"IF(AU$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AU$5,OFFSET(AU562,-$B565,-AT$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AU562,-$B565,-AT$4+$B565)-SUM($I565:AT565)))","v":0},{"$f":"IF(AV$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AV$5,OFFSET(AV562,-$B565,-AU$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AV562,-$B565,-AU$4+$B565)-SUM($I565:AU565)))","v":0},{"$f":"IF(AW$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AW$5,OFFSET(AW562,-$B565,-AV$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AW562,-$B565,-AV$4+$B565)-SUM($I565:AV565)))","v":0},{"$f":"IF(AX$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AX$5,OFFSET(AX562,-$B565,-AW$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AX562,-$B565,-AW$4+$B565)-SUM($I565:AW565)))","v":0},{"$f":"IF(AY$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AY$5,OFFSET(AY562,-$B565,-AX$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AY562,-$B565,-AX$4+$B565)-SUM($I565:AX565)))","v":0},{"$f":"IF(AZ$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>AZ$5,OFFSET(AZ562,-$B565,-AY$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(AZ562,-$B565,-AY$4+$B565)-SUM($I565:AY565)))","v":0},{"$f":"IF(BA$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BA$5,OFFSET(BA562,-$B565,-AZ$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BA562,-$B565,-AZ$4+$B565)-SUM($I565:AZ565)))","v":0},{"$f":"IF(BB$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BB$5,OFFSET(BB562,-$B565,-BA$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BB562,-$B565,-BA$4+$B565)-SUM($I565:BA565)))","v":0},{"$f":"IF(BC$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BC$5,OFFSET(BC562,-$B565,-BB$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BC562,-$B565,-BB$4+$B565)-SUM($I565:BB565)))","v":0},{"$f":"IF(BD$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BD$5,OFFSET(BD562,-$B565,-BC$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BD562,-$B565,-BC$4+$B565)-SUM($I565:BC565)))","v":0},{"$f":"IF(BE$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BE$5,OFFSET(BE562,-$B565,-BD$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BE562,-$B565,-BD$4+$B565)-SUM($I565:BD565)))","v":0},{"$f":"IF(BF$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BF$5,OFFSET(BF562,-$B565,-BE$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BF562,-$B565,-BE$4+$B565)-SUM($I565:BE565)))","v":0},{"$f":"IF(BG$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BG$5,OFFSET(BG562,-$B565,-BF$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BG562,-$B565,-BF$4+$B565)-SUM($I565:BF565)))","v":0},{"$f":"IF(BH$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BH$5,OFFSET(BH562,-$B565,-BG$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BH562,-$B565,-BG$4+$B565)-SUM($I565:BG565)))","v":0},{"$f":"IF(BI$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BI$5,OFFSET(BI562,-$B565,-BH$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BI562,-$B565,-BH$4+$B565)-SUM($I565:BH565)))","v":0},{"$f":"IF(BJ$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BJ$5,OFFSET(BJ562,-$B565,-BI$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BJ562,-$B565,-BI$4+$B565)-SUM($I565:BI565)))","v":0},{"$f":"IF(BK$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BK$5,OFFSET(BK562,-$B565,-BJ$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BK562,-$B565,-BJ$4+$B565)-SUM($I565:BJ565)))","v":0},{"$f":"IF(BL$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BL$5,OFFSET(BL562,-$B565,-BK$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BL562,-$B565,-BK$4+$B565)-SUM($I565:BK565)))","v":0},{"$f":"IF(BM$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BM$5,OFFSET(BM562,-$B565,-BL$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BM562,-$B565,-BL$4+$B565)-SUM($I565:BL565)))","v":0},{"$f":"IF(BN$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BN$5,OFFSET(BN562,-$B565,-BM$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BN562,-$B565,-BM$4+$B565)-SUM($I565:BM565)))","v":0},{"$f":"IF(BO$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BO$5,OFFSET(BO562,-$B565,-BN$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BO562,-$B565,-BN$4+$B565)-SUM($I565:BN565)))","v":0},{"$f":"IF(BP$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BP$5,OFFSET(BP562,-$B565,-BO$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BP562,-$B565,-BO$4+$B565)-SUM($I565:BO565)))","v":0},{"$f":"IF(BQ$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BQ$5,OFFSET(BQ562,-$B565,-BP$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BQ562,-$B565,-BP$4+$B565)-SUM($I565:BP565)))","v":0},{"$f":"IF(BR$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BR$5,OFFSET(BR562,-$B565,-BQ$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BR562,-$B565,-BQ$4+$B565)-SUM($I565:BQ565)))","v":0},{"$f":"IF(BS$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BS$5,OFFSET(BS562,-$B565,-BR$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BS562,-$B565,-BR$4+$B565)-SUM($I565:BR565)))","v":0},{"$f":"IF(BT$5<=$D565,0,IF(SUM($D565,OFFSET($I550,-$B565,0))>BT$5,OFFSET(BT562,-$B565,-BS$4+$B565)/OFFSET($I550,-$B565,0),OFFSET(BT562,-$B565,-BS$4+$B565)-SUM($I565:BS565)))","v":0}]
[null,2,null,{"$f":"D565+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>J$5,OFFSET(J563,-$B566,-I$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(J563,-$B566,-I$4+$B566)-SUM($I566:I566)))","v":0},{"$f":"IF(K$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>K$5,OFFSET(K563,-$B566,-J$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(K563,-$B566,-J$4+$B566)-SUM($I566:J566)))","v":0},{"$f":"IF(L$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>L$5,OFFSET(L563,-$B566,-K$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(L563,-$B566,-K$4+$B566)-SUM($I566:K566)))","v":0},{"$f":"IF(M$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>M$5,OFFSET(M563,-$B566,-L$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(M563,-$B566,-L$4+$B566)-SUM($I566:L566)))","v":2.4917447323683484E-3},{"$f":"IF(N$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>N$5,OFFSET(N563,-$B566,-M$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(N563,-$B566,-M$4+$B566)-SUM($I566:M566)))","v":2.4917447323683484E-3},{"$f":"IF(O$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>O$5,OFFSET(O563,-$B566,-N$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(O563,-$B566,-N$4+$B566)-SUM($I566:N566)))","v":2.4917447323683484E-3},{"$f":"IF(P$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>P$5,OFFSET(P563,-$B566,-O$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(P563,-$B566,-O$4+$B566)-SUM($I566:O566)))","v":2.4917447323683484E-3},{"$f":"IF(Q$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>Q$5,OFFSET(Q563,-$B566,-P$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(Q563,-$B566,-P$4+$B566)-SUM($I566:P566)))","v":2.4917447323683484E-3},{"$f":"IF(R$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>R$5,OFFSET(R563,-$B566,-Q$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(R563,-$B566,-Q$4+$B566)-SUM($I566:Q566)))","v":2.4917447323683484E-3},{"$f":"IF(S$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>S$5,OFFSET(S563,-$B566,-R$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(S563,-$B566,-R$4+$B566)-SUM($I566:R566)))","v":2.4917447323683484E-3},{"$f":"IF(T$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>T$5,OFFSET(T563,-$B566,-S$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(T563,-$B566,-S$4+$B566)-SUM($I566:S566)))","v":2.4917447323683484E-3},{"$f":"IF(U$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>U$5,OFFSET(U563,-$B566,-T$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(U563,-$B566,-T$4+$B566)-SUM($I566:T566)))","v":2.4917447323683484E-3},{"$f":"IF(V$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>V$5,OFFSET(V563,-$B566,-U$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(V563,-$B566,-U$4+$B566)-SUM($I566:U566)))","v":2.4917447323683484E-3},{"$f":"IF(W$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>W$5,OFFSET(W563,-$B566,-V$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(W563,-$B566,-V$4+$B566)-SUM($I566:V566)))","v":2.4917447323683484E-3},{"$f":"IF(X$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>X$5,OFFSET(X563,-$B566,-W$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(X563,-$B566,-W$4+$B566)-SUM($I566:W566)))","v":2.4917447323683484E-3},{"$f":"IF(Y$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>Y$5,OFFSET(Y563,-$B566,-X$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(Y563,-$B566,-X$4+$B566)-SUM($I566:X566)))","v":2.4917447323683484E-3},{"$f":"IF(Z$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>Z$5,OFFSET(Z563,-$B566,-Y$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(Z563,-$B566,-Y$4+$B566)-SUM($I566:Y566)))","v":2.4917447323683484E-3},{"$f":"IF(AA$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AA$5,OFFSET(AA563,-$B566,-Z$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AA563,-$B566,-Z$4+$B566)-SUM($I566:Z566)))","v":8.2069293089229861E-4},{"$f":"IF(AB$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AB$5,OFFSET(AB563,-$B566,-AA$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AB563,-$B566,-AA$4+$B566)-SUM($I566:AA566)))","v":0},{"$f":"IF(AC$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AC$5,OFFSET(AC563,-$B566,-AB$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AC563,-$B566,-AB$4+$B566)-SUM($I566:AB566)))","v":0},{"$f":"IF(AD$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AD$5,OFFSET(AD563,-$B566,-AC$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AD563,-$B566,-AC$4+$B566)-SUM($I566:AC566)))","v":0},{"$f":"IF(AE$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AE$5,OFFSET(AE563,-$B566,-AD$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AE563,-$B566,-AD$4+$B566)-SUM($I566:AD566)))","v":0},{"$f":"IF(AF$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AF$5,OFFSET(AF563,-$B566,-AE$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AF563,-$B566,-AE$4+$B566)-SUM($I566:AE566)))","v":0},{"$f":"IF(AG$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AG$5,OFFSET(AG563,-$B566,-AF$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AG563,-$B566,-AF$4+$B566)-SUM($I566:AF566)))","v":0},{"$f":"IF(AH$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AH$5,OFFSET(AH563,-$B566,-AG$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AH563,-$B566,-AG$4+$B566)-SUM($I566:AG566)))","v":0},{"$f":"IF(AI$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AI$5,OFFSET(AI563,-$B566,-AH$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AI563,-$B566,-AH$4+$B566)-SUM($I566:AH566)))","v":0},{"$f":"IF(AJ$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AJ$5,OFFSET(AJ563,-$B566,-AI$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AJ563,-$B566,-AI$4+$B566)-SUM($I566:AI566)))","v":0},{"$f":"IF(AK$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AK$5,OFFSET(AK563,-$B566,-AJ$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AK563,-$B566,-AJ$4+$B566)-SUM($I566:AJ566)))","v":0},{"$f":"IF(AL$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AL$5,OFFSET(AL563,-$B566,-AK$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AL563,-$B566,-AK$4+$B566)-SUM($I566:AK566)))","v":0},{"$f":"IF(AM$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AM$5,OFFSET(AM563,-$B566,-AL$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AM563,-$B566,-AL$4+$B566)-SUM($I566:AL566)))","v":0},{"$f":"IF(AN$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AN$5,OFFSET(AN563,-$B566,-AM$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AN563,-$B566,-AM$4+$B566)-SUM($I566:AM566)))","v":0},{"$f":"IF(AO$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AO$5,OFFSET(AO563,-$B566,-AN$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AO563,-$B566,-AN$4+$B566)-SUM($I566:AN566)))","v":0},{"$f":"IF(AP$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AP$5,OFFSET(AP563,-$B566,-AO$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AP563,-$B566,-AO$4+$B566)-SUM($I566:AO566)))","v":0},{"$f":"IF(AQ$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AQ$5,OFFSET(AQ563,-$B566,-AP$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AQ563,-$B566,-AP$4+$B566)-SUM($I566:AP566)))","v":0},{"$f":"IF(AR$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AR$5,OFFSET(AR563,-$B566,-AQ$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AR563,-$B566,-AQ$4+$B566)-SUM($I566:AQ566)))","v":0},{"$f":"IF(AS$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AS$5,OFFSET(AS563,-$B566,-AR$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AS563,-$B566,-AR$4+$B566)-SUM($I566:AR566)))","v":0},{"$f":"IF(AT$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AT$5,OFFSET(AT563,-$B566,-AS$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AT563,-$B566,-AS$4+$B566)-SUM($I566:AS566)))","v":0},{"$f":"IF(AU$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AU$5,OFFSET(AU563,-$B566,-AT$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AU563,-$B566,-AT$4+$B566)-SUM($I566:AT566)))","v":0},{"$f":"IF(AV$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AV$5,OFFSET(AV563,-$B566,-AU$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AV563,-$B566,-AU$4+$B566)-SUM($I566:AU566)))","v":0},{"$f":"IF(AW$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AW$5,OFFSET(AW563,-$B566,-AV$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AW563,-$B566,-AV$4+$B566)-SUM($I566:AV566)))","v":0},{"$f":"IF(AX$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AX$5,OFFSET(AX563,-$B566,-AW$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AX563,-$B566,-AW$4+$B566)-SUM($I566:AW566)))","v":0},{"$f":"IF(AY$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AY$5,OFFSET(AY563,-$B566,-AX$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AY563,-$B566,-AX$4+$B566)-SUM($I566:AX566)))","v":0},{"$f":"IF(AZ$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>AZ$5,OFFSET(AZ563,-$B566,-AY$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(AZ563,-$B566,-AY$4+$B566)-SUM($I566:AY566)))","v":0},{"$f":"IF(BA$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BA$5,OFFSET(BA563,-$B566,-AZ$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BA563,-$B566,-AZ$4+$B566)-SUM($I566:AZ566)))","v":0},{"$f":"IF(BB$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BB$5,OFFSET(BB563,-$B566,-BA$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BB563,-$B566,-BA$4+$B566)-SUM($I566:BA566)))","v":0},{"$f":"IF(BC$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BC$5,OFFSET(BC563,-$B566,-BB$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BC563,-$B566,-BB$4+$B566)-SUM($I566:BB566)))","v":0},{"$f":"IF(BD$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BD$5,OFFSET(BD563,-$B566,-BC$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BD563,-$B566,-BC$4+$B566)-SUM($I566:BC566)))","v":0},{"$f":"IF(BE$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BE$5,OFFSET(BE563,-$B566,-BD$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BE563,-$B566,-BD$4+$B566)-SUM($I566:BD566)))","v":0},{"$f":"IF(BF$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BF$5,OFFSET(BF563,-$B566,-BE$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BF563,-$B566,-BE$4+$B566)-SUM($I566:BE566)))","v":0},{"$f":"IF(BG$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BG$5,OFFSET(BG563,-$B566,-BF$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BG563,-$B566,-BF$4+$B566)-SUM($I566:BF566)))","v":0},{"$f":"IF(BH$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BH$5,OFFSET(BH563,-$B566,-BG$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BH563,-$B566,-BG$4+$B566)-SUM($I566:BG566)))","v":0},{"$f":"IF(BI$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BI$5,OFFSET(BI563,-$B566,-BH$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BI563,-$B566,-BH$4+$B566)-SUM($I566:BH566)))","v":0},{"$f":"IF(BJ$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BJ$5,OFFSET(BJ563,-$B566,-BI$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BJ563,-$B566,-BI$4+$B566)-SUM($I566:BI566)))","v":0},{"$f":"IF(BK$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BK$5,OFFSET(BK563,-$B566,-BJ$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BK563,-$B566,-BJ$4+$B566)-SUM($I566:BJ566)))","v":0},{"$f":"IF(BL$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BL$5,OFFSET(BL563,-$B566,-BK$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BL563,-$B566,-BK$4+$B566)-SUM($I566:BK566)))","v":0},{"$f":"IF(BM$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BM$5,OFFSET(BM563,-$B566,-BL$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BM563,-$B566,-BL$4+$B566)-SUM($I566:BL566)))","v":0},{"$f":"IF(BN$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BN$5,OFFSET(BN563,-$B566,-BM$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BN563,-$B566,-BM$4+$B566)-SUM($I566:BM566)))","v":0},{"$f":"IF(BO$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BO$5,OFFSET(BO563,-$B566,-BN$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BO563,-$B566,-BN$4+$B566)-SUM($I566:BN566)))","v":0},{"$f":"IF(BP$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BP$5,OFFSET(BP563,-$B566,-BO$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BP563,-$B566,-BO$4+$B566)-SUM($I566:BO566)))","v":0},{"$f":"IF(BQ$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BQ$5,OFFSET(BQ563,-$B566,-BP$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BQ563,-$B566,-BP$4+$B566)-SUM($I566:BP566)))","v":0},{"$f":"IF(BR$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BR$5,OFFSET(BR563,-$B566,-BQ$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BR563,-$B566,-BQ$4+$B566)-SUM($I566:BQ566)))","v":0},{"$f":"IF(BS$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BS$5,OFFSET(BS563,-$B566,-BR$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BS563,-$B566,-BR$4+$B566)-SUM($I566:BR566)))","v":0},{"$f":"IF(BT$5<=$D566,0,IF(SUM($D566,OFFSET($I551,-$B566,0))>BT$5,OFFSET(BT563,-$B566,-BS$4+$B566)/OFFSET($I551,-$B566,0),OFFSET(BT563,-$B566,-BS$4+$B566)-SUM($I566:BS566)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>J$5,OFFSET(J564,-$B567,-I$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(J564,-$B567,-I$4+$B567)-SUM($I567:I567)))","v":0},{"$f":"IF(K$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>K$5,OFFSET(K564,-$B567,-J$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(K564,-$B567,-J$4+$B567)-SUM($I567:J567)))","v":0},{"$f":"IF(L$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>L$5,OFFSET(L564,-$B567,-K$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(L564,-$B567,-K$4+$B567)-SUM($I567:K567)))","v":0},{"$f":"IF(M$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>M$5,OFFSET(M564,-$B567,-L$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(M564,-$B567,-L$4+$B567)-SUM($I567:L567)))","v":0},{"$f":"IF(N$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>N$5,OFFSET(N564,-$B567,-M$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(N564,-$B567,-M$4+$B567)-SUM($I567:M567)))","v":0},{"$f":"IF(O$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>O$5,OFFSET(O564,-$B567,-N$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(O564,-$B567,-N$4+$B567)-SUM($I567:N567)))","v":0},{"$f":"IF(P$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>P$5,OFFSET(P564,-$B567,-O$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(P564,-$B567,-O$4+$B567)-SUM($I567:O567)))","v":0},{"$f":"IF(Q$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>Q$5,OFFSET(Q564,-$B567,-P$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(Q564,-$B567,-P$4+$B567)-SUM($I567:P567)))","v":0},{"$f":"IF(R$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>R$5,OFFSET(R564,-$B567,-Q$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(R564,-$B567,-Q$4+$B567)-SUM($I567:Q567)))","v":0},{"$f":"IF(S$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>S$5,OFFSET(S564,-$B567,-R$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(S564,-$B567,-R$4+$B567)-SUM($I567:R567)))","v":0},{"$f":"IF(T$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>T$5,OFFSET(T564,-$B567,-S$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(T564,-$B567,-S$4+$B567)-SUM($I567:S567)))","v":0},{"$f":"IF(U$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>U$5,OFFSET(U564,-$B567,-T$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(U564,-$B567,-T$4+$B567)-SUM($I567:T567)))","v":0},{"$f":"IF(V$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>V$5,OFFSET(V564,-$B567,-U$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(V564,-$B567,-U$4+$B567)-SUM($I567:U567)))","v":0},{"$f":"IF(W$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>W$5,OFFSET(W564,-$B567,-V$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(W564,-$B567,-V$4+$B567)-SUM($I567:V567)))","v":0},{"$f":"IF(X$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>X$5,OFFSET(X564,-$B567,-W$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(X564,-$B567,-W$4+$B567)-SUM($I567:W567)))","v":0},{"$f":"IF(Y$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>Y$5,OFFSET(Y564,-$B567,-X$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(Y564,-$B567,-X$4+$B567)-SUM($I567:X567)))","v":0},{"$f":"IF(Z$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>Z$5,OFFSET(Z564,-$B567,-Y$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(Z564,-$B567,-Y$4+$B567)-SUM($I567:Y567)))","v":0},{"$f":"IF(AA$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AA$5,OFFSET(AA564,-$B567,-Z$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AA564,-$B567,-Z$4+$B567)-SUM($I567:Z567)))","v":0},{"$f":"IF(AB$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AB$5,OFFSET(AB564,-$B567,-AA$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AB564,-$B567,-AA$4+$B567)-SUM($I567:AA567)))","v":0},{"$f":"IF(AC$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AC$5,OFFSET(AC564,-$B567,-AB$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AC564,-$B567,-AB$4+$B567)-SUM($I567:AB567)))","v":0},{"$f":"IF(AD$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AD$5,OFFSET(AD564,-$B567,-AC$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AD564,-$B567,-AC$4+$B567)-SUM($I567:AC567)))","v":0},{"$f":"IF(AE$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AE$5,OFFSET(AE564,-$B567,-AD$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AE564,-$B567,-AD$4+$B567)-SUM($I567:AD567)))","v":0},{"$f":"IF(AF$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AF$5,OFFSET(AF564,-$B567,-AE$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AF564,-$B567,-AE$4+$B567)-SUM($I567:AE567)))","v":0},{"$f":"IF(AG$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AG$5,OFFSET(AG564,-$B567,-AF$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AG564,-$B567,-AF$4+$B567)-SUM($I567:AF567)))","v":0},{"$f":"IF(AH$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AH$5,OFFSET(AH564,-$B567,-AG$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AH564,-$B567,-AG$4+$B567)-SUM($I567:AG567)))","v":0},{"$f":"IF(AI$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AI$5,OFFSET(AI564,-$B567,-AH$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AI564,-$B567,-AH$4+$B567)-SUM($I567:AH567)))","v":0},{"$f":"IF(AJ$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AJ$5,OFFSET(AJ564,-$B567,-AI$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AJ564,-$B567,-AI$4+$B567)-SUM($I567:AI567)))","v":0},{"$f":"IF(AK$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AK$5,OFFSET(AK564,-$B567,-AJ$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AK564,-$B567,-AJ$4+$B567)-SUM($I567:AJ567)))","v":0},{"$f":"IF(AL$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AL$5,OFFSET(AL564,-$B567,-AK$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AL564,-$B567,-AK$4+$B567)-SUM($I567:AK567)))","v":0},{"$f":"IF(AM$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AM$5,OFFSET(AM564,-$B567,-AL$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AM564,-$B567,-AL$4+$B567)-SUM($I567:AL567)))","v":0},{"$f":"IF(AN$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AN$5,OFFSET(AN564,-$B567,-AM$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AN564,-$B567,-AM$4+$B567)-SUM($I567:AM567)))","v":0},{"$f":"IF(AO$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AO$5,OFFSET(AO564,-$B567,-AN$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AO564,-$B567,-AN$4+$B567)-SUM($I567:AN567)))","v":0},{"$f":"IF(AP$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AP$5,OFFSET(AP564,-$B567,-AO$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AP564,-$B567,-AO$4+$B567)-SUM($I567:AO567)))","v":0},{"$f":"IF(AQ$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AQ$5,OFFSET(AQ564,-$B567,-AP$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AQ564,-$B567,-AP$4+$B567)-SUM($I567:AP567)))","v":0},{"$f":"IF(AR$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AR$5,OFFSET(AR564,-$B567,-AQ$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AR564,-$B567,-AQ$4+$B567)-SUM($I567:AQ567)))","v":0},{"$f":"IF(AS$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AS$5,OFFSET(AS564,-$B567,-AR$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AS564,-$B567,-AR$4+$B567)-SUM($I567:AR567)))","v":0},{"$f":"IF(AT$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AT$5,OFFSET(AT564,-$B567,-AS$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AT564,-$B567,-AS$4+$B567)-SUM($I567:AS567)))","v":0},{"$f":"IF(AU$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AU$5,OFFSET(AU564,-$B567,-AT$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AU564,-$B567,-AT$4+$B567)-SUM($I567:AT567)))","v":0},{"$f":"IF(AV$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AV$5,OFFSET(AV564,-$B567,-AU$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AV564,-$B567,-AU$4+$B567)-SUM($I567:AU567)))","v":0},{"$f":"IF(AW$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AW$5,OFFSET(AW564,-$B567,-AV$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AW564,-$B567,-AV$4+$B567)-SUM($I567:AV567)))","v":0},{"$f":"IF(AX$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AX$5,OFFSET(AX564,-$B567,-AW$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AX564,-$B567,-AW$4+$B567)-SUM($I567:AW567)))","v":0},{"$f":"IF(AY$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AY$5,OFFSET(AY564,-$B567,-AX$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AY564,-$B567,-AX$4+$B567)-SUM($I567:AX567)))","v":0},{"$f":"IF(AZ$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>AZ$5,OFFSET(AZ564,-$B567,-AY$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(AZ564,-$B567,-AY$4+$B567)-SUM($I567:AY567)))","v":0},{"$f":"IF(BA$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BA$5,OFFSET(BA564,-$B567,-AZ$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BA564,-$B567,-AZ$4+$B567)-SUM($I567:AZ567)))","v":0},{"$f":"IF(BB$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BB$5,OFFSET(BB564,-$B567,-BA$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BB564,-$B567,-BA$4+$B567)-SUM($I567:BA567)))","v":0},{"$f":"IF(BC$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BC$5,OFFSET(BC564,-$B567,-BB$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BC564,-$B567,-BB$4+$B567)-SUM($I567:BB567)))","v":0},{"$f":"IF(BD$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BD$5,OFFSET(BD564,-$B567,-BC$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BD564,-$B567,-BC$4+$B567)-SUM($I567:BC567)))","v":0},{"$f":"IF(BE$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BE$5,OFFSET(BE564,-$B567,-BD$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BE564,-$B567,-BD$4+$B567)-SUM($I567:BD567)))","v":0},{"$f":"IF(BF$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BF$5,OFFSET(BF564,-$B567,-BE$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BF564,-$B567,-BE$4+$B567)-SUM($I567:BE567)))","v":0},{"$f":"IF(BG$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BG$5,OFFSET(BG564,-$B567,-BF$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BG564,-$B567,-BF$4+$B567)-SUM($I567:BF567)))","v":0},{"$f":"IF(BH$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BH$5,OFFSET(BH564,-$B567,-BG$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BH564,-$B567,-BG$4+$B567)-SUM($I567:BG567)))","v":0},{"$f":"IF(BI$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BI$5,OFFSET(BI564,-$B567,-BH$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BI564,-$B567,-BH$4+$B567)-SUM($I567:BH567)))","v":0},{"$f":"IF(BJ$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BJ$5,OFFSET(BJ564,-$B567,-BI$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BJ564,-$B567,-BI$4+$B567)-SUM($I567:BI567)))","v":0},{"$f":"IF(BK$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BK$5,OFFSET(BK564,-$B567,-BJ$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BK564,-$B567,-BJ$4+$B567)-SUM($I567:BJ567)))","v":0},{"$f":"IF(BL$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BL$5,OFFSET(BL564,-$B567,-BK$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BL564,-$B567,-BK$4+$B567)-SUM($I567:BK567)))","v":0},{"$f":"IF(BM$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BM$5,OFFSET(BM564,-$B567,-BL$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BM564,-$B567,-BL$4+$B567)-SUM($I567:BL567)))","v":0},{"$f":"IF(BN$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BN$5,OFFSET(BN564,-$B567,-BM$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BN564,-$B567,-BM$4+$B567)-SUM($I567:BM567)))","v":0},{"$f":"IF(BO$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BO$5,OFFSET(BO564,-$B567,-BN$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BO564,-$B567,-BN$4+$B567)-SUM($I567:BN567)))","v":0},{"$f":"IF(BP$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BP$5,OFFSET(BP564,-$B567,-BO$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BP564,-$B567,-BO$4+$B567)-SUM($I567:BO567)))","v":0},{"$f":"IF(BQ$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BQ$5,OFFSET(BQ564,-$B567,-BP$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BQ564,-$B567,-BP$4+$B567)-SUM($I567:BP567)))","v":0},{"$f":"IF(BR$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BR$5,OFFSET(BR564,-$B567,-BQ$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BR564,-$B567,-BQ$4+$B567)-SUM($I567:BQ567)))","v":0},{"$f":"IF(BS$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BS$5,OFFSET(BS564,-$B567,-BR$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BS564,-$B567,-BR$4+$B567)-SUM($I567:BR567)))","v":0},{"$f":"IF(BT$5<=$D567,0,IF(SUM($D567,OFFSET($I552,-$B567,0))>BT$5,OFFSET(BT564,-$B567,-BS$4+$B567)/OFFSET($I552,-$B567,0),OFFSET(BT564,-$B567,-BS$4+$B567)-SUM($I567:BS567)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>J$5,OFFSET(J565,-$B568,-I$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(J565,-$B568,-I$4+$B568)-SUM($I568:I568)))","v":0},{"$f":"IF(K$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>K$5,OFFSET(K565,-$B568,-J$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(K565,-$B568,-J$4+$B568)-SUM($I568:J568)))","v":0},{"$f":"IF(L$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>L$5,OFFSET(L565,-$B568,-K$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(L565,-$B568,-K$4+$B568)-SUM($I568:K568)))","v":0},{"$f":"IF(M$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>M$5,OFFSET(M565,-$B568,-L$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(M565,-$B568,-L$4+$B568)-SUM($I568:L568)))","v":0},{"$f":"IF(N$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>N$5,OFFSET(N565,-$B568,-M$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(N565,-$B568,-M$4+$B568)-SUM($I568:M568)))","v":0},{"$f":"IF(O$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>O$5,OFFSET(O565,-$B568,-N$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(O565,-$B568,-N$4+$B568)-SUM($I568:N568)))","v":0},{"$f":"IF(P$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>P$5,OFFSET(P565,-$B568,-O$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(P565,-$B568,-O$4+$B568)-SUM($I568:O568)))","v":0},{"$f":"IF(Q$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>Q$5,OFFSET(Q565,-$B568,-P$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(Q565,-$B568,-P$4+$B568)-SUM($I568:P568)))","v":0},{"$f":"IF(R$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>R$5,OFFSET(R565,-$B568,-Q$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(R565,-$B568,-Q$4+$B568)-SUM($I568:Q568)))","v":0},{"$f":"IF(S$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>S$5,OFFSET(S565,-$B568,-R$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(S565,-$B568,-R$4+$B568)-SUM($I568:R568)))","v":0},{"$f":"IF(T$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>T$5,OFFSET(T565,-$B568,-S$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(T565,-$B568,-S$4+$B568)-SUM($I568:S568)))","v":0},{"$f":"IF(U$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>U$5,OFFSET(U565,-$B568,-T$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(U565,-$B568,-T$4+$B568)-SUM($I568:T568)))","v":0},{"$f":"IF(V$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>V$5,OFFSET(V565,-$B568,-U$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(V565,-$B568,-U$4+$B568)-SUM($I568:U568)))","v":0},{"$f":"IF(W$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>W$5,OFFSET(W565,-$B568,-V$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(W565,-$B568,-V$4+$B568)-SUM($I568:V568)))","v":0},{"$f":"IF(X$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>X$5,OFFSET(X565,-$B568,-W$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(X565,-$B568,-W$4+$B568)-SUM($I568:W568)))","v":0},{"$f":"IF(Y$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>Y$5,OFFSET(Y565,-$B568,-X$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(Y565,-$B568,-X$4+$B568)-SUM($I568:X568)))","v":0},{"$f":"IF(Z$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>Z$5,OFFSET(Z565,-$B568,-Y$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(Z565,-$B568,-Y$4+$B568)-SUM($I568:Y568)))","v":0},{"$f":"IF(AA$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AA$5,OFFSET(AA565,-$B568,-Z$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AA565,-$B568,-Z$4+$B568)-SUM($I568:Z568)))","v":0},{"$f":"IF(AB$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AB$5,OFFSET(AB565,-$B568,-AA$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AB565,-$B568,-AA$4+$B568)-SUM($I568:AA568)))","v":0},{"$f":"IF(AC$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AC$5,OFFSET(AC565,-$B568,-AB$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AC565,-$B568,-AB$4+$B568)-SUM($I568:AB568)))","v":0},{"$f":"IF(AD$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AD$5,OFFSET(AD565,-$B568,-AC$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AD565,-$B568,-AC$4+$B568)-SUM($I568:AC568)))","v":0},{"$f":"IF(AE$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AE$5,OFFSET(AE565,-$B568,-AD$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AE565,-$B568,-AD$4+$B568)-SUM($I568:AD568)))","v":0},{"$f":"IF(AF$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AF$5,OFFSET(AF565,-$B568,-AE$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AF565,-$B568,-AE$4+$B568)-SUM($I568:AE568)))","v":0},{"$f":"IF(AG$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AG$5,OFFSET(AG565,-$B568,-AF$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AG565,-$B568,-AF$4+$B568)-SUM($I568:AF568)))","v":0},{"$f":"IF(AH$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AH$5,OFFSET(AH565,-$B568,-AG$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AH565,-$B568,-AG$4+$B568)-SUM($I568:AG568)))","v":0},{"$f":"IF(AI$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AI$5,OFFSET(AI565,-$B568,-AH$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AI565,-$B568,-AH$4+$B568)-SUM($I568:AH568)))","v":0},{"$f":"IF(AJ$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AJ$5,OFFSET(AJ565,-$B568,-AI$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AJ565,-$B568,-AI$4+$B568)-SUM($I568:AI568)))","v":0},{"$f":"IF(AK$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AK$5,OFFSET(AK565,-$B568,-AJ$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AK565,-$B568,-AJ$4+$B568)-SUM($I568:AJ568)))","v":0},{"$f":"IF(AL$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AL$5,OFFSET(AL565,-$B568,-AK$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AL565,-$B568,-AK$4+$B568)-SUM($I568:AK568)))","v":0},{"$f":"IF(AM$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AM$5,OFFSET(AM565,-$B568,-AL$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AM565,-$B568,-AL$4+$B568)-SUM($I568:AL568)))","v":0},{"$f":"IF(AN$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AN$5,OFFSET(AN565,-$B568,-AM$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AN565,-$B568,-AM$4+$B568)-SUM($I568:AM568)))","v":0},{"$f":"IF(AO$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AO$5,OFFSET(AO565,-$B568,-AN$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AO565,-$B568,-AN$4+$B568)-SUM($I568:AN568)))","v":0},{"$f":"IF(AP$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AP$5,OFFSET(AP565,-$B568,-AO$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AP565,-$B568,-AO$4+$B568)-SUM($I568:AO568)))","v":0},{"$f":"IF(AQ$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AQ$5,OFFSET(AQ565,-$B568,-AP$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AQ565,-$B568,-AP$4+$B568)-SUM($I568:AP568)))","v":0},{"$f":"IF(AR$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AR$5,OFFSET(AR565,-$B568,-AQ$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AR565,-$B568,-AQ$4+$B568)-SUM($I568:AQ568)))","v":0},{"$f":"IF(AS$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AS$5,OFFSET(AS565,-$B568,-AR$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AS565,-$B568,-AR$4+$B568)-SUM($I568:AR568)))","v":0},{"$f":"IF(AT$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AT$5,OFFSET(AT565,-$B568,-AS$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AT565,-$B568,-AS$4+$B568)-SUM($I568:AS568)))","v":0},{"$f":"IF(AU$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AU$5,OFFSET(AU565,-$B568,-AT$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AU565,-$B568,-AT$4+$B568)-SUM($I568:AT568)))","v":0},{"$f":"IF(AV$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AV$5,OFFSET(AV565,-$B568,-AU$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AV565,-$B568,-AU$4+$B568)-SUM($I568:AU568)))","v":0},{"$f":"IF(AW$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AW$5,OFFSET(AW565,-$B568,-AV$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AW565,-$B568,-AV$4+$B568)-SUM($I568:AV568)))","v":0},{"$f":"IF(AX$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AX$5,OFFSET(AX565,-$B568,-AW$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AX565,-$B568,-AW$4+$B568)-SUM($I568:AW568)))","v":0},{"$f":"IF(AY$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AY$5,OFFSET(AY565,-$B568,-AX$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AY565,-$B568,-AX$4+$B568)-SUM($I568:AX568)))","v":0},{"$f":"IF(AZ$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>AZ$5,OFFSET(AZ565,-$B568,-AY$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(AZ565,-$B568,-AY$4+$B568)-SUM($I568:AY568)))","v":0},{"$f":"IF(BA$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BA$5,OFFSET(BA565,-$B568,-AZ$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BA565,-$B568,-AZ$4+$B568)-SUM($I568:AZ568)))","v":0},{"$f":"IF(BB$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BB$5,OFFSET(BB565,-$B568,-BA$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BB565,-$B568,-BA$4+$B568)-SUM($I568:BA568)))","v":0},{"$f":"IF(BC$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BC$5,OFFSET(BC565,-$B568,-BB$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BC565,-$B568,-BB$4+$B568)-SUM($I568:BB568)))","v":0},{"$f":"IF(BD$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BD$5,OFFSET(BD565,-$B568,-BC$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BD565,-$B568,-BC$4+$B568)-SUM($I568:BC568)))","v":0},{"$f":"IF(BE$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BE$5,OFFSET(BE565,-$B568,-BD$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BE565,-$B568,-BD$4+$B568)-SUM($I568:BD568)))","v":0},{"$f":"IF(BF$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BF$5,OFFSET(BF565,-$B568,-BE$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BF565,-$B568,-BE$4+$B568)-SUM($I568:BE568)))","v":0},{"$f":"IF(BG$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BG$5,OFFSET(BG565,-$B568,-BF$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BG565,-$B568,-BF$4+$B568)-SUM($I568:BF568)))","v":0},{"$f":"IF(BH$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BH$5,OFFSET(BH565,-$B568,-BG$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BH565,-$B568,-BG$4+$B568)-SUM($I568:BG568)))","v":0},{"$f":"IF(BI$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BI$5,OFFSET(BI565,-$B568,-BH$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BI565,-$B568,-BH$4+$B568)-SUM($I568:BH568)))","v":0},{"$f":"IF(BJ$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BJ$5,OFFSET(BJ565,-$B568,-BI$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BJ565,-$B568,-BI$4+$B568)-SUM($I568:BI568)))","v":0},{"$f":"IF(BK$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BK$5,OFFSET(BK565,-$B568,-BJ$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BK565,-$B568,-BJ$4+$B568)-SUM($I568:BJ568)))","v":0},{"$f":"IF(BL$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BL$5,OFFSET(BL565,-$B568,-BK$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BL565,-$B568,-BK$4+$B568)-SUM($I568:BK568)))","v":0},{"$f":"IF(BM$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BM$5,OFFSET(BM565,-$B568,-BL$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BM565,-$B568,-BL$4+$B568)-SUM($I568:BL568)))","v":0},{"$f":"IF(BN$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BN$5,OFFSET(BN565,-$B568,-BM$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BN565,-$B568,-BM$4+$B568)-SUM($I568:BM568)))","v":0},{"$f":"IF(BO$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BO$5,OFFSET(BO565,-$B568,-BN$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BO565,-$B568,-BN$4+$B568)-SUM($I568:BN568)))","v":0},{"$f":"IF(BP$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BP$5,OFFSET(BP565,-$B568,-BO$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BP565,-$B568,-BO$4+$B568)-SUM($I568:BO568)))","v":0},{"$f":"IF(BQ$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BQ$5,OFFSET(BQ565,-$B568,-BP$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BQ565,-$B568,-BP$4+$B568)-SUM($I568:BP568)))","v":0},{"$f":"IF(BR$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BR$5,OFFSET(BR565,-$B568,-BQ$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BR565,-$B568,-BQ$4+$B568)-SUM($I568:BQ568)))","v":0},{"$f":"IF(BS$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BS$5,OFFSET(BS565,-$B568,-BR$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BS565,-$B568,-BR$4+$B568)-SUM($I568:BR568)))","v":0},{"$f":"IF(BT$5<=$D568,0,IF(SUM($D568,OFFSET($I553,-$B568,0))>BT$5,OFFSET(BT565,-$B568,-BS$4+$B568)/OFFSET($I553,-$B568,0),OFFSET(BT565,-$B568,-BS$4+$B568)-SUM($I568:BS568)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>J$5,OFFSET(J566,-$B569,-I$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(J566,-$B569,-I$4+$B569)-SUM($I569:I569)))","v":0},{"$f":"IF(K$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>K$5,OFFSET(K566,-$B569,-J$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(K566,-$B569,-J$4+$B569)-SUM($I569:J569)))","v":0},{"$f":"IF(L$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>L$5,OFFSET(L566,-$B569,-K$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(L566,-$B569,-K$4+$B569)-SUM($I569:K569)))","v":0},{"$f":"IF(M$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>M$5,OFFSET(M566,-$B569,-L$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(M566,-$B569,-L$4+$B569)-SUM($I569:L569)))","v":0},{"$f":"IF(N$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>N$5,OFFSET(N566,-$B569,-M$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(N566,-$B569,-M$4+$B569)-SUM($I569:M569)))","v":0},{"$f":"IF(O$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>O$5,OFFSET(O566,-$B569,-N$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(O566,-$B569,-N$4+$B569)-SUM($I569:N569)))","v":0},{"$f":"IF(P$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>P$5,OFFSET(P566,-$B569,-O$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(P566,-$B569,-O$4+$B569)-SUM($I569:O569)))","v":0},{"$f":"IF(Q$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>Q$5,OFFSET(Q566,-$B569,-P$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(Q566,-$B569,-P$4+$B569)-SUM($I569:P569)))","v":0},{"$f":"IF(R$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>R$5,OFFSET(R566,-$B569,-Q$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(R566,-$B569,-Q$4+$B569)-SUM($I569:Q569)))","v":0},{"$f":"IF(S$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>S$5,OFFSET(S566,-$B569,-R$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(S566,-$B569,-R$4+$B569)-SUM($I569:R569)))","v":0},{"$f":"IF(T$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>T$5,OFFSET(T566,-$B569,-S$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(T566,-$B569,-S$4+$B569)-SUM($I569:S569)))","v":0},{"$f":"IF(U$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>U$5,OFFSET(U566,-$B569,-T$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(U566,-$B569,-T$4+$B569)-SUM($I569:T569)))","v":0},{"$f":"IF(V$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>V$5,OFFSET(V566,-$B569,-U$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(V566,-$B569,-U$4+$B569)-SUM($I569:U569)))","v":0},{"$f":"IF(W$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>W$5,OFFSET(W566,-$B569,-V$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(W566,-$B569,-V$4+$B569)-SUM($I569:V569)))","v":0},{"$f":"IF(X$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>X$5,OFFSET(X566,-$B569,-W$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(X566,-$B569,-W$4+$B569)-SUM($I569:W569)))","v":0},{"$f":"IF(Y$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>Y$5,OFFSET(Y566,-$B569,-X$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(Y566,-$B569,-X$4+$B569)-SUM($I569:X569)))","v":0},{"$f":"IF(Z$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>Z$5,OFFSET(Z566,-$B569,-Y$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(Z566,-$B569,-Y$4+$B569)-SUM($I569:Y569)))","v":0},{"$f":"IF(AA$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AA$5,OFFSET(AA566,-$B569,-Z$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AA566,-$B569,-Z$4+$B569)-SUM($I569:Z569)))","v":0},{"$f":"IF(AB$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AB$5,OFFSET(AB566,-$B569,-AA$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AB566,-$B569,-AA$4+$B569)-SUM($I569:AA569)))","v":0},{"$f":"IF(AC$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AC$5,OFFSET(AC566,-$B569,-AB$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AC566,-$B569,-AB$4+$B569)-SUM($I569:AB569)))","v":0},{"$f":"IF(AD$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AD$5,OFFSET(AD566,-$B569,-AC$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AD566,-$B569,-AC$4+$B569)-SUM($I569:AC569)))","v":0},{"$f":"IF(AE$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AE$5,OFFSET(AE566,-$B569,-AD$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AE566,-$B569,-AD$4+$B569)-SUM($I569:AD569)))","v":0},{"$f":"IF(AF$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AF$5,OFFSET(AF566,-$B569,-AE$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AF566,-$B569,-AE$4+$B569)-SUM($I569:AE569)))","v":0},{"$f":"IF(AG$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AG$5,OFFSET(AG566,-$B569,-AF$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AG566,-$B569,-AF$4+$B569)-SUM($I569:AF569)))","v":0},{"$f":"IF(AH$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AH$5,OFFSET(AH566,-$B569,-AG$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AH566,-$B569,-AG$4+$B569)-SUM($I569:AG569)))","v":0},{"$f":"IF(AI$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AI$5,OFFSET(AI566,-$B569,-AH$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AI566,-$B569,-AH$4+$B569)-SUM($I569:AH569)))","v":0},{"$f":"IF(AJ$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AJ$5,OFFSET(AJ566,-$B569,-AI$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AJ566,-$B569,-AI$4+$B569)-SUM($I569:AI569)))","v":0},{"$f":"IF(AK$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AK$5,OFFSET(AK566,-$B569,-AJ$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AK566,-$B569,-AJ$4+$B569)-SUM($I569:AJ569)))","v":0},{"$f":"IF(AL$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AL$5,OFFSET(AL566,-$B569,-AK$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AL566,-$B569,-AK$4+$B569)-SUM($I569:AK569)))","v":0},{"$f":"IF(AM$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AM$5,OFFSET(AM566,-$B569,-AL$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AM566,-$B569,-AL$4+$B569)-SUM($I569:AL569)))","v":0},{"$f":"IF(AN$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AN$5,OFFSET(AN566,-$B569,-AM$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AN566,-$B569,-AM$4+$B569)-SUM($I569:AM569)))","v":0},{"$f":"IF(AO$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AO$5,OFFSET(AO566,-$B569,-AN$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AO566,-$B569,-AN$4+$B569)-SUM($I569:AN569)))","v":0},{"$f":"IF(AP$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AP$5,OFFSET(AP566,-$B569,-AO$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AP566,-$B569,-AO$4+$B569)-SUM($I569:AO569)))","v":0},{"$f":"IF(AQ$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AQ$5,OFFSET(AQ566,-$B569,-AP$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AQ566,-$B569,-AP$4+$B569)-SUM($I569:AP569)))","v":0},{"$f":"IF(AR$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AR$5,OFFSET(AR566,-$B569,-AQ$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AR566,-$B569,-AQ$4+$B569)-SUM($I569:AQ569)))","v":0},{"$f":"IF(AS$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AS$5,OFFSET(AS566,-$B569,-AR$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AS566,-$B569,-AR$4+$B569)-SUM($I569:AR569)))","v":0},{"$f":"IF(AT$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AT$5,OFFSET(AT566,-$B569,-AS$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AT566,-$B569,-AS$4+$B569)-SUM($I569:AS569)))","v":0},{"$f":"IF(AU$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AU$5,OFFSET(AU566,-$B569,-AT$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AU566,-$B569,-AT$4+$B569)-SUM($I569:AT569)))","v":0},{"$f":"IF(AV$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AV$5,OFFSET(AV566,-$B569,-AU$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AV566,-$B569,-AU$4+$B569)-SUM($I569:AU569)))","v":0},{"$f":"IF(AW$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AW$5,OFFSET(AW566,-$B569,-AV$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AW566,-$B569,-AV$4+$B569)-SUM($I569:AV569)))","v":0},{"$f":"IF(AX$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AX$5,OFFSET(AX566,-$B569,-AW$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AX566,-$B569,-AW$4+$B569)-SUM($I569:AW569)))","v":0},{"$f":"IF(AY$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AY$5,OFFSET(AY566,-$B569,-AX$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AY566,-$B569,-AX$4+$B569)-SUM($I569:AX569)))","v":0},{"$f":"IF(AZ$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>AZ$5,OFFSET(AZ566,-$B569,-AY$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(AZ566,-$B569,-AY$4+$B569)-SUM($I569:AY569)))","v":0},{"$f":"IF(BA$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BA$5,OFFSET(BA566,-$B569,-AZ$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BA566,-$B569,-AZ$4+$B569)-SUM($I569:AZ569)))","v":0},{"$f":"IF(BB$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BB$5,OFFSET(BB566,-$B569,-BA$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BB566,-$B569,-BA$4+$B569)-SUM($I569:BA569)))","v":0},{"$f":"IF(BC$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BC$5,OFFSET(BC566,-$B569,-BB$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BC566,-$B569,-BB$4+$B569)-SUM($I569:BB569)))","v":0},{"$f":"IF(BD$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BD$5,OFFSET(BD566,-$B569,-BC$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BD566,-$B569,-BC$4+$B569)-SUM($I569:BC569)))","v":0},{"$f":"IF(BE$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BE$5,OFFSET(BE566,-$B569,-BD$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BE566,-$B569,-BD$4+$B569)-SUM($I569:BD569)))","v":0},{"$f":"IF(BF$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BF$5,OFFSET(BF566,-$B569,-BE$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BF566,-$B569,-BE$4+$B569)-SUM($I569:BE569)))","v":0},{"$f":"IF(BG$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BG$5,OFFSET(BG566,-$B569,-BF$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BG566,-$B569,-BF$4+$B569)-SUM($I569:BF569)))","v":0},{"$f":"IF(BH$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BH$5,OFFSET(BH566,-$B569,-BG$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BH566,-$B569,-BG$4+$B569)-SUM($I569:BG569)))","v":0},{"$f":"IF(BI$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BI$5,OFFSET(BI566,-$B569,-BH$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BI566,-$B569,-BH$4+$B569)-SUM($I569:BH569)))","v":0},{"$f":"IF(BJ$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BJ$5,OFFSET(BJ566,-$B569,-BI$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BJ566,-$B569,-BI$4+$B569)-SUM($I569:BI569)))","v":0},{"$f":"IF(BK$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BK$5,OFFSET(BK566,-$B569,-BJ$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BK566,-$B569,-BJ$4+$B569)-SUM($I569:BJ569)))","v":0},{"$f":"IF(BL$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BL$5,OFFSET(BL566,-$B569,-BK$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BL566,-$B569,-BK$4+$B569)-SUM($I569:BK569)))","v":0},{"$f":"IF(BM$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BM$5,OFFSET(BM566,-$B569,-BL$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BM566,-$B569,-BL$4+$B569)-SUM($I569:BL569)))","v":0},{"$f":"IF(BN$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BN$5,OFFSET(BN566,-$B569,-BM$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BN566,-$B569,-BM$4+$B569)-SUM($I569:BM569)))","v":0},{"$f":"IF(BO$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BO$5,OFFSET(BO566,-$B569,-BN$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BO566,-$B569,-BN$4+$B569)-SUM($I569:BN569)))","v":0},{"$f":"IF(BP$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BP$5,OFFSET(BP566,-$B569,-BO$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BP566,-$B569,-BO$4+$B569)-SUM($I569:BO569)))","v":0},{"$f":"IF(BQ$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BQ$5,OFFSET(BQ566,-$B569,-BP$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BQ566,-$B569,-BP$4+$B569)-SUM($I569:BP569)))","v":0},{"$f":"IF(BR$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BR$5,OFFSET(BR566,-$B569,-BQ$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BR566,-$B569,-BQ$4+$B569)-SUM($I569:BQ569)))","v":0},{"$f":"IF(BS$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BS$5,OFFSET(BS566,-$B569,-BR$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BS566,-$B569,-BR$4+$B569)-SUM($I569:BR569)))","v":0},{"$f":"IF(BT$5<=$D569,0,IF(SUM($D569,OFFSET($I554,-$B569,0))>BT$5,OFFSET(BT566,-$B569,-BS$4+$B569)/OFFSET($I554,-$B569,0),OFFSET(BT566,-$B569,-BS$4+$B569)-SUM($I569:BS569)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>J$5,OFFSET(J567,-$B570,-I$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(J567,-$B570,-I$4+$B570)-SUM($I570:I570)))","v":0},{"$f":"IF(K$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>K$5,OFFSET(K567,-$B570,-J$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(K567,-$B570,-J$4+$B570)-SUM($I570:J570)))","v":0},{"$f":"IF(L$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>L$5,OFFSET(L567,-$B570,-K$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(L567,-$B570,-K$4+$B570)-SUM($I570:K570)))","v":0},{"$f":"IF(M$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>M$5,OFFSET(M567,-$B570,-L$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(M567,-$B570,-L$4+$B570)-SUM($I570:L570)))","v":0},{"$f":"IF(N$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>N$5,OFFSET(N567,-$B570,-M$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(N567,-$B570,-M$4+$B570)-SUM($I570:M570)))","v":0},{"$f":"IF(O$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>O$5,OFFSET(O567,-$B570,-N$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(O567,-$B570,-N$4+$B570)-SUM($I570:N570)))","v":0},{"$f":"IF(P$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>P$5,OFFSET(P567,-$B570,-O$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(P567,-$B570,-O$4+$B570)-SUM($I570:O570)))","v":0},{"$f":"IF(Q$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>Q$5,OFFSET(Q567,-$B570,-P$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(Q567,-$B570,-P$4+$B570)-SUM($I570:P570)))","v":0},{"$f":"IF(R$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>R$5,OFFSET(R567,-$B570,-Q$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(R567,-$B570,-Q$4+$B570)-SUM($I570:Q570)))","v":0},{"$f":"IF(S$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>S$5,OFFSET(S567,-$B570,-R$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(S567,-$B570,-R$4+$B570)-SUM($I570:R570)))","v":0},{"$f":"IF(T$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>T$5,OFFSET(T567,-$B570,-S$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(T567,-$B570,-S$4+$B570)-SUM($I570:S570)))","v":0},{"$f":"IF(U$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>U$5,OFFSET(U567,-$B570,-T$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(U567,-$B570,-T$4+$B570)-SUM($I570:T570)))","v":0},{"$f":"IF(V$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>V$5,OFFSET(V567,-$B570,-U$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(V567,-$B570,-U$4+$B570)-SUM($I570:U570)))","v":0},{"$f":"IF(W$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>W$5,OFFSET(W567,-$B570,-V$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(W567,-$B570,-V$4+$B570)-SUM($I570:V570)))","v":0},{"$f":"IF(X$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>X$5,OFFSET(X567,-$B570,-W$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(X567,-$B570,-W$4+$B570)-SUM($I570:W570)))","v":0},{"$f":"IF(Y$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>Y$5,OFFSET(Y567,-$B570,-X$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(Y567,-$B570,-X$4+$B570)-SUM($I570:X570)))","v":0},{"$f":"IF(Z$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>Z$5,OFFSET(Z567,-$B570,-Y$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(Z567,-$B570,-Y$4+$B570)-SUM($I570:Y570)))","v":0},{"$f":"IF(AA$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AA$5,OFFSET(AA567,-$B570,-Z$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AA567,-$B570,-Z$4+$B570)-SUM($I570:Z570)))","v":0},{"$f":"IF(AB$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AB$5,OFFSET(AB567,-$B570,-AA$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AB567,-$B570,-AA$4+$B570)-SUM($I570:AA570)))","v":0},{"$f":"IF(AC$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AC$5,OFFSET(AC567,-$B570,-AB$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AC567,-$B570,-AB$4+$B570)-SUM($I570:AB570)))","v":0},{"$f":"IF(AD$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AD$5,OFFSET(AD567,-$B570,-AC$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AD567,-$B570,-AC$4+$B570)-SUM($I570:AC570)))","v":0},{"$f":"IF(AE$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AE$5,OFFSET(AE567,-$B570,-AD$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AE567,-$B570,-AD$4+$B570)-SUM($I570:AD570)))","v":0},{"$f":"IF(AF$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AF$5,OFFSET(AF567,-$B570,-AE$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AF567,-$B570,-AE$4+$B570)-SUM($I570:AE570)))","v":0},{"$f":"IF(AG$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AG$5,OFFSET(AG567,-$B570,-AF$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AG567,-$B570,-AF$4+$B570)-SUM($I570:AF570)))","v":0},{"$f":"IF(AH$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AH$5,OFFSET(AH567,-$B570,-AG$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AH567,-$B570,-AG$4+$B570)-SUM($I570:AG570)))","v":0},{"$f":"IF(AI$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AI$5,OFFSET(AI567,-$B570,-AH$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AI567,-$B570,-AH$4+$B570)-SUM($I570:AH570)))","v":0},{"$f":"IF(AJ$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AJ$5,OFFSET(AJ567,-$B570,-AI$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AJ567,-$B570,-AI$4+$B570)-SUM($I570:AI570)))","v":0},{"$f":"IF(AK$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AK$5,OFFSET(AK567,-$B570,-AJ$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AK567,-$B570,-AJ$4+$B570)-SUM($I570:AJ570)))","v":0},{"$f":"IF(AL$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AL$5,OFFSET(AL567,-$B570,-AK$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AL567,-$B570,-AK$4+$B570)-SUM($I570:AK570)))","v":0},{"$f":"IF(AM$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AM$5,OFFSET(AM567,-$B570,-AL$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AM567,-$B570,-AL$4+$B570)-SUM($I570:AL570)))","v":0},{"$f":"IF(AN$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AN$5,OFFSET(AN567,-$B570,-AM$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AN567,-$B570,-AM$4+$B570)-SUM($I570:AM570)))","v":0},{"$f":"IF(AO$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AO$5,OFFSET(AO567,-$B570,-AN$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AO567,-$B570,-AN$4+$B570)-SUM($I570:AN570)))","v":0},{"$f":"IF(AP$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AP$5,OFFSET(AP567,-$B570,-AO$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AP567,-$B570,-AO$4+$B570)-SUM($I570:AO570)))","v":0},{"$f":"IF(AQ$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AQ$5,OFFSET(AQ567,-$B570,-AP$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AQ567,-$B570,-AP$4+$B570)-SUM($I570:AP570)))","v":0},{"$f":"IF(AR$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AR$5,OFFSET(AR567,-$B570,-AQ$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AR567,-$B570,-AQ$4+$B570)-SUM($I570:AQ570)))","v":0},{"$f":"IF(AS$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AS$5,OFFSET(AS567,-$B570,-AR$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AS567,-$B570,-AR$4+$B570)-SUM($I570:AR570)))","v":0},{"$f":"IF(AT$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AT$5,OFFSET(AT567,-$B570,-AS$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AT567,-$B570,-AS$4+$B570)-SUM($I570:AS570)))","v":0},{"$f":"IF(AU$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AU$5,OFFSET(AU567,-$B570,-AT$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AU567,-$B570,-AT$4+$B570)-SUM($I570:AT570)))","v":0},{"$f":"IF(AV$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AV$5,OFFSET(AV567,-$B570,-AU$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AV567,-$B570,-AU$4+$B570)-SUM($I570:AU570)))","v":0},{"$f":"IF(AW$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AW$5,OFFSET(AW567,-$B570,-AV$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AW567,-$B570,-AV$4+$B570)-SUM($I570:AV570)))","v":0},{"$f":"IF(AX$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AX$5,OFFSET(AX567,-$B570,-AW$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AX567,-$B570,-AW$4+$B570)-SUM($I570:AW570)))","v":0},{"$f":"IF(AY$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AY$5,OFFSET(AY567,-$B570,-AX$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AY567,-$B570,-AX$4+$B570)-SUM($I570:AX570)))","v":0},{"$f":"IF(AZ$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>AZ$5,OFFSET(AZ567,-$B570,-AY$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(AZ567,-$B570,-AY$4+$B570)-SUM($I570:AY570)))","v":0},{"$f":"IF(BA$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BA$5,OFFSET(BA567,-$B570,-AZ$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BA567,-$B570,-AZ$4+$B570)-SUM($I570:AZ570)))","v":0},{"$f":"IF(BB$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BB$5,OFFSET(BB567,-$B570,-BA$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BB567,-$B570,-BA$4+$B570)-SUM($I570:BA570)))","v":0},{"$f":"IF(BC$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BC$5,OFFSET(BC567,-$B570,-BB$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BC567,-$B570,-BB$4+$B570)-SUM($I570:BB570)))","v":0},{"$f":"IF(BD$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BD$5,OFFSET(BD567,-$B570,-BC$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BD567,-$B570,-BC$4+$B570)-SUM($I570:BC570)))","v":0},{"$f":"IF(BE$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BE$5,OFFSET(BE567,-$B570,-BD$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BE567,-$B570,-BD$4+$B570)-SUM($I570:BD570)))","v":0},{"$f":"IF(BF$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BF$5,OFFSET(BF567,-$B570,-BE$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BF567,-$B570,-BE$4+$B570)-SUM($I570:BE570)))","v":0},{"$f":"IF(BG$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BG$5,OFFSET(BG567,-$B570,-BF$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BG567,-$B570,-BF$4+$B570)-SUM($I570:BF570)))","v":0},{"$f":"IF(BH$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BH$5,OFFSET(BH567,-$B570,-BG$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BH567,-$B570,-BG$4+$B570)-SUM($I570:BG570)))","v":0},{"$f":"IF(BI$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BI$5,OFFSET(BI567,-$B570,-BH$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BI567,-$B570,-BH$4+$B570)-SUM($I570:BH570)))","v":0},{"$f":"IF(BJ$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BJ$5,OFFSET(BJ567,-$B570,-BI$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BJ567,-$B570,-BI$4+$B570)-SUM($I570:BI570)))","v":0},{"$f":"IF(BK$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BK$5,OFFSET(BK567,-$B570,-BJ$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BK567,-$B570,-BJ$4+$B570)-SUM($I570:BJ570)))","v":0},{"$f":"IF(BL$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BL$5,OFFSET(BL567,-$B570,-BK$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BL567,-$B570,-BK$4+$B570)-SUM($I570:BK570)))","v":0},{"$f":"IF(BM$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BM$5,OFFSET(BM567,-$B570,-BL$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BM567,-$B570,-BL$4+$B570)-SUM($I570:BL570)))","v":0},{"$f":"IF(BN$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BN$5,OFFSET(BN567,-$B570,-BM$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BN567,-$B570,-BM$4+$B570)-SUM($I570:BM570)))","v":0},{"$f":"IF(BO$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BO$5,OFFSET(BO567,-$B570,-BN$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BO567,-$B570,-BN$4+$B570)-SUM($I570:BN570)))","v":0},{"$f":"IF(BP$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BP$5,OFFSET(BP567,-$B570,-BO$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BP567,-$B570,-BO$4+$B570)-SUM($I570:BO570)))","v":0},{"$f":"IF(BQ$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BQ$5,OFFSET(BQ567,-$B570,-BP$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BQ567,-$B570,-BP$4+$B570)-SUM($I570:BP570)))","v":0},{"$f":"IF(BR$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BR$5,OFFSET(BR567,-$B570,-BQ$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BR567,-$B570,-BQ$4+$B570)-SUM($I570:BQ570)))","v":0},{"$f":"IF(BS$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BS$5,OFFSET(BS567,-$B570,-BR$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BS567,-$B570,-BR$4+$B570)-SUM($I570:BR570)))","v":0},{"$f":"IF(BT$5<=$D570,0,IF(SUM($D570,OFFSET($I555,-$B570,0))>BT$5,OFFSET(BT567,-$B570,-BS$4+$B570)/OFFSET($I555,-$B570,0),OFFSET(BT567,-$B570,-BS$4+$B570)-SUM($I570:BS570)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>J$5,OFFSET(J568,-$B571,-I$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(J568,-$B571,-I$4+$B571)-SUM($I571:I571)))","v":0},{"$f":"IF(K$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>K$5,OFFSET(K568,-$B571,-J$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(K568,-$B571,-J$4+$B571)-SUM($I571:J571)))","v":0},{"$f":"IF(L$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>L$5,OFFSET(L568,-$B571,-K$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(L568,-$B571,-K$4+$B571)-SUM($I571:K571)))","v":0},{"$f":"IF(M$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>M$5,OFFSET(M568,-$B571,-L$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(M568,-$B571,-L$4+$B571)-SUM($I571:L571)))","v":0},{"$f":"IF(N$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>N$5,OFFSET(N568,-$B571,-M$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(N568,-$B571,-M$4+$B571)-SUM($I571:M571)))","v":0},{"$f":"IF(O$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>O$5,OFFSET(O568,-$B571,-N$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(O568,-$B571,-N$4+$B571)-SUM($I571:N571)))","v":0},{"$f":"IF(P$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>P$5,OFFSET(P568,-$B571,-O$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(P568,-$B571,-O$4+$B571)-SUM($I571:O571)))","v":0},{"$f":"IF(Q$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>Q$5,OFFSET(Q568,-$B571,-P$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(Q568,-$B571,-P$4+$B571)-SUM($I571:P571)))","v":0},{"$f":"IF(R$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>R$5,OFFSET(R568,-$B571,-Q$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(R568,-$B571,-Q$4+$B571)-SUM($I571:Q571)))","v":0},{"$f":"IF(S$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>S$5,OFFSET(S568,-$B571,-R$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(S568,-$B571,-R$4+$B571)-SUM($I571:R571)))","v":0},{"$f":"IF(T$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>T$5,OFFSET(T568,-$B571,-S$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(T568,-$B571,-S$4+$B571)-SUM($I571:S571)))","v":0},{"$f":"IF(U$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>U$5,OFFSET(U568,-$B571,-T$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(U568,-$B571,-T$4+$B571)-SUM($I571:T571)))","v":0},{"$f":"IF(V$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>V$5,OFFSET(V568,-$B571,-U$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(V568,-$B571,-U$4+$B571)-SUM($I571:U571)))","v":0},{"$f":"IF(W$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>W$5,OFFSET(W568,-$B571,-V$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(W568,-$B571,-V$4+$B571)-SUM($I571:V571)))","v":0},{"$f":"IF(X$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>X$5,OFFSET(X568,-$B571,-W$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(X568,-$B571,-W$4+$B571)-SUM($I571:W571)))","v":0},{"$f":"IF(Y$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>Y$5,OFFSET(Y568,-$B571,-X$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(Y568,-$B571,-X$4+$B571)-SUM($I571:X571)))","v":0},{"$f":"IF(Z$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>Z$5,OFFSET(Z568,-$B571,-Y$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(Z568,-$B571,-Y$4+$B571)-SUM($I571:Y571)))","v":0},{"$f":"IF(AA$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AA$5,OFFSET(AA568,-$B571,-Z$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AA568,-$B571,-Z$4+$B571)-SUM($I571:Z571)))","v":0},{"$f":"IF(AB$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AB$5,OFFSET(AB568,-$B571,-AA$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AB568,-$B571,-AA$4+$B571)-SUM($I571:AA571)))","v":0},{"$f":"IF(AC$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AC$5,OFFSET(AC568,-$B571,-AB$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AC568,-$B571,-AB$4+$B571)-SUM($I571:AB571)))","v":0},{"$f":"IF(AD$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AD$5,OFFSET(AD568,-$B571,-AC$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AD568,-$B571,-AC$4+$B571)-SUM($I571:AC571)))","v":0},{"$f":"IF(AE$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AE$5,OFFSET(AE568,-$B571,-AD$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AE568,-$B571,-AD$4+$B571)-SUM($I571:AD571)))","v":0},{"$f":"IF(AF$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AF$5,OFFSET(AF568,-$B571,-AE$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AF568,-$B571,-AE$4+$B571)-SUM($I571:AE571)))","v":0},{"$f":"IF(AG$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AG$5,OFFSET(AG568,-$B571,-AF$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AG568,-$B571,-AF$4+$B571)-SUM($I571:AF571)))","v":0},{"$f":"IF(AH$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AH$5,OFFSET(AH568,-$B571,-AG$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AH568,-$B571,-AG$4+$B571)-SUM($I571:AG571)))","v":0},{"$f":"IF(AI$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AI$5,OFFSET(AI568,-$B571,-AH$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AI568,-$B571,-AH$4+$B571)-SUM($I571:AH571)))","v":0},{"$f":"IF(AJ$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AJ$5,OFFSET(AJ568,-$B571,-AI$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AJ568,-$B571,-AI$4+$B571)-SUM($I571:AI571)))","v":0},{"$f":"IF(AK$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AK$5,OFFSET(AK568,-$B571,-AJ$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AK568,-$B571,-AJ$4+$B571)-SUM($I571:AJ571)))","v":0},{"$f":"IF(AL$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AL$5,OFFSET(AL568,-$B571,-AK$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AL568,-$B571,-AK$4+$B571)-SUM($I571:AK571)))","v":0},{"$f":"IF(AM$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AM$5,OFFSET(AM568,-$B571,-AL$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AM568,-$B571,-AL$4+$B571)-SUM($I571:AL571)))","v":0},{"$f":"IF(AN$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AN$5,OFFSET(AN568,-$B571,-AM$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AN568,-$B571,-AM$4+$B571)-SUM($I571:AM571)))","v":0},{"$f":"IF(AO$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AO$5,OFFSET(AO568,-$B571,-AN$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AO568,-$B571,-AN$4+$B571)-SUM($I571:AN571)))","v":0},{"$f":"IF(AP$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AP$5,OFFSET(AP568,-$B571,-AO$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AP568,-$B571,-AO$4+$B571)-SUM($I571:AO571)))","v":0},{"$f":"IF(AQ$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AQ$5,OFFSET(AQ568,-$B571,-AP$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AQ568,-$B571,-AP$4+$B571)-SUM($I571:AP571)))","v":0},{"$f":"IF(AR$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AR$5,OFFSET(AR568,-$B571,-AQ$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AR568,-$B571,-AQ$4+$B571)-SUM($I571:AQ571)))","v":0},{"$f":"IF(AS$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AS$5,OFFSET(AS568,-$B571,-AR$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AS568,-$B571,-AR$4+$B571)-SUM($I571:AR571)))","v":0},{"$f":"IF(AT$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AT$5,OFFSET(AT568,-$B571,-AS$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AT568,-$B571,-AS$4+$B571)-SUM($I571:AS571)))","v":0},{"$f":"IF(AU$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AU$5,OFFSET(AU568,-$B571,-AT$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AU568,-$B571,-AT$4+$B571)-SUM($I571:AT571)))","v":0},{"$f":"IF(AV$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AV$5,OFFSET(AV568,-$B571,-AU$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AV568,-$B571,-AU$4+$B571)-SUM($I571:AU571)))","v":0},{"$f":"IF(AW$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AW$5,OFFSET(AW568,-$B571,-AV$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AW568,-$B571,-AV$4+$B571)-SUM($I571:AV571)))","v":0},{"$f":"IF(AX$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AX$5,OFFSET(AX568,-$B571,-AW$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AX568,-$B571,-AW$4+$B571)-SUM($I571:AW571)))","v":0},{"$f":"IF(AY$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AY$5,OFFSET(AY568,-$B571,-AX$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AY568,-$B571,-AX$4+$B571)-SUM($I571:AX571)))","v":0},{"$f":"IF(AZ$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>AZ$5,OFFSET(AZ568,-$B571,-AY$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(AZ568,-$B571,-AY$4+$B571)-SUM($I571:AY571)))","v":0},{"$f":"IF(BA$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BA$5,OFFSET(BA568,-$B571,-AZ$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BA568,-$B571,-AZ$4+$B571)-SUM($I571:AZ571)))","v":0},{"$f":"IF(BB$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BB$5,OFFSET(BB568,-$B571,-BA$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BB568,-$B571,-BA$4+$B571)-SUM($I571:BA571)))","v":0},{"$f":"IF(BC$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BC$5,OFFSET(BC568,-$B571,-BB$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BC568,-$B571,-BB$4+$B571)-SUM($I571:BB571)))","v":0},{"$f":"IF(BD$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BD$5,OFFSET(BD568,-$B571,-BC$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BD568,-$B571,-BC$4+$B571)-SUM($I571:BC571)))","v":0},{"$f":"IF(BE$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BE$5,OFFSET(BE568,-$B571,-BD$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BE568,-$B571,-BD$4+$B571)-SUM($I571:BD571)))","v":0},{"$f":"IF(BF$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BF$5,OFFSET(BF568,-$B571,-BE$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BF568,-$B571,-BE$4+$B571)-SUM($I571:BE571)))","v":0},{"$f":"IF(BG$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BG$5,OFFSET(BG568,-$B571,-BF$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BG568,-$B571,-BF$4+$B571)-SUM($I571:BF571)))","v":0},{"$f":"IF(BH$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BH$5,OFFSET(BH568,-$B571,-BG$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BH568,-$B571,-BG$4+$B571)-SUM($I571:BG571)))","v":0},{"$f":"IF(BI$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BI$5,OFFSET(BI568,-$B571,-BH$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BI568,-$B571,-BH$4+$B571)-SUM($I571:BH571)))","v":0},{"$f":"IF(BJ$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BJ$5,OFFSET(BJ568,-$B571,-BI$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BJ568,-$B571,-BI$4+$B571)-SUM($I571:BI571)))","v":0},{"$f":"IF(BK$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BK$5,OFFSET(BK568,-$B571,-BJ$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BK568,-$B571,-BJ$4+$B571)-SUM($I571:BJ571)))","v":0},{"$f":"IF(BL$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BL$5,OFFSET(BL568,-$B571,-BK$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BL568,-$B571,-BK$4+$B571)-SUM($I571:BK571)))","v":0},{"$f":"IF(BM$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BM$5,OFFSET(BM568,-$B571,-BL$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BM568,-$B571,-BL$4+$B571)-SUM($I571:BL571)))","v":0},{"$f":"IF(BN$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BN$5,OFFSET(BN568,-$B571,-BM$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BN568,-$B571,-BM$4+$B571)-SUM($I571:BM571)))","v":0},{"$f":"IF(BO$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BO$5,OFFSET(BO568,-$B571,-BN$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BO568,-$B571,-BN$4+$B571)-SUM($I571:BN571)))","v":0},{"$f":"IF(BP$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BP$5,OFFSET(BP568,-$B571,-BO$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BP568,-$B571,-BO$4+$B571)-SUM($I571:BO571)))","v":0},{"$f":"IF(BQ$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BQ$5,OFFSET(BQ568,-$B571,-BP$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BQ568,-$B571,-BP$4+$B571)-SUM($I571:BP571)))","v":0},{"$f":"IF(BR$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BR$5,OFFSET(BR568,-$B571,-BQ$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BR568,-$B571,-BQ$4+$B571)-SUM($I571:BQ571)))","v":0},{"$f":"IF(BS$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BS$5,OFFSET(BS568,-$B571,-BR$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BS568,-$B571,-BR$4+$B571)-SUM($I571:BR571)))","v":0},{"$f":"IF(BT$5<=$D571,0,IF(SUM($D571,OFFSET($I556,-$B571,0))>BT$5,OFFSET(BT568,-$B571,-BS$4+$B571)/OFFSET($I556,-$B571,0),OFFSET(BT568,-$B571,-BS$4+$B571)-SUM($I571:BS571)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>J$5,OFFSET(J569,-$B572,-I$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(J569,-$B572,-I$4+$B572)-SUM($I572:I572)))","v":0},{"$f":"IF(K$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>K$5,OFFSET(K569,-$B572,-J$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(K569,-$B572,-J$4+$B572)-SUM($I572:J572)))","v":0},{"$f":"IF(L$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>L$5,OFFSET(L569,-$B572,-K$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(L569,-$B572,-K$4+$B572)-SUM($I572:K572)))","v":0},{"$f":"IF(M$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>M$5,OFFSET(M569,-$B572,-L$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(M569,-$B572,-L$4+$B572)-SUM($I572:L572)))","v":0},{"$f":"IF(N$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>N$5,OFFSET(N569,-$B572,-M$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(N569,-$B572,-M$4+$B572)-SUM($I572:M572)))","v":0},{"$f":"IF(O$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>O$5,OFFSET(O569,-$B572,-N$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(O569,-$B572,-N$4+$B572)-SUM($I572:N572)))","v":0},{"$f":"IF(P$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>P$5,OFFSET(P569,-$B572,-O$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(P569,-$B572,-O$4+$B572)-SUM($I572:O572)))","v":0},{"$f":"IF(Q$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>Q$5,OFFSET(Q569,-$B572,-P$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(Q569,-$B572,-P$4+$B572)-SUM($I572:P572)))","v":0},{"$f":"IF(R$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>R$5,OFFSET(R569,-$B572,-Q$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(R569,-$B572,-Q$4+$B572)-SUM($I572:Q572)))","v":0},{"$f":"IF(S$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>S$5,OFFSET(S569,-$B572,-R$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(S569,-$B572,-R$4+$B572)-SUM($I572:R572)))","v":0},{"$f":"IF(T$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>T$5,OFFSET(T569,-$B572,-S$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(T569,-$B572,-S$4+$B572)-SUM($I572:S572)))","v":0},{"$f":"IF(U$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>U$5,OFFSET(U569,-$B572,-T$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(U569,-$B572,-T$4+$B572)-SUM($I572:T572)))","v":0},{"$f":"IF(V$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>V$5,OFFSET(V569,-$B572,-U$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(V569,-$B572,-U$4+$B572)-SUM($I572:U572)))","v":0},{"$f":"IF(W$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>W$5,OFFSET(W569,-$B572,-V$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(W569,-$B572,-V$4+$B572)-SUM($I572:V572)))","v":0},{"$f":"IF(X$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>X$5,OFFSET(X569,-$B572,-W$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(X569,-$B572,-W$4+$B572)-SUM($I572:W572)))","v":0},{"$f":"IF(Y$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>Y$5,OFFSET(Y569,-$B572,-X$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(Y569,-$B572,-X$4+$B572)-SUM($I572:X572)))","v":0},{"$f":"IF(Z$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>Z$5,OFFSET(Z569,-$B572,-Y$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(Z569,-$B572,-Y$4+$B572)-SUM($I572:Y572)))","v":0},{"$f":"IF(AA$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AA$5,OFFSET(AA569,-$B572,-Z$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AA569,-$B572,-Z$4+$B572)-SUM($I572:Z572)))","v":0},{"$f":"IF(AB$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AB$5,OFFSET(AB569,-$B572,-AA$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AB569,-$B572,-AA$4+$B572)-SUM($I572:AA572)))","v":0},{"$f":"IF(AC$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AC$5,OFFSET(AC569,-$B572,-AB$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AC569,-$B572,-AB$4+$B572)-SUM($I572:AB572)))","v":0},{"$f":"IF(AD$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AD$5,OFFSET(AD569,-$B572,-AC$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AD569,-$B572,-AC$4+$B572)-SUM($I572:AC572)))","v":0},{"$f":"IF(AE$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AE$5,OFFSET(AE569,-$B572,-AD$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AE569,-$B572,-AD$4+$B572)-SUM($I572:AD572)))","v":0},{"$f":"IF(AF$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AF$5,OFFSET(AF569,-$B572,-AE$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AF569,-$B572,-AE$4+$B572)-SUM($I572:AE572)))","v":0},{"$f":"IF(AG$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AG$5,OFFSET(AG569,-$B572,-AF$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AG569,-$B572,-AF$4+$B572)-SUM($I572:AF572)))","v":0},{"$f":"IF(AH$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AH$5,OFFSET(AH569,-$B572,-AG$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AH569,-$B572,-AG$4+$B572)-SUM($I572:AG572)))","v":0},{"$f":"IF(AI$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AI$5,OFFSET(AI569,-$B572,-AH$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AI569,-$B572,-AH$4+$B572)-SUM($I572:AH572)))","v":0},{"$f":"IF(AJ$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AJ$5,OFFSET(AJ569,-$B572,-AI$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AJ569,-$B572,-AI$4+$B572)-SUM($I572:AI572)))","v":0},{"$f":"IF(AK$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AK$5,OFFSET(AK569,-$B572,-AJ$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AK569,-$B572,-AJ$4+$B572)-SUM($I572:AJ572)))","v":0},{"$f":"IF(AL$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AL$5,OFFSET(AL569,-$B572,-AK$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AL569,-$B572,-AK$4+$B572)-SUM($I572:AK572)))","v":0},{"$f":"IF(AM$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AM$5,OFFSET(AM569,-$B572,-AL$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AM569,-$B572,-AL$4+$B572)-SUM($I572:AL572)))","v":0},{"$f":"IF(AN$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AN$5,OFFSET(AN569,-$B572,-AM$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AN569,-$B572,-AM$4+$B572)-SUM($I572:AM572)))","v":0},{"$f":"IF(AO$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AO$5,OFFSET(AO569,-$B572,-AN$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AO569,-$B572,-AN$4+$B572)-SUM($I572:AN572)))","v":0},{"$f":"IF(AP$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AP$5,OFFSET(AP569,-$B572,-AO$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AP569,-$B572,-AO$4+$B572)-SUM($I572:AO572)))","v":0},{"$f":"IF(AQ$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AQ$5,OFFSET(AQ569,-$B572,-AP$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AQ569,-$B572,-AP$4+$B572)-SUM($I572:AP572)))","v":0},{"$f":"IF(AR$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AR$5,OFFSET(AR569,-$B572,-AQ$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AR569,-$B572,-AQ$4+$B572)-SUM($I572:AQ572)))","v":0},{"$f":"IF(AS$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AS$5,OFFSET(AS569,-$B572,-AR$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AS569,-$B572,-AR$4+$B572)-SUM($I572:AR572)))","v":0},{"$f":"IF(AT$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AT$5,OFFSET(AT569,-$B572,-AS$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AT569,-$B572,-AS$4+$B572)-SUM($I572:AS572)))","v":0},{"$f":"IF(AU$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AU$5,OFFSET(AU569,-$B572,-AT$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AU569,-$B572,-AT$4+$B572)-SUM($I572:AT572)))","v":0},{"$f":"IF(AV$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AV$5,OFFSET(AV569,-$B572,-AU$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AV569,-$B572,-AU$4+$B572)-SUM($I572:AU572)))","v":0},{"$f":"IF(AW$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AW$5,OFFSET(AW569,-$B572,-AV$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AW569,-$B572,-AV$4+$B572)-SUM($I572:AV572)))","v":0},{"$f":"IF(AX$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AX$5,OFFSET(AX569,-$B572,-AW$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AX569,-$B572,-AW$4+$B572)-SUM($I572:AW572)))","v":0},{"$f":"IF(AY$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AY$5,OFFSET(AY569,-$B572,-AX$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AY569,-$B572,-AX$4+$B572)-SUM($I572:AX572)))","v":0},{"$f":"IF(AZ$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>AZ$5,OFFSET(AZ569,-$B572,-AY$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(AZ569,-$B572,-AY$4+$B572)-SUM($I572:AY572)))","v":0},{"$f":"IF(BA$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BA$5,OFFSET(BA569,-$B572,-AZ$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BA569,-$B572,-AZ$4+$B572)-SUM($I572:AZ572)))","v":0},{"$f":"IF(BB$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BB$5,OFFSET(BB569,-$B572,-BA$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BB569,-$B572,-BA$4+$B572)-SUM($I572:BA572)))","v":0},{"$f":"IF(BC$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BC$5,OFFSET(BC569,-$B572,-BB$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BC569,-$B572,-BB$4+$B572)-SUM($I572:BB572)))","v":0},{"$f":"IF(BD$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BD$5,OFFSET(BD569,-$B572,-BC$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BD569,-$B572,-BC$4+$B572)-SUM($I572:BC572)))","v":0},{"$f":"IF(BE$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BE$5,OFFSET(BE569,-$B572,-BD$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BE569,-$B572,-BD$4+$B572)-SUM($I572:BD572)))","v":0},{"$f":"IF(BF$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BF$5,OFFSET(BF569,-$B572,-BE$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BF569,-$B572,-BE$4+$B572)-SUM($I572:BE572)))","v":0},{"$f":"IF(BG$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BG$5,OFFSET(BG569,-$B572,-BF$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BG569,-$B572,-BF$4+$B572)-SUM($I572:BF572)))","v":0},{"$f":"IF(BH$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BH$5,OFFSET(BH569,-$B572,-BG$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BH569,-$B572,-BG$4+$B572)-SUM($I572:BG572)))","v":0},{"$f":"IF(BI$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BI$5,OFFSET(BI569,-$B572,-BH$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BI569,-$B572,-BH$4+$B572)-SUM($I572:BH572)))","v":0},{"$f":"IF(BJ$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BJ$5,OFFSET(BJ569,-$B572,-BI$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BJ569,-$B572,-BI$4+$B572)-SUM($I572:BI572)))","v":0},{"$f":"IF(BK$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BK$5,OFFSET(BK569,-$B572,-BJ$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BK569,-$B572,-BJ$4+$B572)-SUM($I572:BJ572)))","v":0},{"$f":"IF(BL$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BL$5,OFFSET(BL569,-$B572,-BK$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BL569,-$B572,-BK$4+$B572)-SUM($I572:BK572)))","v":0},{"$f":"IF(BM$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BM$5,OFFSET(BM569,-$B572,-BL$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BM569,-$B572,-BL$4+$B572)-SUM($I572:BL572)))","v":0},{"$f":"IF(BN$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BN$5,OFFSET(BN569,-$B572,-BM$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BN569,-$B572,-BM$4+$B572)-SUM($I572:BM572)))","v":0},{"$f":"IF(BO$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BO$5,OFFSET(BO569,-$B572,-BN$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BO569,-$B572,-BN$4+$B572)-SUM($I572:BN572)))","v":0},{"$f":"IF(BP$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BP$5,OFFSET(BP569,-$B572,-BO$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BP569,-$B572,-BO$4+$B572)-SUM($I572:BO572)))","v":0},{"$f":"IF(BQ$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BQ$5,OFFSET(BQ569,-$B572,-BP$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BQ569,-$B572,-BP$4+$B572)-SUM($I572:BP572)))","v":0},{"$f":"IF(BR$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BR$5,OFFSET(BR569,-$B572,-BQ$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BR569,-$B572,-BQ$4+$B572)-SUM($I572:BQ572)))","v":0},{"$f":"IF(BS$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BS$5,OFFSET(BS569,-$B572,-BR$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BS569,-$B572,-BR$4+$B572)-SUM($I572:BR572)))","v":0},{"$f":"IF(BT$5<=$D572,0,IF(SUM($D572,OFFSET($I557,-$B572,0))>BT$5,OFFSET(BT569,-$B572,-BS$4+$B572)/OFFSET($I557,-$B572,0),OFFSET(BT569,-$B572,-BS$4+$B572)-SUM($I572:BS572)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>J$5,OFFSET(J570,-$B573,-I$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(J570,-$B573,-I$4+$B573)-SUM($I573:I573)))","v":0},{"$f":"IF(K$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>K$5,OFFSET(K570,-$B573,-J$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(K570,-$B573,-J$4+$B573)-SUM($I573:J573)))","v":0},{"$f":"IF(L$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>L$5,OFFSET(L570,-$B573,-K$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(L570,-$B573,-K$4+$B573)-SUM($I573:K573)))","v":0},{"$f":"IF(M$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>M$5,OFFSET(M570,-$B573,-L$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(M570,-$B573,-L$4+$B573)-SUM($I573:L573)))","v":0},{"$f":"IF(N$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>N$5,OFFSET(N570,-$B573,-M$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(N570,-$B573,-M$4+$B573)-SUM($I573:M573)))","v":0},{"$f":"IF(O$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>O$5,OFFSET(O570,-$B573,-N$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(O570,-$B573,-N$4+$B573)-SUM($I573:N573)))","v":0},{"$f":"IF(P$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>P$5,OFFSET(P570,-$B573,-O$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(P570,-$B573,-O$4+$B573)-SUM($I573:O573)))","v":0},{"$f":"IF(Q$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>Q$5,OFFSET(Q570,-$B573,-P$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(Q570,-$B573,-P$4+$B573)-SUM($I573:P573)))","v":0},{"$f":"IF(R$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>R$5,OFFSET(R570,-$B573,-Q$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(R570,-$B573,-Q$4+$B573)-SUM($I573:Q573)))","v":0},{"$f":"IF(S$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>S$5,OFFSET(S570,-$B573,-R$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(S570,-$B573,-R$4+$B573)-SUM($I573:R573)))","v":0},{"$f":"IF(T$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>T$5,OFFSET(T570,-$B573,-S$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(T570,-$B573,-S$4+$B573)-SUM($I573:S573)))","v":0},{"$f":"IF(U$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>U$5,OFFSET(U570,-$B573,-T$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(U570,-$B573,-T$4+$B573)-SUM($I573:T573)))","v":0},{"$f":"IF(V$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>V$5,OFFSET(V570,-$B573,-U$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(V570,-$B573,-U$4+$B573)-SUM($I573:U573)))","v":0},{"$f":"IF(W$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>W$5,OFFSET(W570,-$B573,-V$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(W570,-$B573,-V$4+$B573)-SUM($I573:V573)))","v":0},{"$f":"IF(X$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>X$5,OFFSET(X570,-$B573,-W$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(X570,-$B573,-W$4+$B573)-SUM($I573:W573)))","v":0},{"$f":"IF(Y$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>Y$5,OFFSET(Y570,-$B573,-X$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(Y570,-$B573,-X$4+$B573)-SUM($I573:X573)))","v":0},{"$f":"IF(Z$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>Z$5,OFFSET(Z570,-$B573,-Y$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(Z570,-$B573,-Y$4+$B573)-SUM($I573:Y573)))","v":0},{"$f":"IF(AA$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AA$5,OFFSET(AA570,-$B573,-Z$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AA570,-$B573,-Z$4+$B573)-SUM($I573:Z573)))","v":0},{"$f":"IF(AB$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AB$5,OFFSET(AB570,-$B573,-AA$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AB570,-$B573,-AA$4+$B573)-SUM($I573:AA573)))","v":0},{"$f":"IF(AC$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AC$5,OFFSET(AC570,-$B573,-AB$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AC570,-$B573,-AB$4+$B573)-SUM($I573:AB573)))","v":0},{"$f":"IF(AD$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AD$5,OFFSET(AD570,-$B573,-AC$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AD570,-$B573,-AC$4+$B573)-SUM($I573:AC573)))","v":0},{"$f":"IF(AE$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AE$5,OFFSET(AE570,-$B573,-AD$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AE570,-$B573,-AD$4+$B573)-SUM($I573:AD573)))","v":0},{"$f":"IF(AF$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AF$5,OFFSET(AF570,-$B573,-AE$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AF570,-$B573,-AE$4+$B573)-SUM($I573:AE573)))","v":0},{"$f":"IF(AG$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AG$5,OFFSET(AG570,-$B573,-AF$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AG570,-$B573,-AF$4+$B573)-SUM($I573:AF573)))","v":0},{"$f":"IF(AH$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AH$5,OFFSET(AH570,-$B573,-AG$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AH570,-$B573,-AG$4+$B573)-SUM($I573:AG573)))","v":0},{"$f":"IF(AI$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AI$5,OFFSET(AI570,-$B573,-AH$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AI570,-$B573,-AH$4+$B573)-SUM($I573:AH573)))","v":0},{"$f":"IF(AJ$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AJ$5,OFFSET(AJ570,-$B573,-AI$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AJ570,-$B573,-AI$4+$B573)-SUM($I573:AI573)))","v":0},{"$f":"IF(AK$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AK$5,OFFSET(AK570,-$B573,-AJ$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AK570,-$B573,-AJ$4+$B573)-SUM($I573:AJ573)))","v":0},{"$f":"IF(AL$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AL$5,OFFSET(AL570,-$B573,-AK$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AL570,-$B573,-AK$4+$B573)-SUM($I573:AK573)))","v":0},{"$f":"IF(AM$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AM$5,OFFSET(AM570,-$B573,-AL$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AM570,-$B573,-AL$4+$B573)-SUM($I573:AL573)))","v":0},{"$f":"IF(AN$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AN$5,OFFSET(AN570,-$B573,-AM$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AN570,-$B573,-AM$4+$B573)-SUM($I573:AM573)))","v":0},{"$f":"IF(AO$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AO$5,OFFSET(AO570,-$B573,-AN$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AO570,-$B573,-AN$4+$B573)-SUM($I573:AN573)))","v":0},{"$f":"IF(AP$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AP$5,OFFSET(AP570,-$B573,-AO$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AP570,-$B573,-AO$4+$B573)-SUM($I573:AO573)))","v":0},{"$f":"IF(AQ$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AQ$5,OFFSET(AQ570,-$B573,-AP$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AQ570,-$B573,-AP$4+$B573)-SUM($I573:AP573)))","v":0},{"$f":"IF(AR$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AR$5,OFFSET(AR570,-$B573,-AQ$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AR570,-$B573,-AQ$4+$B573)-SUM($I573:AQ573)))","v":0},{"$f":"IF(AS$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AS$5,OFFSET(AS570,-$B573,-AR$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AS570,-$B573,-AR$4+$B573)-SUM($I573:AR573)))","v":0},{"$f":"IF(AT$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AT$5,OFFSET(AT570,-$B573,-AS$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AT570,-$B573,-AS$4+$B573)-SUM($I573:AS573)))","v":0},{"$f":"IF(AU$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AU$5,OFFSET(AU570,-$B573,-AT$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AU570,-$B573,-AT$4+$B573)-SUM($I573:AT573)))","v":0},{"$f":"IF(AV$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AV$5,OFFSET(AV570,-$B573,-AU$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AV570,-$B573,-AU$4+$B573)-SUM($I573:AU573)))","v":0},{"$f":"IF(AW$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AW$5,OFFSET(AW570,-$B573,-AV$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AW570,-$B573,-AV$4+$B573)-SUM($I573:AV573)))","v":0},{"$f":"IF(AX$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AX$5,OFFSET(AX570,-$B573,-AW$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AX570,-$B573,-AW$4+$B573)-SUM($I573:AW573)))","v":0},{"$f":"IF(AY$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AY$5,OFFSET(AY570,-$B573,-AX$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AY570,-$B573,-AX$4+$B573)-SUM($I573:AX573)))","v":0},{"$f":"IF(AZ$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>AZ$5,OFFSET(AZ570,-$B573,-AY$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(AZ570,-$B573,-AY$4+$B573)-SUM($I573:AY573)))","v":0},{"$f":"IF(BA$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BA$5,OFFSET(BA570,-$B573,-AZ$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BA570,-$B573,-AZ$4+$B573)-SUM($I573:AZ573)))","v":0},{"$f":"IF(BB$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BB$5,OFFSET(BB570,-$B573,-BA$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BB570,-$B573,-BA$4+$B573)-SUM($I573:BA573)))","v":0},{"$f":"IF(BC$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BC$5,OFFSET(BC570,-$B573,-BB$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BC570,-$B573,-BB$4+$B573)-SUM($I573:BB573)))","v":0},{"$f":"IF(BD$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BD$5,OFFSET(BD570,-$B573,-BC$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BD570,-$B573,-BC$4+$B573)-SUM($I573:BC573)))","v":0},{"$f":"IF(BE$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BE$5,OFFSET(BE570,-$B573,-BD$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BE570,-$B573,-BD$4+$B573)-SUM($I573:BD573)))","v":0},{"$f":"IF(BF$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BF$5,OFFSET(BF570,-$B573,-BE$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BF570,-$B573,-BE$4+$B573)-SUM($I573:BE573)))","v":0},{"$f":"IF(BG$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BG$5,OFFSET(BG570,-$B573,-BF$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BG570,-$B573,-BF$4+$B573)-SUM($I573:BF573)))","v":0},{"$f":"IF(BH$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BH$5,OFFSET(BH570,-$B573,-BG$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BH570,-$B573,-BG$4+$B573)-SUM($I573:BG573)))","v":0},{"$f":"IF(BI$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BI$5,OFFSET(BI570,-$B573,-BH$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BI570,-$B573,-BH$4+$B573)-SUM($I573:BH573)))","v":0},{"$f":"IF(BJ$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BJ$5,OFFSET(BJ570,-$B573,-BI$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BJ570,-$B573,-BI$4+$B573)-SUM($I573:BI573)))","v":0},{"$f":"IF(BK$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BK$5,OFFSET(BK570,-$B573,-BJ$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BK570,-$B573,-BJ$4+$B573)-SUM($I573:BJ573)))","v":0},{"$f":"IF(BL$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BL$5,OFFSET(BL570,-$B573,-BK$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BL570,-$B573,-BK$4+$B573)-SUM($I573:BK573)))","v":0},{"$f":"IF(BM$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BM$5,OFFSET(BM570,-$B573,-BL$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BM570,-$B573,-BL$4+$B573)-SUM($I573:BL573)))","v":0},{"$f":"IF(BN$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BN$5,OFFSET(BN570,-$B573,-BM$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BN570,-$B573,-BM$4+$B573)-SUM($I573:BM573)))","v":0},{"$f":"IF(BO$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BO$5,OFFSET(BO570,-$B573,-BN$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BO570,-$B573,-BN$4+$B573)-SUM($I573:BN573)))","v":0},{"$f":"IF(BP$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BP$5,OFFSET(BP570,-$B573,-BO$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BP570,-$B573,-BO$4+$B573)-SUM($I573:BO573)))","v":0},{"$f":"IF(BQ$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BQ$5,OFFSET(BQ570,-$B573,-BP$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BQ570,-$B573,-BP$4+$B573)-SUM($I573:BP573)))","v":0},{"$f":"IF(BR$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BR$5,OFFSET(BR570,-$B573,-BQ$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BR570,-$B573,-BQ$4+$B573)-SUM($I573:BQ573)))","v":0},{"$f":"IF(BS$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BS$5,OFFSET(BS570,-$B573,-BR$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BS570,-$B573,-BR$4+$B573)-SUM($I573:BR573)))","v":0},{"$f":"IF(BT$5<=$D573,0,IF(SUM($D573,OFFSET($I558,-$B573,0))>BT$5,OFFSET(BT570,-$B573,-BS$4+$B573)/OFFSET($I558,-$B573,0),OFFSET(BT570,-$B573,-BS$4+$B573)-SUM($I573:BS573)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>J$5,OFFSET(J571,-$B574,-I$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(J571,-$B574,-I$4+$B574)-SUM($I574:I574)))","v":0},{"$f":"IF(K$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>K$5,OFFSET(K571,-$B574,-J$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(K571,-$B574,-J$4+$B574)-SUM($I574:J574)))","v":0},{"$f":"IF(L$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>L$5,OFFSET(L571,-$B574,-K$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(L571,-$B574,-K$4+$B574)-SUM($I574:K574)))","v":0},{"$f":"IF(M$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>M$5,OFFSET(M571,-$B574,-L$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(M571,-$B574,-L$4+$B574)-SUM($I574:L574)))","v":0},{"$f":"IF(N$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>N$5,OFFSET(N571,-$B574,-M$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(N571,-$B574,-M$4+$B574)-SUM($I574:M574)))","v":0},{"$f":"IF(O$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>O$5,OFFSET(O571,-$B574,-N$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(O571,-$B574,-N$4+$B574)-SUM($I574:N574)))","v":0},{"$f":"IF(P$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>P$5,OFFSET(P571,-$B574,-O$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(P571,-$B574,-O$4+$B574)-SUM($I574:O574)))","v":0},{"$f":"IF(Q$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>Q$5,OFFSET(Q571,-$B574,-P$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(Q571,-$B574,-P$4+$B574)-SUM($I574:P574)))","v":0},{"$f":"IF(R$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>R$5,OFFSET(R571,-$B574,-Q$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(R571,-$B574,-Q$4+$B574)-SUM($I574:Q574)))","v":0},{"$f":"IF(S$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>S$5,OFFSET(S571,-$B574,-R$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(S571,-$B574,-R$4+$B574)-SUM($I574:R574)))","v":0},{"$f":"IF(T$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>T$5,OFFSET(T571,-$B574,-S$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(T571,-$B574,-S$4+$B574)-SUM($I574:S574)))","v":0},{"$f":"IF(U$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>U$5,OFFSET(U571,-$B574,-T$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(U571,-$B574,-T$4+$B574)-SUM($I574:T574)))","v":0},{"$f":"IF(V$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>V$5,OFFSET(V571,-$B574,-U$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(V571,-$B574,-U$4+$B574)-SUM($I574:U574)))","v":0},{"$f":"IF(W$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>W$5,OFFSET(W571,-$B574,-V$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(W571,-$B574,-V$4+$B574)-SUM($I574:V574)))","v":0},{"$f":"IF(X$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>X$5,OFFSET(X571,-$B574,-W$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(X571,-$B574,-W$4+$B574)-SUM($I574:W574)))","v":0},{"$f":"IF(Y$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>Y$5,OFFSET(Y571,-$B574,-X$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(Y571,-$B574,-X$4+$B574)-SUM($I574:X574)))","v":0},{"$f":"IF(Z$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>Z$5,OFFSET(Z571,-$B574,-Y$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(Z571,-$B574,-Y$4+$B574)-SUM($I574:Y574)))","v":0},{"$f":"IF(AA$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AA$5,OFFSET(AA571,-$B574,-Z$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AA571,-$B574,-Z$4+$B574)-SUM($I574:Z574)))","v":0},{"$f":"IF(AB$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AB$5,OFFSET(AB571,-$B574,-AA$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AB571,-$B574,-AA$4+$B574)-SUM($I574:AA574)))","v":0},{"$f":"IF(AC$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AC$5,OFFSET(AC571,-$B574,-AB$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AC571,-$B574,-AB$4+$B574)-SUM($I574:AB574)))","v":0},{"$f":"IF(AD$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AD$5,OFFSET(AD571,-$B574,-AC$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AD571,-$B574,-AC$4+$B574)-SUM($I574:AC574)))","v":0},{"$f":"IF(AE$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AE$5,OFFSET(AE571,-$B574,-AD$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AE571,-$B574,-AD$4+$B574)-SUM($I574:AD574)))","v":0},{"$f":"IF(AF$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AF$5,OFFSET(AF571,-$B574,-AE$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AF571,-$B574,-AE$4+$B574)-SUM($I574:AE574)))","v":0},{"$f":"IF(AG$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AG$5,OFFSET(AG571,-$B574,-AF$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AG571,-$B574,-AF$4+$B574)-SUM($I574:AF574)))","v":0},{"$f":"IF(AH$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AH$5,OFFSET(AH571,-$B574,-AG$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AH571,-$B574,-AG$4+$B574)-SUM($I574:AG574)))","v":0},{"$f":"IF(AI$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AI$5,OFFSET(AI571,-$B574,-AH$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AI571,-$B574,-AH$4+$B574)-SUM($I574:AH574)))","v":0},{"$f":"IF(AJ$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AJ$5,OFFSET(AJ571,-$B574,-AI$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AJ571,-$B574,-AI$4+$B574)-SUM($I574:AI574)))","v":0},{"$f":"IF(AK$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AK$5,OFFSET(AK571,-$B574,-AJ$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AK571,-$B574,-AJ$4+$B574)-SUM($I574:AJ574)))","v":0},{"$f":"IF(AL$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AL$5,OFFSET(AL571,-$B574,-AK$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AL571,-$B574,-AK$4+$B574)-SUM($I574:AK574)))","v":0},{"$f":"IF(AM$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AM$5,OFFSET(AM571,-$B574,-AL$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AM571,-$B574,-AL$4+$B574)-SUM($I574:AL574)))","v":0},{"$f":"IF(AN$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AN$5,OFFSET(AN571,-$B574,-AM$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AN571,-$B574,-AM$4+$B574)-SUM($I574:AM574)))","v":0},{"$f":"IF(AO$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AO$5,OFFSET(AO571,-$B574,-AN$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AO571,-$B574,-AN$4+$B574)-SUM($I574:AN574)))","v":0},{"$f":"IF(AP$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AP$5,OFFSET(AP571,-$B574,-AO$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AP571,-$B574,-AO$4+$B574)-SUM($I574:AO574)))","v":0},{"$f":"IF(AQ$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AQ$5,OFFSET(AQ571,-$B574,-AP$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AQ571,-$B574,-AP$4+$B574)-SUM($I574:AP574)))","v":0},{"$f":"IF(AR$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AR$5,OFFSET(AR571,-$B574,-AQ$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AR571,-$B574,-AQ$4+$B574)-SUM($I574:AQ574)))","v":0},{"$f":"IF(AS$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AS$5,OFFSET(AS571,-$B574,-AR$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AS571,-$B574,-AR$4+$B574)-SUM($I574:AR574)))","v":0},{"$f":"IF(AT$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AT$5,OFFSET(AT571,-$B574,-AS$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AT571,-$B574,-AS$4+$B574)-SUM($I574:AS574)))","v":0},{"$f":"IF(AU$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AU$5,OFFSET(AU571,-$B574,-AT$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AU571,-$B574,-AT$4+$B574)-SUM($I574:AT574)))","v":0},{"$f":"IF(AV$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AV$5,OFFSET(AV571,-$B574,-AU$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AV571,-$B574,-AU$4+$B574)-SUM($I574:AU574)))","v":0},{"$f":"IF(AW$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AW$5,OFFSET(AW571,-$B574,-AV$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AW571,-$B574,-AV$4+$B574)-SUM($I574:AV574)))","v":0},{"$f":"IF(AX$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AX$5,OFFSET(AX571,-$B574,-AW$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AX571,-$B574,-AW$4+$B574)-SUM($I574:AW574)))","v":0},{"$f":"IF(AY$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AY$5,OFFSET(AY571,-$B574,-AX$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AY571,-$B574,-AX$4+$B574)-SUM($I574:AX574)))","v":0},{"$f":"IF(AZ$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>AZ$5,OFFSET(AZ571,-$B574,-AY$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(AZ571,-$B574,-AY$4+$B574)-SUM($I574:AY574)))","v":0},{"$f":"IF(BA$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BA$5,OFFSET(BA571,-$B574,-AZ$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BA571,-$B574,-AZ$4+$B574)-SUM($I574:AZ574)))","v":0},{"$f":"IF(BB$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BB$5,OFFSET(BB571,-$B574,-BA$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BB571,-$B574,-BA$4+$B574)-SUM($I574:BA574)))","v":0},{"$f":"IF(BC$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BC$5,OFFSET(BC571,-$B574,-BB$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BC571,-$B574,-BB$4+$B574)-SUM($I574:BB574)))","v":0},{"$f":"IF(BD$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BD$5,OFFSET(BD571,-$B574,-BC$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BD571,-$B574,-BC$4+$B574)-SUM($I574:BC574)))","v":0},{"$f":"IF(BE$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BE$5,OFFSET(BE571,-$B574,-BD$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BE571,-$B574,-BD$4+$B574)-SUM($I574:BD574)))","v":0},{"$f":"IF(BF$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BF$5,OFFSET(BF571,-$B574,-BE$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BF571,-$B574,-BE$4+$B574)-SUM($I574:BE574)))","v":0},{"$f":"IF(BG$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BG$5,OFFSET(BG571,-$B574,-BF$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BG571,-$B574,-BF$4+$B574)-SUM($I574:BF574)))","v":0},{"$f":"IF(BH$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BH$5,OFFSET(BH571,-$B574,-BG$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BH571,-$B574,-BG$4+$B574)-SUM($I574:BG574)))","v":0},{"$f":"IF(BI$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BI$5,OFFSET(BI571,-$B574,-BH$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BI571,-$B574,-BH$4+$B574)-SUM($I574:BH574)))","v":0},{"$f":"IF(BJ$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BJ$5,OFFSET(BJ571,-$B574,-BI$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BJ571,-$B574,-BI$4+$B574)-SUM($I574:BI574)))","v":0},{"$f":"IF(BK$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BK$5,OFFSET(BK571,-$B574,-BJ$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BK571,-$B574,-BJ$4+$B574)-SUM($I574:BJ574)))","v":0},{"$f":"IF(BL$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BL$5,OFFSET(BL571,-$B574,-BK$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BL571,-$B574,-BK$4+$B574)-SUM($I574:BK574)))","v":0},{"$f":"IF(BM$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BM$5,OFFSET(BM571,-$B574,-BL$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BM571,-$B574,-BL$4+$B574)-SUM($I574:BL574)))","v":0},{"$f":"IF(BN$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BN$5,OFFSET(BN571,-$B574,-BM$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BN571,-$B574,-BM$4+$B574)-SUM($I574:BM574)))","v":0},{"$f":"IF(BO$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BO$5,OFFSET(BO571,-$B574,-BN$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BO571,-$B574,-BN$4+$B574)-SUM($I574:BN574)))","v":0},{"$f":"IF(BP$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BP$5,OFFSET(BP571,-$B574,-BO$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BP571,-$B574,-BO$4+$B574)-SUM($I574:BO574)))","v":0},{"$f":"IF(BQ$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BQ$5,OFFSET(BQ571,-$B574,-BP$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BQ571,-$B574,-BP$4+$B574)-SUM($I574:BP574)))","v":0},{"$f":"IF(BR$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BR$5,OFFSET(BR571,-$B574,-BQ$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BR571,-$B574,-BQ$4+$B574)-SUM($I574:BQ574)))","v":0},{"$f":"IF(BS$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BS$5,OFFSET(BS571,-$B574,-BR$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BS571,-$B574,-BR$4+$B574)-SUM($I574:BR574)))","v":0},{"$f":"IF(BT$5<=$D574,0,IF(SUM($D574,OFFSET($I559,-$B574,0))>BT$5,OFFSET(BT571,-$B574,-BS$4+$B574)/OFFSET($I559,-$B574,0),OFFSET(BT571,-$B574,-BS$4+$B574)-SUM($I574:BS574)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>J$5,OFFSET(J572,-$B575,-I$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(J572,-$B575,-I$4+$B575)-SUM($I575:I575)))","v":0},{"$f":"IF(K$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>K$5,OFFSET(K572,-$B575,-J$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(K572,-$B575,-J$4+$B575)-SUM($I575:J575)))","v":0},{"$f":"IF(L$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>L$5,OFFSET(L572,-$B575,-K$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(L572,-$B575,-K$4+$B575)-SUM($I575:K575)))","v":0},{"$f":"IF(M$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>M$5,OFFSET(M572,-$B575,-L$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(M572,-$B575,-L$4+$B575)-SUM($I575:L575)))","v":0},{"$f":"IF(N$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>N$5,OFFSET(N572,-$B575,-M$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(N572,-$B575,-M$4+$B575)-SUM($I575:M575)))","v":0},{"$f":"IF(O$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>O$5,OFFSET(O572,-$B575,-N$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(O572,-$B575,-N$4+$B575)-SUM($I575:N575)))","v":0},{"$f":"IF(P$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>P$5,OFFSET(P572,-$B575,-O$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(P572,-$B575,-O$4+$B575)-SUM($I575:O575)))","v":0},{"$f":"IF(Q$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>Q$5,OFFSET(Q572,-$B575,-P$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(Q572,-$B575,-P$4+$B575)-SUM($I575:P575)))","v":0},{"$f":"IF(R$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>R$5,OFFSET(R572,-$B575,-Q$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(R572,-$B575,-Q$4+$B575)-SUM($I575:Q575)))","v":0},{"$f":"IF(S$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>S$5,OFFSET(S572,-$B575,-R$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(S572,-$B575,-R$4+$B575)-SUM($I575:R575)))","v":0},{"$f":"IF(T$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>T$5,OFFSET(T572,-$B575,-S$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(T572,-$B575,-S$4+$B575)-SUM($I575:S575)))","v":0},{"$f":"IF(U$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>U$5,OFFSET(U572,-$B575,-T$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(U572,-$B575,-T$4+$B575)-SUM($I575:T575)))","v":0},{"$f":"IF(V$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>V$5,OFFSET(V572,-$B575,-U$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(V572,-$B575,-U$4+$B575)-SUM($I575:U575)))","v":0},{"$f":"IF(W$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>W$5,OFFSET(W572,-$B575,-V$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(W572,-$B575,-V$4+$B575)-SUM($I575:V575)))","v":0},{"$f":"IF(X$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>X$5,OFFSET(X572,-$B575,-W$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(X572,-$B575,-W$4+$B575)-SUM($I575:W575)))","v":0},{"$f":"IF(Y$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>Y$5,OFFSET(Y572,-$B575,-X$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(Y572,-$B575,-X$4+$B575)-SUM($I575:X575)))","v":0},{"$f":"IF(Z$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>Z$5,OFFSET(Z572,-$B575,-Y$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(Z572,-$B575,-Y$4+$B575)-SUM($I575:Y575)))","v":0},{"$f":"IF(AA$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AA$5,OFFSET(AA572,-$B575,-Z$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AA572,-$B575,-Z$4+$B575)-SUM($I575:Z575)))","v":0},{"$f":"IF(AB$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AB$5,OFFSET(AB572,-$B575,-AA$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AB572,-$B575,-AA$4+$B575)-SUM($I575:AA575)))","v":0},{"$f":"IF(AC$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AC$5,OFFSET(AC572,-$B575,-AB$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AC572,-$B575,-AB$4+$B575)-SUM($I575:AB575)))","v":0},{"$f":"IF(AD$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AD$5,OFFSET(AD572,-$B575,-AC$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AD572,-$B575,-AC$4+$B575)-SUM($I575:AC575)))","v":0},{"$f":"IF(AE$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AE$5,OFFSET(AE572,-$B575,-AD$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AE572,-$B575,-AD$4+$B575)-SUM($I575:AD575)))","v":0},{"$f":"IF(AF$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AF$5,OFFSET(AF572,-$B575,-AE$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AF572,-$B575,-AE$4+$B575)-SUM($I575:AE575)))","v":0},{"$f":"IF(AG$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AG$5,OFFSET(AG572,-$B575,-AF$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AG572,-$B575,-AF$4+$B575)-SUM($I575:AF575)))","v":0},{"$f":"IF(AH$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AH$5,OFFSET(AH572,-$B575,-AG$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AH572,-$B575,-AG$4+$B575)-SUM($I575:AG575)))","v":0},{"$f":"IF(AI$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AI$5,OFFSET(AI572,-$B575,-AH$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AI572,-$B575,-AH$4+$B575)-SUM($I575:AH575)))","v":0},{"$f":"IF(AJ$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AJ$5,OFFSET(AJ572,-$B575,-AI$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AJ572,-$B575,-AI$4+$B575)-SUM($I575:AI575)))","v":0},{"$f":"IF(AK$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AK$5,OFFSET(AK572,-$B575,-AJ$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AK572,-$B575,-AJ$4+$B575)-SUM($I575:AJ575)))","v":0},{"$f":"IF(AL$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AL$5,OFFSET(AL572,-$B575,-AK$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AL572,-$B575,-AK$4+$B575)-SUM($I575:AK575)))","v":0},{"$f":"IF(AM$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AM$5,OFFSET(AM572,-$B575,-AL$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AM572,-$B575,-AL$4+$B575)-SUM($I575:AL575)))","v":0},{"$f":"IF(AN$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AN$5,OFFSET(AN572,-$B575,-AM$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AN572,-$B575,-AM$4+$B575)-SUM($I575:AM575)))","v":0},{"$f":"IF(AO$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AO$5,OFFSET(AO572,-$B575,-AN$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AO572,-$B575,-AN$4+$B575)-SUM($I575:AN575)))","v":0},{"$f":"IF(AP$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AP$5,OFFSET(AP572,-$B575,-AO$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AP572,-$B575,-AO$4+$B575)-SUM($I575:AO575)))","v":0},{"$f":"IF(AQ$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AQ$5,OFFSET(AQ572,-$B575,-AP$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AQ572,-$B575,-AP$4+$B575)-SUM($I575:AP575)))","v":0},{"$f":"IF(AR$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AR$5,OFFSET(AR572,-$B575,-AQ$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AR572,-$B575,-AQ$4+$B575)-SUM($I575:AQ575)))","v":0},{"$f":"IF(AS$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AS$5,OFFSET(AS572,-$B575,-AR$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AS572,-$B575,-AR$4+$B575)-SUM($I575:AR575)))","v":0},{"$f":"IF(AT$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AT$5,OFFSET(AT572,-$B575,-AS$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AT572,-$B575,-AS$4+$B575)-SUM($I575:AS575)))","v":0},{"$f":"IF(AU$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AU$5,OFFSET(AU572,-$B575,-AT$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AU572,-$B575,-AT$4+$B575)-SUM($I575:AT575)))","v":0},{"$f":"IF(AV$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AV$5,OFFSET(AV572,-$B575,-AU$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AV572,-$B575,-AU$4+$B575)-SUM($I575:AU575)))","v":0},{"$f":"IF(AW$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AW$5,OFFSET(AW572,-$B575,-AV$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AW572,-$B575,-AV$4+$B575)-SUM($I575:AV575)))","v":0},{"$f":"IF(AX$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AX$5,OFFSET(AX572,-$B575,-AW$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AX572,-$B575,-AW$4+$B575)-SUM($I575:AW575)))","v":0},{"$f":"IF(AY$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AY$5,OFFSET(AY572,-$B575,-AX$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AY572,-$B575,-AX$4+$B575)-SUM($I575:AX575)))","v":0},{"$f":"IF(AZ$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>AZ$5,OFFSET(AZ572,-$B575,-AY$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(AZ572,-$B575,-AY$4+$B575)-SUM($I575:AY575)))","v":0},{"$f":"IF(BA$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BA$5,OFFSET(BA572,-$B575,-AZ$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BA572,-$B575,-AZ$4+$B575)-SUM($I575:AZ575)))","v":0},{"$f":"IF(BB$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BB$5,OFFSET(BB572,-$B575,-BA$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BB572,-$B575,-BA$4+$B575)-SUM($I575:BA575)))","v":0},{"$f":"IF(BC$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BC$5,OFFSET(BC572,-$B575,-BB$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BC572,-$B575,-BB$4+$B575)-SUM($I575:BB575)))","v":0},{"$f":"IF(BD$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BD$5,OFFSET(BD572,-$B575,-BC$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BD572,-$B575,-BC$4+$B575)-SUM($I575:BC575)))","v":0},{"$f":"IF(BE$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BE$5,OFFSET(BE572,-$B575,-BD$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BE572,-$B575,-BD$4+$B575)-SUM($I575:BD575)))","v":0},{"$f":"IF(BF$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BF$5,OFFSET(BF572,-$B575,-BE$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BF572,-$B575,-BE$4+$B575)-SUM($I575:BE575)))","v":0},{"$f":"IF(BG$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BG$5,OFFSET(BG572,-$B575,-BF$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BG572,-$B575,-BF$4+$B575)-SUM($I575:BF575)))","v":0},{"$f":"IF(BH$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BH$5,OFFSET(BH572,-$B575,-BG$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BH572,-$B575,-BG$4+$B575)-SUM($I575:BG575)))","v":0},{"$f":"IF(BI$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BI$5,OFFSET(BI572,-$B575,-BH$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BI572,-$B575,-BH$4+$B575)-SUM($I575:BH575)))","v":0},{"$f":"IF(BJ$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BJ$5,OFFSET(BJ572,-$B575,-BI$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BJ572,-$B575,-BI$4+$B575)-SUM($I575:BI575)))","v":0},{"$f":"IF(BK$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BK$5,OFFSET(BK572,-$B575,-BJ$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BK572,-$B575,-BJ$4+$B575)-SUM($I575:BJ575)))","v":0},{"$f":"IF(BL$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BL$5,OFFSET(BL572,-$B575,-BK$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BL572,-$B575,-BK$4+$B575)-SUM($I575:BK575)))","v":0},{"$f":"IF(BM$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BM$5,OFFSET(BM572,-$B575,-BL$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BM572,-$B575,-BL$4+$B575)-SUM($I575:BL575)))","v":0},{"$f":"IF(BN$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BN$5,OFFSET(BN572,-$B575,-BM$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BN572,-$B575,-BM$4+$B575)-SUM($I575:BM575)))","v":0},{"$f":"IF(BO$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BO$5,OFFSET(BO572,-$B575,-BN$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BO572,-$B575,-BN$4+$B575)-SUM($I575:BN575)))","v":0},{"$f":"IF(BP$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BP$5,OFFSET(BP572,-$B575,-BO$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BP572,-$B575,-BO$4+$B575)-SUM($I575:BO575)))","v":0},{"$f":"IF(BQ$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BQ$5,OFFSET(BQ572,-$B575,-BP$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BQ572,-$B575,-BP$4+$B575)-SUM($I575:BP575)))","v":0},{"$f":"IF(BR$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BR$5,OFFSET(BR572,-$B575,-BQ$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BR572,-$B575,-BQ$4+$B575)-SUM($I575:BQ575)))","v":0},{"$f":"IF(BS$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BS$5,OFFSET(BS572,-$B575,-BR$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BS572,-$B575,-BR$4+$B575)-SUM($I575:BR575)))","v":0},{"$f":"IF(BT$5<=$D575,0,IF(SUM($D575,OFFSET($I560,-$B575,0))>BT$5,OFFSET(BT572,-$B575,-BS$4+$B575)/OFFSET($I560,-$B575,0),OFFSET(BT572,-$B575,-BS$4+$B575)-SUM($I575:BS575)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>J$5,OFFSET(J573,-$B576,-I$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(J573,-$B576,-I$4+$B576)-SUM($I576:I576)))","v":0},{"$f":"IF(K$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>K$5,OFFSET(K573,-$B576,-J$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(K573,-$B576,-J$4+$B576)-SUM($I576:J576)))","v":0},{"$f":"IF(L$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>L$5,OFFSET(L573,-$B576,-K$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(L573,-$B576,-K$4+$B576)-SUM($I576:K576)))","v":0},{"$f":"IF(M$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>M$5,OFFSET(M573,-$B576,-L$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(M573,-$B576,-L$4+$B576)-SUM($I576:L576)))","v":0},{"$f":"IF(N$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>N$5,OFFSET(N573,-$B576,-M$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(N573,-$B576,-M$4+$B576)-SUM($I576:M576)))","v":0},{"$f":"IF(O$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>O$5,OFFSET(O573,-$B576,-N$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(O573,-$B576,-N$4+$B576)-SUM($I576:N576)))","v":0},{"$f":"IF(P$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>P$5,OFFSET(P573,-$B576,-O$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(P573,-$B576,-O$4+$B576)-SUM($I576:O576)))","v":0},{"$f":"IF(Q$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>Q$5,OFFSET(Q573,-$B576,-P$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(Q573,-$B576,-P$4+$B576)-SUM($I576:P576)))","v":0},{"$f":"IF(R$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>R$5,OFFSET(R573,-$B576,-Q$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(R573,-$B576,-Q$4+$B576)-SUM($I576:Q576)))","v":0},{"$f":"IF(S$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>S$5,OFFSET(S573,-$B576,-R$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(S573,-$B576,-R$4+$B576)-SUM($I576:R576)))","v":0},{"$f":"IF(T$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>T$5,OFFSET(T573,-$B576,-S$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(T573,-$B576,-S$4+$B576)-SUM($I576:S576)))","v":0},{"$f":"IF(U$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>U$5,OFFSET(U573,-$B576,-T$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(U573,-$B576,-T$4+$B576)-SUM($I576:T576)))","v":0},{"$f":"IF(V$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>V$5,OFFSET(V573,-$B576,-U$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(V573,-$B576,-U$4+$B576)-SUM($I576:U576)))","v":0},{"$f":"IF(W$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>W$5,OFFSET(W573,-$B576,-V$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(W573,-$B576,-V$4+$B576)-SUM($I576:V576)))","v":0},{"$f":"IF(X$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>X$5,OFFSET(X573,-$B576,-W$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(X573,-$B576,-W$4+$B576)-SUM($I576:W576)))","v":0},{"$f":"IF(Y$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>Y$5,OFFSET(Y573,-$B576,-X$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(Y573,-$B576,-X$4+$B576)-SUM($I576:X576)))","v":0},{"$f":"IF(Z$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>Z$5,OFFSET(Z573,-$B576,-Y$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(Z573,-$B576,-Y$4+$B576)-SUM($I576:Y576)))","v":0},{"$f":"IF(AA$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AA$5,OFFSET(AA573,-$B576,-Z$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AA573,-$B576,-Z$4+$B576)-SUM($I576:Z576)))","v":0},{"$f":"IF(AB$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AB$5,OFFSET(AB573,-$B576,-AA$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AB573,-$B576,-AA$4+$B576)-SUM($I576:AA576)))","v":0},{"$f":"IF(AC$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AC$5,OFFSET(AC573,-$B576,-AB$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AC573,-$B576,-AB$4+$B576)-SUM($I576:AB576)))","v":0},{"$f":"IF(AD$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AD$5,OFFSET(AD573,-$B576,-AC$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AD573,-$B576,-AC$4+$B576)-SUM($I576:AC576)))","v":0},{"$f":"IF(AE$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AE$5,OFFSET(AE573,-$B576,-AD$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AE573,-$B576,-AD$4+$B576)-SUM($I576:AD576)))","v":0},{"$f":"IF(AF$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AF$5,OFFSET(AF573,-$B576,-AE$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AF573,-$B576,-AE$4+$B576)-SUM($I576:AE576)))","v":0},{"$f":"IF(AG$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AG$5,OFFSET(AG573,-$B576,-AF$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AG573,-$B576,-AF$4+$B576)-SUM($I576:AF576)))","v":0},{"$f":"IF(AH$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AH$5,OFFSET(AH573,-$B576,-AG$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AH573,-$B576,-AG$4+$B576)-SUM($I576:AG576)))","v":0},{"$f":"IF(AI$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AI$5,OFFSET(AI573,-$B576,-AH$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AI573,-$B576,-AH$4+$B576)-SUM($I576:AH576)))","v":0},{"$f":"IF(AJ$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AJ$5,OFFSET(AJ573,-$B576,-AI$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AJ573,-$B576,-AI$4+$B576)-SUM($I576:AI576)))","v":0},{"$f":"IF(AK$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AK$5,OFFSET(AK573,-$B576,-AJ$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AK573,-$B576,-AJ$4+$B576)-SUM($I576:AJ576)))","v":0},{"$f":"IF(AL$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AL$5,OFFSET(AL573,-$B576,-AK$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AL573,-$B576,-AK$4+$B576)-SUM($I576:AK576)))","v":0},{"$f":"IF(AM$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AM$5,OFFSET(AM573,-$B576,-AL$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AM573,-$B576,-AL$4+$B576)-SUM($I576:AL576)))","v":0},{"$f":"IF(AN$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AN$5,OFFSET(AN573,-$B576,-AM$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AN573,-$B576,-AM$4+$B576)-SUM($I576:AM576)))","v":0},{"$f":"IF(AO$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AO$5,OFFSET(AO573,-$B576,-AN$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AO573,-$B576,-AN$4+$B576)-SUM($I576:AN576)))","v":0},{"$f":"IF(AP$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AP$5,OFFSET(AP573,-$B576,-AO$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AP573,-$B576,-AO$4+$B576)-SUM($I576:AO576)))","v":0},{"$f":"IF(AQ$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AQ$5,OFFSET(AQ573,-$B576,-AP$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AQ573,-$B576,-AP$4+$B576)-SUM($I576:AP576)))","v":0},{"$f":"IF(AR$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AR$5,OFFSET(AR573,-$B576,-AQ$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AR573,-$B576,-AQ$4+$B576)-SUM($I576:AQ576)))","v":0},{"$f":"IF(AS$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AS$5,OFFSET(AS573,-$B576,-AR$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AS573,-$B576,-AR$4+$B576)-SUM($I576:AR576)))","v":0},{"$f":"IF(AT$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AT$5,OFFSET(AT573,-$B576,-AS$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AT573,-$B576,-AS$4+$B576)-SUM($I576:AS576)))","v":0},{"$f":"IF(AU$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AU$5,OFFSET(AU573,-$B576,-AT$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AU573,-$B576,-AT$4+$B576)-SUM($I576:AT576)))","v":0},{"$f":"IF(AV$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AV$5,OFFSET(AV573,-$B576,-AU$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AV573,-$B576,-AU$4+$B576)-SUM($I576:AU576)))","v":0},{"$f":"IF(AW$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AW$5,OFFSET(AW573,-$B576,-AV$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AW573,-$B576,-AV$4+$B576)-SUM($I576:AV576)))","v":0},{"$f":"IF(AX$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AX$5,OFFSET(AX573,-$B576,-AW$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AX573,-$B576,-AW$4+$B576)-SUM($I576:AW576)))","v":0},{"$f":"IF(AY$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AY$5,OFFSET(AY573,-$B576,-AX$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AY573,-$B576,-AX$4+$B576)-SUM($I576:AX576)))","v":0},{"$f":"IF(AZ$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>AZ$5,OFFSET(AZ573,-$B576,-AY$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(AZ573,-$B576,-AY$4+$B576)-SUM($I576:AY576)))","v":0},{"$f":"IF(BA$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BA$5,OFFSET(BA573,-$B576,-AZ$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BA573,-$B576,-AZ$4+$B576)-SUM($I576:AZ576)))","v":0},{"$f":"IF(BB$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BB$5,OFFSET(BB573,-$B576,-BA$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BB573,-$B576,-BA$4+$B576)-SUM($I576:BA576)))","v":0},{"$f":"IF(BC$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BC$5,OFFSET(BC573,-$B576,-BB$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BC573,-$B576,-BB$4+$B576)-SUM($I576:BB576)))","v":0},{"$f":"IF(BD$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BD$5,OFFSET(BD573,-$B576,-BC$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BD573,-$B576,-BC$4+$B576)-SUM($I576:BC576)))","v":0},{"$f":"IF(BE$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BE$5,OFFSET(BE573,-$B576,-BD$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BE573,-$B576,-BD$4+$B576)-SUM($I576:BD576)))","v":0},{"$f":"IF(BF$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BF$5,OFFSET(BF573,-$B576,-BE$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BF573,-$B576,-BE$4+$B576)-SUM($I576:BE576)))","v":0},{"$f":"IF(BG$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BG$5,OFFSET(BG573,-$B576,-BF$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BG573,-$B576,-BF$4+$B576)-SUM($I576:BF576)))","v":0},{"$f":"IF(BH$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BH$5,OFFSET(BH573,-$B576,-BG$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BH573,-$B576,-BG$4+$B576)-SUM($I576:BG576)))","v":0},{"$f":"IF(BI$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BI$5,OFFSET(BI573,-$B576,-BH$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BI573,-$B576,-BH$4+$B576)-SUM($I576:BH576)))","v":0},{"$f":"IF(BJ$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BJ$5,OFFSET(BJ573,-$B576,-BI$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BJ573,-$B576,-BI$4+$B576)-SUM($I576:BI576)))","v":0},{"$f":"IF(BK$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BK$5,OFFSET(BK573,-$B576,-BJ$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BK573,-$B576,-BJ$4+$B576)-SUM($I576:BJ576)))","v":0},{"$f":"IF(BL$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BL$5,OFFSET(BL573,-$B576,-BK$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BL573,-$B576,-BK$4+$B576)-SUM($I576:BK576)))","v":0},{"$f":"IF(BM$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BM$5,OFFSET(BM573,-$B576,-BL$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BM573,-$B576,-BL$4+$B576)-SUM($I576:BL576)))","v":0},{"$f":"IF(BN$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BN$5,OFFSET(BN573,-$B576,-BM$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BN573,-$B576,-BM$4+$B576)-SUM($I576:BM576)))","v":0},{"$f":"IF(BO$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BO$5,OFFSET(BO573,-$B576,-BN$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BO573,-$B576,-BN$4+$B576)-SUM($I576:BN576)))","v":0},{"$f":"IF(BP$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BP$5,OFFSET(BP573,-$B576,-BO$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BP573,-$B576,-BO$4+$B576)-SUM($I576:BO576)))","v":0},{"$f":"IF(BQ$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BQ$5,OFFSET(BQ573,-$B576,-BP$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BQ573,-$B576,-BP$4+$B576)-SUM($I576:BP576)))","v":0},{"$f":"IF(BR$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BR$5,OFFSET(BR573,-$B576,-BQ$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BR573,-$B576,-BQ$4+$B576)-SUM($I576:BQ576)))","v":0},{"$f":"IF(BS$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BS$5,OFFSET(BS573,-$B576,-BR$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BS573,-$B576,-BR$4+$B576)-SUM($I576:BR576)))","v":0},{"$f":"IF(BT$5<=$D576,0,IF(SUM($D576,OFFSET($I561,-$B576,0))>BT$5,OFFSET(BT573,-$B576,-BS$4+$B576)/OFFSET($I561,-$B576,0),OFFSET(BT573,-$B576,-BS$4+$B576)-SUM($I576:BS576)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>J$5,OFFSET(J574,-$B577,-I$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(J574,-$B577,-I$4+$B577)-SUM($I577:I577)))","v":0},{"$f":"IF(K$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>K$5,OFFSET(K574,-$B577,-J$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(K574,-$B577,-J$4+$B577)-SUM($I577:J577)))","v":0},{"$f":"IF(L$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>L$5,OFFSET(L574,-$B577,-K$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(L574,-$B577,-K$4+$B577)-SUM($I577:K577)))","v":0},{"$f":"IF(M$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>M$5,OFFSET(M574,-$B577,-L$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(M574,-$B577,-L$4+$B577)-SUM($I577:L577)))","v":0},{"$f":"IF(N$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>N$5,OFFSET(N574,-$B577,-M$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(N574,-$B577,-M$4+$B577)-SUM($I577:M577)))","v":0},{"$f":"IF(O$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>O$5,OFFSET(O574,-$B577,-N$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(O574,-$B577,-N$4+$B577)-SUM($I577:N577)))","v":0},{"$f":"IF(P$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>P$5,OFFSET(P574,-$B577,-O$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(P574,-$B577,-O$4+$B577)-SUM($I577:O577)))","v":0},{"$f":"IF(Q$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>Q$5,OFFSET(Q574,-$B577,-P$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(Q574,-$B577,-P$4+$B577)-SUM($I577:P577)))","v":0},{"$f":"IF(R$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>R$5,OFFSET(R574,-$B577,-Q$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(R574,-$B577,-Q$4+$B577)-SUM($I577:Q577)))","v":0},{"$f":"IF(S$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>S$5,OFFSET(S574,-$B577,-R$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(S574,-$B577,-R$4+$B577)-SUM($I577:R577)))","v":0},{"$f":"IF(T$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>T$5,OFFSET(T574,-$B577,-S$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(T574,-$B577,-S$4+$B577)-SUM($I577:S577)))","v":0},{"$f":"IF(U$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>U$5,OFFSET(U574,-$B577,-T$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(U574,-$B577,-T$4+$B577)-SUM($I577:T577)))","v":0},{"$f":"IF(V$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>V$5,OFFSET(V574,-$B577,-U$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(V574,-$B577,-U$4+$B577)-SUM($I577:U577)))","v":0},{"$f":"IF(W$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>W$5,OFFSET(W574,-$B577,-V$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(W574,-$B577,-V$4+$B577)-SUM($I577:V577)))","v":0},{"$f":"IF(X$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>X$5,OFFSET(X574,-$B577,-W$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(X574,-$B577,-W$4+$B577)-SUM($I577:W577)))","v":0},{"$f":"IF(Y$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>Y$5,OFFSET(Y574,-$B577,-X$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(Y574,-$B577,-X$4+$B577)-SUM($I577:X577)))","v":0},{"$f":"IF(Z$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>Z$5,OFFSET(Z574,-$B577,-Y$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(Z574,-$B577,-Y$4+$B577)-SUM($I577:Y577)))","v":0},{"$f":"IF(AA$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AA$5,OFFSET(AA574,-$B577,-Z$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AA574,-$B577,-Z$4+$B577)-SUM($I577:Z577)))","v":0},{"$f":"IF(AB$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AB$5,OFFSET(AB574,-$B577,-AA$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AB574,-$B577,-AA$4+$B577)-SUM($I577:AA577)))","v":0},{"$f":"IF(AC$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AC$5,OFFSET(AC574,-$B577,-AB$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AC574,-$B577,-AB$4+$B577)-SUM($I577:AB577)))","v":0},{"$f":"IF(AD$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AD$5,OFFSET(AD574,-$B577,-AC$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AD574,-$B577,-AC$4+$B577)-SUM($I577:AC577)))","v":0},{"$f":"IF(AE$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AE$5,OFFSET(AE574,-$B577,-AD$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AE574,-$B577,-AD$4+$B577)-SUM($I577:AD577)))","v":0},{"$f":"IF(AF$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AF$5,OFFSET(AF574,-$B577,-AE$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AF574,-$B577,-AE$4+$B577)-SUM($I577:AE577)))","v":0},{"$f":"IF(AG$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AG$5,OFFSET(AG574,-$B577,-AF$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AG574,-$B577,-AF$4+$B577)-SUM($I577:AF577)))","v":0},{"$f":"IF(AH$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AH$5,OFFSET(AH574,-$B577,-AG$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AH574,-$B577,-AG$4+$B577)-SUM($I577:AG577)))","v":0},{"$f":"IF(AI$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AI$5,OFFSET(AI574,-$B577,-AH$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AI574,-$B577,-AH$4+$B577)-SUM($I577:AH577)))","v":0},{"$f":"IF(AJ$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AJ$5,OFFSET(AJ574,-$B577,-AI$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AJ574,-$B577,-AI$4+$B577)-SUM($I577:AI577)))","v":0},{"$f":"IF(AK$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AK$5,OFFSET(AK574,-$B577,-AJ$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AK574,-$B577,-AJ$4+$B577)-SUM($I577:AJ577)))","v":0},{"$f":"IF(AL$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AL$5,OFFSET(AL574,-$B577,-AK$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AL574,-$B577,-AK$4+$B577)-SUM($I577:AK577)))","v":0},{"$f":"IF(AM$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AM$5,OFFSET(AM574,-$B577,-AL$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AM574,-$B577,-AL$4+$B577)-SUM($I577:AL577)))","v":0},{"$f":"IF(AN$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AN$5,OFFSET(AN574,-$B577,-AM$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AN574,-$B577,-AM$4+$B577)-SUM($I577:AM577)))","v":0},{"$f":"IF(AO$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AO$5,OFFSET(AO574,-$B577,-AN$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AO574,-$B577,-AN$4+$B577)-SUM($I577:AN577)))","v":0},{"$f":"IF(AP$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AP$5,OFFSET(AP574,-$B577,-AO$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AP574,-$B577,-AO$4+$B577)-SUM($I577:AO577)))","v":0},{"$f":"IF(AQ$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AQ$5,OFFSET(AQ574,-$B577,-AP$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AQ574,-$B577,-AP$4+$B577)-SUM($I577:AP577)))","v":0},{"$f":"IF(AR$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AR$5,OFFSET(AR574,-$B577,-AQ$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AR574,-$B577,-AQ$4+$B577)-SUM($I577:AQ577)))","v":0},{"$f":"IF(AS$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AS$5,OFFSET(AS574,-$B577,-AR$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AS574,-$B577,-AR$4+$B577)-SUM($I577:AR577)))","v":0},{"$f":"IF(AT$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AT$5,OFFSET(AT574,-$B577,-AS$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AT574,-$B577,-AS$4+$B577)-SUM($I577:AS577)))","v":0},{"$f":"IF(AU$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AU$5,OFFSET(AU574,-$B577,-AT$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AU574,-$B577,-AT$4+$B577)-SUM($I577:AT577)))","v":0},{"$f":"IF(AV$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AV$5,OFFSET(AV574,-$B577,-AU$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AV574,-$B577,-AU$4+$B577)-SUM($I577:AU577)))","v":0},{"$f":"IF(AW$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AW$5,OFFSET(AW574,-$B577,-AV$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AW574,-$B577,-AV$4+$B577)-SUM($I577:AV577)))","v":0},{"$f":"IF(AX$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AX$5,OFFSET(AX574,-$B577,-AW$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AX574,-$B577,-AW$4+$B577)-SUM($I577:AW577)))","v":0},{"$f":"IF(AY$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AY$5,OFFSET(AY574,-$B577,-AX$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AY574,-$B577,-AX$4+$B577)-SUM($I577:AX577)))","v":0},{"$f":"IF(AZ$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>AZ$5,OFFSET(AZ574,-$B577,-AY$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(AZ574,-$B577,-AY$4+$B577)-SUM($I577:AY577)))","v":0},{"$f":"IF(BA$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BA$5,OFFSET(BA574,-$B577,-AZ$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BA574,-$B577,-AZ$4+$B577)-SUM($I577:AZ577)))","v":0},{"$f":"IF(BB$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BB$5,OFFSET(BB574,-$B577,-BA$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BB574,-$B577,-BA$4+$B577)-SUM($I577:BA577)))","v":0},{"$f":"IF(BC$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BC$5,OFFSET(BC574,-$B577,-BB$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BC574,-$B577,-BB$4+$B577)-SUM($I577:BB577)))","v":0},{"$f":"IF(BD$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BD$5,OFFSET(BD574,-$B577,-BC$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BD574,-$B577,-BC$4+$B577)-SUM($I577:BC577)))","v":0},{"$f":"IF(BE$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BE$5,OFFSET(BE574,-$B577,-BD$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BE574,-$B577,-BD$4+$B577)-SUM($I577:BD577)))","v":0},{"$f":"IF(BF$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BF$5,OFFSET(BF574,-$B577,-BE$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BF574,-$B577,-BE$4+$B577)-SUM($I577:BE577)))","v":0},{"$f":"IF(BG$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BG$5,OFFSET(BG574,-$B577,-BF$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BG574,-$B577,-BF$4+$B577)-SUM($I577:BF577)))","v":0},{"$f":"IF(BH$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BH$5,OFFSET(BH574,-$B577,-BG$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BH574,-$B577,-BG$4+$B577)-SUM($I577:BG577)))","v":0},{"$f":"IF(BI$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BI$5,OFFSET(BI574,-$B577,-BH$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BI574,-$B577,-BH$4+$B577)-SUM($I577:BH577)))","v":0},{"$f":"IF(BJ$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BJ$5,OFFSET(BJ574,-$B577,-BI$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BJ574,-$B577,-BI$4+$B577)-SUM($I577:BI577)))","v":0},{"$f":"IF(BK$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BK$5,OFFSET(BK574,-$B577,-BJ$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BK574,-$B577,-BJ$4+$B577)-SUM($I577:BJ577)))","v":0},{"$f":"IF(BL$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BL$5,OFFSET(BL574,-$B577,-BK$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BL574,-$B577,-BK$4+$B577)-SUM($I577:BK577)))","v":0},{"$f":"IF(BM$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BM$5,OFFSET(BM574,-$B577,-BL$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BM574,-$B577,-BL$4+$B577)-SUM($I577:BL577)))","v":0},{"$f":"IF(BN$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BN$5,OFFSET(BN574,-$B577,-BM$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BN574,-$B577,-BM$4+$B577)-SUM($I577:BM577)))","v":0},{"$f":"IF(BO$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BO$5,OFFSET(BO574,-$B577,-BN$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BO574,-$B577,-BN$4+$B577)-SUM($I577:BN577)))","v":0},{"$f":"IF(BP$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BP$5,OFFSET(BP574,-$B577,-BO$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BP574,-$B577,-BO$4+$B577)-SUM($I577:BO577)))","v":0},{"$f":"IF(BQ$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BQ$5,OFFSET(BQ574,-$B577,-BP$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BQ574,-$B577,-BP$4+$B577)-SUM($I577:BP577)))","v":0},{"$f":"IF(BR$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BR$5,OFFSET(BR574,-$B577,-BQ$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BR574,-$B577,-BQ$4+$B577)-SUM($I577:BQ577)))","v":0},{"$f":"IF(BS$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BS$5,OFFSET(BS574,-$B577,-BR$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BS574,-$B577,-BR$4+$B577)-SUM($I577:BR577)))","v":0},{"$f":"IF(BT$5<=$D577,0,IF(SUM($D577,OFFSET($I562,-$B577,0))>BT$5,OFFSET(BT574,-$B577,-BS$4+$B577)/OFFSET($I562,-$B577,0),OFFSET(BT574,-$B577,-BS$4+$B577)-SUM($I577:BS577)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>J$5,OFFSET(J575,-$B578,-I$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(J575,-$B578,-I$4+$B578)-SUM($I578:I578)))","v":0},{"$f":"IF(K$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>K$5,OFFSET(K575,-$B578,-J$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(K575,-$B578,-J$4+$B578)-SUM($I578:J578)))","v":0},{"$f":"IF(L$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>L$5,OFFSET(L575,-$B578,-K$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(L575,-$B578,-K$4+$B578)-SUM($I578:K578)))","v":0},{"$f":"IF(M$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>M$5,OFFSET(M575,-$B578,-L$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(M575,-$B578,-L$4+$B578)-SUM($I578:L578)))","v":0},{"$f":"IF(N$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>N$5,OFFSET(N575,-$B578,-M$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(N575,-$B578,-M$4+$B578)-SUM($I578:M578)))","v":0},{"$f":"IF(O$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>O$5,OFFSET(O575,-$B578,-N$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(O575,-$B578,-N$4+$B578)-SUM($I578:N578)))","v":0},{"$f":"IF(P$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>P$5,OFFSET(P575,-$B578,-O$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(P575,-$B578,-O$4+$B578)-SUM($I578:O578)))","v":0},{"$f":"IF(Q$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>Q$5,OFFSET(Q575,-$B578,-P$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(Q575,-$B578,-P$4+$B578)-SUM($I578:P578)))","v":0},{"$f":"IF(R$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>R$5,OFFSET(R575,-$B578,-Q$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(R575,-$B578,-Q$4+$B578)-SUM($I578:Q578)))","v":0},{"$f":"IF(S$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>S$5,OFFSET(S575,-$B578,-R$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(S575,-$B578,-R$4+$B578)-SUM($I578:R578)))","v":0},{"$f":"IF(T$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>T$5,OFFSET(T575,-$B578,-S$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(T575,-$B578,-S$4+$B578)-SUM($I578:S578)))","v":0},{"$f":"IF(U$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>U$5,OFFSET(U575,-$B578,-T$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(U575,-$B578,-T$4+$B578)-SUM($I578:T578)))","v":0},{"$f":"IF(V$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>V$5,OFFSET(V575,-$B578,-U$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(V575,-$B578,-U$4+$B578)-SUM($I578:U578)))","v":0},{"$f":"IF(W$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>W$5,OFFSET(W575,-$B578,-V$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(W575,-$B578,-V$4+$B578)-SUM($I578:V578)))","v":0},{"$f":"IF(X$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>X$5,OFFSET(X575,-$B578,-W$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(X575,-$B578,-W$4+$B578)-SUM($I578:W578)))","v":0},{"$f":"IF(Y$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>Y$5,OFFSET(Y575,-$B578,-X$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(Y575,-$B578,-X$4+$B578)-SUM($I578:X578)))","v":0},{"$f":"IF(Z$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>Z$5,OFFSET(Z575,-$B578,-Y$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(Z575,-$B578,-Y$4+$B578)-SUM($I578:Y578)))","v":0},{"$f":"IF(AA$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AA$5,OFFSET(AA575,-$B578,-Z$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AA575,-$B578,-Z$4+$B578)-SUM($I578:Z578)))","v":0},{"$f":"IF(AB$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AB$5,OFFSET(AB575,-$B578,-AA$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AB575,-$B578,-AA$4+$B578)-SUM($I578:AA578)))","v":0},{"$f":"IF(AC$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AC$5,OFFSET(AC575,-$B578,-AB$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AC575,-$B578,-AB$4+$B578)-SUM($I578:AB578)))","v":0},{"$f":"IF(AD$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AD$5,OFFSET(AD575,-$B578,-AC$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AD575,-$B578,-AC$4+$B578)-SUM($I578:AC578)))","v":0},{"$f":"IF(AE$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AE$5,OFFSET(AE575,-$B578,-AD$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AE575,-$B578,-AD$4+$B578)-SUM($I578:AD578)))","v":0},{"$f":"IF(AF$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AF$5,OFFSET(AF575,-$B578,-AE$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AF575,-$B578,-AE$4+$B578)-SUM($I578:AE578)))","v":0},{"$f":"IF(AG$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AG$5,OFFSET(AG575,-$B578,-AF$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AG575,-$B578,-AF$4+$B578)-SUM($I578:AF578)))","v":0},{"$f":"IF(AH$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AH$5,OFFSET(AH575,-$B578,-AG$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AH575,-$B578,-AG$4+$B578)-SUM($I578:AG578)))","v":0},{"$f":"IF(AI$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AI$5,OFFSET(AI575,-$B578,-AH$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AI575,-$B578,-AH$4+$B578)-SUM($I578:AH578)))","v":0},{"$f":"IF(AJ$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AJ$5,OFFSET(AJ575,-$B578,-AI$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AJ575,-$B578,-AI$4+$B578)-SUM($I578:AI578)))","v":0},{"$f":"IF(AK$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AK$5,OFFSET(AK575,-$B578,-AJ$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AK575,-$B578,-AJ$4+$B578)-SUM($I578:AJ578)))","v":0},{"$f":"IF(AL$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AL$5,OFFSET(AL575,-$B578,-AK$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AL575,-$B578,-AK$4+$B578)-SUM($I578:AK578)))","v":0},{"$f":"IF(AM$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AM$5,OFFSET(AM575,-$B578,-AL$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AM575,-$B578,-AL$4+$B578)-SUM($I578:AL578)))","v":0},{"$f":"IF(AN$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AN$5,OFFSET(AN575,-$B578,-AM$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AN575,-$B578,-AM$4+$B578)-SUM($I578:AM578)))","v":0},{"$f":"IF(AO$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AO$5,OFFSET(AO575,-$B578,-AN$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AO575,-$B578,-AN$4+$B578)-SUM($I578:AN578)))","v":0},{"$f":"IF(AP$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AP$5,OFFSET(AP575,-$B578,-AO$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AP575,-$B578,-AO$4+$B578)-SUM($I578:AO578)))","v":0},{"$f":"IF(AQ$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AQ$5,OFFSET(AQ575,-$B578,-AP$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AQ575,-$B578,-AP$4+$B578)-SUM($I578:AP578)))","v":0},{"$f":"IF(AR$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AR$5,OFFSET(AR575,-$B578,-AQ$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AR575,-$B578,-AQ$4+$B578)-SUM($I578:AQ578)))","v":0},{"$f":"IF(AS$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AS$5,OFFSET(AS575,-$B578,-AR$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AS575,-$B578,-AR$4+$B578)-SUM($I578:AR578)))","v":0},{"$f":"IF(AT$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AT$5,OFFSET(AT575,-$B578,-AS$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AT575,-$B578,-AS$4+$B578)-SUM($I578:AS578)))","v":0},{"$f":"IF(AU$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AU$5,OFFSET(AU575,-$B578,-AT$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AU575,-$B578,-AT$4+$B578)-SUM($I578:AT578)))","v":0},{"$f":"IF(AV$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AV$5,OFFSET(AV575,-$B578,-AU$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AV575,-$B578,-AU$4+$B578)-SUM($I578:AU578)))","v":0},{"$f":"IF(AW$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AW$5,OFFSET(AW575,-$B578,-AV$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AW575,-$B578,-AV$4+$B578)-SUM($I578:AV578)))","v":0},{"$f":"IF(AX$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AX$5,OFFSET(AX575,-$B578,-AW$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AX575,-$B578,-AW$4+$B578)-SUM($I578:AW578)))","v":0},{"$f":"IF(AY$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AY$5,OFFSET(AY575,-$B578,-AX$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AY575,-$B578,-AX$4+$B578)-SUM($I578:AX578)))","v":0},{"$f":"IF(AZ$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>AZ$5,OFFSET(AZ575,-$B578,-AY$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(AZ575,-$B578,-AY$4+$B578)-SUM($I578:AY578)))","v":0},{"$f":"IF(BA$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BA$5,OFFSET(BA575,-$B578,-AZ$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BA575,-$B578,-AZ$4+$B578)-SUM($I578:AZ578)))","v":0},{"$f":"IF(BB$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BB$5,OFFSET(BB575,-$B578,-BA$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BB575,-$B578,-BA$4+$B578)-SUM($I578:BA578)))","v":0},{"$f":"IF(BC$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BC$5,OFFSET(BC575,-$B578,-BB$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BC575,-$B578,-BB$4+$B578)-SUM($I578:BB578)))","v":0},{"$f":"IF(BD$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BD$5,OFFSET(BD575,-$B578,-BC$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BD575,-$B578,-BC$4+$B578)-SUM($I578:BC578)))","v":0},{"$f":"IF(BE$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BE$5,OFFSET(BE575,-$B578,-BD$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BE575,-$B578,-BD$4+$B578)-SUM($I578:BD578)))","v":0},{"$f":"IF(BF$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BF$5,OFFSET(BF575,-$B578,-BE$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BF575,-$B578,-BE$4+$B578)-SUM($I578:BE578)))","v":0},{"$f":"IF(BG$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BG$5,OFFSET(BG575,-$B578,-BF$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BG575,-$B578,-BF$4+$B578)-SUM($I578:BF578)))","v":0},{"$f":"IF(BH$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BH$5,OFFSET(BH575,-$B578,-BG$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BH575,-$B578,-BG$4+$B578)-SUM($I578:BG578)))","v":0},{"$f":"IF(BI$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BI$5,OFFSET(BI575,-$B578,-BH$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BI575,-$B578,-BH$4+$B578)-SUM($I578:BH578)))","v":0},{"$f":"IF(BJ$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BJ$5,OFFSET(BJ575,-$B578,-BI$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BJ575,-$B578,-BI$4+$B578)-SUM($I578:BI578)))","v":0},{"$f":"IF(BK$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BK$5,OFFSET(BK575,-$B578,-BJ$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BK575,-$B578,-BJ$4+$B578)-SUM($I578:BJ578)))","v":0},{"$f":"IF(BL$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BL$5,OFFSET(BL575,-$B578,-BK$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BL575,-$B578,-BK$4+$B578)-SUM($I578:BK578)))","v":0},{"$f":"IF(BM$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BM$5,OFFSET(BM575,-$B578,-BL$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BM575,-$B578,-BL$4+$B578)-SUM($I578:BL578)))","v":0},{"$f":"IF(BN$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BN$5,OFFSET(BN575,-$B578,-BM$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BN575,-$B578,-BM$4+$B578)-SUM($I578:BM578)))","v":0},{"$f":"IF(BO$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BO$5,OFFSET(BO575,-$B578,-BN$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BO575,-$B578,-BN$4+$B578)-SUM($I578:BN578)))","v":0},{"$f":"IF(BP$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BP$5,OFFSET(BP575,-$B578,-BO$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BP575,-$B578,-BO$4+$B578)-SUM($I578:BO578)))","v":0},{"$f":"IF(BQ$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BQ$5,OFFSET(BQ575,-$B578,-BP$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BQ575,-$B578,-BP$4+$B578)-SUM($I578:BP578)))","v":0},{"$f":"IF(BR$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BR$5,OFFSET(BR575,-$B578,-BQ$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BR575,-$B578,-BQ$4+$B578)-SUM($I578:BQ578)))","v":0},{"$f":"IF(BS$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BS$5,OFFSET(BS575,-$B578,-BR$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BS575,-$B578,-BR$4+$B578)-SUM($I578:BR578)))","v":0},{"$f":"IF(BT$5<=$D578,0,IF(SUM($D578,OFFSET($I563,-$B578,0))>BT$5,OFFSET(BT575,-$B578,-BS$4+$B578)/OFFSET($I563,-$B578,0),OFFSET(BT575,-$B578,-BS$4+$B578)-SUM($I578:BS578)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>J$5,OFFSET(J576,-$B579,-I$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(J576,-$B579,-I$4+$B579)-SUM($I579:I579)))","v":0},{"$f":"IF(K$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>K$5,OFFSET(K576,-$B579,-J$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(K576,-$B579,-J$4+$B579)-SUM($I579:J579)))","v":0},{"$f":"IF(L$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>L$5,OFFSET(L576,-$B579,-K$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(L576,-$B579,-K$4+$B579)-SUM($I579:K579)))","v":0},{"$f":"IF(M$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>M$5,OFFSET(M576,-$B579,-L$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(M576,-$B579,-L$4+$B579)-SUM($I579:L579)))","v":0},{"$f":"IF(N$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>N$5,OFFSET(N576,-$B579,-M$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(N576,-$B579,-M$4+$B579)-SUM($I579:M579)))","v":0},{"$f":"IF(O$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>O$5,OFFSET(O576,-$B579,-N$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(O576,-$B579,-N$4+$B579)-SUM($I579:N579)))","v":0},{"$f":"IF(P$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>P$5,OFFSET(P576,-$B579,-O$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(P576,-$B579,-O$4+$B579)-SUM($I579:O579)))","v":0},{"$f":"IF(Q$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>Q$5,OFFSET(Q576,-$B579,-P$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(Q576,-$B579,-P$4+$B579)-SUM($I579:P579)))","v":0},{"$f":"IF(R$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>R$5,OFFSET(R576,-$B579,-Q$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(R576,-$B579,-Q$4+$B579)-SUM($I579:Q579)))","v":0},{"$f":"IF(S$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>S$5,OFFSET(S576,-$B579,-R$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(S576,-$B579,-R$4+$B579)-SUM($I579:R579)))","v":0},{"$f":"IF(T$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>T$5,OFFSET(T576,-$B579,-S$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(T576,-$B579,-S$4+$B579)-SUM($I579:S579)))","v":0},{"$f":"IF(U$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>U$5,OFFSET(U576,-$B579,-T$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(U576,-$B579,-T$4+$B579)-SUM($I579:T579)))","v":0},{"$f":"IF(V$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>V$5,OFFSET(V576,-$B579,-U$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(V576,-$B579,-U$4+$B579)-SUM($I579:U579)))","v":0},{"$f":"IF(W$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>W$5,OFFSET(W576,-$B579,-V$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(W576,-$B579,-V$4+$B579)-SUM($I579:V579)))","v":0},{"$f":"IF(X$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>X$5,OFFSET(X576,-$B579,-W$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(X576,-$B579,-W$4+$B579)-SUM($I579:W579)))","v":0},{"$f":"IF(Y$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>Y$5,OFFSET(Y576,-$B579,-X$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(Y576,-$B579,-X$4+$B579)-SUM($I579:X579)))","v":0},{"$f":"IF(Z$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>Z$5,OFFSET(Z576,-$B579,-Y$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(Z576,-$B579,-Y$4+$B579)-SUM($I579:Y579)))","v":0},{"$f":"IF(AA$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AA$5,OFFSET(AA576,-$B579,-Z$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AA576,-$B579,-Z$4+$B579)-SUM($I579:Z579)))","v":0},{"$f":"IF(AB$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AB$5,OFFSET(AB576,-$B579,-AA$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AB576,-$B579,-AA$4+$B579)-SUM($I579:AA579)))","v":0},{"$f":"IF(AC$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AC$5,OFFSET(AC576,-$B579,-AB$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AC576,-$B579,-AB$4+$B579)-SUM($I579:AB579)))","v":0},{"$f":"IF(AD$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AD$5,OFFSET(AD576,-$B579,-AC$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AD576,-$B579,-AC$4+$B579)-SUM($I579:AC579)))","v":0},{"$f":"IF(AE$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AE$5,OFFSET(AE576,-$B579,-AD$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AE576,-$B579,-AD$4+$B579)-SUM($I579:AD579)))","v":0},{"$f":"IF(AF$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AF$5,OFFSET(AF576,-$B579,-AE$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AF576,-$B579,-AE$4+$B579)-SUM($I579:AE579)))","v":0},{"$f":"IF(AG$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AG$5,OFFSET(AG576,-$B579,-AF$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AG576,-$B579,-AF$4+$B579)-SUM($I579:AF579)))","v":0},{"$f":"IF(AH$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AH$5,OFFSET(AH576,-$B579,-AG$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AH576,-$B579,-AG$4+$B579)-SUM($I579:AG579)))","v":0},{"$f":"IF(AI$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AI$5,OFFSET(AI576,-$B579,-AH$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AI576,-$B579,-AH$4+$B579)-SUM($I579:AH579)))","v":0},{"$f":"IF(AJ$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AJ$5,OFFSET(AJ576,-$B579,-AI$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AJ576,-$B579,-AI$4+$B579)-SUM($I579:AI579)))","v":0},{"$f":"IF(AK$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AK$5,OFFSET(AK576,-$B579,-AJ$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AK576,-$B579,-AJ$4+$B579)-SUM($I579:AJ579)))","v":0},{"$f":"IF(AL$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AL$5,OFFSET(AL576,-$B579,-AK$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AL576,-$B579,-AK$4+$B579)-SUM($I579:AK579)))","v":0},{"$f":"IF(AM$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AM$5,OFFSET(AM576,-$B579,-AL$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AM576,-$B579,-AL$4+$B579)-SUM($I579:AL579)))","v":0},{"$f":"IF(AN$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AN$5,OFFSET(AN576,-$B579,-AM$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AN576,-$B579,-AM$4+$B579)-SUM($I579:AM579)))","v":0},{"$f":"IF(AO$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AO$5,OFFSET(AO576,-$B579,-AN$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AO576,-$B579,-AN$4+$B579)-SUM($I579:AN579)))","v":0},{"$f":"IF(AP$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AP$5,OFFSET(AP576,-$B579,-AO$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AP576,-$B579,-AO$4+$B579)-SUM($I579:AO579)))","v":0},{"$f":"IF(AQ$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AQ$5,OFFSET(AQ576,-$B579,-AP$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AQ576,-$B579,-AP$4+$B579)-SUM($I579:AP579)))","v":0},{"$f":"IF(AR$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AR$5,OFFSET(AR576,-$B579,-AQ$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AR576,-$B579,-AQ$4+$B579)-SUM($I579:AQ579)))","v":0},{"$f":"IF(AS$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AS$5,OFFSET(AS576,-$B579,-AR$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AS576,-$B579,-AR$4+$B579)-SUM($I579:AR579)))","v":0},{"$f":"IF(AT$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AT$5,OFFSET(AT576,-$B579,-AS$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AT576,-$B579,-AS$4+$B579)-SUM($I579:AS579)))","v":0},{"$f":"IF(AU$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AU$5,OFFSET(AU576,-$B579,-AT$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AU576,-$B579,-AT$4+$B579)-SUM($I579:AT579)))","v":0},{"$f":"IF(AV$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AV$5,OFFSET(AV576,-$B579,-AU$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AV576,-$B579,-AU$4+$B579)-SUM($I579:AU579)))","v":0},{"$f":"IF(AW$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AW$5,OFFSET(AW576,-$B579,-AV$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AW576,-$B579,-AV$4+$B579)-SUM($I579:AV579)))","v":0},{"$f":"IF(AX$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AX$5,OFFSET(AX576,-$B579,-AW$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AX576,-$B579,-AW$4+$B579)-SUM($I579:AW579)))","v":0},{"$f":"IF(AY$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AY$5,OFFSET(AY576,-$B579,-AX$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AY576,-$B579,-AX$4+$B579)-SUM($I579:AX579)))","v":0},{"$f":"IF(AZ$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>AZ$5,OFFSET(AZ576,-$B579,-AY$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(AZ576,-$B579,-AY$4+$B579)-SUM($I579:AY579)))","v":0},{"$f":"IF(BA$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BA$5,OFFSET(BA576,-$B579,-AZ$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BA576,-$B579,-AZ$4+$B579)-SUM($I579:AZ579)))","v":0},{"$f":"IF(BB$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BB$5,OFFSET(BB576,-$B579,-BA$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BB576,-$B579,-BA$4+$B579)-SUM($I579:BA579)))","v":0},{"$f":"IF(BC$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BC$5,OFFSET(BC576,-$B579,-BB$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BC576,-$B579,-BB$4+$B579)-SUM($I579:BB579)))","v":0},{"$f":"IF(BD$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BD$5,OFFSET(BD576,-$B579,-BC$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BD576,-$B579,-BC$4+$B579)-SUM($I579:BC579)))","v":0},{"$f":"IF(BE$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BE$5,OFFSET(BE576,-$B579,-BD$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BE576,-$B579,-BD$4+$B579)-SUM($I579:BD579)))","v":0},{"$f":"IF(BF$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BF$5,OFFSET(BF576,-$B579,-BE$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BF576,-$B579,-BE$4+$B579)-SUM($I579:BE579)))","v":0},{"$f":"IF(BG$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BG$5,OFFSET(BG576,-$B579,-BF$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BG576,-$B579,-BF$4+$B579)-SUM($I579:BF579)))","v":0},{"$f":"IF(BH$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BH$5,OFFSET(BH576,-$B579,-BG$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BH576,-$B579,-BG$4+$B579)-SUM($I579:BG579)))","v":0},{"$f":"IF(BI$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BI$5,OFFSET(BI576,-$B579,-BH$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BI576,-$B579,-BH$4+$B579)-SUM($I579:BH579)))","v":0},{"$f":"IF(BJ$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BJ$5,OFFSET(BJ576,-$B579,-BI$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BJ576,-$B579,-BI$4+$B579)-SUM($I579:BI579)))","v":0},{"$f":"IF(BK$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BK$5,OFFSET(BK576,-$B579,-BJ$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BK576,-$B579,-BJ$4+$B579)-SUM($I579:BJ579)))","v":0},{"$f":"IF(BL$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BL$5,OFFSET(BL576,-$B579,-BK$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BL576,-$B579,-BK$4+$B579)-SUM($I579:BK579)))","v":0},{"$f":"IF(BM$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BM$5,OFFSET(BM576,-$B579,-BL$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BM576,-$B579,-BL$4+$B579)-SUM($I579:BL579)))","v":0},{"$f":"IF(BN$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BN$5,OFFSET(BN576,-$B579,-BM$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BN576,-$B579,-BM$4+$B579)-SUM($I579:BM579)))","v":0},{"$f":"IF(BO$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BO$5,OFFSET(BO576,-$B579,-BN$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BO576,-$B579,-BN$4+$B579)-SUM($I579:BN579)))","v":0},{"$f":"IF(BP$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BP$5,OFFSET(BP576,-$B579,-BO$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BP576,-$B579,-BO$4+$B579)-SUM($I579:BO579)))","v":0},{"$f":"IF(BQ$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BQ$5,OFFSET(BQ576,-$B579,-BP$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BQ576,-$B579,-BP$4+$B579)-SUM($I579:BP579)))","v":0},{"$f":"IF(BR$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BR$5,OFFSET(BR576,-$B579,-BQ$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BR576,-$B579,-BQ$4+$B579)-SUM($I579:BQ579)))","v":0},{"$f":"IF(BS$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BS$5,OFFSET(BS576,-$B579,-BR$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BS576,-$B579,-BR$4+$B579)-SUM($I579:BR579)))","v":0},{"$f":"IF(BT$5<=$D579,0,IF(SUM($D579,OFFSET($I564,-$B579,0))>BT$5,OFFSET(BT576,-$B579,-BS$4+$B579)/OFFSET($I564,-$B579,0),OFFSET(BT576,-$B579,-BS$4+$B579)-SUM($I579:BS579)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>J$5,OFFSET(J577,-$B580,-I$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(J577,-$B580,-I$4+$B580)-SUM($I580:I580)))","v":0},{"$f":"IF(K$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>K$5,OFFSET(K577,-$B580,-J$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(K577,-$B580,-J$4+$B580)-SUM($I580:J580)))","v":0},{"$f":"IF(L$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>L$5,OFFSET(L577,-$B580,-K$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(L577,-$B580,-K$4+$B580)-SUM($I580:K580)))","v":0},{"$f":"IF(M$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>M$5,OFFSET(M577,-$B580,-L$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(M577,-$B580,-L$4+$B580)-SUM($I580:L580)))","v":0},{"$f":"IF(N$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>N$5,OFFSET(N577,-$B580,-M$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(N577,-$B580,-M$4+$B580)-SUM($I580:M580)))","v":0},{"$f":"IF(O$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>O$5,OFFSET(O577,-$B580,-N$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(O577,-$B580,-N$4+$B580)-SUM($I580:N580)))","v":0},{"$f":"IF(P$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>P$5,OFFSET(P577,-$B580,-O$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(P577,-$B580,-O$4+$B580)-SUM($I580:O580)))","v":0},{"$f":"IF(Q$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>Q$5,OFFSET(Q577,-$B580,-P$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(Q577,-$B580,-P$4+$B580)-SUM($I580:P580)))","v":0},{"$f":"IF(R$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>R$5,OFFSET(R577,-$B580,-Q$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(R577,-$B580,-Q$4+$B580)-SUM($I580:Q580)))","v":0},{"$f":"IF(S$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>S$5,OFFSET(S577,-$B580,-R$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(S577,-$B580,-R$4+$B580)-SUM($I580:R580)))","v":0},{"$f":"IF(T$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>T$5,OFFSET(T577,-$B580,-S$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(T577,-$B580,-S$4+$B580)-SUM($I580:S580)))","v":0},{"$f":"IF(U$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>U$5,OFFSET(U577,-$B580,-T$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(U577,-$B580,-T$4+$B580)-SUM($I580:T580)))","v":0},{"$f":"IF(V$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>V$5,OFFSET(V577,-$B580,-U$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(V577,-$B580,-U$4+$B580)-SUM($I580:U580)))","v":0},{"$f":"IF(W$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>W$5,OFFSET(W577,-$B580,-V$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(W577,-$B580,-V$4+$B580)-SUM($I580:V580)))","v":0},{"$f":"IF(X$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>X$5,OFFSET(X577,-$B580,-W$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(X577,-$B580,-W$4+$B580)-SUM($I580:W580)))","v":0},{"$f":"IF(Y$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>Y$5,OFFSET(Y577,-$B580,-X$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(Y577,-$B580,-X$4+$B580)-SUM($I580:X580)))","v":0},{"$f":"IF(Z$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>Z$5,OFFSET(Z577,-$B580,-Y$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(Z577,-$B580,-Y$4+$B580)-SUM($I580:Y580)))","v":0},{"$f":"IF(AA$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AA$5,OFFSET(AA577,-$B580,-Z$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AA577,-$B580,-Z$4+$B580)-SUM($I580:Z580)))","v":0},{"$f":"IF(AB$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AB$5,OFFSET(AB577,-$B580,-AA$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AB577,-$B580,-AA$4+$B580)-SUM($I580:AA580)))","v":0},{"$f":"IF(AC$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AC$5,OFFSET(AC577,-$B580,-AB$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AC577,-$B580,-AB$4+$B580)-SUM($I580:AB580)))","v":0},{"$f":"IF(AD$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AD$5,OFFSET(AD577,-$B580,-AC$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AD577,-$B580,-AC$4+$B580)-SUM($I580:AC580)))","v":0},{"$f":"IF(AE$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AE$5,OFFSET(AE577,-$B580,-AD$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AE577,-$B580,-AD$4+$B580)-SUM($I580:AD580)))","v":0},{"$f":"IF(AF$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AF$5,OFFSET(AF577,-$B580,-AE$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AF577,-$B580,-AE$4+$B580)-SUM($I580:AE580)))","v":0},{"$f":"IF(AG$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AG$5,OFFSET(AG577,-$B580,-AF$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AG577,-$B580,-AF$4+$B580)-SUM($I580:AF580)))","v":0},{"$f":"IF(AH$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AH$5,OFFSET(AH577,-$B580,-AG$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AH577,-$B580,-AG$4+$B580)-SUM($I580:AG580)))","v":0},{"$f":"IF(AI$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AI$5,OFFSET(AI577,-$B580,-AH$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AI577,-$B580,-AH$4+$B580)-SUM($I580:AH580)))","v":0},{"$f":"IF(AJ$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AJ$5,OFFSET(AJ577,-$B580,-AI$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AJ577,-$B580,-AI$4+$B580)-SUM($I580:AI580)))","v":0},{"$f":"IF(AK$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AK$5,OFFSET(AK577,-$B580,-AJ$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AK577,-$B580,-AJ$4+$B580)-SUM($I580:AJ580)))","v":0},{"$f":"IF(AL$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AL$5,OFFSET(AL577,-$B580,-AK$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AL577,-$B580,-AK$4+$B580)-SUM($I580:AK580)))","v":0},{"$f":"IF(AM$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AM$5,OFFSET(AM577,-$B580,-AL$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AM577,-$B580,-AL$4+$B580)-SUM($I580:AL580)))","v":0},{"$f":"IF(AN$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AN$5,OFFSET(AN577,-$B580,-AM$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AN577,-$B580,-AM$4+$B580)-SUM($I580:AM580)))","v":0},{"$f":"IF(AO$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AO$5,OFFSET(AO577,-$B580,-AN$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AO577,-$B580,-AN$4+$B580)-SUM($I580:AN580)))","v":0},{"$f":"IF(AP$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AP$5,OFFSET(AP577,-$B580,-AO$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AP577,-$B580,-AO$4+$B580)-SUM($I580:AO580)))","v":0},{"$f":"IF(AQ$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AQ$5,OFFSET(AQ577,-$B580,-AP$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AQ577,-$B580,-AP$4+$B580)-SUM($I580:AP580)))","v":0},{"$f":"IF(AR$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AR$5,OFFSET(AR577,-$B580,-AQ$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AR577,-$B580,-AQ$4+$B580)-SUM($I580:AQ580)))","v":0},{"$f":"IF(AS$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AS$5,OFFSET(AS577,-$B580,-AR$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AS577,-$B580,-AR$4+$B580)-SUM($I580:AR580)))","v":0},{"$f":"IF(AT$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AT$5,OFFSET(AT577,-$B580,-AS$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AT577,-$B580,-AS$4+$B580)-SUM($I580:AS580)))","v":0},{"$f":"IF(AU$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AU$5,OFFSET(AU577,-$B580,-AT$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AU577,-$B580,-AT$4+$B580)-SUM($I580:AT580)))","v":0},{"$f":"IF(AV$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AV$5,OFFSET(AV577,-$B580,-AU$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AV577,-$B580,-AU$4+$B580)-SUM($I580:AU580)))","v":0},{"$f":"IF(AW$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AW$5,OFFSET(AW577,-$B580,-AV$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AW577,-$B580,-AV$4+$B580)-SUM($I580:AV580)))","v":0},{"$f":"IF(AX$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AX$5,OFFSET(AX577,-$B580,-AW$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AX577,-$B580,-AW$4+$B580)-SUM($I580:AW580)))","v":0},{"$f":"IF(AY$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AY$5,OFFSET(AY577,-$B580,-AX$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AY577,-$B580,-AX$4+$B580)-SUM($I580:AX580)))","v":0},{"$f":"IF(AZ$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>AZ$5,OFFSET(AZ577,-$B580,-AY$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(AZ577,-$B580,-AY$4+$B580)-SUM($I580:AY580)))","v":0},{"$f":"IF(BA$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BA$5,OFFSET(BA577,-$B580,-AZ$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BA577,-$B580,-AZ$4+$B580)-SUM($I580:AZ580)))","v":0},{"$f":"IF(BB$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BB$5,OFFSET(BB577,-$B580,-BA$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BB577,-$B580,-BA$4+$B580)-SUM($I580:BA580)))","v":0},{"$f":"IF(BC$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BC$5,OFFSET(BC577,-$B580,-BB$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BC577,-$B580,-BB$4+$B580)-SUM($I580:BB580)))","v":0},{"$f":"IF(BD$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BD$5,OFFSET(BD577,-$B580,-BC$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BD577,-$B580,-BC$4+$B580)-SUM($I580:BC580)))","v":0},{"$f":"IF(BE$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BE$5,OFFSET(BE577,-$B580,-BD$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BE577,-$B580,-BD$4+$B580)-SUM($I580:BD580)))","v":0},{"$f":"IF(BF$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BF$5,OFFSET(BF577,-$B580,-BE$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BF577,-$B580,-BE$4+$B580)-SUM($I580:BE580)))","v":0},{"$f":"IF(BG$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BG$5,OFFSET(BG577,-$B580,-BF$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BG577,-$B580,-BF$4+$B580)-SUM($I580:BF580)))","v":0},{"$f":"IF(BH$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BH$5,OFFSET(BH577,-$B580,-BG$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BH577,-$B580,-BG$4+$B580)-SUM($I580:BG580)))","v":0},{"$f":"IF(BI$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BI$5,OFFSET(BI577,-$B580,-BH$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BI577,-$B580,-BH$4+$B580)-SUM($I580:BH580)))","v":0},{"$f":"IF(BJ$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BJ$5,OFFSET(BJ577,-$B580,-BI$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BJ577,-$B580,-BI$4+$B580)-SUM($I580:BI580)))","v":0},{"$f":"IF(BK$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BK$5,OFFSET(BK577,-$B580,-BJ$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BK577,-$B580,-BJ$4+$B580)-SUM($I580:BJ580)))","v":0},{"$f":"IF(BL$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BL$5,OFFSET(BL577,-$B580,-BK$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BL577,-$B580,-BK$4+$B580)-SUM($I580:BK580)))","v":0},{"$f":"IF(BM$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BM$5,OFFSET(BM577,-$B580,-BL$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BM577,-$B580,-BL$4+$B580)-SUM($I580:BL580)))","v":0},{"$f":"IF(BN$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BN$5,OFFSET(BN577,-$B580,-BM$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BN577,-$B580,-BM$4+$B580)-SUM($I580:BM580)))","v":0},{"$f":"IF(BO$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BO$5,OFFSET(BO577,-$B580,-BN$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BO577,-$B580,-BN$4+$B580)-SUM($I580:BN580)))","v":0},{"$f":"IF(BP$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BP$5,OFFSET(BP577,-$B580,-BO$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BP577,-$B580,-BO$4+$B580)-SUM($I580:BO580)))","v":0},{"$f":"IF(BQ$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BQ$5,OFFSET(BQ577,-$B580,-BP$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BQ577,-$B580,-BP$4+$B580)-SUM($I580:BP580)))","v":0},{"$f":"IF(BR$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BR$5,OFFSET(BR577,-$B580,-BQ$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BR577,-$B580,-BQ$4+$B580)-SUM($I580:BQ580)))","v":0},{"$f":"IF(BS$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BS$5,OFFSET(BS577,-$B580,-BR$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BS577,-$B580,-BR$4+$B580)-SUM($I580:BR580)))","v":0},{"$f":"IF(BT$5<=$D580,0,IF(SUM($D580,OFFSET($I565,-$B580,0))>BT$5,OFFSET(BT577,-$B580,-BS$4+$B580)/OFFSET($I565,-$B580,0),OFFSET(BT577,-$B580,-BS$4+$B580)-SUM($I580:BS580)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>J$5,OFFSET(J578,-$B581,-I$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(J578,-$B581,-I$4+$B581)-SUM($I581:I581)))","v":0},{"$f":"IF(K$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>K$5,OFFSET(K578,-$B581,-J$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(K578,-$B581,-J$4+$B581)-SUM($I581:J581)))","v":0},{"$f":"IF(L$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>L$5,OFFSET(L578,-$B581,-K$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(L578,-$B581,-K$4+$B581)-SUM($I581:K581)))","v":0},{"$f":"IF(M$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>M$5,OFFSET(M578,-$B581,-L$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(M578,-$B581,-L$4+$B581)-SUM($I581:L581)))","v":0},{"$f":"IF(N$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>N$5,OFFSET(N578,-$B581,-M$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(N578,-$B581,-M$4+$B581)-SUM($I581:M581)))","v":0},{"$f":"IF(O$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>O$5,OFFSET(O578,-$B581,-N$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(O578,-$B581,-N$4+$B581)-SUM($I581:N581)))","v":0},{"$f":"IF(P$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>P$5,OFFSET(P578,-$B581,-O$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(P578,-$B581,-O$4+$B581)-SUM($I581:O581)))","v":0},{"$f":"IF(Q$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>Q$5,OFFSET(Q578,-$B581,-P$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(Q578,-$B581,-P$4+$B581)-SUM($I581:P581)))","v":0},{"$f":"IF(R$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>R$5,OFFSET(R578,-$B581,-Q$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(R578,-$B581,-Q$4+$B581)-SUM($I581:Q581)))","v":0},{"$f":"IF(S$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>S$5,OFFSET(S578,-$B581,-R$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(S578,-$B581,-R$4+$B581)-SUM($I581:R581)))","v":0},{"$f":"IF(T$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>T$5,OFFSET(T578,-$B581,-S$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(T578,-$B581,-S$4+$B581)-SUM($I581:S581)))","v":0},{"$f":"IF(U$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>U$5,OFFSET(U578,-$B581,-T$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(U578,-$B581,-T$4+$B581)-SUM($I581:T581)))","v":0},{"$f":"IF(V$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>V$5,OFFSET(V578,-$B581,-U$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(V578,-$B581,-U$4+$B581)-SUM($I581:U581)))","v":0},{"$f":"IF(W$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>W$5,OFFSET(W578,-$B581,-V$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(W578,-$B581,-V$4+$B581)-SUM($I581:V581)))","v":0},{"$f":"IF(X$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>X$5,OFFSET(X578,-$B581,-W$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(X578,-$B581,-W$4+$B581)-SUM($I581:W581)))","v":0},{"$f":"IF(Y$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>Y$5,OFFSET(Y578,-$B581,-X$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(Y578,-$B581,-X$4+$B581)-SUM($I581:X581)))","v":0},{"$f":"IF(Z$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>Z$5,OFFSET(Z578,-$B581,-Y$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(Z578,-$B581,-Y$4+$B581)-SUM($I581:Y581)))","v":0},{"$f":"IF(AA$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AA$5,OFFSET(AA578,-$B581,-Z$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AA578,-$B581,-Z$4+$B581)-SUM($I581:Z581)))","v":0},{"$f":"IF(AB$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AB$5,OFFSET(AB578,-$B581,-AA$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AB578,-$B581,-AA$4+$B581)-SUM($I581:AA581)))","v":0},{"$f":"IF(AC$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AC$5,OFFSET(AC578,-$B581,-AB$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AC578,-$B581,-AB$4+$B581)-SUM($I581:AB581)))","v":0},{"$f":"IF(AD$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AD$5,OFFSET(AD578,-$B581,-AC$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AD578,-$B581,-AC$4+$B581)-SUM($I581:AC581)))","v":0},{"$f":"IF(AE$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AE$5,OFFSET(AE578,-$B581,-AD$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AE578,-$B581,-AD$4+$B581)-SUM($I581:AD581)))","v":0},{"$f":"IF(AF$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AF$5,OFFSET(AF578,-$B581,-AE$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AF578,-$B581,-AE$4+$B581)-SUM($I581:AE581)))","v":0},{"$f":"IF(AG$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AG$5,OFFSET(AG578,-$B581,-AF$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AG578,-$B581,-AF$4+$B581)-SUM($I581:AF581)))","v":0},{"$f":"IF(AH$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AH$5,OFFSET(AH578,-$B581,-AG$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AH578,-$B581,-AG$4+$B581)-SUM($I581:AG581)))","v":0},{"$f":"IF(AI$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AI$5,OFFSET(AI578,-$B581,-AH$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AI578,-$B581,-AH$4+$B581)-SUM($I581:AH581)))","v":0},{"$f":"IF(AJ$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AJ$5,OFFSET(AJ578,-$B581,-AI$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AJ578,-$B581,-AI$4+$B581)-SUM($I581:AI581)))","v":0},{"$f":"IF(AK$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AK$5,OFFSET(AK578,-$B581,-AJ$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AK578,-$B581,-AJ$4+$B581)-SUM($I581:AJ581)))","v":0},{"$f":"IF(AL$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AL$5,OFFSET(AL578,-$B581,-AK$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AL578,-$B581,-AK$4+$B581)-SUM($I581:AK581)))","v":0},{"$f":"IF(AM$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AM$5,OFFSET(AM578,-$B581,-AL$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AM578,-$B581,-AL$4+$B581)-SUM($I581:AL581)))","v":0},{"$f":"IF(AN$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AN$5,OFFSET(AN578,-$B581,-AM$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AN578,-$B581,-AM$4+$B581)-SUM($I581:AM581)))","v":0},{"$f":"IF(AO$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AO$5,OFFSET(AO578,-$B581,-AN$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AO578,-$B581,-AN$4+$B581)-SUM($I581:AN581)))","v":0},{"$f":"IF(AP$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AP$5,OFFSET(AP578,-$B581,-AO$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AP578,-$B581,-AO$4+$B581)-SUM($I581:AO581)))","v":0},{"$f":"IF(AQ$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AQ$5,OFFSET(AQ578,-$B581,-AP$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AQ578,-$B581,-AP$4+$B581)-SUM($I581:AP581)))","v":0},{"$f":"IF(AR$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AR$5,OFFSET(AR578,-$B581,-AQ$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AR578,-$B581,-AQ$4+$B581)-SUM($I581:AQ581)))","v":0},{"$f":"IF(AS$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AS$5,OFFSET(AS578,-$B581,-AR$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AS578,-$B581,-AR$4+$B581)-SUM($I581:AR581)))","v":0},{"$f":"IF(AT$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AT$5,OFFSET(AT578,-$B581,-AS$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AT578,-$B581,-AS$4+$B581)-SUM($I581:AS581)))","v":0},{"$f":"IF(AU$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AU$5,OFFSET(AU578,-$B581,-AT$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AU578,-$B581,-AT$4+$B581)-SUM($I581:AT581)))","v":0},{"$f":"IF(AV$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AV$5,OFFSET(AV578,-$B581,-AU$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AV578,-$B581,-AU$4+$B581)-SUM($I581:AU581)))","v":0},{"$f":"IF(AW$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AW$5,OFFSET(AW578,-$B581,-AV$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AW578,-$B581,-AV$4+$B581)-SUM($I581:AV581)))","v":0},{"$f":"IF(AX$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AX$5,OFFSET(AX578,-$B581,-AW$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AX578,-$B581,-AW$4+$B581)-SUM($I581:AW581)))","v":0},{"$f":"IF(AY$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AY$5,OFFSET(AY578,-$B581,-AX$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AY578,-$B581,-AX$4+$B581)-SUM($I581:AX581)))","v":0},{"$f":"IF(AZ$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>AZ$5,OFFSET(AZ578,-$B581,-AY$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(AZ578,-$B581,-AY$4+$B581)-SUM($I581:AY581)))","v":0},{"$f":"IF(BA$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BA$5,OFFSET(BA578,-$B581,-AZ$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BA578,-$B581,-AZ$4+$B581)-SUM($I581:AZ581)))","v":0},{"$f":"IF(BB$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BB$5,OFFSET(BB578,-$B581,-BA$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BB578,-$B581,-BA$4+$B581)-SUM($I581:BA581)))","v":0},{"$f":"IF(BC$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BC$5,OFFSET(BC578,-$B581,-BB$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BC578,-$B581,-BB$4+$B581)-SUM($I581:BB581)))","v":0},{"$f":"IF(BD$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BD$5,OFFSET(BD578,-$B581,-BC$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BD578,-$B581,-BC$4+$B581)-SUM($I581:BC581)))","v":0},{"$f":"IF(BE$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BE$5,OFFSET(BE578,-$B581,-BD$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BE578,-$B581,-BD$4+$B581)-SUM($I581:BD581)))","v":0},{"$f":"IF(BF$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BF$5,OFFSET(BF578,-$B581,-BE$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BF578,-$B581,-BE$4+$B581)-SUM($I581:BE581)))","v":0},{"$f":"IF(BG$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BG$5,OFFSET(BG578,-$B581,-BF$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BG578,-$B581,-BF$4+$B581)-SUM($I581:BF581)))","v":0},{"$f":"IF(BH$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BH$5,OFFSET(BH578,-$B581,-BG$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BH578,-$B581,-BG$4+$B581)-SUM($I581:BG581)))","v":0},{"$f":"IF(BI$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BI$5,OFFSET(BI578,-$B581,-BH$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BI578,-$B581,-BH$4+$B581)-SUM($I581:BH581)))","v":0},{"$f":"IF(BJ$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BJ$5,OFFSET(BJ578,-$B581,-BI$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BJ578,-$B581,-BI$4+$B581)-SUM($I581:BI581)))","v":0},{"$f":"IF(BK$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BK$5,OFFSET(BK578,-$B581,-BJ$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BK578,-$B581,-BJ$4+$B581)-SUM($I581:BJ581)))","v":0},{"$f":"IF(BL$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BL$5,OFFSET(BL578,-$B581,-BK$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BL578,-$B581,-BK$4+$B581)-SUM($I581:BK581)))","v":0},{"$f":"IF(BM$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BM$5,OFFSET(BM578,-$B581,-BL$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BM578,-$B581,-BL$4+$B581)-SUM($I581:BL581)))","v":0},{"$f":"IF(BN$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BN$5,OFFSET(BN578,-$B581,-BM$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BN578,-$B581,-BM$4+$B581)-SUM($I581:BM581)))","v":0},{"$f":"IF(BO$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BO$5,OFFSET(BO578,-$B581,-BN$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BO578,-$B581,-BN$4+$B581)-SUM($I581:BN581)))","v":0},{"$f":"IF(BP$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BP$5,OFFSET(BP578,-$B581,-BO$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BP578,-$B581,-BO$4+$B581)-SUM($I581:BO581)))","v":0},{"$f":"IF(BQ$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BQ$5,OFFSET(BQ578,-$B581,-BP$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BQ578,-$B581,-BP$4+$B581)-SUM($I581:BP581)))","v":0},{"$f":"IF(BR$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BR$5,OFFSET(BR578,-$B581,-BQ$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BR578,-$B581,-BQ$4+$B581)-SUM($I581:BQ581)))","v":0},{"$f":"IF(BS$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BS$5,OFFSET(BS578,-$B581,-BR$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BS578,-$B581,-BR$4+$B581)-SUM($I581:BR581)))","v":0},{"$f":"IF(BT$5<=$D581,0,IF(SUM($D581,OFFSET($I566,-$B581,0))>BT$5,OFFSET(BT578,-$B581,-BS$4+$B581)/OFFSET($I566,-$B581,0),OFFSET(BT578,-$B581,-BS$4+$B581)-SUM($I581:BS581)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>J$5,OFFSET(J579,-$B582,-I$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(J579,-$B582,-I$4+$B582)-SUM($I582:I582)))","v":0},{"$f":"IF(K$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>K$5,OFFSET(K579,-$B582,-J$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(K579,-$B582,-J$4+$B582)-SUM($I582:J582)))","v":0},{"$f":"IF(L$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>L$5,OFFSET(L579,-$B582,-K$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(L579,-$B582,-K$4+$B582)-SUM($I582:K582)))","v":0},{"$f":"IF(M$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>M$5,OFFSET(M579,-$B582,-L$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(M579,-$B582,-L$4+$B582)-SUM($I582:L582)))","v":0},{"$f":"IF(N$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>N$5,OFFSET(N579,-$B582,-M$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(N579,-$B582,-M$4+$B582)-SUM($I582:M582)))","v":0},{"$f":"IF(O$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>O$5,OFFSET(O579,-$B582,-N$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(O579,-$B582,-N$4+$B582)-SUM($I582:N582)))","v":0},{"$f":"IF(P$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>P$5,OFFSET(P579,-$B582,-O$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(P579,-$B582,-O$4+$B582)-SUM($I582:O582)))","v":0},{"$f":"IF(Q$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>Q$5,OFFSET(Q579,-$B582,-P$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(Q579,-$B582,-P$4+$B582)-SUM($I582:P582)))","v":0},{"$f":"IF(R$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>R$5,OFFSET(R579,-$B582,-Q$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(R579,-$B582,-Q$4+$B582)-SUM($I582:Q582)))","v":0},{"$f":"IF(S$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>S$5,OFFSET(S579,-$B582,-R$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(S579,-$B582,-R$4+$B582)-SUM($I582:R582)))","v":0},{"$f":"IF(T$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>T$5,OFFSET(T579,-$B582,-S$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(T579,-$B582,-S$4+$B582)-SUM($I582:S582)))","v":0},{"$f":"IF(U$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>U$5,OFFSET(U579,-$B582,-T$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(U579,-$B582,-T$4+$B582)-SUM($I582:T582)))","v":0},{"$f":"IF(V$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>V$5,OFFSET(V579,-$B582,-U$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(V579,-$B582,-U$4+$B582)-SUM($I582:U582)))","v":0},{"$f":"IF(W$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>W$5,OFFSET(W579,-$B582,-V$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(W579,-$B582,-V$4+$B582)-SUM($I582:V582)))","v":0},{"$f":"IF(X$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>X$5,OFFSET(X579,-$B582,-W$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(X579,-$B582,-W$4+$B582)-SUM($I582:W582)))","v":0},{"$f":"IF(Y$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>Y$5,OFFSET(Y579,-$B582,-X$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(Y579,-$B582,-X$4+$B582)-SUM($I582:X582)))","v":0},{"$f":"IF(Z$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>Z$5,OFFSET(Z579,-$B582,-Y$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(Z579,-$B582,-Y$4+$B582)-SUM($I582:Y582)))","v":0},{"$f":"IF(AA$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AA$5,OFFSET(AA579,-$B582,-Z$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AA579,-$B582,-Z$4+$B582)-SUM($I582:Z582)))","v":0},{"$f":"IF(AB$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AB$5,OFFSET(AB579,-$B582,-AA$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AB579,-$B582,-AA$4+$B582)-SUM($I582:AA582)))","v":0},{"$f":"IF(AC$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AC$5,OFFSET(AC579,-$B582,-AB$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AC579,-$B582,-AB$4+$B582)-SUM($I582:AB582)))","v":0},{"$f":"IF(AD$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AD$5,OFFSET(AD579,-$B582,-AC$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AD579,-$B582,-AC$4+$B582)-SUM($I582:AC582)))","v":0},{"$f":"IF(AE$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AE$5,OFFSET(AE579,-$B582,-AD$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AE579,-$B582,-AD$4+$B582)-SUM($I582:AD582)))","v":0},{"$f":"IF(AF$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AF$5,OFFSET(AF579,-$B582,-AE$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AF579,-$B582,-AE$4+$B582)-SUM($I582:AE582)))","v":0},{"$f":"IF(AG$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AG$5,OFFSET(AG579,-$B582,-AF$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AG579,-$B582,-AF$4+$B582)-SUM($I582:AF582)))","v":0},{"$f":"IF(AH$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AH$5,OFFSET(AH579,-$B582,-AG$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AH579,-$B582,-AG$4+$B582)-SUM($I582:AG582)))","v":0},{"$f":"IF(AI$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AI$5,OFFSET(AI579,-$B582,-AH$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AI579,-$B582,-AH$4+$B582)-SUM($I582:AH582)))","v":0},{"$f":"IF(AJ$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AJ$5,OFFSET(AJ579,-$B582,-AI$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AJ579,-$B582,-AI$4+$B582)-SUM($I582:AI582)))","v":0},{"$f":"IF(AK$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AK$5,OFFSET(AK579,-$B582,-AJ$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AK579,-$B582,-AJ$4+$B582)-SUM($I582:AJ582)))","v":0},{"$f":"IF(AL$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AL$5,OFFSET(AL579,-$B582,-AK$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AL579,-$B582,-AK$4+$B582)-SUM($I582:AK582)))","v":0},{"$f":"IF(AM$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AM$5,OFFSET(AM579,-$B582,-AL$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AM579,-$B582,-AL$4+$B582)-SUM($I582:AL582)))","v":0},{"$f":"IF(AN$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AN$5,OFFSET(AN579,-$B582,-AM$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AN579,-$B582,-AM$4+$B582)-SUM($I582:AM582)))","v":0},{"$f":"IF(AO$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AO$5,OFFSET(AO579,-$B582,-AN$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AO579,-$B582,-AN$4+$B582)-SUM($I582:AN582)))","v":0},{"$f":"IF(AP$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AP$5,OFFSET(AP579,-$B582,-AO$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AP579,-$B582,-AO$4+$B582)-SUM($I582:AO582)))","v":0},{"$f":"IF(AQ$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AQ$5,OFFSET(AQ579,-$B582,-AP$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AQ579,-$B582,-AP$4+$B582)-SUM($I582:AP582)))","v":0},{"$f":"IF(AR$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AR$5,OFFSET(AR579,-$B582,-AQ$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AR579,-$B582,-AQ$4+$B582)-SUM($I582:AQ582)))","v":0},{"$f":"IF(AS$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AS$5,OFFSET(AS579,-$B582,-AR$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AS579,-$B582,-AR$4+$B582)-SUM($I582:AR582)))","v":0},{"$f":"IF(AT$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AT$5,OFFSET(AT579,-$B582,-AS$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AT579,-$B582,-AS$4+$B582)-SUM($I582:AS582)))","v":0},{"$f":"IF(AU$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AU$5,OFFSET(AU579,-$B582,-AT$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AU579,-$B582,-AT$4+$B582)-SUM($I582:AT582)))","v":0},{"$f":"IF(AV$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AV$5,OFFSET(AV579,-$B582,-AU$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AV579,-$B582,-AU$4+$B582)-SUM($I582:AU582)))","v":0},{"$f":"IF(AW$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AW$5,OFFSET(AW579,-$B582,-AV$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AW579,-$B582,-AV$4+$B582)-SUM($I582:AV582)))","v":0},{"$f":"IF(AX$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AX$5,OFFSET(AX579,-$B582,-AW$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AX579,-$B582,-AW$4+$B582)-SUM($I582:AW582)))","v":0},{"$f":"IF(AY$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AY$5,OFFSET(AY579,-$B582,-AX$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AY579,-$B582,-AX$4+$B582)-SUM($I582:AX582)))","v":0},{"$f":"IF(AZ$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>AZ$5,OFFSET(AZ579,-$B582,-AY$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(AZ579,-$B582,-AY$4+$B582)-SUM($I582:AY582)))","v":0},{"$f":"IF(BA$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BA$5,OFFSET(BA579,-$B582,-AZ$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BA579,-$B582,-AZ$4+$B582)-SUM($I582:AZ582)))","v":0},{"$f":"IF(BB$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BB$5,OFFSET(BB579,-$B582,-BA$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BB579,-$B582,-BA$4+$B582)-SUM($I582:BA582)))","v":0},{"$f":"IF(BC$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BC$5,OFFSET(BC579,-$B582,-BB$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BC579,-$B582,-BB$4+$B582)-SUM($I582:BB582)))","v":0},{"$f":"IF(BD$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BD$5,OFFSET(BD579,-$B582,-BC$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BD579,-$B582,-BC$4+$B582)-SUM($I582:BC582)))","v":0},{"$f":"IF(BE$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BE$5,OFFSET(BE579,-$B582,-BD$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BE579,-$B582,-BD$4+$B582)-SUM($I582:BD582)))","v":0},{"$f":"IF(BF$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BF$5,OFFSET(BF579,-$B582,-BE$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BF579,-$B582,-BE$4+$B582)-SUM($I582:BE582)))","v":0},{"$f":"IF(BG$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BG$5,OFFSET(BG579,-$B582,-BF$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BG579,-$B582,-BF$4+$B582)-SUM($I582:BF582)))","v":0},{"$f":"IF(BH$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BH$5,OFFSET(BH579,-$B582,-BG$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BH579,-$B582,-BG$4+$B582)-SUM($I582:BG582)))","v":0},{"$f":"IF(BI$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BI$5,OFFSET(BI579,-$B582,-BH$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BI579,-$B582,-BH$4+$B582)-SUM($I582:BH582)))","v":0},{"$f":"IF(BJ$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BJ$5,OFFSET(BJ579,-$B582,-BI$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BJ579,-$B582,-BI$4+$B582)-SUM($I582:BI582)))","v":0},{"$f":"IF(BK$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BK$5,OFFSET(BK579,-$B582,-BJ$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BK579,-$B582,-BJ$4+$B582)-SUM($I582:BJ582)))","v":0},{"$f":"IF(BL$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BL$5,OFFSET(BL579,-$B582,-BK$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BL579,-$B582,-BK$4+$B582)-SUM($I582:BK582)))","v":0},{"$f":"IF(BM$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BM$5,OFFSET(BM579,-$B582,-BL$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BM579,-$B582,-BL$4+$B582)-SUM($I582:BL582)))","v":0},{"$f":"IF(BN$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BN$5,OFFSET(BN579,-$B582,-BM$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BN579,-$B582,-BM$4+$B582)-SUM($I582:BM582)))","v":0},{"$f":"IF(BO$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BO$5,OFFSET(BO579,-$B582,-BN$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BO579,-$B582,-BN$4+$B582)-SUM($I582:BN582)))","v":0},{"$f":"IF(BP$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BP$5,OFFSET(BP579,-$B582,-BO$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BP579,-$B582,-BO$4+$B582)-SUM($I582:BO582)))","v":0},{"$f":"IF(BQ$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BQ$5,OFFSET(BQ579,-$B582,-BP$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BQ579,-$B582,-BP$4+$B582)-SUM($I582:BP582)))","v":0},{"$f":"IF(BR$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BR$5,OFFSET(BR579,-$B582,-BQ$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BR579,-$B582,-BQ$4+$B582)-SUM($I582:BQ582)))","v":0},{"$f":"IF(BS$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BS$5,OFFSET(BS579,-$B582,-BR$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BS579,-$B582,-BR$4+$B582)-SUM($I582:BR582)))","v":0},{"$f":"IF(BT$5<=$D582,0,IF(SUM($D582,OFFSET($I567,-$B582,0))>BT$5,OFFSET(BT579,-$B582,-BS$4+$B582)/OFFSET($I567,-$B582,0),OFFSET(BT579,-$B582,-BS$4+$B582)-SUM($I582:BS582)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>J$5,OFFSET(J580,-$B583,-I$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(J580,-$B583,-I$4+$B583)-SUM($I583:I583)))","v":0},{"$f":"IF(K$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>K$5,OFFSET(K580,-$B583,-J$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(K580,-$B583,-J$4+$B583)-SUM($I583:J583)))","v":0},{"$f":"IF(L$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>L$5,OFFSET(L580,-$B583,-K$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(L580,-$B583,-K$4+$B583)-SUM($I583:K583)))","v":0},{"$f":"IF(M$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>M$5,OFFSET(M580,-$B583,-L$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(M580,-$B583,-L$4+$B583)-SUM($I583:L583)))","v":0},{"$f":"IF(N$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>N$5,OFFSET(N580,-$B583,-M$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(N580,-$B583,-M$4+$B583)-SUM($I583:M583)))","v":0},{"$f":"IF(O$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>O$5,OFFSET(O580,-$B583,-N$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(O580,-$B583,-N$4+$B583)-SUM($I583:N583)))","v":0},{"$f":"IF(P$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>P$5,OFFSET(P580,-$B583,-O$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(P580,-$B583,-O$4+$B583)-SUM($I583:O583)))","v":0},{"$f":"IF(Q$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>Q$5,OFFSET(Q580,-$B583,-P$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(Q580,-$B583,-P$4+$B583)-SUM($I583:P583)))","v":0},{"$f":"IF(R$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>R$5,OFFSET(R580,-$B583,-Q$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(R580,-$B583,-Q$4+$B583)-SUM($I583:Q583)))","v":0},{"$f":"IF(S$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>S$5,OFFSET(S580,-$B583,-R$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(S580,-$B583,-R$4+$B583)-SUM($I583:R583)))","v":0},{"$f":"IF(T$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>T$5,OFFSET(T580,-$B583,-S$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(T580,-$B583,-S$4+$B583)-SUM($I583:S583)))","v":0},{"$f":"IF(U$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>U$5,OFFSET(U580,-$B583,-T$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(U580,-$B583,-T$4+$B583)-SUM($I583:T583)))","v":0},{"$f":"IF(V$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>V$5,OFFSET(V580,-$B583,-U$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(V580,-$B583,-U$4+$B583)-SUM($I583:U583)))","v":0},{"$f":"IF(W$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>W$5,OFFSET(W580,-$B583,-V$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(W580,-$B583,-V$4+$B583)-SUM($I583:V583)))","v":0},{"$f":"IF(X$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>X$5,OFFSET(X580,-$B583,-W$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(X580,-$B583,-W$4+$B583)-SUM($I583:W583)))","v":0},{"$f":"IF(Y$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>Y$5,OFFSET(Y580,-$B583,-X$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(Y580,-$B583,-X$4+$B583)-SUM($I583:X583)))","v":0},{"$f":"IF(Z$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>Z$5,OFFSET(Z580,-$B583,-Y$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(Z580,-$B583,-Y$4+$B583)-SUM($I583:Y583)))","v":0},{"$f":"IF(AA$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AA$5,OFFSET(AA580,-$B583,-Z$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AA580,-$B583,-Z$4+$B583)-SUM($I583:Z583)))","v":0},{"$f":"IF(AB$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AB$5,OFFSET(AB580,-$B583,-AA$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AB580,-$B583,-AA$4+$B583)-SUM($I583:AA583)))","v":0},{"$f":"IF(AC$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AC$5,OFFSET(AC580,-$B583,-AB$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AC580,-$B583,-AB$4+$B583)-SUM($I583:AB583)))","v":0},{"$f":"IF(AD$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AD$5,OFFSET(AD580,-$B583,-AC$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AD580,-$B583,-AC$4+$B583)-SUM($I583:AC583)))","v":0},{"$f":"IF(AE$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AE$5,OFFSET(AE580,-$B583,-AD$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AE580,-$B583,-AD$4+$B583)-SUM($I583:AD583)))","v":0},{"$f":"IF(AF$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AF$5,OFFSET(AF580,-$B583,-AE$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AF580,-$B583,-AE$4+$B583)-SUM($I583:AE583)))","v":0},{"$f":"IF(AG$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AG$5,OFFSET(AG580,-$B583,-AF$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AG580,-$B583,-AF$4+$B583)-SUM($I583:AF583)))","v":0},{"$f":"IF(AH$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AH$5,OFFSET(AH580,-$B583,-AG$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AH580,-$B583,-AG$4+$B583)-SUM($I583:AG583)))","v":0},{"$f":"IF(AI$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AI$5,OFFSET(AI580,-$B583,-AH$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AI580,-$B583,-AH$4+$B583)-SUM($I583:AH583)))","v":0},{"$f":"IF(AJ$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AJ$5,OFFSET(AJ580,-$B583,-AI$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AJ580,-$B583,-AI$4+$B583)-SUM($I583:AI583)))","v":0},{"$f":"IF(AK$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AK$5,OFFSET(AK580,-$B583,-AJ$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AK580,-$B583,-AJ$4+$B583)-SUM($I583:AJ583)))","v":0},{"$f":"IF(AL$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AL$5,OFFSET(AL580,-$B583,-AK$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AL580,-$B583,-AK$4+$B583)-SUM($I583:AK583)))","v":0},{"$f":"IF(AM$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AM$5,OFFSET(AM580,-$B583,-AL$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AM580,-$B583,-AL$4+$B583)-SUM($I583:AL583)))","v":0},{"$f":"IF(AN$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AN$5,OFFSET(AN580,-$B583,-AM$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AN580,-$B583,-AM$4+$B583)-SUM($I583:AM583)))","v":0},{"$f":"IF(AO$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AO$5,OFFSET(AO580,-$B583,-AN$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AO580,-$B583,-AN$4+$B583)-SUM($I583:AN583)))","v":0},{"$f":"IF(AP$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AP$5,OFFSET(AP580,-$B583,-AO$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AP580,-$B583,-AO$4+$B583)-SUM($I583:AO583)))","v":0},{"$f":"IF(AQ$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AQ$5,OFFSET(AQ580,-$B583,-AP$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AQ580,-$B583,-AP$4+$B583)-SUM($I583:AP583)))","v":0},{"$f":"IF(AR$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AR$5,OFFSET(AR580,-$B583,-AQ$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AR580,-$B583,-AQ$4+$B583)-SUM($I583:AQ583)))","v":0},{"$f":"IF(AS$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AS$5,OFFSET(AS580,-$B583,-AR$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AS580,-$B583,-AR$4+$B583)-SUM($I583:AR583)))","v":0},{"$f":"IF(AT$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AT$5,OFFSET(AT580,-$B583,-AS$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AT580,-$B583,-AS$4+$B583)-SUM($I583:AS583)))","v":0},{"$f":"IF(AU$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AU$5,OFFSET(AU580,-$B583,-AT$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AU580,-$B583,-AT$4+$B583)-SUM($I583:AT583)))","v":0},{"$f":"IF(AV$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AV$5,OFFSET(AV580,-$B583,-AU$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AV580,-$B583,-AU$4+$B583)-SUM($I583:AU583)))","v":0},{"$f":"IF(AW$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AW$5,OFFSET(AW580,-$B583,-AV$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AW580,-$B583,-AV$4+$B583)-SUM($I583:AV583)))","v":0},{"$f":"IF(AX$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AX$5,OFFSET(AX580,-$B583,-AW$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AX580,-$B583,-AW$4+$B583)-SUM($I583:AW583)))","v":0},{"$f":"IF(AY$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AY$5,OFFSET(AY580,-$B583,-AX$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AY580,-$B583,-AX$4+$B583)-SUM($I583:AX583)))","v":0},{"$f":"IF(AZ$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>AZ$5,OFFSET(AZ580,-$B583,-AY$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(AZ580,-$B583,-AY$4+$B583)-SUM($I583:AY583)))","v":0},{"$f":"IF(BA$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BA$5,OFFSET(BA580,-$B583,-AZ$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BA580,-$B583,-AZ$4+$B583)-SUM($I583:AZ583)))","v":0},{"$f":"IF(BB$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BB$5,OFFSET(BB580,-$B583,-BA$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BB580,-$B583,-BA$4+$B583)-SUM($I583:BA583)))","v":0},{"$f":"IF(BC$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BC$5,OFFSET(BC580,-$B583,-BB$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BC580,-$B583,-BB$4+$B583)-SUM($I583:BB583)))","v":0},{"$f":"IF(BD$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BD$5,OFFSET(BD580,-$B583,-BC$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BD580,-$B583,-BC$4+$B583)-SUM($I583:BC583)))","v":0},{"$f":"IF(BE$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BE$5,OFFSET(BE580,-$B583,-BD$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BE580,-$B583,-BD$4+$B583)-SUM($I583:BD583)))","v":0},{"$f":"IF(BF$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BF$5,OFFSET(BF580,-$B583,-BE$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BF580,-$B583,-BE$4+$B583)-SUM($I583:BE583)))","v":0},{"$f":"IF(BG$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BG$5,OFFSET(BG580,-$B583,-BF$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BG580,-$B583,-BF$4+$B583)-SUM($I583:BF583)))","v":0},{"$f":"IF(BH$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BH$5,OFFSET(BH580,-$B583,-BG$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BH580,-$B583,-BG$4+$B583)-SUM($I583:BG583)))","v":0},{"$f":"IF(BI$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BI$5,OFFSET(BI580,-$B583,-BH$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BI580,-$B583,-BH$4+$B583)-SUM($I583:BH583)))","v":0},{"$f":"IF(BJ$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BJ$5,OFFSET(BJ580,-$B583,-BI$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BJ580,-$B583,-BI$4+$B583)-SUM($I583:BI583)))","v":0},{"$f":"IF(BK$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BK$5,OFFSET(BK580,-$B583,-BJ$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BK580,-$B583,-BJ$4+$B583)-SUM($I583:BJ583)))","v":0},{"$f":"IF(BL$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BL$5,OFFSET(BL580,-$B583,-BK$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BL580,-$B583,-BK$4+$B583)-SUM($I583:BK583)))","v":0},{"$f":"IF(BM$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BM$5,OFFSET(BM580,-$B583,-BL$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BM580,-$B583,-BL$4+$B583)-SUM($I583:BL583)))","v":0},{"$f":"IF(BN$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BN$5,OFFSET(BN580,-$B583,-BM$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BN580,-$B583,-BM$4+$B583)-SUM($I583:BM583)))","v":0},{"$f":"IF(BO$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BO$5,OFFSET(BO580,-$B583,-BN$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BO580,-$B583,-BN$4+$B583)-SUM($I583:BN583)))","v":0},{"$f":"IF(BP$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BP$5,OFFSET(BP580,-$B583,-BO$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BP580,-$B583,-BO$4+$B583)-SUM($I583:BO583)))","v":0},{"$f":"IF(BQ$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BQ$5,OFFSET(BQ580,-$B583,-BP$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BQ580,-$B583,-BP$4+$B583)-SUM($I583:BP583)))","v":0},{"$f":"IF(BR$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BR$5,OFFSET(BR580,-$B583,-BQ$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BR580,-$B583,-BQ$4+$B583)-SUM($I583:BQ583)))","v":0},{"$f":"IF(BS$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BS$5,OFFSET(BS580,-$B583,-BR$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BS580,-$B583,-BR$4+$B583)-SUM($I583:BR583)))","v":0},{"$f":"IF(BT$5<=$D583,0,IF(SUM($D583,OFFSET($I568,-$B583,0))>BT$5,OFFSET(BT580,-$B583,-BS$4+$B583)/OFFSET($I568,-$B583,0),OFFSET(BT580,-$B583,-BS$4+$B583)-SUM($I583:BS583)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>J$5,OFFSET(J581,-$B584,-I$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(J581,-$B584,-I$4+$B584)-SUM($I584:I584)))","v":0},{"$f":"IF(K$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>K$5,OFFSET(K581,-$B584,-J$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(K581,-$B584,-J$4+$B584)-SUM($I584:J584)))","v":0},{"$f":"IF(L$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>L$5,OFFSET(L581,-$B584,-K$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(L581,-$B584,-K$4+$B584)-SUM($I584:K584)))","v":0},{"$f":"IF(M$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>M$5,OFFSET(M581,-$B584,-L$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(M581,-$B584,-L$4+$B584)-SUM($I584:L584)))","v":0},{"$f":"IF(N$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>N$5,OFFSET(N581,-$B584,-M$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(N581,-$B584,-M$4+$B584)-SUM($I584:M584)))","v":0},{"$f":"IF(O$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>O$5,OFFSET(O581,-$B584,-N$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(O581,-$B584,-N$4+$B584)-SUM($I584:N584)))","v":0},{"$f":"IF(P$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>P$5,OFFSET(P581,-$B584,-O$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(P581,-$B584,-O$4+$B584)-SUM($I584:O584)))","v":0},{"$f":"IF(Q$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>Q$5,OFFSET(Q581,-$B584,-P$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(Q581,-$B584,-P$4+$B584)-SUM($I584:P584)))","v":0},{"$f":"IF(R$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>R$5,OFFSET(R581,-$B584,-Q$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(R581,-$B584,-Q$4+$B584)-SUM($I584:Q584)))","v":0},{"$f":"IF(S$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>S$5,OFFSET(S581,-$B584,-R$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(S581,-$B584,-R$4+$B584)-SUM($I584:R584)))","v":0},{"$f":"IF(T$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>T$5,OFFSET(T581,-$B584,-S$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(T581,-$B584,-S$4+$B584)-SUM($I584:S584)))","v":0},{"$f":"IF(U$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>U$5,OFFSET(U581,-$B584,-T$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(U581,-$B584,-T$4+$B584)-SUM($I584:T584)))","v":0},{"$f":"IF(V$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>V$5,OFFSET(V581,-$B584,-U$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(V581,-$B584,-U$4+$B584)-SUM($I584:U584)))","v":0},{"$f":"IF(W$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>W$5,OFFSET(W581,-$B584,-V$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(W581,-$B584,-V$4+$B584)-SUM($I584:V584)))","v":0},{"$f":"IF(X$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>X$5,OFFSET(X581,-$B584,-W$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(X581,-$B584,-W$4+$B584)-SUM($I584:W584)))","v":0},{"$f":"IF(Y$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>Y$5,OFFSET(Y581,-$B584,-X$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(Y581,-$B584,-X$4+$B584)-SUM($I584:X584)))","v":0},{"$f":"IF(Z$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>Z$5,OFFSET(Z581,-$B584,-Y$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(Z581,-$B584,-Y$4+$B584)-SUM($I584:Y584)))","v":0},{"$f":"IF(AA$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AA$5,OFFSET(AA581,-$B584,-Z$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AA581,-$B584,-Z$4+$B584)-SUM($I584:Z584)))","v":0},{"$f":"IF(AB$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AB$5,OFFSET(AB581,-$B584,-AA$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AB581,-$B584,-AA$4+$B584)-SUM($I584:AA584)))","v":0},{"$f":"IF(AC$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AC$5,OFFSET(AC581,-$B584,-AB$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AC581,-$B584,-AB$4+$B584)-SUM($I584:AB584)))","v":0},{"$f":"IF(AD$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AD$5,OFFSET(AD581,-$B584,-AC$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AD581,-$B584,-AC$4+$B584)-SUM($I584:AC584)))","v":0},{"$f":"IF(AE$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AE$5,OFFSET(AE581,-$B584,-AD$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AE581,-$B584,-AD$4+$B584)-SUM($I584:AD584)))","v":0},{"$f":"IF(AF$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AF$5,OFFSET(AF581,-$B584,-AE$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AF581,-$B584,-AE$4+$B584)-SUM($I584:AE584)))","v":0},{"$f":"IF(AG$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AG$5,OFFSET(AG581,-$B584,-AF$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AG581,-$B584,-AF$4+$B584)-SUM($I584:AF584)))","v":0},{"$f":"IF(AH$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AH$5,OFFSET(AH581,-$B584,-AG$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AH581,-$B584,-AG$4+$B584)-SUM($I584:AG584)))","v":0},{"$f":"IF(AI$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AI$5,OFFSET(AI581,-$B584,-AH$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AI581,-$B584,-AH$4+$B584)-SUM($I584:AH584)))","v":0},{"$f":"IF(AJ$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AJ$5,OFFSET(AJ581,-$B584,-AI$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AJ581,-$B584,-AI$4+$B584)-SUM($I584:AI584)))","v":0},{"$f":"IF(AK$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AK$5,OFFSET(AK581,-$B584,-AJ$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AK581,-$B584,-AJ$4+$B584)-SUM($I584:AJ584)))","v":0},{"$f":"IF(AL$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AL$5,OFFSET(AL581,-$B584,-AK$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AL581,-$B584,-AK$4+$B584)-SUM($I584:AK584)))","v":0},{"$f":"IF(AM$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AM$5,OFFSET(AM581,-$B584,-AL$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AM581,-$B584,-AL$4+$B584)-SUM($I584:AL584)))","v":0},{"$f":"IF(AN$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AN$5,OFFSET(AN581,-$B584,-AM$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AN581,-$B584,-AM$4+$B584)-SUM($I584:AM584)))","v":0},{"$f":"IF(AO$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AO$5,OFFSET(AO581,-$B584,-AN$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AO581,-$B584,-AN$4+$B584)-SUM($I584:AN584)))","v":0},{"$f":"IF(AP$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AP$5,OFFSET(AP581,-$B584,-AO$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AP581,-$B584,-AO$4+$B584)-SUM($I584:AO584)))","v":0},{"$f":"IF(AQ$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AQ$5,OFFSET(AQ581,-$B584,-AP$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AQ581,-$B584,-AP$4+$B584)-SUM($I584:AP584)))","v":0},{"$f":"IF(AR$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AR$5,OFFSET(AR581,-$B584,-AQ$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AR581,-$B584,-AQ$4+$B584)-SUM($I584:AQ584)))","v":0},{"$f":"IF(AS$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AS$5,OFFSET(AS581,-$B584,-AR$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AS581,-$B584,-AR$4+$B584)-SUM($I584:AR584)))","v":0},{"$f":"IF(AT$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AT$5,OFFSET(AT581,-$B584,-AS$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AT581,-$B584,-AS$4+$B584)-SUM($I584:AS584)))","v":0},{"$f":"IF(AU$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AU$5,OFFSET(AU581,-$B584,-AT$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AU581,-$B584,-AT$4+$B584)-SUM($I584:AT584)))","v":0},{"$f":"IF(AV$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AV$5,OFFSET(AV581,-$B584,-AU$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AV581,-$B584,-AU$4+$B584)-SUM($I584:AU584)))","v":0},{"$f":"IF(AW$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AW$5,OFFSET(AW581,-$B584,-AV$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AW581,-$B584,-AV$4+$B584)-SUM($I584:AV584)))","v":0},{"$f":"IF(AX$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AX$5,OFFSET(AX581,-$B584,-AW$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AX581,-$B584,-AW$4+$B584)-SUM($I584:AW584)))","v":0},{"$f":"IF(AY$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AY$5,OFFSET(AY581,-$B584,-AX$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AY581,-$B584,-AX$4+$B584)-SUM($I584:AX584)))","v":0},{"$f":"IF(AZ$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>AZ$5,OFFSET(AZ581,-$B584,-AY$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(AZ581,-$B584,-AY$4+$B584)-SUM($I584:AY584)))","v":0},{"$f":"IF(BA$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BA$5,OFFSET(BA581,-$B584,-AZ$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BA581,-$B584,-AZ$4+$B584)-SUM($I584:AZ584)))","v":0},{"$f":"IF(BB$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BB$5,OFFSET(BB581,-$B584,-BA$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BB581,-$B584,-BA$4+$B584)-SUM($I584:BA584)))","v":0},{"$f":"IF(BC$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BC$5,OFFSET(BC581,-$B584,-BB$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BC581,-$B584,-BB$4+$B584)-SUM($I584:BB584)))","v":0},{"$f":"IF(BD$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BD$5,OFFSET(BD581,-$B584,-BC$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BD581,-$B584,-BC$4+$B584)-SUM($I584:BC584)))","v":0},{"$f":"IF(BE$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BE$5,OFFSET(BE581,-$B584,-BD$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BE581,-$B584,-BD$4+$B584)-SUM($I584:BD584)))","v":0},{"$f":"IF(BF$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BF$5,OFFSET(BF581,-$B584,-BE$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BF581,-$B584,-BE$4+$B584)-SUM($I584:BE584)))","v":0},{"$f":"IF(BG$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BG$5,OFFSET(BG581,-$B584,-BF$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BG581,-$B584,-BF$4+$B584)-SUM($I584:BF584)))","v":0},{"$f":"IF(BH$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BH$5,OFFSET(BH581,-$B584,-BG$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BH581,-$B584,-BG$4+$B584)-SUM($I584:BG584)))","v":0},{"$f":"IF(BI$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BI$5,OFFSET(BI581,-$B584,-BH$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BI581,-$B584,-BH$4+$B584)-SUM($I584:BH584)))","v":0},{"$f":"IF(BJ$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BJ$5,OFFSET(BJ581,-$B584,-BI$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BJ581,-$B584,-BI$4+$B584)-SUM($I584:BI584)))","v":0},{"$f":"IF(BK$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BK$5,OFFSET(BK581,-$B584,-BJ$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BK581,-$B584,-BJ$4+$B584)-SUM($I584:BJ584)))","v":0},{"$f":"IF(BL$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BL$5,OFFSET(BL581,-$B584,-BK$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BL581,-$B584,-BK$4+$B584)-SUM($I584:BK584)))","v":0},{"$f":"IF(BM$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BM$5,OFFSET(BM581,-$B584,-BL$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BM581,-$B584,-BL$4+$B584)-SUM($I584:BL584)))","v":0},{"$f":"IF(BN$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BN$5,OFFSET(BN581,-$B584,-BM$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BN581,-$B584,-BM$4+$B584)-SUM($I584:BM584)))","v":0},{"$f":"IF(BO$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BO$5,OFFSET(BO581,-$B584,-BN$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BO581,-$B584,-BN$4+$B584)-SUM($I584:BN584)))","v":0},{"$f":"IF(BP$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BP$5,OFFSET(BP581,-$B584,-BO$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BP581,-$B584,-BO$4+$B584)-SUM($I584:BO584)))","v":0},{"$f":"IF(BQ$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BQ$5,OFFSET(BQ581,-$B584,-BP$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BQ581,-$B584,-BP$4+$B584)-SUM($I584:BP584)))","v":0},{"$f":"IF(BR$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BR$5,OFFSET(BR581,-$B584,-BQ$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BR581,-$B584,-BQ$4+$B584)-SUM($I584:BQ584)))","v":0},{"$f":"IF(BS$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BS$5,OFFSET(BS581,-$B584,-BR$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BS581,-$B584,-BR$4+$B584)-SUM($I584:BR584)))","v":0},{"$f":"IF(BT$5<=$D584,0,IF(SUM($D584,OFFSET($I569,-$B584,0))>BT$5,OFFSET(BT581,-$B584,-BS$4+$B584)/OFFSET($I569,-$B584,0),OFFSET(BT581,-$B584,-BS$4+$B584)-SUM($I584:BS584)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>J$5,OFFSET(J582,-$B585,-I$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(J582,-$B585,-I$4+$B585)-SUM($I585:I585)))","v":0},{"$f":"IF(K$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>K$5,OFFSET(K582,-$B585,-J$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(K582,-$B585,-J$4+$B585)-SUM($I585:J585)))","v":0},{"$f":"IF(L$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>L$5,OFFSET(L582,-$B585,-K$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(L582,-$B585,-K$4+$B585)-SUM($I585:K585)))","v":0},{"$f":"IF(M$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>M$5,OFFSET(M582,-$B585,-L$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(M582,-$B585,-L$4+$B585)-SUM($I585:L585)))","v":0},{"$f":"IF(N$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>N$5,OFFSET(N582,-$B585,-M$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(N582,-$B585,-M$4+$B585)-SUM($I585:M585)))","v":0},{"$f":"IF(O$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>O$5,OFFSET(O582,-$B585,-N$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(O582,-$B585,-N$4+$B585)-SUM($I585:N585)))","v":0},{"$f":"IF(P$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>P$5,OFFSET(P582,-$B585,-O$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(P582,-$B585,-O$4+$B585)-SUM($I585:O585)))","v":0},{"$f":"IF(Q$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>Q$5,OFFSET(Q582,-$B585,-P$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(Q582,-$B585,-P$4+$B585)-SUM($I585:P585)))","v":0},{"$f":"IF(R$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>R$5,OFFSET(R582,-$B585,-Q$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(R582,-$B585,-Q$4+$B585)-SUM($I585:Q585)))","v":0},{"$f":"IF(S$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>S$5,OFFSET(S582,-$B585,-R$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(S582,-$B585,-R$4+$B585)-SUM($I585:R585)))","v":0},{"$f":"IF(T$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>T$5,OFFSET(T582,-$B585,-S$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(T582,-$B585,-S$4+$B585)-SUM($I585:S585)))","v":0},{"$f":"IF(U$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>U$5,OFFSET(U582,-$B585,-T$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(U582,-$B585,-T$4+$B585)-SUM($I585:T585)))","v":0},{"$f":"IF(V$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>V$5,OFFSET(V582,-$B585,-U$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(V582,-$B585,-U$4+$B585)-SUM($I585:U585)))","v":0},{"$f":"IF(W$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>W$5,OFFSET(W582,-$B585,-V$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(W582,-$B585,-V$4+$B585)-SUM($I585:V585)))","v":0},{"$f":"IF(X$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>X$5,OFFSET(X582,-$B585,-W$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(X582,-$B585,-W$4+$B585)-SUM($I585:W585)))","v":0},{"$f":"IF(Y$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>Y$5,OFFSET(Y582,-$B585,-X$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(Y582,-$B585,-X$4+$B585)-SUM($I585:X585)))","v":0},{"$f":"IF(Z$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>Z$5,OFFSET(Z582,-$B585,-Y$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(Z582,-$B585,-Y$4+$B585)-SUM($I585:Y585)))","v":0},{"$f":"IF(AA$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AA$5,OFFSET(AA582,-$B585,-Z$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AA582,-$B585,-Z$4+$B585)-SUM($I585:Z585)))","v":0},{"$f":"IF(AB$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AB$5,OFFSET(AB582,-$B585,-AA$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AB582,-$B585,-AA$4+$B585)-SUM($I585:AA585)))","v":0},{"$f":"IF(AC$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AC$5,OFFSET(AC582,-$B585,-AB$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AC582,-$B585,-AB$4+$B585)-SUM($I585:AB585)))","v":0},{"$f":"IF(AD$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AD$5,OFFSET(AD582,-$B585,-AC$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AD582,-$B585,-AC$4+$B585)-SUM($I585:AC585)))","v":0},{"$f":"IF(AE$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AE$5,OFFSET(AE582,-$B585,-AD$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AE582,-$B585,-AD$4+$B585)-SUM($I585:AD585)))","v":0},{"$f":"IF(AF$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AF$5,OFFSET(AF582,-$B585,-AE$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AF582,-$B585,-AE$4+$B585)-SUM($I585:AE585)))","v":0},{"$f":"IF(AG$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AG$5,OFFSET(AG582,-$B585,-AF$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AG582,-$B585,-AF$4+$B585)-SUM($I585:AF585)))","v":0},{"$f":"IF(AH$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AH$5,OFFSET(AH582,-$B585,-AG$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AH582,-$B585,-AG$4+$B585)-SUM($I585:AG585)))","v":0},{"$f":"IF(AI$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AI$5,OFFSET(AI582,-$B585,-AH$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AI582,-$B585,-AH$4+$B585)-SUM($I585:AH585)))","v":0},{"$f":"IF(AJ$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AJ$5,OFFSET(AJ582,-$B585,-AI$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AJ582,-$B585,-AI$4+$B585)-SUM($I585:AI585)))","v":0},{"$f":"IF(AK$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AK$5,OFFSET(AK582,-$B585,-AJ$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AK582,-$B585,-AJ$4+$B585)-SUM($I585:AJ585)))","v":0},{"$f":"IF(AL$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AL$5,OFFSET(AL582,-$B585,-AK$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AL582,-$B585,-AK$4+$B585)-SUM($I585:AK585)))","v":0},{"$f":"IF(AM$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AM$5,OFFSET(AM582,-$B585,-AL$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AM582,-$B585,-AL$4+$B585)-SUM($I585:AL585)))","v":0},{"$f":"IF(AN$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AN$5,OFFSET(AN582,-$B585,-AM$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AN582,-$B585,-AM$4+$B585)-SUM($I585:AM585)))","v":0},{"$f":"IF(AO$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AO$5,OFFSET(AO582,-$B585,-AN$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AO582,-$B585,-AN$4+$B585)-SUM($I585:AN585)))","v":0},{"$f":"IF(AP$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AP$5,OFFSET(AP582,-$B585,-AO$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AP582,-$B585,-AO$4+$B585)-SUM($I585:AO585)))","v":0},{"$f":"IF(AQ$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AQ$5,OFFSET(AQ582,-$B585,-AP$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AQ582,-$B585,-AP$4+$B585)-SUM($I585:AP585)))","v":0},{"$f":"IF(AR$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AR$5,OFFSET(AR582,-$B585,-AQ$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AR582,-$B585,-AQ$4+$B585)-SUM($I585:AQ585)))","v":0},{"$f":"IF(AS$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AS$5,OFFSET(AS582,-$B585,-AR$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AS582,-$B585,-AR$4+$B585)-SUM($I585:AR585)))","v":0},{"$f":"IF(AT$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AT$5,OFFSET(AT582,-$B585,-AS$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AT582,-$B585,-AS$4+$B585)-SUM($I585:AS585)))","v":0},{"$f":"IF(AU$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AU$5,OFFSET(AU582,-$B585,-AT$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AU582,-$B585,-AT$4+$B585)-SUM($I585:AT585)))","v":0},{"$f":"IF(AV$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AV$5,OFFSET(AV582,-$B585,-AU$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AV582,-$B585,-AU$4+$B585)-SUM($I585:AU585)))","v":0},{"$f":"IF(AW$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AW$5,OFFSET(AW582,-$B585,-AV$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AW582,-$B585,-AV$4+$B585)-SUM($I585:AV585)))","v":0},{"$f":"IF(AX$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AX$5,OFFSET(AX582,-$B585,-AW$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AX582,-$B585,-AW$4+$B585)-SUM($I585:AW585)))","v":0},{"$f":"IF(AY$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AY$5,OFFSET(AY582,-$B585,-AX$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AY582,-$B585,-AX$4+$B585)-SUM($I585:AX585)))","v":0},{"$f":"IF(AZ$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>AZ$5,OFFSET(AZ582,-$B585,-AY$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(AZ582,-$B585,-AY$4+$B585)-SUM($I585:AY585)))","v":0},{"$f":"IF(BA$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BA$5,OFFSET(BA582,-$B585,-AZ$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BA582,-$B585,-AZ$4+$B585)-SUM($I585:AZ585)))","v":0},{"$f":"IF(BB$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BB$5,OFFSET(BB582,-$B585,-BA$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BB582,-$B585,-BA$4+$B585)-SUM($I585:BA585)))","v":0},{"$f":"IF(BC$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BC$5,OFFSET(BC582,-$B585,-BB$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BC582,-$B585,-BB$4+$B585)-SUM($I585:BB585)))","v":0},{"$f":"IF(BD$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BD$5,OFFSET(BD582,-$B585,-BC$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BD582,-$B585,-BC$4+$B585)-SUM($I585:BC585)))","v":0},{"$f":"IF(BE$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BE$5,OFFSET(BE582,-$B585,-BD$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BE582,-$B585,-BD$4+$B585)-SUM($I585:BD585)))","v":0},{"$f":"IF(BF$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BF$5,OFFSET(BF582,-$B585,-BE$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BF582,-$B585,-BE$4+$B585)-SUM($I585:BE585)))","v":0},{"$f":"IF(BG$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BG$5,OFFSET(BG582,-$B585,-BF$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BG582,-$B585,-BF$4+$B585)-SUM($I585:BF585)))","v":0},{"$f":"IF(BH$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BH$5,OFFSET(BH582,-$B585,-BG$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BH582,-$B585,-BG$4+$B585)-SUM($I585:BG585)))","v":0},{"$f":"IF(BI$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BI$5,OFFSET(BI582,-$B585,-BH$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BI582,-$B585,-BH$4+$B585)-SUM($I585:BH585)))","v":0},{"$f":"IF(BJ$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BJ$5,OFFSET(BJ582,-$B585,-BI$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BJ582,-$B585,-BI$4+$B585)-SUM($I585:BI585)))","v":0},{"$f":"IF(BK$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BK$5,OFFSET(BK582,-$B585,-BJ$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BK582,-$B585,-BJ$4+$B585)-SUM($I585:BJ585)))","v":0},{"$f":"IF(BL$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BL$5,OFFSET(BL582,-$B585,-BK$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BL582,-$B585,-BK$4+$B585)-SUM($I585:BK585)))","v":0},{"$f":"IF(BM$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BM$5,OFFSET(BM582,-$B585,-BL$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BM582,-$B585,-BL$4+$B585)-SUM($I585:BL585)))","v":0},{"$f":"IF(BN$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BN$5,OFFSET(BN582,-$B585,-BM$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BN582,-$B585,-BM$4+$B585)-SUM($I585:BM585)))","v":0},{"$f":"IF(BO$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BO$5,OFFSET(BO582,-$B585,-BN$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BO582,-$B585,-BN$4+$B585)-SUM($I585:BN585)))","v":0},{"$f":"IF(BP$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BP$5,OFFSET(BP582,-$B585,-BO$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BP582,-$B585,-BO$4+$B585)-SUM($I585:BO585)))","v":0},{"$f":"IF(BQ$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BQ$5,OFFSET(BQ582,-$B585,-BP$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BQ582,-$B585,-BP$4+$B585)-SUM($I585:BP585)))","v":0},{"$f":"IF(BR$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BR$5,OFFSET(BR582,-$B585,-BQ$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BR582,-$B585,-BQ$4+$B585)-SUM($I585:BQ585)))","v":0},{"$f":"IF(BS$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BS$5,OFFSET(BS582,-$B585,-BR$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BS582,-$B585,-BR$4+$B585)-SUM($I585:BR585)))","v":0},{"$f":"IF(BT$5<=$D585,0,IF(SUM($D585,OFFSET($I570,-$B585,0))>BT$5,OFFSET(BT582,-$B585,-BS$4+$B585)/OFFSET($I570,-$B585,0),OFFSET(BT582,-$B585,-BS$4+$B585)-SUM($I585:BS585)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>J$5,OFFSET(J583,-$B586,-I$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(J583,-$B586,-I$4+$B586)-SUM($I586:I586)))","v":0},{"$f":"IF(K$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>K$5,OFFSET(K583,-$B586,-J$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(K583,-$B586,-J$4+$B586)-SUM($I586:J586)))","v":0},{"$f":"IF(L$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>L$5,OFFSET(L583,-$B586,-K$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(L583,-$B586,-K$4+$B586)-SUM($I586:K586)))","v":0},{"$f":"IF(M$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>M$5,OFFSET(M583,-$B586,-L$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(M583,-$B586,-L$4+$B586)-SUM($I586:L586)))","v":0},{"$f":"IF(N$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>N$5,OFFSET(N583,-$B586,-M$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(N583,-$B586,-M$4+$B586)-SUM($I586:M586)))","v":0},{"$f":"IF(O$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>O$5,OFFSET(O583,-$B586,-N$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(O583,-$B586,-N$4+$B586)-SUM($I586:N586)))","v":0},{"$f":"IF(P$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>P$5,OFFSET(P583,-$B586,-O$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(P583,-$B586,-O$4+$B586)-SUM($I586:O586)))","v":0},{"$f":"IF(Q$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>Q$5,OFFSET(Q583,-$B586,-P$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(Q583,-$B586,-P$4+$B586)-SUM($I586:P586)))","v":0},{"$f":"IF(R$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>R$5,OFFSET(R583,-$B586,-Q$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(R583,-$B586,-Q$4+$B586)-SUM($I586:Q586)))","v":0},{"$f":"IF(S$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>S$5,OFFSET(S583,-$B586,-R$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(S583,-$B586,-R$4+$B586)-SUM($I586:R586)))","v":0},{"$f":"IF(T$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>T$5,OFFSET(T583,-$B586,-S$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(T583,-$B586,-S$4+$B586)-SUM($I586:S586)))","v":0},{"$f":"IF(U$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>U$5,OFFSET(U583,-$B586,-T$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(U583,-$B586,-T$4+$B586)-SUM($I586:T586)))","v":0},{"$f":"IF(V$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>V$5,OFFSET(V583,-$B586,-U$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(V583,-$B586,-U$4+$B586)-SUM($I586:U586)))","v":0},{"$f":"IF(W$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>W$5,OFFSET(W583,-$B586,-V$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(W583,-$B586,-V$4+$B586)-SUM($I586:V586)))","v":0},{"$f":"IF(X$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>X$5,OFFSET(X583,-$B586,-W$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(X583,-$B586,-W$4+$B586)-SUM($I586:W586)))","v":0},{"$f":"IF(Y$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>Y$5,OFFSET(Y583,-$B586,-X$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(Y583,-$B586,-X$4+$B586)-SUM($I586:X586)))","v":0},{"$f":"IF(Z$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>Z$5,OFFSET(Z583,-$B586,-Y$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(Z583,-$B586,-Y$4+$B586)-SUM($I586:Y586)))","v":0},{"$f":"IF(AA$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AA$5,OFFSET(AA583,-$B586,-Z$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AA583,-$B586,-Z$4+$B586)-SUM($I586:Z586)))","v":0},{"$f":"IF(AB$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AB$5,OFFSET(AB583,-$B586,-AA$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AB583,-$B586,-AA$4+$B586)-SUM($I586:AA586)))","v":0},{"$f":"IF(AC$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AC$5,OFFSET(AC583,-$B586,-AB$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AC583,-$B586,-AB$4+$B586)-SUM($I586:AB586)))","v":0},{"$f":"IF(AD$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AD$5,OFFSET(AD583,-$B586,-AC$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AD583,-$B586,-AC$4+$B586)-SUM($I586:AC586)))","v":0},{"$f":"IF(AE$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AE$5,OFFSET(AE583,-$B586,-AD$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AE583,-$B586,-AD$4+$B586)-SUM($I586:AD586)))","v":0},{"$f":"IF(AF$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AF$5,OFFSET(AF583,-$B586,-AE$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AF583,-$B586,-AE$4+$B586)-SUM($I586:AE586)))","v":0},{"$f":"IF(AG$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AG$5,OFFSET(AG583,-$B586,-AF$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AG583,-$B586,-AF$4+$B586)-SUM($I586:AF586)))","v":0},{"$f":"IF(AH$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AH$5,OFFSET(AH583,-$B586,-AG$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AH583,-$B586,-AG$4+$B586)-SUM($I586:AG586)))","v":0},{"$f":"IF(AI$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AI$5,OFFSET(AI583,-$B586,-AH$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AI583,-$B586,-AH$4+$B586)-SUM($I586:AH586)))","v":0},{"$f":"IF(AJ$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AJ$5,OFFSET(AJ583,-$B586,-AI$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AJ583,-$B586,-AI$4+$B586)-SUM($I586:AI586)))","v":0},{"$f":"IF(AK$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AK$5,OFFSET(AK583,-$B586,-AJ$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AK583,-$B586,-AJ$4+$B586)-SUM($I586:AJ586)))","v":0},{"$f":"IF(AL$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AL$5,OFFSET(AL583,-$B586,-AK$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AL583,-$B586,-AK$4+$B586)-SUM($I586:AK586)))","v":0},{"$f":"IF(AM$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AM$5,OFFSET(AM583,-$B586,-AL$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AM583,-$B586,-AL$4+$B586)-SUM($I586:AL586)))","v":0},{"$f":"IF(AN$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AN$5,OFFSET(AN583,-$B586,-AM$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AN583,-$B586,-AM$4+$B586)-SUM($I586:AM586)))","v":0},{"$f":"IF(AO$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AO$5,OFFSET(AO583,-$B586,-AN$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AO583,-$B586,-AN$4+$B586)-SUM($I586:AN586)))","v":0},{"$f":"IF(AP$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AP$5,OFFSET(AP583,-$B586,-AO$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AP583,-$B586,-AO$4+$B586)-SUM($I586:AO586)))","v":0},{"$f":"IF(AQ$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AQ$5,OFFSET(AQ583,-$B586,-AP$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AQ583,-$B586,-AP$4+$B586)-SUM($I586:AP586)))","v":0},{"$f":"IF(AR$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AR$5,OFFSET(AR583,-$B586,-AQ$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AR583,-$B586,-AQ$4+$B586)-SUM($I586:AQ586)))","v":0},{"$f":"IF(AS$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AS$5,OFFSET(AS583,-$B586,-AR$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AS583,-$B586,-AR$4+$B586)-SUM($I586:AR586)))","v":0},{"$f":"IF(AT$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AT$5,OFFSET(AT583,-$B586,-AS$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AT583,-$B586,-AS$4+$B586)-SUM($I586:AS586)))","v":0},{"$f":"IF(AU$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AU$5,OFFSET(AU583,-$B586,-AT$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AU583,-$B586,-AT$4+$B586)-SUM($I586:AT586)))","v":0},{"$f":"IF(AV$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AV$5,OFFSET(AV583,-$B586,-AU$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AV583,-$B586,-AU$4+$B586)-SUM($I586:AU586)))","v":0},{"$f":"IF(AW$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AW$5,OFFSET(AW583,-$B586,-AV$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AW583,-$B586,-AV$4+$B586)-SUM($I586:AV586)))","v":0},{"$f":"IF(AX$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AX$5,OFFSET(AX583,-$B586,-AW$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AX583,-$B586,-AW$4+$B586)-SUM($I586:AW586)))","v":0},{"$f":"IF(AY$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AY$5,OFFSET(AY583,-$B586,-AX$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AY583,-$B586,-AX$4+$B586)-SUM($I586:AX586)))","v":0},{"$f":"IF(AZ$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>AZ$5,OFFSET(AZ583,-$B586,-AY$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(AZ583,-$B586,-AY$4+$B586)-SUM($I586:AY586)))","v":0},{"$f":"IF(BA$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BA$5,OFFSET(BA583,-$B586,-AZ$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BA583,-$B586,-AZ$4+$B586)-SUM($I586:AZ586)))","v":0},{"$f":"IF(BB$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BB$5,OFFSET(BB583,-$B586,-BA$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BB583,-$B586,-BA$4+$B586)-SUM($I586:BA586)))","v":0},{"$f":"IF(BC$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BC$5,OFFSET(BC583,-$B586,-BB$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BC583,-$B586,-BB$4+$B586)-SUM($I586:BB586)))","v":0},{"$f":"IF(BD$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BD$5,OFFSET(BD583,-$B586,-BC$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BD583,-$B586,-BC$4+$B586)-SUM($I586:BC586)))","v":0},{"$f":"IF(BE$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BE$5,OFFSET(BE583,-$B586,-BD$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BE583,-$B586,-BD$4+$B586)-SUM($I586:BD586)))","v":0},{"$f":"IF(BF$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BF$5,OFFSET(BF583,-$B586,-BE$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BF583,-$B586,-BE$4+$B586)-SUM($I586:BE586)))","v":0},{"$f":"IF(BG$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BG$5,OFFSET(BG583,-$B586,-BF$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BG583,-$B586,-BF$4+$B586)-SUM($I586:BF586)))","v":0},{"$f":"IF(BH$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BH$5,OFFSET(BH583,-$B586,-BG$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BH583,-$B586,-BG$4+$B586)-SUM($I586:BG586)))","v":0},{"$f":"IF(BI$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BI$5,OFFSET(BI583,-$B586,-BH$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BI583,-$B586,-BH$4+$B586)-SUM($I586:BH586)))","v":0},{"$f":"IF(BJ$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BJ$5,OFFSET(BJ583,-$B586,-BI$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BJ583,-$B586,-BI$4+$B586)-SUM($I586:BI586)))","v":0},{"$f":"IF(BK$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BK$5,OFFSET(BK583,-$B586,-BJ$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BK583,-$B586,-BJ$4+$B586)-SUM($I586:BJ586)))","v":0},{"$f":"IF(BL$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BL$5,OFFSET(BL583,-$B586,-BK$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BL583,-$B586,-BK$4+$B586)-SUM($I586:BK586)))","v":0},{"$f":"IF(BM$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BM$5,OFFSET(BM583,-$B586,-BL$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BM583,-$B586,-BL$4+$B586)-SUM($I586:BL586)))","v":0},{"$f":"IF(BN$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BN$5,OFFSET(BN583,-$B586,-BM$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BN583,-$B586,-BM$4+$B586)-SUM($I586:BM586)))","v":0},{"$f":"IF(BO$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BO$5,OFFSET(BO583,-$B586,-BN$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BO583,-$B586,-BN$4+$B586)-SUM($I586:BN586)))","v":0},{"$f":"IF(BP$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BP$5,OFFSET(BP583,-$B586,-BO$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BP583,-$B586,-BO$4+$B586)-SUM($I586:BO586)))","v":0},{"$f":"IF(BQ$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BQ$5,OFFSET(BQ583,-$B586,-BP$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BQ583,-$B586,-BP$4+$B586)-SUM($I586:BP586)))","v":0},{"$f":"IF(BR$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BR$5,OFFSET(BR583,-$B586,-BQ$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BR583,-$B586,-BQ$4+$B586)-SUM($I586:BQ586)))","v":0},{"$f":"IF(BS$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BS$5,OFFSET(BS583,-$B586,-BR$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BS583,-$B586,-BR$4+$B586)-SUM($I586:BR586)))","v":0},{"$f":"IF(BT$5<=$D586,0,IF(SUM($D586,OFFSET($I571,-$B586,0))>BT$5,OFFSET(BT583,-$B586,-BS$4+$B586)/OFFSET($I571,-$B586,0),OFFSET(BT583,-$B586,-BS$4+$B586)-SUM($I586:BS586)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>J$5,OFFSET(J584,-$B587,-I$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(J584,-$B587,-I$4+$B587)-SUM($I587:I587)))","v":0},{"$f":"IF(K$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>K$5,OFFSET(K584,-$B587,-J$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(K584,-$B587,-J$4+$B587)-SUM($I587:J587)))","v":0},{"$f":"IF(L$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>L$5,OFFSET(L584,-$B587,-K$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(L584,-$B587,-K$4+$B587)-SUM($I587:K587)))","v":0},{"$f":"IF(M$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>M$5,OFFSET(M584,-$B587,-L$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(M584,-$B587,-L$4+$B587)-SUM($I587:L587)))","v":0},{"$f":"IF(N$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>N$5,OFFSET(N584,-$B587,-M$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(N584,-$B587,-M$4+$B587)-SUM($I587:M587)))","v":0},{"$f":"IF(O$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>O$5,OFFSET(O584,-$B587,-N$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(O584,-$B587,-N$4+$B587)-SUM($I587:N587)))","v":0},{"$f":"IF(P$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>P$5,OFFSET(P584,-$B587,-O$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(P584,-$B587,-O$4+$B587)-SUM($I587:O587)))","v":0},{"$f":"IF(Q$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>Q$5,OFFSET(Q584,-$B587,-P$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(Q584,-$B587,-P$4+$B587)-SUM($I587:P587)))","v":0},{"$f":"IF(R$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>R$5,OFFSET(R584,-$B587,-Q$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(R584,-$B587,-Q$4+$B587)-SUM($I587:Q587)))","v":0},{"$f":"IF(S$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>S$5,OFFSET(S584,-$B587,-R$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(S584,-$B587,-R$4+$B587)-SUM($I587:R587)))","v":0},{"$f":"IF(T$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>T$5,OFFSET(T584,-$B587,-S$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(T584,-$B587,-S$4+$B587)-SUM($I587:S587)))","v":0},{"$f":"IF(U$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>U$5,OFFSET(U584,-$B587,-T$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(U584,-$B587,-T$4+$B587)-SUM($I587:T587)))","v":0},{"$f":"IF(V$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>V$5,OFFSET(V584,-$B587,-U$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(V584,-$B587,-U$4+$B587)-SUM($I587:U587)))","v":0},{"$f":"IF(W$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>W$5,OFFSET(W584,-$B587,-V$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(W584,-$B587,-V$4+$B587)-SUM($I587:V587)))","v":0},{"$f":"IF(X$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>X$5,OFFSET(X584,-$B587,-W$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(X584,-$B587,-W$4+$B587)-SUM($I587:W587)))","v":0},{"$f":"IF(Y$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>Y$5,OFFSET(Y584,-$B587,-X$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(Y584,-$B587,-X$4+$B587)-SUM($I587:X587)))","v":0},{"$f":"IF(Z$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>Z$5,OFFSET(Z584,-$B587,-Y$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(Z584,-$B587,-Y$4+$B587)-SUM($I587:Y587)))","v":0},{"$f":"IF(AA$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AA$5,OFFSET(AA584,-$B587,-Z$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AA584,-$B587,-Z$4+$B587)-SUM($I587:Z587)))","v":0},{"$f":"IF(AB$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AB$5,OFFSET(AB584,-$B587,-AA$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AB584,-$B587,-AA$4+$B587)-SUM($I587:AA587)))","v":0},{"$f":"IF(AC$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AC$5,OFFSET(AC584,-$B587,-AB$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AC584,-$B587,-AB$4+$B587)-SUM($I587:AB587)))","v":0},{"$f":"IF(AD$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AD$5,OFFSET(AD584,-$B587,-AC$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AD584,-$B587,-AC$4+$B587)-SUM($I587:AC587)))","v":0},{"$f":"IF(AE$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AE$5,OFFSET(AE584,-$B587,-AD$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AE584,-$B587,-AD$4+$B587)-SUM($I587:AD587)))","v":0},{"$f":"IF(AF$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AF$5,OFFSET(AF584,-$B587,-AE$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AF584,-$B587,-AE$4+$B587)-SUM($I587:AE587)))","v":0},{"$f":"IF(AG$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AG$5,OFFSET(AG584,-$B587,-AF$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AG584,-$B587,-AF$4+$B587)-SUM($I587:AF587)))","v":0},{"$f":"IF(AH$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AH$5,OFFSET(AH584,-$B587,-AG$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AH584,-$B587,-AG$4+$B587)-SUM($I587:AG587)))","v":0},{"$f":"IF(AI$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AI$5,OFFSET(AI584,-$B587,-AH$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AI584,-$B587,-AH$4+$B587)-SUM($I587:AH587)))","v":0},{"$f":"IF(AJ$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AJ$5,OFFSET(AJ584,-$B587,-AI$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AJ584,-$B587,-AI$4+$B587)-SUM($I587:AI587)))","v":0},{"$f":"IF(AK$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AK$5,OFFSET(AK584,-$B587,-AJ$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AK584,-$B587,-AJ$4+$B587)-SUM($I587:AJ587)))","v":0},{"$f":"IF(AL$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AL$5,OFFSET(AL584,-$B587,-AK$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AL584,-$B587,-AK$4+$B587)-SUM($I587:AK587)))","v":0},{"$f":"IF(AM$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AM$5,OFFSET(AM584,-$B587,-AL$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AM584,-$B587,-AL$4+$B587)-SUM($I587:AL587)))","v":0},{"$f":"IF(AN$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AN$5,OFFSET(AN584,-$B587,-AM$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AN584,-$B587,-AM$4+$B587)-SUM($I587:AM587)))","v":0},{"$f":"IF(AO$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AO$5,OFFSET(AO584,-$B587,-AN$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AO584,-$B587,-AN$4+$B587)-SUM($I587:AN587)))","v":0},{"$f":"IF(AP$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AP$5,OFFSET(AP584,-$B587,-AO$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AP584,-$B587,-AO$4+$B587)-SUM($I587:AO587)))","v":0},{"$f":"IF(AQ$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AQ$5,OFFSET(AQ584,-$B587,-AP$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AQ584,-$B587,-AP$4+$B587)-SUM($I587:AP587)))","v":0},{"$f":"IF(AR$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AR$5,OFFSET(AR584,-$B587,-AQ$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AR584,-$B587,-AQ$4+$B587)-SUM($I587:AQ587)))","v":0},{"$f":"IF(AS$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AS$5,OFFSET(AS584,-$B587,-AR$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AS584,-$B587,-AR$4+$B587)-SUM($I587:AR587)))","v":0},{"$f":"IF(AT$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AT$5,OFFSET(AT584,-$B587,-AS$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AT584,-$B587,-AS$4+$B587)-SUM($I587:AS587)))","v":0},{"$f":"IF(AU$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AU$5,OFFSET(AU584,-$B587,-AT$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AU584,-$B587,-AT$4+$B587)-SUM($I587:AT587)))","v":0},{"$f":"IF(AV$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AV$5,OFFSET(AV584,-$B587,-AU$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AV584,-$B587,-AU$4+$B587)-SUM($I587:AU587)))","v":0},{"$f":"IF(AW$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AW$5,OFFSET(AW584,-$B587,-AV$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AW584,-$B587,-AV$4+$B587)-SUM($I587:AV587)))","v":0},{"$f":"IF(AX$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AX$5,OFFSET(AX584,-$B587,-AW$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AX584,-$B587,-AW$4+$B587)-SUM($I587:AW587)))","v":0},{"$f":"IF(AY$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AY$5,OFFSET(AY584,-$B587,-AX$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AY584,-$B587,-AX$4+$B587)-SUM($I587:AX587)))","v":0},{"$f":"IF(AZ$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>AZ$5,OFFSET(AZ584,-$B587,-AY$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(AZ584,-$B587,-AY$4+$B587)-SUM($I587:AY587)))","v":0},{"$f":"IF(BA$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BA$5,OFFSET(BA584,-$B587,-AZ$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BA584,-$B587,-AZ$4+$B587)-SUM($I587:AZ587)))","v":0},{"$f":"IF(BB$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BB$5,OFFSET(BB584,-$B587,-BA$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BB584,-$B587,-BA$4+$B587)-SUM($I587:BA587)))","v":0},{"$f":"IF(BC$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BC$5,OFFSET(BC584,-$B587,-BB$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BC584,-$B587,-BB$4+$B587)-SUM($I587:BB587)))","v":0},{"$f":"IF(BD$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BD$5,OFFSET(BD584,-$B587,-BC$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BD584,-$B587,-BC$4+$B587)-SUM($I587:BC587)))","v":0},{"$f":"IF(BE$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BE$5,OFFSET(BE584,-$B587,-BD$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BE584,-$B587,-BD$4+$B587)-SUM($I587:BD587)))","v":0},{"$f":"IF(BF$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BF$5,OFFSET(BF584,-$B587,-BE$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BF584,-$B587,-BE$4+$B587)-SUM($I587:BE587)))","v":0},{"$f":"IF(BG$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BG$5,OFFSET(BG584,-$B587,-BF$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BG584,-$B587,-BF$4+$B587)-SUM($I587:BF587)))","v":0},{"$f":"IF(BH$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BH$5,OFFSET(BH584,-$B587,-BG$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BH584,-$B587,-BG$4+$B587)-SUM($I587:BG587)))","v":0},{"$f":"IF(BI$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BI$5,OFFSET(BI584,-$B587,-BH$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BI584,-$B587,-BH$4+$B587)-SUM($I587:BH587)))","v":0},{"$f":"IF(BJ$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BJ$5,OFFSET(BJ584,-$B587,-BI$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BJ584,-$B587,-BI$4+$B587)-SUM($I587:BI587)))","v":0},{"$f":"IF(BK$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BK$5,OFFSET(BK584,-$B587,-BJ$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BK584,-$B587,-BJ$4+$B587)-SUM($I587:BJ587)))","v":0},{"$f":"IF(BL$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BL$5,OFFSET(BL584,-$B587,-BK$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BL584,-$B587,-BK$4+$B587)-SUM($I587:BK587)))","v":0},{"$f":"IF(BM$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BM$5,OFFSET(BM584,-$B587,-BL$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BM584,-$B587,-BL$4+$B587)-SUM($I587:BL587)))","v":0},{"$f":"IF(BN$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BN$5,OFFSET(BN584,-$B587,-BM$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BN584,-$B587,-BM$4+$B587)-SUM($I587:BM587)))","v":0},{"$f":"IF(BO$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BO$5,OFFSET(BO584,-$B587,-BN$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BO584,-$B587,-BN$4+$B587)-SUM($I587:BN587)))","v":0},{"$f":"IF(BP$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BP$5,OFFSET(BP584,-$B587,-BO$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BP584,-$B587,-BO$4+$B587)-SUM($I587:BO587)))","v":0},{"$f":"IF(BQ$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BQ$5,OFFSET(BQ584,-$B587,-BP$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BQ584,-$B587,-BP$4+$B587)-SUM($I587:BP587)))","v":0},{"$f":"IF(BR$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BR$5,OFFSET(BR584,-$B587,-BQ$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BR584,-$B587,-BQ$4+$B587)-SUM($I587:BQ587)))","v":0},{"$f":"IF(BS$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BS$5,OFFSET(BS584,-$B587,-BR$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BS584,-$B587,-BR$4+$B587)-SUM($I587:BR587)))","v":0},{"$f":"IF(BT$5<=$D587,0,IF(SUM($D587,OFFSET($I572,-$B587,0))>BT$5,OFFSET(BT584,-$B587,-BS$4+$B587)/OFFSET($I572,-$B587,0),OFFSET(BT584,-$B587,-BS$4+$B587)-SUM($I587:BS587)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>J$5,OFFSET(J585,-$B588,-I$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(J585,-$B588,-I$4+$B588)-SUM($I588:I588)))","v":0},{"$f":"IF(K$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>K$5,OFFSET(K585,-$B588,-J$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(K585,-$B588,-J$4+$B588)-SUM($I588:J588)))","v":0},{"$f":"IF(L$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>L$5,OFFSET(L585,-$B588,-K$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(L585,-$B588,-K$4+$B588)-SUM($I588:K588)))","v":0},{"$f":"IF(M$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>M$5,OFFSET(M585,-$B588,-L$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(M585,-$B588,-L$4+$B588)-SUM($I588:L588)))","v":0},{"$f":"IF(N$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>N$5,OFFSET(N585,-$B588,-M$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(N585,-$B588,-M$4+$B588)-SUM($I588:M588)))","v":0},{"$f":"IF(O$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>O$5,OFFSET(O585,-$B588,-N$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(O585,-$B588,-N$4+$B588)-SUM($I588:N588)))","v":0},{"$f":"IF(P$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>P$5,OFFSET(P585,-$B588,-O$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(P585,-$B588,-O$4+$B588)-SUM($I588:O588)))","v":0},{"$f":"IF(Q$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>Q$5,OFFSET(Q585,-$B588,-P$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(Q585,-$B588,-P$4+$B588)-SUM($I588:P588)))","v":0},{"$f":"IF(R$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>R$5,OFFSET(R585,-$B588,-Q$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(R585,-$B588,-Q$4+$B588)-SUM($I588:Q588)))","v":0},{"$f":"IF(S$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>S$5,OFFSET(S585,-$B588,-R$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(S585,-$B588,-R$4+$B588)-SUM($I588:R588)))","v":0},{"$f":"IF(T$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>T$5,OFFSET(T585,-$B588,-S$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(T585,-$B588,-S$4+$B588)-SUM($I588:S588)))","v":0},{"$f":"IF(U$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>U$5,OFFSET(U585,-$B588,-T$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(U585,-$B588,-T$4+$B588)-SUM($I588:T588)))","v":0},{"$f":"IF(V$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>V$5,OFFSET(V585,-$B588,-U$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(V585,-$B588,-U$4+$B588)-SUM($I588:U588)))","v":0},{"$f":"IF(W$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>W$5,OFFSET(W585,-$B588,-V$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(W585,-$B588,-V$4+$B588)-SUM($I588:V588)))","v":0},{"$f":"IF(X$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>X$5,OFFSET(X585,-$B588,-W$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(X585,-$B588,-W$4+$B588)-SUM($I588:W588)))","v":0},{"$f":"IF(Y$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>Y$5,OFFSET(Y585,-$B588,-X$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(Y585,-$B588,-X$4+$B588)-SUM($I588:X588)))","v":0},{"$f":"IF(Z$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>Z$5,OFFSET(Z585,-$B588,-Y$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(Z585,-$B588,-Y$4+$B588)-SUM($I588:Y588)))","v":0},{"$f":"IF(AA$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AA$5,OFFSET(AA585,-$B588,-Z$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AA585,-$B588,-Z$4+$B588)-SUM($I588:Z588)))","v":0},{"$f":"IF(AB$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AB$5,OFFSET(AB585,-$B588,-AA$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AB585,-$B588,-AA$4+$B588)-SUM($I588:AA588)))","v":0},{"$f":"IF(AC$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AC$5,OFFSET(AC585,-$B588,-AB$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AC585,-$B588,-AB$4+$B588)-SUM($I588:AB588)))","v":0},{"$f":"IF(AD$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AD$5,OFFSET(AD585,-$B588,-AC$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AD585,-$B588,-AC$4+$B588)-SUM($I588:AC588)))","v":0},{"$f":"IF(AE$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AE$5,OFFSET(AE585,-$B588,-AD$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AE585,-$B588,-AD$4+$B588)-SUM($I588:AD588)))","v":0},{"$f":"IF(AF$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AF$5,OFFSET(AF585,-$B588,-AE$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AF585,-$B588,-AE$4+$B588)-SUM($I588:AE588)))","v":0},{"$f":"IF(AG$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AG$5,OFFSET(AG585,-$B588,-AF$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AG585,-$B588,-AF$4+$B588)-SUM($I588:AF588)))","v":0},{"$f":"IF(AH$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AH$5,OFFSET(AH585,-$B588,-AG$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AH585,-$B588,-AG$4+$B588)-SUM($I588:AG588)))","v":0},{"$f":"IF(AI$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AI$5,OFFSET(AI585,-$B588,-AH$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AI585,-$B588,-AH$4+$B588)-SUM($I588:AH588)))","v":0},{"$f":"IF(AJ$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AJ$5,OFFSET(AJ585,-$B588,-AI$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AJ585,-$B588,-AI$4+$B588)-SUM($I588:AI588)))","v":0},{"$f":"IF(AK$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AK$5,OFFSET(AK585,-$B588,-AJ$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AK585,-$B588,-AJ$4+$B588)-SUM($I588:AJ588)))","v":0},{"$f":"IF(AL$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AL$5,OFFSET(AL585,-$B588,-AK$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AL585,-$B588,-AK$4+$B588)-SUM($I588:AK588)))","v":0},{"$f":"IF(AM$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AM$5,OFFSET(AM585,-$B588,-AL$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AM585,-$B588,-AL$4+$B588)-SUM($I588:AL588)))","v":0},{"$f":"IF(AN$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AN$5,OFFSET(AN585,-$B588,-AM$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AN585,-$B588,-AM$4+$B588)-SUM($I588:AM588)))","v":0},{"$f":"IF(AO$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AO$5,OFFSET(AO585,-$B588,-AN$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AO585,-$B588,-AN$4+$B588)-SUM($I588:AN588)))","v":0},{"$f":"IF(AP$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AP$5,OFFSET(AP585,-$B588,-AO$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AP585,-$B588,-AO$4+$B588)-SUM($I588:AO588)))","v":0},{"$f":"IF(AQ$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AQ$5,OFFSET(AQ585,-$B588,-AP$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AQ585,-$B588,-AP$4+$B588)-SUM($I588:AP588)))","v":0},{"$f":"IF(AR$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AR$5,OFFSET(AR585,-$B588,-AQ$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AR585,-$B588,-AQ$4+$B588)-SUM($I588:AQ588)))","v":0},{"$f":"IF(AS$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AS$5,OFFSET(AS585,-$B588,-AR$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AS585,-$B588,-AR$4+$B588)-SUM($I588:AR588)))","v":0},{"$f":"IF(AT$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AT$5,OFFSET(AT585,-$B588,-AS$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AT585,-$B588,-AS$4+$B588)-SUM($I588:AS588)))","v":0},{"$f":"IF(AU$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AU$5,OFFSET(AU585,-$B588,-AT$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AU585,-$B588,-AT$4+$B588)-SUM($I588:AT588)))","v":0},{"$f":"IF(AV$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AV$5,OFFSET(AV585,-$B588,-AU$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AV585,-$B588,-AU$4+$B588)-SUM($I588:AU588)))","v":0},{"$f":"IF(AW$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AW$5,OFFSET(AW585,-$B588,-AV$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AW585,-$B588,-AV$4+$B588)-SUM($I588:AV588)))","v":0},{"$f":"IF(AX$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AX$5,OFFSET(AX585,-$B588,-AW$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AX585,-$B588,-AW$4+$B588)-SUM($I588:AW588)))","v":0},{"$f":"IF(AY$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AY$5,OFFSET(AY585,-$B588,-AX$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AY585,-$B588,-AX$4+$B588)-SUM($I588:AX588)))","v":0},{"$f":"IF(AZ$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>AZ$5,OFFSET(AZ585,-$B588,-AY$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(AZ585,-$B588,-AY$4+$B588)-SUM($I588:AY588)))","v":0},{"$f":"IF(BA$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BA$5,OFFSET(BA585,-$B588,-AZ$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BA585,-$B588,-AZ$4+$B588)-SUM($I588:AZ588)))","v":0},{"$f":"IF(BB$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BB$5,OFFSET(BB585,-$B588,-BA$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BB585,-$B588,-BA$4+$B588)-SUM($I588:BA588)))","v":0},{"$f":"IF(BC$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BC$5,OFFSET(BC585,-$B588,-BB$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BC585,-$B588,-BB$4+$B588)-SUM($I588:BB588)))","v":0},{"$f":"IF(BD$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BD$5,OFFSET(BD585,-$B588,-BC$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BD585,-$B588,-BC$4+$B588)-SUM($I588:BC588)))","v":0},{"$f":"IF(BE$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BE$5,OFFSET(BE585,-$B588,-BD$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BE585,-$B588,-BD$4+$B588)-SUM($I588:BD588)))","v":0},{"$f":"IF(BF$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BF$5,OFFSET(BF585,-$B588,-BE$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BF585,-$B588,-BE$4+$B588)-SUM($I588:BE588)))","v":0},{"$f":"IF(BG$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BG$5,OFFSET(BG585,-$B588,-BF$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BG585,-$B588,-BF$4+$B588)-SUM($I588:BF588)))","v":0},{"$f":"IF(BH$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BH$5,OFFSET(BH585,-$B588,-BG$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BH585,-$B588,-BG$4+$B588)-SUM($I588:BG588)))","v":0},{"$f":"IF(BI$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BI$5,OFFSET(BI585,-$B588,-BH$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BI585,-$B588,-BH$4+$B588)-SUM($I588:BH588)))","v":0},{"$f":"IF(BJ$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BJ$5,OFFSET(BJ585,-$B588,-BI$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BJ585,-$B588,-BI$4+$B588)-SUM($I588:BI588)))","v":0},{"$f":"IF(BK$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BK$5,OFFSET(BK585,-$B588,-BJ$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BK585,-$B588,-BJ$4+$B588)-SUM($I588:BJ588)))","v":0},{"$f":"IF(BL$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BL$5,OFFSET(BL585,-$B588,-BK$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BL585,-$B588,-BK$4+$B588)-SUM($I588:BK588)))","v":0},{"$f":"IF(BM$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BM$5,OFFSET(BM585,-$B588,-BL$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BM585,-$B588,-BL$4+$B588)-SUM($I588:BL588)))","v":0},{"$f":"IF(BN$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BN$5,OFFSET(BN585,-$B588,-BM$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BN585,-$B588,-BM$4+$B588)-SUM($I588:BM588)))","v":0},{"$f":"IF(BO$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BO$5,OFFSET(BO585,-$B588,-BN$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BO585,-$B588,-BN$4+$B588)-SUM($I588:BN588)))","v":0},{"$f":"IF(BP$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BP$5,OFFSET(BP585,-$B588,-BO$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BP585,-$B588,-BO$4+$B588)-SUM($I588:BO588)))","v":0},{"$f":"IF(BQ$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BQ$5,OFFSET(BQ585,-$B588,-BP$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BQ585,-$B588,-BP$4+$B588)-SUM($I588:BP588)))","v":0},{"$f":"IF(BR$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BR$5,OFFSET(BR585,-$B588,-BQ$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BR585,-$B588,-BQ$4+$B588)-SUM($I588:BQ588)))","v":0},{"$f":"IF(BS$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BS$5,OFFSET(BS585,-$B588,-BR$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BS585,-$B588,-BR$4+$B588)-SUM($I588:BR588)))","v":0},{"$f":"IF(BT$5<=$D588,0,IF(SUM($D588,OFFSET($I573,-$B588,0))>BT$5,OFFSET(BT585,-$B588,-BS$4+$B588)/OFFSET($I573,-$B588,0),OFFSET(BT585,-$B588,-BS$4+$B588)-SUM($I588:BS588)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>J$5,OFFSET(J586,-$B589,-I$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(J586,-$B589,-I$4+$B589)-SUM($I589:I589)))","v":0},{"$f":"IF(K$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>K$5,OFFSET(K586,-$B589,-J$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(K586,-$B589,-J$4+$B589)-SUM($I589:J589)))","v":0},{"$f":"IF(L$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>L$5,OFFSET(L586,-$B589,-K$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(L586,-$B589,-K$4+$B589)-SUM($I589:K589)))","v":0},{"$f":"IF(M$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>M$5,OFFSET(M586,-$B589,-L$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(M586,-$B589,-L$4+$B589)-SUM($I589:L589)))","v":0},{"$f":"IF(N$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>N$5,OFFSET(N586,-$B589,-M$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(N586,-$B589,-M$4+$B589)-SUM($I589:M589)))","v":0},{"$f":"IF(O$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>O$5,OFFSET(O586,-$B589,-N$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(O586,-$B589,-N$4+$B589)-SUM($I589:N589)))","v":0},{"$f":"IF(P$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>P$5,OFFSET(P586,-$B589,-O$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(P586,-$B589,-O$4+$B589)-SUM($I589:O589)))","v":0},{"$f":"IF(Q$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>Q$5,OFFSET(Q586,-$B589,-P$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(Q586,-$B589,-P$4+$B589)-SUM($I589:P589)))","v":0},{"$f":"IF(R$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>R$5,OFFSET(R586,-$B589,-Q$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(R586,-$B589,-Q$4+$B589)-SUM($I589:Q589)))","v":0},{"$f":"IF(S$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>S$5,OFFSET(S586,-$B589,-R$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(S586,-$B589,-R$4+$B589)-SUM($I589:R589)))","v":0},{"$f":"IF(T$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>T$5,OFFSET(T586,-$B589,-S$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(T586,-$B589,-S$4+$B589)-SUM($I589:S589)))","v":0},{"$f":"IF(U$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>U$5,OFFSET(U586,-$B589,-T$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(U586,-$B589,-T$4+$B589)-SUM($I589:T589)))","v":0},{"$f":"IF(V$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>V$5,OFFSET(V586,-$B589,-U$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(V586,-$B589,-U$4+$B589)-SUM($I589:U589)))","v":0},{"$f":"IF(W$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>W$5,OFFSET(W586,-$B589,-V$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(W586,-$B589,-V$4+$B589)-SUM($I589:V589)))","v":0},{"$f":"IF(X$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>X$5,OFFSET(X586,-$B589,-W$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(X586,-$B589,-W$4+$B589)-SUM($I589:W589)))","v":0},{"$f":"IF(Y$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>Y$5,OFFSET(Y586,-$B589,-X$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(Y586,-$B589,-X$4+$B589)-SUM($I589:X589)))","v":0},{"$f":"IF(Z$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>Z$5,OFFSET(Z586,-$B589,-Y$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(Z586,-$B589,-Y$4+$B589)-SUM($I589:Y589)))","v":0},{"$f":"IF(AA$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AA$5,OFFSET(AA586,-$B589,-Z$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AA586,-$B589,-Z$4+$B589)-SUM($I589:Z589)))","v":0},{"$f":"IF(AB$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AB$5,OFFSET(AB586,-$B589,-AA$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AB586,-$B589,-AA$4+$B589)-SUM($I589:AA589)))","v":0},{"$f":"IF(AC$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AC$5,OFFSET(AC586,-$B589,-AB$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AC586,-$B589,-AB$4+$B589)-SUM($I589:AB589)))","v":0},{"$f":"IF(AD$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AD$5,OFFSET(AD586,-$B589,-AC$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AD586,-$B589,-AC$4+$B589)-SUM($I589:AC589)))","v":0},{"$f":"IF(AE$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AE$5,OFFSET(AE586,-$B589,-AD$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AE586,-$B589,-AD$4+$B589)-SUM($I589:AD589)))","v":0},{"$f":"IF(AF$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AF$5,OFFSET(AF586,-$B589,-AE$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AF586,-$B589,-AE$4+$B589)-SUM($I589:AE589)))","v":0},{"$f":"IF(AG$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AG$5,OFFSET(AG586,-$B589,-AF$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AG586,-$B589,-AF$4+$B589)-SUM($I589:AF589)))","v":0},{"$f":"IF(AH$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AH$5,OFFSET(AH586,-$B589,-AG$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AH586,-$B589,-AG$4+$B589)-SUM($I589:AG589)))","v":0},{"$f":"IF(AI$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AI$5,OFFSET(AI586,-$B589,-AH$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AI586,-$B589,-AH$4+$B589)-SUM($I589:AH589)))","v":0},{"$f":"IF(AJ$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AJ$5,OFFSET(AJ586,-$B589,-AI$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AJ586,-$B589,-AI$4+$B589)-SUM($I589:AI589)))","v":0},{"$f":"IF(AK$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AK$5,OFFSET(AK586,-$B589,-AJ$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AK586,-$B589,-AJ$4+$B589)-SUM($I589:AJ589)))","v":0},{"$f":"IF(AL$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AL$5,OFFSET(AL586,-$B589,-AK$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AL586,-$B589,-AK$4+$B589)-SUM($I589:AK589)))","v":0},{"$f":"IF(AM$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AM$5,OFFSET(AM586,-$B589,-AL$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AM586,-$B589,-AL$4+$B589)-SUM($I589:AL589)))","v":0},{"$f":"IF(AN$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AN$5,OFFSET(AN586,-$B589,-AM$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AN586,-$B589,-AM$4+$B589)-SUM($I589:AM589)))","v":0},{"$f":"IF(AO$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AO$5,OFFSET(AO586,-$B589,-AN$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AO586,-$B589,-AN$4+$B589)-SUM($I589:AN589)))","v":0},{"$f":"IF(AP$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AP$5,OFFSET(AP586,-$B589,-AO$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AP586,-$B589,-AO$4+$B589)-SUM($I589:AO589)))","v":0},{"$f":"IF(AQ$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AQ$5,OFFSET(AQ586,-$B589,-AP$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AQ586,-$B589,-AP$4+$B589)-SUM($I589:AP589)))","v":0},{"$f":"IF(AR$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AR$5,OFFSET(AR586,-$B589,-AQ$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AR586,-$B589,-AQ$4+$B589)-SUM($I589:AQ589)))","v":0},{"$f":"IF(AS$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AS$5,OFFSET(AS586,-$B589,-AR$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AS586,-$B589,-AR$4+$B589)-SUM($I589:AR589)))","v":0},{"$f":"IF(AT$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AT$5,OFFSET(AT586,-$B589,-AS$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AT586,-$B589,-AS$4+$B589)-SUM($I589:AS589)))","v":0},{"$f":"IF(AU$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AU$5,OFFSET(AU586,-$B589,-AT$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AU586,-$B589,-AT$4+$B589)-SUM($I589:AT589)))","v":0},{"$f":"IF(AV$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AV$5,OFFSET(AV586,-$B589,-AU$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AV586,-$B589,-AU$4+$B589)-SUM($I589:AU589)))","v":0},{"$f":"IF(AW$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AW$5,OFFSET(AW586,-$B589,-AV$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AW586,-$B589,-AV$4+$B589)-SUM($I589:AV589)))","v":0},{"$f":"IF(AX$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AX$5,OFFSET(AX586,-$B589,-AW$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AX586,-$B589,-AW$4+$B589)-SUM($I589:AW589)))","v":0},{"$f":"IF(AY$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AY$5,OFFSET(AY586,-$B589,-AX$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AY586,-$B589,-AX$4+$B589)-SUM($I589:AX589)))","v":0},{"$f":"IF(AZ$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>AZ$5,OFFSET(AZ586,-$B589,-AY$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(AZ586,-$B589,-AY$4+$B589)-SUM($I589:AY589)))","v":0},{"$f":"IF(BA$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BA$5,OFFSET(BA586,-$B589,-AZ$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BA586,-$B589,-AZ$4+$B589)-SUM($I589:AZ589)))","v":0},{"$f":"IF(BB$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BB$5,OFFSET(BB586,-$B589,-BA$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BB586,-$B589,-BA$4+$B589)-SUM($I589:BA589)))","v":0},{"$f":"IF(BC$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BC$5,OFFSET(BC586,-$B589,-BB$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BC586,-$B589,-BB$4+$B589)-SUM($I589:BB589)))","v":0},{"$f":"IF(BD$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BD$5,OFFSET(BD586,-$B589,-BC$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BD586,-$B589,-BC$4+$B589)-SUM($I589:BC589)))","v":0},{"$f":"IF(BE$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BE$5,OFFSET(BE586,-$B589,-BD$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BE586,-$B589,-BD$4+$B589)-SUM($I589:BD589)))","v":0},{"$f":"IF(BF$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BF$5,OFFSET(BF586,-$B589,-BE$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BF586,-$B589,-BE$4+$B589)-SUM($I589:BE589)))","v":0},{"$f":"IF(BG$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BG$5,OFFSET(BG586,-$B589,-BF$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BG586,-$B589,-BF$4+$B589)-SUM($I589:BF589)))","v":0},{"$f":"IF(BH$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BH$5,OFFSET(BH586,-$B589,-BG$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BH586,-$B589,-BG$4+$B589)-SUM($I589:BG589)))","v":0},{"$f":"IF(BI$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BI$5,OFFSET(BI586,-$B589,-BH$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BI586,-$B589,-BH$4+$B589)-SUM($I589:BH589)))","v":0},{"$f":"IF(BJ$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BJ$5,OFFSET(BJ586,-$B589,-BI$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BJ586,-$B589,-BI$4+$B589)-SUM($I589:BI589)))","v":0},{"$f":"IF(BK$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BK$5,OFFSET(BK586,-$B589,-BJ$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BK586,-$B589,-BJ$4+$B589)-SUM($I589:BJ589)))","v":0},{"$f":"IF(BL$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BL$5,OFFSET(BL586,-$B589,-BK$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BL586,-$B589,-BK$4+$B589)-SUM($I589:BK589)))","v":0},{"$f":"IF(BM$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BM$5,OFFSET(BM586,-$B589,-BL$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BM586,-$B589,-BL$4+$B589)-SUM($I589:BL589)))","v":0},{"$f":"IF(BN$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BN$5,OFFSET(BN586,-$B589,-BM$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BN586,-$B589,-BM$4+$B589)-SUM($I589:BM589)))","v":0},{"$f":"IF(BO$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BO$5,OFFSET(BO586,-$B589,-BN$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BO586,-$B589,-BN$4+$B589)-SUM($I589:BN589)))","v":0},{"$f":"IF(BP$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BP$5,OFFSET(BP586,-$B589,-BO$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BP586,-$B589,-BO$4+$B589)-SUM($I589:BO589)))","v":0},{"$f":"IF(BQ$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BQ$5,OFFSET(BQ586,-$B589,-BP$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BQ586,-$B589,-BP$4+$B589)-SUM($I589:BP589)))","v":0},{"$f":"IF(BR$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BR$5,OFFSET(BR586,-$B589,-BQ$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BR586,-$B589,-BQ$4+$B589)-SUM($I589:BQ589)))","v":0},{"$f":"IF(BS$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BS$5,OFFSET(BS586,-$B589,-BR$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BS586,-$B589,-BR$4+$B589)-SUM($I589:BR589)))","v":0},{"$f":"IF(BT$5<=$D589,0,IF(SUM($D589,OFFSET($I574,-$B589,0))>BT$5,OFFSET(BT586,-$B589,-BS$4+$B589)/OFFSET($I574,-$B589,0),OFFSET(BT586,-$B589,-BS$4+$B589)-SUM($I589:BS589)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>J$5,OFFSET(J587,-$B590,-I$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(J587,-$B590,-I$4+$B590)-SUM($I590:I590)))","v":0},{"$f":"IF(K$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>K$5,OFFSET(K587,-$B590,-J$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(K587,-$B590,-J$4+$B590)-SUM($I590:J590)))","v":0},{"$f":"IF(L$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>L$5,OFFSET(L587,-$B590,-K$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(L587,-$B590,-K$4+$B590)-SUM($I590:K590)))","v":0},{"$f":"IF(M$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>M$5,OFFSET(M587,-$B590,-L$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(M587,-$B590,-L$4+$B590)-SUM($I590:L590)))","v":0},{"$f":"IF(N$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>N$5,OFFSET(N587,-$B590,-M$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(N587,-$B590,-M$4+$B590)-SUM($I590:M590)))","v":0},{"$f":"IF(O$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>O$5,OFFSET(O587,-$B590,-N$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(O587,-$B590,-N$4+$B590)-SUM($I590:N590)))","v":0},{"$f":"IF(P$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>P$5,OFFSET(P587,-$B590,-O$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(P587,-$B590,-O$4+$B590)-SUM($I590:O590)))","v":0},{"$f":"IF(Q$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>Q$5,OFFSET(Q587,-$B590,-P$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(Q587,-$B590,-P$4+$B590)-SUM($I590:P590)))","v":0},{"$f":"IF(R$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>R$5,OFFSET(R587,-$B590,-Q$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(R587,-$B590,-Q$4+$B590)-SUM($I590:Q590)))","v":0},{"$f":"IF(S$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>S$5,OFFSET(S587,-$B590,-R$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(S587,-$B590,-R$4+$B590)-SUM($I590:R590)))","v":0},{"$f":"IF(T$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>T$5,OFFSET(T587,-$B590,-S$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(T587,-$B590,-S$4+$B590)-SUM($I590:S590)))","v":0},{"$f":"IF(U$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>U$5,OFFSET(U587,-$B590,-T$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(U587,-$B590,-T$4+$B590)-SUM($I590:T590)))","v":0},{"$f":"IF(V$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>V$5,OFFSET(V587,-$B590,-U$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(V587,-$B590,-U$4+$B590)-SUM($I590:U590)))","v":0},{"$f":"IF(W$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>W$5,OFFSET(W587,-$B590,-V$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(W587,-$B590,-V$4+$B590)-SUM($I590:V590)))","v":0},{"$f":"IF(X$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>X$5,OFFSET(X587,-$B590,-W$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(X587,-$B590,-W$4+$B590)-SUM($I590:W590)))","v":0},{"$f":"IF(Y$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>Y$5,OFFSET(Y587,-$B590,-X$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(Y587,-$B590,-X$4+$B590)-SUM($I590:X590)))","v":0},{"$f":"IF(Z$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>Z$5,OFFSET(Z587,-$B590,-Y$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(Z587,-$B590,-Y$4+$B590)-SUM($I590:Y590)))","v":0},{"$f":"IF(AA$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AA$5,OFFSET(AA587,-$B590,-Z$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AA587,-$B590,-Z$4+$B590)-SUM($I590:Z590)))","v":0},{"$f":"IF(AB$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AB$5,OFFSET(AB587,-$B590,-AA$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AB587,-$B590,-AA$4+$B590)-SUM($I590:AA590)))","v":0},{"$f":"IF(AC$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AC$5,OFFSET(AC587,-$B590,-AB$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AC587,-$B590,-AB$4+$B590)-SUM($I590:AB590)))","v":0},{"$f":"IF(AD$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AD$5,OFFSET(AD587,-$B590,-AC$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AD587,-$B590,-AC$4+$B590)-SUM($I590:AC590)))","v":0},{"$f":"IF(AE$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AE$5,OFFSET(AE587,-$B590,-AD$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AE587,-$B590,-AD$4+$B590)-SUM($I590:AD590)))","v":0},{"$f":"IF(AF$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AF$5,OFFSET(AF587,-$B590,-AE$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AF587,-$B590,-AE$4+$B590)-SUM($I590:AE590)))","v":0},{"$f":"IF(AG$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AG$5,OFFSET(AG587,-$B590,-AF$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AG587,-$B590,-AF$4+$B590)-SUM($I590:AF590)))","v":0},{"$f":"IF(AH$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AH$5,OFFSET(AH587,-$B590,-AG$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AH587,-$B590,-AG$4+$B590)-SUM($I590:AG590)))","v":0},{"$f":"IF(AI$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AI$5,OFFSET(AI587,-$B590,-AH$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AI587,-$B590,-AH$4+$B590)-SUM($I590:AH590)))","v":0},{"$f":"IF(AJ$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AJ$5,OFFSET(AJ587,-$B590,-AI$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AJ587,-$B590,-AI$4+$B590)-SUM($I590:AI590)))","v":0},{"$f":"IF(AK$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AK$5,OFFSET(AK587,-$B590,-AJ$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AK587,-$B590,-AJ$4+$B590)-SUM($I590:AJ590)))","v":0},{"$f":"IF(AL$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AL$5,OFFSET(AL587,-$B590,-AK$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AL587,-$B590,-AK$4+$B590)-SUM($I590:AK590)))","v":0},{"$f":"IF(AM$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AM$5,OFFSET(AM587,-$B590,-AL$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AM587,-$B590,-AL$4+$B590)-SUM($I590:AL590)))","v":0},{"$f":"IF(AN$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AN$5,OFFSET(AN587,-$B590,-AM$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AN587,-$B590,-AM$4+$B590)-SUM($I590:AM590)))","v":0},{"$f":"IF(AO$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AO$5,OFFSET(AO587,-$B590,-AN$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AO587,-$B590,-AN$4+$B590)-SUM($I590:AN590)))","v":0},{"$f":"IF(AP$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AP$5,OFFSET(AP587,-$B590,-AO$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AP587,-$B590,-AO$4+$B590)-SUM($I590:AO590)))","v":0},{"$f":"IF(AQ$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AQ$5,OFFSET(AQ587,-$B590,-AP$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AQ587,-$B590,-AP$4+$B590)-SUM($I590:AP590)))","v":0},{"$f":"IF(AR$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AR$5,OFFSET(AR587,-$B590,-AQ$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AR587,-$B590,-AQ$4+$B590)-SUM($I590:AQ590)))","v":0},{"$f":"IF(AS$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AS$5,OFFSET(AS587,-$B590,-AR$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AS587,-$B590,-AR$4+$B590)-SUM($I590:AR590)))","v":0},{"$f":"IF(AT$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AT$5,OFFSET(AT587,-$B590,-AS$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AT587,-$B590,-AS$4+$B590)-SUM($I590:AS590)))","v":0},{"$f":"IF(AU$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AU$5,OFFSET(AU587,-$B590,-AT$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AU587,-$B590,-AT$4+$B590)-SUM($I590:AT590)))","v":0},{"$f":"IF(AV$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AV$5,OFFSET(AV587,-$B590,-AU$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AV587,-$B590,-AU$4+$B590)-SUM($I590:AU590)))","v":0},{"$f":"IF(AW$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AW$5,OFFSET(AW587,-$B590,-AV$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AW587,-$B590,-AV$4+$B590)-SUM($I590:AV590)))","v":0},{"$f":"IF(AX$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AX$5,OFFSET(AX587,-$B590,-AW$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AX587,-$B590,-AW$4+$B590)-SUM($I590:AW590)))","v":0},{"$f":"IF(AY$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AY$5,OFFSET(AY587,-$B590,-AX$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AY587,-$B590,-AX$4+$B590)-SUM($I590:AX590)))","v":0},{"$f":"IF(AZ$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>AZ$5,OFFSET(AZ587,-$B590,-AY$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(AZ587,-$B590,-AY$4+$B590)-SUM($I590:AY590)))","v":0},{"$f":"IF(BA$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BA$5,OFFSET(BA587,-$B590,-AZ$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BA587,-$B590,-AZ$4+$B590)-SUM($I590:AZ590)))","v":0},{"$f":"IF(BB$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BB$5,OFFSET(BB587,-$B590,-BA$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BB587,-$B590,-BA$4+$B590)-SUM($I590:BA590)))","v":0},{"$f":"IF(BC$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BC$5,OFFSET(BC587,-$B590,-BB$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BC587,-$B590,-BB$4+$B590)-SUM($I590:BB590)))","v":0},{"$f":"IF(BD$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BD$5,OFFSET(BD587,-$B590,-BC$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BD587,-$B590,-BC$4+$B590)-SUM($I590:BC590)))","v":0},{"$f":"IF(BE$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BE$5,OFFSET(BE587,-$B590,-BD$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BE587,-$B590,-BD$4+$B590)-SUM($I590:BD590)))","v":0},{"$f":"IF(BF$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BF$5,OFFSET(BF587,-$B590,-BE$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BF587,-$B590,-BE$4+$B590)-SUM($I590:BE590)))","v":0},{"$f":"IF(BG$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BG$5,OFFSET(BG587,-$B590,-BF$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BG587,-$B590,-BF$4+$B590)-SUM($I590:BF590)))","v":0},{"$f":"IF(BH$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BH$5,OFFSET(BH587,-$B590,-BG$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BH587,-$B590,-BG$4+$B590)-SUM($I590:BG590)))","v":0},{"$f":"IF(BI$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BI$5,OFFSET(BI587,-$B590,-BH$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BI587,-$B590,-BH$4+$B590)-SUM($I590:BH590)))","v":0},{"$f":"IF(BJ$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BJ$5,OFFSET(BJ587,-$B590,-BI$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BJ587,-$B590,-BI$4+$B590)-SUM($I590:BI590)))","v":0},{"$f":"IF(BK$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BK$5,OFFSET(BK587,-$B590,-BJ$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BK587,-$B590,-BJ$4+$B590)-SUM($I590:BJ590)))","v":0},{"$f":"IF(BL$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BL$5,OFFSET(BL587,-$B590,-BK$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BL587,-$B590,-BK$4+$B590)-SUM($I590:BK590)))","v":0},{"$f":"IF(BM$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BM$5,OFFSET(BM587,-$B590,-BL$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BM587,-$B590,-BL$4+$B590)-SUM($I590:BL590)))","v":0},{"$f":"IF(BN$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BN$5,OFFSET(BN587,-$B590,-BM$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BN587,-$B590,-BM$4+$B590)-SUM($I590:BM590)))","v":0},{"$f":"IF(BO$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BO$5,OFFSET(BO587,-$B590,-BN$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BO587,-$B590,-BN$4+$B590)-SUM($I590:BN590)))","v":0},{"$f":"IF(BP$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BP$5,OFFSET(BP587,-$B590,-BO$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BP587,-$B590,-BO$4+$B590)-SUM($I590:BO590)))","v":0},{"$f":"IF(BQ$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BQ$5,OFFSET(BQ587,-$B590,-BP$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BQ587,-$B590,-BP$4+$B590)-SUM($I590:BP590)))","v":0},{"$f":"IF(BR$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BR$5,OFFSET(BR587,-$B590,-BQ$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BR587,-$B590,-BQ$4+$B590)-SUM($I590:BQ590)))","v":0},{"$f":"IF(BS$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BS$5,OFFSET(BS587,-$B590,-BR$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BS587,-$B590,-BR$4+$B590)-SUM($I590:BR590)))","v":0},{"$f":"IF(BT$5<=$D590,0,IF(SUM($D590,OFFSET($I575,-$B590,0))>BT$5,OFFSET(BT587,-$B590,-BS$4+$B590)/OFFSET($I575,-$B590,0),OFFSET(BT587,-$B590,-BS$4+$B590)-SUM($I590:BS590)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>J$5,OFFSET(J588,-$B591,-I$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(J588,-$B591,-I$4+$B591)-SUM($I591:I591)))","v":0},{"$f":"IF(K$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>K$5,OFFSET(K588,-$B591,-J$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(K588,-$B591,-J$4+$B591)-SUM($I591:J591)))","v":0},{"$f":"IF(L$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>L$5,OFFSET(L588,-$B591,-K$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(L588,-$B591,-K$4+$B591)-SUM($I591:K591)))","v":0},{"$f":"IF(M$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>M$5,OFFSET(M588,-$B591,-L$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(M588,-$B591,-L$4+$B591)-SUM($I591:L591)))","v":0},{"$f":"IF(N$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>N$5,OFFSET(N588,-$B591,-M$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(N588,-$B591,-M$4+$B591)-SUM($I591:M591)))","v":0},{"$f":"IF(O$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>O$5,OFFSET(O588,-$B591,-N$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(O588,-$B591,-N$4+$B591)-SUM($I591:N591)))","v":0},{"$f":"IF(P$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>P$5,OFFSET(P588,-$B591,-O$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(P588,-$B591,-O$4+$B591)-SUM($I591:O591)))","v":0},{"$f":"IF(Q$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>Q$5,OFFSET(Q588,-$B591,-P$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(Q588,-$B591,-P$4+$B591)-SUM($I591:P591)))","v":0},{"$f":"IF(R$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>R$5,OFFSET(R588,-$B591,-Q$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(R588,-$B591,-Q$4+$B591)-SUM($I591:Q591)))","v":0},{"$f":"IF(S$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>S$5,OFFSET(S588,-$B591,-R$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(S588,-$B591,-R$4+$B591)-SUM($I591:R591)))","v":0},{"$f":"IF(T$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>T$5,OFFSET(T588,-$B591,-S$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(T588,-$B591,-S$4+$B591)-SUM($I591:S591)))","v":0},{"$f":"IF(U$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>U$5,OFFSET(U588,-$B591,-T$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(U588,-$B591,-T$4+$B591)-SUM($I591:T591)))","v":0},{"$f":"IF(V$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>V$5,OFFSET(V588,-$B591,-U$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(V588,-$B591,-U$4+$B591)-SUM($I591:U591)))","v":0},{"$f":"IF(W$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>W$5,OFFSET(W588,-$B591,-V$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(W588,-$B591,-V$4+$B591)-SUM($I591:V591)))","v":0},{"$f":"IF(X$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>X$5,OFFSET(X588,-$B591,-W$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(X588,-$B591,-W$4+$B591)-SUM($I591:W591)))","v":0},{"$f":"IF(Y$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>Y$5,OFFSET(Y588,-$B591,-X$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(Y588,-$B591,-X$4+$B591)-SUM($I591:X591)))","v":0},{"$f":"IF(Z$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>Z$5,OFFSET(Z588,-$B591,-Y$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(Z588,-$B591,-Y$4+$B591)-SUM($I591:Y591)))","v":0},{"$f":"IF(AA$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AA$5,OFFSET(AA588,-$B591,-Z$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AA588,-$B591,-Z$4+$B591)-SUM($I591:Z591)))","v":0},{"$f":"IF(AB$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AB$5,OFFSET(AB588,-$B591,-AA$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AB588,-$B591,-AA$4+$B591)-SUM($I591:AA591)))","v":0},{"$f":"IF(AC$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AC$5,OFFSET(AC588,-$B591,-AB$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AC588,-$B591,-AB$4+$B591)-SUM($I591:AB591)))","v":0},{"$f":"IF(AD$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AD$5,OFFSET(AD588,-$B591,-AC$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AD588,-$B591,-AC$4+$B591)-SUM($I591:AC591)))","v":0},{"$f":"IF(AE$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AE$5,OFFSET(AE588,-$B591,-AD$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AE588,-$B591,-AD$4+$B591)-SUM($I591:AD591)))","v":0},{"$f":"IF(AF$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AF$5,OFFSET(AF588,-$B591,-AE$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AF588,-$B591,-AE$4+$B591)-SUM($I591:AE591)))","v":0},{"$f":"IF(AG$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AG$5,OFFSET(AG588,-$B591,-AF$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AG588,-$B591,-AF$4+$B591)-SUM($I591:AF591)))","v":0},{"$f":"IF(AH$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AH$5,OFFSET(AH588,-$B591,-AG$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AH588,-$B591,-AG$4+$B591)-SUM($I591:AG591)))","v":0},{"$f":"IF(AI$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AI$5,OFFSET(AI588,-$B591,-AH$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AI588,-$B591,-AH$4+$B591)-SUM($I591:AH591)))","v":0},{"$f":"IF(AJ$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AJ$5,OFFSET(AJ588,-$B591,-AI$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AJ588,-$B591,-AI$4+$B591)-SUM($I591:AI591)))","v":0},{"$f":"IF(AK$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AK$5,OFFSET(AK588,-$B591,-AJ$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AK588,-$B591,-AJ$4+$B591)-SUM($I591:AJ591)))","v":0},{"$f":"IF(AL$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AL$5,OFFSET(AL588,-$B591,-AK$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AL588,-$B591,-AK$4+$B591)-SUM($I591:AK591)))","v":0},{"$f":"IF(AM$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AM$5,OFFSET(AM588,-$B591,-AL$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AM588,-$B591,-AL$4+$B591)-SUM($I591:AL591)))","v":0},{"$f":"IF(AN$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AN$5,OFFSET(AN588,-$B591,-AM$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AN588,-$B591,-AM$4+$B591)-SUM($I591:AM591)))","v":0},{"$f":"IF(AO$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AO$5,OFFSET(AO588,-$B591,-AN$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AO588,-$B591,-AN$4+$B591)-SUM($I591:AN591)))","v":0},{"$f":"IF(AP$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AP$5,OFFSET(AP588,-$B591,-AO$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AP588,-$B591,-AO$4+$B591)-SUM($I591:AO591)))","v":0},{"$f":"IF(AQ$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AQ$5,OFFSET(AQ588,-$B591,-AP$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AQ588,-$B591,-AP$4+$B591)-SUM($I591:AP591)))","v":0},{"$f":"IF(AR$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AR$5,OFFSET(AR588,-$B591,-AQ$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AR588,-$B591,-AQ$4+$B591)-SUM($I591:AQ591)))","v":0},{"$f":"IF(AS$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AS$5,OFFSET(AS588,-$B591,-AR$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AS588,-$B591,-AR$4+$B591)-SUM($I591:AR591)))","v":0},{"$f":"IF(AT$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AT$5,OFFSET(AT588,-$B591,-AS$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AT588,-$B591,-AS$4+$B591)-SUM($I591:AS591)))","v":0},{"$f":"IF(AU$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AU$5,OFFSET(AU588,-$B591,-AT$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AU588,-$B591,-AT$4+$B591)-SUM($I591:AT591)))","v":0},{"$f":"IF(AV$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AV$5,OFFSET(AV588,-$B591,-AU$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AV588,-$B591,-AU$4+$B591)-SUM($I591:AU591)))","v":0},{"$f":"IF(AW$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AW$5,OFFSET(AW588,-$B591,-AV$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AW588,-$B591,-AV$4+$B591)-SUM($I591:AV591)))","v":0},{"$f":"IF(AX$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AX$5,OFFSET(AX588,-$B591,-AW$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AX588,-$B591,-AW$4+$B591)-SUM($I591:AW591)))","v":0},{"$f":"IF(AY$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AY$5,OFFSET(AY588,-$B591,-AX$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AY588,-$B591,-AX$4+$B591)-SUM($I591:AX591)))","v":0},{"$f":"IF(AZ$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>AZ$5,OFFSET(AZ588,-$B591,-AY$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(AZ588,-$B591,-AY$4+$B591)-SUM($I591:AY591)))","v":0},{"$f":"IF(BA$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BA$5,OFFSET(BA588,-$B591,-AZ$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BA588,-$B591,-AZ$4+$B591)-SUM($I591:AZ591)))","v":0},{"$f":"IF(BB$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BB$5,OFFSET(BB588,-$B591,-BA$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BB588,-$B591,-BA$4+$B591)-SUM($I591:BA591)))","v":0},{"$f":"IF(BC$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BC$5,OFFSET(BC588,-$B591,-BB$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BC588,-$B591,-BB$4+$B591)-SUM($I591:BB591)))","v":0},{"$f":"IF(BD$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BD$5,OFFSET(BD588,-$B591,-BC$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BD588,-$B591,-BC$4+$B591)-SUM($I591:BC591)))","v":0},{"$f":"IF(BE$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BE$5,OFFSET(BE588,-$B591,-BD$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BE588,-$B591,-BD$4+$B591)-SUM($I591:BD591)))","v":0},{"$f":"IF(BF$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BF$5,OFFSET(BF588,-$B591,-BE$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BF588,-$B591,-BE$4+$B591)-SUM($I591:BE591)))","v":0},{"$f":"IF(BG$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BG$5,OFFSET(BG588,-$B591,-BF$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BG588,-$B591,-BF$4+$B591)-SUM($I591:BF591)))","v":0},{"$f":"IF(BH$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BH$5,OFFSET(BH588,-$B591,-BG$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BH588,-$B591,-BG$4+$B591)-SUM($I591:BG591)))","v":0},{"$f":"IF(BI$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BI$5,OFFSET(BI588,-$B591,-BH$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BI588,-$B591,-BH$4+$B591)-SUM($I591:BH591)))","v":0},{"$f":"IF(BJ$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BJ$5,OFFSET(BJ588,-$B591,-BI$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BJ588,-$B591,-BI$4+$B591)-SUM($I591:BI591)))","v":0},{"$f":"IF(BK$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BK$5,OFFSET(BK588,-$B591,-BJ$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BK588,-$B591,-BJ$4+$B591)-SUM($I591:BJ591)))","v":0},{"$f":"IF(BL$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BL$5,OFFSET(BL588,-$B591,-BK$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BL588,-$B591,-BK$4+$B591)-SUM($I591:BK591)))","v":0},{"$f":"IF(BM$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BM$5,OFFSET(BM588,-$B591,-BL$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BM588,-$B591,-BL$4+$B591)-SUM($I591:BL591)))","v":0},{"$f":"IF(BN$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BN$5,OFFSET(BN588,-$B591,-BM$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BN588,-$B591,-BM$4+$B591)-SUM($I591:BM591)))","v":0},{"$f":"IF(BO$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BO$5,OFFSET(BO588,-$B591,-BN$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BO588,-$B591,-BN$4+$B591)-SUM($I591:BN591)))","v":0},{"$f":"IF(BP$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BP$5,OFFSET(BP588,-$B591,-BO$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BP588,-$B591,-BO$4+$B591)-SUM($I591:BO591)))","v":0},{"$f":"IF(BQ$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BQ$5,OFFSET(BQ588,-$B591,-BP$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BQ588,-$B591,-BP$4+$B591)-SUM($I591:BP591)))","v":0},{"$f":"IF(BR$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BR$5,OFFSET(BR588,-$B591,-BQ$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BR588,-$B591,-BQ$4+$B591)-SUM($I591:BQ591)))","v":0},{"$f":"IF(BS$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BS$5,OFFSET(BS588,-$B591,-BR$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BS588,-$B591,-BR$4+$B591)-SUM($I591:BR591)))","v":0},{"$f":"IF(BT$5<=$D591,0,IF(SUM($D591,OFFSET($I576,-$B591,0))>BT$5,OFFSET(BT588,-$B591,-BS$4+$B591)/OFFSET($I576,-$B591,0),OFFSET(BT588,-$B591,-BS$4+$B591)-SUM($I591:BS591)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>J$5,OFFSET(J589,-$B592,-I$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(J589,-$B592,-I$4+$B592)-SUM($I592:I592)))","v":0},{"$f":"IF(K$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>K$5,OFFSET(K589,-$B592,-J$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(K589,-$B592,-J$4+$B592)-SUM($I592:J592)))","v":0},{"$f":"IF(L$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>L$5,OFFSET(L589,-$B592,-K$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(L589,-$B592,-K$4+$B592)-SUM($I592:K592)))","v":0},{"$f":"IF(M$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>M$5,OFFSET(M589,-$B592,-L$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(M589,-$B592,-L$4+$B592)-SUM($I592:L592)))","v":0},{"$f":"IF(N$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>N$5,OFFSET(N589,-$B592,-M$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(N589,-$B592,-M$4+$B592)-SUM($I592:M592)))","v":0},{"$f":"IF(O$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>O$5,OFFSET(O589,-$B592,-N$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(O589,-$B592,-N$4+$B592)-SUM($I592:N592)))","v":0},{"$f":"IF(P$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>P$5,OFFSET(P589,-$B592,-O$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(P589,-$B592,-O$4+$B592)-SUM($I592:O592)))","v":0},{"$f":"IF(Q$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>Q$5,OFFSET(Q589,-$B592,-P$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(Q589,-$B592,-P$4+$B592)-SUM($I592:P592)))","v":0},{"$f":"IF(R$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>R$5,OFFSET(R589,-$B592,-Q$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(R589,-$B592,-Q$4+$B592)-SUM($I592:Q592)))","v":0},{"$f":"IF(S$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>S$5,OFFSET(S589,-$B592,-R$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(S589,-$B592,-R$4+$B592)-SUM($I592:R592)))","v":0},{"$f":"IF(T$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>T$5,OFFSET(T589,-$B592,-S$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(T589,-$B592,-S$4+$B592)-SUM($I592:S592)))","v":0},{"$f":"IF(U$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>U$5,OFFSET(U589,-$B592,-T$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(U589,-$B592,-T$4+$B592)-SUM($I592:T592)))","v":0},{"$f":"IF(V$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>V$5,OFFSET(V589,-$B592,-U$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(V589,-$B592,-U$4+$B592)-SUM($I592:U592)))","v":0},{"$f":"IF(W$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>W$5,OFFSET(W589,-$B592,-V$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(W589,-$B592,-V$4+$B592)-SUM($I592:V592)))","v":0},{"$f":"IF(X$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>X$5,OFFSET(X589,-$B592,-W$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(X589,-$B592,-W$4+$B592)-SUM($I592:W592)))","v":0},{"$f":"IF(Y$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>Y$5,OFFSET(Y589,-$B592,-X$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(Y589,-$B592,-X$4+$B592)-SUM($I592:X592)))","v":0},{"$f":"IF(Z$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>Z$5,OFFSET(Z589,-$B592,-Y$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(Z589,-$B592,-Y$4+$B592)-SUM($I592:Y592)))","v":0},{"$f":"IF(AA$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AA$5,OFFSET(AA589,-$B592,-Z$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AA589,-$B592,-Z$4+$B592)-SUM($I592:Z592)))","v":0},{"$f":"IF(AB$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AB$5,OFFSET(AB589,-$B592,-AA$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AB589,-$B592,-AA$4+$B592)-SUM($I592:AA592)))","v":0},{"$f":"IF(AC$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AC$5,OFFSET(AC589,-$B592,-AB$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AC589,-$B592,-AB$4+$B592)-SUM($I592:AB592)))","v":0},{"$f":"IF(AD$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AD$5,OFFSET(AD589,-$B592,-AC$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AD589,-$B592,-AC$4+$B592)-SUM($I592:AC592)))","v":0},{"$f":"IF(AE$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AE$5,OFFSET(AE589,-$B592,-AD$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AE589,-$B592,-AD$4+$B592)-SUM($I592:AD592)))","v":0},{"$f":"IF(AF$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AF$5,OFFSET(AF589,-$B592,-AE$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AF589,-$B592,-AE$4+$B592)-SUM($I592:AE592)))","v":0},{"$f":"IF(AG$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AG$5,OFFSET(AG589,-$B592,-AF$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AG589,-$B592,-AF$4+$B592)-SUM($I592:AF592)))","v":0},{"$f":"IF(AH$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AH$5,OFFSET(AH589,-$B592,-AG$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AH589,-$B592,-AG$4+$B592)-SUM($I592:AG592)))","v":0},{"$f":"IF(AI$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AI$5,OFFSET(AI589,-$B592,-AH$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AI589,-$B592,-AH$4+$B592)-SUM($I592:AH592)))","v":0},{"$f":"IF(AJ$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AJ$5,OFFSET(AJ589,-$B592,-AI$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AJ589,-$B592,-AI$4+$B592)-SUM($I592:AI592)))","v":0},{"$f":"IF(AK$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AK$5,OFFSET(AK589,-$B592,-AJ$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AK589,-$B592,-AJ$4+$B592)-SUM($I592:AJ592)))","v":0},{"$f":"IF(AL$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AL$5,OFFSET(AL589,-$B592,-AK$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AL589,-$B592,-AK$4+$B592)-SUM($I592:AK592)))","v":0},{"$f":"IF(AM$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AM$5,OFFSET(AM589,-$B592,-AL$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AM589,-$B592,-AL$4+$B592)-SUM($I592:AL592)))","v":0},{"$f":"IF(AN$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AN$5,OFFSET(AN589,-$B592,-AM$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AN589,-$B592,-AM$4+$B592)-SUM($I592:AM592)))","v":0},{"$f":"IF(AO$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AO$5,OFFSET(AO589,-$B592,-AN$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AO589,-$B592,-AN$4+$B592)-SUM($I592:AN592)))","v":0},{"$f":"IF(AP$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AP$5,OFFSET(AP589,-$B592,-AO$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AP589,-$B592,-AO$4+$B592)-SUM($I592:AO592)))","v":0},{"$f":"IF(AQ$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AQ$5,OFFSET(AQ589,-$B592,-AP$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AQ589,-$B592,-AP$4+$B592)-SUM($I592:AP592)))","v":0},{"$f":"IF(AR$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AR$5,OFFSET(AR589,-$B592,-AQ$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AR589,-$B592,-AQ$4+$B592)-SUM($I592:AQ592)))","v":0},{"$f":"IF(AS$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AS$5,OFFSET(AS589,-$B592,-AR$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AS589,-$B592,-AR$4+$B592)-SUM($I592:AR592)))","v":0},{"$f":"IF(AT$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AT$5,OFFSET(AT589,-$B592,-AS$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AT589,-$B592,-AS$4+$B592)-SUM($I592:AS592)))","v":0},{"$f":"IF(AU$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AU$5,OFFSET(AU589,-$B592,-AT$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AU589,-$B592,-AT$4+$B592)-SUM($I592:AT592)))","v":0},{"$f":"IF(AV$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AV$5,OFFSET(AV589,-$B592,-AU$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AV589,-$B592,-AU$4+$B592)-SUM($I592:AU592)))","v":0},{"$f":"IF(AW$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AW$5,OFFSET(AW589,-$B592,-AV$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AW589,-$B592,-AV$4+$B592)-SUM($I592:AV592)))","v":0},{"$f":"IF(AX$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AX$5,OFFSET(AX589,-$B592,-AW$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AX589,-$B592,-AW$4+$B592)-SUM($I592:AW592)))","v":0},{"$f":"IF(AY$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AY$5,OFFSET(AY589,-$B592,-AX$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AY589,-$B592,-AX$4+$B592)-SUM($I592:AX592)))","v":0},{"$f":"IF(AZ$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>AZ$5,OFFSET(AZ589,-$B592,-AY$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(AZ589,-$B592,-AY$4+$B592)-SUM($I592:AY592)))","v":0},{"$f":"IF(BA$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BA$5,OFFSET(BA589,-$B592,-AZ$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BA589,-$B592,-AZ$4+$B592)-SUM($I592:AZ592)))","v":0},{"$f":"IF(BB$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BB$5,OFFSET(BB589,-$B592,-BA$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BB589,-$B592,-BA$4+$B592)-SUM($I592:BA592)))","v":0},{"$f":"IF(BC$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BC$5,OFFSET(BC589,-$B592,-BB$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BC589,-$B592,-BB$4+$B592)-SUM($I592:BB592)))","v":0},{"$f":"IF(BD$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BD$5,OFFSET(BD589,-$B592,-BC$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BD589,-$B592,-BC$4+$B592)-SUM($I592:BC592)))","v":0},{"$f":"IF(BE$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BE$5,OFFSET(BE589,-$B592,-BD$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BE589,-$B592,-BD$4+$B592)-SUM($I592:BD592)))","v":0},{"$f":"IF(BF$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BF$5,OFFSET(BF589,-$B592,-BE$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BF589,-$B592,-BE$4+$B592)-SUM($I592:BE592)))","v":0},{"$f":"IF(BG$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BG$5,OFFSET(BG589,-$B592,-BF$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BG589,-$B592,-BF$4+$B592)-SUM($I592:BF592)))","v":0},{"$f":"IF(BH$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BH$5,OFFSET(BH589,-$B592,-BG$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BH589,-$B592,-BG$4+$B592)-SUM($I592:BG592)))","v":0},{"$f":"IF(BI$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BI$5,OFFSET(BI589,-$B592,-BH$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BI589,-$B592,-BH$4+$B592)-SUM($I592:BH592)))","v":0},{"$f":"IF(BJ$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BJ$5,OFFSET(BJ589,-$B592,-BI$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BJ589,-$B592,-BI$4+$B592)-SUM($I592:BI592)))","v":0},{"$f":"IF(BK$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BK$5,OFFSET(BK589,-$B592,-BJ$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BK589,-$B592,-BJ$4+$B592)-SUM($I592:BJ592)))","v":0},{"$f":"IF(BL$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BL$5,OFFSET(BL589,-$B592,-BK$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BL589,-$B592,-BK$4+$B592)-SUM($I592:BK592)))","v":0},{"$f":"IF(BM$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BM$5,OFFSET(BM589,-$B592,-BL$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BM589,-$B592,-BL$4+$B592)-SUM($I592:BL592)))","v":0},{"$f":"IF(BN$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BN$5,OFFSET(BN589,-$B592,-BM$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BN589,-$B592,-BM$4+$B592)-SUM($I592:BM592)))","v":0},{"$f":"IF(BO$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BO$5,OFFSET(BO589,-$B592,-BN$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BO589,-$B592,-BN$4+$B592)-SUM($I592:BN592)))","v":0},{"$f":"IF(BP$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BP$5,OFFSET(BP589,-$B592,-BO$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BP589,-$B592,-BO$4+$B592)-SUM($I592:BO592)))","v":0},{"$f":"IF(BQ$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BQ$5,OFFSET(BQ589,-$B592,-BP$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BQ589,-$B592,-BP$4+$B592)-SUM($I592:BP592)))","v":0},{"$f":"IF(BR$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BR$5,OFFSET(BR589,-$B592,-BQ$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BR589,-$B592,-BQ$4+$B592)-SUM($I592:BQ592)))","v":0},{"$f":"IF(BS$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BS$5,OFFSET(BS589,-$B592,-BR$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BS589,-$B592,-BR$4+$B592)-SUM($I592:BR592)))","v":0},{"$f":"IF(BT$5<=$D592,0,IF(SUM($D592,OFFSET($I577,-$B592,0))>BT$5,OFFSET(BT589,-$B592,-BS$4+$B592)/OFFSET($I577,-$B592,0),OFFSET(BT589,-$B592,-BS$4+$B592)-SUM($I592:BS592)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>J$5,OFFSET(J590,-$B593,-I$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(J590,-$B593,-I$4+$B593)-SUM($I593:I593)))","v":0},{"$f":"IF(K$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>K$5,OFFSET(K590,-$B593,-J$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(K590,-$B593,-J$4+$B593)-SUM($I593:J593)))","v":0},{"$f":"IF(L$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>L$5,OFFSET(L590,-$B593,-K$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(L590,-$B593,-K$4+$B593)-SUM($I593:K593)))","v":0},{"$f":"IF(M$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>M$5,OFFSET(M590,-$B593,-L$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(M590,-$B593,-L$4+$B593)-SUM($I593:L593)))","v":0},{"$f":"IF(N$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>N$5,OFFSET(N590,-$B593,-M$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(N590,-$B593,-M$4+$B593)-SUM($I593:M593)))","v":0},{"$f":"IF(O$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>O$5,OFFSET(O590,-$B593,-N$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(O590,-$B593,-N$4+$B593)-SUM($I593:N593)))","v":0},{"$f":"IF(P$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>P$5,OFFSET(P590,-$B593,-O$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(P590,-$B593,-O$4+$B593)-SUM($I593:O593)))","v":0},{"$f":"IF(Q$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>Q$5,OFFSET(Q590,-$B593,-P$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(Q590,-$B593,-P$4+$B593)-SUM($I593:P593)))","v":0},{"$f":"IF(R$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>R$5,OFFSET(R590,-$B593,-Q$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(R590,-$B593,-Q$4+$B593)-SUM($I593:Q593)))","v":0},{"$f":"IF(S$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>S$5,OFFSET(S590,-$B593,-R$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(S590,-$B593,-R$4+$B593)-SUM($I593:R593)))","v":0},{"$f":"IF(T$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>T$5,OFFSET(T590,-$B593,-S$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(T590,-$B593,-S$4+$B593)-SUM($I593:S593)))","v":0},{"$f":"IF(U$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>U$5,OFFSET(U590,-$B593,-T$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(U590,-$B593,-T$4+$B593)-SUM($I593:T593)))","v":0},{"$f":"IF(V$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>V$5,OFFSET(V590,-$B593,-U$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(V590,-$B593,-U$4+$B593)-SUM($I593:U593)))","v":0},{"$f":"IF(W$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>W$5,OFFSET(W590,-$B593,-V$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(W590,-$B593,-V$4+$B593)-SUM($I593:V593)))","v":0},{"$f":"IF(X$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>X$5,OFFSET(X590,-$B593,-W$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(X590,-$B593,-W$4+$B593)-SUM($I593:W593)))","v":0},{"$f":"IF(Y$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>Y$5,OFFSET(Y590,-$B593,-X$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(Y590,-$B593,-X$4+$B593)-SUM($I593:X593)))","v":0},{"$f":"IF(Z$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>Z$5,OFFSET(Z590,-$B593,-Y$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(Z590,-$B593,-Y$4+$B593)-SUM($I593:Y593)))","v":0},{"$f":"IF(AA$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AA$5,OFFSET(AA590,-$B593,-Z$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AA590,-$B593,-Z$4+$B593)-SUM($I593:Z593)))","v":0},{"$f":"IF(AB$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AB$5,OFFSET(AB590,-$B593,-AA$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AB590,-$B593,-AA$4+$B593)-SUM($I593:AA593)))","v":0},{"$f":"IF(AC$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AC$5,OFFSET(AC590,-$B593,-AB$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AC590,-$B593,-AB$4+$B593)-SUM($I593:AB593)))","v":0},{"$f":"IF(AD$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AD$5,OFFSET(AD590,-$B593,-AC$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AD590,-$B593,-AC$4+$B593)-SUM($I593:AC593)))","v":0},{"$f":"IF(AE$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AE$5,OFFSET(AE590,-$B593,-AD$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AE590,-$B593,-AD$4+$B593)-SUM($I593:AD593)))","v":0},{"$f":"IF(AF$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AF$5,OFFSET(AF590,-$B593,-AE$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AF590,-$B593,-AE$4+$B593)-SUM($I593:AE593)))","v":0},{"$f":"IF(AG$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AG$5,OFFSET(AG590,-$B593,-AF$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AG590,-$B593,-AF$4+$B593)-SUM($I593:AF593)))","v":0},{"$f":"IF(AH$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AH$5,OFFSET(AH590,-$B593,-AG$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AH590,-$B593,-AG$4+$B593)-SUM($I593:AG593)))","v":0},{"$f":"IF(AI$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AI$5,OFFSET(AI590,-$B593,-AH$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AI590,-$B593,-AH$4+$B593)-SUM($I593:AH593)))","v":0},{"$f":"IF(AJ$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AJ$5,OFFSET(AJ590,-$B593,-AI$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AJ590,-$B593,-AI$4+$B593)-SUM($I593:AI593)))","v":0},{"$f":"IF(AK$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AK$5,OFFSET(AK590,-$B593,-AJ$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AK590,-$B593,-AJ$4+$B593)-SUM($I593:AJ593)))","v":0},{"$f":"IF(AL$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AL$5,OFFSET(AL590,-$B593,-AK$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AL590,-$B593,-AK$4+$B593)-SUM($I593:AK593)))","v":0},{"$f":"IF(AM$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AM$5,OFFSET(AM590,-$B593,-AL$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AM590,-$B593,-AL$4+$B593)-SUM($I593:AL593)))","v":0},{"$f":"IF(AN$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AN$5,OFFSET(AN590,-$B593,-AM$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AN590,-$B593,-AM$4+$B593)-SUM($I593:AM593)))","v":0},{"$f":"IF(AO$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AO$5,OFFSET(AO590,-$B593,-AN$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AO590,-$B593,-AN$4+$B593)-SUM($I593:AN593)))","v":0},{"$f":"IF(AP$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AP$5,OFFSET(AP590,-$B593,-AO$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AP590,-$B593,-AO$4+$B593)-SUM($I593:AO593)))","v":0},{"$f":"IF(AQ$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AQ$5,OFFSET(AQ590,-$B593,-AP$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AQ590,-$B593,-AP$4+$B593)-SUM($I593:AP593)))","v":0},{"$f":"IF(AR$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AR$5,OFFSET(AR590,-$B593,-AQ$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AR590,-$B593,-AQ$4+$B593)-SUM($I593:AQ593)))","v":0},{"$f":"IF(AS$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AS$5,OFFSET(AS590,-$B593,-AR$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AS590,-$B593,-AR$4+$B593)-SUM($I593:AR593)))","v":0},{"$f":"IF(AT$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AT$5,OFFSET(AT590,-$B593,-AS$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AT590,-$B593,-AS$4+$B593)-SUM($I593:AS593)))","v":0},{"$f":"IF(AU$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AU$5,OFFSET(AU590,-$B593,-AT$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AU590,-$B593,-AT$4+$B593)-SUM($I593:AT593)))","v":0},{"$f":"IF(AV$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AV$5,OFFSET(AV590,-$B593,-AU$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AV590,-$B593,-AU$4+$B593)-SUM($I593:AU593)))","v":0},{"$f":"IF(AW$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AW$5,OFFSET(AW590,-$B593,-AV$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AW590,-$B593,-AV$4+$B593)-SUM($I593:AV593)))","v":0},{"$f":"IF(AX$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AX$5,OFFSET(AX590,-$B593,-AW$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AX590,-$B593,-AW$4+$B593)-SUM($I593:AW593)))","v":0},{"$f":"IF(AY$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AY$5,OFFSET(AY590,-$B593,-AX$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AY590,-$B593,-AX$4+$B593)-SUM($I593:AX593)))","v":0},{"$f":"IF(AZ$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>AZ$5,OFFSET(AZ590,-$B593,-AY$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(AZ590,-$B593,-AY$4+$B593)-SUM($I593:AY593)))","v":0},{"$f":"IF(BA$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BA$5,OFFSET(BA590,-$B593,-AZ$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BA590,-$B593,-AZ$4+$B593)-SUM($I593:AZ593)))","v":0},{"$f":"IF(BB$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BB$5,OFFSET(BB590,-$B593,-BA$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BB590,-$B593,-BA$4+$B593)-SUM($I593:BA593)))","v":0},{"$f":"IF(BC$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BC$5,OFFSET(BC590,-$B593,-BB$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BC590,-$B593,-BB$4+$B593)-SUM($I593:BB593)))","v":0},{"$f":"IF(BD$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BD$5,OFFSET(BD590,-$B593,-BC$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BD590,-$B593,-BC$4+$B593)-SUM($I593:BC593)))","v":0},{"$f":"IF(BE$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BE$5,OFFSET(BE590,-$B593,-BD$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BE590,-$B593,-BD$4+$B593)-SUM($I593:BD593)))","v":0},{"$f":"IF(BF$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BF$5,OFFSET(BF590,-$B593,-BE$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BF590,-$B593,-BE$4+$B593)-SUM($I593:BE593)))","v":0},{"$f":"IF(BG$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BG$5,OFFSET(BG590,-$B593,-BF$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BG590,-$B593,-BF$4+$B593)-SUM($I593:BF593)))","v":0},{"$f":"IF(BH$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BH$5,OFFSET(BH590,-$B593,-BG$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BH590,-$B593,-BG$4+$B593)-SUM($I593:BG593)))","v":0},{"$f":"IF(BI$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BI$5,OFFSET(BI590,-$B593,-BH$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BI590,-$B593,-BH$4+$B593)-SUM($I593:BH593)))","v":0},{"$f":"IF(BJ$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BJ$5,OFFSET(BJ590,-$B593,-BI$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BJ590,-$B593,-BI$4+$B593)-SUM($I593:BI593)))","v":0},{"$f":"IF(BK$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BK$5,OFFSET(BK590,-$B593,-BJ$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BK590,-$B593,-BJ$4+$B593)-SUM($I593:BJ593)))","v":0},{"$f":"IF(BL$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BL$5,OFFSET(BL590,-$B593,-BK$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BL590,-$B593,-BK$4+$B593)-SUM($I593:BK593)))","v":0},{"$f":"IF(BM$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BM$5,OFFSET(BM590,-$B593,-BL$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BM590,-$B593,-BL$4+$B593)-SUM($I593:BL593)))","v":0},{"$f":"IF(BN$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BN$5,OFFSET(BN590,-$B593,-BM$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BN590,-$B593,-BM$4+$B593)-SUM($I593:BM593)))","v":0},{"$f":"IF(BO$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BO$5,OFFSET(BO590,-$B593,-BN$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BO590,-$B593,-BN$4+$B593)-SUM($I593:BN593)))","v":0},{"$f":"IF(BP$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BP$5,OFFSET(BP590,-$B593,-BO$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BP590,-$B593,-BO$4+$B593)-SUM($I593:BO593)))","v":0},{"$f":"IF(BQ$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BQ$5,OFFSET(BQ590,-$B593,-BP$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BQ590,-$B593,-BP$4+$B593)-SUM($I593:BP593)))","v":0},{"$f":"IF(BR$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BR$5,OFFSET(BR590,-$B593,-BQ$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BR590,-$B593,-BQ$4+$B593)-SUM($I593:BQ593)))","v":0},{"$f":"IF(BS$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BS$5,OFFSET(BS590,-$B593,-BR$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BS590,-$B593,-BR$4+$B593)-SUM($I593:BR593)))","v":0},{"$f":"IF(BT$5<=$D593,0,IF(SUM($D593,OFFSET($I578,-$B593,0))>BT$5,OFFSET(BT590,-$B593,-BS$4+$B593)/OFFSET($I578,-$B593,0),OFFSET(BT590,-$B593,-BS$4+$B593)-SUM($I593:BS593)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J554+SUM(J563:J593)","v":0.14581654326410204},{"$f":"K554+SUM(K563:K593)","v":0.14654185305178669},0.14883729850987121,0.10846145367836765,0.10846145367836765,0.56105593543383248,0.56105593543383248,0.56105593543383248,0.56105593543383248,0.56105593543383248,0.51482835432860363,0.48897014045284748,0.48897014045284748,0.48897014045284748,0.50593334369450915,0.51377795437861196,0.5119996562946143,0.50957256562758868,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.50875187269669642,0.1726139202656789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ554+SUM(BQ563:BQ593)","v":0},{"$f":"BR554+SUM(BR563:BR593)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J561-SUM(J564:J593)+I596","v":1.0393228519047799E-2},{"$f":"K561-SUM(K564:K593)+J596","v":4.2560194010096142E-2},{"$f":"L561-SUM(L564:L593)+K596","v":7.5244557948376131E-2},{"$f":"M561-SUM(M564:M593)+L596","v":6.9732057970238598E-2},{"$f":"N561-SUM(N564:N593)+M596","v":6.4219557992101065E-2},{"$f":"O561-SUM(O564:O593)+N596","v":5.8707058013963531E-2},{"$f":"P561-SUM(P564:P593)+O596","v":5.3194558035825998E-2},{"$f":"Q561-SUM(Q564:Q593)+P596","v":4.7682058057688465E-2},{"$f":"R561-SUM(R564:R593)+Q596","v":4.2169558079550931E-2},{"$f":"S561-SUM(S564:S593)+R596","v":3.6657058101413398E-2},{"$f":"T561-SUM(T564:T593)+S596","v":3.1144558123275868E-2},{"$f":"U561-SUM(U564:U593)+T596","v":2.5632058145138338E-2},{"$f":"V561-SUM(V564:V593)+U596","v":2.0119558167000808E-2},{"$f":"W561-SUM(W564:W593)+V596","v":1.4607058188863278E-2},{"$f":"X561-SUM(X564:X593)+W596","v":9.0945582107257485E-3},{"$f":"Y561-SUM(Y564:Y593)+X596","v":4.068476528810175E-3},{"$f":"Z561-SUM(Z564:Z593)+Y596","v":8.206929308922843E-4},{"$f":"AA561-SUM(AA564:AA593)+Z596","v":-1.4311468676808659E-17},{"$f":"AB561-SUM(AB564:AB593)+AA596","v":-1.4311468676808659E-17},{"$f":"AC561-SUM(AC564:AC593)+AB596","v":-1.4311468676808659E-17},{"$f":"AD561-SUM(AD564:AD593)+AC596","v":-1.4311468676808659E-17},{"$f":"AE561-SUM(AE564:AE593)+AD596","v":-1.4311468676808659E-17},{"$f":"AF561-SUM(AF564:AF593)+AE596","v":-1.4311468676808659E-17},{"$f":"AG561-SUM(AG564:AG593)+AF596","v":-1.4311468676808659E-17},{"$f":"AH561-SUM(AH564:AH593)+AG596","v":-1.4311468676808659E-17},{"$f":"AI561-SUM(AI564:AI593)+AH596","v":-1.4311468676808659E-17},{"$f":"AJ561-SUM(AJ564:AJ593)+AI596","v":-1.4311468676808659E-17},{"$f":"AK561-SUM(AK564:AK593)+AJ596","v":-1.4311468676808659E-17},{"$f":"AL561-SUM(AL564:AL593)+AK596","v":-1.4311468676808659E-17},{"$f":"AM561-SUM(AM564:AM593)+AL596","v":-1.4311468676808659E-17},{"$f":"AN561-SUM(AN564:AN593)+AM596","v":-1.4311468676808659E-17},{"$f":"AO561-SUM(AO564:AO593)+AN596","v":-1.4311468676808659E-17},{"$f":"AP561-SUM(AP564:AP593)+AO596","v":-1.4311468676808659E-17},{"$f":"AQ561-SUM(AQ564:AQ593)+AP596","v":-1.4311468676808659E-17},{"$f":"AR561-SUM(AR564:AR593)+AQ596","v":-1.4311468676808659E-17},{"$f":"AS561-SUM(AS564:AS593)+AR596","v":-1.4311468676808659E-17},{"$f":"AT561-SUM(AT564:AT593)+AS596","v":-1.4311468676808659E-17},{"$f":"AU561-SUM(AU564:AU593)+AT596","v":-1.4311468676808659E-17},{"$f":"AV561-SUM(AV564:AV593)+AU596","v":-1.4311468676808659E-17},{"$f":"AW561-SUM(AW564:AW593)+AV596","v":-1.4311468676808659E-17},{"$f":"AX561-SUM(AX564:AX593)+AW596","v":-1.4311468676808659E-17},{"$f":"AY561-SUM(AY564:AY593)+AX596","v":-1.4311468676808659E-17},{"$f":"AZ561-SUM(AZ564:AZ593)+AY596","v":-1.4311468676808659E-17},{"$f":"BA561-SUM(BA564:BA593)+AZ596","v":-1.4311468676808659E-17},{"$f":"BB561-SUM(BB564:BB593)+BA596","v":-1.4311468676808659E-17},{"$f":"BC561-SUM(BC564:BC593)+BB596","v":-1.4311468676808659E-17},{"$f":"BD561-SUM(BD564:BD593)+BC596","v":-1.4311468676808659E-17},{"$f":"BE561-SUM(BE564:BE593)+BD596","v":-1.4311468676808659E-17},{"$f":"BF561-SUM(BF564:BF593)+BE596","v":-1.4311468676808659E-17},{"$f":"BG561-SUM(BG564:BG593)+BF596","v":-1.4311468676808659E-17},{"$f":"BH561-SUM(BH564:BH593)+BG596","v":-1.4311468676808659E-17},{"$f":"BI561-SUM(BI564:BI593)+BH596","v":-1.4311468676808659E-17},{"$f":"BJ561-SUM(BJ564:BJ593)+BI596","v":-1.4311468676808659E-17},{"$f":"BK561-SUM(BK564:BK593)+BJ596","v":-1.4311468676808659E-17},{"$f":"BL561-SUM(BL564:BL593)+BK596","v":-1.4311468676808659E-17},{"$f":"BM561-SUM(BM564:BM593)+BL596","v":-1.4311468676808659E-17},{"$f":"BN561-SUM(BN564:BN593)+BM596","v":-1.4311468676808659E-17},{"$f":"BO561-SUM(BO564:BO593)+BN596","v":-1.4311468676808659E-17},{"$f":"BP561-SUM(BP564:BP593)+BO596","v":-1.4311468676808659E-17},-1.4311468676808659E-17,{"$f":"BR561-SUM(BR564:BR593)+BQ596","v":-1.4311468676808659E-17},{"$f":"BS561-SUM(BS564:BS593)+BR596","v":-1.4311468676808659E-17},{"$f":"BT561-SUM(BT564:BT593)+BS596","v":-1.4311468676808659E-17}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B547","v":"Total Closing RAB - Property"},"$m Real (2014)",null,null,null,null,{"$f":"J596+J557","v":0.8942114112283932},0.78056183345533947,0.66742965412951738,0.5589682004511497,9.7806543755789956,9.1943042079231763,8.6079540402673587,8.0216038726115393,7.4352537049557208,6.8489035372999023,6.3087809507493118,5.7945165780744778,5.2802522053996439,4.76598783272481,4.251723460049976,3.7379455056713642,3.2259458493767497,2.716373283749161,2.2076214110524646,1.6988695383557681,1.1901176656590717,0.68136579296237532,0.17261392026567887,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,-1.4311468676808659E-17,{"$f":"BQ596+BQ557","v":-1.4311468676808659E-17},{"$f":"BR596+BR557","v":-1.4311468676808659E-17},-1.4311468676808659E-17,-1.4311468676808659E-17]
[]
[]
[null,{"$f":"'Depn|Inputs'!C59","v":"IT and Communications"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B600, 'Depn|Inputs'!$C$48:$C$62,0))","v":6.3180238735481264}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B600,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B600,'Depn|Inputs'!$C$48:$C$62,0)))","v":11.934772687032233}]
[null,null,"RAB adjustment remaining life as at 2018-19 (end of year)",null,null,null,null,null,7.401164871666376]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,0.11926746437003005,0.11926746437003005,9.1963291925314397E-2,9.1963291925314397E-2,9.1963291925314397E-2,{"$f":"IF(OR($I601=0,N610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:N605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:N605)))))","v":9.5046620947745963E-2},{"$f":"IF(OR($I601=0,O610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:O605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:O605)))))","v":3.0227094561462664E-2},{"$f":"IF(OR($I601=0,P610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:P605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:P605)))))","v":0},{"$f":"IF(OR($I601=0,Q610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:Q605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:Q605)))))","v":0},{"$f":"IF(OR($I601=0,R610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:R605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:R605)))))","v":0},{"$f":"IF(OR($I601=0,S610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:S605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:S605)))))","v":0},{"$f":"IF(OR($I601=0,T610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:T605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:T605)))))","v":0},{"$f":"IF(OR($I601=0,U610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:U605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:U605)))))","v":0},{"$f":"IF(OR($I601=0,V610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:V605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:V605)))))","v":0},{"$f":"IF(OR($I601=0,W610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:W605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:W605)))))","v":0},{"$f":"IF(OR($I601=0,X610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:X605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:X605)))))","v":0},{"$f":"IF(OR($I601=0,Y610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:Y605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:Y605)))))","v":0},{"$f":"IF(OR($I601=0,Z610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:Z605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:Z605)))))","v":0},{"$f":"IF(OR($I601=0,AA610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AA605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AA605)))))","v":0},{"$f":"IF(OR($I601=0,AB610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AB605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AB605)))))","v":0},{"$f":"IF(OR($I601=0,AC610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AC605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AC605)))))","v":0},{"$f":"IF(OR($I601=0,AD610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AD605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AD605)))))","v":0},{"$f":"IF(OR($I601=0,AE610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AE605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AE605)))))","v":0},{"$f":"IF(OR($I601=0,AF610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AF605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AF605)))))","v":0},{"$f":"IF(OR($I601=0,AG610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AG605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AG605)))))","v":0},{"$f":"IF(OR($I601=0,AH610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AH605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AH605)))))","v":0},{"$f":"IF(OR($I601=0,AI610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AI605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AI605)))))","v":0},{"$f":"IF(OR($I601=0,AJ610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AJ605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AJ605)))))","v":0},{"$f":"IF(OR($I601=0,AK610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AK605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AK605)))))","v":0},{"$f":"IF(OR($I601=0,AL610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AL605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AL605)))))","v":0},{"$f":"IF(OR($I601=0,AM610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AM605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AM605)))))","v":0},{"$f":"IF(OR($I601=0,AN610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AN605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AN605)))))","v":0},{"$f":"IF(OR($I601=0,AO610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AO605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AO605)))))","v":0},{"$f":"IF(OR($I601=0,AP610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AP605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AP605)))))","v":0},{"$f":"IF(OR($I601=0,AQ610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AQ605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AQ605)))))","v":0},{"$f":"IF(OR($I601=0,AR610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AR605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AR605)))))","v":0},{"$f":"IF(OR($I601=0,AS610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AS605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AS605)))))","v":0},{"$f":"IF(OR($I601=0,AT610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AT605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AT605)))))","v":0},{"$f":"IF(OR($I601=0,AU610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AU605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AU605)))))","v":0},{"$f":"IF(OR($I601=0,AV610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AV605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AV605)))))","v":0},{"$f":"IF(OR($I601=0,AW610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AW605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AW605)))))","v":0},{"$f":"IF(OR($I601=0,AX610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AX605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AX605)))))","v":0},{"$f":"IF(OR($I601=0,AY610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AY605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AY605)))))","v":0},{"$f":"IF(OR($I601=0,AZ610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AZ605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:AZ605)))))","v":0},{"$f":"IF(OR($I601=0,BA610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BA605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BA605)))))","v":0},{"$f":"IF(OR($I601=0,BB610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BB605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BB605)))))","v":0},{"$f":"IF(OR($I601=0,BC610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BC605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BC605)))))","v":0},{"$f":"IF(OR($I601=0,BD610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BD605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BD605)))))","v":0},{"$f":"IF(OR($I601=0,BE610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BE605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BE605)))))","v":0},{"$f":"IF(OR($I601=0,BF610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BF605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BF605)))))","v":0},{"$f":"IF(OR($I601=0,BG610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BG605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BG605)))))","v":0},{"$f":"IF(OR($I601=0,BH610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BH605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BH605)))))","v":0},{"$f":"IF(OR($I601=0,BI610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BI605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BI605)))))","v":0},{"$f":"IF(OR($I601=0,BJ610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BJ605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BJ605)))))","v":0},{"$f":"IF(OR($I601=0,BK610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BK605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BK605)))))","v":0},{"$f":"IF(OR($I601=0,BL610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BL605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BL605)))))","v":0},{"$f":"IF(OR($I601=0,BM610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BM605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BM605)))))","v":0},{"$f":"IF(OR($I601=0,BN610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BN605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BN605)))))","v":0},{"$f":"IF(OR($I601=0,BO610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BO605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BO605)))))","v":0},{"$f":"IF(OR($I601=0,BP610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BP605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BP605)))))","v":0},{"$f":"IF(OR($I601=0,BQ610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BQ605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BQ605)))))","v":0},{"$f":"IF(OR($I601=0,BR610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BR605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BR605)))))","v":0},{"$f":"IF(OR($I601=0,BS610=0),0,IF($I608>0,(MIN(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BS605))),(MAX(($I610-SUM($J605:$N605))/($I601-5), $I610-SUM($I605:BS605)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I603=0,N610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:N606))), (MAX($N609/$I603,$N609-SUM($N606:N606)))))","v":1.9953308831685952E-2},{"$f":"IF(OR($I603=0,O610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:O606))), (MAX($N609/$I603,$N609-SUM($N606:O606)))))","v":1.9953308831685952E-2},{"$f":"IF(OR($I603=0,P610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:P606))), (MAX($N609/$I603,$N609-SUM($N606:P606)))))","v":1.9953308831685952E-2},{"$f":"IF(OR($I603=0,Q610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:Q606))), (MAX($N609/$I603,$N609-SUM($N606:Q606)))))","v":1.9953308831685952E-2},{"$f":"IF(OR($I603=0,R610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:R606))), (MAX($N609/$I603,$N609-SUM($N606:R606)))))","v":1.9953308831685952E-2},{"$f":"IF(OR($I603=0,S610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:S606))), (MAX($N609/$I603,$N609-SUM($N606:S606)))))","v":1.9953308831685952E-2},{"$f":"IF(OR($I603=0,T610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:T606))), (MAX($N609/$I603,$N609-SUM($N606:T606)))))","v":1.9953308831685952E-2},{"$f":"IF(OR($I603=0,U610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:U606))), (MAX($N609/$I603,$N609-SUM($N606:U606)))))","v":8.00456657678289E-3},{"$f":"IF(OR($I603=0,V610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:V606))), (MAX($N609/$I603,$N609-SUM($N606:V606)))))","v":0},{"$f":"IF(OR($I603=0,W610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:W606))), (MAX($N609/$I603,$N609-SUM($N606:W606)))))","v":0},{"$f":"IF(OR($I603=0,X610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:X606))), (MAX($N609/$I603,$N609-SUM($N606:X606)))))","v":0},{"$f":"IF(OR($I603=0,Y610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:Y606))), (MAX($N609/$I603,$N609-SUM($N606:Y606)))))","v":0},{"$f":"IF(OR($I603=0,Z610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:Z606))), (MAX($N609/$I603,$N609-SUM($N606:Z606)))))","v":0},{"$f":"IF(OR($I603=0,AA610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AA606))), (MAX($N609/$I603,$N609-SUM($N606:AA606)))))","v":0},{"$f":"IF(OR($I603=0,AB610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AB606))), (MAX($N609/$I603,$N609-SUM($N606:AB606)))))","v":0},{"$f":"IF(OR($I603=0,AC610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AC606))), (MAX($N609/$I603,$N609-SUM($N606:AC606)))))","v":0},{"$f":"IF(OR($I603=0,AD610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AD606))), (MAX($N609/$I603,$N609-SUM($N606:AD606)))))","v":0},{"$f":"IF(OR($I603=0,AE610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AE606))), (MAX($N609/$I603,$N609-SUM($N606:AE606)))))","v":0},{"$f":"IF(OR($I603=0,AF610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AF606))), (MAX($N609/$I603,$N609-SUM($N606:AF606)))))","v":0},{"$f":"IF(OR($I603=0,AG610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AG606))), (MAX($N609/$I603,$N609-SUM($N606:AG606)))))","v":0},{"$f":"IF(OR($I603=0,AH610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AH606))), (MAX($N609/$I603,$N609-SUM($N606:AH606)))))","v":0},{"$f":"IF(OR($I603=0,AI610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AI606))), (MAX($N609/$I603,$N609-SUM($N606:AI606)))))","v":0},{"$f":"IF(OR($I603=0,AJ610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AJ606))), (MAX($N609/$I603,$N609-SUM($N606:AJ606)))))","v":0},{"$f":"IF(OR($I603=0,AK610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AK606))), (MAX($N609/$I603,$N609-SUM($N606:AK606)))))","v":0},{"$f":"IF(OR($I603=0,AL610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AL606))), (MAX($N609/$I603,$N609-SUM($N606:AL606)))))","v":0},{"$f":"IF(OR($I603=0,AM610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AM606))), (MAX($N609/$I603,$N609-SUM($N606:AM606)))))","v":0},{"$f":"IF(OR($I603=0,AN610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AN606))), (MAX($N609/$I603,$N609-SUM($N606:AN606)))))","v":0},{"$f":"IF(OR($I603=0,AO610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AO606))), (MAX($N609/$I603,$N609-SUM($N606:AO606)))))","v":0},{"$f":"IF(OR($I603=0,AP610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AP606))), (MAX($N609/$I603,$N609-SUM($N606:AP606)))))","v":0},{"$f":"IF(OR($I603=0,AQ610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AQ606))), (MAX($N609/$I603,$N609-SUM($N606:AQ606)))))","v":0},{"$f":"IF(OR($I603=0,AR610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AR606))), (MAX($N609/$I603,$N609-SUM($N606:AR606)))))","v":0},{"$f":"IF(OR($I603=0,AS610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AS606))), (MAX($N609/$I603,$N609-SUM($N606:AS606)))))","v":0},{"$f":"IF(OR($I603=0,AT610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AT606))), (MAX($N609/$I603,$N609-SUM($N606:AT606)))))","v":0},{"$f":"IF(OR($I603=0,AU610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AU606))), (MAX($N609/$I603,$N609-SUM($N606:AU606)))))","v":0},{"$f":"IF(OR($I603=0,AV610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AV606))), (MAX($N609/$I603,$N609-SUM($N606:AV606)))))","v":0},{"$f":"IF(OR($I603=0,AW610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AW606))), (MAX($N609/$I603,$N609-SUM($N606:AW606)))))","v":0},{"$f":"IF(OR($I603=0,AX610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AX606))), (MAX($N609/$I603,$N609-SUM($N606:AX606)))))","v":0},{"$f":"IF(OR($I603=0,AY610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AY606))), (MAX($N609/$I603,$N609-SUM($N606:AY606)))))","v":0},{"$f":"IF(OR($I603=0,AZ610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:AZ606))), (MAX($N609/$I603,$N609-SUM($N606:AZ606)))))","v":0},{"$f":"IF(OR($I603=0,BA610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BA606))), (MAX($N609/$I603,$N609-SUM($N606:BA606)))))","v":0},{"$f":"IF(OR($I603=0,BB610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BB606))), (MAX($N609/$I603,$N609-SUM($N606:BB606)))))","v":0},{"$f":"IF(OR($I603=0,BC610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BC606))), (MAX($N609/$I603,$N609-SUM($N606:BC606)))))","v":0},{"$f":"IF(OR($I603=0,BD610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BD606))), (MAX($N609/$I603,$N609-SUM($N606:BD606)))))","v":0},{"$f":"IF(OR($I603=0,BE610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BE606))), (MAX($N609/$I603,$N609-SUM($N606:BE606)))))","v":0},{"$f":"IF(OR($I603=0,BF610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BF606))), (MAX($N609/$I603,$N609-SUM($N606:BF606)))))","v":0},{"$f":"IF(OR($I603=0,BG610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BG606))), (MAX($N609/$I603,$N609-SUM($N606:BG606)))))","v":0},{"$f":"IF(OR($I603=0,BH610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BH606))), (MAX($N609/$I603,$N609-SUM($N606:BH606)))))","v":0},{"$f":"IF(OR($I603=0,BI610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BI606))), (MAX($N609/$I603,$N609-SUM($N606:BI606)))))","v":0},{"$f":"IF(OR($I603=0,BJ610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BJ606))), (MAX($N609/$I603,$N609-SUM($N606:BJ606)))))","v":0},{"$f":"IF(OR($I603=0,BK610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BK606))), (MAX($N609/$I603,$N609-SUM($N606:BK606)))))","v":0},{"$f":"IF(OR($I603=0,BL610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BL606))), (MAX($N609/$I603,$N609-SUM($N606:BL606)))))","v":0},{"$f":"IF(OR($I603=0,BM610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BM606))), (MAX($N609/$I603,$N609-SUM($N606:BM606)))))","v":0},{"$f":"IF(OR($I603=0,BN610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BN606))), (MAX($N609/$I603,$N609-SUM($N606:BN606)))))","v":0},{"$f":"IF(OR($I603=0,BO610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BO606))), (MAX($N609/$I603,$N609-SUM($N606:BO606)))))","v":0},{"$f":"IF(OR($I603=0,BP610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BP606))), (MAX($N609/$I603,$N609-SUM($N606:BP606)))))","v":0},{"$f":"IF(OR($I603=0,BQ610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BQ606))), (MAX($N609/$I603,$N609-SUM($N606:BQ606)))))","v":0},{"$f":"IF(OR($I603=0,BR610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BR606))), (MAX($N609/$I603,$N609-SUM($N606:BR606)))))","v":0},{"$f":"IF(OR($I603=0,BS610=0),0,IF($N609>0,(MIN($N609/$I603,$N609-SUM($N606:BS606))), (MAX($N609/$I603,$N609-SUM($N606:BS606)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J605:J606)","v":0.11926746437003005},{"$f":"SUM(K605:K606)","v":0.11926746437003005},9.1963291925314397E-2,9.1963291925314397E-2,9.1963291925314397E-2,{"$f":"SUM(O605:O606)","v":0.11499992977943191},{"$f":"SUM(P605:P606)","v":5.0180403393148616E-2},1.9953308831685952E-2,1.9953308831685952E-2,1.9953308831685952E-2,1.9953308831685952E-2,1.9953308831685952E-2,8.00456657678289E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ605:BQ606)","v":0},{"$f":"SUM(BR605:BR606)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0.63969852002521188},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM600,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0.14767772839858453},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B600,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H610-I607+I608+I609","v":0.63969852002521188},{"$f":"I610-J607+J608+J609","v":0.52043105565518188},{"$f":"J610-K607+K608+K609","v":0.40116359128515183},{"$f":"K610-L607+L608+L609","v":0.30920029935983745},{"$f":"L610-M607+M608+M609","v":0.21723700743452307},{"$f":"M610-N607+N608+N609","v":0.27295144390779325},{"$f":"N610-O607+O608+O609","v":0.15795151412836134},{"$f":"O610-P607+P608+P609","v":0.10777111073521273},{"$f":"P610-Q607+Q608+Q609","v":8.7817801903526782E-2},{"$f":"Q610-R607+R608+R609","v":6.7864493071840837E-2},{"$f":"R610-S607+S608+S609","v":4.7911184240154885E-2},{"$f":"S610-T607+T608+T609","v":2.7957875408468932E-2},{"$f":"T610-U607+U608+U609","v":8.0045665767829802E-3},{"$f":"U610-V607+V608+V609","v":9.0205620750793969E-17},{"$f":"V610-W607+W608+W609","v":9.0205620750793969E-17},{"$f":"W610-X607+X608+X609","v":9.0205620750793969E-17},{"$f":"X610-Y607+Y608+Y609","v":9.0205620750793969E-17},{"$f":"Y610-Z607+Z608+Z609","v":9.0205620750793969E-17},{"$f":"Z610-AA607+AA608+AA609","v":9.0205620750793969E-17},{"$f":"AA610-AB607+AB608+AB609","v":9.0205620750793969E-17},{"$f":"AB610-AC607+AC608+AC609","v":9.0205620750793969E-17},{"$f":"AC610-AD607+AD608+AD609","v":9.0205620750793969E-17},{"$f":"AD610-AE607+AE608+AE609","v":9.0205620750793969E-17},{"$f":"AE610-AF607+AF608+AF609","v":9.0205620750793969E-17},{"$f":"AF610-AG607+AG608+AG609","v":9.0205620750793969E-17},{"$f":"AG610-AH607+AH608+AH609","v":9.0205620750793969E-17},{"$f":"AH610-AI607+AI608+AI609","v":9.0205620750793969E-17},{"$f":"AI610-AJ607+AJ608+AJ609","v":9.0205620750793969E-17},{"$f":"AJ610-AK607+AK608+AK609","v":9.0205620750793969E-17},{"$f":"AK610-AL607+AL608+AL609","v":9.0205620750793969E-17},{"$f":"AL610-AM607+AM608+AM609","v":9.0205620750793969E-17},{"$f":"AM610-AN607+AN608+AN609","v":9.0205620750793969E-17},{"$f":"AN610-AO607+AO608+AO609","v":9.0205620750793969E-17},{"$f":"AO610-AP607+AP608+AP609","v":9.0205620750793969E-17},{"$f":"AP610-AQ607+AQ608+AQ609","v":9.0205620750793969E-17},{"$f":"AQ610-AR607+AR608+AR609","v":9.0205620750793969E-17},{"$f":"AR610-AS607+AS608+AS609","v":9.0205620750793969E-17},{"$f":"AS610-AT607+AT608+AT609","v":9.0205620750793969E-17},{"$f":"AT610-AU607+AU608+AU609","v":9.0205620750793969E-17},{"$f":"AU610-AV607+AV608+AV609","v":9.0205620750793969E-17},{"$f":"AV610-AW607+AW608+AW609","v":9.0205620750793969E-17},{"$f":"AW610-AX607+AX608+AX609","v":9.0205620750793969E-17},{"$f":"AX610-AY607+AY608+AY609","v":9.0205620750793969E-17},{"$f":"AY610-AZ607+AZ608+AZ609","v":9.0205620750793969E-17},{"$f":"AZ610-BA607+BA608+BA609","v":9.0205620750793969E-17},{"$f":"BA610-BB607+BB608+BB609","v":9.0205620750793969E-17},{"$f":"BB610-BC607+BC608+BC609","v":9.0205620750793969E-17},{"$f":"BC610-BD607+BD608+BD609","v":9.0205620750793969E-17},{"$f":"BD610-BE607+BE608+BE609","v":9.0205620750793969E-17},{"$f":"BE610-BF607+BF608+BF609","v":9.0205620750793969E-17},{"$f":"BF610-BG607+BG608+BG609","v":9.0205620750793969E-17},{"$f":"BG610-BH607+BH608+BH609","v":9.0205620750793969E-17},{"$f":"BH610-BI607+BI608+BI609","v":9.0205620750793969E-17},{"$f":"BI610-BJ607+BJ608+BJ609","v":9.0205620750793969E-17},{"$f":"BJ610-BK607+BK608+BK609","v":9.0205620750793969E-17},{"$f":"BK610-BL607+BL608+BL609","v":9.0205620750793969E-17},{"$f":"BL610-BM607+BM608+BM609","v":9.0205620750793969E-17},{"$f":"BM610-BN607+BN608+BN609","v":9.0205620750793969E-17},{"$f":"BN610-BO607+BO608+BO609","v":9.0205620750793969E-17},{"$f":"BO610-BP607+BP608+BP609","v":9.0205620750793969E-17},9.0205620750793969E-17,{"$f":"BQ610-BR607+BR608+BR609","v":9.0205620750793969E-17},{"$f":"BR610-BS607+BS608+BS609","v":9.0205620750793969E-17},{"$f":"BS610-BT607+BT608+BT609","v":9.0205620750793969E-17}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B600,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":0.78877855315832557},{"$f":"N612=SUM(O616:BQ616)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B600,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.42602469422547795},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B600,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.88782074590768434},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B600,'Depn|Inputs'!$C$88:$C$102,0)))","v":2.6620673259105669},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B600,'Depn|Inputs'!$C$88:$C$102,0)))","v":4.2742765450496565},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B600,'Depn|Inputs'!$C$88:$C$102,0)))","v":4.4948129868731055},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B600,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I602=\"n/a\",0,IF(O$5-$N$5>$I602-5,$N612-SUM($J616:N616),$N612/($I602-5)))","v":0.11374252463001594},{"$f":"IF($I602=\"n/a\",0,IF(P$5-$N$5>$I602-5,$N612-SUM($J616:O616),$N612/($I602-5)))","v":0.11374252463001594},{"$f":"IF($I602=\"n/a\",0,IF(Q$5-$N$5>$I602-5,$N612-SUM($J616:P616),$N612/($I602-5)))","v":0.11374252463001594},{"$f":"IF($I602=\"n/a\",0,IF(R$5-$N$5>$I602-5,$N612-SUM($J616:Q616),$N612/($I602-5)))","v":0.11374252463001594},{"$f":"IF($I602=\"n/a\",0,IF(S$5-$N$5>$I602-5,$N612-SUM($J616:R616),$N612/($I602-5)))","v":0.11374252463001594},{"$f":"IF($I602=\"n/a\",0,IF(T$5-$N$5>$I602-5,$N612-SUM($J616:S616),$N612/($I602-5)))","v":0.11374252463001594},{"$f":"IF($I602=\"n/a\",0,IF(U$5-$N$5>$I602-5,$N612-SUM($J616:T616),$N612/($I602-5)))","v":0.10632340537823004},{"$f":"IF($I602=\"n/a\",0,IF(V$5-$N$5>$I602-5,$N612-SUM($J616:U616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(W$5-$N$5>$I602-5,$N612-SUM($J616:V616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(X$5-$N$5>$I602-5,$N612-SUM($J616:W616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(Y$5-$N$5>$I602-5,$N612-SUM($J616:X616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(Z$5-$N$5>$I602-5,$N612-SUM($J616:Y616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AA$5-$N$5>$I602-5,$N612-SUM($J616:Z616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AB$5-$N$5>$I602-5,$N612-SUM($J616:AA616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AC$5-$N$5>$I602-5,$N612-SUM($J616:AB616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AD$5-$N$5>$I602-5,$N612-SUM($J616:AC616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AE$5-$N$5>$I602-5,$N612-SUM($J616:AD616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AF$5-$N$5>$I602-5,$N612-SUM($J616:AE616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AG$5-$N$5>$I602-5,$N612-SUM($J616:AF616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AH$5-$N$5>$I602-5,$N612-SUM($J616:AG616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AI$5-$N$5>$I602-5,$N612-SUM($J616:AH616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AJ$5-$N$5>$I602-5,$N612-SUM($J616:AI616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AK$5-$N$5>$I602-5,$N612-SUM($J616:AJ616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AL$5-$N$5>$I602-5,$N612-SUM($J616:AK616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AM$5-$N$5>$I602-5,$N612-SUM($J616:AL616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AN$5-$N$5>$I602-5,$N612-SUM($J616:AM616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AO$5-$N$5>$I602-5,$N612-SUM($J616:AN616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AP$5-$N$5>$I602-5,$N612-SUM($J616:AO616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AQ$5-$N$5>$I602-5,$N612-SUM($J616:AP616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AR$5-$N$5>$I602-5,$N612-SUM($J616:AQ616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AS$5-$N$5>$I602-5,$N612-SUM($J616:AR616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AT$5-$N$5>$I602-5,$N612-SUM($J616:AS616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AU$5-$N$5>$I602-5,$N612-SUM($J616:AT616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AV$5-$N$5>$I602-5,$N612-SUM($J616:AU616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AW$5-$N$5>$I602-5,$N612-SUM($J616:AV616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AX$5-$N$5>$I602-5,$N612-SUM($J616:AW616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AY$5-$N$5>$I602-5,$N612-SUM($J616:AX616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(AZ$5-$N$5>$I602-5,$N612-SUM($J616:AY616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BA$5-$N$5>$I602-5,$N612-SUM($J616:AZ616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BB$5-$N$5>$I602-5,$N612-SUM($J616:BA616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BC$5-$N$5>$I602-5,$N612-SUM($J616:BB616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BD$5-$N$5>$I602-5,$N612-SUM($J616:BC616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BE$5-$N$5>$I602-5,$N612-SUM($J616:BD616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BF$5-$N$5>$I602-5,$N612-SUM($J616:BE616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BG$5-$N$5>$I602-5,$N612-SUM($J616:BF616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BH$5-$N$5>$I602-5,$N612-SUM($J616:BG616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BI$5-$N$5>$I602-5,$N612-SUM($J616:BH616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BJ$5-$N$5>$I602-5,$N612-SUM($J616:BI616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BK$5-$N$5>$I602-5,$N612-SUM($J616:BJ616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BL$5-$N$5>$I602-5,$N612-SUM($J616:BK616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BM$5-$N$5>$I602-5,$N612-SUM($J616:BL616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BN$5-$N$5>$I602-5,$N612-SUM($J616:BM616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BO$5-$N$5>$I602-5,$N612-SUM($J616:BN616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BP$5-$N$5>$I602-5,$N612-SUM($J616:BO616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BQ$5-$N$5>$I602-5,$N612-SUM($J616:BP616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BR$5-$N$5>$I602-5,$N612-SUM($J616:BQ616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BS$5-$N$5>$I602-5,$N612-SUM($J616:BR616),$N612/($I602-5)))","v":0},{"$f":"IF($I602=\"n/a\",0,IF(BT$5-$N$5>$I602-5,$N612-SUM($J616:BS616),$N612/($I602-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>J$5,OFFSET(J614,-$B617,-I$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(J614,-$B617,-I$4+$B617)-SUM($I617:I617)))","v":0},{"$f":"IF(K$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>K$5,OFFSET(K614,-$B617,-J$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(K614,-$B617,-J$4+$B617)-SUM($I617:J617)))","v":3.5696087843246189E-2},{"$f":"IF(L$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>L$5,OFFSET(L614,-$B617,-K$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(L614,-$B617,-K$4+$B617)-SUM($I617:K617)))","v":3.5696087843246189E-2},{"$f":"IF(M$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>M$5,OFFSET(M614,-$B617,-L$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(M614,-$B617,-L$4+$B617)-SUM($I617:L617)))","v":3.5696087843246189E-2},{"$f":"IF(N$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>N$5,OFFSET(N614,-$B617,-M$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(N614,-$B617,-M$4+$B617)-SUM($I617:M617)))","v":3.5696087843246189E-2},{"$f":"IF(O$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>O$5,OFFSET(O614,-$B617,-N$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(O614,-$B617,-N$4+$B617)-SUM($I617:N617)))","v":3.5696087843246189E-2},{"$f":"IF(P$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>P$5,OFFSET(P614,-$B617,-O$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(P614,-$B617,-O$4+$B617)-SUM($I617:O617)))","v":3.5696087843246189E-2},{"$f":"IF(Q$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>Q$5,OFFSET(Q614,-$B617,-P$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(Q614,-$B617,-P$4+$B617)-SUM($I617:P617)))","v":3.5696087843246189E-2},{"$f":"IF(R$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>R$5,OFFSET(R614,-$B617,-Q$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(R614,-$B617,-Q$4+$B617)-SUM($I617:Q617)))","v":3.5696087843246189E-2},{"$f":"IF(S$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>S$5,OFFSET(S614,-$B617,-R$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(S614,-$B617,-R$4+$B617)-SUM($I617:R617)))","v":3.5696087843246189E-2},{"$f":"IF(T$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>T$5,OFFSET(T614,-$B617,-S$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(T614,-$B617,-S$4+$B617)-SUM($I617:S617)))","v":3.5696087843246189E-2},{"$f":"IF(U$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>U$5,OFFSET(U614,-$B617,-T$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(U614,-$B617,-T$4+$B617)-SUM($I617:T617)))","v":3.5696087843246189E-2},{"$f":"IF(V$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>V$5,OFFSET(V614,-$B617,-U$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(V614,-$B617,-U$4+$B617)-SUM($I617:U617)))","v":3.3367727949769888E-2},{"$f":"IF(W$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>W$5,OFFSET(W614,-$B617,-V$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(W614,-$B617,-V$4+$B617)-SUM($I617:V617)))","v":0},{"$f":"IF(X$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>X$5,OFFSET(X614,-$B617,-W$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(X614,-$B617,-W$4+$B617)-SUM($I617:W617)))","v":0},{"$f":"IF(Y$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>Y$5,OFFSET(Y614,-$B617,-X$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(Y614,-$B617,-X$4+$B617)-SUM($I617:X617)))","v":0},{"$f":"IF(Z$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>Z$5,OFFSET(Z614,-$B617,-Y$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(Z614,-$B617,-Y$4+$B617)-SUM($I617:Y617)))","v":0},{"$f":"IF(AA$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AA$5,OFFSET(AA614,-$B617,-Z$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AA614,-$B617,-Z$4+$B617)-SUM($I617:Z617)))","v":0},{"$f":"IF(AB$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AB$5,OFFSET(AB614,-$B617,-AA$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AB614,-$B617,-AA$4+$B617)-SUM($I617:AA617)))","v":0},{"$f":"IF(AC$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AC$5,OFFSET(AC614,-$B617,-AB$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AC614,-$B617,-AB$4+$B617)-SUM($I617:AB617)))","v":0},{"$f":"IF(AD$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AD$5,OFFSET(AD614,-$B617,-AC$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AD614,-$B617,-AC$4+$B617)-SUM($I617:AC617)))","v":0},{"$f":"IF(AE$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AE$5,OFFSET(AE614,-$B617,-AD$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AE614,-$B617,-AD$4+$B617)-SUM($I617:AD617)))","v":0},{"$f":"IF(AF$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AF$5,OFFSET(AF614,-$B617,-AE$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AF614,-$B617,-AE$4+$B617)-SUM($I617:AE617)))","v":0},{"$f":"IF(AG$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AG$5,OFFSET(AG614,-$B617,-AF$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AG614,-$B617,-AF$4+$B617)-SUM($I617:AF617)))","v":0},{"$f":"IF(AH$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AH$5,OFFSET(AH614,-$B617,-AG$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AH614,-$B617,-AG$4+$B617)-SUM($I617:AG617)))","v":0},{"$f":"IF(AI$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AI$5,OFFSET(AI614,-$B617,-AH$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AI614,-$B617,-AH$4+$B617)-SUM($I617:AH617)))","v":0},{"$f":"IF(AJ$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AJ$5,OFFSET(AJ614,-$B617,-AI$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AJ614,-$B617,-AI$4+$B617)-SUM($I617:AI617)))","v":0},{"$f":"IF(AK$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AK$5,OFFSET(AK614,-$B617,-AJ$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AK614,-$B617,-AJ$4+$B617)-SUM($I617:AJ617)))","v":0},{"$f":"IF(AL$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AL$5,OFFSET(AL614,-$B617,-AK$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AL614,-$B617,-AK$4+$B617)-SUM($I617:AK617)))","v":0},{"$f":"IF(AM$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AM$5,OFFSET(AM614,-$B617,-AL$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AM614,-$B617,-AL$4+$B617)-SUM($I617:AL617)))","v":0},{"$f":"IF(AN$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AN$5,OFFSET(AN614,-$B617,-AM$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AN614,-$B617,-AM$4+$B617)-SUM($I617:AM617)))","v":0},{"$f":"IF(AO$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AO$5,OFFSET(AO614,-$B617,-AN$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AO614,-$B617,-AN$4+$B617)-SUM($I617:AN617)))","v":0},{"$f":"IF(AP$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AP$5,OFFSET(AP614,-$B617,-AO$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AP614,-$B617,-AO$4+$B617)-SUM($I617:AO617)))","v":0},{"$f":"IF(AQ$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AQ$5,OFFSET(AQ614,-$B617,-AP$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AQ614,-$B617,-AP$4+$B617)-SUM($I617:AP617)))","v":0},{"$f":"IF(AR$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AR$5,OFFSET(AR614,-$B617,-AQ$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AR614,-$B617,-AQ$4+$B617)-SUM($I617:AQ617)))","v":0},{"$f":"IF(AS$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AS$5,OFFSET(AS614,-$B617,-AR$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AS614,-$B617,-AR$4+$B617)-SUM($I617:AR617)))","v":0},{"$f":"IF(AT$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AT$5,OFFSET(AT614,-$B617,-AS$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AT614,-$B617,-AS$4+$B617)-SUM($I617:AS617)))","v":0},{"$f":"IF(AU$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AU$5,OFFSET(AU614,-$B617,-AT$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AU614,-$B617,-AT$4+$B617)-SUM($I617:AT617)))","v":0},{"$f":"IF(AV$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AV$5,OFFSET(AV614,-$B617,-AU$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AV614,-$B617,-AU$4+$B617)-SUM($I617:AU617)))","v":0},{"$f":"IF(AW$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AW$5,OFFSET(AW614,-$B617,-AV$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AW614,-$B617,-AV$4+$B617)-SUM($I617:AV617)))","v":0},{"$f":"IF(AX$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AX$5,OFFSET(AX614,-$B617,-AW$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AX614,-$B617,-AW$4+$B617)-SUM($I617:AW617)))","v":0},{"$f":"IF(AY$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AY$5,OFFSET(AY614,-$B617,-AX$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AY614,-$B617,-AX$4+$B617)-SUM($I617:AX617)))","v":0},{"$f":"IF(AZ$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>AZ$5,OFFSET(AZ614,-$B617,-AY$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(AZ614,-$B617,-AY$4+$B617)-SUM($I617:AY617)))","v":0},{"$f":"IF(BA$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BA$5,OFFSET(BA614,-$B617,-AZ$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BA614,-$B617,-AZ$4+$B617)-SUM($I617:AZ617)))","v":0},{"$f":"IF(BB$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BB$5,OFFSET(BB614,-$B617,-BA$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BB614,-$B617,-BA$4+$B617)-SUM($I617:BA617)))","v":0},{"$f":"IF(BC$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BC$5,OFFSET(BC614,-$B617,-BB$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BC614,-$B617,-BB$4+$B617)-SUM($I617:BB617)))","v":0},{"$f":"IF(BD$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BD$5,OFFSET(BD614,-$B617,-BC$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BD614,-$B617,-BC$4+$B617)-SUM($I617:BC617)))","v":0},{"$f":"IF(BE$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BE$5,OFFSET(BE614,-$B617,-BD$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BE614,-$B617,-BD$4+$B617)-SUM($I617:BD617)))","v":0},{"$f":"IF(BF$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BF$5,OFFSET(BF614,-$B617,-BE$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BF614,-$B617,-BE$4+$B617)-SUM($I617:BE617)))","v":0},{"$f":"IF(BG$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BG$5,OFFSET(BG614,-$B617,-BF$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BG614,-$B617,-BF$4+$B617)-SUM($I617:BF617)))","v":0},{"$f":"IF(BH$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BH$5,OFFSET(BH614,-$B617,-BG$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BH614,-$B617,-BG$4+$B617)-SUM($I617:BG617)))","v":0},{"$f":"IF(BI$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BI$5,OFFSET(BI614,-$B617,-BH$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BI614,-$B617,-BH$4+$B617)-SUM($I617:BH617)))","v":0},{"$f":"IF(BJ$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BJ$5,OFFSET(BJ614,-$B617,-BI$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BJ614,-$B617,-BI$4+$B617)-SUM($I617:BI617)))","v":0},{"$f":"IF(BK$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BK$5,OFFSET(BK614,-$B617,-BJ$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BK614,-$B617,-BJ$4+$B617)-SUM($I617:BJ617)))","v":0},{"$f":"IF(BL$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BL$5,OFFSET(BL614,-$B617,-BK$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BL614,-$B617,-BK$4+$B617)-SUM($I617:BK617)))","v":0},{"$f":"IF(BM$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BM$5,OFFSET(BM614,-$B617,-BL$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BM614,-$B617,-BL$4+$B617)-SUM($I617:BL617)))","v":0},{"$f":"IF(BN$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BN$5,OFFSET(BN614,-$B617,-BM$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BN614,-$B617,-BM$4+$B617)-SUM($I617:BM617)))","v":0},{"$f":"IF(BO$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BO$5,OFFSET(BO614,-$B617,-BN$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BO614,-$B617,-BN$4+$B617)-SUM($I617:BN617)))","v":0},{"$f":"IF(BP$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BP$5,OFFSET(BP614,-$B617,-BO$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BP614,-$B617,-BO$4+$B617)-SUM($I617:BO617)))","v":0},{"$f":"IF(BQ$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BQ$5,OFFSET(BQ614,-$B617,-BP$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BQ614,-$B617,-BP$4+$B617)-SUM($I617:BP617)))","v":0},{"$f":"IF(BR$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BR$5,OFFSET(BR614,-$B617,-BQ$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BR614,-$B617,-BQ$4+$B617)-SUM($I617:BQ617)))","v":0},{"$f":"IF(BS$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BS$5,OFFSET(BS614,-$B617,-BR$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BS614,-$B617,-BR$4+$B617)-SUM($I617:BR617)))","v":0},{"$f":"IF(BT$5<=$D617,0,IF(SUM($D617,OFFSET($I602,-$B617,0))>BT$5,OFFSET(BT614,-$B617,-BS$4+$B617)/OFFSET($I602,-$B617,0),OFFSET(BT614,-$B617,-BS$4+$B617)-SUM($I617:BS617)))","v":0}]
[null,1,null,{"$f":"D617+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>J$5,OFFSET(J615,-$B618,-I$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(J615,-$B618,-I$4+$B618)-SUM($I618:I618)))","v":0},{"$f":"IF(K$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>K$5,OFFSET(K615,-$B618,-J$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(K615,-$B618,-J$4+$B618)-SUM($I618:J618)))","v":0},{"$f":"IF(L$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>L$5,OFFSET(L615,-$B618,-K$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(L615,-$B618,-K$4+$B618)-SUM($I618:K618)))","v":7.4389413957783118E-2},{"$f":"IF(M$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>M$5,OFFSET(M615,-$B618,-L$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(M615,-$B618,-L$4+$B618)-SUM($I618:L618)))","v":7.4389413957783118E-2},{"$f":"IF(N$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>N$5,OFFSET(N615,-$B618,-M$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(N615,-$B618,-M$4+$B618)-SUM($I618:M618)))","v":7.4389413957783118E-2},{"$f":"IF(O$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>O$5,OFFSET(O615,-$B618,-N$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(O615,-$B618,-N$4+$B618)-SUM($I618:N618)))","v":7.4389413957783118E-2},{"$f":"IF(P$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>P$5,OFFSET(P615,-$B618,-O$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(P615,-$B618,-O$4+$B618)-SUM($I618:O618)))","v":7.4389413957783118E-2},{"$f":"IF(Q$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>Q$5,OFFSET(Q615,-$B618,-P$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(Q615,-$B618,-P$4+$B618)-SUM($I618:P618)))","v":7.4389413957783118E-2},{"$f":"IF(R$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>R$5,OFFSET(R615,-$B618,-Q$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(R615,-$B618,-Q$4+$B618)-SUM($I618:Q618)))","v":7.4389413957783118E-2},{"$f":"IF(S$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>S$5,OFFSET(S615,-$B618,-R$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(S615,-$B618,-R$4+$B618)-SUM($I618:R618)))","v":7.4389413957783118E-2},{"$f":"IF(T$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>T$5,OFFSET(T615,-$B618,-S$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(T615,-$B618,-S$4+$B618)-SUM($I618:S618)))","v":7.4389413957783118E-2},{"$f":"IF(U$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>U$5,OFFSET(U615,-$B618,-T$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(U615,-$B618,-T$4+$B618)-SUM($I618:T618)))","v":7.4389413957783118E-2},{"$f":"IF(V$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>V$5,OFFSET(V615,-$B618,-U$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(V615,-$B618,-U$4+$B618)-SUM($I618:U618)))","v":7.4389413957783118E-2},{"$f":"IF(W$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>W$5,OFFSET(W615,-$B618,-V$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(W615,-$B618,-V$4+$B618)-SUM($I618:V618)))","v":6.9537192372070233E-2},{"$f":"IF(X$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>X$5,OFFSET(X615,-$B618,-W$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(X615,-$B618,-W$4+$B618)-SUM($I618:W618)))","v":0},{"$f":"IF(Y$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>Y$5,OFFSET(Y615,-$B618,-X$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(Y615,-$B618,-X$4+$B618)-SUM($I618:X618)))","v":0},{"$f":"IF(Z$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>Z$5,OFFSET(Z615,-$B618,-Y$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(Z615,-$B618,-Y$4+$B618)-SUM($I618:Y618)))","v":0},{"$f":"IF(AA$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AA$5,OFFSET(AA615,-$B618,-Z$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AA615,-$B618,-Z$4+$B618)-SUM($I618:Z618)))","v":0},{"$f":"IF(AB$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AB$5,OFFSET(AB615,-$B618,-AA$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AB615,-$B618,-AA$4+$B618)-SUM($I618:AA618)))","v":0},{"$f":"IF(AC$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AC$5,OFFSET(AC615,-$B618,-AB$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AC615,-$B618,-AB$4+$B618)-SUM($I618:AB618)))","v":0},{"$f":"IF(AD$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AD$5,OFFSET(AD615,-$B618,-AC$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AD615,-$B618,-AC$4+$B618)-SUM($I618:AC618)))","v":0},{"$f":"IF(AE$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AE$5,OFFSET(AE615,-$B618,-AD$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AE615,-$B618,-AD$4+$B618)-SUM($I618:AD618)))","v":0},{"$f":"IF(AF$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AF$5,OFFSET(AF615,-$B618,-AE$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AF615,-$B618,-AE$4+$B618)-SUM($I618:AE618)))","v":0},{"$f":"IF(AG$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AG$5,OFFSET(AG615,-$B618,-AF$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AG615,-$B618,-AF$4+$B618)-SUM($I618:AF618)))","v":0},{"$f":"IF(AH$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AH$5,OFFSET(AH615,-$B618,-AG$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AH615,-$B618,-AG$4+$B618)-SUM($I618:AG618)))","v":0},{"$f":"IF(AI$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AI$5,OFFSET(AI615,-$B618,-AH$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AI615,-$B618,-AH$4+$B618)-SUM($I618:AH618)))","v":0},{"$f":"IF(AJ$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AJ$5,OFFSET(AJ615,-$B618,-AI$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AJ615,-$B618,-AI$4+$B618)-SUM($I618:AI618)))","v":0},{"$f":"IF(AK$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AK$5,OFFSET(AK615,-$B618,-AJ$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AK615,-$B618,-AJ$4+$B618)-SUM($I618:AJ618)))","v":0},{"$f":"IF(AL$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AL$5,OFFSET(AL615,-$B618,-AK$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AL615,-$B618,-AK$4+$B618)-SUM($I618:AK618)))","v":0},{"$f":"IF(AM$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AM$5,OFFSET(AM615,-$B618,-AL$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AM615,-$B618,-AL$4+$B618)-SUM($I618:AL618)))","v":0},{"$f":"IF(AN$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AN$5,OFFSET(AN615,-$B618,-AM$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AN615,-$B618,-AM$4+$B618)-SUM($I618:AM618)))","v":0},{"$f":"IF(AO$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AO$5,OFFSET(AO615,-$B618,-AN$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AO615,-$B618,-AN$4+$B618)-SUM($I618:AN618)))","v":0},{"$f":"IF(AP$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AP$5,OFFSET(AP615,-$B618,-AO$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AP615,-$B618,-AO$4+$B618)-SUM($I618:AO618)))","v":0},{"$f":"IF(AQ$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AQ$5,OFFSET(AQ615,-$B618,-AP$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AQ615,-$B618,-AP$4+$B618)-SUM($I618:AP618)))","v":0},{"$f":"IF(AR$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AR$5,OFFSET(AR615,-$B618,-AQ$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AR615,-$B618,-AQ$4+$B618)-SUM($I618:AQ618)))","v":0},{"$f":"IF(AS$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AS$5,OFFSET(AS615,-$B618,-AR$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AS615,-$B618,-AR$4+$B618)-SUM($I618:AR618)))","v":0},{"$f":"IF(AT$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AT$5,OFFSET(AT615,-$B618,-AS$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AT615,-$B618,-AS$4+$B618)-SUM($I618:AS618)))","v":0},{"$f":"IF(AU$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AU$5,OFFSET(AU615,-$B618,-AT$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AU615,-$B618,-AT$4+$B618)-SUM($I618:AT618)))","v":0},{"$f":"IF(AV$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AV$5,OFFSET(AV615,-$B618,-AU$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AV615,-$B618,-AU$4+$B618)-SUM($I618:AU618)))","v":0},{"$f":"IF(AW$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AW$5,OFFSET(AW615,-$B618,-AV$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AW615,-$B618,-AV$4+$B618)-SUM($I618:AV618)))","v":0},{"$f":"IF(AX$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AX$5,OFFSET(AX615,-$B618,-AW$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AX615,-$B618,-AW$4+$B618)-SUM($I618:AW618)))","v":0},{"$f":"IF(AY$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AY$5,OFFSET(AY615,-$B618,-AX$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AY615,-$B618,-AX$4+$B618)-SUM($I618:AX618)))","v":0},{"$f":"IF(AZ$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>AZ$5,OFFSET(AZ615,-$B618,-AY$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(AZ615,-$B618,-AY$4+$B618)-SUM($I618:AY618)))","v":0},{"$f":"IF(BA$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BA$5,OFFSET(BA615,-$B618,-AZ$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BA615,-$B618,-AZ$4+$B618)-SUM($I618:AZ618)))","v":0},{"$f":"IF(BB$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BB$5,OFFSET(BB615,-$B618,-BA$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BB615,-$B618,-BA$4+$B618)-SUM($I618:BA618)))","v":0},{"$f":"IF(BC$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BC$5,OFFSET(BC615,-$B618,-BB$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BC615,-$B618,-BB$4+$B618)-SUM($I618:BB618)))","v":0},{"$f":"IF(BD$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BD$5,OFFSET(BD615,-$B618,-BC$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BD615,-$B618,-BC$4+$B618)-SUM($I618:BC618)))","v":0},{"$f":"IF(BE$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BE$5,OFFSET(BE615,-$B618,-BD$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BE615,-$B618,-BD$4+$B618)-SUM($I618:BD618)))","v":0},{"$f":"IF(BF$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BF$5,OFFSET(BF615,-$B618,-BE$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BF615,-$B618,-BE$4+$B618)-SUM($I618:BE618)))","v":0},{"$f":"IF(BG$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BG$5,OFFSET(BG615,-$B618,-BF$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BG615,-$B618,-BF$4+$B618)-SUM($I618:BF618)))","v":0},{"$f":"IF(BH$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BH$5,OFFSET(BH615,-$B618,-BG$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BH615,-$B618,-BG$4+$B618)-SUM($I618:BG618)))","v":0},{"$f":"IF(BI$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BI$5,OFFSET(BI615,-$B618,-BH$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BI615,-$B618,-BH$4+$B618)-SUM($I618:BH618)))","v":0},{"$f":"IF(BJ$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BJ$5,OFFSET(BJ615,-$B618,-BI$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BJ615,-$B618,-BI$4+$B618)-SUM($I618:BI618)))","v":0},{"$f":"IF(BK$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BK$5,OFFSET(BK615,-$B618,-BJ$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BK615,-$B618,-BJ$4+$B618)-SUM($I618:BJ618)))","v":0},{"$f":"IF(BL$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BL$5,OFFSET(BL615,-$B618,-BK$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BL615,-$B618,-BK$4+$B618)-SUM($I618:BK618)))","v":0},{"$f":"IF(BM$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BM$5,OFFSET(BM615,-$B618,-BL$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BM615,-$B618,-BL$4+$B618)-SUM($I618:BL618)))","v":0},{"$f":"IF(BN$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BN$5,OFFSET(BN615,-$B618,-BM$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BN615,-$B618,-BM$4+$B618)-SUM($I618:BM618)))","v":0},{"$f":"IF(BO$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BO$5,OFFSET(BO615,-$B618,-BN$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BO615,-$B618,-BN$4+$B618)-SUM($I618:BN618)))","v":0},{"$f":"IF(BP$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BP$5,OFFSET(BP615,-$B618,-BO$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BP615,-$B618,-BO$4+$B618)-SUM($I618:BO618)))","v":0},{"$f":"IF(BQ$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BQ$5,OFFSET(BQ615,-$B618,-BP$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BQ615,-$B618,-BP$4+$B618)-SUM($I618:BP618)))","v":0},{"$f":"IF(BR$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BR$5,OFFSET(BR615,-$B618,-BQ$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BR615,-$B618,-BQ$4+$B618)-SUM($I618:BQ618)))","v":0},{"$f":"IF(BS$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BS$5,OFFSET(BS615,-$B618,-BR$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BS615,-$B618,-BR$4+$B618)-SUM($I618:BR618)))","v":0},{"$f":"IF(BT$5<=$D618,0,IF(SUM($D618,OFFSET($I603,-$B618,0))>BT$5,OFFSET(BT615,-$B618,-BS$4+$B618)/OFFSET($I603,-$B618,0),OFFSET(BT615,-$B618,-BS$4+$B618)-SUM($I618:BS618)))","v":0}]
[null,2,null,{"$f":"D618+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>J$5,OFFSET(J616,-$B619,-I$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(J616,-$B619,-I$4+$B619)-SUM($I619:I619)))","v":0},{"$f":"IF(K$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>K$5,OFFSET(K616,-$B619,-J$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(K616,-$B619,-J$4+$B619)-SUM($I619:J619)))","v":0},{"$f":"IF(L$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>L$5,OFFSET(L616,-$B619,-K$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(L616,-$B619,-K$4+$B619)-SUM($I619:K619)))","v":0},{"$f":"IF(M$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>M$5,OFFSET(M616,-$B619,-L$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(M616,-$B619,-L$4+$B619)-SUM($I619:L619)))","v":0.22305136391940208},{"$f":"IF(N$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>N$5,OFFSET(N616,-$B619,-M$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(N616,-$B619,-M$4+$B619)-SUM($I619:M619)))","v":0.22305136391940208},{"$f":"IF(O$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>O$5,OFFSET(O616,-$B619,-N$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(O616,-$B619,-N$4+$B619)-SUM($I619:N619)))","v":0.22305136391940208},{"$f":"IF(P$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>P$5,OFFSET(P616,-$B619,-O$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(P616,-$B619,-O$4+$B619)-SUM($I619:O619)))","v":0.22305136391940208},{"$f":"IF(Q$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>Q$5,OFFSET(Q616,-$B619,-P$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(Q616,-$B619,-P$4+$B619)-SUM($I619:P619)))","v":0.22305136391940208},{"$f":"IF(R$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>R$5,OFFSET(R616,-$B619,-Q$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(R616,-$B619,-Q$4+$B619)-SUM($I619:Q619)))","v":0.22305136391940208},{"$f":"IF(S$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>S$5,OFFSET(S616,-$B619,-R$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(S616,-$B619,-R$4+$B619)-SUM($I619:R619)))","v":0.22305136391940208},{"$f":"IF(T$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>T$5,OFFSET(T616,-$B619,-S$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(T616,-$B619,-S$4+$B619)-SUM($I619:S619)))","v":0.22305136391940208},{"$f":"IF(U$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>U$5,OFFSET(U616,-$B619,-T$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(U616,-$B619,-T$4+$B619)-SUM($I619:T619)))","v":0.22305136391940208},{"$f":"IF(V$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>V$5,OFFSET(V616,-$B619,-U$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(V616,-$B619,-U$4+$B619)-SUM($I619:U619)))","v":0.22305136391940208},{"$f":"IF(W$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>W$5,OFFSET(W616,-$B619,-V$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(W616,-$B619,-V$4+$B619)-SUM($I619:V619)))","v":0.22305136391940208},{"$f":"IF(X$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>X$5,OFFSET(X616,-$B619,-W$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(X616,-$B619,-W$4+$B619)-SUM($I619:W619)))","v":0.20850232279714387},{"$f":"IF(Y$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>Y$5,OFFSET(Y616,-$B619,-X$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(Y616,-$B619,-X$4+$B619)-SUM($I619:X619)))","v":0},{"$f":"IF(Z$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>Z$5,OFFSET(Z616,-$B619,-Y$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(Z616,-$B619,-Y$4+$B619)-SUM($I619:Y619)))","v":0},{"$f":"IF(AA$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AA$5,OFFSET(AA616,-$B619,-Z$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AA616,-$B619,-Z$4+$B619)-SUM($I619:Z619)))","v":0},{"$f":"IF(AB$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AB$5,OFFSET(AB616,-$B619,-AA$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AB616,-$B619,-AA$4+$B619)-SUM($I619:AA619)))","v":0},{"$f":"IF(AC$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AC$5,OFFSET(AC616,-$B619,-AB$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AC616,-$B619,-AB$4+$B619)-SUM($I619:AB619)))","v":0},{"$f":"IF(AD$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AD$5,OFFSET(AD616,-$B619,-AC$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AD616,-$B619,-AC$4+$B619)-SUM($I619:AC619)))","v":0},{"$f":"IF(AE$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AE$5,OFFSET(AE616,-$B619,-AD$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AE616,-$B619,-AD$4+$B619)-SUM($I619:AD619)))","v":0},{"$f":"IF(AF$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AF$5,OFFSET(AF616,-$B619,-AE$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AF616,-$B619,-AE$4+$B619)-SUM($I619:AE619)))","v":0},{"$f":"IF(AG$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AG$5,OFFSET(AG616,-$B619,-AF$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AG616,-$B619,-AF$4+$B619)-SUM($I619:AF619)))","v":0},{"$f":"IF(AH$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AH$5,OFFSET(AH616,-$B619,-AG$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AH616,-$B619,-AG$4+$B619)-SUM($I619:AG619)))","v":0},{"$f":"IF(AI$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AI$5,OFFSET(AI616,-$B619,-AH$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AI616,-$B619,-AH$4+$B619)-SUM($I619:AH619)))","v":0},{"$f":"IF(AJ$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AJ$5,OFFSET(AJ616,-$B619,-AI$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AJ616,-$B619,-AI$4+$B619)-SUM($I619:AI619)))","v":0},{"$f":"IF(AK$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AK$5,OFFSET(AK616,-$B619,-AJ$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AK616,-$B619,-AJ$4+$B619)-SUM($I619:AJ619)))","v":0},{"$f":"IF(AL$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AL$5,OFFSET(AL616,-$B619,-AK$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AL616,-$B619,-AK$4+$B619)-SUM($I619:AK619)))","v":0},{"$f":"IF(AM$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AM$5,OFFSET(AM616,-$B619,-AL$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AM616,-$B619,-AL$4+$B619)-SUM($I619:AL619)))","v":0},{"$f":"IF(AN$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AN$5,OFFSET(AN616,-$B619,-AM$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AN616,-$B619,-AM$4+$B619)-SUM($I619:AM619)))","v":0},{"$f":"IF(AO$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AO$5,OFFSET(AO616,-$B619,-AN$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AO616,-$B619,-AN$4+$B619)-SUM($I619:AN619)))","v":0},{"$f":"IF(AP$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AP$5,OFFSET(AP616,-$B619,-AO$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AP616,-$B619,-AO$4+$B619)-SUM($I619:AO619)))","v":0},{"$f":"IF(AQ$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AQ$5,OFFSET(AQ616,-$B619,-AP$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AQ616,-$B619,-AP$4+$B619)-SUM($I619:AP619)))","v":0},{"$f":"IF(AR$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AR$5,OFFSET(AR616,-$B619,-AQ$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AR616,-$B619,-AQ$4+$B619)-SUM($I619:AQ619)))","v":0},{"$f":"IF(AS$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AS$5,OFFSET(AS616,-$B619,-AR$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AS616,-$B619,-AR$4+$B619)-SUM($I619:AR619)))","v":0},{"$f":"IF(AT$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AT$5,OFFSET(AT616,-$B619,-AS$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AT616,-$B619,-AS$4+$B619)-SUM($I619:AS619)))","v":0},{"$f":"IF(AU$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AU$5,OFFSET(AU616,-$B619,-AT$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AU616,-$B619,-AT$4+$B619)-SUM($I619:AT619)))","v":0},{"$f":"IF(AV$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AV$5,OFFSET(AV616,-$B619,-AU$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AV616,-$B619,-AU$4+$B619)-SUM($I619:AU619)))","v":0},{"$f":"IF(AW$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AW$5,OFFSET(AW616,-$B619,-AV$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AW616,-$B619,-AV$4+$B619)-SUM($I619:AV619)))","v":0},{"$f":"IF(AX$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AX$5,OFFSET(AX616,-$B619,-AW$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AX616,-$B619,-AW$4+$B619)-SUM($I619:AW619)))","v":0},{"$f":"IF(AY$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AY$5,OFFSET(AY616,-$B619,-AX$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AY616,-$B619,-AX$4+$B619)-SUM($I619:AX619)))","v":0},{"$f":"IF(AZ$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>AZ$5,OFFSET(AZ616,-$B619,-AY$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(AZ616,-$B619,-AY$4+$B619)-SUM($I619:AY619)))","v":0},{"$f":"IF(BA$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BA$5,OFFSET(BA616,-$B619,-AZ$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BA616,-$B619,-AZ$4+$B619)-SUM($I619:AZ619)))","v":0},{"$f":"IF(BB$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BB$5,OFFSET(BB616,-$B619,-BA$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BB616,-$B619,-BA$4+$B619)-SUM($I619:BA619)))","v":0},{"$f":"IF(BC$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BC$5,OFFSET(BC616,-$B619,-BB$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BC616,-$B619,-BB$4+$B619)-SUM($I619:BB619)))","v":0},{"$f":"IF(BD$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BD$5,OFFSET(BD616,-$B619,-BC$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BD616,-$B619,-BC$4+$B619)-SUM($I619:BC619)))","v":0},{"$f":"IF(BE$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BE$5,OFFSET(BE616,-$B619,-BD$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BE616,-$B619,-BD$4+$B619)-SUM($I619:BD619)))","v":0},{"$f":"IF(BF$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BF$5,OFFSET(BF616,-$B619,-BE$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BF616,-$B619,-BE$4+$B619)-SUM($I619:BE619)))","v":0},{"$f":"IF(BG$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BG$5,OFFSET(BG616,-$B619,-BF$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BG616,-$B619,-BF$4+$B619)-SUM($I619:BF619)))","v":0},{"$f":"IF(BH$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BH$5,OFFSET(BH616,-$B619,-BG$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BH616,-$B619,-BG$4+$B619)-SUM($I619:BG619)))","v":0},{"$f":"IF(BI$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BI$5,OFFSET(BI616,-$B619,-BH$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BI616,-$B619,-BH$4+$B619)-SUM($I619:BH619)))","v":0},{"$f":"IF(BJ$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BJ$5,OFFSET(BJ616,-$B619,-BI$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BJ616,-$B619,-BI$4+$B619)-SUM($I619:BI619)))","v":0},{"$f":"IF(BK$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BK$5,OFFSET(BK616,-$B619,-BJ$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BK616,-$B619,-BJ$4+$B619)-SUM($I619:BJ619)))","v":0},{"$f":"IF(BL$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BL$5,OFFSET(BL616,-$B619,-BK$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BL616,-$B619,-BK$4+$B619)-SUM($I619:BK619)))","v":0},{"$f":"IF(BM$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BM$5,OFFSET(BM616,-$B619,-BL$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BM616,-$B619,-BL$4+$B619)-SUM($I619:BL619)))","v":0},{"$f":"IF(BN$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BN$5,OFFSET(BN616,-$B619,-BM$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BN616,-$B619,-BM$4+$B619)-SUM($I619:BM619)))","v":0},{"$f":"IF(BO$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BO$5,OFFSET(BO616,-$B619,-BN$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BO616,-$B619,-BN$4+$B619)-SUM($I619:BN619)))","v":0},{"$f":"IF(BP$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BP$5,OFFSET(BP616,-$B619,-BO$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BP616,-$B619,-BO$4+$B619)-SUM($I619:BO619)))","v":0},{"$f":"IF(BQ$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BQ$5,OFFSET(BQ616,-$B619,-BP$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BQ616,-$B619,-BP$4+$B619)-SUM($I619:BP619)))","v":0},{"$f":"IF(BR$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BR$5,OFFSET(BR616,-$B619,-BQ$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BR616,-$B619,-BQ$4+$B619)-SUM($I619:BQ619)))","v":0},{"$f":"IF(BS$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BS$5,OFFSET(BS616,-$B619,-BR$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BS616,-$B619,-BR$4+$B619)-SUM($I619:BR619)))","v":0},{"$f":"IF(BT$5<=$D619,0,IF(SUM($D619,OFFSET($I604,-$B619,0))>BT$5,OFFSET(BT616,-$B619,-BS$4+$B619)/OFFSET($I604,-$B619,0),OFFSET(BT616,-$B619,-BS$4+$B619)-SUM($I619:BS619)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>J$5,OFFSET(J617,-$B620,-I$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(J617,-$B620,-I$4+$B620)-SUM($I620:I620)))","v":0},{"$f":"IF(K$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>K$5,OFFSET(K617,-$B620,-J$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(K617,-$B620,-J$4+$B620)-SUM($I620:J620)))","v":0},{"$f":"IF(L$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>L$5,OFFSET(L617,-$B620,-K$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(L617,-$B620,-K$4+$B620)-SUM($I620:K620)))","v":0},{"$f":"IF(M$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>M$5,OFFSET(M617,-$B620,-L$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(M617,-$B620,-L$4+$B620)-SUM($I620:L620)))","v":0},{"$f":"IF(N$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>N$5,OFFSET(N617,-$B620,-M$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(N617,-$B620,-M$4+$B620)-SUM($I620:M620)))","v":0.35813640168395383},{"$f":"IF(O$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>O$5,OFFSET(O617,-$B620,-N$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(O617,-$B620,-N$4+$B620)-SUM($I620:N620)))","v":0.35813640168395383},{"$f":"IF(P$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>P$5,OFFSET(P617,-$B620,-O$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(P617,-$B620,-O$4+$B620)-SUM($I620:O620)))","v":0.35813640168395383},{"$f":"IF(Q$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>Q$5,OFFSET(Q617,-$B620,-P$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(Q617,-$B620,-P$4+$B620)-SUM($I620:P620)))","v":0.35813640168395383},{"$f":"IF(R$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>R$5,OFFSET(R617,-$B620,-Q$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(R617,-$B620,-Q$4+$B620)-SUM($I620:Q620)))","v":0.35813640168395383},{"$f":"IF(S$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>S$5,OFFSET(S617,-$B620,-R$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(S617,-$B620,-R$4+$B620)-SUM($I620:R620)))","v":0.35813640168395383},{"$f":"IF(T$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>T$5,OFFSET(T617,-$B620,-S$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(T617,-$B620,-S$4+$B620)-SUM($I620:S620)))","v":0.35813640168395383},{"$f":"IF(U$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>U$5,OFFSET(U617,-$B620,-T$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(U617,-$B620,-T$4+$B620)-SUM($I620:T620)))","v":0.35813640168395383},{"$f":"IF(V$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>V$5,OFFSET(V617,-$B620,-U$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(V617,-$B620,-U$4+$B620)-SUM($I620:U620)))","v":0.35813640168395383},{"$f":"IF(W$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>W$5,OFFSET(W617,-$B620,-V$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(W617,-$B620,-V$4+$B620)-SUM($I620:V620)))","v":0.35813640168395383},{"$f":"IF(X$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>X$5,OFFSET(X617,-$B620,-W$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(X617,-$B620,-W$4+$B620)-SUM($I620:W620)))","v":0.35813640168395383},{"$f":"IF(Y$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>Y$5,OFFSET(Y617,-$B620,-X$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(Y617,-$B620,-X$4+$B620)-SUM($I620:X620)))","v":0.33477612652616529},{"$f":"IF(Z$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>Z$5,OFFSET(Z617,-$B620,-Y$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(Z617,-$B620,-Y$4+$B620)-SUM($I620:Y620)))","v":0},{"$f":"IF(AA$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AA$5,OFFSET(AA617,-$B620,-Z$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AA617,-$B620,-Z$4+$B620)-SUM($I620:Z620)))","v":0},{"$f":"IF(AB$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AB$5,OFFSET(AB617,-$B620,-AA$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AB617,-$B620,-AA$4+$B620)-SUM($I620:AA620)))","v":0},{"$f":"IF(AC$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AC$5,OFFSET(AC617,-$B620,-AB$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AC617,-$B620,-AB$4+$B620)-SUM($I620:AB620)))","v":0},{"$f":"IF(AD$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AD$5,OFFSET(AD617,-$B620,-AC$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AD617,-$B620,-AC$4+$B620)-SUM($I620:AC620)))","v":0},{"$f":"IF(AE$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AE$5,OFFSET(AE617,-$B620,-AD$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AE617,-$B620,-AD$4+$B620)-SUM($I620:AD620)))","v":0},{"$f":"IF(AF$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AF$5,OFFSET(AF617,-$B620,-AE$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AF617,-$B620,-AE$4+$B620)-SUM($I620:AE620)))","v":0},{"$f":"IF(AG$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AG$5,OFFSET(AG617,-$B620,-AF$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AG617,-$B620,-AF$4+$B620)-SUM($I620:AF620)))","v":0},{"$f":"IF(AH$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AH$5,OFFSET(AH617,-$B620,-AG$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AH617,-$B620,-AG$4+$B620)-SUM($I620:AG620)))","v":0},{"$f":"IF(AI$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AI$5,OFFSET(AI617,-$B620,-AH$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AI617,-$B620,-AH$4+$B620)-SUM($I620:AH620)))","v":0},{"$f":"IF(AJ$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AJ$5,OFFSET(AJ617,-$B620,-AI$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AJ617,-$B620,-AI$4+$B620)-SUM($I620:AI620)))","v":0},{"$f":"IF(AK$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AK$5,OFFSET(AK617,-$B620,-AJ$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AK617,-$B620,-AJ$4+$B620)-SUM($I620:AJ620)))","v":0},{"$f":"IF(AL$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AL$5,OFFSET(AL617,-$B620,-AK$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AL617,-$B620,-AK$4+$B620)-SUM($I620:AK620)))","v":0},{"$f":"IF(AM$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AM$5,OFFSET(AM617,-$B620,-AL$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AM617,-$B620,-AL$4+$B620)-SUM($I620:AL620)))","v":0},{"$f":"IF(AN$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AN$5,OFFSET(AN617,-$B620,-AM$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AN617,-$B620,-AM$4+$B620)-SUM($I620:AM620)))","v":0},{"$f":"IF(AO$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AO$5,OFFSET(AO617,-$B620,-AN$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AO617,-$B620,-AN$4+$B620)-SUM($I620:AN620)))","v":0},{"$f":"IF(AP$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AP$5,OFFSET(AP617,-$B620,-AO$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AP617,-$B620,-AO$4+$B620)-SUM($I620:AO620)))","v":0},{"$f":"IF(AQ$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AQ$5,OFFSET(AQ617,-$B620,-AP$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AQ617,-$B620,-AP$4+$B620)-SUM($I620:AP620)))","v":0},{"$f":"IF(AR$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AR$5,OFFSET(AR617,-$B620,-AQ$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AR617,-$B620,-AQ$4+$B620)-SUM($I620:AQ620)))","v":0},{"$f":"IF(AS$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AS$5,OFFSET(AS617,-$B620,-AR$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AS617,-$B620,-AR$4+$B620)-SUM($I620:AR620)))","v":0},{"$f":"IF(AT$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AT$5,OFFSET(AT617,-$B620,-AS$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AT617,-$B620,-AS$4+$B620)-SUM($I620:AS620)))","v":0},{"$f":"IF(AU$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AU$5,OFFSET(AU617,-$B620,-AT$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AU617,-$B620,-AT$4+$B620)-SUM($I620:AT620)))","v":0},{"$f":"IF(AV$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AV$5,OFFSET(AV617,-$B620,-AU$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AV617,-$B620,-AU$4+$B620)-SUM($I620:AU620)))","v":0},{"$f":"IF(AW$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AW$5,OFFSET(AW617,-$B620,-AV$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AW617,-$B620,-AV$4+$B620)-SUM($I620:AV620)))","v":0},{"$f":"IF(AX$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AX$5,OFFSET(AX617,-$B620,-AW$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AX617,-$B620,-AW$4+$B620)-SUM($I620:AW620)))","v":0},{"$f":"IF(AY$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AY$5,OFFSET(AY617,-$B620,-AX$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AY617,-$B620,-AX$4+$B620)-SUM($I620:AX620)))","v":0},{"$f":"IF(AZ$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>AZ$5,OFFSET(AZ617,-$B620,-AY$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(AZ617,-$B620,-AY$4+$B620)-SUM($I620:AY620)))","v":0},{"$f":"IF(BA$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BA$5,OFFSET(BA617,-$B620,-AZ$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BA617,-$B620,-AZ$4+$B620)-SUM($I620:AZ620)))","v":0},{"$f":"IF(BB$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BB$5,OFFSET(BB617,-$B620,-BA$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BB617,-$B620,-BA$4+$B620)-SUM($I620:BA620)))","v":0},{"$f":"IF(BC$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BC$5,OFFSET(BC617,-$B620,-BB$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BC617,-$B620,-BB$4+$B620)-SUM($I620:BB620)))","v":0},{"$f":"IF(BD$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BD$5,OFFSET(BD617,-$B620,-BC$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BD617,-$B620,-BC$4+$B620)-SUM($I620:BC620)))","v":0},{"$f":"IF(BE$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BE$5,OFFSET(BE617,-$B620,-BD$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BE617,-$B620,-BD$4+$B620)-SUM($I620:BD620)))","v":0},{"$f":"IF(BF$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BF$5,OFFSET(BF617,-$B620,-BE$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BF617,-$B620,-BE$4+$B620)-SUM($I620:BE620)))","v":0},{"$f":"IF(BG$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BG$5,OFFSET(BG617,-$B620,-BF$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BG617,-$B620,-BF$4+$B620)-SUM($I620:BF620)))","v":0},{"$f":"IF(BH$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BH$5,OFFSET(BH617,-$B620,-BG$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BH617,-$B620,-BG$4+$B620)-SUM($I620:BG620)))","v":0},{"$f":"IF(BI$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BI$5,OFFSET(BI617,-$B620,-BH$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BI617,-$B620,-BH$4+$B620)-SUM($I620:BH620)))","v":0},{"$f":"IF(BJ$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BJ$5,OFFSET(BJ617,-$B620,-BI$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BJ617,-$B620,-BI$4+$B620)-SUM($I620:BI620)))","v":0},{"$f":"IF(BK$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BK$5,OFFSET(BK617,-$B620,-BJ$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BK617,-$B620,-BJ$4+$B620)-SUM($I620:BJ620)))","v":0},{"$f":"IF(BL$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BL$5,OFFSET(BL617,-$B620,-BK$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BL617,-$B620,-BK$4+$B620)-SUM($I620:BK620)))","v":0},{"$f":"IF(BM$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BM$5,OFFSET(BM617,-$B620,-BL$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BM617,-$B620,-BL$4+$B620)-SUM($I620:BL620)))","v":0},{"$f":"IF(BN$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BN$5,OFFSET(BN617,-$B620,-BM$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BN617,-$B620,-BM$4+$B620)-SUM($I620:BM620)))","v":0},{"$f":"IF(BO$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BO$5,OFFSET(BO617,-$B620,-BN$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BO617,-$B620,-BN$4+$B620)-SUM($I620:BN620)))","v":0},{"$f":"IF(BP$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BP$5,OFFSET(BP617,-$B620,-BO$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BP617,-$B620,-BO$4+$B620)-SUM($I620:BO620)))","v":0},{"$f":"IF(BQ$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BQ$5,OFFSET(BQ617,-$B620,-BP$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BQ617,-$B620,-BP$4+$B620)-SUM($I620:BP620)))","v":0},{"$f":"IF(BR$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BR$5,OFFSET(BR617,-$B620,-BQ$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BR617,-$B620,-BQ$4+$B620)-SUM($I620:BQ620)))","v":0},{"$f":"IF(BS$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BS$5,OFFSET(BS617,-$B620,-BR$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BS617,-$B620,-BR$4+$B620)-SUM($I620:BR620)))","v":0},{"$f":"IF(BT$5<=$D620,0,IF(SUM($D620,OFFSET($I605,-$B620,0))>BT$5,OFFSET(BT617,-$B620,-BS$4+$B620)/OFFSET($I605,-$B620,0),OFFSET(BT617,-$B620,-BS$4+$B620)-SUM($I620:BS620)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>J$5,OFFSET(J618,-$B621,-I$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(J618,-$B621,-I$4+$B621)-SUM($I621:I621)))","v":0},{"$f":"IF(K$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>K$5,OFFSET(K618,-$B621,-J$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(K618,-$B621,-J$4+$B621)-SUM($I621:J621)))","v":0},{"$f":"IF(L$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>L$5,OFFSET(L618,-$B621,-K$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(L618,-$B621,-K$4+$B621)-SUM($I621:K621)))","v":0},{"$f":"IF(M$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>M$5,OFFSET(M618,-$B621,-L$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(M618,-$B621,-L$4+$B621)-SUM($I621:L621)))","v":0},{"$f":"IF(N$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>N$5,OFFSET(N618,-$B621,-M$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(N618,-$B621,-M$4+$B621)-SUM($I621:M621)))","v":0},{"$f":"IF(O$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>O$5,OFFSET(O618,-$B621,-N$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(O618,-$B621,-N$4+$B621)-SUM($I621:N621)))","v":0.37661488029486812},{"$f":"IF(P$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>P$5,OFFSET(P618,-$B621,-O$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(P618,-$B621,-O$4+$B621)-SUM($I621:O621)))","v":0.37661488029486812},{"$f":"IF(Q$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>Q$5,OFFSET(Q618,-$B621,-P$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(Q618,-$B621,-P$4+$B621)-SUM($I621:P621)))","v":0.37661488029486812},{"$f":"IF(R$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>R$5,OFFSET(R618,-$B621,-Q$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(R618,-$B621,-Q$4+$B621)-SUM($I621:Q621)))","v":0.37661488029486812},{"$f":"IF(S$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>S$5,OFFSET(S618,-$B621,-R$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(S618,-$B621,-R$4+$B621)-SUM($I621:R621)))","v":0.37661488029486812},{"$f":"IF(T$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>T$5,OFFSET(T618,-$B621,-S$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(T618,-$B621,-S$4+$B621)-SUM($I621:S621)))","v":0.37661488029486812},{"$f":"IF(U$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>U$5,OFFSET(U618,-$B621,-T$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(U618,-$B621,-T$4+$B621)-SUM($I621:T621)))","v":0.37661488029486812},{"$f":"IF(V$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>V$5,OFFSET(V618,-$B621,-U$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(V618,-$B621,-U$4+$B621)-SUM($I621:U621)))","v":0.37661488029486812},{"$f":"IF(W$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>W$5,OFFSET(W618,-$B621,-V$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(W618,-$B621,-V$4+$B621)-SUM($I621:V621)))","v":0.37661488029486812},{"$f":"IF(X$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>X$5,OFFSET(X618,-$B621,-W$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(X618,-$B621,-W$4+$B621)-SUM($I621:W621)))","v":0.37661488029486812},{"$f":"IF(Y$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>Y$5,OFFSET(Y618,-$B621,-X$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(Y618,-$B621,-X$4+$B621)-SUM($I621:X621)))","v":0.37661488029486812},{"$f":"IF(Z$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>Z$5,OFFSET(Z618,-$B621,-Y$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(Z618,-$B621,-Y$4+$B621)-SUM($I621:Y621)))","v":0.35204930362955622},{"$f":"IF(AA$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AA$5,OFFSET(AA618,-$B621,-Z$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AA618,-$B621,-Z$4+$B621)-SUM($I621:Z621)))","v":0},{"$f":"IF(AB$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AB$5,OFFSET(AB618,-$B621,-AA$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AB618,-$B621,-AA$4+$B621)-SUM($I621:AA621)))","v":0},{"$f":"IF(AC$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AC$5,OFFSET(AC618,-$B621,-AB$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AC618,-$B621,-AB$4+$B621)-SUM($I621:AB621)))","v":0},{"$f":"IF(AD$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AD$5,OFFSET(AD618,-$B621,-AC$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AD618,-$B621,-AC$4+$B621)-SUM($I621:AC621)))","v":0},{"$f":"IF(AE$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AE$5,OFFSET(AE618,-$B621,-AD$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AE618,-$B621,-AD$4+$B621)-SUM($I621:AD621)))","v":0},{"$f":"IF(AF$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AF$5,OFFSET(AF618,-$B621,-AE$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AF618,-$B621,-AE$4+$B621)-SUM($I621:AE621)))","v":0},{"$f":"IF(AG$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AG$5,OFFSET(AG618,-$B621,-AF$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AG618,-$B621,-AF$4+$B621)-SUM($I621:AF621)))","v":0},{"$f":"IF(AH$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AH$5,OFFSET(AH618,-$B621,-AG$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AH618,-$B621,-AG$4+$B621)-SUM($I621:AG621)))","v":0},{"$f":"IF(AI$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AI$5,OFFSET(AI618,-$B621,-AH$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AI618,-$B621,-AH$4+$B621)-SUM($I621:AH621)))","v":0},{"$f":"IF(AJ$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AJ$5,OFFSET(AJ618,-$B621,-AI$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AJ618,-$B621,-AI$4+$B621)-SUM($I621:AI621)))","v":0},{"$f":"IF(AK$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AK$5,OFFSET(AK618,-$B621,-AJ$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AK618,-$B621,-AJ$4+$B621)-SUM($I621:AJ621)))","v":0},{"$f":"IF(AL$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AL$5,OFFSET(AL618,-$B621,-AK$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AL618,-$B621,-AK$4+$B621)-SUM($I621:AK621)))","v":0},{"$f":"IF(AM$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AM$5,OFFSET(AM618,-$B621,-AL$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AM618,-$B621,-AL$4+$B621)-SUM($I621:AL621)))","v":0},{"$f":"IF(AN$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AN$5,OFFSET(AN618,-$B621,-AM$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AN618,-$B621,-AM$4+$B621)-SUM($I621:AM621)))","v":0},{"$f":"IF(AO$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AO$5,OFFSET(AO618,-$B621,-AN$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AO618,-$B621,-AN$4+$B621)-SUM($I621:AN621)))","v":0},{"$f":"IF(AP$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AP$5,OFFSET(AP618,-$B621,-AO$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AP618,-$B621,-AO$4+$B621)-SUM($I621:AO621)))","v":0},{"$f":"IF(AQ$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AQ$5,OFFSET(AQ618,-$B621,-AP$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AQ618,-$B621,-AP$4+$B621)-SUM($I621:AP621)))","v":0},{"$f":"IF(AR$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AR$5,OFFSET(AR618,-$B621,-AQ$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AR618,-$B621,-AQ$4+$B621)-SUM($I621:AQ621)))","v":0},{"$f":"IF(AS$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AS$5,OFFSET(AS618,-$B621,-AR$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AS618,-$B621,-AR$4+$B621)-SUM($I621:AR621)))","v":0},{"$f":"IF(AT$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AT$5,OFFSET(AT618,-$B621,-AS$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AT618,-$B621,-AS$4+$B621)-SUM($I621:AS621)))","v":0},{"$f":"IF(AU$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AU$5,OFFSET(AU618,-$B621,-AT$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AU618,-$B621,-AT$4+$B621)-SUM($I621:AT621)))","v":0},{"$f":"IF(AV$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AV$5,OFFSET(AV618,-$B621,-AU$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AV618,-$B621,-AU$4+$B621)-SUM($I621:AU621)))","v":0},{"$f":"IF(AW$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AW$5,OFFSET(AW618,-$B621,-AV$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AW618,-$B621,-AV$4+$B621)-SUM($I621:AV621)))","v":0},{"$f":"IF(AX$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AX$5,OFFSET(AX618,-$B621,-AW$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AX618,-$B621,-AW$4+$B621)-SUM($I621:AW621)))","v":0},{"$f":"IF(AY$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AY$5,OFFSET(AY618,-$B621,-AX$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AY618,-$B621,-AX$4+$B621)-SUM($I621:AX621)))","v":0},{"$f":"IF(AZ$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>AZ$5,OFFSET(AZ618,-$B621,-AY$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(AZ618,-$B621,-AY$4+$B621)-SUM($I621:AY621)))","v":0},{"$f":"IF(BA$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BA$5,OFFSET(BA618,-$B621,-AZ$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BA618,-$B621,-AZ$4+$B621)-SUM($I621:AZ621)))","v":0},{"$f":"IF(BB$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BB$5,OFFSET(BB618,-$B621,-BA$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BB618,-$B621,-BA$4+$B621)-SUM($I621:BA621)))","v":0},{"$f":"IF(BC$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BC$5,OFFSET(BC618,-$B621,-BB$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BC618,-$B621,-BB$4+$B621)-SUM($I621:BB621)))","v":0},{"$f":"IF(BD$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BD$5,OFFSET(BD618,-$B621,-BC$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BD618,-$B621,-BC$4+$B621)-SUM($I621:BC621)))","v":0},{"$f":"IF(BE$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BE$5,OFFSET(BE618,-$B621,-BD$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BE618,-$B621,-BD$4+$B621)-SUM($I621:BD621)))","v":0},{"$f":"IF(BF$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BF$5,OFFSET(BF618,-$B621,-BE$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BF618,-$B621,-BE$4+$B621)-SUM($I621:BE621)))","v":0},{"$f":"IF(BG$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BG$5,OFFSET(BG618,-$B621,-BF$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BG618,-$B621,-BF$4+$B621)-SUM($I621:BF621)))","v":0},{"$f":"IF(BH$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BH$5,OFFSET(BH618,-$B621,-BG$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BH618,-$B621,-BG$4+$B621)-SUM($I621:BG621)))","v":0},{"$f":"IF(BI$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BI$5,OFFSET(BI618,-$B621,-BH$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BI618,-$B621,-BH$4+$B621)-SUM($I621:BH621)))","v":0},{"$f":"IF(BJ$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BJ$5,OFFSET(BJ618,-$B621,-BI$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BJ618,-$B621,-BI$4+$B621)-SUM($I621:BI621)))","v":0},{"$f":"IF(BK$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BK$5,OFFSET(BK618,-$B621,-BJ$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BK618,-$B621,-BJ$4+$B621)-SUM($I621:BJ621)))","v":0},{"$f":"IF(BL$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BL$5,OFFSET(BL618,-$B621,-BK$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BL618,-$B621,-BK$4+$B621)-SUM($I621:BK621)))","v":0},{"$f":"IF(BM$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BM$5,OFFSET(BM618,-$B621,-BL$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BM618,-$B621,-BL$4+$B621)-SUM($I621:BL621)))","v":0},{"$f":"IF(BN$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BN$5,OFFSET(BN618,-$B621,-BM$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BN618,-$B621,-BM$4+$B621)-SUM($I621:BM621)))","v":0},{"$f":"IF(BO$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BO$5,OFFSET(BO618,-$B621,-BN$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BO618,-$B621,-BN$4+$B621)-SUM($I621:BN621)))","v":0},{"$f":"IF(BP$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BP$5,OFFSET(BP618,-$B621,-BO$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BP618,-$B621,-BO$4+$B621)-SUM($I621:BO621)))","v":0},{"$f":"IF(BQ$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BQ$5,OFFSET(BQ618,-$B621,-BP$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BQ618,-$B621,-BP$4+$B621)-SUM($I621:BP621)))","v":0},{"$f":"IF(BR$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BR$5,OFFSET(BR618,-$B621,-BQ$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BR618,-$B621,-BQ$4+$B621)-SUM($I621:BQ621)))","v":0},{"$f":"IF(BS$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BS$5,OFFSET(BS618,-$B621,-BR$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BS618,-$B621,-BR$4+$B621)-SUM($I621:BR621)))","v":0},{"$f":"IF(BT$5<=$D621,0,IF(SUM($D621,OFFSET($I606,-$B621,0))>BT$5,OFFSET(BT618,-$B621,-BS$4+$B621)/OFFSET($I606,-$B621,0),OFFSET(BT618,-$B621,-BS$4+$B621)-SUM($I621:BS621)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>J$5,OFFSET(J619,-$B622,-I$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(J619,-$B622,-I$4+$B622)-SUM($I622:I622)))","v":0},{"$f":"IF(K$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>K$5,OFFSET(K619,-$B622,-J$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(K619,-$B622,-J$4+$B622)-SUM($I622:J622)))","v":0},{"$f":"IF(L$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>L$5,OFFSET(L619,-$B622,-K$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(L619,-$B622,-K$4+$B622)-SUM($I622:K622)))","v":0},{"$f":"IF(M$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>M$5,OFFSET(M619,-$B622,-L$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(M619,-$B622,-L$4+$B622)-SUM($I622:L622)))","v":0},{"$f":"IF(N$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>N$5,OFFSET(N619,-$B622,-M$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(N619,-$B622,-M$4+$B622)-SUM($I622:M622)))","v":0},{"$f":"IF(O$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>O$5,OFFSET(O619,-$B622,-N$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(O619,-$B622,-N$4+$B622)-SUM($I622:N622)))","v":0},{"$f":"IF(P$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>P$5,OFFSET(P619,-$B622,-O$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(P619,-$B622,-O$4+$B622)-SUM($I622:O622)))","v":0},{"$f":"IF(Q$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>Q$5,OFFSET(Q619,-$B622,-P$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(Q619,-$B622,-P$4+$B622)-SUM($I622:P622)))","v":0},{"$f":"IF(R$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>R$5,OFFSET(R619,-$B622,-Q$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(R619,-$B622,-Q$4+$B622)-SUM($I622:Q622)))","v":0},{"$f":"IF(S$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>S$5,OFFSET(S619,-$B622,-R$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(S619,-$B622,-R$4+$B622)-SUM($I622:R622)))","v":0},{"$f":"IF(T$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>T$5,OFFSET(T619,-$B622,-S$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(T619,-$B622,-S$4+$B622)-SUM($I622:S622)))","v":0},{"$f":"IF(U$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>U$5,OFFSET(U619,-$B622,-T$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(U619,-$B622,-T$4+$B622)-SUM($I622:T622)))","v":0},{"$f":"IF(V$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>V$5,OFFSET(V619,-$B622,-U$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(V619,-$B622,-U$4+$B622)-SUM($I622:U622)))","v":0},{"$f":"IF(W$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>W$5,OFFSET(W619,-$B622,-V$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(W619,-$B622,-V$4+$B622)-SUM($I622:V622)))","v":0},{"$f":"IF(X$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>X$5,OFFSET(X619,-$B622,-W$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(X619,-$B622,-W$4+$B622)-SUM($I622:W622)))","v":0},{"$f":"IF(Y$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>Y$5,OFFSET(Y619,-$B622,-X$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(Y619,-$B622,-X$4+$B622)-SUM($I622:X622)))","v":0},{"$f":"IF(Z$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>Z$5,OFFSET(Z619,-$B622,-Y$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(Z619,-$B622,-Y$4+$B622)-SUM($I622:Y622)))","v":0},{"$f":"IF(AA$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AA$5,OFFSET(AA619,-$B622,-Z$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AA619,-$B622,-Z$4+$B622)-SUM($I622:Z622)))","v":0},{"$f":"IF(AB$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AB$5,OFFSET(AB619,-$B622,-AA$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AB619,-$B622,-AA$4+$B622)-SUM($I622:AA622)))","v":0},{"$f":"IF(AC$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AC$5,OFFSET(AC619,-$B622,-AB$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AC619,-$B622,-AB$4+$B622)-SUM($I622:AB622)))","v":0},{"$f":"IF(AD$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AD$5,OFFSET(AD619,-$B622,-AC$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AD619,-$B622,-AC$4+$B622)-SUM($I622:AC622)))","v":0},{"$f":"IF(AE$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AE$5,OFFSET(AE619,-$B622,-AD$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AE619,-$B622,-AD$4+$B622)-SUM($I622:AD622)))","v":0},{"$f":"IF(AF$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AF$5,OFFSET(AF619,-$B622,-AE$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AF619,-$B622,-AE$4+$B622)-SUM($I622:AE622)))","v":0},{"$f":"IF(AG$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AG$5,OFFSET(AG619,-$B622,-AF$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AG619,-$B622,-AF$4+$B622)-SUM($I622:AF622)))","v":0},{"$f":"IF(AH$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AH$5,OFFSET(AH619,-$B622,-AG$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AH619,-$B622,-AG$4+$B622)-SUM($I622:AG622)))","v":0},{"$f":"IF(AI$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AI$5,OFFSET(AI619,-$B622,-AH$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AI619,-$B622,-AH$4+$B622)-SUM($I622:AH622)))","v":0},{"$f":"IF(AJ$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AJ$5,OFFSET(AJ619,-$B622,-AI$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AJ619,-$B622,-AI$4+$B622)-SUM($I622:AI622)))","v":0},{"$f":"IF(AK$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AK$5,OFFSET(AK619,-$B622,-AJ$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AK619,-$B622,-AJ$4+$B622)-SUM($I622:AJ622)))","v":0},{"$f":"IF(AL$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AL$5,OFFSET(AL619,-$B622,-AK$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AL619,-$B622,-AK$4+$B622)-SUM($I622:AK622)))","v":0},{"$f":"IF(AM$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AM$5,OFFSET(AM619,-$B622,-AL$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AM619,-$B622,-AL$4+$B622)-SUM($I622:AL622)))","v":0},{"$f":"IF(AN$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AN$5,OFFSET(AN619,-$B622,-AM$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AN619,-$B622,-AM$4+$B622)-SUM($I622:AM622)))","v":0},{"$f":"IF(AO$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AO$5,OFFSET(AO619,-$B622,-AN$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AO619,-$B622,-AN$4+$B622)-SUM($I622:AN622)))","v":0},{"$f":"IF(AP$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AP$5,OFFSET(AP619,-$B622,-AO$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AP619,-$B622,-AO$4+$B622)-SUM($I622:AO622)))","v":0},{"$f":"IF(AQ$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AQ$5,OFFSET(AQ619,-$B622,-AP$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AQ619,-$B622,-AP$4+$B622)-SUM($I622:AP622)))","v":0},{"$f":"IF(AR$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AR$5,OFFSET(AR619,-$B622,-AQ$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AR619,-$B622,-AQ$4+$B622)-SUM($I622:AQ622)))","v":0},{"$f":"IF(AS$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AS$5,OFFSET(AS619,-$B622,-AR$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AS619,-$B622,-AR$4+$B622)-SUM($I622:AR622)))","v":0},{"$f":"IF(AT$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AT$5,OFFSET(AT619,-$B622,-AS$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AT619,-$B622,-AS$4+$B622)-SUM($I622:AS622)))","v":0},{"$f":"IF(AU$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AU$5,OFFSET(AU619,-$B622,-AT$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AU619,-$B622,-AT$4+$B622)-SUM($I622:AT622)))","v":0},{"$f":"IF(AV$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AV$5,OFFSET(AV619,-$B622,-AU$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AV619,-$B622,-AU$4+$B622)-SUM($I622:AU622)))","v":0},{"$f":"IF(AW$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AW$5,OFFSET(AW619,-$B622,-AV$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AW619,-$B622,-AV$4+$B622)-SUM($I622:AV622)))","v":0},{"$f":"IF(AX$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AX$5,OFFSET(AX619,-$B622,-AW$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AX619,-$B622,-AW$4+$B622)-SUM($I622:AW622)))","v":0},{"$f":"IF(AY$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AY$5,OFFSET(AY619,-$B622,-AX$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AY619,-$B622,-AX$4+$B622)-SUM($I622:AX622)))","v":0},{"$f":"IF(AZ$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>AZ$5,OFFSET(AZ619,-$B622,-AY$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(AZ619,-$B622,-AY$4+$B622)-SUM($I622:AY622)))","v":0},{"$f":"IF(BA$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BA$5,OFFSET(BA619,-$B622,-AZ$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BA619,-$B622,-AZ$4+$B622)-SUM($I622:AZ622)))","v":0},{"$f":"IF(BB$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BB$5,OFFSET(BB619,-$B622,-BA$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BB619,-$B622,-BA$4+$B622)-SUM($I622:BA622)))","v":0},{"$f":"IF(BC$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BC$5,OFFSET(BC619,-$B622,-BB$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BC619,-$B622,-BB$4+$B622)-SUM($I622:BB622)))","v":0},{"$f":"IF(BD$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BD$5,OFFSET(BD619,-$B622,-BC$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BD619,-$B622,-BC$4+$B622)-SUM($I622:BC622)))","v":0},{"$f":"IF(BE$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BE$5,OFFSET(BE619,-$B622,-BD$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BE619,-$B622,-BD$4+$B622)-SUM($I622:BD622)))","v":0},{"$f":"IF(BF$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BF$5,OFFSET(BF619,-$B622,-BE$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BF619,-$B622,-BE$4+$B622)-SUM($I622:BE622)))","v":0},{"$f":"IF(BG$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BG$5,OFFSET(BG619,-$B622,-BF$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BG619,-$B622,-BF$4+$B622)-SUM($I622:BF622)))","v":0},{"$f":"IF(BH$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BH$5,OFFSET(BH619,-$B622,-BG$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BH619,-$B622,-BG$4+$B622)-SUM($I622:BG622)))","v":0},{"$f":"IF(BI$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BI$5,OFFSET(BI619,-$B622,-BH$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BI619,-$B622,-BH$4+$B622)-SUM($I622:BH622)))","v":0},{"$f":"IF(BJ$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BJ$5,OFFSET(BJ619,-$B622,-BI$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BJ619,-$B622,-BI$4+$B622)-SUM($I622:BI622)))","v":0},{"$f":"IF(BK$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BK$5,OFFSET(BK619,-$B622,-BJ$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BK619,-$B622,-BJ$4+$B622)-SUM($I622:BJ622)))","v":0},{"$f":"IF(BL$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BL$5,OFFSET(BL619,-$B622,-BK$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BL619,-$B622,-BK$4+$B622)-SUM($I622:BK622)))","v":0},{"$f":"IF(BM$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BM$5,OFFSET(BM619,-$B622,-BL$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BM619,-$B622,-BL$4+$B622)-SUM($I622:BL622)))","v":0},{"$f":"IF(BN$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BN$5,OFFSET(BN619,-$B622,-BM$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BN619,-$B622,-BM$4+$B622)-SUM($I622:BM622)))","v":0},{"$f":"IF(BO$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BO$5,OFFSET(BO619,-$B622,-BN$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BO619,-$B622,-BN$4+$B622)-SUM($I622:BN622)))","v":0},{"$f":"IF(BP$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BP$5,OFFSET(BP619,-$B622,-BO$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BP619,-$B622,-BO$4+$B622)-SUM($I622:BO622)))","v":0},{"$f":"IF(BQ$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BQ$5,OFFSET(BQ619,-$B622,-BP$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BQ619,-$B622,-BP$4+$B622)-SUM($I622:BP622)))","v":0},{"$f":"IF(BR$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BR$5,OFFSET(BR619,-$B622,-BQ$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BR619,-$B622,-BQ$4+$B622)-SUM($I622:BQ622)))","v":0},{"$f":"IF(BS$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BS$5,OFFSET(BS619,-$B622,-BR$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BS619,-$B622,-BR$4+$B622)-SUM($I622:BR622)))","v":0},{"$f":"IF(BT$5<=$D622,0,IF(SUM($D622,OFFSET($I607,-$B622,0))>BT$5,OFFSET(BT619,-$B622,-BS$4+$B622)/OFFSET($I607,-$B622,0),OFFSET(BT619,-$B622,-BS$4+$B622)-SUM($I622:BS622)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>J$5,OFFSET(J620,-$B623,-I$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(J620,-$B623,-I$4+$B623)-SUM($I623:I623)))","v":0},{"$f":"IF(K$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>K$5,OFFSET(K620,-$B623,-J$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(K620,-$B623,-J$4+$B623)-SUM($I623:J623)))","v":0},{"$f":"IF(L$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>L$5,OFFSET(L620,-$B623,-K$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(L620,-$B623,-K$4+$B623)-SUM($I623:K623)))","v":0},{"$f":"IF(M$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>M$5,OFFSET(M620,-$B623,-L$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(M620,-$B623,-L$4+$B623)-SUM($I623:L623)))","v":0},{"$f":"IF(N$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>N$5,OFFSET(N620,-$B623,-M$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(N620,-$B623,-M$4+$B623)-SUM($I623:M623)))","v":0},{"$f":"IF(O$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>O$5,OFFSET(O620,-$B623,-N$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(O620,-$B623,-N$4+$B623)-SUM($I623:N623)))","v":0},{"$f":"IF(P$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>P$5,OFFSET(P620,-$B623,-O$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(P620,-$B623,-O$4+$B623)-SUM($I623:O623)))","v":0},{"$f":"IF(Q$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>Q$5,OFFSET(Q620,-$B623,-P$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(Q620,-$B623,-P$4+$B623)-SUM($I623:P623)))","v":0},{"$f":"IF(R$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>R$5,OFFSET(R620,-$B623,-Q$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(R620,-$B623,-Q$4+$B623)-SUM($I623:Q623)))","v":0},{"$f":"IF(S$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>S$5,OFFSET(S620,-$B623,-R$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(S620,-$B623,-R$4+$B623)-SUM($I623:R623)))","v":0},{"$f":"IF(T$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>T$5,OFFSET(T620,-$B623,-S$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(T620,-$B623,-S$4+$B623)-SUM($I623:S623)))","v":0},{"$f":"IF(U$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>U$5,OFFSET(U620,-$B623,-T$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(U620,-$B623,-T$4+$B623)-SUM($I623:T623)))","v":0},{"$f":"IF(V$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>V$5,OFFSET(V620,-$B623,-U$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(V620,-$B623,-U$4+$B623)-SUM($I623:U623)))","v":0},{"$f":"IF(W$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>W$5,OFFSET(W620,-$B623,-V$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(W620,-$B623,-V$4+$B623)-SUM($I623:V623)))","v":0},{"$f":"IF(X$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>X$5,OFFSET(X620,-$B623,-W$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(X620,-$B623,-W$4+$B623)-SUM($I623:W623)))","v":0},{"$f":"IF(Y$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>Y$5,OFFSET(Y620,-$B623,-X$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(Y620,-$B623,-X$4+$B623)-SUM($I623:X623)))","v":0},{"$f":"IF(Z$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>Z$5,OFFSET(Z620,-$B623,-Y$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(Z620,-$B623,-Y$4+$B623)-SUM($I623:Y623)))","v":0},{"$f":"IF(AA$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AA$5,OFFSET(AA620,-$B623,-Z$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AA620,-$B623,-Z$4+$B623)-SUM($I623:Z623)))","v":0},{"$f":"IF(AB$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AB$5,OFFSET(AB620,-$B623,-AA$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AB620,-$B623,-AA$4+$B623)-SUM($I623:AA623)))","v":0},{"$f":"IF(AC$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AC$5,OFFSET(AC620,-$B623,-AB$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AC620,-$B623,-AB$4+$B623)-SUM($I623:AB623)))","v":0},{"$f":"IF(AD$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AD$5,OFFSET(AD620,-$B623,-AC$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AD620,-$B623,-AC$4+$B623)-SUM($I623:AC623)))","v":0},{"$f":"IF(AE$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AE$5,OFFSET(AE620,-$B623,-AD$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AE620,-$B623,-AD$4+$B623)-SUM($I623:AD623)))","v":0},{"$f":"IF(AF$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AF$5,OFFSET(AF620,-$B623,-AE$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AF620,-$B623,-AE$4+$B623)-SUM($I623:AE623)))","v":0},{"$f":"IF(AG$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AG$5,OFFSET(AG620,-$B623,-AF$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AG620,-$B623,-AF$4+$B623)-SUM($I623:AF623)))","v":0},{"$f":"IF(AH$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AH$5,OFFSET(AH620,-$B623,-AG$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AH620,-$B623,-AG$4+$B623)-SUM($I623:AG623)))","v":0},{"$f":"IF(AI$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AI$5,OFFSET(AI620,-$B623,-AH$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AI620,-$B623,-AH$4+$B623)-SUM($I623:AH623)))","v":0},{"$f":"IF(AJ$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AJ$5,OFFSET(AJ620,-$B623,-AI$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AJ620,-$B623,-AI$4+$B623)-SUM($I623:AI623)))","v":0},{"$f":"IF(AK$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AK$5,OFFSET(AK620,-$B623,-AJ$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AK620,-$B623,-AJ$4+$B623)-SUM($I623:AJ623)))","v":0},{"$f":"IF(AL$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AL$5,OFFSET(AL620,-$B623,-AK$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AL620,-$B623,-AK$4+$B623)-SUM($I623:AK623)))","v":0},{"$f":"IF(AM$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AM$5,OFFSET(AM620,-$B623,-AL$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AM620,-$B623,-AL$4+$B623)-SUM($I623:AL623)))","v":0},{"$f":"IF(AN$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AN$5,OFFSET(AN620,-$B623,-AM$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AN620,-$B623,-AM$4+$B623)-SUM($I623:AM623)))","v":0},{"$f":"IF(AO$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AO$5,OFFSET(AO620,-$B623,-AN$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AO620,-$B623,-AN$4+$B623)-SUM($I623:AN623)))","v":0},{"$f":"IF(AP$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AP$5,OFFSET(AP620,-$B623,-AO$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AP620,-$B623,-AO$4+$B623)-SUM($I623:AO623)))","v":0},{"$f":"IF(AQ$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AQ$5,OFFSET(AQ620,-$B623,-AP$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AQ620,-$B623,-AP$4+$B623)-SUM($I623:AP623)))","v":0},{"$f":"IF(AR$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AR$5,OFFSET(AR620,-$B623,-AQ$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AR620,-$B623,-AQ$4+$B623)-SUM($I623:AQ623)))","v":0},{"$f":"IF(AS$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AS$5,OFFSET(AS620,-$B623,-AR$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AS620,-$B623,-AR$4+$B623)-SUM($I623:AR623)))","v":0},{"$f":"IF(AT$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AT$5,OFFSET(AT620,-$B623,-AS$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AT620,-$B623,-AS$4+$B623)-SUM($I623:AS623)))","v":0},{"$f":"IF(AU$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AU$5,OFFSET(AU620,-$B623,-AT$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AU620,-$B623,-AT$4+$B623)-SUM($I623:AT623)))","v":0},{"$f":"IF(AV$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AV$5,OFFSET(AV620,-$B623,-AU$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AV620,-$B623,-AU$4+$B623)-SUM($I623:AU623)))","v":0},{"$f":"IF(AW$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AW$5,OFFSET(AW620,-$B623,-AV$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AW620,-$B623,-AV$4+$B623)-SUM($I623:AV623)))","v":0},{"$f":"IF(AX$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AX$5,OFFSET(AX620,-$B623,-AW$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AX620,-$B623,-AW$4+$B623)-SUM($I623:AW623)))","v":0},{"$f":"IF(AY$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AY$5,OFFSET(AY620,-$B623,-AX$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AY620,-$B623,-AX$4+$B623)-SUM($I623:AX623)))","v":0},{"$f":"IF(AZ$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>AZ$5,OFFSET(AZ620,-$B623,-AY$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(AZ620,-$B623,-AY$4+$B623)-SUM($I623:AY623)))","v":0},{"$f":"IF(BA$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BA$5,OFFSET(BA620,-$B623,-AZ$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BA620,-$B623,-AZ$4+$B623)-SUM($I623:AZ623)))","v":0},{"$f":"IF(BB$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BB$5,OFFSET(BB620,-$B623,-BA$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BB620,-$B623,-BA$4+$B623)-SUM($I623:BA623)))","v":0},{"$f":"IF(BC$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BC$5,OFFSET(BC620,-$B623,-BB$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BC620,-$B623,-BB$4+$B623)-SUM($I623:BB623)))","v":0},{"$f":"IF(BD$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BD$5,OFFSET(BD620,-$B623,-BC$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BD620,-$B623,-BC$4+$B623)-SUM($I623:BC623)))","v":0},{"$f":"IF(BE$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BE$5,OFFSET(BE620,-$B623,-BD$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BE620,-$B623,-BD$4+$B623)-SUM($I623:BD623)))","v":0},{"$f":"IF(BF$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BF$5,OFFSET(BF620,-$B623,-BE$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BF620,-$B623,-BE$4+$B623)-SUM($I623:BE623)))","v":0},{"$f":"IF(BG$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BG$5,OFFSET(BG620,-$B623,-BF$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BG620,-$B623,-BF$4+$B623)-SUM($I623:BF623)))","v":0},{"$f":"IF(BH$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BH$5,OFFSET(BH620,-$B623,-BG$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BH620,-$B623,-BG$4+$B623)-SUM($I623:BG623)))","v":0},{"$f":"IF(BI$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BI$5,OFFSET(BI620,-$B623,-BH$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BI620,-$B623,-BH$4+$B623)-SUM($I623:BH623)))","v":0},{"$f":"IF(BJ$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BJ$5,OFFSET(BJ620,-$B623,-BI$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BJ620,-$B623,-BI$4+$B623)-SUM($I623:BI623)))","v":0},{"$f":"IF(BK$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BK$5,OFFSET(BK620,-$B623,-BJ$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BK620,-$B623,-BJ$4+$B623)-SUM($I623:BJ623)))","v":0},{"$f":"IF(BL$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BL$5,OFFSET(BL620,-$B623,-BK$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BL620,-$B623,-BK$4+$B623)-SUM($I623:BK623)))","v":0},{"$f":"IF(BM$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BM$5,OFFSET(BM620,-$B623,-BL$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BM620,-$B623,-BL$4+$B623)-SUM($I623:BL623)))","v":0},{"$f":"IF(BN$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BN$5,OFFSET(BN620,-$B623,-BM$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BN620,-$B623,-BM$4+$B623)-SUM($I623:BM623)))","v":0},{"$f":"IF(BO$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BO$5,OFFSET(BO620,-$B623,-BN$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BO620,-$B623,-BN$4+$B623)-SUM($I623:BN623)))","v":0},{"$f":"IF(BP$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BP$5,OFFSET(BP620,-$B623,-BO$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BP620,-$B623,-BO$4+$B623)-SUM($I623:BO623)))","v":0},{"$f":"IF(BQ$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BQ$5,OFFSET(BQ620,-$B623,-BP$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BQ620,-$B623,-BP$4+$B623)-SUM($I623:BP623)))","v":0},{"$f":"IF(BR$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BR$5,OFFSET(BR620,-$B623,-BQ$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BR620,-$B623,-BQ$4+$B623)-SUM($I623:BQ623)))","v":0},{"$f":"IF(BS$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BS$5,OFFSET(BS620,-$B623,-BR$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BS620,-$B623,-BR$4+$B623)-SUM($I623:BR623)))","v":0},{"$f":"IF(BT$5<=$D623,0,IF(SUM($D623,OFFSET($I608,-$B623,0))>BT$5,OFFSET(BT620,-$B623,-BS$4+$B623)/OFFSET($I608,-$B623,0),OFFSET(BT620,-$B623,-BS$4+$B623)-SUM($I623:BS623)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>J$5,OFFSET(J621,-$B624,-I$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(J621,-$B624,-I$4+$B624)-SUM($I624:I624)))","v":0},{"$f":"IF(K$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>K$5,OFFSET(K621,-$B624,-J$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(K621,-$B624,-J$4+$B624)-SUM($I624:J624)))","v":0},{"$f":"IF(L$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>L$5,OFFSET(L621,-$B624,-K$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(L621,-$B624,-K$4+$B624)-SUM($I624:K624)))","v":0},{"$f":"IF(M$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>M$5,OFFSET(M621,-$B624,-L$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(M621,-$B624,-L$4+$B624)-SUM($I624:L624)))","v":0},{"$f":"IF(N$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>N$5,OFFSET(N621,-$B624,-M$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(N621,-$B624,-M$4+$B624)-SUM($I624:M624)))","v":0},{"$f":"IF(O$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>O$5,OFFSET(O621,-$B624,-N$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(O621,-$B624,-N$4+$B624)-SUM($I624:N624)))","v":0},{"$f":"IF(P$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>P$5,OFFSET(P621,-$B624,-O$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(P621,-$B624,-O$4+$B624)-SUM($I624:O624)))","v":0},{"$f":"IF(Q$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>Q$5,OFFSET(Q621,-$B624,-P$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(Q621,-$B624,-P$4+$B624)-SUM($I624:P624)))","v":0},{"$f":"IF(R$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>R$5,OFFSET(R621,-$B624,-Q$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(R621,-$B624,-Q$4+$B624)-SUM($I624:Q624)))","v":0},{"$f":"IF(S$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>S$5,OFFSET(S621,-$B624,-R$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(S621,-$B624,-R$4+$B624)-SUM($I624:R624)))","v":0},{"$f":"IF(T$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>T$5,OFFSET(T621,-$B624,-S$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(T621,-$B624,-S$4+$B624)-SUM($I624:S624)))","v":0},{"$f":"IF(U$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>U$5,OFFSET(U621,-$B624,-T$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(U621,-$B624,-T$4+$B624)-SUM($I624:T624)))","v":0},{"$f":"IF(V$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>V$5,OFFSET(V621,-$B624,-U$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(V621,-$B624,-U$4+$B624)-SUM($I624:U624)))","v":0},{"$f":"IF(W$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>W$5,OFFSET(W621,-$B624,-V$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(W621,-$B624,-V$4+$B624)-SUM($I624:V624)))","v":0},{"$f":"IF(X$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>X$5,OFFSET(X621,-$B624,-W$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(X621,-$B624,-W$4+$B624)-SUM($I624:W624)))","v":0},{"$f":"IF(Y$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>Y$5,OFFSET(Y621,-$B624,-X$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(Y621,-$B624,-X$4+$B624)-SUM($I624:X624)))","v":0},{"$f":"IF(Z$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>Z$5,OFFSET(Z621,-$B624,-Y$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(Z621,-$B624,-Y$4+$B624)-SUM($I624:Y624)))","v":0},{"$f":"IF(AA$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AA$5,OFFSET(AA621,-$B624,-Z$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AA621,-$B624,-Z$4+$B624)-SUM($I624:Z624)))","v":0},{"$f":"IF(AB$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AB$5,OFFSET(AB621,-$B624,-AA$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AB621,-$B624,-AA$4+$B624)-SUM($I624:AA624)))","v":0},{"$f":"IF(AC$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AC$5,OFFSET(AC621,-$B624,-AB$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AC621,-$B624,-AB$4+$B624)-SUM($I624:AB624)))","v":0},{"$f":"IF(AD$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AD$5,OFFSET(AD621,-$B624,-AC$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AD621,-$B624,-AC$4+$B624)-SUM($I624:AC624)))","v":0},{"$f":"IF(AE$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AE$5,OFFSET(AE621,-$B624,-AD$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AE621,-$B624,-AD$4+$B624)-SUM($I624:AD624)))","v":0},{"$f":"IF(AF$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AF$5,OFFSET(AF621,-$B624,-AE$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AF621,-$B624,-AE$4+$B624)-SUM($I624:AE624)))","v":0},{"$f":"IF(AG$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AG$5,OFFSET(AG621,-$B624,-AF$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AG621,-$B624,-AF$4+$B624)-SUM($I624:AF624)))","v":0},{"$f":"IF(AH$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AH$5,OFFSET(AH621,-$B624,-AG$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AH621,-$B624,-AG$4+$B624)-SUM($I624:AG624)))","v":0},{"$f":"IF(AI$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AI$5,OFFSET(AI621,-$B624,-AH$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AI621,-$B624,-AH$4+$B624)-SUM($I624:AH624)))","v":0},{"$f":"IF(AJ$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AJ$5,OFFSET(AJ621,-$B624,-AI$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AJ621,-$B624,-AI$4+$B624)-SUM($I624:AI624)))","v":0},{"$f":"IF(AK$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AK$5,OFFSET(AK621,-$B624,-AJ$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AK621,-$B624,-AJ$4+$B624)-SUM($I624:AJ624)))","v":0},{"$f":"IF(AL$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AL$5,OFFSET(AL621,-$B624,-AK$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AL621,-$B624,-AK$4+$B624)-SUM($I624:AK624)))","v":0},{"$f":"IF(AM$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AM$5,OFFSET(AM621,-$B624,-AL$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AM621,-$B624,-AL$4+$B624)-SUM($I624:AL624)))","v":0},{"$f":"IF(AN$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AN$5,OFFSET(AN621,-$B624,-AM$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AN621,-$B624,-AM$4+$B624)-SUM($I624:AM624)))","v":0},{"$f":"IF(AO$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AO$5,OFFSET(AO621,-$B624,-AN$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AO621,-$B624,-AN$4+$B624)-SUM($I624:AN624)))","v":0},{"$f":"IF(AP$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AP$5,OFFSET(AP621,-$B624,-AO$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AP621,-$B624,-AO$4+$B624)-SUM($I624:AO624)))","v":0},{"$f":"IF(AQ$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AQ$5,OFFSET(AQ621,-$B624,-AP$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AQ621,-$B624,-AP$4+$B624)-SUM($I624:AP624)))","v":0},{"$f":"IF(AR$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AR$5,OFFSET(AR621,-$B624,-AQ$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AR621,-$B624,-AQ$4+$B624)-SUM($I624:AQ624)))","v":0},{"$f":"IF(AS$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AS$5,OFFSET(AS621,-$B624,-AR$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AS621,-$B624,-AR$4+$B624)-SUM($I624:AR624)))","v":0},{"$f":"IF(AT$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AT$5,OFFSET(AT621,-$B624,-AS$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AT621,-$B624,-AS$4+$B624)-SUM($I624:AS624)))","v":0},{"$f":"IF(AU$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AU$5,OFFSET(AU621,-$B624,-AT$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AU621,-$B624,-AT$4+$B624)-SUM($I624:AT624)))","v":0},{"$f":"IF(AV$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AV$5,OFFSET(AV621,-$B624,-AU$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AV621,-$B624,-AU$4+$B624)-SUM($I624:AU624)))","v":0},{"$f":"IF(AW$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AW$5,OFFSET(AW621,-$B624,-AV$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AW621,-$B624,-AV$4+$B624)-SUM($I624:AV624)))","v":0},{"$f":"IF(AX$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AX$5,OFFSET(AX621,-$B624,-AW$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AX621,-$B624,-AW$4+$B624)-SUM($I624:AW624)))","v":0},{"$f":"IF(AY$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AY$5,OFFSET(AY621,-$B624,-AX$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AY621,-$B624,-AX$4+$B624)-SUM($I624:AX624)))","v":0},{"$f":"IF(AZ$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>AZ$5,OFFSET(AZ621,-$B624,-AY$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(AZ621,-$B624,-AY$4+$B624)-SUM($I624:AY624)))","v":0},{"$f":"IF(BA$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BA$5,OFFSET(BA621,-$B624,-AZ$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BA621,-$B624,-AZ$4+$B624)-SUM($I624:AZ624)))","v":0},{"$f":"IF(BB$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BB$5,OFFSET(BB621,-$B624,-BA$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BB621,-$B624,-BA$4+$B624)-SUM($I624:BA624)))","v":0},{"$f":"IF(BC$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BC$5,OFFSET(BC621,-$B624,-BB$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BC621,-$B624,-BB$4+$B624)-SUM($I624:BB624)))","v":0},{"$f":"IF(BD$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BD$5,OFFSET(BD621,-$B624,-BC$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BD621,-$B624,-BC$4+$B624)-SUM($I624:BC624)))","v":0},{"$f":"IF(BE$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BE$5,OFFSET(BE621,-$B624,-BD$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BE621,-$B624,-BD$4+$B624)-SUM($I624:BD624)))","v":0},{"$f":"IF(BF$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BF$5,OFFSET(BF621,-$B624,-BE$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BF621,-$B624,-BE$4+$B624)-SUM($I624:BE624)))","v":0},{"$f":"IF(BG$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BG$5,OFFSET(BG621,-$B624,-BF$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BG621,-$B624,-BF$4+$B624)-SUM($I624:BF624)))","v":0},{"$f":"IF(BH$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BH$5,OFFSET(BH621,-$B624,-BG$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BH621,-$B624,-BG$4+$B624)-SUM($I624:BG624)))","v":0},{"$f":"IF(BI$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BI$5,OFFSET(BI621,-$B624,-BH$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BI621,-$B624,-BH$4+$B624)-SUM($I624:BH624)))","v":0},{"$f":"IF(BJ$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BJ$5,OFFSET(BJ621,-$B624,-BI$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BJ621,-$B624,-BI$4+$B624)-SUM($I624:BI624)))","v":0},{"$f":"IF(BK$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BK$5,OFFSET(BK621,-$B624,-BJ$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BK621,-$B624,-BJ$4+$B624)-SUM($I624:BJ624)))","v":0},{"$f":"IF(BL$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BL$5,OFFSET(BL621,-$B624,-BK$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BL621,-$B624,-BK$4+$B624)-SUM($I624:BK624)))","v":0},{"$f":"IF(BM$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BM$5,OFFSET(BM621,-$B624,-BL$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BM621,-$B624,-BL$4+$B624)-SUM($I624:BL624)))","v":0},{"$f":"IF(BN$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BN$5,OFFSET(BN621,-$B624,-BM$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BN621,-$B624,-BM$4+$B624)-SUM($I624:BM624)))","v":0},{"$f":"IF(BO$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BO$5,OFFSET(BO621,-$B624,-BN$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BO621,-$B624,-BN$4+$B624)-SUM($I624:BN624)))","v":0},{"$f":"IF(BP$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BP$5,OFFSET(BP621,-$B624,-BO$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BP621,-$B624,-BO$4+$B624)-SUM($I624:BO624)))","v":0},{"$f":"IF(BQ$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BQ$5,OFFSET(BQ621,-$B624,-BP$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BQ621,-$B624,-BP$4+$B624)-SUM($I624:BP624)))","v":0},{"$f":"IF(BR$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BR$5,OFFSET(BR621,-$B624,-BQ$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BR621,-$B624,-BQ$4+$B624)-SUM($I624:BQ624)))","v":0},{"$f":"IF(BS$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BS$5,OFFSET(BS621,-$B624,-BR$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BS621,-$B624,-BR$4+$B624)-SUM($I624:BR624)))","v":0},{"$f":"IF(BT$5<=$D624,0,IF(SUM($D624,OFFSET($I609,-$B624,0))>BT$5,OFFSET(BT621,-$B624,-BS$4+$B624)/OFFSET($I609,-$B624,0),OFFSET(BT621,-$B624,-BS$4+$B624)-SUM($I624:BS624)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>J$5,OFFSET(J622,-$B625,-I$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(J622,-$B625,-I$4+$B625)-SUM($I625:I625)))","v":0},{"$f":"IF(K$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>K$5,OFFSET(K622,-$B625,-J$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(K622,-$B625,-J$4+$B625)-SUM($I625:J625)))","v":0},{"$f":"IF(L$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>L$5,OFFSET(L622,-$B625,-K$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(L622,-$B625,-K$4+$B625)-SUM($I625:K625)))","v":0},{"$f":"IF(M$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>M$5,OFFSET(M622,-$B625,-L$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(M622,-$B625,-L$4+$B625)-SUM($I625:L625)))","v":0},{"$f":"IF(N$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>N$5,OFFSET(N622,-$B625,-M$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(N622,-$B625,-M$4+$B625)-SUM($I625:M625)))","v":0},{"$f":"IF(O$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>O$5,OFFSET(O622,-$B625,-N$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(O622,-$B625,-N$4+$B625)-SUM($I625:N625)))","v":0},{"$f":"IF(P$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>P$5,OFFSET(P622,-$B625,-O$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(P622,-$B625,-O$4+$B625)-SUM($I625:O625)))","v":0},{"$f":"IF(Q$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>Q$5,OFFSET(Q622,-$B625,-P$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(Q622,-$B625,-P$4+$B625)-SUM($I625:P625)))","v":0},{"$f":"IF(R$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>R$5,OFFSET(R622,-$B625,-Q$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(R622,-$B625,-Q$4+$B625)-SUM($I625:Q625)))","v":0},{"$f":"IF(S$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>S$5,OFFSET(S622,-$B625,-R$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(S622,-$B625,-R$4+$B625)-SUM($I625:R625)))","v":0},{"$f":"IF(T$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>T$5,OFFSET(T622,-$B625,-S$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(T622,-$B625,-S$4+$B625)-SUM($I625:S625)))","v":0},{"$f":"IF(U$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>U$5,OFFSET(U622,-$B625,-T$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(U622,-$B625,-T$4+$B625)-SUM($I625:T625)))","v":0},{"$f":"IF(V$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>V$5,OFFSET(V622,-$B625,-U$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(V622,-$B625,-U$4+$B625)-SUM($I625:U625)))","v":0},{"$f":"IF(W$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>W$5,OFFSET(W622,-$B625,-V$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(W622,-$B625,-V$4+$B625)-SUM($I625:V625)))","v":0},{"$f":"IF(X$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>X$5,OFFSET(X622,-$B625,-W$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(X622,-$B625,-W$4+$B625)-SUM($I625:W625)))","v":0},{"$f":"IF(Y$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>Y$5,OFFSET(Y622,-$B625,-X$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(Y622,-$B625,-X$4+$B625)-SUM($I625:X625)))","v":0},{"$f":"IF(Z$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>Z$5,OFFSET(Z622,-$B625,-Y$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(Z622,-$B625,-Y$4+$B625)-SUM($I625:Y625)))","v":0},{"$f":"IF(AA$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AA$5,OFFSET(AA622,-$B625,-Z$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AA622,-$B625,-Z$4+$B625)-SUM($I625:Z625)))","v":0},{"$f":"IF(AB$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AB$5,OFFSET(AB622,-$B625,-AA$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AB622,-$B625,-AA$4+$B625)-SUM($I625:AA625)))","v":0},{"$f":"IF(AC$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AC$5,OFFSET(AC622,-$B625,-AB$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AC622,-$B625,-AB$4+$B625)-SUM($I625:AB625)))","v":0},{"$f":"IF(AD$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AD$5,OFFSET(AD622,-$B625,-AC$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AD622,-$B625,-AC$4+$B625)-SUM($I625:AC625)))","v":0},{"$f":"IF(AE$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AE$5,OFFSET(AE622,-$B625,-AD$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AE622,-$B625,-AD$4+$B625)-SUM($I625:AD625)))","v":0},{"$f":"IF(AF$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AF$5,OFFSET(AF622,-$B625,-AE$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AF622,-$B625,-AE$4+$B625)-SUM($I625:AE625)))","v":0},{"$f":"IF(AG$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AG$5,OFFSET(AG622,-$B625,-AF$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AG622,-$B625,-AF$4+$B625)-SUM($I625:AF625)))","v":0},{"$f":"IF(AH$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AH$5,OFFSET(AH622,-$B625,-AG$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AH622,-$B625,-AG$4+$B625)-SUM($I625:AG625)))","v":0},{"$f":"IF(AI$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AI$5,OFFSET(AI622,-$B625,-AH$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AI622,-$B625,-AH$4+$B625)-SUM($I625:AH625)))","v":0},{"$f":"IF(AJ$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AJ$5,OFFSET(AJ622,-$B625,-AI$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AJ622,-$B625,-AI$4+$B625)-SUM($I625:AI625)))","v":0},{"$f":"IF(AK$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AK$5,OFFSET(AK622,-$B625,-AJ$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AK622,-$B625,-AJ$4+$B625)-SUM($I625:AJ625)))","v":0},{"$f":"IF(AL$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AL$5,OFFSET(AL622,-$B625,-AK$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AL622,-$B625,-AK$4+$B625)-SUM($I625:AK625)))","v":0},{"$f":"IF(AM$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AM$5,OFFSET(AM622,-$B625,-AL$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AM622,-$B625,-AL$4+$B625)-SUM($I625:AL625)))","v":0},{"$f":"IF(AN$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AN$5,OFFSET(AN622,-$B625,-AM$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AN622,-$B625,-AM$4+$B625)-SUM($I625:AM625)))","v":0},{"$f":"IF(AO$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AO$5,OFFSET(AO622,-$B625,-AN$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AO622,-$B625,-AN$4+$B625)-SUM($I625:AN625)))","v":0},{"$f":"IF(AP$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AP$5,OFFSET(AP622,-$B625,-AO$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AP622,-$B625,-AO$4+$B625)-SUM($I625:AO625)))","v":0},{"$f":"IF(AQ$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AQ$5,OFFSET(AQ622,-$B625,-AP$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AQ622,-$B625,-AP$4+$B625)-SUM($I625:AP625)))","v":0},{"$f":"IF(AR$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AR$5,OFFSET(AR622,-$B625,-AQ$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AR622,-$B625,-AQ$4+$B625)-SUM($I625:AQ625)))","v":0},{"$f":"IF(AS$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AS$5,OFFSET(AS622,-$B625,-AR$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AS622,-$B625,-AR$4+$B625)-SUM($I625:AR625)))","v":0},{"$f":"IF(AT$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AT$5,OFFSET(AT622,-$B625,-AS$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AT622,-$B625,-AS$4+$B625)-SUM($I625:AS625)))","v":0},{"$f":"IF(AU$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AU$5,OFFSET(AU622,-$B625,-AT$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AU622,-$B625,-AT$4+$B625)-SUM($I625:AT625)))","v":0},{"$f":"IF(AV$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AV$5,OFFSET(AV622,-$B625,-AU$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AV622,-$B625,-AU$4+$B625)-SUM($I625:AU625)))","v":0},{"$f":"IF(AW$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AW$5,OFFSET(AW622,-$B625,-AV$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AW622,-$B625,-AV$4+$B625)-SUM($I625:AV625)))","v":0},{"$f":"IF(AX$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AX$5,OFFSET(AX622,-$B625,-AW$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AX622,-$B625,-AW$4+$B625)-SUM($I625:AW625)))","v":0},{"$f":"IF(AY$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AY$5,OFFSET(AY622,-$B625,-AX$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AY622,-$B625,-AX$4+$B625)-SUM($I625:AX625)))","v":0},{"$f":"IF(AZ$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>AZ$5,OFFSET(AZ622,-$B625,-AY$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(AZ622,-$B625,-AY$4+$B625)-SUM($I625:AY625)))","v":0},{"$f":"IF(BA$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BA$5,OFFSET(BA622,-$B625,-AZ$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BA622,-$B625,-AZ$4+$B625)-SUM($I625:AZ625)))","v":0},{"$f":"IF(BB$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BB$5,OFFSET(BB622,-$B625,-BA$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BB622,-$B625,-BA$4+$B625)-SUM($I625:BA625)))","v":0},{"$f":"IF(BC$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BC$5,OFFSET(BC622,-$B625,-BB$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BC622,-$B625,-BB$4+$B625)-SUM($I625:BB625)))","v":0},{"$f":"IF(BD$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BD$5,OFFSET(BD622,-$B625,-BC$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BD622,-$B625,-BC$4+$B625)-SUM($I625:BC625)))","v":0},{"$f":"IF(BE$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BE$5,OFFSET(BE622,-$B625,-BD$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BE622,-$B625,-BD$4+$B625)-SUM($I625:BD625)))","v":0},{"$f":"IF(BF$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BF$5,OFFSET(BF622,-$B625,-BE$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BF622,-$B625,-BE$4+$B625)-SUM($I625:BE625)))","v":0},{"$f":"IF(BG$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BG$5,OFFSET(BG622,-$B625,-BF$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BG622,-$B625,-BF$4+$B625)-SUM($I625:BF625)))","v":0},{"$f":"IF(BH$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BH$5,OFFSET(BH622,-$B625,-BG$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BH622,-$B625,-BG$4+$B625)-SUM($I625:BG625)))","v":0},{"$f":"IF(BI$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BI$5,OFFSET(BI622,-$B625,-BH$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BI622,-$B625,-BH$4+$B625)-SUM($I625:BH625)))","v":0},{"$f":"IF(BJ$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BJ$5,OFFSET(BJ622,-$B625,-BI$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BJ622,-$B625,-BI$4+$B625)-SUM($I625:BI625)))","v":0},{"$f":"IF(BK$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BK$5,OFFSET(BK622,-$B625,-BJ$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BK622,-$B625,-BJ$4+$B625)-SUM($I625:BJ625)))","v":0},{"$f":"IF(BL$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BL$5,OFFSET(BL622,-$B625,-BK$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BL622,-$B625,-BK$4+$B625)-SUM($I625:BK625)))","v":0},{"$f":"IF(BM$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BM$5,OFFSET(BM622,-$B625,-BL$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BM622,-$B625,-BL$4+$B625)-SUM($I625:BL625)))","v":0},{"$f":"IF(BN$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BN$5,OFFSET(BN622,-$B625,-BM$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BN622,-$B625,-BM$4+$B625)-SUM($I625:BM625)))","v":0},{"$f":"IF(BO$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BO$5,OFFSET(BO622,-$B625,-BN$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BO622,-$B625,-BN$4+$B625)-SUM($I625:BN625)))","v":0},{"$f":"IF(BP$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BP$5,OFFSET(BP622,-$B625,-BO$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BP622,-$B625,-BO$4+$B625)-SUM($I625:BO625)))","v":0},{"$f":"IF(BQ$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BQ$5,OFFSET(BQ622,-$B625,-BP$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BQ622,-$B625,-BP$4+$B625)-SUM($I625:BP625)))","v":0},{"$f":"IF(BR$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BR$5,OFFSET(BR622,-$B625,-BQ$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BR622,-$B625,-BQ$4+$B625)-SUM($I625:BQ625)))","v":0},{"$f":"IF(BS$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BS$5,OFFSET(BS622,-$B625,-BR$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BS622,-$B625,-BR$4+$B625)-SUM($I625:BR625)))","v":0},{"$f":"IF(BT$5<=$D625,0,IF(SUM($D625,OFFSET($I610,-$B625,0))>BT$5,OFFSET(BT622,-$B625,-BS$4+$B625)/OFFSET($I610,-$B625,0),OFFSET(BT622,-$B625,-BS$4+$B625)-SUM($I625:BS625)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>J$5,OFFSET(J623,-$B626,-I$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(J623,-$B626,-I$4+$B626)-SUM($I626:I626)))","v":0},{"$f":"IF(K$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>K$5,OFFSET(K623,-$B626,-J$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(K623,-$B626,-J$4+$B626)-SUM($I626:J626)))","v":0},{"$f":"IF(L$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>L$5,OFFSET(L623,-$B626,-K$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(L623,-$B626,-K$4+$B626)-SUM($I626:K626)))","v":0},{"$f":"IF(M$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>M$5,OFFSET(M623,-$B626,-L$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(M623,-$B626,-L$4+$B626)-SUM($I626:L626)))","v":0},{"$f":"IF(N$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>N$5,OFFSET(N623,-$B626,-M$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(N623,-$B626,-M$4+$B626)-SUM($I626:M626)))","v":0},{"$f":"IF(O$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>O$5,OFFSET(O623,-$B626,-N$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(O623,-$B626,-N$4+$B626)-SUM($I626:N626)))","v":0},{"$f":"IF(P$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>P$5,OFFSET(P623,-$B626,-O$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(P623,-$B626,-O$4+$B626)-SUM($I626:O626)))","v":0},{"$f":"IF(Q$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>Q$5,OFFSET(Q623,-$B626,-P$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(Q623,-$B626,-P$4+$B626)-SUM($I626:P626)))","v":0},{"$f":"IF(R$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>R$5,OFFSET(R623,-$B626,-Q$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(R623,-$B626,-Q$4+$B626)-SUM($I626:Q626)))","v":0},{"$f":"IF(S$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>S$5,OFFSET(S623,-$B626,-R$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(S623,-$B626,-R$4+$B626)-SUM($I626:R626)))","v":0},{"$f":"IF(T$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>T$5,OFFSET(T623,-$B626,-S$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(T623,-$B626,-S$4+$B626)-SUM($I626:S626)))","v":0},{"$f":"IF(U$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>U$5,OFFSET(U623,-$B626,-T$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(U623,-$B626,-T$4+$B626)-SUM($I626:T626)))","v":0},{"$f":"IF(V$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>V$5,OFFSET(V623,-$B626,-U$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(V623,-$B626,-U$4+$B626)-SUM($I626:U626)))","v":0},{"$f":"IF(W$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>W$5,OFFSET(W623,-$B626,-V$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(W623,-$B626,-V$4+$B626)-SUM($I626:V626)))","v":0},{"$f":"IF(X$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>X$5,OFFSET(X623,-$B626,-W$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(X623,-$B626,-W$4+$B626)-SUM($I626:W626)))","v":0},{"$f":"IF(Y$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>Y$5,OFFSET(Y623,-$B626,-X$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(Y623,-$B626,-X$4+$B626)-SUM($I626:X626)))","v":0},{"$f":"IF(Z$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>Z$5,OFFSET(Z623,-$B626,-Y$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(Z623,-$B626,-Y$4+$B626)-SUM($I626:Y626)))","v":0},{"$f":"IF(AA$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AA$5,OFFSET(AA623,-$B626,-Z$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AA623,-$B626,-Z$4+$B626)-SUM($I626:Z626)))","v":0},{"$f":"IF(AB$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AB$5,OFFSET(AB623,-$B626,-AA$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AB623,-$B626,-AA$4+$B626)-SUM($I626:AA626)))","v":0},{"$f":"IF(AC$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AC$5,OFFSET(AC623,-$B626,-AB$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AC623,-$B626,-AB$4+$B626)-SUM($I626:AB626)))","v":0},{"$f":"IF(AD$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AD$5,OFFSET(AD623,-$B626,-AC$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AD623,-$B626,-AC$4+$B626)-SUM($I626:AC626)))","v":0},{"$f":"IF(AE$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AE$5,OFFSET(AE623,-$B626,-AD$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AE623,-$B626,-AD$4+$B626)-SUM($I626:AD626)))","v":0},{"$f":"IF(AF$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AF$5,OFFSET(AF623,-$B626,-AE$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AF623,-$B626,-AE$4+$B626)-SUM($I626:AE626)))","v":0},{"$f":"IF(AG$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AG$5,OFFSET(AG623,-$B626,-AF$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AG623,-$B626,-AF$4+$B626)-SUM($I626:AF626)))","v":0},{"$f":"IF(AH$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AH$5,OFFSET(AH623,-$B626,-AG$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AH623,-$B626,-AG$4+$B626)-SUM($I626:AG626)))","v":0},{"$f":"IF(AI$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AI$5,OFFSET(AI623,-$B626,-AH$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AI623,-$B626,-AH$4+$B626)-SUM($I626:AH626)))","v":0},{"$f":"IF(AJ$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AJ$5,OFFSET(AJ623,-$B626,-AI$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AJ623,-$B626,-AI$4+$B626)-SUM($I626:AI626)))","v":0},{"$f":"IF(AK$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AK$5,OFFSET(AK623,-$B626,-AJ$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AK623,-$B626,-AJ$4+$B626)-SUM($I626:AJ626)))","v":0},{"$f":"IF(AL$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AL$5,OFFSET(AL623,-$B626,-AK$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AL623,-$B626,-AK$4+$B626)-SUM($I626:AK626)))","v":0},{"$f":"IF(AM$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AM$5,OFFSET(AM623,-$B626,-AL$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AM623,-$B626,-AL$4+$B626)-SUM($I626:AL626)))","v":0},{"$f":"IF(AN$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AN$5,OFFSET(AN623,-$B626,-AM$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AN623,-$B626,-AM$4+$B626)-SUM($I626:AM626)))","v":0},{"$f":"IF(AO$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AO$5,OFFSET(AO623,-$B626,-AN$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AO623,-$B626,-AN$4+$B626)-SUM($I626:AN626)))","v":0},{"$f":"IF(AP$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AP$5,OFFSET(AP623,-$B626,-AO$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AP623,-$B626,-AO$4+$B626)-SUM($I626:AO626)))","v":0},{"$f":"IF(AQ$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AQ$5,OFFSET(AQ623,-$B626,-AP$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AQ623,-$B626,-AP$4+$B626)-SUM($I626:AP626)))","v":0},{"$f":"IF(AR$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AR$5,OFFSET(AR623,-$B626,-AQ$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AR623,-$B626,-AQ$4+$B626)-SUM($I626:AQ626)))","v":0},{"$f":"IF(AS$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AS$5,OFFSET(AS623,-$B626,-AR$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AS623,-$B626,-AR$4+$B626)-SUM($I626:AR626)))","v":0},{"$f":"IF(AT$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AT$5,OFFSET(AT623,-$B626,-AS$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AT623,-$B626,-AS$4+$B626)-SUM($I626:AS626)))","v":0},{"$f":"IF(AU$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AU$5,OFFSET(AU623,-$B626,-AT$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AU623,-$B626,-AT$4+$B626)-SUM($I626:AT626)))","v":0},{"$f":"IF(AV$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AV$5,OFFSET(AV623,-$B626,-AU$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AV623,-$B626,-AU$4+$B626)-SUM($I626:AU626)))","v":0},{"$f":"IF(AW$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AW$5,OFFSET(AW623,-$B626,-AV$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AW623,-$B626,-AV$4+$B626)-SUM($I626:AV626)))","v":0},{"$f":"IF(AX$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AX$5,OFFSET(AX623,-$B626,-AW$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AX623,-$B626,-AW$4+$B626)-SUM($I626:AW626)))","v":0},{"$f":"IF(AY$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AY$5,OFFSET(AY623,-$B626,-AX$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AY623,-$B626,-AX$4+$B626)-SUM($I626:AX626)))","v":0},{"$f":"IF(AZ$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>AZ$5,OFFSET(AZ623,-$B626,-AY$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(AZ623,-$B626,-AY$4+$B626)-SUM($I626:AY626)))","v":0},{"$f":"IF(BA$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BA$5,OFFSET(BA623,-$B626,-AZ$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BA623,-$B626,-AZ$4+$B626)-SUM($I626:AZ626)))","v":0},{"$f":"IF(BB$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BB$5,OFFSET(BB623,-$B626,-BA$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BB623,-$B626,-BA$4+$B626)-SUM($I626:BA626)))","v":0},{"$f":"IF(BC$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BC$5,OFFSET(BC623,-$B626,-BB$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BC623,-$B626,-BB$4+$B626)-SUM($I626:BB626)))","v":0},{"$f":"IF(BD$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BD$5,OFFSET(BD623,-$B626,-BC$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BD623,-$B626,-BC$4+$B626)-SUM($I626:BC626)))","v":0},{"$f":"IF(BE$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BE$5,OFFSET(BE623,-$B626,-BD$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BE623,-$B626,-BD$4+$B626)-SUM($I626:BD626)))","v":0},{"$f":"IF(BF$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BF$5,OFFSET(BF623,-$B626,-BE$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BF623,-$B626,-BE$4+$B626)-SUM($I626:BE626)))","v":0},{"$f":"IF(BG$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BG$5,OFFSET(BG623,-$B626,-BF$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BG623,-$B626,-BF$4+$B626)-SUM($I626:BF626)))","v":0},{"$f":"IF(BH$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BH$5,OFFSET(BH623,-$B626,-BG$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BH623,-$B626,-BG$4+$B626)-SUM($I626:BG626)))","v":0},{"$f":"IF(BI$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BI$5,OFFSET(BI623,-$B626,-BH$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BI623,-$B626,-BH$4+$B626)-SUM($I626:BH626)))","v":0},{"$f":"IF(BJ$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BJ$5,OFFSET(BJ623,-$B626,-BI$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BJ623,-$B626,-BI$4+$B626)-SUM($I626:BI626)))","v":0},{"$f":"IF(BK$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BK$5,OFFSET(BK623,-$B626,-BJ$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BK623,-$B626,-BJ$4+$B626)-SUM($I626:BJ626)))","v":0},{"$f":"IF(BL$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BL$5,OFFSET(BL623,-$B626,-BK$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BL623,-$B626,-BK$4+$B626)-SUM($I626:BK626)))","v":0},{"$f":"IF(BM$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BM$5,OFFSET(BM623,-$B626,-BL$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BM623,-$B626,-BL$4+$B626)-SUM($I626:BL626)))","v":0},{"$f":"IF(BN$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BN$5,OFFSET(BN623,-$B626,-BM$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BN623,-$B626,-BM$4+$B626)-SUM($I626:BM626)))","v":0},{"$f":"IF(BO$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BO$5,OFFSET(BO623,-$B626,-BN$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BO623,-$B626,-BN$4+$B626)-SUM($I626:BN626)))","v":0},{"$f":"IF(BP$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BP$5,OFFSET(BP623,-$B626,-BO$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BP623,-$B626,-BO$4+$B626)-SUM($I626:BO626)))","v":0},{"$f":"IF(BQ$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BQ$5,OFFSET(BQ623,-$B626,-BP$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BQ623,-$B626,-BP$4+$B626)-SUM($I626:BP626)))","v":0},{"$f":"IF(BR$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BR$5,OFFSET(BR623,-$B626,-BQ$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BR623,-$B626,-BQ$4+$B626)-SUM($I626:BQ626)))","v":0},{"$f":"IF(BS$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BS$5,OFFSET(BS623,-$B626,-BR$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BS623,-$B626,-BR$4+$B626)-SUM($I626:BR626)))","v":0},{"$f":"IF(BT$5<=$D626,0,IF(SUM($D626,OFFSET($I611,-$B626,0))>BT$5,OFFSET(BT623,-$B626,-BS$4+$B626)/OFFSET($I611,-$B626,0),OFFSET(BT623,-$B626,-BS$4+$B626)-SUM($I626:BS626)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>J$5,OFFSET(J624,-$B627,-I$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(J624,-$B627,-I$4+$B627)-SUM($I627:I627)))","v":0},{"$f":"IF(K$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>K$5,OFFSET(K624,-$B627,-J$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(K624,-$B627,-J$4+$B627)-SUM($I627:J627)))","v":0},{"$f":"IF(L$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>L$5,OFFSET(L624,-$B627,-K$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(L624,-$B627,-K$4+$B627)-SUM($I627:K627)))","v":0},{"$f":"IF(M$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>M$5,OFFSET(M624,-$B627,-L$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(M624,-$B627,-L$4+$B627)-SUM($I627:L627)))","v":0},{"$f":"IF(N$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>N$5,OFFSET(N624,-$B627,-M$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(N624,-$B627,-M$4+$B627)-SUM($I627:M627)))","v":0},{"$f":"IF(O$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>O$5,OFFSET(O624,-$B627,-N$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(O624,-$B627,-N$4+$B627)-SUM($I627:N627)))","v":0},{"$f":"IF(P$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>P$5,OFFSET(P624,-$B627,-O$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(P624,-$B627,-O$4+$B627)-SUM($I627:O627)))","v":0},{"$f":"IF(Q$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>Q$5,OFFSET(Q624,-$B627,-P$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(Q624,-$B627,-P$4+$B627)-SUM($I627:P627)))","v":0},{"$f":"IF(R$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>R$5,OFFSET(R624,-$B627,-Q$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(R624,-$B627,-Q$4+$B627)-SUM($I627:Q627)))","v":0},{"$f":"IF(S$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>S$5,OFFSET(S624,-$B627,-R$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(S624,-$B627,-R$4+$B627)-SUM($I627:R627)))","v":0},{"$f":"IF(T$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>T$5,OFFSET(T624,-$B627,-S$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(T624,-$B627,-S$4+$B627)-SUM($I627:S627)))","v":0},{"$f":"IF(U$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>U$5,OFFSET(U624,-$B627,-T$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(U624,-$B627,-T$4+$B627)-SUM($I627:T627)))","v":0},{"$f":"IF(V$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>V$5,OFFSET(V624,-$B627,-U$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(V624,-$B627,-U$4+$B627)-SUM($I627:U627)))","v":0},{"$f":"IF(W$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>W$5,OFFSET(W624,-$B627,-V$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(W624,-$B627,-V$4+$B627)-SUM($I627:V627)))","v":0},{"$f":"IF(X$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>X$5,OFFSET(X624,-$B627,-W$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(X624,-$B627,-W$4+$B627)-SUM($I627:W627)))","v":0},{"$f":"IF(Y$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>Y$5,OFFSET(Y624,-$B627,-X$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(Y624,-$B627,-X$4+$B627)-SUM($I627:X627)))","v":0},{"$f":"IF(Z$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>Z$5,OFFSET(Z624,-$B627,-Y$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(Z624,-$B627,-Y$4+$B627)-SUM($I627:Y627)))","v":0},{"$f":"IF(AA$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AA$5,OFFSET(AA624,-$B627,-Z$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AA624,-$B627,-Z$4+$B627)-SUM($I627:Z627)))","v":0},{"$f":"IF(AB$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AB$5,OFFSET(AB624,-$B627,-AA$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AB624,-$B627,-AA$4+$B627)-SUM($I627:AA627)))","v":0},{"$f":"IF(AC$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AC$5,OFFSET(AC624,-$B627,-AB$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AC624,-$B627,-AB$4+$B627)-SUM($I627:AB627)))","v":0},{"$f":"IF(AD$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AD$5,OFFSET(AD624,-$B627,-AC$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AD624,-$B627,-AC$4+$B627)-SUM($I627:AC627)))","v":0},{"$f":"IF(AE$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AE$5,OFFSET(AE624,-$B627,-AD$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AE624,-$B627,-AD$4+$B627)-SUM($I627:AD627)))","v":0},{"$f":"IF(AF$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AF$5,OFFSET(AF624,-$B627,-AE$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AF624,-$B627,-AE$4+$B627)-SUM($I627:AE627)))","v":0},{"$f":"IF(AG$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AG$5,OFFSET(AG624,-$B627,-AF$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AG624,-$B627,-AF$4+$B627)-SUM($I627:AF627)))","v":0},{"$f":"IF(AH$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AH$5,OFFSET(AH624,-$B627,-AG$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AH624,-$B627,-AG$4+$B627)-SUM($I627:AG627)))","v":0},{"$f":"IF(AI$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AI$5,OFFSET(AI624,-$B627,-AH$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AI624,-$B627,-AH$4+$B627)-SUM($I627:AH627)))","v":0},{"$f":"IF(AJ$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AJ$5,OFFSET(AJ624,-$B627,-AI$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AJ624,-$B627,-AI$4+$B627)-SUM($I627:AI627)))","v":0},{"$f":"IF(AK$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AK$5,OFFSET(AK624,-$B627,-AJ$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AK624,-$B627,-AJ$4+$B627)-SUM($I627:AJ627)))","v":0},{"$f":"IF(AL$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AL$5,OFFSET(AL624,-$B627,-AK$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AL624,-$B627,-AK$4+$B627)-SUM($I627:AK627)))","v":0},{"$f":"IF(AM$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AM$5,OFFSET(AM624,-$B627,-AL$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AM624,-$B627,-AL$4+$B627)-SUM($I627:AL627)))","v":0},{"$f":"IF(AN$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AN$5,OFFSET(AN624,-$B627,-AM$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AN624,-$B627,-AM$4+$B627)-SUM($I627:AM627)))","v":0},{"$f":"IF(AO$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AO$5,OFFSET(AO624,-$B627,-AN$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AO624,-$B627,-AN$4+$B627)-SUM($I627:AN627)))","v":0},{"$f":"IF(AP$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AP$5,OFFSET(AP624,-$B627,-AO$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AP624,-$B627,-AO$4+$B627)-SUM($I627:AO627)))","v":0},{"$f":"IF(AQ$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AQ$5,OFFSET(AQ624,-$B627,-AP$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AQ624,-$B627,-AP$4+$B627)-SUM($I627:AP627)))","v":0},{"$f":"IF(AR$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AR$5,OFFSET(AR624,-$B627,-AQ$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AR624,-$B627,-AQ$4+$B627)-SUM($I627:AQ627)))","v":0},{"$f":"IF(AS$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AS$5,OFFSET(AS624,-$B627,-AR$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AS624,-$B627,-AR$4+$B627)-SUM($I627:AR627)))","v":0},{"$f":"IF(AT$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AT$5,OFFSET(AT624,-$B627,-AS$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AT624,-$B627,-AS$4+$B627)-SUM($I627:AS627)))","v":0},{"$f":"IF(AU$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AU$5,OFFSET(AU624,-$B627,-AT$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AU624,-$B627,-AT$4+$B627)-SUM($I627:AT627)))","v":0},{"$f":"IF(AV$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AV$5,OFFSET(AV624,-$B627,-AU$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AV624,-$B627,-AU$4+$B627)-SUM($I627:AU627)))","v":0},{"$f":"IF(AW$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AW$5,OFFSET(AW624,-$B627,-AV$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AW624,-$B627,-AV$4+$B627)-SUM($I627:AV627)))","v":0},{"$f":"IF(AX$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AX$5,OFFSET(AX624,-$B627,-AW$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AX624,-$B627,-AW$4+$B627)-SUM($I627:AW627)))","v":0},{"$f":"IF(AY$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AY$5,OFFSET(AY624,-$B627,-AX$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AY624,-$B627,-AX$4+$B627)-SUM($I627:AX627)))","v":0},{"$f":"IF(AZ$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>AZ$5,OFFSET(AZ624,-$B627,-AY$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(AZ624,-$B627,-AY$4+$B627)-SUM($I627:AY627)))","v":0},{"$f":"IF(BA$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BA$5,OFFSET(BA624,-$B627,-AZ$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BA624,-$B627,-AZ$4+$B627)-SUM($I627:AZ627)))","v":0},{"$f":"IF(BB$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BB$5,OFFSET(BB624,-$B627,-BA$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BB624,-$B627,-BA$4+$B627)-SUM($I627:BA627)))","v":0},{"$f":"IF(BC$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BC$5,OFFSET(BC624,-$B627,-BB$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BC624,-$B627,-BB$4+$B627)-SUM($I627:BB627)))","v":0},{"$f":"IF(BD$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BD$5,OFFSET(BD624,-$B627,-BC$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BD624,-$B627,-BC$4+$B627)-SUM($I627:BC627)))","v":0},{"$f":"IF(BE$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BE$5,OFFSET(BE624,-$B627,-BD$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BE624,-$B627,-BD$4+$B627)-SUM($I627:BD627)))","v":0},{"$f":"IF(BF$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BF$5,OFFSET(BF624,-$B627,-BE$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BF624,-$B627,-BE$4+$B627)-SUM($I627:BE627)))","v":0},{"$f":"IF(BG$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BG$5,OFFSET(BG624,-$B627,-BF$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BG624,-$B627,-BF$4+$B627)-SUM($I627:BF627)))","v":0},{"$f":"IF(BH$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BH$5,OFFSET(BH624,-$B627,-BG$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BH624,-$B627,-BG$4+$B627)-SUM($I627:BG627)))","v":0},{"$f":"IF(BI$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BI$5,OFFSET(BI624,-$B627,-BH$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BI624,-$B627,-BH$4+$B627)-SUM($I627:BH627)))","v":0},{"$f":"IF(BJ$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BJ$5,OFFSET(BJ624,-$B627,-BI$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BJ624,-$B627,-BI$4+$B627)-SUM($I627:BI627)))","v":0},{"$f":"IF(BK$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BK$5,OFFSET(BK624,-$B627,-BJ$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BK624,-$B627,-BJ$4+$B627)-SUM($I627:BJ627)))","v":0},{"$f":"IF(BL$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BL$5,OFFSET(BL624,-$B627,-BK$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BL624,-$B627,-BK$4+$B627)-SUM($I627:BK627)))","v":0},{"$f":"IF(BM$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BM$5,OFFSET(BM624,-$B627,-BL$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BM624,-$B627,-BL$4+$B627)-SUM($I627:BL627)))","v":0},{"$f":"IF(BN$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BN$5,OFFSET(BN624,-$B627,-BM$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BN624,-$B627,-BM$4+$B627)-SUM($I627:BM627)))","v":0},{"$f":"IF(BO$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BO$5,OFFSET(BO624,-$B627,-BN$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BO624,-$B627,-BN$4+$B627)-SUM($I627:BN627)))","v":0},{"$f":"IF(BP$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BP$5,OFFSET(BP624,-$B627,-BO$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BP624,-$B627,-BO$4+$B627)-SUM($I627:BO627)))","v":0},{"$f":"IF(BQ$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BQ$5,OFFSET(BQ624,-$B627,-BP$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BQ624,-$B627,-BP$4+$B627)-SUM($I627:BP627)))","v":0},{"$f":"IF(BR$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BR$5,OFFSET(BR624,-$B627,-BQ$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BR624,-$B627,-BQ$4+$B627)-SUM($I627:BQ627)))","v":0},{"$f":"IF(BS$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BS$5,OFFSET(BS624,-$B627,-BR$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BS624,-$B627,-BR$4+$B627)-SUM($I627:BR627)))","v":0},{"$f":"IF(BT$5<=$D627,0,IF(SUM($D627,OFFSET($I612,-$B627,0))>BT$5,OFFSET(BT624,-$B627,-BS$4+$B627)/OFFSET($I612,-$B627,0),OFFSET(BT624,-$B627,-BS$4+$B627)-SUM($I627:BS627)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>J$5,OFFSET(J625,-$B628,-I$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(J625,-$B628,-I$4+$B628)-SUM($I628:I628)))","v":0},{"$f":"IF(K$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>K$5,OFFSET(K625,-$B628,-J$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(K625,-$B628,-J$4+$B628)-SUM($I628:J628)))","v":0},{"$f":"IF(L$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>L$5,OFFSET(L625,-$B628,-K$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(L625,-$B628,-K$4+$B628)-SUM($I628:K628)))","v":0},{"$f":"IF(M$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>M$5,OFFSET(M625,-$B628,-L$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(M625,-$B628,-L$4+$B628)-SUM($I628:L628)))","v":0},{"$f":"IF(N$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>N$5,OFFSET(N625,-$B628,-M$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(N625,-$B628,-M$4+$B628)-SUM($I628:M628)))","v":0},{"$f":"IF(O$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>O$5,OFFSET(O625,-$B628,-N$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(O625,-$B628,-N$4+$B628)-SUM($I628:N628)))","v":0},{"$f":"IF(P$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>P$5,OFFSET(P625,-$B628,-O$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(P625,-$B628,-O$4+$B628)-SUM($I628:O628)))","v":0},{"$f":"IF(Q$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>Q$5,OFFSET(Q625,-$B628,-P$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(Q625,-$B628,-P$4+$B628)-SUM($I628:P628)))","v":0},{"$f":"IF(R$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>R$5,OFFSET(R625,-$B628,-Q$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(R625,-$B628,-Q$4+$B628)-SUM($I628:Q628)))","v":0},{"$f":"IF(S$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>S$5,OFFSET(S625,-$B628,-R$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(S625,-$B628,-R$4+$B628)-SUM($I628:R628)))","v":0},{"$f":"IF(T$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>T$5,OFFSET(T625,-$B628,-S$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(T625,-$B628,-S$4+$B628)-SUM($I628:S628)))","v":0},{"$f":"IF(U$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>U$5,OFFSET(U625,-$B628,-T$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(U625,-$B628,-T$4+$B628)-SUM($I628:T628)))","v":0},{"$f":"IF(V$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>V$5,OFFSET(V625,-$B628,-U$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(V625,-$B628,-U$4+$B628)-SUM($I628:U628)))","v":0},{"$f":"IF(W$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>W$5,OFFSET(W625,-$B628,-V$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(W625,-$B628,-V$4+$B628)-SUM($I628:V628)))","v":0},{"$f":"IF(X$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>X$5,OFFSET(X625,-$B628,-W$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(X625,-$B628,-W$4+$B628)-SUM($I628:W628)))","v":0},{"$f":"IF(Y$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>Y$5,OFFSET(Y625,-$B628,-X$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(Y625,-$B628,-X$4+$B628)-SUM($I628:X628)))","v":0},{"$f":"IF(Z$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>Z$5,OFFSET(Z625,-$B628,-Y$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(Z625,-$B628,-Y$4+$B628)-SUM($I628:Y628)))","v":0},{"$f":"IF(AA$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AA$5,OFFSET(AA625,-$B628,-Z$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AA625,-$B628,-Z$4+$B628)-SUM($I628:Z628)))","v":0},{"$f":"IF(AB$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AB$5,OFFSET(AB625,-$B628,-AA$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AB625,-$B628,-AA$4+$B628)-SUM($I628:AA628)))","v":0},{"$f":"IF(AC$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AC$5,OFFSET(AC625,-$B628,-AB$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AC625,-$B628,-AB$4+$B628)-SUM($I628:AB628)))","v":0},{"$f":"IF(AD$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AD$5,OFFSET(AD625,-$B628,-AC$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AD625,-$B628,-AC$4+$B628)-SUM($I628:AC628)))","v":0},{"$f":"IF(AE$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AE$5,OFFSET(AE625,-$B628,-AD$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AE625,-$B628,-AD$4+$B628)-SUM($I628:AD628)))","v":0},{"$f":"IF(AF$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AF$5,OFFSET(AF625,-$B628,-AE$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AF625,-$B628,-AE$4+$B628)-SUM($I628:AE628)))","v":0},{"$f":"IF(AG$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AG$5,OFFSET(AG625,-$B628,-AF$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AG625,-$B628,-AF$4+$B628)-SUM($I628:AF628)))","v":0},{"$f":"IF(AH$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AH$5,OFFSET(AH625,-$B628,-AG$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AH625,-$B628,-AG$4+$B628)-SUM($I628:AG628)))","v":0},{"$f":"IF(AI$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AI$5,OFFSET(AI625,-$B628,-AH$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AI625,-$B628,-AH$4+$B628)-SUM($I628:AH628)))","v":0},{"$f":"IF(AJ$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AJ$5,OFFSET(AJ625,-$B628,-AI$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AJ625,-$B628,-AI$4+$B628)-SUM($I628:AI628)))","v":0},{"$f":"IF(AK$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AK$5,OFFSET(AK625,-$B628,-AJ$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AK625,-$B628,-AJ$4+$B628)-SUM($I628:AJ628)))","v":0},{"$f":"IF(AL$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AL$5,OFFSET(AL625,-$B628,-AK$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AL625,-$B628,-AK$4+$B628)-SUM($I628:AK628)))","v":0},{"$f":"IF(AM$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AM$5,OFFSET(AM625,-$B628,-AL$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AM625,-$B628,-AL$4+$B628)-SUM($I628:AL628)))","v":0},{"$f":"IF(AN$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AN$5,OFFSET(AN625,-$B628,-AM$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AN625,-$B628,-AM$4+$B628)-SUM($I628:AM628)))","v":0},{"$f":"IF(AO$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AO$5,OFFSET(AO625,-$B628,-AN$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AO625,-$B628,-AN$4+$B628)-SUM($I628:AN628)))","v":0},{"$f":"IF(AP$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AP$5,OFFSET(AP625,-$B628,-AO$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AP625,-$B628,-AO$4+$B628)-SUM($I628:AO628)))","v":0},{"$f":"IF(AQ$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AQ$5,OFFSET(AQ625,-$B628,-AP$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AQ625,-$B628,-AP$4+$B628)-SUM($I628:AP628)))","v":0},{"$f":"IF(AR$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AR$5,OFFSET(AR625,-$B628,-AQ$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AR625,-$B628,-AQ$4+$B628)-SUM($I628:AQ628)))","v":0},{"$f":"IF(AS$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AS$5,OFFSET(AS625,-$B628,-AR$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AS625,-$B628,-AR$4+$B628)-SUM($I628:AR628)))","v":0},{"$f":"IF(AT$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AT$5,OFFSET(AT625,-$B628,-AS$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AT625,-$B628,-AS$4+$B628)-SUM($I628:AS628)))","v":0},{"$f":"IF(AU$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AU$5,OFFSET(AU625,-$B628,-AT$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AU625,-$B628,-AT$4+$B628)-SUM($I628:AT628)))","v":0},{"$f":"IF(AV$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AV$5,OFFSET(AV625,-$B628,-AU$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AV625,-$B628,-AU$4+$B628)-SUM($I628:AU628)))","v":0},{"$f":"IF(AW$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AW$5,OFFSET(AW625,-$B628,-AV$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AW625,-$B628,-AV$4+$B628)-SUM($I628:AV628)))","v":0},{"$f":"IF(AX$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AX$5,OFFSET(AX625,-$B628,-AW$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AX625,-$B628,-AW$4+$B628)-SUM($I628:AW628)))","v":0},{"$f":"IF(AY$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AY$5,OFFSET(AY625,-$B628,-AX$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AY625,-$B628,-AX$4+$B628)-SUM($I628:AX628)))","v":0},{"$f":"IF(AZ$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>AZ$5,OFFSET(AZ625,-$B628,-AY$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(AZ625,-$B628,-AY$4+$B628)-SUM($I628:AY628)))","v":0},{"$f":"IF(BA$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BA$5,OFFSET(BA625,-$B628,-AZ$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BA625,-$B628,-AZ$4+$B628)-SUM($I628:AZ628)))","v":0},{"$f":"IF(BB$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BB$5,OFFSET(BB625,-$B628,-BA$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BB625,-$B628,-BA$4+$B628)-SUM($I628:BA628)))","v":0},{"$f":"IF(BC$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BC$5,OFFSET(BC625,-$B628,-BB$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BC625,-$B628,-BB$4+$B628)-SUM($I628:BB628)))","v":0},{"$f":"IF(BD$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BD$5,OFFSET(BD625,-$B628,-BC$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BD625,-$B628,-BC$4+$B628)-SUM($I628:BC628)))","v":0},{"$f":"IF(BE$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BE$5,OFFSET(BE625,-$B628,-BD$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BE625,-$B628,-BD$4+$B628)-SUM($I628:BD628)))","v":0},{"$f":"IF(BF$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BF$5,OFFSET(BF625,-$B628,-BE$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BF625,-$B628,-BE$4+$B628)-SUM($I628:BE628)))","v":0},{"$f":"IF(BG$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BG$5,OFFSET(BG625,-$B628,-BF$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BG625,-$B628,-BF$4+$B628)-SUM($I628:BF628)))","v":0},{"$f":"IF(BH$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BH$5,OFFSET(BH625,-$B628,-BG$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BH625,-$B628,-BG$4+$B628)-SUM($I628:BG628)))","v":0},{"$f":"IF(BI$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BI$5,OFFSET(BI625,-$B628,-BH$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BI625,-$B628,-BH$4+$B628)-SUM($I628:BH628)))","v":0},{"$f":"IF(BJ$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BJ$5,OFFSET(BJ625,-$B628,-BI$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BJ625,-$B628,-BI$4+$B628)-SUM($I628:BI628)))","v":0},{"$f":"IF(BK$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BK$5,OFFSET(BK625,-$B628,-BJ$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BK625,-$B628,-BJ$4+$B628)-SUM($I628:BJ628)))","v":0},{"$f":"IF(BL$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BL$5,OFFSET(BL625,-$B628,-BK$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BL625,-$B628,-BK$4+$B628)-SUM($I628:BK628)))","v":0},{"$f":"IF(BM$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BM$5,OFFSET(BM625,-$B628,-BL$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BM625,-$B628,-BL$4+$B628)-SUM($I628:BL628)))","v":0},{"$f":"IF(BN$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BN$5,OFFSET(BN625,-$B628,-BM$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BN625,-$B628,-BM$4+$B628)-SUM($I628:BM628)))","v":0},{"$f":"IF(BO$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BO$5,OFFSET(BO625,-$B628,-BN$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BO625,-$B628,-BN$4+$B628)-SUM($I628:BN628)))","v":0},{"$f":"IF(BP$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BP$5,OFFSET(BP625,-$B628,-BO$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BP625,-$B628,-BO$4+$B628)-SUM($I628:BO628)))","v":0},{"$f":"IF(BQ$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BQ$5,OFFSET(BQ625,-$B628,-BP$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BQ625,-$B628,-BP$4+$B628)-SUM($I628:BP628)))","v":0},{"$f":"IF(BR$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BR$5,OFFSET(BR625,-$B628,-BQ$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BR625,-$B628,-BQ$4+$B628)-SUM($I628:BQ628)))","v":0},{"$f":"IF(BS$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BS$5,OFFSET(BS625,-$B628,-BR$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BS625,-$B628,-BR$4+$B628)-SUM($I628:BR628)))","v":0},{"$f":"IF(BT$5<=$D628,0,IF(SUM($D628,OFFSET($I613,-$B628,0))>BT$5,OFFSET(BT625,-$B628,-BS$4+$B628)/OFFSET($I613,-$B628,0),OFFSET(BT625,-$B628,-BS$4+$B628)-SUM($I628:BS628)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>J$5,OFFSET(J626,-$B629,-I$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(J626,-$B629,-I$4+$B629)-SUM($I629:I629)))","v":0},{"$f":"IF(K$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>K$5,OFFSET(K626,-$B629,-J$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(K626,-$B629,-J$4+$B629)-SUM($I629:J629)))","v":0},{"$f":"IF(L$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>L$5,OFFSET(L626,-$B629,-K$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(L626,-$B629,-K$4+$B629)-SUM($I629:K629)))","v":0},{"$f":"IF(M$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>M$5,OFFSET(M626,-$B629,-L$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(M626,-$B629,-L$4+$B629)-SUM($I629:L629)))","v":0},{"$f":"IF(N$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>N$5,OFFSET(N626,-$B629,-M$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(N626,-$B629,-M$4+$B629)-SUM($I629:M629)))","v":0},{"$f":"IF(O$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>O$5,OFFSET(O626,-$B629,-N$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(O626,-$B629,-N$4+$B629)-SUM($I629:N629)))","v":0},{"$f":"IF(P$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>P$5,OFFSET(P626,-$B629,-O$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(P626,-$B629,-O$4+$B629)-SUM($I629:O629)))","v":0},{"$f":"IF(Q$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>Q$5,OFFSET(Q626,-$B629,-P$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(Q626,-$B629,-P$4+$B629)-SUM($I629:P629)))","v":0},{"$f":"IF(R$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>R$5,OFFSET(R626,-$B629,-Q$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(R626,-$B629,-Q$4+$B629)-SUM($I629:Q629)))","v":0},{"$f":"IF(S$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>S$5,OFFSET(S626,-$B629,-R$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(S626,-$B629,-R$4+$B629)-SUM($I629:R629)))","v":0},{"$f":"IF(T$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>T$5,OFFSET(T626,-$B629,-S$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(T626,-$B629,-S$4+$B629)-SUM($I629:S629)))","v":0},{"$f":"IF(U$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>U$5,OFFSET(U626,-$B629,-T$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(U626,-$B629,-T$4+$B629)-SUM($I629:T629)))","v":0},{"$f":"IF(V$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>V$5,OFFSET(V626,-$B629,-U$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(V626,-$B629,-U$4+$B629)-SUM($I629:U629)))","v":0},{"$f":"IF(W$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>W$5,OFFSET(W626,-$B629,-V$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(W626,-$B629,-V$4+$B629)-SUM($I629:V629)))","v":0},{"$f":"IF(X$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>X$5,OFFSET(X626,-$B629,-W$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(X626,-$B629,-W$4+$B629)-SUM($I629:W629)))","v":0},{"$f":"IF(Y$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>Y$5,OFFSET(Y626,-$B629,-X$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(Y626,-$B629,-X$4+$B629)-SUM($I629:X629)))","v":0},{"$f":"IF(Z$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>Z$5,OFFSET(Z626,-$B629,-Y$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(Z626,-$B629,-Y$4+$B629)-SUM($I629:Y629)))","v":0},{"$f":"IF(AA$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AA$5,OFFSET(AA626,-$B629,-Z$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AA626,-$B629,-Z$4+$B629)-SUM($I629:Z629)))","v":0},{"$f":"IF(AB$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AB$5,OFFSET(AB626,-$B629,-AA$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AB626,-$B629,-AA$4+$B629)-SUM($I629:AA629)))","v":0},{"$f":"IF(AC$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AC$5,OFFSET(AC626,-$B629,-AB$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AC626,-$B629,-AB$4+$B629)-SUM($I629:AB629)))","v":0},{"$f":"IF(AD$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AD$5,OFFSET(AD626,-$B629,-AC$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AD626,-$B629,-AC$4+$B629)-SUM($I629:AC629)))","v":0},{"$f":"IF(AE$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AE$5,OFFSET(AE626,-$B629,-AD$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AE626,-$B629,-AD$4+$B629)-SUM($I629:AD629)))","v":0},{"$f":"IF(AF$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AF$5,OFFSET(AF626,-$B629,-AE$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AF626,-$B629,-AE$4+$B629)-SUM($I629:AE629)))","v":0},{"$f":"IF(AG$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AG$5,OFFSET(AG626,-$B629,-AF$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AG626,-$B629,-AF$4+$B629)-SUM($I629:AF629)))","v":0},{"$f":"IF(AH$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AH$5,OFFSET(AH626,-$B629,-AG$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AH626,-$B629,-AG$4+$B629)-SUM($I629:AG629)))","v":0},{"$f":"IF(AI$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AI$5,OFFSET(AI626,-$B629,-AH$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AI626,-$B629,-AH$4+$B629)-SUM($I629:AH629)))","v":0},{"$f":"IF(AJ$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AJ$5,OFFSET(AJ626,-$B629,-AI$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AJ626,-$B629,-AI$4+$B629)-SUM($I629:AI629)))","v":0},{"$f":"IF(AK$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AK$5,OFFSET(AK626,-$B629,-AJ$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AK626,-$B629,-AJ$4+$B629)-SUM($I629:AJ629)))","v":0},{"$f":"IF(AL$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AL$5,OFFSET(AL626,-$B629,-AK$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AL626,-$B629,-AK$4+$B629)-SUM($I629:AK629)))","v":0},{"$f":"IF(AM$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AM$5,OFFSET(AM626,-$B629,-AL$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AM626,-$B629,-AL$4+$B629)-SUM($I629:AL629)))","v":0},{"$f":"IF(AN$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AN$5,OFFSET(AN626,-$B629,-AM$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AN626,-$B629,-AM$4+$B629)-SUM($I629:AM629)))","v":0},{"$f":"IF(AO$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AO$5,OFFSET(AO626,-$B629,-AN$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AO626,-$B629,-AN$4+$B629)-SUM($I629:AN629)))","v":0},{"$f":"IF(AP$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AP$5,OFFSET(AP626,-$B629,-AO$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AP626,-$B629,-AO$4+$B629)-SUM($I629:AO629)))","v":0},{"$f":"IF(AQ$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AQ$5,OFFSET(AQ626,-$B629,-AP$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AQ626,-$B629,-AP$4+$B629)-SUM($I629:AP629)))","v":0},{"$f":"IF(AR$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AR$5,OFFSET(AR626,-$B629,-AQ$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AR626,-$B629,-AQ$4+$B629)-SUM($I629:AQ629)))","v":0},{"$f":"IF(AS$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AS$5,OFFSET(AS626,-$B629,-AR$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AS626,-$B629,-AR$4+$B629)-SUM($I629:AR629)))","v":0},{"$f":"IF(AT$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AT$5,OFFSET(AT626,-$B629,-AS$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AT626,-$B629,-AS$4+$B629)-SUM($I629:AS629)))","v":0},{"$f":"IF(AU$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AU$5,OFFSET(AU626,-$B629,-AT$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AU626,-$B629,-AT$4+$B629)-SUM($I629:AT629)))","v":0},{"$f":"IF(AV$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AV$5,OFFSET(AV626,-$B629,-AU$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AV626,-$B629,-AU$4+$B629)-SUM($I629:AU629)))","v":0},{"$f":"IF(AW$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AW$5,OFFSET(AW626,-$B629,-AV$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AW626,-$B629,-AV$4+$B629)-SUM($I629:AV629)))","v":0},{"$f":"IF(AX$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AX$5,OFFSET(AX626,-$B629,-AW$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AX626,-$B629,-AW$4+$B629)-SUM($I629:AW629)))","v":0},{"$f":"IF(AY$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AY$5,OFFSET(AY626,-$B629,-AX$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AY626,-$B629,-AX$4+$B629)-SUM($I629:AX629)))","v":0},{"$f":"IF(AZ$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>AZ$5,OFFSET(AZ626,-$B629,-AY$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(AZ626,-$B629,-AY$4+$B629)-SUM($I629:AY629)))","v":0},{"$f":"IF(BA$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BA$5,OFFSET(BA626,-$B629,-AZ$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BA626,-$B629,-AZ$4+$B629)-SUM($I629:AZ629)))","v":0},{"$f":"IF(BB$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BB$5,OFFSET(BB626,-$B629,-BA$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BB626,-$B629,-BA$4+$B629)-SUM($I629:BA629)))","v":0},{"$f":"IF(BC$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BC$5,OFFSET(BC626,-$B629,-BB$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BC626,-$B629,-BB$4+$B629)-SUM($I629:BB629)))","v":0},{"$f":"IF(BD$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BD$5,OFFSET(BD626,-$B629,-BC$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BD626,-$B629,-BC$4+$B629)-SUM($I629:BC629)))","v":0},{"$f":"IF(BE$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BE$5,OFFSET(BE626,-$B629,-BD$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BE626,-$B629,-BD$4+$B629)-SUM($I629:BD629)))","v":0},{"$f":"IF(BF$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BF$5,OFFSET(BF626,-$B629,-BE$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BF626,-$B629,-BE$4+$B629)-SUM($I629:BE629)))","v":0},{"$f":"IF(BG$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BG$5,OFFSET(BG626,-$B629,-BF$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BG626,-$B629,-BF$4+$B629)-SUM($I629:BF629)))","v":0},{"$f":"IF(BH$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BH$5,OFFSET(BH626,-$B629,-BG$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BH626,-$B629,-BG$4+$B629)-SUM($I629:BG629)))","v":0},{"$f":"IF(BI$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BI$5,OFFSET(BI626,-$B629,-BH$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BI626,-$B629,-BH$4+$B629)-SUM($I629:BH629)))","v":0},{"$f":"IF(BJ$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BJ$5,OFFSET(BJ626,-$B629,-BI$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BJ626,-$B629,-BI$4+$B629)-SUM($I629:BI629)))","v":0},{"$f":"IF(BK$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BK$5,OFFSET(BK626,-$B629,-BJ$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BK626,-$B629,-BJ$4+$B629)-SUM($I629:BJ629)))","v":0},{"$f":"IF(BL$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BL$5,OFFSET(BL626,-$B629,-BK$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BL626,-$B629,-BK$4+$B629)-SUM($I629:BK629)))","v":0},{"$f":"IF(BM$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BM$5,OFFSET(BM626,-$B629,-BL$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BM626,-$B629,-BL$4+$B629)-SUM($I629:BL629)))","v":0},{"$f":"IF(BN$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BN$5,OFFSET(BN626,-$B629,-BM$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BN626,-$B629,-BM$4+$B629)-SUM($I629:BM629)))","v":0},{"$f":"IF(BO$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BO$5,OFFSET(BO626,-$B629,-BN$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BO626,-$B629,-BN$4+$B629)-SUM($I629:BN629)))","v":0},{"$f":"IF(BP$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BP$5,OFFSET(BP626,-$B629,-BO$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BP626,-$B629,-BO$4+$B629)-SUM($I629:BO629)))","v":0},{"$f":"IF(BQ$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BQ$5,OFFSET(BQ626,-$B629,-BP$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BQ626,-$B629,-BP$4+$B629)-SUM($I629:BP629)))","v":0},{"$f":"IF(BR$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BR$5,OFFSET(BR626,-$B629,-BQ$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BR626,-$B629,-BQ$4+$B629)-SUM($I629:BQ629)))","v":0},{"$f":"IF(BS$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BS$5,OFFSET(BS626,-$B629,-BR$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BS626,-$B629,-BR$4+$B629)-SUM($I629:BR629)))","v":0},{"$f":"IF(BT$5<=$D629,0,IF(SUM($D629,OFFSET($I614,-$B629,0))>BT$5,OFFSET(BT626,-$B629,-BS$4+$B629)/OFFSET($I614,-$B629,0),OFFSET(BT626,-$B629,-BS$4+$B629)-SUM($I629:BS629)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>J$5,OFFSET(J627,-$B630,-I$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(J627,-$B630,-I$4+$B630)-SUM($I630:I630)))","v":0},{"$f":"IF(K$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>K$5,OFFSET(K627,-$B630,-J$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(K627,-$B630,-J$4+$B630)-SUM($I630:J630)))","v":0},{"$f":"IF(L$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>L$5,OFFSET(L627,-$B630,-K$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(L627,-$B630,-K$4+$B630)-SUM($I630:K630)))","v":0},{"$f":"IF(M$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>M$5,OFFSET(M627,-$B630,-L$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(M627,-$B630,-L$4+$B630)-SUM($I630:L630)))","v":0},{"$f":"IF(N$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>N$5,OFFSET(N627,-$B630,-M$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(N627,-$B630,-M$4+$B630)-SUM($I630:M630)))","v":0},{"$f":"IF(O$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>O$5,OFFSET(O627,-$B630,-N$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(O627,-$B630,-N$4+$B630)-SUM($I630:N630)))","v":0},{"$f":"IF(P$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>P$5,OFFSET(P627,-$B630,-O$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(P627,-$B630,-O$4+$B630)-SUM($I630:O630)))","v":0},{"$f":"IF(Q$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>Q$5,OFFSET(Q627,-$B630,-P$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(Q627,-$B630,-P$4+$B630)-SUM($I630:P630)))","v":0},{"$f":"IF(R$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>R$5,OFFSET(R627,-$B630,-Q$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(R627,-$B630,-Q$4+$B630)-SUM($I630:Q630)))","v":0},{"$f":"IF(S$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>S$5,OFFSET(S627,-$B630,-R$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(S627,-$B630,-R$4+$B630)-SUM($I630:R630)))","v":0},{"$f":"IF(T$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>T$5,OFFSET(T627,-$B630,-S$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(T627,-$B630,-S$4+$B630)-SUM($I630:S630)))","v":0},{"$f":"IF(U$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>U$5,OFFSET(U627,-$B630,-T$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(U627,-$B630,-T$4+$B630)-SUM($I630:T630)))","v":0},{"$f":"IF(V$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>V$5,OFFSET(V627,-$B630,-U$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(V627,-$B630,-U$4+$B630)-SUM($I630:U630)))","v":0},{"$f":"IF(W$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>W$5,OFFSET(W627,-$B630,-V$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(W627,-$B630,-V$4+$B630)-SUM($I630:V630)))","v":0},{"$f":"IF(X$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>X$5,OFFSET(X627,-$B630,-W$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(X627,-$B630,-W$4+$B630)-SUM($I630:W630)))","v":0},{"$f":"IF(Y$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>Y$5,OFFSET(Y627,-$B630,-X$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(Y627,-$B630,-X$4+$B630)-SUM($I630:X630)))","v":0},{"$f":"IF(Z$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>Z$5,OFFSET(Z627,-$B630,-Y$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(Z627,-$B630,-Y$4+$B630)-SUM($I630:Y630)))","v":0},{"$f":"IF(AA$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AA$5,OFFSET(AA627,-$B630,-Z$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AA627,-$B630,-Z$4+$B630)-SUM($I630:Z630)))","v":0},{"$f":"IF(AB$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AB$5,OFFSET(AB627,-$B630,-AA$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AB627,-$B630,-AA$4+$B630)-SUM($I630:AA630)))","v":0},{"$f":"IF(AC$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AC$5,OFFSET(AC627,-$B630,-AB$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AC627,-$B630,-AB$4+$B630)-SUM($I630:AB630)))","v":0},{"$f":"IF(AD$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AD$5,OFFSET(AD627,-$B630,-AC$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AD627,-$B630,-AC$4+$B630)-SUM($I630:AC630)))","v":0},{"$f":"IF(AE$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AE$5,OFFSET(AE627,-$B630,-AD$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AE627,-$B630,-AD$4+$B630)-SUM($I630:AD630)))","v":0},{"$f":"IF(AF$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AF$5,OFFSET(AF627,-$B630,-AE$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AF627,-$B630,-AE$4+$B630)-SUM($I630:AE630)))","v":0},{"$f":"IF(AG$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AG$5,OFFSET(AG627,-$B630,-AF$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AG627,-$B630,-AF$4+$B630)-SUM($I630:AF630)))","v":0},{"$f":"IF(AH$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AH$5,OFFSET(AH627,-$B630,-AG$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AH627,-$B630,-AG$4+$B630)-SUM($I630:AG630)))","v":0},{"$f":"IF(AI$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AI$5,OFFSET(AI627,-$B630,-AH$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AI627,-$B630,-AH$4+$B630)-SUM($I630:AH630)))","v":0},{"$f":"IF(AJ$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AJ$5,OFFSET(AJ627,-$B630,-AI$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AJ627,-$B630,-AI$4+$B630)-SUM($I630:AI630)))","v":0},{"$f":"IF(AK$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AK$5,OFFSET(AK627,-$B630,-AJ$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AK627,-$B630,-AJ$4+$B630)-SUM($I630:AJ630)))","v":0},{"$f":"IF(AL$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AL$5,OFFSET(AL627,-$B630,-AK$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AL627,-$B630,-AK$4+$B630)-SUM($I630:AK630)))","v":0},{"$f":"IF(AM$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AM$5,OFFSET(AM627,-$B630,-AL$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AM627,-$B630,-AL$4+$B630)-SUM($I630:AL630)))","v":0},{"$f":"IF(AN$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AN$5,OFFSET(AN627,-$B630,-AM$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AN627,-$B630,-AM$4+$B630)-SUM($I630:AM630)))","v":0},{"$f":"IF(AO$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AO$5,OFFSET(AO627,-$B630,-AN$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AO627,-$B630,-AN$4+$B630)-SUM($I630:AN630)))","v":0},{"$f":"IF(AP$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AP$5,OFFSET(AP627,-$B630,-AO$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AP627,-$B630,-AO$4+$B630)-SUM($I630:AO630)))","v":0},{"$f":"IF(AQ$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AQ$5,OFFSET(AQ627,-$B630,-AP$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AQ627,-$B630,-AP$4+$B630)-SUM($I630:AP630)))","v":0},{"$f":"IF(AR$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AR$5,OFFSET(AR627,-$B630,-AQ$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AR627,-$B630,-AQ$4+$B630)-SUM($I630:AQ630)))","v":0},{"$f":"IF(AS$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AS$5,OFFSET(AS627,-$B630,-AR$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AS627,-$B630,-AR$4+$B630)-SUM($I630:AR630)))","v":0},{"$f":"IF(AT$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AT$5,OFFSET(AT627,-$B630,-AS$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AT627,-$B630,-AS$4+$B630)-SUM($I630:AS630)))","v":0},{"$f":"IF(AU$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AU$5,OFFSET(AU627,-$B630,-AT$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AU627,-$B630,-AT$4+$B630)-SUM($I630:AT630)))","v":0},{"$f":"IF(AV$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AV$5,OFFSET(AV627,-$B630,-AU$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AV627,-$B630,-AU$4+$B630)-SUM($I630:AU630)))","v":0},{"$f":"IF(AW$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AW$5,OFFSET(AW627,-$B630,-AV$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AW627,-$B630,-AV$4+$B630)-SUM($I630:AV630)))","v":0},{"$f":"IF(AX$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AX$5,OFFSET(AX627,-$B630,-AW$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AX627,-$B630,-AW$4+$B630)-SUM($I630:AW630)))","v":0},{"$f":"IF(AY$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AY$5,OFFSET(AY627,-$B630,-AX$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AY627,-$B630,-AX$4+$B630)-SUM($I630:AX630)))","v":0},{"$f":"IF(AZ$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>AZ$5,OFFSET(AZ627,-$B630,-AY$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(AZ627,-$B630,-AY$4+$B630)-SUM($I630:AY630)))","v":0},{"$f":"IF(BA$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BA$5,OFFSET(BA627,-$B630,-AZ$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BA627,-$B630,-AZ$4+$B630)-SUM($I630:AZ630)))","v":0},{"$f":"IF(BB$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BB$5,OFFSET(BB627,-$B630,-BA$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BB627,-$B630,-BA$4+$B630)-SUM($I630:BA630)))","v":0},{"$f":"IF(BC$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BC$5,OFFSET(BC627,-$B630,-BB$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BC627,-$B630,-BB$4+$B630)-SUM($I630:BB630)))","v":0},{"$f":"IF(BD$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BD$5,OFFSET(BD627,-$B630,-BC$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BD627,-$B630,-BC$4+$B630)-SUM($I630:BC630)))","v":0},{"$f":"IF(BE$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BE$5,OFFSET(BE627,-$B630,-BD$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BE627,-$B630,-BD$4+$B630)-SUM($I630:BD630)))","v":0},{"$f":"IF(BF$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BF$5,OFFSET(BF627,-$B630,-BE$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BF627,-$B630,-BE$4+$B630)-SUM($I630:BE630)))","v":0},{"$f":"IF(BG$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BG$5,OFFSET(BG627,-$B630,-BF$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BG627,-$B630,-BF$4+$B630)-SUM($I630:BF630)))","v":0},{"$f":"IF(BH$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BH$5,OFFSET(BH627,-$B630,-BG$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BH627,-$B630,-BG$4+$B630)-SUM($I630:BG630)))","v":0},{"$f":"IF(BI$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BI$5,OFFSET(BI627,-$B630,-BH$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BI627,-$B630,-BH$4+$B630)-SUM($I630:BH630)))","v":0},{"$f":"IF(BJ$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BJ$5,OFFSET(BJ627,-$B630,-BI$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BJ627,-$B630,-BI$4+$B630)-SUM($I630:BI630)))","v":0},{"$f":"IF(BK$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BK$5,OFFSET(BK627,-$B630,-BJ$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BK627,-$B630,-BJ$4+$B630)-SUM($I630:BJ630)))","v":0},{"$f":"IF(BL$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BL$5,OFFSET(BL627,-$B630,-BK$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BL627,-$B630,-BK$4+$B630)-SUM($I630:BK630)))","v":0},{"$f":"IF(BM$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BM$5,OFFSET(BM627,-$B630,-BL$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BM627,-$B630,-BL$4+$B630)-SUM($I630:BL630)))","v":0},{"$f":"IF(BN$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BN$5,OFFSET(BN627,-$B630,-BM$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BN627,-$B630,-BM$4+$B630)-SUM($I630:BM630)))","v":0},{"$f":"IF(BO$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BO$5,OFFSET(BO627,-$B630,-BN$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BO627,-$B630,-BN$4+$B630)-SUM($I630:BN630)))","v":0},{"$f":"IF(BP$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BP$5,OFFSET(BP627,-$B630,-BO$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BP627,-$B630,-BO$4+$B630)-SUM($I630:BO630)))","v":0},{"$f":"IF(BQ$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BQ$5,OFFSET(BQ627,-$B630,-BP$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BQ627,-$B630,-BP$4+$B630)-SUM($I630:BP630)))","v":0},{"$f":"IF(BR$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BR$5,OFFSET(BR627,-$B630,-BQ$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BR627,-$B630,-BQ$4+$B630)-SUM($I630:BQ630)))","v":0},{"$f":"IF(BS$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BS$5,OFFSET(BS627,-$B630,-BR$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BS627,-$B630,-BR$4+$B630)-SUM($I630:BR630)))","v":0},{"$f":"IF(BT$5<=$D630,0,IF(SUM($D630,OFFSET($I615,-$B630,0))>BT$5,OFFSET(BT627,-$B630,-BS$4+$B630)/OFFSET($I615,-$B630,0),OFFSET(BT627,-$B630,-BS$4+$B630)-SUM($I630:BS630)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>J$5,OFFSET(J628,-$B631,-I$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(J628,-$B631,-I$4+$B631)-SUM($I631:I631)))","v":0},{"$f":"IF(K$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>K$5,OFFSET(K628,-$B631,-J$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(K628,-$B631,-J$4+$B631)-SUM($I631:J631)))","v":0},{"$f":"IF(L$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>L$5,OFFSET(L628,-$B631,-K$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(L628,-$B631,-K$4+$B631)-SUM($I631:K631)))","v":0},{"$f":"IF(M$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>M$5,OFFSET(M628,-$B631,-L$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(M628,-$B631,-L$4+$B631)-SUM($I631:L631)))","v":0},{"$f":"IF(N$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>N$5,OFFSET(N628,-$B631,-M$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(N628,-$B631,-M$4+$B631)-SUM($I631:M631)))","v":0},{"$f":"IF(O$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>O$5,OFFSET(O628,-$B631,-N$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(O628,-$B631,-N$4+$B631)-SUM($I631:N631)))","v":0},{"$f":"IF(P$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>P$5,OFFSET(P628,-$B631,-O$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(P628,-$B631,-O$4+$B631)-SUM($I631:O631)))","v":0},{"$f":"IF(Q$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>Q$5,OFFSET(Q628,-$B631,-P$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(Q628,-$B631,-P$4+$B631)-SUM($I631:P631)))","v":0},{"$f":"IF(R$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>R$5,OFFSET(R628,-$B631,-Q$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(R628,-$B631,-Q$4+$B631)-SUM($I631:Q631)))","v":0},{"$f":"IF(S$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>S$5,OFFSET(S628,-$B631,-R$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(S628,-$B631,-R$4+$B631)-SUM($I631:R631)))","v":0},{"$f":"IF(T$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>T$5,OFFSET(T628,-$B631,-S$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(T628,-$B631,-S$4+$B631)-SUM($I631:S631)))","v":0},{"$f":"IF(U$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>U$5,OFFSET(U628,-$B631,-T$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(U628,-$B631,-T$4+$B631)-SUM($I631:T631)))","v":0},{"$f":"IF(V$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>V$5,OFFSET(V628,-$B631,-U$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(V628,-$B631,-U$4+$B631)-SUM($I631:U631)))","v":0},{"$f":"IF(W$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>W$5,OFFSET(W628,-$B631,-V$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(W628,-$B631,-V$4+$B631)-SUM($I631:V631)))","v":0},{"$f":"IF(X$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>X$5,OFFSET(X628,-$B631,-W$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(X628,-$B631,-W$4+$B631)-SUM($I631:W631)))","v":0},{"$f":"IF(Y$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>Y$5,OFFSET(Y628,-$B631,-X$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(Y628,-$B631,-X$4+$B631)-SUM($I631:X631)))","v":0},{"$f":"IF(Z$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>Z$5,OFFSET(Z628,-$B631,-Y$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(Z628,-$B631,-Y$4+$B631)-SUM($I631:Y631)))","v":0},{"$f":"IF(AA$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AA$5,OFFSET(AA628,-$B631,-Z$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AA628,-$B631,-Z$4+$B631)-SUM($I631:Z631)))","v":0},{"$f":"IF(AB$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AB$5,OFFSET(AB628,-$B631,-AA$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AB628,-$B631,-AA$4+$B631)-SUM($I631:AA631)))","v":0},{"$f":"IF(AC$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AC$5,OFFSET(AC628,-$B631,-AB$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AC628,-$B631,-AB$4+$B631)-SUM($I631:AB631)))","v":0},{"$f":"IF(AD$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AD$5,OFFSET(AD628,-$B631,-AC$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AD628,-$B631,-AC$4+$B631)-SUM($I631:AC631)))","v":0},{"$f":"IF(AE$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AE$5,OFFSET(AE628,-$B631,-AD$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AE628,-$B631,-AD$4+$B631)-SUM($I631:AD631)))","v":0},{"$f":"IF(AF$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AF$5,OFFSET(AF628,-$B631,-AE$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AF628,-$B631,-AE$4+$B631)-SUM($I631:AE631)))","v":0},{"$f":"IF(AG$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AG$5,OFFSET(AG628,-$B631,-AF$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AG628,-$B631,-AF$4+$B631)-SUM($I631:AF631)))","v":0},{"$f":"IF(AH$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AH$5,OFFSET(AH628,-$B631,-AG$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AH628,-$B631,-AG$4+$B631)-SUM($I631:AG631)))","v":0},{"$f":"IF(AI$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AI$5,OFFSET(AI628,-$B631,-AH$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AI628,-$B631,-AH$4+$B631)-SUM($I631:AH631)))","v":0},{"$f":"IF(AJ$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AJ$5,OFFSET(AJ628,-$B631,-AI$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AJ628,-$B631,-AI$4+$B631)-SUM($I631:AI631)))","v":0},{"$f":"IF(AK$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AK$5,OFFSET(AK628,-$B631,-AJ$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AK628,-$B631,-AJ$4+$B631)-SUM($I631:AJ631)))","v":0},{"$f":"IF(AL$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AL$5,OFFSET(AL628,-$B631,-AK$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AL628,-$B631,-AK$4+$B631)-SUM($I631:AK631)))","v":0},{"$f":"IF(AM$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AM$5,OFFSET(AM628,-$B631,-AL$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AM628,-$B631,-AL$4+$B631)-SUM($I631:AL631)))","v":0},{"$f":"IF(AN$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AN$5,OFFSET(AN628,-$B631,-AM$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AN628,-$B631,-AM$4+$B631)-SUM($I631:AM631)))","v":0},{"$f":"IF(AO$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AO$5,OFFSET(AO628,-$B631,-AN$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AO628,-$B631,-AN$4+$B631)-SUM($I631:AN631)))","v":0},{"$f":"IF(AP$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AP$5,OFFSET(AP628,-$B631,-AO$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AP628,-$B631,-AO$4+$B631)-SUM($I631:AO631)))","v":0},{"$f":"IF(AQ$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AQ$5,OFFSET(AQ628,-$B631,-AP$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AQ628,-$B631,-AP$4+$B631)-SUM($I631:AP631)))","v":0},{"$f":"IF(AR$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AR$5,OFFSET(AR628,-$B631,-AQ$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AR628,-$B631,-AQ$4+$B631)-SUM($I631:AQ631)))","v":0},{"$f":"IF(AS$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AS$5,OFFSET(AS628,-$B631,-AR$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AS628,-$B631,-AR$4+$B631)-SUM($I631:AR631)))","v":0},{"$f":"IF(AT$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AT$5,OFFSET(AT628,-$B631,-AS$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AT628,-$B631,-AS$4+$B631)-SUM($I631:AS631)))","v":0},{"$f":"IF(AU$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AU$5,OFFSET(AU628,-$B631,-AT$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AU628,-$B631,-AT$4+$B631)-SUM($I631:AT631)))","v":0},{"$f":"IF(AV$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AV$5,OFFSET(AV628,-$B631,-AU$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AV628,-$B631,-AU$4+$B631)-SUM($I631:AU631)))","v":0},{"$f":"IF(AW$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AW$5,OFFSET(AW628,-$B631,-AV$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AW628,-$B631,-AV$4+$B631)-SUM($I631:AV631)))","v":0},{"$f":"IF(AX$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AX$5,OFFSET(AX628,-$B631,-AW$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AX628,-$B631,-AW$4+$B631)-SUM($I631:AW631)))","v":0},{"$f":"IF(AY$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AY$5,OFFSET(AY628,-$B631,-AX$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AY628,-$B631,-AX$4+$B631)-SUM($I631:AX631)))","v":0},{"$f":"IF(AZ$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>AZ$5,OFFSET(AZ628,-$B631,-AY$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(AZ628,-$B631,-AY$4+$B631)-SUM($I631:AY631)))","v":0},{"$f":"IF(BA$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BA$5,OFFSET(BA628,-$B631,-AZ$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BA628,-$B631,-AZ$4+$B631)-SUM($I631:AZ631)))","v":0},{"$f":"IF(BB$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BB$5,OFFSET(BB628,-$B631,-BA$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BB628,-$B631,-BA$4+$B631)-SUM($I631:BA631)))","v":0},{"$f":"IF(BC$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BC$5,OFFSET(BC628,-$B631,-BB$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BC628,-$B631,-BB$4+$B631)-SUM($I631:BB631)))","v":0},{"$f":"IF(BD$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BD$5,OFFSET(BD628,-$B631,-BC$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BD628,-$B631,-BC$4+$B631)-SUM($I631:BC631)))","v":0},{"$f":"IF(BE$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BE$5,OFFSET(BE628,-$B631,-BD$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BE628,-$B631,-BD$4+$B631)-SUM($I631:BD631)))","v":0},{"$f":"IF(BF$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BF$5,OFFSET(BF628,-$B631,-BE$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BF628,-$B631,-BE$4+$B631)-SUM($I631:BE631)))","v":0},{"$f":"IF(BG$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BG$5,OFFSET(BG628,-$B631,-BF$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BG628,-$B631,-BF$4+$B631)-SUM($I631:BF631)))","v":0},{"$f":"IF(BH$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BH$5,OFFSET(BH628,-$B631,-BG$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BH628,-$B631,-BG$4+$B631)-SUM($I631:BG631)))","v":0},{"$f":"IF(BI$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BI$5,OFFSET(BI628,-$B631,-BH$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BI628,-$B631,-BH$4+$B631)-SUM($I631:BH631)))","v":0},{"$f":"IF(BJ$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BJ$5,OFFSET(BJ628,-$B631,-BI$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BJ628,-$B631,-BI$4+$B631)-SUM($I631:BI631)))","v":0},{"$f":"IF(BK$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BK$5,OFFSET(BK628,-$B631,-BJ$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BK628,-$B631,-BJ$4+$B631)-SUM($I631:BJ631)))","v":0},{"$f":"IF(BL$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BL$5,OFFSET(BL628,-$B631,-BK$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BL628,-$B631,-BK$4+$B631)-SUM($I631:BK631)))","v":0},{"$f":"IF(BM$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BM$5,OFFSET(BM628,-$B631,-BL$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BM628,-$B631,-BL$4+$B631)-SUM($I631:BL631)))","v":0},{"$f":"IF(BN$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BN$5,OFFSET(BN628,-$B631,-BM$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BN628,-$B631,-BM$4+$B631)-SUM($I631:BM631)))","v":0},{"$f":"IF(BO$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BO$5,OFFSET(BO628,-$B631,-BN$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BO628,-$B631,-BN$4+$B631)-SUM($I631:BN631)))","v":0},{"$f":"IF(BP$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BP$5,OFFSET(BP628,-$B631,-BO$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BP628,-$B631,-BO$4+$B631)-SUM($I631:BO631)))","v":0},{"$f":"IF(BQ$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BQ$5,OFFSET(BQ628,-$B631,-BP$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BQ628,-$B631,-BP$4+$B631)-SUM($I631:BP631)))","v":0},{"$f":"IF(BR$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BR$5,OFFSET(BR628,-$B631,-BQ$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BR628,-$B631,-BQ$4+$B631)-SUM($I631:BQ631)))","v":0},{"$f":"IF(BS$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BS$5,OFFSET(BS628,-$B631,-BR$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BS628,-$B631,-BR$4+$B631)-SUM($I631:BR631)))","v":0},{"$f":"IF(BT$5<=$D631,0,IF(SUM($D631,OFFSET($I616,-$B631,0))>BT$5,OFFSET(BT628,-$B631,-BS$4+$B631)/OFFSET($I616,-$B631,0),OFFSET(BT628,-$B631,-BS$4+$B631)-SUM($I631:BS631)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>J$5,OFFSET(J629,-$B632,-I$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(J629,-$B632,-I$4+$B632)-SUM($I632:I632)))","v":0},{"$f":"IF(K$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>K$5,OFFSET(K629,-$B632,-J$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(K629,-$B632,-J$4+$B632)-SUM($I632:J632)))","v":0},{"$f":"IF(L$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>L$5,OFFSET(L629,-$B632,-K$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(L629,-$B632,-K$4+$B632)-SUM($I632:K632)))","v":0},{"$f":"IF(M$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>M$5,OFFSET(M629,-$B632,-L$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(M629,-$B632,-L$4+$B632)-SUM($I632:L632)))","v":0},{"$f":"IF(N$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>N$5,OFFSET(N629,-$B632,-M$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(N629,-$B632,-M$4+$B632)-SUM($I632:M632)))","v":0},{"$f":"IF(O$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>O$5,OFFSET(O629,-$B632,-N$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(O629,-$B632,-N$4+$B632)-SUM($I632:N632)))","v":0},{"$f":"IF(P$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>P$5,OFFSET(P629,-$B632,-O$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(P629,-$B632,-O$4+$B632)-SUM($I632:O632)))","v":0},{"$f":"IF(Q$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>Q$5,OFFSET(Q629,-$B632,-P$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(Q629,-$B632,-P$4+$B632)-SUM($I632:P632)))","v":0},{"$f":"IF(R$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>R$5,OFFSET(R629,-$B632,-Q$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(R629,-$B632,-Q$4+$B632)-SUM($I632:Q632)))","v":0},{"$f":"IF(S$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>S$5,OFFSET(S629,-$B632,-R$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(S629,-$B632,-R$4+$B632)-SUM($I632:R632)))","v":0},{"$f":"IF(T$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>T$5,OFFSET(T629,-$B632,-S$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(T629,-$B632,-S$4+$B632)-SUM($I632:S632)))","v":0},{"$f":"IF(U$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>U$5,OFFSET(U629,-$B632,-T$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(U629,-$B632,-T$4+$B632)-SUM($I632:T632)))","v":0},{"$f":"IF(V$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>V$5,OFFSET(V629,-$B632,-U$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(V629,-$B632,-U$4+$B632)-SUM($I632:U632)))","v":0},{"$f":"IF(W$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>W$5,OFFSET(W629,-$B632,-V$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(W629,-$B632,-V$4+$B632)-SUM($I632:V632)))","v":0},{"$f":"IF(X$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>X$5,OFFSET(X629,-$B632,-W$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(X629,-$B632,-W$4+$B632)-SUM($I632:W632)))","v":0},{"$f":"IF(Y$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>Y$5,OFFSET(Y629,-$B632,-X$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(Y629,-$B632,-X$4+$B632)-SUM($I632:X632)))","v":0},{"$f":"IF(Z$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>Z$5,OFFSET(Z629,-$B632,-Y$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(Z629,-$B632,-Y$4+$B632)-SUM($I632:Y632)))","v":0},{"$f":"IF(AA$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AA$5,OFFSET(AA629,-$B632,-Z$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AA629,-$B632,-Z$4+$B632)-SUM($I632:Z632)))","v":0},{"$f":"IF(AB$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AB$5,OFFSET(AB629,-$B632,-AA$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AB629,-$B632,-AA$4+$B632)-SUM($I632:AA632)))","v":0},{"$f":"IF(AC$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AC$5,OFFSET(AC629,-$B632,-AB$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AC629,-$B632,-AB$4+$B632)-SUM($I632:AB632)))","v":0},{"$f":"IF(AD$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AD$5,OFFSET(AD629,-$B632,-AC$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AD629,-$B632,-AC$4+$B632)-SUM($I632:AC632)))","v":0},{"$f":"IF(AE$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AE$5,OFFSET(AE629,-$B632,-AD$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AE629,-$B632,-AD$4+$B632)-SUM($I632:AD632)))","v":0},{"$f":"IF(AF$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AF$5,OFFSET(AF629,-$B632,-AE$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AF629,-$B632,-AE$4+$B632)-SUM($I632:AE632)))","v":0},{"$f":"IF(AG$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AG$5,OFFSET(AG629,-$B632,-AF$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AG629,-$B632,-AF$4+$B632)-SUM($I632:AF632)))","v":0},{"$f":"IF(AH$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AH$5,OFFSET(AH629,-$B632,-AG$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AH629,-$B632,-AG$4+$B632)-SUM($I632:AG632)))","v":0},{"$f":"IF(AI$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AI$5,OFFSET(AI629,-$B632,-AH$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AI629,-$B632,-AH$4+$B632)-SUM($I632:AH632)))","v":0},{"$f":"IF(AJ$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AJ$5,OFFSET(AJ629,-$B632,-AI$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AJ629,-$B632,-AI$4+$B632)-SUM($I632:AI632)))","v":0},{"$f":"IF(AK$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AK$5,OFFSET(AK629,-$B632,-AJ$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AK629,-$B632,-AJ$4+$B632)-SUM($I632:AJ632)))","v":0},{"$f":"IF(AL$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AL$5,OFFSET(AL629,-$B632,-AK$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AL629,-$B632,-AK$4+$B632)-SUM($I632:AK632)))","v":0},{"$f":"IF(AM$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AM$5,OFFSET(AM629,-$B632,-AL$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AM629,-$B632,-AL$4+$B632)-SUM($I632:AL632)))","v":0},{"$f":"IF(AN$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AN$5,OFFSET(AN629,-$B632,-AM$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AN629,-$B632,-AM$4+$B632)-SUM($I632:AM632)))","v":0},{"$f":"IF(AO$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AO$5,OFFSET(AO629,-$B632,-AN$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AO629,-$B632,-AN$4+$B632)-SUM($I632:AN632)))","v":0},{"$f":"IF(AP$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AP$5,OFFSET(AP629,-$B632,-AO$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AP629,-$B632,-AO$4+$B632)-SUM($I632:AO632)))","v":0},{"$f":"IF(AQ$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AQ$5,OFFSET(AQ629,-$B632,-AP$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AQ629,-$B632,-AP$4+$B632)-SUM($I632:AP632)))","v":0},{"$f":"IF(AR$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AR$5,OFFSET(AR629,-$B632,-AQ$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AR629,-$B632,-AQ$4+$B632)-SUM($I632:AQ632)))","v":0},{"$f":"IF(AS$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AS$5,OFFSET(AS629,-$B632,-AR$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AS629,-$B632,-AR$4+$B632)-SUM($I632:AR632)))","v":0},{"$f":"IF(AT$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AT$5,OFFSET(AT629,-$B632,-AS$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AT629,-$B632,-AS$4+$B632)-SUM($I632:AS632)))","v":0},{"$f":"IF(AU$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AU$5,OFFSET(AU629,-$B632,-AT$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AU629,-$B632,-AT$4+$B632)-SUM($I632:AT632)))","v":0},{"$f":"IF(AV$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AV$5,OFFSET(AV629,-$B632,-AU$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AV629,-$B632,-AU$4+$B632)-SUM($I632:AU632)))","v":0},{"$f":"IF(AW$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AW$5,OFFSET(AW629,-$B632,-AV$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AW629,-$B632,-AV$4+$B632)-SUM($I632:AV632)))","v":0},{"$f":"IF(AX$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AX$5,OFFSET(AX629,-$B632,-AW$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AX629,-$B632,-AW$4+$B632)-SUM($I632:AW632)))","v":0},{"$f":"IF(AY$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AY$5,OFFSET(AY629,-$B632,-AX$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AY629,-$B632,-AX$4+$B632)-SUM($I632:AX632)))","v":0},{"$f":"IF(AZ$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>AZ$5,OFFSET(AZ629,-$B632,-AY$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(AZ629,-$B632,-AY$4+$B632)-SUM($I632:AY632)))","v":0},{"$f":"IF(BA$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BA$5,OFFSET(BA629,-$B632,-AZ$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BA629,-$B632,-AZ$4+$B632)-SUM($I632:AZ632)))","v":0},{"$f":"IF(BB$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BB$5,OFFSET(BB629,-$B632,-BA$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BB629,-$B632,-BA$4+$B632)-SUM($I632:BA632)))","v":0},{"$f":"IF(BC$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BC$5,OFFSET(BC629,-$B632,-BB$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BC629,-$B632,-BB$4+$B632)-SUM($I632:BB632)))","v":0},{"$f":"IF(BD$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BD$5,OFFSET(BD629,-$B632,-BC$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BD629,-$B632,-BC$4+$B632)-SUM($I632:BC632)))","v":0},{"$f":"IF(BE$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BE$5,OFFSET(BE629,-$B632,-BD$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BE629,-$B632,-BD$4+$B632)-SUM($I632:BD632)))","v":0},{"$f":"IF(BF$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BF$5,OFFSET(BF629,-$B632,-BE$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BF629,-$B632,-BE$4+$B632)-SUM($I632:BE632)))","v":0},{"$f":"IF(BG$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BG$5,OFFSET(BG629,-$B632,-BF$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BG629,-$B632,-BF$4+$B632)-SUM($I632:BF632)))","v":0},{"$f":"IF(BH$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BH$5,OFFSET(BH629,-$B632,-BG$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BH629,-$B632,-BG$4+$B632)-SUM($I632:BG632)))","v":0},{"$f":"IF(BI$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BI$5,OFFSET(BI629,-$B632,-BH$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BI629,-$B632,-BH$4+$B632)-SUM($I632:BH632)))","v":0},{"$f":"IF(BJ$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BJ$5,OFFSET(BJ629,-$B632,-BI$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BJ629,-$B632,-BI$4+$B632)-SUM($I632:BI632)))","v":0},{"$f":"IF(BK$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BK$5,OFFSET(BK629,-$B632,-BJ$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BK629,-$B632,-BJ$4+$B632)-SUM($I632:BJ632)))","v":0},{"$f":"IF(BL$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BL$5,OFFSET(BL629,-$B632,-BK$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BL629,-$B632,-BK$4+$B632)-SUM($I632:BK632)))","v":0},{"$f":"IF(BM$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BM$5,OFFSET(BM629,-$B632,-BL$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BM629,-$B632,-BL$4+$B632)-SUM($I632:BL632)))","v":0},{"$f":"IF(BN$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BN$5,OFFSET(BN629,-$B632,-BM$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BN629,-$B632,-BM$4+$B632)-SUM($I632:BM632)))","v":0},{"$f":"IF(BO$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BO$5,OFFSET(BO629,-$B632,-BN$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BO629,-$B632,-BN$4+$B632)-SUM($I632:BN632)))","v":0},{"$f":"IF(BP$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BP$5,OFFSET(BP629,-$B632,-BO$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BP629,-$B632,-BO$4+$B632)-SUM($I632:BO632)))","v":0},{"$f":"IF(BQ$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BQ$5,OFFSET(BQ629,-$B632,-BP$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BQ629,-$B632,-BP$4+$B632)-SUM($I632:BP632)))","v":0},{"$f":"IF(BR$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BR$5,OFFSET(BR629,-$B632,-BQ$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BR629,-$B632,-BQ$4+$B632)-SUM($I632:BQ632)))","v":0},{"$f":"IF(BS$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BS$5,OFFSET(BS629,-$B632,-BR$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BS629,-$B632,-BR$4+$B632)-SUM($I632:BR632)))","v":0},{"$f":"IF(BT$5<=$D632,0,IF(SUM($D632,OFFSET($I617,-$B632,0))>BT$5,OFFSET(BT629,-$B632,-BS$4+$B632)/OFFSET($I617,-$B632,0),OFFSET(BT629,-$B632,-BS$4+$B632)-SUM($I632:BS632)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>J$5,OFFSET(J630,-$B633,-I$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(J630,-$B633,-I$4+$B633)-SUM($I633:I633)))","v":0},{"$f":"IF(K$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>K$5,OFFSET(K630,-$B633,-J$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(K630,-$B633,-J$4+$B633)-SUM($I633:J633)))","v":0},{"$f":"IF(L$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>L$5,OFFSET(L630,-$B633,-K$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(L630,-$B633,-K$4+$B633)-SUM($I633:K633)))","v":0},{"$f":"IF(M$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>M$5,OFFSET(M630,-$B633,-L$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(M630,-$B633,-L$4+$B633)-SUM($I633:L633)))","v":0},{"$f":"IF(N$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>N$5,OFFSET(N630,-$B633,-M$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(N630,-$B633,-M$4+$B633)-SUM($I633:M633)))","v":0},{"$f":"IF(O$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>O$5,OFFSET(O630,-$B633,-N$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(O630,-$B633,-N$4+$B633)-SUM($I633:N633)))","v":0},{"$f":"IF(P$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>P$5,OFFSET(P630,-$B633,-O$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(P630,-$B633,-O$4+$B633)-SUM($I633:O633)))","v":0},{"$f":"IF(Q$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>Q$5,OFFSET(Q630,-$B633,-P$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(Q630,-$B633,-P$4+$B633)-SUM($I633:P633)))","v":0},{"$f":"IF(R$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>R$5,OFFSET(R630,-$B633,-Q$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(R630,-$B633,-Q$4+$B633)-SUM($I633:Q633)))","v":0},{"$f":"IF(S$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>S$5,OFFSET(S630,-$B633,-R$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(S630,-$B633,-R$4+$B633)-SUM($I633:R633)))","v":0},{"$f":"IF(T$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>T$5,OFFSET(T630,-$B633,-S$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(T630,-$B633,-S$4+$B633)-SUM($I633:S633)))","v":0},{"$f":"IF(U$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>U$5,OFFSET(U630,-$B633,-T$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(U630,-$B633,-T$4+$B633)-SUM($I633:T633)))","v":0},{"$f":"IF(V$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>V$5,OFFSET(V630,-$B633,-U$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(V630,-$B633,-U$4+$B633)-SUM($I633:U633)))","v":0},{"$f":"IF(W$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>W$5,OFFSET(W630,-$B633,-V$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(W630,-$B633,-V$4+$B633)-SUM($I633:V633)))","v":0},{"$f":"IF(X$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>X$5,OFFSET(X630,-$B633,-W$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(X630,-$B633,-W$4+$B633)-SUM($I633:W633)))","v":0},{"$f":"IF(Y$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>Y$5,OFFSET(Y630,-$B633,-X$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(Y630,-$B633,-X$4+$B633)-SUM($I633:X633)))","v":0},{"$f":"IF(Z$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>Z$5,OFFSET(Z630,-$B633,-Y$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(Z630,-$B633,-Y$4+$B633)-SUM($I633:Y633)))","v":0},{"$f":"IF(AA$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AA$5,OFFSET(AA630,-$B633,-Z$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AA630,-$B633,-Z$4+$B633)-SUM($I633:Z633)))","v":0},{"$f":"IF(AB$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AB$5,OFFSET(AB630,-$B633,-AA$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AB630,-$B633,-AA$4+$B633)-SUM($I633:AA633)))","v":0},{"$f":"IF(AC$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AC$5,OFFSET(AC630,-$B633,-AB$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AC630,-$B633,-AB$4+$B633)-SUM($I633:AB633)))","v":0},{"$f":"IF(AD$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AD$5,OFFSET(AD630,-$B633,-AC$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AD630,-$B633,-AC$4+$B633)-SUM($I633:AC633)))","v":0},{"$f":"IF(AE$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AE$5,OFFSET(AE630,-$B633,-AD$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AE630,-$B633,-AD$4+$B633)-SUM($I633:AD633)))","v":0},{"$f":"IF(AF$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AF$5,OFFSET(AF630,-$B633,-AE$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AF630,-$B633,-AE$4+$B633)-SUM($I633:AE633)))","v":0},{"$f":"IF(AG$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AG$5,OFFSET(AG630,-$B633,-AF$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AG630,-$B633,-AF$4+$B633)-SUM($I633:AF633)))","v":0},{"$f":"IF(AH$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AH$5,OFFSET(AH630,-$B633,-AG$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AH630,-$B633,-AG$4+$B633)-SUM($I633:AG633)))","v":0},{"$f":"IF(AI$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AI$5,OFFSET(AI630,-$B633,-AH$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AI630,-$B633,-AH$4+$B633)-SUM($I633:AH633)))","v":0},{"$f":"IF(AJ$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AJ$5,OFFSET(AJ630,-$B633,-AI$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AJ630,-$B633,-AI$4+$B633)-SUM($I633:AI633)))","v":0},{"$f":"IF(AK$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AK$5,OFFSET(AK630,-$B633,-AJ$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AK630,-$B633,-AJ$4+$B633)-SUM($I633:AJ633)))","v":0},{"$f":"IF(AL$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AL$5,OFFSET(AL630,-$B633,-AK$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AL630,-$B633,-AK$4+$B633)-SUM($I633:AK633)))","v":0},{"$f":"IF(AM$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AM$5,OFFSET(AM630,-$B633,-AL$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AM630,-$B633,-AL$4+$B633)-SUM($I633:AL633)))","v":0},{"$f":"IF(AN$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AN$5,OFFSET(AN630,-$B633,-AM$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AN630,-$B633,-AM$4+$B633)-SUM($I633:AM633)))","v":0},{"$f":"IF(AO$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AO$5,OFFSET(AO630,-$B633,-AN$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AO630,-$B633,-AN$4+$B633)-SUM($I633:AN633)))","v":0},{"$f":"IF(AP$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AP$5,OFFSET(AP630,-$B633,-AO$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AP630,-$B633,-AO$4+$B633)-SUM($I633:AO633)))","v":0},{"$f":"IF(AQ$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AQ$5,OFFSET(AQ630,-$B633,-AP$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AQ630,-$B633,-AP$4+$B633)-SUM($I633:AP633)))","v":0},{"$f":"IF(AR$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AR$5,OFFSET(AR630,-$B633,-AQ$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AR630,-$B633,-AQ$4+$B633)-SUM($I633:AQ633)))","v":0},{"$f":"IF(AS$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AS$5,OFFSET(AS630,-$B633,-AR$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AS630,-$B633,-AR$4+$B633)-SUM($I633:AR633)))","v":0},{"$f":"IF(AT$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AT$5,OFFSET(AT630,-$B633,-AS$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AT630,-$B633,-AS$4+$B633)-SUM($I633:AS633)))","v":0},{"$f":"IF(AU$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AU$5,OFFSET(AU630,-$B633,-AT$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AU630,-$B633,-AT$4+$B633)-SUM($I633:AT633)))","v":0},{"$f":"IF(AV$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AV$5,OFFSET(AV630,-$B633,-AU$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AV630,-$B633,-AU$4+$B633)-SUM($I633:AU633)))","v":0},{"$f":"IF(AW$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AW$5,OFFSET(AW630,-$B633,-AV$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AW630,-$B633,-AV$4+$B633)-SUM($I633:AV633)))","v":0},{"$f":"IF(AX$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AX$5,OFFSET(AX630,-$B633,-AW$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AX630,-$B633,-AW$4+$B633)-SUM($I633:AW633)))","v":0},{"$f":"IF(AY$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AY$5,OFFSET(AY630,-$B633,-AX$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AY630,-$B633,-AX$4+$B633)-SUM($I633:AX633)))","v":0},{"$f":"IF(AZ$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>AZ$5,OFFSET(AZ630,-$B633,-AY$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(AZ630,-$B633,-AY$4+$B633)-SUM($I633:AY633)))","v":0},{"$f":"IF(BA$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BA$5,OFFSET(BA630,-$B633,-AZ$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BA630,-$B633,-AZ$4+$B633)-SUM($I633:AZ633)))","v":0},{"$f":"IF(BB$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BB$5,OFFSET(BB630,-$B633,-BA$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BB630,-$B633,-BA$4+$B633)-SUM($I633:BA633)))","v":0},{"$f":"IF(BC$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BC$5,OFFSET(BC630,-$B633,-BB$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BC630,-$B633,-BB$4+$B633)-SUM($I633:BB633)))","v":0},{"$f":"IF(BD$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BD$5,OFFSET(BD630,-$B633,-BC$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BD630,-$B633,-BC$4+$B633)-SUM($I633:BC633)))","v":0},{"$f":"IF(BE$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BE$5,OFFSET(BE630,-$B633,-BD$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BE630,-$B633,-BD$4+$B633)-SUM($I633:BD633)))","v":0},{"$f":"IF(BF$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BF$5,OFFSET(BF630,-$B633,-BE$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BF630,-$B633,-BE$4+$B633)-SUM($I633:BE633)))","v":0},{"$f":"IF(BG$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BG$5,OFFSET(BG630,-$B633,-BF$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BG630,-$B633,-BF$4+$B633)-SUM($I633:BF633)))","v":0},{"$f":"IF(BH$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BH$5,OFFSET(BH630,-$B633,-BG$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BH630,-$B633,-BG$4+$B633)-SUM($I633:BG633)))","v":0},{"$f":"IF(BI$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BI$5,OFFSET(BI630,-$B633,-BH$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BI630,-$B633,-BH$4+$B633)-SUM($I633:BH633)))","v":0},{"$f":"IF(BJ$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BJ$5,OFFSET(BJ630,-$B633,-BI$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BJ630,-$B633,-BI$4+$B633)-SUM($I633:BI633)))","v":0},{"$f":"IF(BK$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BK$5,OFFSET(BK630,-$B633,-BJ$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BK630,-$B633,-BJ$4+$B633)-SUM($I633:BJ633)))","v":0},{"$f":"IF(BL$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BL$5,OFFSET(BL630,-$B633,-BK$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BL630,-$B633,-BK$4+$B633)-SUM($I633:BK633)))","v":0},{"$f":"IF(BM$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BM$5,OFFSET(BM630,-$B633,-BL$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BM630,-$B633,-BL$4+$B633)-SUM($I633:BL633)))","v":0},{"$f":"IF(BN$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BN$5,OFFSET(BN630,-$B633,-BM$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BN630,-$B633,-BM$4+$B633)-SUM($I633:BM633)))","v":0},{"$f":"IF(BO$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BO$5,OFFSET(BO630,-$B633,-BN$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BO630,-$B633,-BN$4+$B633)-SUM($I633:BN633)))","v":0},{"$f":"IF(BP$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BP$5,OFFSET(BP630,-$B633,-BO$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BP630,-$B633,-BO$4+$B633)-SUM($I633:BO633)))","v":0},{"$f":"IF(BQ$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BQ$5,OFFSET(BQ630,-$B633,-BP$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BQ630,-$B633,-BP$4+$B633)-SUM($I633:BP633)))","v":0},{"$f":"IF(BR$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BR$5,OFFSET(BR630,-$B633,-BQ$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BR630,-$B633,-BQ$4+$B633)-SUM($I633:BQ633)))","v":0},{"$f":"IF(BS$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BS$5,OFFSET(BS630,-$B633,-BR$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BS630,-$B633,-BR$4+$B633)-SUM($I633:BR633)))","v":0},{"$f":"IF(BT$5<=$D633,0,IF(SUM($D633,OFFSET($I618,-$B633,0))>BT$5,OFFSET(BT630,-$B633,-BS$4+$B633)/OFFSET($I618,-$B633,0),OFFSET(BT630,-$B633,-BS$4+$B633)-SUM($I633:BS633)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>J$5,OFFSET(J631,-$B634,-I$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(J631,-$B634,-I$4+$B634)-SUM($I634:I634)))","v":0},{"$f":"IF(K$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>K$5,OFFSET(K631,-$B634,-J$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(K631,-$B634,-J$4+$B634)-SUM($I634:J634)))","v":0},{"$f":"IF(L$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>L$5,OFFSET(L631,-$B634,-K$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(L631,-$B634,-K$4+$B634)-SUM($I634:K634)))","v":0},{"$f":"IF(M$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>M$5,OFFSET(M631,-$B634,-L$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(M631,-$B634,-L$4+$B634)-SUM($I634:L634)))","v":0},{"$f":"IF(N$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>N$5,OFFSET(N631,-$B634,-M$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(N631,-$B634,-M$4+$B634)-SUM($I634:M634)))","v":0},{"$f":"IF(O$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>O$5,OFFSET(O631,-$B634,-N$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(O631,-$B634,-N$4+$B634)-SUM($I634:N634)))","v":0},{"$f":"IF(P$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>P$5,OFFSET(P631,-$B634,-O$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(P631,-$B634,-O$4+$B634)-SUM($I634:O634)))","v":0},{"$f":"IF(Q$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>Q$5,OFFSET(Q631,-$B634,-P$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(Q631,-$B634,-P$4+$B634)-SUM($I634:P634)))","v":0},{"$f":"IF(R$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>R$5,OFFSET(R631,-$B634,-Q$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(R631,-$B634,-Q$4+$B634)-SUM($I634:Q634)))","v":0},{"$f":"IF(S$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>S$5,OFFSET(S631,-$B634,-R$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(S631,-$B634,-R$4+$B634)-SUM($I634:R634)))","v":0},{"$f":"IF(T$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>T$5,OFFSET(T631,-$B634,-S$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(T631,-$B634,-S$4+$B634)-SUM($I634:S634)))","v":0},{"$f":"IF(U$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>U$5,OFFSET(U631,-$B634,-T$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(U631,-$B634,-T$4+$B634)-SUM($I634:T634)))","v":0},{"$f":"IF(V$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>V$5,OFFSET(V631,-$B634,-U$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(V631,-$B634,-U$4+$B634)-SUM($I634:U634)))","v":0},{"$f":"IF(W$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>W$5,OFFSET(W631,-$B634,-V$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(W631,-$B634,-V$4+$B634)-SUM($I634:V634)))","v":0},{"$f":"IF(X$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>X$5,OFFSET(X631,-$B634,-W$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(X631,-$B634,-W$4+$B634)-SUM($I634:W634)))","v":0},{"$f":"IF(Y$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>Y$5,OFFSET(Y631,-$B634,-X$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(Y631,-$B634,-X$4+$B634)-SUM($I634:X634)))","v":0},{"$f":"IF(Z$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>Z$5,OFFSET(Z631,-$B634,-Y$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(Z631,-$B634,-Y$4+$B634)-SUM($I634:Y634)))","v":0},{"$f":"IF(AA$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AA$5,OFFSET(AA631,-$B634,-Z$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AA631,-$B634,-Z$4+$B634)-SUM($I634:Z634)))","v":0},{"$f":"IF(AB$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AB$5,OFFSET(AB631,-$B634,-AA$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AB631,-$B634,-AA$4+$B634)-SUM($I634:AA634)))","v":0},{"$f":"IF(AC$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AC$5,OFFSET(AC631,-$B634,-AB$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AC631,-$B634,-AB$4+$B634)-SUM($I634:AB634)))","v":0},{"$f":"IF(AD$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AD$5,OFFSET(AD631,-$B634,-AC$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AD631,-$B634,-AC$4+$B634)-SUM($I634:AC634)))","v":0},{"$f":"IF(AE$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AE$5,OFFSET(AE631,-$B634,-AD$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AE631,-$B634,-AD$4+$B634)-SUM($I634:AD634)))","v":0},{"$f":"IF(AF$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AF$5,OFFSET(AF631,-$B634,-AE$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AF631,-$B634,-AE$4+$B634)-SUM($I634:AE634)))","v":0},{"$f":"IF(AG$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AG$5,OFFSET(AG631,-$B634,-AF$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AG631,-$B634,-AF$4+$B634)-SUM($I634:AF634)))","v":0},{"$f":"IF(AH$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AH$5,OFFSET(AH631,-$B634,-AG$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AH631,-$B634,-AG$4+$B634)-SUM($I634:AG634)))","v":0},{"$f":"IF(AI$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AI$5,OFFSET(AI631,-$B634,-AH$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AI631,-$B634,-AH$4+$B634)-SUM($I634:AH634)))","v":0},{"$f":"IF(AJ$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AJ$5,OFFSET(AJ631,-$B634,-AI$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AJ631,-$B634,-AI$4+$B634)-SUM($I634:AI634)))","v":0},{"$f":"IF(AK$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AK$5,OFFSET(AK631,-$B634,-AJ$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AK631,-$B634,-AJ$4+$B634)-SUM($I634:AJ634)))","v":0},{"$f":"IF(AL$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AL$5,OFFSET(AL631,-$B634,-AK$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AL631,-$B634,-AK$4+$B634)-SUM($I634:AK634)))","v":0},{"$f":"IF(AM$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AM$5,OFFSET(AM631,-$B634,-AL$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AM631,-$B634,-AL$4+$B634)-SUM($I634:AL634)))","v":0},{"$f":"IF(AN$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AN$5,OFFSET(AN631,-$B634,-AM$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AN631,-$B634,-AM$4+$B634)-SUM($I634:AM634)))","v":0},{"$f":"IF(AO$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AO$5,OFFSET(AO631,-$B634,-AN$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AO631,-$B634,-AN$4+$B634)-SUM($I634:AN634)))","v":0},{"$f":"IF(AP$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AP$5,OFFSET(AP631,-$B634,-AO$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AP631,-$B634,-AO$4+$B634)-SUM($I634:AO634)))","v":0},{"$f":"IF(AQ$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AQ$5,OFFSET(AQ631,-$B634,-AP$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AQ631,-$B634,-AP$4+$B634)-SUM($I634:AP634)))","v":0},{"$f":"IF(AR$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AR$5,OFFSET(AR631,-$B634,-AQ$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AR631,-$B634,-AQ$4+$B634)-SUM($I634:AQ634)))","v":0},{"$f":"IF(AS$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AS$5,OFFSET(AS631,-$B634,-AR$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AS631,-$B634,-AR$4+$B634)-SUM($I634:AR634)))","v":0},{"$f":"IF(AT$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AT$5,OFFSET(AT631,-$B634,-AS$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AT631,-$B634,-AS$4+$B634)-SUM($I634:AS634)))","v":0},{"$f":"IF(AU$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AU$5,OFFSET(AU631,-$B634,-AT$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AU631,-$B634,-AT$4+$B634)-SUM($I634:AT634)))","v":0},{"$f":"IF(AV$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AV$5,OFFSET(AV631,-$B634,-AU$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AV631,-$B634,-AU$4+$B634)-SUM($I634:AU634)))","v":0},{"$f":"IF(AW$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AW$5,OFFSET(AW631,-$B634,-AV$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AW631,-$B634,-AV$4+$B634)-SUM($I634:AV634)))","v":0},{"$f":"IF(AX$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AX$5,OFFSET(AX631,-$B634,-AW$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AX631,-$B634,-AW$4+$B634)-SUM($I634:AW634)))","v":0},{"$f":"IF(AY$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AY$5,OFFSET(AY631,-$B634,-AX$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AY631,-$B634,-AX$4+$B634)-SUM($I634:AX634)))","v":0},{"$f":"IF(AZ$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>AZ$5,OFFSET(AZ631,-$B634,-AY$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(AZ631,-$B634,-AY$4+$B634)-SUM($I634:AY634)))","v":0},{"$f":"IF(BA$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BA$5,OFFSET(BA631,-$B634,-AZ$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BA631,-$B634,-AZ$4+$B634)-SUM($I634:AZ634)))","v":0},{"$f":"IF(BB$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BB$5,OFFSET(BB631,-$B634,-BA$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BB631,-$B634,-BA$4+$B634)-SUM($I634:BA634)))","v":0},{"$f":"IF(BC$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BC$5,OFFSET(BC631,-$B634,-BB$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BC631,-$B634,-BB$4+$B634)-SUM($I634:BB634)))","v":0},{"$f":"IF(BD$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BD$5,OFFSET(BD631,-$B634,-BC$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BD631,-$B634,-BC$4+$B634)-SUM($I634:BC634)))","v":0},{"$f":"IF(BE$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BE$5,OFFSET(BE631,-$B634,-BD$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BE631,-$B634,-BD$4+$B634)-SUM($I634:BD634)))","v":0},{"$f":"IF(BF$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BF$5,OFFSET(BF631,-$B634,-BE$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BF631,-$B634,-BE$4+$B634)-SUM($I634:BE634)))","v":0},{"$f":"IF(BG$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BG$5,OFFSET(BG631,-$B634,-BF$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BG631,-$B634,-BF$4+$B634)-SUM($I634:BF634)))","v":0},{"$f":"IF(BH$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BH$5,OFFSET(BH631,-$B634,-BG$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BH631,-$B634,-BG$4+$B634)-SUM($I634:BG634)))","v":0},{"$f":"IF(BI$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BI$5,OFFSET(BI631,-$B634,-BH$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BI631,-$B634,-BH$4+$B634)-SUM($I634:BH634)))","v":0},{"$f":"IF(BJ$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BJ$5,OFFSET(BJ631,-$B634,-BI$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BJ631,-$B634,-BI$4+$B634)-SUM($I634:BI634)))","v":0},{"$f":"IF(BK$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BK$5,OFFSET(BK631,-$B634,-BJ$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BK631,-$B634,-BJ$4+$B634)-SUM($I634:BJ634)))","v":0},{"$f":"IF(BL$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BL$5,OFFSET(BL631,-$B634,-BK$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BL631,-$B634,-BK$4+$B634)-SUM($I634:BK634)))","v":0},{"$f":"IF(BM$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BM$5,OFFSET(BM631,-$B634,-BL$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BM631,-$B634,-BL$4+$B634)-SUM($I634:BL634)))","v":0},{"$f":"IF(BN$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BN$5,OFFSET(BN631,-$B634,-BM$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BN631,-$B634,-BM$4+$B634)-SUM($I634:BM634)))","v":0},{"$f":"IF(BO$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BO$5,OFFSET(BO631,-$B634,-BN$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BO631,-$B634,-BN$4+$B634)-SUM($I634:BN634)))","v":0},{"$f":"IF(BP$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BP$5,OFFSET(BP631,-$B634,-BO$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BP631,-$B634,-BO$4+$B634)-SUM($I634:BO634)))","v":0},{"$f":"IF(BQ$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BQ$5,OFFSET(BQ631,-$B634,-BP$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BQ631,-$B634,-BP$4+$B634)-SUM($I634:BP634)))","v":0},{"$f":"IF(BR$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BR$5,OFFSET(BR631,-$B634,-BQ$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BR631,-$B634,-BQ$4+$B634)-SUM($I634:BQ634)))","v":0},{"$f":"IF(BS$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BS$5,OFFSET(BS631,-$B634,-BR$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BS631,-$B634,-BR$4+$B634)-SUM($I634:BR634)))","v":0},{"$f":"IF(BT$5<=$D634,0,IF(SUM($D634,OFFSET($I619,-$B634,0))>BT$5,OFFSET(BT631,-$B634,-BS$4+$B634)/OFFSET($I619,-$B634,0),OFFSET(BT631,-$B634,-BS$4+$B634)-SUM($I634:BS634)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>J$5,OFFSET(J632,-$B635,-I$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(J632,-$B635,-I$4+$B635)-SUM($I635:I635)))","v":0},{"$f":"IF(K$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>K$5,OFFSET(K632,-$B635,-J$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(K632,-$B635,-J$4+$B635)-SUM($I635:J635)))","v":0},{"$f":"IF(L$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>L$5,OFFSET(L632,-$B635,-K$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(L632,-$B635,-K$4+$B635)-SUM($I635:K635)))","v":0},{"$f":"IF(M$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>M$5,OFFSET(M632,-$B635,-L$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(M632,-$B635,-L$4+$B635)-SUM($I635:L635)))","v":0},{"$f":"IF(N$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>N$5,OFFSET(N632,-$B635,-M$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(N632,-$B635,-M$4+$B635)-SUM($I635:M635)))","v":0},{"$f":"IF(O$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>O$5,OFFSET(O632,-$B635,-N$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(O632,-$B635,-N$4+$B635)-SUM($I635:N635)))","v":0},{"$f":"IF(P$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>P$5,OFFSET(P632,-$B635,-O$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(P632,-$B635,-O$4+$B635)-SUM($I635:O635)))","v":0},{"$f":"IF(Q$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>Q$5,OFFSET(Q632,-$B635,-P$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(Q632,-$B635,-P$4+$B635)-SUM($I635:P635)))","v":0},{"$f":"IF(R$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>R$5,OFFSET(R632,-$B635,-Q$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(R632,-$B635,-Q$4+$B635)-SUM($I635:Q635)))","v":0},{"$f":"IF(S$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>S$5,OFFSET(S632,-$B635,-R$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(S632,-$B635,-R$4+$B635)-SUM($I635:R635)))","v":0},{"$f":"IF(T$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>T$5,OFFSET(T632,-$B635,-S$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(T632,-$B635,-S$4+$B635)-SUM($I635:S635)))","v":0},{"$f":"IF(U$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>U$5,OFFSET(U632,-$B635,-T$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(U632,-$B635,-T$4+$B635)-SUM($I635:T635)))","v":0},{"$f":"IF(V$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>V$5,OFFSET(V632,-$B635,-U$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(V632,-$B635,-U$4+$B635)-SUM($I635:U635)))","v":0},{"$f":"IF(W$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>W$5,OFFSET(W632,-$B635,-V$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(W632,-$B635,-V$4+$B635)-SUM($I635:V635)))","v":0},{"$f":"IF(X$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>X$5,OFFSET(X632,-$B635,-W$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(X632,-$B635,-W$4+$B635)-SUM($I635:W635)))","v":0},{"$f":"IF(Y$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>Y$5,OFFSET(Y632,-$B635,-X$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(Y632,-$B635,-X$4+$B635)-SUM($I635:X635)))","v":0},{"$f":"IF(Z$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>Z$5,OFFSET(Z632,-$B635,-Y$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(Z632,-$B635,-Y$4+$B635)-SUM($I635:Y635)))","v":0},{"$f":"IF(AA$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AA$5,OFFSET(AA632,-$B635,-Z$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AA632,-$B635,-Z$4+$B635)-SUM($I635:Z635)))","v":0},{"$f":"IF(AB$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AB$5,OFFSET(AB632,-$B635,-AA$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AB632,-$B635,-AA$4+$B635)-SUM($I635:AA635)))","v":0},{"$f":"IF(AC$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AC$5,OFFSET(AC632,-$B635,-AB$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AC632,-$B635,-AB$4+$B635)-SUM($I635:AB635)))","v":0},{"$f":"IF(AD$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AD$5,OFFSET(AD632,-$B635,-AC$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AD632,-$B635,-AC$4+$B635)-SUM($I635:AC635)))","v":0},{"$f":"IF(AE$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AE$5,OFFSET(AE632,-$B635,-AD$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AE632,-$B635,-AD$4+$B635)-SUM($I635:AD635)))","v":0},{"$f":"IF(AF$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AF$5,OFFSET(AF632,-$B635,-AE$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AF632,-$B635,-AE$4+$B635)-SUM($I635:AE635)))","v":0},{"$f":"IF(AG$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AG$5,OFFSET(AG632,-$B635,-AF$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AG632,-$B635,-AF$4+$B635)-SUM($I635:AF635)))","v":0},{"$f":"IF(AH$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AH$5,OFFSET(AH632,-$B635,-AG$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AH632,-$B635,-AG$4+$B635)-SUM($I635:AG635)))","v":0},{"$f":"IF(AI$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AI$5,OFFSET(AI632,-$B635,-AH$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AI632,-$B635,-AH$4+$B635)-SUM($I635:AH635)))","v":0},{"$f":"IF(AJ$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AJ$5,OFFSET(AJ632,-$B635,-AI$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AJ632,-$B635,-AI$4+$B635)-SUM($I635:AI635)))","v":0},{"$f":"IF(AK$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AK$5,OFFSET(AK632,-$B635,-AJ$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AK632,-$B635,-AJ$4+$B635)-SUM($I635:AJ635)))","v":0},{"$f":"IF(AL$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AL$5,OFFSET(AL632,-$B635,-AK$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AL632,-$B635,-AK$4+$B635)-SUM($I635:AK635)))","v":0},{"$f":"IF(AM$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AM$5,OFFSET(AM632,-$B635,-AL$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AM632,-$B635,-AL$4+$B635)-SUM($I635:AL635)))","v":0},{"$f":"IF(AN$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AN$5,OFFSET(AN632,-$B635,-AM$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AN632,-$B635,-AM$4+$B635)-SUM($I635:AM635)))","v":0},{"$f":"IF(AO$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AO$5,OFFSET(AO632,-$B635,-AN$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AO632,-$B635,-AN$4+$B635)-SUM($I635:AN635)))","v":0},{"$f":"IF(AP$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AP$5,OFFSET(AP632,-$B635,-AO$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AP632,-$B635,-AO$4+$B635)-SUM($I635:AO635)))","v":0},{"$f":"IF(AQ$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AQ$5,OFFSET(AQ632,-$B635,-AP$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AQ632,-$B635,-AP$4+$B635)-SUM($I635:AP635)))","v":0},{"$f":"IF(AR$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AR$5,OFFSET(AR632,-$B635,-AQ$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AR632,-$B635,-AQ$4+$B635)-SUM($I635:AQ635)))","v":0},{"$f":"IF(AS$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AS$5,OFFSET(AS632,-$B635,-AR$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AS632,-$B635,-AR$4+$B635)-SUM($I635:AR635)))","v":0},{"$f":"IF(AT$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AT$5,OFFSET(AT632,-$B635,-AS$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AT632,-$B635,-AS$4+$B635)-SUM($I635:AS635)))","v":0},{"$f":"IF(AU$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AU$5,OFFSET(AU632,-$B635,-AT$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AU632,-$B635,-AT$4+$B635)-SUM($I635:AT635)))","v":0},{"$f":"IF(AV$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AV$5,OFFSET(AV632,-$B635,-AU$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AV632,-$B635,-AU$4+$B635)-SUM($I635:AU635)))","v":0},{"$f":"IF(AW$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AW$5,OFFSET(AW632,-$B635,-AV$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AW632,-$B635,-AV$4+$B635)-SUM($I635:AV635)))","v":0},{"$f":"IF(AX$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AX$5,OFFSET(AX632,-$B635,-AW$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AX632,-$B635,-AW$4+$B635)-SUM($I635:AW635)))","v":0},{"$f":"IF(AY$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AY$5,OFFSET(AY632,-$B635,-AX$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AY632,-$B635,-AX$4+$B635)-SUM($I635:AX635)))","v":0},{"$f":"IF(AZ$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>AZ$5,OFFSET(AZ632,-$B635,-AY$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(AZ632,-$B635,-AY$4+$B635)-SUM($I635:AY635)))","v":0},{"$f":"IF(BA$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BA$5,OFFSET(BA632,-$B635,-AZ$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BA632,-$B635,-AZ$4+$B635)-SUM($I635:AZ635)))","v":0},{"$f":"IF(BB$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BB$5,OFFSET(BB632,-$B635,-BA$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BB632,-$B635,-BA$4+$B635)-SUM($I635:BA635)))","v":0},{"$f":"IF(BC$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BC$5,OFFSET(BC632,-$B635,-BB$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BC632,-$B635,-BB$4+$B635)-SUM($I635:BB635)))","v":0},{"$f":"IF(BD$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BD$5,OFFSET(BD632,-$B635,-BC$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BD632,-$B635,-BC$4+$B635)-SUM($I635:BC635)))","v":0},{"$f":"IF(BE$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BE$5,OFFSET(BE632,-$B635,-BD$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BE632,-$B635,-BD$4+$B635)-SUM($I635:BD635)))","v":0},{"$f":"IF(BF$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BF$5,OFFSET(BF632,-$B635,-BE$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BF632,-$B635,-BE$4+$B635)-SUM($I635:BE635)))","v":0},{"$f":"IF(BG$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BG$5,OFFSET(BG632,-$B635,-BF$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BG632,-$B635,-BF$4+$B635)-SUM($I635:BF635)))","v":0},{"$f":"IF(BH$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BH$5,OFFSET(BH632,-$B635,-BG$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BH632,-$B635,-BG$4+$B635)-SUM($I635:BG635)))","v":0},{"$f":"IF(BI$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BI$5,OFFSET(BI632,-$B635,-BH$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BI632,-$B635,-BH$4+$B635)-SUM($I635:BH635)))","v":0},{"$f":"IF(BJ$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BJ$5,OFFSET(BJ632,-$B635,-BI$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BJ632,-$B635,-BI$4+$B635)-SUM($I635:BI635)))","v":0},{"$f":"IF(BK$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BK$5,OFFSET(BK632,-$B635,-BJ$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BK632,-$B635,-BJ$4+$B635)-SUM($I635:BJ635)))","v":0},{"$f":"IF(BL$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BL$5,OFFSET(BL632,-$B635,-BK$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BL632,-$B635,-BK$4+$B635)-SUM($I635:BK635)))","v":0},{"$f":"IF(BM$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BM$5,OFFSET(BM632,-$B635,-BL$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BM632,-$B635,-BL$4+$B635)-SUM($I635:BL635)))","v":0},{"$f":"IF(BN$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BN$5,OFFSET(BN632,-$B635,-BM$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BN632,-$B635,-BM$4+$B635)-SUM($I635:BM635)))","v":0},{"$f":"IF(BO$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BO$5,OFFSET(BO632,-$B635,-BN$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BO632,-$B635,-BN$4+$B635)-SUM($I635:BN635)))","v":0},{"$f":"IF(BP$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BP$5,OFFSET(BP632,-$B635,-BO$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BP632,-$B635,-BO$4+$B635)-SUM($I635:BO635)))","v":0},{"$f":"IF(BQ$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BQ$5,OFFSET(BQ632,-$B635,-BP$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BQ632,-$B635,-BP$4+$B635)-SUM($I635:BP635)))","v":0},{"$f":"IF(BR$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BR$5,OFFSET(BR632,-$B635,-BQ$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BR632,-$B635,-BQ$4+$B635)-SUM($I635:BQ635)))","v":0},{"$f":"IF(BS$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BS$5,OFFSET(BS632,-$B635,-BR$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BS632,-$B635,-BR$4+$B635)-SUM($I635:BR635)))","v":0},{"$f":"IF(BT$5<=$D635,0,IF(SUM($D635,OFFSET($I620,-$B635,0))>BT$5,OFFSET(BT632,-$B635,-BS$4+$B635)/OFFSET($I620,-$B635,0),OFFSET(BT632,-$B635,-BS$4+$B635)-SUM($I635:BS635)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>J$5,OFFSET(J633,-$B636,-I$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(J633,-$B636,-I$4+$B636)-SUM($I636:I636)))","v":0},{"$f":"IF(K$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>K$5,OFFSET(K633,-$B636,-J$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(K633,-$B636,-J$4+$B636)-SUM($I636:J636)))","v":0},{"$f":"IF(L$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>L$5,OFFSET(L633,-$B636,-K$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(L633,-$B636,-K$4+$B636)-SUM($I636:K636)))","v":0},{"$f":"IF(M$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>M$5,OFFSET(M633,-$B636,-L$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(M633,-$B636,-L$4+$B636)-SUM($I636:L636)))","v":0},{"$f":"IF(N$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>N$5,OFFSET(N633,-$B636,-M$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(N633,-$B636,-M$4+$B636)-SUM($I636:M636)))","v":0},{"$f":"IF(O$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>O$5,OFFSET(O633,-$B636,-N$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(O633,-$B636,-N$4+$B636)-SUM($I636:N636)))","v":0},{"$f":"IF(P$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>P$5,OFFSET(P633,-$B636,-O$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(P633,-$B636,-O$4+$B636)-SUM($I636:O636)))","v":0},{"$f":"IF(Q$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>Q$5,OFFSET(Q633,-$B636,-P$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(Q633,-$B636,-P$4+$B636)-SUM($I636:P636)))","v":0},{"$f":"IF(R$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>R$5,OFFSET(R633,-$B636,-Q$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(R633,-$B636,-Q$4+$B636)-SUM($I636:Q636)))","v":0},{"$f":"IF(S$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>S$5,OFFSET(S633,-$B636,-R$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(S633,-$B636,-R$4+$B636)-SUM($I636:R636)))","v":0},{"$f":"IF(T$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>T$5,OFFSET(T633,-$B636,-S$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(T633,-$B636,-S$4+$B636)-SUM($I636:S636)))","v":0},{"$f":"IF(U$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>U$5,OFFSET(U633,-$B636,-T$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(U633,-$B636,-T$4+$B636)-SUM($I636:T636)))","v":0},{"$f":"IF(V$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>V$5,OFFSET(V633,-$B636,-U$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(V633,-$B636,-U$4+$B636)-SUM($I636:U636)))","v":0},{"$f":"IF(W$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>W$5,OFFSET(W633,-$B636,-V$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(W633,-$B636,-V$4+$B636)-SUM($I636:V636)))","v":0},{"$f":"IF(X$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>X$5,OFFSET(X633,-$B636,-W$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(X633,-$B636,-W$4+$B636)-SUM($I636:W636)))","v":0},{"$f":"IF(Y$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>Y$5,OFFSET(Y633,-$B636,-X$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(Y633,-$B636,-X$4+$B636)-SUM($I636:X636)))","v":0},{"$f":"IF(Z$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>Z$5,OFFSET(Z633,-$B636,-Y$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(Z633,-$B636,-Y$4+$B636)-SUM($I636:Y636)))","v":0},{"$f":"IF(AA$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AA$5,OFFSET(AA633,-$B636,-Z$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AA633,-$B636,-Z$4+$B636)-SUM($I636:Z636)))","v":0},{"$f":"IF(AB$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AB$5,OFFSET(AB633,-$B636,-AA$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AB633,-$B636,-AA$4+$B636)-SUM($I636:AA636)))","v":0},{"$f":"IF(AC$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AC$5,OFFSET(AC633,-$B636,-AB$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AC633,-$B636,-AB$4+$B636)-SUM($I636:AB636)))","v":0},{"$f":"IF(AD$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AD$5,OFFSET(AD633,-$B636,-AC$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AD633,-$B636,-AC$4+$B636)-SUM($I636:AC636)))","v":0},{"$f":"IF(AE$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AE$5,OFFSET(AE633,-$B636,-AD$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AE633,-$B636,-AD$4+$B636)-SUM($I636:AD636)))","v":0},{"$f":"IF(AF$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AF$5,OFFSET(AF633,-$B636,-AE$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AF633,-$B636,-AE$4+$B636)-SUM($I636:AE636)))","v":0},{"$f":"IF(AG$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AG$5,OFFSET(AG633,-$B636,-AF$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AG633,-$B636,-AF$4+$B636)-SUM($I636:AF636)))","v":0},{"$f":"IF(AH$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AH$5,OFFSET(AH633,-$B636,-AG$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AH633,-$B636,-AG$4+$B636)-SUM($I636:AG636)))","v":0},{"$f":"IF(AI$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AI$5,OFFSET(AI633,-$B636,-AH$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AI633,-$B636,-AH$4+$B636)-SUM($I636:AH636)))","v":0},{"$f":"IF(AJ$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AJ$5,OFFSET(AJ633,-$B636,-AI$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AJ633,-$B636,-AI$4+$B636)-SUM($I636:AI636)))","v":0},{"$f":"IF(AK$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AK$5,OFFSET(AK633,-$B636,-AJ$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AK633,-$B636,-AJ$4+$B636)-SUM($I636:AJ636)))","v":0},{"$f":"IF(AL$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AL$5,OFFSET(AL633,-$B636,-AK$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AL633,-$B636,-AK$4+$B636)-SUM($I636:AK636)))","v":0},{"$f":"IF(AM$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AM$5,OFFSET(AM633,-$B636,-AL$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AM633,-$B636,-AL$4+$B636)-SUM($I636:AL636)))","v":0},{"$f":"IF(AN$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AN$5,OFFSET(AN633,-$B636,-AM$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AN633,-$B636,-AM$4+$B636)-SUM($I636:AM636)))","v":0},{"$f":"IF(AO$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AO$5,OFFSET(AO633,-$B636,-AN$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AO633,-$B636,-AN$4+$B636)-SUM($I636:AN636)))","v":0},{"$f":"IF(AP$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AP$5,OFFSET(AP633,-$B636,-AO$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AP633,-$B636,-AO$4+$B636)-SUM($I636:AO636)))","v":0},{"$f":"IF(AQ$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AQ$5,OFFSET(AQ633,-$B636,-AP$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AQ633,-$B636,-AP$4+$B636)-SUM($I636:AP636)))","v":0},{"$f":"IF(AR$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AR$5,OFFSET(AR633,-$B636,-AQ$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AR633,-$B636,-AQ$4+$B636)-SUM($I636:AQ636)))","v":0},{"$f":"IF(AS$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AS$5,OFFSET(AS633,-$B636,-AR$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AS633,-$B636,-AR$4+$B636)-SUM($I636:AR636)))","v":0},{"$f":"IF(AT$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AT$5,OFFSET(AT633,-$B636,-AS$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AT633,-$B636,-AS$4+$B636)-SUM($I636:AS636)))","v":0},{"$f":"IF(AU$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AU$5,OFFSET(AU633,-$B636,-AT$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AU633,-$B636,-AT$4+$B636)-SUM($I636:AT636)))","v":0},{"$f":"IF(AV$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AV$5,OFFSET(AV633,-$B636,-AU$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AV633,-$B636,-AU$4+$B636)-SUM($I636:AU636)))","v":0},{"$f":"IF(AW$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AW$5,OFFSET(AW633,-$B636,-AV$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AW633,-$B636,-AV$4+$B636)-SUM($I636:AV636)))","v":0},{"$f":"IF(AX$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AX$5,OFFSET(AX633,-$B636,-AW$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AX633,-$B636,-AW$4+$B636)-SUM($I636:AW636)))","v":0},{"$f":"IF(AY$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AY$5,OFFSET(AY633,-$B636,-AX$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AY633,-$B636,-AX$4+$B636)-SUM($I636:AX636)))","v":0},{"$f":"IF(AZ$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>AZ$5,OFFSET(AZ633,-$B636,-AY$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(AZ633,-$B636,-AY$4+$B636)-SUM($I636:AY636)))","v":0},{"$f":"IF(BA$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BA$5,OFFSET(BA633,-$B636,-AZ$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BA633,-$B636,-AZ$4+$B636)-SUM($I636:AZ636)))","v":0},{"$f":"IF(BB$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BB$5,OFFSET(BB633,-$B636,-BA$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BB633,-$B636,-BA$4+$B636)-SUM($I636:BA636)))","v":0},{"$f":"IF(BC$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BC$5,OFFSET(BC633,-$B636,-BB$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BC633,-$B636,-BB$4+$B636)-SUM($I636:BB636)))","v":0},{"$f":"IF(BD$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BD$5,OFFSET(BD633,-$B636,-BC$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BD633,-$B636,-BC$4+$B636)-SUM($I636:BC636)))","v":0},{"$f":"IF(BE$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BE$5,OFFSET(BE633,-$B636,-BD$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BE633,-$B636,-BD$4+$B636)-SUM($I636:BD636)))","v":0},{"$f":"IF(BF$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BF$5,OFFSET(BF633,-$B636,-BE$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BF633,-$B636,-BE$4+$B636)-SUM($I636:BE636)))","v":0},{"$f":"IF(BG$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BG$5,OFFSET(BG633,-$B636,-BF$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BG633,-$B636,-BF$4+$B636)-SUM($I636:BF636)))","v":0},{"$f":"IF(BH$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BH$5,OFFSET(BH633,-$B636,-BG$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BH633,-$B636,-BG$4+$B636)-SUM($I636:BG636)))","v":0},{"$f":"IF(BI$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BI$5,OFFSET(BI633,-$B636,-BH$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BI633,-$B636,-BH$4+$B636)-SUM($I636:BH636)))","v":0},{"$f":"IF(BJ$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BJ$5,OFFSET(BJ633,-$B636,-BI$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BJ633,-$B636,-BI$4+$B636)-SUM($I636:BI636)))","v":0},{"$f":"IF(BK$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BK$5,OFFSET(BK633,-$B636,-BJ$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BK633,-$B636,-BJ$4+$B636)-SUM($I636:BJ636)))","v":0},{"$f":"IF(BL$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BL$5,OFFSET(BL633,-$B636,-BK$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BL633,-$B636,-BK$4+$B636)-SUM($I636:BK636)))","v":0},{"$f":"IF(BM$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BM$5,OFFSET(BM633,-$B636,-BL$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BM633,-$B636,-BL$4+$B636)-SUM($I636:BL636)))","v":0},{"$f":"IF(BN$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BN$5,OFFSET(BN633,-$B636,-BM$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BN633,-$B636,-BM$4+$B636)-SUM($I636:BM636)))","v":0},{"$f":"IF(BO$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BO$5,OFFSET(BO633,-$B636,-BN$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BO633,-$B636,-BN$4+$B636)-SUM($I636:BN636)))","v":0},{"$f":"IF(BP$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BP$5,OFFSET(BP633,-$B636,-BO$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BP633,-$B636,-BO$4+$B636)-SUM($I636:BO636)))","v":0},{"$f":"IF(BQ$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BQ$5,OFFSET(BQ633,-$B636,-BP$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BQ633,-$B636,-BP$4+$B636)-SUM($I636:BP636)))","v":0},{"$f":"IF(BR$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BR$5,OFFSET(BR633,-$B636,-BQ$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BR633,-$B636,-BQ$4+$B636)-SUM($I636:BQ636)))","v":0},{"$f":"IF(BS$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BS$5,OFFSET(BS633,-$B636,-BR$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BS633,-$B636,-BR$4+$B636)-SUM($I636:BR636)))","v":0},{"$f":"IF(BT$5<=$D636,0,IF(SUM($D636,OFFSET($I621,-$B636,0))>BT$5,OFFSET(BT633,-$B636,-BS$4+$B636)/OFFSET($I621,-$B636,0),OFFSET(BT633,-$B636,-BS$4+$B636)-SUM($I636:BS636)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>J$5,OFFSET(J634,-$B637,-I$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(J634,-$B637,-I$4+$B637)-SUM($I637:I637)))","v":0},{"$f":"IF(K$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>K$5,OFFSET(K634,-$B637,-J$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(K634,-$B637,-J$4+$B637)-SUM($I637:J637)))","v":0},{"$f":"IF(L$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>L$5,OFFSET(L634,-$B637,-K$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(L634,-$B637,-K$4+$B637)-SUM($I637:K637)))","v":0},{"$f":"IF(M$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>M$5,OFFSET(M634,-$B637,-L$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(M634,-$B637,-L$4+$B637)-SUM($I637:L637)))","v":0},{"$f":"IF(N$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>N$5,OFFSET(N634,-$B637,-M$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(N634,-$B637,-M$4+$B637)-SUM($I637:M637)))","v":0},{"$f":"IF(O$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>O$5,OFFSET(O634,-$B637,-N$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(O634,-$B637,-N$4+$B637)-SUM($I637:N637)))","v":0},{"$f":"IF(P$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>P$5,OFFSET(P634,-$B637,-O$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(P634,-$B637,-O$4+$B637)-SUM($I637:O637)))","v":0},{"$f":"IF(Q$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>Q$5,OFFSET(Q634,-$B637,-P$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(Q634,-$B637,-P$4+$B637)-SUM($I637:P637)))","v":0},{"$f":"IF(R$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>R$5,OFFSET(R634,-$B637,-Q$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(R634,-$B637,-Q$4+$B637)-SUM($I637:Q637)))","v":0},{"$f":"IF(S$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>S$5,OFFSET(S634,-$B637,-R$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(S634,-$B637,-R$4+$B637)-SUM($I637:R637)))","v":0},{"$f":"IF(T$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>T$5,OFFSET(T634,-$B637,-S$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(T634,-$B637,-S$4+$B637)-SUM($I637:S637)))","v":0},{"$f":"IF(U$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>U$5,OFFSET(U634,-$B637,-T$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(U634,-$B637,-T$4+$B637)-SUM($I637:T637)))","v":0},{"$f":"IF(V$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>V$5,OFFSET(V634,-$B637,-U$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(V634,-$B637,-U$4+$B637)-SUM($I637:U637)))","v":0},{"$f":"IF(W$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>W$5,OFFSET(W634,-$B637,-V$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(W634,-$B637,-V$4+$B637)-SUM($I637:V637)))","v":0},{"$f":"IF(X$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>X$5,OFFSET(X634,-$B637,-W$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(X634,-$B637,-W$4+$B637)-SUM($I637:W637)))","v":0},{"$f":"IF(Y$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>Y$5,OFFSET(Y634,-$B637,-X$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(Y634,-$B637,-X$4+$B637)-SUM($I637:X637)))","v":0},{"$f":"IF(Z$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>Z$5,OFFSET(Z634,-$B637,-Y$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(Z634,-$B637,-Y$4+$B637)-SUM($I637:Y637)))","v":0},{"$f":"IF(AA$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AA$5,OFFSET(AA634,-$B637,-Z$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AA634,-$B637,-Z$4+$B637)-SUM($I637:Z637)))","v":0},{"$f":"IF(AB$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AB$5,OFFSET(AB634,-$B637,-AA$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AB634,-$B637,-AA$4+$B637)-SUM($I637:AA637)))","v":0},{"$f":"IF(AC$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AC$5,OFFSET(AC634,-$B637,-AB$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AC634,-$B637,-AB$4+$B637)-SUM($I637:AB637)))","v":0},{"$f":"IF(AD$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AD$5,OFFSET(AD634,-$B637,-AC$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AD634,-$B637,-AC$4+$B637)-SUM($I637:AC637)))","v":0},{"$f":"IF(AE$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AE$5,OFFSET(AE634,-$B637,-AD$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AE634,-$B637,-AD$4+$B637)-SUM($I637:AD637)))","v":0},{"$f":"IF(AF$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AF$5,OFFSET(AF634,-$B637,-AE$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AF634,-$B637,-AE$4+$B637)-SUM($I637:AE637)))","v":0},{"$f":"IF(AG$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AG$5,OFFSET(AG634,-$B637,-AF$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AG634,-$B637,-AF$4+$B637)-SUM($I637:AF637)))","v":0},{"$f":"IF(AH$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AH$5,OFFSET(AH634,-$B637,-AG$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AH634,-$B637,-AG$4+$B637)-SUM($I637:AG637)))","v":0},{"$f":"IF(AI$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AI$5,OFFSET(AI634,-$B637,-AH$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AI634,-$B637,-AH$4+$B637)-SUM($I637:AH637)))","v":0},{"$f":"IF(AJ$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AJ$5,OFFSET(AJ634,-$B637,-AI$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AJ634,-$B637,-AI$4+$B637)-SUM($I637:AI637)))","v":0},{"$f":"IF(AK$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AK$5,OFFSET(AK634,-$B637,-AJ$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AK634,-$B637,-AJ$4+$B637)-SUM($I637:AJ637)))","v":0},{"$f":"IF(AL$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AL$5,OFFSET(AL634,-$B637,-AK$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AL634,-$B637,-AK$4+$B637)-SUM($I637:AK637)))","v":0},{"$f":"IF(AM$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AM$5,OFFSET(AM634,-$B637,-AL$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AM634,-$B637,-AL$4+$B637)-SUM($I637:AL637)))","v":0},{"$f":"IF(AN$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AN$5,OFFSET(AN634,-$B637,-AM$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AN634,-$B637,-AM$4+$B637)-SUM($I637:AM637)))","v":0},{"$f":"IF(AO$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AO$5,OFFSET(AO634,-$B637,-AN$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AO634,-$B637,-AN$4+$B637)-SUM($I637:AN637)))","v":0},{"$f":"IF(AP$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AP$5,OFFSET(AP634,-$B637,-AO$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AP634,-$B637,-AO$4+$B637)-SUM($I637:AO637)))","v":0},{"$f":"IF(AQ$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AQ$5,OFFSET(AQ634,-$B637,-AP$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AQ634,-$B637,-AP$4+$B637)-SUM($I637:AP637)))","v":0},{"$f":"IF(AR$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AR$5,OFFSET(AR634,-$B637,-AQ$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AR634,-$B637,-AQ$4+$B637)-SUM($I637:AQ637)))","v":0},{"$f":"IF(AS$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AS$5,OFFSET(AS634,-$B637,-AR$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AS634,-$B637,-AR$4+$B637)-SUM($I637:AR637)))","v":0},{"$f":"IF(AT$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AT$5,OFFSET(AT634,-$B637,-AS$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AT634,-$B637,-AS$4+$B637)-SUM($I637:AS637)))","v":0},{"$f":"IF(AU$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AU$5,OFFSET(AU634,-$B637,-AT$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AU634,-$B637,-AT$4+$B637)-SUM($I637:AT637)))","v":0},{"$f":"IF(AV$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AV$5,OFFSET(AV634,-$B637,-AU$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AV634,-$B637,-AU$4+$B637)-SUM($I637:AU637)))","v":0},{"$f":"IF(AW$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AW$5,OFFSET(AW634,-$B637,-AV$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AW634,-$B637,-AV$4+$B637)-SUM($I637:AV637)))","v":0},{"$f":"IF(AX$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AX$5,OFFSET(AX634,-$B637,-AW$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AX634,-$B637,-AW$4+$B637)-SUM($I637:AW637)))","v":0},{"$f":"IF(AY$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AY$5,OFFSET(AY634,-$B637,-AX$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AY634,-$B637,-AX$4+$B637)-SUM($I637:AX637)))","v":0},{"$f":"IF(AZ$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>AZ$5,OFFSET(AZ634,-$B637,-AY$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(AZ634,-$B637,-AY$4+$B637)-SUM($I637:AY637)))","v":0},{"$f":"IF(BA$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BA$5,OFFSET(BA634,-$B637,-AZ$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BA634,-$B637,-AZ$4+$B637)-SUM($I637:AZ637)))","v":0},{"$f":"IF(BB$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BB$5,OFFSET(BB634,-$B637,-BA$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BB634,-$B637,-BA$4+$B637)-SUM($I637:BA637)))","v":0},{"$f":"IF(BC$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BC$5,OFFSET(BC634,-$B637,-BB$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BC634,-$B637,-BB$4+$B637)-SUM($I637:BB637)))","v":0},{"$f":"IF(BD$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BD$5,OFFSET(BD634,-$B637,-BC$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BD634,-$B637,-BC$4+$B637)-SUM($I637:BC637)))","v":0},{"$f":"IF(BE$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BE$5,OFFSET(BE634,-$B637,-BD$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BE634,-$B637,-BD$4+$B637)-SUM($I637:BD637)))","v":0},{"$f":"IF(BF$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BF$5,OFFSET(BF634,-$B637,-BE$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BF634,-$B637,-BE$4+$B637)-SUM($I637:BE637)))","v":0},{"$f":"IF(BG$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BG$5,OFFSET(BG634,-$B637,-BF$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BG634,-$B637,-BF$4+$B637)-SUM($I637:BF637)))","v":0},{"$f":"IF(BH$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BH$5,OFFSET(BH634,-$B637,-BG$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BH634,-$B637,-BG$4+$B637)-SUM($I637:BG637)))","v":0},{"$f":"IF(BI$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BI$5,OFFSET(BI634,-$B637,-BH$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BI634,-$B637,-BH$4+$B637)-SUM($I637:BH637)))","v":0},{"$f":"IF(BJ$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BJ$5,OFFSET(BJ634,-$B637,-BI$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BJ634,-$B637,-BI$4+$B637)-SUM($I637:BI637)))","v":0},{"$f":"IF(BK$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BK$5,OFFSET(BK634,-$B637,-BJ$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BK634,-$B637,-BJ$4+$B637)-SUM($I637:BJ637)))","v":0},{"$f":"IF(BL$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BL$5,OFFSET(BL634,-$B637,-BK$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BL634,-$B637,-BK$4+$B637)-SUM($I637:BK637)))","v":0},{"$f":"IF(BM$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BM$5,OFFSET(BM634,-$B637,-BL$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BM634,-$B637,-BL$4+$B637)-SUM($I637:BL637)))","v":0},{"$f":"IF(BN$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BN$5,OFFSET(BN634,-$B637,-BM$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BN634,-$B637,-BM$4+$B637)-SUM($I637:BM637)))","v":0},{"$f":"IF(BO$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BO$5,OFFSET(BO634,-$B637,-BN$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BO634,-$B637,-BN$4+$B637)-SUM($I637:BN637)))","v":0},{"$f":"IF(BP$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BP$5,OFFSET(BP634,-$B637,-BO$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BP634,-$B637,-BO$4+$B637)-SUM($I637:BO637)))","v":0},{"$f":"IF(BQ$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BQ$5,OFFSET(BQ634,-$B637,-BP$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BQ634,-$B637,-BP$4+$B637)-SUM($I637:BP637)))","v":0},{"$f":"IF(BR$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BR$5,OFFSET(BR634,-$B637,-BQ$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BR634,-$B637,-BQ$4+$B637)-SUM($I637:BQ637)))","v":0},{"$f":"IF(BS$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BS$5,OFFSET(BS634,-$B637,-BR$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BS634,-$B637,-BR$4+$B637)-SUM($I637:BR637)))","v":0},{"$f":"IF(BT$5<=$D637,0,IF(SUM($D637,OFFSET($I622,-$B637,0))>BT$5,OFFSET(BT634,-$B637,-BS$4+$B637)/OFFSET($I622,-$B637,0),OFFSET(BT634,-$B637,-BS$4+$B637)-SUM($I637:BS637)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>J$5,OFFSET(J635,-$B638,-I$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(J635,-$B638,-I$4+$B638)-SUM($I638:I638)))","v":0},{"$f":"IF(K$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>K$5,OFFSET(K635,-$B638,-J$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(K635,-$B638,-J$4+$B638)-SUM($I638:J638)))","v":0},{"$f":"IF(L$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>L$5,OFFSET(L635,-$B638,-K$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(L635,-$B638,-K$4+$B638)-SUM($I638:K638)))","v":0},{"$f":"IF(M$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>M$5,OFFSET(M635,-$B638,-L$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(M635,-$B638,-L$4+$B638)-SUM($I638:L638)))","v":0},{"$f":"IF(N$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>N$5,OFFSET(N635,-$B638,-M$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(N635,-$B638,-M$4+$B638)-SUM($I638:M638)))","v":0},{"$f":"IF(O$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>O$5,OFFSET(O635,-$B638,-N$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(O635,-$B638,-N$4+$B638)-SUM($I638:N638)))","v":0},{"$f":"IF(P$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>P$5,OFFSET(P635,-$B638,-O$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(P635,-$B638,-O$4+$B638)-SUM($I638:O638)))","v":0},{"$f":"IF(Q$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>Q$5,OFFSET(Q635,-$B638,-P$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(Q635,-$B638,-P$4+$B638)-SUM($I638:P638)))","v":0},{"$f":"IF(R$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>R$5,OFFSET(R635,-$B638,-Q$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(R635,-$B638,-Q$4+$B638)-SUM($I638:Q638)))","v":0},{"$f":"IF(S$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>S$5,OFFSET(S635,-$B638,-R$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(S635,-$B638,-R$4+$B638)-SUM($I638:R638)))","v":0},{"$f":"IF(T$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>T$5,OFFSET(T635,-$B638,-S$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(T635,-$B638,-S$4+$B638)-SUM($I638:S638)))","v":0},{"$f":"IF(U$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>U$5,OFFSET(U635,-$B638,-T$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(U635,-$B638,-T$4+$B638)-SUM($I638:T638)))","v":0},{"$f":"IF(V$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>V$5,OFFSET(V635,-$B638,-U$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(V635,-$B638,-U$4+$B638)-SUM($I638:U638)))","v":0},{"$f":"IF(W$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>W$5,OFFSET(W635,-$B638,-V$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(W635,-$B638,-V$4+$B638)-SUM($I638:V638)))","v":0},{"$f":"IF(X$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>X$5,OFFSET(X635,-$B638,-W$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(X635,-$B638,-W$4+$B638)-SUM($I638:W638)))","v":0},{"$f":"IF(Y$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>Y$5,OFFSET(Y635,-$B638,-X$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(Y635,-$B638,-X$4+$B638)-SUM($I638:X638)))","v":0},{"$f":"IF(Z$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>Z$5,OFFSET(Z635,-$B638,-Y$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(Z635,-$B638,-Y$4+$B638)-SUM($I638:Y638)))","v":0},{"$f":"IF(AA$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AA$5,OFFSET(AA635,-$B638,-Z$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AA635,-$B638,-Z$4+$B638)-SUM($I638:Z638)))","v":0},{"$f":"IF(AB$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AB$5,OFFSET(AB635,-$B638,-AA$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AB635,-$B638,-AA$4+$B638)-SUM($I638:AA638)))","v":0},{"$f":"IF(AC$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AC$5,OFFSET(AC635,-$B638,-AB$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AC635,-$B638,-AB$4+$B638)-SUM($I638:AB638)))","v":0},{"$f":"IF(AD$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AD$5,OFFSET(AD635,-$B638,-AC$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AD635,-$B638,-AC$4+$B638)-SUM($I638:AC638)))","v":0},{"$f":"IF(AE$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AE$5,OFFSET(AE635,-$B638,-AD$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AE635,-$B638,-AD$4+$B638)-SUM($I638:AD638)))","v":0},{"$f":"IF(AF$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AF$5,OFFSET(AF635,-$B638,-AE$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AF635,-$B638,-AE$4+$B638)-SUM($I638:AE638)))","v":0},{"$f":"IF(AG$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AG$5,OFFSET(AG635,-$B638,-AF$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AG635,-$B638,-AF$4+$B638)-SUM($I638:AF638)))","v":0},{"$f":"IF(AH$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AH$5,OFFSET(AH635,-$B638,-AG$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AH635,-$B638,-AG$4+$B638)-SUM($I638:AG638)))","v":0},{"$f":"IF(AI$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AI$5,OFFSET(AI635,-$B638,-AH$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AI635,-$B638,-AH$4+$B638)-SUM($I638:AH638)))","v":0},{"$f":"IF(AJ$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AJ$5,OFFSET(AJ635,-$B638,-AI$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AJ635,-$B638,-AI$4+$B638)-SUM($I638:AI638)))","v":0},{"$f":"IF(AK$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AK$5,OFFSET(AK635,-$B638,-AJ$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AK635,-$B638,-AJ$4+$B638)-SUM($I638:AJ638)))","v":0},{"$f":"IF(AL$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AL$5,OFFSET(AL635,-$B638,-AK$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AL635,-$B638,-AK$4+$B638)-SUM($I638:AK638)))","v":0},{"$f":"IF(AM$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AM$5,OFFSET(AM635,-$B638,-AL$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AM635,-$B638,-AL$4+$B638)-SUM($I638:AL638)))","v":0},{"$f":"IF(AN$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AN$5,OFFSET(AN635,-$B638,-AM$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AN635,-$B638,-AM$4+$B638)-SUM($I638:AM638)))","v":0},{"$f":"IF(AO$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AO$5,OFFSET(AO635,-$B638,-AN$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AO635,-$B638,-AN$4+$B638)-SUM($I638:AN638)))","v":0},{"$f":"IF(AP$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AP$5,OFFSET(AP635,-$B638,-AO$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AP635,-$B638,-AO$4+$B638)-SUM($I638:AO638)))","v":0},{"$f":"IF(AQ$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AQ$5,OFFSET(AQ635,-$B638,-AP$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AQ635,-$B638,-AP$4+$B638)-SUM($I638:AP638)))","v":0},{"$f":"IF(AR$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AR$5,OFFSET(AR635,-$B638,-AQ$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AR635,-$B638,-AQ$4+$B638)-SUM($I638:AQ638)))","v":0},{"$f":"IF(AS$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AS$5,OFFSET(AS635,-$B638,-AR$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AS635,-$B638,-AR$4+$B638)-SUM($I638:AR638)))","v":0},{"$f":"IF(AT$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AT$5,OFFSET(AT635,-$B638,-AS$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AT635,-$B638,-AS$4+$B638)-SUM($I638:AS638)))","v":0},{"$f":"IF(AU$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AU$5,OFFSET(AU635,-$B638,-AT$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AU635,-$B638,-AT$4+$B638)-SUM($I638:AT638)))","v":0},{"$f":"IF(AV$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AV$5,OFFSET(AV635,-$B638,-AU$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AV635,-$B638,-AU$4+$B638)-SUM($I638:AU638)))","v":0},{"$f":"IF(AW$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AW$5,OFFSET(AW635,-$B638,-AV$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AW635,-$B638,-AV$4+$B638)-SUM($I638:AV638)))","v":0},{"$f":"IF(AX$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AX$5,OFFSET(AX635,-$B638,-AW$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AX635,-$B638,-AW$4+$B638)-SUM($I638:AW638)))","v":0},{"$f":"IF(AY$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AY$5,OFFSET(AY635,-$B638,-AX$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AY635,-$B638,-AX$4+$B638)-SUM($I638:AX638)))","v":0},{"$f":"IF(AZ$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>AZ$5,OFFSET(AZ635,-$B638,-AY$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(AZ635,-$B638,-AY$4+$B638)-SUM($I638:AY638)))","v":0},{"$f":"IF(BA$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BA$5,OFFSET(BA635,-$B638,-AZ$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BA635,-$B638,-AZ$4+$B638)-SUM($I638:AZ638)))","v":0},{"$f":"IF(BB$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BB$5,OFFSET(BB635,-$B638,-BA$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BB635,-$B638,-BA$4+$B638)-SUM($I638:BA638)))","v":0},{"$f":"IF(BC$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BC$5,OFFSET(BC635,-$B638,-BB$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BC635,-$B638,-BB$4+$B638)-SUM($I638:BB638)))","v":0},{"$f":"IF(BD$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BD$5,OFFSET(BD635,-$B638,-BC$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BD635,-$B638,-BC$4+$B638)-SUM($I638:BC638)))","v":0},{"$f":"IF(BE$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BE$5,OFFSET(BE635,-$B638,-BD$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BE635,-$B638,-BD$4+$B638)-SUM($I638:BD638)))","v":0},{"$f":"IF(BF$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BF$5,OFFSET(BF635,-$B638,-BE$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BF635,-$B638,-BE$4+$B638)-SUM($I638:BE638)))","v":0},{"$f":"IF(BG$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BG$5,OFFSET(BG635,-$B638,-BF$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BG635,-$B638,-BF$4+$B638)-SUM($I638:BF638)))","v":0},{"$f":"IF(BH$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BH$5,OFFSET(BH635,-$B638,-BG$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BH635,-$B638,-BG$4+$B638)-SUM($I638:BG638)))","v":0},{"$f":"IF(BI$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BI$5,OFFSET(BI635,-$B638,-BH$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BI635,-$B638,-BH$4+$B638)-SUM($I638:BH638)))","v":0},{"$f":"IF(BJ$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BJ$5,OFFSET(BJ635,-$B638,-BI$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BJ635,-$B638,-BI$4+$B638)-SUM($I638:BI638)))","v":0},{"$f":"IF(BK$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BK$5,OFFSET(BK635,-$B638,-BJ$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BK635,-$B638,-BJ$4+$B638)-SUM($I638:BJ638)))","v":0},{"$f":"IF(BL$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BL$5,OFFSET(BL635,-$B638,-BK$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BL635,-$B638,-BK$4+$B638)-SUM($I638:BK638)))","v":0},{"$f":"IF(BM$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BM$5,OFFSET(BM635,-$B638,-BL$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BM635,-$B638,-BL$4+$B638)-SUM($I638:BL638)))","v":0},{"$f":"IF(BN$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BN$5,OFFSET(BN635,-$B638,-BM$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BN635,-$B638,-BM$4+$B638)-SUM($I638:BM638)))","v":0},{"$f":"IF(BO$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BO$5,OFFSET(BO635,-$B638,-BN$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BO635,-$B638,-BN$4+$B638)-SUM($I638:BN638)))","v":0},{"$f":"IF(BP$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BP$5,OFFSET(BP635,-$B638,-BO$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BP635,-$B638,-BO$4+$B638)-SUM($I638:BO638)))","v":0},{"$f":"IF(BQ$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BQ$5,OFFSET(BQ635,-$B638,-BP$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BQ635,-$B638,-BP$4+$B638)-SUM($I638:BP638)))","v":0},{"$f":"IF(BR$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BR$5,OFFSET(BR635,-$B638,-BQ$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BR635,-$B638,-BQ$4+$B638)-SUM($I638:BQ638)))","v":0},{"$f":"IF(BS$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BS$5,OFFSET(BS635,-$B638,-BR$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BS635,-$B638,-BR$4+$B638)-SUM($I638:BR638)))","v":0},{"$f":"IF(BT$5<=$D638,0,IF(SUM($D638,OFFSET($I623,-$B638,0))>BT$5,OFFSET(BT635,-$B638,-BS$4+$B638)/OFFSET($I623,-$B638,0),OFFSET(BT635,-$B638,-BS$4+$B638)-SUM($I638:BS638)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>J$5,OFFSET(J636,-$B639,-I$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(J636,-$B639,-I$4+$B639)-SUM($I639:I639)))","v":0},{"$f":"IF(K$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>K$5,OFFSET(K636,-$B639,-J$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(K636,-$B639,-J$4+$B639)-SUM($I639:J639)))","v":0},{"$f":"IF(L$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>L$5,OFFSET(L636,-$B639,-K$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(L636,-$B639,-K$4+$B639)-SUM($I639:K639)))","v":0},{"$f":"IF(M$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>M$5,OFFSET(M636,-$B639,-L$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(M636,-$B639,-L$4+$B639)-SUM($I639:L639)))","v":0},{"$f":"IF(N$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>N$5,OFFSET(N636,-$B639,-M$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(N636,-$B639,-M$4+$B639)-SUM($I639:M639)))","v":0},{"$f":"IF(O$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>O$5,OFFSET(O636,-$B639,-N$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(O636,-$B639,-N$4+$B639)-SUM($I639:N639)))","v":0},{"$f":"IF(P$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>P$5,OFFSET(P636,-$B639,-O$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(P636,-$B639,-O$4+$B639)-SUM($I639:O639)))","v":0},{"$f":"IF(Q$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>Q$5,OFFSET(Q636,-$B639,-P$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(Q636,-$B639,-P$4+$B639)-SUM($I639:P639)))","v":0},{"$f":"IF(R$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>R$5,OFFSET(R636,-$B639,-Q$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(R636,-$B639,-Q$4+$B639)-SUM($I639:Q639)))","v":0},{"$f":"IF(S$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>S$5,OFFSET(S636,-$B639,-R$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(S636,-$B639,-R$4+$B639)-SUM($I639:R639)))","v":0},{"$f":"IF(T$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>T$5,OFFSET(T636,-$B639,-S$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(T636,-$B639,-S$4+$B639)-SUM($I639:S639)))","v":0},{"$f":"IF(U$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>U$5,OFFSET(U636,-$B639,-T$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(U636,-$B639,-T$4+$B639)-SUM($I639:T639)))","v":0},{"$f":"IF(V$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>V$5,OFFSET(V636,-$B639,-U$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(V636,-$B639,-U$4+$B639)-SUM($I639:U639)))","v":0},{"$f":"IF(W$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>W$5,OFFSET(W636,-$B639,-V$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(W636,-$B639,-V$4+$B639)-SUM($I639:V639)))","v":0},{"$f":"IF(X$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>X$5,OFFSET(X636,-$B639,-W$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(X636,-$B639,-W$4+$B639)-SUM($I639:W639)))","v":0},{"$f":"IF(Y$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>Y$5,OFFSET(Y636,-$B639,-X$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(Y636,-$B639,-X$4+$B639)-SUM($I639:X639)))","v":0},{"$f":"IF(Z$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>Z$5,OFFSET(Z636,-$B639,-Y$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(Z636,-$B639,-Y$4+$B639)-SUM($I639:Y639)))","v":0},{"$f":"IF(AA$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AA$5,OFFSET(AA636,-$B639,-Z$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AA636,-$B639,-Z$4+$B639)-SUM($I639:Z639)))","v":0},{"$f":"IF(AB$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AB$5,OFFSET(AB636,-$B639,-AA$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AB636,-$B639,-AA$4+$B639)-SUM($I639:AA639)))","v":0},{"$f":"IF(AC$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AC$5,OFFSET(AC636,-$B639,-AB$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AC636,-$B639,-AB$4+$B639)-SUM($I639:AB639)))","v":0},{"$f":"IF(AD$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AD$5,OFFSET(AD636,-$B639,-AC$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AD636,-$B639,-AC$4+$B639)-SUM($I639:AC639)))","v":0},{"$f":"IF(AE$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AE$5,OFFSET(AE636,-$B639,-AD$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AE636,-$B639,-AD$4+$B639)-SUM($I639:AD639)))","v":0},{"$f":"IF(AF$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AF$5,OFFSET(AF636,-$B639,-AE$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AF636,-$B639,-AE$4+$B639)-SUM($I639:AE639)))","v":0},{"$f":"IF(AG$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AG$5,OFFSET(AG636,-$B639,-AF$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AG636,-$B639,-AF$4+$B639)-SUM($I639:AF639)))","v":0},{"$f":"IF(AH$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AH$5,OFFSET(AH636,-$B639,-AG$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AH636,-$B639,-AG$4+$B639)-SUM($I639:AG639)))","v":0},{"$f":"IF(AI$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AI$5,OFFSET(AI636,-$B639,-AH$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AI636,-$B639,-AH$4+$B639)-SUM($I639:AH639)))","v":0},{"$f":"IF(AJ$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AJ$5,OFFSET(AJ636,-$B639,-AI$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AJ636,-$B639,-AI$4+$B639)-SUM($I639:AI639)))","v":0},{"$f":"IF(AK$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AK$5,OFFSET(AK636,-$B639,-AJ$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AK636,-$B639,-AJ$4+$B639)-SUM($I639:AJ639)))","v":0},{"$f":"IF(AL$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AL$5,OFFSET(AL636,-$B639,-AK$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AL636,-$B639,-AK$4+$B639)-SUM($I639:AK639)))","v":0},{"$f":"IF(AM$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AM$5,OFFSET(AM636,-$B639,-AL$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AM636,-$B639,-AL$4+$B639)-SUM($I639:AL639)))","v":0},{"$f":"IF(AN$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AN$5,OFFSET(AN636,-$B639,-AM$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AN636,-$B639,-AM$4+$B639)-SUM($I639:AM639)))","v":0},{"$f":"IF(AO$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AO$5,OFFSET(AO636,-$B639,-AN$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AO636,-$B639,-AN$4+$B639)-SUM($I639:AN639)))","v":0},{"$f":"IF(AP$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AP$5,OFFSET(AP636,-$B639,-AO$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AP636,-$B639,-AO$4+$B639)-SUM($I639:AO639)))","v":0},{"$f":"IF(AQ$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AQ$5,OFFSET(AQ636,-$B639,-AP$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AQ636,-$B639,-AP$4+$B639)-SUM($I639:AP639)))","v":0},{"$f":"IF(AR$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AR$5,OFFSET(AR636,-$B639,-AQ$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AR636,-$B639,-AQ$4+$B639)-SUM($I639:AQ639)))","v":0},{"$f":"IF(AS$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AS$5,OFFSET(AS636,-$B639,-AR$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AS636,-$B639,-AR$4+$B639)-SUM($I639:AR639)))","v":0},{"$f":"IF(AT$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AT$5,OFFSET(AT636,-$B639,-AS$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AT636,-$B639,-AS$4+$B639)-SUM($I639:AS639)))","v":0},{"$f":"IF(AU$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AU$5,OFFSET(AU636,-$B639,-AT$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AU636,-$B639,-AT$4+$B639)-SUM($I639:AT639)))","v":0},{"$f":"IF(AV$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AV$5,OFFSET(AV636,-$B639,-AU$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AV636,-$B639,-AU$4+$B639)-SUM($I639:AU639)))","v":0},{"$f":"IF(AW$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AW$5,OFFSET(AW636,-$B639,-AV$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AW636,-$B639,-AV$4+$B639)-SUM($I639:AV639)))","v":0},{"$f":"IF(AX$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AX$5,OFFSET(AX636,-$B639,-AW$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AX636,-$B639,-AW$4+$B639)-SUM($I639:AW639)))","v":0},{"$f":"IF(AY$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AY$5,OFFSET(AY636,-$B639,-AX$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AY636,-$B639,-AX$4+$B639)-SUM($I639:AX639)))","v":0},{"$f":"IF(AZ$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>AZ$5,OFFSET(AZ636,-$B639,-AY$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(AZ636,-$B639,-AY$4+$B639)-SUM($I639:AY639)))","v":0},{"$f":"IF(BA$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BA$5,OFFSET(BA636,-$B639,-AZ$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BA636,-$B639,-AZ$4+$B639)-SUM($I639:AZ639)))","v":0},{"$f":"IF(BB$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BB$5,OFFSET(BB636,-$B639,-BA$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BB636,-$B639,-BA$4+$B639)-SUM($I639:BA639)))","v":0},{"$f":"IF(BC$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BC$5,OFFSET(BC636,-$B639,-BB$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BC636,-$B639,-BB$4+$B639)-SUM($I639:BB639)))","v":0},{"$f":"IF(BD$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BD$5,OFFSET(BD636,-$B639,-BC$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BD636,-$B639,-BC$4+$B639)-SUM($I639:BC639)))","v":0},{"$f":"IF(BE$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BE$5,OFFSET(BE636,-$B639,-BD$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BE636,-$B639,-BD$4+$B639)-SUM($I639:BD639)))","v":0},{"$f":"IF(BF$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BF$5,OFFSET(BF636,-$B639,-BE$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BF636,-$B639,-BE$4+$B639)-SUM($I639:BE639)))","v":0},{"$f":"IF(BG$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BG$5,OFFSET(BG636,-$B639,-BF$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BG636,-$B639,-BF$4+$B639)-SUM($I639:BF639)))","v":0},{"$f":"IF(BH$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BH$5,OFFSET(BH636,-$B639,-BG$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BH636,-$B639,-BG$4+$B639)-SUM($I639:BG639)))","v":0},{"$f":"IF(BI$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BI$5,OFFSET(BI636,-$B639,-BH$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BI636,-$B639,-BH$4+$B639)-SUM($I639:BH639)))","v":0},{"$f":"IF(BJ$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BJ$5,OFFSET(BJ636,-$B639,-BI$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BJ636,-$B639,-BI$4+$B639)-SUM($I639:BI639)))","v":0},{"$f":"IF(BK$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BK$5,OFFSET(BK636,-$B639,-BJ$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BK636,-$B639,-BJ$4+$B639)-SUM($I639:BJ639)))","v":0},{"$f":"IF(BL$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BL$5,OFFSET(BL636,-$B639,-BK$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BL636,-$B639,-BK$4+$B639)-SUM($I639:BK639)))","v":0},{"$f":"IF(BM$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BM$5,OFFSET(BM636,-$B639,-BL$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BM636,-$B639,-BL$4+$B639)-SUM($I639:BL639)))","v":0},{"$f":"IF(BN$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BN$5,OFFSET(BN636,-$B639,-BM$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BN636,-$B639,-BM$4+$B639)-SUM($I639:BM639)))","v":0},{"$f":"IF(BO$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BO$5,OFFSET(BO636,-$B639,-BN$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BO636,-$B639,-BN$4+$B639)-SUM($I639:BN639)))","v":0},{"$f":"IF(BP$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BP$5,OFFSET(BP636,-$B639,-BO$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BP636,-$B639,-BO$4+$B639)-SUM($I639:BO639)))","v":0},{"$f":"IF(BQ$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BQ$5,OFFSET(BQ636,-$B639,-BP$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BQ636,-$B639,-BP$4+$B639)-SUM($I639:BP639)))","v":0},{"$f":"IF(BR$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BR$5,OFFSET(BR636,-$B639,-BQ$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BR636,-$B639,-BQ$4+$B639)-SUM($I639:BQ639)))","v":0},{"$f":"IF(BS$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BS$5,OFFSET(BS636,-$B639,-BR$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BS636,-$B639,-BR$4+$B639)-SUM($I639:BR639)))","v":0},{"$f":"IF(BT$5<=$D639,0,IF(SUM($D639,OFFSET($I624,-$B639,0))>BT$5,OFFSET(BT636,-$B639,-BS$4+$B639)/OFFSET($I624,-$B639,0),OFFSET(BT636,-$B639,-BS$4+$B639)-SUM($I639:BS639)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>J$5,OFFSET(J637,-$B640,-I$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(J637,-$B640,-I$4+$B640)-SUM($I640:I640)))","v":0},{"$f":"IF(K$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>K$5,OFFSET(K637,-$B640,-J$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(K637,-$B640,-J$4+$B640)-SUM($I640:J640)))","v":0},{"$f":"IF(L$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>L$5,OFFSET(L637,-$B640,-K$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(L637,-$B640,-K$4+$B640)-SUM($I640:K640)))","v":0},{"$f":"IF(M$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>M$5,OFFSET(M637,-$B640,-L$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(M637,-$B640,-L$4+$B640)-SUM($I640:L640)))","v":0},{"$f":"IF(N$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>N$5,OFFSET(N637,-$B640,-M$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(N637,-$B640,-M$4+$B640)-SUM($I640:M640)))","v":0},{"$f":"IF(O$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>O$5,OFFSET(O637,-$B640,-N$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(O637,-$B640,-N$4+$B640)-SUM($I640:N640)))","v":0},{"$f":"IF(P$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>P$5,OFFSET(P637,-$B640,-O$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(P637,-$B640,-O$4+$B640)-SUM($I640:O640)))","v":0},{"$f":"IF(Q$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>Q$5,OFFSET(Q637,-$B640,-P$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(Q637,-$B640,-P$4+$B640)-SUM($I640:P640)))","v":0},{"$f":"IF(R$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>R$5,OFFSET(R637,-$B640,-Q$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(R637,-$B640,-Q$4+$B640)-SUM($I640:Q640)))","v":0},{"$f":"IF(S$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>S$5,OFFSET(S637,-$B640,-R$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(S637,-$B640,-R$4+$B640)-SUM($I640:R640)))","v":0},{"$f":"IF(T$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>T$5,OFFSET(T637,-$B640,-S$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(T637,-$B640,-S$4+$B640)-SUM($I640:S640)))","v":0},{"$f":"IF(U$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>U$5,OFFSET(U637,-$B640,-T$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(U637,-$B640,-T$4+$B640)-SUM($I640:T640)))","v":0},{"$f":"IF(V$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>V$5,OFFSET(V637,-$B640,-U$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(V637,-$B640,-U$4+$B640)-SUM($I640:U640)))","v":0},{"$f":"IF(W$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>W$5,OFFSET(W637,-$B640,-V$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(W637,-$B640,-V$4+$B640)-SUM($I640:V640)))","v":0},{"$f":"IF(X$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>X$5,OFFSET(X637,-$B640,-W$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(X637,-$B640,-W$4+$B640)-SUM($I640:W640)))","v":0},{"$f":"IF(Y$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>Y$5,OFFSET(Y637,-$B640,-X$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(Y637,-$B640,-X$4+$B640)-SUM($I640:X640)))","v":0},{"$f":"IF(Z$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>Z$5,OFFSET(Z637,-$B640,-Y$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(Z637,-$B640,-Y$4+$B640)-SUM($I640:Y640)))","v":0},{"$f":"IF(AA$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AA$5,OFFSET(AA637,-$B640,-Z$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AA637,-$B640,-Z$4+$B640)-SUM($I640:Z640)))","v":0},{"$f":"IF(AB$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AB$5,OFFSET(AB637,-$B640,-AA$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AB637,-$B640,-AA$4+$B640)-SUM($I640:AA640)))","v":0},{"$f":"IF(AC$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AC$5,OFFSET(AC637,-$B640,-AB$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AC637,-$B640,-AB$4+$B640)-SUM($I640:AB640)))","v":0},{"$f":"IF(AD$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AD$5,OFFSET(AD637,-$B640,-AC$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AD637,-$B640,-AC$4+$B640)-SUM($I640:AC640)))","v":0},{"$f":"IF(AE$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AE$5,OFFSET(AE637,-$B640,-AD$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AE637,-$B640,-AD$4+$B640)-SUM($I640:AD640)))","v":0},{"$f":"IF(AF$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AF$5,OFFSET(AF637,-$B640,-AE$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AF637,-$B640,-AE$4+$B640)-SUM($I640:AE640)))","v":0},{"$f":"IF(AG$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AG$5,OFFSET(AG637,-$B640,-AF$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AG637,-$B640,-AF$4+$B640)-SUM($I640:AF640)))","v":0},{"$f":"IF(AH$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AH$5,OFFSET(AH637,-$B640,-AG$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AH637,-$B640,-AG$4+$B640)-SUM($I640:AG640)))","v":0},{"$f":"IF(AI$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AI$5,OFFSET(AI637,-$B640,-AH$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AI637,-$B640,-AH$4+$B640)-SUM($I640:AH640)))","v":0},{"$f":"IF(AJ$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AJ$5,OFFSET(AJ637,-$B640,-AI$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AJ637,-$B640,-AI$4+$B640)-SUM($I640:AI640)))","v":0},{"$f":"IF(AK$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AK$5,OFFSET(AK637,-$B640,-AJ$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AK637,-$B640,-AJ$4+$B640)-SUM($I640:AJ640)))","v":0},{"$f":"IF(AL$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AL$5,OFFSET(AL637,-$B640,-AK$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AL637,-$B640,-AK$4+$B640)-SUM($I640:AK640)))","v":0},{"$f":"IF(AM$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AM$5,OFFSET(AM637,-$B640,-AL$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AM637,-$B640,-AL$4+$B640)-SUM($I640:AL640)))","v":0},{"$f":"IF(AN$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AN$5,OFFSET(AN637,-$B640,-AM$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AN637,-$B640,-AM$4+$B640)-SUM($I640:AM640)))","v":0},{"$f":"IF(AO$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AO$5,OFFSET(AO637,-$B640,-AN$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AO637,-$B640,-AN$4+$B640)-SUM($I640:AN640)))","v":0},{"$f":"IF(AP$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AP$5,OFFSET(AP637,-$B640,-AO$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AP637,-$B640,-AO$4+$B640)-SUM($I640:AO640)))","v":0},{"$f":"IF(AQ$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AQ$5,OFFSET(AQ637,-$B640,-AP$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AQ637,-$B640,-AP$4+$B640)-SUM($I640:AP640)))","v":0},{"$f":"IF(AR$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AR$5,OFFSET(AR637,-$B640,-AQ$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AR637,-$B640,-AQ$4+$B640)-SUM($I640:AQ640)))","v":0},{"$f":"IF(AS$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AS$5,OFFSET(AS637,-$B640,-AR$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AS637,-$B640,-AR$4+$B640)-SUM($I640:AR640)))","v":0},{"$f":"IF(AT$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AT$5,OFFSET(AT637,-$B640,-AS$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AT637,-$B640,-AS$4+$B640)-SUM($I640:AS640)))","v":0},{"$f":"IF(AU$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AU$5,OFFSET(AU637,-$B640,-AT$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AU637,-$B640,-AT$4+$B640)-SUM($I640:AT640)))","v":0},{"$f":"IF(AV$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AV$5,OFFSET(AV637,-$B640,-AU$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AV637,-$B640,-AU$4+$B640)-SUM($I640:AU640)))","v":0},{"$f":"IF(AW$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AW$5,OFFSET(AW637,-$B640,-AV$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AW637,-$B640,-AV$4+$B640)-SUM($I640:AV640)))","v":0},{"$f":"IF(AX$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AX$5,OFFSET(AX637,-$B640,-AW$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AX637,-$B640,-AW$4+$B640)-SUM($I640:AW640)))","v":0},{"$f":"IF(AY$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AY$5,OFFSET(AY637,-$B640,-AX$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AY637,-$B640,-AX$4+$B640)-SUM($I640:AX640)))","v":0},{"$f":"IF(AZ$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>AZ$5,OFFSET(AZ637,-$B640,-AY$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(AZ637,-$B640,-AY$4+$B640)-SUM($I640:AY640)))","v":0},{"$f":"IF(BA$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BA$5,OFFSET(BA637,-$B640,-AZ$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BA637,-$B640,-AZ$4+$B640)-SUM($I640:AZ640)))","v":0},{"$f":"IF(BB$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BB$5,OFFSET(BB637,-$B640,-BA$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BB637,-$B640,-BA$4+$B640)-SUM($I640:BA640)))","v":0},{"$f":"IF(BC$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BC$5,OFFSET(BC637,-$B640,-BB$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BC637,-$B640,-BB$4+$B640)-SUM($I640:BB640)))","v":0},{"$f":"IF(BD$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BD$5,OFFSET(BD637,-$B640,-BC$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BD637,-$B640,-BC$4+$B640)-SUM($I640:BC640)))","v":0},{"$f":"IF(BE$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BE$5,OFFSET(BE637,-$B640,-BD$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BE637,-$B640,-BD$4+$B640)-SUM($I640:BD640)))","v":0},{"$f":"IF(BF$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BF$5,OFFSET(BF637,-$B640,-BE$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BF637,-$B640,-BE$4+$B640)-SUM($I640:BE640)))","v":0},{"$f":"IF(BG$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BG$5,OFFSET(BG637,-$B640,-BF$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BG637,-$B640,-BF$4+$B640)-SUM($I640:BF640)))","v":0},{"$f":"IF(BH$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BH$5,OFFSET(BH637,-$B640,-BG$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BH637,-$B640,-BG$4+$B640)-SUM($I640:BG640)))","v":0},{"$f":"IF(BI$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BI$5,OFFSET(BI637,-$B640,-BH$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BI637,-$B640,-BH$4+$B640)-SUM($I640:BH640)))","v":0},{"$f":"IF(BJ$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BJ$5,OFFSET(BJ637,-$B640,-BI$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BJ637,-$B640,-BI$4+$B640)-SUM($I640:BI640)))","v":0},{"$f":"IF(BK$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BK$5,OFFSET(BK637,-$B640,-BJ$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BK637,-$B640,-BJ$4+$B640)-SUM($I640:BJ640)))","v":0},{"$f":"IF(BL$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BL$5,OFFSET(BL637,-$B640,-BK$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BL637,-$B640,-BK$4+$B640)-SUM($I640:BK640)))","v":0},{"$f":"IF(BM$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BM$5,OFFSET(BM637,-$B640,-BL$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BM637,-$B640,-BL$4+$B640)-SUM($I640:BL640)))","v":0},{"$f":"IF(BN$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BN$5,OFFSET(BN637,-$B640,-BM$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BN637,-$B640,-BM$4+$B640)-SUM($I640:BM640)))","v":0},{"$f":"IF(BO$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BO$5,OFFSET(BO637,-$B640,-BN$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BO637,-$B640,-BN$4+$B640)-SUM($I640:BN640)))","v":0},{"$f":"IF(BP$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BP$5,OFFSET(BP637,-$B640,-BO$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BP637,-$B640,-BO$4+$B640)-SUM($I640:BO640)))","v":0},{"$f":"IF(BQ$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BQ$5,OFFSET(BQ637,-$B640,-BP$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BQ637,-$B640,-BP$4+$B640)-SUM($I640:BP640)))","v":0},{"$f":"IF(BR$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BR$5,OFFSET(BR637,-$B640,-BQ$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BR637,-$B640,-BQ$4+$B640)-SUM($I640:BQ640)))","v":0},{"$f":"IF(BS$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BS$5,OFFSET(BS637,-$B640,-BR$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BS637,-$B640,-BR$4+$B640)-SUM($I640:BR640)))","v":0},{"$f":"IF(BT$5<=$D640,0,IF(SUM($D640,OFFSET($I625,-$B640,0))>BT$5,OFFSET(BT637,-$B640,-BS$4+$B640)/OFFSET($I625,-$B640,0),OFFSET(BT637,-$B640,-BS$4+$B640)-SUM($I640:BS640)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>J$5,OFFSET(J638,-$B641,-I$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(J638,-$B641,-I$4+$B641)-SUM($I641:I641)))","v":0},{"$f":"IF(K$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>K$5,OFFSET(K638,-$B641,-J$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(K638,-$B641,-J$4+$B641)-SUM($I641:J641)))","v":0},{"$f":"IF(L$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>L$5,OFFSET(L638,-$B641,-K$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(L638,-$B641,-K$4+$B641)-SUM($I641:K641)))","v":0},{"$f":"IF(M$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>M$5,OFFSET(M638,-$B641,-L$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(M638,-$B641,-L$4+$B641)-SUM($I641:L641)))","v":0},{"$f":"IF(N$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>N$5,OFFSET(N638,-$B641,-M$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(N638,-$B641,-M$4+$B641)-SUM($I641:M641)))","v":0},{"$f":"IF(O$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>O$5,OFFSET(O638,-$B641,-N$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(O638,-$B641,-N$4+$B641)-SUM($I641:N641)))","v":0},{"$f":"IF(P$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>P$5,OFFSET(P638,-$B641,-O$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(P638,-$B641,-O$4+$B641)-SUM($I641:O641)))","v":0},{"$f":"IF(Q$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>Q$5,OFFSET(Q638,-$B641,-P$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(Q638,-$B641,-P$4+$B641)-SUM($I641:P641)))","v":0},{"$f":"IF(R$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>R$5,OFFSET(R638,-$B641,-Q$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(R638,-$B641,-Q$4+$B641)-SUM($I641:Q641)))","v":0},{"$f":"IF(S$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>S$5,OFFSET(S638,-$B641,-R$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(S638,-$B641,-R$4+$B641)-SUM($I641:R641)))","v":0},{"$f":"IF(T$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>T$5,OFFSET(T638,-$B641,-S$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(T638,-$B641,-S$4+$B641)-SUM($I641:S641)))","v":0},{"$f":"IF(U$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>U$5,OFFSET(U638,-$B641,-T$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(U638,-$B641,-T$4+$B641)-SUM($I641:T641)))","v":0},{"$f":"IF(V$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>V$5,OFFSET(V638,-$B641,-U$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(V638,-$B641,-U$4+$B641)-SUM($I641:U641)))","v":0},{"$f":"IF(W$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>W$5,OFFSET(W638,-$B641,-V$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(W638,-$B641,-V$4+$B641)-SUM($I641:V641)))","v":0},{"$f":"IF(X$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>X$5,OFFSET(X638,-$B641,-W$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(X638,-$B641,-W$4+$B641)-SUM($I641:W641)))","v":0},{"$f":"IF(Y$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>Y$5,OFFSET(Y638,-$B641,-X$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(Y638,-$B641,-X$4+$B641)-SUM($I641:X641)))","v":0},{"$f":"IF(Z$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>Z$5,OFFSET(Z638,-$B641,-Y$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(Z638,-$B641,-Y$4+$B641)-SUM($I641:Y641)))","v":0},{"$f":"IF(AA$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AA$5,OFFSET(AA638,-$B641,-Z$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AA638,-$B641,-Z$4+$B641)-SUM($I641:Z641)))","v":0},{"$f":"IF(AB$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AB$5,OFFSET(AB638,-$B641,-AA$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AB638,-$B641,-AA$4+$B641)-SUM($I641:AA641)))","v":0},{"$f":"IF(AC$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AC$5,OFFSET(AC638,-$B641,-AB$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AC638,-$B641,-AB$4+$B641)-SUM($I641:AB641)))","v":0},{"$f":"IF(AD$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AD$5,OFFSET(AD638,-$B641,-AC$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AD638,-$B641,-AC$4+$B641)-SUM($I641:AC641)))","v":0},{"$f":"IF(AE$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AE$5,OFFSET(AE638,-$B641,-AD$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AE638,-$B641,-AD$4+$B641)-SUM($I641:AD641)))","v":0},{"$f":"IF(AF$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AF$5,OFFSET(AF638,-$B641,-AE$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AF638,-$B641,-AE$4+$B641)-SUM($I641:AE641)))","v":0},{"$f":"IF(AG$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AG$5,OFFSET(AG638,-$B641,-AF$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AG638,-$B641,-AF$4+$B641)-SUM($I641:AF641)))","v":0},{"$f":"IF(AH$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AH$5,OFFSET(AH638,-$B641,-AG$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AH638,-$B641,-AG$4+$B641)-SUM($I641:AG641)))","v":0},{"$f":"IF(AI$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AI$5,OFFSET(AI638,-$B641,-AH$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AI638,-$B641,-AH$4+$B641)-SUM($I641:AH641)))","v":0},{"$f":"IF(AJ$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AJ$5,OFFSET(AJ638,-$B641,-AI$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AJ638,-$B641,-AI$4+$B641)-SUM($I641:AI641)))","v":0},{"$f":"IF(AK$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AK$5,OFFSET(AK638,-$B641,-AJ$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AK638,-$B641,-AJ$4+$B641)-SUM($I641:AJ641)))","v":0},{"$f":"IF(AL$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AL$5,OFFSET(AL638,-$B641,-AK$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AL638,-$B641,-AK$4+$B641)-SUM($I641:AK641)))","v":0},{"$f":"IF(AM$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AM$5,OFFSET(AM638,-$B641,-AL$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AM638,-$B641,-AL$4+$B641)-SUM($I641:AL641)))","v":0},{"$f":"IF(AN$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AN$5,OFFSET(AN638,-$B641,-AM$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AN638,-$B641,-AM$4+$B641)-SUM($I641:AM641)))","v":0},{"$f":"IF(AO$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AO$5,OFFSET(AO638,-$B641,-AN$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AO638,-$B641,-AN$4+$B641)-SUM($I641:AN641)))","v":0},{"$f":"IF(AP$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AP$5,OFFSET(AP638,-$B641,-AO$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AP638,-$B641,-AO$4+$B641)-SUM($I641:AO641)))","v":0},{"$f":"IF(AQ$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AQ$5,OFFSET(AQ638,-$B641,-AP$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AQ638,-$B641,-AP$4+$B641)-SUM($I641:AP641)))","v":0},{"$f":"IF(AR$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AR$5,OFFSET(AR638,-$B641,-AQ$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AR638,-$B641,-AQ$4+$B641)-SUM($I641:AQ641)))","v":0},{"$f":"IF(AS$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AS$5,OFFSET(AS638,-$B641,-AR$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AS638,-$B641,-AR$4+$B641)-SUM($I641:AR641)))","v":0},{"$f":"IF(AT$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AT$5,OFFSET(AT638,-$B641,-AS$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AT638,-$B641,-AS$4+$B641)-SUM($I641:AS641)))","v":0},{"$f":"IF(AU$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AU$5,OFFSET(AU638,-$B641,-AT$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AU638,-$B641,-AT$4+$B641)-SUM($I641:AT641)))","v":0},{"$f":"IF(AV$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AV$5,OFFSET(AV638,-$B641,-AU$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AV638,-$B641,-AU$4+$B641)-SUM($I641:AU641)))","v":0},{"$f":"IF(AW$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AW$5,OFFSET(AW638,-$B641,-AV$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AW638,-$B641,-AV$4+$B641)-SUM($I641:AV641)))","v":0},{"$f":"IF(AX$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AX$5,OFFSET(AX638,-$B641,-AW$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AX638,-$B641,-AW$4+$B641)-SUM($I641:AW641)))","v":0},{"$f":"IF(AY$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AY$5,OFFSET(AY638,-$B641,-AX$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AY638,-$B641,-AX$4+$B641)-SUM($I641:AX641)))","v":0},{"$f":"IF(AZ$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>AZ$5,OFFSET(AZ638,-$B641,-AY$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(AZ638,-$B641,-AY$4+$B641)-SUM($I641:AY641)))","v":0},{"$f":"IF(BA$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BA$5,OFFSET(BA638,-$B641,-AZ$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BA638,-$B641,-AZ$4+$B641)-SUM($I641:AZ641)))","v":0},{"$f":"IF(BB$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BB$5,OFFSET(BB638,-$B641,-BA$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BB638,-$B641,-BA$4+$B641)-SUM($I641:BA641)))","v":0},{"$f":"IF(BC$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BC$5,OFFSET(BC638,-$B641,-BB$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BC638,-$B641,-BB$4+$B641)-SUM($I641:BB641)))","v":0},{"$f":"IF(BD$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BD$5,OFFSET(BD638,-$B641,-BC$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BD638,-$B641,-BC$4+$B641)-SUM($I641:BC641)))","v":0},{"$f":"IF(BE$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BE$5,OFFSET(BE638,-$B641,-BD$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BE638,-$B641,-BD$4+$B641)-SUM($I641:BD641)))","v":0},{"$f":"IF(BF$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BF$5,OFFSET(BF638,-$B641,-BE$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BF638,-$B641,-BE$4+$B641)-SUM($I641:BE641)))","v":0},{"$f":"IF(BG$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BG$5,OFFSET(BG638,-$B641,-BF$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BG638,-$B641,-BF$4+$B641)-SUM($I641:BF641)))","v":0},{"$f":"IF(BH$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BH$5,OFFSET(BH638,-$B641,-BG$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BH638,-$B641,-BG$4+$B641)-SUM($I641:BG641)))","v":0},{"$f":"IF(BI$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BI$5,OFFSET(BI638,-$B641,-BH$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BI638,-$B641,-BH$4+$B641)-SUM($I641:BH641)))","v":0},{"$f":"IF(BJ$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BJ$5,OFFSET(BJ638,-$B641,-BI$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BJ638,-$B641,-BI$4+$B641)-SUM($I641:BI641)))","v":0},{"$f":"IF(BK$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BK$5,OFFSET(BK638,-$B641,-BJ$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BK638,-$B641,-BJ$4+$B641)-SUM($I641:BJ641)))","v":0},{"$f":"IF(BL$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BL$5,OFFSET(BL638,-$B641,-BK$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BL638,-$B641,-BK$4+$B641)-SUM($I641:BK641)))","v":0},{"$f":"IF(BM$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BM$5,OFFSET(BM638,-$B641,-BL$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BM638,-$B641,-BL$4+$B641)-SUM($I641:BL641)))","v":0},{"$f":"IF(BN$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BN$5,OFFSET(BN638,-$B641,-BM$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BN638,-$B641,-BM$4+$B641)-SUM($I641:BM641)))","v":0},{"$f":"IF(BO$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BO$5,OFFSET(BO638,-$B641,-BN$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BO638,-$B641,-BN$4+$B641)-SUM($I641:BN641)))","v":0},{"$f":"IF(BP$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BP$5,OFFSET(BP638,-$B641,-BO$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BP638,-$B641,-BO$4+$B641)-SUM($I641:BO641)))","v":0},{"$f":"IF(BQ$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BQ$5,OFFSET(BQ638,-$B641,-BP$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BQ638,-$B641,-BP$4+$B641)-SUM($I641:BP641)))","v":0},{"$f":"IF(BR$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BR$5,OFFSET(BR638,-$B641,-BQ$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BR638,-$B641,-BQ$4+$B641)-SUM($I641:BQ641)))","v":0},{"$f":"IF(BS$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BS$5,OFFSET(BS638,-$B641,-BR$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BS638,-$B641,-BR$4+$B641)-SUM($I641:BR641)))","v":0},{"$f":"IF(BT$5<=$D641,0,IF(SUM($D641,OFFSET($I626,-$B641,0))>BT$5,OFFSET(BT638,-$B641,-BS$4+$B641)/OFFSET($I626,-$B641,0),OFFSET(BT638,-$B641,-BS$4+$B641)-SUM($I641:BS641)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>J$5,OFFSET(J639,-$B642,-I$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(J639,-$B642,-I$4+$B642)-SUM($I642:I642)))","v":0},{"$f":"IF(K$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>K$5,OFFSET(K639,-$B642,-J$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(K639,-$B642,-J$4+$B642)-SUM($I642:J642)))","v":0},{"$f":"IF(L$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>L$5,OFFSET(L639,-$B642,-K$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(L639,-$B642,-K$4+$B642)-SUM($I642:K642)))","v":0},{"$f":"IF(M$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>M$5,OFFSET(M639,-$B642,-L$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(M639,-$B642,-L$4+$B642)-SUM($I642:L642)))","v":0},{"$f":"IF(N$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>N$5,OFFSET(N639,-$B642,-M$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(N639,-$B642,-M$4+$B642)-SUM($I642:M642)))","v":0},{"$f":"IF(O$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>O$5,OFFSET(O639,-$B642,-N$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(O639,-$B642,-N$4+$B642)-SUM($I642:N642)))","v":0},{"$f":"IF(P$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>P$5,OFFSET(P639,-$B642,-O$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(P639,-$B642,-O$4+$B642)-SUM($I642:O642)))","v":0},{"$f":"IF(Q$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>Q$5,OFFSET(Q639,-$B642,-P$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(Q639,-$B642,-P$4+$B642)-SUM($I642:P642)))","v":0},{"$f":"IF(R$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>R$5,OFFSET(R639,-$B642,-Q$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(R639,-$B642,-Q$4+$B642)-SUM($I642:Q642)))","v":0},{"$f":"IF(S$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>S$5,OFFSET(S639,-$B642,-R$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(S639,-$B642,-R$4+$B642)-SUM($I642:R642)))","v":0},{"$f":"IF(T$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>T$5,OFFSET(T639,-$B642,-S$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(T639,-$B642,-S$4+$B642)-SUM($I642:S642)))","v":0},{"$f":"IF(U$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>U$5,OFFSET(U639,-$B642,-T$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(U639,-$B642,-T$4+$B642)-SUM($I642:T642)))","v":0},{"$f":"IF(V$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>V$5,OFFSET(V639,-$B642,-U$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(V639,-$B642,-U$4+$B642)-SUM($I642:U642)))","v":0},{"$f":"IF(W$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>W$5,OFFSET(W639,-$B642,-V$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(W639,-$B642,-V$4+$B642)-SUM($I642:V642)))","v":0},{"$f":"IF(X$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>X$5,OFFSET(X639,-$B642,-W$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(X639,-$B642,-W$4+$B642)-SUM($I642:W642)))","v":0},{"$f":"IF(Y$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>Y$5,OFFSET(Y639,-$B642,-X$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(Y639,-$B642,-X$4+$B642)-SUM($I642:X642)))","v":0},{"$f":"IF(Z$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>Z$5,OFFSET(Z639,-$B642,-Y$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(Z639,-$B642,-Y$4+$B642)-SUM($I642:Y642)))","v":0},{"$f":"IF(AA$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AA$5,OFFSET(AA639,-$B642,-Z$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AA639,-$B642,-Z$4+$B642)-SUM($I642:Z642)))","v":0},{"$f":"IF(AB$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AB$5,OFFSET(AB639,-$B642,-AA$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AB639,-$B642,-AA$4+$B642)-SUM($I642:AA642)))","v":0},{"$f":"IF(AC$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AC$5,OFFSET(AC639,-$B642,-AB$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AC639,-$B642,-AB$4+$B642)-SUM($I642:AB642)))","v":0},{"$f":"IF(AD$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AD$5,OFFSET(AD639,-$B642,-AC$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AD639,-$B642,-AC$4+$B642)-SUM($I642:AC642)))","v":0},{"$f":"IF(AE$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AE$5,OFFSET(AE639,-$B642,-AD$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AE639,-$B642,-AD$4+$B642)-SUM($I642:AD642)))","v":0},{"$f":"IF(AF$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AF$5,OFFSET(AF639,-$B642,-AE$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AF639,-$B642,-AE$4+$B642)-SUM($I642:AE642)))","v":0},{"$f":"IF(AG$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AG$5,OFFSET(AG639,-$B642,-AF$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AG639,-$B642,-AF$4+$B642)-SUM($I642:AF642)))","v":0},{"$f":"IF(AH$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AH$5,OFFSET(AH639,-$B642,-AG$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AH639,-$B642,-AG$4+$B642)-SUM($I642:AG642)))","v":0},{"$f":"IF(AI$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AI$5,OFFSET(AI639,-$B642,-AH$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AI639,-$B642,-AH$4+$B642)-SUM($I642:AH642)))","v":0},{"$f":"IF(AJ$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AJ$5,OFFSET(AJ639,-$B642,-AI$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AJ639,-$B642,-AI$4+$B642)-SUM($I642:AI642)))","v":0},{"$f":"IF(AK$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AK$5,OFFSET(AK639,-$B642,-AJ$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AK639,-$B642,-AJ$4+$B642)-SUM($I642:AJ642)))","v":0},{"$f":"IF(AL$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AL$5,OFFSET(AL639,-$B642,-AK$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AL639,-$B642,-AK$4+$B642)-SUM($I642:AK642)))","v":0},{"$f":"IF(AM$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AM$5,OFFSET(AM639,-$B642,-AL$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AM639,-$B642,-AL$4+$B642)-SUM($I642:AL642)))","v":0},{"$f":"IF(AN$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AN$5,OFFSET(AN639,-$B642,-AM$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AN639,-$B642,-AM$4+$B642)-SUM($I642:AM642)))","v":0},{"$f":"IF(AO$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AO$5,OFFSET(AO639,-$B642,-AN$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AO639,-$B642,-AN$4+$B642)-SUM($I642:AN642)))","v":0},{"$f":"IF(AP$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AP$5,OFFSET(AP639,-$B642,-AO$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AP639,-$B642,-AO$4+$B642)-SUM($I642:AO642)))","v":0},{"$f":"IF(AQ$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AQ$5,OFFSET(AQ639,-$B642,-AP$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AQ639,-$B642,-AP$4+$B642)-SUM($I642:AP642)))","v":0},{"$f":"IF(AR$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AR$5,OFFSET(AR639,-$B642,-AQ$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AR639,-$B642,-AQ$4+$B642)-SUM($I642:AQ642)))","v":0},{"$f":"IF(AS$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AS$5,OFFSET(AS639,-$B642,-AR$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AS639,-$B642,-AR$4+$B642)-SUM($I642:AR642)))","v":0},{"$f":"IF(AT$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AT$5,OFFSET(AT639,-$B642,-AS$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AT639,-$B642,-AS$4+$B642)-SUM($I642:AS642)))","v":0},{"$f":"IF(AU$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AU$5,OFFSET(AU639,-$B642,-AT$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AU639,-$B642,-AT$4+$B642)-SUM($I642:AT642)))","v":0},{"$f":"IF(AV$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AV$5,OFFSET(AV639,-$B642,-AU$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AV639,-$B642,-AU$4+$B642)-SUM($I642:AU642)))","v":0},{"$f":"IF(AW$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AW$5,OFFSET(AW639,-$B642,-AV$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AW639,-$B642,-AV$4+$B642)-SUM($I642:AV642)))","v":0},{"$f":"IF(AX$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AX$5,OFFSET(AX639,-$B642,-AW$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AX639,-$B642,-AW$4+$B642)-SUM($I642:AW642)))","v":0},{"$f":"IF(AY$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AY$5,OFFSET(AY639,-$B642,-AX$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AY639,-$B642,-AX$4+$B642)-SUM($I642:AX642)))","v":0},{"$f":"IF(AZ$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>AZ$5,OFFSET(AZ639,-$B642,-AY$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(AZ639,-$B642,-AY$4+$B642)-SUM($I642:AY642)))","v":0},{"$f":"IF(BA$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BA$5,OFFSET(BA639,-$B642,-AZ$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BA639,-$B642,-AZ$4+$B642)-SUM($I642:AZ642)))","v":0},{"$f":"IF(BB$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BB$5,OFFSET(BB639,-$B642,-BA$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BB639,-$B642,-BA$4+$B642)-SUM($I642:BA642)))","v":0},{"$f":"IF(BC$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BC$5,OFFSET(BC639,-$B642,-BB$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BC639,-$B642,-BB$4+$B642)-SUM($I642:BB642)))","v":0},{"$f":"IF(BD$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BD$5,OFFSET(BD639,-$B642,-BC$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BD639,-$B642,-BC$4+$B642)-SUM($I642:BC642)))","v":0},{"$f":"IF(BE$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BE$5,OFFSET(BE639,-$B642,-BD$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BE639,-$B642,-BD$4+$B642)-SUM($I642:BD642)))","v":0},{"$f":"IF(BF$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BF$5,OFFSET(BF639,-$B642,-BE$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BF639,-$B642,-BE$4+$B642)-SUM($I642:BE642)))","v":0},{"$f":"IF(BG$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BG$5,OFFSET(BG639,-$B642,-BF$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BG639,-$B642,-BF$4+$B642)-SUM($I642:BF642)))","v":0},{"$f":"IF(BH$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BH$5,OFFSET(BH639,-$B642,-BG$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BH639,-$B642,-BG$4+$B642)-SUM($I642:BG642)))","v":0},{"$f":"IF(BI$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BI$5,OFFSET(BI639,-$B642,-BH$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BI639,-$B642,-BH$4+$B642)-SUM($I642:BH642)))","v":0},{"$f":"IF(BJ$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BJ$5,OFFSET(BJ639,-$B642,-BI$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BJ639,-$B642,-BI$4+$B642)-SUM($I642:BI642)))","v":0},{"$f":"IF(BK$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BK$5,OFFSET(BK639,-$B642,-BJ$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BK639,-$B642,-BJ$4+$B642)-SUM($I642:BJ642)))","v":0},{"$f":"IF(BL$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BL$5,OFFSET(BL639,-$B642,-BK$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BL639,-$B642,-BK$4+$B642)-SUM($I642:BK642)))","v":0},{"$f":"IF(BM$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BM$5,OFFSET(BM639,-$B642,-BL$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BM639,-$B642,-BL$4+$B642)-SUM($I642:BL642)))","v":0},{"$f":"IF(BN$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BN$5,OFFSET(BN639,-$B642,-BM$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BN639,-$B642,-BM$4+$B642)-SUM($I642:BM642)))","v":0},{"$f":"IF(BO$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BO$5,OFFSET(BO639,-$B642,-BN$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BO639,-$B642,-BN$4+$B642)-SUM($I642:BN642)))","v":0},{"$f":"IF(BP$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BP$5,OFFSET(BP639,-$B642,-BO$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BP639,-$B642,-BO$4+$B642)-SUM($I642:BO642)))","v":0},{"$f":"IF(BQ$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BQ$5,OFFSET(BQ639,-$B642,-BP$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BQ639,-$B642,-BP$4+$B642)-SUM($I642:BP642)))","v":0},{"$f":"IF(BR$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BR$5,OFFSET(BR639,-$B642,-BQ$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BR639,-$B642,-BQ$4+$B642)-SUM($I642:BQ642)))","v":0},{"$f":"IF(BS$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BS$5,OFFSET(BS639,-$B642,-BR$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BS639,-$B642,-BR$4+$B642)-SUM($I642:BR642)))","v":0},{"$f":"IF(BT$5<=$D642,0,IF(SUM($D642,OFFSET($I627,-$B642,0))>BT$5,OFFSET(BT639,-$B642,-BS$4+$B642)/OFFSET($I627,-$B642,0),OFFSET(BT639,-$B642,-BS$4+$B642)-SUM($I642:BS642)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>J$5,OFFSET(J640,-$B643,-I$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(J640,-$B643,-I$4+$B643)-SUM($I643:I643)))","v":0},{"$f":"IF(K$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>K$5,OFFSET(K640,-$B643,-J$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(K640,-$B643,-J$4+$B643)-SUM($I643:J643)))","v":0},{"$f":"IF(L$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>L$5,OFFSET(L640,-$B643,-K$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(L640,-$B643,-K$4+$B643)-SUM($I643:K643)))","v":0},{"$f":"IF(M$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>M$5,OFFSET(M640,-$B643,-L$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(M640,-$B643,-L$4+$B643)-SUM($I643:L643)))","v":0},{"$f":"IF(N$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>N$5,OFFSET(N640,-$B643,-M$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(N640,-$B643,-M$4+$B643)-SUM($I643:M643)))","v":0},{"$f":"IF(O$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>O$5,OFFSET(O640,-$B643,-N$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(O640,-$B643,-N$4+$B643)-SUM($I643:N643)))","v":0},{"$f":"IF(P$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>P$5,OFFSET(P640,-$B643,-O$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(P640,-$B643,-O$4+$B643)-SUM($I643:O643)))","v":0},{"$f":"IF(Q$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>Q$5,OFFSET(Q640,-$B643,-P$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(Q640,-$B643,-P$4+$B643)-SUM($I643:P643)))","v":0},{"$f":"IF(R$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>R$5,OFFSET(R640,-$B643,-Q$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(R640,-$B643,-Q$4+$B643)-SUM($I643:Q643)))","v":0},{"$f":"IF(S$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>S$5,OFFSET(S640,-$B643,-R$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(S640,-$B643,-R$4+$B643)-SUM($I643:R643)))","v":0},{"$f":"IF(T$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>T$5,OFFSET(T640,-$B643,-S$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(T640,-$B643,-S$4+$B643)-SUM($I643:S643)))","v":0},{"$f":"IF(U$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>U$5,OFFSET(U640,-$B643,-T$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(U640,-$B643,-T$4+$B643)-SUM($I643:T643)))","v":0},{"$f":"IF(V$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>V$5,OFFSET(V640,-$B643,-U$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(V640,-$B643,-U$4+$B643)-SUM($I643:U643)))","v":0},{"$f":"IF(W$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>W$5,OFFSET(W640,-$B643,-V$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(W640,-$B643,-V$4+$B643)-SUM($I643:V643)))","v":0},{"$f":"IF(X$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>X$5,OFFSET(X640,-$B643,-W$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(X640,-$B643,-W$4+$B643)-SUM($I643:W643)))","v":0},{"$f":"IF(Y$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>Y$5,OFFSET(Y640,-$B643,-X$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(Y640,-$B643,-X$4+$B643)-SUM($I643:X643)))","v":0},{"$f":"IF(Z$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>Z$5,OFFSET(Z640,-$B643,-Y$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(Z640,-$B643,-Y$4+$B643)-SUM($I643:Y643)))","v":0},{"$f":"IF(AA$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AA$5,OFFSET(AA640,-$B643,-Z$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AA640,-$B643,-Z$4+$B643)-SUM($I643:Z643)))","v":0},{"$f":"IF(AB$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AB$5,OFFSET(AB640,-$B643,-AA$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AB640,-$B643,-AA$4+$B643)-SUM($I643:AA643)))","v":0},{"$f":"IF(AC$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AC$5,OFFSET(AC640,-$B643,-AB$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AC640,-$B643,-AB$4+$B643)-SUM($I643:AB643)))","v":0},{"$f":"IF(AD$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AD$5,OFFSET(AD640,-$B643,-AC$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AD640,-$B643,-AC$4+$B643)-SUM($I643:AC643)))","v":0},{"$f":"IF(AE$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AE$5,OFFSET(AE640,-$B643,-AD$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AE640,-$B643,-AD$4+$B643)-SUM($I643:AD643)))","v":0},{"$f":"IF(AF$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AF$5,OFFSET(AF640,-$B643,-AE$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AF640,-$B643,-AE$4+$B643)-SUM($I643:AE643)))","v":0},{"$f":"IF(AG$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AG$5,OFFSET(AG640,-$B643,-AF$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AG640,-$B643,-AF$4+$B643)-SUM($I643:AF643)))","v":0},{"$f":"IF(AH$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AH$5,OFFSET(AH640,-$B643,-AG$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AH640,-$B643,-AG$4+$B643)-SUM($I643:AG643)))","v":0},{"$f":"IF(AI$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AI$5,OFFSET(AI640,-$B643,-AH$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AI640,-$B643,-AH$4+$B643)-SUM($I643:AH643)))","v":0},{"$f":"IF(AJ$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AJ$5,OFFSET(AJ640,-$B643,-AI$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AJ640,-$B643,-AI$4+$B643)-SUM($I643:AI643)))","v":0},{"$f":"IF(AK$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AK$5,OFFSET(AK640,-$B643,-AJ$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AK640,-$B643,-AJ$4+$B643)-SUM($I643:AJ643)))","v":0},{"$f":"IF(AL$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AL$5,OFFSET(AL640,-$B643,-AK$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AL640,-$B643,-AK$4+$B643)-SUM($I643:AK643)))","v":0},{"$f":"IF(AM$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AM$5,OFFSET(AM640,-$B643,-AL$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AM640,-$B643,-AL$4+$B643)-SUM($I643:AL643)))","v":0},{"$f":"IF(AN$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AN$5,OFFSET(AN640,-$B643,-AM$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AN640,-$B643,-AM$4+$B643)-SUM($I643:AM643)))","v":0},{"$f":"IF(AO$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AO$5,OFFSET(AO640,-$B643,-AN$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AO640,-$B643,-AN$4+$B643)-SUM($I643:AN643)))","v":0},{"$f":"IF(AP$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AP$5,OFFSET(AP640,-$B643,-AO$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AP640,-$B643,-AO$4+$B643)-SUM($I643:AO643)))","v":0},{"$f":"IF(AQ$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AQ$5,OFFSET(AQ640,-$B643,-AP$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AQ640,-$B643,-AP$4+$B643)-SUM($I643:AP643)))","v":0},{"$f":"IF(AR$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AR$5,OFFSET(AR640,-$B643,-AQ$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AR640,-$B643,-AQ$4+$B643)-SUM($I643:AQ643)))","v":0},{"$f":"IF(AS$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AS$5,OFFSET(AS640,-$B643,-AR$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AS640,-$B643,-AR$4+$B643)-SUM($I643:AR643)))","v":0},{"$f":"IF(AT$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AT$5,OFFSET(AT640,-$B643,-AS$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AT640,-$B643,-AS$4+$B643)-SUM($I643:AS643)))","v":0},{"$f":"IF(AU$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AU$5,OFFSET(AU640,-$B643,-AT$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AU640,-$B643,-AT$4+$B643)-SUM($I643:AT643)))","v":0},{"$f":"IF(AV$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AV$5,OFFSET(AV640,-$B643,-AU$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AV640,-$B643,-AU$4+$B643)-SUM($I643:AU643)))","v":0},{"$f":"IF(AW$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AW$5,OFFSET(AW640,-$B643,-AV$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AW640,-$B643,-AV$4+$B643)-SUM($I643:AV643)))","v":0},{"$f":"IF(AX$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AX$5,OFFSET(AX640,-$B643,-AW$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AX640,-$B643,-AW$4+$B643)-SUM($I643:AW643)))","v":0},{"$f":"IF(AY$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AY$5,OFFSET(AY640,-$B643,-AX$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AY640,-$B643,-AX$4+$B643)-SUM($I643:AX643)))","v":0},{"$f":"IF(AZ$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>AZ$5,OFFSET(AZ640,-$B643,-AY$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(AZ640,-$B643,-AY$4+$B643)-SUM($I643:AY643)))","v":0},{"$f":"IF(BA$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BA$5,OFFSET(BA640,-$B643,-AZ$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BA640,-$B643,-AZ$4+$B643)-SUM($I643:AZ643)))","v":0},{"$f":"IF(BB$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BB$5,OFFSET(BB640,-$B643,-BA$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BB640,-$B643,-BA$4+$B643)-SUM($I643:BA643)))","v":0},{"$f":"IF(BC$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BC$5,OFFSET(BC640,-$B643,-BB$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BC640,-$B643,-BB$4+$B643)-SUM($I643:BB643)))","v":0},{"$f":"IF(BD$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BD$5,OFFSET(BD640,-$B643,-BC$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BD640,-$B643,-BC$4+$B643)-SUM($I643:BC643)))","v":0},{"$f":"IF(BE$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BE$5,OFFSET(BE640,-$B643,-BD$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BE640,-$B643,-BD$4+$B643)-SUM($I643:BD643)))","v":0},{"$f":"IF(BF$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BF$5,OFFSET(BF640,-$B643,-BE$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BF640,-$B643,-BE$4+$B643)-SUM($I643:BE643)))","v":0},{"$f":"IF(BG$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BG$5,OFFSET(BG640,-$B643,-BF$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BG640,-$B643,-BF$4+$B643)-SUM($I643:BF643)))","v":0},{"$f":"IF(BH$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BH$5,OFFSET(BH640,-$B643,-BG$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BH640,-$B643,-BG$4+$B643)-SUM($I643:BG643)))","v":0},{"$f":"IF(BI$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BI$5,OFFSET(BI640,-$B643,-BH$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BI640,-$B643,-BH$4+$B643)-SUM($I643:BH643)))","v":0},{"$f":"IF(BJ$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BJ$5,OFFSET(BJ640,-$B643,-BI$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BJ640,-$B643,-BI$4+$B643)-SUM($I643:BI643)))","v":0},{"$f":"IF(BK$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BK$5,OFFSET(BK640,-$B643,-BJ$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BK640,-$B643,-BJ$4+$B643)-SUM($I643:BJ643)))","v":0},{"$f":"IF(BL$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BL$5,OFFSET(BL640,-$B643,-BK$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BL640,-$B643,-BK$4+$B643)-SUM($I643:BK643)))","v":0},{"$f":"IF(BM$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BM$5,OFFSET(BM640,-$B643,-BL$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BM640,-$B643,-BL$4+$B643)-SUM($I643:BL643)))","v":0},{"$f":"IF(BN$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BN$5,OFFSET(BN640,-$B643,-BM$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BN640,-$B643,-BM$4+$B643)-SUM($I643:BM643)))","v":0},{"$f":"IF(BO$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BO$5,OFFSET(BO640,-$B643,-BN$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BO640,-$B643,-BN$4+$B643)-SUM($I643:BN643)))","v":0},{"$f":"IF(BP$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BP$5,OFFSET(BP640,-$B643,-BO$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BP640,-$B643,-BO$4+$B643)-SUM($I643:BO643)))","v":0},{"$f":"IF(BQ$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BQ$5,OFFSET(BQ640,-$B643,-BP$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BQ640,-$B643,-BP$4+$B643)-SUM($I643:BP643)))","v":0},{"$f":"IF(BR$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BR$5,OFFSET(BR640,-$B643,-BQ$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BR640,-$B643,-BQ$4+$B643)-SUM($I643:BQ643)))","v":0},{"$f":"IF(BS$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BS$5,OFFSET(BS640,-$B643,-BR$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BS640,-$B643,-BR$4+$B643)-SUM($I643:BR643)))","v":0},{"$f":"IF(BT$5<=$D643,0,IF(SUM($D643,OFFSET($I628,-$B643,0))>BT$5,OFFSET(BT640,-$B643,-BS$4+$B643)/OFFSET($I628,-$B643,0),OFFSET(BT640,-$B643,-BS$4+$B643)-SUM($I643:BS643)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>J$5,OFFSET(J641,-$B644,-I$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(J641,-$B644,-I$4+$B644)-SUM($I644:I644)))","v":0},{"$f":"IF(K$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>K$5,OFFSET(K641,-$B644,-J$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(K641,-$B644,-J$4+$B644)-SUM($I644:J644)))","v":0},{"$f":"IF(L$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>L$5,OFFSET(L641,-$B644,-K$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(L641,-$B644,-K$4+$B644)-SUM($I644:K644)))","v":0},{"$f":"IF(M$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>M$5,OFFSET(M641,-$B644,-L$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(M641,-$B644,-L$4+$B644)-SUM($I644:L644)))","v":0},{"$f":"IF(N$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>N$5,OFFSET(N641,-$B644,-M$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(N641,-$B644,-M$4+$B644)-SUM($I644:M644)))","v":0},{"$f":"IF(O$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>O$5,OFFSET(O641,-$B644,-N$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(O641,-$B644,-N$4+$B644)-SUM($I644:N644)))","v":0},{"$f":"IF(P$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>P$5,OFFSET(P641,-$B644,-O$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(P641,-$B644,-O$4+$B644)-SUM($I644:O644)))","v":0},{"$f":"IF(Q$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>Q$5,OFFSET(Q641,-$B644,-P$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(Q641,-$B644,-P$4+$B644)-SUM($I644:P644)))","v":0},{"$f":"IF(R$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>R$5,OFFSET(R641,-$B644,-Q$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(R641,-$B644,-Q$4+$B644)-SUM($I644:Q644)))","v":0},{"$f":"IF(S$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>S$5,OFFSET(S641,-$B644,-R$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(S641,-$B644,-R$4+$B644)-SUM($I644:R644)))","v":0},{"$f":"IF(T$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>T$5,OFFSET(T641,-$B644,-S$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(T641,-$B644,-S$4+$B644)-SUM($I644:S644)))","v":0},{"$f":"IF(U$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>U$5,OFFSET(U641,-$B644,-T$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(U641,-$B644,-T$4+$B644)-SUM($I644:T644)))","v":0},{"$f":"IF(V$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>V$5,OFFSET(V641,-$B644,-U$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(V641,-$B644,-U$4+$B644)-SUM($I644:U644)))","v":0},{"$f":"IF(W$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>W$5,OFFSET(W641,-$B644,-V$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(W641,-$B644,-V$4+$B644)-SUM($I644:V644)))","v":0},{"$f":"IF(X$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>X$5,OFFSET(X641,-$B644,-W$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(X641,-$B644,-W$4+$B644)-SUM($I644:W644)))","v":0},{"$f":"IF(Y$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>Y$5,OFFSET(Y641,-$B644,-X$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(Y641,-$B644,-X$4+$B644)-SUM($I644:X644)))","v":0},{"$f":"IF(Z$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>Z$5,OFFSET(Z641,-$B644,-Y$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(Z641,-$B644,-Y$4+$B644)-SUM($I644:Y644)))","v":0},{"$f":"IF(AA$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AA$5,OFFSET(AA641,-$B644,-Z$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AA641,-$B644,-Z$4+$B644)-SUM($I644:Z644)))","v":0},{"$f":"IF(AB$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AB$5,OFFSET(AB641,-$B644,-AA$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AB641,-$B644,-AA$4+$B644)-SUM($I644:AA644)))","v":0},{"$f":"IF(AC$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AC$5,OFFSET(AC641,-$B644,-AB$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AC641,-$B644,-AB$4+$B644)-SUM($I644:AB644)))","v":0},{"$f":"IF(AD$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AD$5,OFFSET(AD641,-$B644,-AC$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AD641,-$B644,-AC$4+$B644)-SUM($I644:AC644)))","v":0},{"$f":"IF(AE$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AE$5,OFFSET(AE641,-$B644,-AD$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AE641,-$B644,-AD$4+$B644)-SUM($I644:AD644)))","v":0},{"$f":"IF(AF$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AF$5,OFFSET(AF641,-$B644,-AE$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AF641,-$B644,-AE$4+$B644)-SUM($I644:AE644)))","v":0},{"$f":"IF(AG$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AG$5,OFFSET(AG641,-$B644,-AF$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AG641,-$B644,-AF$4+$B644)-SUM($I644:AF644)))","v":0},{"$f":"IF(AH$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AH$5,OFFSET(AH641,-$B644,-AG$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AH641,-$B644,-AG$4+$B644)-SUM($I644:AG644)))","v":0},{"$f":"IF(AI$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AI$5,OFFSET(AI641,-$B644,-AH$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AI641,-$B644,-AH$4+$B644)-SUM($I644:AH644)))","v":0},{"$f":"IF(AJ$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AJ$5,OFFSET(AJ641,-$B644,-AI$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AJ641,-$B644,-AI$4+$B644)-SUM($I644:AI644)))","v":0},{"$f":"IF(AK$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AK$5,OFFSET(AK641,-$B644,-AJ$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AK641,-$B644,-AJ$4+$B644)-SUM($I644:AJ644)))","v":0},{"$f":"IF(AL$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AL$5,OFFSET(AL641,-$B644,-AK$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AL641,-$B644,-AK$4+$B644)-SUM($I644:AK644)))","v":0},{"$f":"IF(AM$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AM$5,OFFSET(AM641,-$B644,-AL$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AM641,-$B644,-AL$4+$B644)-SUM($I644:AL644)))","v":0},{"$f":"IF(AN$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AN$5,OFFSET(AN641,-$B644,-AM$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AN641,-$B644,-AM$4+$B644)-SUM($I644:AM644)))","v":0},{"$f":"IF(AO$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AO$5,OFFSET(AO641,-$B644,-AN$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AO641,-$B644,-AN$4+$B644)-SUM($I644:AN644)))","v":0},{"$f":"IF(AP$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AP$5,OFFSET(AP641,-$B644,-AO$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AP641,-$B644,-AO$4+$B644)-SUM($I644:AO644)))","v":0},{"$f":"IF(AQ$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AQ$5,OFFSET(AQ641,-$B644,-AP$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AQ641,-$B644,-AP$4+$B644)-SUM($I644:AP644)))","v":0},{"$f":"IF(AR$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AR$5,OFFSET(AR641,-$B644,-AQ$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AR641,-$B644,-AQ$4+$B644)-SUM($I644:AQ644)))","v":0},{"$f":"IF(AS$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AS$5,OFFSET(AS641,-$B644,-AR$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AS641,-$B644,-AR$4+$B644)-SUM($I644:AR644)))","v":0},{"$f":"IF(AT$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AT$5,OFFSET(AT641,-$B644,-AS$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AT641,-$B644,-AS$4+$B644)-SUM($I644:AS644)))","v":0},{"$f":"IF(AU$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AU$5,OFFSET(AU641,-$B644,-AT$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AU641,-$B644,-AT$4+$B644)-SUM($I644:AT644)))","v":0},{"$f":"IF(AV$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AV$5,OFFSET(AV641,-$B644,-AU$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AV641,-$B644,-AU$4+$B644)-SUM($I644:AU644)))","v":0},{"$f":"IF(AW$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AW$5,OFFSET(AW641,-$B644,-AV$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AW641,-$B644,-AV$4+$B644)-SUM($I644:AV644)))","v":0},{"$f":"IF(AX$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AX$5,OFFSET(AX641,-$B644,-AW$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AX641,-$B644,-AW$4+$B644)-SUM($I644:AW644)))","v":0},{"$f":"IF(AY$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AY$5,OFFSET(AY641,-$B644,-AX$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AY641,-$B644,-AX$4+$B644)-SUM($I644:AX644)))","v":0},{"$f":"IF(AZ$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>AZ$5,OFFSET(AZ641,-$B644,-AY$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(AZ641,-$B644,-AY$4+$B644)-SUM($I644:AY644)))","v":0},{"$f":"IF(BA$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BA$5,OFFSET(BA641,-$B644,-AZ$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BA641,-$B644,-AZ$4+$B644)-SUM($I644:AZ644)))","v":0},{"$f":"IF(BB$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BB$5,OFFSET(BB641,-$B644,-BA$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BB641,-$B644,-BA$4+$B644)-SUM($I644:BA644)))","v":0},{"$f":"IF(BC$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BC$5,OFFSET(BC641,-$B644,-BB$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BC641,-$B644,-BB$4+$B644)-SUM($I644:BB644)))","v":0},{"$f":"IF(BD$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BD$5,OFFSET(BD641,-$B644,-BC$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BD641,-$B644,-BC$4+$B644)-SUM($I644:BC644)))","v":0},{"$f":"IF(BE$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BE$5,OFFSET(BE641,-$B644,-BD$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BE641,-$B644,-BD$4+$B644)-SUM($I644:BD644)))","v":0},{"$f":"IF(BF$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BF$5,OFFSET(BF641,-$B644,-BE$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BF641,-$B644,-BE$4+$B644)-SUM($I644:BE644)))","v":0},{"$f":"IF(BG$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BG$5,OFFSET(BG641,-$B644,-BF$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BG641,-$B644,-BF$4+$B644)-SUM($I644:BF644)))","v":0},{"$f":"IF(BH$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BH$5,OFFSET(BH641,-$B644,-BG$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BH641,-$B644,-BG$4+$B644)-SUM($I644:BG644)))","v":0},{"$f":"IF(BI$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BI$5,OFFSET(BI641,-$B644,-BH$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BI641,-$B644,-BH$4+$B644)-SUM($I644:BH644)))","v":0},{"$f":"IF(BJ$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BJ$5,OFFSET(BJ641,-$B644,-BI$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BJ641,-$B644,-BI$4+$B644)-SUM($I644:BI644)))","v":0},{"$f":"IF(BK$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BK$5,OFFSET(BK641,-$B644,-BJ$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BK641,-$B644,-BJ$4+$B644)-SUM($I644:BJ644)))","v":0},{"$f":"IF(BL$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BL$5,OFFSET(BL641,-$B644,-BK$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BL641,-$B644,-BK$4+$B644)-SUM($I644:BK644)))","v":0},{"$f":"IF(BM$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BM$5,OFFSET(BM641,-$B644,-BL$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BM641,-$B644,-BL$4+$B644)-SUM($I644:BL644)))","v":0},{"$f":"IF(BN$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BN$5,OFFSET(BN641,-$B644,-BM$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BN641,-$B644,-BM$4+$B644)-SUM($I644:BM644)))","v":0},{"$f":"IF(BO$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BO$5,OFFSET(BO641,-$B644,-BN$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BO641,-$B644,-BN$4+$B644)-SUM($I644:BN644)))","v":0},{"$f":"IF(BP$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BP$5,OFFSET(BP641,-$B644,-BO$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BP641,-$B644,-BO$4+$B644)-SUM($I644:BO644)))","v":0},{"$f":"IF(BQ$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BQ$5,OFFSET(BQ641,-$B644,-BP$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BQ641,-$B644,-BP$4+$B644)-SUM($I644:BP644)))","v":0},{"$f":"IF(BR$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BR$5,OFFSET(BR641,-$B644,-BQ$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BR641,-$B644,-BQ$4+$B644)-SUM($I644:BQ644)))","v":0},{"$f":"IF(BS$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BS$5,OFFSET(BS641,-$B644,-BR$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BS641,-$B644,-BR$4+$B644)-SUM($I644:BR644)))","v":0},{"$f":"IF(BT$5<=$D644,0,IF(SUM($D644,OFFSET($I629,-$B644,0))>BT$5,OFFSET(BT641,-$B644,-BS$4+$B644)/OFFSET($I629,-$B644,0),OFFSET(BT641,-$B644,-BS$4+$B644)-SUM($I644:BS644)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>J$5,OFFSET(J642,-$B645,-I$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(J642,-$B645,-I$4+$B645)-SUM($I645:I645)))","v":0},{"$f":"IF(K$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>K$5,OFFSET(K642,-$B645,-J$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(K642,-$B645,-J$4+$B645)-SUM($I645:J645)))","v":0},{"$f":"IF(L$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>L$5,OFFSET(L642,-$B645,-K$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(L642,-$B645,-K$4+$B645)-SUM($I645:K645)))","v":0},{"$f":"IF(M$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>M$5,OFFSET(M642,-$B645,-L$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(M642,-$B645,-L$4+$B645)-SUM($I645:L645)))","v":0},{"$f":"IF(N$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>N$5,OFFSET(N642,-$B645,-M$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(N642,-$B645,-M$4+$B645)-SUM($I645:M645)))","v":0},{"$f":"IF(O$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>O$5,OFFSET(O642,-$B645,-N$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(O642,-$B645,-N$4+$B645)-SUM($I645:N645)))","v":0},{"$f":"IF(P$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>P$5,OFFSET(P642,-$B645,-O$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(P642,-$B645,-O$4+$B645)-SUM($I645:O645)))","v":0},{"$f":"IF(Q$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>Q$5,OFFSET(Q642,-$B645,-P$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(Q642,-$B645,-P$4+$B645)-SUM($I645:P645)))","v":0},{"$f":"IF(R$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>R$5,OFFSET(R642,-$B645,-Q$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(R642,-$B645,-Q$4+$B645)-SUM($I645:Q645)))","v":0},{"$f":"IF(S$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>S$5,OFFSET(S642,-$B645,-R$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(S642,-$B645,-R$4+$B645)-SUM($I645:R645)))","v":0},{"$f":"IF(T$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>T$5,OFFSET(T642,-$B645,-S$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(T642,-$B645,-S$4+$B645)-SUM($I645:S645)))","v":0},{"$f":"IF(U$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>U$5,OFFSET(U642,-$B645,-T$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(U642,-$B645,-T$4+$B645)-SUM($I645:T645)))","v":0},{"$f":"IF(V$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>V$5,OFFSET(V642,-$B645,-U$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(V642,-$B645,-U$4+$B645)-SUM($I645:U645)))","v":0},{"$f":"IF(W$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>W$5,OFFSET(W642,-$B645,-V$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(W642,-$B645,-V$4+$B645)-SUM($I645:V645)))","v":0},{"$f":"IF(X$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>X$5,OFFSET(X642,-$B645,-W$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(X642,-$B645,-W$4+$B645)-SUM($I645:W645)))","v":0},{"$f":"IF(Y$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>Y$5,OFFSET(Y642,-$B645,-X$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(Y642,-$B645,-X$4+$B645)-SUM($I645:X645)))","v":0},{"$f":"IF(Z$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>Z$5,OFFSET(Z642,-$B645,-Y$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(Z642,-$B645,-Y$4+$B645)-SUM($I645:Y645)))","v":0},{"$f":"IF(AA$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AA$5,OFFSET(AA642,-$B645,-Z$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AA642,-$B645,-Z$4+$B645)-SUM($I645:Z645)))","v":0},{"$f":"IF(AB$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AB$5,OFFSET(AB642,-$B645,-AA$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AB642,-$B645,-AA$4+$B645)-SUM($I645:AA645)))","v":0},{"$f":"IF(AC$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AC$5,OFFSET(AC642,-$B645,-AB$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AC642,-$B645,-AB$4+$B645)-SUM($I645:AB645)))","v":0},{"$f":"IF(AD$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AD$5,OFFSET(AD642,-$B645,-AC$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AD642,-$B645,-AC$4+$B645)-SUM($I645:AC645)))","v":0},{"$f":"IF(AE$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AE$5,OFFSET(AE642,-$B645,-AD$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AE642,-$B645,-AD$4+$B645)-SUM($I645:AD645)))","v":0},{"$f":"IF(AF$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AF$5,OFFSET(AF642,-$B645,-AE$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AF642,-$B645,-AE$4+$B645)-SUM($I645:AE645)))","v":0},{"$f":"IF(AG$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AG$5,OFFSET(AG642,-$B645,-AF$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AG642,-$B645,-AF$4+$B645)-SUM($I645:AF645)))","v":0},{"$f":"IF(AH$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AH$5,OFFSET(AH642,-$B645,-AG$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AH642,-$B645,-AG$4+$B645)-SUM($I645:AG645)))","v":0},{"$f":"IF(AI$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AI$5,OFFSET(AI642,-$B645,-AH$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AI642,-$B645,-AH$4+$B645)-SUM($I645:AH645)))","v":0},{"$f":"IF(AJ$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AJ$5,OFFSET(AJ642,-$B645,-AI$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AJ642,-$B645,-AI$4+$B645)-SUM($I645:AI645)))","v":0},{"$f":"IF(AK$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AK$5,OFFSET(AK642,-$B645,-AJ$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AK642,-$B645,-AJ$4+$B645)-SUM($I645:AJ645)))","v":0},{"$f":"IF(AL$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AL$5,OFFSET(AL642,-$B645,-AK$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AL642,-$B645,-AK$4+$B645)-SUM($I645:AK645)))","v":0},{"$f":"IF(AM$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AM$5,OFFSET(AM642,-$B645,-AL$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AM642,-$B645,-AL$4+$B645)-SUM($I645:AL645)))","v":0},{"$f":"IF(AN$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AN$5,OFFSET(AN642,-$B645,-AM$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AN642,-$B645,-AM$4+$B645)-SUM($I645:AM645)))","v":0},{"$f":"IF(AO$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AO$5,OFFSET(AO642,-$B645,-AN$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AO642,-$B645,-AN$4+$B645)-SUM($I645:AN645)))","v":0},{"$f":"IF(AP$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AP$5,OFFSET(AP642,-$B645,-AO$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AP642,-$B645,-AO$4+$B645)-SUM($I645:AO645)))","v":0},{"$f":"IF(AQ$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AQ$5,OFFSET(AQ642,-$B645,-AP$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AQ642,-$B645,-AP$4+$B645)-SUM($I645:AP645)))","v":0},{"$f":"IF(AR$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AR$5,OFFSET(AR642,-$B645,-AQ$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AR642,-$B645,-AQ$4+$B645)-SUM($I645:AQ645)))","v":0},{"$f":"IF(AS$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AS$5,OFFSET(AS642,-$B645,-AR$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AS642,-$B645,-AR$4+$B645)-SUM($I645:AR645)))","v":0},{"$f":"IF(AT$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AT$5,OFFSET(AT642,-$B645,-AS$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AT642,-$B645,-AS$4+$B645)-SUM($I645:AS645)))","v":0},{"$f":"IF(AU$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AU$5,OFFSET(AU642,-$B645,-AT$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AU642,-$B645,-AT$4+$B645)-SUM($I645:AT645)))","v":0},{"$f":"IF(AV$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AV$5,OFFSET(AV642,-$B645,-AU$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AV642,-$B645,-AU$4+$B645)-SUM($I645:AU645)))","v":0},{"$f":"IF(AW$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AW$5,OFFSET(AW642,-$B645,-AV$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AW642,-$B645,-AV$4+$B645)-SUM($I645:AV645)))","v":0},{"$f":"IF(AX$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AX$5,OFFSET(AX642,-$B645,-AW$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AX642,-$B645,-AW$4+$B645)-SUM($I645:AW645)))","v":0},{"$f":"IF(AY$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AY$5,OFFSET(AY642,-$B645,-AX$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AY642,-$B645,-AX$4+$B645)-SUM($I645:AX645)))","v":0},{"$f":"IF(AZ$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>AZ$5,OFFSET(AZ642,-$B645,-AY$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(AZ642,-$B645,-AY$4+$B645)-SUM($I645:AY645)))","v":0},{"$f":"IF(BA$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BA$5,OFFSET(BA642,-$B645,-AZ$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BA642,-$B645,-AZ$4+$B645)-SUM($I645:AZ645)))","v":0},{"$f":"IF(BB$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BB$5,OFFSET(BB642,-$B645,-BA$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BB642,-$B645,-BA$4+$B645)-SUM($I645:BA645)))","v":0},{"$f":"IF(BC$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BC$5,OFFSET(BC642,-$B645,-BB$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BC642,-$B645,-BB$4+$B645)-SUM($I645:BB645)))","v":0},{"$f":"IF(BD$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BD$5,OFFSET(BD642,-$B645,-BC$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BD642,-$B645,-BC$4+$B645)-SUM($I645:BC645)))","v":0},{"$f":"IF(BE$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BE$5,OFFSET(BE642,-$B645,-BD$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BE642,-$B645,-BD$4+$B645)-SUM($I645:BD645)))","v":0},{"$f":"IF(BF$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BF$5,OFFSET(BF642,-$B645,-BE$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BF642,-$B645,-BE$4+$B645)-SUM($I645:BE645)))","v":0},{"$f":"IF(BG$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BG$5,OFFSET(BG642,-$B645,-BF$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BG642,-$B645,-BF$4+$B645)-SUM($I645:BF645)))","v":0},{"$f":"IF(BH$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BH$5,OFFSET(BH642,-$B645,-BG$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BH642,-$B645,-BG$4+$B645)-SUM($I645:BG645)))","v":0},{"$f":"IF(BI$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BI$5,OFFSET(BI642,-$B645,-BH$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BI642,-$B645,-BH$4+$B645)-SUM($I645:BH645)))","v":0},{"$f":"IF(BJ$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BJ$5,OFFSET(BJ642,-$B645,-BI$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BJ642,-$B645,-BI$4+$B645)-SUM($I645:BI645)))","v":0},{"$f":"IF(BK$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BK$5,OFFSET(BK642,-$B645,-BJ$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BK642,-$B645,-BJ$4+$B645)-SUM($I645:BJ645)))","v":0},{"$f":"IF(BL$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BL$5,OFFSET(BL642,-$B645,-BK$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BL642,-$B645,-BK$4+$B645)-SUM($I645:BK645)))","v":0},{"$f":"IF(BM$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BM$5,OFFSET(BM642,-$B645,-BL$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BM642,-$B645,-BL$4+$B645)-SUM($I645:BL645)))","v":0},{"$f":"IF(BN$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BN$5,OFFSET(BN642,-$B645,-BM$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BN642,-$B645,-BM$4+$B645)-SUM($I645:BM645)))","v":0},{"$f":"IF(BO$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BO$5,OFFSET(BO642,-$B645,-BN$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BO642,-$B645,-BN$4+$B645)-SUM($I645:BN645)))","v":0},{"$f":"IF(BP$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BP$5,OFFSET(BP642,-$B645,-BO$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BP642,-$B645,-BO$4+$B645)-SUM($I645:BO645)))","v":0},{"$f":"IF(BQ$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BQ$5,OFFSET(BQ642,-$B645,-BP$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BQ642,-$B645,-BP$4+$B645)-SUM($I645:BP645)))","v":0},{"$f":"IF(BR$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BR$5,OFFSET(BR642,-$B645,-BQ$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BR642,-$B645,-BQ$4+$B645)-SUM($I645:BQ645)))","v":0},{"$f":"IF(BS$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BS$5,OFFSET(BS642,-$B645,-BR$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BS642,-$B645,-BR$4+$B645)-SUM($I645:BR645)))","v":0},{"$f":"IF(BT$5<=$D645,0,IF(SUM($D645,OFFSET($I630,-$B645,0))>BT$5,OFFSET(BT642,-$B645,-BS$4+$B645)/OFFSET($I630,-$B645,0),OFFSET(BT642,-$B645,-BS$4+$B645)-SUM($I645:BS645)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>J$5,OFFSET(J643,-$B646,-I$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(J643,-$B646,-I$4+$B646)-SUM($I646:I646)))","v":0},{"$f":"IF(K$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>K$5,OFFSET(K643,-$B646,-J$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(K643,-$B646,-J$4+$B646)-SUM($I646:J646)))","v":0},{"$f":"IF(L$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>L$5,OFFSET(L643,-$B646,-K$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(L643,-$B646,-K$4+$B646)-SUM($I646:K646)))","v":0},{"$f":"IF(M$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>M$5,OFFSET(M643,-$B646,-L$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(M643,-$B646,-L$4+$B646)-SUM($I646:L646)))","v":0},{"$f":"IF(N$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>N$5,OFFSET(N643,-$B646,-M$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(N643,-$B646,-M$4+$B646)-SUM($I646:M646)))","v":0},{"$f":"IF(O$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>O$5,OFFSET(O643,-$B646,-N$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(O643,-$B646,-N$4+$B646)-SUM($I646:N646)))","v":0},{"$f":"IF(P$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>P$5,OFFSET(P643,-$B646,-O$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(P643,-$B646,-O$4+$B646)-SUM($I646:O646)))","v":0},{"$f":"IF(Q$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>Q$5,OFFSET(Q643,-$B646,-P$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(Q643,-$B646,-P$4+$B646)-SUM($I646:P646)))","v":0},{"$f":"IF(R$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>R$5,OFFSET(R643,-$B646,-Q$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(R643,-$B646,-Q$4+$B646)-SUM($I646:Q646)))","v":0},{"$f":"IF(S$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>S$5,OFFSET(S643,-$B646,-R$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(S643,-$B646,-R$4+$B646)-SUM($I646:R646)))","v":0},{"$f":"IF(T$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>T$5,OFFSET(T643,-$B646,-S$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(T643,-$B646,-S$4+$B646)-SUM($I646:S646)))","v":0},{"$f":"IF(U$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>U$5,OFFSET(U643,-$B646,-T$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(U643,-$B646,-T$4+$B646)-SUM($I646:T646)))","v":0},{"$f":"IF(V$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>V$5,OFFSET(V643,-$B646,-U$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(V643,-$B646,-U$4+$B646)-SUM($I646:U646)))","v":0},{"$f":"IF(W$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>W$5,OFFSET(W643,-$B646,-V$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(W643,-$B646,-V$4+$B646)-SUM($I646:V646)))","v":0},{"$f":"IF(X$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>X$5,OFFSET(X643,-$B646,-W$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(X643,-$B646,-W$4+$B646)-SUM($I646:W646)))","v":0},{"$f":"IF(Y$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>Y$5,OFFSET(Y643,-$B646,-X$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(Y643,-$B646,-X$4+$B646)-SUM($I646:X646)))","v":0},{"$f":"IF(Z$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>Z$5,OFFSET(Z643,-$B646,-Y$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(Z643,-$B646,-Y$4+$B646)-SUM($I646:Y646)))","v":0},{"$f":"IF(AA$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AA$5,OFFSET(AA643,-$B646,-Z$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AA643,-$B646,-Z$4+$B646)-SUM($I646:Z646)))","v":0},{"$f":"IF(AB$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AB$5,OFFSET(AB643,-$B646,-AA$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AB643,-$B646,-AA$4+$B646)-SUM($I646:AA646)))","v":0},{"$f":"IF(AC$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AC$5,OFFSET(AC643,-$B646,-AB$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AC643,-$B646,-AB$4+$B646)-SUM($I646:AB646)))","v":0},{"$f":"IF(AD$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AD$5,OFFSET(AD643,-$B646,-AC$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AD643,-$B646,-AC$4+$B646)-SUM($I646:AC646)))","v":0},{"$f":"IF(AE$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AE$5,OFFSET(AE643,-$B646,-AD$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AE643,-$B646,-AD$4+$B646)-SUM($I646:AD646)))","v":0},{"$f":"IF(AF$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AF$5,OFFSET(AF643,-$B646,-AE$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AF643,-$B646,-AE$4+$B646)-SUM($I646:AE646)))","v":0},{"$f":"IF(AG$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AG$5,OFFSET(AG643,-$B646,-AF$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AG643,-$B646,-AF$4+$B646)-SUM($I646:AF646)))","v":0},{"$f":"IF(AH$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AH$5,OFFSET(AH643,-$B646,-AG$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AH643,-$B646,-AG$4+$B646)-SUM($I646:AG646)))","v":0},{"$f":"IF(AI$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AI$5,OFFSET(AI643,-$B646,-AH$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AI643,-$B646,-AH$4+$B646)-SUM($I646:AH646)))","v":0},{"$f":"IF(AJ$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AJ$5,OFFSET(AJ643,-$B646,-AI$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AJ643,-$B646,-AI$4+$B646)-SUM($I646:AI646)))","v":0},{"$f":"IF(AK$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AK$5,OFFSET(AK643,-$B646,-AJ$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AK643,-$B646,-AJ$4+$B646)-SUM($I646:AJ646)))","v":0},{"$f":"IF(AL$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AL$5,OFFSET(AL643,-$B646,-AK$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AL643,-$B646,-AK$4+$B646)-SUM($I646:AK646)))","v":0},{"$f":"IF(AM$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AM$5,OFFSET(AM643,-$B646,-AL$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AM643,-$B646,-AL$4+$B646)-SUM($I646:AL646)))","v":0},{"$f":"IF(AN$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AN$5,OFFSET(AN643,-$B646,-AM$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AN643,-$B646,-AM$4+$B646)-SUM($I646:AM646)))","v":0},{"$f":"IF(AO$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AO$5,OFFSET(AO643,-$B646,-AN$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AO643,-$B646,-AN$4+$B646)-SUM($I646:AN646)))","v":0},{"$f":"IF(AP$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AP$5,OFFSET(AP643,-$B646,-AO$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AP643,-$B646,-AO$4+$B646)-SUM($I646:AO646)))","v":0},{"$f":"IF(AQ$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AQ$5,OFFSET(AQ643,-$B646,-AP$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AQ643,-$B646,-AP$4+$B646)-SUM($I646:AP646)))","v":0},{"$f":"IF(AR$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AR$5,OFFSET(AR643,-$B646,-AQ$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AR643,-$B646,-AQ$4+$B646)-SUM($I646:AQ646)))","v":0},{"$f":"IF(AS$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AS$5,OFFSET(AS643,-$B646,-AR$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AS643,-$B646,-AR$4+$B646)-SUM($I646:AR646)))","v":0},{"$f":"IF(AT$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AT$5,OFFSET(AT643,-$B646,-AS$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AT643,-$B646,-AS$4+$B646)-SUM($I646:AS646)))","v":0},{"$f":"IF(AU$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AU$5,OFFSET(AU643,-$B646,-AT$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AU643,-$B646,-AT$4+$B646)-SUM($I646:AT646)))","v":0},{"$f":"IF(AV$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AV$5,OFFSET(AV643,-$B646,-AU$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AV643,-$B646,-AU$4+$B646)-SUM($I646:AU646)))","v":0},{"$f":"IF(AW$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AW$5,OFFSET(AW643,-$B646,-AV$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AW643,-$B646,-AV$4+$B646)-SUM($I646:AV646)))","v":0},{"$f":"IF(AX$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AX$5,OFFSET(AX643,-$B646,-AW$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AX643,-$B646,-AW$4+$B646)-SUM($I646:AW646)))","v":0},{"$f":"IF(AY$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AY$5,OFFSET(AY643,-$B646,-AX$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AY643,-$B646,-AX$4+$B646)-SUM($I646:AX646)))","v":0},{"$f":"IF(AZ$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>AZ$5,OFFSET(AZ643,-$B646,-AY$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(AZ643,-$B646,-AY$4+$B646)-SUM($I646:AY646)))","v":0},{"$f":"IF(BA$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BA$5,OFFSET(BA643,-$B646,-AZ$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BA643,-$B646,-AZ$4+$B646)-SUM($I646:AZ646)))","v":0},{"$f":"IF(BB$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BB$5,OFFSET(BB643,-$B646,-BA$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BB643,-$B646,-BA$4+$B646)-SUM($I646:BA646)))","v":0},{"$f":"IF(BC$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BC$5,OFFSET(BC643,-$B646,-BB$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BC643,-$B646,-BB$4+$B646)-SUM($I646:BB646)))","v":0},{"$f":"IF(BD$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BD$5,OFFSET(BD643,-$B646,-BC$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BD643,-$B646,-BC$4+$B646)-SUM($I646:BC646)))","v":0},{"$f":"IF(BE$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BE$5,OFFSET(BE643,-$B646,-BD$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BE643,-$B646,-BD$4+$B646)-SUM($I646:BD646)))","v":0},{"$f":"IF(BF$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BF$5,OFFSET(BF643,-$B646,-BE$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BF643,-$B646,-BE$4+$B646)-SUM($I646:BE646)))","v":0},{"$f":"IF(BG$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BG$5,OFFSET(BG643,-$B646,-BF$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BG643,-$B646,-BF$4+$B646)-SUM($I646:BF646)))","v":0},{"$f":"IF(BH$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BH$5,OFFSET(BH643,-$B646,-BG$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BH643,-$B646,-BG$4+$B646)-SUM($I646:BG646)))","v":0},{"$f":"IF(BI$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BI$5,OFFSET(BI643,-$B646,-BH$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BI643,-$B646,-BH$4+$B646)-SUM($I646:BH646)))","v":0},{"$f":"IF(BJ$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BJ$5,OFFSET(BJ643,-$B646,-BI$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BJ643,-$B646,-BI$4+$B646)-SUM($I646:BI646)))","v":0},{"$f":"IF(BK$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BK$5,OFFSET(BK643,-$B646,-BJ$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BK643,-$B646,-BJ$4+$B646)-SUM($I646:BJ646)))","v":0},{"$f":"IF(BL$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BL$5,OFFSET(BL643,-$B646,-BK$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BL643,-$B646,-BK$4+$B646)-SUM($I646:BK646)))","v":0},{"$f":"IF(BM$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BM$5,OFFSET(BM643,-$B646,-BL$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BM643,-$B646,-BL$4+$B646)-SUM($I646:BL646)))","v":0},{"$f":"IF(BN$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BN$5,OFFSET(BN643,-$B646,-BM$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BN643,-$B646,-BM$4+$B646)-SUM($I646:BM646)))","v":0},{"$f":"IF(BO$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BO$5,OFFSET(BO643,-$B646,-BN$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BO643,-$B646,-BN$4+$B646)-SUM($I646:BN646)))","v":0},{"$f":"IF(BP$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BP$5,OFFSET(BP643,-$B646,-BO$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BP643,-$B646,-BO$4+$B646)-SUM($I646:BO646)))","v":0},{"$f":"IF(BQ$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BQ$5,OFFSET(BQ643,-$B646,-BP$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BQ643,-$B646,-BP$4+$B646)-SUM($I646:BP646)))","v":0},{"$f":"IF(BR$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BR$5,OFFSET(BR643,-$B646,-BQ$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BR643,-$B646,-BQ$4+$B646)-SUM($I646:BQ646)))","v":0},{"$f":"IF(BS$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BS$5,OFFSET(BS643,-$B646,-BR$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BS643,-$B646,-BR$4+$B646)-SUM($I646:BR646)))","v":0},{"$f":"IF(BT$5<=$D646,0,IF(SUM($D646,OFFSET($I631,-$B646,0))>BT$5,OFFSET(BT643,-$B646,-BS$4+$B646)/OFFSET($I631,-$B646,0),OFFSET(BT643,-$B646,-BS$4+$B646)-SUM($I646:BS646)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J607+SUM(J616:J646)","v":0.11926746437003005},{"$f":"K607+SUM(K616:K646)","v":0.15496355221327623},0.20204879372634371,0.42510015764574577,0.7832365593296996,1.2966306021087013,1.2318110757224179,1.2015839811609552,1.2015839811609552,1.2015839811609552,1.2015839811609552,1.1941648619091694,1.0735643543825599,1.0273398382702943,0.94325360477596587,0.7113910068210334,0.35204930362955622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ607+SUM(BQ616:BQ646)","v":0},{"$f":"BR607+SUM(BR616:BR646)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J614-SUM(J617:J646)+I649","v":0.42602469422547795},{"$f":"K614-SUM(K617:K646)+J649","v":1.2781493522899161},{"$f":"L614-SUM(L617:L646)+K649","v":3.8301311763994539},{"$f":"M614-SUM(M617:M646)+L649","v":7.7712708557286785},{"$f":"N614-SUM(N617:N646)+M649","v":11.574810575197398},{"$f":"O614-SUM(O617:O646)+N649","v":10.506922427498145},{"$f":"P614-SUM(P617:P646)+O649","v":9.4390342797988911},{"$f":"Q614-SUM(Q617:Q646)+P649","v":8.3711461320996374},{"$f":"R614-SUM(R617:R646)+Q649","v":7.3032579844003838},{"$f":"S614-SUM(S617:S646)+R649","v":6.2353698367011301},{"$f":"T614-SUM(T617:T646)+S649","v":5.1674816890018764},{"$f":"U614-SUM(U617:U646)+T649","v":4.0995935413026228},{"$f":"V614-SUM(V617:V646)+U649","v":3.0340337534968458},{"$f":"W614-SUM(W617:W646)+V649","v":2.0066939152265517},{"$f":"X614-SUM(X617:X646)+W649","v":1.0634403104505858},{"$f":"Y614-SUM(Y617:Y646)+X649","v":0.35204930362955245},{"$f":"Z614-SUM(Z617:Z646)+Y649","v":-3.7747582837255322E-15},{"$f":"AA614-SUM(AA617:AA646)+Z649","v":-3.7747582837255322E-15},{"$f":"AB614-SUM(AB617:AB646)+AA649","v":-3.7747582837255322E-15},{"$f":"AC614-SUM(AC617:AC646)+AB649","v":-3.7747582837255322E-15},{"$f":"AD614-SUM(AD617:AD646)+AC649","v":-3.7747582837255322E-15},{"$f":"AE614-SUM(AE617:AE646)+AD649","v":-3.7747582837255322E-15},{"$f":"AF614-SUM(AF617:AF646)+AE649","v":-3.7747582837255322E-15},{"$f":"AG614-SUM(AG617:AG646)+AF649","v":-3.7747582837255322E-15},{"$f":"AH614-SUM(AH617:AH646)+AG649","v":-3.7747582837255322E-15},{"$f":"AI614-SUM(AI617:AI646)+AH649","v":-3.7747582837255322E-15},{"$f":"AJ614-SUM(AJ617:AJ646)+AI649","v":-3.7747582837255322E-15},{"$f":"AK614-SUM(AK617:AK646)+AJ649","v":-3.7747582837255322E-15},{"$f":"AL614-SUM(AL617:AL646)+AK649","v":-3.7747582837255322E-15},{"$f":"AM614-SUM(AM617:AM646)+AL649","v":-3.7747582837255322E-15},{"$f":"AN614-SUM(AN617:AN646)+AM649","v":-3.7747582837255322E-15},{"$f":"AO614-SUM(AO617:AO646)+AN649","v":-3.7747582837255322E-15},{"$f":"AP614-SUM(AP617:AP646)+AO649","v":-3.7747582837255322E-15},{"$f":"AQ614-SUM(AQ617:AQ646)+AP649","v":-3.7747582837255322E-15},{"$f":"AR614-SUM(AR617:AR646)+AQ649","v":-3.7747582837255322E-15},{"$f":"AS614-SUM(AS617:AS646)+AR649","v":-3.7747582837255322E-15},{"$f":"AT614-SUM(AT617:AT646)+AS649","v":-3.7747582837255322E-15},{"$f":"AU614-SUM(AU617:AU646)+AT649","v":-3.7747582837255322E-15},{"$f":"AV614-SUM(AV617:AV646)+AU649","v":-3.7747582837255322E-15},{"$f":"AW614-SUM(AW617:AW646)+AV649","v":-3.7747582837255322E-15},{"$f":"AX614-SUM(AX617:AX646)+AW649","v":-3.7747582837255322E-15},{"$f":"AY614-SUM(AY617:AY646)+AX649","v":-3.7747582837255322E-15},{"$f":"AZ614-SUM(AZ617:AZ646)+AY649","v":-3.7747582837255322E-15},{"$f":"BA614-SUM(BA617:BA646)+AZ649","v":-3.7747582837255322E-15},{"$f":"BB614-SUM(BB617:BB646)+BA649","v":-3.7747582837255322E-15},{"$f":"BC614-SUM(BC617:BC646)+BB649","v":-3.7747582837255322E-15},{"$f":"BD614-SUM(BD617:BD646)+BC649","v":-3.7747582837255322E-15},{"$f":"BE614-SUM(BE617:BE646)+BD649","v":-3.7747582837255322E-15},{"$f":"BF614-SUM(BF617:BF646)+BE649","v":-3.7747582837255322E-15},{"$f":"BG614-SUM(BG617:BG646)+BF649","v":-3.7747582837255322E-15},{"$f":"BH614-SUM(BH617:BH646)+BG649","v":-3.7747582837255322E-15},{"$f":"BI614-SUM(BI617:BI646)+BH649","v":-3.7747582837255322E-15},{"$f":"BJ614-SUM(BJ617:BJ646)+BI649","v":-3.7747582837255322E-15},{"$f":"BK614-SUM(BK617:BK646)+BJ649","v":-3.7747582837255322E-15},{"$f":"BL614-SUM(BL617:BL646)+BK649","v":-3.7747582837255322E-15},{"$f":"BM614-SUM(BM617:BM646)+BL649","v":-3.7747582837255322E-15},{"$f":"BN614-SUM(BN617:BN646)+BM649","v":-3.7747582837255322E-15},{"$f":"BO614-SUM(BO617:BO646)+BN649","v":-3.7747582837255322E-15},{"$f":"BP614-SUM(BP617:BP646)+BO649","v":-3.7747582837255322E-15},-3.7747582837255322E-15,{"$f":"BR614-SUM(BR617:BR646)+BQ649","v":-3.7747582837255322E-15},{"$f":"BS614-SUM(BS617:BS646)+BR649","v":-3.7747582837255322E-15},{"$f":"BT614-SUM(BT617:BT646)+BS649","v":-3.7747582837255322E-15}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B600","v":"Total Closing RAB - IT and Communications"},"$m Real (2014)",null,null,null,null,{"$f":"J649+J610","v":0.94645574988065984},1.679312943575068,4.1393314757592909,7.9885078631632016,11.847762019105192,10.664873941626507,9.5468053905341037,8.4589639340031635,7.371122477472225,6.2832810209412848,5.1954395644103455,4.1075981078794062,3.0340337534968458,2.0066939152265517,1.0634403104505858,0.35204930362955256,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,-3.6845526629747383E-15,{"$f":"BQ649+BQ610","v":-3.6845526629747383E-15},{"$f":"BR649+BR610","v":-3.6845526629747383E-15},-3.6845526629747383E-15,-3.6845526629747383E-15]
[]
[]
[null,{"$f":"'Depn|Inputs'!C60","v":"Motor Vehicles"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B653, 'Depn|Inputs'!$C$48:$C$62,0))","v":10.358714416378106}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B653,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B653,'Depn|Inputs'!$C$48:$C$62,0)))","v":14.329364770087121}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,7.054918835864241E-3,7.054918835864241E-3,7.054918835864241E-3,4.9808924031123497E-3,4.9808924031123497E-3,{"$f":"IF(OR($I654=0,N663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:N658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:N658)))))","v":3.4876662237733891E-3},{"$f":"IF(OR($I654=0,O663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:O658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:O658)))))","v":3.4876662237733891E-3},{"$f":"IF(OR($I654=0,P663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:P658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:P658)))))","v":3.4876662237733891E-3},{"$f":"IF(OR($I654=0,Q663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:Q658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:Q658)))))","v":3.4876662237733891E-3},{"$f":"IF(OR($I654=0,R663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:R658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:R658)))))","v":3.4876662237733891E-3},{"$f":"IF(OR($I654=0,S663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:S658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:S658)))))","v":1.2510761539825041E-3},{"$f":"IF(OR($I654=0,T663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:T658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:T658)))))","v":0},{"$f":"IF(OR($I654=0,U663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:U658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:U658)))))","v":0},{"$f":"IF(OR($I654=0,V663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:V658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:V658)))))","v":0},{"$f":"IF(OR($I654=0,W663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:W658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:W658)))))","v":0},{"$f":"IF(OR($I654=0,X663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:X658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:X658)))))","v":0},{"$f":"IF(OR($I654=0,Y663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:Y658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:Y658)))))","v":0},{"$f":"IF(OR($I654=0,Z663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:Z658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:Z658)))))","v":0},{"$f":"IF(OR($I654=0,AA663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AA658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AA658)))))","v":0},{"$f":"IF(OR($I654=0,AB663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AB658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AB658)))))","v":0},{"$f":"IF(OR($I654=0,AC663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AC658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AC658)))))","v":0},{"$f":"IF(OR($I654=0,AD663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AD658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AD658)))))","v":0},{"$f":"IF(OR($I654=0,AE663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AE658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AE658)))))","v":0},{"$f":"IF(OR($I654=0,AF663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AF658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AF658)))))","v":0},{"$f":"IF(OR($I654=0,AG663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AG658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AG658)))))","v":0},{"$f":"IF(OR($I654=0,AH663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AH658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AH658)))))","v":0},{"$f":"IF(OR($I654=0,AI663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AI658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AI658)))))","v":0},{"$f":"IF(OR($I654=0,AJ663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AJ658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AJ658)))))","v":0},{"$f":"IF(OR($I654=0,AK663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AK658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AK658)))))","v":0},{"$f":"IF(OR($I654=0,AL663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AL658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AL658)))))","v":0},{"$f":"IF(OR($I654=0,AM663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AM658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AM658)))))","v":0},{"$f":"IF(OR($I654=0,AN663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AN658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AN658)))))","v":0},{"$f":"IF(OR($I654=0,AO663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AO658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AO658)))))","v":0},{"$f":"IF(OR($I654=0,AP663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AP658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AP658)))))","v":0},{"$f":"IF(OR($I654=0,AQ663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AQ658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AQ658)))))","v":0},{"$f":"IF(OR($I654=0,AR663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AR658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AR658)))))","v":0},{"$f":"IF(OR($I654=0,AS663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AS658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AS658)))))","v":0},{"$f":"IF(OR($I654=0,AT663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AT658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AT658)))))","v":0},{"$f":"IF(OR($I654=0,AU663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AU658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AU658)))))","v":0},{"$f":"IF(OR($I654=0,AV663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AV658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AV658)))))","v":0},{"$f":"IF(OR($I654=0,AW663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AW658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AW658)))))","v":0},{"$f":"IF(OR($I654=0,AX663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AX658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AX658)))))","v":0},{"$f":"IF(OR($I654=0,AY663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AY658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AY658)))))","v":0},{"$f":"IF(OR($I654=0,AZ663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AZ658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:AZ658)))))","v":0},{"$f":"IF(OR($I654=0,BA663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BA658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BA658)))))","v":0},{"$f":"IF(OR($I654=0,BB663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BB658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BB658)))))","v":0},{"$f":"IF(OR($I654=0,BC663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BC658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BC658)))))","v":0},{"$f":"IF(OR($I654=0,BD663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BD658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BD658)))))","v":0},{"$f":"IF(OR($I654=0,BE663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BE658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BE658)))))","v":0},{"$f":"IF(OR($I654=0,BF663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BF658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BF658)))))","v":0},{"$f":"IF(OR($I654=0,BG663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BG658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BG658)))))","v":0},{"$f":"IF(OR($I654=0,BH663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BH658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BH658)))))","v":0},{"$f":"IF(OR($I654=0,BI663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BI658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BI658)))))","v":0},{"$f":"IF(OR($I654=0,BJ663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BJ658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BJ658)))))","v":0},{"$f":"IF(OR($I654=0,BK663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BK658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BK658)))))","v":0},{"$f":"IF(OR($I654=0,BL663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BL658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BL658)))))","v":0},{"$f":"IF(OR($I654=0,BM663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BM658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BM658)))))","v":0},{"$f":"IF(OR($I654=0,BN663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BN658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BN658)))))","v":0},{"$f":"IF(OR($I654=0,BO663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BO658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BO658)))))","v":0},{"$f":"IF(OR($I654=0,BP663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BP658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BP658)))))","v":0},{"$f":"IF(OR($I654=0,BQ663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BQ658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BQ658)))))","v":0},{"$f":"IF(OR($I654=0,BR663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BR658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BR658)))))","v":0},{"$f":"IF(OR($I654=0,BS663=0),0,IF($I661>0,(MIN(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BS658))),(MAX(($I663-SUM($J658:$N658))/($I654-5), $I663-SUM($I658:BS658)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I654=0,N663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:N659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:N659)))))","v":0},{"$f":"IF(OR($I654=0,O663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:O659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:O659)))))","v":0},{"$f":"IF(OR($I654=0,P663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:P659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:P659)))))","v":0},{"$f":"IF(OR($I654=0,Q663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:Q659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:Q659)))))","v":0},{"$f":"IF(OR($I654=0,R663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:R659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:R659)))))","v":0},{"$f":"IF(OR($I654=0,S663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:S659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:S659)))))","v":0},{"$f":"IF(OR($I654=0,T663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:T659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:T659)))))","v":0},{"$f":"IF(OR($I654=0,U663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:U659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:U659)))))","v":0},{"$f":"IF(OR($I654=0,V663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:V659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:V659)))))","v":0},{"$f":"IF(OR($I654=0,W663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:W659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:W659)))))","v":0},{"$f":"IF(OR($I654=0,X663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:X659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:X659)))))","v":0},{"$f":"IF(OR($I654=0,Y663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:Y659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:Y659)))))","v":0},{"$f":"IF(OR($I654=0,Z663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:Z659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:Z659)))))","v":0},{"$f":"IF(OR($I654=0,AA663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AA659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AA659)))))","v":0},{"$f":"IF(OR($I654=0,AB663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AB659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AB659)))))","v":0},{"$f":"IF(OR($I654=0,AC663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AC659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AC659)))))","v":0},{"$f":"IF(OR($I654=0,AD663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AD659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AD659)))))","v":0},{"$f":"IF(OR($I654=0,AE663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AE659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AE659)))))","v":0},{"$f":"IF(OR($I654=0,AF663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AF659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AF659)))))","v":0},{"$f":"IF(OR($I654=0,AG663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AG659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AG659)))))","v":0},{"$f":"IF(OR($I654=0,AH663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AH659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AH659)))))","v":0},{"$f":"IF(OR($I654=0,AI663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AI659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AI659)))))","v":0},{"$f":"IF(OR($I654=0,AJ663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AJ659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AJ659)))))","v":0},{"$f":"IF(OR($I654=0,AK663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AK659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AK659)))))","v":0},{"$f":"IF(OR($I654=0,AL663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AL659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AL659)))))","v":0},{"$f":"IF(OR($I654=0,AM663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AM659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AM659)))))","v":0},{"$f":"IF(OR($I654=0,AN663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AN659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AN659)))))","v":0},{"$f":"IF(OR($I654=0,AO663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AO659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AO659)))))","v":0},{"$f":"IF(OR($I654=0,AP663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AP659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AP659)))))","v":0},{"$f":"IF(OR($I654=0,AQ663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AQ659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AQ659)))))","v":0},{"$f":"IF(OR($I654=0,AR663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AR659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AR659)))))","v":0},{"$f":"IF(OR($I654=0,AS663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AS659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AS659)))))","v":0},{"$f":"IF(OR($I654=0,AT663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AT659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AT659)))))","v":0},{"$f":"IF(OR($I654=0,AU663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AU659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AU659)))))","v":0},{"$f":"IF(OR($I654=0,AV663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AV659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AV659)))))","v":0},{"$f":"IF(OR($I654=0,AW663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AW659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AW659)))))","v":0},{"$f":"IF(OR($I654=0,AX663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AX659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AX659)))))","v":0},{"$f":"IF(OR($I654=0,AY663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AY659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AY659)))))","v":0},{"$f":"IF(OR($I654=0,AZ663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AZ659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:AZ659)))))","v":0},{"$f":"IF(OR($I654=0,BA663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BA659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BA659)))))","v":0},{"$f":"IF(OR($I654=0,BB663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BB659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BB659)))))","v":0},{"$f":"IF(OR($I654=0,BC663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BC659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BC659)))))","v":0},{"$f":"IF(OR($I654=0,BD663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BD659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BD659)))))","v":0},{"$f":"IF(OR($I654=0,BE663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BE659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BE659)))))","v":0},{"$f":"IF(OR($I654=0,BF663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BF659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BF659)))))","v":0},{"$f":"IF(OR($I654=0,BG663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BG659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BG659)))))","v":0},{"$f":"IF(OR($I654=0,BH663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BH659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BH659)))))","v":0},{"$f":"IF(OR($I654=0,BI663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BI659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BI659)))))","v":0},{"$f":"IF(OR($I654=0,BJ663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BJ659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BJ659)))))","v":0},{"$f":"IF(OR($I654=0,BK663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BK659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BK659)))))","v":0},{"$f":"IF(OR($I654=0,BL663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BL659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BL659)))))","v":0},{"$f":"IF(OR($I654=0,BM663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BM659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BM659)))))","v":0},{"$f":"IF(OR($I654=0,BN663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BN659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BN659)))))","v":0},{"$f":"IF(OR($I654=0,BO663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BO659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BO659)))))","v":0},{"$f":"IF(OR($I654=0,BP663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BP659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BP659)))))","v":0},{"$f":"IF(OR($I654=0,BQ663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BQ659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BQ659)))))","v":0},{"$f":"IF(OR($I654=0,BR663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BR659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BR659)))))","v":0},{"$f":"IF(OR($I654=0,BS663=0),0,IF($N662>0,(MIN($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BS659))), (MAX($N662/IF($I654<=5,1,($I654-5)),$N662-SUM($N659:BS659)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J658:J659)","v":7.054918835864241E-3},{"$f":"SUM(K658:K659)","v":7.054918835864241E-3},7.054918835864241E-3,4.9808924031123497E-3,4.9808924031123497E-3,{"$f":"SUM(O658:O659)","v":3.4876662237733891E-3},{"$f":"SUM(P658:P659)","v":3.4876662237733891E-3},3.4876662237733891E-3,3.4876662237733891E-3,3.4876662237733891E-3,1.2510761539825041E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ658:BQ659)","v":0},{"$f":"SUM(BR658:BR659)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":4.9815948586666874E-2},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM653,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B653,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H663-I660+I661+I662","v":4.9815948586666874E-2},{"$f":"I663-J660+J661+J662","v":4.2761029750802634E-2},{"$f":"J663-K660+K661+K662","v":3.5706110914938395E-2},{"$f":"K663-L660+L661+L662","v":2.8651192079074156E-2},{"$f":"L663-M660+M661+M662","v":2.3670299675961806E-2},{"$f":"M663-N660+N661+N662","v":1.8689407272849456E-2},{"$f":"N663-O660+O661+O662","v":1.5201741049076067E-2},{"$f":"O663-P660+P661+P662","v":1.1714074825302678E-2},{"$f":"P663-Q660+Q661+Q662","v":8.2264086015292892E-3},{"$f":"Q663-R660+R661+R662","v":4.7387423777559001E-3},{"$f":"R663-S660+S661+S662","v":1.251076153982511E-3},{"$f":"S663-T660+T661+T662","v":6.9388939039072284E-18},{"$f":"T663-U660+U661+U662","v":6.9388939039072284E-18},{"$f":"U663-V660+V661+V662","v":6.9388939039072284E-18},{"$f":"V663-W660+W661+W662","v":6.9388939039072284E-18},{"$f":"W663-X660+X661+X662","v":6.9388939039072284E-18},{"$f":"X663-Y660+Y661+Y662","v":6.9388939039072284E-18},{"$f":"Y663-Z660+Z661+Z662","v":6.9388939039072284E-18},{"$f":"Z663-AA660+AA661+AA662","v":6.9388939039072284E-18},{"$f":"AA663-AB660+AB661+AB662","v":6.9388939039072284E-18},{"$f":"AB663-AC660+AC661+AC662","v":6.9388939039072284E-18},{"$f":"AC663-AD660+AD661+AD662","v":6.9388939039072284E-18},{"$f":"AD663-AE660+AE661+AE662","v":6.9388939039072284E-18},{"$f":"AE663-AF660+AF661+AF662","v":6.9388939039072284E-18},{"$f":"AF663-AG660+AG661+AG662","v":6.9388939039072284E-18},{"$f":"AG663-AH660+AH661+AH662","v":6.9388939039072284E-18},{"$f":"AH663-AI660+AI661+AI662","v":6.9388939039072284E-18},{"$f":"AI663-AJ660+AJ661+AJ662","v":6.9388939039072284E-18},{"$f":"AJ663-AK660+AK661+AK662","v":6.9388939039072284E-18},{"$f":"AK663-AL660+AL661+AL662","v":6.9388939039072284E-18},{"$f":"AL663-AM660+AM661+AM662","v":6.9388939039072284E-18},{"$f":"AM663-AN660+AN661+AN662","v":6.9388939039072284E-18},{"$f":"AN663-AO660+AO661+AO662","v":6.9388939039072284E-18},{"$f":"AO663-AP660+AP661+AP662","v":6.9388939039072284E-18},{"$f":"AP663-AQ660+AQ661+AQ662","v":6.9388939039072284E-18},{"$f":"AQ663-AR660+AR661+AR662","v":6.9388939039072284E-18},{"$f":"AR663-AS660+AS661+AS662","v":6.9388939039072284E-18},{"$f":"AS663-AT660+AT661+AT662","v":6.9388939039072284E-18},{"$f":"AT663-AU660+AU661+AU662","v":6.9388939039072284E-18},{"$f":"AU663-AV660+AV661+AV662","v":6.9388939039072284E-18},{"$f":"AV663-AW660+AW661+AW662","v":6.9388939039072284E-18},{"$f":"AW663-AX660+AX661+AX662","v":6.9388939039072284E-18},{"$f":"AX663-AY660+AY661+AY662","v":6.9388939039072284E-18},{"$f":"AY663-AZ660+AZ661+AZ662","v":6.9388939039072284E-18},{"$f":"AZ663-BA660+BA661+BA662","v":6.9388939039072284E-18},{"$f":"BA663-BB660+BB661+BB662","v":6.9388939039072284E-18},{"$f":"BB663-BC660+BC661+BC662","v":6.9388939039072284E-18},{"$f":"BC663-BD660+BD661+BD662","v":6.9388939039072284E-18},{"$f":"BD663-BE660+BE661+BE662","v":6.9388939039072284E-18},{"$f":"BE663-BF660+BF661+BF662","v":6.9388939039072284E-18},{"$f":"BF663-BG660+BG661+BG662","v":6.9388939039072284E-18},{"$f":"BG663-BH660+BH661+BH662","v":6.9388939039072284E-18},{"$f":"BH663-BI660+BI661+BI662","v":6.9388939039072284E-18},{"$f":"BI663-BJ660+BJ661+BJ662","v":6.9388939039072284E-18},{"$f":"BJ663-BK660+BK661+BK662","v":6.9388939039072284E-18},{"$f":"BK663-BL660+BL661+BL662","v":6.9388939039072284E-18},{"$f":"BL663-BM660+BM661+BM662","v":6.9388939039072284E-18},{"$f":"BM663-BN660+BN661+BN662","v":6.9388939039072284E-18},{"$f":"BN663-BO660+BO661+BO662","v":6.9388939039072284E-18},{"$f":"BO663-BP660+BP661+BP662","v":6.9388939039072284E-18},6.9388939039072284E-18,{"$f":"BQ663-BR660+BR661+BR662","v":6.9388939039072284E-18},{"$f":"BR663-BS660+BS661+BS662","v":6.9388939039072284E-18},{"$f":"BS663-BT660+BT661+BT662","v":6.9388939039072284E-18}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B653,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":0.20868640581952105},{"$f":"N665=SUM(O669:BQ669)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B653,'Depn|Inputs'!$C$88:$C$102,0)))","v":7.2332745806001172E-2},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B653,'Depn|Inputs'!$C$88:$C$102,0)))","v":9.3761350445600369E-3},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B653,'Depn|Inputs'!$C$88:$C$102,0)))","v":-4.5509771753207843E-3},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B653,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B653,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B653,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I655=\"n/a\",0,IF(O$5-$N$5>$I655-5,$N665-SUM($J669:N669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(P$5-$N$5>$I655-5,$N665-SUM($J669:O669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(Q$5-$N$5>$I655-5,$N665-SUM($J669:P669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(R$5-$N$5>$I655-5,$N665-SUM($J669:Q669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(S$5-$N$5>$I655-5,$N665-SUM($J669:R669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(T$5-$N$5>$I655-5,$N665-SUM($J669:S669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(U$5-$N$5>$I655-5,$N665-SUM($J669:T669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(V$5-$N$5>$I655-5,$N665-SUM($J669:U669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(W$5-$N$5>$I655-5,$N665-SUM($J669:V669),$N665/($I655-5)))","v":2.2368769038663312E-2},{"$f":"IF($I655=\"n/a\",0,IF(X$5-$N$5>$I655-5,$N665-SUM($J669:W669),$N665/($I655-5)))","v":7.3674844715512777E-3},{"$f":"IF($I655=\"n/a\",0,IF(Y$5-$N$5>$I655-5,$N665-SUM($J669:X669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(Z$5-$N$5>$I655-5,$N665-SUM($J669:Y669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AA$5-$N$5>$I655-5,$N665-SUM($J669:Z669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AB$5-$N$5>$I655-5,$N665-SUM($J669:AA669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AC$5-$N$5>$I655-5,$N665-SUM($J669:AB669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AD$5-$N$5>$I655-5,$N665-SUM($J669:AC669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AE$5-$N$5>$I655-5,$N665-SUM($J669:AD669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AF$5-$N$5>$I655-5,$N665-SUM($J669:AE669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AG$5-$N$5>$I655-5,$N665-SUM($J669:AF669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AH$5-$N$5>$I655-5,$N665-SUM($J669:AG669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AI$5-$N$5>$I655-5,$N665-SUM($J669:AH669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AJ$5-$N$5>$I655-5,$N665-SUM($J669:AI669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AK$5-$N$5>$I655-5,$N665-SUM($J669:AJ669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AL$5-$N$5>$I655-5,$N665-SUM($J669:AK669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AM$5-$N$5>$I655-5,$N665-SUM($J669:AL669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AN$5-$N$5>$I655-5,$N665-SUM($J669:AM669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AO$5-$N$5>$I655-5,$N665-SUM($J669:AN669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AP$5-$N$5>$I655-5,$N665-SUM($J669:AO669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AQ$5-$N$5>$I655-5,$N665-SUM($J669:AP669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AR$5-$N$5>$I655-5,$N665-SUM($J669:AQ669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AS$5-$N$5>$I655-5,$N665-SUM($J669:AR669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AT$5-$N$5>$I655-5,$N665-SUM($J669:AS669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AU$5-$N$5>$I655-5,$N665-SUM($J669:AT669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AV$5-$N$5>$I655-5,$N665-SUM($J669:AU669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AW$5-$N$5>$I655-5,$N665-SUM($J669:AV669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AX$5-$N$5>$I655-5,$N665-SUM($J669:AW669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AY$5-$N$5>$I655-5,$N665-SUM($J669:AX669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(AZ$5-$N$5>$I655-5,$N665-SUM($J669:AY669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BA$5-$N$5>$I655-5,$N665-SUM($J669:AZ669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BB$5-$N$5>$I655-5,$N665-SUM($J669:BA669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BC$5-$N$5>$I655-5,$N665-SUM($J669:BB669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BD$5-$N$5>$I655-5,$N665-SUM($J669:BC669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BE$5-$N$5>$I655-5,$N665-SUM($J669:BD669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BF$5-$N$5>$I655-5,$N665-SUM($J669:BE669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BG$5-$N$5>$I655-5,$N665-SUM($J669:BF669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BH$5-$N$5>$I655-5,$N665-SUM($J669:BG669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BI$5-$N$5>$I655-5,$N665-SUM($J669:BH669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BJ$5-$N$5>$I655-5,$N665-SUM($J669:BI669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BK$5-$N$5>$I655-5,$N665-SUM($J669:BJ669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BL$5-$N$5>$I655-5,$N665-SUM($J669:BK669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BM$5-$N$5>$I655-5,$N665-SUM($J669:BL669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BN$5-$N$5>$I655-5,$N665-SUM($J669:BM669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BO$5-$N$5>$I655-5,$N665-SUM($J669:BN669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BP$5-$N$5>$I655-5,$N665-SUM($J669:BO669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BQ$5-$N$5>$I655-5,$N665-SUM($J669:BP669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BR$5-$N$5>$I655-5,$N665-SUM($J669:BQ669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BS$5-$N$5>$I655-5,$N665-SUM($J669:BR669),$N665/($I655-5)))","v":0},{"$f":"IF($I655=\"n/a\",0,IF(BT$5-$N$5>$I655-5,$N665-SUM($J669:BS669),$N665/($I655-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>J$5,OFFSET(J667,-$B670,-I$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(J667,-$B670,-I$4+$B670)-SUM($I670:I670)))","v":0},{"$f":"IF(K$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>K$5,OFFSET(K667,-$B670,-J$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(K667,-$B670,-J$4+$B670)-SUM($I670:J670)))","v":5.0478682737561016E-3},{"$f":"IF(L$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>L$5,OFFSET(L667,-$B670,-K$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(L667,-$B670,-K$4+$B670)-SUM($I670:K670)))","v":5.0478682737561016E-3},{"$f":"IF(M$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>M$5,OFFSET(M667,-$B670,-L$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(M667,-$B670,-L$4+$B670)-SUM($I670:L670)))","v":5.0478682737561016E-3},{"$f":"IF(N$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>N$5,OFFSET(N667,-$B670,-M$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(N667,-$B670,-M$4+$B670)-SUM($I670:M670)))","v":5.0478682737561016E-3},{"$f":"IF(O$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>O$5,OFFSET(O667,-$B670,-N$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(O667,-$B670,-N$4+$B670)-SUM($I670:N670)))","v":5.0478682737561016E-3},{"$f":"IF(P$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>P$5,OFFSET(P667,-$B670,-O$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(P667,-$B670,-O$4+$B670)-SUM($I670:O670)))","v":5.0478682737561016E-3},{"$f":"IF(Q$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>Q$5,OFFSET(Q667,-$B670,-P$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(Q667,-$B670,-P$4+$B670)-SUM($I670:P670)))","v":5.0478682737561016E-3},{"$f":"IF(R$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>R$5,OFFSET(R667,-$B670,-Q$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(R667,-$B670,-Q$4+$B670)-SUM($I670:Q670)))","v":5.0478682737561016E-3},{"$f":"IF(S$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>S$5,OFFSET(S667,-$B670,-R$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(S667,-$B670,-R$4+$B670)-SUM($I670:R670)))","v":5.0478682737561016E-3},{"$f":"IF(T$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>T$5,OFFSET(T667,-$B670,-S$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(T667,-$B670,-S$4+$B670)-SUM($I670:S670)))","v":5.0478682737561016E-3},{"$f":"IF(U$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>U$5,OFFSET(U667,-$B670,-T$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(U667,-$B670,-T$4+$B670)-SUM($I670:T670)))","v":5.0478682737561016E-3},{"$f":"IF(V$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>V$5,OFFSET(V667,-$B670,-U$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(V667,-$B670,-U$4+$B670)-SUM($I670:U670)))","v":5.0478682737561016E-3},{"$f":"IF(W$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>W$5,OFFSET(W667,-$B670,-V$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(W667,-$B670,-V$4+$B670)-SUM($I670:V670)))","v":5.0478682737561016E-3},{"$f":"IF(X$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>X$5,OFFSET(X667,-$B670,-W$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(X667,-$B670,-W$4+$B670)-SUM($I670:W670)))","v":5.0478682737561016E-3},{"$f":"IF(Y$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>Y$5,OFFSET(Y667,-$B670,-X$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(Y667,-$B670,-X$4+$B670)-SUM($I670:X670)))","v":1.6625899734157706E-3},{"$f":"IF(Z$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>Z$5,OFFSET(Z667,-$B670,-Y$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(Z667,-$B670,-Y$4+$B670)-SUM($I670:Y670)))","v":0},{"$f":"IF(AA$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AA$5,OFFSET(AA667,-$B670,-Z$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AA667,-$B670,-Z$4+$B670)-SUM($I670:Z670)))","v":0},{"$f":"IF(AB$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AB$5,OFFSET(AB667,-$B670,-AA$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AB667,-$B670,-AA$4+$B670)-SUM($I670:AA670)))","v":0},{"$f":"IF(AC$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AC$5,OFFSET(AC667,-$B670,-AB$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AC667,-$B670,-AB$4+$B670)-SUM($I670:AB670)))","v":0},{"$f":"IF(AD$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AD$5,OFFSET(AD667,-$B670,-AC$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AD667,-$B670,-AC$4+$B670)-SUM($I670:AC670)))","v":0},{"$f":"IF(AE$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AE$5,OFFSET(AE667,-$B670,-AD$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AE667,-$B670,-AD$4+$B670)-SUM($I670:AD670)))","v":0},{"$f":"IF(AF$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AF$5,OFFSET(AF667,-$B670,-AE$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AF667,-$B670,-AE$4+$B670)-SUM($I670:AE670)))","v":0},{"$f":"IF(AG$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AG$5,OFFSET(AG667,-$B670,-AF$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AG667,-$B670,-AF$4+$B670)-SUM($I670:AF670)))","v":0},{"$f":"IF(AH$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AH$5,OFFSET(AH667,-$B670,-AG$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AH667,-$B670,-AG$4+$B670)-SUM($I670:AG670)))","v":0},{"$f":"IF(AI$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AI$5,OFFSET(AI667,-$B670,-AH$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AI667,-$B670,-AH$4+$B670)-SUM($I670:AH670)))","v":0},{"$f":"IF(AJ$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AJ$5,OFFSET(AJ667,-$B670,-AI$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AJ667,-$B670,-AI$4+$B670)-SUM($I670:AI670)))","v":0},{"$f":"IF(AK$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AK$5,OFFSET(AK667,-$B670,-AJ$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AK667,-$B670,-AJ$4+$B670)-SUM($I670:AJ670)))","v":0},{"$f":"IF(AL$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AL$5,OFFSET(AL667,-$B670,-AK$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AL667,-$B670,-AK$4+$B670)-SUM($I670:AK670)))","v":0},{"$f":"IF(AM$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AM$5,OFFSET(AM667,-$B670,-AL$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AM667,-$B670,-AL$4+$B670)-SUM($I670:AL670)))","v":0},{"$f":"IF(AN$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AN$5,OFFSET(AN667,-$B670,-AM$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AN667,-$B670,-AM$4+$B670)-SUM($I670:AM670)))","v":0},{"$f":"IF(AO$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AO$5,OFFSET(AO667,-$B670,-AN$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AO667,-$B670,-AN$4+$B670)-SUM($I670:AN670)))","v":0},{"$f":"IF(AP$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AP$5,OFFSET(AP667,-$B670,-AO$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AP667,-$B670,-AO$4+$B670)-SUM($I670:AO670)))","v":0},{"$f":"IF(AQ$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AQ$5,OFFSET(AQ667,-$B670,-AP$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AQ667,-$B670,-AP$4+$B670)-SUM($I670:AP670)))","v":0},{"$f":"IF(AR$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AR$5,OFFSET(AR667,-$B670,-AQ$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AR667,-$B670,-AQ$4+$B670)-SUM($I670:AQ670)))","v":0},{"$f":"IF(AS$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AS$5,OFFSET(AS667,-$B670,-AR$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AS667,-$B670,-AR$4+$B670)-SUM($I670:AR670)))","v":0},{"$f":"IF(AT$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AT$5,OFFSET(AT667,-$B670,-AS$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AT667,-$B670,-AS$4+$B670)-SUM($I670:AS670)))","v":0},{"$f":"IF(AU$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AU$5,OFFSET(AU667,-$B670,-AT$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AU667,-$B670,-AT$4+$B670)-SUM($I670:AT670)))","v":0},{"$f":"IF(AV$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AV$5,OFFSET(AV667,-$B670,-AU$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AV667,-$B670,-AU$4+$B670)-SUM($I670:AU670)))","v":0},{"$f":"IF(AW$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AW$5,OFFSET(AW667,-$B670,-AV$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AW667,-$B670,-AV$4+$B670)-SUM($I670:AV670)))","v":0},{"$f":"IF(AX$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AX$5,OFFSET(AX667,-$B670,-AW$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AX667,-$B670,-AW$4+$B670)-SUM($I670:AW670)))","v":0},{"$f":"IF(AY$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AY$5,OFFSET(AY667,-$B670,-AX$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AY667,-$B670,-AX$4+$B670)-SUM($I670:AX670)))","v":0},{"$f":"IF(AZ$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>AZ$5,OFFSET(AZ667,-$B670,-AY$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(AZ667,-$B670,-AY$4+$B670)-SUM($I670:AY670)))","v":0},{"$f":"IF(BA$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BA$5,OFFSET(BA667,-$B670,-AZ$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BA667,-$B670,-AZ$4+$B670)-SUM($I670:AZ670)))","v":0},{"$f":"IF(BB$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BB$5,OFFSET(BB667,-$B670,-BA$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BB667,-$B670,-BA$4+$B670)-SUM($I670:BA670)))","v":0},{"$f":"IF(BC$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BC$5,OFFSET(BC667,-$B670,-BB$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BC667,-$B670,-BB$4+$B670)-SUM($I670:BB670)))","v":0},{"$f":"IF(BD$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BD$5,OFFSET(BD667,-$B670,-BC$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BD667,-$B670,-BC$4+$B670)-SUM($I670:BC670)))","v":0},{"$f":"IF(BE$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BE$5,OFFSET(BE667,-$B670,-BD$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BE667,-$B670,-BD$4+$B670)-SUM($I670:BD670)))","v":0},{"$f":"IF(BF$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BF$5,OFFSET(BF667,-$B670,-BE$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BF667,-$B670,-BE$4+$B670)-SUM($I670:BE670)))","v":0},{"$f":"IF(BG$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BG$5,OFFSET(BG667,-$B670,-BF$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BG667,-$B670,-BF$4+$B670)-SUM($I670:BF670)))","v":0},{"$f":"IF(BH$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BH$5,OFFSET(BH667,-$B670,-BG$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BH667,-$B670,-BG$4+$B670)-SUM($I670:BG670)))","v":0},{"$f":"IF(BI$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BI$5,OFFSET(BI667,-$B670,-BH$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BI667,-$B670,-BH$4+$B670)-SUM($I670:BH670)))","v":0},{"$f":"IF(BJ$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BJ$5,OFFSET(BJ667,-$B670,-BI$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BJ667,-$B670,-BI$4+$B670)-SUM($I670:BI670)))","v":0},{"$f":"IF(BK$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BK$5,OFFSET(BK667,-$B670,-BJ$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BK667,-$B670,-BJ$4+$B670)-SUM($I670:BJ670)))","v":0},{"$f":"IF(BL$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BL$5,OFFSET(BL667,-$B670,-BK$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BL667,-$B670,-BK$4+$B670)-SUM($I670:BK670)))","v":0},{"$f":"IF(BM$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BM$5,OFFSET(BM667,-$B670,-BL$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BM667,-$B670,-BL$4+$B670)-SUM($I670:BL670)))","v":0},{"$f":"IF(BN$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BN$5,OFFSET(BN667,-$B670,-BM$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BN667,-$B670,-BM$4+$B670)-SUM($I670:BM670)))","v":0},{"$f":"IF(BO$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BO$5,OFFSET(BO667,-$B670,-BN$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BO667,-$B670,-BN$4+$B670)-SUM($I670:BN670)))","v":0},{"$f":"IF(BP$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BP$5,OFFSET(BP667,-$B670,-BO$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BP667,-$B670,-BO$4+$B670)-SUM($I670:BO670)))","v":0},{"$f":"IF(BQ$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BQ$5,OFFSET(BQ667,-$B670,-BP$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BQ667,-$B670,-BP$4+$B670)-SUM($I670:BP670)))","v":0},{"$f":"IF(BR$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BR$5,OFFSET(BR667,-$B670,-BQ$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BR667,-$B670,-BQ$4+$B670)-SUM($I670:BQ670)))","v":0},{"$f":"IF(BS$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BS$5,OFFSET(BS667,-$B670,-BR$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BS667,-$B670,-BR$4+$B670)-SUM($I670:BR670)))","v":0},{"$f":"IF(BT$5<=$D670,0,IF(SUM($D670,OFFSET($I655,-$B670,0))>BT$5,OFFSET(BT667,-$B670,-BS$4+$B670)/OFFSET($I655,-$B670,0),OFFSET(BT667,-$B670,-BS$4+$B670)-SUM($I670:BS670)))","v":0}]
[null,1,null,{"$f":"D670+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>J$5,OFFSET(J668,-$B671,-I$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(J668,-$B671,-I$4+$B671)-SUM($I671:I671)))","v":0},{"$f":"IF(K$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>K$5,OFFSET(K668,-$B671,-J$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(K668,-$B671,-J$4+$B671)-SUM($I671:J671)))","v":0},{"$f":"IF(L$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>L$5,OFFSET(L668,-$B671,-K$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(L668,-$B671,-K$4+$B671)-SUM($I671:K671)))","v":6.5433012523576301E-4},{"$f":"IF(M$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>M$5,OFFSET(M668,-$B671,-L$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(M668,-$B671,-L$4+$B671)-SUM($I671:L671)))","v":6.5433012523576301E-4},{"$f":"IF(N$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>N$5,OFFSET(N668,-$B671,-M$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(N668,-$B671,-M$4+$B671)-SUM($I671:M671)))","v":6.5433012523576301E-4},{"$f":"IF(O$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>O$5,OFFSET(O668,-$B671,-N$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(O668,-$B671,-N$4+$B671)-SUM($I671:N671)))","v":6.5433012523576301E-4},{"$f":"IF(P$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>P$5,OFFSET(P668,-$B671,-O$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(P668,-$B671,-O$4+$B671)-SUM($I671:O671)))","v":6.5433012523576301E-4},{"$f":"IF(Q$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>Q$5,OFFSET(Q668,-$B671,-P$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(Q668,-$B671,-P$4+$B671)-SUM($I671:P671)))","v":6.5433012523576301E-4},{"$f":"IF(R$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>R$5,OFFSET(R668,-$B671,-Q$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(R668,-$B671,-Q$4+$B671)-SUM($I671:Q671)))","v":6.5433012523576301E-4},{"$f":"IF(S$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>S$5,OFFSET(S668,-$B671,-R$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(S668,-$B671,-R$4+$B671)-SUM($I671:R671)))","v":6.5433012523576301E-4},{"$f":"IF(T$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>T$5,OFFSET(T668,-$B671,-S$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(T668,-$B671,-S$4+$B671)-SUM($I671:S671)))","v":6.5433012523576301E-4},{"$f":"IF(U$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>U$5,OFFSET(U668,-$B671,-T$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(U668,-$B671,-T$4+$B671)-SUM($I671:T671)))","v":6.5433012523576301E-4},{"$f":"IF(V$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>V$5,OFFSET(V668,-$B671,-U$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(V668,-$B671,-U$4+$B671)-SUM($I671:U671)))","v":6.5433012523576301E-4},{"$f":"IF(W$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>W$5,OFFSET(W668,-$B671,-V$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(W668,-$B671,-V$4+$B671)-SUM($I671:V671)))","v":6.5433012523576301E-4},{"$f":"IF(X$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>X$5,OFFSET(X668,-$B671,-W$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(X668,-$B671,-W$4+$B671)-SUM($I671:W671)))","v":6.5433012523576301E-4},{"$f":"IF(Y$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>Y$5,OFFSET(Y668,-$B671,-X$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(Y668,-$B671,-X$4+$B671)-SUM($I671:X671)))","v":6.5433012523576301E-4},{"$f":"IF(Z$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>Z$5,OFFSET(Z668,-$B671,-Y$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(Z668,-$B671,-Y$4+$B671)-SUM($I671:Y671)))","v":2.1551329125935742E-4},{"$f":"IF(AA$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AA$5,OFFSET(AA668,-$B671,-Z$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AA668,-$B671,-Z$4+$B671)-SUM($I671:Z671)))","v":0},{"$f":"IF(AB$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AB$5,OFFSET(AB668,-$B671,-AA$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AB668,-$B671,-AA$4+$B671)-SUM($I671:AA671)))","v":0},{"$f":"IF(AC$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AC$5,OFFSET(AC668,-$B671,-AB$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AC668,-$B671,-AB$4+$B671)-SUM($I671:AB671)))","v":0},{"$f":"IF(AD$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AD$5,OFFSET(AD668,-$B671,-AC$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AD668,-$B671,-AC$4+$B671)-SUM($I671:AC671)))","v":0},{"$f":"IF(AE$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AE$5,OFFSET(AE668,-$B671,-AD$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AE668,-$B671,-AD$4+$B671)-SUM($I671:AD671)))","v":0},{"$f":"IF(AF$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AF$5,OFFSET(AF668,-$B671,-AE$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AF668,-$B671,-AE$4+$B671)-SUM($I671:AE671)))","v":0},{"$f":"IF(AG$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AG$5,OFFSET(AG668,-$B671,-AF$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AG668,-$B671,-AF$4+$B671)-SUM($I671:AF671)))","v":0},{"$f":"IF(AH$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AH$5,OFFSET(AH668,-$B671,-AG$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AH668,-$B671,-AG$4+$B671)-SUM($I671:AG671)))","v":0},{"$f":"IF(AI$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AI$5,OFFSET(AI668,-$B671,-AH$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AI668,-$B671,-AH$4+$B671)-SUM($I671:AH671)))","v":0},{"$f":"IF(AJ$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AJ$5,OFFSET(AJ668,-$B671,-AI$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AJ668,-$B671,-AI$4+$B671)-SUM($I671:AI671)))","v":0},{"$f":"IF(AK$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AK$5,OFFSET(AK668,-$B671,-AJ$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AK668,-$B671,-AJ$4+$B671)-SUM($I671:AJ671)))","v":0},{"$f":"IF(AL$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AL$5,OFFSET(AL668,-$B671,-AK$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AL668,-$B671,-AK$4+$B671)-SUM($I671:AK671)))","v":0},{"$f":"IF(AM$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AM$5,OFFSET(AM668,-$B671,-AL$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AM668,-$B671,-AL$4+$B671)-SUM($I671:AL671)))","v":0},{"$f":"IF(AN$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AN$5,OFFSET(AN668,-$B671,-AM$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AN668,-$B671,-AM$4+$B671)-SUM($I671:AM671)))","v":0},{"$f":"IF(AO$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AO$5,OFFSET(AO668,-$B671,-AN$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AO668,-$B671,-AN$4+$B671)-SUM($I671:AN671)))","v":0},{"$f":"IF(AP$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AP$5,OFFSET(AP668,-$B671,-AO$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AP668,-$B671,-AO$4+$B671)-SUM($I671:AO671)))","v":0},{"$f":"IF(AQ$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AQ$5,OFFSET(AQ668,-$B671,-AP$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AQ668,-$B671,-AP$4+$B671)-SUM($I671:AP671)))","v":0},{"$f":"IF(AR$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AR$5,OFFSET(AR668,-$B671,-AQ$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AR668,-$B671,-AQ$4+$B671)-SUM($I671:AQ671)))","v":0},{"$f":"IF(AS$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AS$5,OFFSET(AS668,-$B671,-AR$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AS668,-$B671,-AR$4+$B671)-SUM($I671:AR671)))","v":0},{"$f":"IF(AT$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AT$5,OFFSET(AT668,-$B671,-AS$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AT668,-$B671,-AS$4+$B671)-SUM($I671:AS671)))","v":0},{"$f":"IF(AU$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AU$5,OFFSET(AU668,-$B671,-AT$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AU668,-$B671,-AT$4+$B671)-SUM($I671:AT671)))","v":0},{"$f":"IF(AV$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AV$5,OFFSET(AV668,-$B671,-AU$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AV668,-$B671,-AU$4+$B671)-SUM($I671:AU671)))","v":0},{"$f":"IF(AW$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AW$5,OFFSET(AW668,-$B671,-AV$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AW668,-$B671,-AV$4+$B671)-SUM($I671:AV671)))","v":0},{"$f":"IF(AX$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AX$5,OFFSET(AX668,-$B671,-AW$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AX668,-$B671,-AW$4+$B671)-SUM($I671:AW671)))","v":0},{"$f":"IF(AY$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AY$5,OFFSET(AY668,-$B671,-AX$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AY668,-$B671,-AX$4+$B671)-SUM($I671:AX671)))","v":0},{"$f":"IF(AZ$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>AZ$5,OFFSET(AZ668,-$B671,-AY$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(AZ668,-$B671,-AY$4+$B671)-SUM($I671:AY671)))","v":0},{"$f":"IF(BA$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BA$5,OFFSET(BA668,-$B671,-AZ$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BA668,-$B671,-AZ$4+$B671)-SUM($I671:AZ671)))","v":0},{"$f":"IF(BB$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BB$5,OFFSET(BB668,-$B671,-BA$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BB668,-$B671,-BA$4+$B671)-SUM($I671:BA671)))","v":0},{"$f":"IF(BC$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BC$5,OFFSET(BC668,-$B671,-BB$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BC668,-$B671,-BB$4+$B671)-SUM($I671:BB671)))","v":0},{"$f":"IF(BD$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BD$5,OFFSET(BD668,-$B671,-BC$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BD668,-$B671,-BC$4+$B671)-SUM($I671:BC671)))","v":0},{"$f":"IF(BE$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BE$5,OFFSET(BE668,-$B671,-BD$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BE668,-$B671,-BD$4+$B671)-SUM($I671:BD671)))","v":0},{"$f":"IF(BF$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BF$5,OFFSET(BF668,-$B671,-BE$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BF668,-$B671,-BE$4+$B671)-SUM($I671:BE671)))","v":0},{"$f":"IF(BG$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BG$5,OFFSET(BG668,-$B671,-BF$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BG668,-$B671,-BF$4+$B671)-SUM($I671:BF671)))","v":0},{"$f":"IF(BH$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BH$5,OFFSET(BH668,-$B671,-BG$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BH668,-$B671,-BG$4+$B671)-SUM($I671:BG671)))","v":0},{"$f":"IF(BI$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BI$5,OFFSET(BI668,-$B671,-BH$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BI668,-$B671,-BH$4+$B671)-SUM($I671:BH671)))","v":0},{"$f":"IF(BJ$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BJ$5,OFFSET(BJ668,-$B671,-BI$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BJ668,-$B671,-BI$4+$B671)-SUM($I671:BI671)))","v":0},{"$f":"IF(BK$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BK$5,OFFSET(BK668,-$B671,-BJ$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BK668,-$B671,-BJ$4+$B671)-SUM($I671:BJ671)))","v":0},{"$f":"IF(BL$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BL$5,OFFSET(BL668,-$B671,-BK$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BL668,-$B671,-BK$4+$B671)-SUM($I671:BK671)))","v":0},{"$f":"IF(BM$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BM$5,OFFSET(BM668,-$B671,-BL$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BM668,-$B671,-BL$4+$B671)-SUM($I671:BL671)))","v":0},{"$f":"IF(BN$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BN$5,OFFSET(BN668,-$B671,-BM$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BN668,-$B671,-BM$4+$B671)-SUM($I671:BM671)))","v":0},{"$f":"IF(BO$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BO$5,OFFSET(BO668,-$B671,-BN$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BO668,-$B671,-BN$4+$B671)-SUM($I671:BN671)))","v":0},{"$f":"IF(BP$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BP$5,OFFSET(BP668,-$B671,-BO$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BP668,-$B671,-BO$4+$B671)-SUM($I671:BO671)))","v":0},{"$f":"IF(BQ$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BQ$5,OFFSET(BQ668,-$B671,-BP$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BQ668,-$B671,-BP$4+$B671)-SUM($I671:BP671)))","v":0},{"$f":"IF(BR$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BR$5,OFFSET(BR668,-$B671,-BQ$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BR668,-$B671,-BQ$4+$B671)-SUM($I671:BQ671)))","v":0},{"$f":"IF(BS$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BS$5,OFFSET(BS668,-$B671,-BR$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BS668,-$B671,-BR$4+$B671)-SUM($I671:BR671)))","v":0},{"$f":"IF(BT$5<=$D671,0,IF(SUM($D671,OFFSET($I656,-$B671,0))>BT$5,OFFSET(BT668,-$B671,-BS$4+$B671)/OFFSET($I656,-$B671,0),OFFSET(BT668,-$B671,-BS$4+$B671)-SUM($I671:BS671)))","v":0}]
[null,2,null,{"$f":"D671+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>J$5,OFFSET(J669,-$B672,-I$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(J669,-$B672,-I$4+$B672)-SUM($I672:I672)))","v":0},{"$f":"IF(K$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>K$5,OFFSET(K669,-$B672,-J$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(K669,-$B672,-J$4+$B672)-SUM($I672:J672)))","v":0},{"$f":"IF(L$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>L$5,OFFSET(L669,-$B672,-K$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(L669,-$B672,-K$4+$B672)-SUM($I672:K672)))","v":0},{"$f":"IF(M$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>M$5,OFFSET(M669,-$B672,-L$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(M669,-$B672,-L$4+$B672)-SUM($I672:L672)))","v":-3.1759797090385013E-4},{"$f":"IF(N$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>N$5,OFFSET(N669,-$B672,-M$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(N669,-$B672,-M$4+$B672)-SUM($I672:M672)))","v":-3.1759797090385013E-4},{"$f":"IF(O$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>O$5,OFFSET(O669,-$B672,-N$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(O669,-$B672,-N$4+$B672)-SUM($I672:N672)))","v":-3.1759797090385013E-4},{"$f":"IF(P$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>P$5,OFFSET(P669,-$B672,-O$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(P669,-$B672,-O$4+$B672)-SUM($I672:O672)))","v":-3.1759797090385013E-4},{"$f":"IF(Q$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>Q$5,OFFSET(Q669,-$B672,-P$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(Q669,-$B672,-P$4+$B672)-SUM($I672:P672)))","v":-3.1759797090385013E-4},{"$f":"IF(R$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>R$5,OFFSET(R669,-$B672,-Q$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(R669,-$B672,-Q$4+$B672)-SUM($I672:Q672)))","v":-3.1759797090385013E-4},{"$f":"IF(S$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>S$5,OFFSET(S669,-$B672,-R$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(S669,-$B672,-R$4+$B672)-SUM($I672:R672)))","v":-3.1759797090385013E-4},{"$f":"IF(T$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>T$5,OFFSET(T669,-$B672,-S$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(T669,-$B672,-S$4+$B672)-SUM($I672:S672)))","v":-3.1759797090385013E-4},{"$f":"IF(U$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>U$5,OFFSET(U669,-$B672,-T$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(U669,-$B672,-T$4+$B672)-SUM($I672:T672)))","v":-3.1759797090385013E-4},{"$f":"IF(V$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>V$5,OFFSET(V669,-$B672,-U$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(V669,-$B672,-U$4+$B672)-SUM($I672:U672)))","v":-3.1759797090385013E-4},{"$f":"IF(W$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>W$5,OFFSET(W669,-$B672,-V$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(W669,-$B672,-V$4+$B672)-SUM($I672:V672)))","v":-3.1759797090385013E-4},{"$f":"IF(X$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>X$5,OFFSET(X669,-$B672,-W$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(X669,-$B672,-W$4+$B672)-SUM($I672:W672)))","v":-3.1759797090385013E-4},{"$f":"IF(Y$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>Y$5,OFFSET(Y669,-$B672,-X$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(Y669,-$B672,-X$4+$B672)-SUM($I672:X672)))","v":-3.1759797090385013E-4},{"$f":"IF(Z$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>Z$5,OFFSET(Z669,-$B672,-Y$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(Z669,-$B672,-Y$4+$B672)-SUM($I672:Y672)))","v":-3.1759797090385013E-4},{"$f":"IF(AA$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AA$5,OFFSET(AA669,-$B672,-Z$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AA669,-$B672,-Z$4+$B672)-SUM($I672:Z672)))","v":-1.0460558266688329E-4},{"$f":"IF(AB$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AB$5,OFFSET(AB669,-$B672,-AA$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AB669,-$B672,-AA$4+$B672)-SUM($I672:AA672)))","v":0},{"$f":"IF(AC$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AC$5,OFFSET(AC669,-$B672,-AB$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AC669,-$B672,-AB$4+$B672)-SUM($I672:AB672)))","v":0},{"$f":"IF(AD$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AD$5,OFFSET(AD669,-$B672,-AC$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AD669,-$B672,-AC$4+$B672)-SUM($I672:AC672)))","v":0},{"$f":"IF(AE$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AE$5,OFFSET(AE669,-$B672,-AD$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AE669,-$B672,-AD$4+$B672)-SUM($I672:AD672)))","v":0},{"$f":"IF(AF$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AF$5,OFFSET(AF669,-$B672,-AE$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AF669,-$B672,-AE$4+$B672)-SUM($I672:AE672)))","v":0},{"$f":"IF(AG$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AG$5,OFFSET(AG669,-$B672,-AF$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AG669,-$B672,-AF$4+$B672)-SUM($I672:AF672)))","v":0},{"$f":"IF(AH$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AH$5,OFFSET(AH669,-$B672,-AG$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AH669,-$B672,-AG$4+$B672)-SUM($I672:AG672)))","v":0},{"$f":"IF(AI$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AI$5,OFFSET(AI669,-$B672,-AH$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AI669,-$B672,-AH$4+$B672)-SUM($I672:AH672)))","v":0},{"$f":"IF(AJ$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AJ$5,OFFSET(AJ669,-$B672,-AI$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AJ669,-$B672,-AI$4+$B672)-SUM($I672:AI672)))","v":0},{"$f":"IF(AK$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AK$5,OFFSET(AK669,-$B672,-AJ$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AK669,-$B672,-AJ$4+$B672)-SUM($I672:AJ672)))","v":0},{"$f":"IF(AL$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AL$5,OFFSET(AL669,-$B672,-AK$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AL669,-$B672,-AK$4+$B672)-SUM($I672:AK672)))","v":0},{"$f":"IF(AM$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AM$5,OFFSET(AM669,-$B672,-AL$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AM669,-$B672,-AL$4+$B672)-SUM($I672:AL672)))","v":0},{"$f":"IF(AN$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AN$5,OFFSET(AN669,-$B672,-AM$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AN669,-$B672,-AM$4+$B672)-SUM($I672:AM672)))","v":0},{"$f":"IF(AO$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AO$5,OFFSET(AO669,-$B672,-AN$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AO669,-$B672,-AN$4+$B672)-SUM($I672:AN672)))","v":0},{"$f":"IF(AP$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AP$5,OFFSET(AP669,-$B672,-AO$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AP669,-$B672,-AO$4+$B672)-SUM($I672:AO672)))","v":0},{"$f":"IF(AQ$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AQ$5,OFFSET(AQ669,-$B672,-AP$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AQ669,-$B672,-AP$4+$B672)-SUM($I672:AP672)))","v":0},{"$f":"IF(AR$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AR$5,OFFSET(AR669,-$B672,-AQ$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AR669,-$B672,-AQ$4+$B672)-SUM($I672:AQ672)))","v":0},{"$f":"IF(AS$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AS$5,OFFSET(AS669,-$B672,-AR$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AS669,-$B672,-AR$4+$B672)-SUM($I672:AR672)))","v":0},{"$f":"IF(AT$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AT$5,OFFSET(AT669,-$B672,-AS$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AT669,-$B672,-AS$4+$B672)-SUM($I672:AS672)))","v":0},{"$f":"IF(AU$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AU$5,OFFSET(AU669,-$B672,-AT$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AU669,-$B672,-AT$4+$B672)-SUM($I672:AT672)))","v":0},{"$f":"IF(AV$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AV$5,OFFSET(AV669,-$B672,-AU$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AV669,-$B672,-AU$4+$B672)-SUM($I672:AU672)))","v":0},{"$f":"IF(AW$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AW$5,OFFSET(AW669,-$B672,-AV$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AW669,-$B672,-AV$4+$B672)-SUM($I672:AV672)))","v":0},{"$f":"IF(AX$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AX$5,OFFSET(AX669,-$B672,-AW$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AX669,-$B672,-AW$4+$B672)-SUM($I672:AW672)))","v":0},{"$f":"IF(AY$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AY$5,OFFSET(AY669,-$B672,-AX$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AY669,-$B672,-AX$4+$B672)-SUM($I672:AX672)))","v":0},{"$f":"IF(AZ$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>AZ$5,OFFSET(AZ669,-$B672,-AY$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(AZ669,-$B672,-AY$4+$B672)-SUM($I672:AY672)))","v":0},{"$f":"IF(BA$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BA$5,OFFSET(BA669,-$B672,-AZ$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BA669,-$B672,-AZ$4+$B672)-SUM($I672:AZ672)))","v":0},{"$f":"IF(BB$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BB$5,OFFSET(BB669,-$B672,-BA$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BB669,-$B672,-BA$4+$B672)-SUM($I672:BA672)))","v":0},{"$f":"IF(BC$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BC$5,OFFSET(BC669,-$B672,-BB$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BC669,-$B672,-BB$4+$B672)-SUM($I672:BB672)))","v":0},{"$f":"IF(BD$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BD$5,OFFSET(BD669,-$B672,-BC$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BD669,-$B672,-BC$4+$B672)-SUM($I672:BC672)))","v":0},{"$f":"IF(BE$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BE$5,OFFSET(BE669,-$B672,-BD$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BE669,-$B672,-BD$4+$B672)-SUM($I672:BD672)))","v":0},{"$f":"IF(BF$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BF$5,OFFSET(BF669,-$B672,-BE$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BF669,-$B672,-BE$4+$B672)-SUM($I672:BE672)))","v":0},{"$f":"IF(BG$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BG$5,OFFSET(BG669,-$B672,-BF$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BG669,-$B672,-BF$4+$B672)-SUM($I672:BF672)))","v":0},{"$f":"IF(BH$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BH$5,OFFSET(BH669,-$B672,-BG$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BH669,-$B672,-BG$4+$B672)-SUM($I672:BG672)))","v":0},{"$f":"IF(BI$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BI$5,OFFSET(BI669,-$B672,-BH$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BI669,-$B672,-BH$4+$B672)-SUM($I672:BH672)))","v":0},{"$f":"IF(BJ$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BJ$5,OFFSET(BJ669,-$B672,-BI$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BJ669,-$B672,-BI$4+$B672)-SUM($I672:BI672)))","v":0},{"$f":"IF(BK$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BK$5,OFFSET(BK669,-$B672,-BJ$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BK669,-$B672,-BJ$4+$B672)-SUM($I672:BJ672)))","v":0},{"$f":"IF(BL$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BL$5,OFFSET(BL669,-$B672,-BK$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BL669,-$B672,-BK$4+$B672)-SUM($I672:BK672)))","v":0},{"$f":"IF(BM$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BM$5,OFFSET(BM669,-$B672,-BL$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BM669,-$B672,-BL$4+$B672)-SUM($I672:BL672)))","v":0},{"$f":"IF(BN$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BN$5,OFFSET(BN669,-$B672,-BM$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BN669,-$B672,-BM$4+$B672)-SUM($I672:BM672)))","v":0},{"$f":"IF(BO$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BO$5,OFFSET(BO669,-$B672,-BN$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BO669,-$B672,-BN$4+$B672)-SUM($I672:BN672)))","v":0},{"$f":"IF(BP$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BP$5,OFFSET(BP669,-$B672,-BO$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BP669,-$B672,-BO$4+$B672)-SUM($I672:BO672)))","v":0},{"$f":"IF(BQ$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BQ$5,OFFSET(BQ669,-$B672,-BP$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BQ669,-$B672,-BP$4+$B672)-SUM($I672:BP672)))","v":0},{"$f":"IF(BR$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BR$5,OFFSET(BR669,-$B672,-BQ$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BR669,-$B672,-BQ$4+$B672)-SUM($I672:BQ672)))","v":0},{"$f":"IF(BS$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BS$5,OFFSET(BS669,-$B672,-BR$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BS669,-$B672,-BR$4+$B672)-SUM($I672:BR672)))","v":0},{"$f":"IF(BT$5<=$D672,0,IF(SUM($D672,OFFSET($I657,-$B672,0))>BT$5,OFFSET(BT669,-$B672,-BS$4+$B672)/OFFSET($I657,-$B672,0),OFFSET(BT669,-$B672,-BS$4+$B672)-SUM($I672:BS672)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>J$5,OFFSET(J670,-$B673,-I$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(J670,-$B673,-I$4+$B673)-SUM($I673:I673)))","v":0},{"$f":"IF(K$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>K$5,OFFSET(K670,-$B673,-J$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(K670,-$B673,-J$4+$B673)-SUM($I673:J673)))","v":0},{"$f":"IF(L$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>L$5,OFFSET(L670,-$B673,-K$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(L670,-$B673,-K$4+$B673)-SUM($I673:K673)))","v":0},{"$f":"IF(M$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>M$5,OFFSET(M670,-$B673,-L$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(M670,-$B673,-L$4+$B673)-SUM($I673:L673)))","v":0},{"$f":"IF(N$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>N$5,OFFSET(N670,-$B673,-M$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(N670,-$B673,-M$4+$B673)-SUM($I673:M673)))","v":0},{"$f":"IF(O$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>O$5,OFFSET(O670,-$B673,-N$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(O670,-$B673,-N$4+$B673)-SUM($I673:N673)))","v":0},{"$f":"IF(P$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>P$5,OFFSET(P670,-$B673,-O$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(P670,-$B673,-O$4+$B673)-SUM($I673:O673)))","v":0},{"$f":"IF(Q$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>Q$5,OFFSET(Q670,-$B673,-P$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(Q670,-$B673,-P$4+$B673)-SUM($I673:P673)))","v":0},{"$f":"IF(R$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>R$5,OFFSET(R670,-$B673,-Q$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(R670,-$B673,-Q$4+$B673)-SUM($I673:Q673)))","v":0},{"$f":"IF(S$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>S$5,OFFSET(S670,-$B673,-R$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(S670,-$B673,-R$4+$B673)-SUM($I673:R673)))","v":0},{"$f":"IF(T$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>T$5,OFFSET(T670,-$B673,-S$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(T670,-$B673,-S$4+$B673)-SUM($I673:S673)))","v":0},{"$f":"IF(U$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>U$5,OFFSET(U670,-$B673,-T$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(U670,-$B673,-T$4+$B673)-SUM($I673:T673)))","v":0},{"$f":"IF(V$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>V$5,OFFSET(V670,-$B673,-U$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(V670,-$B673,-U$4+$B673)-SUM($I673:U673)))","v":0},{"$f":"IF(W$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>W$5,OFFSET(W670,-$B673,-V$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(W670,-$B673,-V$4+$B673)-SUM($I673:V673)))","v":0},{"$f":"IF(X$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>X$5,OFFSET(X670,-$B673,-W$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(X670,-$B673,-W$4+$B673)-SUM($I673:W673)))","v":0},{"$f":"IF(Y$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>Y$5,OFFSET(Y670,-$B673,-X$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(Y670,-$B673,-X$4+$B673)-SUM($I673:X673)))","v":0},{"$f":"IF(Z$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>Z$5,OFFSET(Z670,-$B673,-Y$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(Z670,-$B673,-Y$4+$B673)-SUM($I673:Y673)))","v":0},{"$f":"IF(AA$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AA$5,OFFSET(AA670,-$B673,-Z$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AA670,-$B673,-Z$4+$B673)-SUM($I673:Z673)))","v":0},{"$f":"IF(AB$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AB$5,OFFSET(AB670,-$B673,-AA$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AB670,-$B673,-AA$4+$B673)-SUM($I673:AA673)))","v":0},{"$f":"IF(AC$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AC$5,OFFSET(AC670,-$B673,-AB$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AC670,-$B673,-AB$4+$B673)-SUM($I673:AB673)))","v":0},{"$f":"IF(AD$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AD$5,OFFSET(AD670,-$B673,-AC$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AD670,-$B673,-AC$4+$B673)-SUM($I673:AC673)))","v":0},{"$f":"IF(AE$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AE$5,OFFSET(AE670,-$B673,-AD$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AE670,-$B673,-AD$4+$B673)-SUM($I673:AD673)))","v":0},{"$f":"IF(AF$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AF$5,OFFSET(AF670,-$B673,-AE$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AF670,-$B673,-AE$4+$B673)-SUM($I673:AE673)))","v":0},{"$f":"IF(AG$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AG$5,OFFSET(AG670,-$B673,-AF$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AG670,-$B673,-AF$4+$B673)-SUM($I673:AF673)))","v":0},{"$f":"IF(AH$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AH$5,OFFSET(AH670,-$B673,-AG$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AH670,-$B673,-AG$4+$B673)-SUM($I673:AG673)))","v":0},{"$f":"IF(AI$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AI$5,OFFSET(AI670,-$B673,-AH$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AI670,-$B673,-AH$4+$B673)-SUM($I673:AH673)))","v":0},{"$f":"IF(AJ$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AJ$5,OFFSET(AJ670,-$B673,-AI$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AJ670,-$B673,-AI$4+$B673)-SUM($I673:AI673)))","v":0},{"$f":"IF(AK$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AK$5,OFFSET(AK670,-$B673,-AJ$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AK670,-$B673,-AJ$4+$B673)-SUM($I673:AJ673)))","v":0},{"$f":"IF(AL$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AL$5,OFFSET(AL670,-$B673,-AK$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AL670,-$B673,-AK$4+$B673)-SUM($I673:AK673)))","v":0},{"$f":"IF(AM$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AM$5,OFFSET(AM670,-$B673,-AL$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AM670,-$B673,-AL$4+$B673)-SUM($I673:AL673)))","v":0},{"$f":"IF(AN$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AN$5,OFFSET(AN670,-$B673,-AM$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AN670,-$B673,-AM$4+$B673)-SUM($I673:AM673)))","v":0},{"$f":"IF(AO$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AO$5,OFFSET(AO670,-$B673,-AN$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AO670,-$B673,-AN$4+$B673)-SUM($I673:AN673)))","v":0},{"$f":"IF(AP$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AP$5,OFFSET(AP670,-$B673,-AO$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AP670,-$B673,-AO$4+$B673)-SUM($I673:AO673)))","v":0},{"$f":"IF(AQ$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AQ$5,OFFSET(AQ670,-$B673,-AP$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AQ670,-$B673,-AP$4+$B673)-SUM($I673:AP673)))","v":0},{"$f":"IF(AR$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AR$5,OFFSET(AR670,-$B673,-AQ$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AR670,-$B673,-AQ$4+$B673)-SUM($I673:AQ673)))","v":0},{"$f":"IF(AS$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AS$5,OFFSET(AS670,-$B673,-AR$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AS670,-$B673,-AR$4+$B673)-SUM($I673:AR673)))","v":0},{"$f":"IF(AT$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AT$5,OFFSET(AT670,-$B673,-AS$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AT670,-$B673,-AS$4+$B673)-SUM($I673:AS673)))","v":0},{"$f":"IF(AU$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AU$5,OFFSET(AU670,-$B673,-AT$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AU670,-$B673,-AT$4+$B673)-SUM($I673:AT673)))","v":0},{"$f":"IF(AV$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AV$5,OFFSET(AV670,-$B673,-AU$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AV670,-$B673,-AU$4+$B673)-SUM($I673:AU673)))","v":0},{"$f":"IF(AW$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AW$5,OFFSET(AW670,-$B673,-AV$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AW670,-$B673,-AV$4+$B673)-SUM($I673:AV673)))","v":0},{"$f":"IF(AX$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AX$5,OFFSET(AX670,-$B673,-AW$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AX670,-$B673,-AW$4+$B673)-SUM($I673:AW673)))","v":0},{"$f":"IF(AY$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AY$5,OFFSET(AY670,-$B673,-AX$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AY670,-$B673,-AX$4+$B673)-SUM($I673:AX673)))","v":0},{"$f":"IF(AZ$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>AZ$5,OFFSET(AZ670,-$B673,-AY$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(AZ670,-$B673,-AY$4+$B673)-SUM($I673:AY673)))","v":0},{"$f":"IF(BA$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BA$5,OFFSET(BA670,-$B673,-AZ$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BA670,-$B673,-AZ$4+$B673)-SUM($I673:AZ673)))","v":0},{"$f":"IF(BB$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BB$5,OFFSET(BB670,-$B673,-BA$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BB670,-$B673,-BA$4+$B673)-SUM($I673:BA673)))","v":0},{"$f":"IF(BC$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BC$5,OFFSET(BC670,-$B673,-BB$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BC670,-$B673,-BB$4+$B673)-SUM($I673:BB673)))","v":0},{"$f":"IF(BD$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BD$5,OFFSET(BD670,-$B673,-BC$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BD670,-$B673,-BC$4+$B673)-SUM($I673:BC673)))","v":0},{"$f":"IF(BE$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BE$5,OFFSET(BE670,-$B673,-BD$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BE670,-$B673,-BD$4+$B673)-SUM($I673:BD673)))","v":0},{"$f":"IF(BF$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BF$5,OFFSET(BF670,-$B673,-BE$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BF670,-$B673,-BE$4+$B673)-SUM($I673:BE673)))","v":0},{"$f":"IF(BG$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BG$5,OFFSET(BG670,-$B673,-BF$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BG670,-$B673,-BF$4+$B673)-SUM($I673:BF673)))","v":0},{"$f":"IF(BH$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BH$5,OFFSET(BH670,-$B673,-BG$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BH670,-$B673,-BG$4+$B673)-SUM($I673:BG673)))","v":0},{"$f":"IF(BI$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BI$5,OFFSET(BI670,-$B673,-BH$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BI670,-$B673,-BH$4+$B673)-SUM($I673:BH673)))","v":0},{"$f":"IF(BJ$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BJ$5,OFFSET(BJ670,-$B673,-BI$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BJ670,-$B673,-BI$4+$B673)-SUM($I673:BI673)))","v":0},{"$f":"IF(BK$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BK$5,OFFSET(BK670,-$B673,-BJ$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BK670,-$B673,-BJ$4+$B673)-SUM($I673:BJ673)))","v":0},{"$f":"IF(BL$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BL$5,OFFSET(BL670,-$B673,-BK$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BL670,-$B673,-BK$4+$B673)-SUM($I673:BK673)))","v":0},{"$f":"IF(BM$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BM$5,OFFSET(BM670,-$B673,-BL$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BM670,-$B673,-BL$4+$B673)-SUM($I673:BL673)))","v":0},{"$f":"IF(BN$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BN$5,OFFSET(BN670,-$B673,-BM$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BN670,-$B673,-BM$4+$B673)-SUM($I673:BM673)))","v":0},{"$f":"IF(BO$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BO$5,OFFSET(BO670,-$B673,-BN$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BO670,-$B673,-BN$4+$B673)-SUM($I673:BN673)))","v":0},{"$f":"IF(BP$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BP$5,OFFSET(BP670,-$B673,-BO$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BP670,-$B673,-BO$4+$B673)-SUM($I673:BO673)))","v":0},{"$f":"IF(BQ$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BQ$5,OFFSET(BQ670,-$B673,-BP$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BQ670,-$B673,-BP$4+$B673)-SUM($I673:BP673)))","v":0},{"$f":"IF(BR$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BR$5,OFFSET(BR670,-$B673,-BQ$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BR670,-$B673,-BQ$4+$B673)-SUM($I673:BQ673)))","v":0},{"$f":"IF(BS$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BS$5,OFFSET(BS670,-$B673,-BR$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BS670,-$B673,-BR$4+$B673)-SUM($I673:BR673)))","v":0},{"$f":"IF(BT$5<=$D673,0,IF(SUM($D673,OFFSET($I658,-$B673,0))>BT$5,OFFSET(BT670,-$B673,-BS$4+$B673)/OFFSET($I658,-$B673,0),OFFSET(BT670,-$B673,-BS$4+$B673)-SUM($I673:BS673)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>J$5,OFFSET(J671,-$B674,-I$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(J671,-$B674,-I$4+$B674)-SUM($I674:I674)))","v":0},{"$f":"IF(K$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>K$5,OFFSET(K671,-$B674,-J$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(K671,-$B674,-J$4+$B674)-SUM($I674:J674)))","v":0},{"$f":"IF(L$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>L$5,OFFSET(L671,-$B674,-K$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(L671,-$B674,-K$4+$B674)-SUM($I674:K674)))","v":0},{"$f":"IF(M$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>M$5,OFFSET(M671,-$B674,-L$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(M671,-$B674,-L$4+$B674)-SUM($I674:L674)))","v":0},{"$f":"IF(N$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>N$5,OFFSET(N671,-$B674,-M$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(N671,-$B674,-M$4+$B674)-SUM($I674:M674)))","v":0},{"$f":"IF(O$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>O$5,OFFSET(O671,-$B674,-N$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(O671,-$B674,-N$4+$B674)-SUM($I674:N674)))","v":0},{"$f":"IF(P$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>P$5,OFFSET(P671,-$B674,-O$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(P671,-$B674,-O$4+$B674)-SUM($I674:O674)))","v":0},{"$f":"IF(Q$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>Q$5,OFFSET(Q671,-$B674,-P$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(Q671,-$B674,-P$4+$B674)-SUM($I674:P674)))","v":0},{"$f":"IF(R$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>R$5,OFFSET(R671,-$B674,-Q$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(R671,-$B674,-Q$4+$B674)-SUM($I674:Q674)))","v":0},{"$f":"IF(S$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>S$5,OFFSET(S671,-$B674,-R$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(S671,-$B674,-R$4+$B674)-SUM($I674:R674)))","v":0},{"$f":"IF(T$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>T$5,OFFSET(T671,-$B674,-S$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(T671,-$B674,-S$4+$B674)-SUM($I674:S674)))","v":0},{"$f":"IF(U$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>U$5,OFFSET(U671,-$B674,-T$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(U671,-$B674,-T$4+$B674)-SUM($I674:T674)))","v":0},{"$f":"IF(V$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>V$5,OFFSET(V671,-$B674,-U$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(V671,-$B674,-U$4+$B674)-SUM($I674:U674)))","v":0},{"$f":"IF(W$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>W$5,OFFSET(W671,-$B674,-V$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(W671,-$B674,-V$4+$B674)-SUM($I674:V674)))","v":0},{"$f":"IF(X$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>X$5,OFFSET(X671,-$B674,-W$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(X671,-$B674,-W$4+$B674)-SUM($I674:W674)))","v":0},{"$f":"IF(Y$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>Y$5,OFFSET(Y671,-$B674,-X$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(Y671,-$B674,-X$4+$B674)-SUM($I674:X674)))","v":0},{"$f":"IF(Z$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>Z$5,OFFSET(Z671,-$B674,-Y$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(Z671,-$B674,-Y$4+$B674)-SUM($I674:Y674)))","v":0},{"$f":"IF(AA$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AA$5,OFFSET(AA671,-$B674,-Z$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AA671,-$B674,-Z$4+$B674)-SUM($I674:Z674)))","v":0},{"$f":"IF(AB$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AB$5,OFFSET(AB671,-$B674,-AA$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AB671,-$B674,-AA$4+$B674)-SUM($I674:AA674)))","v":0},{"$f":"IF(AC$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AC$5,OFFSET(AC671,-$B674,-AB$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AC671,-$B674,-AB$4+$B674)-SUM($I674:AB674)))","v":0},{"$f":"IF(AD$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AD$5,OFFSET(AD671,-$B674,-AC$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AD671,-$B674,-AC$4+$B674)-SUM($I674:AC674)))","v":0},{"$f":"IF(AE$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AE$5,OFFSET(AE671,-$B674,-AD$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AE671,-$B674,-AD$4+$B674)-SUM($I674:AD674)))","v":0},{"$f":"IF(AF$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AF$5,OFFSET(AF671,-$B674,-AE$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AF671,-$B674,-AE$4+$B674)-SUM($I674:AE674)))","v":0},{"$f":"IF(AG$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AG$5,OFFSET(AG671,-$B674,-AF$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AG671,-$B674,-AF$4+$B674)-SUM($I674:AF674)))","v":0},{"$f":"IF(AH$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AH$5,OFFSET(AH671,-$B674,-AG$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AH671,-$B674,-AG$4+$B674)-SUM($I674:AG674)))","v":0},{"$f":"IF(AI$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AI$5,OFFSET(AI671,-$B674,-AH$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AI671,-$B674,-AH$4+$B674)-SUM($I674:AH674)))","v":0},{"$f":"IF(AJ$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AJ$5,OFFSET(AJ671,-$B674,-AI$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AJ671,-$B674,-AI$4+$B674)-SUM($I674:AI674)))","v":0},{"$f":"IF(AK$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AK$5,OFFSET(AK671,-$B674,-AJ$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AK671,-$B674,-AJ$4+$B674)-SUM($I674:AJ674)))","v":0},{"$f":"IF(AL$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AL$5,OFFSET(AL671,-$B674,-AK$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AL671,-$B674,-AK$4+$B674)-SUM($I674:AK674)))","v":0},{"$f":"IF(AM$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AM$5,OFFSET(AM671,-$B674,-AL$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AM671,-$B674,-AL$4+$B674)-SUM($I674:AL674)))","v":0},{"$f":"IF(AN$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AN$5,OFFSET(AN671,-$B674,-AM$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AN671,-$B674,-AM$4+$B674)-SUM($I674:AM674)))","v":0},{"$f":"IF(AO$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AO$5,OFFSET(AO671,-$B674,-AN$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AO671,-$B674,-AN$4+$B674)-SUM($I674:AN674)))","v":0},{"$f":"IF(AP$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AP$5,OFFSET(AP671,-$B674,-AO$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AP671,-$B674,-AO$4+$B674)-SUM($I674:AO674)))","v":0},{"$f":"IF(AQ$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AQ$5,OFFSET(AQ671,-$B674,-AP$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AQ671,-$B674,-AP$4+$B674)-SUM($I674:AP674)))","v":0},{"$f":"IF(AR$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AR$5,OFFSET(AR671,-$B674,-AQ$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AR671,-$B674,-AQ$4+$B674)-SUM($I674:AQ674)))","v":0},{"$f":"IF(AS$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AS$5,OFFSET(AS671,-$B674,-AR$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AS671,-$B674,-AR$4+$B674)-SUM($I674:AR674)))","v":0},{"$f":"IF(AT$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AT$5,OFFSET(AT671,-$B674,-AS$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AT671,-$B674,-AS$4+$B674)-SUM($I674:AS674)))","v":0},{"$f":"IF(AU$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AU$5,OFFSET(AU671,-$B674,-AT$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AU671,-$B674,-AT$4+$B674)-SUM($I674:AT674)))","v":0},{"$f":"IF(AV$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AV$5,OFFSET(AV671,-$B674,-AU$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AV671,-$B674,-AU$4+$B674)-SUM($I674:AU674)))","v":0},{"$f":"IF(AW$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AW$5,OFFSET(AW671,-$B674,-AV$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AW671,-$B674,-AV$4+$B674)-SUM($I674:AV674)))","v":0},{"$f":"IF(AX$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AX$5,OFFSET(AX671,-$B674,-AW$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AX671,-$B674,-AW$4+$B674)-SUM($I674:AW674)))","v":0},{"$f":"IF(AY$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AY$5,OFFSET(AY671,-$B674,-AX$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AY671,-$B674,-AX$4+$B674)-SUM($I674:AX674)))","v":0},{"$f":"IF(AZ$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>AZ$5,OFFSET(AZ671,-$B674,-AY$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(AZ671,-$B674,-AY$4+$B674)-SUM($I674:AY674)))","v":0},{"$f":"IF(BA$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BA$5,OFFSET(BA671,-$B674,-AZ$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BA671,-$B674,-AZ$4+$B674)-SUM($I674:AZ674)))","v":0},{"$f":"IF(BB$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BB$5,OFFSET(BB671,-$B674,-BA$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BB671,-$B674,-BA$4+$B674)-SUM($I674:BA674)))","v":0},{"$f":"IF(BC$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BC$5,OFFSET(BC671,-$B674,-BB$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BC671,-$B674,-BB$4+$B674)-SUM($I674:BB674)))","v":0},{"$f":"IF(BD$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BD$5,OFFSET(BD671,-$B674,-BC$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BD671,-$B674,-BC$4+$B674)-SUM($I674:BC674)))","v":0},{"$f":"IF(BE$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BE$5,OFFSET(BE671,-$B674,-BD$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BE671,-$B674,-BD$4+$B674)-SUM($I674:BD674)))","v":0},{"$f":"IF(BF$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BF$5,OFFSET(BF671,-$B674,-BE$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BF671,-$B674,-BE$4+$B674)-SUM($I674:BE674)))","v":0},{"$f":"IF(BG$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BG$5,OFFSET(BG671,-$B674,-BF$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BG671,-$B674,-BF$4+$B674)-SUM($I674:BF674)))","v":0},{"$f":"IF(BH$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BH$5,OFFSET(BH671,-$B674,-BG$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BH671,-$B674,-BG$4+$B674)-SUM($I674:BG674)))","v":0},{"$f":"IF(BI$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BI$5,OFFSET(BI671,-$B674,-BH$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BI671,-$B674,-BH$4+$B674)-SUM($I674:BH674)))","v":0},{"$f":"IF(BJ$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BJ$5,OFFSET(BJ671,-$B674,-BI$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BJ671,-$B674,-BI$4+$B674)-SUM($I674:BI674)))","v":0},{"$f":"IF(BK$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BK$5,OFFSET(BK671,-$B674,-BJ$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BK671,-$B674,-BJ$4+$B674)-SUM($I674:BJ674)))","v":0},{"$f":"IF(BL$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BL$5,OFFSET(BL671,-$B674,-BK$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BL671,-$B674,-BK$4+$B674)-SUM($I674:BK674)))","v":0},{"$f":"IF(BM$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BM$5,OFFSET(BM671,-$B674,-BL$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BM671,-$B674,-BL$4+$B674)-SUM($I674:BL674)))","v":0},{"$f":"IF(BN$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BN$5,OFFSET(BN671,-$B674,-BM$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BN671,-$B674,-BM$4+$B674)-SUM($I674:BM674)))","v":0},{"$f":"IF(BO$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BO$5,OFFSET(BO671,-$B674,-BN$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BO671,-$B674,-BN$4+$B674)-SUM($I674:BN674)))","v":0},{"$f":"IF(BP$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BP$5,OFFSET(BP671,-$B674,-BO$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BP671,-$B674,-BO$4+$B674)-SUM($I674:BO674)))","v":0},{"$f":"IF(BQ$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BQ$5,OFFSET(BQ671,-$B674,-BP$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BQ671,-$B674,-BP$4+$B674)-SUM($I674:BP674)))","v":0},{"$f":"IF(BR$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BR$5,OFFSET(BR671,-$B674,-BQ$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BR671,-$B674,-BQ$4+$B674)-SUM($I674:BQ674)))","v":0},{"$f":"IF(BS$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BS$5,OFFSET(BS671,-$B674,-BR$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BS671,-$B674,-BR$4+$B674)-SUM($I674:BR674)))","v":0},{"$f":"IF(BT$5<=$D674,0,IF(SUM($D674,OFFSET($I659,-$B674,0))>BT$5,OFFSET(BT671,-$B674,-BS$4+$B674)/OFFSET($I659,-$B674,0),OFFSET(BT671,-$B674,-BS$4+$B674)-SUM($I674:BS674)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>J$5,OFFSET(J672,-$B675,-I$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(J672,-$B675,-I$4+$B675)-SUM($I675:I675)))","v":0},{"$f":"IF(K$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>K$5,OFFSET(K672,-$B675,-J$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(K672,-$B675,-J$4+$B675)-SUM($I675:J675)))","v":0},{"$f":"IF(L$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>L$5,OFFSET(L672,-$B675,-K$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(L672,-$B675,-K$4+$B675)-SUM($I675:K675)))","v":0},{"$f":"IF(M$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>M$5,OFFSET(M672,-$B675,-L$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(M672,-$B675,-L$4+$B675)-SUM($I675:L675)))","v":0},{"$f":"IF(N$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>N$5,OFFSET(N672,-$B675,-M$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(N672,-$B675,-M$4+$B675)-SUM($I675:M675)))","v":0},{"$f":"IF(O$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>O$5,OFFSET(O672,-$B675,-N$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(O672,-$B675,-N$4+$B675)-SUM($I675:N675)))","v":0},{"$f":"IF(P$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>P$5,OFFSET(P672,-$B675,-O$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(P672,-$B675,-O$4+$B675)-SUM($I675:O675)))","v":0},{"$f":"IF(Q$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>Q$5,OFFSET(Q672,-$B675,-P$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(Q672,-$B675,-P$4+$B675)-SUM($I675:P675)))","v":0},{"$f":"IF(R$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>R$5,OFFSET(R672,-$B675,-Q$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(R672,-$B675,-Q$4+$B675)-SUM($I675:Q675)))","v":0},{"$f":"IF(S$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>S$5,OFFSET(S672,-$B675,-R$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(S672,-$B675,-R$4+$B675)-SUM($I675:R675)))","v":0},{"$f":"IF(T$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>T$5,OFFSET(T672,-$B675,-S$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(T672,-$B675,-S$4+$B675)-SUM($I675:S675)))","v":0},{"$f":"IF(U$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>U$5,OFFSET(U672,-$B675,-T$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(U672,-$B675,-T$4+$B675)-SUM($I675:T675)))","v":0},{"$f":"IF(V$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>V$5,OFFSET(V672,-$B675,-U$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(V672,-$B675,-U$4+$B675)-SUM($I675:U675)))","v":0},{"$f":"IF(W$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>W$5,OFFSET(W672,-$B675,-V$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(W672,-$B675,-V$4+$B675)-SUM($I675:V675)))","v":0},{"$f":"IF(X$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>X$5,OFFSET(X672,-$B675,-W$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(X672,-$B675,-W$4+$B675)-SUM($I675:W675)))","v":0},{"$f":"IF(Y$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>Y$5,OFFSET(Y672,-$B675,-X$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(Y672,-$B675,-X$4+$B675)-SUM($I675:X675)))","v":0},{"$f":"IF(Z$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>Z$5,OFFSET(Z672,-$B675,-Y$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(Z672,-$B675,-Y$4+$B675)-SUM($I675:Y675)))","v":0},{"$f":"IF(AA$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AA$5,OFFSET(AA672,-$B675,-Z$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AA672,-$B675,-Z$4+$B675)-SUM($I675:Z675)))","v":0},{"$f":"IF(AB$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AB$5,OFFSET(AB672,-$B675,-AA$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AB672,-$B675,-AA$4+$B675)-SUM($I675:AA675)))","v":0},{"$f":"IF(AC$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AC$5,OFFSET(AC672,-$B675,-AB$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AC672,-$B675,-AB$4+$B675)-SUM($I675:AB675)))","v":0},{"$f":"IF(AD$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AD$5,OFFSET(AD672,-$B675,-AC$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AD672,-$B675,-AC$4+$B675)-SUM($I675:AC675)))","v":0},{"$f":"IF(AE$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AE$5,OFFSET(AE672,-$B675,-AD$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AE672,-$B675,-AD$4+$B675)-SUM($I675:AD675)))","v":0},{"$f":"IF(AF$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AF$5,OFFSET(AF672,-$B675,-AE$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AF672,-$B675,-AE$4+$B675)-SUM($I675:AE675)))","v":0},{"$f":"IF(AG$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AG$5,OFFSET(AG672,-$B675,-AF$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AG672,-$B675,-AF$4+$B675)-SUM($I675:AF675)))","v":0},{"$f":"IF(AH$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AH$5,OFFSET(AH672,-$B675,-AG$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AH672,-$B675,-AG$4+$B675)-SUM($I675:AG675)))","v":0},{"$f":"IF(AI$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AI$5,OFFSET(AI672,-$B675,-AH$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AI672,-$B675,-AH$4+$B675)-SUM($I675:AH675)))","v":0},{"$f":"IF(AJ$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AJ$5,OFFSET(AJ672,-$B675,-AI$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AJ672,-$B675,-AI$4+$B675)-SUM($I675:AI675)))","v":0},{"$f":"IF(AK$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AK$5,OFFSET(AK672,-$B675,-AJ$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AK672,-$B675,-AJ$4+$B675)-SUM($I675:AJ675)))","v":0},{"$f":"IF(AL$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AL$5,OFFSET(AL672,-$B675,-AK$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AL672,-$B675,-AK$4+$B675)-SUM($I675:AK675)))","v":0},{"$f":"IF(AM$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AM$5,OFFSET(AM672,-$B675,-AL$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AM672,-$B675,-AL$4+$B675)-SUM($I675:AL675)))","v":0},{"$f":"IF(AN$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AN$5,OFFSET(AN672,-$B675,-AM$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AN672,-$B675,-AM$4+$B675)-SUM($I675:AM675)))","v":0},{"$f":"IF(AO$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AO$5,OFFSET(AO672,-$B675,-AN$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AO672,-$B675,-AN$4+$B675)-SUM($I675:AN675)))","v":0},{"$f":"IF(AP$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AP$5,OFFSET(AP672,-$B675,-AO$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AP672,-$B675,-AO$4+$B675)-SUM($I675:AO675)))","v":0},{"$f":"IF(AQ$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AQ$5,OFFSET(AQ672,-$B675,-AP$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AQ672,-$B675,-AP$4+$B675)-SUM($I675:AP675)))","v":0},{"$f":"IF(AR$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AR$5,OFFSET(AR672,-$B675,-AQ$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AR672,-$B675,-AQ$4+$B675)-SUM($I675:AQ675)))","v":0},{"$f":"IF(AS$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AS$5,OFFSET(AS672,-$B675,-AR$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AS672,-$B675,-AR$4+$B675)-SUM($I675:AR675)))","v":0},{"$f":"IF(AT$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AT$5,OFFSET(AT672,-$B675,-AS$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AT672,-$B675,-AS$4+$B675)-SUM($I675:AS675)))","v":0},{"$f":"IF(AU$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AU$5,OFFSET(AU672,-$B675,-AT$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AU672,-$B675,-AT$4+$B675)-SUM($I675:AT675)))","v":0},{"$f":"IF(AV$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AV$5,OFFSET(AV672,-$B675,-AU$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AV672,-$B675,-AU$4+$B675)-SUM($I675:AU675)))","v":0},{"$f":"IF(AW$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AW$5,OFFSET(AW672,-$B675,-AV$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AW672,-$B675,-AV$4+$B675)-SUM($I675:AV675)))","v":0},{"$f":"IF(AX$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AX$5,OFFSET(AX672,-$B675,-AW$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AX672,-$B675,-AW$4+$B675)-SUM($I675:AW675)))","v":0},{"$f":"IF(AY$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AY$5,OFFSET(AY672,-$B675,-AX$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AY672,-$B675,-AX$4+$B675)-SUM($I675:AX675)))","v":0},{"$f":"IF(AZ$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>AZ$5,OFFSET(AZ672,-$B675,-AY$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(AZ672,-$B675,-AY$4+$B675)-SUM($I675:AY675)))","v":0},{"$f":"IF(BA$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BA$5,OFFSET(BA672,-$B675,-AZ$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BA672,-$B675,-AZ$4+$B675)-SUM($I675:AZ675)))","v":0},{"$f":"IF(BB$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BB$5,OFFSET(BB672,-$B675,-BA$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BB672,-$B675,-BA$4+$B675)-SUM($I675:BA675)))","v":0},{"$f":"IF(BC$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BC$5,OFFSET(BC672,-$B675,-BB$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BC672,-$B675,-BB$4+$B675)-SUM($I675:BB675)))","v":0},{"$f":"IF(BD$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BD$5,OFFSET(BD672,-$B675,-BC$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BD672,-$B675,-BC$4+$B675)-SUM($I675:BC675)))","v":0},{"$f":"IF(BE$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BE$5,OFFSET(BE672,-$B675,-BD$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BE672,-$B675,-BD$4+$B675)-SUM($I675:BD675)))","v":0},{"$f":"IF(BF$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BF$5,OFFSET(BF672,-$B675,-BE$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BF672,-$B675,-BE$4+$B675)-SUM($I675:BE675)))","v":0},{"$f":"IF(BG$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BG$5,OFFSET(BG672,-$B675,-BF$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BG672,-$B675,-BF$4+$B675)-SUM($I675:BF675)))","v":0},{"$f":"IF(BH$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BH$5,OFFSET(BH672,-$B675,-BG$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BH672,-$B675,-BG$4+$B675)-SUM($I675:BG675)))","v":0},{"$f":"IF(BI$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BI$5,OFFSET(BI672,-$B675,-BH$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BI672,-$B675,-BH$4+$B675)-SUM($I675:BH675)))","v":0},{"$f":"IF(BJ$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BJ$5,OFFSET(BJ672,-$B675,-BI$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BJ672,-$B675,-BI$4+$B675)-SUM($I675:BI675)))","v":0},{"$f":"IF(BK$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BK$5,OFFSET(BK672,-$B675,-BJ$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BK672,-$B675,-BJ$4+$B675)-SUM($I675:BJ675)))","v":0},{"$f":"IF(BL$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BL$5,OFFSET(BL672,-$B675,-BK$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BL672,-$B675,-BK$4+$B675)-SUM($I675:BK675)))","v":0},{"$f":"IF(BM$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BM$5,OFFSET(BM672,-$B675,-BL$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BM672,-$B675,-BL$4+$B675)-SUM($I675:BL675)))","v":0},{"$f":"IF(BN$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BN$5,OFFSET(BN672,-$B675,-BM$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BN672,-$B675,-BM$4+$B675)-SUM($I675:BM675)))","v":0},{"$f":"IF(BO$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BO$5,OFFSET(BO672,-$B675,-BN$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BO672,-$B675,-BN$4+$B675)-SUM($I675:BN675)))","v":0},{"$f":"IF(BP$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BP$5,OFFSET(BP672,-$B675,-BO$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BP672,-$B675,-BO$4+$B675)-SUM($I675:BO675)))","v":0},{"$f":"IF(BQ$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BQ$5,OFFSET(BQ672,-$B675,-BP$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BQ672,-$B675,-BP$4+$B675)-SUM($I675:BP675)))","v":0},{"$f":"IF(BR$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BR$5,OFFSET(BR672,-$B675,-BQ$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BR672,-$B675,-BQ$4+$B675)-SUM($I675:BQ675)))","v":0},{"$f":"IF(BS$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BS$5,OFFSET(BS672,-$B675,-BR$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BS672,-$B675,-BR$4+$B675)-SUM($I675:BR675)))","v":0},{"$f":"IF(BT$5<=$D675,0,IF(SUM($D675,OFFSET($I660,-$B675,0))>BT$5,OFFSET(BT672,-$B675,-BS$4+$B675)/OFFSET($I660,-$B675,0),OFFSET(BT672,-$B675,-BS$4+$B675)-SUM($I675:BS675)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>J$5,OFFSET(J673,-$B676,-I$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(J673,-$B676,-I$4+$B676)-SUM($I676:I676)))","v":0},{"$f":"IF(K$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>K$5,OFFSET(K673,-$B676,-J$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(K673,-$B676,-J$4+$B676)-SUM($I676:J676)))","v":0},{"$f":"IF(L$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>L$5,OFFSET(L673,-$B676,-K$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(L673,-$B676,-K$4+$B676)-SUM($I676:K676)))","v":0},{"$f":"IF(M$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>M$5,OFFSET(M673,-$B676,-L$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(M673,-$B676,-L$4+$B676)-SUM($I676:L676)))","v":0},{"$f":"IF(N$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>N$5,OFFSET(N673,-$B676,-M$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(N673,-$B676,-M$4+$B676)-SUM($I676:M676)))","v":0},{"$f":"IF(O$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>O$5,OFFSET(O673,-$B676,-N$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(O673,-$B676,-N$4+$B676)-SUM($I676:N676)))","v":0},{"$f":"IF(P$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>P$5,OFFSET(P673,-$B676,-O$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(P673,-$B676,-O$4+$B676)-SUM($I676:O676)))","v":0},{"$f":"IF(Q$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>Q$5,OFFSET(Q673,-$B676,-P$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(Q673,-$B676,-P$4+$B676)-SUM($I676:P676)))","v":0},{"$f":"IF(R$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>R$5,OFFSET(R673,-$B676,-Q$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(R673,-$B676,-Q$4+$B676)-SUM($I676:Q676)))","v":0},{"$f":"IF(S$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>S$5,OFFSET(S673,-$B676,-R$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(S673,-$B676,-R$4+$B676)-SUM($I676:R676)))","v":0},{"$f":"IF(T$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>T$5,OFFSET(T673,-$B676,-S$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(T673,-$B676,-S$4+$B676)-SUM($I676:S676)))","v":0},{"$f":"IF(U$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>U$5,OFFSET(U673,-$B676,-T$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(U673,-$B676,-T$4+$B676)-SUM($I676:T676)))","v":0},{"$f":"IF(V$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>V$5,OFFSET(V673,-$B676,-U$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(V673,-$B676,-U$4+$B676)-SUM($I676:U676)))","v":0},{"$f":"IF(W$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>W$5,OFFSET(W673,-$B676,-V$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(W673,-$B676,-V$4+$B676)-SUM($I676:V676)))","v":0},{"$f":"IF(X$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>X$5,OFFSET(X673,-$B676,-W$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(X673,-$B676,-W$4+$B676)-SUM($I676:W676)))","v":0},{"$f":"IF(Y$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>Y$5,OFFSET(Y673,-$B676,-X$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(Y673,-$B676,-X$4+$B676)-SUM($I676:X676)))","v":0},{"$f":"IF(Z$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>Z$5,OFFSET(Z673,-$B676,-Y$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(Z673,-$B676,-Y$4+$B676)-SUM($I676:Y676)))","v":0},{"$f":"IF(AA$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AA$5,OFFSET(AA673,-$B676,-Z$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AA673,-$B676,-Z$4+$B676)-SUM($I676:Z676)))","v":0},{"$f":"IF(AB$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AB$5,OFFSET(AB673,-$B676,-AA$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AB673,-$B676,-AA$4+$B676)-SUM($I676:AA676)))","v":0},{"$f":"IF(AC$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AC$5,OFFSET(AC673,-$B676,-AB$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AC673,-$B676,-AB$4+$B676)-SUM($I676:AB676)))","v":0},{"$f":"IF(AD$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AD$5,OFFSET(AD673,-$B676,-AC$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AD673,-$B676,-AC$4+$B676)-SUM($I676:AC676)))","v":0},{"$f":"IF(AE$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AE$5,OFFSET(AE673,-$B676,-AD$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AE673,-$B676,-AD$4+$B676)-SUM($I676:AD676)))","v":0},{"$f":"IF(AF$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AF$5,OFFSET(AF673,-$B676,-AE$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AF673,-$B676,-AE$4+$B676)-SUM($I676:AE676)))","v":0},{"$f":"IF(AG$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AG$5,OFFSET(AG673,-$B676,-AF$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AG673,-$B676,-AF$4+$B676)-SUM($I676:AF676)))","v":0},{"$f":"IF(AH$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AH$5,OFFSET(AH673,-$B676,-AG$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AH673,-$B676,-AG$4+$B676)-SUM($I676:AG676)))","v":0},{"$f":"IF(AI$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AI$5,OFFSET(AI673,-$B676,-AH$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AI673,-$B676,-AH$4+$B676)-SUM($I676:AH676)))","v":0},{"$f":"IF(AJ$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AJ$5,OFFSET(AJ673,-$B676,-AI$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AJ673,-$B676,-AI$4+$B676)-SUM($I676:AI676)))","v":0},{"$f":"IF(AK$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AK$5,OFFSET(AK673,-$B676,-AJ$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AK673,-$B676,-AJ$4+$B676)-SUM($I676:AJ676)))","v":0},{"$f":"IF(AL$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AL$5,OFFSET(AL673,-$B676,-AK$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AL673,-$B676,-AK$4+$B676)-SUM($I676:AK676)))","v":0},{"$f":"IF(AM$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AM$5,OFFSET(AM673,-$B676,-AL$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AM673,-$B676,-AL$4+$B676)-SUM($I676:AL676)))","v":0},{"$f":"IF(AN$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AN$5,OFFSET(AN673,-$B676,-AM$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AN673,-$B676,-AM$4+$B676)-SUM($I676:AM676)))","v":0},{"$f":"IF(AO$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AO$5,OFFSET(AO673,-$B676,-AN$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AO673,-$B676,-AN$4+$B676)-SUM($I676:AN676)))","v":0},{"$f":"IF(AP$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AP$5,OFFSET(AP673,-$B676,-AO$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AP673,-$B676,-AO$4+$B676)-SUM($I676:AO676)))","v":0},{"$f":"IF(AQ$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AQ$5,OFFSET(AQ673,-$B676,-AP$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AQ673,-$B676,-AP$4+$B676)-SUM($I676:AP676)))","v":0},{"$f":"IF(AR$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AR$5,OFFSET(AR673,-$B676,-AQ$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AR673,-$B676,-AQ$4+$B676)-SUM($I676:AQ676)))","v":0},{"$f":"IF(AS$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AS$5,OFFSET(AS673,-$B676,-AR$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AS673,-$B676,-AR$4+$B676)-SUM($I676:AR676)))","v":0},{"$f":"IF(AT$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AT$5,OFFSET(AT673,-$B676,-AS$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AT673,-$B676,-AS$4+$B676)-SUM($I676:AS676)))","v":0},{"$f":"IF(AU$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AU$5,OFFSET(AU673,-$B676,-AT$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AU673,-$B676,-AT$4+$B676)-SUM($I676:AT676)))","v":0},{"$f":"IF(AV$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AV$5,OFFSET(AV673,-$B676,-AU$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AV673,-$B676,-AU$4+$B676)-SUM($I676:AU676)))","v":0},{"$f":"IF(AW$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AW$5,OFFSET(AW673,-$B676,-AV$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AW673,-$B676,-AV$4+$B676)-SUM($I676:AV676)))","v":0},{"$f":"IF(AX$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AX$5,OFFSET(AX673,-$B676,-AW$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AX673,-$B676,-AW$4+$B676)-SUM($I676:AW676)))","v":0},{"$f":"IF(AY$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AY$5,OFFSET(AY673,-$B676,-AX$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AY673,-$B676,-AX$4+$B676)-SUM($I676:AX676)))","v":0},{"$f":"IF(AZ$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>AZ$5,OFFSET(AZ673,-$B676,-AY$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(AZ673,-$B676,-AY$4+$B676)-SUM($I676:AY676)))","v":0},{"$f":"IF(BA$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BA$5,OFFSET(BA673,-$B676,-AZ$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BA673,-$B676,-AZ$4+$B676)-SUM($I676:AZ676)))","v":0},{"$f":"IF(BB$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BB$5,OFFSET(BB673,-$B676,-BA$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BB673,-$B676,-BA$4+$B676)-SUM($I676:BA676)))","v":0},{"$f":"IF(BC$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BC$5,OFFSET(BC673,-$B676,-BB$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BC673,-$B676,-BB$4+$B676)-SUM($I676:BB676)))","v":0},{"$f":"IF(BD$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BD$5,OFFSET(BD673,-$B676,-BC$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BD673,-$B676,-BC$4+$B676)-SUM($I676:BC676)))","v":0},{"$f":"IF(BE$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BE$5,OFFSET(BE673,-$B676,-BD$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BE673,-$B676,-BD$4+$B676)-SUM($I676:BD676)))","v":0},{"$f":"IF(BF$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BF$5,OFFSET(BF673,-$B676,-BE$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BF673,-$B676,-BE$4+$B676)-SUM($I676:BE676)))","v":0},{"$f":"IF(BG$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BG$5,OFFSET(BG673,-$B676,-BF$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BG673,-$B676,-BF$4+$B676)-SUM($I676:BF676)))","v":0},{"$f":"IF(BH$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BH$5,OFFSET(BH673,-$B676,-BG$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BH673,-$B676,-BG$4+$B676)-SUM($I676:BG676)))","v":0},{"$f":"IF(BI$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BI$5,OFFSET(BI673,-$B676,-BH$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BI673,-$B676,-BH$4+$B676)-SUM($I676:BH676)))","v":0},{"$f":"IF(BJ$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BJ$5,OFFSET(BJ673,-$B676,-BI$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BJ673,-$B676,-BI$4+$B676)-SUM($I676:BI676)))","v":0},{"$f":"IF(BK$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BK$5,OFFSET(BK673,-$B676,-BJ$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BK673,-$B676,-BJ$4+$B676)-SUM($I676:BJ676)))","v":0},{"$f":"IF(BL$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BL$5,OFFSET(BL673,-$B676,-BK$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BL673,-$B676,-BK$4+$B676)-SUM($I676:BK676)))","v":0},{"$f":"IF(BM$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BM$5,OFFSET(BM673,-$B676,-BL$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BM673,-$B676,-BL$4+$B676)-SUM($I676:BL676)))","v":0},{"$f":"IF(BN$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BN$5,OFFSET(BN673,-$B676,-BM$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BN673,-$B676,-BM$4+$B676)-SUM($I676:BM676)))","v":0},{"$f":"IF(BO$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BO$5,OFFSET(BO673,-$B676,-BN$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BO673,-$B676,-BN$4+$B676)-SUM($I676:BN676)))","v":0},{"$f":"IF(BP$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BP$5,OFFSET(BP673,-$B676,-BO$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BP673,-$B676,-BO$4+$B676)-SUM($I676:BO676)))","v":0},{"$f":"IF(BQ$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BQ$5,OFFSET(BQ673,-$B676,-BP$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BQ673,-$B676,-BP$4+$B676)-SUM($I676:BP676)))","v":0},{"$f":"IF(BR$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BR$5,OFFSET(BR673,-$B676,-BQ$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BR673,-$B676,-BQ$4+$B676)-SUM($I676:BQ676)))","v":0},{"$f":"IF(BS$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BS$5,OFFSET(BS673,-$B676,-BR$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BS673,-$B676,-BR$4+$B676)-SUM($I676:BR676)))","v":0},{"$f":"IF(BT$5<=$D676,0,IF(SUM($D676,OFFSET($I661,-$B676,0))>BT$5,OFFSET(BT673,-$B676,-BS$4+$B676)/OFFSET($I661,-$B676,0),OFFSET(BT673,-$B676,-BS$4+$B676)-SUM($I676:BS676)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>J$5,OFFSET(J674,-$B677,-I$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(J674,-$B677,-I$4+$B677)-SUM($I677:I677)))","v":0},{"$f":"IF(K$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>K$5,OFFSET(K674,-$B677,-J$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(K674,-$B677,-J$4+$B677)-SUM($I677:J677)))","v":0},{"$f":"IF(L$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>L$5,OFFSET(L674,-$B677,-K$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(L674,-$B677,-K$4+$B677)-SUM($I677:K677)))","v":0},{"$f":"IF(M$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>M$5,OFFSET(M674,-$B677,-L$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(M674,-$B677,-L$4+$B677)-SUM($I677:L677)))","v":0},{"$f":"IF(N$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>N$5,OFFSET(N674,-$B677,-M$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(N674,-$B677,-M$4+$B677)-SUM($I677:M677)))","v":0},{"$f":"IF(O$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>O$5,OFFSET(O674,-$B677,-N$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(O674,-$B677,-N$4+$B677)-SUM($I677:N677)))","v":0},{"$f":"IF(P$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>P$5,OFFSET(P674,-$B677,-O$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(P674,-$B677,-O$4+$B677)-SUM($I677:O677)))","v":0},{"$f":"IF(Q$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>Q$5,OFFSET(Q674,-$B677,-P$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(Q674,-$B677,-P$4+$B677)-SUM($I677:P677)))","v":0},{"$f":"IF(R$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>R$5,OFFSET(R674,-$B677,-Q$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(R674,-$B677,-Q$4+$B677)-SUM($I677:Q677)))","v":0},{"$f":"IF(S$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>S$5,OFFSET(S674,-$B677,-R$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(S674,-$B677,-R$4+$B677)-SUM($I677:R677)))","v":0},{"$f":"IF(T$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>T$5,OFFSET(T674,-$B677,-S$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(T674,-$B677,-S$4+$B677)-SUM($I677:S677)))","v":0},{"$f":"IF(U$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>U$5,OFFSET(U674,-$B677,-T$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(U674,-$B677,-T$4+$B677)-SUM($I677:T677)))","v":0},{"$f":"IF(V$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>V$5,OFFSET(V674,-$B677,-U$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(V674,-$B677,-U$4+$B677)-SUM($I677:U677)))","v":0},{"$f":"IF(W$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>W$5,OFFSET(W674,-$B677,-V$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(W674,-$B677,-V$4+$B677)-SUM($I677:V677)))","v":0},{"$f":"IF(X$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>X$5,OFFSET(X674,-$B677,-W$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(X674,-$B677,-W$4+$B677)-SUM($I677:W677)))","v":0},{"$f":"IF(Y$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>Y$5,OFFSET(Y674,-$B677,-X$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(Y674,-$B677,-X$4+$B677)-SUM($I677:X677)))","v":0},{"$f":"IF(Z$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>Z$5,OFFSET(Z674,-$B677,-Y$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(Z674,-$B677,-Y$4+$B677)-SUM($I677:Y677)))","v":0},{"$f":"IF(AA$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AA$5,OFFSET(AA674,-$B677,-Z$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AA674,-$B677,-Z$4+$B677)-SUM($I677:Z677)))","v":0},{"$f":"IF(AB$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AB$5,OFFSET(AB674,-$B677,-AA$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AB674,-$B677,-AA$4+$B677)-SUM($I677:AA677)))","v":0},{"$f":"IF(AC$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AC$5,OFFSET(AC674,-$B677,-AB$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AC674,-$B677,-AB$4+$B677)-SUM($I677:AB677)))","v":0},{"$f":"IF(AD$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AD$5,OFFSET(AD674,-$B677,-AC$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AD674,-$B677,-AC$4+$B677)-SUM($I677:AC677)))","v":0},{"$f":"IF(AE$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AE$5,OFFSET(AE674,-$B677,-AD$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AE674,-$B677,-AD$4+$B677)-SUM($I677:AD677)))","v":0},{"$f":"IF(AF$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AF$5,OFFSET(AF674,-$B677,-AE$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AF674,-$B677,-AE$4+$B677)-SUM($I677:AE677)))","v":0},{"$f":"IF(AG$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AG$5,OFFSET(AG674,-$B677,-AF$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AG674,-$B677,-AF$4+$B677)-SUM($I677:AF677)))","v":0},{"$f":"IF(AH$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AH$5,OFFSET(AH674,-$B677,-AG$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AH674,-$B677,-AG$4+$B677)-SUM($I677:AG677)))","v":0},{"$f":"IF(AI$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AI$5,OFFSET(AI674,-$B677,-AH$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AI674,-$B677,-AH$4+$B677)-SUM($I677:AH677)))","v":0},{"$f":"IF(AJ$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AJ$5,OFFSET(AJ674,-$B677,-AI$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AJ674,-$B677,-AI$4+$B677)-SUM($I677:AI677)))","v":0},{"$f":"IF(AK$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AK$5,OFFSET(AK674,-$B677,-AJ$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AK674,-$B677,-AJ$4+$B677)-SUM($I677:AJ677)))","v":0},{"$f":"IF(AL$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AL$5,OFFSET(AL674,-$B677,-AK$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AL674,-$B677,-AK$4+$B677)-SUM($I677:AK677)))","v":0},{"$f":"IF(AM$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AM$5,OFFSET(AM674,-$B677,-AL$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AM674,-$B677,-AL$4+$B677)-SUM($I677:AL677)))","v":0},{"$f":"IF(AN$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AN$5,OFFSET(AN674,-$B677,-AM$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AN674,-$B677,-AM$4+$B677)-SUM($I677:AM677)))","v":0},{"$f":"IF(AO$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AO$5,OFFSET(AO674,-$B677,-AN$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AO674,-$B677,-AN$4+$B677)-SUM($I677:AN677)))","v":0},{"$f":"IF(AP$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AP$5,OFFSET(AP674,-$B677,-AO$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AP674,-$B677,-AO$4+$B677)-SUM($I677:AO677)))","v":0},{"$f":"IF(AQ$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AQ$5,OFFSET(AQ674,-$B677,-AP$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AQ674,-$B677,-AP$4+$B677)-SUM($I677:AP677)))","v":0},{"$f":"IF(AR$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AR$5,OFFSET(AR674,-$B677,-AQ$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AR674,-$B677,-AQ$4+$B677)-SUM($I677:AQ677)))","v":0},{"$f":"IF(AS$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AS$5,OFFSET(AS674,-$B677,-AR$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AS674,-$B677,-AR$4+$B677)-SUM($I677:AR677)))","v":0},{"$f":"IF(AT$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AT$5,OFFSET(AT674,-$B677,-AS$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AT674,-$B677,-AS$4+$B677)-SUM($I677:AS677)))","v":0},{"$f":"IF(AU$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AU$5,OFFSET(AU674,-$B677,-AT$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AU674,-$B677,-AT$4+$B677)-SUM($I677:AT677)))","v":0},{"$f":"IF(AV$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AV$5,OFFSET(AV674,-$B677,-AU$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AV674,-$B677,-AU$4+$B677)-SUM($I677:AU677)))","v":0},{"$f":"IF(AW$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AW$5,OFFSET(AW674,-$B677,-AV$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AW674,-$B677,-AV$4+$B677)-SUM($I677:AV677)))","v":0},{"$f":"IF(AX$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AX$5,OFFSET(AX674,-$B677,-AW$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AX674,-$B677,-AW$4+$B677)-SUM($I677:AW677)))","v":0},{"$f":"IF(AY$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AY$5,OFFSET(AY674,-$B677,-AX$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AY674,-$B677,-AX$4+$B677)-SUM($I677:AX677)))","v":0},{"$f":"IF(AZ$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>AZ$5,OFFSET(AZ674,-$B677,-AY$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(AZ674,-$B677,-AY$4+$B677)-SUM($I677:AY677)))","v":0},{"$f":"IF(BA$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BA$5,OFFSET(BA674,-$B677,-AZ$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BA674,-$B677,-AZ$4+$B677)-SUM($I677:AZ677)))","v":0},{"$f":"IF(BB$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BB$5,OFFSET(BB674,-$B677,-BA$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BB674,-$B677,-BA$4+$B677)-SUM($I677:BA677)))","v":0},{"$f":"IF(BC$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BC$5,OFFSET(BC674,-$B677,-BB$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BC674,-$B677,-BB$4+$B677)-SUM($I677:BB677)))","v":0},{"$f":"IF(BD$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BD$5,OFFSET(BD674,-$B677,-BC$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BD674,-$B677,-BC$4+$B677)-SUM($I677:BC677)))","v":0},{"$f":"IF(BE$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BE$5,OFFSET(BE674,-$B677,-BD$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BE674,-$B677,-BD$4+$B677)-SUM($I677:BD677)))","v":0},{"$f":"IF(BF$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BF$5,OFFSET(BF674,-$B677,-BE$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BF674,-$B677,-BE$4+$B677)-SUM($I677:BE677)))","v":0},{"$f":"IF(BG$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BG$5,OFFSET(BG674,-$B677,-BF$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BG674,-$B677,-BF$4+$B677)-SUM($I677:BF677)))","v":0},{"$f":"IF(BH$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BH$5,OFFSET(BH674,-$B677,-BG$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BH674,-$B677,-BG$4+$B677)-SUM($I677:BG677)))","v":0},{"$f":"IF(BI$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BI$5,OFFSET(BI674,-$B677,-BH$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BI674,-$B677,-BH$4+$B677)-SUM($I677:BH677)))","v":0},{"$f":"IF(BJ$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BJ$5,OFFSET(BJ674,-$B677,-BI$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BJ674,-$B677,-BI$4+$B677)-SUM($I677:BI677)))","v":0},{"$f":"IF(BK$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BK$5,OFFSET(BK674,-$B677,-BJ$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BK674,-$B677,-BJ$4+$B677)-SUM($I677:BJ677)))","v":0},{"$f":"IF(BL$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BL$5,OFFSET(BL674,-$B677,-BK$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BL674,-$B677,-BK$4+$B677)-SUM($I677:BK677)))","v":0},{"$f":"IF(BM$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BM$5,OFFSET(BM674,-$B677,-BL$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BM674,-$B677,-BL$4+$B677)-SUM($I677:BL677)))","v":0},{"$f":"IF(BN$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BN$5,OFFSET(BN674,-$B677,-BM$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BN674,-$B677,-BM$4+$B677)-SUM($I677:BM677)))","v":0},{"$f":"IF(BO$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BO$5,OFFSET(BO674,-$B677,-BN$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BO674,-$B677,-BN$4+$B677)-SUM($I677:BN677)))","v":0},{"$f":"IF(BP$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BP$5,OFFSET(BP674,-$B677,-BO$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BP674,-$B677,-BO$4+$B677)-SUM($I677:BO677)))","v":0},{"$f":"IF(BQ$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BQ$5,OFFSET(BQ674,-$B677,-BP$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BQ674,-$B677,-BP$4+$B677)-SUM($I677:BP677)))","v":0},{"$f":"IF(BR$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BR$5,OFFSET(BR674,-$B677,-BQ$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BR674,-$B677,-BQ$4+$B677)-SUM($I677:BQ677)))","v":0},{"$f":"IF(BS$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BS$5,OFFSET(BS674,-$B677,-BR$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BS674,-$B677,-BR$4+$B677)-SUM($I677:BR677)))","v":0},{"$f":"IF(BT$5<=$D677,0,IF(SUM($D677,OFFSET($I662,-$B677,0))>BT$5,OFFSET(BT674,-$B677,-BS$4+$B677)/OFFSET($I662,-$B677,0),OFFSET(BT674,-$B677,-BS$4+$B677)-SUM($I677:BS677)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>J$5,OFFSET(J675,-$B678,-I$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(J675,-$B678,-I$4+$B678)-SUM($I678:I678)))","v":0},{"$f":"IF(K$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>K$5,OFFSET(K675,-$B678,-J$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(K675,-$B678,-J$4+$B678)-SUM($I678:J678)))","v":0},{"$f":"IF(L$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>L$5,OFFSET(L675,-$B678,-K$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(L675,-$B678,-K$4+$B678)-SUM($I678:K678)))","v":0},{"$f":"IF(M$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>M$5,OFFSET(M675,-$B678,-L$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(M675,-$B678,-L$4+$B678)-SUM($I678:L678)))","v":0},{"$f":"IF(N$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>N$5,OFFSET(N675,-$B678,-M$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(N675,-$B678,-M$4+$B678)-SUM($I678:M678)))","v":0},{"$f":"IF(O$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>O$5,OFFSET(O675,-$B678,-N$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(O675,-$B678,-N$4+$B678)-SUM($I678:N678)))","v":0},{"$f":"IF(P$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>P$5,OFFSET(P675,-$B678,-O$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(P675,-$B678,-O$4+$B678)-SUM($I678:O678)))","v":0},{"$f":"IF(Q$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>Q$5,OFFSET(Q675,-$B678,-P$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(Q675,-$B678,-P$4+$B678)-SUM($I678:P678)))","v":0},{"$f":"IF(R$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>R$5,OFFSET(R675,-$B678,-Q$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(R675,-$B678,-Q$4+$B678)-SUM($I678:Q678)))","v":0},{"$f":"IF(S$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>S$5,OFFSET(S675,-$B678,-R$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(S675,-$B678,-R$4+$B678)-SUM($I678:R678)))","v":0},{"$f":"IF(T$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>T$5,OFFSET(T675,-$B678,-S$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(T675,-$B678,-S$4+$B678)-SUM($I678:S678)))","v":0},{"$f":"IF(U$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>U$5,OFFSET(U675,-$B678,-T$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(U675,-$B678,-T$4+$B678)-SUM($I678:T678)))","v":0},{"$f":"IF(V$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>V$5,OFFSET(V675,-$B678,-U$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(V675,-$B678,-U$4+$B678)-SUM($I678:U678)))","v":0},{"$f":"IF(W$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>W$5,OFFSET(W675,-$B678,-V$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(W675,-$B678,-V$4+$B678)-SUM($I678:V678)))","v":0},{"$f":"IF(X$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>X$5,OFFSET(X675,-$B678,-W$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(X675,-$B678,-W$4+$B678)-SUM($I678:W678)))","v":0},{"$f":"IF(Y$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>Y$5,OFFSET(Y675,-$B678,-X$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(Y675,-$B678,-X$4+$B678)-SUM($I678:X678)))","v":0},{"$f":"IF(Z$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>Z$5,OFFSET(Z675,-$B678,-Y$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(Z675,-$B678,-Y$4+$B678)-SUM($I678:Y678)))","v":0},{"$f":"IF(AA$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AA$5,OFFSET(AA675,-$B678,-Z$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AA675,-$B678,-Z$4+$B678)-SUM($I678:Z678)))","v":0},{"$f":"IF(AB$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AB$5,OFFSET(AB675,-$B678,-AA$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AB675,-$B678,-AA$4+$B678)-SUM($I678:AA678)))","v":0},{"$f":"IF(AC$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AC$5,OFFSET(AC675,-$B678,-AB$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AC675,-$B678,-AB$4+$B678)-SUM($I678:AB678)))","v":0},{"$f":"IF(AD$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AD$5,OFFSET(AD675,-$B678,-AC$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AD675,-$B678,-AC$4+$B678)-SUM($I678:AC678)))","v":0},{"$f":"IF(AE$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AE$5,OFFSET(AE675,-$B678,-AD$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AE675,-$B678,-AD$4+$B678)-SUM($I678:AD678)))","v":0},{"$f":"IF(AF$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AF$5,OFFSET(AF675,-$B678,-AE$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AF675,-$B678,-AE$4+$B678)-SUM($I678:AE678)))","v":0},{"$f":"IF(AG$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AG$5,OFFSET(AG675,-$B678,-AF$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AG675,-$B678,-AF$4+$B678)-SUM($I678:AF678)))","v":0},{"$f":"IF(AH$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AH$5,OFFSET(AH675,-$B678,-AG$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AH675,-$B678,-AG$4+$B678)-SUM($I678:AG678)))","v":0},{"$f":"IF(AI$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AI$5,OFFSET(AI675,-$B678,-AH$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AI675,-$B678,-AH$4+$B678)-SUM($I678:AH678)))","v":0},{"$f":"IF(AJ$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AJ$5,OFFSET(AJ675,-$B678,-AI$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AJ675,-$B678,-AI$4+$B678)-SUM($I678:AI678)))","v":0},{"$f":"IF(AK$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AK$5,OFFSET(AK675,-$B678,-AJ$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AK675,-$B678,-AJ$4+$B678)-SUM($I678:AJ678)))","v":0},{"$f":"IF(AL$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AL$5,OFFSET(AL675,-$B678,-AK$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AL675,-$B678,-AK$4+$B678)-SUM($I678:AK678)))","v":0},{"$f":"IF(AM$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AM$5,OFFSET(AM675,-$B678,-AL$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AM675,-$B678,-AL$4+$B678)-SUM($I678:AL678)))","v":0},{"$f":"IF(AN$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AN$5,OFFSET(AN675,-$B678,-AM$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AN675,-$B678,-AM$4+$B678)-SUM($I678:AM678)))","v":0},{"$f":"IF(AO$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AO$5,OFFSET(AO675,-$B678,-AN$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AO675,-$B678,-AN$4+$B678)-SUM($I678:AN678)))","v":0},{"$f":"IF(AP$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AP$5,OFFSET(AP675,-$B678,-AO$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AP675,-$B678,-AO$4+$B678)-SUM($I678:AO678)))","v":0},{"$f":"IF(AQ$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AQ$5,OFFSET(AQ675,-$B678,-AP$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AQ675,-$B678,-AP$4+$B678)-SUM($I678:AP678)))","v":0},{"$f":"IF(AR$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AR$5,OFFSET(AR675,-$B678,-AQ$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AR675,-$B678,-AQ$4+$B678)-SUM($I678:AQ678)))","v":0},{"$f":"IF(AS$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AS$5,OFFSET(AS675,-$B678,-AR$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AS675,-$B678,-AR$4+$B678)-SUM($I678:AR678)))","v":0},{"$f":"IF(AT$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AT$5,OFFSET(AT675,-$B678,-AS$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AT675,-$B678,-AS$4+$B678)-SUM($I678:AS678)))","v":0},{"$f":"IF(AU$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AU$5,OFFSET(AU675,-$B678,-AT$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AU675,-$B678,-AT$4+$B678)-SUM($I678:AT678)))","v":0},{"$f":"IF(AV$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AV$5,OFFSET(AV675,-$B678,-AU$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AV675,-$B678,-AU$4+$B678)-SUM($I678:AU678)))","v":0},{"$f":"IF(AW$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AW$5,OFFSET(AW675,-$B678,-AV$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AW675,-$B678,-AV$4+$B678)-SUM($I678:AV678)))","v":0},{"$f":"IF(AX$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AX$5,OFFSET(AX675,-$B678,-AW$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AX675,-$B678,-AW$4+$B678)-SUM($I678:AW678)))","v":0},{"$f":"IF(AY$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AY$5,OFFSET(AY675,-$B678,-AX$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AY675,-$B678,-AX$4+$B678)-SUM($I678:AX678)))","v":0},{"$f":"IF(AZ$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>AZ$5,OFFSET(AZ675,-$B678,-AY$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(AZ675,-$B678,-AY$4+$B678)-SUM($I678:AY678)))","v":0},{"$f":"IF(BA$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BA$5,OFFSET(BA675,-$B678,-AZ$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BA675,-$B678,-AZ$4+$B678)-SUM($I678:AZ678)))","v":0},{"$f":"IF(BB$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BB$5,OFFSET(BB675,-$B678,-BA$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BB675,-$B678,-BA$4+$B678)-SUM($I678:BA678)))","v":0},{"$f":"IF(BC$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BC$5,OFFSET(BC675,-$B678,-BB$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BC675,-$B678,-BB$4+$B678)-SUM($I678:BB678)))","v":0},{"$f":"IF(BD$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BD$5,OFFSET(BD675,-$B678,-BC$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BD675,-$B678,-BC$4+$B678)-SUM($I678:BC678)))","v":0},{"$f":"IF(BE$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BE$5,OFFSET(BE675,-$B678,-BD$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BE675,-$B678,-BD$4+$B678)-SUM($I678:BD678)))","v":0},{"$f":"IF(BF$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BF$5,OFFSET(BF675,-$B678,-BE$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BF675,-$B678,-BE$4+$B678)-SUM($I678:BE678)))","v":0},{"$f":"IF(BG$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BG$5,OFFSET(BG675,-$B678,-BF$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BG675,-$B678,-BF$4+$B678)-SUM($I678:BF678)))","v":0},{"$f":"IF(BH$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BH$5,OFFSET(BH675,-$B678,-BG$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BH675,-$B678,-BG$4+$B678)-SUM($I678:BG678)))","v":0},{"$f":"IF(BI$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BI$5,OFFSET(BI675,-$B678,-BH$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BI675,-$B678,-BH$4+$B678)-SUM($I678:BH678)))","v":0},{"$f":"IF(BJ$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BJ$5,OFFSET(BJ675,-$B678,-BI$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BJ675,-$B678,-BI$4+$B678)-SUM($I678:BI678)))","v":0},{"$f":"IF(BK$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BK$5,OFFSET(BK675,-$B678,-BJ$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BK675,-$B678,-BJ$4+$B678)-SUM($I678:BJ678)))","v":0},{"$f":"IF(BL$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BL$5,OFFSET(BL675,-$B678,-BK$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BL675,-$B678,-BK$4+$B678)-SUM($I678:BK678)))","v":0},{"$f":"IF(BM$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BM$5,OFFSET(BM675,-$B678,-BL$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BM675,-$B678,-BL$4+$B678)-SUM($I678:BL678)))","v":0},{"$f":"IF(BN$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BN$5,OFFSET(BN675,-$B678,-BM$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BN675,-$B678,-BM$4+$B678)-SUM($I678:BM678)))","v":0},{"$f":"IF(BO$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BO$5,OFFSET(BO675,-$B678,-BN$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BO675,-$B678,-BN$4+$B678)-SUM($I678:BN678)))","v":0},{"$f":"IF(BP$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BP$5,OFFSET(BP675,-$B678,-BO$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BP675,-$B678,-BO$4+$B678)-SUM($I678:BO678)))","v":0},{"$f":"IF(BQ$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BQ$5,OFFSET(BQ675,-$B678,-BP$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BQ675,-$B678,-BP$4+$B678)-SUM($I678:BP678)))","v":0},{"$f":"IF(BR$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BR$5,OFFSET(BR675,-$B678,-BQ$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BR675,-$B678,-BQ$4+$B678)-SUM($I678:BQ678)))","v":0},{"$f":"IF(BS$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BS$5,OFFSET(BS675,-$B678,-BR$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BS675,-$B678,-BR$4+$B678)-SUM($I678:BR678)))","v":0},{"$f":"IF(BT$5<=$D678,0,IF(SUM($D678,OFFSET($I663,-$B678,0))>BT$5,OFFSET(BT675,-$B678,-BS$4+$B678)/OFFSET($I663,-$B678,0),OFFSET(BT675,-$B678,-BS$4+$B678)-SUM($I678:BS678)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>J$5,OFFSET(J676,-$B679,-I$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(J676,-$B679,-I$4+$B679)-SUM($I679:I679)))","v":0},{"$f":"IF(K$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>K$5,OFFSET(K676,-$B679,-J$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(K676,-$B679,-J$4+$B679)-SUM($I679:J679)))","v":0},{"$f":"IF(L$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>L$5,OFFSET(L676,-$B679,-K$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(L676,-$B679,-K$4+$B679)-SUM($I679:K679)))","v":0},{"$f":"IF(M$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>M$5,OFFSET(M676,-$B679,-L$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(M676,-$B679,-L$4+$B679)-SUM($I679:L679)))","v":0},{"$f":"IF(N$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>N$5,OFFSET(N676,-$B679,-M$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(N676,-$B679,-M$4+$B679)-SUM($I679:M679)))","v":0},{"$f":"IF(O$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>O$5,OFFSET(O676,-$B679,-N$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(O676,-$B679,-N$4+$B679)-SUM($I679:N679)))","v":0},{"$f":"IF(P$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>P$5,OFFSET(P676,-$B679,-O$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(P676,-$B679,-O$4+$B679)-SUM($I679:O679)))","v":0},{"$f":"IF(Q$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>Q$5,OFFSET(Q676,-$B679,-P$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(Q676,-$B679,-P$4+$B679)-SUM($I679:P679)))","v":0},{"$f":"IF(R$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>R$5,OFFSET(R676,-$B679,-Q$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(R676,-$B679,-Q$4+$B679)-SUM($I679:Q679)))","v":0},{"$f":"IF(S$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>S$5,OFFSET(S676,-$B679,-R$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(S676,-$B679,-R$4+$B679)-SUM($I679:R679)))","v":0},{"$f":"IF(T$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>T$5,OFFSET(T676,-$B679,-S$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(T676,-$B679,-S$4+$B679)-SUM($I679:S679)))","v":0},{"$f":"IF(U$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>U$5,OFFSET(U676,-$B679,-T$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(U676,-$B679,-T$4+$B679)-SUM($I679:T679)))","v":0},{"$f":"IF(V$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>V$5,OFFSET(V676,-$B679,-U$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(V676,-$B679,-U$4+$B679)-SUM($I679:U679)))","v":0},{"$f":"IF(W$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>W$5,OFFSET(W676,-$B679,-V$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(W676,-$B679,-V$4+$B679)-SUM($I679:V679)))","v":0},{"$f":"IF(X$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>X$5,OFFSET(X676,-$B679,-W$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(X676,-$B679,-W$4+$B679)-SUM($I679:W679)))","v":0},{"$f":"IF(Y$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>Y$5,OFFSET(Y676,-$B679,-X$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(Y676,-$B679,-X$4+$B679)-SUM($I679:X679)))","v":0},{"$f":"IF(Z$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>Z$5,OFFSET(Z676,-$B679,-Y$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(Z676,-$B679,-Y$4+$B679)-SUM($I679:Y679)))","v":0},{"$f":"IF(AA$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AA$5,OFFSET(AA676,-$B679,-Z$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AA676,-$B679,-Z$4+$B679)-SUM($I679:Z679)))","v":0},{"$f":"IF(AB$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AB$5,OFFSET(AB676,-$B679,-AA$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AB676,-$B679,-AA$4+$B679)-SUM($I679:AA679)))","v":0},{"$f":"IF(AC$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AC$5,OFFSET(AC676,-$B679,-AB$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AC676,-$B679,-AB$4+$B679)-SUM($I679:AB679)))","v":0},{"$f":"IF(AD$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AD$5,OFFSET(AD676,-$B679,-AC$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AD676,-$B679,-AC$4+$B679)-SUM($I679:AC679)))","v":0},{"$f":"IF(AE$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AE$5,OFFSET(AE676,-$B679,-AD$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AE676,-$B679,-AD$4+$B679)-SUM($I679:AD679)))","v":0},{"$f":"IF(AF$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AF$5,OFFSET(AF676,-$B679,-AE$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AF676,-$B679,-AE$4+$B679)-SUM($I679:AE679)))","v":0},{"$f":"IF(AG$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AG$5,OFFSET(AG676,-$B679,-AF$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AG676,-$B679,-AF$4+$B679)-SUM($I679:AF679)))","v":0},{"$f":"IF(AH$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AH$5,OFFSET(AH676,-$B679,-AG$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AH676,-$B679,-AG$4+$B679)-SUM($I679:AG679)))","v":0},{"$f":"IF(AI$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AI$5,OFFSET(AI676,-$B679,-AH$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AI676,-$B679,-AH$4+$B679)-SUM($I679:AH679)))","v":0},{"$f":"IF(AJ$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AJ$5,OFFSET(AJ676,-$B679,-AI$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AJ676,-$B679,-AI$4+$B679)-SUM($I679:AI679)))","v":0},{"$f":"IF(AK$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AK$5,OFFSET(AK676,-$B679,-AJ$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AK676,-$B679,-AJ$4+$B679)-SUM($I679:AJ679)))","v":0},{"$f":"IF(AL$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AL$5,OFFSET(AL676,-$B679,-AK$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AL676,-$B679,-AK$4+$B679)-SUM($I679:AK679)))","v":0},{"$f":"IF(AM$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AM$5,OFFSET(AM676,-$B679,-AL$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AM676,-$B679,-AL$4+$B679)-SUM($I679:AL679)))","v":0},{"$f":"IF(AN$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AN$5,OFFSET(AN676,-$B679,-AM$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AN676,-$B679,-AM$4+$B679)-SUM($I679:AM679)))","v":0},{"$f":"IF(AO$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AO$5,OFFSET(AO676,-$B679,-AN$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AO676,-$B679,-AN$4+$B679)-SUM($I679:AN679)))","v":0},{"$f":"IF(AP$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AP$5,OFFSET(AP676,-$B679,-AO$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AP676,-$B679,-AO$4+$B679)-SUM($I679:AO679)))","v":0},{"$f":"IF(AQ$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AQ$5,OFFSET(AQ676,-$B679,-AP$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AQ676,-$B679,-AP$4+$B679)-SUM($I679:AP679)))","v":0},{"$f":"IF(AR$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AR$5,OFFSET(AR676,-$B679,-AQ$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AR676,-$B679,-AQ$4+$B679)-SUM($I679:AQ679)))","v":0},{"$f":"IF(AS$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AS$5,OFFSET(AS676,-$B679,-AR$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AS676,-$B679,-AR$4+$B679)-SUM($I679:AR679)))","v":0},{"$f":"IF(AT$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AT$5,OFFSET(AT676,-$B679,-AS$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AT676,-$B679,-AS$4+$B679)-SUM($I679:AS679)))","v":0},{"$f":"IF(AU$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AU$5,OFFSET(AU676,-$B679,-AT$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AU676,-$B679,-AT$4+$B679)-SUM($I679:AT679)))","v":0},{"$f":"IF(AV$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AV$5,OFFSET(AV676,-$B679,-AU$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AV676,-$B679,-AU$4+$B679)-SUM($I679:AU679)))","v":0},{"$f":"IF(AW$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AW$5,OFFSET(AW676,-$B679,-AV$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AW676,-$B679,-AV$4+$B679)-SUM($I679:AV679)))","v":0},{"$f":"IF(AX$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AX$5,OFFSET(AX676,-$B679,-AW$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AX676,-$B679,-AW$4+$B679)-SUM($I679:AW679)))","v":0},{"$f":"IF(AY$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AY$5,OFFSET(AY676,-$B679,-AX$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AY676,-$B679,-AX$4+$B679)-SUM($I679:AX679)))","v":0},{"$f":"IF(AZ$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>AZ$5,OFFSET(AZ676,-$B679,-AY$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(AZ676,-$B679,-AY$4+$B679)-SUM($I679:AY679)))","v":0},{"$f":"IF(BA$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BA$5,OFFSET(BA676,-$B679,-AZ$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BA676,-$B679,-AZ$4+$B679)-SUM($I679:AZ679)))","v":0},{"$f":"IF(BB$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BB$5,OFFSET(BB676,-$B679,-BA$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BB676,-$B679,-BA$4+$B679)-SUM($I679:BA679)))","v":0},{"$f":"IF(BC$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BC$5,OFFSET(BC676,-$B679,-BB$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BC676,-$B679,-BB$4+$B679)-SUM($I679:BB679)))","v":0},{"$f":"IF(BD$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BD$5,OFFSET(BD676,-$B679,-BC$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BD676,-$B679,-BC$4+$B679)-SUM($I679:BC679)))","v":0},{"$f":"IF(BE$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BE$5,OFFSET(BE676,-$B679,-BD$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BE676,-$B679,-BD$4+$B679)-SUM($I679:BD679)))","v":0},{"$f":"IF(BF$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BF$5,OFFSET(BF676,-$B679,-BE$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BF676,-$B679,-BE$4+$B679)-SUM($I679:BE679)))","v":0},{"$f":"IF(BG$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BG$5,OFFSET(BG676,-$B679,-BF$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BG676,-$B679,-BF$4+$B679)-SUM($I679:BF679)))","v":0},{"$f":"IF(BH$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BH$5,OFFSET(BH676,-$B679,-BG$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BH676,-$B679,-BG$4+$B679)-SUM($I679:BG679)))","v":0},{"$f":"IF(BI$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BI$5,OFFSET(BI676,-$B679,-BH$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BI676,-$B679,-BH$4+$B679)-SUM($I679:BH679)))","v":0},{"$f":"IF(BJ$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BJ$5,OFFSET(BJ676,-$B679,-BI$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BJ676,-$B679,-BI$4+$B679)-SUM($I679:BI679)))","v":0},{"$f":"IF(BK$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BK$5,OFFSET(BK676,-$B679,-BJ$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BK676,-$B679,-BJ$4+$B679)-SUM($I679:BJ679)))","v":0},{"$f":"IF(BL$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BL$5,OFFSET(BL676,-$B679,-BK$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BL676,-$B679,-BK$4+$B679)-SUM($I679:BK679)))","v":0},{"$f":"IF(BM$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BM$5,OFFSET(BM676,-$B679,-BL$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BM676,-$B679,-BL$4+$B679)-SUM($I679:BL679)))","v":0},{"$f":"IF(BN$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BN$5,OFFSET(BN676,-$B679,-BM$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BN676,-$B679,-BM$4+$B679)-SUM($I679:BM679)))","v":0},{"$f":"IF(BO$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BO$5,OFFSET(BO676,-$B679,-BN$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BO676,-$B679,-BN$4+$B679)-SUM($I679:BN679)))","v":0},{"$f":"IF(BP$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BP$5,OFFSET(BP676,-$B679,-BO$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BP676,-$B679,-BO$4+$B679)-SUM($I679:BO679)))","v":0},{"$f":"IF(BQ$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BQ$5,OFFSET(BQ676,-$B679,-BP$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BQ676,-$B679,-BP$4+$B679)-SUM($I679:BP679)))","v":0},{"$f":"IF(BR$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BR$5,OFFSET(BR676,-$B679,-BQ$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BR676,-$B679,-BQ$4+$B679)-SUM($I679:BQ679)))","v":0},{"$f":"IF(BS$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BS$5,OFFSET(BS676,-$B679,-BR$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BS676,-$B679,-BR$4+$B679)-SUM($I679:BR679)))","v":0},{"$f":"IF(BT$5<=$D679,0,IF(SUM($D679,OFFSET($I664,-$B679,0))>BT$5,OFFSET(BT676,-$B679,-BS$4+$B679)/OFFSET($I664,-$B679,0),OFFSET(BT676,-$B679,-BS$4+$B679)-SUM($I679:BS679)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>J$5,OFFSET(J677,-$B680,-I$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(J677,-$B680,-I$4+$B680)-SUM($I680:I680)))","v":0},{"$f":"IF(K$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>K$5,OFFSET(K677,-$B680,-J$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(K677,-$B680,-J$4+$B680)-SUM($I680:J680)))","v":0},{"$f":"IF(L$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>L$5,OFFSET(L677,-$B680,-K$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(L677,-$B680,-K$4+$B680)-SUM($I680:K680)))","v":0},{"$f":"IF(M$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>M$5,OFFSET(M677,-$B680,-L$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(M677,-$B680,-L$4+$B680)-SUM($I680:L680)))","v":0},{"$f":"IF(N$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>N$5,OFFSET(N677,-$B680,-M$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(N677,-$B680,-M$4+$B680)-SUM($I680:M680)))","v":0},{"$f":"IF(O$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>O$5,OFFSET(O677,-$B680,-N$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(O677,-$B680,-N$4+$B680)-SUM($I680:N680)))","v":0},{"$f":"IF(P$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>P$5,OFFSET(P677,-$B680,-O$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(P677,-$B680,-O$4+$B680)-SUM($I680:O680)))","v":0},{"$f":"IF(Q$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>Q$5,OFFSET(Q677,-$B680,-P$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(Q677,-$B680,-P$4+$B680)-SUM($I680:P680)))","v":0},{"$f":"IF(R$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>R$5,OFFSET(R677,-$B680,-Q$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(R677,-$B680,-Q$4+$B680)-SUM($I680:Q680)))","v":0},{"$f":"IF(S$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>S$5,OFFSET(S677,-$B680,-R$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(S677,-$B680,-R$4+$B680)-SUM($I680:R680)))","v":0},{"$f":"IF(T$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>T$5,OFFSET(T677,-$B680,-S$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(T677,-$B680,-S$4+$B680)-SUM($I680:S680)))","v":0},{"$f":"IF(U$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>U$5,OFFSET(U677,-$B680,-T$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(U677,-$B680,-T$4+$B680)-SUM($I680:T680)))","v":0},{"$f":"IF(V$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>V$5,OFFSET(V677,-$B680,-U$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(V677,-$B680,-U$4+$B680)-SUM($I680:U680)))","v":0},{"$f":"IF(W$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>W$5,OFFSET(W677,-$B680,-V$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(W677,-$B680,-V$4+$B680)-SUM($I680:V680)))","v":0},{"$f":"IF(X$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>X$5,OFFSET(X677,-$B680,-W$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(X677,-$B680,-W$4+$B680)-SUM($I680:W680)))","v":0},{"$f":"IF(Y$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>Y$5,OFFSET(Y677,-$B680,-X$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(Y677,-$B680,-X$4+$B680)-SUM($I680:X680)))","v":0},{"$f":"IF(Z$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>Z$5,OFFSET(Z677,-$B680,-Y$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(Z677,-$B680,-Y$4+$B680)-SUM($I680:Y680)))","v":0},{"$f":"IF(AA$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AA$5,OFFSET(AA677,-$B680,-Z$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AA677,-$B680,-Z$4+$B680)-SUM($I680:Z680)))","v":0},{"$f":"IF(AB$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AB$5,OFFSET(AB677,-$B680,-AA$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AB677,-$B680,-AA$4+$B680)-SUM($I680:AA680)))","v":0},{"$f":"IF(AC$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AC$5,OFFSET(AC677,-$B680,-AB$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AC677,-$B680,-AB$4+$B680)-SUM($I680:AB680)))","v":0},{"$f":"IF(AD$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AD$5,OFFSET(AD677,-$B680,-AC$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AD677,-$B680,-AC$4+$B680)-SUM($I680:AC680)))","v":0},{"$f":"IF(AE$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AE$5,OFFSET(AE677,-$B680,-AD$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AE677,-$B680,-AD$4+$B680)-SUM($I680:AD680)))","v":0},{"$f":"IF(AF$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AF$5,OFFSET(AF677,-$B680,-AE$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AF677,-$B680,-AE$4+$B680)-SUM($I680:AE680)))","v":0},{"$f":"IF(AG$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AG$5,OFFSET(AG677,-$B680,-AF$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AG677,-$B680,-AF$4+$B680)-SUM($I680:AF680)))","v":0},{"$f":"IF(AH$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AH$5,OFFSET(AH677,-$B680,-AG$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AH677,-$B680,-AG$4+$B680)-SUM($I680:AG680)))","v":0},{"$f":"IF(AI$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AI$5,OFFSET(AI677,-$B680,-AH$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AI677,-$B680,-AH$4+$B680)-SUM($I680:AH680)))","v":0},{"$f":"IF(AJ$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AJ$5,OFFSET(AJ677,-$B680,-AI$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AJ677,-$B680,-AI$4+$B680)-SUM($I680:AI680)))","v":0},{"$f":"IF(AK$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AK$5,OFFSET(AK677,-$B680,-AJ$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AK677,-$B680,-AJ$4+$B680)-SUM($I680:AJ680)))","v":0},{"$f":"IF(AL$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AL$5,OFFSET(AL677,-$B680,-AK$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AL677,-$B680,-AK$4+$B680)-SUM($I680:AK680)))","v":0},{"$f":"IF(AM$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AM$5,OFFSET(AM677,-$B680,-AL$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AM677,-$B680,-AL$4+$B680)-SUM($I680:AL680)))","v":0},{"$f":"IF(AN$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AN$5,OFFSET(AN677,-$B680,-AM$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AN677,-$B680,-AM$4+$B680)-SUM($I680:AM680)))","v":0},{"$f":"IF(AO$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AO$5,OFFSET(AO677,-$B680,-AN$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AO677,-$B680,-AN$4+$B680)-SUM($I680:AN680)))","v":0},{"$f":"IF(AP$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AP$5,OFFSET(AP677,-$B680,-AO$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AP677,-$B680,-AO$4+$B680)-SUM($I680:AO680)))","v":0},{"$f":"IF(AQ$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AQ$5,OFFSET(AQ677,-$B680,-AP$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AQ677,-$B680,-AP$4+$B680)-SUM($I680:AP680)))","v":0},{"$f":"IF(AR$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AR$5,OFFSET(AR677,-$B680,-AQ$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AR677,-$B680,-AQ$4+$B680)-SUM($I680:AQ680)))","v":0},{"$f":"IF(AS$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AS$5,OFFSET(AS677,-$B680,-AR$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AS677,-$B680,-AR$4+$B680)-SUM($I680:AR680)))","v":0},{"$f":"IF(AT$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AT$5,OFFSET(AT677,-$B680,-AS$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AT677,-$B680,-AS$4+$B680)-SUM($I680:AS680)))","v":0},{"$f":"IF(AU$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AU$5,OFFSET(AU677,-$B680,-AT$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AU677,-$B680,-AT$4+$B680)-SUM($I680:AT680)))","v":0},{"$f":"IF(AV$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AV$5,OFFSET(AV677,-$B680,-AU$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AV677,-$B680,-AU$4+$B680)-SUM($I680:AU680)))","v":0},{"$f":"IF(AW$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AW$5,OFFSET(AW677,-$B680,-AV$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AW677,-$B680,-AV$4+$B680)-SUM($I680:AV680)))","v":0},{"$f":"IF(AX$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AX$5,OFFSET(AX677,-$B680,-AW$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AX677,-$B680,-AW$4+$B680)-SUM($I680:AW680)))","v":0},{"$f":"IF(AY$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AY$5,OFFSET(AY677,-$B680,-AX$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AY677,-$B680,-AX$4+$B680)-SUM($I680:AX680)))","v":0},{"$f":"IF(AZ$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>AZ$5,OFFSET(AZ677,-$B680,-AY$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(AZ677,-$B680,-AY$4+$B680)-SUM($I680:AY680)))","v":0},{"$f":"IF(BA$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BA$5,OFFSET(BA677,-$B680,-AZ$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BA677,-$B680,-AZ$4+$B680)-SUM($I680:AZ680)))","v":0},{"$f":"IF(BB$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BB$5,OFFSET(BB677,-$B680,-BA$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BB677,-$B680,-BA$4+$B680)-SUM($I680:BA680)))","v":0},{"$f":"IF(BC$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BC$5,OFFSET(BC677,-$B680,-BB$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BC677,-$B680,-BB$4+$B680)-SUM($I680:BB680)))","v":0},{"$f":"IF(BD$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BD$5,OFFSET(BD677,-$B680,-BC$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BD677,-$B680,-BC$4+$B680)-SUM($I680:BC680)))","v":0},{"$f":"IF(BE$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BE$5,OFFSET(BE677,-$B680,-BD$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BE677,-$B680,-BD$4+$B680)-SUM($I680:BD680)))","v":0},{"$f":"IF(BF$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BF$5,OFFSET(BF677,-$B680,-BE$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BF677,-$B680,-BE$4+$B680)-SUM($I680:BE680)))","v":0},{"$f":"IF(BG$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BG$5,OFFSET(BG677,-$B680,-BF$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BG677,-$B680,-BF$4+$B680)-SUM($I680:BF680)))","v":0},{"$f":"IF(BH$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BH$5,OFFSET(BH677,-$B680,-BG$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BH677,-$B680,-BG$4+$B680)-SUM($I680:BG680)))","v":0},{"$f":"IF(BI$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BI$5,OFFSET(BI677,-$B680,-BH$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BI677,-$B680,-BH$4+$B680)-SUM($I680:BH680)))","v":0},{"$f":"IF(BJ$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BJ$5,OFFSET(BJ677,-$B680,-BI$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BJ677,-$B680,-BI$4+$B680)-SUM($I680:BI680)))","v":0},{"$f":"IF(BK$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BK$5,OFFSET(BK677,-$B680,-BJ$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BK677,-$B680,-BJ$4+$B680)-SUM($I680:BJ680)))","v":0},{"$f":"IF(BL$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BL$5,OFFSET(BL677,-$B680,-BK$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BL677,-$B680,-BK$4+$B680)-SUM($I680:BK680)))","v":0},{"$f":"IF(BM$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BM$5,OFFSET(BM677,-$B680,-BL$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BM677,-$B680,-BL$4+$B680)-SUM($I680:BL680)))","v":0},{"$f":"IF(BN$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BN$5,OFFSET(BN677,-$B680,-BM$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BN677,-$B680,-BM$4+$B680)-SUM($I680:BM680)))","v":0},{"$f":"IF(BO$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BO$5,OFFSET(BO677,-$B680,-BN$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BO677,-$B680,-BN$4+$B680)-SUM($I680:BN680)))","v":0},{"$f":"IF(BP$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BP$5,OFFSET(BP677,-$B680,-BO$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BP677,-$B680,-BO$4+$B680)-SUM($I680:BO680)))","v":0},{"$f":"IF(BQ$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BQ$5,OFFSET(BQ677,-$B680,-BP$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BQ677,-$B680,-BP$4+$B680)-SUM($I680:BP680)))","v":0},{"$f":"IF(BR$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BR$5,OFFSET(BR677,-$B680,-BQ$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BR677,-$B680,-BQ$4+$B680)-SUM($I680:BQ680)))","v":0},{"$f":"IF(BS$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BS$5,OFFSET(BS677,-$B680,-BR$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BS677,-$B680,-BR$4+$B680)-SUM($I680:BR680)))","v":0},{"$f":"IF(BT$5<=$D680,0,IF(SUM($D680,OFFSET($I665,-$B680,0))>BT$5,OFFSET(BT677,-$B680,-BS$4+$B680)/OFFSET($I665,-$B680,0),OFFSET(BT677,-$B680,-BS$4+$B680)-SUM($I680:BS680)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>J$5,OFFSET(J678,-$B681,-I$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(J678,-$B681,-I$4+$B681)-SUM($I681:I681)))","v":0},{"$f":"IF(K$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>K$5,OFFSET(K678,-$B681,-J$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(K678,-$B681,-J$4+$B681)-SUM($I681:J681)))","v":0},{"$f":"IF(L$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>L$5,OFFSET(L678,-$B681,-K$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(L678,-$B681,-K$4+$B681)-SUM($I681:K681)))","v":0},{"$f":"IF(M$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>M$5,OFFSET(M678,-$B681,-L$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(M678,-$B681,-L$4+$B681)-SUM($I681:L681)))","v":0},{"$f":"IF(N$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>N$5,OFFSET(N678,-$B681,-M$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(N678,-$B681,-M$4+$B681)-SUM($I681:M681)))","v":0},{"$f":"IF(O$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>O$5,OFFSET(O678,-$B681,-N$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(O678,-$B681,-N$4+$B681)-SUM($I681:N681)))","v":0},{"$f":"IF(P$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>P$5,OFFSET(P678,-$B681,-O$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(P678,-$B681,-O$4+$B681)-SUM($I681:O681)))","v":0},{"$f":"IF(Q$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>Q$5,OFFSET(Q678,-$B681,-P$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(Q678,-$B681,-P$4+$B681)-SUM($I681:P681)))","v":0},{"$f":"IF(R$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>R$5,OFFSET(R678,-$B681,-Q$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(R678,-$B681,-Q$4+$B681)-SUM($I681:Q681)))","v":0},{"$f":"IF(S$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>S$5,OFFSET(S678,-$B681,-R$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(S678,-$B681,-R$4+$B681)-SUM($I681:R681)))","v":0},{"$f":"IF(T$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>T$5,OFFSET(T678,-$B681,-S$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(T678,-$B681,-S$4+$B681)-SUM($I681:S681)))","v":0},{"$f":"IF(U$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>U$5,OFFSET(U678,-$B681,-T$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(U678,-$B681,-T$4+$B681)-SUM($I681:T681)))","v":0},{"$f":"IF(V$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>V$5,OFFSET(V678,-$B681,-U$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(V678,-$B681,-U$4+$B681)-SUM($I681:U681)))","v":0},{"$f":"IF(W$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>W$5,OFFSET(W678,-$B681,-V$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(W678,-$B681,-V$4+$B681)-SUM($I681:V681)))","v":0},{"$f":"IF(X$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>X$5,OFFSET(X678,-$B681,-W$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(X678,-$B681,-W$4+$B681)-SUM($I681:W681)))","v":0},{"$f":"IF(Y$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>Y$5,OFFSET(Y678,-$B681,-X$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(Y678,-$B681,-X$4+$B681)-SUM($I681:X681)))","v":0},{"$f":"IF(Z$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>Z$5,OFFSET(Z678,-$B681,-Y$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(Z678,-$B681,-Y$4+$B681)-SUM($I681:Y681)))","v":0},{"$f":"IF(AA$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AA$5,OFFSET(AA678,-$B681,-Z$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AA678,-$B681,-Z$4+$B681)-SUM($I681:Z681)))","v":0},{"$f":"IF(AB$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AB$5,OFFSET(AB678,-$B681,-AA$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AB678,-$B681,-AA$4+$B681)-SUM($I681:AA681)))","v":0},{"$f":"IF(AC$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AC$5,OFFSET(AC678,-$B681,-AB$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AC678,-$B681,-AB$4+$B681)-SUM($I681:AB681)))","v":0},{"$f":"IF(AD$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AD$5,OFFSET(AD678,-$B681,-AC$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AD678,-$B681,-AC$4+$B681)-SUM($I681:AC681)))","v":0},{"$f":"IF(AE$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AE$5,OFFSET(AE678,-$B681,-AD$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AE678,-$B681,-AD$4+$B681)-SUM($I681:AD681)))","v":0},{"$f":"IF(AF$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AF$5,OFFSET(AF678,-$B681,-AE$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AF678,-$B681,-AE$4+$B681)-SUM($I681:AE681)))","v":0},{"$f":"IF(AG$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AG$5,OFFSET(AG678,-$B681,-AF$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AG678,-$B681,-AF$4+$B681)-SUM($I681:AF681)))","v":0},{"$f":"IF(AH$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AH$5,OFFSET(AH678,-$B681,-AG$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AH678,-$B681,-AG$4+$B681)-SUM($I681:AG681)))","v":0},{"$f":"IF(AI$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AI$5,OFFSET(AI678,-$B681,-AH$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AI678,-$B681,-AH$4+$B681)-SUM($I681:AH681)))","v":0},{"$f":"IF(AJ$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AJ$5,OFFSET(AJ678,-$B681,-AI$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AJ678,-$B681,-AI$4+$B681)-SUM($I681:AI681)))","v":0},{"$f":"IF(AK$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AK$5,OFFSET(AK678,-$B681,-AJ$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AK678,-$B681,-AJ$4+$B681)-SUM($I681:AJ681)))","v":0},{"$f":"IF(AL$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AL$5,OFFSET(AL678,-$B681,-AK$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AL678,-$B681,-AK$4+$B681)-SUM($I681:AK681)))","v":0},{"$f":"IF(AM$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AM$5,OFFSET(AM678,-$B681,-AL$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AM678,-$B681,-AL$4+$B681)-SUM($I681:AL681)))","v":0},{"$f":"IF(AN$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AN$5,OFFSET(AN678,-$B681,-AM$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AN678,-$B681,-AM$4+$B681)-SUM($I681:AM681)))","v":0},{"$f":"IF(AO$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AO$5,OFFSET(AO678,-$B681,-AN$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AO678,-$B681,-AN$4+$B681)-SUM($I681:AN681)))","v":0},{"$f":"IF(AP$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AP$5,OFFSET(AP678,-$B681,-AO$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AP678,-$B681,-AO$4+$B681)-SUM($I681:AO681)))","v":0},{"$f":"IF(AQ$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AQ$5,OFFSET(AQ678,-$B681,-AP$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AQ678,-$B681,-AP$4+$B681)-SUM($I681:AP681)))","v":0},{"$f":"IF(AR$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AR$5,OFFSET(AR678,-$B681,-AQ$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AR678,-$B681,-AQ$4+$B681)-SUM($I681:AQ681)))","v":0},{"$f":"IF(AS$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AS$5,OFFSET(AS678,-$B681,-AR$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AS678,-$B681,-AR$4+$B681)-SUM($I681:AR681)))","v":0},{"$f":"IF(AT$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AT$5,OFFSET(AT678,-$B681,-AS$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AT678,-$B681,-AS$4+$B681)-SUM($I681:AS681)))","v":0},{"$f":"IF(AU$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AU$5,OFFSET(AU678,-$B681,-AT$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AU678,-$B681,-AT$4+$B681)-SUM($I681:AT681)))","v":0},{"$f":"IF(AV$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AV$5,OFFSET(AV678,-$B681,-AU$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AV678,-$B681,-AU$4+$B681)-SUM($I681:AU681)))","v":0},{"$f":"IF(AW$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AW$5,OFFSET(AW678,-$B681,-AV$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AW678,-$B681,-AV$4+$B681)-SUM($I681:AV681)))","v":0},{"$f":"IF(AX$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AX$5,OFFSET(AX678,-$B681,-AW$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AX678,-$B681,-AW$4+$B681)-SUM($I681:AW681)))","v":0},{"$f":"IF(AY$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AY$5,OFFSET(AY678,-$B681,-AX$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AY678,-$B681,-AX$4+$B681)-SUM($I681:AX681)))","v":0},{"$f":"IF(AZ$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>AZ$5,OFFSET(AZ678,-$B681,-AY$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(AZ678,-$B681,-AY$4+$B681)-SUM($I681:AY681)))","v":0},{"$f":"IF(BA$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BA$5,OFFSET(BA678,-$B681,-AZ$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BA678,-$B681,-AZ$4+$B681)-SUM($I681:AZ681)))","v":0},{"$f":"IF(BB$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BB$5,OFFSET(BB678,-$B681,-BA$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BB678,-$B681,-BA$4+$B681)-SUM($I681:BA681)))","v":0},{"$f":"IF(BC$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BC$5,OFFSET(BC678,-$B681,-BB$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BC678,-$B681,-BB$4+$B681)-SUM($I681:BB681)))","v":0},{"$f":"IF(BD$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BD$5,OFFSET(BD678,-$B681,-BC$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BD678,-$B681,-BC$4+$B681)-SUM($I681:BC681)))","v":0},{"$f":"IF(BE$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BE$5,OFFSET(BE678,-$B681,-BD$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BE678,-$B681,-BD$4+$B681)-SUM($I681:BD681)))","v":0},{"$f":"IF(BF$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BF$5,OFFSET(BF678,-$B681,-BE$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BF678,-$B681,-BE$4+$B681)-SUM($I681:BE681)))","v":0},{"$f":"IF(BG$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BG$5,OFFSET(BG678,-$B681,-BF$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BG678,-$B681,-BF$4+$B681)-SUM($I681:BF681)))","v":0},{"$f":"IF(BH$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BH$5,OFFSET(BH678,-$B681,-BG$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BH678,-$B681,-BG$4+$B681)-SUM($I681:BG681)))","v":0},{"$f":"IF(BI$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BI$5,OFFSET(BI678,-$B681,-BH$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BI678,-$B681,-BH$4+$B681)-SUM($I681:BH681)))","v":0},{"$f":"IF(BJ$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BJ$5,OFFSET(BJ678,-$B681,-BI$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BJ678,-$B681,-BI$4+$B681)-SUM($I681:BI681)))","v":0},{"$f":"IF(BK$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BK$5,OFFSET(BK678,-$B681,-BJ$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BK678,-$B681,-BJ$4+$B681)-SUM($I681:BJ681)))","v":0},{"$f":"IF(BL$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BL$5,OFFSET(BL678,-$B681,-BK$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BL678,-$B681,-BK$4+$B681)-SUM($I681:BK681)))","v":0},{"$f":"IF(BM$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BM$5,OFFSET(BM678,-$B681,-BL$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BM678,-$B681,-BL$4+$B681)-SUM($I681:BL681)))","v":0},{"$f":"IF(BN$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BN$5,OFFSET(BN678,-$B681,-BM$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BN678,-$B681,-BM$4+$B681)-SUM($I681:BM681)))","v":0},{"$f":"IF(BO$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BO$5,OFFSET(BO678,-$B681,-BN$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BO678,-$B681,-BN$4+$B681)-SUM($I681:BN681)))","v":0},{"$f":"IF(BP$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BP$5,OFFSET(BP678,-$B681,-BO$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BP678,-$B681,-BO$4+$B681)-SUM($I681:BO681)))","v":0},{"$f":"IF(BQ$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BQ$5,OFFSET(BQ678,-$B681,-BP$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BQ678,-$B681,-BP$4+$B681)-SUM($I681:BP681)))","v":0},{"$f":"IF(BR$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BR$5,OFFSET(BR678,-$B681,-BQ$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BR678,-$B681,-BQ$4+$B681)-SUM($I681:BQ681)))","v":0},{"$f":"IF(BS$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BS$5,OFFSET(BS678,-$B681,-BR$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BS678,-$B681,-BR$4+$B681)-SUM($I681:BR681)))","v":0},{"$f":"IF(BT$5<=$D681,0,IF(SUM($D681,OFFSET($I666,-$B681,0))>BT$5,OFFSET(BT678,-$B681,-BS$4+$B681)/OFFSET($I666,-$B681,0),OFFSET(BT678,-$B681,-BS$4+$B681)-SUM($I681:BS681)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>J$5,OFFSET(J679,-$B682,-I$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(J679,-$B682,-I$4+$B682)-SUM($I682:I682)))","v":0},{"$f":"IF(K$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>K$5,OFFSET(K679,-$B682,-J$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(K679,-$B682,-J$4+$B682)-SUM($I682:J682)))","v":0},{"$f":"IF(L$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>L$5,OFFSET(L679,-$B682,-K$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(L679,-$B682,-K$4+$B682)-SUM($I682:K682)))","v":0},{"$f":"IF(M$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>M$5,OFFSET(M679,-$B682,-L$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(M679,-$B682,-L$4+$B682)-SUM($I682:L682)))","v":0},{"$f":"IF(N$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>N$5,OFFSET(N679,-$B682,-M$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(N679,-$B682,-M$4+$B682)-SUM($I682:M682)))","v":0},{"$f":"IF(O$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>O$5,OFFSET(O679,-$B682,-N$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(O679,-$B682,-N$4+$B682)-SUM($I682:N682)))","v":0},{"$f":"IF(P$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>P$5,OFFSET(P679,-$B682,-O$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(P679,-$B682,-O$4+$B682)-SUM($I682:O682)))","v":0},{"$f":"IF(Q$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>Q$5,OFFSET(Q679,-$B682,-P$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(Q679,-$B682,-P$4+$B682)-SUM($I682:P682)))","v":0},{"$f":"IF(R$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>R$5,OFFSET(R679,-$B682,-Q$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(R679,-$B682,-Q$4+$B682)-SUM($I682:Q682)))","v":0},{"$f":"IF(S$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>S$5,OFFSET(S679,-$B682,-R$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(S679,-$B682,-R$4+$B682)-SUM($I682:R682)))","v":0},{"$f":"IF(T$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>T$5,OFFSET(T679,-$B682,-S$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(T679,-$B682,-S$4+$B682)-SUM($I682:S682)))","v":0},{"$f":"IF(U$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>U$5,OFFSET(U679,-$B682,-T$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(U679,-$B682,-T$4+$B682)-SUM($I682:T682)))","v":0},{"$f":"IF(V$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>V$5,OFFSET(V679,-$B682,-U$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(V679,-$B682,-U$4+$B682)-SUM($I682:U682)))","v":0},{"$f":"IF(W$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>W$5,OFFSET(W679,-$B682,-V$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(W679,-$B682,-V$4+$B682)-SUM($I682:V682)))","v":0},{"$f":"IF(X$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>X$5,OFFSET(X679,-$B682,-W$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(X679,-$B682,-W$4+$B682)-SUM($I682:W682)))","v":0},{"$f":"IF(Y$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>Y$5,OFFSET(Y679,-$B682,-X$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(Y679,-$B682,-X$4+$B682)-SUM($I682:X682)))","v":0},{"$f":"IF(Z$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>Z$5,OFFSET(Z679,-$B682,-Y$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(Z679,-$B682,-Y$4+$B682)-SUM($I682:Y682)))","v":0},{"$f":"IF(AA$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AA$5,OFFSET(AA679,-$B682,-Z$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AA679,-$B682,-Z$4+$B682)-SUM($I682:Z682)))","v":0},{"$f":"IF(AB$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AB$5,OFFSET(AB679,-$B682,-AA$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AB679,-$B682,-AA$4+$B682)-SUM($I682:AA682)))","v":0},{"$f":"IF(AC$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AC$5,OFFSET(AC679,-$B682,-AB$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AC679,-$B682,-AB$4+$B682)-SUM($I682:AB682)))","v":0},{"$f":"IF(AD$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AD$5,OFFSET(AD679,-$B682,-AC$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AD679,-$B682,-AC$4+$B682)-SUM($I682:AC682)))","v":0},{"$f":"IF(AE$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AE$5,OFFSET(AE679,-$B682,-AD$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AE679,-$B682,-AD$4+$B682)-SUM($I682:AD682)))","v":0},{"$f":"IF(AF$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AF$5,OFFSET(AF679,-$B682,-AE$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AF679,-$B682,-AE$4+$B682)-SUM($I682:AE682)))","v":0},{"$f":"IF(AG$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AG$5,OFFSET(AG679,-$B682,-AF$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AG679,-$B682,-AF$4+$B682)-SUM($I682:AF682)))","v":0},{"$f":"IF(AH$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AH$5,OFFSET(AH679,-$B682,-AG$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AH679,-$B682,-AG$4+$B682)-SUM($I682:AG682)))","v":0},{"$f":"IF(AI$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AI$5,OFFSET(AI679,-$B682,-AH$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AI679,-$B682,-AH$4+$B682)-SUM($I682:AH682)))","v":0},{"$f":"IF(AJ$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AJ$5,OFFSET(AJ679,-$B682,-AI$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AJ679,-$B682,-AI$4+$B682)-SUM($I682:AI682)))","v":0},{"$f":"IF(AK$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AK$5,OFFSET(AK679,-$B682,-AJ$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AK679,-$B682,-AJ$4+$B682)-SUM($I682:AJ682)))","v":0},{"$f":"IF(AL$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AL$5,OFFSET(AL679,-$B682,-AK$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AL679,-$B682,-AK$4+$B682)-SUM($I682:AK682)))","v":0},{"$f":"IF(AM$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AM$5,OFFSET(AM679,-$B682,-AL$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AM679,-$B682,-AL$4+$B682)-SUM($I682:AL682)))","v":0},{"$f":"IF(AN$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AN$5,OFFSET(AN679,-$B682,-AM$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AN679,-$B682,-AM$4+$B682)-SUM($I682:AM682)))","v":0},{"$f":"IF(AO$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AO$5,OFFSET(AO679,-$B682,-AN$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AO679,-$B682,-AN$4+$B682)-SUM($I682:AN682)))","v":0},{"$f":"IF(AP$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AP$5,OFFSET(AP679,-$B682,-AO$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AP679,-$B682,-AO$4+$B682)-SUM($I682:AO682)))","v":0},{"$f":"IF(AQ$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AQ$5,OFFSET(AQ679,-$B682,-AP$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AQ679,-$B682,-AP$4+$B682)-SUM($I682:AP682)))","v":0},{"$f":"IF(AR$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AR$5,OFFSET(AR679,-$B682,-AQ$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AR679,-$B682,-AQ$4+$B682)-SUM($I682:AQ682)))","v":0},{"$f":"IF(AS$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AS$5,OFFSET(AS679,-$B682,-AR$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AS679,-$B682,-AR$4+$B682)-SUM($I682:AR682)))","v":0},{"$f":"IF(AT$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AT$5,OFFSET(AT679,-$B682,-AS$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AT679,-$B682,-AS$4+$B682)-SUM($I682:AS682)))","v":0},{"$f":"IF(AU$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AU$5,OFFSET(AU679,-$B682,-AT$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AU679,-$B682,-AT$4+$B682)-SUM($I682:AT682)))","v":0},{"$f":"IF(AV$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AV$5,OFFSET(AV679,-$B682,-AU$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AV679,-$B682,-AU$4+$B682)-SUM($I682:AU682)))","v":0},{"$f":"IF(AW$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AW$5,OFFSET(AW679,-$B682,-AV$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AW679,-$B682,-AV$4+$B682)-SUM($I682:AV682)))","v":0},{"$f":"IF(AX$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AX$5,OFFSET(AX679,-$B682,-AW$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AX679,-$B682,-AW$4+$B682)-SUM($I682:AW682)))","v":0},{"$f":"IF(AY$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AY$5,OFFSET(AY679,-$B682,-AX$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AY679,-$B682,-AX$4+$B682)-SUM($I682:AX682)))","v":0},{"$f":"IF(AZ$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>AZ$5,OFFSET(AZ679,-$B682,-AY$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(AZ679,-$B682,-AY$4+$B682)-SUM($I682:AY682)))","v":0},{"$f":"IF(BA$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BA$5,OFFSET(BA679,-$B682,-AZ$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BA679,-$B682,-AZ$4+$B682)-SUM($I682:AZ682)))","v":0},{"$f":"IF(BB$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BB$5,OFFSET(BB679,-$B682,-BA$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BB679,-$B682,-BA$4+$B682)-SUM($I682:BA682)))","v":0},{"$f":"IF(BC$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BC$5,OFFSET(BC679,-$B682,-BB$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BC679,-$B682,-BB$4+$B682)-SUM($I682:BB682)))","v":0},{"$f":"IF(BD$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BD$5,OFFSET(BD679,-$B682,-BC$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BD679,-$B682,-BC$4+$B682)-SUM($I682:BC682)))","v":0},{"$f":"IF(BE$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BE$5,OFFSET(BE679,-$B682,-BD$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BE679,-$B682,-BD$4+$B682)-SUM($I682:BD682)))","v":0},{"$f":"IF(BF$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BF$5,OFFSET(BF679,-$B682,-BE$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BF679,-$B682,-BE$4+$B682)-SUM($I682:BE682)))","v":0},{"$f":"IF(BG$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BG$5,OFFSET(BG679,-$B682,-BF$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BG679,-$B682,-BF$4+$B682)-SUM($I682:BF682)))","v":0},{"$f":"IF(BH$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BH$5,OFFSET(BH679,-$B682,-BG$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BH679,-$B682,-BG$4+$B682)-SUM($I682:BG682)))","v":0},{"$f":"IF(BI$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BI$5,OFFSET(BI679,-$B682,-BH$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BI679,-$B682,-BH$4+$B682)-SUM($I682:BH682)))","v":0},{"$f":"IF(BJ$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BJ$5,OFFSET(BJ679,-$B682,-BI$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BJ679,-$B682,-BI$4+$B682)-SUM($I682:BI682)))","v":0},{"$f":"IF(BK$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BK$5,OFFSET(BK679,-$B682,-BJ$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BK679,-$B682,-BJ$4+$B682)-SUM($I682:BJ682)))","v":0},{"$f":"IF(BL$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BL$5,OFFSET(BL679,-$B682,-BK$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BL679,-$B682,-BK$4+$B682)-SUM($I682:BK682)))","v":0},{"$f":"IF(BM$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BM$5,OFFSET(BM679,-$B682,-BL$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BM679,-$B682,-BL$4+$B682)-SUM($I682:BL682)))","v":0},{"$f":"IF(BN$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BN$5,OFFSET(BN679,-$B682,-BM$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BN679,-$B682,-BM$4+$B682)-SUM($I682:BM682)))","v":0},{"$f":"IF(BO$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BO$5,OFFSET(BO679,-$B682,-BN$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BO679,-$B682,-BN$4+$B682)-SUM($I682:BN682)))","v":0},{"$f":"IF(BP$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BP$5,OFFSET(BP679,-$B682,-BO$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BP679,-$B682,-BO$4+$B682)-SUM($I682:BO682)))","v":0},{"$f":"IF(BQ$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BQ$5,OFFSET(BQ679,-$B682,-BP$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BQ679,-$B682,-BP$4+$B682)-SUM($I682:BP682)))","v":0},{"$f":"IF(BR$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BR$5,OFFSET(BR679,-$B682,-BQ$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BR679,-$B682,-BQ$4+$B682)-SUM($I682:BQ682)))","v":0},{"$f":"IF(BS$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BS$5,OFFSET(BS679,-$B682,-BR$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BS679,-$B682,-BR$4+$B682)-SUM($I682:BR682)))","v":0},{"$f":"IF(BT$5<=$D682,0,IF(SUM($D682,OFFSET($I667,-$B682,0))>BT$5,OFFSET(BT679,-$B682,-BS$4+$B682)/OFFSET($I667,-$B682,0),OFFSET(BT679,-$B682,-BS$4+$B682)-SUM($I682:BS682)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>J$5,OFFSET(J680,-$B683,-I$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(J680,-$B683,-I$4+$B683)-SUM($I683:I683)))","v":0},{"$f":"IF(K$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>K$5,OFFSET(K680,-$B683,-J$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(K680,-$B683,-J$4+$B683)-SUM($I683:J683)))","v":0},{"$f":"IF(L$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>L$5,OFFSET(L680,-$B683,-K$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(L680,-$B683,-K$4+$B683)-SUM($I683:K683)))","v":0},{"$f":"IF(M$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>M$5,OFFSET(M680,-$B683,-L$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(M680,-$B683,-L$4+$B683)-SUM($I683:L683)))","v":0},{"$f":"IF(N$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>N$5,OFFSET(N680,-$B683,-M$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(N680,-$B683,-M$4+$B683)-SUM($I683:M683)))","v":0},{"$f":"IF(O$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>O$5,OFFSET(O680,-$B683,-N$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(O680,-$B683,-N$4+$B683)-SUM($I683:N683)))","v":0},{"$f":"IF(P$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>P$5,OFFSET(P680,-$B683,-O$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(P680,-$B683,-O$4+$B683)-SUM($I683:O683)))","v":0},{"$f":"IF(Q$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>Q$5,OFFSET(Q680,-$B683,-P$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(Q680,-$B683,-P$4+$B683)-SUM($I683:P683)))","v":0},{"$f":"IF(R$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>R$5,OFFSET(R680,-$B683,-Q$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(R680,-$B683,-Q$4+$B683)-SUM($I683:Q683)))","v":0},{"$f":"IF(S$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>S$5,OFFSET(S680,-$B683,-R$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(S680,-$B683,-R$4+$B683)-SUM($I683:R683)))","v":0},{"$f":"IF(T$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>T$5,OFFSET(T680,-$B683,-S$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(T680,-$B683,-S$4+$B683)-SUM($I683:S683)))","v":0},{"$f":"IF(U$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>U$5,OFFSET(U680,-$B683,-T$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(U680,-$B683,-T$4+$B683)-SUM($I683:T683)))","v":0},{"$f":"IF(V$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>V$5,OFFSET(V680,-$B683,-U$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(V680,-$B683,-U$4+$B683)-SUM($I683:U683)))","v":0},{"$f":"IF(W$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>W$5,OFFSET(W680,-$B683,-V$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(W680,-$B683,-V$4+$B683)-SUM($I683:V683)))","v":0},{"$f":"IF(X$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>X$5,OFFSET(X680,-$B683,-W$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(X680,-$B683,-W$4+$B683)-SUM($I683:W683)))","v":0},{"$f":"IF(Y$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>Y$5,OFFSET(Y680,-$B683,-X$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(Y680,-$B683,-X$4+$B683)-SUM($I683:X683)))","v":0},{"$f":"IF(Z$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>Z$5,OFFSET(Z680,-$B683,-Y$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(Z680,-$B683,-Y$4+$B683)-SUM($I683:Y683)))","v":0},{"$f":"IF(AA$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AA$5,OFFSET(AA680,-$B683,-Z$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AA680,-$B683,-Z$4+$B683)-SUM($I683:Z683)))","v":0},{"$f":"IF(AB$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AB$5,OFFSET(AB680,-$B683,-AA$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AB680,-$B683,-AA$4+$B683)-SUM($I683:AA683)))","v":0},{"$f":"IF(AC$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AC$5,OFFSET(AC680,-$B683,-AB$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AC680,-$B683,-AB$4+$B683)-SUM($I683:AB683)))","v":0},{"$f":"IF(AD$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AD$5,OFFSET(AD680,-$B683,-AC$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AD680,-$B683,-AC$4+$B683)-SUM($I683:AC683)))","v":0},{"$f":"IF(AE$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AE$5,OFFSET(AE680,-$B683,-AD$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AE680,-$B683,-AD$4+$B683)-SUM($I683:AD683)))","v":0},{"$f":"IF(AF$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AF$5,OFFSET(AF680,-$B683,-AE$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AF680,-$B683,-AE$4+$B683)-SUM($I683:AE683)))","v":0},{"$f":"IF(AG$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AG$5,OFFSET(AG680,-$B683,-AF$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AG680,-$B683,-AF$4+$B683)-SUM($I683:AF683)))","v":0},{"$f":"IF(AH$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AH$5,OFFSET(AH680,-$B683,-AG$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AH680,-$B683,-AG$4+$B683)-SUM($I683:AG683)))","v":0},{"$f":"IF(AI$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AI$5,OFFSET(AI680,-$B683,-AH$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AI680,-$B683,-AH$4+$B683)-SUM($I683:AH683)))","v":0},{"$f":"IF(AJ$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AJ$5,OFFSET(AJ680,-$B683,-AI$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AJ680,-$B683,-AI$4+$B683)-SUM($I683:AI683)))","v":0},{"$f":"IF(AK$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AK$5,OFFSET(AK680,-$B683,-AJ$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AK680,-$B683,-AJ$4+$B683)-SUM($I683:AJ683)))","v":0},{"$f":"IF(AL$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AL$5,OFFSET(AL680,-$B683,-AK$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AL680,-$B683,-AK$4+$B683)-SUM($I683:AK683)))","v":0},{"$f":"IF(AM$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AM$5,OFFSET(AM680,-$B683,-AL$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AM680,-$B683,-AL$4+$B683)-SUM($I683:AL683)))","v":0},{"$f":"IF(AN$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AN$5,OFFSET(AN680,-$B683,-AM$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AN680,-$B683,-AM$4+$B683)-SUM($I683:AM683)))","v":0},{"$f":"IF(AO$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AO$5,OFFSET(AO680,-$B683,-AN$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AO680,-$B683,-AN$4+$B683)-SUM($I683:AN683)))","v":0},{"$f":"IF(AP$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AP$5,OFFSET(AP680,-$B683,-AO$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AP680,-$B683,-AO$4+$B683)-SUM($I683:AO683)))","v":0},{"$f":"IF(AQ$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AQ$5,OFFSET(AQ680,-$B683,-AP$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AQ680,-$B683,-AP$4+$B683)-SUM($I683:AP683)))","v":0},{"$f":"IF(AR$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AR$5,OFFSET(AR680,-$B683,-AQ$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AR680,-$B683,-AQ$4+$B683)-SUM($I683:AQ683)))","v":0},{"$f":"IF(AS$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AS$5,OFFSET(AS680,-$B683,-AR$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AS680,-$B683,-AR$4+$B683)-SUM($I683:AR683)))","v":0},{"$f":"IF(AT$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AT$5,OFFSET(AT680,-$B683,-AS$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AT680,-$B683,-AS$4+$B683)-SUM($I683:AS683)))","v":0},{"$f":"IF(AU$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AU$5,OFFSET(AU680,-$B683,-AT$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AU680,-$B683,-AT$4+$B683)-SUM($I683:AT683)))","v":0},{"$f":"IF(AV$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AV$5,OFFSET(AV680,-$B683,-AU$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AV680,-$B683,-AU$4+$B683)-SUM($I683:AU683)))","v":0},{"$f":"IF(AW$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AW$5,OFFSET(AW680,-$B683,-AV$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AW680,-$B683,-AV$4+$B683)-SUM($I683:AV683)))","v":0},{"$f":"IF(AX$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AX$5,OFFSET(AX680,-$B683,-AW$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AX680,-$B683,-AW$4+$B683)-SUM($I683:AW683)))","v":0},{"$f":"IF(AY$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AY$5,OFFSET(AY680,-$B683,-AX$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AY680,-$B683,-AX$4+$B683)-SUM($I683:AX683)))","v":0},{"$f":"IF(AZ$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>AZ$5,OFFSET(AZ680,-$B683,-AY$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(AZ680,-$B683,-AY$4+$B683)-SUM($I683:AY683)))","v":0},{"$f":"IF(BA$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BA$5,OFFSET(BA680,-$B683,-AZ$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BA680,-$B683,-AZ$4+$B683)-SUM($I683:AZ683)))","v":0},{"$f":"IF(BB$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BB$5,OFFSET(BB680,-$B683,-BA$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BB680,-$B683,-BA$4+$B683)-SUM($I683:BA683)))","v":0},{"$f":"IF(BC$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BC$5,OFFSET(BC680,-$B683,-BB$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BC680,-$B683,-BB$4+$B683)-SUM($I683:BB683)))","v":0},{"$f":"IF(BD$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BD$5,OFFSET(BD680,-$B683,-BC$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BD680,-$B683,-BC$4+$B683)-SUM($I683:BC683)))","v":0},{"$f":"IF(BE$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BE$5,OFFSET(BE680,-$B683,-BD$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BE680,-$B683,-BD$4+$B683)-SUM($I683:BD683)))","v":0},{"$f":"IF(BF$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BF$5,OFFSET(BF680,-$B683,-BE$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BF680,-$B683,-BE$4+$B683)-SUM($I683:BE683)))","v":0},{"$f":"IF(BG$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BG$5,OFFSET(BG680,-$B683,-BF$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BG680,-$B683,-BF$4+$B683)-SUM($I683:BF683)))","v":0},{"$f":"IF(BH$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BH$5,OFFSET(BH680,-$B683,-BG$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BH680,-$B683,-BG$4+$B683)-SUM($I683:BG683)))","v":0},{"$f":"IF(BI$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BI$5,OFFSET(BI680,-$B683,-BH$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BI680,-$B683,-BH$4+$B683)-SUM($I683:BH683)))","v":0},{"$f":"IF(BJ$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BJ$5,OFFSET(BJ680,-$B683,-BI$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BJ680,-$B683,-BI$4+$B683)-SUM($I683:BI683)))","v":0},{"$f":"IF(BK$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BK$5,OFFSET(BK680,-$B683,-BJ$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BK680,-$B683,-BJ$4+$B683)-SUM($I683:BJ683)))","v":0},{"$f":"IF(BL$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BL$5,OFFSET(BL680,-$B683,-BK$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BL680,-$B683,-BK$4+$B683)-SUM($I683:BK683)))","v":0},{"$f":"IF(BM$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BM$5,OFFSET(BM680,-$B683,-BL$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BM680,-$B683,-BL$4+$B683)-SUM($I683:BL683)))","v":0},{"$f":"IF(BN$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BN$5,OFFSET(BN680,-$B683,-BM$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BN680,-$B683,-BM$4+$B683)-SUM($I683:BM683)))","v":0},{"$f":"IF(BO$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BO$5,OFFSET(BO680,-$B683,-BN$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BO680,-$B683,-BN$4+$B683)-SUM($I683:BN683)))","v":0},{"$f":"IF(BP$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BP$5,OFFSET(BP680,-$B683,-BO$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BP680,-$B683,-BO$4+$B683)-SUM($I683:BO683)))","v":0},{"$f":"IF(BQ$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BQ$5,OFFSET(BQ680,-$B683,-BP$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BQ680,-$B683,-BP$4+$B683)-SUM($I683:BP683)))","v":0},{"$f":"IF(BR$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BR$5,OFFSET(BR680,-$B683,-BQ$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BR680,-$B683,-BQ$4+$B683)-SUM($I683:BQ683)))","v":0},{"$f":"IF(BS$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BS$5,OFFSET(BS680,-$B683,-BR$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BS680,-$B683,-BR$4+$B683)-SUM($I683:BR683)))","v":0},{"$f":"IF(BT$5<=$D683,0,IF(SUM($D683,OFFSET($I668,-$B683,0))>BT$5,OFFSET(BT680,-$B683,-BS$4+$B683)/OFFSET($I668,-$B683,0),OFFSET(BT680,-$B683,-BS$4+$B683)-SUM($I683:BS683)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>J$5,OFFSET(J681,-$B684,-I$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(J681,-$B684,-I$4+$B684)-SUM($I684:I684)))","v":0},{"$f":"IF(K$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>K$5,OFFSET(K681,-$B684,-J$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(K681,-$B684,-J$4+$B684)-SUM($I684:J684)))","v":0},{"$f":"IF(L$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>L$5,OFFSET(L681,-$B684,-K$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(L681,-$B684,-K$4+$B684)-SUM($I684:K684)))","v":0},{"$f":"IF(M$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>M$5,OFFSET(M681,-$B684,-L$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(M681,-$B684,-L$4+$B684)-SUM($I684:L684)))","v":0},{"$f":"IF(N$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>N$5,OFFSET(N681,-$B684,-M$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(N681,-$B684,-M$4+$B684)-SUM($I684:M684)))","v":0},{"$f":"IF(O$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>O$5,OFFSET(O681,-$B684,-N$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(O681,-$B684,-N$4+$B684)-SUM($I684:N684)))","v":0},{"$f":"IF(P$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>P$5,OFFSET(P681,-$B684,-O$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(P681,-$B684,-O$4+$B684)-SUM($I684:O684)))","v":0},{"$f":"IF(Q$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>Q$5,OFFSET(Q681,-$B684,-P$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(Q681,-$B684,-P$4+$B684)-SUM($I684:P684)))","v":0},{"$f":"IF(R$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>R$5,OFFSET(R681,-$B684,-Q$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(R681,-$B684,-Q$4+$B684)-SUM($I684:Q684)))","v":0},{"$f":"IF(S$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>S$5,OFFSET(S681,-$B684,-R$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(S681,-$B684,-R$4+$B684)-SUM($I684:R684)))","v":0},{"$f":"IF(T$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>T$5,OFFSET(T681,-$B684,-S$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(T681,-$B684,-S$4+$B684)-SUM($I684:S684)))","v":0},{"$f":"IF(U$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>U$5,OFFSET(U681,-$B684,-T$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(U681,-$B684,-T$4+$B684)-SUM($I684:T684)))","v":0},{"$f":"IF(V$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>V$5,OFFSET(V681,-$B684,-U$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(V681,-$B684,-U$4+$B684)-SUM($I684:U684)))","v":0},{"$f":"IF(W$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>W$5,OFFSET(W681,-$B684,-V$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(W681,-$B684,-V$4+$B684)-SUM($I684:V684)))","v":0},{"$f":"IF(X$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>X$5,OFFSET(X681,-$B684,-W$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(X681,-$B684,-W$4+$B684)-SUM($I684:W684)))","v":0},{"$f":"IF(Y$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>Y$5,OFFSET(Y681,-$B684,-X$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(Y681,-$B684,-X$4+$B684)-SUM($I684:X684)))","v":0},{"$f":"IF(Z$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>Z$5,OFFSET(Z681,-$B684,-Y$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(Z681,-$B684,-Y$4+$B684)-SUM($I684:Y684)))","v":0},{"$f":"IF(AA$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AA$5,OFFSET(AA681,-$B684,-Z$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AA681,-$B684,-Z$4+$B684)-SUM($I684:Z684)))","v":0},{"$f":"IF(AB$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AB$5,OFFSET(AB681,-$B684,-AA$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AB681,-$B684,-AA$4+$B684)-SUM($I684:AA684)))","v":0},{"$f":"IF(AC$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AC$5,OFFSET(AC681,-$B684,-AB$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AC681,-$B684,-AB$4+$B684)-SUM($I684:AB684)))","v":0},{"$f":"IF(AD$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AD$5,OFFSET(AD681,-$B684,-AC$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AD681,-$B684,-AC$4+$B684)-SUM($I684:AC684)))","v":0},{"$f":"IF(AE$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AE$5,OFFSET(AE681,-$B684,-AD$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AE681,-$B684,-AD$4+$B684)-SUM($I684:AD684)))","v":0},{"$f":"IF(AF$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AF$5,OFFSET(AF681,-$B684,-AE$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AF681,-$B684,-AE$4+$B684)-SUM($I684:AE684)))","v":0},{"$f":"IF(AG$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AG$5,OFFSET(AG681,-$B684,-AF$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AG681,-$B684,-AF$4+$B684)-SUM($I684:AF684)))","v":0},{"$f":"IF(AH$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AH$5,OFFSET(AH681,-$B684,-AG$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AH681,-$B684,-AG$4+$B684)-SUM($I684:AG684)))","v":0},{"$f":"IF(AI$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AI$5,OFFSET(AI681,-$B684,-AH$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AI681,-$B684,-AH$4+$B684)-SUM($I684:AH684)))","v":0},{"$f":"IF(AJ$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AJ$5,OFFSET(AJ681,-$B684,-AI$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AJ681,-$B684,-AI$4+$B684)-SUM($I684:AI684)))","v":0},{"$f":"IF(AK$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AK$5,OFFSET(AK681,-$B684,-AJ$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AK681,-$B684,-AJ$4+$B684)-SUM($I684:AJ684)))","v":0},{"$f":"IF(AL$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AL$5,OFFSET(AL681,-$B684,-AK$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AL681,-$B684,-AK$4+$B684)-SUM($I684:AK684)))","v":0},{"$f":"IF(AM$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AM$5,OFFSET(AM681,-$B684,-AL$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AM681,-$B684,-AL$4+$B684)-SUM($I684:AL684)))","v":0},{"$f":"IF(AN$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AN$5,OFFSET(AN681,-$B684,-AM$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AN681,-$B684,-AM$4+$B684)-SUM($I684:AM684)))","v":0},{"$f":"IF(AO$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AO$5,OFFSET(AO681,-$B684,-AN$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AO681,-$B684,-AN$4+$B684)-SUM($I684:AN684)))","v":0},{"$f":"IF(AP$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AP$5,OFFSET(AP681,-$B684,-AO$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AP681,-$B684,-AO$4+$B684)-SUM($I684:AO684)))","v":0},{"$f":"IF(AQ$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AQ$5,OFFSET(AQ681,-$B684,-AP$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AQ681,-$B684,-AP$4+$B684)-SUM($I684:AP684)))","v":0},{"$f":"IF(AR$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AR$5,OFFSET(AR681,-$B684,-AQ$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AR681,-$B684,-AQ$4+$B684)-SUM($I684:AQ684)))","v":0},{"$f":"IF(AS$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AS$5,OFFSET(AS681,-$B684,-AR$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AS681,-$B684,-AR$4+$B684)-SUM($I684:AR684)))","v":0},{"$f":"IF(AT$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AT$5,OFFSET(AT681,-$B684,-AS$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AT681,-$B684,-AS$4+$B684)-SUM($I684:AS684)))","v":0},{"$f":"IF(AU$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AU$5,OFFSET(AU681,-$B684,-AT$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AU681,-$B684,-AT$4+$B684)-SUM($I684:AT684)))","v":0},{"$f":"IF(AV$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AV$5,OFFSET(AV681,-$B684,-AU$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AV681,-$B684,-AU$4+$B684)-SUM($I684:AU684)))","v":0},{"$f":"IF(AW$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AW$5,OFFSET(AW681,-$B684,-AV$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AW681,-$B684,-AV$4+$B684)-SUM($I684:AV684)))","v":0},{"$f":"IF(AX$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AX$5,OFFSET(AX681,-$B684,-AW$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AX681,-$B684,-AW$4+$B684)-SUM($I684:AW684)))","v":0},{"$f":"IF(AY$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AY$5,OFFSET(AY681,-$B684,-AX$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AY681,-$B684,-AX$4+$B684)-SUM($I684:AX684)))","v":0},{"$f":"IF(AZ$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>AZ$5,OFFSET(AZ681,-$B684,-AY$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(AZ681,-$B684,-AY$4+$B684)-SUM($I684:AY684)))","v":0},{"$f":"IF(BA$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BA$5,OFFSET(BA681,-$B684,-AZ$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BA681,-$B684,-AZ$4+$B684)-SUM($I684:AZ684)))","v":0},{"$f":"IF(BB$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BB$5,OFFSET(BB681,-$B684,-BA$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BB681,-$B684,-BA$4+$B684)-SUM($I684:BA684)))","v":0},{"$f":"IF(BC$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BC$5,OFFSET(BC681,-$B684,-BB$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BC681,-$B684,-BB$4+$B684)-SUM($I684:BB684)))","v":0},{"$f":"IF(BD$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BD$5,OFFSET(BD681,-$B684,-BC$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BD681,-$B684,-BC$4+$B684)-SUM($I684:BC684)))","v":0},{"$f":"IF(BE$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BE$5,OFFSET(BE681,-$B684,-BD$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BE681,-$B684,-BD$4+$B684)-SUM($I684:BD684)))","v":0},{"$f":"IF(BF$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BF$5,OFFSET(BF681,-$B684,-BE$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BF681,-$B684,-BE$4+$B684)-SUM($I684:BE684)))","v":0},{"$f":"IF(BG$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BG$5,OFFSET(BG681,-$B684,-BF$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BG681,-$B684,-BF$4+$B684)-SUM($I684:BF684)))","v":0},{"$f":"IF(BH$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BH$5,OFFSET(BH681,-$B684,-BG$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BH681,-$B684,-BG$4+$B684)-SUM($I684:BG684)))","v":0},{"$f":"IF(BI$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BI$5,OFFSET(BI681,-$B684,-BH$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BI681,-$B684,-BH$4+$B684)-SUM($I684:BH684)))","v":0},{"$f":"IF(BJ$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BJ$5,OFFSET(BJ681,-$B684,-BI$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BJ681,-$B684,-BI$4+$B684)-SUM($I684:BI684)))","v":0},{"$f":"IF(BK$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BK$5,OFFSET(BK681,-$B684,-BJ$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BK681,-$B684,-BJ$4+$B684)-SUM($I684:BJ684)))","v":0},{"$f":"IF(BL$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BL$5,OFFSET(BL681,-$B684,-BK$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BL681,-$B684,-BK$4+$B684)-SUM($I684:BK684)))","v":0},{"$f":"IF(BM$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BM$5,OFFSET(BM681,-$B684,-BL$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BM681,-$B684,-BL$4+$B684)-SUM($I684:BL684)))","v":0},{"$f":"IF(BN$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BN$5,OFFSET(BN681,-$B684,-BM$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BN681,-$B684,-BM$4+$B684)-SUM($I684:BM684)))","v":0},{"$f":"IF(BO$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BO$5,OFFSET(BO681,-$B684,-BN$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BO681,-$B684,-BN$4+$B684)-SUM($I684:BN684)))","v":0},{"$f":"IF(BP$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BP$5,OFFSET(BP681,-$B684,-BO$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BP681,-$B684,-BO$4+$B684)-SUM($I684:BO684)))","v":0},{"$f":"IF(BQ$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BQ$5,OFFSET(BQ681,-$B684,-BP$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BQ681,-$B684,-BP$4+$B684)-SUM($I684:BP684)))","v":0},{"$f":"IF(BR$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BR$5,OFFSET(BR681,-$B684,-BQ$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BR681,-$B684,-BQ$4+$B684)-SUM($I684:BQ684)))","v":0},{"$f":"IF(BS$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BS$5,OFFSET(BS681,-$B684,-BR$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BS681,-$B684,-BR$4+$B684)-SUM($I684:BR684)))","v":0},{"$f":"IF(BT$5<=$D684,0,IF(SUM($D684,OFFSET($I669,-$B684,0))>BT$5,OFFSET(BT681,-$B684,-BS$4+$B684)/OFFSET($I669,-$B684,0),OFFSET(BT681,-$B684,-BS$4+$B684)-SUM($I684:BS684)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>J$5,OFFSET(J682,-$B685,-I$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(J682,-$B685,-I$4+$B685)-SUM($I685:I685)))","v":0},{"$f":"IF(K$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>K$5,OFFSET(K682,-$B685,-J$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(K682,-$B685,-J$4+$B685)-SUM($I685:J685)))","v":0},{"$f":"IF(L$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>L$5,OFFSET(L682,-$B685,-K$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(L682,-$B685,-K$4+$B685)-SUM($I685:K685)))","v":0},{"$f":"IF(M$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>M$5,OFFSET(M682,-$B685,-L$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(M682,-$B685,-L$4+$B685)-SUM($I685:L685)))","v":0},{"$f":"IF(N$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>N$5,OFFSET(N682,-$B685,-M$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(N682,-$B685,-M$4+$B685)-SUM($I685:M685)))","v":0},{"$f":"IF(O$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>O$5,OFFSET(O682,-$B685,-N$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(O682,-$B685,-N$4+$B685)-SUM($I685:N685)))","v":0},{"$f":"IF(P$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>P$5,OFFSET(P682,-$B685,-O$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(P682,-$B685,-O$4+$B685)-SUM($I685:O685)))","v":0},{"$f":"IF(Q$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>Q$5,OFFSET(Q682,-$B685,-P$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(Q682,-$B685,-P$4+$B685)-SUM($I685:P685)))","v":0},{"$f":"IF(R$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>R$5,OFFSET(R682,-$B685,-Q$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(R682,-$B685,-Q$4+$B685)-SUM($I685:Q685)))","v":0},{"$f":"IF(S$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>S$5,OFFSET(S682,-$B685,-R$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(S682,-$B685,-R$4+$B685)-SUM($I685:R685)))","v":0},{"$f":"IF(T$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>T$5,OFFSET(T682,-$B685,-S$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(T682,-$B685,-S$4+$B685)-SUM($I685:S685)))","v":0},{"$f":"IF(U$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>U$5,OFFSET(U682,-$B685,-T$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(U682,-$B685,-T$4+$B685)-SUM($I685:T685)))","v":0},{"$f":"IF(V$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>V$5,OFFSET(V682,-$B685,-U$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(V682,-$B685,-U$4+$B685)-SUM($I685:U685)))","v":0},{"$f":"IF(W$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>W$5,OFFSET(W682,-$B685,-V$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(W682,-$B685,-V$4+$B685)-SUM($I685:V685)))","v":0},{"$f":"IF(X$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>X$5,OFFSET(X682,-$B685,-W$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(X682,-$B685,-W$4+$B685)-SUM($I685:W685)))","v":0},{"$f":"IF(Y$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>Y$5,OFFSET(Y682,-$B685,-X$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(Y682,-$B685,-X$4+$B685)-SUM($I685:X685)))","v":0},{"$f":"IF(Z$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>Z$5,OFFSET(Z682,-$B685,-Y$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(Z682,-$B685,-Y$4+$B685)-SUM($I685:Y685)))","v":0},{"$f":"IF(AA$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AA$5,OFFSET(AA682,-$B685,-Z$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AA682,-$B685,-Z$4+$B685)-SUM($I685:Z685)))","v":0},{"$f":"IF(AB$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AB$5,OFFSET(AB682,-$B685,-AA$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AB682,-$B685,-AA$4+$B685)-SUM($I685:AA685)))","v":0},{"$f":"IF(AC$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AC$5,OFFSET(AC682,-$B685,-AB$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AC682,-$B685,-AB$4+$B685)-SUM($I685:AB685)))","v":0},{"$f":"IF(AD$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AD$5,OFFSET(AD682,-$B685,-AC$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AD682,-$B685,-AC$4+$B685)-SUM($I685:AC685)))","v":0},{"$f":"IF(AE$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AE$5,OFFSET(AE682,-$B685,-AD$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AE682,-$B685,-AD$4+$B685)-SUM($I685:AD685)))","v":0},{"$f":"IF(AF$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AF$5,OFFSET(AF682,-$B685,-AE$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AF682,-$B685,-AE$4+$B685)-SUM($I685:AE685)))","v":0},{"$f":"IF(AG$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AG$5,OFFSET(AG682,-$B685,-AF$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AG682,-$B685,-AF$4+$B685)-SUM($I685:AF685)))","v":0},{"$f":"IF(AH$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AH$5,OFFSET(AH682,-$B685,-AG$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AH682,-$B685,-AG$4+$B685)-SUM($I685:AG685)))","v":0},{"$f":"IF(AI$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AI$5,OFFSET(AI682,-$B685,-AH$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AI682,-$B685,-AH$4+$B685)-SUM($I685:AH685)))","v":0},{"$f":"IF(AJ$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AJ$5,OFFSET(AJ682,-$B685,-AI$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AJ682,-$B685,-AI$4+$B685)-SUM($I685:AI685)))","v":0},{"$f":"IF(AK$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AK$5,OFFSET(AK682,-$B685,-AJ$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AK682,-$B685,-AJ$4+$B685)-SUM($I685:AJ685)))","v":0},{"$f":"IF(AL$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AL$5,OFFSET(AL682,-$B685,-AK$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AL682,-$B685,-AK$4+$B685)-SUM($I685:AK685)))","v":0},{"$f":"IF(AM$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AM$5,OFFSET(AM682,-$B685,-AL$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AM682,-$B685,-AL$4+$B685)-SUM($I685:AL685)))","v":0},{"$f":"IF(AN$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AN$5,OFFSET(AN682,-$B685,-AM$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AN682,-$B685,-AM$4+$B685)-SUM($I685:AM685)))","v":0},{"$f":"IF(AO$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AO$5,OFFSET(AO682,-$B685,-AN$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AO682,-$B685,-AN$4+$B685)-SUM($I685:AN685)))","v":0},{"$f":"IF(AP$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AP$5,OFFSET(AP682,-$B685,-AO$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AP682,-$B685,-AO$4+$B685)-SUM($I685:AO685)))","v":0},{"$f":"IF(AQ$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AQ$5,OFFSET(AQ682,-$B685,-AP$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AQ682,-$B685,-AP$4+$B685)-SUM($I685:AP685)))","v":0},{"$f":"IF(AR$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AR$5,OFFSET(AR682,-$B685,-AQ$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AR682,-$B685,-AQ$4+$B685)-SUM($I685:AQ685)))","v":0},{"$f":"IF(AS$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AS$5,OFFSET(AS682,-$B685,-AR$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AS682,-$B685,-AR$4+$B685)-SUM($I685:AR685)))","v":0},{"$f":"IF(AT$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AT$5,OFFSET(AT682,-$B685,-AS$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AT682,-$B685,-AS$4+$B685)-SUM($I685:AS685)))","v":0},{"$f":"IF(AU$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AU$5,OFFSET(AU682,-$B685,-AT$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AU682,-$B685,-AT$4+$B685)-SUM($I685:AT685)))","v":0},{"$f":"IF(AV$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AV$5,OFFSET(AV682,-$B685,-AU$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AV682,-$B685,-AU$4+$B685)-SUM($I685:AU685)))","v":0},{"$f":"IF(AW$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AW$5,OFFSET(AW682,-$B685,-AV$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AW682,-$B685,-AV$4+$B685)-SUM($I685:AV685)))","v":0},{"$f":"IF(AX$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AX$5,OFFSET(AX682,-$B685,-AW$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AX682,-$B685,-AW$4+$B685)-SUM($I685:AW685)))","v":0},{"$f":"IF(AY$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AY$5,OFFSET(AY682,-$B685,-AX$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AY682,-$B685,-AX$4+$B685)-SUM($I685:AX685)))","v":0},{"$f":"IF(AZ$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>AZ$5,OFFSET(AZ682,-$B685,-AY$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(AZ682,-$B685,-AY$4+$B685)-SUM($I685:AY685)))","v":0},{"$f":"IF(BA$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BA$5,OFFSET(BA682,-$B685,-AZ$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BA682,-$B685,-AZ$4+$B685)-SUM($I685:AZ685)))","v":0},{"$f":"IF(BB$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BB$5,OFFSET(BB682,-$B685,-BA$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BB682,-$B685,-BA$4+$B685)-SUM($I685:BA685)))","v":0},{"$f":"IF(BC$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BC$5,OFFSET(BC682,-$B685,-BB$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BC682,-$B685,-BB$4+$B685)-SUM($I685:BB685)))","v":0},{"$f":"IF(BD$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BD$5,OFFSET(BD682,-$B685,-BC$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BD682,-$B685,-BC$4+$B685)-SUM($I685:BC685)))","v":0},{"$f":"IF(BE$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BE$5,OFFSET(BE682,-$B685,-BD$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BE682,-$B685,-BD$4+$B685)-SUM($I685:BD685)))","v":0},{"$f":"IF(BF$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BF$5,OFFSET(BF682,-$B685,-BE$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BF682,-$B685,-BE$4+$B685)-SUM($I685:BE685)))","v":0},{"$f":"IF(BG$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BG$5,OFFSET(BG682,-$B685,-BF$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BG682,-$B685,-BF$4+$B685)-SUM($I685:BF685)))","v":0},{"$f":"IF(BH$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BH$5,OFFSET(BH682,-$B685,-BG$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BH682,-$B685,-BG$4+$B685)-SUM($I685:BG685)))","v":0},{"$f":"IF(BI$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BI$5,OFFSET(BI682,-$B685,-BH$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BI682,-$B685,-BH$4+$B685)-SUM($I685:BH685)))","v":0},{"$f":"IF(BJ$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BJ$5,OFFSET(BJ682,-$B685,-BI$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BJ682,-$B685,-BI$4+$B685)-SUM($I685:BI685)))","v":0},{"$f":"IF(BK$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BK$5,OFFSET(BK682,-$B685,-BJ$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BK682,-$B685,-BJ$4+$B685)-SUM($I685:BJ685)))","v":0},{"$f":"IF(BL$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BL$5,OFFSET(BL682,-$B685,-BK$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BL682,-$B685,-BK$4+$B685)-SUM($I685:BK685)))","v":0},{"$f":"IF(BM$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BM$5,OFFSET(BM682,-$B685,-BL$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BM682,-$B685,-BL$4+$B685)-SUM($I685:BL685)))","v":0},{"$f":"IF(BN$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BN$5,OFFSET(BN682,-$B685,-BM$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BN682,-$B685,-BM$4+$B685)-SUM($I685:BM685)))","v":0},{"$f":"IF(BO$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BO$5,OFFSET(BO682,-$B685,-BN$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BO682,-$B685,-BN$4+$B685)-SUM($I685:BN685)))","v":0},{"$f":"IF(BP$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BP$5,OFFSET(BP682,-$B685,-BO$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BP682,-$B685,-BO$4+$B685)-SUM($I685:BO685)))","v":0},{"$f":"IF(BQ$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BQ$5,OFFSET(BQ682,-$B685,-BP$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BQ682,-$B685,-BP$4+$B685)-SUM($I685:BP685)))","v":0},{"$f":"IF(BR$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BR$5,OFFSET(BR682,-$B685,-BQ$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BR682,-$B685,-BQ$4+$B685)-SUM($I685:BQ685)))","v":0},{"$f":"IF(BS$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BS$5,OFFSET(BS682,-$B685,-BR$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BS682,-$B685,-BR$4+$B685)-SUM($I685:BR685)))","v":0},{"$f":"IF(BT$5<=$D685,0,IF(SUM($D685,OFFSET($I670,-$B685,0))>BT$5,OFFSET(BT682,-$B685,-BS$4+$B685)/OFFSET($I670,-$B685,0),OFFSET(BT682,-$B685,-BS$4+$B685)-SUM($I685:BS685)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>J$5,OFFSET(J683,-$B686,-I$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(J683,-$B686,-I$4+$B686)-SUM($I686:I686)))","v":0},{"$f":"IF(K$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>K$5,OFFSET(K683,-$B686,-J$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(K683,-$B686,-J$4+$B686)-SUM($I686:J686)))","v":0},{"$f":"IF(L$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>L$5,OFFSET(L683,-$B686,-K$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(L683,-$B686,-K$4+$B686)-SUM($I686:K686)))","v":0},{"$f":"IF(M$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>M$5,OFFSET(M683,-$B686,-L$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(M683,-$B686,-L$4+$B686)-SUM($I686:L686)))","v":0},{"$f":"IF(N$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>N$5,OFFSET(N683,-$B686,-M$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(N683,-$B686,-M$4+$B686)-SUM($I686:M686)))","v":0},{"$f":"IF(O$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>O$5,OFFSET(O683,-$B686,-N$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(O683,-$B686,-N$4+$B686)-SUM($I686:N686)))","v":0},{"$f":"IF(P$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>P$5,OFFSET(P683,-$B686,-O$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(P683,-$B686,-O$4+$B686)-SUM($I686:O686)))","v":0},{"$f":"IF(Q$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>Q$5,OFFSET(Q683,-$B686,-P$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(Q683,-$B686,-P$4+$B686)-SUM($I686:P686)))","v":0},{"$f":"IF(R$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>R$5,OFFSET(R683,-$B686,-Q$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(R683,-$B686,-Q$4+$B686)-SUM($I686:Q686)))","v":0},{"$f":"IF(S$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>S$5,OFFSET(S683,-$B686,-R$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(S683,-$B686,-R$4+$B686)-SUM($I686:R686)))","v":0},{"$f":"IF(T$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>T$5,OFFSET(T683,-$B686,-S$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(T683,-$B686,-S$4+$B686)-SUM($I686:S686)))","v":0},{"$f":"IF(U$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>U$5,OFFSET(U683,-$B686,-T$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(U683,-$B686,-T$4+$B686)-SUM($I686:T686)))","v":0},{"$f":"IF(V$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>V$5,OFFSET(V683,-$B686,-U$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(V683,-$B686,-U$4+$B686)-SUM($I686:U686)))","v":0},{"$f":"IF(W$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>W$5,OFFSET(W683,-$B686,-V$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(W683,-$B686,-V$4+$B686)-SUM($I686:V686)))","v":0},{"$f":"IF(X$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>X$5,OFFSET(X683,-$B686,-W$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(X683,-$B686,-W$4+$B686)-SUM($I686:W686)))","v":0},{"$f":"IF(Y$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>Y$5,OFFSET(Y683,-$B686,-X$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(Y683,-$B686,-X$4+$B686)-SUM($I686:X686)))","v":0},{"$f":"IF(Z$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>Z$5,OFFSET(Z683,-$B686,-Y$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(Z683,-$B686,-Y$4+$B686)-SUM($I686:Y686)))","v":0},{"$f":"IF(AA$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AA$5,OFFSET(AA683,-$B686,-Z$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AA683,-$B686,-Z$4+$B686)-SUM($I686:Z686)))","v":0},{"$f":"IF(AB$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AB$5,OFFSET(AB683,-$B686,-AA$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AB683,-$B686,-AA$4+$B686)-SUM($I686:AA686)))","v":0},{"$f":"IF(AC$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AC$5,OFFSET(AC683,-$B686,-AB$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AC683,-$B686,-AB$4+$B686)-SUM($I686:AB686)))","v":0},{"$f":"IF(AD$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AD$5,OFFSET(AD683,-$B686,-AC$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AD683,-$B686,-AC$4+$B686)-SUM($I686:AC686)))","v":0},{"$f":"IF(AE$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AE$5,OFFSET(AE683,-$B686,-AD$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AE683,-$B686,-AD$4+$B686)-SUM($I686:AD686)))","v":0},{"$f":"IF(AF$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AF$5,OFFSET(AF683,-$B686,-AE$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AF683,-$B686,-AE$4+$B686)-SUM($I686:AE686)))","v":0},{"$f":"IF(AG$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AG$5,OFFSET(AG683,-$B686,-AF$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AG683,-$B686,-AF$4+$B686)-SUM($I686:AF686)))","v":0},{"$f":"IF(AH$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AH$5,OFFSET(AH683,-$B686,-AG$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AH683,-$B686,-AG$4+$B686)-SUM($I686:AG686)))","v":0},{"$f":"IF(AI$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AI$5,OFFSET(AI683,-$B686,-AH$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AI683,-$B686,-AH$4+$B686)-SUM($I686:AH686)))","v":0},{"$f":"IF(AJ$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AJ$5,OFFSET(AJ683,-$B686,-AI$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AJ683,-$B686,-AI$4+$B686)-SUM($I686:AI686)))","v":0},{"$f":"IF(AK$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AK$5,OFFSET(AK683,-$B686,-AJ$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AK683,-$B686,-AJ$4+$B686)-SUM($I686:AJ686)))","v":0},{"$f":"IF(AL$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AL$5,OFFSET(AL683,-$B686,-AK$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AL683,-$B686,-AK$4+$B686)-SUM($I686:AK686)))","v":0},{"$f":"IF(AM$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AM$5,OFFSET(AM683,-$B686,-AL$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AM683,-$B686,-AL$4+$B686)-SUM($I686:AL686)))","v":0},{"$f":"IF(AN$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AN$5,OFFSET(AN683,-$B686,-AM$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AN683,-$B686,-AM$4+$B686)-SUM($I686:AM686)))","v":0},{"$f":"IF(AO$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AO$5,OFFSET(AO683,-$B686,-AN$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AO683,-$B686,-AN$4+$B686)-SUM($I686:AN686)))","v":0},{"$f":"IF(AP$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AP$5,OFFSET(AP683,-$B686,-AO$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AP683,-$B686,-AO$4+$B686)-SUM($I686:AO686)))","v":0},{"$f":"IF(AQ$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AQ$5,OFFSET(AQ683,-$B686,-AP$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AQ683,-$B686,-AP$4+$B686)-SUM($I686:AP686)))","v":0},{"$f":"IF(AR$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AR$5,OFFSET(AR683,-$B686,-AQ$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AR683,-$B686,-AQ$4+$B686)-SUM($I686:AQ686)))","v":0},{"$f":"IF(AS$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AS$5,OFFSET(AS683,-$B686,-AR$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AS683,-$B686,-AR$4+$B686)-SUM($I686:AR686)))","v":0},{"$f":"IF(AT$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AT$5,OFFSET(AT683,-$B686,-AS$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AT683,-$B686,-AS$4+$B686)-SUM($I686:AS686)))","v":0},{"$f":"IF(AU$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AU$5,OFFSET(AU683,-$B686,-AT$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AU683,-$B686,-AT$4+$B686)-SUM($I686:AT686)))","v":0},{"$f":"IF(AV$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AV$5,OFFSET(AV683,-$B686,-AU$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AV683,-$B686,-AU$4+$B686)-SUM($I686:AU686)))","v":0},{"$f":"IF(AW$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AW$5,OFFSET(AW683,-$B686,-AV$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AW683,-$B686,-AV$4+$B686)-SUM($I686:AV686)))","v":0},{"$f":"IF(AX$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AX$5,OFFSET(AX683,-$B686,-AW$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AX683,-$B686,-AW$4+$B686)-SUM($I686:AW686)))","v":0},{"$f":"IF(AY$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AY$5,OFFSET(AY683,-$B686,-AX$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AY683,-$B686,-AX$4+$B686)-SUM($I686:AX686)))","v":0},{"$f":"IF(AZ$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>AZ$5,OFFSET(AZ683,-$B686,-AY$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(AZ683,-$B686,-AY$4+$B686)-SUM($I686:AY686)))","v":0},{"$f":"IF(BA$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BA$5,OFFSET(BA683,-$B686,-AZ$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BA683,-$B686,-AZ$4+$B686)-SUM($I686:AZ686)))","v":0},{"$f":"IF(BB$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BB$5,OFFSET(BB683,-$B686,-BA$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BB683,-$B686,-BA$4+$B686)-SUM($I686:BA686)))","v":0},{"$f":"IF(BC$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BC$5,OFFSET(BC683,-$B686,-BB$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BC683,-$B686,-BB$4+$B686)-SUM($I686:BB686)))","v":0},{"$f":"IF(BD$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BD$5,OFFSET(BD683,-$B686,-BC$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BD683,-$B686,-BC$4+$B686)-SUM($I686:BC686)))","v":0},{"$f":"IF(BE$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BE$5,OFFSET(BE683,-$B686,-BD$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BE683,-$B686,-BD$4+$B686)-SUM($I686:BD686)))","v":0},{"$f":"IF(BF$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BF$5,OFFSET(BF683,-$B686,-BE$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BF683,-$B686,-BE$4+$B686)-SUM($I686:BE686)))","v":0},{"$f":"IF(BG$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BG$5,OFFSET(BG683,-$B686,-BF$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BG683,-$B686,-BF$4+$B686)-SUM($I686:BF686)))","v":0},{"$f":"IF(BH$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BH$5,OFFSET(BH683,-$B686,-BG$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BH683,-$B686,-BG$4+$B686)-SUM($I686:BG686)))","v":0},{"$f":"IF(BI$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BI$5,OFFSET(BI683,-$B686,-BH$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BI683,-$B686,-BH$4+$B686)-SUM($I686:BH686)))","v":0},{"$f":"IF(BJ$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BJ$5,OFFSET(BJ683,-$B686,-BI$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BJ683,-$B686,-BI$4+$B686)-SUM($I686:BI686)))","v":0},{"$f":"IF(BK$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BK$5,OFFSET(BK683,-$B686,-BJ$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BK683,-$B686,-BJ$4+$B686)-SUM($I686:BJ686)))","v":0},{"$f":"IF(BL$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BL$5,OFFSET(BL683,-$B686,-BK$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BL683,-$B686,-BK$4+$B686)-SUM($I686:BK686)))","v":0},{"$f":"IF(BM$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BM$5,OFFSET(BM683,-$B686,-BL$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BM683,-$B686,-BL$4+$B686)-SUM($I686:BL686)))","v":0},{"$f":"IF(BN$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BN$5,OFFSET(BN683,-$B686,-BM$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BN683,-$B686,-BM$4+$B686)-SUM($I686:BM686)))","v":0},{"$f":"IF(BO$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BO$5,OFFSET(BO683,-$B686,-BN$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BO683,-$B686,-BN$4+$B686)-SUM($I686:BN686)))","v":0},{"$f":"IF(BP$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BP$5,OFFSET(BP683,-$B686,-BO$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BP683,-$B686,-BO$4+$B686)-SUM($I686:BO686)))","v":0},{"$f":"IF(BQ$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BQ$5,OFFSET(BQ683,-$B686,-BP$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BQ683,-$B686,-BP$4+$B686)-SUM($I686:BP686)))","v":0},{"$f":"IF(BR$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BR$5,OFFSET(BR683,-$B686,-BQ$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BR683,-$B686,-BQ$4+$B686)-SUM($I686:BQ686)))","v":0},{"$f":"IF(BS$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BS$5,OFFSET(BS683,-$B686,-BR$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BS683,-$B686,-BR$4+$B686)-SUM($I686:BR686)))","v":0},{"$f":"IF(BT$5<=$D686,0,IF(SUM($D686,OFFSET($I671,-$B686,0))>BT$5,OFFSET(BT683,-$B686,-BS$4+$B686)/OFFSET($I671,-$B686,0),OFFSET(BT683,-$B686,-BS$4+$B686)-SUM($I686:BS686)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>J$5,OFFSET(J684,-$B687,-I$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(J684,-$B687,-I$4+$B687)-SUM($I687:I687)))","v":0},{"$f":"IF(K$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>K$5,OFFSET(K684,-$B687,-J$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(K684,-$B687,-J$4+$B687)-SUM($I687:J687)))","v":0},{"$f":"IF(L$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>L$5,OFFSET(L684,-$B687,-K$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(L684,-$B687,-K$4+$B687)-SUM($I687:K687)))","v":0},{"$f":"IF(M$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>M$5,OFFSET(M684,-$B687,-L$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(M684,-$B687,-L$4+$B687)-SUM($I687:L687)))","v":0},{"$f":"IF(N$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>N$5,OFFSET(N684,-$B687,-M$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(N684,-$B687,-M$4+$B687)-SUM($I687:M687)))","v":0},{"$f":"IF(O$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>O$5,OFFSET(O684,-$B687,-N$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(O684,-$B687,-N$4+$B687)-SUM($I687:N687)))","v":0},{"$f":"IF(P$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>P$5,OFFSET(P684,-$B687,-O$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(P684,-$B687,-O$4+$B687)-SUM($I687:O687)))","v":0},{"$f":"IF(Q$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>Q$5,OFFSET(Q684,-$B687,-P$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(Q684,-$B687,-P$4+$B687)-SUM($I687:P687)))","v":0},{"$f":"IF(R$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>R$5,OFFSET(R684,-$B687,-Q$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(R684,-$B687,-Q$4+$B687)-SUM($I687:Q687)))","v":0},{"$f":"IF(S$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>S$5,OFFSET(S684,-$B687,-R$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(S684,-$B687,-R$4+$B687)-SUM($I687:R687)))","v":0},{"$f":"IF(T$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>T$5,OFFSET(T684,-$B687,-S$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(T684,-$B687,-S$4+$B687)-SUM($I687:S687)))","v":0},{"$f":"IF(U$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>U$5,OFFSET(U684,-$B687,-T$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(U684,-$B687,-T$4+$B687)-SUM($I687:T687)))","v":0},{"$f":"IF(V$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>V$5,OFFSET(V684,-$B687,-U$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(V684,-$B687,-U$4+$B687)-SUM($I687:U687)))","v":0},{"$f":"IF(W$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>W$5,OFFSET(W684,-$B687,-V$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(W684,-$B687,-V$4+$B687)-SUM($I687:V687)))","v":0},{"$f":"IF(X$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>X$5,OFFSET(X684,-$B687,-W$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(X684,-$B687,-W$4+$B687)-SUM($I687:W687)))","v":0},{"$f":"IF(Y$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>Y$5,OFFSET(Y684,-$B687,-X$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(Y684,-$B687,-X$4+$B687)-SUM($I687:X687)))","v":0},{"$f":"IF(Z$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>Z$5,OFFSET(Z684,-$B687,-Y$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(Z684,-$B687,-Y$4+$B687)-SUM($I687:Y687)))","v":0},{"$f":"IF(AA$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AA$5,OFFSET(AA684,-$B687,-Z$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AA684,-$B687,-Z$4+$B687)-SUM($I687:Z687)))","v":0},{"$f":"IF(AB$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AB$5,OFFSET(AB684,-$B687,-AA$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AB684,-$B687,-AA$4+$B687)-SUM($I687:AA687)))","v":0},{"$f":"IF(AC$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AC$5,OFFSET(AC684,-$B687,-AB$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AC684,-$B687,-AB$4+$B687)-SUM($I687:AB687)))","v":0},{"$f":"IF(AD$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AD$5,OFFSET(AD684,-$B687,-AC$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AD684,-$B687,-AC$4+$B687)-SUM($I687:AC687)))","v":0},{"$f":"IF(AE$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AE$5,OFFSET(AE684,-$B687,-AD$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AE684,-$B687,-AD$4+$B687)-SUM($I687:AD687)))","v":0},{"$f":"IF(AF$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AF$5,OFFSET(AF684,-$B687,-AE$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AF684,-$B687,-AE$4+$B687)-SUM($I687:AE687)))","v":0},{"$f":"IF(AG$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AG$5,OFFSET(AG684,-$B687,-AF$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AG684,-$B687,-AF$4+$B687)-SUM($I687:AF687)))","v":0},{"$f":"IF(AH$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AH$5,OFFSET(AH684,-$B687,-AG$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AH684,-$B687,-AG$4+$B687)-SUM($I687:AG687)))","v":0},{"$f":"IF(AI$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AI$5,OFFSET(AI684,-$B687,-AH$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AI684,-$B687,-AH$4+$B687)-SUM($I687:AH687)))","v":0},{"$f":"IF(AJ$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AJ$5,OFFSET(AJ684,-$B687,-AI$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AJ684,-$B687,-AI$4+$B687)-SUM($I687:AI687)))","v":0},{"$f":"IF(AK$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AK$5,OFFSET(AK684,-$B687,-AJ$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AK684,-$B687,-AJ$4+$B687)-SUM($I687:AJ687)))","v":0},{"$f":"IF(AL$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AL$5,OFFSET(AL684,-$B687,-AK$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AL684,-$B687,-AK$4+$B687)-SUM($I687:AK687)))","v":0},{"$f":"IF(AM$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AM$5,OFFSET(AM684,-$B687,-AL$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AM684,-$B687,-AL$4+$B687)-SUM($I687:AL687)))","v":0},{"$f":"IF(AN$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AN$5,OFFSET(AN684,-$B687,-AM$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AN684,-$B687,-AM$4+$B687)-SUM($I687:AM687)))","v":0},{"$f":"IF(AO$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AO$5,OFFSET(AO684,-$B687,-AN$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AO684,-$B687,-AN$4+$B687)-SUM($I687:AN687)))","v":0},{"$f":"IF(AP$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AP$5,OFFSET(AP684,-$B687,-AO$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AP684,-$B687,-AO$4+$B687)-SUM($I687:AO687)))","v":0},{"$f":"IF(AQ$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AQ$5,OFFSET(AQ684,-$B687,-AP$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AQ684,-$B687,-AP$4+$B687)-SUM($I687:AP687)))","v":0},{"$f":"IF(AR$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AR$5,OFFSET(AR684,-$B687,-AQ$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AR684,-$B687,-AQ$4+$B687)-SUM($I687:AQ687)))","v":0},{"$f":"IF(AS$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AS$5,OFFSET(AS684,-$B687,-AR$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AS684,-$B687,-AR$4+$B687)-SUM($I687:AR687)))","v":0},{"$f":"IF(AT$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AT$5,OFFSET(AT684,-$B687,-AS$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AT684,-$B687,-AS$4+$B687)-SUM($I687:AS687)))","v":0},{"$f":"IF(AU$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AU$5,OFFSET(AU684,-$B687,-AT$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AU684,-$B687,-AT$4+$B687)-SUM($I687:AT687)))","v":0},{"$f":"IF(AV$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AV$5,OFFSET(AV684,-$B687,-AU$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AV684,-$B687,-AU$4+$B687)-SUM($I687:AU687)))","v":0},{"$f":"IF(AW$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AW$5,OFFSET(AW684,-$B687,-AV$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AW684,-$B687,-AV$4+$B687)-SUM($I687:AV687)))","v":0},{"$f":"IF(AX$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AX$5,OFFSET(AX684,-$B687,-AW$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AX684,-$B687,-AW$4+$B687)-SUM($I687:AW687)))","v":0},{"$f":"IF(AY$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AY$5,OFFSET(AY684,-$B687,-AX$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AY684,-$B687,-AX$4+$B687)-SUM($I687:AX687)))","v":0},{"$f":"IF(AZ$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>AZ$5,OFFSET(AZ684,-$B687,-AY$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(AZ684,-$B687,-AY$4+$B687)-SUM($I687:AY687)))","v":0},{"$f":"IF(BA$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BA$5,OFFSET(BA684,-$B687,-AZ$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BA684,-$B687,-AZ$4+$B687)-SUM($I687:AZ687)))","v":0},{"$f":"IF(BB$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BB$5,OFFSET(BB684,-$B687,-BA$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BB684,-$B687,-BA$4+$B687)-SUM($I687:BA687)))","v":0},{"$f":"IF(BC$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BC$5,OFFSET(BC684,-$B687,-BB$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BC684,-$B687,-BB$4+$B687)-SUM($I687:BB687)))","v":0},{"$f":"IF(BD$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BD$5,OFFSET(BD684,-$B687,-BC$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BD684,-$B687,-BC$4+$B687)-SUM($I687:BC687)))","v":0},{"$f":"IF(BE$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BE$5,OFFSET(BE684,-$B687,-BD$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BE684,-$B687,-BD$4+$B687)-SUM($I687:BD687)))","v":0},{"$f":"IF(BF$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BF$5,OFFSET(BF684,-$B687,-BE$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BF684,-$B687,-BE$4+$B687)-SUM($I687:BE687)))","v":0},{"$f":"IF(BG$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BG$5,OFFSET(BG684,-$B687,-BF$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BG684,-$B687,-BF$4+$B687)-SUM($I687:BF687)))","v":0},{"$f":"IF(BH$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BH$5,OFFSET(BH684,-$B687,-BG$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BH684,-$B687,-BG$4+$B687)-SUM($I687:BG687)))","v":0},{"$f":"IF(BI$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BI$5,OFFSET(BI684,-$B687,-BH$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BI684,-$B687,-BH$4+$B687)-SUM($I687:BH687)))","v":0},{"$f":"IF(BJ$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BJ$5,OFFSET(BJ684,-$B687,-BI$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BJ684,-$B687,-BI$4+$B687)-SUM($I687:BI687)))","v":0},{"$f":"IF(BK$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BK$5,OFFSET(BK684,-$B687,-BJ$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BK684,-$B687,-BJ$4+$B687)-SUM($I687:BJ687)))","v":0},{"$f":"IF(BL$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BL$5,OFFSET(BL684,-$B687,-BK$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BL684,-$B687,-BK$4+$B687)-SUM($I687:BK687)))","v":0},{"$f":"IF(BM$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BM$5,OFFSET(BM684,-$B687,-BL$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BM684,-$B687,-BL$4+$B687)-SUM($I687:BL687)))","v":0},{"$f":"IF(BN$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BN$5,OFFSET(BN684,-$B687,-BM$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BN684,-$B687,-BM$4+$B687)-SUM($I687:BM687)))","v":0},{"$f":"IF(BO$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BO$5,OFFSET(BO684,-$B687,-BN$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BO684,-$B687,-BN$4+$B687)-SUM($I687:BN687)))","v":0},{"$f":"IF(BP$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BP$5,OFFSET(BP684,-$B687,-BO$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BP684,-$B687,-BO$4+$B687)-SUM($I687:BO687)))","v":0},{"$f":"IF(BQ$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BQ$5,OFFSET(BQ684,-$B687,-BP$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BQ684,-$B687,-BP$4+$B687)-SUM($I687:BP687)))","v":0},{"$f":"IF(BR$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BR$5,OFFSET(BR684,-$B687,-BQ$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BR684,-$B687,-BQ$4+$B687)-SUM($I687:BQ687)))","v":0},{"$f":"IF(BS$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BS$5,OFFSET(BS684,-$B687,-BR$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BS684,-$B687,-BR$4+$B687)-SUM($I687:BR687)))","v":0},{"$f":"IF(BT$5<=$D687,0,IF(SUM($D687,OFFSET($I672,-$B687,0))>BT$5,OFFSET(BT684,-$B687,-BS$4+$B687)/OFFSET($I672,-$B687,0),OFFSET(BT684,-$B687,-BS$4+$B687)-SUM($I687:BS687)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>J$5,OFFSET(J685,-$B688,-I$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(J685,-$B688,-I$4+$B688)-SUM($I688:I688)))","v":0},{"$f":"IF(K$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>K$5,OFFSET(K685,-$B688,-J$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(K685,-$B688,-J$4+$B688)-SUM($I688:J688)))","v":0},{"$f":"IF(L$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>L$5,OFFSET(L685,-$B688,-K$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(L685,-$B688,-K$4+$B688)-SUM($I688:K688)))","v":0},{"$f":"IF(M$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>M$5,OFFSET(M685,-$B688,-L$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(M685,-$B688,-L$4+$B688)-SUM($I688:L688)))","v":0},{"$f":"IF(N$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>N$5,OFFSET(N685,-$B688,-M$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(N685,-$B688,-M$4+$B688)-SUM($I688:M688)))","v":0},{"$f":"IF(O$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>O$5,OFFSET(O685,-$B688,-N$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(O685,-$B688,-N$4+$B688)-SUM($I688:N688)))","v":0},{"$f":"IF(P$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>P$5,OFFSET(P685,-$B688,-O$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(P685,-$B688,-O$4+$B688)-SUM($I688:O688)))","v":0},{"$f":"IF(Q$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>Q$5,OFFSET(Q685,-$B688,-P$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(Q685,-$B688,-P$4+$B688)-SUM($I688:P688)))","v":0},{"$f":"IF(R$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>R$5,OFFSET(R685,-$B688,-Q$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(R685,-$B688,-Q$4+$B688)-SUM($I688:Q688)))","v":0},{"$f":"IF(S$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>S$5,OFFSET(S685,-$B688,-R$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(S685,-$B688,-R$4+$B688)-SUM($I688:R688)))","v":0},{"$f":"IF(T$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>T$5,OFFSET(T685,-$B688,-S$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(T685,-$B688,-S$4+$B688)-SUM($I688:S688)))","v":0},{"$f":"IF(U$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>U$5,OFFSET(U685,-$B688,-T$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(U685,-$B688,-T$4+$B688)-SUM($I688:T688)))","v":0},{"$f":"IF(V$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>V$5,OFFSET(V685,-$B688,-U$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(V685,-$B688,-U$4+$B688)-SUM($I688:U688)))","v":0},{"$f":"IF(W$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>W$5,OFFSET(W685,-$B688,-V$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(W685,-$B688,-V$4+$B688)-SUM($I688:V688)))","v":0},{"$f":"IF(X$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>X$5,OFFSET(X685,-$B688,-W$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(X685,-$B688,-W$4+$B688)-SUM($I688:W688)))","v":0},{"$f":"IF(Y$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>Y$5,OFFSET(Y685,-$B688,-X$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(Y685,-$B688,-X$4+$B688)-SUM($I688:X688)))","v":0},{"$f":"IF(Z$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>Z$5,OFFSET(Z685,-$B688,-Y$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(Z685,-$B688,-Y$4+$B688)-SUM($I688:Y688)))","v":0},{"$f":"IF(AA$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AA$5,OFFSET(AA685,-$B688,-Z$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AA685,-$B688,-Z$4+$B688)-SUM($I688:Z688)))","v":0},{"$f":"IF(AB$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AB$5,OFFSET(AB685,-$B688,-AA$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AB685,-$B688,-AA$4+$B688)-SUM($I688:AA688)))","v":0},{"$f":"IF(AC$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AC$5,OFFSET(AC685,-$B688,-AB$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AC685,-$B688,-AB$4+$B688)-SUM($I688:AB688)))","v":0},{"$f":"IF(AD$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AD$5,OFFSET(AD685,-$B688,-AC$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AD685,-$B688,-AC$4+$B688)-SUM($I688:AC688)))","v":0},{"$f":"IF(AE$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AE$5,OFFSET(AE685,-$B688,-AD$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AE685,-$B688,-AD$4+$B688)-SUM($I688:AD688)))","v":0},{"$f":"IF(AF$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AF$5,OFFSET(AF685,-$B688,-AE$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AF685,-$B688,-AE$4+$B688)-SUM($I688:AE688)))","v":0},{"$f":"IF(AG$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AG$5,OFFSET(AG685,-$B688,-AF$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AG685,-$B688,-AF$4+$B688)-SUM($I688:AF688)))","v":0},{"$f":"IF(AH$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AH$5,OFFSET(AH685,-$B688,-AG$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AH685,-$B688,-AG$4+$B688)-SUM($I688:AG688)))","v":0},{"$f":"IF(AI$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AI$5,OFFSET(AI685,-$B688,-AH$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AI685,-$B688,-AH$4+$B688)-SUM($I688:AH688)))","v":0},{"$f":"IF(AJ$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AJ$5,OFFSET(AJ685,-$B688,-AI$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AJ685,-$B688,-AI$4+$B688)-SUM($I688:AI688)))","v":0},{"$f":"IF(AK$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AK$5,OFFSET(AK685,-$B688,-AJ$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AK685,-$B688,-AJ$4+$B688)-SUM($I688:AJ688)))","v":0},{"$f":"IF(AL$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AL$5,OFFSET(AL685,-$B688,-AK$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AL685,-$B688,-AK$4+$B688)-SUM($I688:AK688)))","v":0},{"$f":"IF(AM$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AM$5,OFFSET(AM685,-$B688,-AL$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AM685,-$B688,-AL$4+$B688)-SUM($I688:AL688)))","v":0},{"$f":"IF(AN$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AN$5,OFFSET(AN685,-$B688,-AM$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AN685,-$B688,-AM$4+$B688)-SUM($I688:AM688)))","v":0},{"$f":"IF(AO$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AO$5,OFFSET(AO685,-$B688,-AN$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AO685,-$B688,-AN$4+$B688)-SUM($I688:AN688)))","v":0},{"$f":"IF(AP$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AP$5,OFFSET(AP685,-$B688,-AO$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AP685,-$B688,-AO$4+$B688)-SUM($I688:AO688)))","v":0},{"$f":"IF(AQ$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AQ$5,OFFSET(AQ685,-$B688,-AP$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AQ685,-$B688,-AP$4+$B688)-SUM($I688:AP688)))","v":0},{"$f":"IF(AR$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AR$5,OFFSET(AR685,-$B688,-AQ$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AR685,-$B688,-AQ$4+$B688)-SUM($I688:AQ688)))","v":0},{"$f":"IF(AS$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AS$5,OFFSET(AS685,-$B688,-AR$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AS685,-$B688,-AR$4+$B688)-SUM($I688:AR688)))","v":0},{"$f":"IF(AT$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AT$5,OFFSET(AT685,-$B688,-AS$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AT685,-$B688,-AS$4+$B688)-SUM($I688:AS688)))","v":0},{"$f":"IF(AU$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AU$5,OFFSET(AU685,-$B688,-AT$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AU685,-$B688,-AT$4+$B688)-SUM($I688:AT688)))","v":0},{"$f":"IF(AV$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AV$5,OFFSET(AV685,-$B688,-AU$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AV685,-$B688,-AU$4+$B688)-SUM($I688:AU688)))","v":0},{"$f":"IF(AW$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AW$5,OFFSET(AW685,-$B688,-AV$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AW685,-$B688,-AV$4+$B688)-SUM($I688:AV688)))","v":0},{"$f":"IF(AX$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AX$5,OFFSET(AX685,-$B688,-AW$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AX685,-$B688,-AW$4+$B688)-SUM($I688:AW688)))","v":0},{"$f":"IF(AY$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AY$5,OFFSET(AY685,-$B688,-AX$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AY685,-$B688,-AX$4+$B688)-SUM($I688:AX688)))","v":0},{"$f":"IF(AZ$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>AZ$5,OFFSET(AZ685,-$B688,-AY$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(AZ685,-$B688,-AY$4+$B688)-SUM($I688:AY688)))","v":0},{"$f":"IF(BA$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BA$5,OFFSET(BA685,-$B688,-AZ$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BA685,-$B688,-AZ$4+$B688)-SUM($I688:AZ688)))","v":0},{"$f":"IF(BB$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BB$5,OFFSET(BB685,-$B688,-BA$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BB685,-$B688,-BA$4+$B688)-SUM($I688:BA688)))","v":0},{"$f":"IF(BC$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BC$5,OFFSET(BC685,-$B688,-BB$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BC685,-$B688,-BB$4+$B688)-SUM($I688:BB688)))","v":0},{"$f":"IF(BD$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BD$5,OFFSET(BD685,-$B688,-BC$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BD685,-$B688,-BC$4+$B688)-SUM($I688:BC688)))","v":0},{"$f":"IF(BE$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BE$5,OFFSET(BE685,-$B688,-BD$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BE685,-$B688,-BD$4+$B688)-SUM($I688:BD688)))","v":0},{"$f":"IF(BF$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BF$5,OFFSET(BF685,-$B688,-BE$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BF685,-$B688,-BE$4+$B688)-SUM($I688:BE688)))","v":0},{"$f":"IF(BG$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BG$5,OFFSET(BG685,-$B688,-BF$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BG685,-$B688,-BF$4+$B688)-SUM($I688:BF688)))","v":0},{"$f":"IF(BH$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BH$5,OFFSET(BH685,-$B688,-BG$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BH685,-$B688,-BG$4+$B688)-SUM($I688:BG688)))","v":0},{"$f":"IF(BI$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BI$5,OFFSET(BI685,-$B688,-BH$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BI685,-$B688,-BH$4+$B688)-SUM($I688:BH688)))","v":0},{"$f":"IF(BJ$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BJ$5,OFFSET(BJ685,-$B688,-BI$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BJ685,-$B688,-BI$4+$B688)-SUM($I688:BI688)))","v":0},{"$f":"IF(BK$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BK$5,OFFSET(BK685,-$B688,-BJ$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BK685,-$B688,-BJ$4+$B688)-SUM($I688:BJ688)))","v":0},{"$f":"IF(BL$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BL$5,OFFSET(BL685,-$B688,-BK$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BL685,-$B688,-BK$4+$B688)-SUM($I688:BK688)))","v":0},{"$f":"IF(BM$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BM$5,OFFSET(BM685,-$B688,-BL$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BM685,-$B688,-BL$4+$B688)-SUM($I688:BL688)))","v":0},{"$f":"IF(BN$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BN$5,OFFSET(BN685,-$B688,-BM$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BN685,-$B688,-BM$4+$B688)-SUM($I688:BM688)))","v":0},{"$f":"IF(BO$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BO$5,OFFSET(BO685,-$B688,-BN$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BO685,-$B688,-BN$4+$B688)-SUM($I688:BN688)))","v":0},{"$f":"IF(BP$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BP$5,OFFSET(BP685,-$B688,-BO$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BP685,-$B688,-BO$4+$B688)-SUM($I688:BO688)))","v":0},{"$f":"IF(BQ$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BQ$5,OFFSET(BQ685,-$B688,-BP$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BQ685,-$B688,-BP$4+$B688)-SUM($I688:BP688)))","v":0},{"$f":"IF(BR$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BR$5,OFFSET(BR685,-$B688,-BQ$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BR685,-$B688,-BQ$4+$B688)-SUM($I688:BQ688)))","v":0},{"$f":"IF(BS$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BS$5,OFFSET(BS685,-$B688,-BR$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BS685,-$B688,-BR$4+$B688)-SUM($I688:BR688)))","v":0},{"$f":"IF(BT$5<=$D688,0,IF(SUM($D688,OFFSET($I673,-$B688,0))>BT$5,OFFSET(BT685,-$B688,-BS$4+$B688)/OFFSET($I673,-$B688,0),OFFSET(BT685,-$B688,-BS$4+$B688)-SUM($I688:BS688)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>J$5,OFFSET(J686,-$B689,-I$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(J686,-$B689,-I$4+$B689)-SUM($I689:I689)))","v":0},{"$f":"IF(K$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>K$5,OFFSET(K686,-$B689,-J$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(K686,-$B689,-J$4+$B689)-SUM($I689:J689)))","v":0},{"$f":"IF(L$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>L$5,OFFSET(L686,-$B689,-K$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(L686,-$B689,-K$4+$B689)-SUM($I689:K689)))","v":0},{"$f":"IF(M$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>M$5,OFFSET(M686,-$B689,-L$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(M686,-$B689,-L$4+$B689)-SUM($I689:L689)))","v":0},{"$f":"IF(N$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>N$5,OFFSET(N686,-$B689,-M$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(N686,-$B689,-M$4+$B689)-SUM($I689:M689)))","v":0},{"$f":"IF(O$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>O$5,OFFSET(O686,-$B689,-N$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(O686,-$B689,-N$4+$B689)-SUM($I689:N689)))","v":0},{"$f":"IF(P$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>P$5,OFFSET(P686,-$B689,-O$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(P686,-$B689,-O$4+$B689)-SUM($I689:O689)))","v":0},{"$f":"IF(Q$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>Q$5,OFFSET(Q686,-$B689,-P$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(Q686,-$B689,-P$4+$B689)-SUM($I689:P689)))","v":0},{"$f":"IF(R$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>R$5,OFFSET(R686,-$B689,-Q$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(R686,-$B689,-Q$4+$B689)-SUM($I689:Q689)))","v":0},{"$f":"IF(S$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>S$5,OFFSET(S686,-$B689,-R$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(S686,-$B689,-R$4+$B689)-SUM($I689:R689)))","v":0},{"$f":"IF(T$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>T$5,OFFSET(T686,-$B689,-S$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(T686,-$B689,-S$4+$B689)-SUM($I689:S689)))","v":0},{"$f":"IF(U$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>U$5,OFFSET(U686,-$B689,-T$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(U686,-$B689,-T$4+$B689)-SUM($I689:T689)))","v":0},{"$f":"IF(V$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>V$5,OFFSET(V686,-$B689,-U$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(V686,-$B689,-U$4+$B689)-SUM($I689:U689)))","v":0},{"$f":"IF(W$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>W$5,OFFSET(W686,-$B689,-V$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(W686,-$B689,-V$4+$B689)-SUM($I689:V689)))","v":0},{"$f":"IF(X$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>X$5,OFFSET(X686,-$B689,-W$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(X686,-$B689,-W$4+$B689)-SUM($I689:W689)))","v":0},{"$f":"IF(Y$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>Y$5,OFFSET(Y686,-$B689,-X$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(Y686,-$B689,-X$4+$B689)-SUM($I689:X689)))","v":0},{"$f":"IF(Z$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>Z$5,OFFSET(Z686,-$B689,-Y$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(Z686,-$B689,-Y$4+$B689)-SUM($I689:Y689)))","v":0},{"$f":"IF(AA$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AA$5,OFFSET(AA686,-$B689,-Z$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AA686,-$B689,-Z$4+$B689)-SUM($I689:Z689)))","v":0},{"$f":"IF(AB$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AB$5,OFFSET(AB686,-$B689,-AA$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AB686,-$B689,-AA$4+$B689)-SUM($I689:AA689)))","v":0},{"$f":"IF(AC$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AC$5,OFFSET(AC686,-$B689,-AB$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AC686,-$B689,-AB$4+$B689)-SUM($I689:AB689)))","v":0},{"$f":"IF(AD$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AD$5,OFFSET(AD686,-$B689,-AC$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AD686,-$B689,-AC$4+$B689)-SUM($I689:AC689)))","v":0},{"$f":"IF(AE$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AE$5,OFFSET(AE686,-$B689,-AD$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AE686,-$B689,-AD$4+$B689)-SUM($I689:AD689)))","v":0},{"$f":"IF(AF$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AF$5,OFFSET(AF686,-$B689,-AE$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AF686,-$B689,-AE$4+$B689)-SUM($I689:AE689)))","v":0},{"$f":"IF(AG$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AG$5,OFFSET(AG686,-$B689,-AF$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AG686,-$B689,-AF$4+$B689)-SUM($I689:AF689)))","v":0},{"$f":"IF(AH$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AH$5,OFFSET(AH686,-$B689,-AG$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AH686,-$B689,-AG$4+$B689)-SUM($I689:AG689)))","v":0},{"$f":"IF(AI$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AI$5,OFFSET(AI686,-$B689,-AH$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AI686,-$B689,-AH$4+$B689)-SUM($I689:AH689)))","v":0},{"$f":"IF(AJ$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AJ$5,OFFSET(AJ686,-$B689,-AI$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AJ686,-$B689,-AI$4+$B689)-SUM($I689:AI689)))","v":0},{"$f":"IF(AK$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AK$5,OFFSET(AK686,-$B689,-AJ$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AK686,-$B689,-AJ$4+$B689)-SUM($I689:AJ689)))","v":0},{"$f":"IF(AL$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AL$5,OFFSET(AL686,-$B689,-AK$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AL686,-$B689,-AK$4+$B689)-SUM($I689:AK689)))","v":0},{"$f":"IF(AM$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AM$5,OFFSET(AM686,-$B689,-AL$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AM686,-$B689,-AL$4+$B689)-SUM($I689:AL689)))","v":0},{"$f":"IF(AN$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AN$5,OFFSET(AN686,-$B689,-AM$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AN686,-$B689,-AM$4+$B689)-SUM($I689:AM689)))","v":0},{"$f":"IF(AO$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AO$5,OFFSET(AO686,-$B689,-AN$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AO686,-$B689,-AN$4+$B689)-SUM($I689:AN689)))","v":0},{"$f":"IF(AP$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AP$5,OFFSET(AP686,-$B689,-AO$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AP686,-$B689,-AO$4+$B689)-SUM($I689:AO689)))","v":0},{"$f":"IF(AQ$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AQ$5,OFFSET(AQ686,-$B689,-AP$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AQ686,-$B689,-AP$4+$B689)-SUM($I689:AP689)))","v":0},{"$f":"IF(AR$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AR$5,OFFSET(AR686,-$B689,-AQ$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AR686,-$B689,-AQ$4+$B689)-SUM($I689:AQ689)))","v":0},{"$f":"IF(AS$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AS$5,OFFSET(AS686,-$B689,-AR$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AS686,-$B689,-AR$4+$B689)-SUM($I689:AR689)))","v":0},{"$f":"IF(AT$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AT$5,OFFSET(AT686,-$B689,-AS$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AT686,-$B689,-AS$4+$B689)-SUM($I689:AS689)))","v":0},{"$f":"IF(AU$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AU$5,OFFSET(AU686,-$B689,-AT$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AU686,-$B689,-AT$4+$B689)-SUM($I689:AT689)))","v":0},{"$f":"IF(AV$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AV$5,OFFSET(AV686,-$B689,-AU$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AV686,-$B689,-AU$4+$B689)-SUM($I689:AU689)))","v":0},{"$f":"IF(AW$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AW$5,OFFSET(AW686,-$B689,-AV$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AW686,-$B689,-AV$4+$B689)-SUM($I689:AV689)))","v":0},{"$f":"IF(AX$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AX$5,OFFSET(AX686,-$B689,-AW$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AX686,-$B689,-AW$4+$B689)-SUM($I689:AW689)))","v":0},{"$f":"IF(AY$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AY$5,OFFSET(AY686,-$B689,-AX$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AY686,-$B689,-AX$4+$B689)-SUM($I689:AX689)))","v":0},{"$f":"IF(AZ$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>AZ$5,OFFSET(AZ686,-$B689,-AY$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(AZ686,-$B689,-AY$4+$B689)-SUM($I689:AY689)))","v":0},{"$f":"IF(BA$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BA$5,OFFSET(BA686,-$B689,-AZ$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BA686,-$B689,-AZ$4+$B689)-SUM($I689:AZ689)))","v":0},{"$f":"IF(BB$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BB$5,OFFSET(BB686,-$B689,-BA$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BB686,-$B689,-BA$4+$B689)-SUM($I689:BA689)))","v":0},{"$f":"IF(BC$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BC$5,OFFSET(BC686,-$B689,-BB$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BC686,-$B689,-BB$4+$B689)-SUM($I689:BB689)))","v":0},{"$f":"IF(BD$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BD$5,OFFSET(BD686,-$B689,-BC$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BD686,-$B689,-BC$4+$B689)-SUM($I689:BC689)))","v":0},{"$f":"IF(BE$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BE$5,OFFSET(BE686,-$B689,-BD$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BE686,-$B689,-BD$4+$B689)-SUM($I689:BD689)))","v":0},{"$f":"IF(BF$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BF$5,OFFSET(BF686,-$B689,-BE$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BF686,-$B689,-BE$4+$B689)-SUM($I689:BE689)))","v":0},{"$f":"IF(BG$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BG$5,OFFSET(BG686,-$B689,-BF$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BG686,-$B689,-BF$4+$B689)-SUM($I689:BF689)))","v":0},{"$f":"IF(BH$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BH$5,OFFSET(BH686,-$B689,-BG$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BH686,-$B689,-BG$4+$B689)-SUM($I689:BG689)))","v":0},{"$f":"IF(BI$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BI$5,OFFSET(BI686,-$B689,-BH$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BI686,-$B689,-BH$4+$B689)-SUM($I689:BH689)))","v":0},{"$f":"IF(BJ$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BJ$5,OFFSET(BJ686,-$B689,-BI$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BJ686,-$B689,-BI$4+$B689)-SUM($I689:BI689)))","v":0},{"$f":"IF(BK$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BK$5,OFFSET(BK686,-$B689,-BJ$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BK686,-$B689,-BJ$4+$B689)-SUM($I689:BJ689)))","v":0},{"$f":"IF(BL$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BL$5,OFFSET(BL686,-$B689,-BK$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BL686,-$B689,-BK$4+$B689)-SUM($I689:BK689)))","v":0},{"$f":"IF(BM$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BM$5,OFFSET(BM686,-$B689,-BL$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BM686,-$B689,-BL$4+$B689)-SUM($I689:BL689)))","v":0},{"$f":"IF(BN$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BN$5,OFFSET(BN686,-$B689,-BM$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BN686,-$B689,-BM$4+$B689)-SUM($I689:BM689)))","v":0},{"$f":"IF(BO$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BO$5,OFFSET(BO686,-$B689,-BN$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BO686,-$B689,-BN$4+$B689)-SUM($I689:BN689)))","v":0},{"$f":"IF(BP$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BP$5,OFFSET(BP686,-$B689,-BO$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BP686,-$B689,-BO$4+$B689)-SUM($I689:BO689)))","v":0},{"$f":"IF(BQ$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BQ$5,OFFSET(BQ686,-$B689,-BP$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BQ686,-$B689,-BP$4+$B689)-SUM($I689:BP689)))","v":0},{"$f":"IF(BR$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BR$5,OFFSET(BR686,-$B689,-BQ$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BR686,-$B689,-BQ$4+$B689)-SUM($I689:BQ689)))","v":0},{"$f":"IF(BS$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BS$5,OFFSET(BS686,-$B689,-BR$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BS686,-$B689,-BR$4+$B689)-SUM($I689:BR689)))","v":0},{"$f":"IF(BT$5<=$D689,0,IF(SUM($D689,OFFSET($I674,-$B689,0))>BT$5,OFFSET(BT686,-$B689,-BS$4+$B689)/OFFSET($I674,-$B689,0),OFFSET(BT686,-$B689,-BS$4+$B689)-SUM($I689:BS689)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>J$5,OFFSET(J687,-$B690,-I$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(J687,-$B690,-I$4+$B690)-SUM($I690:I690)))","v":0},{"$f":"IF(K$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>K$5,OFFSET(K687,-$B690,-J$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(K687,-$B690,-J$4+$B690)-SUM($I690:J690)))","v":0},{"$f":"IF(L$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>L$5,OFFSET(L687,-$B690,-K$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(L687,-$B690,-K$4+$B690)-SUM($I690:K690)))","v":0},{"$f":"IF(M$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>M$5,OFFSET(M687,-$B690,-L$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(M687,-$B690,-L$4+$B690)-SUM($I690:L690)))","v":0},{"$f":"IF(N$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>N$5,OFFSET(N687,-$B690,-M$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(N687,-$B690,-M$4+$B690)-SUM($I690:M690)))","v":0},{"$f":"IF(O$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>O$5,OFFSET(O687,-$B690,-N$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(O687,-$B690,-N$4+$B690)-SUM($I690:N690)))","v":0},{"$f":"IF(P$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>P$5,OFFSET(P687,-$B690,-O$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(P687,-$B690,-O$4+$B690)-SUM($I690:O690)))","v":0},{"$f":"IF(Q$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>Q$5,OFFSET(Q687,-$B690,-P$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(Q687,-$B690,-P$4+$B690)-SUM($I690:P690)))","v":0},{"$f":"IF(R$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>R$5,OFFSET(R687,-$B690,-Q$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(R687,-$B690,-Q$4+$B690)-SUM($I690:Q690)))","v":0},{"$f":"IF(S$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>S$5,OFFSET(S687,-$B690,-R$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(S687,-$B690,-R$4+$B690)-SUM($I690:R690)))","v":0},{"$f":"IF(T$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>T$5,OFFSET(T687,-$B690,-S$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(T687,-$B690,-S$4+$B690)-SUM($I690:S690)))","v":0},{"$f":"IF(U$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>U$5,OFFSET(U687,-$B690,-T$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(U687,-$B690,-T$4+$B690)-SUM($I690:T690)))","v":0},{"$f":"IF(V$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>V$5,OFFSET(V687,-$B690,-U$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(V687,-$B690,-U$4+$B690)-SUM($I690:U690)))","v":0},{"$f":"IF(W$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>W$5,OFFSET(W687,-$B690,-V$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(W687,-$B690,-V$4+$B690)-SUM($I690:V690)))","v":0},{"$f":"IF(X$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>X$5,OFFSET(X687,-$B690,-W$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(X687,-$B690,-W$4+$B690)-SUM($I690:W690)))","v":0},{"$f":"IF(Y$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>Y$5,OFFSET(Y687,-$B690,-X$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(Y687,-$B690,-X$4+$B690)-SUM($I690:X690)))","v":0},{"$f":"IF(Z$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>Z$5,OFFSET(Z687,-$B690,-Y$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(Z687,-$B690,-Y$4+$B690)-SUM($I690:Y690)))","v":0},{"$f":"IF(AA$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AA$5,OFFSET(AA687,-$B690,-Z$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AA687,-$B690,-Z$4+$B690)-SUM($I690:Z690)))","v":0},{"$f":"IF(AB$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AB$5,OFFSET(AB687,-$B690,-AA$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AB687,-$B690,-AA$4+$B690)-SUM($I690:AA690)))","v":0},{"$f":"IF(AC$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AC$5,OFFSET(AC687,-$B690,-AB$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AC687,-$B690,-AB$4+$B690)-SUM($I690:AB690)))","v":0},{"$f":"IF(AD$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AD$5,OFFSET(AD687,-$B690,-AC$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AD687,-$B690,-AC$4+$B690)-SUM($I690:AC690)))","v":0},{"$f":"IF(AE$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AE$5,OFFSET(AE687,-$B690,-AD$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AE687,-$B690,-AD$4+$B690)-SUM($I690:AD690)))","v":0},{"$f":"IF(AF$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AF$5,OFFSET(AF687,-$B690,-AE$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AF687,-$B690,-AE$4+$B690)-SUM($I690:AE690)))","v":0},{"$f":"IF(AG$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AG$5,OFFSET(AG687,-$B690,-AF$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AG687,-$B690,-AF$4+$B690)-SUM($I690:AF690)))","v":0},{"$f":"IF(AH$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AH$5,OFFSET(AH687,-$B690,-AG$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AH687,-$B690,-AG$4+$B690)-SUM($I690:AG690)))","v":0},{"$f":"IF(AI$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AI$5,OFFSET(AI687,-$B690,-AH$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AI687,-$B690,-AH$4+$B690)-SUM($I690:AH690)))","v":0},{"$f":"IF(AJ$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AJ$5,OFFSET(AJ687,-$B690,-AI$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AJ687,-$B690,-AI$4+$B690)-SUM($I690:AI690)))","v":0},{"$f":"IF(AK$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AK$5,OFFSET(AK687,-$B690,-AJ$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AK687,-$B690,-AJ$4+$B690)-SUM($I690:AJ690)))","v":0},{"$f":"IF(AL$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AL$5,OFFSET(AL687,-$B690,-AK$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AL687,-$B690,-AK$4+$B690)-SUM($I690:AK690)))","v":0},{"$f":"IF(AM$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AM$5,OFFSET(AM687,-$B690,-AL$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AM687,-$B690,-AL$4+$B690)-SUM($I690:AL690)))","v":0},{"$f":"IF(AN$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AN$5,OFFSET(AN687,-$B690,-AM$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AN687,-$B690,-AM$4+$B690)-SUM($I690:AM690)))","v":0},{"$f":"IF(AO$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AO$5,OFFSET(AO687,-$B690,-AN$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AO687,-$B690,-AN$4+$B690)-SUM($I690:AN690)))","v":0},{"$f":"IF(AP$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AP$5,OFFSET(AP687,-$B690,-AO$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AP687,-$B690,-AO$4+$B690)-SUM($I690:AO690)))","v":0},{"$f":"IF(AQ$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AQ$5,OFFSET(AQ687,-$B690,-AP$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AQ687,-$B690,-AP$4+$B690)-SUM($I690:AP690)))","v":0},{"$f":"IF(AR$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AR$5,OFFSET(AR687,-$B690,-AQ$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AR687,-$B690,-AQ$4+$B690)-SUM($I690:AQ690)))","v":0},{"$f":"IF(AS$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AS$5,OFFSET(AS687,-$B690,-AR$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AS687,-$B690,-AR$4+$B690)-SUM($I690:AR690)))","v":0},{"$f":"IF(AT$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AT$5,OFFSET(AT687,-$B690,-AS$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AT687,-$B690,-AS$4+$B690)-SUM($I690:AS690)))","v":0},{"$f":"IF(AU$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AU$5,OFFSET(AU687,-$B690,-AT$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AU687,-$B690,-AT$4+$B690)-SUM($I690:AT690)))","v":0},{"$f":"IF(AV$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AV$5,OFFSET(AV687,-$B690,-AU$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AV687,-$B690,-AU$4+$B690)-SUM($I690:AU690)))","v":0},{"$f":"IF(AW$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AW$5,OFFSET(AW687,-$B690,-AV$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AW687,-$B690,-AV$4+$B690)-SUM($I690:AV690)))","v":0},{"$f":"IF(AX$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AX$5,OFFSET(AX687,-$B690,-AW$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AX687,-$B690,-AW$4+$B690)-SUM($I690:AW690)))","v":0},{"$f":"IF(AY$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AY$5,OFFSET(AY687,-$B690,-AX$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AY687,-$B690,-AX$4+$B690)-SUM($I690:AX690)))","v":0},{"$f":"IF(AZ$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>AZ$5,OFFSET(AZ687,-$B690,-AY$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(AZ687,-$B690,-AY$4+$B690)-SUM($I690:AY690)))","v":0},{"$f":"IF(BA$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BA$5,OFFSET(BA687,-$B690,-AZ$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BA687,-$B690,-AZ$4+$B690)-SUM($I690:AZ690)))","v":0},{"$f":"IF(BB$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BB$5,OFFSET(BB687,-$B690,-BA$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BB687,-$B690,-BA$4+$B690)-SUM($I690:BA690)))","v":0},{"$f":"IF(BC$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BC$5,OFFSET(BC687,-$B690,-BB$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BC687,-$B690,-BB$4+$B690)-SUM($I690:BB690)))","v":0},{"$f":"IF(BD$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BD$5,OFFSET(BD687,-$B690,-BC$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BD687,-$B690,-BC$4+$B690)-SUM($I690:BC690)))","v":0},{"$f":"IF(BE$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BE$5,OFFSET(BE687,-$B690,-BD$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BE687,-$B690,-BD$4+$B690)-SUM($I690:BD690)))","v":0},{"$f":"IF(BF$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BF$5,OFFSET(BF687,-$B690,-BE$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BF687,-$B690,-BE$4+$B690)-SUM($I690:BE690)))","v":0},{"$f":"IF(BG$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BG$5,OFFSET(BG687,-$B690,-BF$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BG687,-$B690,-BF$4+$B690)-SUM($I690:BF690)))","v":0},{"$f":"IF(BH$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BH$5,OFFSET(BH687,-$B690,-BG$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BH687,-$B690,-BG$4+$B690)-SUM($I690:BG690)))","v":0},{"$f":"IF(BI$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BI$5,OFFSET(BI687,-$B690,-BH$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BI687,-$B690,-BH$4+$B690)-SUM($I690:BH690)))","v":0},{"$f":"IF(BJ$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BJ$5,OFFSET(BJ687,-$B690,-BI$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BJ687,-$B690,-BI$4+$B690)-SUM($I690:BI690)))","v":0},{"$f":"IF(BK$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BK$5,OFFSET(BK687,-$B690,-BJ$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BK687,-$B690,-BJ$4+$B690)-SUM($I690:BJ690)))","v":0},{"$f":"IF(BL$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BL$5,OFFSET(BL687,-$B690,-BK$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BL687,-$B690,-BK$4+$B690)-SUM($I690:BK690)))","v":0},{"$f":"IF(BM$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BM$5,OFFSET(BM687,-$B690,-BL$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BM687,-$B690,-BL$4+$B690)-SUM($I690:BL690)))","v":0},{"$f":"IF(BN$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BN$5,OFFSET(BN687,-$B690,-BM$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BN687,-$B690,-BM$4+$B690)-SUM($I690:BM690)))","v":0},{"$f":"IF(BO$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BO$5,OFFSET(BO687,-$B690,-BN$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BO687,-$B690,-BN$4+$B690)-SUM($I690:BN690)))","v":0},{"$f":"IF(BP$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BP$5,OFFSET(BP687,-$B690,-BO$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BP687,-$B690,-BO$4+$B690)-SUM($I690:BO690)))","v":0},{"$f":"IF(BQ$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BQ$5,OFFSET(BQ687,-$B690,-BP$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BQ687,-$B690,-BP$4+$B690)-SUM($I690:BP690)))","v":0},{"$f":"IF(BR$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BR$5,OFFSET(BR687,-$B690,-BQ$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BR687,-$B690,-BQ$4+$B690)-SUM($I690:BQ690)))","v":0},{"$f":"IF(BS$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BS$5,OFFSET(BS687,-$B690,-BR$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BS687,-$B690,-BR$4+$B690)-SUM($I690:BR690)))","v":0},{"$f":"IF(BT$5<=$D690,0,IF(SUM($D690,OFFSET($I675,-$B690,0))>BT$5,OFFSET(BT687,-$B690,-BS$4+$B690)/OFFSET($I675,-$B690,0),OFFSET(BT687,-$B690,-BS$4+$B690)-SUM($I690:BS690)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>J$5,OFFSET(J688,-$B691,-I$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(J688,-$B691,-I$4+$B691)-SUM($I691:I691)))","v":0},{"$f":"IF(K$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>K$5,OFFSET(K688,-$B691,-J$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(K688,-$B691,-J$4+$B691)-SUM($I691:J691)))","v":0},{"$f":"IF(L$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>L$5,OFFSET(L688,-$B691,-K$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(L688,-$B691,-K$4+$B691)-SUM($I691:K691)))","v":0},{"$f":"IF(M$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>M$5,OFFSET(M688,-$B691,-L$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(M688,-$B691,-L$4+$B691)-SUM($I691:L691)))","v":0},{"$f":"IF(N$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>N$5,OFFSET(N688,-$B691,-M$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(N688,-$B691,-M$4+$B691)-SUM($I691:M691)))","v":0},{"$f":"IF(O$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>O$5,OFFSET(O688,-$B691,-N$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(O688,-$B691,-N$4+$B691)-SUM($I691:N691)))","v":0},{"$f":"IF(P$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>P$5,OFFSET(P688,-$B691,-O$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(P688,-$B691,-O$4+$B691)-SUM($I691:O691)))","v":0},{"$f":"IF(Q$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>Q$5,OFFSET(Q688,-$B691,-P$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(Q688,-$B691,-P$4+$B691)-SUM($I691:P691)))","v":0},{"$f":"IF(R$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>R$5,OFFSET(R688,-$B691,-Q$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(R688,-$B691,-Q$4+$B691)-SUM($I691:Q691)))","v":0},{"$f":"IF(S$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>S$5,OFFSET(S688,-$B691,-R$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(S688,-$B691,-R$4+$B691)-SUM($I691:R691)))","v":0},{"$f":"IF(T$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>T$5,OFFSET(T688,-$B691,-S$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(T688,-$B691,-S$4+$B691)-SUM($I691:S691)))","v":0},{"$f":"IF(U$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>U$5,OFFSET(U688,-$B691,-T$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(U688,-$B691,-T$4+$B691)-SUM($I691:T691)))","v":0},{"$f":"IF(V$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>V$5,OFFSET(V688,-$B691,-U$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(V688,-$B691,-U$4+$B691)-SUM($I691:U691)))","v":0},{"$f":"IF(W$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>W$5,OFFSET(W688,-$B691,-V$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(W688,-$B691,-V$4+$B691)-SUM($I691:V691)))","v":0},{"$f":"IF(X$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>X$5,OFFSET(X688,-$B691,-W$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(X688,-$B691,-W$4+$B691)-SUM($I691:W691)))","v":0},{"$f":"IF(Y$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>Y$5,OFFSET(Y688,-$B691,-X$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(Y688,-$B691,-X$4+$B691)-SUM($I691:X691)))","v":0},{"$f":"IF(Z$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>Z$5,OFFSET(Z688,-$B691,-Y$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(Z688,-$B691,-Y$4+$B691)-SUM($I691:Y691)))","v":0},{"$f":"IF(AA$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AA$5,OFFSET(AA688,-$B691,-Z$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AA688,-$B691,-Z$4+$B691)-SUM($I691:Z691)))","v":0},{"$f":"IF(AB$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AB$5,OFFSET(AB688,-$B691,-AA$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AB688,-$B691,-AA$4+$B691)-SUM($I691:AA691)))","v":0},{"$f":"IF(AC$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AC$5,OFFSET(AC688,-$B691,-AB$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AC688,-$B691,-AB$4+$B691)-SUM($I691:AB691)))","v":0},{"$f":"IF(AD$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AD$5,OFFSET(AD688,-$B691,-AC$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AD688,-$B691,-AC$4+$B691)-SUM($I691:AC691)))","v":0},{"$f":"IF(AE$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AE$5,OFFSET(AE688,-$B691,-AD$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AE688,-$B691,-AD$4+$B691)-SUM($I691:AD691)))","v":0},{"$f":"IF(AF$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AF$5,OFFSET(AF688,-$B691,-AE$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AF688,-$B691,-AE$4+$B691)-SUM($I691:AE691)))","v":0},{"$f":"IF(AG$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AG$5,OFFSET(AG688,-$B691,-AF$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AG688,-$B691,-AF$4+$B691)-SUM($I691:AF691)))","v":0},{"$f":"IF(AH$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AH$5,OFFSET(AH688,-$B691,-AG$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AH688,-$B691,-AG$4+$B691)-SUM($I691:AG691)))","v":0},{"$f":"IF(AI$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AI$5,OFFSET(AI688,-$B691,-AH$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AI688,-$B691,-AH$4+$B691)-SUM($I691:AH691)))","v":0},{"$f":"IF(AJ$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AJ$5,OFFSET(AJ688,-$B691,-AI$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AJ688,-$B691,-AI$4+$B691)-SUM($I691:AI691)))","v":0},{"$f":"IF(AK$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AK$5,OFFSET(AK688,-$B691,-AJ$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AK688,-$B691,-AJ$4+$B691)-SUM($I691:AJ691)))","v":0},{"$f":"IF(AL$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AL$5,OFFSET(AL688,-$B691,-AK$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AL688,-$B691,-AK$4+$B691)-SUM($I691:AK691)))","v":0},{"$f":"IF(AM$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AM$5,OFFSET(AM688,-$B691,-AL$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AM688,-$B691,-AL$4+$B691)-SUM($I691:AL691)))","v":0},{"$f":"IF(AN$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AN$5,OFFSET(AN688,-$B691,-AM$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AN688,-$B691,-AM$4+$B691)-SUM($I691:AM691)))","v":0},{"$f":"IF(AO$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AO$5,OFFSET(AO688,-$B691,-AN$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AO688,-$B691,-AN$4+$B691)-SUM($I691:AN691)))","v":0},{"$f":"IF(AP$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AP$5,OFFSET(AP688,-$B691,-AO$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AP688,-$B691,-AO$4+$B691)-SUM($I691:AO691)))","v":0},{"$f":"IF(AQ$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AQ$5,OFFSET(AQ688,-$B691,-AP$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AQ688,-$B691,-AP$4+$B691)-SUM($I691:AP691)))","v":0},{"$f":"IF(AR$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AR$5,OFFSET(AR688,-$B691,-AQ$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AR688,-$B691,-AQ$4+$B691)-SUM($I691:AQ691)))","v":0},{"$f":"IF(AS$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AS$5,OFFSET(AS688,-$B691,-AR$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AS688,-$B691,-AR$4+$B691)-SUM($I691:AR691)))","v":0},{"$f":"IF(AT$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AT$5,OFFSET(AT688,-$B691,-AS$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AT688,-$B691,-AS$4+$B691)-SUM($I691:AS691)))","v":0},{"$f":"IF(AU$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AU$5,OFFSET(AU688,-$B691,-AT$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AU688,-$B691,-AT$4+$B691)-SUM($I691:AT691)))","v":0},{"$f":"IF(AV$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AV$5,OFFSET(AV688,-$B691,-AU$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AV688,-$B691,-AU$4+$B691)-SUM($I691:AU691)))","v":0},{"$f":"IF(AW$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AW$5,OFFSET(AW688,-$B691,-AV$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AW688,-$B691,-AV$4+$B691)-SUM($I691:AV691)))","v":0},{"$f":"IF(AX$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AX$5,OFFSET(AX688,-$B691,-AW$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AX688,-$B691,-AW$4+$B691)-SUM($I691:AW691)))","v":0},{"$f":"IF(AY$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AY$5,OFFSET(AY688,-$B691,-AX$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AY688,-$B691,-AX$4+$B691)-SUM($I691:AX691)))","v":0},{"$f":"IF(AZ$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>AZ$5,OFFSET(AZ688,-$B691,-AY$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(AZ688,-$B691,-AY$4+$B691)-SUM($I691:AY691)))","v":0},{"$f":"IF(BA$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BA$5,OFFSET(BA688,-$B691,-AZ$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BA688,-$B691,-AZ$4+$B691)-SUM($I691:AZ691)))","v":0},{"$f":"IF(BB$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BB$5,OFFSET(BB688,-$B691,-BA$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BB688,-$B691,-BA$4+$B691)-SUM($I691:BA691)))","v":0},{"$f":"IF(BC$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BC$5,OFFSET(BC688,-$B691,-BB$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BC688,-$B691,-BB$4+$B691)-SUM($I691:BB691)))","v":0},{"$f":"IF(BD$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BD$5,OFFSET(BD688,-$B691,-BC$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BD688,-$B691,-BC$4+$B691)-SUM($I691:BC691)))","v":0},{"$f":"IF(BE$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BE$5,OFFSET(BE688,-$B691,-BD$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BE688,-$B691,-BD$4+$B691)-SUM($I691:BD691)))","v":0},{"$f":"IF(BF$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BF$5,OFFSET(BF688,-$B691,-BE$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BF688,-$B691,-BE$4+$B691)-SUM($I691:BE691)))","v":0},{"$f":"IF(BG$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BG$5,OFFSET(BG688,-$B691,-BF$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BG688,-$B691,-BF$4+$B691)-SUM($I691:BF691)))","v":0},{"$f":"IF(BH$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BH$5,OFFSET(BH688,-$B691,-BG$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BH688,-$B691,-BG$4+$B691)-SUM($I691:BG691)))","v":0},{"$f":"IF(BI$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BI$5,OFFSET(BI688,-$B691,-BH$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BI688,-$B691,-BH$4+$B691)-SUM($I691:BH691)))","v":0},{"$f":"IF(BJ$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BJ$5,OFFSET(BJ688,-$B691,-BI$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BJ688,-$B691,-BI$4+$B691)-SUM($I691:BI691)))","v":0},{"$f":"IF(BK$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BK$5,OFFSET(BK688,-$B691,-BJ$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BK688,-$B691,-BJ$4+$B691)-SUM($I691:BJ691)))","v":0},{"$f":"IF(BL$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BL$5,OFFSET(BL688,-$B691,-BK$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BL688,-$B691,-BK$4+$B691)-SUM($I691:BK691)))","v":0},{"$f":"IF(BM$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BM$5,OFFSET(BM688,-$B691,-BL$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BM688,-$B691,-BL$4+$B691)-SUM($I691:BL691)))","v":0},{"$f":"IF(BN$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BN$5,OFFSET(BN688,-$B691,-BM$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BN688,-$B691,-BM$4+$B691)-SUM($I691:BM691)))","v":0},{"$f":"IF(BO$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BO$5,OFFSET(BO688,-$B691,-BN$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BO688,-$B691,-BN$4+$B691)-SUM($I691:BN691)))","v":0},{"$f":"IF(BP$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BP$5,OFFSET(BP688,-$B691,-BO$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BP688,-$B691,-BO$4+$B691)-SUM($I691:BO691)))","v":0},{"$f":"IF(BQ$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BQ$5,OFFSET(BQ688,-$B691,-BP$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BQ688,-$B691,-BP$4+$B691)-SUM($I691:BP691)))","v":0},{"$f":"IF(BR$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BR$5,OFFSET(BR688,-$B691,-BQ$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BR688,-$B691,-BQ$4+$B691)-SUM($I691:BQ691)))","v":0},{"$f":"IF(BS$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BS$5,OFFSET(BS688,-$B691,-BR$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BS688,-$B691,-BR$4+$B691)-SUM($I691:BR691)))","v":0},{"$f":"IF(BT$5<=$D691,0,IF(SUM($D691,OFFSET($I676,-$B691,0))>BT$5,OFFSET(BT688,-$B691,-BS$4+$B691)/OFFSET($I676,-$B691,0),OFFSET(BT688,-$B691,-BS$4+$B691)-SUM($I691:BS691)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>J$5,OFFSET(J689,-$B692,-I$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(J689,-$B692,-I$4+$B692)-SUM($I692:I692)))","v":0},{"$f":"IF(K$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>K$5,OFFSET(K689,-$B692,-J$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(K689,-$B692,-J$4+$B692)-SUM($I692:J692)))","v":0},{"$f":"IF(L$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>L$5,OFFSET(L689,-$B692,-K$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(L689,-$B692,-K$4+$B692)-SUM($I692:K692)))","v":0},{"$f":"IF(M$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>M$5,OFFSET(M689,-$B692,-L$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(M689,-$B692,-L$4+$B692)-SUM($I692:L692)))","v":0},{"$f":"IF(N$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>N$5,OFFSET(N689,-$B692,-M$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(N689,-$B692,-M$4+$B692)-SUM($I692:M692)))","v":0},{"$f":"IF(O$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>O$5,OFFSET(O689,-$B692,-N$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(O689,-$B692,-N$4+$B692)-SUM($I692:N692)))","v":0},{"$f":"IF(P$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>P$5,OFFSET(P689,-$B692,-O$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(P689,-$B692,-O$4+$B692)-SUM($I692:O692)))","v":0},{"$f":"IF(Q$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>Q$5,OFFSET(Q689,-$B692,-P$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(Q689,-$B692,-P$4+$B692)-SUM($I692:P692)))","v":0},{"$f":"IF(R$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>R$5,OFFSET(R689,-$B692,-Q$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(R689,-$B692,-Q$4+$B692)-SUM($I692:Q692)))","v":0},{"$f":"IF(S$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>S$5,OFFSET(S689,-$B692,-R$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(S689,-$B692,-R$4+$B692)-SUM($I692:R692)))","v":0},{"$f":"IF(T$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>T$5,OFFSET(T689,-$B692,-S$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(T689,-$B692,-S$4+$B692)-SUM($I692:S692)))","v":0},{"$f":"IF(U$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>U$5,OFFSET(U689,-$B692,-T$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(U689,-$B692,-T$4+$B692)-SUM($I692:T692)))","v":0},{"$f":"IF(V$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>V$5,OFFSET(V689,-$B692,-U$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(V689,-$B692,-U$4+$B692)-SUM($I692:U692)))","v":0},{"$f":"IF(W$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>W$5,OFFSET(W689,-$B692,-V$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(W689,-$B692,-V$4+$B692)-SUM($I692:V692)))","v":0},{"$f":"IF(X$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>X$5,OFFSET(X689,-$B692,-W$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(X689,-$B692,-W$4+$B692)-SUM($I692:W692)))","v":0},{"$f":"IF(Y$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>Y$5,OFFSET(Y689,-$B692,-X$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(Y689,-$B692,-X$4+$B692)-SUM($I692:X692)))","v":0},{"$f":"IF(Z$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>Z$5,OFFSET(Z689,-$B692,-Y$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(Z689,-$B692,-Y$4+$B692)-SUM($I692:Y692)))","v":0},{"$f":"IF(AA$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AA$5,OFFSET(AA689,-$B692,-Z$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AA689,-$B692,-Z$4+$B692)-SUM($I692:Z692)))","v":0},{"$f":"IF(AB$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AB$5,OFFSET(AB689,-$B692,-AA$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AB689,-$B692,-AA$4+$B692)-SUM($I692:AA692)))","v":0},{"$f":"IF(AC$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AC$5,OFFSET(AC689,-$B692,-AB$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AC689,-$B692,-AB$4+$B692)-SUM($I692:AB692)))","v":0},{"$f":"IF(AD$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AD$5,OFFSET(AD689,-$B692,-AC$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AD689,-$B692,-AC$4+$B692)-SUM($I692:AC692)))","v":0},{"$f":"IF(AE$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AE$5,OFFSET(AE689,-$B692,-AD$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AE689,-$B692,-AD$4+$B692)-SUM($I692:AD692)))","v":0},{"$f":"IF(AF$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AF$5,OFFSET(AF689,-$B692,-AE$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AF689,-$B692,-AE$4+$B692)-SUM($I692:AE692)))","v":0},{"$f":"IF(AG$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AG$5,OFFSET(AG689,-$B692,-AF$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AG689,-$B692,-AF$4+$B692)-SUM($I692:AF692)))","v":0},{"$f":"IF(AH$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AH$5,OFFSET(AH689,-$B692,-AG$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AH689,-$B692,-AG$4+$B692)-SUM($I692:AG692)))","v":0},{"$f":"IF(AI$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AI$5,OFFSET(AI689,-$B692,-AH$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AI689,-$B692,-AH$4+$B692)-SUM($I692:AH692)))","v":0},{"$f":"IF(AJ$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AJ$5,OFFSET(AJ689,-$B692,-AI$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AJ689,-$B692,-AI$4+$B692)-SUM($I692:AI692)))","v":0},{"$f":"IF(AK$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AK$5,OFFSET(AK689,-$B692,-AJ$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AK689,-$B692,-AJ$4+$B692)-SUM($I692:AJ692)))","v":0},{"$f":"IF(AL$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AL$5,OFFSET(AL689,-$B692,-AK$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AL689,-$B692,-AK$4+$B692)-SUM($I692:AK692)))","v":0},{"$f":"IF(AM$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AM$5,OFFSET(AM689,-$B692,-AL$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AM689,-$B692,-AL$4+$B692)-SUM($I692:AL692)))","v":0},{"$f":"IF(AN$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AN$5,OFFSET(AN689,-$B692,-AM$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AN689,-$B692,-AM$4+$B692)-SUM($I692:AM692)))","v":0},{"$f":"IF(AO$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AO$5,OFFSET(AO689,-$B692,-AN$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AO689,-$B692,-AN$4+$B692)-SUM($I692:AN692)))","v":0},{"$f":"IF(AP$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AP$5,OFFSET(AP689,-$B692,-AO$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AP689,-$B692,-AO$4+$B692)-SUM($I692:AO692)))","v":0},{"$f":"IF(AQ$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AQ$5,OFFSET(AQ689,-$B692,-AP$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AQ689,-$B692,-AP$4+$B692)-SUM($I692:AP692)))","v":0},{"$f":"IF(AR$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AR$5,OFFSET(AR689,-$B692,-AQ$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AR689,-$B692,-AQ$4+$B692)-SUM($I692:AQ692)))","v":0},{"$f":"IF(AS$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AS$5,OFFSET(AS689,-$B692,-AR$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AS689,-$B692,-AR$4+$B692)-SUM($I692:AR692)))","v":0},{"$f":"IF(AT$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AT$5,OFFSET(AT689,-$B692,-AS$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AT689,-$B692,-AS$4+$B692)-SUM($I692:AS692)))","v":0},{"$f":"IF(AU$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AU$5,OFFSET(AU689,-$B692,-AT$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AU689,-$B692,-AT$4+$B692)-SUM($I692:AT692)))","v":0},{"$f":"IF(AV$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AV$5,OFFSET(AV689,-$B692,-AU$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AV689,-$B692,-AU$4+$B692)-SUM($I692:AU692)))","v":0},{"$f":"IF(AW$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AW$5,OFFSET(AW689,-$B692,-AV$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AW689,-$B692,-AV$4+$B692)-SUM($I692:AV692)))","v":0},{"$f":"IF(AX$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AX$5,OFFSET(AX689,-$B692,-AW$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AX689,-$B692,-AW$4+$B692)-SUM($I692:AW692)))","v":0},{"$f":"IF(AY$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AY$5,OFFSET(AY689,-$B692,-AX$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AY689,-$B692,-AX$4+$B692)-SUM($I692:AX692)))","v":0},{"$f":"IF(AZ$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>AZ$5,OFFSET(AZ689,-$B692,-AY$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(AZ689,-$B692,-AY$4+$B692)-SUM($I692:AY692)))","v":0},{"$f":"IF(BA$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BA$5,OFFSET(BA689,-$B692,-AZ$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BA689,-$B692,-AZ$4+$B692)-SUM($I692:AZ692)))","v":0},{"$f":"IF(BB$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BB$5,OFFSET(BB689,-$B692,-BA$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BB689,-$B692,-BA$4+$B692)-SUM($I692:BA692)))","v":0},{"$f":"IF(BC$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BC$5,OFFSET(BC689,-$B692,-BB$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BC689,-$B692,-BB$4+$B692)-SUM($I692:BB692)))","v":0},{"$f":"IF(BD$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BD$5,OFFSET(BD689,-$B692,-BC$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BD689,-$B692,-BC$4+$B692)-SUM($I692:BC692)))","v":0},{"$f":"IF(BE$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BE$5,OFFSET(BE689,-$B692,-BD$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BE689,-$B692,-BD$4+$B692)-SUM($I692:BD692)))","v":0},{"$f":"IF(BF$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BF$5,OFFSET(BF689,-$B692,-BE$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BF689,-$B692,-BE$4+$B692)-SUM($I692:BE692)))","v":0},{"$f":"IF(BG$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BG$5,OFFSET(BG689,-$B692,-BF$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BG689,-$B692,-BF$4+$B692)-SUM($I692:BF692)))","v":0},{"$f":"IF(BH$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BH$5,OFFSET(BH689,-$B692,-BG$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BH689,-$B692,-BG$4+$B692)-SUM($I692:BG692)))","v":0},{"$f":"IF(BI$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BI$5,OFFSET(BI689,-$B692,-BH$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BI689,-$B692,-BH$4+$B692)-SUM($I692:BH692)))","v":0},{"$f":"IF(BJ$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BJ$5,OFFSET(BJ689,-$B692,-BI$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BJ689,-$B692,-BI$4+$B692)-SUM($I692:BI692)))","v":0},{"$f":"IF(BK$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BK$5,OFFSET(BK689,-$B692,-BJ$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BK689,-$B692,-BJ$4+$B692)-SUM($I692:BJ692)))","v":0},{"$f":"IF(BL$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BL$5,OFFSET(BL689,-$B692,-BK$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BL689,-$B692,-BK$4+$B692)-SUM($I692:BK692)))","v":0},{"$f":"IF(BM$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BM$5,OFFSET(BM689,-$B692,-BL$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BM689,-$B692,-BL$4+$B692)-SUM($I692:BL692)))","v":0},{"$f":"IF(BN$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BN$5,OFFSET(BN689,-$B692,-BM$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BN689,-$B692,-BM$4+$B692)-SUM($I692:BM692)))","v":0},{"$f":"IF(BO$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BO$5,OFFSET(BO689,-$B692,-BN$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BO689,-$B692,-BN$4+$B692)-SUM($I692:BN692)))","v":0},{"$f":"IF(BP$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BP$5,OFFSET(BP689,-$B692,-BO$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BP689,-$B692,-BO$4+$B692)-SUM($I692:BO692)))","v":0},{"$f":"IF(BQ$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BQ$5,OFFSET(BQ689,-$B692,-BP$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BQ689,-$B692,-BP$4+$B692)-SUM($I692:BP692)))","v":0},{"$f":"IF(BR$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BR$5,OFFSET(BR689,-$B692,-BQ$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BR689,-$B692,-BQ$4+$B692)-SUM($I692:BQ692)))","v":0},{"$f":"IF(BS$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BS$5,OFFSET(BS689,-$B692,-BR$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BS689,-$B692,-BR$4+$B692)-SUM($I692:BR692)))","v":0},{"$f":"IF(BT$5<=$D692,0,IF(SUM($D692,OFFSET($I677,-$B692,0))>BT$5,OFFSET(BT689,-$B692,-BS$4+$B692)/OFFSET($I677,-$B692,0),OFFSET(BT689,-$B692,-BS$4+$B692)-SUM($I692:BS692)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>J$5,OFFSET(J690,-$B693,-I$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(J690,-$B693,-I$4+$B693)-SUM($I693:I693)))","v":0},{"$f":"IF(K$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>K$5,OFFSET(K690,-$B693,-J$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(K690,-$B693,-J$4+$B693)-SUM($I693:J693)))","v":0},{"$f":"IF(L$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>L$5,OFFSET(L690,-$B693,-K$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(L690,-$B693,-K$4+$B693)-SUM($I693:K693)))","v":0},{"$f":"IF(M$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>M$5,OFFSET(M690,-$B693,-L$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(M690,-$B693,-L$4+$B693)-SUM($I693:L693)))","v":0},{"$f":"IF(N$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>N$5,OFFSET(N690,-$B693,-M$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(N690,-$B693,-M$4+$B693)-SUM($I693:M693)))","v":0},{"$f":"IF(O$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>O$5,OFFSET(O690,-$B693,-N$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(O690,-$B693,-N$4+$B693)-SUM($I693:N693)))","v":0},{"$f":"IF(P$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>P$5,OFFSET(P690,-$B693,-O$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(P690,-$B693,-O$4+$B693)-SUM($I693:O693)))","v":0},{"$f":"IF(Q$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>Q$5,OFFSET(Q690,-$B693,-P$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(Q690,-$B693,-P$4+$B693)-SUM($I693:P693)))","v":0},{"$f":"IF(R$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>R$5,OFFSET(R690,-$B693,-Q$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(R690,-$B693,-Q$4+$B693)-SUM($I693:Q693)))","v":0},{"$f":"IF(S$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>S$5,OFFSET(S690,-$B693,-R$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(S690,-$B693,-R$4+$B693)-SUM($I693:R693)))","v":0},{"$f":"IF(T$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>T$5,OFFSET(T690,-$B693,-S$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(T690,-$B693,-S$4+$B693)-SUM($I693:S693)))","v":0},{"$f":"IF(U$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>U$5,OFFSET(U690,-$B693,-T$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(U690,-$B693,-T$4+$B693)-SUM($I693:T693)))","v":0},{"$f":"IF(V$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>V$5,OFFSET(V690,-$B693,-U$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(V690,-$B693,-U$4+$B693)-SUM($I693:U693)))","v":0},{"$f":"IF(W$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>W$5,OFFSET(W690,-$B693,-V$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(W690,-$B693,-V$4+$B693)-SUM($I693:V693)))","v":0},{"$f":"IF(X$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>X$5,OFFSET(X690,-$B693,-W$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(X690,-$B693,-W$4+$B693)-SUM($I693:W693)))","v":0},{"$f":"IF(Y$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>Y$5,OFFSET(Y690,-$B693,-X$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(Y690,-$B693,-X$4+$B693)-SUM($I693:X693)))","v":0},{"$f":"IF(Z$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>Z$5,OFFSET(Z690,-$B693,-Y$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(Z690,-$B693,-Y$4+$B693)-SUM($I693:Y693)))","v":0},{"$f":"IF(AA$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AA$5,OFFSET(AA690,-$B693,-Z$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AA690,-$B693,-Z$4+$B693)-SUM($I693:Z693)))","v":0},{"$f":"IF(AB$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AB$5,OFFSET(AB690,-$B693,-AA$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AB690,-$B693,-AA$4+$B693)-SUM($I693:AA693)))","v":0},{"$f":"IF(AC$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AC$5,OFFSET(AC690,-$B693,-AB$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AC690,-$B693,-AB$4+$B693)-SUM($I693:AB693)))","v":0},{"$f":"IF(AD$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AD$5,OFFSET(AD690,-$B693,-AC$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AD690,-$B693,-AC$4+$B693)-SUM($I693:AC693)))","v":0},{"$f":"IF(AE$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AE$5,OFFSET(AE690,-$B693,-AD$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AE690,-$B693,-AD$4+$B693)-SUM($I693:AD693)))","v":0},{"$f":"IF(AF$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AF$5,OFFSET(AF690,-$B693,-AE$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AF690,-$B693,-AE$4+$B693)-SUM($I693:AE693)))","v":0},{"$f":"IF(AG$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AG$5,OFFSET(AG690,-$B693,-AF$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AG690,-$B693,-AF$4+$B693)-SUM($I693:AF693)))","v":0},{"$f":"IF(AH$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AH$5,OFFSET(AH690,-$B693,-AG$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AH690,-$B693,-AG$4+$B693)-SUM($I693:AG693)))","v":0},{"$f":"IF(AI$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AI$5,OFFSET(AI690,-$B693,-AH$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AI690,-$B693,-AH$4+$B693)-SUM($I693:AH693)))","v":0},{"$f":"IF(AJ$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AJ$5,OFFSET(AJ690,-$B693,-AI$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AJ690,-$B693,-AI$4+$B693)-SUM($I693:AI693)))","v":0},{"$f":"IF(AK$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AK$5,OFFSET(AK690,-$B693,-AJ$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AK690,-$B693,-AJ$4+$B693)-SUM($I693:AJ693)))","v":0},{"$f":"IF(AL$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AL$5,OFFSET(AL690,-$B693,-AK$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AL690,-$B693,-AK$4+$B693)-SUM($I693:AK693)))","v":0},{"$f":"IF(AM$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AM$5,OFFSET(AM690,-$B693,-AL$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AM690,-$B693,-AL$4+$B693)-SUM($I693:AL693)))","v":0},{"$f":"IF(AN$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AN$5,OFFSET(AN690,-$B693,-AM$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AN690,-$B693,-AM$4+$B693)-SUM($I693:AM693)))","v":0},{"$f":"IF(AO$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AO$5,OFFSET(AO690,-$B693,-AN$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AO690,-$B693,-AN$4+$B693)-SUM($I693:AN693)))","v":0},{"$f":"IF(AP$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AP$5,OFFSET(AP690,-$B693,-AO$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AP690,-$B693,-AO$4+$B693)-SUM($I693:AO693)))","v":0},{"$f":"IF(AQ$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AQ$5,OFFSET(AQ690,-$B693,-AP$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AQ690,-$B693,-AP$4+$B693)-SUM($I693:AP693)))","v":0},{"$f":"IF(AR$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AR$5,OFFSET(AR690,-$B693,-AQ$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AR690,-$B693,-AQ$4+$B693)-SUM($I693:AQ693)))","v":0},{"$f":"IF(AS$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AS$5,OFFSET(AS690,-$B693,-AR$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AS690,-$B693,-AR$4+$B693)-SUM($I693:AR693)))","v":0},{"$f":"IF(AT$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AT$5,OFFSET(AT690,-$B693,-AS$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AT690,-$B693,-AS$4+$B693)-SUM($I693:AS693)))","v":0},{"$f":"IF(AU$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AU$5,OFFSET(AU690,-$B693,-AT$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AU690,-$B693,-AT$4+$B693)-SUM($I693:AT693)))","v":0},{"$f":"IF(AV$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AV$5,OFFSET(AV690,-$B693,-AU$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AV690,-$B693,-AU$4+$B693)-SUM($I693:AU693)))","v":0},{"$f":"IF(AW$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AW$5,OFFSET(AW690,-$B693,-AV$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AW690,-$B693,-AV$4+$B693)-SUM($I693:AV693)))","v":0},{"$f":"IF(AX$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AX$5,OFFSET(AX690,-$B693,-AW$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AX690,-$B693,-AW$4+$B693)-SUM($I693:AW693)))","v":0},{"$f":"IF(AY$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AY$5,OFFSET(AY690,-$B693,-AX$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AY690,-$B693,-AX$4+$B693)-SUM($I693:AX693)))","v":0},{"$f":"IF(AZ$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>AZ$5,OFFSET(AZ690,-$B693,-AY$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(AZ690,-$B693,-AY$4+$B693)-SUM($I693:AY693)))","v":0},{"$f":"IF(BA$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BA$5,OFFSET(BA690,-$B693,-AZ$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BA690,-$B693,-AZ$4+$B693)-SUM($I693:AZ693)))","v":0},{"$f":"IF(BB$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BB$5,OFFSET(BB690,-$B693,-BA$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BB690,-$B693,-BA$4+$B693)-SUM($I693:BA693)))","v":0},{"$f":"IF(BC$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BC$5,OFFSET(BC690,-$B693,-BB$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BC690,-$B693,-BB$4+$B693)-SUM($I693:BB693)))","v":0},{"$f":"IF(BD$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BD$5,OFFSET(BD690,-$B693,-BC$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BD690,-$B693,-BC$4+$B693)-SUM($I693:BC693)))","v":0},{"$f":"IF(BE$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BE$5,OFFSET(BE690,-$B693,-BD$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BE690,-$B693,-BD$4+$B693)-SUM($I693:BD693)))","v":0},{"$f":"IF(BF$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BF$5,OFFSET(BF690,-$B693,-BE$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BF690,-$B693,-BE$4+$B693)-SUM($I693:BE693)))","v":0},{"$f":"IF(BG$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BG$5,OFFSET(BG690,-$B693,-BF$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BG690,-$B693,-BF$4+$B693)-SUM($I693:BF693)))","v":0},{"$f":"IF(BH$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BH$5,OFFSET(BH690,-$B693,-BG$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BH690,-$B693,-BG$4+$B693)-SUM($I693:BG693)))","v":0},{"$f":"IF(BI$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BI$5,OFFSET(BI690,-$B693,-BH$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BI690,-$B693,-BH$4+$B693)-SUM($I693:BH693)))","v":0},{"$f":"IF(BJ$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BJ$5,OFFSET(BJ690,-$B693,-BI$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BJ690,-$B693,-BI$4+$B693)-SUM($I693:BI693)))","v":0},{"$f":"IF(BK$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BK$5,OFFSET(BK690,-$B693,-BJ$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BK690,-$B693,-BJ$4+$B693)-SUM($I693:BJ693)))","v":0},{"$f":"IF(BL$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BL$5,OFFSET(BL690,-$B693,-BK$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BL690,-$B693,-BK$4+$B693)-SUM($I693:BK693)))","v":0},{"$f":"IF(BM$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BM$5,OFFSET(BM690,-$B693,-BL$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BM690,-$B693,-BL$4+$B693)-SUM($I693:BL693)))","v":0},{"$f":"IF(BN$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BN$5,OFFSET(BN690,-$B693,-BM$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BN690,-$B693,-BM$4+$B693)-SUM($I693:BM693)))","v":0},{"$f":"IF(BO$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BO$5,OFFSET(BO690,-$B693,-BN$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BO690,-$B693,-BN$4+$B693)-SUM($I693:BN693)))","v":0},{"$f":"IF(BP$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BP$5,OFFSET(BP690,-$B693,-BO$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BP690,-$B693,-BO$4+$B693)-SUM($I693:BO693)))","v":0},{"$f":"IF(BQ$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BQ$5,OFFSET(BQ690,-$B693,-BP$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BQ690,-$B693,-BP$4+$B693)-SUM($I693:BP693)))","v":0},{"$f":"IF(BR$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BR$5,OFFSET(BR690,-$B693,-BQ$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BR690,-$B693,-BQ$4+$B693)-SUM($I693:BQ693)))","v":0},{"$f":"IF(BS$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BS$5,OFFSET(BS690,-$B693,-BR$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BS690,-$B693,-BR$4+$B693)-SUM($I693:BR693)))","v":0},{"$f":"IF(BT$5<=$D693,0,IF(SUM($D693,OFFSET($I678,-$B693,0))>BT$5,OFFSET(BT690,-$B693,-BS$4+$B693)/OFFSET($I678,-$B693,0),OFFSET(BT690,-$B693,-BS$4+$B693)-SUM($I693:BS693)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>J$5,OFFSET(J691,-$B694,-I$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(J691,-$B694,-I$4+$B694)-SUM($I694:I694)))","v":0},{"$f":"IF(K$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>K$5,OFFSET(K691,-$B694,-J$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(K691,-$B694,-J$4+$B694)-SUM($I694:J694)))","v":0},{"$f":"IF(L$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>L$5,OFFSET(L691,-$B694,-K$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(L691,-$B694,-K$4+$B694)-SUM($I694:K694)))","v":0},{"$f":"IF(M$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>M$5,OFFSET(M691,-$B694,-L$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(M691,-$B694,-L$4+$B694)-SUM($I694:L694)))","v":0},{"$f":"IF(N$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>N$5,OFFSET(N691,-$B694,-M$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(N691,-$B694,-M$4+$B694)-SUM($I694:M694)))","v":0},{"$f":"IF(O$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>O$5,OFFSET(O691,-$B694,-N$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(O691,-$B694,-N$4+$B694)-SUM($I694:N694)))","v":0},{"$f":"IF(P$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>P$5,OFFSET(P691,-$B694,-O$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(P691,-$B694,-O$4+$B694)-SUM($I694:O694)))","v":0},{"$f":"IF(Q$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>Q$5,OFFSET(Q691,-$B694,-P$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(Q691,-$B694,-P$4+$B694)-SUM($I694:P694)))","v":0},{"$f":"IF(R$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>R$5,OFFSET(R691,-$B694,-Q$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(R691,-$B694,-Q$4+$B694)-SUM($I694:Q694)))","v":0},{"$f":"IF(S$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>S$5,OFFSET(S691,-$B694,-R$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(S691,-$B694,-R$4+$B694)-SUM($I694:R694)))","v":0},{"$f":"IF(T$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>T$5,OFFSET(T691,-$B694,-S$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(T691,-$B694,-S$4+$B694)-SUM($I694:S694)))","v":0},{"$f":"IF(U$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>U$5,OFFSET(U691,-$B694,-T$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(U691,-$B694,-T$4+$B694)-SUM($I694:T694)))","v":0},{"$f":"IF(V$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>V$5,OFFSET(V691,-$B694,-U$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(V691,-$B694,-U$4+$B694)-SUM($I694:U694)))","v":0},{"$f":"IF(W$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>W$5,OFFSET(W691,-$B694,-V$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(W691,-$B694,-V$4+$B694)-SUM($I694:V694)))","v":0},{"$f":"IF(X$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>X$5,OFFSET(X691,-$B694,-W$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(X691,-$B694,-W$4+$B694)-SUM($I694:W694)))","v":0},{"$f":"IF(Y$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>Y$5,OFFSET(Y691,-$B694,-X$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(Y691,-$B694,-X$4+$B694)-SUM($I694:X694)))","v":0},{"$f":"IF(Z$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>Z$5,OFFSET(Z691,-$B694,-Y$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(Z691,-$B694,-Y$4+$B694)-SUM($I694:Y694)))","v":0},{"$f":"IF(AA$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AA$5,OFFSET(AA691,-$B694,-Z$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AA691,-$B694,-Z$4+$B694)-SUM($I694:Z694)))","v":0},{"$f":"IF(AB$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AB$5,OFFSET(AB691,-$B694,-AA$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AB691,-$B694,-AA$4+$B694)-SUM($I694:AA694)))","v":0},{"$f":"IF(AC$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AC$5,OFFSET(AC691,-$B694,-AB$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AC691,-$B694,-AB$4+$B694)-SUM($I694:AB694)))","v":0},{"$f":"IF(AD$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AD$5,OFFSET(AD691,-$B694,-AC$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AD691,-$B694,-AC$4+$B694)-SUM($I694:AC694)))","v":0},{"$f":"IF(AE$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AE$5,OFFSET(AE691,-$B694,-AD$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AE691,-$B694,-AD$4+$B694)-SUM($I694:AD694)))","v":0},{"$f":"IF(AF$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AF$5,OFFSET(AF691,-$B694,-AE$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AF691,-$B694,-AE$4+$B694)-SUM($I694:AE694)))","v":0},{"$f":"IF(AG$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AG$5,OFFSET(AG691,-$B694,-AF$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AG691,-$B694,-AF$4+$B694)-SUM($I694:AF694)))","v":0},{"$f":"IF(AH$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AH$5,OFFSET(AH691,-$B694,-AG$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AH691,-$B694,-AG$4+$B694)-SUM($I694:AG694)))","v":0},{"$f":"IF(AI$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AI$5,OFFSET(AI691,-$B694,-AH$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AI691,-$B694,-AH$4+$B694)-SUM($I694:AH694)))","v":0},{"$f":"IF(AJ$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AJ$5,OFFSET(AJ691,-$B694,-AI$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AJ691,-$B694,-AI$4+$B694)-SUM($I694:AI694)))","v":0},{"$f":"IF(AK$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AK$5,OFFSET(AK691,-$B694,-AJ$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AK691,-$B694,-AJ$4+$B694)-SUM($I694:AJ694)))","v":0},{"$f":"IF(AL$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AL$5,OFFSET(AL691,-$B694,-AK$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AL691,-$B694,-AK$4+$B694)-SUM($I694:AK694)))","v":0},{"$f":"IF(AM$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AM$5,OFFSET(AM691,-$B694,-AL$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AM691,-$B694,-AL$4+$B694)-SUM($I694:AL694)))","v":0},{"$f":"IF(AN$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AN$5,OFFSET(AN691,-$B694,-AM$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AN691,-$B694,-AM$4+$B694)-SUM($I694:AM694)))","v":0},{"$f":"IF(AO$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AO$5,OFFSET(AO691,-$B694,-AN$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AO691,-$B694,-AN$4+$B694)-SUM($I694:AN694)))","v":0},{"$f":"IF(AP$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AP$5,OFFSET(AP691,-$B694,-AO$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AP691,-$B694,-AO$4+$B694)-SUM($I694:AO694)))","v":0},{"$f":"IF(AQ$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AQ$5,OFFSET(AQ691,-$B694,-AP$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AQ691,-$B694,-AP$4+$B694)-SUM($I694:AP694)))","v":0},{"$f":"IF(AR$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AR$5,OFFSET(AR691,-$B694,-AQ$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AR691,-$B694,-AQ$4+$B694)-SUM($I694:AQ694)))","v":0},{"$f":"IF(AS$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AS$5,OFFSET(AS691,-$B694,-AR$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AS691,-$B694,-AR$4+$B694)-SUM($I694:AR694)))","v":0},{"$f":"IF(AT$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AT$5,OFFSET(AT691,-$B694,-AS$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AT691,-$B694,-AS$4+$B694)-SUM($I694:AS694)))","v":0},{"$f":"IF(AU$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AU$5,OFFSET(AU691,-$B694,-AT$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AU691,-$B694,-AT$4+$B694)-SUM($I694:AT694)))","v":0},{"$f":"IF(AV$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AV$5,OFFSET(AV691,-$B694,-AU$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AV691,-$B694,-AU$4+$B694)-SUM($I694:AU694)))","v":0},{"$f":"IF(AW$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AW$5,OFFSET(AW691,-$B694,-AV$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AW691,-$B694,-AV$4+$B694)-SUM($I694:AV694)))","v":0},{"$f":"IF(AX$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AX$5,OFFSET(AX691,-$B694,-AW$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AX691,-$B694,-AW$4+$B694)-SUM($I694:AW694)))","v":0},{"$f":"IF(AY$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AY$5,OFFSET(AY691,-$B694,-AX$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AY691,-$B694,-AX$4+$B694)-SUM($I694:AX694)))","v":0},{"$f":"IF(AZ$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>AZ$5,OFFSET(AZ691,-$B694,-AY$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(AZ691,-$B694,-AY$4+$B694)-SUM($I694:AY694)))","v":0},{"$f":"IF(BA$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BA$5,OFFSET(BA691,-$B694,-AZ$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BA691,-$B694,-AZ$4+$B694)-SUM($I694:AZ694)))","v":0},{"$f":"IF(BB$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BB$5,OFFSET(BB691,-$B694,-BA$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BB691,-$B694,-BA$4+$B694)-SUM($I694:BA694)))","v":0},{"$f":"IF(BC$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BC$5,OFFSET(BC691,-$B694,-BB$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BC691,-$B694,-BB$4+$B694)-SUM($I694:BB694)))","v":0},{"$f":"IF(BD$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BD$5,OFFSET(BD691,-$B694,-BC$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BD691,-$B694,-BC$4+$B694)-SUM($I694:BC694)))","v":0},{"$f":"IF(BE$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BE$5,OFFSET(BE691,-$B694,-BD$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BE691,-$B694,-BD$4+$B694)-SUM($I694:BD694)))","v":0},{"$f":"IF(BF$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BF$5,OFFSET(BF691,-$B694,-BE$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BF691,-$B694,-BE$4+$B694)-SUM($I694:BE694)))","v":0},{"$f":"IF(BG$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BG$5,OFFSET(BG691,-$B694,-BF$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BG691,-$B694,-BF$4+$B694)-SUM($I694:BF694)))","v":0},{"$f":"IF(BH$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BH$5,OFFSET(BH691,-$B694,-BG$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BH691,-$B694,-BG$4+$B694)-SUM($I694:BG694)))","v":0},{"$f":"IF(BI$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BI$5,OFFSET(BI691,-$B694,-BH$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BI691,-$B694,-BH$4+$B694)-SUM($I694:BH694)))","v":0},{"$f":"IF(BJ$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BJ$5,OFFSET(BJ691,-$B694,-BI$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BJ691,-$B694,-BI$4+$B694)-SUM($I694:BI694)))","v":0},{"$f":"IF(BK$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BK$5,OFFSET(BK691,-$B694,-BJ$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BK691,-$B694,-BJ$4+$B694)-SUM($I694:BJ694)))","v":0},{"$f":"IF(BL$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BL$5,OFFSET(BL691,-$B694,-BK$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BL691,-$B694,-BK$4+$B694)-SUM($I694:BK694)))","v":0},{"$f":"IF(BM$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BM$5,OFFSET(BM691,-$B694,-BL$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BM691,-$B694,-BL$4+$B694)-SUM($I694:BL694)))","v":0},{"$f":"IF(BN$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BN$5,OFFSET(BN691,-$B694,-BM$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BN691,-$B694,-BM$4+$B694)-SUM($I694:BM694)))","v":0},{"$f":"IF(BO$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BO$5,OFFSET(BO691,-$B694,-BN$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BO691,-$B694,-BN$4+$B694)-SUM($I694:BN694)))","v":0},{"$f":"IF(BP$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BP$5,OFFSET(BP691,-$B694,-BO$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BP691,-$B694,-BO$4+$B694)-SUM($I694:BO694)))","v":0},{"$f":"IF(BQ$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BQ$5,OFFSET(BQ691,-$B694,-BP$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BQ691,-$B694,-BP$4+$B694)-SUM($I694:BP694)))","v":0},{"$f":"IF(BR$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BR$5,OFFSET(BR691,-$B694,-BQ$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BR691,-$B694,-BQ$4+$B694)-SUM($I694:BQ694)))","v":0},{"$f":"IF(BS$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BS$5,OFFSET(BS691,-$B694,-BR$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BS691,-$B694,-BR$4+$B694)-SUM($I694:BR694)))","v":0},{"$f":"IF(BT$5<=$D694,0,IF(SUM($D694,OFFSET($I679,-$B694,0))>BT$5,OFFSET(BT691,-$B694,-BS$4+$B694)/OFFSET($I679,-$B694,0),OFFSET(BT691,-$B694,-BS$4+$B694)-SUM($I694:BS694)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>J$5,OFFSET(J692,-$B695,-I$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(J692,-$B695,-I$4+$B695)-SUM($I695:I695)))","v":0},{"$f":"IF(K$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>K$5,OFFSET(K692,-$B695,-J$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(K692,-$B695,-J$4+$B695)-SUM($I695:J695)))","v":0},{"$f":"IF(L$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>L$5,OFFSET(L692,-$B695,-K$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(L692,-$B695,-K$4+$B695)-SUM($I695:K695)))","v":0},{"$f":"IF(M$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>M$5,OFFSET(M692,-$B695,-L$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(M692,-$B695,-L$4+$B695)-SUM($I695:L695)))","v":0},{"$f":"IF(N$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>N$5,OFFSET(N692,-$B695,-M$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(N692,-$B695,-M$4+$B695)-SUM($I695:M695)))","v":0},{"$f":"IF(O$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>O$5,OFFSET(O692,-$B695,-N$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(O692,-$B695,-N$4+$B695)-SUM($I695:N695)))","v":0},{"$f":"IF(P$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>P$5,OFFSET(P692,-$B695,-O$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(P692,-$B695,-O$4+$B695)-SUM($I695:O695)))","v":0},{"$f":"IF(Q$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>Q$5,OFFSET(Q692,-$B695,-P$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(Q692,-$B695,-P$4+$B695)-SUM($I695:P695)))","v":0},{"$f":"IF(R$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>R$5,OFFSET(R692,-$B695,-Q$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(R692,-$B695,-Q$4+$B695)-SUM($I695:Q695)))","v":0},{"$f":"IF(S$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>S$5,OFFSET(S692,-$B695,-R$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(S692,-$B695,-R$4+$B695)-SUM($I695:R695)))","v":0},{"$f":"IF(T$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>T$5,OFFSET(T692,-$B695,-S$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(T692,-$B695,-S$4+$B695)-SUM($I695:S695)))","v":0},{"$f":"IF(U$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>U$5,OFFSET(U692,-$B695,-T$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(U692,-$B695,-T$4+$B695)-SUM($I695:T695)))","v":0},{"$f":"IF(V$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>V$5,OFFSET(V692,-$B695,-U$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(V692,-$B695,-U$4+$B695)-SUM($I695:U695)))","v":0},{"$f":"IF(W$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>W$5,OFFSET(W692,-$B695,-V$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(W692,-$B695,-V$4+$B695)-SUM($I695:V695)))","v":0},{"$f":"IF(X$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>X$5,OFFSET(X692,-$B695,-W$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(X692,-$B695,-W$4+$B695)-SUM($I695:W695)))","v":0},{"$f":"IF(Y$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>Y$5,OFFSET(Y692,-$B695,-X$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(Y692,-$B695,-X$4+$B695)-SUM($I695:X695)))","v":0},{"$f":"IF(Z$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>Z$5,OFFSET(Z692,-$B695,-Y$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(Z692,-$B695,-Y$4+$B695)-SUM($I695:Y695)))","v":0},{"$f":"IF(AA$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AA$5,OFFSET(AA692,-$B695,-Z$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AA692,-$B695,-Z$4+$B695)-SUM($I695:Z695)))","v":0},{"$f":"IF(AB$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AB$5,OFFSET(AB692,-$B695,-AA$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AB692,-$B695,-AA$4+$B695)-SUM($I695:AA695)))","v":0},{"$f":"IF(AC$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AC$5,OFFSET(AC692,-$B695,-AB$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AC692,-$B695,-AB$4+$B695)-SUM($I695:AB695)))","v":0},{"$f":"IF(AD$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AD$5,OFFSET(AD692,-$B695,-AC$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AD692,-$B695,-AC$4+$B695)-SUM($I695:AC695)))","v":0},{"$f":"IF(AE$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AE$5,OFFSET(AE692,-$B695,-AD$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AE692,-$B695,-AD$4+$B695)-SUM($I695:AD695)))","v":0},{"$f":"IF(AF$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AF$5,OFFSET(AF692,-$B695,-AE$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AF692,-$B695,-AE$4+$B695)-SUM($I695:AE695)))","v":0},{"$f":"IF(AG$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AG$5,OFFSET(AG692,-$B695,-AF$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AG692,-$B695,-AF$4+$B695)-SUM($I695:AF695)))","v":0},{"$f":"IF(AH$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AH$5,OFFSET(AH692,-$B695,-AG$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AH692,-$B695,-AG$4+$B695)-SUM($I695:AG695)))","v":0},{"$f":"IF(AI$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AI$5,OFFSET(AI692,-$B695,-AH$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AI692,-$B695,-AH$4+$B695)-SUM($I695:AH695)))","v":0},{"$f":"IF(AJ$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AJ$5,OFFSET(AJ692,-$B695,-AI$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AJ692,-$B695,-AI$4+$B695)-SUM($I695:AI695)))","v":0},{"$f":"IF(AK$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AK$5,OFFSET(AK692,-$B695,-AJ$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AK692,-$B695,-AJ$4+$B695)-SUM($I695:AJ695)))","v":0},{"$f":"IF(AL$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AL$5,OFFSET(AL692,-$B695,-AK$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AL692,-$B695,-AK$4+$B695)-SUM($I695:AK695)))","v":0},{"$f":"IF(AM$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AM$5,OFFSET(AM692,-$B695,-AL$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AM692,-$B695,-AL$4+$B695)-SUM($I695:AL695)))","v":0},{"$f":"IF(AN$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AN$5,OFFSET(AN692,-$B695,-AM$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AN692,-$B695,-AM$4+$B695)-SUM($I695:AM695)))","v":0},{"$f":"IF(AO$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AO$5,OFFSET(AO692,-$B695,-AN$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AO692,-$B695,-AN$4+$B695)-SUM($I695:AN695)))","v":0},{"$f":"IF(AP$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AP$5,OFFSET(AP692,-$B695,-AO$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AP692,-$B695,-AO$4+$B695)-SUM($I695:AO695)))","v":0},{"$f":"IF(AQ$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AQ$5,OFFSET(AQ692,-$B695,-AP$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AQ692,-$B695,-AP$4+$B695)-SUM($I695:AP695)))","v":0},{"$f":"IF(AR$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AR$5,OFFSET(AR692,-$B695,-AQ$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AR692,-$B695,-AQ$4+$B695)-SUM($I695:AQ695)))","v":0},{"$f":"IF(AS$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AS$5,OFFSET(AS692,-$B695,-AR$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AS692,-$B695,-AR$4+$B695)-SUM($I695:AR695)))","v":0},{"$f":"IF(AT$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AT$5,OFFSET(AT692,-$B695,-AS$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AT692,-$B695,-AS$4+$B695)-SUM($I695:AS695)))","v":0},{"$f":"IF(AU$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AU$5,OFFSET(AU692,-$B695,-AT$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AU692,-$B695,-AT$4+$B695)-SUM($I695:AT695)))","v":0},{"$f":"IF(AV$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AV$5,OFFSET(AV692,-$B695,-AU$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AV692,-$B695,-AU$4+$B695)-SUM($I695:AU695)))","v":0},{"$f":"IF(AW$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AW$5,OFFSET(AW692,-$B695,-AV$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AW692,-$B695,-AV$4+$B695)-SUM($I695:AV695)))","v":0},{"$f":"IF(AX$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AX$5,OFFSET(AX692,-$B695,-AW$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AX692,-$B695,-AW$4+$B695)-SUM($I695:AW695)))","v":0},{"$f":"IF(AY$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AY$5,OFFSET(AY692,-$B695,-AX$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AY692,-$B695,-AX$4+$B695)-SUM($I695:AX695)))","v":0},{"$f":"IF(AZ$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>AZ$5,OFFSET(AZ692,-$B695,-AY$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(AZ692,-$B695,-AY$4+$B695)-SUM($I695:AY695)))","v":0},{"$f":"IF(BA$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BA$5,OFFSET(BA692,-$B695,-AZ$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BA692,-$B695,-AZ$4+$B695)-SUM($I695:AZ695)))","v":0},{"$f":"IF(BB$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BB$5,OFFSET(BB692,-$B695,-BA$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BB692,-$B695,-BA$4+$B695)-SUM($I695:BA695)))","v":0},{"$f":"IF(BC$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BC$5,OFFSET(BC692,-$B695,-BB$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BC692,-$B695,-BB$4+$B695)-SUM($I695:BB695)))","v":0},{"$f":"IF(BD$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BD$5,OFFSET(BD692,-$B695,-BC$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BD692,-$B695,-BC$4+$B695)-SUM($I695:BC695)))","v":0},{"$f":"IF(BE$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BE$5,OFFSET(BE692,-$B695,-BD$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BE692,-$B695,-BD$4+$B695)-SUM($I695:BD695)))","v":0},{"$f":"IF(BF$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BF$5,OFFSET(BF692,-$B695,-BE$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BF692,-$B695,-BE$4+$B695)-SUM($I695:BE695)))","v":0},{"$f":"IF(BG$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BG$5,OFFSET(BG692,-$B695,-BF$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BG692,-$B695,-BF$4+$B695)-SUM($I695:BF695)))","v":0},{"$f":"IF(BH$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BH$5,OFFSET(BH692,-$B695,-BG$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BH692,-$B695,-BG$4+$B695)-SUM($I695:BG695)))","v":0},{"$f":"IF(BI$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BI$5,OFFSET(BI692,-$B695,-BH$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BI692,-$B695,-BH$4+$B695)-SUM($I695:BH695)))","v":0},{"$f":"IF(BJ$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BJ$5,OFFSET(BJ692,-$B695,-BI$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BJ692,-$B695,-BI$4+$B695)-SUM($I695:BI695)))","v":0},{"$f":"IF(BK$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BK$5,OFFSET(BK692,-$B695,-BJ$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BK692,-$B695,-BJ$4+$B695)-SUM($I695:BJ695)))","v":0},{"$f":"IF(BL$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BL$5,OFFSET(BL692,-$B695,-BK$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BL692,-$B695,-BK$4+$B695)-SUM($I695:BK695)))","v":0},{"$f":"IF(BM$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BM$5,OFFSET(BM692,-$B695,-BL$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BM692,-$B695,-BL$4+$B695)-SUM($I695:BL695)))","v":0},{"$f":"IF(BN$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BN$5,OFFSET(BN692,-$B695,-BM$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BN692,-$B695,-BM$4+$B695)-SUM($I695:BM695)))","v":0},{"$f":"IF(BO$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BO$5,OFFSET(BO692,-$B695,-BN$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BO692,-$B695,-BN$4+$B695)-SUM($I695:BN695)))","v":0},{"$f":"IF(BP$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BP$5,OFFSET(BP692,-$B695,-BO$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BP692,-$B695,-BO$4+$B695)-SUM($I695:BO695)))","v":0},{"$f":"IF(BQ$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BQ$5,OFFSET(BQ692,-$B695,-BP$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BQ692,-$B695,-BP$4+$B695)-SUM($I695:BP695)))","v":0},{"$f":"IF(BR$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BR$5,OFFSET(BR692,-$B695,-BQ$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BR692,-$B695,-BQ$4+$B695)-SUM($I695:BQ695)))","v":0},{"$f":"IF(BS$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BS$5,OFFSET(BS692,-$B695,-BR$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BS692,-$B695,-BR$4+$B695)-SUM($I695:BR695)))","v":0},{"$f":"IF(BT$5<=$D695,0,IF(SUM($D695,OFFSET($I680,-$B695,0))>BT$5,OFFSET(BT692,-$B695,-BS$4+$B695)/OFFSET($I680,-$B695,0),OFFSET(BT692,-$B695,-BS$4+$B695)-SUM($I695:BS695)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>J$5,OFFSET(J693,-$B696,-I$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(J693,-$B696,-I$4+$B696)-SUM($I696:I696)))","v":0},{"$f":"IF(K$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>K$5,OFFSET(K693,-$B696,-J$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(K693,-$B696,-J$4+$B696)-SUM($I696:J696)))","v":0},{"$f":"IF(L$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>L$5,OFFSET(L693,-$B696,-K$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(L693,-$B696,-K$4+$B696)-SUM($I696:K696)))","v":0},{"$f":"IF(M$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>M$5,OFFSET(M693,-$B696,-L$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(M693,-$B696,-L$4+$B696)-SUM($I696:L696)))","v":0},{"$f":"IF(N$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>N$5,OFFSET(N693,-$B696,-M$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(N693,-$B696,-M$4+$B696)-SUM($I696:M696)))","v":0},{"$f":"IF(O$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>O$5,OFFSET(O693,-$B696,-N$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(O693,-$B696,-N$4+$B696)-SUM($I696:N696)))","v":0},{"$f":"IF(P$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>P$5,OFFSET(P693,-$B696,-O$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(P693,-$B696,-O$4+$B696)-SUM($I696:O696)))","v":0},{"$f":"IF(Q$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>Q$5,OFFSET(Q693,-$B696,-P$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(Q693,-$B696,-P$4+$B696)-SUM($I696:P696)))","v":0},{"$f":"IF(R$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>R$5,OFFSET(R693,-$B696,-Q$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(R693,-$B696,-Q$4+$B696)-SUM($I696:Q696)))","v":0},{"$f":"IF(S$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>S$5,OFFSET(S693,-$B696,-R$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(S693,-$B696,-R$4+$B696)-SUM($I696:R696)))","v":0},{"$f":"IF(T$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>T$5,OFFSET(T693,-$B696,-S$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(T693,-$B696,-S$4+$B696)-SUM($I696:S696)))","v":0},{"$f":"IF(U$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>U$5,OFFSET(U693,-$B696,-T$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(U693,-$B696,-T$4+$B696)-SUM($I696:T696)))","v":0},{"$f":"IF(V$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>V$5,OFFSET(V693,-$B696,-U$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(V693,-$B696,-U$4+$B696)-SUM($I696:U696)))","v":0},{"$f":"IF(W$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>W$5,OFFSET(W693,-$B696,-V$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(W693,-$B696,-V$4+$B696)-SUM($I696:V696)))","v":0},{"$f":"IF(X$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>X$5,OFFSET(X693,-$B696,-W$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(X693,-$B696,-W$4+$B696)-SUM($I696:W696)))","v":0},{"$f":"IF(Y$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>Y$5,OFFSET(Y693,-$B696,-X$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(Y693,-$B696,-X$4+$B696)-SUM($I696:X696)))","v":0},{"$f":"IF(Z$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>Z$5,OFFSET(Z693,-$B696,-Y$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(Z693,-$B696,-Y$4+$B696)-SUM($I696:Y696)))","v":0},{"$f":"IF(AA$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AA$5,OFFSET(AA693,-$B696,-Z$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AA693,-$B696,-Z$4+$B696)-SUM($I696:Z696)))","v":0},{"$f":"IF(AB$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AB$5,OFFSET(AB693,-$B696,-AA$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AB693,-$B696,-AA$4+$B696)-SUM($I696:AA696)))","v":0},{"$f":"IF(AC$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AC$5,OFFSET(AC693,-$B696,-AB$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AC693,-$B696,-AB$4+$B696)-SUM($I696:AB696)))","v":0},{"$f":"IF(AD$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AD$5,OFFSET(AD693,-$B696,-AC$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AD693,-$B696,-AC$4+$B696)-SUM($I696:AC696)))","v":0},{"$f":"IF(AE$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AE$5,OFFSET(AE693,-$B696,-AD$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AE693,-$B696,-AD$4+$B696)-SUM($I696:AD696)))","v":0},{"$f":"IF(AF$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AF$5,OFFSET(AF693,-$B696,-AE$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AF693,-$B696,-AE$4+$B696)-SUM($I696:AE696)))","v":0},{"$f":"IF(AG$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AG$5,OFFSET(AG693,-$B696,-AF$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AG693,-$B696,-AF$4+$B696)-SUM($I696:AF696)))","v":0},{"$f":"IF(AH$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AH$5,OFFSET(AH693,-$B696,-AG$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AH693,-$B696,-AG$4+$B696)-SUM($I696:AG696)))","v":0},{"$f":"IF(AI$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AI$5,OFFSET(AI693,-$B696,-AH$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AI693,-$B696,-AH$4+$B696)-SUM($I696:AH696)))","v":0},{"$f":"IF(AJ$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AJ$5,OFFSET(AJ693,-$B696,-AI$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AJ693,-$B696,-AI$4+$B696)-SUM($I696:AI696)))","v":0},{"$f":"IF(AK$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AK$5,OFFSET(AK693,-$B696,-AJ$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AK693,-$B696,-AJ$4+$B696)-SUM($I696:AJ696)))","v":0},{"$f":"IF(AL$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AL$5,OFFSET(AL693,-$B696,-AK$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AL693,-$B696,-AK$4+$B696)-SUM($I696:AK696)))","v":0},{"$f":"IF(AM$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AM$5,OFFSET(AM693,-$B696,-AL$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AM693,-$B696,-AL$4+$B696)-SUM($I696:AL696)))","v":0},{"$f":"IF(AN$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AN$5,OFFSET(AN693,-$B696,-AM$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AN693,-$B696,-AM$4+$B696)-SUM($I696:AM696)))","v":0},{"$f":"IF(AO$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AO$5,OFFSET(AO693,-$B696,-AN$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AO693,-$B696,-AN$4+$B696)-SUM($I696:AN696)))","v":0},{"$f":"IF(AP$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AP$5,OFFSET(AP693,-$B696,-AO$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AP693,-$B696,-AO$4+$B696)-SUM($I696:AO696)))","v":0},{"$f":"IF(AQ$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AQ$5,OFFSET(AQ693,-$B696,-AP$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AQ693,-$B696,-AP$4+$B696)-SUM($I696:AP696)))","v":0},{"$f":"IF(AR$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AR$5,OFFSET(AR693,-$B696,-AQ$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AR693,-$B696,-AQ$4+$B696)-SUM($I696:AQ696)))","v":0},{"$f":"IF(AS$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AS$5,OFFSET(AS693,-$B696,-AR$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AS693,-$B696,-AR$4+$B696)-SUM($I696:AR696)))","v":0},{"$f":"IF(AT$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AT$5,OFFSET(AT693,-$B696,-AS$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AT693,-$B696,-AS$4+$B696)-SUM($I696:AS696)))","v":0},{"$f":"IF(AU$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AU$5,OFFSET(AU693,-$B696,-AT$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AU693,-$B696,-AT$4+$B696)-SUM($I696:AT696)))","v":0},{"$f":"IF(AV$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AV$5,OFFSET(AV693,-$B696,-AU$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AV693,-$B696,-AU$4+$B696)-SUM($I696:AU696)))","v":0},{"$f":"IF(AW$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AW$5,OFFSET(AW693,-$B696,-AV$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AW693,-$B696,-AV$4+$B696)-SUM($I696:AV696)))","v":0},{"$f":"IF(AX$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AX$5,OFFSET(AX693,-$B696,-AW$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AX693,-$B696,-AW$4+$B696)-SUM($I696:AW696)))","v":0},{"$f":"IF(AY$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AY$5,OFFSET(AY693,-$B696,-AX$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AY693,-$B696,-AX$4+$B696)-SUM($I696:AX696)))","v":0},{"$f":"IF(AZ$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>AZ$5,OFFSET(AZ693,-$B696,-AY$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(AZ693,-$B696,-AY$4+$B696)-SUM($I696:AY696)))","v":0},{"$f":"IF(BA$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BA$5,OFFSET(BA693,-$B696,-AZ$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BA693,-$B696,-AZ$4+$B696)-SUM($I696:AZ696)))","v":0},{"$f":"IF(BB$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BB$5,OFFSET(BB693,-$B696,-BA$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BB693,-$B696,-BA$4+$B696)-SUM($I696:BA696)))","v":0},{"$f":"IF(BC$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BC$5,OFFSET(BC693,-$B696,-BB$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BC693,-$B696,-BB$4+$B696)-SUM($I696:BB696)))","v":0},{"$f":"IF(BD$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BD$5,OFFSET(BD693,-$B696,-BC$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BD693,-$B696,-BC$4+$B696)-SUM($I696:BC696)))","v":0},{"$f":"IF(BE$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BE$5,OFFSET(BE693,-$B696,-BD$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BE693,-$B696,-BD$4+$B696)-SUM($I696:BD696)))","v":0},{"$f":"IF(BF$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BF$5,OFFSET(BF693,-$B696,-BE$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BF693,-$B696,-BE$4+$B696)-SUM($I696:BE696)))","v":0},{"$f":"IF(BG$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BG$5,OFFSET(BG693,-$B696,-BF$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BG693,-$B696,-BF$4+$B696)-SUM($I696:BF696)))","v":0},{"$f":"IF(BH$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BH$5,OFFSET(BH693,-$B696,-BG$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BH693,-$B696,-BG$4+$B696)-SUM($I696:BG696)))","v":0},{"$f":"IF(BI$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BI$5,OFFSET(BI693,-$B696,-BH$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BI693,-$B696,-BH$4+$B696)-SUM($I696:BH696)))","v":0},{"$f":"IF(BJ$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BJ$5,OFFSET(BJ693,-$B696,-BI$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BJ693,-$B696,-BI$4+$B696)-SUM($I696:BI696)))","v":0},{"$f":"IF(BK$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BK$5,OFFSET(BK693,-$B696,-BJ$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BK693,-$B696,-BJ$4+$B696)-SUM($I696:BJ696)))","v":0},{"$f":"IF(BL$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BL$5,OFFSET(BL693,-$B696,-BK$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BL693,-$B696,-BK$4+$B696)-SUM($I696:BK696)))","v":0},{"$f":"IF(BM$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BM$5,OFFSET(BM693,-$B696,-BL$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BM693,-$B696,-BL$4+$B696)-SUM($I696:BL696)))","v":0},{"$f":"IF(BN$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BN$5,OFFSET(BN693,-$B696,-BM$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BN693,-$B696,-BM$4+$B696)-SUM($I696:BM696)))","v":0},{"$f":"IF(BO$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BO$5,OFFSET(BO693,-$B696,-BN$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BO693,-$B696,-BN$4+$B696)-SUM($I696:BN696)))","v":0},{"$f":"IF(BP$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BP$5,OFFSET(BP693,-$B696,-BO$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BP693,-$B696,-BO$4+$B696)-SUM($I696:BO696)))","v":0},{"$f":"IF(BQ$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BQ$5,OFFSET(BQ693,-$B696,-BP$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BQ693,-$B696,-BP$4+$B696)-SUM($I696:BP696)))","v":0},{"$f":"IF(BR$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BR$5,OFFSET(BR693,-$B696,-BQ$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BR693,-$B696,-BQ$4+$B696)-SUM($I696:BQ696)))","v":0},{"$f":"IF(BS$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BS$5,OFFSET(BS693,-$B696,-BR$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BS693,-$B696,-BR$4+$B696)-SUM($I696:BR696)))","v":0},{"$f":"IF(BT$5<=$D696,0,IF(SUM($D696,OFFSET($I681,-$B696,0))>BT$5,OFFSET(BT693,-$B696,-BS$4+$B696)/OFFSET($I681,-$B696,0),OFFSET(BT693,-$B696,-BS$4+$B696)-SUM($I696:BS696)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>J$5,OFFSET(J694,-$B697,-I$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(J694,-$B697,-I$4+$B697)-SUM($I697:I697)))","v":0},{"$f":"IF(K$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>K$5,OFFSET(K694,-$B697,-J$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(K694,-$B697,-J$4+$B697)-SUM($I697:J697)))","v":0},{"$f":"IF(L$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>L$5,OFFSET(L694,-$B697,-K$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(L694,-$B697,-K$4+$B697)-SUM($I697:K697)))","v":0},{"$f":"IF(M$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>M$5,OFFSET(M694,-$B697,-L$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(M694,-$B697,-L$4+$B697)-SUM($I697:L697)))","v":0},{"$f":"IF(N$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>N$5,OFFSET(N694,-$B697,-M$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(N694,-$B697,-M$4+$B697)-SUM($I697:M697)))","v":0},{"$f":"IF(O$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>O$5,OFFSET(O694,-$B697,-N$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(O694,-$B697,-N$4+$B697)-SUM($I697:N697)))","v":0},{"$f":"IF(P$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>P$5,OFFSET(P694,-$B697,-O$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(P694,-$B697,-O$4+$B697)-SUM($I697:O697)))","v":0},{"$f":"IF(Q$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>Q$5,OFFSET(Q694,-$B697,-P$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(Q694,-$B697,-P$4+$B697)-SUM($I697:P697)))","v":0},{"$f":"IF(R$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>R$5,OFFSET(R694,-$B697,-Q$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(R694,-$B697,-Q$4+$B697)-SUM($I697:Q697)))","v":0},{"$f":"IF(S$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>S$5,OFFSET(S694,-$B697,-R$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(S694,-$B697,-R$4+$B697)-SUM($I697:R697)))","v":0},{"$f":"IF(T$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>T$5,OFFSET(T694,-$B697,-S$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(T694,-$B697,-S$4+$B697)-SUM($I697:S697)))","v":0},{"$f":"IF(U$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>U$5,OFFSET(U694,-$B697,-T$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(U694,-$B697,-T$4+$B697)-SUM($I697:T697)))","v":0},{"$f":"IF(V$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>V$5,OFFSET(V694,-$B697,-U$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(V694,-$B697,-U$4+$B697)-SUM($I697:U697)))","v":0},{"$f":"IF(W$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>W$5,OFFSET(W694,-$B697,-V$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(W694,-$B697,-V$4+$B697)-SUM($I697:V697)))","v":0},{"$f":"IF(X$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>X$5,OFFSET(X694,-$B697,-W$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(X694,-$B697,-W$4+$B697)-SUM($I697:W697)))","v":0},{"$f":"IF(Y$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>Y$5,OFFSET(Y694,-$B697,-X$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(Y694,-$B697,-X$4+$B697)-SUM($I697:X697)))","v":0},{"$f":"IF(Z$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>Z$5,OFFSET(Z694,-$B697,-Y$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(Z694,-$B697,-Y$4+$B697)-SUM($I697:Y697)))","v":0},{"$f":"IF(AA$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AA$5,OFFSET(AA694,-$B697,-Z$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AA694,-$B697,-Z$4+$B697)-SUM($I697:Z697)))","v":0},{"$f":"IF(AB$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AB$5,OFFSET(AB694,-$B697,-AA$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AB694,-$B697,-AA$4+$B697)-SUM($I697:AA697)))","v":0},{"$f":"IF(AC$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AC$5,OFFSET(AC694,-$B697,-AB$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AC694,-$B697,-AB$4+$B697)-SUM($I697:AB697)))","v":0},{"$f":"IF(AD$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AD$5,OFFSET(AD694,-$B697,-AC$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AD694,-$B697,-AC$4+$B697)-SUM($I697:AC697)))","v":0},{"$f":"IF(AE$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AE$5,OFFSET(AE694,-$B697,-AD$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AE694,-$B697,-AD$4+$B697)-SUM($I697:AD697)))","v":0},{"$f":"IF(AF$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AF$5,OFFSET(AF694,-$B697,-AE$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AF694,-$B697,-AE$4+$B697)-SUM($I697:AE697)))","v":0},{"$f":"IF(AG$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AG$5,OFFSET(AG694,-$B697,-AF$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AG694,-$B697,-AF$4+$B697)-SUM($I697:AF697)))","v":0},{"$f":"IF(AH$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AH$5,OFFSET(AH694,-$B697,-AG$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AH694,-$B697,-AG$4+$B697)-SUM($I697:AG697)))","v":0},{"$f":"IF(AI$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AI$5,OFFSET(AI694,-$B697,-AH$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AI694,-$B697,-AH$4+$B697)-SUM($I697:AH697)))","v":0},{"$f":"IF(AJ$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AJ$5,OFFSET(AJ694,-$B697,-AI$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AJ694,-$B697,-AI$4+$B697)-SUM($I697:AI697)))","v":0},{"$f":"IF(AK$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AK$5,OFFSET(AK694,-$B697,-AJ$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AK694,-$B697,-AJ$4+$B697)-SUM($I697:AJ697)))","v":0},{"$f":"IF(AL$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AL$5,OFFSET(AL694,-$B697,-AK$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AL694,-$B697,-AK$4+$B697)-SUM($I697:AK697)))","v":0},{"$f":"IF(AM$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AM$5,OFFSET(AM694,-$B697,-AL$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AM694,-$B697,-AL$4+$B697)-SUM($I697:AL697)))","v":0},{"$f":"IF(AN$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AN$5,OFFSET(AN694,-$B697,-AM$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AN694,-$B697,-AM$4+$B697)-SUM($I697:AM697)))","v":0},{"$f":"IF(AO$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AO$5,OFFSET(AO694,-$B697,-AN$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AO694,-$B697,-AN$4+$B697)-SUM($I697:AN697)))","v":0},{"$f":"IF(AP$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AP$5,OFFSET(AP694,-$B697,-AO$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AP694,-$B697,-AO$4+$B697)-SUM($I697:AO697)))","v":0},{"$f":"IF(AQ$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AQ$5,OFFSET(AQ694,-$B697,-AP$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AQ694,-$B697,-AP$4+$B697)-SUM($I697:AP697)))","v":0},{"$f":"IF(AR$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AR$5,OFFSET(AR694,-$B697,-AQ$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AR694,-$B697,-AQ$4+$B697)-SUM($I697:AQ697)))","v":0},{"$f":"IF(AS$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AS$5,OFFSET(AS694,-$B697,-AR$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AS694,-$B697,-AR$4+$B697)-SUM($I697:AR697)))","v":0},{"$f":"IF(AT$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AT$5,OFFSET(AT694,-$B697,-AS$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AT694,-$B697,-AS$4+$B697)-SUM($I697:AS697)))","v":0},{"$f":"IF(AU$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AU$5,OFFSET(AU694,-$B697,-AT$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AU694,-$B697,-AT$4+$B697)-SUM($I697:AT697)))","v":0},{"$f":"IF(AV$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AV$5,OFFSET(AV694,-$B697,-AU$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AV694,-$B697,-AU$4+$B697)-SUM($I697:AU697)))","v":0},{"$f":"IF(AW$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AW$5,OFFSET(AW694,-$B697,-AV$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AW694,-$B697,-AV$4+$B697)-SUM($I697:AV697)))","v":0},{"$f":"IF(AX$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AX$5,OFFSET(AX694,-$B697,-AW$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AX694,-$B697,-AW$4+$B697)-SUM($I697:AW697)))","v":0},{"$f":"IF(AY$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AY$5,OFFSET(AY694,-$B697,-AX$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AY694,-$B697,-AX$4+$B697)-SUM($I697:AX697)))","v":0},{"$f":"IF(AZ$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>AZ$5,OFFSET(AZ694,-$B697,-AY$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(AZ694,-$B697,-AY$4+$B697)-SUM($I697:AY697)))","v":0},{"$f":"IF(BA$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BA$5,OFFSET(BA694,-$B697,-AZ$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BA694,-$B697,-AZ$4+$B697)-SUM($I697:AZ697)))","v":0},{"$f":"IF(BB$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BB$5,OFFSET(BB694,-$B697,-BA$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BB694,-$B697,-BA$4+$B697)-SUM($I697:BA697)))","v":0},{"$f":"IF(BC$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BC$5,OFFSET(BC694,-$B697,-BB$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BC694,-$B697,-BB$4+$B697)-SUM($I697:BB697)))","v":0},{"$f":"IF(BD$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BD$5,OFFSET(BD694,-$B697,-BC$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BD694,-$B697,-BC$4+$B697)-SUM($I697:BC697)))","v":0},{"$f":"IF(BE$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BE$5,OFFSET(BE694,-$B697,-BD$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BE694,-$B697,-BD$4+$B697)-SUM($I697:BD697)))","v":0},{"$f":"IF(BF$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BF$5,OFFSET(BF694,-$B697,-BE$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BF694,-$B697,-BE$4+$B697)-SUM($I697:BE697)))","v":0},{"$f":"IF(BG$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BG$5,OFFSET(BG694,-$B697,-BF$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BG694,-$B697,-BF$4+$B697)-SUM($I697:BF697)))","v":0},{"$f":"IF(BH$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BH$5,OFFSET(BH694,-$B697,-BG$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BH694,-$B697,-BG$4+$B697)-SUM($I697:BG697)))","v":0},{"$f":"IF(BI$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BI$5,OFFSET(BI694,-$B697,-BH$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BI694,-$B697,-BH$4+$B697)-SUM($I697:BH697)))","v":0},{"$f":"IF(BJ$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BJ$5,OFFSET(BJ694,-$B697,-BI$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BJ694,-$B697,-BI$4+$B697)-SUM($I697:BI697)))","v":0},{"$f":"IF(BK$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BK$5,OFFSET(BK694,-$B697,-BJ$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BK694,-$B697,-BJ$4+$B697)-SUM($I697:BJ697)))","v":0},{"$f":"IF(BL$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BL$5,OFFSET(BL694,-$B697,-BK$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BL694,-$B697,-BK$4+$B697)-SUM($I697:BK697)))","v":0},{"$f":"IF(BM$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BM$5,OFFSET(BM694,-$B697,-BL$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BM694,-$B697,-BL$4+$B697)-SUM($I697:BL697)))","v":0},{"$f":"IF(BN$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BN$5,OFFSET(BN694,-$B697,-BM$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BN694,-$B697,-BM$4+$B697)-SUM($I697:BM697)))","v":0},{"$f":"IF(BO$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BO$5,OFFSET(BO694,-$B697,-BN$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BO694,-$B697,-BN$4+$B697)-SUM($I697:BN697)))","v":0},{"$f":"IF(BP$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BP$5,OFFSET(BP694,-$B697,-BO$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BP694,-$B697,-BO$4+$B697)-SUM($I697:BO697)))","v":0},{"$f":"IF(BQ$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BQ$5,OFFSET(BQ694,-$B697,-BP$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BQ694,-$B697,-BP$4+$B697)-SUM($I697:BP697)))","v":0},{"$f":"IF(BR$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BR$5,OFFSET(BR694,-$B697,-BQ$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BR694,-$B697,-BQ$4+$B697)-SUM($I697:BQ697)))","v":0},{"$f":"IF(BS$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BS$5,OFFSET(BS694,-$B697,-BR$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BS694,-$B697,-BR$4+$B697)-SUM($I697:BR697)))","v":0},{"$f":"IF(BT$5<=$D697,0,IF(SUM($D697,OFFSET($I682,-$B697,0))>BT$5,OFFSET(BT694,-$B697,-BS$4+$B697)/OFFSET($I682,-$B697,0),OFFSET(BT694,-$B697,-BS$4+$B697)-SUM($I697:BS697)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>J$5,OFFSET(J695,-$B698,-I$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(J695,-$B698,-I$4+$B698)-SUM($I698:I698)))","v":0},{"$f":"IF(K$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>K$5,OFFSET(K695,-$B698,-J$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(K695,-$B698,-J$4+$B698)-SUM($I698:J698)))","v":0},{"$f":"IF(L$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>L$5,OFFSET(L695,-$B698,-K$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(L695,-$B698,-K$4+$B698)-SUM($I698:K698)))","v":0},{"$f":"IF(M$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>M$5,OFFSET(M695,-$B698,-L$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(M695,-$B698,-L$4+$B698)-SUM($I698:L698)))","v":0},{"$f":"IF(N$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>N$5,OFFSET(N695,-$B698,-M$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(N695,-$B698,-M$4+$B698)-SUM($I698:M698)))","v":0},{"$f":"IF(O$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>O$5,OFFSET(O695,-$B698,-N$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(O695,-$B698,-N$4+$B698)-SUM($I698:N698)))","v":0},{"$f":"IF(P$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>P$5,OFFSET(P695,-$B698,-O$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(P695,-$B698,-O$4+$B698)-SUM($I698:O698)))","v":0},{"$f":"IF(Q$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>Q$5,OFFSET(Q695,-$B698,-P$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(Q695,-$B698,-P$4+$B698)-SUM($I698:P698)))","v":0},{"$f":"IF(R$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>R$5,OFFSET(R695,-$B698,-Q$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(R695,-$B698,-Q$4+$B698)-SUM($I698:Q698)))","v":0},{"$f":"IF(S$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>S$5,OFFSET(S695,-$B698,-R$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(S695,-$B698,-R$4+$B698)-SUM($I698:R698)))","v":0},{"$f":"IF(T$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>T$5,OFFSET(T695,-$B698,-S$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(T695,-$B698,-S$4+$B698)-SUM($I698:S698)))","v":0},{"$f":"IF(U$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>U$5,OFFSET(U695,-$B698,-T$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(U695,-$B698,-T$4+$B698)-SUM($I698:T698)))","v":0},{"$f":"IF(V$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>V$5,OFFSET(V695,-$B698,-U$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(V695,-$B698,-U$4+$B698)-SUM($I698:U698)))","v":0},{"$f":"IF(W$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>W$5,OFFSET(W695,-$B698,-V$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(W695,-$B698,-V$4+$B698)-SUM($I698:V698)))","v":0},{"$f":"IF(X$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>X$5,OFFSET(X695,-$B698,-W$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(X695,-$B698,-W$4+$B698)-SUM($I698:W698)))","v":0},{"$f":"IF(Y$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>Y$5,OFFSET(Y695,-$B698,-X$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(Y695,-$B698,-X$4+$B698)-SUM($I698:X698)))","v":0},{"$f":"IF(Z$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>Z$5,OFFSET(Z695,-$B698,-Y$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(Z695,-$B698,-Y$4+$B698)-SUM($I698:Y698)))","v":0},{"$f":"IF(AA$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AA$5,OFFSET(AA695,-$B698,-Z$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AA695,-$B698,-Z$4+$B698)-SUM($I698:Z698)))","v":0},{"$f":"IF(AB$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AB$5,OFFSET(AB695,-$B698,-AA$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AB695,-$B698,-AA$4+$B698)-SUM($I698:AA698)))","v":0},{"$f":"IF(AC$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AC$5,OFFSET(AC695,-$B698,-AB$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AC695,-$B698,-AB$4+$B698)-SUM($I698:AB698)))","v":0},{"$f":"IF(AD$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AD$5,OFFSET(AD695,-$B698,-AC$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AD695,-$B698,-AC$4+$B698)-SUM($I698:AC698)))","v":0},{"$f":"IF(AE$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AE$5,OFFSET(AE695,-$B698,-AD$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AE695,-$B698,-AD$4+$B698)-SUM($I698:AD698)))","v":0},{"$f":"IF(AF$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AF$5,OFFSET(AF695,-$B698,-AE$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AF695,-$B698,-AE$4+$B698)-SUM($I698:AE698)))","v":0},{"$f":"IF(AG$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AG$5,OFFSET(AG695,-$B698,-AF$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AG695,-$B698,-AF$4+$B698)-SUM($I698:AF698)))","v":0},{"$f":"IF(AH$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AH$5,OFFSET(AH695,-$B698,-AG$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AH695,-$B698,-AG$4+$B698)-SUM($I698:AG698)))","v":0},{"$f":"IF(AI$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AI$5,OFFSET(AI695,-$B698,-AH$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AI695,-$B698,-AH$4+$B698)-SUM($I698:AH698)))","v":0},{"$f":"IF(AJ$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AJ$5,OFFSET(AJ695,-$B698,-AI$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AJ695,-$B698,-AI$4+$B698)-SUM($I698:AI698)))","v":0},{"$f":"IF(AK$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AK$5,OFFSET(AK695,-$B698,-AJ$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AK695,-$B698,-AJ$4+$B698)-SUM($I698:AJ698)))","v":0},{"$f":"IF(AL$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AL$5,OFFSET(AL695,-$B698,-AK$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AL695,-$B698,-AK$4+$B698)-SUM($I698:AK698)))","v":0},{"$f":"IF(AM$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AM$5,OFFSET(AM695,-$B698,-AL$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AM695,-$B698,-AL$4+$B698)-SUM($I698:AL698)))","v":0},{"$f":"IF(AN$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AN$5,OFFSET(AN695,-$B698,-AM$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AN695,-$B698,-AM$4+$B698)-SUM($I698:AM698)))","v":0},{"$f":"IF(AO$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AO$5,OFFSET(AO695,-$B698,-AN$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AO695,-$B698,-AN$4+$B698)-SUM($I698:AN698)))","v":0},{"$f":"IF(AP$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AP$5,OFFSET(AP695,-$B698,-AO$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AP695,-$B698,-AO$4+$B698)-SUM($I698:AO698)))","v":0},{"$f":"IF(AQ$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AQ$5,OFFSET(AQ695,-$B698,-AP$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AQ695,-$B698,-AP$4+$B698)-SUM($I698:AP698)))","v":0},{"$f":"IF(AR$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AR$5,OFFSET(AR695,-$B698,-AQ$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AR695,-$B698,-AQ$4+$B698)-SUM($I698:AQ698)))","v":0},{"$f":"IF(AS$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AS$5,OFFSET(AS695,-$B698,-AR$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AS695,-$B698,-AR$4+$B698)-SUM($I698:AR698)))","v":0},{"$f":"IF(AT$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AT$5,OFFSET(AT695,-$B698,-AS$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AT695,-$B698,-AS$4+$B698)-SUM($I698:AS698)))","v":0},{"$f":"IF(AU$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AU$5,OFFSET(AU695,-$B698,-AT$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AU695,-$B698,-AT$4+$B698)-SUM($I698:AT698)))","v":0},{"$f":"IF(AV$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AV$5,OFFSET(AV695,-$B698,-AU$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AV695,-$B698,-AU$4+$B698)-SUM($I698:AU698)))","v":0},{"$f":"IF(AW$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AW$5,OFFSET(AW695,-$B698,-AV$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AW695,-$B698,-AV$4+$B698)-SUM($I698:AV698)))","v":0},{"$f":"IF(AX$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AX$5,OFFSET(AX695,-$B698,-AW$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AX695,-$B698,-AW$4+$B698)-SUM($I698:AW698)))","v":0},{"$f":"IF(AY$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AY$5,OFFSET(AY695,-$B698,-AX$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AY695,-$B698,-AX$4+$B698)-SUM($I698:AX698)))","v":0},{"$f":"IF(AZ$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>AZ$5,OFFSET(AZ695,-$B698,-AY$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(AZ695,-$B698,-AY$4+$B698)-SUM($I698:AY698)))","v":0},{"$f":"IF(BA$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BA$5,OFFSET(BA695,-$B698,-AZ$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BA695,-$B698,-AZ$4+$B698)-SUM($I698:AZ698)))","v":0},{"$f":"IF(BB$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BB$5,OFFSET(BB695,-$B698,-BA$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BB695,-$B698,-BA$4+$B698)-SUM($I698:BA698)))","v":0},{"$f":"IF(BC$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BC$5,OFFSET(BC695,-$B698,-BB$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BC695,-$B698,-BB$4+$B698)-SUM($I698:BB698)))","v":0},{"$f":"IF(BD$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BD$5,OFFSET(BD695,-$B698,-BC$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BD695,-$B698,-BC$4+$B698)-SUM($I698:BC698)))","v":0},{"$f":"IF(BE$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BE$5,OFFSET(BE695,-$B698,-BD$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BE695,-$B698,-BD$4+$B698)-SUM($I698:BD698)))","v":0},{"$f":"IF(BF$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BF$5,OFFSET(BF695,-$B698,-BE$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BF695,-$B698,-BE$4+$B698)-SUM($I698:BE698)))","v":0},{"$f":"IF(BG$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BG$5,OFFSET(BG695,-$B698,-BF$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BG695,-$B698,-BF$4+$B698)-SUM($I698:BF698)))","v":0},{"$f":"IF(BH$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BH$5,OFFSET(BH695,-$B698,-BG$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BH695,-$B698,-BG$4+$B698)-SUM($I698:BG698)))","v":0},{"$f":"IF(BI$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BI$5,OFFSET(BI695,-$B698,-BH$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BI695,-$B698,-BH$4+$B698)-SUM($I698:BH698)))","v":0},{"$f":"IF(BJ$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BJ$5,OFFSET(BJ695,-$B698,-BI$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BJ695,-$B698,-BI$4+$B698)-SUM($I698:BI698)))","v":0},{"$f":"IF(BK$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BK$5,OFFSET(BK695,-$B698,-BJ$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BK695,-$B698,-BJ$4+$B698)-SUM($I698:BJ698)))","v":0},{"$f":"IF(BL$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BL$5,OFFSET(BL695,-$B698,-BK$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BL695,-$B698,-BK$4+$B698)-SUM($I698:BK698)))","v":0},{"$f":"IF(BM$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BM$5,OFFSET(BM695,-$B698,-BL$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BM695,-$B698,-BL$4+$B698)-SUM($I698:BL698)))","v":0},{"$f":"IF(BN$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BN$5,OFFSET(BN695,-$B698,-BM$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BN695,-$B698,-BM$4+$B698)-SUM($I698:BM698)))","v":0},{"$f":"IF(BO$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BO$5,OFFSET(BO695,-$B698,-BN$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BO695,-$B698,-BN$4+$B698)-SUM($I698:BN698)))","v":0},{"$f":"IF(BP$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BP$5,OFFSET(BP695,-$B698,-BO$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BP695,-$B698,-BO$4+$B698)-SUM($I698:BO698)))","v":0},{"$f":"IF(BQ$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BQ$5,OFFSET(BQ695,-$B698,-BP$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BQ695,-$B698,-BP$4+$B698)-SUM($I698:BP698)))","v":0},{"$f":"IF(BR$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BR$5,OFFSET(BR695,-$B698,-BQ$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BR695,-$B698,-BQ$4+$B698)-SUM($I698:BQ698)))","v":0},{"$f":"IF(BS$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BS$5,OFFSET(BS695,-$B698,-BR$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BS695,-$B698,-BR$4+$B698)-SUM($I698:BR698)))","v":0},{"$f":"IF(BT$5<=$D698,0,IF(SUM($D698,OFFSET($I683,-$B698,0))>BT$5,OFFSET(BT695,-$B698,-BS$4+$B698)/OFFSET($I683,-$B698,0),OFFSET(BT695,-$B698,-BS$4+$B698)-SUM($I698:BS698)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>J$5,OFFSET(J696,-$B699,-I$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(J696,-$B699,-I$4+$B699)-SUM($I699:I699)))","v":0},{"$f":"IF(K$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>K$5,OFFSET(K696,-$B699,-J$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(K696,-$B699,-J$4+$B699)-SUM($I699:J699)))","v":0},{"$f":"IF(L$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>L$5,OFFSET(L696,-$B699,-K$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(L696,-$B699,-K$4+$B699)-SUM($I699:K699)))","v":0},{"$f":"IF(M$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>M$5,OFFSET(M696,-$B699,-L$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(M696,-$B699,-L$4+$B699)-SUM($I699:L699)))","v":0},{"$f":"IF(N$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>N$5,OFFSET(N696,-$B699,-M$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(N696,-$B699,-M$4+$B699)-SUM($I699:M699)))","v":0},{"$f":"IF(O$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>O$5,OFFSET(O696,-$B699,-N$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(O696,-$B699,-N$4+$B699)-SUM($I699:N699)))","v":0},{"$f":"IF(P$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>P$5,OFFSET(P696,-$B699,-O$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(P696,-$B699,-O$4+$B699)-SUM($I699:O699)))","v":0},{"$f":"IF(Q$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>Q$5,OFFSET(Q696,-$B699,-P$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(Q696,-$B699,-P$4+$B699)-SUM($I699:P699)))","v":0},{"$f":"IF(R$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>R$5,OFFSET(R696,-$B699,-Q$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(R696,-$B699,-Q$4+$B699)-SUM($I699:Q699)))","v":0},{"$f":"IF(S$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>S$5,OFFSET(S696,-$B699,-R$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(S696,-$B699,-R$4+$B699)-SUM($I699:R699)))","v":0},{"$f":"IF(T$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>T$5,OFFSET(T696,-$B699,-S$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(T696,-$B699,-S$4+$B699)-SUM($I699:S699)))","v":0},{"$f":"IF(U$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>U$5,OFFSET(U696,-$B699,-T$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(U696,-$B699,-T$4+$B699)-SUM($I699:T699)))","v":0},{"$f":"IF(V$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>V$5,OFFSET(V696,-$B699,-U$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(V696,-$B699,-U$4+$B699)-SUM($I699:U699)))","v":0},{"$f":"IF(W$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>W$5,OFFSET(W696,-$B699,-V$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(W696,-$B699,-V$4+$B699)-SUM($I699:V699)))","v":0},{"$f":"IF(X$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>X$5,OFFSET(X696,-$B699,-W$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(X696,-$B699,-W$4+$B699)-SUM($I699:W699)))","v":0},{"$f":"IF(Y$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>Y$5,OFFSET(Y696,-$B699,-X$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(Y696,-$B699,-X$4+$B699)-SUM($I699:X699)))","v":0},{"$f":"IF(Z$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>Z$5,OFFSET(Z696,-$B699,-Y$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(Z696,-$B699,-Y$4+$B699)-SUM($I699:Y699)))","v":0},{"$f":"IF(AA$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AA$5,OFFSET(AA696,-$B699,-Z$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AA696,-$B699,-Z$4+$B699)-SUM($I699:Z699)))","v":0},{"$f":"IF(AB$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AB$5,OFFSET(AB696,-$B699,-AA$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AB696,-$B699,-AA$4+$B699)-SUM($I699:AA699)))","v":0},{"$f":"IF(AC$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AC$5,OFFSET(AC696,-$B699,-AB$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AC696,-$B699,-AB$4+$B699)-SUM($I699:AB699)))","v":0},{"$f":"IF(AD$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AD$5,OFFSET(AD696,-$B699,-AC$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AD696,-$B699,-AC$4+$B699)-SUM($I699:AC699)))","v":0},{"$f":"IF(AE$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AE$5,OFFSET(AE696,-$B699,-AD$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AE696,-$B699,-AD$4+$B699)-SUM($I699:AD699)))","v":0},{"$f":"IF(AF$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AF$5,OFFSET(AF696,-$B699,-AE$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AF696,-$B699,-AE$4+$B699)-SUM($I699:AE699)))","v":0},{"$f":"IF(AG$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AG$5,OFFSET(AG696,-$B699,-AF$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AG696,-$B699,-AF$4+$B699)-SUM($I699:AF699)))","v":0},{"$f":"IF(AH$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AH$5,OFFSET(AH696,-$B699,-AG$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AH696,-$B699,-AG$4+$B699)-SUM($I699:AG699)))","v":0},{"$f":"IF(AI$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AI$5,OFFSET(AI696,-$B699,-AH$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AI696,-$B699,-AH$4+$B699)-SUM($I699:AH699)))","v":0},{"$f":"IF(AJ$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AJ$5,OFFSET(AJ696,-$B699,-AI$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AJ696,-$B699,-AI$4+$B699)-SUM($I699:AI699)))","v":0},{"$f":"IF(AK$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AK$5,OFFSET(AK696,-$B699,-AJ$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AK696,-$B699,-AJ$4+$B699)-SUM($I699:AJ699)))","v":0},{"$f":"IF(AL$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AL$5,OFFSET(AL696,-$B699,-AK$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AL696,-$B699,-AK$4+$B699)-SUM($I699:AK699)))","v":0},{"$f":"IF(AM$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AM$5,OFFSET(AM696,-$B699,-AL$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AM696,-$B699,-AL$4+$B699)-SUM($I699:AL699)))","v":0},{"$f":"IF(AN$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AN$5,OFFSET(AN696,-$B699,-AM$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AN696,-$B699,-AM$4+$B699)-SUM($I699:AM699)))","v":0},{"$f":"IF(AO$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AO$5,OFFSET(AO696,-$B699,-AN$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AO696,-$B699,-AN$4+$B699)-SUM($I699:AN699)))","v":0},{"$f":"IF(AP$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AP$5,OFFSET(AP696,-$B699,-AO$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AP696,-$B699,-AO$4+$B699)-SUM($I699:AO699)))","v":0},{"$f":"IF(AQ$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AQ$5,OFFSET(AQ696,-$B699,-AP$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AQ696,-$B699,-AP$4+$B699)-SUM($I699:AP699)))","v":0},{"$f":"IF(AR$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AR$5,OFFSET(AR696,-$B699,-AQ$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AR696,-$B699,-AQ$4+$B699)-SUM($I699:AQ699)))","v":0},{"$f":"IF(AS$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AS$5,OFFSET(AS696,-$B699,-AR$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AS696,-$B699,-AR$4+$B699)-SUM($I699:AR699)))","v":0},{"$f":"IF(AT$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AT$5,OFFSET(AT696,-$B699,-AS$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AT696,-$B699,-AS$4+$B699)-SUM($I699:AS699)))","v":0},{"$f":"IF(AU$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AU$5,OFFSET(AU696,-$B699,-AT$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AU696,-$B699,-AT$4+$B699)-SUM($I699:AT699)))","v":0},{"$f":"IF(AV$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AV$5,OFFSET(AV696,-$B699,-AU$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AV696,-$B699,-AU$4+$B699)-SUM($I699:AU699)))","v":0},{"$f":"IF(AW$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AW$5,OFFSET(AW696,-$B699,-AV$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AW696,-$B699,-AV$4+$B699)-SUM($I699:AV699)))","v":0},{"$f":"IF(AX$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AX$5,OFFSET(AX696,-$B699,-AW$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AX696,-$B699,-AW$4+$B699)-SUM($I699:AW699)))","v":0},{"$f":"IF(AY$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AY$5,OFFSET(AY696,-$B699,-AX$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AY696,-$B699,-AX$4+$B699)-SUM($I699:AX699)))","v":0},{"$f":"IF(AZ$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>AZ$5,OFFSET(AZ696,-$B699,-AY$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(AZ696,-$B699,-AY$4+$B699)-SUM($I699:AY699)))","v":0},{"$f":"IF(BA$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BA$5,OFFSET(BA696,-$B699,-AZ$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BA696,-$B699,-AZ$4+$B699)-SUM($I699:AZ699)))","v":0},{"$f":"IF(BB$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BB$5,OFFSET(BB696,-$B699,-BA$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BB696,-$B699,-BA$4+$B699)-SUM($I699:BA699)))","v":0},{"$f":"IF(BC$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BC$5,OFFSET(BC696,-$B699,-BB$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BC696,-$B699,-BB$4+$B699)-SUM($I699:BB699)))","v":0},{"$f":"IF(BD$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BD$5,OFFSET(BD696,-$B699,-BC$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BD696,-$B699,-BC$4+$B699)-SUM($I699:BC699)))","v":0},{"$f":"IF(BE$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BE$5,OFFSET(BE696,-$B699,-BD$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BE696,-$B699,-BD$4+$B699)-SUM($I699:BD699)))","v":0},{"$f":"IF(BF$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BF$5,OFFSET(BF696,-$B699,-BE$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BF696,-$B699,-BE$4+$B699)-SUM($I699:BE699)))","v":0},{"$f":"IF(BG$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BG$5,OFFSET(BG696,-$B699,-BF$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BG696,-$B699,-BF$4+$B699)-SUM($I699:BF699)))","v":0},{"$f":"IF(BH$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BH$5,OFFSET(BH696,-$B699,-BG$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BH696,-$B699,-BG$4+$B699)-SUM($I699:BG699)))","v":0},{"$f":"IF(BI$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BI$5,OFFSET(BI696,-$B699,-BH$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BI696,-$B699,-BH$4+$B699)-SUM($I699:BH699)))","v":0},{"$f":"IF(BJ$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BJ$5,OFFSET(BJ696,-$B699,-BI$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BJ696,-$B699,-BI$4+$B699)-SUM($I699:BI699)))","v":0},{"$f":"IF(BK$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BK$5,OFFSET(BK696,-$B699,-BJ$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BK696,-$B699,-BJ$4+$B699)-SUM($I699:BJ699)))","v":0},{"$f":"IF(BL$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BL$5,OFFSET(BL696,-$B699,-BK$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BL696,-$B699,-BK$4+$B699)-SUM($I699:BK699)))","v":0},{"$f":"IF(BM$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BM$5,OFFSET(BM696,-$B699,-BL$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BM696,-$B699,-BL$4+$B699)-SUM($I699:BL699)))","v":0},{"$f":"IF(BN$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BN$5,OFFSET(BN696,-$B699,-BM$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BN696,-$B699,-BM$4+$B699)-SUM($I699:BM699)))","v":0},{"$f":"IF(BO$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BO$5,OFFSET(BO696,-$B699,-BN$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BO696,-$B699,-BN$4+$B699)-SUM($I699:BN699)))","v":0},{"$f":"IF(BP$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BP$5,OFFSET(BP696,-$B699,-BO$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BP696,-$B699,-BO$4+$B699)-SUM($I699:BO699)))","v":0},{"$f":"IF(BQ$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BQ$5,OFFSET(BQ696,-$B699,-BP$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BQ696,-$B699,-BP$4+$B699)-SUM($I699:BP699)))","v":0},{"$f":"IF(BR$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BR$5,OFFSET(BR696,-$B699,-BQ$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BR696,-$B699,-BQ$4+$B699)-SUM($I699:BQ699)))","v":0},{"$f":"IF(BS$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BS$5,OFFSET(BS696,-$B699,-BR$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BS696,-$B699,-BR$4+$B699)-SUM($I699:BR699)))","v":0},{"$f":"IF(BT$5<=$D699,0,IF(SUM($D699,OFFSET($I684,-$B699,0))>BT$5,OFFSET(BT696,-$B699,-BS$4+$B699)/OFFSET($I684,-$B699,0),OFFSET(BT696,-$B699,-BS$4+$B699)-SUM($I699:BS699)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J660+SUM(J669:J699)","v":7.054918835864241E-3},{"$f":"K660+SUM(K669:K699)","v":1.2102787109620343E-2},1.2757117234856105E-2,1.0365492831200364E-2,1.0365492831200364E-2,3.1241035690524718E-2,3.1241035690524718E-2,3.1241035690524718E-2,3.1241035690524718E-2,3.1241035690524718E-2,2.9004445620733833E-2,2.7753369466751329E-2,2.7753369466751329E-2,2.7753369466751329E-2,1.2752084899639292E-2,1.9993221277476835E-3,-1.0208467964449271E-4,-1.0460558266688329E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ660+SUM(BQ669:BQ699)","v":0},{"$f":"BR660+SUM(BR669:BR699)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J667-SUM(J670:J699)+I702","v":7.2332745806001172E-2},{"$f":"K667-SUM(K670:K699)+J702","v":7.6661012576805104E-2},{"$f":"L667-SUM(L670:L699)+K702","v":6.6407837002492448E-2},{"$f":"M667-SUM(M670:M699)+L702","v":6.1023236574404435E-2},{"$f":"N667-SUM(N670:N699)+M702","v":5.5638636146316423E-2},{"$f":"O667-SUM(O670:O699)+N702","v":5.025403571822841E-2},{"$f":"P667-SUM(P670:P699)+O702","v":4.4869435290140397E-2},{"$f":"Q667-SUM(Q670:Q699)+P702","v":3.9484834862052384E-2},{"$f":"R667-SUM(R670:R699)+Q702","v":3.4100234433964371E-2},{"$f":"S667-SUM(S670:S699)+R702","v":2.8715634005876359E-2},{"$f":"T667-SUM(T670:T699)+S702","v":2.3331033577788346E-2},{"$f":"U667-SUM(U670:U699)+T702","v":1.7946433149700333E-2},{"$f":"V667-SUM(V670:V699)+U702","v":1.2561832721612319E-2},{"$f":"W667-SUM(W670:W699)+V702","v":7.1772322935243042E-3},{"$f":"X667-SUM(X670:X699)+W702","v":1.7926318654362897E-3},{"$f":"Y667-SUM(Y670:Y699)+X702","v":-2.0669026231139379E-4},{"$f":"Z667-SUM(Z670:Z699)+Y702","v":-1.0460558266690108E-4},{"$f":"AA667-SUM(AA670:AA699)+Z702","v":-1.7780915628762273E-17},{"$f":"AB667-SUM(AB670:AB699)+AA702","v":-1.7780915628762273E-17},{"$f":"AC667-SUM(AC670:AC699)+AB702","v":-1.7780915628762273E-17},{"$f":"AD667-SUM(AD670:AD699)+AC702","v":-1.7780915628762273E-17},{"$f":"AE667-SUM(AE670:AE699)+AD702","v":-1.7780915628762273E-17},{"$f":"AF667-SUM(AF670:AF699)+AE702","v":-1.7780915628762273E-17},{"$f":"AG667-SUM(AG670:AG699)+AF702","v":-1.7780915628762273E-17},{"$f":"AH667-SUM(AH670:AH699)+AG702","v":-1.7780915628762273E-17},{"$f":"AI667-SUM(AI670:AI699)+AH702","v":-1.7780915628762273E-17},{"$f":"AJ667-SUM(AJ670:AJ699)+AI702","v":-1.7780915628762273E-17},{"$f":"AK667-SUM(AK670:AK699)+AJ702","v":-1.7780915628762273E-17},{"$f":"AL667-SUM(AL670:AL699)+AK702","v":-1.7780915628762273E-17},{"$f":"AM667-SUM(AM670:AM699)+AL702","v":-1.7780915628762273E-17},{"$f":"AN667-SUM(AN670:AN699)+AM702","v":-1.7780915628762273E-17},{"$f":"AO667-SUM(AO670:AO699)+AN702","v":-1.7780915628762273E-17},{"$f":"AP667-SUM(AP670:AP699)+AO702","v":-1.7780915628762273E-17},{"$f":"AQ667-SUM(AQ670:AQ699)+AP702","v":-1.7780915628762273E-17},{"$f":"AR667-SUM(AR670:AR699)+AQ702","v":-1.7780915628762273E-17},{"$f":"AS667-SUM(AS670:AS699)+AR702","v":-1.7780915628762273E-17},{"$f":"AT667-SUM(AT670:AT699)+AS702","v":-1.7780915628762273E-17},{"$f":"AU667-SUM(AU670:AU699)+AT702","v":-1.7780915628762273E-17},{"$f":"AV667-SUM(AV670:AV699)+AU702","v":-1.7780915628762273E-17},{"$f":"AW667-SUM(AW670:AW699)+AV702","v":-1.7780915628762273E-17},{"$f":"AX667-SUM(AX670:AX699)+AW702","v":-1.7780915628762273E-17},{"$f":"AY667-SUM(AY670:AY699)+AX702","v":-1.7780915628762273E-17},{"$f":"AZ667-SUM(AZ670:AZ699)+AY702","v":-1.7780915628762273E-17},{"$f":"BA667-SUM(BA670:BA699)+AZ702","v":-1.7780915628762273E-17},{"$f":"BB667-SUM(BB670:BB699)+BA702","v":-1.7780915628762273E-17},{"$f":"BC667-SUM(BC670:BC699)+BB702","v":-1.7780915628762273E-17},{"$f":"BD667-SUM(BD670:BD699)+BC702","v":-1.7780915628762273E-17},{"$f":"BE667-SUM(BE670:BE699)+BD702","v":-1.7780915628762273E-17},{"$f":"BF667-SUM(BF670:BF699)+BE702","v":-1.7780915628762273E-17},{"$f":"BG667-SUM(BG670:BG699)+BF702","v":-1.7780915628762273E-17},{"$f":"BH667-SUM(BH670:BH699)+BG702","v":-1.7780915628762273E-17},{"$f":"BI667-SUM(BI670:BI699)+BH702","v":-1.7780915628762273E-17},{"$f":"BJ667-SUM(BJ670:BJ699)+BI702","v":-1.7780915628762273E-17},{"$f":"BK667-SUM(BK670:BK699)+BJ702","v":-1.7780915628762273E-17},{"$f":"BL667-SUM(BL670:BL699)+BK702","v":-1.7780915628762273E-17},{"$f":"BM667-SUM(BM670:BM699)+BL702","v":-1.7780915628762273E-17},{"$f":"BN667-SUM(BN670:BN699)+BM702","v":-1.7780915628762273E-17},{"$f":"BO667-SUM(BO670:BO699)+BN702","v":-1.7780915628762273E-17},{"$f":"BP667-SUM(BP670:BP699)+BO702","v":-1.7780915628762273E-17},-1.7780915628762273E-17,{"$f":"BR667-SUM(BR670:BR699)+BQ702","v":-1.7780915628762273E-17},{"$f":"BS667-SUM(BS670:BS699)+BR702","v":-1.7780915628762273E-17},{"$f":"BT667-SUM(BT670:BT699)+BS702","v":-1.7780915628762273E-17}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B653","v":"Total Closing RAB - Motor Vehicles"},"$m Real (2014)",null,null,null,null,{"$f":"J702+J663","v":0.11509377555680381},0.11236712349174349,9.5059029081566604E-2,8.4693536250366241E-2,7.4328043419165879E-2,6.5455776767304477E-2,5.6583510115443075E-2,4.7711243463581673E-2,3.8838976811720272E-2,2.996671015985887E-2,2.3331033577788353E-2,1.794643314970034E-2,1.2561832721612326E-2,7.1772322935243112E-3,1.7926318654362967E-3,-2.0669026231138685E-4,-1.0460558266689414E-4,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,-1.0842021724855044E-17,{"$f":"BQ702+BQ663","v":-1.0842021724855044E-17},{"$f":"BR702+BR663","v":-1.0842021724855044E-17},-1.0842021724855044E-17,-1.0842021724855044E-17]
[]
[]
[null,{"$f":"'Depn|Inputs'!C61","v":"Plant and Equipment"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B706, 'Depn|Inputs'!$C$48:$C$62,0))","v":9.2155198981115234}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B706,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B706,'Depn|Inputs'!$C$48:$C$62,0)))","v":13.573109617503153}]
[null,null,"RAB adjustment remaining life as at 2018-19 (end of year)",null,null,null,null,null,5.0092059520019809]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,1.1148532462670229,1.1148532462670229,1.1148532462670229,0.87677933055960733,0.87677933055960744,{"$f":"IF(OR($I707=0,N716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:N711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:N711)))))","v":0.60892381614720126},{"$f":"IF(OR($I707=0,O716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:O711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:O711)))))","v":0.60892381614720126},{"$f":"IF(OR($I707=0,P716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:P711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:P711)))))","v":0.60892381614720126},{"$f":"IF(OR($I707=0,Q716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:Q711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:Q711)))))","v":0.60892381614720126},{"$f":"IF(OR($I707=0,R716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:R711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:R711)))))","v":0.13123519881372481},{"$f":"IF(OR($I707=0,S716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:S711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:S711)))))","v":0},{"$f":"IF(OR($I707=0,T716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:T711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:T711)))))","v":0},{"$f":"IF(OR($I707=0,U716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:U711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:U711)))))","v":0},{"$f":"IF(OR($I707=0,V716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:V711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:V711)))))","v":0},{"$f":"IF(OR($I707=0,W716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:W711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:W711)))))","v":0},{"$f":"IF(OR($I707=0,X716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:X711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:X711)))))","v":0},{"$f":"IF(OR($I707=0,Y716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:Y711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:Y711)))))","v":0},{"$f":"IF(OR($I707=0,Z716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:Z711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:Z711)))))","v":0},{"$f":"IF(OR($I707=0,AA716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AA711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AA711)))))","v":0},{"$f":"IF(OR($I707=0,AB716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AB711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AB711)))))","v":0},{"$f":"IF(OR($I707=0,AC716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AC711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AC711)))))","v":0},{"$f":"IF(OR($I707=0,AD716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AD711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AD711)))))","v":0},{"$f":"IF(OR($I707=0,AE716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AE711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AE711)))))","v":0},{"$f":"IF(OR($I707=0,AF716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AF711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AF711)))))","v":0},{"$f":"IF(OR($I707=0,AG716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AG711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AG711)))))","v":0},{"$f":"IF(OR($I707=0,AH716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AH711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AH711)))))","v":0},{"$f":"IF(OR($I707=0,AI716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AI711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AI711)))))","v":0},{"$f":"IF(OR($I707=0,AJ716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AJ711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AJ711)))))","v":0},{"$f":"IF(OR($I707=0,AK716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AK711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AK711)))))","v":0},{"$f":"IF(OR($I707=0,AL716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AL711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AL711)))))","v":0},{"$f":"IF(OR($I707=0,AM716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AM711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AM711)))))","v":0},{"$f":"IF(OR($I707=0,AN716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AN711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AN711)))))","v":0},{"$f":"IF(OR($I707=0,AO716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AO711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AO711)))))","v":0},{"$f":"IF(OR($I707=0,AP716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AP711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AP711)))))","v":0},{"$f":"IF(OR($I707=0,AQ716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AQ711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AQ711)))))","v":0},{"$f":"IF(OR($I707=0,AR716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AR711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AR711)))))","v":0},{"$f":"IF(OR($I707=0,AS716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AS711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AS711)))))","v":0},{"$f":"IF(OR($I707=0,AT716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AT711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AT711)))))","v":0},{"$f":"IF(OR($I707=0,AU716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AU711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AU711)))))","v":0},{"$f":"IF(OR($I707=0,AV716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AV711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AV711)))))","v":0},{"$f":"IF(OR($I707=0,AW716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AW711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AW711)))))","v":0},{"$f":"IF(OR($I707=0,AX716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AX711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AX711)))))","v":0},{"$f":"IF(OR($I707=0,AY716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AY711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AY711)))))","v":0},{"$f":"IF(OR($I707=0,AZ716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AZ711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:AZ711)))))","v":0},{"$f":"IF(OR($I707=0,BA716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BA711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BA711)))))","v":0},{"$f":"IF(OR($I707=0,BB716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BB711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BB711)))))","v":0},{"$f":"IF(OR($I707=0,BC716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BC711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BC711)))))","v":0},{"$f":"IF(OR($I707=0,BD716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BD711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BD711)))))","v":0},{"$f":"IF(OR($I707=0,BE716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BE711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BE711)))))","v":0},{"$f":"IF(OR($I707=0,BF716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BF711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BF711)))))","v":0},{"$f":"IF(OR($I707=0,BG716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BG711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BG711)))))","v":0},{"$f":"IF(OR($I707=0,BH716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BH711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BH711)))))","v":0},{"$f":"IF(OR($I707=0,BI716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BI711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BI711)))))","v":0},{"$f":"IF(OR($I707=0,BJ716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BJ711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BJ711)))))","v":0},{"$f":"IF(OR($I707=0,BK716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BK711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BK711)))))","v":0},{"$f":"IF(OR($I707=0,BL716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BL711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BL711)))))","v":0},{"$f":"IF(OR($I707=0,BM716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BM711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BM711)))))","v":0},{"$f":"IF(OR($I707=0,BN716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BN711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BN711)))))","v":0},{"$f":"IF(OR($I707=0,BO716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BO711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BO711)))))","v":0},{"$f":"IF(OR($I707=0,BP716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BP711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BP711)))))","v":0},{"$f":"IF(OR($I707=0,BQ716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BQ711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BQ711)))))","v":0},{"$f":"IF(OR($I707=0,BR716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BR711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BR711)))))","v":0},{"$f":"IF(OR($I707=0,BS716=0),0,IF($I714>0,(MIN(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BS711))),(MAX(($I716-SUM($J711:$N711))/($I707-5), $I716-SUM($I711:BS711)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I709=0,N716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:N712))), (MAX($N715/$I709,$N715-SUM($N712:N712)))))","v":6.0503240530001634E-3},{"$f":"IF(OR($I709=0,O716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:O712))), (MAX($N715/$I709,$N715-SUM($N712:O712)))))","v":6.0503240530001634E-3},{"$f":"IF(OR($I709=0,P716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:P712))), (MAX($N715/$I709,$N715-SUM($N712:P712)))))","v":6.0503240530001634E-3},{"$f":"IF(OR($I709=0,Q716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:Q712))), (MAX($N715/$I709,$N715-SUM($N712:Q712)))))","v":6.0503240530001634E-3},{"$f":"IF(OR($I709=0,R716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:R712))), (MAX($N715/$I709,$N715-SUM($N712:R712)))))","v":6.0503240530001634E-3},{"$f":"IF(OR($I709=0,S716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:S712))), (MAX($N715/$I709,$N715-SUM($N712:S712)))))","v":5.5698992828350641E-5},{"$f":"IF(OR($I709=0,T716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:T712))), (MAX($N715/$I709,$N715-SUM($N712:T712)))))","v":0},{"$f":"IF(OR($I709=0,U716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:U712))), (MAX($N715/$I709,$N715-SUM($N712:U712)))))","v":0},{"$f":"IF(OR($I709=0,V716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:V712))), (MAX($N715/$I709,$N715-SUM($N712:V712)))))","v":0},{"$f":"IF(OR($I709=0,W716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:W712))), (MAX($N715/$I709,$N715-SUM($N712:W712)))))","v":0},{"$f":"IF(OR($I709=0,X716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:X712))), (MAX($N715/$I709,$N715-SUM($N712:X712)))))","v":0},{"$f":"IF(OR($I709=0,Y716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:Y712))), (MAX($N715/$I709,$N715-SUM($N712:Y712)))))","v":0},{"$f":"IF(OR($I709=0,Z716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:Z712))), (MAX($N715/$I709,$N715-SUM($N712:Z712)))))","v":0},{"$f":"IF(OR($I709=0,AA716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AA712))), (MAX($N715/$I709,$N715-SUM($N712:AA712)))))","v":0},{"$f":"IF(OR($I709=0,AB716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AB712))), (MAX($N715/$I709,$N715-SUM($N712:AB712)))))","v":0},{"$f":"IF(OR($I709=0,AC716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AC712))), (MAX($N715/$I709,$N715-SUM($N712:AC712)))))","v":0},{"$f":"IF(OR($I709=0,AD716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AD712))), (MAX($N715/$I709,$N715-SUM($N712:AD712)))))","v":0},{"$f":"IF(OR($I709=0,AE716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AE712))), (MAX($N715/$I709,$N715-SUM($N712:AE712)))))","v":0},{"$f":"IF(OR($I709=0,AF716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AF712))), (MAX($N715/$I709,$N715-SUM($N712:AF712)))))","v":0},{"$f":"IF(OR($I709=0,AG716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AG712))), (MAX($N715/$I709,$N715-SUM($N712:AG712)))))","v":0},{"$f":"IF(OR($I709=0,AH716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AH712))), (MAX($N715/$I709,$N715-SUM($N712:AH712)))))","v":0},{"$f":"IF(OR($I709=0,AI716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AI712))), (MAX($N715/$I709,$N715-SUM($N712:AI712)))))","v":0},{"$f":"IF(OR($I709=0,AJ716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AJ712))), (MAX($N715/$I709,$N715-SUM($N712:AJ712)))))","v":0},{"$f":"IF(OR($I709=0,AK716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AK712))), (MAX($N715/$I709,$N715-SUM($N712:AK712)))))","v":0},{"$f":"IF(OR($I709=0,AL716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AL712))), (MAX($N715/$I709,$N715-SUM($N712:AL712)))))","v":0},{"$f":"IF(OR($I709=0,AM716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AM712))), (MAX($N715/$I709,$N715-SUM($N712:AM712)))))","v":0},{"$f":"IF(OR($I709=0,AN716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AN712))), (MAX($N715/$I709,$N715-SUM($N712:AN712)))))","v":0},{"$f":"IF(OR($I709=0,AO716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AO712))), (MAX($N715/$I709,$N715-SUM($N712:AO712)))))","v":0},{"$f":"IF(OR($I709=0,AP716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AP712))), (MAX($N715/$I709,$N715-SUM($N712:AP712)))))","v":0},{"$f":"IF(OR($I709=0,AQ716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AQ712))), (MAX($N715/$I709,$N715-SUM($N712:AQ712)))))","v":0},{"$f":"IF(OR($I709=0,AR716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AR712))), (MAX($N715/$I709,$N715-SUM($N712:AR712)))))","v":0},{"$f":"IF(OR($I709=0,AS716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AS712))), (MAX($N715/$I709,$N715-SUM($N712:AS712)))))","v":0},{"$f":"IF(OR($I709=0,AT716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AT712))), (MAX($N715/$I709,$N715-SUM($N712:AT712)))))","v":0},{"$f":"IF(OR($I709=0,AU716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AU712))), (MAX($N715/$I709,$N715-SUM($N712:AU712)))))","v":0},{"$f":"IF(OR($I709=0,AV716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AV712))), (MAX($N715/$I709,$N715-SUM($N712:AV712)))))","v":0},{"$f":"IF(OR($I709=0,AW716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AW712))), (MAX($N715/$I709,$N715-SUM($N712:AW712)))))","v":0},{"$f":"IF(OR($I709=0,AX716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AX712))), (MAX($N715/$I709,$N715-SUM($N712:AX712)))))","v":0},{"$f":"IF(OR($I709=0,AY716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AY712))), (MAX($N715/$I709,$N715-SUM($N712:AY712)))))","v":0},{"$f":"IF(OR($I709=0,AZ716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:AZ712))), (MAX($N715/$I709,$N715-SUM($N712:AZ712)))))","v":0},{"$f":"IF(OR($I709=0,BA716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BA712))), (MAX($N715/$I709,$N715-SUM($N712:BA712)))))","v":0},{"$f":"IF(OR($I709=0,BB716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BB712))), (MAX($N715/$I709,$N715-SUM($N712:BB712)))))","v":0},{"$f":"IF(OR($I709=0,BC716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BC712))), (MAX($N715/$I709,$N715-SUM($N712:BC712)))))","v":0},{"$f":"IF(OR($I709=0,BD716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BD712))), (MAX($N715/$I709,$N715-SUM($N712:BD712)))))","v":0},{"$f":"IF(OR($I709=0,BE716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BE712))), (MAX($N715/$I709,$N715-SUM($N712:BE712)))))","v":0},{"$f":"IF(OR($I709=0,BF716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BF712))), (MAX($N715/$I709,$N715-SUM($N712:BF712)))))","v":0},{"$f":"IF(OR($I709=0,BG716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BG712))), (MAX($N715/$I709,$N715-SUM($N712:BG712)))))","v":0},{"$f":"IF(OR($I709=0,BH716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BH712))), (MAX($N715/$I709,$N715-SUM($N712:BH712)))))","v":0},{"$f":"IF(OR($I709=0,BI716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BI712))), (MAX($N715/$I709,$N715-SUM($N712:BI712)))))","v":0},{"$f":"IF(OR($I709=0,BJ716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BJ712))), (MAX($N715/$I709,$N715-SUM($N712:BJ712)))))","v":0},{"$f":"IF(OR($I709=0,BK716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BK712))), (MAX($N715/$I709,$N715-SUM($N712:BK712)))))","v":0},{"$f":"IF(OR($I709=0,BL716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BL712))), (MAX($N715/$I709,$N715-SUM($N712:BL712)))))","v":0},{"$f":"IF(OR($I709=0,BM716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BM712))), (MAX($N715/$I709,$N715-SUM($N712:BM712)))))","v":0},{"$f":"IF(OR($I709=0,BN716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BN712))), (MAX($N715/$I709,$N715-SUM($N712:BN712)))))","v":0},{"$f":"IF(OR($I709=0,BO716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BO712))), (MAX($N715/$I709,$N715-SUM($N712:BO712)))))","v":0},{"$f":"IF(OR($I709=0,BP716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BP712))), (MAX($N715/$I709,$N715-SUM($N712:BP712)))))","v":0},{"$f":"IF(OR($I709=0,BQ716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BQ712))), (MAX($N715/$I709,$N715-SUM($N712:BQ712)))))","v":0},{"$f":"IF(OR($I709=0,BR716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BR712))), (MAX($N715/$I709,$N715-SUM($N712:BR712)))))","v":0},{"$f":"IF(OR($I709=0,BS716=0),0,IF($N715>0,(MIN($N715/$I709,$N715-SUM($N712:BS712))), (MAX($N715/$I709,$N715-SUM($N712:BS712)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J711:J712)","v":1.1148532462670229},{"$f":"SUM(K711:K712)","v":1.1148532462670229},1.1148532462670229,0.87677933055960733,0.87677933055960744,{"$f":"SUM(O711:O712)","v":0.61497414020020147},{"$f":"SUM(P711:P712)","v":0.61497414020020147},0.61497414020020147,0.61497414020020147,0.13728552286672496,5.5698992828350641E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ711:BQ712)","v":0},{"$f":"SUM(BR711:BR712)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":7.6650488633228129},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM706,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":3.0307319257829167E-2},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B706,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H716-I713+I714+I715","v":7.6650488633228129},{"$f":"I716-J713+J714+J715","v":6.55019561705579},{"$f":"J716-K713+K714+K715","v":5.4353423707887671},{"$f":"K716-L713+L714+L715","v":4.3204891245217443},{"$f":"L716-M713+M714+M715","v":3.4437097939621371},{"$f":"M716-N713+N714+N715","v":2.597237782660359},{"$f":"N716-O713+O714+O715","v":1.9822636424601576},{"$f":"O716-P713+P714+P715","v":1.3672895022599563},{"$f":"P716-Q713+Q714+Q715","v":0.7523153620597548},{"$f":"Q716-R713+R714+R715","v":0.13734122185955333},{"$f":"R716-S713+S714+S715","v":5.5698992828367988E-5},{"$f":"S716-T713+T714+T715","v":1.7347234759768071E-17},{"$f":"T716-U713+U714+U715","v":1.7347234759768071E-17},{"$f":"U716-V713+V714+V715","v":1.7347234759768071E-17},{"$f":"V716-W713+W714+W715","v":1.7347234759768071E-17},{"$f":"W716-X713+X714+X715","v":1.7347234759768071E-17},{"$f":"X716-Y713+Y714+Y715","v":1.7347234759768071E-17},{"$f":"Y716-Z713+Z714+Z715","v":1.7347234759768071E-17},{"$f":"Z716-AA713+AA714+AA715","v":1.7347234759768071E-17},{"$f":"AA716-AB713+AB714+AB715","v":1.7347234759768071E-17},{"$f":"AB716-AC713+AC714+AC715","v":1.7347234759768071E-17},{"$f":"AC716-AD713+AD714+AD715","v":1.7347234759768071E-17},{"$f":"AD716-AE713+AE714+AE715","v":1.7347234759768071E-17},{"$f":"AE716-AF713+AF714+AF715","v":1.7347234759768071E-17},{"$f":"AF716-AG713+AG714+AG715","v":1.7347234759768071E-17},{"$f":"AG716-AH713+AH714+AH715","v":1.7347234759768071E-17},{"$f":"AH716-AI713+AI714+AI715","v":1.7347234759768071E-17},{"$f":"AI716-AJ713+AJ714+AJ715","v":1.7347234759768071E-17},{"$f":"AJ716-AK713+AK714+AK715","v":1.7347234759768071E-17},{"$f":"AK716-AL713+AL714+AL715","v":1.7347234759768071E-17},{"$f":"AL716-AM713+AM714+AM715","v":1.7347234759768071E-17},{"$f":"AM716-AN713+AN714+AN715","v":1.7347234759768071E-17},{"$f":"AN716-AO713+AO714+AO715","v":1.7347234759768071E-17},{"$f":"AO716-AP713+AP714+AP715","v":1.7347234759768071E-17},{"$f":"AP716-AQ713+AQ714+AQ715","v":1.7347234759768071E-17},{"$f":"AQ716-AR713+AR714+AR715","v":1.7347234759768071E-17},{"$f":"AR716-AS713+AS714+AS715","v":1.7347234759768071E-17},{"$f":"AS716-AT713+AT714+AT715","v":1.7347234759768071E-17},{"$f":"AT716-AU713+AU714+AU715","v":1.7347234759768071E-17},{"$f":"AU716-AV713+AV714+AV715","v":1.7347234759768071E-17},{"$f":"AV716-AW713+AW714+AW715","v":1.7347234759768071E-17},{"$f":"AW716-AX713+AX714+AX715","v":1.7347234759768071E-17},{"$f":"AX716-AY713+AY714+AY715","v":1.7347234759768071E-17},{"$f":"AY716-AZ713+AZ714+AZ715","v":1.7347234759768071E-17},{"$f":"AZ716-BA713+BA714+BA715","v":1.7347234759768071E-17},{"$f":"BA716-BB713+BB714+BB715","v":1.7347234759768071E-17},{"$f":"BB716-BC713+BC714+BC715","v":1.7347234759768071E-17},{"$f":"BC716-BD713+BD714+BD715","v":1.7347234759768071E-17},{"$f":"BD716-BE713+BE714+BE715","v":1.7347234759768071E-17},{"$f":"BE716-BF713+BF714+BF715","v":1.7347234759768071E-17},{"$f":"BF716-BG713+BG714+BG715","v":1.7347234759768071E-17},{"$f":"BG716-BH713+BH714+BH715","v":1.7347234759768071E-17},{"$f":"BH716-BI713+BI714+BI715","v":1.7347234759768071E-17},{"$f":"BI716-BJ713+BJ714+BJ715","v":1.7347234759768071E-17},{"$f":"BJ716-BK713+BK714+BK715","v":1.7347234759768071E-17},{"$f":"BK716-BL713+BL714+BL715","v":1.7347234759768071E-17},{"$f":"BL716-BM713+BM714+BM715","v":1.7347234759768071E-17},{"$f":"BM716-BN713+BN714+BN715","v":1.7347234759768071E-17},{"$f":"BN716-BO713+BO714+BO715","v":1.7347234759768071E-17},{"$f":"BO716-BP713+BP714+BP715","v":1.7347234759768071E-17},1.7347234759768071E-17,{"$f":"BQ716-BR713+BR714+BR715","v":1.7347234759768071E-17},{"$f":"BR716-BS713+BS714+BS715","v":1.7347234759768071E-17},{"$f":"BS716-BT713+BT714+BT715","v":1.7347234759768071E-17}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B706,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":-0.59503498697834434},{"$f":"N718=SUM(O722:BQ722)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B706,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.60121304968126055},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B706,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.3072186608803873},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B706,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.44111042904526221},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B706,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.51832369447882098},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B706,'Depn|Inputs'!$C$88:$C$102,0)))","v":0.52291038985588389},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B706,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I708=\"n/a\",0,IF(O$5-$N$5>$I708-5,$N718-SUM($J722:N722),$N718/($I708-5)))","v":-6.9407136211521267E-2},{"$f":"IF($I708=\"n/a\",0,IF(P$5-$N$5>$I708-5,$N718-SUM($J722:O722),$N718/($I708-5)))","v":-6.9407136211521267E-2},{"$f":"IF($I708=\"n/a\",0,IF(Q$5-$N$5>$I708-5,$N718-SUM($J722:P722),$N718/($I708-5)))","v":-6.9407136211521267E-2},{"$f":"IF($I708=\"n/a\",0,IF(R$5-$N$5>$I708-5,$N718-SUM($J722:Q722),$N718/($I708-5)))","v":-6.9407136211521267E-2},{"$f":"IF($I708=\"n/a\",0,IF(S$5-$N$5>$I708-5,$N718-SUM($J722:R722),$N718/($I708-5)))","v":-6.9407136211521267E-2},{"$f":"IF($I708=\"n/a\",0,IF(T$5-$N$5>$I708-5,$N718-SUM($J722:S722),$N718/($I708-5)))","v":-6.9407136211521267E-2},{"$f":"IF($I708=\"n/a\",0,IF(U$5-$N$5>$I708-5,$N718-SUM($J722:T722),$N718/($I708-5)))","v":-6.9407136211521267E-2},{"$f":"IF($I708=\"n/a\",0,IF(V$5-$N$5>$I708-5,$N718-SUM($J722:U722),$N718/($I708-5)))","v":-6.9407136211521267E-2},{"$f":"IF($I708=\"n/a\",0,IF(W$5-$N$5>$I708-5,$N718-SUM($J722:V722),$N718/($I708-5)))","v":-3.9777897286174202E-2},{"$f":"IF($I708=\"n/a\",0,IF(X$5-$N$5>$I708-5,$N718-SUM($J722:W722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(Y$5-$N$5>$I708-5,$N718-SUM($J722:X722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(Z$5-$N$5>$I708-5,$N718-SUM($J722:Y722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AA$5-$N$5>$I708-5,$N718-SUM($J722:Z722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AB$5-$N$5>$I708-5,$N718-SUM($J722:AA722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AC$5-$N$5>$I708-5,$N718-SUM($J722:AB722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AD$5-$N$5>$I708-5,$N718-SUM($J722:AC722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AE$5-$N$5>$I708-5,$N718-SUM($J722:AD722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AF$5-$N$5>$I708-5,$N718-SUM($J722:AE722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AG$5-$N$5>$I708-5,$N718-SUM($J722:AF722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AH$5-$N$5>$I708-5,$N718-SUM($J722:AG722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AI$5-$N$5>$I708-5,$N718-SUM($J722:AH722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AJ$5-$N$5>$I708-5,$N718-SUM($J722:AI722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AK$5-$N$5>$I708-5,$N718-SUM($J722:AJ722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AL$5-$N$5>$I708-5,$N718-SUM($J722:AK722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AM$5-$N$5>$I708-5,$N718-SUM($J722:AL722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AN$5-$N$5>$I708-5,$N718-SUM($J722:AM722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AO$5-$N$5>$I708-5,$N718-SUM($J722:AN722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AP$5-$N$5>$I708-5,$N718-SUM($J722:AO722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AQ$5-$N$5>$I708-5,$N718-SUM($J722:AP722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AR$5-$N$5>$I708-5,$N718-SUM($J722:AQ722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AS$5-$N$5>$I708-5,$N718-SUM($J722:AR722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AT$5-$N$5>$I708-5,$N718-SUM($J722:AS722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AU$5-$N$5>$I708-5,$N718-SUM($J722:AT722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AV$5-$N$5>$I708-5,$N718-SUM($J722:AU722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AW$5-$N$5>$I708-5,$N718-SUM($J722:AV722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AX$5-$N$5>$I708-5,$N718-SUM($J722:AW722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AY$5-$N$5>$I708-5,$N718-SUM($J722:AX722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(AZ$5-$N$5>$I708-5,$N718-SUM($J722:AY722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BA$5-$N$5>$I708-5,$N718-SUM($J722:AZ722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BB$5-$N$5>$I708-5,$N718-SUM($J722:BA722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BC$5-$N$5>$I708-5,$N718-SUM($J722:BB722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BD$5-$N$5>$I708-5,$N718-SUM($J722:BC722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BE$5-$N$5>$I708-5,$N718-SUM($J722:BD722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BF$5-$N$5>$I708-5,$N718-SUM($J722:BE722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BG$5-$N$5>$I708-5,$N718-SUM($J722:BF722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BH$5-$N$5>$I708-5,$N718-SUM($J722:BG722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BI$5-$N$5>$I708-5,$N718-SUM($J722:BH722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BJ$5-$N$5>$I708-5,$N718-SUM($J722:BI722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BK$5-$N$5>$I708-5,$N718-SUM($J722:BJ722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BL$5-$N$5>$I708-5,$N718-SUM($J722:BK722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BM$5-$N$5>$I708-5,$N718-SUM($J722:BL722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BN$5-$N$5>$I708-5,$N718-SUM($J722:BM722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BO$5-$N$5>$I708-5,$N718-SUM($J722:BN722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BP$5-$N$5>$I708-5,$N718-SUM($J722:BO722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BQ$5-$N$5>$I708-5,$N718-SUM($J722:BP722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BR$5-$N$5>$I708-5,$N718-SUM($J722:BQ722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BS$5-$N$5>$I708-5,$N718-SUM($J722:BR722),$N718/($I708-5)))","v":0},{"$f":"IF($I708=\"n/a\",0,IF(BT$5-$N$5>$I708-5,$N718-SUM($J722:BS722),$N718/($I708-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>J$5,OFFSET(J720,-$B723,-I$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(J720,-$B723,-I$4+$B723)-SUM($I723:I723)))","v":0},{"$f":"IF(K$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>K$5,OFFSET(K720,-$B723,-J$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(K720,-$B723,-J$4+$B723)-SUM($I723:J723)))","v":4.4294422326477678E-2},{"$f":"IF(L$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>L$5,OFFSET(L720,-$B723,-K$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(L720,-$B723,-K$4+$B723)-SUM($I723:K723)))","v":4.4294422326477678E-2},{"$f":"IF(M$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>M$5,OFFSET(M720,-$B723,-L$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(M720,-$B723,-L$4+$B723)-SUM($I723:L723)))","v":4.4294422326477678E-2},{"$f":"IF(N$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>N$5,OFFSET(N720,-$B723,-M$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(N720,-$B723,-M$4+$B723)-SUM($I723:M723)))","v":4.4294422326477678E-2},{"$f":"IF(O$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>O$5,OFFSET(O720,-$B723,-N$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(O720,-$B723,-N$4+$B723)-SUM($I723:N723)))","v":4.4294422326477678E-2},{"$f":"IF(P$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>P$5,OFFSET(P720,-$B723,-O$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(P720,-$B723,-O$4+$B723)-SUM($I723:O723)))","v":4.4294422326477678E-2},{"$f":"IF(Q$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>Q$5,OFFSET(Q720,-$B723,-P$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(Q720,-$B723,-P$4+$B723)-SUM($I723:P723)))","v":4.4294422326477678E-2},{"$f":"IF(R$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>R$5,OFFSET(R720,-$B723,-Q$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(R720,-$B723,-Q$4+$B723)-SUM($I723:Q723)))","v":4.4294422326477678E-2},{"$f":"IF(S$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>S$5,OFFSET(S720,-$B723,-R$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(S720,-$B723,-R$4+$B723)-SUM($I723:R723)))","v":4.4294422326477678E-2},{"$f":"IF(T$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>T$5,OFFSET(T720,-$B723,-S$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(T720,-$B723,-S$4+$B723)-SUM($I723:S723)))","v":4.4294422326477678E-2},{"$f":"IF(U$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>U$5,OFFSET(U720,-$B723,-T$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(U720,-$B723,-T$4+$B723)-SUM($I723:T723)))","v":4.4294422326477678E-2},{"$f":"IF(V$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>V$5,OFFSET(V720,-$B723,-U$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(V720,-$B723,-U$4+$B723)-SUM($I723:U723)))","v":4.4294422326477678E-2},{"$f":"IF(W$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>W$5,OFFSET(W720,-$B723,-V$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(W720,-$B723,-V$4+$B723)-SUM($I723:V723)))","v":4.4294422326477678E-2},{"$f":"IF(X$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>X$5,OFFSET(X720,-$B723,-W$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(X720,-$B723,-W$4+$B723)-SUM($I723:W723)))","v":2.5385559437050786E-2},{"$f":"IF(Y$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>Y$5,OFFSET(Y720,-$B723,-X$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(Y720,-$B723,-X$4+$B723)-SUM($I723:X723)))","v":0},{"$f":"IF(Z$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>Z$5,OFFSET(Z720,-$B723,-Y$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(Z720,-$B723,-Y$4+$B723)-SUM($I723:Y723)))","v":0},{"$f":"IF(AA$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AA$5,OFFSET(AA720,-$B723,-Z$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AA720,-$B723,-Z$4+$B723)-SUM($I723:Z723)))","v":0},{"$f":"IF(AB$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AB$5,OFFSET(AB720,-$B723,-AA$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AB720,-$B723,-AA$4+$B723)-SUM($I723:AA723)))","v":0},{"$f":"IF(AC$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AC$5,OFFSET(AC720,-$B723,-AB$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AC720,-$B723,-AB$4+$B723)-SUM($I723:AB723)))","v":0},{"$f":"IF(AD$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AD$5,OFFSET(AD720,-$B723,-AC$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AD720,-$B723,-AC$4+$B723)-SUM($I723:AC723)))","v":0},{"$f":"IF(AE$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AE$5,OFFSET(AE720,-$B723,-AD$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AE720,-$B723,-AD$4+$B723)-SUM($I723:AD723)))","v":0},{"$f":"IF(AF$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AF$5,OFFSET(AF720,-$B723,-AE$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AF720,-$B723,-AE$4+$B723)-SUM($I723:AE723)))","v":0},{"$f":"IF(AG$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AG$5,OFFSET(AG720,-$B723,-AF$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AG720,-$B723,-AF$4+$B723)-SUM($I723:AF723)))","v":0},{"$f":"IF(AH$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AH$5,OFFSET(AH720,-$B723,-AG$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AH720,-$B723,-AG$4+$B723)-SUM($I723:AG723)))","v":0},{"$f":"IF(AI$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AI$5,OFFSET(AI720,-$B723,-AH$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AI720,-$B723,-AH$4+$B723)-SUM($I723:AH723)))","v":0},{"$f":"IF(AJ$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AJ$5,OFFSET(AJ720,-$B723,-AI$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AJ720,-$B723,-AI$4+$B723)-SUM($I723:AI723)))","v":0},{"$f":"IF(AK$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AK$5,OFFSET(AK720,-$B723,-AJ$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AK720,-$B723,-AJ$4+$B723)-SUM($I723:AJ723)))","v":0},{"$f":"IF(AL$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AL$5,OFFSET(AL720,-$B723,-AK$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AL720,-$B723,-AK$4+$B723)-SUM($I723:AK723)))","v":0},{"$f":"IF(AM$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AM$5,OFFSET(AM720,-$B723,-AL$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AM720,-$B723,-AL$4+$B723)-SUM($I723:AL723)))","v":0},{"$f":"IF(AN$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AN$5,OFFSET(AN720,-$B723,-AM$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AN720,-$B723,-AM$4+$B723)-SUM($I723:AM723)))","v":0},{"$f":"IF(AO$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AO$5,OFFSET(AO720,-$B723,-AN$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AO720,-$B723,-AN$4+$B723)-SUM($I723:AN723)))","v":0},{"$f":"IF(AP$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AP$5,OFFSET(AP720,-$B723,-AO$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AP720,-$B723,-AO$4+$B723)-SUM($I723:AO723)))","v":0},{"$f":"IF(AQ$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AQ$5,OFFSET(AQ720,-$B723,-AP$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AQ720,-$B723,-AP$4+$B723)-SUM($I723:AP723)))","v":0},{"$f":"IF(AR$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AR$5,OFFSET(AR720,-$B723,-AQ$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AR720,-$B723,-AQ$4+$B723)-SUM($I723:AQ723)))","v":0},{"$f":"IF(AS$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AS$5,OFFSET(AS720,-$B723,-AR$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AS720,-$B723,-AR$4+$B723)-SUM($I723:AR723)))","v":0},{"$f":"IF(AT$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AT$5,OFFSET(AT720,-$B723,-AS$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AT720,-$B723,-AS$4+$B723)-SUM($I723:AS723)))","v":0},{"$f":"IF(AU$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AU$5,OFFSET(AU720,-$B723,-AT$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AU720,-$B723,-AT$4+$B723)-SUM($I723:AT723)))","v":0},{"$f":"IF(AV$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AV$5,OFFSET(AV720,-$B723,-AU$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AV720,-$B723,-AU$4+$B723)-SUM($I723:AU723)))","v":0},{"$f":"IF(AW$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AW$5,OFFSET(AW720,-$B723,-AV$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AW720,-$B723,-AV$4+$B723)-SUM($I723:AV723)))","v":0},{"$f":"IF(AX$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AX$5,OFFSET(AX720,-$B723,-AW$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AX720,-$B723,-AW$4+$B723)-SUM($I723:AW723)))","v":0},{"$f":"IF(AY$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AY$5,OFFSET(AY720,-$B723,-AX$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AY720,-$B723,-AX$4+$B723)-SUM($I723:AX723)))","v":0},{"$f":"IF(AZ$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>AZ$5,OFFSET(AZ720,-$B723,-AY$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(AZ720,-$B723,-AY$4+$B723)-SUM($I723:AY723)))","v":0},{"$f":"IF(BA$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BA$5,OFFSET(BA720,-$B723,-AZ$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BA720,-$B723,-AZ$4+$B723)-SUM($I723:AZ723)))","v":0},{"$f":"IF(BB$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BB$5,OFFSET(BB720,-$B723,-BA$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BB720,-$B723,-BA$4+$B723)-SUM($I723:BA723)))","v":0},{"$f":"IF(BC$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BC$5,OFFSET(BC720,-$B723,-BB$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BC720,-$B723,-BB$4+$B723)-SUM($I723:BB723)))","v":0},{"$f":"IF(BD$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BD$5,OFFSET(BD720,-$B723,-BC$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BD720,-$B723,-BC$4+$B723)-SUM($I723:BC723)))","v":0},{"$f":"IF(BE$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BE$5,OFFSET(BE720,-$B723,-BD$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BE720,-$B723,-BD$4+$B723)-SUM($I723:BD723)))","v":0},{"$f":"IF(BF$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BF$5,OFFSET(BF720,-$B723,-BE$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BF720,-$B723,-BE$4+$B723)-SUM($I723:BE723)))","v":0},{"$f":"IF(BG$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BG$5,OFFSET(BG720,-$B723,-BF$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BG720,-$B723,-BF$4+$B723)-SUM($I723:BF723)))","v":0},{"$f":"IF(BH$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BH$5,OFFSET(BH720,-$B723,-BG$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BH720,-$B723,-BG$4+$B723)-SUM($I723:BG723)))","v":0},{"$f":"IF(BI$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BI$5,OFFSET(BI720,-$B723,-BH$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BI720,-$B723,-BH$4+$B723)-SUM($I723:BH723)))","v":0},{"$f":"IF(BJ$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BJ$5,OFFSET(BJ720,-$B723,-BI$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BJ720,-$B723,-BI$4+$B723)-SUM($I723:BI723)))","v":0},{"$f":"IF(BK$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BK$5,OFFSET(BK720,-$B723,-BJ$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BK720,-$B723,-BJ$4+$B723)-SUM($I723:BJ723)))","v":0},{"$f":"IF(BL$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BL$5,OFFSET(BL720,-$B723,-BK$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BL720,-$B723,-BK$4+$B723)-SUM($I723:BK723)))","v":0},{"$f":"IF(BM$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BM$5,OFFSET(BM720,-$B723,-BL$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BM720,-$B723,-BL$4+$B723)-SUM($I723:BL723)))","v":0},{"$f":"IF(BN$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BN$5,OFFSET(BN720,-$B723,-BM$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BN720,-$B723,-BM$4+$B723)-SUM($I723:BM723)))","v":0},{"$f":"IF(BO$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BO$5,OFFSET(BO720,-$B723,-BN$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BO720,-$B723,-BN$4+$B723)-SUM($I723:BN723)))","v":0},{"$f":"IF(BP$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BP$5,OFFSET(BP720,-$B723,-BO$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BP720,-$B723,-BO$4+$B723)-SUM($I723:BO723)))","v":0},{"$f":"IF(BQ$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BQ$5,OFFSET(BQ720,-$B723,-BP$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BQ720,-$B723,-BP$4+$B723)-SUM($I723:BP723)))","v":0},{"$f":"IF(BR$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BR$5,OFFSET(BR720,-$B723,-BQ$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BR720,-$B723,-BQ$4+$B723)-SUM($I723:BQ723)))","v":0},{"$f":"IF(BS$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BS$5,OFFSET(BS720,-$B723,-BR$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BS720,-$B723,-BR$4+$B723)-SUM($I723:BR723)))","v":0},{"$f":"IF(BT$5<=$D723,0,IF(SUM($D723,OFFSET($I708,-$B723,0))>BT$5,OFFSET(BT720,-$B723,-BS$4+$B723)/OFFSET($I708,-$B723,0),OFFSET(BT720,-$B723,-BS$4+$B723)-SUM($I723:BS723)))","v":0}]
[null,1,null,{"$f":"D723+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>J$5,OFFSET(J721,-$B724,-I$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(J721,-$B724,-I$4+$B724)-SUM($I724:I724)))","v":0},{"$f":"IF(K$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>K$5,OFFSET(K721,-$B724,-J$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(K721,-$B724,-J$4+$B724)-SUM($I724:J724)))","v":0},{"$f":"IF(L$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>L$5,OFFSET(L721,-$B724,-K$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(L721,-$B724,-K$4+$B724)-SUM($I724:K724)))","v":2.2634360845669044E-2},{"$f":"IF(M$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>M$5,OFFSET(M721,-$B724,-L$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(M721,-$B724,-L$4+$B724)-SUM($I724:L724)))","v":2.2634360845669044E-2},{"$f":"IF(N$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>N$5,OFFSET(N721,-$B724,-M$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(N721,-$B724,-M$4+$B724)-SUM($I724:M724)))","v":2.2634360845669044E-2},{"$f":"IF(O$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>O$5,OFFSET(O721,-$B724,-N$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(O721,-$B724,-N$4+$B724)-SUM($I724:N724)))","v":2.2634360845669044E-2},{"$f":"IF(P$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>P$5,OFFSET(P721,-$B724,-O$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(P721,-$B724,-O$4+$B724)-SUM($I724:O724)))","v":2.2634360845669044E-2},{"$f":"IF(Q$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>Q$5,OFFSET(Q721,-$B724,-P$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(Q721,-$B724,-P$4+$B724)-SUM($I724:P724)))","v":2.2634360845669044E-2},{"$f":"IF(R$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>R$5,OFFSET(R721,-$B724,-Q$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(R721,-$B724,-Q$4+$B724)-SUM($I724:Q724)))","v":2.2634360845669044E-2},{"$f":"IF(S$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>S$5,OFFSET(S721,-$B724,-R$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(S721,-$B724,-R$4+$B724)-SUM($I724:R724)))","v":2.2634360845669044E-2},{"$f":"IF(T$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>T$5,OFFSET(T721,-$B724,-S$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(T721,-$B724,-S$4+$B724)-SUM($I724:S724)))","v":2.2634360845669044E-2},{"$f":"IF(U$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>U$5,OFFSET(U721,-$B724,-T$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(U721,-$B724,-T$4+$B724)-SUM($I724:T724)))","v":2.2634360845669044E-2},{"$f":"IF(V$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>V$5,OFFSET(V721,-$B724,-U$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(V721,-$B724,-U$4+$B724)-SUM($I724:U724)))","v":2.2634360845669044E-2},{"$f":"IF(W$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>W$5,OFFSET(W721,-$B724,-V$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(W721,-$B724,-V$4+$B724)-SUM($I724:V724)))","v":2.2634360845669044E-2},{"$f":"IF(X$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>X$5,OFFSET(X721,-$B724,-W$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(X721,-$B724,-W$4+$B724)-SUM($I724:W724)))","v":2.2634360845669044E-2},{"$f":"IF(Y$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>Y$5,OFFSET(Y721,-$B724,-X$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(Y721,-$B724,-X$4+$B724)-SUM($I724:X724)))","v":1.2971969886689638E-2},{"$f":"IF(Z$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>Z$5,OFFSET(Z721,-$B724,-Y$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(Z721,-$B724,-Y$4+$B724)-SUM($I724:Y724)))","v":0},{"$f":"IF(AA$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AA$5,OFFSET(AA721,-$B724,-Z$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AA721,-$B724,-Z$4+$B724)-SUM($I724:Z724)))","v":0},{"$f":"IF(AB$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AB$5,OFFSET(AB721,-$B724,-AA$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AB721,-$B724,-AA$4+$B724)-SUM($I724:AA724)))","v":0},{"$f":"IF(AC$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AC$5,OFFSET(AC721,-$B724,-AB$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AC721,-$B724,-AB$4+$B724)-SUM($I724:AB724)))","v":0},{"$f":"IF(AD$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AD$5,OFFSET(AD721,-$B724,-AC$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AD721,-$B724,-AC$4+$B724)-SUM($I724:AC724)))","v":0},{"$f":"IF(AE$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AE$5,OFFSET(AE721,-$B724,-AD$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AE721,-$B724,-AD$4+$B724)-SUM($I724:AD724)))","v":0},{"$f":"IF(AF$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AF$5,OFFSET(AF721,-$B724,-AE$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AF721,-$B724,-AE$4+$B724)-SUM($I724:AE724)))","v":0},{"$f":"IF(AG$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AG$5,OFFSET(AG721,-$B724,-AF$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AG721,-$B724,-AF$4+$B724)-SUM($I724:AF724)))","v":0},{"$f":"IF(AH$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AH$5,OFFSET(AH721,-$B724,-AG$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AH721,-$B724,-AG$4+$B724)-SUM($I724:AG724)))","v":0},{"$f":"IF(AI$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AI$5,OFFSET(AI721,-$B724,-AH$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AI721,-$B724,-AH$4+$B724)-SUM($I724:AH724)))","v":0},{"$f":"IF(AJ$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AJ$5,OFFSET(AJ721,-$B724,-AI$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AJ721,-$B724,-AI$4+$B724)-SUM($I724:AI724)))","v":0},{"$f":"IF(AK$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AK$5,OFFSET(AK721,-$B724,-AJ$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AK721,-$B724,-AJ$4+$B724)-SUM($I724:AJ724)))","v":0},{"$f":"IF(AL$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AL$5,OFFSET(AL721,-$B724,-AK$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AL721,-$B724,-AK$4+$B724)-SUM($I724:AK724)))","v":0},{"$f":"IF(AM$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AM$5,OFFSET(AM721,-$B724,-AL$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AM721,-$B724,-AL$4+$B724)-SUM($I724:AL724)))","v":0},{"$f":"IF(AN$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AN$5,OFFSET(AN721,-$B724,-AM$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AN721,-$B724,-AM$4+$B724)-SUM($I724:AM724)))","v":0},{"$f":"IF(AO$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AO$5,OFFSET(AO721,-$B724,-AN$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AO721,-$B724,-AN$4+$B724)-SUM($I724:AN724)))","v":0},{"$f":"IF(AP$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AP$5,OFFSET(AP721,-$B724,-AO$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AP721,-$B724,-AO$4+$B724)-SUM($I724:AO724)))","v":0},{"$f":"IF(AQ$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AQ$5,OFFSET(AQ721,-$B724,-AP$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AQ721,-$B724,-AP$4+$B724)-SUM($I724:AP724)))","v":0},{"$f":"IF(AR$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AR$5,OFFSET(AR721,-$B724,-AQ$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AR721,-$B724,-AQ$4+$B724)-SUM($I724:AQ724)))","v":0},{"$f":"IF(AS$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AS$5,OFFSET(AS721,-$B724,-AR$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AS721,-$B724,-AR$4+$B724)-SUM($I724:AR724)))","v":0},{"$f":"IF(AT$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AT$5,OFFSET(AT721,-$B724,-AS$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AT721,-$B724,-AS$4+$B724)-SUM($I724:AS724)))","v":0},{"$f":"IF(AU$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AU$5,OFFSET(AU721,-$B724,-AT$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AU721,-$B724,-AT$4+$B724)-SUM($I724:AT724)))","v":0},{"$f":"IF(AV$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AV$5,OFFSET(AV721,-$B724,-AU$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AV721,-$B724,-AU$4+$B724)-SUM($I724:AU724)))","v":0},{"$f":"IF(AW$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AW$5,OFFSET(AW721,-$B724,-AV$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AW721,-$B724,-AV$4+$B724)-SUM($I724:AV724)))","v":0},{"$f":"IF(AX$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AX$5,OFFSET(AX721,-$B724,-AW$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AX721,-$B724,-AW$4+$B724)-SUM($I724:AW724)))","v":0},{"$f":"IF(AY$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AY$5,OFFSET(AY721,-$B724,-AX$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AY721,-$B724,-AX$4+$B724)-SUM($I724:AX724)))","v":0},{"$f":"IF(AZ$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>AZ$5,OFFSET(AZ721,-$B724,-AY$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(AZ721,-$B724,-AY$4+$B724)-SUM($I724:AY724)))","v":0},{"$f":"IF(BA$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BA$5,OFFSET(BA721,-$B724,-AZ$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BA721,-$B724,-AZ$4+$B724)-SUM($I724:AZ724)))","v":0},{"$f":"IF(BB$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BB$5,OFFSET(BB721,-$B724,-BA$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BB721,-$B724,-BA$4+$B724)-SUM($I724:BA724)))","v":0},{"$f":"IF(BC$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BC$5,OFFSET(BC721,-$B724,-BB$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BC721,-$B724,-BB$4+$B724)-SUM($I724:BB724)))","v":0},{"$f":"IF(BD$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BD$5,OFFSET(BD721,-$B724,-BC$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BD721,-$B724,-BC$4+$B724)-SUM($I724:BC724)))","v":0},{"$f":"IF(BE$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BE$5,OFFSET(BE721,-$B724,-BD$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BE721,-$B724,-BD$4+$B724)-SUM($I724:BD724)))","v":0},{"$f":"IF(BF$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BF$5,OFFSET(BF721,-$B724,-BE$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BF721,-$B724,-BE$4+$B724)-SUM($I724:BE724)))","v":0},{"$f":"IF(BG$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BG$5,OFFSET(BG721,-$B724,-BF$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BG721,-$B724,-BF$4+$B724)-SUM($I724:BF724)))","v":0},{"$f":"IF(BH$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BH$5,OFFSET(BH721,-$B724,-BG$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BH721,-$B724,-BG$4+$B724)-SUM($I724:BG724)))","v":0},{"$f":"IF(BI$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BI$5,OFFSET(BI721,-$B724,-BH$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BI721,-$B724,-BH$4+$B724)-SUM($I724:BH724)))","v":0},{"$f":"IF(BJ$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BJ$5,OFFSET(BJ721,-$B724,-BI$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BJ721,-$B724,-BI$4+$B724)-SUM($I724:BI724)))","v":0},{"$f":"IF(BK$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BK$5,OFFSET(BK721,-$B724,-BJ$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BK721,-$B724,-BJ$4+$B724)-SUM($I724:BJ724)))","v":0},{"$f":"IF(BL$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BL$5,OFFSET(BL721,-$B724,-BK$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BL721,-$B724,-BK$4+$B724)-SUM($I724:BK724)))","v":0},{"$f":"IF(BM$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BM$5,OFFSET(BM721,-$B724,-BL$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BM721,-$B724,-BL$4+$B724)-SUM($I724:BL724)))","v":0},{"$f":"IF(BN$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BN$5,OFFSET(BN721,-$B724,-BM$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BN721,-$B724,-BM$4+$B724)-SUM($I724:BM724)))","v":0},{"$f":"IF(BO$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BO$5,OFFSET(BO721,-$B724,-BN$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BO721,-$B724,-BN$4+$B724)-SUM($I724:BN724)))","v":0},{"$f":"IF(BP$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BP$5,OFFSET(BP721,-$B724,-BO$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BP721,-$B724,-BO$4+$B724)-SUM($I724:BO724)))","v":0},{"$f":"IF(BQ$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BQ$5,OFFSET(BQ721,-$B724,-BP$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BQ721,-$B724,-BP$4+$B724)-SUM($I724:BP724)))","v":0},{"$f":"IF(BR$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BR$5,OFFSET(BR721,-$B724,-BQ$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BR721,-$B724,-BQ$4+$B724)-SUM($I724:BQ724)))","v":0},{"$f":"IF(BS$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BS$5,OFFSET(BS721,-$B724,-BR$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BS721,-$B724,-BR$4+$B724)-SUM($I724:BR724)))","v":0},{"$f":"IF(BT$5<=$D724,0,IF(SUM($D724,OFFSET($I709,-$B724,0))>BT$5,OFFSET(BT721,-$B724,-BS$4+$B724)/OFFSET($I709,-$B724,0),OFFSET(BT721,-$B724,-BS$4+$B724)-SUM($I724:BS724)))","v":0}]
[null,2,null,{"$f":"D724+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>J$5,OFFSET(J722,-$B725,-I$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(J722,-$B725,-I$4+$B725)-SUM($I725:I725)))","v":0},{"$f":"IF(K$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>K$5,OFFSET(K722,-$B725,-J$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(K722,-$B725,-J$4+$B725)-SUM($I725:J725)))","v":0},{"$f":"IF(L$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>L$5,OFFSET(L722,-$B725,-K$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(L722,-$B725,-K$4+$B725)-SUM($I725:K725)))","v":0},{"$f":"IF(M$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>M$5,OFFSET(M722,-$B725,-L$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(M722,-$B725,-L$4+$B725)-SUM($I725:L725)))","v":3.2498848198826147E-2},{"$f":"IF(N$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>N$5,OFFSET(N722,-$B725,-M$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(N722,-$B725,-M$4+$B725)-SUM($I725:M725)))","v":3.2498848198826147E-2},{"$f":"IF(O$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>O$5,OFFSET(O722,-$B725,-N$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(O722,-$B725,-N$4+$B725)-SUM($I725:N725)))","v":3.2498848198826147E-2},{"$f":"IF(P$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>P$5,OFFSET(P722,-$B725,-O$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(P722,-$B725,-O$4+$B725)-SUM($I725:O725)))","v":3.2498848198826147E-2},{"$f":"IF(Q$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>Q$5,OFFSET(Q722,-$B725,-P$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(Q722,-$B725,-P$4+$B725)-SUM($I725:P725)))","v":3.2498848198826147E-2},{"$f":"IF(R$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>R$5,OFFSET(R722,-$B725,-Q$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(R722,-$B725,-Q$4+$B725)-SUM($I725:Q725)))","v":3.2498848198826147E-2},{"$f":"IF(S$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>S$5,OFFSET(S722,-$B725,-R$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(S722,-$B725,-R$4+$B725)-SUM($I725:R725)))","v":3.2498848198826147E-2},{"$f":"IF(T$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>T$5,OFFSET(T722,-$B725,-S$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(T722,-$B725,-S$4+$B725)-SUM($I725:S725)))","v":3.2498848198826147E-2},{"$f":"IF(U$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>U$5,OFFSET(U722,-$B725,-T$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(U722,-$B725,-T$4+$B725)-SUM($I725:T725)))","v":3.2498848198826147E-2},{"$f":"IF(V$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>V$5,OFFSET(V722,-$B725,-U$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(V722,-$B725,-U$4+$B725)-SUM($I725:U725)))","v":3.2498848198826147E-2},{"$f":"IF(W$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>W$5,OFFSET(W722,-$B725,-V$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(W722,-$B725,-V$4+$B725)-SUM($I725:V725)))","v":3.2498848198826147E-2},{"$f":"IF(X$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>X$5,OFFSET(X722,-$B725,-W$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(X722,-$B725,-W$4+$B725)-SUM($I725:W725)))","v":3.2498848198826147E-2},{"$f":"IF(Y$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>Y$5,OFFSET(Y722,-$B725,-X$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(Y722,-$B725,-X$4+$B725)-SUM($I725:X725)))","v":3.2498848198826147E-2},{"$f":"IF(Z$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>Z$5,OFFSET(Z722,-$B725,-Y$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(Z722,-$B725,-Y$4+$B725)-SUM($I725:Y725)))","v":1.86254024605223E-2},{"$f":"IF(AA$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AA$5,OFFSET(AA722,-$B725,-Z$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AA722,-$B725,-Z$4+$B725)-SUM($I725:Z725)))","v":0},{"$f":"IF(AB$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AB$5,OFFSET(AB722,-$B725,-AA$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AB722,-$B725,-AA$4+$B725)-SUM($I725:AA725)))","v":0},{"$f":"IF(AC$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AC$5,OFFSET(AC722,-$B725,-AB$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AC722,-$B725,-AB$4+$B725)-SUM($I725:AB725)))","v":0},{"$f":"IF(AD$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AD$5,OFFSET(AD722,-$B725,-AC$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AD722,-$B725,-AC$4+$B725)-SUM($I725:AC725)))","v":0},{"$f":"IF(AE$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AE$5,OFFSET(AE722,-$B725,-AD$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AE722,-$B725,-AD$4+$B725)-SUM($I725:AD725)))","v":0},{"$f":"IF(AF$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AF$5,OFFSET(AF722,-$B725,-AE$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AF722,-$B725,-AE$4+$B725)-SUM($I725:AE725)))","v":0},{"$f":"IF(AG$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AG$5,OFFSET(AG722,-$B725,-AF$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AG722,-$B725,-AF$4+$B725)-SUM($I725:AF725)))","v":0},{"$f":"IF(AH$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AH$5,OFFSET(AH722,-$B725,-AG$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AH722,-$B725,-AG$4+$B725)-SUM($I725:AG725)))","v":0},{"$f":"IF(AI$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AI$5,OFFSET(AI722,-$B725,-AH$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AI722,-$B725,-AH$4+$B725)-SUM($I725:AH725)))","v":0},{"$f":"IF(AJ$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AJ$5,OFFSET(AJ722,-$B725,-AI$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AJ722,-$B725,-AI$4+$B725)-SUM($I725:AI725)))","v":0},{"$f":"IF(AK$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AK$5,OFFSET(AK722,-$B725,-AJ$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AK722,-$B725,-AJ$4+$B725)-SUM($I725:AJ725)))","v":0},{"$f":"IF(AL$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AL$5,OFFSET(AL722,-$B725,-AK$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AL722,-$B725,-AK$4+$B725)-SUM($I725:AK725)))","v":0},{"$f":"IF(AM$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AM$5,OFFSET(AM722,-$B725,-AL$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AM722,-$B725,-AL$4+$B725)-SUM($I725:AL725)))","v":0},{"$f":"IF(AN$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AN$5,OFFSET(AN722,-$B725,-AM$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AN722,-$B725,-AM$4+$B725)-SUM($I725:AM725)))","v":0},{"$f":"IF(AO$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AO$5,OFFSET(AO722,-$B725,-AN$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AO722,-$B725,-AN$4+$B725)-SUM($I725:AN725)))","v":0},{"$f":"IF(AP$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AP$5,OFFSET(AP722,-$B725,-AO$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AP722,-$B725,-AO$4+$B725)-SUM($I725:AO725)))","v":0},{"$f":"IF(AQ$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AQ$5,OFFSET(AQ722,-$B725,-AP$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AQ722,-$B725,-AP$4+$B725)-SUM($I725:AP725)))","v":0},{"$f":"IF(AR$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AR$5,OFFSET(AR722,-$B725,-AQ$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AR722,-$B725,-AQ$4+$B725)-SUM($I725:AQ725)))","v":0},{"$f":"IF(AS$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AS$5,OFFSET(AS722,-$B725,-AR$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AS722,-$B725,-AR$4+$B725)-SUM($I725:AR725)))","v":0},{"$f":"IF(AT$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AT$5,OFFSET(AT722,-$B725,-AS$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AT722,-$B725,-AS$4+$B725)-SUM($I725:AS725)))","v":0},{"$f":"IF(AU$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AU$5,OFFSET(AU722,-$B725,-AT$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AU722,-$B725,-AT$4+$B725)-SUM($I725:AT725)))","v":0},{"$f":"IF(AV$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AV$5,OFFSET(AV722,-$B725,-AU$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AV722,-$B725,-AU$4+$B725)-SUM($I725:AU725)))","v":0},{"$f":"IF(AW$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AW$5,OFFSET(AW722,-$B725,-AV$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AW722,-$B725,-AV$4+$B725)-SUM($I725:AV725)))","v":0},{"$f":"IF(AX$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AX$5,OFFSET(AX722,-$B725,-AW$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AX722,-$B725,-AW$4+$B725)-SUM($I725:AW725)))","v":0},{"$f":"IF(AY$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AY$5,OFFSET(AY722,-$B725,-AX$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AY722,-$B725,-AX$4+$B725)-SUM($I725:AX725)))","v":0},{"$f":"IF(AZ$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>AZ$5,OFFSET(AZ722,-$B725,-AY$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(AZ722,-$B725,-AY$4+$B725)-SUM($I725:AY725)))","v":0},{"$f":"IF(BA$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BA$5,OFFSET(BA722,-$B725,-AZ$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BA722,-$B725,-AZ$4+$B725)-SUM($I725:AZ725)))","v":0},{"$f":"IF(BB$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BB$5,OFFSET(BB722,-$B725,-BA$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BB722,-$B725,-BA$4+$B725)-SUM($I725:BA725)))","v":0},{"$f":"IF(BC$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BC$5,OFFSET(BC722,-$B725,-BB$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BC722,-$B725,-BB$4+$B725)-SUM($I725:BB725)))","v":0},{"$f":"IF(BD$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BD$5,OFFSET(BD722,-$B725,-BC$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BD722,-$B725,-BC$4+$B725)-SUM($I725:BC725)))","v":0},{"$f":"IF(BE$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BE$5,OFFSET(BE722,-$B725,-BD$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BE722,-$B725,-BD$4+$B725)-SUM($I725:BD725)))","v":0},{"$f":"IF(BF$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BF$5,OFFSET(BF722,-$B725,-BE$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BF722,-$B725,-BE$4+$B725)-SUM($I725:BE725)))","v":0},{"$f":"IF(BG$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BG$5,OFFSET(BG722,-$B725,-BF$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BG722,-$B725,-BF$4+$B725)-SUM($I725:BF725)))","v":0},{"$f":"IF(BH$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BH$5,OFFSET(BH722,-$B725,-BG$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BH722,-$B725,-BG$4+$B725)-SUM($I725:BG725)))","v":0},{"$f":"IF(BI$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BI$5,OFFSET(BI722,-$B725,-BH$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BI722,-$B725,-BH$4+$B725)-SUM($I725:BH725)))","v":0},{"$f":"IF(BJ$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BJ$5,OFFSET(BJ722,-$B725,-BI$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BJ722,-$B725,-BI$4+$B725)-SUM($I725:BI725)))","v":0},{"$f":"IF(BK$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BK$5,OFFSET(BK722,-$B725,-BJ$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BK722,-$B725,-BJ$4+$B725)-SUM($I725:BJ725)))","v":0},{"$f":"IF(BL$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BL$5,OFFSET(BL722,-$B725,-BK$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BL722,-$B725,-BK$4+$B725)-SUM($I725:BK725)))","v":0},{"$f":"IF(BM$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BM$5,OFFSET(BM722,-$B725,-BL$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BM722,-$B725,-BL$4+$B725)-SUM($I725:BL725)))","v":0},{"$f":"IF(BN$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BN$5,OFFSET(BN722,-$B725,-BM$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BN722,-$B725,-BM$4+$B725)-SUM($I725:BM725)))","v":0},{"$f":"IF(BO$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BO$5,OFFSET(BO722,-$B725,-BN$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BO722,-$B725,-BN$4+$B725)-SUM($I725:BN725)))","v":0},{"$f":"IF(BP$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BP$5,OFFSET(BP722,-$B725,-BO$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BP722,-$B725,-BO$4+$B725)-SUM($I725:BO725)))","v":0},{"$f":"IF(BQ$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BQ$5,OFFSET(BQ722,-$B725,-BP$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BQ722,-$B725,-BP$4+$B725)-SUM($I725:BP725)))","v":0},{"$f":"IF(BR$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BR$5,OFFSET(BR722,-$B725,-BQ$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BR722,-$B725,-BQ$4+$B725)-SUM($I725:BQ725)))","v":0},{"$f":"IF(BS$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BS$5,OFFSET(BS722,-$B725,-BR$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BS722,-$B725,-BR$4+$B725)-SUM($I725:BR725)))","v":0},{"$f":"IF(BT$5<=$D725,0,IF(SUM($D725,OFFSET($I710,-$B725,0))>BT$5,OFFSET(BT722,-$B725,-BS$4+$B725)/OFFSET($I710,-$B725,0),OFFSET(BT722,-$B725,-BS$4+$B725)-SUM($I725:BS725)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>J$5,OFFSET(J723,-$B726,-I$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(J723,-$B726,-I$4+$B726)-SUM($I726:I726)))","v":0},{"$f":"IF(K$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>K$5,OFFSET(K723,-$B726,-J$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(K723,-$B726,-J$4+$B726)-SUM($I726:J726)))","v":0},{"$f":"IF(L$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>L$5,OFFSET(L723,-$B726,-K$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(L723,-$B726,-K$4+$B726)-SUM($I726:K726)))","v":0},{"$f":"IF(M$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>M$5,OFFSET(M723,-$B726,-L$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(M723,-$B726,-L$4+$B726)-SUM($I726:L726)))","v":0},{"$f":"IF(N$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>N$5,OFFSET(N723,-$B726,-M$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(N723,-$B726,-M$4+$B726)-SUM($I726:M726)))","v":3.8187542065557224E-2},{"$f":"IF(O$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>O$5,OFFSET(O723,-$B726,-N$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(O723,-$B726,-N$4+$B726)-SUM($I726:N726)))","v":3.8187542065557224E-2},{"$f":"IF(P$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>P$5,OFFSET(P723,-$B726,-O$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(P723,-$B726,-O$4+$B726)-SUM($I726:O726)))","v":3.8187542065557224E-2},{"$f":"IF(Q$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>Q$5,OFFSET(Q723,-$B726,-P$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(Q723,-$B726,-P$4+$B726)-SUM($I726:P726)))","v":3.8187542065557224E-2},{"$f":"IF(R$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>R$5,OFFSET(R723,-$B726,-Q$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(R723,-$B726,-Q$4+$B726)-SUM($I726:Q726)))","v":3.8187542065557224E-2},{"$f":"IF(S$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>S$5,OFFSET(S723,-$B726,-R$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(S723,-$B726,-R$4+$B726)-SUM($I726:R726)))","v":3.8187542065557224E-2},{"$f":"IF(T$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>T$5,OFFSET(T723,-$B726,-S$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(T723,-$B726,-S$4+$B726)-SUM($I726:S726)))","v":3.8187542065557224E-2},{"$f":"IF(U$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>U$5,OFFSET(U723,-$B726,-T$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(U723,-$B726,-T$4+$B726)-SUM($I726:T726)))","v":3.8187542065557224E-2},{"$f":"IF(V$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>V$5,OFFSET(V723,-$B726,-U$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(V723,-$B726,-U$4+$B726)-SUM($I726:U726)))","v":3.8187542065557224E-2},{"$f":"IF(W$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>W$5,OFFSET(W723,-$B726,-V$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(W723,-$B726,-V$4+$B726)-SUM($I726:V726)))","v":3.8187542065557224E-2},{"$f":"IF(X$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>X$5,OFFSET(X723,-$B726,-W$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(X723,-$B726,-W$4+$B726)-SUM($I726:W726)))","v":3.8187542065557224E-2},{"$f":"IF(Y$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>Y$5,OFFSET(Y723,-$B726,-X$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(Y723,-$B726,-X$4+$B726)-SUM($I726:X726)))","v":3.8187542065557224E-2},{"$f":"IF(Z$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>Z$5,OFFSET(Z723,-$B726,-Y$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(Z723,-$B726,-Y$4+$B726)-SUM($I726:Y726)))","v":3.8187542065557224E-2},{"$f":"IF(AA$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AA$5,OFFSET(AA723,-$B726,-Z$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AA723,-$B726,-Z$4+$B726)-SUM($I726:Z726)))","v":2.1885647626576965E-2},{"$f":"IF(AB$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AB$5,OFFSET(AB723,-$B726,-AA$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AB723,-$B726,-AA$4+$B726)-SUM($I726:AA726)))","v":0},{"$f":"IF(AC$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AC$5,OFFSET(AC723,-$B726,-AB$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AC723,-$B726,-AB$4+$B726)-SUM($I726:AB726)))","v":0},{"$f":"IF(AD$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AD$5,OFFSET(AD723,-$B726,-AC$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AD723,-$B726,-AC$4+$B726)-SUM($I726:AC726)))","v":0},{"$f":"IF(AE$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AE$5,OFFSET(AE723,-$B726,-AD$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AE723,-$B726,-AD$4+$B726)-SUM($I726:AD726)))","v":0},{"$f":"IF(AF$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AF$5,OFFSET(AF723,-$B726,-AE$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AF723,-$B726,-AE$4+$B726)-SUM($I726:AE726)))","v":0},{"$f":"IF(AG$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AG$5,OFFSET(AG723,-$B726,-AF$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AG723,-$B726,-AF$4+$B726)-SUM($I726:AF726)))","v":0},{"$f":"IF(AH$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AH$5,OFFSET(AH723,-$B726,-AG$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AH723,-$B726,-AG$4+$B726)-SUM($I726:AG726)))","v":0},{"$f":"IF(AI$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AI$5,OFFSET(AI723,-$B726,-AH$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AI723,-$B726,-AH$4+$B726)-SUM($I726:AH726)))","v":0},{"$f":"IF(AJ$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AJ$5,OFFSET(AJ723,-$B726,-AI$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AJ723,-$B726,-AI$4+$B726)-SUM($I726:AI726)))","v":0},{"$f":"IF(AK$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AK$5,OFFSET(AK723,-$B726,-AJ$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AK723,-$B726,-AJ$4+$B726)-SUM($I726:AJ726)))","v":0},{"$f":"IF(AL$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AL$5,OFFSET(AL723,-$B726,-AK$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AL723,-$B726,-AK$4+$B726)-SUM($I726:AK726)))","v":0},{"$f":"IF(AM$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AM$5,OFFSET(AM723,-$B726,-AL$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AM723,-$B726,-AL$4+$B726)-SUM($I726:AL726)))","v":0},{"$f":"IF(AN$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AN$5,OFFSET(AN723,-$B726,-AM$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AN723,-$B726,-AM$4+$B726)-SUM($I726:AM726)))","v":0},{"$f":"IF(AO$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AO$5,OFFSET(AO723,-$B726,-AN$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AO723,-$B726,-AN$4+$B726)-SUM($I726:AN726)))","v":0},{"$f":"IF(AP$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AP$5,OFFSET(AP723,-$B726,-AO$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AP723,-$B726,-AO$4+$B726)-SUM($I726:AO726)))","v":0},{"$f":"IF(AQ$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AQ$5,OFFSET(AQ723,-$B726,-AP$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AQ723,-$B726,-AP$4+$B726)-SUM($I726:AP726)))","v":0},{"$f":"IF(AR$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AR$5,OFFSET(AR723,-$B726,-AQ$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AR723,-$B726,-AQ$4+$B726)-SUM($I726:AQ726)))","v":0},{"$f":"IF(AS$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AS$5,OFFSET(AS723,-$B726,-AR$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AS723,-$B726,-AR$4+$B726)-SUM($I726:AR726)))","v":0},{"$f":"IF(AT$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AT$5,OFFSET(AT723,-$B726,-AS$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AT723,-$B726,-AS$4+$B726)-SUM($I726:AS726)))","v":0},{"$f":"IF(AU$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AU$5,OFFSET(AU723,-$B726,-AT$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AU723,-$B726,-AT$4+$B726)-SUM($I726:AT726)))","v":0},{"$f":"IF(AV$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AV$5,OFFSET(AV723,-$B726,-AU$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AV723,-$B726,-AU$4+$B726)-SUM($I726:AU726)))","v":0},{"$f":"IF(AW$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AW$5,OFFSET(AW723,-$B726,-AV$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AW723,-$B726,-AV$4+$B726)-SUM($I726:AV726)))","v":0},{"$f":"IF(AX$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AX$5,OFFSET(AX723,-$B726,-AW$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AX723,-$B726,-AW$4+$B726)-SUM($I726:AW726)))","v":0},{"$f":"IF(AY$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AY$5,OFFSET(AY723,-$B726,-AX$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AY723,-$B726,-AX$4+$B726)-SUM($I726:AX726)))","v":0},{"$f":"IF(AZ$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>AZ$5,OFFSET(AZ723,-$B726,-AY$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(AZ723,-$B726,-AY$4+$B726)-SUM($I726:AY726)))","v":0},{"$f":"IF(BA$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BA$5,OFFSET(BA723,-$B726,-AZ$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BA723,-$B726,-AZ$4+$B726)-SUM($I726:AZ726)))","v":0},{"$f":"IF(BB$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BB$5,OFFSET(BB723,-$B726,-BA$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BB723,-$B726,-BA$4+$B726)-SUM($I726:BA726)))","v":0},{"$f":"IF(BC$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BC$5,OFFSET(BC723,-$B726,-BB$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BC723,-$B726,-BB$4+$B726)-SUM($I726:BB726)))","v":0},{"$f":"IF(BD$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BD$5,OFFSET(BD723,-$B726,-BC$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BD723,-$B726,-BC$4+$B726)-SUM($I726:BC726)))","v":0},{"$f":"IF(BE$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BE$5,OFFSET(BE723,-$B726,-BD$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BE723,-$B726,-BD$4+$B726)-SUM($I726:BD726)))","v":0},{"$f":"IF(BF$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BF$5,OFFSET(BF723,-$B726,-BE$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BF723,-$B726,-BE$4+$B726)-SUM($I726:BE726)))","v":0},{"$f":"IF(BG$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BG$5,OFFSET(BG723,-$B726,-BF$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BG723,-$B726,-BF$4+$B726)-SUM($I726:BF726)))","v":0},{"$f":"IF(BH$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BH$5,OFFSET(BH723,-$B726,-BG$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BH723,-$B726,-BG$4+$B726)-SUM($I726:BG726)))","v":0},{"$f":"IF(BI$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BI$5,OFFSET(BI723,-$B726,-BH$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BI723,-$B726,-BH$4+$B726)-SUM($I726:BH726)))","v":0},{"$f":"IF(BJ$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BJ$5,OFFSET(BJ723,-$B726,-BI$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BJ723,-$B726,-BI$4+$B726)-SUM($I726:BI726)))","v":0},{"$f":"IF(BK$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BK$5,OFFSET(BK723,-$B726,-BJ$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BK723,-$B726,-BJ$4+$B726)-SUM($I726:BJ726)))","v":0},{"$f":"IF(BL$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BL$5,OFFSET(BL723,-$B726,-BK$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BL723,-$B726,-BK$4+$B726)-SUM($I726:BK726)))","v":0},{"$f":"IF(BM$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BM$5,OFFSET(BM723,-$B726,-BL$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BM723,-$B726,-BL$4+$B726)-SUM($I726:BL726)))","v":0},{"$f":"IF(BN$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BN$5,OFFSET(BN723,-$B726,-BM$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BN723,-$B726,-BM$4+$B726)-SUM($I726:BM726)))","v":0},{"$f":"IF(BO$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BO$5,OFFSET(BO723,-$B726,-BN$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BO723,-$B726,-BN$4+$B726)-SUM($I726:BN726)))","v":0},{"$f":"IF(BP$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BP$5,OFFSET(BP723,-$B726,-BO$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BP723,-$B726,-BO$4+$B726)-SUM($I726:BO726)))","v":0},{"$f":"IF(BQ$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BQ$5,OFFSET(BQ723,-$B726,-BP$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BQ723,-$B726,-BP$4+$B726)-SUM($I726:BP726)))","v":0},{"$f":"IF(BR$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BR$5,OFFSET(BR723,-$B726,-BQ$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BR723,-$B726,-BQ$4+$B726)-SUM($I726:BQ726)))","v":0},{"$f":"IF(BS$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BS$5,OFFSET(BS723,-$B726,-BR$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BS723,-$B726,-BR$4+$B726)-SUM($I726:BR726)))","v":0},{"$f":"IF(BT$5<=$D726,0,IF(SUM($D726,OFFSET($I711,-$B726,0))>BT$5,OFFSET(BT723,-$B726,-BS$4+$B726)/OFFSET($I711,-$B726,0),OFFSET(BT723,-$B726,-BS$4+$B726)-SUM($I726:BS726)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>J$5,OFFSET(J724,-$B727,-I$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(J724,-$B727,-I$4+$B727)-SUM($I727:I727)))","v":0},{"$f":"IF(K$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>K$5,OFFSET(K724,-$B727,-J$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(K724,-$B727,-J$4+$B727)-SUM($I727:J727)))","v":0},{"$f":"IF(L$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>L$5,OFFSET(L724,-$B727,-K$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(L724,-$B727,-K$4+$B727)-SUM($I727:K727)))","v":0},{"$f":"IF(M$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>M$5,OFFSET(M724,-$B727,-L$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(M724,-$B727,-L$4+$B727)-SUM($I727:L727)))","v":0},{"$f":"IF(N$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>N$5,OFFSET(N724,-$B727,-M$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(N724,-$B727,-M$4+$B727)-SUM($I727:M727)))","v":0},{"$f":"IF(O$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>O$5,OFFSET(O724,-$B727,-N$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(O724,-$B727,-N$4+$B727)-SUM($I727:N727)))","v":3.8525467235714851E-2},{"$f":"IF(P$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>P$5,OFFSET(P724,-$B727,-O$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(P724,-$B727,-O$4+$B727)-SUM($I727:O727)))","v":3.8525467235714851E-2},{"$f":"IF(Q$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>Q$5,OFFSET(Q724,-$B727,-P$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(Q724,-$B727,-P$4+$B727)-SUM($I727:P727)))","v":3.8525467235714851E-2},{"$f":"IF(R$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>R$5,OFFSET(R724,-$B727,-Q$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(R724,-$B727,-Q$4+$B727)-SUM($I727:Q727)))","v":3.8525467235714851E-2},{"$f":"IF(S$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>S$5,OFFSET(S724,-$B727,-R$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(S724,-$B727,-R$4+$B727)-SUM($I727:R727)))","v":3.8525467235714851E-2},{"$f":"IF(T$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>T$5,OFFSET(T724,-$B727,-S$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(T724,-$B727,-S$4+$B727)-SUM($I727:S727)))","v":3.8525467235714851E-2},{"$f":"IF(U$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>U$5,OFFSET(U724,-$B727,-T$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(U724,-$B727,-T$4+$B727)-SUM($I727:T727)))","v":3.8525467235714851E-2},{"$f":"IF(V$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>V$5,OFFSET(V724,-$B727,-U$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(V724,-$B727,-U$4+$B727)-SUM($I727:U727)))","v":3.8525467235714851E-2},{"$f":"IF(W$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>W$5,OFFSET(W724,-$B727,-V$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(W724,-$B727,-V$4+$B727)-SUM($I727:V727)))","v":3.8525467235714851E-2},{"$f":"IF(X$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>X$5,OFFSET(X724,-$B727,-W$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(X724,-$B727,-W$4+$B727)-SUM($I727:W727)))","v":3.8525467235714851E-2},{"$f":"IF(Y$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>Y$5,OFFSET(Y724,-$B727,-X$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(Y724,-$B727,-X$4+$B727)-SUM($I727:X727)))","v":3.8525467235714851E-2},{"$f":"IF(Z$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>Z$5,OFFSET(Z724,-$B727,-Y$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(Z724,-$B727,-Y$4+$B727)-SUM($I727:Y727)))","v":3.8525467235714851E-2},{"$f":"IF(AA$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AA$5,OFFSET(AA724,-$B727,-Z$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AA724,-$B727,-Z$4+$B727)-SUM($I727:Z727)))","v":3.8525467235714851E-2},{"$f":"IF(AB$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AB$5,OFFSET(AB724,-$B727,-AA$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AB724,-$B727,-AA$4+$B727)-SUM($I727:AA727)))","v":2.2079315791590726E-2},{"$f":"IF(AC$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AC$5,OFFSET(AC724,-$B727,-AB$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AC724,-$B727,-AB$4+$B727)-SUM($I727:AB727)))","v":0},{"$f":"IF(AD$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AD$5,OFFSET(AD724,-$B727,-AC$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AD724,-$B727,-AC$4+$B727)-SUM($I727:AC727)))","v":0},{"$f":"IF(AE$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AE$5,OFFSET(AE724,-$B727,-AD$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AE724,-$B727,-AD$4+$B727)-SUM($I727:AD727)))","v":0},{"$f":"IF(AF$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AF$5,OFFSET(AF724,-$B727,-AE$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AF724,-$B727,-AE$4+$B727)-SUM($I727:AE727)))","v":0},{"$f":"IF(AG$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AG$5,OFFSET(AG724,-$B727,-AF$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AG724,-$B727,-AF$4+$B727)-SUM($I727:AF727)))","v":0},{"$f":"IF(AH$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AH$5,OFFSET(AH724,-$B727,-AG$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AH724,-$B727,-AG$4+$B727)-SUM($I727:AG727)))","v":0},{"$f":"IF(AI$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AI$5,OFFSET(AI724,-$B727,-AH$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AI724,-$B727,-AH$4+$B727)-SUM($I727:AH727)))","v":0},{"$f":"IF(AJ$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AJ$5,OFFSET(AJ724,-$B727,-AI$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AJ724,-$B727,-AI$4+$B727)-SUM($I727:AI727)))","v":0},{"$f":"IF(AK$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AK$5,OFFSET(AK724,-$B727,-AJ$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AK724,-$B727,-AJ$4+$B727)-SUM($I727:AJ727)))","v":0},{"$f":"IF(AL$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AL$5,OFFSET(AL724,-$B727,-AK$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AL724,-$B727,-AK$4+$B727)-SUM($I727:AK727)))","v":0},{"$f":"IF(AM$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AM$5,OFFSET(AM724,-$B727,-AL$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AM724,-$B727,-AL$4+$B727)-SUM($I727:AL727)))","v":0},{"$f":"IF(AN$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AN$5,OFFSET(AN724,-$B727,-AM$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AN724,-$B727,-AM$4+$B727)-SUM($I727:AM727)))","v":0},{"$f":"IF(AO$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AO$5,OFFSET(AO724,-$B727,-AN$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AO724,-$B727,-AN$4+$B727)-SUM($I727:AN727)))","v":0},{"$f":"IF(AP$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AP$5,OFFSET(AP724,-$B727,-AO$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AP724,-$B727,-AO$4+$B727)-SUM($I727:AO727)))","v":0},{"$f":"IF(AQ$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AQ$5,OFFSET(AQ724,-$B727,-AP$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AQ724,-$B727,-AP$4+$B727)-SUM($I727:AP727)))","v":0},{"$f":"IF(AR$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AR$5,OFFSET(AR724,-$B727,-AQ$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AR724,-$B727,-AQ$4+$B727)-SUM($I727:AQ727)))","v":0},{"$f":"IF(AS$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AS$5,OFFSET(AS724,-$B727,-AR$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AS724,-$B727,-AR$4+$B727)-SUM($I727:AR727)))","v":0},{"$f":"IF(AT$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AT$5,OFFSET(AT724,-$B727,-AS$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AT724,-$B727,-AS$4+$B727)-SUM($I727:AS727)))","v":0},{"$f":"IF(AU$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AU$5,OFFSET(AU724,-$B727,-AT$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AU724,-$B727,-AT$4+$B727)-SUM($I727:AT727)))","v":0},{"$f":"IF(AV$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AV$5,OFFSET(AV724,-$B727,-AU$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AV724,-$B727,-AU$4+$B727)-SUM($I727:AU727)))","v":0},{"$f":"IF(AW$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AW$5,OFFSET(AW724,-$B727,-AV$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AW724,-$B727,-AV$4+$B727)-SUM($I727:AV727)))","v":0},{"$f":"IF(AX$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AX$5,OFFSET(AX724,-$B727,-AW$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AX724,-$B727,-AW$4+$B727)-SUM($I727:AW727)))","v":0},{"$f":"IF(AY$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AY$5,OFFSET(AY724,-$B727,-AX$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AY724,-$B727,-AX$4+$B727)-SUM($I727:AX727)))","v":0},{"$f":"IF(AZ$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>AZ$5,OFFSET(AZ724,-$B727,-AY$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(AZ724,-$B727,-AY$4+$B727)-SUM($I727:AY727)))","v":0},{"$f":"IF(BA$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BA$5,OFFSET(BA724,-$B727,-AZ$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BA724,-$B727,-AZ$4+$B727)-SUM($I727:AZ727)))","v":0},{"$f":"IF(BB$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BB$5,OFFSET(BB724,-$B727,-BA$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BB724,-$B727,-BA$4+$B727)-SUM($I727:BA727)))","v":0},{"$f":"IF(BC$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BC$5,OFFSET(BC724,-$B727,-BB$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BC724,-$B727,-BB$4+$B727)-SUM($I727:BB727)))","v":0},{"$f":"IF(BD$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BD$5,OFFSET(BD724,-$B727,-BC$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BD724,-$B727,-BC$4+$B727)-SUM($I727:BC727)))","v":0},{"$f":"IF(BE$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BE$5,OFFSET(BE724,-$B727,-BD$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BE724,-$B727,-BD$4+$B727)-SUM($I727:BD727)))","v":0},{"$f":"IF(BF$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BF$5,OFFSET(BF724,-$B727,-BE$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BF724,-$B727,-BE$4+$B727)-SUM($I727:BE727)))","v":0},{"$f":"IF(BG$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BG$5,OFFSET(BG724,-$B727,-BF$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BG724,-$B727,-BF$4+$B727)-SUM($I727:BF727)))","v":0},{"$f":"IF(BH$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BH$5,OFFSET(BH724,-$B727,-BG$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BH724,-$B727,-BG$4+$B727)-SUM($I727:BG727)))","v":0},{"$f":"IF(BI$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BI$5,OFFSET(BI724,-$B727,-BH$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BI724,-$B727,-BH$4+$B727)-SUM($I727:BH727)))","v":0},{"$f":"IF(BJ$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BJ$5,OFFSET(BJ724,-$B727,-BI$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BJ724,-$B727,-BI$4+$B727)-SUM($I727:BI727)))","v":0},{"$f":"IF(BK$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BK$5,OFFSET(BK724,-$B727,-BJ$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BK724,-$B727,-BJ$4+$B727)-SUM($I727:BJ727)))","v":0},{"$f":"IF(BL$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BL$5,OFFSET(BL724,-$B727,-BK$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BL724,-$B727,-BK$4+$B727)-SUM($I727:BK727)))","v":0},{"$f":"IF(BM$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BM$5,OFFSET(BM724,-$B727,-BL$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BM724,-$B727,-BL$4+$B727)-SUM($I727:BL727)))","v":0},{"$f":"IF(BN$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BN$5,OFFSET(BN724,-$B727,-BM$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BN724,-$B727,-BM$4+$B727)-SUM($I727:BM727)))","v":0},{"$f":"IF(BO$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BO$5,OFFSET(BO724,-$B727,-BN$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BO724,-$B727,-BN$4+$B727)-SUM($I727:BN727)))","v":0},{"$f":"IF(BP$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BP$5,OFFSET(BP724,-$B727,-BO$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BP724,-$B727,-BO$4+$B727)-SUM($I727:BO727)))","v":0},{"$f":"IF(BQ$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BQ$5,OFFSET(BQ724,-$B727,-BP$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BQ724,-$B727,-BP$4+$B727)-SUM($I727:BP727)))","v":0},{"$f":"IF(BR$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BR$5,OFFSET(BR724,-$B727,-BQ$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BR724,-$B727,-BQ$4+$B727)-SUM($I727:BQ727)))","v":0},{"$f":"IF(BS$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BS$5,OFFSET(BS724,-$B727,-BR$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BS724,-$B727,-BR$4+$B727)-SUM($I727:BR727)))","v":0},{"$f":"IF(BT$5<=$D727,0,IF(SUM($D727,OFFSET($I712,-$B727,0))>BT$5,OFFSET(BT724,-$B727,-BS$4+$B727)/OFFSET($I712,-$B727,0),OFFSET(BT724,-$B727,-BS$4+$B727)-SUM($I727:BS727)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>J$5,OFFSET(J725,-$B728,-I$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(J725,-$B728,-I$4+$B728)-SUM($I728:I728)))","v":0},{"$f":"IF(K$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>K$5,OFFSET(K725,-$B728,-J$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(K725,-$B728,-J$4+$B728)-SUM($I728:J728)))","v":0},{"$f":"IF(L$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>L$5,OFFSET(L725,-$B728,-K$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(L725,-$B728,-K$4+$B728)-SUM($I728:K728)))","v":0},{"$f":"IF(M$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>M$5,OFFSET(M725,-$B728,-L$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(M725,-$B728,-L$4+$B728)-SUM($I728:L728)))","v":0},{"$f":"IF(N$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>N$5,OFFSET(N725,-$B728,-M$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(N725,-$B728,-M$4+$B728)-SUM($I728:M728)))","v":0},{"$f":"IF(O$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>O$5,OFFSET(O725,-$B728,-N$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(O725,-$B728,-N$4+$B728)-SUM($I728:N728)))","v":0},{"$f":"IF(P$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>P$5,OFFSET(P725,-$B728,-O$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(P725,-$B728,-O$4+$B728)-SUM($I728:O728)))","v":0},{"$f":"IF(Q$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>Q$5,OFFSET(Q725,-$B728,-P$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(Q725,-$B728,-P$4+$B728)-SUM($I728:P728)))","v":0},{"$f":"IF(R$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>R$5,OFFSET(R725,-$B728,-Q$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(R725,-$B728,-Q$4+$B728)-SUM($I728:Q728)))","v":0},{"$f":"IF(S$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>S$5,OFFSET(S725,-$B728,-R$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(S725,-$B728,-R$4+$B728)-SUM($I728:R728)))","v":0},{"$f":"IF(T$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>T$5,OFFSET(T725,-$B728,-S$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(T725,-$B728,-S$4+$B728)-SUM($I728:S728)))","v":0},{"$f":"IF(U$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>U$5,OFFSET(U725,-$B728,-T$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(U725,-$B728,-T$4+$B728)-SUM($I728:T728)))","v":0},{"$f":"IF(V$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>V$5,OFFSET(V725,-$B728,-U$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(V725,-$B728,-U$4+$B728)-SUM($I728:U728)))","v":0},{"$f":"IF(W$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>W$5,OFFSET(W725,-$B728,-V$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(W725,-$B728,-V$4+$B728)-SUM($I728:V728)))","v":0},{"$f":"IF(X$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>X$5,OFFSET(X725,-$B728,-W$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(X725,-$B728,-W$4+$B728)-SUM($I728:W728)))","v":0},{"$f":"IF(Y$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>Y$5,OFFSET(Y725,-$B728,-X$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(Y725,-$B728,-X$4+$B728)-SUM($I728:X728)))","v":0},{"$f":"IF(Z$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>Z$5,OFFSET(Z725,-$B728,-Y$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(Z725,-$B728,-Y$4+$B728)-SUM($I728:Y728)))","v":0},{"$f":"IF(AA$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AA$5,OFFSET(AA725,-$B728,-Z$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AA725,-$B728,-Z$4+$B728)-SUM($I728:Z728)))","v":0},{"$f":"IF(AB$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AB$5,OFFSET(AB725,-$B728,-AA$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AB725,-$B728,-AA$4+$B728)-SUM($I728:AA728)))","v":0},{"$f":"IF(AC$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AC$5,OFFSET(AC725,-$B728,-AB$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AC725,-$B728,-AB$4+$B728)-SUM($I728:AB728)))","v":0},{"$f":"IF(AD$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AD$5,OFFSET(AD725,-$B728,-AC$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AD725,-$B728,-AC$4+$B728)-SUM($I728:AC728)))","v":0},{"$f":"IF(AE$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AE$5,OFFSET(AE725,-$B728,-AD$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AE725,-$B728,-AD$4+$B728)-SUM($I728:AD728)))","v":0},{"$f":"IF(AF$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AF$5,OFFSET(AF725,-$B728,-AE$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AF725,-$B728,-AE$4+$B728)-SUM($I728:AE728)))","v":0},{"$f":"IF(AG$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AG$5,OFFSET(AG725,-$B728,-AF$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AG725,-$B728,-AF$4+$B728)-SUM($I728:AF728)))","v":0},{"$f":"IF(AH$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AH$5,OFFSET(AH725,-$B728,-AG$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AH725,-$B728,-AG$4+$B728)-SUM($I728:AG728)))","v":0},{"$f":"IF(AI$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AI$5,OFFSET(AI725,-$B728,-AH$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AI725,-$B728,-AH$4+$B728)-SUM($I728:AH728)))","v":0},{"$f":"IF(AJ$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AJ$5,OFFSET(AJ725,-$B728,-AI$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AJ725,-$B728,-AI$4+$B728)-SUM($I728:AI728)))","v":0},{"$f":"IF(AK$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AK$5,OFFSET(AK725,-$B728,-AJ$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AK725,-$B728,-AJ$4+$B728)-SUM($I728:AJ728)))","v":0},{"$f":"IF(AL$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AL$5,OFFSET(AL725,-$B728,-AK$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AL725,-$B728,-AK$4+$B728)-SUM($I728:AK728)))","v":0},{"$f":"IF(AM$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AM$5,OFFSET(AM725,-$B728,-AL$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AM725,-$B728,-AL$4+$B728)-SUM($I728:AL728)))","v":0},{"$f":"IF(AN$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AN$5,OFFSET(AN725,-$B728,-AM$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AN725,-$B728,-AM$4+$B728)-SUM($I728:AM728)))","v":0},{"$f":"IF(AO$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AO$5,OFFSET(AO725,-$B728,-AN$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AO725,-$B728,-AN$4+$B728)-SUM($I728:AN728)))","v":0},{"$f":"IF(AP$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AP$5,OFFSET(AP725,-$B728,-AO$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AP725,-$B728,-AO$4+$B728)-SUM($I728:AO728)))","v":0},{"$f":"IF(AQ$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AQ$5,OFFSET(AQ725,-$B728,-AP$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AQ725,-$B728,-AP$4+$B728)-SUM($I728:AP728)))","v":0},{"$f":"IF(AR$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AR$5,OFFSET(AR725,-$B728,-AQ$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AR725,-$B728,-AQ$4+$B728)-SUM($I728:AQ728)))","v":0},{"$f":"IF(AS$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AS$5,OFFSET(AS725,-$B728,-AR$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AS725,-$B728,-AR$4+$B728)-SUM($I728:AR728)))","v":0},{"$f":"IF(AT$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AT$5,OFFSET(AT725,-$B728,-AS$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AT725,-$B728,-AS$4+$B728)-SUM($I728:AS728)))","v":0},{"$f":"IF(AU$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AU$5,OFFSET(AU725,-$B728,-AT$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AU725,-$B728,-AT$4+$B728)-SUM($I728:AT728)))","v":0},{"$f":"IF(AV$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AV$5,OFFSET(AV725,-$B728,-AU$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AV725,-$B728,-AU$4+$B728)-SUM($I728:AU728)))","v":0},{"$f":"IF(AW$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AW$5,OFFSET(AW725,-$B728,-AV$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AW725,-$B728,-AV$4+$B728)-SUM($I728:AV728)))","v":0},{"$f":"IF(AX$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AX$5,OFFSET(AX725,-$B728,-AW$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AX725,-$B728,-AW$4+$B728)-SUM($I728:AW728)))","v":0},{"$f":"IF(AY$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AY$5,OFFSET(AY725,-$B728,-AX$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AY725,-$B728,-AX$4+$B728)-SUM($I728:AX728)))","v":0},{"$f":"IF(AZ$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>AZ$5,OFFSET(AZ725,-$B728,-AY$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(AZ725,-$B728,-AY$4+$B728)-SUM($I728:AY728)))","v":0},{"$f":"IF(BA$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BA$5,OFFSET(BA725,-$B728,-AZ$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BA725,-$B728,-AZ$4+$B728)-SUM($I728:AZ728)))","v":0},{"$f":"IF(BB$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BB$5,OFFSET(BB725,-$B728,-BA$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BB725,-$B728,-BA$4+$B728)-SUM($I728:BA728)))","v":0},{"$f":"IF(BC$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BC$5,OFFSET(BC725,-$B728,-BB$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BC725,-$B728,-BB$4+$B728)-SUM($I728:BB728)))","v":0},{"$f":"IF(BD$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BD$5,OFFSET(BD725,-$B728,-BC$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BD725,-$B728,-BC$4+$B728)-SUM($I728:BC728)))","v":0},{"$f":"IF(BE$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BE$5,OFFSET(BE725,-$B728,-BD$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BE725,-$B728,-BD$4+$B728)-SUM($I728:BD728)))","v":0},{"$f":"IF(BF$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BF$5,OFFSET(BF725,-$B728,-BE$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BF725,-$B728,-BE$4+$B728)-SUM($I728:BE728)))","v":0},{"$f":"IF(BG$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BG$5,OFFSET(BG725,-$B728,-BF$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BG725,-$B728,-BF$4+$B728)-SUM($I728:BF728)))","v":0},{"$f":"IF(BH$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BH$5,OFFSET(BH725,-$B728,-BG$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BH725,-$B728,-BG$4+$B728)-SUM($I728:BG728)))","v":0},{"$f":"IF(BI$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BI$5,OFFSET(BI725,-$B728,-BH$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BI725,-$B728,-BH$4+$B728)-SUM($I728:BH728)))","v":0},{"$f":"IF(BJ$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BJ$5,OFFSET(BJ725,-$B728,-BI$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BJ725,-$B728,-BI$4+$B728)-SUM($I728:BI728)))","v":0},{"$f":"IF(BK$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BK$5,OFFSET(BK725,-$B728,-BJ$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BK725,-$B728,-BJ$4+$B728)-SUM($I728:BJ728)))","v":0},{"$f":"IF(BL$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BL$5,OFFSET(BL725,-$B728,-BK$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BL725,-$B728,-BK$4+$B728)-SUM($I728:BK728)))","v":0},{"$f":"IF(BM$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BM$5,OFFSET(BM725,-$B728,-BL$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BM725,-$B728,-BL$4+$B728)-SUM($I728:BL728)))","v":0},{"$f":"IF(BN$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BN$5,OFFSET(BN725,-$B728,-BM$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BN725,-$B728,-BM$4+$B728)-SUM($I728:BM728)))","v":0},{"$f":"IF(BO$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BO$5,OFFSET(BO725,-$B728,-BN$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BO725,-$B728,-BN$4+$B728)-SUM($I728:BN728)))","v":0},{"$f":"IF(BP$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BP$5,OFFSET(BP725,-$B728,-BO$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BP725,-$B728,-BO$4+$B728)-SUM($I728:BO728)))","v":0},{"$f":"IF(BQ$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BQ$5,OFFSET(BQ725,-$B728,-BP$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BQ725,-$B728,-BP$4+$B728)-SUM($I728:BP728)))","v":0},{"$f":"IF(BR$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BR$5,OFFSET(BR725,-$B728,-BQ$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BR725,-$B728,-BQ$4+$B728)-SUM($I728:BQ728)))","v":0},{"$f":"IF(BS$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BS$5,OFFSET(BS725,-$B728,-BR$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BS725,-$B728,-BR$4+$B728)-SUM($I728:BR728)))","v":0},{"$f":"IF(BT$5<=$D728,0,IF(SUM($D728,OFFSET($I713,-$B728,0))>BT$5,OFFSET(BT725,-$B728,-BS$4+$B728)/OFFSET($I713,-$B728,0),OFFSET(BT725,-$B728,-BS$4+$B728)-SUM($I728:BS728)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>J$5,OFFSET(J726,-$B729,-I$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(J726,-$B729,-I$4+$B729)-SUM($I729:I729)))","v":0},{"$f":"IF(K$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>K$5,OFFSET(K726,-$B729,-J$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(K726,-$B729,-J$4+$B729)-SUM($I729:J729)))","v":0},{"$f":"IF(L$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>L$5,OFFSET(L726,-$B729,-K$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(L726,-$B729,-K$4+$B729)-SUM($I729:K729)))","v":0},{"$f":"IF(M$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>M$5,OFFSET(M726,-$B729,-L$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(M726,-$B729,-L$4+$B729)-SUM($I729:L729)))","v":0},{"$f":"IF(N$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>N$5,OFFSET(N726,-$B729,-M$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(N726,-$B729,-M$4+$B729)-SUM($I729:M729)))","v":0},{"$f":"IF(O$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>O$5,OFFSET(O726,-$B729,-N$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(O726,-$B729,-N$4+$B729)-SUM($I729:N729)))","v":0},{"$f":"IF(P$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>P$5,OFFSET(P726,-$B729,-O$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(P726,-$B729,-O$4+$B729)-SUM($I729:O729)))","v":0},{"$f":"IF(Q$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>Q$5,OFFSET(Q726,-$B729,-P$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(Q726,-$B729,-P$4+$B729)-SUM($I729:P729)))","v":0},{"$f":"IF(R$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>R$5,OFFSET(R726,-$B729,-Q$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(R726,-$B729,-Q$4+$B729)-SUM($I729:Q729)))","v":0},{"$f":"IF(S$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>S$5,OFFSET(S726,-$B729,-R$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(S726,-$B729,-R$4+$B729)-SUM($I729:R729)))","v":0},{"$f":"IF(T$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>T$5,OFFSET(T726,-$B729,-S$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(T726,-$B729,-S$4+$B729)-SUM($I729:S729)))","v":0},{"$f":"IF(U$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>U$5,OFFSET(U726,-$B729,-T$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(U726,-$B729,-T$4+$B729)-SUM($I729:T729)))","v":0},{"$f":"IF(V$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>V$5,OFFSET(V726,-$B729,-U$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(V726,-$B729,-U$4+$B729)-SUM($I729:U729)))","v":0},{"$f":"IF(W$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>W$5,OFFSET(W726,-$B729,-V$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(W726,-$B729,-V$4+$B729)-SUM($I729:V729)))","v":0},{"$f":"IF(X$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>X$5,OFFSET(X726,-$B729,-W$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(X726,-$B729,-W$4+$B729)-SUM($I729:W729)))","v":0},{"$f":"IF(Y$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>Y$5,OFFSET(Y726,-$B729,-X$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(Y726,-$B729,-X$4+$B729)-SUM($I729:X729)))","v":0},{"$f":"IF(Z$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>Z$5,OFFSET(Z726,-$B729,-Y$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(Z726,-$B729,-Y$4+$B729)-SUM($I729:Y729)))","v":0},{"$f":"IF(AA$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AA$5,OFFSET(AA726,-$B729,-Z$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AA726,-$B729,-Z$4+$B729)-SUM($I729:Z729)))","v":0},{"$f":"IF(AB$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AB$5,OFFSET(AB726,-$B729,-AA$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AB726,-$B729,-AA$4+$B729)-SUM($I729:AA729)))","v":0},{"$f":"IF(AC$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AC$5,OFFSET(AC726,-$B729,-AB$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AC726,-$B729,-AB$4+$B729)-SUM($I729:AB729)))","v":0},{"$f":"IF(AD$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AD$5,OFFSET(AD726,-$B729,-AC$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AD726,-$B729,-AC$4+$B729)-SUM($I729:AC729)))","v":0},{"$f":"IF(AE$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AE$5,OFFSET(AE726,-$B729,-AD$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AE726,-$B729,-AD$4+$B729)-SUM($I729:AD729)))","v":0},{"$f":"IF(AF$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AF$5,OFFSET(AF726,-$B729,-AE$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AF726,-$B729,-AE$4+$B729)-SUM($I729:AE729)))","v":0},{"$f":"IF(AG$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AG$5,OFFSET(AG726,-$B729,-AF$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AG726,-$B729,-AF$4+$B729)-SUM($I729:AF729)))","v":0},{"$f":"IF(AH$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AH$5,OFFSET(AH726,-$B729,-AG$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AH726,-$B729,-AG$4+$B729)-SUM($I729:AG729)))","v":0},{"$f":"IF(AI$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AI$5,OFFSET(AI726,-$B729,-AH$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AI726,-$B729,-AH$4+$B729)-SUM($I729:AH729)))","v":0},{"$f":"IF(AJ$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AJ$5,OFFSET(AJ726,-$B729,-AI$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AJ726,-$B729,-AI$4+$B729)-SUM($I729:AI729)))","v":0},{"$f":"IF(AK$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AK$5,OFFSET(AK726,-$B729,-AJ$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AK726,-$B729,-AJ$4+$B729)-SUM($I729:AJ729)))","v":0},{"$f":"IF(AL$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AL$5,OFFSET(AL726,-$B729,-AK$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AL726,-$B729,-AK$4+$B729)-SUM($I729:AK729)))","v":0},{"$f":"IF(AM$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AM$5,OFFSET(AM726,-$B729,-AL$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AM726,-$B729,-AL$4+$B729)-SUM($I729:AL729)))","v":0},{"$f":"IF(AN$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AN$5,OFFSET(AN726,-$B729,-AM$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AN726,-$B729,-AM$4+$B729)-SUM($I729:AM729)))","v":0},{"$f":"IF(AO$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AO$5,OFFSET(AO726,-$B729,-AN$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AO726,-$B729,-AN$4+$B729)-SUM($I729:AN729)))","v":0},{"$f":"IF(AP$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AP$5,OFFSET(AP726,-$B729,-AO$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AP726,-$B729,-AO$4+$B729)-SUM($I729:AO729)))","v":0},{"$f":"IF(AQ$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AQ$5,OFFSET(AQ726,-$B729,-AP$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AQ726,-$B729,-AP$4+$B729)-SUM($I729:AP729)))","v":0},{"$f":"IF(AR$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AR$5,OFFSET(AR726,-$B729,-AQ$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AR726,-$B729,-AQ$4+$B729)-SUM($I729:AQ729)))","v":0},{"$f":"IF(AS$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AS$5,OFFSET(AS726,-$B729,-AR$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AS726,-$B729,-AR$4+$B729)-SUM($I729:AR729)))","v":0},{"$f":"IF(AT$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AT$5,OFFSET(AT726,-$B729,-AS$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AT726,-$B729,-AS$4+$B729)-SUM($I729:AS729)))","v":0},{"$f":"IF(AU$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AU$5,OFFSET(AU726,-$B729,-AT$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AU726,-$B729,-AT$4+$B729)-SUM($I729:AT729)))","v":0},{"$f":"IF(AV$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AV$5,OFFSET(AV726,-$B729,-AU$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AV726,-$B729,-AU$4+$B729)-SUM($I729:AU729)))","v":0},{"$f":"IF(AW$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AW$5,OFFSET(AW726,-$B729,-AV$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AW726,-$B729,-AV$4+$B729)-SUM($I729:AV729)))","v":0},{"$f":"IF(AX$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AX$5,OFFSET(AX726,-$B729,-AW$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AX726,-$B729,-AW$4+$B729)-SUM($I729:AW729)))","v":0},{"$f":"IF(AY$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AY$5,OFFSET(AY726,-$B729,-AX$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AY726,-$B729,-AX$4+$B729)-SUM($I729:AX729)))","v":0},{"$f":"IF(AZ$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>AZ$5,OFFSET(AZ726,-$B729,-AY$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(AZ726,-$B729,-AY$4+$B729)-SUM($I729:AY729)))","v":0},{"$f":"IF(BA$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BA$5,OFFSET(BA726,-$B729,-AZ$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BA726,-$B729,-AZ$4+$B729)-SUM($I729:AZ729)))","v":0},{"$f":"IF(BB$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BB$5,OFFSET(BB726,-$B729,-BA$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BB726,-$B729,-BA$4+$B729)-SUM($I729:BA729)))","v":0},{"$f":"IF(BC$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BC$5,OFFSET(BC726,-$B729,-BB$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BC726,-$B729,-BB$4+$B729)-SUM($I729:BB729)))","v":0},{"$f":"IF(BD$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BD$5,OFFSET(BD726,-$B729,-BC$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BD726,-$B729,-BC$4+$B729)-SUM($I729:BC729)))","v":0},{"$f":"IF(BE$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BE$5,OFFSET(BE726,-$B729,-BD$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BE726,-$B729,-BD$4+$B729)-SUM($I729:BD729)))","v":0},{"$f":"IF(BF$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BF$5,OFFSET(BF726,-$B729,-BE$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BF726,-$B729,-BE$4+$B729)-SUM($I729:BE729)))","v":0},{"$f":"IF(BG$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BG$5,OFFSET(BG726,-$B729,-BF$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BG726,-$B729,-BF$4+$B729)-SUM($I729:BF729)))","v":0},{"$f":"IF(BH$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BH$5,OFFSET(BH726,-$B729,-BG$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BH726,-$B729,-BG$4+$B729)-SUM($I729:BG729)))","v":0},{"$f":"IF(BI$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BI$5,OFFSET(BI726,-$B729,-BH$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BI726,-$B729,-BH$4+$B729)-SUM($I729:BH729)))","v":0},{"$f":"IF(BJ$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BJ$5,OFFSET(BJ726,-$B729,-BI$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BJ726,-$B729,-BI$4+$B729)-SUM($I729:BI729)))","v":0},{"$f":"IF(BK$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BK$5,OFFSET(BK726,-$B729,-BJ$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BK726,-$B729,-BJ$4+$B729)-SUM($I729:BJ729)))","v":0},{"$f":"IF(BL$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BL$5,OFFSET(BL726,-$B729,-BK$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BL726,-$B729,-BK$4+$B729)-SUM($I729:BK729)))","v":0},{"$f":"IF(BM$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BM$5,OFFSET(BM726,-$B729,-BL$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BM726,-$B729,-BL$4+$B729)-SUM($I729:BL729)))","v":0},{"$f":"IF(BN$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BN$5,OFFSET(BN726,-$B729,-BM$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BN726,-$B729,-BM$4+$B729)-SUM($I729:BM729)))","v":0},{"$f":"IF(BO$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BO$5,OFFSET(BO726,-$B729,-BN$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BO726,-$B729,-BN$4+$B729)-SUM($I729:BN729)))","v":0},{"$f":"IF(BP$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BP$5,OFFSET(BP726,-$B729,-BO$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BP726,-$B729,-BO$4+$B729)-SUM($I729:BO729)))","v":0},{"$f":"IF(BQ$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BQ$5,OFFSET(BQ726,-$B729,-BP$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BQ726,-$B729,-BP$4+$B729)-SUM($I729:BP729)))","v":0},{"$f":"IF(BR$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BR$5,OFFSET(BR726,-$B729,-BQ$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BR726,-$B729,-BQ$4+$B729)-SUM($I729:BQ729)))","v":0},{"$f":"IF(BS$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BS$5,OFFSET(BS726,-$B729,-BR$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BS726,-$B729,-BR$4+$B729)-SUM($I729:BR729)))","v":0},{"$f":"IF(BT$5<=$D729,0,IF(SUM($D729,OFFSET($I714,-$B729,0))>BT$5,OFFSET(BT726,-$B729,-BS$4+$B729)/OFFSET($I714,-$B729,0),OFFSET(BT726,-$B729,-BS$4+$B729)-SUM($I729:BS729)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>J$5,OFFSET(J727,-$B730,-I$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(J727,-$B730,-I$4+$B730)-SUM($I730:I730)))","v":0},{"$f":"IF(K$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>K$5,OFFSET(K727,-$B730,-J$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(K727,-$B730,-J$4+$B730)-SUM($I730:J730)))","v":0},{"$f":"IF(L$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>L$5,OFFSET(L727,-$B730,-K$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(L727,-$B730,-K$4+$B730)-SUM($I730:K730)))","v":0},{"$f":"IF(M$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>M$5,OFFSET(M727,-$B730,-L$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(M727,-$B730,-L$4+$B730)-SUM($I730:L730)))","v":0},{"$f":"IF(N$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>N$5,OFFSET(N727,-$B730,-M$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(N727,-$B730,-M$4+$B730)-SUM($I730:M730)))","v":0},{"$f":"IF(O$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>O$5,OFFSET(O727,-$B730,-N$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(O727,-$B730,-N$4+$B730)-SUM($I730:N730)))","v":0},{"$f":"IF(P$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>P$5,OFFSET(P727,-$B730,-O$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(P727,-$B730,-O$4+$B730)-SUM($I730:O730)))","v":0},{"$f":"IF(Q$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>Q$5,OFFSET(Q727,-$B730,-P$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(Q727,-$B730,-P$4+$B730)-SUM($I730:P730)))","v":0},{"$f":"IF(R$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>R$5,OFFSET(R727,-$B730,-Q$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(R727,-$B730,-Q$4+$B730)-SUM($I730:Q730)))","v":0},{"$f":"IF(S$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>S$5,OFFSET(S727,-$B730,-R$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(S727,-$B730,-R$4+$B730)-SUM($I730:R730)))","v":0},{"$f":"IF(T$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>T$5,OFFSET(T727,-$B730,-S$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(T727,-$B730,-S$4+$B730)-SUM($I730:S730)))","v":0},{"$f":"IF(U$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>U$5,OFFSET(U727,-$B730,-T$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(U727,-$B730,-T$4+$B730)-SUM($I730:T730)))","v":0},{"$f":"IF(V$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>V$5,OFFSET(V727,-$B730,-U$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(V727,-$B730,-U$4+$B730)-SUM($I730:U730)))","v":0},{"$f":"IF(W$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>W$5,OFFSET(W727,-$B730,-V$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(W727,-$B730,-V$4+$B730)-SUM($I730:V730)))","v":0},{"$f":"IF(X$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>X$5,OFFSET(X727,-$B730,-W$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(X727,-$B730,-W$4+$B730)-SUM($I730:W730)))","v":0},{"$f":"IF(Y$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>Y$5,OFFSET(Y727,-$B730,-X$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(Y727,-$B730,-X$4+$B730)-SUM($I730:X730)))","v":0},{"$f":"IF(Z$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>Z$5,OFFSET(Z727,-$B730,-Y$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(Z727,-$B730,-Y$4+$B730)-SUM($I730:Y730)))","v":0},{"$f":"IF(AA$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AA$5,OFFSET(AA727,-$B730,-Z$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AA727,-$B730,-Z$4+$B730)-SUM($I730:Z730)))","v":0},{"$f":"IF(AB$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AB$5,OFFSET(AB727,-$B730,-AA$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AB727,-$B730,-AA$4+$B730)-SUM($I730:AA730)))","v":0},{"$f":"IF(AC$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AC$5,OFFSET(AC727,-$B730,-AB$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AC727,-$B730,-AB$4+$B730)-SUM($I730:AB730)))","v":0},{"$f":"IF(AD$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AD$5,OFFSET(AD727,-$B730,-AC$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AD727,-$B730,-AC$4+$B730)-SUM($I730:AC730)))","v":0},{"$f":"IF(AE$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AE$5,OFFSET(AE727,-$B730,-AD$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AE727,-$B730,-AD$4+$B730)-SUM($I730:AD730)))","v":0},{"$f":"IF(AF$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AF$5,OFFSET(AF727,-$B730,-AE$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AF727,-$B730,-AE$4+$B730)-SUM($I730:AE730)))","v":0},{"$f":"IF(AG$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AG$5,OFFSET(AG727,-$B730,-AF$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AG727,-$B730,-AF$4+$B730)-SUM($I730:AF730)))","v":0},{"$f":"IF(AH$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AH$5,OFFSET(AH727,-$B730,-AG$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AH727,-$B730,-AG$4+$B730)-SUM($I730:AG730)))","v":0},{"$f":"IF(AI$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AI$5,OFFSET(AI727,-$B730,-AH$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AI727,-$B730,-AH$4+$B730)-SUM($I730:AH730)))","v":0},{"$f":"IF(AJ$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AJ$5,OFFSET(AJ727,-$B730,-AI$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AJ727,-$B730,-AI$4+$B730)-SUM($I730:AI730)))","v":0},{"$f":"IF(AK$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AK$5,OFFSET(AK727,-$B730,-AJ$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AK727,-$B730,-AJ$4+$B730)-SUM($I730:AJ730)))","v":0},{"$f":"IF(AL$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AL$5,OFFSET(AL727,-$B730,-AK$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AL727,-$B730,-AK$4+$B730)-SUM($I730:AK730)))","v":0},{"$f":"IF(AM$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AM$5,OFFSET(AM727,-$B730,-AL$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AM727,-$B730,-AL$4+$B730)-SUM($I730:AL730)))","v":0},{"$f":"IF(AN$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AN$5,OFFSET(AN727,-$B730,-AM$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AN727,-$B730,-AM$4+$B730)-SUM($I730:AM730)))","v":0},{"$f":"IF(AO$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AO$5,OFFSET(AO727,-$B730,-AN$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AO727,-$B730,-AN$4+$B730)-SUM($I730:AN730)))","v":0},{"$f":"IF(AP$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AP$5,OFFSET(AP727,-$B730,-AO$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AP727,-$B730,-AO$4+$B730)-SUM($I730:AO730)))","v":0},{"$f":"IF(AQ$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AQ$5,OFFSET(AQ727,-$B730,-AP$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AQ727,-$B730,-AP$4+$B730)-SUM($I730:AP730)))","v":0},{"$f":"IF(AR$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AR$5,OFFSET(AR727,-$B730,-AQ$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AR727,-$B730,-AQ$4+$B730)-SUM($I730:AQ730)))","v":0},{"$f":"IF(AS$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AS$5,OFFSET(AS727,-$B730,-AR$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AS727,-$B730,-AR$4+$B730)-SUM($I730:AR730)))","v":0},{"$f":"IF(AT$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AT$5,OFFSET(AT727,-$B730,-AS$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AT727,-$B730,-AS$4+$B730)-SUM($I730:AS730)))","v":0},{"$f":"IF(AU$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AU$5,OFFSET(AU727,-$B730,-AT$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AU727,-$B730,-AT$4+$B730)-SUM($I730:AT730)))","v":0},{"$f":"IF(AV$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AV$5,OFFSET(AV727,-$B730,-AU$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AV727,-$B730,-AU$4+$B730)-SUM($I730:AU730)))","v":0},{"$f":"IF(AW$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AW$5,OFFSET(AW727,-$B730,-AV$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AW727,-$B730,-AV$4+$B730)-SUM($I730:AV730)))","v":0},{"$f":"IF(AX$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AX$5,OFFSET(AX727,-$B730,-AW$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AX727,-$B730,-AW$4+$B730)-SUM($I730:AW730)))","v":0},{"$f":"IF(AY$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AY$5,OFFSET(AY727,-$B730,-AX$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AY727,-$B730,-AX$4+$B730)-SUM($I730:AX730)))","v":0},{"$f":"IF(AZ$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>AZ$5,OFFSET(AZ727,-$B730,-AY$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(AZ727,-$B730,-AY$4+$B730)-SUM($I730:AY730)))","v":0},{"$f":"IF(BA$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BA$5,OFFSET(BA727,-$B730,-AZ$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BA727,-$B730,-AZ$4+$B730)-SUM($I730:AZ730)))","v":0},{"$f":"IF(BB$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BB$5,OFFSET(BB727,-$B730,-BA$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BB727,-$B730,-BA$4+$B730)-SUM($I730:BA730)))","v":0},{"$f":"IF(BC$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BC$5,OFFSET(BC727,-$B730,-BB$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BC727,-$B730,-BB$4+$B730)-SUM($I730:BB730)))","v":0},{"$f":"IF(BD$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BD$5,OFFSET(BD727,-$B730,-BC$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BD727,-$B730,-BC$4+$B730)-SUM($I730:BC730)))","v":0},{"$f":"IF(BE$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BE$5,OFFSET(BE727,-$B730,-BD$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BE727,-$B730,-BD$4+$B730)-SUM($I730:BD730)))","v":0},{"$f":"IF(BF$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BF$5,OFFSET(BF727,-$B730,-BE$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BF727,-$B730,-BE$4+$B730)-SUM($I730:BE730)))","v":0},{"$f":"IF(BG$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BG$5,OFFSET(BG727,-$B730,-BF$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BG727,-$B730,-BF$4+$B730)-SUM($I730:BF730)))","v":0},{"$f":"IF(BH$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BH$5,OFFSET(BH727,-$B730,-BG$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BH727,-$B730,-BG$4+$B730)-SUM($I730:BG730)))","v":0},{"$f":"IF(BI$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BI$5,OFFSET(BI727,-$B730,-BH$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BI727,-$B730,-BH$4+$B730)-SUM($I730:BH730)))","v":0},{"$f":"IF(BJ$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BJ$5,OFFSET(BJ727,-$B730,-BI$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BJ727,-$B730,-BI$4+$B730)-SUM($I730:BI730)))","v":0},{"$f":"IF(BK$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BK$5,OFFSET(BK727,-$B730,-BJ$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BK727,-$B730,-BJ$4+$B730)-SUM($I730:BJ730)))","v":0},{"$f":"IF(BL$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BL$5,OFFSET(BL727,-$B730,-BK$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BL727,-$B730,-BK$4+$B730)-SUM($I730:BK730)))","v":0},{"$f":"IF(BM$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BM$5,OFFSET(BM727,-$B730,-BL$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BM727,-$B730,-BL$4+$B730)-SUM($I730:BL730)))","v":0},{"$f":"IF(BN$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BN$5,OFFSET(BN727,-$B730,-BM$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BN727,-$B730,-BM$4+$B730)-SUM($I730:BM730)))","v":0},{"$f":"IF(BO$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BO$5,OFFSET(BO727,-$B730,-BN$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BO727,-$B730,-BN$4+$B730)-SUM($I730:BN730)))","v":0},{"$f":"IF(BP$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BP$5,OFFSET(BP727,-$B730,-BO$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BP727,-$B730,-BO$4+$B730)-SUM($I730:BO730)))","v":0},{"$f":"IF(BQ$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BQ$5,OFFSET(BQ727,-$B730,-BP$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BQ727,-$B730,-BP$4+$B730)-SUM($I730:BP730)))","v":0},{"$f":"IF(BR$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BR$5,OFFSET(BR727,-$B730,-BQ$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BR727,-$B730,-BQ$4+$B730)-SUM($I730:BQ730)))","v":0},{"$f":"IF(BS$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BS$5,OFFSET(BS727,-$B730,-BR$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BS727,-$B730,-BR$4+$B730)-SUM($I730:BR730)))","v":0},{"$f":"IF(BT$5<=$D730,0,IF(SUM($D730,OFFSET($I715,-$B730,0))>BT$5,OFFSET(BT727,-$B730,-BS$4+$B730)/OFFSET($I715,-$B730,0),OFFSET(BT727,-$B730,-BS$4+$B730)-SUM($I730:BS730)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>J$5,OFFSET(J728,-$B731,-I$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(J728,-$B731,-I$4+$B731)-SUM($I731:I731)))","v":0},{"$f":"IF(K$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>K$5,OFFSET(K728,-$B731,-J$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(K728,-$B731,-J$4+$B731)-SUM($I731:J731)))","v":0},{"$f":"IF(L$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>L$5,OFFSET(L728,-$B731,-K$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(L728,-$B731,-K$4+$B731)-SUM($I731:K731)))","v":0},{"$f":"IF(M$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>M$5,OFFSET(M728,-$B731,-L$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(M728,-$B731,-L$4+$B731)-SUM($I731:L731)))","v":0},{"$f":"IF(N$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>N$5,OFFSET(N728,-$B731,-M$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(N728,-$B731,-M$4+$B731)-SUM($I731:M731)))","v":0},{"$f":"IF(O$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>O$5,OFFSET(O728,-$B731,-N$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(O728,-$B731,-N$4+$B731)-SUM($I731:N731)))","v":0},{"$f":"IF(P$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>P$5,OFFSET(P728,-$B731,-O$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(P728,-$B731,-O$4+$B731)-SUM($I731:O731)))","v":0},{"$f":"IF(Q$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>Q$5,OFFSET(Q728,-$B731,-P$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(Q728,-$B731,-P$4+$B731)-SUM($I731:P731)))","v":0},{"$f":"IF(R$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>R$5,OFFSET(R728,-$B731,-Q$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(R728,-$B731,-Q$4+$B731)-SUM($I731:Q731)))","v":0},{"$f":"IF(S$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>S$5,OFFSET(S728,-$B731,-R$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(S728,-$B731,-R$4+$B731)-SUM($I731:R731)))","v":0},{"$f":"IF(T$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>T$5,OFFSET(T728,-$B731,-S$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(T728,-$B731,-S$4+$B731)-SUM($I731:S731)))","v":0},{"$f":"IF(U$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>U$5,OFFSET(U728,-$B731,-T$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(U728,-$B731,-T$4+$B731)-SUM($I731:T731)))","v":0},{"$f":"IF(V$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>V$5,OFFSET(V728,-$B731,-U$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(V728,-$B731,-U$4+$B731)-SUM($I731:U731)))","v":0},{"$f":"IF(W$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>W$5,OFFSET(W728,-$B731,-V$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(W728,-$B731,-V$4+$B731)-SUM($I731:V731)))","v":0},{"$f":"IF(X$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>X$5,OFFSET(X728,-$B731,-W$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(X728,-$B731,-W$4+$B731)-SUM($I731:W731)))","v":0},{"$f":"IF(Y$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>Y$5,OFFSET(Y728,-$B731,-X$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(Y728,-$B731,-X$4+$B731)-SUM($I731:X731)))","v":0},{"$f":"IF(Z$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>Z$5,OFFSET(Z728,-$B731,-Y$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(Z728,-$B731,-Y$4+$B731)-SUM($I731:Y731)))","v":0},{"$f":"IF(AA$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AA$5,OFFSET(AA728,-$B731,-Z$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AA728,-$B731,-Z$4+$B731)-SUM($I731:Z731)))","v":0},{"$f":"IF(AB$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AB$5,OFFSET(AB728,-$B731,-AA$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AB728,-$B731,-AA$4+$B731)-SUM($I731:AA731)))","v":0},{"$f":"IF(AC$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AC$5,OFFSET(AC728,-$B731,-AB$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AC728,-$B731,-AB$4+$B731)-SUM($I731:AB731)))","v":0},{"$f":"IF(AD$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AD$5,OFFSET(AD728,-$B731,-AC$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AD728,-$B731,-AC$4+$B731)-SUM($I731:AC731)))","v":0},{"$f":"IF(AE$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AE$5,OFFSET(AE728,-$B731,-AD$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AE728,-$B731,-AD$4+$B731)-SUM($I731:AD731)))","v":0},{"$f":"IF(AF$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AF$5,OFFSET(AF728,-$B731,-AE$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AF728,-$B731,-AE$4+$B731)-SUM($I731:AE731)))","v":0},{"$f":"IF(AG$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AG$5,OFFSET(AG728,-$B731,-AF$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AG728,-$B731,-AF$4+$B731)-SUM($I731:AF731)))","v":0},{"$f":"IF(AH$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AH$5,OFFSET(AH728,-$B731,-AG$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AH728,-$B731,-AG$4+$B731)-SUM($I731:AG731)))","v":0},{"$f":"IF(AI$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AI$5,OFFSET(AI728,-$B731,-AH$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AI728,-$B731,-AH$4+$B731)-SUM($I731:AH731)))","v":0},{"$f":"IF(AJ$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AJ$5,OFFSET(AJ728,-$B731,-AI$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AJ728,-$B731,-AI$4+$B731)-SUM($I731:AI731)))","v":0},{"$f":"IF(AK$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AK$5,OFFSET(AK728,-$B731,-AJ$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AK728,-$B731,-AJ$4+$B731)-SUM($I731:AJ731)))","v":0},{"$f":"IF(AL$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AL$5,OFFSET(AL728,-$B731,-AK$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AL728,-$B731,-AK$4+$B731)-SUM($I731:AK731)))","v":0},{"$f":"IF(AM$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AM$5,OFFSET(AM728,-$B731,-AL$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AM728,-$B731,-AL$4+$B731)-SUM($I731:AL731)))","v":0},{"$f":"IF(AN$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AN$5,OFFSET(AN728,-$B731,-AM$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AN728,-$B731,-AM$4+$B731)-SUM($I731:AM731)))","v":0},{"$f":"IF(AO$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AO$5,OFFSET(AO728,-$B731,-AN$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AO728,-$B731,-AN$4+$B731)-SUM($I731:AN731)))","v":0},{"$f":"IF(AP$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AP$5,OFFSET(AP728,-$B731,-AO$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AP728,-$B731,-AO$4+$B731)-SUM($I731:AO731)))","v":0},{"$f":"IF(AQ$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AQ$5,OFFSET(AQ728,-$B731,-AP$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AQ728,-$B731,-AP$4+$B731)-SUM($I731:AP731)))","v":0},{"$f":"IF(AR$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AR$5,OFFSET(AR728,-$B731,-AQ$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AR728,-$B731,-AQ$4+$B731)-SUM($I731:AQ731)))","v":0},{"$f":"IF(AS$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AS$5,OFFSET(AS728,-$B731,-AR$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AS728,-$B731,-AR$4+$B731)-SUM($I731:AR731)))","v":0},{"$f":"IF(AT$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AT$5,OFFSET(AT728,-$B731,-AS$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AT728,-$B731,-AS$4+$B731)-SUM($I731:AS731)))","v":0},{"$f":"IF(AU$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AU$5,OFFSET(AU728,-$B731,-AT$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AU728,-$B731,-AT$4+$B731)-SUM($I731:AT731)))","v":0},{"$f":"IF(AV$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AV$5,OFFSET(AV728,-$B731,-AU$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AV728,-$B731,-AU$4+$B731)-SUM($I731:AU731)))","v":0},{"$f":"IF(AW$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AW$5,OFFSET(AW728,-$B731,-AV$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AW728,-$B731,-AV$4+$B731)-SUM($I731:AV731)))","v":0},{"$f":"IF(AX$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AX$5,OFFSET(AX728,-$B731,-AW$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AX728,-$B731,-AW$4+$B731)-SUM($I731:AW731)))","v":0},{"$f":"IF(AY$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AY$5,OFFSET(AY728,-$B731,-AX$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AY728,-$B731,-AX$4+$B731)-SUM($I731:AX731)))","v":0},{"$f":"IF(AZ$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>AZ$5,OFFSET(AZ728,-$B731,-AY$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(AZ728,-$B731,-AY$4+$B731)-SUM($I731:AY731)))","v":0},{"$f":"IF(BA$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BA$5,OFFSET(BA728,-$B731,-AZ$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BA728,-$B731,-AZ$4+$B731)-SUM($I731:AZ731)))","v":0},{"$f":"IF(BB$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BB$5,OFFSET(BB728,-$B731,-BA$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BB728,-$B731,-BA$4+$B731)-SUM($I731:BA731)))","v":0},{"$f":"IF(BC$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BC$5,OFFSET(BC728,-$B731,-BB$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BC728,-$B731,-BB$4+$B731)-SUM($I731:BB731)))","v":0},{"$f":"IF(BD$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BD$5,OFFSET(BD728,-$B731,-BC$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BD728,-$B731,-BC$4+$B731)-SUM($I731:BC731)))","v":0},{"$f":"IF(BE$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BE$5,OFFSET(BE728,-$B731,-BD$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BE728,-$B731,-BD$4+$B731)-SUM($I731:BD731)))","v":0},{"$f":"IF(BF$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BF$5,OFFSET(BF728,-$B731,-BE$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BF728,-$B731,-BE$4+$B731)-SUM($I731:BE731)))","v":0},{"$f":"IF(BG$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BG$5,OFFSET(BG728,-$B731,-BF$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BG728,-$B731,-BF$4+$B731)-SUM($I731:BF731)))","v":0},{"$f":"IF(BH$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BH$5,OFFSET(BH728,-$B731,-BG$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BH728,-$B731,-BG$4+$B731)-SUM($I731:BG731)))","v":0},{"$f":"IF(BI$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BI$5,OFFSET(BI728,-$B731,-BH$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BI728,-$B731,-BH$4+$B731)-SUM($I731:BH731)))","v":0},{"$f":"IF(BJ$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BJ$5,OFFSET(BJ728,-$B731,-BI$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BJ728,-$B731,-BI$4+$B731)-SUM($I731:BI731)))","v":0},{"$f":"IF(BK$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BK$5,OFFSET(BK728,-$B731,-BJ$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BK728,-$B731,-BJ$4+$B731)-SUM($I731:BJ731)))","v":0},{"$f":"IF(BL$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BL$5,OFFSET(BL728,-$B731,-BK$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BL728,-$B731,-BK$4+$B731)-SUM($I731:BK731)))","v":0},{"$f":"IF(BM$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BM$5,OFFSET(BM728,-$B731,-BL$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BM728,-$B731,-BL$4+$B731)-SUM($I731:BL731)))","v":0},{"$f":"IF(BN$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BN$5,OFFSET(BN728,-$B731,-BM$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BN728,-$B731,-BM$4+$B731)-SUM($I731:BM731)))","v":0},{"$f":"IF(BO$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BO$5,OFFSET(BO728,-$B731,-BN$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BO728,-$B731,-BN$4+$B731)-SUM($I731:BN731)))","v":0},{"$f":"IF(BP$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BP$5,OFFSET(BP728,-$B731,-BO$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BP728,-$B731,-BO$4+$B731)-SUM($I731:BO731)))","v":0},{"$f":"IF(BQ$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BQ$5,OFFSET(BQ728,-$B731,-BP$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BQ728,-$B731,-BP$4+$B731)-SUM($I731:BP731)))","v":0},{"$f":"IF(BR$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BR$5,OFFSET(BR728,-$B731,-BQ$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BR728,-$B731,-BQ$4+$B731)-SUM($I731:BQ731)))","v":0},{"$f":"IF(BS$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BS$5,OFFSET(BS728,-$B731,-BR$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BS728,-$B731,-BR$4+$B731)-SUM($I731:BR731)))","v":0},{"$f":"IF(BT$5<=$D731,0,IF(SUM($D731,OFFSET($I716,-$B731,0))>BT$5,OFFSET(BT728,-$B731,-BS$4+$B731)/OFFSET($I716,-$B731,0),OFFSET(BT728,-$B731,-BS$4+$B731)-SUM($I731:BS731)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>J$5,OFFSET(J729,-$B732,-I$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(J729,-$B732,-I$4+$B732)-SUM($I732:I732)))","v":0},{"$f":"IF(K$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>K$5,OFFSET(K729,-$B732,-J$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(K729,-$B732,-J$4+$B732)-SUM($I732:J732)))","v":0},{"$f":"IF(L$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>L$5,OFFSET(L729,-$B732,-K$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(L729,-$B732,-K$4+$B732)-SUM($I732:K732)))","v":0},{"$f":"IF(M$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>M$5,OFFSET(M729,-$B732,-L$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(M729,-$B732,-L$4+$B732)-SUM($I732:L732)))","v":0},{"$f":"IF(N$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>N$5,OFFSET(N729,-$B732,-M$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(N729,-$B732,-M$4+$B732)-SUM($I732:M732)))","v":0},{"$f":"IF(O$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>O$5,OFFSET(O729,-$B732,-N$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(O729,-$B732,-N$4+$B732)-SUM($I732:N732)))","v":0},{"$f":"IF(P$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>P$5,OFFSET(P729,-$B732,-O$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(P729,-$B732,-O$4+$B732)-SUM($I732:O732)))","v":0},{"$f":"IF(Q$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>Q$5,OFFSET(Q729,-$B732,-P$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(Q729,-$B732,-P$4+$B732)-SUM($I732:P732)))","v":0},{"$f":"IF(R$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>R$5,OFFSET(R729,-$B732,-Q$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(R729,-$B732,-Q$4+$B732)-SUM($I732:Q732)))","v":0},{"$f":"IF(S$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>S$5,OFFSET(S729,-$B732,-R$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(S729,-$B732,-R$4+$B732)-SUM($I732:R732)))","v":0},{"$f":"IF(T$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>T$5,OFFSET(T729,-$B732,-S$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(T729,-$B732,-S$4+$B732)-SUM($I732:S732)))","v":0},{"$f":"IF(U$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>U$5,OFFSET(U729,-$B732,-T$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(U729,-$B732,-T$4+$B732)-SUM($I732:T732)))","v":0},{"$f":"IF(V$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>V$5,OFFSET(V729,-$B732,-U$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(V729,-$B732,-U$4+$B732)-SUM($I732:U732)))","v":0},{"$f":"IF(W$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>W$5,OFFSET(W729,-$B732,-V$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(W729,-$B732,-V$4+$B732)-SUM($I732:V732)))","v":0},{"$f":"IF(X$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>X$5,OFFSET(X729,-$B732,-W$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(X729,-$B732,-W$4+$B732)-SUM($I732:W732)))","v":0},{"$f":"IF(Y$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>Y$5,OFFSET(Y729,-$B732,-X$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(Y729,-$B732,-X$4+$B732)-SUM($I732:X732)))","v":0},{"$f":"IF(Z$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>Z$5,OFFSET(Z729,-$B732,-Y$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(Z729,-$B732,-Y$4+$B732)-SUM($I732:Y732)))","v":0},{"$f":"IF(AA$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AA$5,OFFSET(AA729,-$B732,-Z$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AA729,-$B732,-Z$4+$B732)-SUM($I732:Z732)))","v":0},{"$f":"IF(AB$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AB$5,OFFSET(AB729,-$B732,-AA$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AB729,-$B732,-AA$4+$B732)-SUM($I732:AA732)))","v":0},{"$f":"IF(AC$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AC$5,OFFSET(AC729,-$B732,-AB$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AC729,-$B732,-AB$4+$B732)-SUM($I732:AB732)))","v":0},{"$f":"IF(AD$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AD$5,OFFSET(AD729,-$B732,-AC$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AD729,-$B732,-AC$4+$B732)-SUM($I732:AC732)))","v":0},{"$f":"IF(AE$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AE$5,OFFSET(AE729,-$B732,-AD$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AE729,-$B732,-AD$4+$B732)-SUM($I732:AD732)))","v":0},{"$f":"IF(AF$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AF$5,OFFSET(AF729,-$B732,-AE$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AF729,-$B732,-AE$4+$B732)-SUM($I732:AE732)))","v":0},{"$f":"IF(AG$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AG$5,OFFSET(AG729,-$B732,-AF$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AG729,-$B732,-AF$4+$B732)-SUM($I732:AF732)))","v":0},{"$f":"IF(AH$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AH$5,OFFSET(AH729,-$B732,-AG$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AH729,-$B732,-AG$4+$B732)-SUM($I732:AG732)))","v":0},{"$f":"IF(AI$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AI$5,OFFSET(AI729,-$B732,-AH$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AI729,-$B732,-AH$4+$B732)-SUM($I732:AH732)))","v":0},{"$f":"IF(AJ$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AJ$5,OFFSET(AJ729,-$B732,-AI$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AJ729,-$B732,-AI$4+$B732)-SUM($I732:AI732)))","v":0},{"$f":"IF(AK$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AK$5,OFFSET(AK729,-$B732,-AJ$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AK729,-$B732,-AJ$4+$B732)-SUM($I732:AJ732)))","v":0},{"$f":"IF(AL$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AL$5,OFFSET(AL729,-$B732,-AK$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AL729,-$B732,-AK$4+$B732)-SUM($I732:AK732)))","v":0},{"$f":"IF(AM$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AM$5,OFFSET(AM729,-$B732,-AL$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AM729,-$B732,-AL$4+$B732)-SUM($I732:AL732)))","v":0},{"$f":"IF(AN$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AN$5,OFFSET(AN729,-$B732,-AM$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AN729,-$B732,-AM$4+$B732)-SUM($I732:AM732)))","v":0},{"$f":"IF(AO$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AO$5,OFFSET(AO729,-$B732,-AN$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AO729,-$B732,-AN$4+$B732)-SUM($I732:AN732)))","v":0},{"$f":"IF(AP$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AP$5,OFFSET(AP729,-$B732,-AO$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AP729,-$B732,-AO$4+$B732)-SUM($I732:AO732)))","v":0},{"$f":"IF(AQ$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AQ$5,OFFSET(AQ729,-$B732,-AP$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AQ729,-$B732,-AP$4+$B732)-SUM($I732:AP732)))","v":0},{"$f":"IF(AR$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AR$5,OFFSET(AR729,-$B732,-AQ$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AR729,-$B732,-AQ$4+$B732)-SUM($I732:AQ732)))","v":0},{"$f":"IF(AS$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AS$5,OFFSET(AS729,-$B732,-AR$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AS729,-$B732,-AR$4+$B732)-SUM($I732:AR732)))","v":0},{"$f":"IF(AT$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AT$5,OFFSET(AT729,-$B732,-AS$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AT729,-$B732,-AS$4+$B732)-SUM($I732:AS732)))","v":0},{"$f":"IF(AU$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AU$5,OFFSET(AU729,-$B732,-AT$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AU729,-$B732,-AT$4+$B732)-SUM($I732:AT732)))","v":0},{"$f":"IF(AV$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AV$5,OFFSET(AV729,-$B732,-AU$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AV729,-$B732,-AU$4+$B732)-SUM($I732:AU732)))","v":0},{"$f":"IF(AW$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AW$5,OFFSET(AW729,-$B732,-AV$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AW729,-$B732,-AV$4+$B732)-SUM($I732:AV732)))","v":0},{"$f":"IF(AX$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AX$5,OFFSET(AX729,-$B732,-AW$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AX729,-$B732,-AW$4+$B732)-SUM($I732:AW732)))","v":0},{"$f":"IF(AY$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AY$5,OFFSET(AY729,-$B732,-AX$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AY729,-$B732,-AX$4+$B732)-SUM($I732:AX732)))","v":0},{"$f":"IF(AZ$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>AZ$5,OFFSET(AZ729,-$B732,-AY$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(AZ729,-$B732,-AY$4+$B732)-SUM($I732:AY732)))","v":0},{"$f":"IF(BA$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BA$5,OFFSET(BA729,-$B732,-AZ$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BA729,-$B732,-AZ$4+$B732)-SUM($I732:AZ732)))","v":0},{"$f":"IF(BB$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BB$5,OFFSET(BB729,-$B732,-BA$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BB729,-$B732,-BA$4+$B732)-SUM($I732:BA732)))","v":0},{"$f":"IF(BC$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BC$5,OFFSET(BC729,-$B732,-BB$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BC729,-$B732,-BB$4+$B732)-SUM($I732:BB732)))","v":0},{"$f":"IF(BD$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BD$5,OFFSET(BD729,-$B732,-BC$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BD729,-$B732,-BC$4+$B732)-SUM($I732:BC732)))","v":0},{"$f":"IF(BE$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BE$5,OFFSET(BE729,-$B732,-BD$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BE729,-$B732,-BD$4+$B732)-SUM($I732:BD732)))","v":0},{"$f":"IF(BF$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BF$5,OFFSET(BF729,-$B732,-BE$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BF729,-$B732,-BE$4+$B732)-SUM($I732:BE732)))","v":0},{"$f":"IF(BG$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BG$5,OFFSET(BG729,-$B732,-BF$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BG729,-$B732,-BF$4+$B732)-SUM($I732:BF732)))","v":0},{"$f":"IF(BH$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BH$5,OFFSET(BH729,-$B732,-BG$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BH729,-$B732,-BG$4+$B732)-SUM($I732:BG732)))","v":0},{"$f":"IF(BI$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BI$5,OFFSET(BI729,-$B732,-BH$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BI729,-$B732,-BH$4+$B732)-SUM($I732:BH732)))","v":0},{"$f":"IF(BJ$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BJ$5,OFFSET(BJ729,-$B732,-BI$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BJ729,-$B732,-BI$4+$B732)-SUM($I732:BI732)))","v":0},{"$f":"IF(BK$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BK$5,OFFSET(BK729,-$B732,-BJ$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BK729,-$B732,-BJ$4+$B732)-SUM($I732:BJ732)))","v":0},{"$f":"IF(BL$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BL$5,OFFSET(BL729,-$B732,-BK$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BL729,-$B732,-BK$4+$B732)-SUM($I732:BK732)))","v":0},{"$f":"IF(BM$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BM$5,OFFSET(BM729,-$B732,-BL$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BM729,-$B732,-BL$4+$B732)-SUM($I732:BL732)))","v":0},{"$f":"IF(BN$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BN$5,OFFSET(BN729,-$B732,-BM$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BN729,-$B732,-BM$4+$B732)-SUM($I732:BM732)))","v":0},{"$f":"IF(BO$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BO$5,OFFSET(BO729,-$B732,-BN$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BO729,-$B732,-BN$4+$B732)-SUM($I732:BN732)))","v":0},{"$f":"IF(BP$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BP$5,OFFSET(BP729,-$B732,-BO$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BP729,-$B732,-BO$4+$B732)-SUM($I732:BO732)))","v":0},{"$f":"IF(BQ$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BQ$5,OFFSET(BQ729,-$B732,-BP$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BQ729,-$B732,-BP$4+$B732)-SUM($I732:BP732)))","v":0},{"$f":"IF(BR$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BR$5,OFFSET(BR729,-$B732,-BQ$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BR729,-$B732,-BQ$4+$B732)-SUM($I732:BQ732)))","v":0},{"$f":"IF(BS$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BS$5,OFFSET(BS729,-$B732,-BR$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BS729,-$B732,-BR$4+$B732)-SUM($I732:BR732)))","v":0},{"$f":"IF(BT$5<=$D732,0,IF(SUM($D732,OFFSET($I717,-$B732,0))>BT$5,OFFSET(BT729,-$B732,-BS$4+$B732)/OFFSET($I717,-$B732,0),OFFSET(BT729,-$B732,-BS$4+$B732)-SUM($I732:BS732)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>J$5,OFFSET(J730,-$B733,-I$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(J730,-$B733,-I$4+$B733)-SUM($I733:I733)))","v":0},{"$f":"IF(K$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>K$5,OFFSET(K730,-$B733,-J$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(K730,-$B733,-J$4+$B733)-SUM($I733:J733)))","v":0},{"$f":"IF(L$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>L$5,OFFSET(L730,-$B733,-K$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(L730,-$B733,-K$4+$B733)-SUM($I733:K733)))","v":0},{"$f":"IF(M$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>M$5,OFFSET(M730,-$B733,-L$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(M730,-$B733,-L$4+$B733)-SUM($I733:L733)))","v":0},{"$f":"IF(N$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>N$5,OFFSET(N730,-$B733,-M$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(N730,-$B733,-M$4+$B733)-SUM($I733:M733)))","v":0},{"$f":"IF(O$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>O$5,OFFSET(O730,-$B733,-N$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(O730,-$B733,-N$4+$B733)-SUM($I733:N733)))","v":0},{"$f":"IF(P$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>P$5,OFFSET(P730,-$B733,-O$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(P730,-$B733,-O$4+$B733)-SUM($I733:O733)))","v":0},{"$f":"IF(Q$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>Q$5,OFFSET(Q730,-$B733,-P$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(Q730,-$B733,-P$4+$B733)-SUM($I733:P733)))","v":0},{"$f":"IF(R$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>R$5,OFFSET(R730,-$B733,-Q$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(R730,-$B733,-Q$4+$B733)-SUM($I733:Q733)))","v":0},{"$f":"IF(S$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>S$5,OFFSET(S730,-$B733,-R$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(S730,-$B733,-R$4+$B733)-SUM($I733:R733)))","v":0},{"$f":"IF(T$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>T$5,OFFSET(T730,-$B733,-S$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(T730,-$B733,-S$4+$B733)-SUM($I733:S733)))","v":0},{"$f":"IF(U$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>U$5,OFFSET(U730,-$B733,-T$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(U730,-$B733,-T$4+$B733)-SUM($I733:T733)))","v":0},{"$f":"IF(V$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>V$5,OFFSET(V730,-$B733,-U$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(V730,-$B733,-U$4+$B733)-SUM($I733:U733)))","v":0},{"$f":"IF(W$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>W$5,OFFSET(W730,-$B733,-V$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(W730,-$B733,-V$4+$B733)-SUM($I733:V733)))","v":0},{"$f":"IF(X$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>X$5,OFFSET(X730,-$B733,-W$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(X730,-$B733,-W$4+$B733)-SUM($I733:W733)))","v":0},{"$f":"IF(Y$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>Y$5,OFFSET(Y730,-$B733,-X$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(Y730,-$B733,-X$4+$B733)-SUM($I733:X733)))","v":0},{"$f":"IF(Z$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>Z$5,OFFSET(Z730,-$B733,-Y$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(Z730,-$B733,-Y$4+$B733)-SUM($I733:Y733)))","v":0},{"$f":"IF(AA$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AA$5,OFFSET(AA730,-$B733,-Z$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AA730,-$B733,-Z$4+$B733)-SUM($I733:Z733)))","v":0},{"$f":"IF(AB$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AB$5,OFFSET(AB730,-$B733,-AA$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AB730,-$B733,-AA$4+$B733)-SUM($I733:AA733)))","v":0},{"$f":"IF(AC$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AC$5,OFFSET(AC730,-$B733,-AB$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AC730,-$B733,-AB$4+$B733)-SUM($I733:AB733)))","v":0},{"$f":"IF(AD$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AD$5,OFFSET(AD730,-$B733,-AC$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AD730,-$B733,-AC$4+$B733)-SUM($I733:AC733)))","v":0},{"$f":"IF(AE$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AE$5,OFFSET(AE730,-$B733,-AD$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AE730,-$B733,-AD$4+$B733)-SUM($I733:AD733)))","v":0},{"$f":"IF(AF$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AF$5,OFFSET(AF730,-$B733,-AE$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AF730,-$B733,-AE$4+$B733)-SUM($I733:AE733)))","v":0},{"$f":"IF(AG$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AG$5,OFFSET(AG730,-$B733,-AF$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AG730,-$B733,-AF$4+$B733)-SUM($I733:AF733)))","v":0},{"$f":"IF(AH$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AH$5,OFFSET(AH730,-$B733,-AG$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AH730,-$B733,-AG$4+$B733)-SUM($I733:AG733)))","v":0},{"$f":"IF(AI$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AI$5,OFFSET(AI730,-$B733,-AH$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AI730,-$B733,-AH$4+$B733)-SUM($I733:AH733)))","v":0},{"$f":"IF(AJ$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AJ$5,OFFSET(AJ730,-$B733,-AI$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AJ730,-$B733,-AI$4+$B733)-SUM($I733:AI733)))","v":0},{"$f":"IF(AK$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AK$5,OFFSET(AK730,-$B733,-AJ$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AK730,-$B733,-AJ$4+$B733)-SUM($I733:AJ733)))","v":0},{"$f":"IF(AL$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AL$5,OFFSET(AL730,-$B733,-AK$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AL730,-$B733,-AK$4+$B733)-SUM($I733:AK733)))","v":0},{"$f":"IF(AM$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AM$5,OFFSET(AM730,-$B733,-AL$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AM730,-$B733,-AL$4+$B733)-SUM($I733:AL733)))","v":0},{"$f":"IF(AN$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AN$5,OFFSET(AN730,-$B733,-AM$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AN730,-$B733,-AM$4+$B733)-SUM($I733:AM733)))","v":0},{"$f":"IF(AO$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AO$5,OFFSET(AO730,-$B733,-AN$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AO730,-$B733,-AN$4+$B733)-SUM($I733:AN733)))","v":0},{"$f":"IF(AP$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AP$5,OFFSET(AP730,-$B733,-AO$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AP730,-$B733,-AO$4+$B733)-SUM($I733:AO733)))","v":0},{"$f":"IF(AQ$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AQ$5,OFFSET(AQ730,-$B733,-AP$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AQ730,-$B733,-AP$4+$B733)-SUM($I733:AP733)))","v":0},{"$f":"IF(AR$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AR$5,OFFSET(AR730,-$B733,-AQ$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AR730,-$B733,-AQ$4+$B733)-SUM($I733:AQ733)))","v":0},{"$f":"IF(AS$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AS$5,OFFSET(AS730,-$B733,-AR$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AS730,-$B733,-AR$4+$B733)-SUM($I733:AR733)))","v":0},{"$f":"IF(AT$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AT$5,OFFSET(AT730,-$B733,-AS$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AT730,-$B733,-AS$4+$B733)-SUM($I733:AS733)))","v":0},{"$f":"IF(AU$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AU$5,OFFSET(AU730,-$B733,-AT$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AU730,-$B733,-AT$4+$B733)-SUM($I733:AT733)))","v":0},{"$f":"IF(AV$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AV$5,OFFSET(AV730,-$B733,-AU$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AV730,-$B733,-AU$4+$B733)-SUM($I733:AU733)))","v":0},{"$f":"IF(AW$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AW$5,OFFSET(AW730,-$B733,-AV$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AW730,-$B733,-AV$4+$B733)-SUM($I733:AV733)))","v":0},{"$f":"IF(AX$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AX$5,OFFSET(AX730,-$B733,-AW$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AX730,-$B733,-AW$4+$B733)-SUM($I733:AW733)))","v":0},{"$f":"IF(AY$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AY$5,OFFSET(AY730,-$B733,-AX$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AY730,-$B733,-AX$4+$B733)-SUM($I733:AX733)))","v":0},{"$f":"IF(AZ$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>AZ$5,OFFSET(AZ730,-$B733,-AY$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(AZ730,-$B733,-AY$4+$B733)-SUM($I733:AY733)))","v":0},{"$f":"IF(BA$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BA$5,OFFSET(BA730,-$B733,-AZ$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BA730,-$B733,-AZ$4+$B733)-SUM($I733:AZ733)))","v":0},{"$f":"IF(BB$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BB$5,OFFSET(BB730,-$B733,-BA$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BB730,-$B733,-BA$4+$B733)-SUM($I733:BA733)))","v":0},{"$f":"IF(BC$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BC$5,OFFSET(BC730,-$B733,-BB$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BC730,-$B733,-BB$4+$B733)-SUM($I733:BB733)))","v":0},{"$f":"IF(BD$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BD$5,OFFSET(BD730,-$B733,-BC$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BD730,-$B733,-BC$4+$B733)-SUM($I733:BC733)))","v":0},{"$f":"IF(BE$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BE$5,OFFSET(BE730,-$B733,-BD$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BE730,-$B733,-BD$4+$B733)-SUM($I733:BD733)))","v":0},{"$f":"IF(BF$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BF$5,OFFSET(BF730,-$B733,-BE$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BF730,-$B733,-BE$4+$B733)-SUM($I733:BE733)))","v":0},{"$f":"IF(BG$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BG$5,OFFSET(BG730,-$B733,-BF$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BG730,-$B733,-BF$4+$B733)-SUM($I733:BF733)))","v":0},{"$f":"IF(BH$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BH$5,OFFSET(BH730,-$B733,-BG$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BH730,-$B733,-BG$4+$B733)-SUM($I733:BG733)))","v":0},{"$f":"IF(BI$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BI$5,OFFSET(BI730,-$B733,-BH$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BI730,-$B733,-BH$4+$B733)-SUM($I733:BH733)))","v":0},{"$f":"IF(BJ$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BJ$5,OFFSET(BJ730,-$B733,-BI$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BJ730,-$B733,-BI$4+$B733)-SUM($I733:BI733)))","v":0},{"$f":"IF(BK$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BK$5,OFFSET(BK730,-$B733,-BJ$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BK730,-$B733,-BJ$4+$B733)-SUM($I733:BJ733)))","v":0},{"$f":"IF(BL$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BL$5,OFFSET(BL730,-$B733,-BK$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BL730,-$B733,-BK$4+$B733)-SUM($I733:BK733)))","v":0},{"$f":"IF(BM$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BM$5,OFFSET(BM730,-$B733,-BL$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BM730,-$B733,-BL$4+$B733)-SUM($I733:BL733)))","v":0},{"$f":"IF(BN$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BN$5,OFFSET(BN730,-$B733,-BM$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BN730,-$B733,-BM$4+$B733)-SUM($I733:BM733)))","v":0},{"$f":"IF(BO$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BO$5,OFFSET(BO730,-$B733,-BN$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BO730,-$B733,-BN$4+$B733)-SUM($I733:BN733)))","v":0},{"$f":"IF(BP$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BP$5,OFFSET(BP730,-$B733,-BO$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BP730,-$B733,-BO$4+$B733)-SUM($I733:BO733)))","v":0},{"$f":"IF(BQ$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BQ$5,OFFSET(BQ730,-$B733,-BP$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BQ730,-$B733,-BP$4+$B733)-SUM($I733:BP733)))","v":0},{"$f":"IF(BR$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BR$5,OFFSET(BR730,-$B733,-BQ$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BR730,-$B733,-BQ$4+$B733)-SUM($I733:BQ733)))","v":0},{"$f":"IF(BS$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BS$5,OFFSET(BS730,-$B733,-BR$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BS730,-$B733,-BR$4+$B733)-SUM($I733:BR733)))","v":0},{"$f":"IF(BT$5<=$D733,0,IF(SUM($D733,OFFSET($I718,-$B733,0))>BT$5,OFFSET(BT730,-$B733,-BS$4+$B733)/OFFSET($I718,-$B733,0),OFFSET(BT730,-$B733,-BS$4+$B733)-SUM($I733:BS733)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>J$5,OFFSET(J731,-$B734,-I$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(J731,-$B734,-I$4+$B734)-SUM($I734:I734)))","v":0},{"$f":"IF(K$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>K$5,OFFSET(K731,-$B734,-J$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(K731,-$B734,-J$4+$B734)-SUM($I734:J734)))","v":0},{"$f":"IF(L$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>L$5,OFFSET(L731,-$B734,-K$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(L731,-$B734,-K$4+$B734)-SUM($I734:K734)))","v":0},{"$f":"IF(M$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>M$5,OFFSET(M731,-$B734,-L$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(M731,-$B734,-L$4+$B734)-SUM($I734:L734)))","v":0},{"$f":"IF(N$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>N$5,OFFSET(N731,-$B734,-M$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(N731,-$B734,-M$4+$B734)-SUM($I734:M734)))","v":0},{"$f":"IF(O$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>O$5,OFFSET(O731,-$B734,-N$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(O731,-$B734,-N$4+$B734)-SUM($I734:N734)))","v":0},{"$f":"IF(P$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>P$5,OFFSET(P731,-$B734,-O$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(P731,-$B734,-O$4+$B734)-SUM($I734:O734)))","v":0},{"$f":"IF(Q$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>Q$5,OFFSET(Q731,-$B734,-P$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(Q731,-$B734,-P$4+$B734)-SUM($I734:P734)))","v":0},{"$f":"IF(R$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>R$5,OFFSET(R731,-$B734,-Q$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(R731,-$B734,-Q$4+$B734)-SUM($I734:Q734)))","v":0},{"$f":"IF(S$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>S$5,OFFSET(S731,-$B734,-R$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(S731,-$B734,-R$4+$B734)-SUM($I734:R734)))","v":0},{"$f":"IF(T$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>T$5,OFFSET(T731,-$B734,-S$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(T731,-$B734,-S$4+$B734)-SUM($I734:S734)))","v":0},{"$f":"IF(U$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>U$5,OFFSET(U731,-$B734,-T$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(U731,-$B734,-T$4+$B734)-SUM($I734:T734)))","v":0},{"$f":"IF(V$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>V$5,OFFSET(V731,-$B734,-U$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(V731,-$B734,-U$4+$B734)-SUM($I734:U734)))","v":0},{"$f":"IF(W$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>W$5,OFFSET(W731,-$B734,-V$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(W731,-$B734,-V$4+$B734)-SUM($I734:V734)))","v":0},{"$f":"IF(X$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>X$5,OFFSET(X731,-$B734,-W$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(X731,-$B734,-W$4+$B734)-SUM($I734:W734)))","v":0},{"$f":"IF(Y$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>Y$5,OFFSET(Y731,-$B734,-X$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(Y731,-$B734,-X$4+$B734)-SUM($I734:X734)))","v":0},{"$f":"IF(Z$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>Z$5,OFFSET(Z731,-$B734,-Y$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(Z731,-$B734,-Y$4+$B734)-SUM($I734:Y734)))","v":0},{"$f":"IF(AA$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AA$5,OFFSET(AA731,-$B734,-Z$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AA731,-$B734,-Z$4+$B734)-SUM($I734:Z734)))","v":0},{"$f":"IF(AB$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AB$5,OFFSET(AB731,-$B734,-AA$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AB731,-$B734,-AA$4+$B734)-SUM($I734:AA734)))","v":0},{"$f":"IF(AC$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AC$5,OFFSET(AC731,-$B734,-AB$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AC731,-$B734,-AB$4+$B734)-SUM($I734:AB734)))","v":0},{"$f":"IF(AD$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AD$5,OFFSET(AD731,-$B734,-AC$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AD731,-$B734,-AC$4+$B734)-SUM($I734:AC734)))","v":0},{"$f":"IF(AE$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AE$5,OFFSET(AE731,-$B734,-AD$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AE731,-$B734,-AD$4+$B734)-SUM($I734:AD734)))","v":0},{"$f":"IF(AF$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AF$5,OFFSET(AF731,-$B734,-AE$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AF731,-$B734,-AE$4+$B734)-SUM($I734:AE734)))","v":0},{"$f":"IF(AG$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AG$5,OFFSET(AG731,-$B734,-AF$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AG731,-$B734,-AF$4+$B734)-SUM($I734:AF734)))","v":0},{"$f":"IF(AH$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AH$5,OFFSET(AH731,-$B734,-AG$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AH731,-$B734,-AG$4+$B734)-SUM($I734:AG734)))","v":0},{"$f":"IF(AI$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AI$5,OFFSET(AI731,-$B734,-AH$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AI731,-$B734,-AH$4+$B734)-SUM($I734:AH734)))","v":0},{"$f":"IF(AJ$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AJ$5,OFFSET(AJ731,-$B734,-AI$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AJ731,-$B734,-AI$4+$B734)-SUM($I734:AI734)))","v":0},{"$f":"IF(AK$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AK$5,OFFSET(AK731,-$B734,-AJ$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AK731,-$B734,-AJ$4+$B734)-SUM($I734:AJ734)))","v":0},{"$f":"IF(AL$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AL$5,OFFSET(AL731,-$B734,-AK$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AL731,-$B734,-AK$4+$B734)-SUM($I734:AK734)))","v":0},{"$f":"IF(AM$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AM$5,OFFSET(AM731,-$B734,-AL$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AM731,-$B734,-AL$4+$B734)-SUM($I734:AL734)))","v":0},{"$f":"IF(AN$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AN$5,OFFSET(AN731,-$B734,-AM$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AN731,-$B734,-AM$4+$B734)-SUM($I734:AM734)))","v":0},{"$f":"IF(AO$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AO$5,OFFSET(AO731,-$B734,-AN$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AO731,-$B734,-AN$4+$B734)-SUM($I734:AN734)))","v":0},{"$f":"IF(AP$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AP$5,OFFSET(AP731,-$B734,-AO$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AP731,-$B734,-AO$4+$B734)-SUM($I734:AO734)))","v":0},{"$f":"IF(AQ$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AQ$5,OFFSET(AQ731,-$B734,-AP$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AQ731,-$B734,-AP$4+$B734)-SUM($I734:AP734)))","v":0},{"$f":"IF(AR$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AR$5,OFFSET(AR731,-$B734,-AQ$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AR731,-$B734,-AQ$4+$B734)-SUM($I734:AQ734)))","v":0},{"$f":"IF(AS$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AS$5,OFFSET(AS731,-$B734,-AR$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AS731,-$B734,-AR$4+$B734)-SUM($I734:AR734)))","v":0},{"$f":"IF(AT$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AT$5,OFFSET(AT731,-$B734,-AS$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AT731,-$B734,-AS$4+$B734)-SUM($I734:AS734)))","v":0},{"$f":"IF(AU$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AU$5,OFFSET(AU731,-$B734,-AT$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AU731,-$B734,-AT$4+$B734)-SUM($I734:AT734)))","v":0},{"$f":"IF(AV$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AV$5,OFFSET(AV731,-$B734,-AU$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AV731,-$B734,-AU$4+$B734)-SUM($I734:AU734)))","v":0},{"$f":"IF(AW$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AW$5,OFFSET(AW731,-$B734,-AV$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AW731,-$B734,-AV$4+$B734)-SUM($I734:AV734)))","v":0},{"$f":"IF(AX$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AX$5,OFFSET(AX731,-$B734,-AW$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AX731,-$B734,-AW$4+$B734)-SUM($I734:AW734)))","v":0},{"$f":"IF(AY$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AY$5,OFFSET(AY731,-$B734,-AX$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AY731,-$B734,-AX$4+$B734)-SUM($I734:AX734)))","v":0},{"$f":"IF(AZ$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>AZ$5,OFFSET(AZ731,-$B734,-AY$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(AZ731,-$B734,-AY$4+$B734)-SUM($I734:AY734)))","v":0},{"$f":"IF(BA$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BA$5,OFFSET(BA731,-$B734,-AZ$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BA731,-$B734,-AZ$4+$B734)-SUM($I734:AZ734)))","v":0},{"$f":"IF(BB$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BB$5,OFFSET(BB731,-$B734,-BA$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BB731,-$B734,-BA$4+$B734)-SUM($I734:BA734)))","v":0},{"$f":"IF(BC$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BC$5,OFFSET(BC731,-$B734,-BB$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BC731,-$B734,-BB$4+$B734)-SUM($I734:BB734)))","v":0},{"$f":"IF(BD$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BD$5,OFFSET(BD731,-$B734,-BC$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BD731,-$B734,-BC$4+$B734)-SUM($I734:BC734)))","v":0},{"$f":"IF(BE$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BE$5,OFFSET(BE731,-$B734,-BD$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BE731,-$B734,-BD$4+$B734)-SUM($I734:BD734)))","v":0},{"$f":"IF(BF$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BF$5,OFFSET(BF731,-$B734,-BE$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BF731,-$B734,-BE$4+$B734)-SUM($I734:BE734)))","v":0},{"$f":"IF(BG$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BG$5,OFFSET(BG731,-$B734,-BF$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BG731,-$B734,-BF$4+$B734)-SUM($I734:BF734)))","v":0},{"$f":"IF(BH$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BH$5,OFFSET(BH731,-$B734,-BG$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BH731,-$B734,-BG$4+$B734)-SUM($I734:BG734)))","v":0},{"$f":"IF(BI$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BI$5,OFFSET(BI731,-$B734,-BH$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BI731,-$B734,-BH$4+$B734)-SUM($I734:BH734)))","v":0},{"$f":"IF(BJ$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BJ$5,OFFSET(BJ731,-$B734,-BI$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BJ731,-$B734,-BI$4+$B734)-SUM($I734:BI734)))","v":0},{"$f":"IF(BK$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BK$5,OFFSET(BK731,-$B734,-BJ$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BK731,-$B734,-BJ$4+$B734)-SUM($I734:BJ734)))","v":0},{"$f":"IF(BL$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BL$5,OFFSET(BL731,-$B734,-BK$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BL731,-$B734,-BK$4+$B734)-SUM($I734:BK734)))","v":0},{"$f":"IF(BM$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BM$5,OFFSET(BM731,-$B734,-BL$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BM731,-$B734,-BL$4+$B734)-SUM($I734:BL734)))","v":0},{"$f":"IF(BN$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BN$5,OFFSET(BN731,-$B734,-BM$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BN731,-$B734,-BM$4+$B734)-SUM($I734:BM734)))","v":0},{"$f":"IF(BO$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BO$5,OFFSET(BO731,-$B734,-BN$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BO731,-$B734,-BN$4+$B734)-SUM($I734:BN734)))","v":0},{"$f":"IF(BP$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BP$5,OFFSET(BP731,-$B734,-BO$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BP731,-$B734,-BO$4+$B734)-SUM($I734:BO734)))","v":0},{"$f":"IF(BQ$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BQ$5,OFFSET(BQ731,-$B734,-BP$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BQ731,-$B734,-BP$4+$B734)-SUM($I734:BP734)))","v":0},{"$f":"IF(BR$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BR$5,OFFSET(BR731,-$B734,-BQ$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BR731,-$B734,-BQ$4+$B734)-SUM($I734:BQ734)))","v":0},{"$f":"IF(BS$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BS$5,OFFSET(BS731,-$B734,-BR$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BS731,-$B734,-BR$4+$B734)-SUM($I734:BR734)))","v":0},{"$f":"IF(BT$5<=$D734,0,IF(SUM($D734,OFFSET($I719,-$B734,0))>BT$5,OFFSET(BT731,-$B734,-BS$4+$B734)/OFFSET($I719,-$B734,0),OFFSET(BT731,-$B734,-BS$4+$B734)-SUM($I734:BS734)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>J$5,OFFSET(J732,-$B735,-I$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(J732,-$B735,-I$4+$B735)-SUM($I735:I735)))","v":0},{"$f":"IF(K$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>K$5,OFFSET(K732,-$B735,-J$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(K732,-$B735,-J$4+$B735)-SUM($I735:J735)))","v":0},{"$f":"IF(L$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>L$5,OFFSET(L732,-$B735,-K$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(L732,-$B735,-K$4+$B735)-SUM($I735:K735)))","v":0},{"$f":"IF(M$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>M$5,OFFSET(M732,-$B735,-L$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(M732,-$B735,-L$4+$B735)-SUM($I735:L735)))","v":0},{"$f":"IF(N$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>N$5,OFFSET(N732,-$B735,-M$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(N732,-$B735,-M$4+$B735)-SUM($I735:M735)))","v":0},{"$f":"IF(O$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>O$5,OFFSET(O732,-$B735,-N$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(O732,-$B735,-N$4+$B735)-SUM($I735:N735)))","v":0},{"$f":"IF(P$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>P$5,OFFSET(P732,-$B735,-O$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(P732,-$B735,-O$4+$B735)-SUM($I735:O735)))","v":0},{"$f":"IF(Q$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>Q$5,OFFSET(Q732,-$B735,-P$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(Q732,-$B735,-P$4+$B735)-SUM($I735:P735)))","v":0},{"$f":"IF(R$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>R$5,OFFSET(R732,-$B735,-Q$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(R732,-$B735,-Q$4+$B735)-SUM($I735:Q735)))","v":0},{"$f":"IF(S$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>S$5,OFFSET(S732,-$B735,-R$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(S732,-$B735,-R$4+$B735)-SUM($I735:R735)))","v":0},{"$f":"IF(T$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>T$5,OFFSET(T732,-$B735,-S$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(T732,-$B735,-S$4+$B735)-SUM($I735:S735)))","v":0},{"$f":"IF(U$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>U$5,OFFSET(U732,-$B735,-T$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(U732,-$B735,-T$4+$B735)-SUM($I735:T735)))","v":0},{"$f":"IF(V$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>V$5,OFFSET(V732,-$B735,-U$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(V732,-$B735,-U$4+$B735)-SUM($I735:U735)))","v":0},{"$f":"IF(W$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>W$5,OFFSET(W732,-$B735,-V$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(W732,-$B735,-V$4+$B735)-SUM($I735:V735)))","v":0},{"$f":"IF(X$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>X$5,OFFSET(X732,-$B735,-W$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(X732,-$B735,-W$4+$B735)-SUM($I735:W735)))","v":0},{"$f":"IF(Y$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>Y$5,OFFSET(Y732,-$B735,-X$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(Y732,-$B735,-X$4+$B735)-SUM($I735:X735)))","v":0},{"$f":"IF(Z$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>Z$5,OFFSET(Z732,-$B735,-Y$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(Z732,-$B735,-Y$4+$B735)-SUM($I735:Y735)))","v":0},{"$f":"IF(AA$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AA$5,OFFSET(AA732,-$B735,-Z$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AA732,-$B735,-Z$4+$B735)-SUM($I735:Z735)))","v":0},{"$f":"IF(AB$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AB$5,OFFSET(AB732,-$B735,-AA$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AB732,-$B735,-AA$4+$B735)-SUM($I735:AA735)))","v":0},{"$f":"IF(AC$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AC$5,OFFSET(AC732,-$B735,-AB$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AC732,-$B735,-AB$4+$B735)-SUM($I735:AB735)))","v":0},{"$f":"IF(AD$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AD$5,OFFSET(AD732,-$B735,-AC$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AD732,-$B735,-AC$4+$B735)-SUM($I735:AC735)))","v":0},{"$f":"IF(AE$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AE$5,OFFSET(AE732,-$B735,-AD$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AE732,-$B735,-AD$4+$B735)-SUM($I735:AD735)))","v":0},{"$f":"IF(AF$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AF$5,OFFSET(AF732,-$B735,-AE$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AF732,-$B735,-AE$4+$B735)-SUM($I735:AE735)))","v":0},{"$f":"IF(AG$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AG$5,OFFSET(AG732,-$B735,-AF$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AG732,-$B735,-AF$4+$B735)-SUM($I735:AF735)))","v":0},{"$f":"IF(AH$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AH$5,OFFSET(AH732,-$B735,-AG$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AH732,-$B735,-AG$4+$B735)-SUM($I735:AG735)))","v":0},{"$f":"IF(AI$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AI$5,OFFSET(AI732,-$B735,-AH$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AI732,-$B735,-AH$4+$B735)-SUM($I735:AH735)))","v":0},{"$f":"IF(AJ$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AJ$5,OFFSET(AJ732,-$B735,-AI$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AJ732,-$B735,-AI$4+$B735)-SUM($I735:AI735)))","v":0},{"$f":"IF(AK$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AK$5,OFFSET(AK732,-$B735,-AJ$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AK732,-$B735,-AJ$4+$B735)-SUM($I735:AJ735)))","v":0},{"$f":"IF(AL$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AL$5,OFFSET(AL732,-$B735,-AK$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AL732,-$B735,-AK$4+$B735)-SUM($I735:AK735)))","v":0},{"$f":"IF(AM$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AM$5,OFFSET(AM732,-$B735,-AL$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AM732,-$B735,-AL$4+$B735)-SUM($I735:AL735)))","v":0},{"$f":"IF(AN$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AN$5,OFFSET(AN732,-$B735,-AM$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AN732,-$B735,-AM$4+$B735)-SUM($I735:AM735)))","v":0},{"$f":"IF(AO$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AO$5,OFFSET(AO732,-$B735,-AN$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AO732,-$B735,-AN$4+$B735)-SUM($I735:AN735)))","v":0},{"$f":"IF(AP$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AP$5,OFFSET(AP732,-$B735,-AO$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AP732,-$B735,-AO$4+$B735)-SUM($I735:AO735)))","v":0},{"$f":"IF(AQ$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AQ$5,OFFSET(AQ732,-$B735,-AP$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AQ732,-$B735,-AP$4+$B735)-SUM($I735:AP735)))","v":0},{"$f":"IF(AR$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AR$5,OFFSET(AR732,-$B735,-AQ$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AR732,-$B735,-AQ$4+$B735)-SUM($I735:AQ735)))","v":0},{"$f":"IF(AS$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AS$5,OFFSET(AS732,-$B735,-AR$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AS732,-$B735,-AR$4+$B735)-SUM($I735:AR735)))","v":0},{"$f":"IF(AT$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AT$5,OFFSET(AT732,-$B735,-AS$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AT732,-$B735,-AS$4+$B735)-SUM($I735:AS735)))","v":0},{"$f":"IF(AU$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AU$5,OFFSET(AU732,-$B735,-AT$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AU732,-$B735,-AT$4+$B735)-SUM($I735:AT735)))","v":0},{"$f":"IF(AV$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AV$5,OFFSET(AV732,-$B735,-AU$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AV732,-$B735,-AU$4+$B735)-SUM($I735:AU735)))","v":0},{"$f":"IF(AW$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AW$5,OFFSET(AW732,-$B735,-AV$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AW732,-$B735,-AV$4+$B735)-SUM($I735:AV735)))","v":0},{"$f":"IF(AX$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AX$5,OFFSET(AX732,-$B735,-AW$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AX732,-$B735,-AW$4+$B735)-SUM($I735:AW735)))","v":0},{"$f":"IF(AY$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AY$5,OFFSET(AY732,-$B735,-AX$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AY732,-$B735,-AX$4+$B735)-SUM($I735:AX735)))","v":0},{"$f":"IF(AZ$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>AZ$5,OFFSET(AZ732,-$B735,-AY$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(AZ732,-$B735,-AY$4+$B735)-SUM($I735:AY735)))","v":0},{"$f":"IF(BA$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BA$5,OFFSET(BA732,-$B735,-AZ$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BA732,-$B735,-AZ$4+$B735)-SUM($I735:AZ735)))","v":0},{"$f":"IF(BB$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BB$5,OFFSET(BB732,-$B735,-BA$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BB732,-$B735,-BA$4+$B735)-SUM($I735:BA735)))","v":0},{"$f":"IF(BC$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BC$5,OFFSET(BC732,-$B735,-BB$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BC732,-$B735,-BB$4+$B735)-SUM($I735:BB735)))","v":0},{"$f":"IF(BD$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BD$5,OFFSET(BD732,-$B735,-BC$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BD732,-$B735,-BC$4+$B735)-SUM($I735:BC735)))","v":0},{"$f":"IF(BE$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BE$5,OFFSET(BE732,-$B735,-BD$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BE732,-$B735,-BD$4+$B735)-SUM($I735:BD735)))","v":0},{"$f":"IF(BF$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BF$5,OFFSET(BF732,-$B735,-BE$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BF732,-$B735,-BE$4+$B735)-SUM($I735:BE735)))","v":0},{"$f":"IF(BG$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BG$5,OFFSET(BG732,-$B735,-BF$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BG732,-$B735,-BF$4+$B735)-SUM($I735:BF735)))","v":0},{"$f":"IF(BH$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BH$5,OFFSET(BH732,-$B735,-BG$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BH732,-$B735,-BG$4+$B735)-SUM($I735:BG735)))","v":0},{"$f":"IF(BI$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BI$5,OFFSET(BI732,-$B735,-BH$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BI732,-$B735,-BH$4+$B735)-SUM($I735:BH735)))","v":0},{"$f":"IF(BJ$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BJ$5,OFFSET(BJ732,-$B735,-BI$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BJ732,-$B735,-BI$4+$B735)-SUM($I735:BI735)))","v":0},{"$f":"IF(BK$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BK$5,OFFSET(BK732,-$B735,-BJ$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BK732,-$B735,-BJ$4+$B735)-SUM($I735:BJ735)))","v":0},{"$f":"IF(BL$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BL$5,OFFSET(BL732,-$B735,-BK$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BL732,-$B735,-BK$4+$B735)-SUM($I735:BK735)))","v":0},{"$f":"IF(BM$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BM$5,OFFSET(BM732,-$B735,-BL$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BM732,-$B735,-BL$4+$B735)-SUM($I735:BL735)))","v":0},{"$f":"IF(BN$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BN$5,OFFSET(BN732,-$B735,-BM$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BN732,-$B735,-BM$4+$B735)-SUM($I735:BM735)))","v":0},{"$f":"IF(BO$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BO$5,OFFSET(BO732,-$B735,-BN$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BO732,-$B735,-BN$4+$B735)-SUM($I735:BN735)))","v":0},{"$f":"IF(BP$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BP$5,OFFSET(BP732,-$B735,-BO$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BP732,-$B735,-BO$4+$B735)-SUM($I735:BO735)))","v":0},{"$f":"IF(BQ$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BQ$5,OFFSET(BQ732,-$B735,-BP$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BQ732,-$B735,-BP$4+$B735)-SUM($I735:BP735)))","v":0},{"$f":"IF(BR$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BR$5,OFFSET(BR732,-$B735,-BQ$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BR732,-$B735,-BQ$4+$B735)-SUM($I735:BQ735)))","v":0},{"$f":"IF(BS$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BS$5,OFFSET(BS732,-$B735,-BR$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BS732,-$B735,-BR$4+$B735)-SUM($I735:BR735)))","v":0},{"$f":"IF(BT$5<=$D735,0,IF(SUM($D735,OFFSET($I720,-$B735,0))>BT$5,OFFSET(BT732,-$B735,-BS$4+$B735)/OFFSET($I720,-$B735,0),OFFSET(BT732,-$B735,-BS$4+$B735)-SUM($I735:BS735)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>J$5,OFFSET(J733,-$B736,-I$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(J733,-$B736,-I$4+$B736)-SUM($I736:I736)))","v":0},{"$f":"IF(K$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>K$5,OFFSET(K733,-$B736,-J$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(K733,-$B736,-J$4+$B736)-SUM($I736:J736)))","v":0},{"$f":"IF(L$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>L$5,OFFSET(L733,-$B736,-K$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(L733,-$B736,-K$4+$B736)-SUM($I736:K736)))","v":0},{"$f":"IF(M$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>M$5,OFFSET(M733,-$B736,-L$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(M733,-$B736,-L$4+$B736)-SUM($I736:L736)))","v":0},{"$f":"IF(N$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>N$5,OFFSET(N733,-$B736,-M$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(N733,-$B736,-M$4+$B736)-SUM($I736:M736)))","v":0},{"$f":"IF(O$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>O$5,OFFSET(O733,-$B736,-N$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(O733,-$B736,-N$4+$B736)-SUM($I736:N736)))","v":0},{"$f":"IF(P$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>P$5,OFFSET(P733,-$B736,-O$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(P733,-$B736,-O$4+$B736)-SUM($I736:O736)))","v":0},{"$f":"IF(Q$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>Q$5,OFFSET(Q733,-$B736,-P$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(Q733,-$B736,-P$4+$B736)-SUM($I736:P736)))","v":0},{"$f":"IF(R$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>R$5,OFFSET(R733,-$B736,-Q$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(R733,-$B736,-Q$4+$B736)-SUM($I736:Q736)))","v":0},{"$f":"IF(S$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>S$5,OFFSET(S733,-$B736,-R$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(S733,-$B736,-R$4+$B736)-SUM($I736:R736)))","v":0},{"$f":"IF(T$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>T$5,OFFSET(T733,-$B736,-S$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(T733,-$B736,-S$4+$B736)-SUM($I736:S736)))","v":0},{"$f":"IF(U$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>U$5,OFFSET(U733,-$B736,-T$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(U733,-$B736,-T$4+$B736)-SUM($I736:T736)))","v":0},{"$f":"IF(V$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>V$5,OFFSET(V733,-$B736,-U$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(V733,-$B736,-U$4+$B736)-SUM($I736:U736)))","v":0},{"$f":"IF(W$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>W$5,OFFSET(W733,-$B736,-V$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(W733,-$B736,-V$4+$B736)-SUM($I736:V736)))","v":0},{"$f":"IF(X$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>X$5,OFFSET(X733,-$B736,-W$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(X733,-$B736,-W$4+$B736)-SUM($I736:W736)))","v":0},{"$f":"IF(Y$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>Y$5,OFFSET(Y733,-$B736,-X$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(Y733,-$B736,-X$4+$B736)-SUM($I736:X736)))","v":0},{"$f":"IF(Z$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>Z$5,OFFSET(Z733,-$B736,-Y$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(Z733,-$B736,-Y$4+$B736)-SUM($I736:Y736)))","v":0},{"$f":"IF(AA$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AA$5,OFFSET(AA733,-$B736,-Z$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AA733,-$B736,-Z$4+$B736)-SUM($I736:Z736)))","v":0},{"$f":"IF(AB$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AB$5,OFFSET(AB733,-$B736,-AA$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AB733,-$B736,-AA$4+$B736)-SUM($I736:AA736)))","v":0},{"$f":"IF(AC$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AC$5,OFFSET(AC733,-$B736,-AB$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AC733,-$B736,-AB$4+$B736)-SUM($I736:AB736)))","v":0},{"$f":"IF(AD$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AD$5,OFFSET(AD733,-$B736,-AC$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AD733,-$B736,-AC$4+$B736)-SUM($I736:AC736)))","v":0},{"$f":"IF(AE$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AE$5,OFFSET(AE733,-$B736,-AD$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AE733,-$B736,-AD$4+$B736)-SUM($I736:AD736)))","v":0},{"$f":"IF(AF$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AF$5,OFFSET(AF733,-$B736,-AE$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AF733,-$B736,-AE$4+$B736)-SUM($I736:AE736)))","v":0},{"$f":"IF(AG$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AG$5,OFFSET(AG733,-$B736,-AF$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AG733,-$B736,-AF$4+$B736)-SUM($I736:AF736)))","v":0},{"$f":"IF(AH$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AH$5,OFFSET(AH733,-$B736,-AG$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AH733,-$B736,-AG$4+$B736)-SUM($I736:AG736)))","v":0},{"$f":"IF(AI$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AI$5,OFFSET(AI733,-$B736,-AH$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AI733,-$B736,-AH$4+$B736)-SUM($I736:AH736)))","v":0},{"$f":"IF(AJ$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AJ$5,OFFSET(AJ733,-$B736,-AI$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AJ733,-$B736,-AI$4+$B736)-SUM($I736:AI736)))","v":0},{"$f":"IF(AK$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AK$5,OFFSET(AK733,-$B736,-AJ$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AK733,-$B736,-AJ$4+$B736)-SUM($I736:AJ736)))","v":0},{"$f":"IF(AL$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AL$5,OFFSET(AL733,-$B736,-AK$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AL733,-$B736,-AK$4+$B736)-SUM($I736:AK736)))","v":0},{"$f":"IF(AM$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AM$5,OFFSET(AM733,-$B736,-AL$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AM733,-$B736,-AL$4+$B736)-SUM($I736:AL736)))","v":0},{"$f":"IF(AN$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AN$5,OFFSET(AN733,-$B736,-AM$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AN733,-$B736,-AM$4+$B736)-SUM($I736:AM736)))","v":0},{"$f":"IF(AO$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AO$5,OFFSET(AO733,-$B736,-AN$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AO733,-$B736,-AN$4+$B736)-SUM($I736:AN736)))","v":0},{"$f":"IF(AP$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AP$5,OFFSET(AP733,-$B736,-AO$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AP733,-$B736,-AO$4+$B736)-SUM($I736:AO736)))","v":0},{"$f":"IF(AQ$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AQ$5,OFFSET(AQ733,-$B736,-AP$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AQ733,-$B736,-AP$4+$B736)-SUM($I736:AP736)))","v":0},{"$f":"IF(AR$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AR$5,OFFSET(AR733,-$B736,-AQ$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AR733,-$B736,-AQ$4+$B736)-SUM($I736:AQ736)))","v":0},{"$f":"IF(AS$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AS$5,OFFSET(AS733,-$B736,-AR$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AS733,-$B736,-AR$4+$B736)-SUM($I736:AR736)))","v":0},{"$f":"IF(AT$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AT$5,OFFSET(AT733,-$B736,-AS$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AT733,-$B736,-AS$4+$B736)-SUM($I736:AS736)))","v":0},{"$f":"IF(AU$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AU$5,OFFSET(AU733,-$B736,-AT$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AU733,-$B736,-AT$4+$B736)-SUM($I736:AT736)))","v":0},{"$f":"IF(AV$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AV$5,OFFSET(AV733,-$B736,-AU$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AV733,-$B736,-AU$4+$B736)-SUM($I736:AU736)))","v":0},{"$f":"IF(AW$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AW$5,OFFSET(AW733,-$B736,-AV$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AW733,-$B736,-AV$4+$B736)-SUM($I736:AV736)))","v":0},{"$f":"IF(AX$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AX$5,OFFSET(AX733,-$B736,-AW$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AX733,-$B736,-AW$4+$B736)-SUM($I736:AW736)))","v":0},{"$f":"IF(AY$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AY$5,OFFSET(AY733,-$B736,-AX$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AY733,-$B736,-AX$4+$B736)-SUM($I736:AX736)))","v":0},{"$f":"IF(AZ$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>AZ$5,OFFSET(AZ733,-$B736,-AY$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(AZ733,-$B736,-AY$4+$B736)-SUM($I736:AY736)))","v":0},{"$f":"IF(BA$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BA$5,OFFSET(BA733,-$B736,-AZ$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BA733,-$B736,-AZ$4+$B736)-SUM($I736:AZ736)))","v":0},{"$f":"IF(BB$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BB$5,OFFSET(BB733,-$B736,-BA$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BB733,-$B736,-BA$4+$B736)-SUM($I736:BA736)))","v":0},{"$f":"IF(BC$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BC$5,OFFSET(BC733,-$B736,-BB$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BC733,-$B736,-BB$4+$B736)-SUM($I736:BB736)))","v":0},{"$f":"IF(BD$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BD$5,OFFSET(BD733,-$B736,-BC$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BD733,-$B736,-BC$4+$B736)-SUM($I736:BC736)))","v":0},{"$f":"IF(BE$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BE$5,OFFSET(BE733,-$B736,-BD$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BE733,-$B736,-BD$4+$B736)-SUM($I736:BD736)))","v":0},{"$f":"IF(BF$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BF$5,OFFSET(BF733,-$B736,-BE$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BF733,-$B736,-BE$4+$B736)-SUM($I736:BE736)))","v":0},{"$f":"IF(BG$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BG$5,OFFSET(BG733,-$B736,-BF$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BG733,-$B736,-BF$4+$B736)-SUM($I736:BF736)))","v":0},{"$f":"IF(BH$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BH$5,OFFSET(BH733,-$B736,-BG$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BH733,-$B736,-BG$4+$B736)-SUM($I736:BG736)))","v":0},{"$f":"IF(BI$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BI$5,OFFSET(BI733,-$B736,-BH$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BI733,-$B736,-BH$4+$B736)-SUM($I736:BH736)))","v":0},{"$f":"IF(BJ$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BJ$5,OFFSET(BJ733,-$B736,-BI$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BJ733,-$B736,-BI$4+$B736)-SUM($I736:BI736)))","v":0},{"$f":"IF(BK$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BK$5,OFFSET(BK733,-$B736,-BJ$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BK733,-$B736,-BJ$4+$B736)-SUM($I736:BJ736)))","v":0},{"$f":"IF(BL$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BL$5,OFFSET(BL733,-$B736,-BK$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BL733,-$B736,-BK$4+$B736)-SUM($I736:BK736)))","v":0},{"$f":"IF(BM$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BM$5,OFFSET(BM733,-$B736,-BL$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BM733,-$B736,-BL$4+$B736)-SUM($I736:BL736)))","v":0},{"$f":"IF(BN$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BN$5,OFFSET(BN733,-$B736,-BM$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BN733,-$B736,-BM$4+$B736)-SUM($I736:BM736)))","v":0},{"$f":"IF(BO$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BO$5,OFFSET(BO733,-$B736,-BN$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BO733,-$B736,-BN$4+$B736)-SUM($I736:BN736)))","v":0},{"$f":"IF(BP$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BP$5,OFFSET(BP733,-$B736,-BO$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BP733,-$B736,-BO$4+$B736)-SUM($I736:BO736)))","v":0},{"$f":"IF(BQ$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BQ$5,OFFSET(BQ733,-$B736,-BP$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BQ733,-$B736,-BP$4+$B736)-SUM($I736:BP736)))","v":0},{"$f":"IF(BR$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BR$5,OFFSET(BR733,-$B736,-BQ$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BR733,-$B736,-BQ$4+$B736)-SUM($I736:BQ736)))","v":0},{"$f":"IF(BS$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BS$5,OFFSET(BS733,-$B736,-BR$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BS733,-$B736,-BR$4+$B736)-SUM($I736:BR736)))","v":0},{"$f":"IF(BT$5<=$D736,0,IF(SUM($D736,OFFSET($I721,-$B736,0))>BT$5,OFFSET(BT733,-$B736,-BS$4+$B736)/OFFSET($I721,-$B736,0),OFFSET(BT733,-$B736,-BS$4+$B736)-SUM($I736:BS736)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>J$5,OFFSET(J734,-$B737,-I$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(J734,-$B737,-I$4+$B737)-SUM($I737:I737)))","v":0},{"$f":"IF(K$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>K$5,OFFSET(K734,-$B737,-J$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(K734,-$B737,-J$4+$B737)-SUM($I737:J737)))","v":0},{"$f":"IF(L$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>L$5,OFFSET(L734,-$B737,-K$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(L734,-$B737,-K$4+$B737)-SUM($I737:K737)))","v":0},{"$f":"IF(M$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>M$5,OFFSET(M734,-$B737,-L$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(M734,-$B737,-L$4+$B737)-SUM($I737:L737)))","v":0},{"$f":"IF(N$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>N$5,OFFSET(N734,-$B737,-M$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(N734,-$B737,-M$4+$B737)-SUM($I737:M737)))","v":0},{"$f":"IF(O$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>O$5,OFFSET(O734,-$B737,-N$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(O734,-$B737,-N$4+$B737)-SUM($I737:N737)))","v":0},{"$f":"IF(P$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>P$5,OFFSET(P734,-$B737,-O$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(P734,-$B737,-O$4+$B737)-SUM($I737:O737)))","v":0},{"$f":"IF(Q$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>Q$5,OFFSET(Q734,-$B737,-P$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(Q734,-$B737,-P$4+$B737)-SUM($I737:P737)))","v":0},{"$f":"IF(R$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>R$5,OFFSET(R734,-$B737,-Q$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(R734,-$B737,-Q$4+$B737)-SUM($I737:Q737)))","v":0},{"$f":"IF(S$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>S$5,OFFSET(S734,-$B737,-R$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(S734,-$B737,-R$4+$B737)-SUM($I737:R737)))","v":0},{"$f":"IF(T$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>T$5,OFFSET(T734,-$B737,-S$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(T734,-$B737,-S$4+$B737)-SUM($I737:S737)))","v":0},{"$f":"IF(U$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>U$5,OFFSET(U734,-$B737,-T$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(U734,-$B737,-T$4+$B737)-SUM($I737:T737)))","v":0},{"$f":"IF(V$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>V$5,OFFSET(V734,-$B737,-U$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(V734,-$B737,-U$4+$B737)-SUM($I737:U737)))","v":0},{"$f":"IF(W$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>W$5,OFFSET(W734,-$B737,-V$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(W734,-$B737,-V$4+$B737)-SUM($I737:V737)))","v":0},{"$f":"IF(X$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>X$5,OFFSET(X734,-$B737,-W$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(X734,-$B737,-W$4+$B737)-SUM($I737:W737)))","v":0},{"$f":"IF(Y$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>Y$5,OFFSET(Y734,-$B737,-X$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(Y734,-$B737,-X$4+$B737)-SUM($I737:X737)))","v":0},{"$f":"IF(Z$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>Z$5,OFFSET(Z734,-$B737,-Y$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(Z734,-$B737,-Y$4+$B737)-SUM($I737:Y737)))","v":0},{"$f":"IF(AA$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AA$5,OFFSET(AA734,-$B737,-Z$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AA734,-$B737,-Z$4+$B737)-SUM($I737:Z737)))","v":0},{"$f":"IF(AB$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AB$5,OFFSET(AB734,-$B737,-AA$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AB734,-$B737,-AA$4+$B737)-SUM($I737:AA737)))","v":0},{"$f":"IF(AC$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AC$5,OFFSET(AC734,-$B737,-AB$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AC734,-$B737,-AB$4+$B737)-SUM($I737:AB737)))","v":0},{"$f":"IF(AD$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AD$5,OFFSET(AD734,-$B737,-AC$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AD734,-$B737,-AC$4+$B737)-SUM($I737:AC737)))","v":0},{"$f":"IF(AE$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AE$5,OFFSET(AE734,-$B737,-AD$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AE734,-$B737,-AD$4+$B737)-SUM($I737:AD737)))","v":0},{"$f":"IF(AF$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AF$5,OFFSET(AF734,-$B737,-AE$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AF734,-$B737,-AE$4+$B737)-SUM($I737:AE737)))","v":0},{"$f":"IF(AG$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AG$5,OFFSET(AG734,-$B737,-AF$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AG734,-$B737,-AF$4+$B737)-SUM($I737:AF737)))","v":0},{"$f":"IF(AH$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AH$5,OFFSET(AH734,-$B737,-AG$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AH734,-$B737,-AG$4+$B737)-SUM($I737:AG737)))","v":0},{"$f":"IF(AI$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AI$5,OFFSET(AI734,-$B737,-AH$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AI734,-$B737,-AH$4+$B737)-SUM($I737:AH737)))","v":0},{"$f":"IF(AJ$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AJ$5,OFFSET(AJ734,-$B737,-AI$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AJ734,-$B737,-AI$4+$B737)-SUM($I737:AI737)))","v":0},{"$f":"IF(AK$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AK$5,OFFSET(AK734,-$B737,-AJ$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AK734,-$B737,-AJ$4+$B737)-SUM($I737:AJ737)))","v":0},{"$f":"IF(AL$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AL$5,OFFSET(AL734,-$B737,-AK$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AL734,-$B737,-AK$4+$B737)-SUM($I737:AK737)))","v":0},{"$f":"IF(AM$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AM$5,OFFSET(AM734,-$B737,-AL$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AM734,-$B737,-AL$4+$B737)-SUM($I737:AL737)))","v":0},{"$f":"IF(AN$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AN$5,OFFSET(AN734,-$B737,-AM$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AN734,-$B737,-AM$4+$B737)-SUM($I737:AM737)))","v":0},{"$f":"IF(AO$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AO$5,OFFSET(AO734,-$B737,-AN$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AO734,-$B737,-AN$4+$B737)-SUM($I737:AN737)))","v":0},{"$f":"IF(AP$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AP$5,OFFSET(AP734,-$B737,-AO$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AP734,-$B737,-AO$4+$B737)-SUM($I737:AO737)))","v":0},{"$f":"IF(AQ$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AQ$5,OFFSET(AQ734,-$B737,-AP$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AQ734,-$B737,-AP$4+$B737)-SUM($I737:AP737)))","v":0},{"$f":"IF(AR$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AR$5,OFFSET(AR734,-$B737,-AQ$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AR734,-$B737,-AQ$4+$B737)-SUM($I737:AQ737)))","v":0},{"$f":"IF(AS$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AS$5,OFFSET(AS734,-$B737,-AR$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AS734,-$B737,-AR$4+$B737)-SUM($I737:AR737)))","v":0},{"$f":"IF(AT$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AT$5,OFFSET(AT734,-$B737,-AS$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AT734,-$B737,-AS$4+$B737)-SUM($I737:AS737)))","v":0},{"$f":"IF(AU$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AU$5,OFFSET(AU734,-$B737,-AT$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AU734,-$B737,-AT$4+$B737)-SUM($I737:AT737)))","v":0},{"$f":"IF(AV$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AV$5,OFFSET(AV734,-$B737,-AU$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AV734,-$B737,-AU$4+$B737)-SUM($I737:AU737)))","v":0},{"$f":"IF(AW$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AW$5,OFFSET(AW734,-$B737,-AV$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AW734,-$B737,-AV$4+$B737)-SUM($I737:AV737)))","v":0},{"$f":"IF(AX$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AX$5,OFFSET(AX734,-$B737,-AW$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AX734,-$B737,-AW$4+$B737)-SUM($I737:AW737)))","v":0},{"$f":"IF(AY$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AY$5,OFFSET(AY734,-$B737,-AX$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AY734,-$B737,-AX$4+$B737)-SUM($I737:AX737)))","v":0},{"$f":"IF(AZ$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>AZ$5,OFFSET(AZ734,-$B737,-AY$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(AZ734,-$B737,-AY$4+$B737)-SUM($I737:AY737)))","v":0},{"$f":"IF(BA$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BA$5,OFFSET(BA734,-$B737,-AZ$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BA734,-$B737,-AZ$4+$B737)-SUM($I737:AZ737)))","v":0},{"$f":"IF(BB$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BB$5,OFFSET(BB734,-$B737,-BA$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BB734,-$B737,-BA$4+$B737)-SUM($I737:BA737)))","v":0},{"$f":"IF(BC$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BC$5,OFFSET(BC734,-$B737,-BB$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BC734,-$B737,-BB$4+$B737)-SUM($I737:BB737)))","v":0},{"$f":"IF(BD$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BD$5,OFFSET(BD734,-$B737,-BC$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BD734,-$B737,-BC$4+$B737)-SUM($I737:BC737)))","v":0},{"$f":"IF(BE$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BE$5,OFFSET(BE734,-$B737,-BD$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BE734,-$B737,-BD$4+$B737)-SUM($I737:BD737)))","v":0},{"$f":"IF(BF$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BF$5,OFFSET(BF734,-$B737,-BE$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BF734,-$B737,-BE$4+$B737)-SUM($I737:BE737)))","v":0},{"$f":"IF(BG$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BG$5,OFFSET(BG734,-$B737,-BF$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BG734,-$B737,-BF$4+$B737)-SUM($I737:BF737)))","v":0},{"$f":"IF(BH$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BH$5,OFFSET(BH734,-$B737,-BG$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BH734,-$B737,-BG$4+$B737)-SUM($I737:BG737)))","v":0},{"$f":"IF(BI$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BI$5,OFFSET(BI734,-$B737,-BH$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BI734,-$B737,-BH$4+$B737)-SUM($I737:BH737)))","v":0},{"$f":"IF(BJ$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BJ$5,OFFSET(BJ734,-$B737,-BI$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BJ734,-$B737,-BI$4+$B737)-SUM($I737:BI737)))","v":0},{"$f":"IF(BK$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BK$5,OFFSET(BK734,-$B737,-BJ$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BK734,-$B737,-BJ$4+$B737)-SUM($I737:BJ737)))","v":0},{"$f":"IF(BL$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BL$5,OFFSET(BL734,-$B737,-BK$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BL734,-$B737,-BK$4+$B737)-SUM($I737:BK737)))","v":0},{"$f":"IF(BM$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BM$5,OFFSET(BM734,-$B737,-BL$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BM734,-$B737,-BL$4+$B737)-SUM($I737:BL737)))","v":0},{"$f":"IF(BN$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BN$5,OFFSET(BN734,-$B737,-BM$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BN734,-$B737,-BM$4+$B737)-SUM($I737:BM737)))","v":0},{"$f":"IF(BO$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BO$5,OFFSET(BO734,-$B737,-BN$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BO734,-$B737,-BN$4+$B737)-SUM($I737:BN737)))","v":0},{"$f":"IF(BP$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BP$5,OFFSET(BP734,-$B737,-BO$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BP734,-$B737,-BO$4+$B737)-SUM($I737:BO737)))","v":0},{"$f":"IF(BQ$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BQ$5,OFFSET(BQ734,-$B737,-BP$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BQ734,-$B737,-BP$4+$B737)-SUM($I737:BP737)))","v":0},{"$f":"IF(BR$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BR$5,OFFSET(BR734,-$B737,-BQ$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BR734,-$B737,-BQ$4+$B737)-SUM($I737:BQ737)))","v":0},{"$f":"IF(BS$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BS$5,OFFSET(BS734,-$B737,-BR$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BS734,-$B737,-BR$4+$B737)-SUM($I737:BR737)))","v":0},{"$f":"IF(BT$5<=$D737,0,IF(SUM($D737,OFFSET($I722,-$B737,0))>BT$5,OFFSET(BT734,-$B737,-BS$4+$B737)/OFFSET($I722,-$B737,0),OFFSET(BT734,-$B737,-BS$4+$B737)-SUM($I737:BS737)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>J$5,OFFSET(J735,-$B738,-I$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(J735,-$B738,-I$4+$B738)-SUM($I738:I738)))","v":0},{"$f":"IF(K$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>K$5,OFFSET(K735,-$B738,-J$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(K735,-$B738,-J$4+$B738)-SUM($I738:J738)))","v":0},{"$f":"IF(L$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>L$5,OFFSET(L735,-$B738,-K$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(L735,-$B738,-K$4+$B738)-SUM($I738:K738)))","v":0},{"$f":"IF(M$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>M$5,OFFSET(M735,-$B738,-L$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(M735,-$B738,-L$4+$B738)-SUM($I738:L738)))","v":0},{"$f":"IF(N$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>N$5,OFFSET(N735,-$B738,-M$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(N735,-$B738,-M$4+$B738)-SUM($I738:M738)))","v":0},{"$f":"IF(O$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>O$5,OFFSET(O735,-$B738,-N$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(O735,-$B738,-N$4+$B738)-SUM($I738:N738)))","v":0},{"$f":"IF(P$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>P$5,OFFSET(P735,-$B738,-O$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(P735,-$B738,-O$4+$B738)-SUM($I738:O738)))","v":0},{"$f":"IF(Q$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>Q$5,OFFSET(Q735,-$B738,-P$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(Q735,-$B738,-P$4+$B738)-SUM($I738:P738)))","v":0},{"$f":"IF(R$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>R$5,OFFSET(R735,-$B738,-Q$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(R735,-$B738,-Q$4+$B738)-SUM($I738:Q738)))","v":0},{"$f":"IF(S$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>S$5,OFFSET(S735,-$B738,-R$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(S735,-$B738,-R$4+$B738)-SUM($I738:R738)))","v":0},{"$f":"IF(T$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>T$5,OFFSET(T735,-$B738,-S$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(T735,-$B738,-S$4+$B738)-SUM($I738:S738)))","v":0},{"$f":"IF(U$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>U$5,OFFSET(U735,-$B738,-T$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(U735,-$B738,-T$4+$B738)-SUM($I738:T738)))","v":0},{"$f":"IF(V$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>V$5,OFFSET(V735,-$B738,-U$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(V735,-$B738,-U$4+$B738)-SUM($I738:U738)))","v":0},{"$f":"IF(W$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>W$5,OFFSET(W735,-$B738,-V$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(W735,-$B738,-V$4+$B738)-SUM($I738:V738)))","v":0},{"$f":"IF(X$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>X$5,OFFSET(X735,-$B738,-W$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(X735,-$B738,-W$4+$B738)-SUM($I738:W738)))","v":0},{"$f":"IF(Y$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>Y$5,OFFSET(Y735,-$B738,-X$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(Y735,-$B738,-X$4+$B738)-SUM($I738:X738)))","v":0},{"$f":"IF(Z$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>Z$5,OFFSET(Z735,-$B738,-Y$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(Z735,-$B738,-Y$4+$B738)-SUM($I738:Y738)))","v":0},{"$f":"IF(AA$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AA$5,OFFSET(AA735,-$B738,-Z$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AA735,-$B738,-Z$4+$B738)-SUM($I738:Z738)))","v":0},{"$f":"IF(AB$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AB$5,OFFSET(AB735,-$B738,-AA$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AB735,-$B738,-AA$4+$B738)-SUM($I738:AA738)))","v":0},{"$f":"IF(AC$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AC$5,OFFSET(AC735,-$B738,-AB$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AC735,-$B738,-AB$4+$B738)-SUM($I738:AB738)))","v":0},{"$f":"IF(AD$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AD$5,OFFSET(AD735,-$B738,-AC$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AD735,-$B738,-AC$4+$B738)-SUM($I738:AC738)))","v":0},{"$f":"IF(AE$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AE$5,OFFSET(AE735,-$B738,-AD$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AE735,-$B738,-AD$4+$B738)-SUM($I738:AD738)))","v":0},{"$f":"IF(AF$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AF$5,OFFSET(AF735,-$B738,-AE$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AF735,-$B738,-AE$4+$B738)-SUM($I738:AE738)))","v":0},{"$f":"IF(AG$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AG$5,OFFSET(AG735,-$B738,-AF$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AG735,-$B738,-AF$4+$B738)-SUM($I738:AF738)))","v":0},{"$f":"IF(AH$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AH$5,OFFSET(AH735,-$B738,-AG$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AH735,-$B738,-AG$4+$B738)-SUM($I738:AG738)))","v":0},{"$f":"IF(AI$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AI$5,OFFSET(AI735,-$B738,-AH$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AI735,-$B738,-AH$4+$B738)-SUM($I738:AH738)))","v":0},{"$f":"IF(AJ$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AJ$5,OFFSET(AJ735,-$B738,-AI$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AJ735,-$B738,-AI$4+$B738)-SUM($I738:AI738)))","v":0},{"$f":"IF(AK$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AK$5,OFFSET(AK735,-$B738,-AJ$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AK735,-$B738,-AJ$4+$B738)-SUM($I738:AJ738)))","v":0},{"$f":"IF(AL$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AL$5,OFFSET(AL735,-$B738,-AK$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AL735,-$B738,-AK$4+$B738)-SUM($I738:AK738)))","v":0},{"$f":"IF(AM$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AM$5,OFFSET(AM735,-$B738,-AL$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AM735,-$B738,-AL$4+$B738)-SUM($I738:AL738)))","v":0},{"$f":"IF(AN$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AN$5,OFFSET(AN735,-$B738,-AM$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AN735,-$B738,-AM$4+$B738)-SUM($I738:AM738)))","v":0},{"$f":"IF(AO$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AO$5,OFFSET(AO735,-$B738,-AN$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AO735,-$B738,-AN$4+$B738)-SUM($I738:AN738)))","v":0},{"$f":"IF(AP$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AP$5,OFFSET(AP735,-$B738,-AO$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AP735,-$B738,-AO$4+$B738)-SUM($I738:AO738)))","v":0},{"$f":"IF(AQ$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AQ$5,OFFSET(AQ735,-$B738,-AP$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AQ735,-$B738,-AP$4+$B738)-SUM($I738:AP738)))","v":0},{"$f":"IF(AR$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AR$5,OFFSET(AR735,-$B738,-AQ$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AR735,-$B738,-AQ$4+$B738)-SUM($I738:AQ738)))","v":0},{"$f":"IF(AS$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AS$5,OFFSET(AS735,-$B738,-AR$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AS735,-$B738,-AR$4+$B738)-SUM($I738:AR738)))","v":0},{"$f":"IF(AT$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AT$5,OFFSET(AT735,-$B738,-AS$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AT735,-$B738,-AS$4+$B738)-SUM($I738:AS738)))","v":0},{"$f":"IF(AU$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AU$5,OFFSET(AU735,-$B738,-AT$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AU735,-$B738,-AT$4+$B738)-SUM($I738:AT738)))","v":0},{"$f":"IF(AV$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AV$5,OFFSET(AV735,-$B738,-AU$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AV735,-$B738,-AU$4+$B738)-SUM($I738:AU738)))","v":0},{"$f":"IF(AW$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AW$5,OFFSET(AW735,-$B738,-AV$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AW735,-$B738,-AV$4+$B738)-SUM($I738:AV738)))","v":0},{"$f":"IF(AX$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AX$5,OFFSET(AX735,-$B738,-AW$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AX735,-$B738,-AW$4+$B738)-SUM($I738:AW738)))","v":0},{"$f":"IF(AY$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AY$5,OFFSET(AY735,-$B738,-AX$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AY735,-$B738,-AX$4+$B738)-SUM($I738:AX738)))","v":0},{"$f":"IF(AZ$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>AZ$5,OFFSET(AZ735,-$B738,-AY$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(AZ735,-$B738,-AY$4+$B738)-SUM($I738:AY738)))","v":0},{"$f":"IF(BA$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BA$5,OFFSET(BA735,-$B738,-AZ$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BA735,-$B738,-AZ$4+$B738)-SUM($I738:AZ738)))","v":0},{"$f":"IF(BB$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BB$5,OFFSET(BB735,-$B738,-BA$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BB735,-$B738,-BA$4+$B738)-SUM($I738:BA738)))","v":0},{"$f":"IF(BC$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BC$5,OFFSET(BC735,-$B738,-BB$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BC735,-$B738,-BB$4+$B738)-SUM($I738:BB738)))","v":0},{"$f":"IF(BD$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BD$5,OFFSET(BD735,-$B738,-BC$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BD735,-$B738,-BC$4+$B738)-SUM($I738:BC738)))","v":0},{"$f":"IF(BE$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BE$5,OFFSET(BE735,-$B738,-BD$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BE735,-$B738,-BD$4+$B738)-SUM($I738:BD738)))","v":0},{"$f":"IF(BF$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BF$5,OFFSET(BF735,-$B738,-BE$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BF735,-$B738,-BE$4+$B738)-SUM($I738:BE738)))","v":0},{"$f":"IF(BG$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BG$5,OFFSET(BG735,-$B738,-BF$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BG735,-$B738,-BF$4+$B738)-SUM($I738:BF738)))","v":0},{"$f":"IF(BH$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BH$5,OFFSET(BH735,-$B738,-BG$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BH735,-$B738,-BG$4+$B738)-SUM($I738:BG738)))","v":0},{"$f":"IF(BI$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BI$5,OFFSET(BI735,-$B738,-BH$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BI735,-$B738,-BH$4+$B738)-SUM($I738:BH738)))","v":0},{"$f":"IF(BJ$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BJ$5,OFFSET(BJ735,-$B738,-BI$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BJ735,-$B738,-BI$4+$B738)-SUM($I738:BI738)))","v":0},{"$f":"IF(BK$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BK$5,OFFSET(BK735,-$B738,-BJ$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BK735,-$B738,-BJ$4+$B738)-SUM($I738:BJ738)))","v":0},{"$f":"IF(BL$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BL$5,OFFSET(BL735,-$B738,-BK$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BL735,-$B738,-BK$4+$B738)-SUM($I738:BK738)))","v":0},{"$f":"IF(BM$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BM$5,OFFSET(BM735,-$B738,-BL$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BM735,-$B738,-BL$4+$B738)-SUM($I738:BL738)))","v":0},{"$f":"IF(BN$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BN$5,OFFSET(BN735,-$B738,-BM$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BN735,-$B738,-BM$4+$B738)-SUM($I738:BM738)))","v":0},{"$f":"IF(BO$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BO$5,OFFSET(BO735,-$B738,-BN$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BO735,-$B738,-BN$4+$B738)-SUM($I738:BN738)))","v":0},{"$f":"IF(BP$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BP$5,OFFSET(BP735,-$B738,-BO$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BP735,-$B738,-BO$4+$B738)-SUM($I738:BO738)))","v":0},{"$f":"IF(BQ$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BQ$5,OFFSET(BQ735,-$B738,-BP$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BQ735,-$B738,-BP$4+$B738)-SUM($I738:BP738)))","v":0},{"$f":"IF(BR$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BR$5,OFFSET(BR735,-$B738,-BQ$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BR735,-$B738,-BQ$4+$B738)-SUM($I738:BQ738)))","v":0},{"$f":"IF(BS$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BS$5,OFFSET(BS735,-$B738,-BR$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BS735,-$B738,-BR$4+$B738)-SUM($I738:BR738)))","v":0},{"$f":"IF(BT$5<=$D738,0,IF(SUM($D738,OFFSET($I723,-$B738,0))>BT$5,OFFSET(BT735,-$B738,-BS$4+$B738)/OFFSET($I723,-$B738,0),OFFSET(BT735,-$B738,-BS$4+$B738)-SUM($I738:BS738)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>J$5,OFFSET(J736,-$B739,-I$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(J736,-$B739,-I$4+$B739)-SUM($I739:I739)))","v":0},{"$f":"IF(K$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>K$5,OFFSET(K736,-$B739,-J$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(K736,-$B739,-J$4+$B739)-SUM($I739:J739)))","v":0},{"$f":"IF(L$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>L$5,OFFSET(L736,-$B739,-K$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(L736,-$B739,-K$4+$B739)-SUM($I739:K739)))","v":0},{"$f":"IF(M$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>M$5,OFFSET(M736,-$B739,-L$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(M736,-$B739,-L$4+$B739)-SUM($I739:L739)))","v":0},{"$f":"IF(N$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>N$5,OFFSET(N736,-$B739,-M$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(N736,-$B739,-M$4+$B739)-SUM($I739:M739)))","v":0},{"$f":"IF(O$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>O$5,OFFSET(O736,-$B739,-N$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(O736,-$B739,-N$4+$B739)-SUM($I739:N739)))","v":0},{"$f":"IF(P$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>P$5,OFFSET(P736,-$B739,-O$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(P736,-$B739,-O$4+$B739)-SUM($I739:O739)))","v":0},{"$f":"IF(Q$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>Q$5,OFFSET(Q736,-$B739,-P$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(Q736,-$B739,-P$4+$B739)-SUM($I739:P739)))","v":0},{"$f":"IF(R$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>R$5,OFFSET(R736,-$B739,-Q$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(R736,-$B739,-Q$4+$B739)-SUM($I739:Q739)))","v":0},{"$f":"IF(S$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>S$5,OFFSET(S736,-$B739,-R$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(S736,-$B739,-R$4+$B739)-SUM($I739:R739)))","v":0},{"$f":"IF(T$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>T$5,OFFSET(T736,-$B739,-S$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(T736,-$B739,-S$4+$B739)-SUM($I739:S739)))","v":0},{"$f":"IF(U$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>U$5,OFFSET(U736,-$B739,-T$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(U736,-$B739,-T$4+$B739)-SUM($I739:T739)))","v":0},{"$f":"IF(V$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>V$5,OFFSET(V736,-$B739,-U$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(V736,-$B739,-U$4+$B739)-SUM($I739:U739)))","v":0},{"$f":"IF(W$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>W$5,OFFSET(W736,-$B739,-V$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(W736,-$B739,-V$4+$B739)-SUM($I739:V739)))","v":0},{"$f":"IF(X$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>X$5,OFFSET(X736,-$B739,-W$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(X736,-$B739,-W$4+$B739)-SUM($I739:W739)))","v":0},{"$f":"IF(Y$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>Y$5,OFFSET(Y736,-$B739,-X$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(Y736,-$B739,-X$4+$B739)-SUM($I739:X739)))","v":0},{"$f":"IF(Z$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>Z$5,OFFSET(Z736,-$B739,-Y$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(Z736,-$B739,-Y$4+$B739)-SUM($I739:Y739)))","v":0},{"$f":"IF(AA$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AA$5,OFFSET(AA736,-$B739,-Z$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AA736,-$B739,-Z$4+$B739)-SUM($I739:Z739)))","v":0},{"$f":"IF(AB$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AB$5,OFFSET(AB736,-$B739,-AA$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AB736,-$B739,-AA$4+$B739)-SUM($I739:AA739)))","v":0},{"$f":"IF(AC$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AC$5,OFFSET(AC736,-$B739,-AB$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AC736,-$B739,-AB$4+$B739)-SUM($I739:AB739)))","v":0},{"$f":"IF(AD$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AD$5,OFFSET(AD736,-$B739,-AC$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AD736,-$B739,-AC$4+$B739)-SUM($I739:AC739)))","v":0},{"$f":"IF(AE$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AE$5,OFFSET(AE736,-$B739,-AD$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AE736,-$B739,-AD$4+$B739)-SUM($I739:AD739)))","v":0},{"$f":"IF(AF$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AF$5,OFFSET(AF736,-$B739,-AE$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AF736,-$B739,-AE$4+$B739)-SUM($I739:AE739)))","v":0},{"$f":"IF(AG$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AG$5,OFFSET(AG736,-$B739,-AF$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AG736,-$B739,-AF$4+$B739)-SUM($I739:AF739)))","v":0},{"$f":"IF(AH$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AH$5,OFFSET(AH736,-$B739,-AG$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AH736,-$B739,-AG$4+$B739)-SUM($I739:AG739)))","v":0},{"$f":"IF(AI$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AI$5,OFFSET(AI736,-$B739,-AH$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AI736,-$B739,-AH$4+$B739)-SUM($I739:AH739)))","v":0},{"$f":"IF(AJ$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AJ$5,OFFSET(AJ736,-$B739,-AI$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AJ736,-$B739,-AI$4+$B739)-SUM($I739:AI739)))","v":0},{"$f":"IF(AK$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AK$5,OFFSET(AK736,-$B739,-AJ$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AK736,-$B739,-AJ$4+$B739)-SUM($I739:AJ739)))","v":0},{"$f":"IF(AL$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AL$5,OFFSET(AL736,-$B739,-AK$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AL736,-$B739,-AK$4+$B739)-SUM($I739:AK739)))","v":0},{"$f":"IF(AM$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AM$5,OFFSET(AM736,-$B739,-AL$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AM736,-$B739,-AL$4+$B739)-SUM($I739:AL739)))","v":0},{"$f":"IF(AN$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AN$5,OFFSET(AN736,-$B739,-AM$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AN736,-$B739,-AM$4+$B739)-SUM($I739:AM739)))","v":0},{"$f":"IF(AO$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AO$5,OFFSET(AO736,-$B739,-AN$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AO736,-$B739,-AN$4+$B739)-SUM($I739:AN739)))","v":0},{"$f":"IF(AP$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AP$5,OFFSET(AP736,-$B739,-AO$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AP736,-$B739,-AO$4+$B739)-SUM($I739:AO739)))","v":0},{"$f":"IF(AQ$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AQ$5,OFFSET(AQ736,-$B739,-AP$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AQ736,-$B739,-AP$4+$B739)-SUM($I739:AP739)))","v":0},{"$f":"IF(AR$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AR$5,OFFSET(AR736,-$B739,-AQ$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AR736,-$B739,-AQ$4+$B739)-SUM($I739:AQ739)))","v":0},{"$f":"IF(AS$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AS$5,OFFSET(AS736,-$B739,-AR$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AS736,-$B739,-AR$4+$B739)-SUM($I739:AR739)))","v":0},{"$f":"IF(AT$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AT$5,OFFSET(AT736,-$B739,-AS$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AT736,-$B739,-AS$4+$B739)-SUM($I739:AS739)))","v":0},{"$f":"IF(AU$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AU$5,OFFSET(AU736,-$B739,-AT$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AU736,-$B739,-AT$4+$B739)-SUM($I739:AT739)))","v":0},{"$f":"IF(AV$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AV$5,OFFSET(AV736,-$B739,-AU$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AV736,-$B739,-AU$4+$B739)-SUM($I739:AU739)))","v":0},{"$f":"IF(AW$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AW$5,OFFSET(AW736,-$B739,-AV$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AW736,-$B739,-AV$4+$B739)-SUM($I739:AV739)))","v":0},{"$f":"IF(AX$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AX$5,OFFSET(AX736,-$B739,-AW$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AX736,-$B739,-AW$4+$B739)-SUM($I739:AW739)))","v":0},{"$f":"IF(AY$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AY$5,OFFSET(AY736,-$B739,-AX$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AY736,-$B739,-AX$4+$B739)-SUM($I739:AX739)))","v":0},{"$f":"IF(AZ$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>AZ$5,OFFSET(AZ736,-$B739,-AY$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(AZ736,-$B739,-AY$4+$B739)-SUM($I739:AY739)))","v":0},{"$f":"IF(BA$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BA$5,OFFSET(BA736,-$B739,-AZ$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BA736,-$B739,-AZ$4+$B739)-SUM($I739:AZ739)))","v":0},{"$f":"IF(BB$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BB$5,OFFSET(BB736,-$B739,-BA$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BB736,-$B739,-BA$4+$B739)-SUM($I739:BA739)))","v":0},{"$f":"IF(BC$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BC$5,OFFSET(BC736,-$B739,-BB$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BC736,-$B739,-BB$4+$B739)-SUM($I739:BB739)))","v":0},{"$f":"IF(BD$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BD$5,OFFSET(BD736,-$B739,-BC$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BD736,-$B739,-BC$4+$B739)-SUM($I739:BC739)))","v":0},{"$f":"IF(BE$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BE$5,OFFSET(BE736,-$B739,-BD$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BE736,-$B739,-BD$4+$B739)-SUM($I739:BD739)))","v":0},{"$f":"IF(BF$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BF$5,OFFSET(BF736,-$B739,-BE$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BF736,-$B739,-BE$4+$B739)-SUM($I739:BE739)))","v":0},{"$f":"IF(BG$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BG$5,OFFSET(BG736,-$B739,-BF$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BG736,-$B739,-BF$4+$B739)-SUM($I739:BF739)))","v":0},{"$f":"IF(BH$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BH$5,OFFSET(BH736,-$B739,-BG$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BH736,-$B739,-BG$4+$B739)-SUM($I739:BG739)))","v":0},{"$f":"IF(BI$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BI$5,OFFSET(BI736,-$B739,-BH$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BI736,-$B739,-BH$4+$B739)-SUM($I739:BH739)))","v":0},{"$f":"IF(BJ$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BJ$5,OFFSET(BJ736,-$B739,-BI$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BJ736,-$B739,-BI$4+$B739)-SUM($I739:BI739)))","v":0},{"$f":"IF(BK$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BK$5,OFFSET(BK736,-$B739,-BJ$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BK736,-$B739,-BJ$4+$B739)-SUM($I739:BJ739)))","v":0},{"$f":"IF(BL$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BL$5,OFFSET(BL736,-$B739,-BK$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BL736,-$B739,-BK$4+$B739)-SUM($I739:BK739)))","v":0},{"$f":"IF(BM$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BM$5,OFFSET(BM736,-$B739,-BL$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BM736,-$B739,-BL$4+$B739)-SUM($I739:BL739)))","v":0},{"$f":"IF(BN$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BN$5,OFFSET(BN736,-$B739,-BM$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BN736,-$B739,-BM$4+$B739)-SUM($I739:BM739)))","v":0},{"$f":"IF(BO$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BO$5,OFFSET(BO736,-$B739,-BN$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BO736,-$B739,-BN$4+$B739)-SUM($I739:BN739)))","v":0},{"$f":"IF(BP$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BP$5,OFFSET(BP736,-$B739,-BO$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BP736,-$B739,-BO$4+$B739)-SUM($I739:BO739)))","v":0},{"$f":"IF(BQ$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BQ$5,OFFSET(BQ736,-$B739,-BP$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BQ736,-$B739,-BP$4+$B739)-SUM($I739:BP739)))","v":0},{"$f":"IF(BR$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BR$5,OFFSET(BR736,-$B739,-BQ$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BR736,-$B739,-BQ$4+$B739)-SUM($I739:BQ739)))","v":0},{"$f":"IF(BS$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BS$5,OFFSET(BS736,-$B739,-BR$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BS736,-$B739,-BR$4+$B739)-SUM($I739:BR739)))","v":0},{"$f":"IF(BT$5<=$D739,0,IF(SUM($D739,OFFSET($I724,-$B739,0))>BT$5,OFFSET(BT736,-$B739,-BS$4+$B739)/OFFSET($I724,-$B739,0),OFFSET(BT736,-$B739,-BS$4+$B739)-SUM($I739:BS739)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>J$5,OFFSET(J737,-$B740,-I$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(J737,-$B740,-I$4+$B740)-SUM($I740:I740)))","v":0},{"$f":"IF(K$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>K$5,OFFSET(K737,-$B740,-J$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(K737,-$B740,-J$4+$B740)-SUM($I740:J740)))","v":0},{"$f":"IF(L$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>L$5,OFFSET(L737,-$B740,-K$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(L737,-$B740,-K$4+$B740)-SUM($I740:K740)))","v":0},{"$f":"IF(M$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>M$5,OFFSET(M737,-$B740,-L$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(M737,-$B740,-L$4+$B740)-SUM($I740:L740)))","v":0},{"$f":"IF(N$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>N$5,OFFSET(N737,-$B740,-M$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(N737,-$B740,-M$4+$B740)-SUM($I740:M740)))","v":0},{"$f":"IF(O$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>O$5,OFFSET(O737,-$B740,-N$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(O737,-$B740,-N$4+$B740)-SUM($I740:N740)))","v":0},{"$f":"IF(P$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>P$5,OFFSET(P737,-$B740,-O$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(P737,-$B740,-O$4+$B740)-SUM($I740:O740)))","v":0},{"$f":"IF(Q$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>Q$5,OFFSET(Q737,-$B740,-P$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(Q737,-$B740,-P$4+$B740)-SUM($I740:P740)))","v":0},{"$f":"IF(R$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>R$5,OFFSET(R737,-$B740,-Q$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(R737,-$B740,-Q$4+$B740)-SUM($I740:Q740)))","v":0},{"$f":"IF(S$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>S$5,OFFSET(S737,-$B740,-R$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(S737,-$B740,-R$4+$B740)-SUM($I740:R740)))","v":0},{"$f":"IF(T$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>T$5,OFFSET(T737,-$B740,-S$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(T737,-$B740,-S$4+$B740)-SUM($I740:S740)))","v":0},{"$f":"IF(U$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>U$5,OFFSET(U737,-$B740,-T$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(U737,-$B740,-T$4+$B740)-SUM($I740:T740)))","v":0},{"$f":"IF(V$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>V$5,OFFSET(V737,-$B740,-U$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(V737,-$B740,-U$4+$B740)-SUM($I740:U740)))","v":0},{"$f":"IF(W$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>W$5,OFFSET(W737,-$B740,-V$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(W737,-$B740,-V$4+$B740)-SUM($I740:V740)))","v":0},{"$f":"IF(X$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>X$5,OFFSET(X737,-$B740,-W$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(X737,-$B740,-W$4+$B740)-SUM($I740:W740)))","v":0},{"$f":"IF(Y$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>Y$5,OFFSET(Y737,-$B740,-X$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(Y737,-$B740,-X$4+$B740)-SUM($I740:X740)))","v":0},{"$f":"IF(Z$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>Z$5,OFFSET(Z737,-$B740,-Y$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(Z737,-$B740,-Y$4+$B740)-SUM($I740:Y740)))","v":0},{"$f":"IF(AA$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AA$5,OFFSET(AA737,-$B740,-Z$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AA737,-$B740,-Z$4+$B740)-SUM($I740:Z740)))","v":0},{"$f":"IF(AB$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AB$5,OFFSET(AB737,-$B740,-AA$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AB737,-$B740,-AA$4+$B740)-SUM($I740:AA740)))","v":0},{"$f":"IF(AC$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AC$5,OFFSET(AC737,-$B740,-AB$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AC737,-$B740,-AB$4+$B740)-SUM($I740:AB740)))","v":0},{"$f":"IF(AD$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AD$5,OFFSET(AD737,-$B740,-AC$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AD737,-$B740,-AC$4+$B740)-SUM($I740:AC740)))","v":0},{"$f":"IF(AE$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AE$5,OFFSET(AE737,-$B740,-AD$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AE737,-$B740,-AD$4+$B740)-SUM($I740:AD740)))","v":0},{"$f":"IF(AF$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AF$5,OFFSET(AF737,-$B740,-AE$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AF737,-$B740,-AE$4+$B740)-SUM($I740:AE740)))","v":0},{"$f":"IF(AG$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AG$5,OFFSET(AG737,-$B740,-AF$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AG737,-$B740,-AF$4+$B740)-SUM($I740:AF740)))","v":0},{"$f":"IF(AH$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AH$5,OFFSET(AH737,-$B740,-AG$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AH737,-$B740,-AG$4+$B740)-SUM($I740:AG740)))","v":0},{"$f":"IF(AI$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AI$5,OFFSET(AI737,-$B740,-AH$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AI737,-$B740,-AH$4+$B740)-SUM($I740:AH740)))","v":0},{"$f":"IF(AJ$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AJ$5,OFFSET(AJ737,-$B740,-AI$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AJ737,-$B740,-AI$4+$B740)-SUM($I740:AI740)))","v":0},{"$f":"IF(AK$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AK$5,OFFSET(AK737,-$B740,-AJ$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AK737,-$B740,-AJ$4+$B740)-SUM($I740:AJ740)))","v":0},{"$f":"IF(AL$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AL$5,OFFSET(AL737,-$B740,-AK$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AL737,-$B740,-AK$4+$B740)-SUM($I740:AK740)))","v":0},{"$f":"IF(AM$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AM$5,OFFSET(AM737,-$B740,-AL$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AM737,-$B740,-AL$4+$B740)-SUM($I740:AL740)))","v":0},{"$f":"IF(AN$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AN$5,OFFSET(AN737,-$B740,-AM$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AN737,-$B740,-AM$4+$B740)-SUM($I740:AM740)))","v":0},{"$f":"IF(AO$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AO$5,OFFSET(AO737,-$B740,-AN$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AO737,-$B740,-AN$4+$B740)-SUM($I740:AN740)))","v":0},{"$f":"IF(AP$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AP$5,OFFSET(AP737,-$B740,-AO$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AP737,-$B740,-AO$4+$B740)-SUM($I740:AO740)))","v":0},{"$f":"IF(AQ$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AQ$5,OFFSET(AQ737,-$B740,-AP$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AQ737,-$B740,-AP$4+$B740)-SUM($I740:AP740)))","v":0},{"$f":"IF(AR$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AR$5,OFFSET(AR737,-$B740,-AQ$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AR737,-$B740,-AQ$4+$B740)-SUM($I740:AQ740)))","v":0},{"$f":"IF(AS$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AS$5,OFFSET(AS737,-$B740,-AR$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AS737,-$B740,-AR$4+$B740)-SUM($I740:AR740)))","v":0},{"$f":"IF(AT$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AT$5,OFFSET(AT737,-$B740,-AS$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AT737,-$B740,-AS$4+$B740)-SUM($I740:AS740)))","v":0},{"$f":"IF(AU$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AU$5,OFFSET(AU737,-$B740,-AT$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AU737,-$B740,-AT$4+$B740)-SUM($I740:AT740)))","v":0},{"$f":"IF(AV$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AV$5,OFFSET(AV737,-$B740,-AU$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AV737,-$B740,-AU$4+$B740)-SUM($I740:AU740)))","v":0},{"$f":"IF(AW$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AW$5,OFFSET(AW737,-$B740,-AV$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AW737,-$B740,-AV$4+$B740)-SUM($I740:AV740)))","v":0},{"$f":"IF(AX$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AX$5,OFFSET(AX737,-$B740,-AW$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AX737,-$B740,-AW$4+$B740)-SUM($I740:AW740)))","v":0},{"$f":"IF(AY$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AY$5,OFFSET(AY737,-$B740,-AX$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AY737,-$B740,-AX$4+$B740)-SUM($I740:AX740)))","v":0},{"$f":"IF(AZ$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>AZ$5,OFFSET(AZ737,-$B740,-AY$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(AZ737,-$B740,-AY$4+$B740)-SUM($I740:AY740)))","v":0},{"$f":"IF(BA$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BA$5,OFFSET(BA737,-$B740,-AZ$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BA737,-$B740,-AZ$4+$B740)-SUM($I740:AZ740)))","v":0},{"$f":"IF(BB$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BB$5,OFFSET(BB737,-$B740,-BA$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BB737,-$B740,-BA$4+$B740)-SUM($I740:BA740)))","v":0},{"$f":"IF(BC$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BC$5,OFFSET(BC737,-$B740,-BB$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BC737,-$B740,-BB$4+$B740)-SUM($I740:BB740)))","v":0},{"$f":"IF(BD$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BD$5,OFFSET(BD737,-$B740,-BC$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BD737,-$B740,-BC$4+$B740)-SUM($I740:BC740)))","v":0},{"$f":"IF(BE$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BE$5,OFFSET(BE737,-$B740,-BD$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BE737,-$B740,-BD$4+$B740)-SUM($I740:BD740)))","v":0},{"$f":"IF(BF$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BF$5,OFFSET(BF737,-$B740,-BE$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BF737,-$B740,-BE$4+$B740)-SUM($I740:BE740)))","v":0},{"$f":"IF(BG$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BG$5,OFFSET(BG737,-$B740,-BF$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BG737,-$B740,-BF$4+$B740)-SUM($I740:BF740)))","v":0},{"$f":"IF(BH$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BH$5,OFFSET(BH737,-$B740,-BG$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BH737,-$B740,-BG$4+$B740)-SUM($I740:BG740)))","v":0},{"$f":"IF(BI$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BI$5,OFFSET(BI737,-$B740,-BH$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BI737,-$B740,-BH$4+$B740)-SUM($I740:BH740)))","v":0},{"$f":"IF(BJ$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BJ$5,OFFSET(BJ737,-$B740,-BI$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BJ737,-$B740,-BI$4+$B740)-SUM($I740:BI740)))","v":0},{"$f":"IF(BK$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BK$5,OFFSET(BK737,-$B740,-BJ$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BK737,-$B740,-BJ$4+$B740)-SUM($I740:BJ740)))","v":0},{"$f":"IF(BL$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BL$5,OFFSET(BL737,-$B740,-BK$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BL737,-$B740,-BK$4+$B740)-SUM($I740:BK740)))","v":0},{"$f":"IF(BM$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BM$5,OFFSET(BM737,-$B740,-BL$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BM737,-$B740,-BL$4+$B740)-SUM($I740:BL740)))","v":0},{"$f":"IF(BN$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BN$5,OFFSET(BN737,-$B740,-BM$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BN737,-$B740,-BM$4+$B740)-SUM($I740:BM740)))","v":0},{"$f":"IF(BO$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BO$5,OFFSET(BO737,-$B740,-BN$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BO737,-$B740,-BN$4+$B740)-SUM($I740:BN740)))","v":0},{"$f":"IF(BP$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BP$5,OFFSET(BP737,-$B740,-BO$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BP737,-$B740,-BO$4+$B740)-SUM($I740:BO740)))","v":0},{"$f":"IF(BQ$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BQ$5,OFFSET(BQ737,-$B740,-BP$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BQ737,-$B740,-BP$4+$B740)-SUM($I740:BP740)))","v":0},{"$f":"IF(BR$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BR$5,OFFSET(BR737,-$B740,-BQ$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BR737,-$B740,-BQ$4+$B740)-SUM($I740:BQ740)))","v":0},{"$f":"IF(BS$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BS$5,OFFSET(BS737,-$B740,-BR$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BS737,-$B740,-BR$4+$B740)-SUM($I740:BR740)))","v":0},{"$f":"IF(BT$5<=$D740,0,IF(SUM($D740,OFFSET($I725,-$B740,0))>BT$5,OFFSET(BT737,-$B740,-BS$4+$B740)/OFFSET($I725,-$B740,0),OFFSET(BT737,-$B740,-BS$4+$B740)-SUM($I740:BS740)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>J$5,OFFSET(J738,-$B741,-I$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(J738,-$B741,-I$4+$B741)-SUM($I741:I741)))","v":0},{"$f":"IF(K$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>K$5,OFFSET(K738,-$B741,-J$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(K738,-$B741,-J$4+$B741)-SUM($I741:J741)))","v":0},{"$f":"IF(L$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>L$5,OFFSET(L738,-$B741,-K$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(L738,-$B741,-K$4+$B741)-SUM($I741:K741)))","v":0},{"$f":"IF(M$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>M$5,OFFSET(M738,-$B741,-L$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(M738,-$B741,-L$4+$B741)-SUM($I741:L741)))","v":0},{"$f":"IF(N$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>N$5,OFFSET(N738,-$B741,-M$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(N738,-$B741,-M$4+$B741)-SUM($I741:M741)))","v":0},{"$f":"IF(O$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>O$5,OFFSET(O738,-$B741,-N$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(O738,-$B741,-N$4+$B741)-SUM($I741:N741)))","v":0},{"$f":"IF(P$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>P$5,OFFSET(P738,-$B741,-O$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(P738,-$B741,-O$4+$B741)-SUM($I741:O741)))","v":0},{"$f":"IF(Q$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>Q$5,OFFSET(Q738,-$B741,-P$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(Q738,-$B741,-P$4+$B741)-SUM($I741:P741)))","v":0},{"$f":"IF(R$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>R$5,OFFSET(R738,-$B741,-Q$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(R738,-$B741,-Q$4+$B741)-SUM($I741:Q741)))","v":0},{"$f":"IF(S$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>S$5,OFFSET(S738,-$B741,-R$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(S738,-$B741,-R$4+$B741)-SUM($I741:R741)))","v":0},{"$f":"IF(T$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>T$5,OFFSET(T738,-$B741,-S$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(T738,-$B741,-S$4+$B741)-SUM($I741:S741)))","v":0},{"$f":"IF(U$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>U$5,OFFSET(U738,-$B741,-T$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(U738,-$B741,-T$4+$B741)-SUM($I741:T741)))","v":0},{"$f":"IF(V$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>V$5,OFFSET(V738,-$B741,-U$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(V738,-$B741,-U$4+$B741)-SUM($I741:U741)))","v":0},{"$f":"IF(W$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>W$5,OFFSET(W738,-$B741,-V$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(W738,-$B741,-V$4+$B741)-SUM($I741:V741)))","v":0},{"$f":"IF(X$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>X$5,OFFSET(X738,-$B741,-W$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(X738,-$B741,-W$4+$B741)-SUM($I741:W741)))","v":0},{"$f":"IF(Y$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>Y$5,OFFSET(Y738,-$B741,-X$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(Y738,-$B741,-X$4+$B741)-SUM($I741:X741)))","v":0},{"$f":"IF(Z$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>Z$5,OFFSET(Z738,-$B741,-Y$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(Z738,-$B741,-Y$4+$B741)-SUM($I741:Y741)))","v":0},{"$f":"IF(AA$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AA$5,OFFSET(AA738,-$B741,-Z$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AA738,-$B741,-Z$4+$B741)-SUM($I741:Z741)))","v":0},{"$f":"IF(AB$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AB$5,OFFSET(AB738,-$B741,-AA$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AB738,-$B741,-AA$4+$B741)-SUM($I741:AA741)))","v":0},{"$f":"IF(AC$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AC$5,OFFSET(AC738,-$B741,-AB$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AC738,-$B741,-AB$4+$B741)-SUM($I741:AB741)))","v":0},{"$f":"IF(AD$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AD$5,OFFSET(AD738,-$B741,-AC$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AD738,-$B741,-AC$4+$B741)-SUM($I741:AC741)))","v":0},{"$f":"IF(AE$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AE$5,OFFSET(AE738,-$B741,-AD$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AE738,-$B741,-AD$4+$B741)-SUM($I741:AD741)))","v":0},{"$f":"IF(AF$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AF$5,OFFSET(AF738,-$B741,-AE$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AF738,-$B741,-AE$4+$B741)-SUM($I741:AE741)))","v":0},{"$f":"IF(AG$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AG$5,OFFSET(AG738,-$B741,-AF$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AG738,-$B741,-AF$4+$B741)-SUM($I741:AF741)))","v":0},{"$f":"IF(AH$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AH$5,OFFSET(AH738,-$B741,-AG$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AH738,-$B741,-AG$4+$B741)-SUM($I741:AG741)))","v":0},{"$f":"IF(AI$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AI$5,OFFSET(AI738,-$B741,-AH$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AI738,-$B741,-AH$4+$B741)-SUM($I741:AH741)))","v":0},{"$f":"IF(AJ$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AJ$5,OFFSET(AJ738,-$B741,-AI$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AJ738,-$B741,-AI$4+$B741)-SUM($I741:AI741)))","v":0},{"$f":"IF(AK$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AK$5,OFFSET(AK738,-$B741,-AJ$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AK738,-$B741,-AJ$4+$B741)-SUM($I741:AJ741)))","v":0},{"$f":"IF(AL$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AL$5,OFFSET(AL738,-$B741,-AK$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AL738,-$B741,-AK$4+$B741)-SUM($I741:AK741)))","v":0},{"$f":"IF(AM$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AM$5,OFFSET(AM738,-$B741,-AL$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AM738,-$B741,-AL$4+$B741)-SUM($I741:AL741)))","v":0},{"$f":"IF(AN$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AN$5,OFFSET(AN738,-$B741,-AM$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AN738,-$B741,-AM$4+$B741)-SUM($I741:AM741)))","v":0},{"$f":"IF(AO$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AO$5,OFFSET(AO738,-$B741,-AN$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AO738,-$B741,-AN$4+$B741)-SUM($I741:AN741)))","v":0},{"$f":"IF(AP$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AP$5,OFFSET(AP738,-$B741,-AO$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AP738,-$B741,-AO$4+$B741)-SUM($I741:AO741)))","v":0},{"$f":"IF(AQ$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AQ$5,OFFSET(AQ738,-$B741,-AP$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AQ738,-$B741,-AP$4+$B741)-SUM($I741:AP741)))","v":0},{"$f":"IF(AR$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AR$5,OFFSET(AR738,-$B741,-AQ$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AR738,-$B741,-AQ$4+$B741)-SUM($I741:AQ741)))","v":0},{"$f":"IF(AS$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AS$5,OFFSET(AS738,-$B741,-AR$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AS738,-$B741,-AR$4+$B741)-SUM($I741:AR741)))","v":0},{"$f":"IF(AT$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AT$5,OFFSET(AT738,-$B741,-AS$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AT738,-$B741,-AS$4+$B741)-SUM($I741:AS741)))","v":0},{"$f":"IF(AU$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AU$5,OFFSET(AU738,-$B741,-AT$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AU738,-$B741,-AT$4+$B741)-SUM($I741:AT741)))","v":0},{"$f":"IF(AV$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AV$5,OFFSET(AV738,-$B741,-AU$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AV738,-$B741,-AU$4+$B741)-SUM($I741:AU741)))","v":0},{"$f":"IF(AW$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AW$5,OFFSET(AW738,-$B741,-AV$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AW738,-$B741,-AV$4+$B741)-SUM($I741:AV741)))","v":0},{"$f":"IF(AX$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AX$5,OFFSET(AX738,-$B741,-AW$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AX738,-$B741,-AW$4+$B741)-SUM($I741:AW741)))","v":0},{"$f":"IF(AY$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AY$5,OFFSET(AY738,-$B741,-AX$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AY738,-$B741,-AX$4+$B741)-SUM($I741:AX741)))","v":0},{"$f":"IF(AZ$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>AZ$5,OFFSET(AZ738,-$B741,-AY$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(AZ738,-$B741,-AY$4+$B741)-SUM($I741:AY741)))","v":0},{"$f":"IF(BA$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BA$5,OFFSET(BA738,-$B741,-AZ$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BA738,-$B741,-AZ$4+$B741)-SUM($I741:AZ741)))","v":0},{"$f":"IF(BB$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BB$5,OFFSET(BB738,-$B741,-BA$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BB738,-$B741,-BA$4+$B741)-SUM($I741:BA741)))","v":0},{"$f":"IF(BC$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BC$5,OFFSET(BC738,-$B741,-BB$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BC738,-$B741,-BB$4+$B741)-SUM($I741:BB741)))","v":0},{"$f":"IF(BD$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BD$5,OFFSET(BD738,-$B741,-BC$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BD738,-$B741,-BC$4+$B741)-SUM($I741:BC741)))","v":0},{"$f":"IF(BE$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BE$5,OFFSET(BE738,-$B741,-BD$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BE738,-$B741,-BD$4+$B741)-SUM($I741:BD741)))","v":0},{"$f":"IF(BF$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BF$5,OFFSET(BF738,-$B741,-BE$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BF738,-$B741,-BE$4+$B741)-SUM($I741:BE741)))","v":0},{"$f":"IF(BG$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BG$5,OFFSET(BG738,-$B741,-BF$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BG738,-$B741,-BF$4+$B741)-SUM($I741:BF741)))","v":0},{"$f":"IF(BH$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BH$5,OFFSET(BH738,-$B741,-BG$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BH738,-$B741,-BG$4+$B741)-SUM($I741:BG741)))","v":0},{"$f":"IF(BI$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BI$5,OFFSET(BI738,-$B741,-BH$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BI738,-$B741,-BH$4+$B741)-SUM($I741:BH741)))","v":0},{"$f":"IF(BJ$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BJ$5,OFFSET(BJ738,-$B741,-BI$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BJ738,-$B741,-BI$4+$B741)-SUM($I741:BI741)))","v":0},{"$f":"IF(BK$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BK$5,OFFSET(BK738,-$B741,-BJ$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BK738,-$B741,-BJ$4+$B741)-SUM($I741:BJ741)))","v":0},{"$f":"IF(BL$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BL$5,OFFSET(BL738,-$B741,-BK$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BL738,-$B741,-BK$4+$B741)-SUM($I741:BK741)))","v":0},{"$f":"IF(BM$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BM$5,OFFSET(BM738,-$B741,-BL$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BM738,-$B741,-BL$4+$B741)-SUM($I741:BL741)))","v":0},{"$f":"IF(BN$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BN$5,OFFSET(BN738,-$B741,-BM$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BN738,-$B741,-BM$4+$B741)-SUM($I741:BM741)))","v":0},{"$f":"IF(BO$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BO$5,OFFSET(BO738,-$B741,-BN$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BO738,-$B741,-BN$4+$B741)-SUM($I741:BN741)))","v":0},{"$f":"IF(BP$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BP$5,OFFSET(BP738,-$B741,-BO$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BP738,-$B741,-BO$4+$B741)-SUM($I741:BO741)))","v":0},{"$f":"IF(BQ$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BQ$5,OFFSET(BQ738,-$B741,-BP$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BQ738,-$B741,-BP$4+$B741)-SUM($I741:BP741)))","v":0},{"$f":"IF(BR$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BR$5,OFFSET(BR738,-$B741,-BQ$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BR738,-$B741,-BQ$4+$B741)-SUM($I741:BQ741)))","v":0},{"$f":"IF(BS$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BS$5,OFFSET(BS738,-$B741,-BR$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BS738,-$B741,-BR$4+$B741)-SUM($I741:BR741)))","v":0},{"$f":"IF(BT$5<=$D741,0,IF(SUM($D741,OFFSET($I726,-$B741,0))>BT$5,OFFSET(BT738,-$B741,-BS$4+$B741)/OFFSET($I726,-$B741,0),OFFSET(BT738,-$B741,-BS$4+$B741)-SUM($I741:BS741)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>J$5,OFFSET(J739,-$B742,-I$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(J739,-$B742,-I$4+$B742)-SUM($I742:I742)))","v":0},{"$f":"IF(K$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>K$5,OFFSET(K739,-$B742,-J$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(K739,-$B742,-J$4+$B742)-SUM($I742:J742)))","v":0},{"$f":"IF(L$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>L$5,OFFSET(L739,-$B742,-K$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(L739,-$B742,-K$4+$B742)-SUM($I742:K742)))","v":0},{"$f":"IF(M$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>M$5,OFFSET(M739,-$B742,-L$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(M739,-$B742,-L$4+$B742)-SUM($I742:L742)))","v":0},{"$f":"IF(N$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>N$5,OFFSET(N739,-$B742,-M$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(N739,-$B742,-M$4+$B742)-SUM($I742:M742)))","v":0},{"$f":"IF(O$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>O$5,OFFSET(O739,-$B742,-N$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(O739,-$B742,-N$4+$B742)-SUM($I742:N742)))","v":0},{"$f":"IF(P$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>P$5,OFFSET(P739,-$B742,-O$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(P739,-$B742,-O$4+$B742)-SUM($I742:O742)))","v":0},{"$f":"IF(Q$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>Q$5,OFFSET(Q739,-$B742,-P$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(Q739,-$B742,-P$4+$B742)-SUM($I742:P742)))","v":0},{"$f":"IF(R$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>R$5,OFFSET(R739,-$B742,-Q$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(R739,-$B742,-Q$4+$B742)-SUM($I742:Q742)))","v":0},{"$f":"IF(S$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>S$5,OFFSET(S739,-$B742,-R$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(S739,-$B742,-R$4+$B742)-SUM($I742:R742)))","v":0},{"$f":"IF(T$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>T$5,OFFSET(T739,-$B742,-S$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(T739,-$B742,-S$4+$B742)-SUM($I742:S742)))","v":0},{"$f":"IF(U$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>U$5,OFFSET(U739,-$B742,-T$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(U739,-$B742,-T$4+$B742)-SUM($I742:T742)))","v":0},{"$f":"IF(V$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>V$5,OFFSET(V739,-$B742,-U$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(V739,-$B742,-U$4+$B742)-SUM($I742:U742)))","v":0},{"$f":"IF(W$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>W$5,OFFSET(W739,-$B742,-V$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(W739,-$B742,-V$4+$B742)-SUM($I742:V742)))","v":0},{"$f":"IF(X$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>X$5,OFFSET(X739,-$B742,-W$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(X739,-$B742,-W$4+$B742)-SUM($I742:W742)))","v":0},{"$f":"IF(Y$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>Y$5,OFFSET(Y739,-$B742,-X$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(Y739,-$B742,-X$4+$B742)-SUM($I742:X742)))","v":0},{"$f":"IF(Z$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>Z$5,OFFSET(Z739,-$B742,-Y$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(Z739,-$B742,-Y$4+$B742)-SUM($I742:Y742)))","v":0},{"$f":"IF(AA$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AA$5,OFFSET(AA739,-$B742,-Z$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AA739,-$B742,-Z$4+$B742)-SUM($I742:Z742)))","v":0},{"$f":"IF(AB$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AB$5,OFFSET(AB739,-$B742,-AA$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AB739,-$B742,-AA$4+$B742)-SUM($I742:AA742)))","v":0},{"$f":"IF(AC$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AC$5,OFFSET(AC739,-$B742,-AB$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AC739,-$B742,-AB$4+$B742)-SUM($I742:AB742)))","v":0},{"$f":"IF(AD$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AD$5,OFFSET(AD739,-$B742,-AC$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AD739,-$B742,-AC$4+$B742)-SUM($I742:AC742)))","v":0},{"$f":"IF(AE$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AE$5,OFFSET(AE739,-$B742,-AD$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AE739,-$B742,-AD$4+$B742)-SUM($I742:AD742)))","v":0},{"$f":"IF(AF$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AF$5,OFFSET(AF739,-$B742,-AE$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AF739,-$B742,-AE$4+$B742)-SUM($I742:AE742)))","v":0},{"$f":"IF(AG$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AG$5,OFFSET(AG739,-$B742,-AF$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AG739,-$B742,-AF$4+$B742)-SUM($I742:AF742)))","v":0},{"$f":"IF(AH$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AH$5,OFFSET(AH739,-$B742,-AG$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AH739,-$B742,-AG$4+$B742)-SUM($I742:AG742)))","v":0},{"$f":"IF(AI$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AI$5,OFFSET(AI739,-$B742,-AH$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AI739,-$B742,-AH$4+$B742)-SUM($I742:AH742)))","v":0},{"$f":"IF(AJ$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AJ$5,OFFSET(AJ739,-$B742,-AI$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AJ739,-$B742,-AI$4+$B742)-SUM($I742:AI742)))","v":0},{"$f":"IF(AK$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AK$5,OFFSET(AK739,-$B742,-AJ$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AK739,-$B742,-AJ$4+$B742)-SUM($I742:AJ742)))","v":0},{"$f":"IF(AL$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AL$5,OFFSET(AL739,-$B742,-AK$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AL739,-$B742,-AK$4+$B742)-SUM($I742:AK742)))","v":0},{"$f":"IF(AM$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AM$5,OFFSET(AM739,-$B742,-AL$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AM739,-$B742,-AL$4+$B742)-SUM($I742:AL742)))","v":0},{"$f":"IF(AN$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AN$5,OFFSET(AN739,-$B742,-AM$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AN739,-$B742,-AM$4+$B742)-SUM($I742:AM742)))","v":0},{"$f":"IF(AO$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AO$5,OFFSET(AO739,-$B742,-AN$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AO739,-$B742,-AN$4+$B742)-SUM($I742:AN742)))","v":0},{"$f":"IF(AP$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AP$5,OFFSET(AP739,-$B742,-AO$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AP739,-$B742,-AO$4+$B742)-SUM($I742:AO742)))","v":0},{"$f":"IF(AQ$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AQ$5,OFFSET(AQ739,-$B742,-AP$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AQ739,-$B742,-AP$4+$B742)-SUM($I742:AP742)))","v":0},{"$f":"IF(AR$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AR$5,OFFSET(AR739,-$B742,-AQ$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AR739,-$B742,-AQ$4+$B742)-SUM($I742:AQ742)))","v":0},{"$f":"IF(AS$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AS$5,OFFSET(AS739,-$B742,-AR$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AS739,-$B742,-AR$4+$B742)-SUM($I742:AR742)))","v":0},{"$f":"IF(AT$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AT$5,OFFSET(AT739,-$B742,-AS$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AT739,-$B742,-AS$4+$B742)-SUM($I742:AS742)))","v":0},{"$f":"IF(AU$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AU$5,OFFSET(AU739,-$B742,-AT$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AU739,-$B742,-AT$4+$B742)-SUM($I742:AT742)))","v":0},{"$f":"IF(AV$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AV$5,OFFSET(AV739,-$B742,-AU$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AV739,-$B742,-AU$4+$B742)-SUM($I742:AU742)))","v":0},{"$f":"IF(AW$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AW$5,OFFSET(AW739,-$B742,-AV$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AW739,-$B742,-AV$4+$B742)-SUM($I742:AV742)))","v":0},{"$f":"IF(AX$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AX$5,OFFSET(AX739,-$B742,-AW$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AX739,-$B742,-AW$4+$B742)-SUM($I742:AW742)))","v":0},{"$f":"IF(AY$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AY$5,OFFSET(AY739,-$B742,-AX$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AY739,-$B742,-AX$4+$B742)-SUM($I742:AX742)))","v":0},{"$f":"IF(AZ$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>AZ$5,OFFSET(AZ739,-$B742,-AY$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(AZ739,-$B742,-AY$4+$B742)-SUM($I742:AY742)))","v":0},{"$f":"IF(BA$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BA$5,OFFSET(BA739,-$B742,-AZ$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BA739,-$B742,-AZ$4+$B742)-SUM($I742:AZ742)))","v":0},{"$f":"IF(BB$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BB$5,OFFSET(BB739,-$B742,-BA$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BB739,-$B742,-BA$4+$B742)-SUM($I742:BA742)))","v":0},{"$f":"IF(BC$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BC$5,OFFSET(BC739,-$B742,-BB$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BC739,-$B742,-BB$4+$B742)-SUM($I742:BB742)))","v":0},{"$f":"IF(BD$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BD$5,OFFSET(BD739,-$B742,-BC$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BD739,-$B742,-BC$4+$B742)-SUM($I742:BC742)))","v":0},{"$f":"IF(BE$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BE$5,OFFSET(BE739,-$B742,-BD$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BE739,-$B742,-BD$4+$B742)-SUM($I742:BD742)))","v":0},{"$f":"IF(BF$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BF$5,OFFSET(BF739,-$B742,-BE$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BF739,-$B742,-BE$4+$B742)-SUM($I742:BE742)))","v":0},{"$f":"IF(BG$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BG$5,OFFSET(BG739,-$B742,-BF$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BG739,-$B742,-BF$4+$B742)-SUM($I742:BF742)))","v":0},{"$f":"IF(BH$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BH$5,OFFSET(BH739,-$B742,-BG$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BH739,-$B742,-BG$4+$B742)-SUM($I742:BG742)))","v":0},{"$f":"IF(BI$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BI$5,OFFSET(BI739,-$B742,-BH$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BI739,-$B742,-BH$4+$B742)-SUM($I742:BH742)))","v":0},{"$f":"IF(BJ$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BJ$5,OFFSET(BJ739,-$B742,-BI$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BJ739,-$B742,-BI$4+$B742)-SUM($I742:BI742)))","v":0},{"$f":"IF(BK$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BK$5,OFFSET(BK739,-$B742,-BJ$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BK739,-$B742,-BJ$4+$B742)-SUM($I742:BJ742)))","v":0},{"$f":"IF(BL$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BL$5,OFFSET(BL739,-$B742,-BK$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BL739,-$B742,-BK$4+$B742)-SUM($I742:BK742)))","v":0},{"$f":"IF(BM$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BM$5,OFFSET(BM739,-$B742,-BL$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BM739,-$B742,-BL$4+$B742)-SUM($I742:BL742)))","v":0},{"$f":"IF(BN$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BN$5,OFFSET(BN739,-$B742,-BM$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BN739,-$B742,-BM$4+$B742)-SUM($I742:BM742)))","v":0},{"$f":"IF(BO$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BO$5,OFFSET(BO739,-$B742,-BN$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BO739,-$B742,-BN$4+$B742)-SUM($I742:BN742)))","v":0},{"$f":"IF(BP$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BP$5,OFFSET(BP739,-$B742,-BO$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BP739,-$B742,-BO$4+$B742)-SUM($I742:BO742)))","v":0},{"$f":"IF(BQ$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BQ$5,OFFSET(BQ739,-$B742,-BP$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BQ739,-$B742,-BP$4+$B742)-SUM($I742:BP742)))","v":0},{"$f":"IF(BR$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BR$5,OFFSET(BR739,-$B742,-BQ$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BR739,-$B742,-BQ$4+$B742)-SUM($I742:BQ742)))","v":0},{"$f":"IF(BS$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BS$5,OFFSET(BS739,-$B742,-BR$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BS739,-$B742,-BR$4+$B742)-SUM($I742:BR742)))","v":0},{"$f":"IF(BT$5<=$D742,0,IF(SUM($D742,OFFSET($I727,-$B742,0))>BT$5,OFFSET(BT739,-$B742,-BS$4+$B742)/OFFSET($I727,-$B742,0),OFFSET(BT739,-$B742,-BS$4+$B742)-SUM($I742:BS742)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>J$5,OFFSET(J740,-$B743,-I$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(J740,-$B743,-I$4+$B743)-SUM($I743:I743)))","v":0},{"$f":"IF(K$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>K$5,OFFSET(K740,-$B743,-J$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(K740,-$B743,-J$4+$B743)-SUM($I743:J743)))","v":0},{"$f":"IF(L$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>L$5,OFFSET(L740,-$B743,-K$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(L740,-$B743,-K$4+$B743)-SUM($I743:K743)))","v":0},{"$f":"IF(M$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>M$5,OFFSET(M740,-$B743,-L$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(M740,-$B743,-L$4+$B743)-SUM($I743:L743)))","v":0},{"$f":"IF(N$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>N$5,OFFSET(N740,-$B743,-M$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(N740,-$B743,-M$4+$B743)-SUM($I743:M743)))","v":0},{"$f":"IF(O$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>O$5,OFFSET(O740,-$B743,-N$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(O740,-$B743,-N$4+$B743)-SUM($I743:N743)))","v":0},{"$f":"IF(P$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>P$5,OFFSET(P740,-$B743,-O$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(P740,-$B743,-O$4+$B743)-SUM($I743:O743)))","v":0},{"$f":"IF(Q$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>Q$5,OFFSET(Q740,-$B743,-P$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(Q740,-$B743,-P$4+$B743)-SUM($I743:P743)))","v":0},{"$f":"IF(R$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>R$5,OFFSET(R740,-$B743,-Q$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(R740,-$B743,-Q$4+$B743)-SUM($I743:Q743)))","v":0},{"$f":"IF(S$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>S$5,OFFSET(S740,-$B743,-R$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(S740,-$B743,-R$4+$B743)-SUM($I743:R743)))","v":0},{"$f":"IF(T$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>T$5,OFFSET(T740,-$B743,-S$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(T740,-$B743,-S$4+$B743)-SUM($I743:S743)))","v":0},{"$f":"IF(U$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>U$5,OFFSET(U740,-$B743,-T$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(U740,-$B743,-T$4+$B743)-SUM($I743:T743)))","v":0},{"$f":"IF(V$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>V$5,OFFSET(V740,-$B743,-U$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(V740,-$B743,-U$4+$B743)-SUM($I743:U743)))","v":0},{"$f":"IF(W$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>W$5,OFFSET(W740,-$B743,-V$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(W740,-$B743,-V$4+$B743)-SUM($I743:V743)))","v":0},{"$f":"IF(X$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>X$5,OFFSET(X740,-$B743,-W$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(X740,-$B743,-W$4+$B743)-SUM($I743:W743)))","v":0},{"$f":"IF(Y$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>Y$5,OFFSET(Y740,-$B743,-X$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(Y740,-$B743,-X$4+$B743)-SUM($I743:X743)))","v":0},{"$f":"IF(Z$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>Z$5,OFFSET(Z740,-$B743,-Y$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(Z740,-$B743,-Y$4+$B743)-SUM($I743:Y743)))","v":0},{"$f":"IF(AA$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AA$5,OFFSET(AA740,-$B743,-Z$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AA740,-$B743,-Z$4+$B743)-SUM($I743:Z743)))","v":0},{"$f":"IF(AB$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AB$5,OFFSET(AB740,-$B743,-AA$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AB740,-$B743,-AA$4+$B743)-SUM($I743:AA743)))","v":0},{"$f":"IF(AC$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AC$5,OFFSET(AC740,-$B743,-AB$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AC740,-$B743,-AB$4+$B743)-SUM($I743:AB743)))","v":0},{"$f":"IF(AD$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AD$5,OFFSET(AD740,-$B743,-AC$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AD740,-$B743,-AC$4+$B743)-SUM($I743:AC743)))","v":0},{"$f":"IF(AE$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AE$5,OFFSET(AE740,-$B743,-AD$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AE740,-$B743,-AD$4+$B743)-SUM($I743:AD743)))","v":0},{"$f":"IF(AF$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AF$5,OFFSET(AF740,-$B743,-AE$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AF740,-$B743,-AE$4+$B743)-SUM($I743:AE743)))","v":0},{"$f":"IF(AG$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AG$5,OFFSET(AG740,-$B743,-AF$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AG740,-$B743,-AF$4+$B743)-SUM($I743:AF743)))","v":0},{"$f":"IF(AH$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AH$5,OFFSET(AH740,-$B743,-AG$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AH740,-$B743,-AG$4+$B743)-SUM($I743:AG743)))","v":0},{"$f":"IF(AI$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AI$5,OFFSET(AI740,-$B743,-AH$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AI740,-$B743,-AH$4+$B743)-SUM($I743:AH743)))","v":0},{"$f":"IF(AJ$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AJ$5,OFFSET(AJ740,-$B743,-AI$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AJ740,-$B743,-AI$4+$B743)-SUM($I743:AI743)))","v":0},{"$f":"IF(AK$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AK$5,OFFSET(AK740,-$B743,-AJ$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AK740,-$B743,-AJ$4+$B743)-SUM($I743:AJ743)))","v":0},{"$f":"IF(AL$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AL$5,OFFSET(AL740,-$B743,-AK$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AL740,-$B743,-AK$4+$B743)-SUM($I743:AK743)))","v":0},{"$f":"IF(AM$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AM$5,OFFSET(AM740,-$B743,-AL$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AM740,-$B743,-AL$4+$B743)-SUM($I743:AL743)))","v":0},{"$f":"IF(AN$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AN$5,OFFSET(AN740,-$B743,-AM$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AN740,-$B743,-AM$4+$B743)-SUM($I743:AM743)))","v":0},{"$f":"IF(AO$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AO$5,OFFSET(AO740,-$B743,-AN$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AO740,-$B743,-AN$4+$B743)-SUM($I743:AN743)))","v":0},{"$f":"IF(AP$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AP$5,OFFSET(AP740,-$B743,-AO$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AP740,-$B743,-AO$4+$B743)-SUM($I743:AO743)))","v":0},{"$f":"IF(AQ$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AQ$5,OFFSET(AQ740,-$B743,-AP$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AQ740,-$B743,-AP$4+$B743)-SUM($I743:AP743)))","v":0},{"$f":"IF(AR$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AR$5,OFFSET(AR740,-$B743,-AQ$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AR740,-$B743,-AQ$4+$B743)-SUM($I743:AQ743)))","v":0},{"$f":"IF(AS$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AS$5,OFFSET(AS740,-$B743,-AR$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AS740,-$B743,-AR$4+$B743)-SUM($I743:AR743)))","v":0},{"$f":"IF(AT$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AT$5,OFFSET(AT740,-$B743,-AS$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AT740,-$B743,-AS$4+$B743)-SUM($I743:AS743)))","v":0},{"$f":"IF(AU$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AU$5,OFFSET(AU740,-$B743,-AT$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AU740,-$B743,-AT$4+$B743)-SUM($I743:AT743)))","v":0},{"$f":"IF(AV$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AV$5,OFFSET(AV740,-$B743,-AU$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AV740,-$B743,-AU$4+$B743)-SUM($I743:AU743)))","v":0},{"$f":"IF(AW$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AW$5,OFFSET(AW740,-$B743,-AV$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AW740,-$B743,-AV$4+$B743)-SUM($I743:AV743)))","v":0},{"$f":"IF(AX$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AX$5,OFFSET(AX740,-$B743,-AW$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AX740,-$B743,-AW$4+$B743)-SUM($I743:AW743)))","v":0},{"$f":"IF(AY$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AY$5,OFFSET(AY740,-$B743,-AX$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AY740,-$B743,-AX$4+$B743)-SUM($I743:AX743)))","v":0},{"$f":"IF(AZ$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>AZ$5,OFFSET(AZ740,-$B743,-AY$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(AZ740,-$B743,-AY$4+$B743)-SUM($I743:AY743)))","v":0},{"$f":"IF(BA$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BA$5,OFFSET(BA740,-$B743,-AZ$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BA740,-$B743,-AZ$4+$B743)-SUM($I743:AZ743)))","v":0},{"$f":"IF(BB$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BB$5,OFFSET(BB740,-$B743,-BA$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BB740,-$B743,-BA$4+$B743)-SUM($I743:BA743)))","v":0},{"$f":"IF(BC$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BC$5,OFFSET(BC740,-$B743,-BB$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BC740,-$B743,-BB$4+$B743)-SUM($I743:BB743)))","v":0},{"$f":"IF(BD$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BD$5,OFFSET(BD740,-$B743,-BC$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BD740,-$B743,-BC$4+$B743)-SUM($I743:BC743)))","v":0},{"$f":"IF(BE$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BE$5,OFFSET(BE740,-$B743,-BD$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BE740,-$B743,-BD$4+$B743)-SUM($I743:BD743)))","v":0},{"$f":"IF(BF$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BF$5,OFFSET(BF740,-$B743,-BE$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BF740,-$B743,-BE$4+$B743)-SUM($I743:BE743)))","v":0},{"$f":"IF(BG$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BG$5,OFFSET(BG740,-$B743,-BF$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BG740,-$B743,-BF$4+$B743)-SUM($I743:BF743)))","v":0},{"$f":"IF(BH$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BH$5,OFFSET(BH740,-$B743,-BG$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BH740,-$B743,-BG$4+$B743)-SUM($I743:BG743)))","v":0},{"$f":"IF(BI$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BI$5,OFFSET(BI740,-$B743,-BH$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BI740,-$B743,-BH$4+$B743)-SUM($I743:BH743)))","v":0},{"$f":"IF(BJ$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BJ$5,OFFSET(BJ740,-$B743,-BI$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BJ740,-$B743,-BI$4+$B743)-SUM($I743:BI743)))","v":0},{"$f":"IF(BK$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BK$5,OFFSET(BK740,-$B743,-BJ$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BK740,-$B743,-BJ$4+$B743)-SUM($I743:BJ743)))","v":0},{"$f":"IF(BL$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BL$5,OFFSET(BL740,-$B743,-BK$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BL740,-$B743,-BK$4+$B743)-SUM($I743:BK743)))","v":0},{"$f":"IF(BM$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BM$5,OFFSET(BM740,-$B743,-BL$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BM740,-$B743,-BL$4+$B743)-SUM($I743:BL743)))","v":0},{"$f":"IF(BN$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BN$5,OFFSET(BN740,-$B743,-BM$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BN740,-$B743,-BM$4+$B743)-SUM($I743:BM743)))","v":0},{"$f":"IF(BO$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BO$5,OFFSET(BO740,-$B743,-BN$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BO740,-$B743,-BN$4+$B743)-SUM($I743:BN743)))","v":0},{"$f":"IF(BP$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BP$5,OFFSET(BP740,-$B743,-BO$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BP740,-$B743,-BO$4+$B743)-SUM($I743:BO743)))","v":0},{"$f":"IF(BQ$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BQ$5,OFFSET(BQ740,-$B743,-BP$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BQ740,-$B743,-BP$4+$B743)-SUM($I743:BP743)))","v":0},{"$f":"IF(BR$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BR$5,OFFSET(BR740,-$B743,-BQ$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BR740,-$B743,-BQ$4+$B743)-SUM($I743:BQ743)))","v":0},{"$f":"IF(BS$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BS$5,OFFSET(BS740,-$B743,-BR$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BS740,-$B743,-BR$4+$B743)-SUM($I743:BR743)))","v":0},{"$f":"IF(BT$5<=$D743,0,IF(SUM($D743,OFFSET($I728,-$B743,0))>BT$5,OFFSET(BT740,-$B743,-BS$4+$B743)/OFFSET($I728,-$B743,0),OFFSET(BT740,-$B743,-BS$4+$B743)-SUM($I743:BS743)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>J$5,OFFSET(J741,-$B744,-I$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(J741,-$B744,-I$4+$B744)-SUM($I744:I744)))","v":0},{"$f":"IF(K$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>K$5,OFFSET(K741,-$B744,-J$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(K741,-$B744,-J$4+$B744)-SUM($I744:J744)))","v":0},{"$f":"IF(L$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>L$5,OFFSET(L741,-$B744,-K$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(L741,-$B744,-K$4+$B744)-SUM($I744:K744)))","v":0},{"$f":"IF(M$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>M$5,OFFSET(M741,-$B744,-L$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(M741,-$B744,-L$4+$B744)-SUM($I744:L744)))","v":0},{"$f":"IF(N$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>N$5,OFFSET(N741,-$B744,-M$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(N741,-$B744,-M$4+$B744)-SUM($I744:M744)))","v":0},{"$f":"IF(O$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>O$5,OFFSET(O741,-$B744,-N$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(O741,-$B744,-N$4+$B744)-SUM($I744:N744)))","v":0},{"$f":"IF(P$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>P$5,OFFSET(P741,-$B744,-O$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(P741,-$B744,-O$4+$B744)-SUM($I744:O744)))","v":0},{"$f":"IF(Q$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>Q$5,OFFSET(Q741,-$B744,-P$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(Q741,-$B744,-P$4+$B744)-SUM($I744:P744)))","v":0},{"$f":"IF(R$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>R$5,OFFSET(R741,-$B744,-Q$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(R741,-$B744,-Q$4+$B744)-SUM($I744:Q744)))","v":0},{"$f":"IF(S$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>S$5,OFFSET(S741,-$B744,-R$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(S741,-$B744,-R$4+$B744)-SUM($I744:R744)))","v":0},{"$f":"IF(T$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>T$5,OFFSET(T741,-$B744,-S$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(T741,-$B744,-S$4+$B744)-SUM($I744:S744)))","v":0},{"$f":"IF(U$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>U$5,OFFSET(U741,-$B744,-T$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(U741,-$B744,-T$4+$B744)-SUM($I744:T744)))","v":0},{"$f":"IF(V$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>V$5,OFFSET(V741,-$B744,-U$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(V741,-$B744,-U$4+$B744)-SUM($I744:U744)))","v":0},{"$f":"IF(W$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>W$5,OFFSET(W741,-$B744,-V$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(W741,-$B744,-V$4+$B744)-SUM($I744:V744)))","v":0},{"$f":"IF(X$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>X$5,OFFSET(X741,-$B744,-W$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(X741,-$B744,-W$4+$B744)-SUM($I744:W744)))","v":0},{"$f":"IF(Y$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>Y$5,OFFSET(Y741,-$B744,-X$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(Y741,-$B744,-X$4+$B744)-SUM($I744:X744)))","v":0},{"$f":"IF(Z$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>Z$5,OFFSET(Z741,-$B744,-Y$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(Z741,-$B744,-Y$4+$B744)-SUM($I744:Y744)))","v":0},{"$f":"IF(AA$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AA$5,OFFSET(AA741,-$B744,-Z$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AA741,-$B744,-Z$4+$B744)-SUM($I744:Z744)))","v":0},{"$f":"IF(AB$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AB$5,OFFSET(AB741,-$B744,-AA$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AB741,-$B744,-AA$4+$B744)-SUM($I744:AA744)))","v":0},{"$f":"IF(AC$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AC$5,OFFSET(AC741,-$B744,-AB$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AC741,-$B744,-AB$4+$B744)-SUM($I744:AB744)))","v":0},{"$f":"IF(AD$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AD$5,OFFSET(AD741,-$B744,-AC$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AD741,-$B744,-AC$4+$B744)-SUM($I744:AC744)))","v":0},{"$f":"IF(AE$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AE$5,OFFSET(AE741,-$B744,-AD$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AE741,-$B744,-AD$4+$B744)-SUM($I744:AD744)))","v":0},{"$f":"IF(AF$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AF$5,OFFSET(AF741,-$B744,-AE$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AF741,-$B744,-AE$4+$B744)-SUM($I744:AE744)))","v":0},{"$f":"IF(AG$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AG$5,OFFSET(AG741,-$B744,-AF$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AG741,-$B744,-AF$4+$B744)-SUM($I744:AF744)))","v":0},{"$f":"IF(AH$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AH$5,OFFSET(AH741,-$B744,-AG$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AH741,-$B744,-AG$4+$B744)-SUM($I744:AG744)))","v":0},{"$f":"IF(AI$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AI$5,OFFSET(AI741,-$B744,-AH$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AI741,-$B744,-AH$4+$B744)-SUM($I744:AH744)))","v":0},{"$f":"IF(AJ$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AJ$5,OFFSET(AJ741,-$B744,-AI$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AJ741,-$B744,-AI$4+$B744)-SUM($I744:AI744)))","v":0},{"$f":"IF(AK$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AK$5,OFFSET(AK741,-$B744,-AJ$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AK741,-$B744,-AJ$4+$B744)-SUM($I744:AJ744)))","v":0},{"$f":"IF(AL$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AL$5,OFFSET(AL741,-$B744,-AK$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AL741,-$B744,-AK$4+$B744)-SUM($I744:AK744)))","v":0},{"$f":"IF(AM$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AM$5,OFFSET(AM741,-$B744,-AL$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AM741,-$B744,-AL$4+$B744)-SUM($I744:AL744)))","v":0},{"$f":"IF(AN$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AN$5,OFFSET(AN741,-$B744,-AM$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AN741,-$B744,-AM$4+$B744)-SUM($I744:AM744)))","v":0},{"$f":"IF(AO$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AO$5,OFFSET(AO741,-$B744,-AN$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AO741,-$B744,-AN$4+$B744)-SUM($I744:AN744)))","v":0},{"$f":"IF(AP$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AP$5,OFFSET(AP741,-$B744,-AO$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AP741,-$B744,-AO$4+$B744)-SUM($I744:AO744)))","v":0},{"$f":"IF(AQ$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AQ$5,OFFSET(AQ741,-$B744,-AP$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AQ741,-$B744,-AP$4+$B744)-SUM($I744:AP744)))","v":0},{"$f":"IF(AR$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AR$5,OFFSET(AR741,-$B744,-AQ$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AR741,-$B744,-AQ$4+$B744)-SUM($I744:AQ744)))","v":0},{"$f":"IF(AS$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AS$5,OFFSET(AS741,-$B744,-AR$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AS741,-$B744,-AR$4+$B744)-SUM($I744:AR744)))","v":0},{"$f":"IF(AT$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AT$5,OFFSET(AT741,-$B744,-AS$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AT741,-$B744,-AS$4+$B744)-SUM($I744:AS744)))","v":0},{"$f":"IF(AU$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AU$5,OFFSET(AU741,-$B744,-AT$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AU741,-$B744,-AT$4+$B744)-SUM($I744:AT744)))","v":0},{"$f":"IF(AV$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AV$5,OFFSET(AV741,-$B744,-AU$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AV741,-$B744,-AU$4+$B744)-SUM($I744:AU744)))","v":0},{"$f":"IF(AW$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AW$5,OFFSET(AW741,-$B744,-AV$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AW741,-$B744,-AV$4+$B744)-SUM($I744:AV744)))","v":0},{"$f":"IF(AX$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AX$5,OFFSET(AX741,-$B744,-AW$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AX741,-$B744,-AW$4+$B744)-SUM($I744:AW744)))","v":0},{"$f":"IF(AY$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AY$5,OFFSET(AY741,-$B744,-AX$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AY741,-$B744,-AX$4+$B744)-SUM($I744:AX744)))","v":0},{"$f":"IF(AZ$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>AZ$5,OFFSET(AZ741,-$B744,-AY$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(AZ741,-$B744,-AY$4+$B744)-SUM($I744:AY744)))","v":0},{"$f":"IF(BA$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BA$5,OFFSET(BA741,-$B744,-AZ$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BA741,-$B744,-AZ$4+$B744)-SUM($I744:AZ744)))","v":0},{"$f":"IF(BB$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BB$5,OFFSET(BB741,-$B744,-BA$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BB741,-$B744,-BA$4+$B744)-SUM($I744:BA744)))","v":0},{"$f":"IF(BC$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BC$5,OFFSET(BC741,-$B744,-BB$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BC741,-$B744,-BB$4+$B744)-SUM($I744:BB744)))","v":0},{"$f":"IF(BD$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BD$5,OFFSET(BD741,-$B744,-BC$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BD741,-$B744,-BC$4+$B744)-SUM($I744:BC744)))","v":0},{"$f":"IF(BE$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BE$5,OFFSET(BE741,-$B744,-BD$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BE741,-$B744,-BD$4+$B744)-SUM($I744:BD744)))","v":0},{"$f":"IF(BF$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BF$5,OFFSET(BF741,-$B744,-BE$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BF741,-$B744,-BE$4+$B744)-SUM($I744:BE744)))","v":0},{"$f":"IF(BG$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BG$5,OFFSET(BG741,-$B744,-BF$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BG741,-$B744,-BF$4+$B744)-SUM($I744:BF744)))","v":0},{"$f":"IF(BH$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BH$5,OFFSET(BH741,-$B744,-BG$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BH741,-$B744,-BG$4+$B744)-SUM($I744:BG744)))","v":0},{"$f":"IF(BI$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BI$5,OFFSET(BI741,-$B744,-BH$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BI741,-$B744,-BH$4+$B744)-SUM($I744:BH744)))","v":0},{"$f":"IF(BJ$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BJ$5,OFFSET(BJ741,-$B744,-BI$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BJ741,-$B744,-BI$4+$B744)-SUM($I744:BI744)))","v":0},{"$f":"IF(BK$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BK$5,OFFSET(BK741,-$B744,-BJ$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BK741,-$B744,-BJ$4+$B744)-SUM($I744:BJ744)))","v":0},{"$f":"IF(BL$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BL$5,OFFSET(BL741,-$B744,-BK$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BL741,-$B744,-BK$4+$B744)-SUM($I744:BK744)))","v":0},{"$f":"IF(BM$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BM$5,OFFSET(BM741,-$B744,-BL$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BM741,-$B744,-BL$4+$B744)-SUM($I744:BL744)))","v":0},{"$f":"IF(BN$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BN$5,OFFSET(BN741,-$B744,-BM$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BN741,-$B744,-BM$4+$B744)-SUM($I744:BM744)))","v":0},{"$f":"IF(BO$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BO$5,OFFSET(BO741,-$B744,-BN$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BO741,-$B744,-BN$4+$B744)-SUM($I744:BN744)))","v":0},{"$f":"IF(BP$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BP$5,OFFSET(BP741,-$B744,-BO$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BP741,-$B744,-BO$4+$B744)-SUM($I744:BO744)))","v":0},{"$f":"IF(BQ$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BQ$5,OFFSET(BQ741,-$B744,-BP$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BQ741,-$B744,-BP$4+$B744)-SUM($I744:BP744)))","v":0},{"$f":"IF(BR$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BR$5,OFFSET(BR741,-$B744,-BQ$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BR741,-$B744,-BQ$4+$B744)-SUM($I744:BQ744)))","v":0},{"$f":"IF(BS$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BS$5,OFFSET(BS741,-$B744,-BR$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BS741,-$B744,-BR$4+$B744)-SUM($I744:BR744)))","v":0},{"$f":"IF(BT$5<=$D744,0,IF(SUM($D744,OFFSET($I729,-$B744,0))>BT$5,OFFSET(BT741,-$B744,-BS$4+$B744)/OFFSET($I729,-$B744,0),OFFSET(BT741,-$B744,-BS$4+$B744)-SUM($I744:BS744)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>J$5,OFFSET(J742,-$B745,-I$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(J742,-$B745,-I$4+$B745)-SUM($I745:I745)))","v":0},{"$f":"IF(K$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>K$5,OFFSET(K742,-$B745,-J$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(K742,-$B745,-J$4+$B745)-SUM($I745:J745)))","v":0},{"$f":"IF(L$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>L$5,OFFSET(L742,-$B745,-K$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(L742,-$B745,-K$4+$B745)-SUM($I745:K745)))","v":0},{"$f":"IF(M$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>M$5,OFFSET(M742,-$B745,-L$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(M742,-$B745,-L$4+$B745)-SUM($I745:L745)))","v":0},{"$f":"IF(N$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>N$5,OFFSET(N742,-$B745,-M$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(N742,-$B745,-M$4+$B745)-SUM($I745:M745)))","v":0},{"$f":"IF(O$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>O$5,OFFSET(O742,-$B745,-N$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(O742,-$B745,-N$4+$B745)-SUM($I745:N745)))","v":0},{"$f":"IF(P$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>P$5,OFFSET(P742,-$B745,-O$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(P742,-$B745,-O$4+$B745)-SUM($I745:O745)))","v":0},{"$f":"IF(Q$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>Q$5,OFFSET(Q742,-$B745,-P$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(Q742,-$B745,-P$4+$B745)-SUM($I745:P745)))","v":0},{"$f":"IF(R$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>R$5,OFFSET(R742,-$B745,-Q$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(R742,-$B745,-Q$4+$B745)-SUM($I745:Q745)))","v":0},{"$f":"IF(S$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>S$5,OFFSET(S742,-$B745,-R$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(S742,-$B745,-R$4+$B745)-SUM($I745:R745)))","v":0},{"$f":"IF(T$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>T$5,OFFSET(T742,-$B745,-S$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(T742,-$B745,-S$4+$B745)-SUM($I745:S745)))","v":0},{"$f":"IF(U$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>U$5,OFFSET(U742,-$B745,-T$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(U742,-$B745,-T$4+$B745)-SUM($I745:T745)))","v":0},{"$f":"IF(V$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>V$5,OFFSET(V742,-$B745,-U$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(V742,-$B745,-U$4+$B745)-SUM($I745:U745)))","v":0},{"$f":"IF(W$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>W$5,OFFSET(W742,-$B745,-V$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(W742,-$B745,-V$4+$B745)-SUM($I745:V745)))","v":0},{"$f":"IF(X$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>X$5,OFFSET(X742,-$B745,-W$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(X742,-$B745,-W$4+$B745)-SUM($I745:W745)))","v":0},{"$f":"IF(Y$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>Y$5,OFFSET(Y742,-$B745,-X$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(Y742,-$B745,-X$4+$B745)-SUM($I745:X745)))","v":0},{"$f":"IF(Z$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>Z$5,OFFSET(Z742,-$B745,-Y$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(Z742,-$B745,-Y$4+$B745)-SUM($I745:Y745)))","v":0},{"$f":"IF(AA$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AA$5,OFFSET(AA742,-$B745,-Z$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AA742,-$B745,-Z$4+$B745)-SUM($I745:Z745)))","v":0},{"$f":"IF(AB$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AB$5,OFFSET(AB742,-$B745,-AA$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AB742,-$B745,-AA$4+$B745)-SUM($I745:AA745)))","v":0},{"$f":"IF(AC$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AC$5,OFFSET(AC742,-$B745,-AB$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AC742,-$B745,-AB$4+$B745)-SUM($I745:AB745)))","v":0},{"$f":"IF(AD$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AD$5,OFFSET(AD742,-$B745,-AC$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AD742,-$B745,-AC$4+$B745)-SUM($I745:AC745)))","v":0},{"$f":"IF(AE$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AE$5,OFFSET(AE742,-$B745,-AD$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AE742,-$B745,-AD$4+$B745)-SUM($I745:AD745)))","v":0},{"$f":"IF(AF$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AF$5,OFFSET(AF742,-$B745,-AE$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AF742,-$B745,-AE$4+$B745)-SUM($I745:AE745)))","v":0},{"$f":"IF(AG$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AG$5,OFFSET(AG742,-$B745,-AF$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AG742,-$B745,-AF$4+$B745)-SUM($I745:AF745)))","v":0},{"$f":"IF(AH$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AH$5,OFFSET(AH742,-$B745,-AG$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AH742,-$B745,-AG$4+$B745)-SUM($I745:AG745)))","v":0},{"$f":"IF(AI$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AI$5,OFFSET(AI742,-$B745,-AH$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AI742,-$B745,-AH$4+$B745)-SUM($I745:AH745)))","v":0},{"$f":"IF(AJ$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AJ$5,OFFSET(AJ742,-$B745,-AI$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AJ742,-$B745,-AI$4+$B745)-SUM($I745:AI745)))","v":0},{"$f":"IF(AK$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AK$5,OFFSET(AK742,-$B745,-AJ$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AK742,-$B745,-AJ$4+$B745)-SUM($I745:AJ745)))","v":0},{"$f":"IF(AL$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AL$5,OFFSET(AL742,-$B745,-AK$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AL742,-$B745,-AK$4+$B745)-SUM($I745:AK745)))","v":0},{"$f":"IF(AM$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AM$5,OFFSET(AM742,-$B745,-AL$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AM742,-$B745,-AL$4+$B745)-SUM($I745:AL745)))","v":0},{"$f":"IF(AN$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AN$5,OFFSET(AN742,-$B745,-AM$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AN742,-$B745,-AM$4+$B745)-SUM($I745:AM745)))","v":0},{"$f":"IF(AO$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AO$5,OFFSET(AO742,-$B745,-AN$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AO742,-$B745,-AN$4+$B745)-SUM($I745:AN745)))","v":0},{"$f":"IF(AP$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AP$5,OFFSET(AP742,-$B745,-AO$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AP742,-$B745,-AO$4+$B745)-SUM($I745:AO745)))","v":0},{"$f":"IF(AQ$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AQ$5,OFFSET(AQ742,-$B745,-AP$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AQ742,-$B745,-AP$4+$B745)-SUM($I745:AP745)))","v":0},{"$f":"IF(AR$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AR$5,OFFSET(AR742,-$B745,-AQ$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AR742,-$B745,-AQ$4+$B745)-SUM($I745:AQ745)))","v":0},{"$f":"IF(AS$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AS$5,OFFSET(AS742,-$B745,-AR$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AS742,-$B745,-AR$4+$B745)-SUM($I745:AR745)))","v":0},{"$f":"IF(AT$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AT$5,OFFSET(AT742,-$B745,-AS$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AT742,-$B745,-AS$4+$B745)-SUM($I745:AS745)))","v":0},{"$f":"IF(AU$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AU$5,OFFSET(AU742,-$B745,-AT$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AU742,-$B745,-AT$4+$B745)-SUM($I745:AT745)))","v":0},{"$f":"IF(AV$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AV$5,OFFSET(AV742,-$B745,-AU$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AV742,-$B745,-AU$4+$B745)-SUM($I745:AU745)))","v":0},{"$f":"IF(AW$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AW$5,OFFSET(AW742,-$B745,-AV$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AW742,-$B745,-AV$4+$B745)-SUM($I745:AV745)))","v":0},{"$f":"IF(AX$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AX$5,OFFSET(AX742,-$B745,-AW$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AX742,-$B745,-AW$4+$B745)-SUM($I745:AW745)))","v":0},{"$f":"IF(AY$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AY$5,OFFSET(AY742,-$B745,-AX$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AY742,-$B745,-AX$4+$B745)-SUM($I745:AX745)))","v":0},{"$f":"IF(AZ$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>AZ$5,OFFSET(AZ742,-$B745,-AY$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(AZ742,-$B745,-AY$4+$B745)-SUM($I745:AY745)))","v":0},{"$f":"IF(BA$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BA$5,OFFSET(BA742,-$B745,-AZ$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BA742,-$B745,-AZ$4+$B745)-SUM($I745:AZ745)))","v":0},{"$f":"IF(BB$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BB$5,OFFSET(BB742,-$B745,-BA$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BB742,-$B745,-BA$4+$B745)-SUM($I745:BA745)))","v":0},{"$f":"IF(BC$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BC$5,OFFSET(BC742,-$B745,-BB$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BC742,-$B745,-BB$4+$B745)-SUM($I745:BB745)))","v":0},{"$f":"IF(BD$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BD$5,OFFSET(BD742,-$B745,-BC$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BD742,-$B745,-BC$4+$B745)-SUM($I745:BC745)))","v":0},{"$f":"IF(BE$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BE$5,OFFSET(BE742,-$B745,-BD$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BE742,-$B745,-BD$4+$B745)-SUM($I745:BD745)))","v":0},{"$f":"IF(BF$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BF$5,OFFSET(BF742,-$B745,-BE$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BF742,-$B745,-BE$4+$B745)-SUM($I745:BE745)))","v":0},{"$f":"IF(BG$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BG$5,OFFSET(BG742,-$B745,-BF$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BG742,-$B745,-BF$4+$B745)-SUM($I745:BF745)))","v":0},{"$f":"IF(BH$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BH$5,OFFSET(BH742,-$B745,-BG$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BH742,-$B745,-BG$4+$B745)-SUM($I745:BG745)))","v":0},{"$f":"IF(BI$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BI$5,OFFSET(BI742,-$B745,-BH$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BI742,-$B745,-BH$4+$B745)-SUM($I745:BH745)))","v":0},{"$f":"IF(BJ$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BJ$5,OFFSET(BJ742,-$B745,-BI$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BJ742,-$B745,-BI$4+$B745)-SUM($I745:BI745)))","v":0},{"$f":"IF(BK$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BK$5,OFFSET(BK742,-$B745,-BJ$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BK742,-$B745,-BJ$4+$B745)-SUM($I745:BJ745)))","v":0},{"$f":"IF(BL$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BL$5,OFFSET(BL742,-$B745,-BK$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BL742,-$B745,-BK$4+$B745)-SUM($I745:BK745)))","v":0},{"$f":"IF(BM$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BM$5,OFFSET(BM742,-$B745,-BL$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BM742,-$B745,-BL$4+$B745)-SUM($I745:BL745)))","v":0},{"$f":"IF(BN$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BN$5,OFFSET(BN742,-$B745,-BM$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BN742,-$B745,-BM$4+$B745)-SUM($I745:BM745)))","v":0},{"$f":"IF(BO$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BO$5,OFFSET(BO742,-$B745,-BN$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BO742,-$B745,-BN$4+$B745)-SUM($I745:BN745)))","v":0},{"$f":"IF(BP$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BP$5,OFFSET(BP742,-$B745,-BO$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BP742,-$B745,-BO$4+$B745)-SUM($I745:BO745)))","v":0},{"$f":"IF(BQ$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BQ$5,OFFSET(BQ742,-$B745,-BP$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BQ742,-$B745,-BP$4+$B745)-SUM($I745:BP745)))","v":0},{"$f":"IF(BR$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BR$5,OFFSET(BR742,-$B745,-BQ$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BR742,-$B745,-BQ$4+$B745)-SUM($I745:BQ745)))","v":0},{"$f":"IF(BS$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BS$5,OFFSET(BS742,-$B745,-BR$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BS742,-$B745,-BR$4+$B745)-SUM($I745:BR745)))","v":0},{"$f":"IF(BT$5<=$D745,0,IF(SUM($D745,OFFSET($I730,-$B745,0))>BT$5,OFFSET(BT742,-$B745,-BS$4+$B745)/OFFSET($I730,-$B745,0),OFFSET(BT742,-$B745,-BS$4+$B745)-SUM($I745:BS745)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>J$5,OFFSET(J743,-$B746,-I$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(J743,-$B746,-I$4+$B746)-SUM($I746:I746)))","v":0},{"$f":"IF(K$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>K$5,OFFSET(K743,-$B746,-J$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(K743,-$B746,-J$4+$B746)-SUM($I746:J746)))","v":0},{"$f":"IF(L$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>L$5,OFFSET(L743,-$B746,-K$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(L743,-$B746,-K$4+$B746)-SUM($I746:K746)))","v":0},{"$f":"IF(M$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>M$5,OFFSET(M743,-$B746,-L$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(M743,-$B746,-L$4+$B746)-SUM($I746:L746)))","v":0},{"$f":"IF(N$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>N$5,OFFSET(N743,-$B746,-M$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(N743,-$B746,-M$4+$B746)-SUM($I746:M746)))","v":0},{"$f":"IF(O$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>O$5,OFFSET(O743,-$B746,-N$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(O743,-$B746,-N$4+$B746)-SUM($I746:N746)))","v":0},{"$f":"IF(P$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>P$5,OFFSET(P743,-$B746,-O$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(P743,-$B746,-O$4+$B746)-SUM($I746:O746)))","v":0},{"$f":"IF(Q$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>Q$5,OFFSET(Q743,-$B746,-P$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(Q743,-$B746,-P$4+$B746)-SUM($I746:P746)))","v":0},{"$f":"IF(R$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>R$5,OFFSET(R743,-$B746,-Q$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(R743,-$B746,-Q$4+$B746)-SUM($I746:Q746)))","v":0},{"$f":"IF(S$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>S$5,OFFSET(S743,-$B746,-R$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(S743,-$B746,-R$4+$B746)-SUM($I746:R746)))","v":0},{"$f":"IF(T$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>T$5,OFFSET(T743,-$B746,-S$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(T743,-$B746,-S$4+$B746)-SUM($I746:S746)))","v":0},{"$f":"IF(U$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>U$5,OFFSET(U743,-$B746,-T$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(U743,-$B746,-T$4+$B746)-SUM($I746:T746)))","v":0},{"$f":"IF(V$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>V$5,OFFSET(V743,-$B746,-U$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(V743,-$B746,-U$4+$B746)-SUM($I746:U746)))","v":0},{"$f":"IF(W$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>W$5,OFFSET(W743,-$B746,-V$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(W743,-$B746,-V$4+$B746)-SUM($I746:V746)))","v":0},{"$f":"IF(X$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>X$5,OFFSET(X743,-$B746,-W$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(X743,-$B746,-W$4+$B746)-SUM($I746:W746)))","v":0},{"$f":"IF(Y$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>Y$5,OFFSET(Y743,-$B746,-X$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(Y743,-$B746,-X$4+$B746)-SUM($I746:X746)))","v":0},{"$f":"IF(Z$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>Z$5,OFFSET(Z743,-$B746,-Y$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(Z743,-$B746,-Y$4+$B746)-SUM($I746:Y746)))","v":0},{"$f":"IF(AA$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AA$5,OFFSET(AA743,-$B746,-Z$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AA743,-$B746,-Z$4+$B746)-SUM($I746:Z746)))","v":0},{"$f":"IF(AB$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AB$5,OFFSET(AB743,-$B746,-AA$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AB743,-$B746,-AA$4+$B746)-SUM($I746:AA746)))","v":0},{"$f":"IF(AC$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AC$5,OFFSET(AC743,-$B746,-AB$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AC743,-$B746,-AB$4+$B746)-SUM($I746:AB746)))","v":0},{"$f":"IF(AD$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AD$5,OFFSET(AD743,-$B746,-AC$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AD743,-$B746,-AC$4+$B746)-SUM($I746:AC746)))","v":0},{"$f":"IF(AE$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AE$5,OFFSET(AE743,-$B746,-AD$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AE743,-$B746,-AD$4+$B746)-SUM($I746:AD746)))","v":0},{"$f":"IF(AF$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AF$5,OFFSET(AF743,-$B746,-AE$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AF743,-$B746,-AE$4+$B746)-SUM($I746:AE746)))","v":0},{"$f":"IF(AG$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AG$5,OFFSET(AG743,-$B746,-AF$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AG743,-$B746,-AF$4+$B746)-SUM($I746:AF746)))","v":0},{"$f":"IF(AH$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AH$5,OFFSET(AH743,-$B746,-AG$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AH743,-$B746,-AG$4+$B746)-SUM($I746:AG746)))","v":0},{"$f":"IF(AI$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AI$5,OFFSET(AI743,-$B746,-AH$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AI743,-$B746,-AH$4+$B746)-SUM($I746:AH746)))","v":0},{"$f":"IF(AJ$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AJ$5,OFFSET(AJ743,-$B746,-AI$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AJ743,-$B746,-AI$4+$B746)-SUM($I746:AI746)))","v":0},{"$f":"IF(AK$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AK$5,OFFSET(AK743,-$B746,-AJ$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AK743,-$B746,-AJ$4+$B746)-SUM($I746:AJ746)))","v":0},{"$f":"IF(AL$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AL$5,OFFSET(AL743,-$B746,-AK$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AL743,-$B746,-AK$4+$B746)-SUM($I746:AK746)))","v":0},{"$f":"IF(AM$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AM$5,OFFSET(AM743,-$B746,-AL$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AM743,-$B746,-AL$4+$B746)-SUM($I746:AL746)))","v":0},{"$f":"IF(AN$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AN$5,OFFSET(AN743,-$B746,-AM$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AN743,-$B746,-AM$4+$B746)-SUM($I746:AM746)))","v":0},{"$f":"IF(AO$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AO$5,OFFSET(AO743,-$B746,-AN$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AO743,-$B746,-AN$4+$B746)-SUM($I746:AN746)))","v":0},{"$f":"IF(AP$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AP$5,OFFSET(AP743,-$B746,-AO$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AP743,-$B746,-AO$4+$B746)-SUM($I746:AO746)))","v":0},{"$f":"IF(AQ$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AQ$5,OFFSET(AQ743,-$B746,-AP$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AQ743,-$B746,-AP$4+$B746)-SUM($I746:AP746)))","v":0},{"$f":"IF(AR$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AR$5,OFFSET(AR743,-$B746,-AQ$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AR743,-$B746,-AQ$4+$B746)-SUM($I746:AQ746)))","v":0},{"$f":"IF(AS$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AS$5,OFFSET(AS743,-$B746,-AR$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AS743,-$B746,-AR$4+$B746)-SUM($I746:AR746)))","v":0},{"$f":"IF(AT$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AT$5,OFFSET(AT743,-$B746,-AS$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AT743,-$B746,-AS$4+$B746)-SUM($I746:AS746)))","v":0},{"$f":"IF(AU$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AU$5,OFFSET(AU743,-$B746,-AT$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AU743,-$B746,-AT$4+$B746)-SUM($I746:AT746)))","v":0},{"$f":"IF(AV$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AV$5,OFFSET(AV743,-$B746,-AU$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AV743,-$B746,-AU$4+$B746)-SUM($I746:AU746)))","v":0},{"$f":"IF(AW$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AW$5,OFFSET(AW743,-$B746,-AV$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AW743,-$B746,-AV$4+$B746)-SUM($I746:AV746)))","v":0},{"$f":"IF(AX$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AX$5,OFFSET(AX743,-$B746,-AW$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AX743,-$B746,-AW$4+$B746)-SUM($I746:AW746)))","v":0},{"$f":"IF(AY$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AY$5,OFFSET(AY743,-$B746,-AX$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AY743,-$B746,-AX$4+$B746)-SUM($I746:AX746)))","v":0},{"$f":"IF(AZ$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>AZ$5,OFFSET(AZ743,-$B746,-AY$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(AZ743,-$B746,-AY$4+$B746)-SUM($I746:AY746)))","v":0},{"$f":"IF(BA$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BA$5,OFFSET(BA743,-$B746,-AZ$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BA743,-$B746,-AZ$4+$B746)-SUM($I746:AZ746)))","v":0},{"$f":"IF(BB$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BB$5,OFFSET(BB743,-$B746,-BA$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BB743,-$B746,-BA$4+$B746)-SUM($I746:BA746)))","v":0},{"$f":"IF(BC$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BC$5,OFFSET(BC743,-$B746,-BB$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BC743,-$B746,-BB$4+$B746)-SUM($I746:BB746)))","v":0},{"$f":"IF(BD$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BD$5,OFFSET(BD743,-$B746,-BC$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BD743,-$B746,-BC$4+$B746)-SUM($I746:BC746)))","v":0},{"$f":"IF(BE$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BE$5,OFFSET(BE743,-$B746,-BD$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BE743,-$B746,-BD$4+$B746)-SUM($I746:BD746)))","v":0},{"$f":"IF(BF$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BF$5,OFFSET(BF743,-$B746,-BE$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BF743,-$B746,-BE$4+$B746)-SUM($I746:BE746)))","v":0},{"$f":"IF(BG$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BG$5,OFFSET(BG743,-$B746,-BF$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BG743,-$B746,-BF$4+$B746)-SUM($I746:BF746)))","v":0},{"$f":"IF(BH$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BH$5,OFFSET(BH743,-$B746,-BG$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BH743,-$B746,-BG$4+$B746)-SUM($I746:BG746)))","v":0},{"$f":"IF(BI$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BI$5,OFFSET(BI743,-$B746,-BH$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BI743,-$B746,-BH$4+$B746)-SUM($I746:BH746)))","v":0},{"$f":"IF(BJ$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BJ$5,OFFSET(BJ743,-$B746,-BI$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BJ743,-$B746,-BI$4+$B746)-SUM($I746:BI746)))","v":0},{"$f":"IF(BK$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BK$5,OFFSET(BK743,-$B746,-BJ$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BK743,-$B746,-BJ$4+$B746)-SUM($I746:BJ746)))","v":0},{"$f":"IF(BL$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BL$5,OFFSET(BL743,-$B746,-BK$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BL743,-$B746,-BK$4+$B746)-SUM($I746:BK746)))","v":0},{"$f":"IF(BM$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BM$5,OFFSET(BM743,-$B746,-BL$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BM743,-$B746,-BL$4+$B746)-SUM($I746:BL746)))","v":0},{"$f":"IF(BN$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BN$5,OFFSET(BN743,-$B746,-BM$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BN743,-$B746,-BM$4+$B746)-SUM($I746:BM746)))","v":0},{"$f":"IF(BO$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BO$5,OFFSET(BO743,-$B746,-BN$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BO743,-$B746,-BN$4+$B746)-SUM($I746:BN746)))","v":0},{"$f":"IF(BP$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BP$5,OFFSET(BP743,-$B746,-BO$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BP743,-$B746,-BO$4+$B746)-SUM($I746:BO746)))","v":0},{"$f":"IF(BQ$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BQ$5,OFFSET(BQ743,-$B746,-BP$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BQ743,-$B746,-BP$4+$B746)-SUM($I746:BP746)))","v":0},{"$f":"IF(BR$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BR$5,OFFSET(BR743,-$B746,-BQ$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BR743,-$B746,-BQ$4+$B746)-SUM($I746:BQ746)))","v":0},{"$f":"IF(BS$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BS$5,OFFSET(BS743,-$B746,-BR$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BS743,-$B746,-BR$4+$B746)-SUM($I746:BR746)))","v":0},{"$f":"IF(BT$5<=$D746,0,IF(SUM($D746,OFFSET($I731,-$B746,0))>BT$5,OFFSET(BT743,-$B746,-BS$4+$B746)/OFFSET($I731,-$B746,0),OFFSET(BT743,-$B746,-BS$4+$B746)-SUM($I746:BS746)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>J$5,OFFSET(J744,-$B747,-I$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(J744,-$B747,-I$4+$B747)-SUM($I747:I747)))","v":0},{"$f":"IF(K$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>K$5,OFFSET(K744,-$B747,-J$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(K744,-$B747,-J$4+$B747)-SUM($I747:J747)))","v":0},{"$f":"IF(L$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>L$5,OFFSET(L744,-$B747,-K$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(L744,-$B747,-K$4+$B747)-SUM($I747:K747)))","v":0},{"$f":"IF(M$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>M$5,OFFSET(M744,-$B747,-L$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(M744,-$B747,-L$4+$B747)-SUM($I747:L747)))","v":0},{"$f":"IF(N$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>N$5,OFFSET(N744,-$B747,-M$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(N744,-$B747,-M$4+$B747)-SUM($I747:M747)))","v":0},{"$f":"IF(O$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>O$5,OFFSET(O744,-$B747,-N$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(O744,-$B747,-N$4+$B747)-SUM($I747:N747)))","v":0},{"$f":"IF(P$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>P$5,OFFSET(P744,-$B747,-O$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(P744,-$B747,-O$4+$B747)-SUM($I747:O747)))","v":0},{"$f":"IF(Q$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>Q$5,OFFSET(Q744,-$B747,-P$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(Q744,-$B747,-P$4+$B747)-SUM($I747:P747)))","v":0},{"$f":"IF(R$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>R$5,OFFSET(R744,-$B747,-Q$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(R744,-$B747,-Q$4+$B747)-SUM($I747:Q747)))","v":0},{"$f":"IF(S$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>S$5,OFFSET(S744,-$B747,-R$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(S744,-$B747,-R$4+$B747)-SUM($I747:R747)))","v":0},{"$f":"IF(T$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>T$5,OFFSET(T744,-$B747,-S$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(T744,-$B747,-S$4+$B747)-SUM($I747:S747)))","v":0},{"$f":"IF(U$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>U$5,OFFSET(U744,-$B747,-T$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(U744,-$B747,-T$4+$B747)-SUM($I747:T747)))","v":0},{"$f":"IF(V$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>V$5,OFFSET(V744,-$B747,-U$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(V744,-$B747,-U$4+$B747)-SUM($I747:U747)))","v":0},{"$f":"IF(W$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>W$5,OFFSET(W744,-$B747,-V$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(W744,-$B747,-V$4+$B747)-SUM($I747:V747)))","v":0},{"$f":"IF(X$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>X$5,OFFSET(X744,-$B747,-W$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(X744,-$B747,-W$4+$B747)-SUM($I747:W747)))","v":0},{"$f":"IF(Y$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>Y$5,OFFSET(Y744,-$B747,-X$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(Y744,-$B747,-X$4+$B747)-SUM($I747:X747)))","v":0},{"$f":"IF(Z$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>Z$5,OFFSET(Z744,-$B747,-Y$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(Z744,-$B747,-Y$4+$B747)-SUM($I747:Y747)))","v":0},{"$f":"IF(AA$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AA$5,OFFSET(AA744,-$B747,-Z$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AA744,-$B747,-Z$4+$B747)-SUM($I747:Z747)))","v":0},{"$f":"IF(AB$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AB$5,OFFSET(AB744,-$B747,-AA$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AB744,-$B747,-AA$4+$B747)-SUM($I747:AA747)))","v":0},{"$f":"IF(AC$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AC$5,OFFSET(AC744,-$B747,-AB$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AC744,-$B747,-AB$4+$B747)-SUM($I747:AB747)))","v":0},{"$f":"IF(AD$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AD$5,OFFSET(AD744,-$B747,-AC$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AD744,-$B747,-AC$4+$B747)-SUM($I747:AC747)))","v":0},{"$f":"IF(AE$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AE$5,OFFSET(AE744,-$B747,-AD$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AE744,-$B747,-AD$4+$B747)-SUM($I747:AD747)))","v":0},{"$f":"IF(AF$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AF$5,OFFSET(AF744,-$B747,-AE$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AF744,-$B747,-AE$4+$B747)-SUM($I747:AE747)))","v":0},{"$f":"IF(AG$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AG$5,OFFSET(AG744,-$B747,-AF$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AG744,-$B747,-AF$4+$B747)-SUM($I747:AF747)))","v":0},{"$f":"IF(AH$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AH$5,OFFSET(AH744,-$B747,-AG$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AH744,-$B747,-AG$4+$B747)-SUM($I747:AG747)))","v":0},{"$f":"IF(AI$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AI$5,OFFSET(AI744,-$B747,-AH$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AI744,-$B747,-AH$4+$B747)-SUM($I747:AH747)))","v":0},{"$f":"IF(AJ$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AJ$5,OFFSET(AJ744,-$B747,-AI$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AJ744,-$B747,-AI$4+$B747)-SUM($I747:AI747)))","v":0},{"$f":"IF(AK$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AK$5,OFFSET(AK744,-$B747,-AJ$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AK744,-$B747,-AJ$4+$B747)-SUM($I747:AJ747)))","v":0},{"$f":"IF(AL$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AL$5,OFFSET(AL744,-$B747,-AK$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AL744,-$B747,-AK$4+$B747)-SUM($I747:AK747)))","v":0},{"$f":"IF(AM$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AM$5,OFFSET(AM744,-$B747,-AL$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AM744,-$B747,-AL$4+$B747)-SUM($I747:AL747)))","v":0},{"$f":"IF(AN$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AN$5,OFFSET(AN744,-$B747,-AM$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AN744,-$B747,-AM$4+$B747)-SUM($I747:AM747)))","v":0},{"$f":"IF(AO$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AO$5,OFFSET(AO744,-$B747,-AN$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AO744,-$B747,-AN$4+$B747)-SUM($I747:AN747)))","v":0},{"$f":"IF(AP$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AP$5,OFFSET(AP744,-$B747,-AO$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AP744,-$B747,-AO$4+$B747)-SUM($I747:AO747)))","v":0},{"$f":"IF(AQ$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AQ$5,OFFSET(AQ744,-$B747,-AP$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AQ744,-$B747,-AP$4+$B747)-SUM($I747:AP747)))","v":0},{"$f":"IF(AR$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AR$5,OFFSET(AR744,-$B747,-AQ$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AR744,-$B747,-AQ$4+$B747)-SUM($I747:AQ747)))","v":0},{"$f":"IF(AS$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AS$5,OFFSET(AS744,-$B747,-AR$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AS744,-$B747,-AR$4+$B747)-SUM($I747:AR747)))","v":0},{"$f":"IF(AT$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AT$5,OFFSET(AT744,-$B747,-AS$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AT744,-$B747,-AS$4+$B747)-SUM($I747:AS747)))","v":0},{"$f":"IF(AU$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AU$5,OFFSET(AU744,-$B747,-AT$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AU744,-$B747,-AT$4+$B747)-SUM($I747:AT747)))","v":0},{"$f":"IF(AV$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AV$5,OFFSET(AV744,-$B747,-AU$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AV744,-$B747,-AU$4+$B747)-SUM($I747:AU747)))","v":0},{"$f":"IF(AW$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AW$5,OFFSET(AW744,-$B747,-AV$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AW744,-$B747,-AV$4+$B747)-SUM($I747:AV747)))","v":0},{"$f":"IF(AX$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AX$5,OFFSET(AX744,-$B747,-AW$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AX744,-$B747,-AW$4+$B747)-SUM($I747:AW747)))","v":0},{"$f":"IF(AY$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AY$5,OFFSET(AY744,-$B747,-AX$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AY744,-$B747,-AX$4+$B747)-SUM($I747:AX747)))","v":0},{"$f":"IF(AZ$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>AZ$5,OFFSET(AZ744,-$B747,-AY$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(AZ744,-$B747,-AY$4+$B747)-SUM($I747:AY747)))","v":0},{"$f":"IF(BA$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BA$5,OFFSET(BA744,-$B747,-AZ$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BA744,-$B747,-AZ$4+$B747)-SUM($I747:AZ747)))","v":0},{"$f":"IF(BB$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BB$5,OFFSET(BB744,-$B747,-BA$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BB744,-$B747,-BA$4+$B747)-SUM($I747:BA747)))","v":0},{"$f":"IF(BC$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BC$5,OFFSET(BC744,-$B747,-BB$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BC744,-$B747,-BB$4+$B747)-SUM($I747:BB747)))","v":0},{"$f":"IF(BD$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BD$5,OFFSET(BD744,-$B747,-BC$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BD744,-$B747,-BC$4+$B747)-SUM($I747:BC747)))","v":0},{"$f":"IF(BE$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BE$5,OFFSET(BE744,-$B747,-BD$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BE744,-$B747,-BD$4+$B747)-SUM($I747:BD747)))","v":0},{"$f":"IF(BF$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BF$5,OFFSET(BF744,-$B747,-BE$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BF744,-$B747,-BE$4+$B747)-SUM($I747:BE747)))","v":0},{"$f":"IF(BG$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BG$5,OFFSET(BG744,-$B747,-BF$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BG744,-$B747,-BF$4+$B747)-SUM($I747:BF747)))","v":0},{"$f":"IF(BH$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BH$5,OFFSET(BH744,-$B747,-BG$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BH744,-$B747,-BG$4+$B747)-SUM($I747:BG747)))","v":0},{"$f":"IF(BI$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BI$5,OFFSET(BI744,-$B747,-BH$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BI744,-$B747,-BH$4+$B747)-SUM($I747:BH747)))","v":0},{"$f":"IF(BJ$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BJ$5,OFFSET(BJ744,-$B747,-BI$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BJ744,-$B747,-BI$4+$B747)-SUM($I747:BI747)))","v":0},{"$f":"IF(BK$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BK$5,OFFSET(BK744,-$B747,-BJ$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BK744,-$B747,-BJ$4+$B747)-SUM($I747:BJ747)))","v":0},{"$f":"IF(BL$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BL$5,OFFSET(BL744,-$B747,-BK$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BL744,-$B747,-BK$4+$B747)-SUM($I747:BK747)))","v":0},{"$f":"IF(BM$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BM$5,OFFSET(BM744,-$B747,-BL$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BM744,-$B747,-BL$4+$B747)-SUM($I747:BL747)))","v":0},{"$f":"IF(BN$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BN$5,OFFSET(BN744,-$B747,-BM$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BN744,-$B747,-BM$4+$B747)-SUM($I747:BM747)))","v":0},{"$f":"IF(BO$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BO$5,OFFSET(BO744,-$B747,-BN$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BO744,-$B747,-BN$4+$B747)-SUM($I747:BN747)))","v":0},{"$f":"IF(BP$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BP$5,OFFSET(BP744,-$B747,-BO$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BP744,-$B747,-BO$4+$B747)-SUM($I747:BO747)))","v":0},{"$f":"IF(BQ$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BQ$5,OFFSET(BQ744,-$B747,-BP$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BQ744,-$B747,-BP$4+$B747)-SUM($I747:BP747)))","v":0},{"$f":"IF(BR$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BR$5,OFFSET(BR744,-$B747,-BQ$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BR744,-$B747,-BQ$4+$B747)-SUM($I747:BQ747)))","v":0},{"$f":"IF(BS$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BS$5,OFFSET(BS744,-$B747,-BR$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BS744,-$B747,-BR$4+$B747)-SUM($I747:BR747)))","v":0},{"$f":"IF(BT$5<=$D747,0,IF(SUM($D747,OFFSET($I732,-$B747,0))>BT$5,OFFSET(BT744,-$B747,-BS$4+$B747)/OFFSET($I732,-$B747,0),OFFSET(BT744,-$B747,-BS$4+$B747)-SUM($I747:BS747)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>J$5,OFFSET(J745,-$B748,-I$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(J745,-$B748,-I$4+$B748)-SUM($I748:I748)))","v":0},{"$f":"IF(K$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>K$5,OFFSET(K745,-$B748,-J$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(K745,-$B748,-J$4+$B748)-SUM($I748:J748)))","v":0},{"$f":"IF(L$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>L$5,OFFSET(L745,-$B748,-K$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(L745,-$B748,-K$4+$B748)-SUM($I748:K748)))","v":0},{"$f":"IF(M$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>M$5,OFFSET(M745,-$B748,-L$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(M745,-$B748,-L$4+$B748)-SUM($I748:L748)))","v":0},{"$f":"IF(N$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>N$5,OFFSET(N745,-$B748,-M$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(N745,-$B748,-M$4+$B748)-SUM($I748:M748)))","v":0},{"$f":"IF(O$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>O$5,OFFSET(O745,-$B748,-N$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(O745,-$B748,-N$4+$B748)-SUM($I748:N748)))","v":0},{"$f":"IF(P$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>P$5,OFFSET(P745,-$B748,-O$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(P745,-$B748,-O$4+$B748)-SUM($I748:O748)))","v":0},{"$f":"IF(Q$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>Q$5,OFFSET(Q745,-$B748,-P$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(Q745,-$B748,-P$4+$B748)-SUM($I748:P748)))","v":0},{"$f":"IF(R$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>R$5,OFFSET(R745,-$B748,-Q$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(R745,-$B748,-Q$4+$B748)-SUM($I748:Q748)))","v":0},{"$f":"IF(S$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>S$5,OFFSET(S745,-$B748,-R$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(S745,-$B748,-R$4+$B748)-SUM($I748:R748)))","v":0},{"$f":"IF(T$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>T$5,OFFSET(T745,-$B748,-S$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(T745,-$B748,-S$4+$B748)-SUM($I748:S748)))","v":0},{"$f":"IF(U$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>U$5,OFFSET(U745,-$B748,-T$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(U745,-$B748,-T$4+$B748)-SUM($I748:T748)))","v":0},{"$f":"IF(V$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>V$5,OFFSET(V745,-$B748,-U$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(V745,-$B748,-U$4+$B748)-SUM($I748:U748)))","v":0},{"$f":"IF(W$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>W$5,OFFSET(W745,-$B748,-V$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(W745,-$B748,-V$4+$B748)-SUM($I748:V748)))","v":0},{"$f":"IF(X$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>X$5,OFFSET(X745,-$B748,-W$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(X745,-$B748,-W$4+$B748)-SUM($I748:W748)))","v":0},{"$f":"IF(Y$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>Y$5,OFFSET(Y745,-$B748,-X$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(Y745,-$B748,-X$4+$B748)-SUM($I748:X748)))","v":0},{"$f":"IF(Z$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>Z$5,OFFSET(Z745,-$B748,-Y$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(Z745,-$B748,-Y$4+$B748)-SUM($I748:Y748)))","v":0},{"$f":"IF(AA$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AA$5,OFFSET(AA745,-$B748,-Z$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AA745,-$B748,-Z$4+$B748)-SUM($I748:Z748)))","v":0},{"$f":"IF(AB$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AB$5,OFFSET(AB745,-$B748,-AA$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AB745,-$B748,-AA$4+$B748)-SUM($I748:AA748)))","v":0},{"$f":"IF(AC$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AC$5,OFFSET(AC745,-$B748,-AB$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AC745,-$B748,-AB$4+$B748)-SUM($I748:AB748)))","v":0},{"$f":"IF(AD$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AD$5,OFFSET(AD745,-$B748,-AC$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AD745,-$B748,-AC$4+$B748)-SUM($I748:AC748)))","v":0},{"$f":"IF(AE$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AE$5,OFFSET(AE745,-$B748,-AD$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AE745,-$B748,-AD$4+$B748)-SUM($I748:AD748)))","v":0},{"$f":"IF(AF$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AF$5,OFFSET(AF745,-$B748,-AE$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AF745,-$B748,-AE$4+$B748)-SUM($I748:AE748)))","v":0},{"$f":"IF(AG$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AG$5,OFFSET(AG745,-$B748,-AF$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AG745,-$B748,-AF$4+$B748)-SUM($I748:AF748)))","v":0},{"$f":"IF(AH$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AH$5,OFFSET(AH745,-$B748,-AG$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AH745,-$B748,-AG$4+$B748)-SUM($I748:AG748)))","v":0},{"$f":"IF(AI$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AI$5,OFFSET(AI745,-$B748,-AH$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AI745,-$B748,-AH$4+$B748)-SUM($I748:AH748)))","v":0},{"$f":"IF(AJ$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AJ$5,OFFSET(AJ745,-$B748,-AI$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AJ745,-$B748,-AI$4+$B748)-SUM($I748:AI748)))","v":0},{"$f":"IF(AK$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AK$5,OFFSET(AK745,-$B748,-AJ$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AK745,-$B748,-AJ$4+$B748)-SUM($I748:AJ748)))","v":0},{"$f":"IF(AL$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AL$5,OFFSET(AL745,-$B748,-AK$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AL745,-$B748,-AK$4+$B748)-SUM($I748:AK748)))","v":0},{"$f":"IF(AM$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AM$5,OFFSET(AM745,-$B748,-AL$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AM745,-$B748,-AL$4+$B748)-SUM($I748:AL748)))","v":0},{"$f":"IF(AN$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AN$5,OFFSET(AN745,-$B748,-AM$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AN745,-$B748,-AM$4+$B748)-SUM($I748:AM748)))","v":0},{"$f":"IF(AO$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AO$5,OFFSET(AO745,-$B748,-AN$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AO745,-$B748,-AN$4+$B748)-SUM($I748:AN748)))","v":0},{"$f":"IF(AP$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AP$5,OFFSET(AP745,-$B748,-AO$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AP745,-$B748,-AO$4+$B748)-SUM($I748:AO748)))","v":0},{"$f":"IF(AQ$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AQ$5,OFFSET(AQ745,-$B748,-AP$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AQ745,-$B748,-AP$4+$B748)-SUM($I748:AP748)))","v":0},{"$f":"IF(AR$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AR$5,OFFSET(AR745,-$B748,-AQ$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AR745,-$B748,-AQ$4+$B748)-SUM($I748:AQ748)))","v":0},{"$f":"IF(AS$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AS$5,OFFSET(AS745,-$B748,-AR$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AS745,-$B748,-AR$4+$B748)-SUM($I748:AR748)))","v":0},{"$f":"IF(AT$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AT$5,OFFSET(AT745,-$B748,-AS$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AT745,-$B748,-AS$4+$B748)-SUM($I748:AS748)))","v":0},{"$f":"IF(AU$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AU$5,OFFSET(AU745,-$B748,-AT$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AU745,-$B748,-AT$4+$B748)-SUM($I748:AT748)))","v":0},{"$f":"IF(AV$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AV$5,OFFSET(AV745,-$B748,-AU$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AV745,-$B748,-AU$4+$B748)-SUM($I748:AU748)))","v":0},{"$f":"IF(AW$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AW$5,OFFSET(AW745,-$B748,-AV$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AW745,-$B748,-AV$4+$B748)-SUM($I748:AV748)))","v":0},{"$f":"IF(AX$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AX$5,OFFSET(AX745,-$B748,-AW$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AX745,-$B748,-AW$4+$B748)-SUM($I748:AW748)))","v":0},{"$f":"IF(AY$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AY$5,OFFSET(AY745,-$B748,-AX$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AY745,-$B748,-AX$4+$B748)-SUM($I748:AX748)))","v":0},{"$f":"IF(AZ$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>AZ$5,OFFSET(AZ745,-$B748,-AY$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(AZ745,-$B748,-AY$4+$B748)-SUM($I748:AY748)))","v":0},{"$f":"IF(BA$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BA$5,OFFSET(BA745,-$B748,-AZ$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BA745,-$B748,-AZ$4+$B748)-SUM($I748:AZ748)))","v":0},{"$f":"IF(BB$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BB$5,OFFSET(BB745,-$B748,-BA$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BB745,-$B748,-BA$4+$B748)-SUM($I748:BA748)))","v":0},{"$f":"IF(BC$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BC$5,OFFSET(BC745,-$B748,-BB$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BC745,-$B748,-BB$4+$B748)-SUM($I748:BB748)))","v":0},{"$f":"IF(BD$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BD$5,OFFSET(BD745,-$B748,-BC$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BD745,-$B748,-BC$4+$B748)-SUM($I748:BC748)))","v":0},{"$f":"IF(BE$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BE$5,OFFSET(BE745,-$B748,-BD$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BE745,-$B748,-BD$4+$B748)-SUM($I748:BD748)))","v":0},{"$f":"IF(BF$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BF$5,OFFSET(BF745,-$B748,-BE$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BF745,-$B748,-BE$4+$B748)-SUM($I748:BE748)))","v":0},{"$f":"IF(BG$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BG$5,OFFSET(BG745,-$B748,-BF$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BG745,-$B748,-BF$4+$B748)-SUM($I748:BF748)))","v":0},{"$f":"IF(BH$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BH$5,OFFSET(BH745,-$B748,-BG$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BH745,-$B748,-BG$4+$B748)-SUM($I748:BG748)))","v":0},{"$f":"IF(BI$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BI$5,OFFSET(BI745,-$B748,-BH$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BI745,-$B748,-BH$4+$B748)-SUM($I748:BH748)))","v":0},{"$f":"IF(BJ$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BJ$5,OFFSET(BJ745,-$B748,-BI$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BJ745,-$B748,-BI$4+$B748)-SUM($I748:BI748)))","v":0},{"$f":"IF(BK$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BK$5,OFFSET(BK745,-$B748,-BJ$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BK745,-$B748,-BJ$4+$B748)-SUM($I748:BJ748)))","v":0},{"$f":"IF(BL$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BL$5,OFFSET(BL745,-$B748,-BK$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BL745,-$B748,-BK$4+$B748)-SUM($I748:BK748)))","v":0},{"$f":"IF(BM$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BM$5,OFFSET(BM745,-$B748,-BL$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BM745,-$B748,-BL$4+$B748)-SUM($I748:BL748)))","v":0},{"$f":"IF(BN$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BN$5,OFFSET(BN745,-$B748,-BM$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BN745,-$B748,-BM$4+$B748)-SUM($I748:BM748)))","v":0},{"$f":"IF(BO$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BO$5,OFFSET(BO745,-$B748,-BN$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BO745,-$B748,-BN$4+$B748)-SUM($I748:BN748)))","v":0},{"$f":"IF(BP$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BP$5,OFFSET(BP745,-$B748,-BO$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BP745,-$B748,-BO$4+$B748)-SUM($I748:BO748)))","v":0},{"$f":"IF(BQ$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BQ$5,OFFSET(BQ745,-$B748,-BP$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BQ745,-$B748,-BP$4+$B748)-SUM($I748:BP748)))","v":0},{"$f":"IF(BR$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BR$5,OFFSET(BR745,-$B748,-BQ$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BR745,-$B748,-BQ$4+$B748)-SUM($I748:BQ748)))","v":0},{"$f":"IF(BS$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BS$5,OFFSET(BS745,-$B748,-BR$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BS745,-$B748,-BR$4+$B748)-SUM($I748:BR748)))","v":0},{"$f":"IF(BT$5<=$D748,0,IF(SUM($D748,OFFSET($I733,-$B748,0))>BT$5,OFFSET(BT745,-$B748,-BS$4+$B748)/OFFSET($I733,-$B748,0),OFFSET(BT745,-$B748,-BS$4+$B748)-SUM($I748:BS748)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>J$5,OFFSET(J746,-$B749,-I$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(J746,-$B749,-I$4+$B749)-SUM($I749:I749)))","v":0},{"$f":"IF(K$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>K$5,OFFSET(K746,-$B749,-J$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(K746,-$B749,-J$4+$B749)-SUM($I749:J749)))","v":0},{"$f":"IF(L$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>L$5,OFFSET(L746,-$B749,-K$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(L746,-$B749,-K$4+$B749)-SUM($I749:K749)))","v":0},{"$f":"IF(M$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>M$5,OFFSET(M746,-$B749,-L$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(M746,-$B749,-L$4+$B749)-SUM($I749:L749)))","v":0},{"$f":"IF(N$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>N$5,OFFSET(N746,-$B749,-M$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(N746,-$B749,-M$4+$B749)-SUM($I749:M749)))","v":0},{"$f":"IF(O$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>O$5,OFFSET(O746,-$B749,-N$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(O746,-$B749,-N$4+$B749)-SUM($I749:N749)))","v":0},{"$f":"IF(P$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>P$5,OFFSET(P746,-$B749,-O$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(P746,-$B749,-O$4+$B749)-SUM($I749:O749)))","v":0},{"$f":"IF(Q$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>Q$5,OFFSET(Q746,-$B749,-P$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(Q746,-$B749,-P$4+$B749)-SUM($I749:P749)))","v":0},{"$f":"IF(R$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>R$5,OFFSET(R746,-$B749,-Q$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(R746,-$B749,-Q$4+$B749)-SUM($I749:Q749)))","v":0},{"$f":"IF(S$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>S$5,OFFSET(S746,-$B749,-R$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(S746,-$B749,-R$4+$B749)-SUM($I749:R749)))","v":0},{"$f":"IF(T$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>T$5,OFFSET(T746,-$B749,-S$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(T746,-$B749,-S$4+$B749)-SUM($I749:S749)))","v":0},{"$f":"IF(U$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>U$5,OFFSET(U746,-$B749,-T$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(U746,-$B749,-T$4+$B749)-SUM($I749:T749)))","v":0},{"$f":"IF(V$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>V$5,OFFSET(V746,-$B749,-U$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(V746,-$B749,-U$4+$B749)-SUM($I749:U749)))","v":0},{"$f":"IF(W$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>W$5,OFFSET(W746,-$B749,-V$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(W746,-$B749,-V$4+$B749)-SUM($I749:V749)))","v":0},{"$f":"IF(X$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>X$5,OFFSET(X746,-$B749,-W$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(X746,-$B749,-W$4+$B749)-SUM($I749:W749)))","v":0},{"$f":"IF(Y$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>Y$5,OFFSET(Y746,-$B749,-X$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(Y746,-$B749,-X$4+$B749)-SUM($I749:X749)))","v":0},{"$f":"IF(Z$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>Z$5,OFFSET(Z746,-$B749,-Y$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(Z746,-$B749,-Y$4+$B749)-SUM($I749:Y749)))","v":0},{"$f":"IF(AA$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AA$5,OFFSET(AA746,-$B749,-Z$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AA746,-$B749,-Z$4+$B749)-SUM($I749:Z749)))","v":0},{"$f":"IF(AB$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AB$5,OFFSET(AB746,-$B749,-AA$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AB746,-$B749,-AA$4+$B749)-SUM($I749:AA749)))","v":0},{"$f":"IF(AC$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AC$5,OFFSET(AC746,-$B749,-AB$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AC746,-$B749,-AB$4+$B749)-SUM($I749:AB749)))","v":0},{"$f":"IF(AD$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AD$5,OFFSET(AD746,-$B749,-AC$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AD746,-$B749,-AC$4+$B749)-SUM($I749:AC749)))","v":0},{"$f":"IF(AE$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AE$5,OFFSET(AE746,-$B749,-AD$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AE746,-$B749,-AD$4+$B749)-SUM($I749:AD749)))","v":0},{"$f":"IF(AF$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AF$5,OFFSET(AF746,-$B749,-AE$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AF746,-$B749,-AE$4+$B749)-SUM($I749:AE749)))","v":0},{"$f":"IF(AG$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AG$5,OFFSET(AG746,-$B749,-AF$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AG746,-$B749,-AF$4+$B749)-SUM($I749:AF749)))","v":0},{"$f":"IF(AH$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AH$5,OFFSET(AH746,-$B749,-AG$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AH746,-$B749,-AG$4+$B749)-SUM($I749:AG749)))","v":0},{"$f":"IF(AI$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AI$5,OFFSET(AI746,-$B749,-AH$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AI746,-$B749,-AH$4+$B749)-SUM($I749:AH749)))","v":0},{"$f":"IF(AJ$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AJ$5,OFFSET(AJ746,-$B749,-AI$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AJ746,-$B749,-AI$4+$B749)-SUM($I749:AI749)))","v":0},{"$f":"IF(AK$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AK$5,OFFSET(AK746,-$B749,-AJ$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AK746,-$B749,-AJ$4+$B749)-SUM($I749:AJ749)))","v":0},{"$f":"IF(AL$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AL$5,OFFSET(AL746,-$B749,-AK$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AL746,-$B749,-AK$4+$B749)-SUM($I749:AK749)))","v":0},{"$f":"IF(AM$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AM$5,OFFSET(AM746,-$B749,-AL$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AM746,-$B749,-AL$4+$B749)-SUM($I749:AL749)))","v":0},{"$f":"IF(AN$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AN$5,OFFSET(AN746,-$B749,-AM$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AN746,-$B749,-AM$4+$B749)-SUM($I749:AM749)))","v":0},{"$f":"IF(AO$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AO$5,OFFSET(AO746,-$B749,-AN$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AO746,-$B749,-AN$4+$B749)-SUM($I749:AN749)))","v":0},{"$f":"IF(AP$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AP$5,OFFSET(AP746,-$B749,-AO$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AP746,-$B749,-AO$4+$B749)-SUM($I749:AO749)))","v":0},{"$f":"IF(AQ$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AQ$5,OFFSET(AQ746,-$B749,-AP$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AQ746,-$B749,-AP$4+$B749)-SUM($I749:AP749)))","v":0},{"$f":"IF(AR$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AR$5,OFFSET(AR746,-$B749,-AQ$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AR746,-$B749,-AQ$4+$B749)-SUM($I749:AQ749)))","v":0},{"$f":"IF(AS$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AS$5,OFFSET(AS746,-$B749,-AR$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AS746,-$B749,-AR$4+$B749)-SUM($I749:AR749)))","v":0},{"$f":"IF(AT$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AT$5,OFFSET(AT746,-$B749,-AS$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AT746,-$B749,-AS$4+$B749)-SUM($I749:AS749)))","v":0},{"$f":"IF(AU$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AU$5,OFFSET(AU746,-$B749,-AT$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AU746,-$B749,-AT$4+$B749)-SUM($I749:AT749)))","v":0},{"$f":"IF(AV$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AV$5,OFFSET(AV746,-$B749,-AU$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AV746,-$B749,-AU$4+$B749)-SUM($I749:AU749)))","v":0},{"$f":"IF(AW$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AW$5,OFFSET(AW746,-$B749,-AV$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AW746,-$B749,-AV$4+$B749)-SUM($I749:AV749)))","v":0},{"$f":"IF(AX$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AX$5,OFFSET(AX746,-$B749,-AW$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AX746,-$B749,-AW$4+$B749)-SUM($I749:AW749)))","v":0},{"$f":"IF(AY$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AY$5,OFFSET(AY746,-$B749,-AX$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AY746,-$B749,-AX$4+$B749)-SUM($I749:AX749)))","v":0},{"$f":"IF(AZ$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>AZ$5,OFFSET(AZ746,-$B749,-AY$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(AZ746,-$B749,-AY$4+$B749)-SUM($I749:AY749)))","v":0},{"$f":"IF(BA$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BA$5,OFFSET(BA746,-$B749,-AZ$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BA746,-$B749,-AZ$4+$B749)-SUM($I749:AZ749)))","v":0},{"$f":"IF(BB$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BB$5,OFFSET(BB746,-$B749,-BA$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BB746,-$B749,-BA$4+$B749)-SUM($I749:BA749)))","v":0},{"$f":"IF(BC$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BC$5,OFFSET(BC746,-$B749,-BB$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BC746,-$B749,-BB$4+$B749)-SUM($I749:BB749)))","v":0},{"$f":"IF(BD$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BD$5,OFFSET(BD746,-$B749,-BC$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BD746,-$B749,-BC$4+$B749)-SUM($I749:BC749)))","v":0},{"$f":"IF(BE$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BE$5,OFFSET(BE746,-$B749,-BD$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BE746,-$B749,-BD$4+$B749)-SUM($I749:BD749)))","v":0},{"$f":"IF(BF$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BF$5,OFFSET(BF746,-$B749,-BE$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BF746,-$B749,-BE$4+$B749)-SUM($I749:BE749)))","v":0},{"$f":"IF(BG$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BG$5,OFFSET(BG746,-$B749,-BF$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BG746,-$B749,-BF$4+$B749)-SUM($I749:BF749)))","v":0},{"$f":"IF(BH$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BH$5,OFFSET(BH746,-$B749,-BG$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BH746,-$B749,-BG$4+$B749)-SUM($I749:BG749)))","v":0},{"$f":"IF(BI$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BI$5,OFFSET(BI746,-$B749,-BH$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BI746,-$B749,-BH$4+$B749)-SUM($I749:BH749)))","v":0},{"$f":"IF(BJ$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BJ$5,OFFSET(BJ746,-$B749,-BI$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BJ746,-$B749,-BI$4+$B749)-SUM($I749:BI749)))","v":0},{"$f":"IF(BK$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BK$5,OFFSET(BK746,-$B749,-BJ$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BK746,-$B749,-BJ$4+$B749)-SUM($I749:BJ749)))","v":0},{"$f":"IF(BL$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BL$5,OFFSET(BL746,-$B749,-BK$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BL746,-$B749,-BK$4+$B749)-SUM($I749:BK749)))","v":0},{"$f":"IF(BM$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BM$5,OFFSET(BM746,-$B749,-BL$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BM746,-$B749,-BL$4+$B749)-SUM($I749:BL749)))","v":0},{"$f":"IF(BN$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BN$5,OFFSET(BN746,-$B749,-BM$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BN746,-$B749,-BM$4+$B749)-SUM($I749:BM749)))","v":0},{"$f":"IF(BO$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BO$5,OFFSET(BO746,-$B749,-BN$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BO746,-$B749,-BN$4+$B749)-SUM($I749:BN749)))","v":0},{"$f":"IF(BP$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BP$5,OFFSET(BP746,-$B749,-BO$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BP746,-$B749,-BO$4+$B749)-SUM($I749:BO749)))","v":0},{"$f":"IF(BQ$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BQ$5,OFFSET(BQ746,-$B749,-BP$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BQ746,-$B749,-BP$4+$B749)-SUM($I749:BP749)))","v":0},{"$f":"IF(BR$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BR$5,OFFSET(BR746,-$B749,-BQ$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BR746,-$B749,-BQ$4+$B749)-SUM($I749:BQ749)))","v":0},{"$f":"IF(BS$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BS$5,OFFSET(BS746,-$B749,-BR$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BS746,-$B749,-BR$4+$B749)-SUM($I749:BR749)))","v":0},{"$f":"IF(BT$5<=$D749,0,IF(SUM($D749,OFFSET($I734,-$B749,0))>BT$5,OFFSET(BT746,-$B749,-BS$4+$B749)/OFFSET($I734,-$B749,0),OFFSET(BT746,-$B749,-BS$4+$B749)-SUM($I749:BS749)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>J$5,OFFSET(J747,-$B750,-I$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(J747,-$B750,-I$4+$B750)-SUM($I750:I750)))","v":0},{"$f":"IF(K$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>K$5,OFFSET(K747,-$B750,-J$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(K747,-$B750,-J$4+$B750)-SUM($I750:J750)))","v":0},{"$f":"IF(L$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>L$5,OFFSET(L747,-$B750,-K$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(L747,-$B750,-K$4+$B750)-SUM($I750:K750)))","v":0},{"$f":"IF(M$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>M$5,OFFSET(M747,-$B750,-L$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(M747,-$B750,-L$4+$B750)-SUM($I750:L750)))","v":0},{"$f":"IF(N$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>N$5,OFFSET(N747,-$B750,-M$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(N747,-$B750,-M$4+$B750)-SUM($I750:M750)))","v":0},{"$f":"IF(O$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>O$5,OFFSET(O747,-$B750,-N$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(O747,-$B750,-N$4+$B750)-SUM($I750:N750)))","v":0},{"$f":"IF(P$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>P$5,OFFSET(P747,-$B750,-O$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(P747,-$B750,-O$4+$B750)-SUM($I750:O750)))","v":0},{"$f":"IF(Q$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>Q$5,OFFSET(Q747,-$B750,-P$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(Q747,-$B750,-P$4+$B750)-SUM($I750:P750)))","v":0},{"$f":"IF(R$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>R$5,OFFSET(R747,-$B750,-Q$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(R747,-$B750,-Q$4+$B750)-SUM($I750:Q750)))","v":0},{"$f":"IF(S$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>S$5,OFFSET(S747,-$B750,-R$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(S747,-$B750,-R$4+$B750)-SUM($I750:R750)))","v":0},{"$f":"IF(T$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>T$5,OFFSET(T747,-$B750,-S$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(T747,-$B750,-S$4+$B750)-SUM($I750:S750)))","v":0},{"$f":"IF(U$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>U$5,OFFSET(U747,-$B750,-T$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(U747,-$B750,-T$4+$B750)-SUM($I750:T750)))","v":0},{"$f":"IF(V$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>V$5,OFFSET(V747,-$B750,-U$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(V747,-$B750,-U$4+$B750)-SUM($I750:U750)))","v":0},{"$f":"IF(W$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>W$5,OFFSET(W747,-$B750,-V$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(W747,-$B750,-V$4+$B750)-SUM($I750:V750)))","v":0},{"$f":"IF(X$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>X$5,OFFSET(X747,-$B750,-W$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(X747,-$B750,-W$4+$B750)-SUM($I750:W750)))","v":0},{"$f":"IF(Y$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>Y$5,OFFSET(Y747,-$B750,-X$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(Y747,-$B750,-X$4+$B750)-SUM($I750:X750)))","v":0},{"$f":"IF(Z$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>Z$5,OFFSET(Z747,-$B750,-Y$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(Z747,-$B750,-Y$4+$B750)-SUM($I750:Y750)))","v":0},{"$f":"IF(AA$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AA$5,OFFSET(AA747,-$B750,-Z$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AA747,-$B750,-Z$4+$B750)-SUM($I750:Z750)))","v":0},{"$f":"IF(AB$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AB$5,OFFSET(AB747,-$B750,-AA$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AB747,-$B750,-AA$4+$B750)-SUM($I750:AA750)))","v":0},{"$f":"IF(AC$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AC$5,OFFSET(AC747,-$B750,-AB$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AC747,-$B750,-AB$4+$B750)-SUM($I750:AB750)))","v":0},{"$f":"IF(AD$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AD$5,OFFSET(AD747,-$B750,-AC$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AD747,-$B750,-AC$4+$B750)-SUM($I750:AC750)))","v":0},{"$f":"IF(AE$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AE$5,OFFSET(AE747,-$B750,-AD$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AE747,-$B750,-AD$4+$B750)-SUM($I750:AD750)))","v":0},{"$f":"IF(AF$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AF$5,OFFSET(AF747,-$B750,-AE$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AF747,-$B750,-AE$4+$B750)-SUM($I750:AE750)))","v":0},{"$f":"IF(AG$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AG$5,OFFSET(AG747,-$B750,-AF$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AG747,-$B750,-AF$4+$B750)-SUM($I750:AF750)))","v":0},{"$f":"IF(AH$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AH$5,OFFSET(AH747,-$B750,-AG$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AH747,-$B750,-AG$4+$B750)-SUM($I750:AG750)))","v":0},{"$f":"IF(AI$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AI$5,OFFSET(AI747,-$B750,-AH$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AI747,-$B750,-AH$4+$B750)-SUM($I750:AH750)))","v":0},{"$f":"IF(AJ$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AJ$5,OFFSET(AJ747,-$B750,-AI$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AJ747,-$B750,-AI$4+$B750)-SUM($I750:AI750)))","v":0},{"$f":"IF(AK$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AK$5,OFFSET(AK747,-$B750,-AJ$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AK747,-$B750,-AJ$4+$B750)-SUM($I750:AJ750)))","v":0},{"$f":"IF(AL$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AL$5,OFFSET(AL747,-$B750,-AK$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AL747,-$B750,-AK$4+$B750)-SUM($I750:AK750)))","v":0},{"$f":"IF(AM$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AM$5,OFFSET(AM747,-$B750,-AL$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AM747,-$B750,-AL$4+$B750)-SUM($I750:AL750)))","v":0},{"$f":"IF(AN$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AN$5,OFFSET(AN747,-$B750,-AM$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AN747,-$B750,-AM$4+$B750)-SUM($I750:AM750)))","v":0},{"$f":"IF(AO$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AO$5,OFFSET(AO747,-$B750,-AN$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AO747,-$B750,-AN$4+$B750)-SUM($I750:AN750)))","v":0},{"$f":"IF(AP$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AP$5,OFFSET(AP747,-$B750,-AO$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AP747,-$B750,-AO$4+$B750)-SUM($I750:AO750)))","v":0},{"$f":"IF(AQ$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AQ$5,OFFSET(AQ747,-$B750,-AP$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AQ747,-$B750,-AP$4+$B750)-SUM($I750:AP750)))","v":0},{"$f":"IF(AR$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AR$5,OFFSET(AR747,-$B750,-AQ$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AR747,-$B750,-AQ$4+$B750)-SUM($I750:AQ750)))","v":0},{"$f":"IF(AS$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AS$5,OFFSET(AS747,-$B750,-AR$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AS747,-$B750,-AR$4+$B750)-SUM($I750:AR750)))","v":0},{"$f":"IF(AT$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AT$5,OFFSET(AT747,-$B750,-AS$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AT747,-$B750,-AS$4+$B750)-SUM($I750:AS750)))","v":0},{"$f":"IF(AU$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AU$5,OFFSET(AU747,-$B750,-AT$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AU747,-$B750,-AT$4+$B750)-SUM($I750:AT750)))","v":0},{"$f":"IF(AV$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AV$5,OFFSET(AV747,-$B750,-AU$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AV747,-$B750,-AU$4+$B750)-SUM($I750:AU750)))","v":0},{"$f":"IF(AW$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AW$5,OFFSET(AW747,-$B750,-AV$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AW747,-$B750,-AV$4+$B750)-SUM($I750:AV750)))","v":0},{"$f":"IF(AX$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AX$5,OFFSET(AX747,-$B750,-AW$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AX747,-$B750,-AW$4+$B750)-SUM($I750:AW750)))","v":0},{"$f":"IF(AY$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AY$5,OFFSET(AY747,-$B750,-AX$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AY747,-$B750,-AX$4+$B750)-SUM($I750:AX750)))","v":0},{"$f":"IF(AZ$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>AZ$5,OFFSET(AZ747,-$B750,-AY$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(AZ747,-$B750,-AY$4+$B750)-SUM($I750:AY750)))","v":0},{"$f":"IF(BA$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BA$5,OFFSET(BA747,-$B750,-AZ$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BA747,-$B750,-AZ$4+$B750)-SUM($I750:AZ750)))","v":0},{"$f":"IF(BB$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BB$5,OFFSET(BB747,-$B750,-BA$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BB747,-$B750,-BA$4+$B750)-SUM($I750:BA750)))","v":0},{"$f":"IF(BC$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BC$5,OFFSET(BC747,-$B750,-BB$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BC747,-$B750,-BB$4+$B750)-SUM($I750:BB750)))","v":0},{"$f":"IF(BD$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BD$5,OFFSET(BD747,-$B750,-BC$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BD747,-$B750,-BC$4+$B750)-SUM($I750:BC750)))","v":0},{"$f":"IF(BE$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BE$5,OFFSET(BE747,-$B750,-BD$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BE747,-$B750,-BD$4+$B750)-SUM($I750:BD750)))","v":0},{"$f":"IF(BF$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BF$5,OFFSET(BF747,-$B750,-BE$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BF747,-$B750,-BE$4+$B750)-SUM($I750:BE750)))","v":0},{"$f":"IF(BG$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BG$5,OFFSET(BG747,-$B750,-BF$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BG747,-$B750,-BF$4+$B750)-SUM($I750:BF750)))","v":0},{"$f":"IF(BH$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BH$5,OFFSET(BH747,-$B750,-BG$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BH747,-$B750,-BG$4+$B750)-SUM($I750:BG750)))","v":0},{"$f":"IF(BI$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BI$5,OFFSET(BI747,-$B750,-BH$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BI747,-$B750,-BH$4+$B750)-SUM($I750:BH750)))","v":0},{"$f":"IF(BJ$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BJ$5,OFFSET(BJ747,-$B750,-BI$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BJ747,-$B750,-BI$4+$B750)-SUM($I750:BI750)))","v":0},{"$f":"IF(BK$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BK$5,OFFSET(BK747,-$B750,-BJ$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BK747,-$B750,-BJ$4+$B750)-SUM($I750:BJ750)))","v":0},{"$f":"IF(BL$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BL$5,OFFSET(BL747,-$B750,-BK$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BL747,-$B750,-BK$4+$B750)-SUM($I750:BK750)))","v":0},{"$f":"IF(BM$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BM$5,OFFSET(BM747,-$B750,-BL$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BM747,-$B750,-BL$4+$B750)-SUM($I750:BL750)))","v":0},{"$f":"IF(BN$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BN$5,OFFSET(BN747,-$B750,-BM$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BN747,-$B750,-BM$4+$B750)-SUM($I750:BM750)))","v":0},{"$f":"IF(BO$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BO$5,OFFSET(BO747,-$B750,-BN$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BO747,-$B750,-BN$4+$B750)-SUM($I750:BN750)))","v":0},{"$f":"IF(BP$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BP$5,OFFSET(BP747,-$B750,-BO$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BP747,-$B750,-BO$4+$B750)-SUM($I750:BO750)))","v":0},{"$f":"IF(BQ$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BQ$5,OFFSET(BQ747,-$B750,-BP$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BQ747,-$B750,-BP$4+$B750)-SUM($I750:BP750)))","v":0},{"$f":"IF(BR$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BR$5,OFFSET(BR747,-$B750,-BQ$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BR747,-$B750,-BQ$4+$B750)-SUM($I750:BQ750)))","v":0},{"$f":"IF(BS$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BS$5,OFFSET(BS747,-$B750,-BR$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BS747,-$B750,-BR$4+$B750)-SUM($I750:BR750)))","v":0},{"$f":"IF(BT$5<=$D750,0,IF(SUM($D750,OFFSET($I735,-$B750,0))>BT$5,OFFSET(BT747,-$B750,-BS$4+$B750)/OFFSET($I735,-$B750,0),OFFSET(BT747,-$B750,-BS$4+$B750)-SUM($I750:BS750)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>J$5,OFFSET(J748,-$B751,-I$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(J748,-$B751,-I$4+$B751)-SUM($I751:I751)))","v":0},{"$f":"IF(K$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>K$5,OFFSET(K748,-$B751,-J$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(K748,-$B751,-J$4+$B751)-SUM($I751:J751)))","v":0},{"$f":"IF(L$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>L$5,OFFSET(L748,-$B751,-K$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(L748,-$B751,-K$4+$B751)-SUM($I751:K751)))","v":0},{"$f":"IF(M$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>M$5,OFFSET(M748,-$B751,-L$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(M748,-$B751,-L$4+$B751)-SUM($I751:L751)))","v":0},{"$f":"IF(N$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>N$5,OFFSET(N748,-$B751,-M$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(N748,-$B751,-M$4+$B751)-SUM($I751:M751)))","v":0},{"$f":"IF(O$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>O$5,OFFSET(O748,-$B751,-N$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(O748,-$B751,-N$4+$B751)-SUM($I751:N751)))","v":0},{"$f":"IF(P$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>P$5,OFFSET(P748,-$B751,-O$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(P748,-$B751,-O$4+$B751)-SUM($I751:O751)))","v":0},{"$f":"IF(Q$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>Q$5,OFFSET(Q748,-$B751,-P$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(Q748,-$B751,-P$4+$B751)-SUM($I751:P751)))","v":0},{"$f":"IF(R$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>R$5,OFFSET(R748,-$B751,-Q$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(R748,-$B751,-Q$4+$B751)-SUM($I751:Q751)))","v":0},{"$f":"IF(S$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>S$5,OFFSET(S748,-$B751,-R$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(S748,-$B751,-R$4+$B751)-SUM($I751:R751)))","v":0},{"$f":"IF(T$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>T$5,OFFSET(T748,-$B751,-S$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(T748,-$B751,-S$4+$B751)-SUM($I751:S751)))","v":0},{"$f":"IF(U$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>U$5,OFFSET(U748,-$B751,-T$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(U748,-$B751,-T$4+$B751)-SUM($I751:T751)))","v":0},{"$f":"IF(V$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>V$5,OFFSET(V748,-$B751,-U$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(V748,-$B751,-U$4+$B751)-SUM($I751:U751)))","v":0},{"$f":"IF(W$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>W$5,OFFSET(W748,-$B751,-V$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(W748,-$B751,-V$4+$B751)-SUM($I751:V751)))","v":0},{"$f":"IF(X$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>X$5,OFFSET(X748,-$B751,-W$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(X748,-$B751,-W$4+$B751)-SUM($I751:W751)))","v":0},{"$f":"IF(Y$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>Y$5,OFFSET(Y748,-$B751,-X$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(Y748,-$B751,-X$4+$B751)-SUM($I751:X751)))","v":0},{"$f":"IF(Z$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>Z$5,OFFSET(Z748,-$B751,-Y$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(Z748,-$B751,-Y$4+$B751)-SUM($I751:Y751)))","v":0},{"$f":"IF(AA$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AA$5,OFFSET(AA748,-$B751,-Z$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AA748,-$B751,-Z$4+$B751)-SUM($I751:Z751)))","v":0},{"$f":"IF(AB$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AB$5,OFFSET(AB748,-$B751,-AA$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AB748,-$B751,-AA$4+$B751)-SUM($I751:AA751)))","v":0},{"$f":"IF(AC$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AC$5,OFFSET(AC748,-$B751,-AB$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AC748,-$B751,-AB$4+$B751)-SUM($I751:AB751)))","v":0},{"$f":"IF(AD$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AD$5,OFFSET(AD748,-$B751,-AC$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AD748,-$B751,-AC$4+$B751)-SUM($I751:AC751)))","v":0},{"$f":"IF(AE$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AE$5,OFFSET(AE748,-$B751,-AD$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AE748,-$B751,-AD$4+$B751)-SUM($I751:AD751)))","v":0},{"$f":"IF(AF$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AF$5,OFFSET(AF748,-$B751,-AE$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AF748,-$B751,-AE$4+$B751)-SUM($I751:AE751)))","v":0},{"$f":"IF(AG$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AG$5,OFFSET(AG748,-$B751,-AF$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AG748,-$B751,-AF$4+$B751)-SUM($I751:AF751)))","v":0},{"$f":"IF(AH$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AH$5,OFFSET(AH748,-$B751,-AG$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AH748,-$B751,-AG$4+$B751)-SUM($I751:AG751)))","v":0},{"$f":"IF(AI$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AI$5,OFFSET(AI748,-$B751,-AH$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AI748,-$B751,-AH$4+$B751)-SUM($I751:AH751)))","v":0},{"$f":"IF(AJ$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AJ$5,OFFSET(AJ748,-$B751,-AI$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AJ748,-$B751,-AI$4+$B751)-SUM($I751:AI751)))","v":0},{"$f":"IF(AK$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AK$5,OFFSET(AK748,-$B751,-AJ$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AK748,-$B751,-AJ$4+$B751)-SUM($I751:AJ751)))","v":0},{"$f":"IF(AL$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AL$5,OFFSET(AL748,-$B751,-AK$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AL748,-$B751,-AK$4+$B751)-SUM($I751:AK751)))","v":0},{"$f":"IF(AM$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AM$5,OFFSET(AM748,-$B751,-AL$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AM748,-$B751,-AL$4+$B751)-SUM($I751:AL751)))","v":0},{"$f":"IF(AN$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AN$5,OFFSET(AN748,-$B751,-AM$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AN748,-$B751,-AM$4+$B751)-SUM($I751:AM751)))","v":0},{"$f":"IF(AO$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AO$5,OFFSET(AO748,-$B751,-AN$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AO748,-$B751,-AN$4+$B751)-SUM($I751:AN751)))","v":0},{"$f":"IF(AP$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AP$5,OFFSET(AP748,-$B751,-AO$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AP748,-$B751,-AO$4+$B751)-SUM($I751:AO751)))","v":0},{"$f":"IF(AQ$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AQ$5,OFFSET(AQ748,-$B751,-AP$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AQ748,-$B751,-AP$4+$B751)-SUM($I751:AP751)))","v":0},{"$f":"IF(AR$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AR$5,OFFSET(AR748,-$B751,-AQ$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AR748,-$B751,-AQ$4+$B751)-SUM($I751:AQ751)))","v":0},{"$f":"IF(AS$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AS$5,OFFSET(AS748,-$B751,-AR$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AS748,-$B751,-AR$4+$B751)-SUM($I751:AR751)))","v":0},{"$f":"IF(AT$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AT$5,OFFSET(AT748,-$B751,-AS$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AT748,-$B751,-AS$4+$B751)-SUM($I751:AS751)))","v":0},{"$f":"IF(AU$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AU$5,OFFSET(AU748,-$B751,-AT$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AU748,-$B751,-AT$4+$B751)-SUM($I751:AT751)))","v":0},{"$f":"IF(AV$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AV$5,OFFSET(AV748,-$B751,-AU$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AV748,-$B751,-AU$4+$B751)-SUM($I751:AU751)))","v":0},{"$f":"IF(AW$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AW$5,OFFSET(AW748,-$B751,-AV$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AW748,-$B751,-AV$4+$B751)-SUM($I751:AV751)))","v":0},{"$f":"IF(AX$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AX$5,OFFSET(AX748,-$B751,-AW$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AX748,-$B751,-AW$4+$B751)-SUM($I751:AW751)))","v":0},{"$f":"IF(AY$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AY$5,OFFSET(AY748,-$B751,-AX$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AY748,-$B751,-AX$4+$B751)-SUM($I751:AX751)))","v":0},{"$f":"IF(AZ$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>AZ$5,OFFSET(AZ748,-$B751,-AY$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(AZ748,-$B751,-AY$4+$B751)-SUM($I751:AY751)))","v":0},{"$f":"IF(BA$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BA$5,OFFSET(BA748,-$B751,-AZ$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BA748,-$B751,-AZ$4+$B751)-SUM($I751:AZ751)))","v":0},{"$f":"IF(BB$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BB$5,OFFSET(BB748,-$B751,-BA$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BB748,-$B751,-BA$4+$B751)-SUM($I751:BA751)))","v":0},{"$f":"IF(BC$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BC$5,OFFSET(BC748,-$B751,-BB$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BC748,-$B751,-BB$4+$B751)-SUM($I751:BB751)))","v":0},{"$f":"IF(BD$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BD$5,OFFSET(BD748,-$B751,-BC$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BD748,-$B751,-BC$4+$B751)-SUM($I751:BC751)))","v":0},{"$f":"IF(BE$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BE$5,OFFSET(BE748,-$B751,-BD$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BE748,-$B751,-BD$4+$B751)-SUM($I751:BD751)))","v":0},{"$f":"IF(BF$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BF$5,OFFSET(BF748,-$B751,-BE$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BF748,-$B751,-BE$4+$B751)-SUM($I751:BE751)))","v":0},{"$f":"IF(BG$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BG$5,OFFSET(BG748,-$B751,-BF$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BG748,-$B751,-BF$4+$B751)-SUM($I751:BF751)))","v":0},{"$f":"IF(BH$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BH$5,OFFSET(BH748,-$B751,-BG$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BH748,-$B751,-BG$4+$B751)-SUM($I751:BG751)))","v":0},{"$f":"IF(BI$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BI$5,OFFSET(BI748,-$B751,-BH$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BI748,-$B751,-BH$4+$B751)-SUM($I751:BH751)))","v":0},{"$f":"IF(BJ$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BJ$5,OFFSET(BJ748,-$B751,-BI$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BJ748,-$B751,-BI$4+$B751)-SUM($I751:BI751)))","v":0},{"$f":"IF(BK$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BK$5,OFFSET(BK748,-$B751,-BJ$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BK748,-$B751,-BJ$4+$B751)-SUM($I751:BJ751)))","v":0},{"$f":"IF(BL$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BL$5,OFFSET(BL748,-$B751,-BK$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BL748,-$B751,-BK$4+$B751)-SUM($I751:BK751)))","v":0},{"$f":"IF(BM$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BM$5,OFFSET(BM748,-$B751,-BL$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BM748,-$B751,-BL$4+$B751)-SUM($I751:BL751)))","v":0},{"$f":"IF(BN$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BN$5,OFFSET(BN748,-$B751,-BM$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BN748,-$B751,-BM$4+$B751)-SUM($I751:BM751)))","v":0},{"$f":"IF(BO$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BO$5,OFFSET(BO748,-$B751,-BN$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BO748,-$B751,-BN$4+$B751)-SUM($I751:BN751)))","v":0},{"$f":"IF(BP$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BP$5,OFFSET(BP748,-$B751,-BO$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BP748,-$B751,-BO$4+$B751)-SUM($I751:BO751)))","v":0},{"$f":"IF(BQ$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BQ$5,OFFSET(BQ748,-$B751,-BP$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BQ748,-$B751,-BP$4+$B751)-SUM($I751:BP751)))","v":0},{"$f":"IF(BR$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BR$5,OFFSET(BR748,-$B751,-BQ$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BR748,-$B751,-BQ$4+$B751)-SUM($I751:BQ751)))","v":0},{"$f":"IF(BS$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BS$5,OFFSET(BS748,-$B751,-BR$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BS748,-$B751,-BR$4+$B751)-SUM($I751:BR751)))","v":0},{"$f":"IF(BT$5<=$D751,0,IF(SUM($D751,OFFSET($I736,-$B751,0))>BT$5,OFFSET(BT748,-$B751,-BS$4+$B751)/OFFSET($I736,-$B751,0),OFFSET(BT748,-$B751,-BS$4+$B751)-SUM($I751:BS751)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>J$5,OFFSET(J749,-$B752,-I$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(J749,-$B752,-I$4+$B752)-SUM($I752:I752)))","v":0},{"$f":"IF(K$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>K$5,OFFSET(K749,-$B752,-J$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(K749,-$B752,-J$4+$B752)-SUM($I752:J752)))","v":0},{"$f":"IF(L$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>L$5,OFFSET(L749,-$B752,-K$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(L749,-$B752,-K$4+$B752)-SUM($I752:K752)))","v":0},{"$f":"IF(M$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>M$5,OFFSET(M749,-$B752,-L$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(M749,-$B752,-L$4+$B752)-SUM($I752:L752)))","v":0},{"$f":"IF(N$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>N$5,OFFSET(N749,-$B752,-M$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(N749,-$B752,-M$4+$B752)-SUM($I752:M752)))","v":0},{"$f":"IF(O$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>O$5,OFFSET(O749,-$B752,-N$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(O749,-$B752,-N$4+$B752)-SUM($I752:N752)))","v":0},{"$f":"IF(P$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>P$5,OFFSET(P749,-$B752,-O$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(P749,-$B752,-O$4+$B752)-SUM($I752:O752)))","v":0},{"$f":"IF(Q$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>Q$5,OFFSET(Q749,-$B752,-P$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(Q749,-$B752,-P$4+$B752)-SUM($I752:P752)))","v":0},{"$f":"IF(R$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>R$5,OFFSET(R749,-$B752,-Q$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(R749,-$B752,-Q$4+$B752)-SUM($I752:Q752)))","v":0},{"$f":"IF(S$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>S$5,OFFSET(S749,-$B752,-R$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(S749,-$B752,-R$4+$B752)-SUM($I752:R752)))","v":0},{"$f":"IF(T$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>T$5,OFFSET(T749,-$B752,-S$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(T749,-$B752,-S$4+$B752)-SUM($I752:S752)))","v":0},{"$f":"IF(U$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>U$5,OFFSET(U749,-$B752,-T$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(U749,-$B752,-T$4+$B752)-SUM($I752:T752)))","v":0},{"$f":"IF(V$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>V$5,OFFSET(V749,-$B752,-U$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(V749,-$B752,-U$4+$B752)-SUM($I752:U752)))","v":0},{"$f":"IF(W$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>W$5,OFFSET(W749,-$B752,-V$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(W749,-$B752,-V$4+$B752)-SUM($I752:V752)))","v":0},{"$f":"IF(X$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>X$5,OFFSET(X749,-$B752,-W$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(X749,-$B752,-W$4+$B752)-SUM($I752:W752)))","v":0},{"$f":"IF(Y$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>Y$5,OFFSET(Y749,-$B752,-X$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(Y749,-$B752,-X$4+$B752)-SUM($I752:X752)))","v":0},{"$f":"IF(Z$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>Z$5,OFFSET(Z749,-$B752,-Y$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(Z749,-$B752,-Y$4+$B752)-SUM($I752:Y752)))","v":0},{"$f":"IF(AA$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AA$5,OFFSET(AA749,-$B752,-Z$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AA749,-$B752,-Z$4+$B752)-SUM($I752:Z752)))","v":0},{"$f":"IF(AB$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AB$5,OFFSET(AB749,-$B752,-AA$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AB749,-$B752,-AA$4+$B752)-SUM($I752:AA752)))","v":0},{"$f":"IF(AC$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AC$5,OFFSET(AC749,-$B752,-AB$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AC749,-$B752,-AB$4+$B752)-SUM($I752:AB752)))","v":0},{"$f":"IF(AD$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AD$5,OFFSET(AD749,-$B752,-AC$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AD749,-$B752,-AC$4+$B752)-SUM($I752:AC752)))","v":0},{"$f":"IF(AE$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AE$5,OFFSET(AE749,-$B752,-AD$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AE749,-$B752,-AD$4+$B752)-SUM($I752:AD752)))","v":0},{"$f":"IF(AF$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AF$5,OFFSET(AF749,-$B752,-AE$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AF749,-$B752,-AE$4+$B752)-SUM($I752:AE752)))","v":0},{"$f":"IF(AG$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AG$5,OFFSET(AG749,-$B752,-AF$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AG749,-$B752,-AF$4+$B752)-SUM($I752:AF752)))","v":0},{"$f":"IF(AH$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AH$5,OFFSET(AH749,-$B752,-AG$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AH749,-$B752,-AG$4+$B752)-SUM($I752:AG752)))","v":0},{"$f":"IF(AI$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AI$5,OFFSET(AI749,-$B752,-AH$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AI749,-$B752,-AH$4+$B752)-SUM($I752:AH752)))","v":0},{"$f":"IF(AJ$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AJ$5,OFFSET(AJ749,-$B752,-AI$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AJ749,-$B752,-AI$4+$B752)-SUM($I752:AI752)))","v":0},{"$f":"IF(AK$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AK$5,OFFSET(AK749,-$B752,-AJ$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AK749,-$B752,-AJ$4+$B752)-SUM($I752:AJ752)))","v":0},{"$f":"IF(AL$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AL$5,OFFSET(AL749,-$B752,-AK$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AL749,-$B752,-AK$4+$B752)-SUM($I752:AK752)))","v":0},{"$f":"IF(AM$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AM$5,OFFSET(AM749,-$B752,-AL$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AM749,-$B752,-AL$4+$B752)-SUM($I752:AL752)))","v":0},{"$f":"IF(AN$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AN$5,OFFSET(AN749,-$B752,-AM$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AN749,-$B752,-AM$4+$B752)-SUM($I752:AM752)))","v":0},{"$f":"IF(AO$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AO$5,OFFSET(AO749,-$B752,-AN$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AO749,-$B752,-AN$4+$B752)-SUM($I752:AN752)))","v":0},{"$f":"IF(AP$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AP$5,OFFSET(AP749,-$B752,-AO$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AP749,-$B752,-AO$4+$B752)-SUM($I752:AO752)))","v":0},{"$f":"IF(AQ$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AQ$5,OFFSET(AQ749,-$B752,-AP$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AQ749,-$B752,-AP$4+$B752)-SUM($I752:AP752)))","v":0},{"$f":"IF(AR$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AR$5,OFFSET(AR749,-$B752,-AQ$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AR749,-$B752,-AQ$4+$B752)-SUM($I752:AQ752)))","v":0},{"$f":"IF(AS$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AS$5,OFFSET(AS749,-$B752,-AR$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AS749,-$B752,-AR$4+$B752)-SUM($I752:AR752)))","v":0},{"$f":"IF(AT$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AT$5,OFFSET(AT749,-$B752,-AS$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AT749,-$B752,-AS$4+$B752)-SUM($I752:AS752)))","v":0},{"$f":"IF(AU$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AU$5,OFFSET(AU749,-$B752,-AT$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AU749,-$B752,-AT$4+$B752)-SUM($I752:AT752)))","v":0},{"$f":"IF(AV$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AV$5,OFFSET(AV749,-$B752,-AU$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AV749,-$B752,-AU$4+$B752)-SUM($I752:AU752)))","v":0},{"$f":"IF(AW$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AW$5,OFFSET(AW749,-$B752,-AV$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AW749,-$B752,-AV$4+$B752)-SUM($I752:AV752)))","v":0},{"$f":"IF(AX$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AX$5,OFFSET(AX749,-$B752,-AW$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AX749,-$B752,-AW$4+$B752)-SUM($I752:AW752)))","v":0},{"$f":"IF(AY$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AY$5,OFFSET(AY749,-$B752,-AX$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AY749,-$B752,-AX$4+$B752)-SUM($I752:AX752)))","v":0},{"$f":"IF(AZ$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>AZ$5,OFFSET(AZ749,-$B752,-AY$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(AZ749,-$B752,-AY$4+$B752)-SUM($I752:AY752)))","v":0},{"$f":"IF(BA$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BA$5,OFFSET(BA749,-$B752,-AZ$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BA749,-$B752,-AZ$4+$B752)-SUM($I752:AZ752)))","v":0},{"$f":"IF(BB$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BB$5,OFFSET(BB749,-$B752,-BA$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BB749,-$B752,-BA$4+$B752)-SUM($I752:BA752)))","v":0},{"$f":"IF(BC$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BC$5,OFFSET(BC749,-$B752,-BB$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BC749,-$B752,-BB$4+$B752)-SUM($I752:BB752)))","v":0},{"$f":"IF(BD$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BD$5,OFFSET(BD749,-$B752,-BC$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BD749,-$B752,-BC$4+$B752)-SUM($I752:BC752)))","v":0},{"$f":"IF(BE$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BE$5,OFFSET(BE749,-$B752,-BD$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BE749,-$B752,-BD$4+$B752)-SUM($I752:BD752)))","v":0},{"$f":"IF(BF$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BF$5,OFFSET(BF749,-$B752,-BE$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BF749,-$B752,-BE$4+$B752)-SUM($I752:BE752)))","v":0},{"$f":"IF(BG$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BG$5,OFFSET(BG749,-$B752,-BF$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BG749,-$B752,-BF$4+$B752)-SUM($I752:BF752)))","v":0},{"$f":"IF(BH$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BH$5,OFFSET(BH749,-$B752,-BG$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BH749,-$B752,-BG$4+$B752)-SUM($I752:BG752)))","v":0},{"$f":"IF(BI$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BI$5,OFFSET(BI749,-$B752,-BH$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BI749,-$B752,-BH$4+$B752)-SUM($I752:BH752)))","v":0},{"$f":"IF(BJ$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BJ$5,OFFSET(BJ749,-$B752,-BI$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BJ749,-$B752,-BI$4+$B752)-SUM($I752:BI752)))","v":0},{"$f":"IF(BK$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BK$5,OFFSET(BK749,-$B752,-BJ$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BK749,-$B752,-BJ$4+$B752)-SUM($I752:BJ752)))","v":0},{"$f":"IF(BL$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BL$5,OFFSET(BL749,-$B752,-BK$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BL749,-$B752,-BK$4+$B752)-SUM($I752:BK752)))","v":0},{"$f":"IF(BM$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BM$5,OFFSET(BM749,-$B752,-BL$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BM749,-$B752,-BL$4+$B752)-SUM($I752:BL752)))","v":0},{"$f":"IF(BN$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BN$5,OFFSET(BN749,-$B752,-BM$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BN749,-$B752,-BM$4+$B752)-SUM($I752:BM752)))","v":0},{"$f":"IF(BO$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BO$5,OFFSET(BO749,-$B752,-BN$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BO749,-$B752,-BN$4+$B752)-SUM($I752:BN752)))","v":0},{"$f":"IF(BP$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BP$5,OFFSET(BP749,-$B752,-BO$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BP749,-$B752,-BO$4+$B752)-SUM($I752:BO752)))","v":0},{"$f":"IF(BQ$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BQ$5,OFFSET(BQ749,-$B752,-BP$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BQ749,-$B752,-BP$4+$B752)-SUM($I752:BP752)))","v":0},{"$f":"IF(BR$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BR$5,OFFSET(BR749,-$B752,-BQ$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BR749,-$B752,-BQ$4+$B752)-SUM($I752:BQ752)))","v":0},{"$f":"IF(BS$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BS$5,OFFSET(BS749,-$B752,-BR$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BS749,-$B752,-BR$4+$B752)-SUM($I752:BR752)))","v":0},{"$f":"IF(BT$5<=$D752,0,IF(SUM($D752,OFFSET($I737,-$B752,0))>BT$5,OFFSET(BT749,-$B752,-BS$4+$B752)/OFFSET($I737,-$B752,0),OFFSET(BT749,-$B752,-BS$4+$B752)-SUM($I752:BS752)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J713+SUM(J722:J752)","v":1.1148532462670229},{"$f":"K713+SUM(K722:K752)","v":1.1591476685935005},1.1817820294391697,0.97620696193058021,1.0143945039961375,0.72170764466092518,0.72170764466092518,0.72170764466092518,0.72170764466092518,0.24401902732744865,0.10678920345355204,0.10673350446072369,0.10673350446072369,0.13636274338607074,0.15723177778281805,0.12218382738678785,9.5338411761794375E-2,6.0411114862291816E-2,2.2079315791590726E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ713+SUM(BQ722:BQ752)","v":0},{"$f":"BR713+SUM(BR722:BR752)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J720-SUM(J723:J752)+I755","v":0.60121304968126055},{"$f":"K720-SUM(K723:K752)+J755","v":0.86413728823517011},{"$f":"L720-SUM(L723:L752)+K755","v":1.2383189341082856},{"$f":"M720-SUM(M723:M752)+L755","v":1.6572149972161339},{"$f":"N720-SUM(N723:N752)+M755","v":2.0425102136354876},{"$f":"O720-SUM(O723:O752)+N755","v":1.8663695729632426},{"$f":"P720-SUM(P723:P752)+O755","v":1.6902289322909976},{"$f":"Q720-SUM(Q723:Q752)+P755","v":1.5140882916187526},{"$f":"R720-SUM(R723:R752)+Q755","v":1.3379476509465076},{"$f":"S720-SUM(S723:S752)+R755","v":1.1618070102742626},{"$f":"T720-SUM(T723:T752)+S755","v":0.98566636960201759},{"$f":"U720-SUM(U723:U752)+T755","v":0.80952572892977259},{"$f":"V720-SUM(V723:V752)+U755","v":0.6333850882575276},{"$f":"W720-SUM(W723:W752)+V755","v":0.45724444758528265},{"$f":"X720-SUM(X723:X752)+W755","v":0.3000126698024646},{"$f":"Y720-SUM(Y723:Y752)+X755","v":0.17782884241567676},{"$f":"Z720-SUM(Z723:Z752)+Y755","v":8.2490430653882382E-2},{"$f":"AA720-SUM(AA723:AA752)+Z755","v":2.2079315791590566E-2},{"$f":"AB720-SUM(AB723:AB752)+AA755","v":-1.5959455978986625E-16},{"$f":"AC720-SUM(AC723:AC752)+AB755","v":-1.5959455978986625E-16},{"$f":"AD720-SUM(AD723:AD752)+AC755","v":-1.5959455978986625E-16},{"$f":"AE720-SUM(AE723:AE752)+AD755","v":-1.5959455978986625E-16},{"$f":"AF720-SUM(AF723:AF752)+AE755","v":-1.5959455978986625E-16},{"$f":"AG720-SUM(AG723:AG752)+AF755","v":-1.5959455978986625E-16},{"$f":"AH720-SUM(AH723:AH752)+AG755","v":-1.5959455978986625E-16},{"$f":"AI720-SUM(AI723:AI752)+AH755","v":-1.5959455978986625E-16},{"$f":"AJ720-SUM(AJ723:AJ752)+AI755","v":-1.5959455978986625E-16},{"$f":"AK720-SUM(AK723:AK752)+AJ755","v":-1.5959455978986625E-16},{"$f":"AL720-SUM(AL723:AL752)+AK755","v":-1.5959455978986625E-16},{"$f":"AM720-SUM(AM723:AM752)+AL755","v":-1.5959455978986625E-16},{"$f":"AN720-SUM(AN723:AN752)+AM755","v":-1.5959455978986625E-16},{"$f":"AO720-SUM(AO723:AO752)+AN755","v":-1.5959455978986625E-16},{"$f":"AP720-SUM(AP723:AP752)+AO755","v":-1.5959455978986625E-16},{"$f":"AQ720-SUM(AQ723:AQ752)+AP755","v":-1.5959455978986625E-16},{"$f":"AR720-SUM(AR723:AR752)+AQ755","v":-1.5959455978986625E-16},{"$f":"AS720-SUM(AS723:AS752)+AR755","v":-1.5959455978986625E-16},{"$f":"AT720-SUM(AT723:AT752)+AS755","v":-1.5959455978986625E-16},{"$f":"AU720-SUM(AU723:AU752)+AT755","v":-1.5959455978986625E-16},{"$f":"AV720-SUM(AV723:AV752)+AU755","v":-1.5959455978986625E-16},{"$f":"AW720-SUM(AW723:AW752)+AV755","v":-1.5959455978986625E-16},{"$f":"AX720-SUM(AX723:AX752)+AW755","v":-1.5959455978986625E-16},{"$f":"AY720-SUM(AY723:AY752)+AX755","v":-1.5959455978986625E-16},{"$f":"AZ720-SUM(AZ723:AZ752)+AY755","v":-1.5959455978986625E-16},{"$f":"BA720-SUM(BA723:BA752)+AZ755","v":-1.5959455978986625E-16},{"$f":"BB720-SUM(BB723:BB752)+BA755","v":-1.5959455978986625E-16},{"$f":"BC720-SUM(BC723:BC752)+BB755","v":-1.5959455978986625E-16},{"$f":"BD720-SUM(BD723:BD752)+BC755","v":-1.5959455978986625E-16},{"$f":"BE720-SUM(BE723:BE752)+BD755","v":-1.5959455978986625E-16},{"$f":"BF720-SUM(BF723:BF752)+BE755","v":-1.5959455978986625E-16},{"$f":"BG720-SUM(BG723:BG752)+BF755","v":-1.5959455978986625E-16},{"$f":"BH720-SUM(BH723:BH752)+BG755","v":-1.5959455978986625E-16},{"$f":"BI720-SUM(BI723:BI752)+BH755","v":-1.5959455978986625E-16},{"$f":"BJ720-SUM(BJ723:BJ752)+BI755","v":-1.5959455978986625E-16},{"$f":"BK720-SUM(BK723:BK752)+BJ755","v":-1.5959455978986625E-16},{"$f":"BL720-SUM(BL723:BL752)+BK755","v":-1.5959455978986625E-16},{"$f":"BM720-SUM(BM723:BM752)+BL755","v":-1.5959455978986625E-16},{"$f":"BN720-SUM(BN723:BN752)+BM755","v":-1.5959455978986625E-16},{"$f":"BO720-SUM(BO723:BO752)+BN755","v":-1.5959455978986625E-16},{"$f":"BP720-SUM(BP723:BP752)+BO755","v":-1.5959455978986625E-16},-1.5959455978986625E-16,{"$f":"BR720-SUM(BR723:BR752)+BQ755","v":-1.5959455978986625E-16},{"$f":"BS720-SUM(BS723:BS752)+BR755","v":-1.5959455978986625E-16},{"$f":"BT720-SUM(BT723:BT752)+BS755","v":-1.5959455978986625E-16}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B706","v":"Total Closing RAB - Plant and Equipment"},"$m Real (2014)",null,null,null,null,{"$f":"J755+J716","v":7.1514086667370504},6.2994796590239375,5.5588080586300297,5.1009247911782705,4.6397479962958466,3.8486332154234004,3.0575184345509538,2.2664036536785073,1.4752888728060609,1.161862709267091,0.98566636960201759,0.80952572892977259,0.6333850882575276,0.45724444758528265,0.3000126698024646,0.17782884241567679,8.2490430653882396E-2,2.2079315791590583E-2,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,-1.4224732503009818E-16,{"$f":"BQ755+BQ716","v":-1.4224732503009818E-16},{"$f":"BR755+BR716","v":-1.4224732503009818E-16},-1.4224732503009818E-16,-1.4224732503009818E-16]
[]
[]
[null,{"$f":"'Depn|Inputs'!C62","v":"Equity raising costs"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX('Depn|Inputs'!$E$48:$E$62, MATCH(B759, 'Depn|Inputs'!$C$48:$C$62,0))","v":0}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B759,'Depn|Inputs'!$C$48:$C$62,0))<0,1,INDEX('Depn|Inputs'!$F$48:$F$62,MATCH(B759,'Depn|Inputs'!$C$48:$C$62,0)))","v":48.054273345954712}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2014)",null,null,null,null,0,0,0,0,0,{"$f":"IF(OR($I760=0,N769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:N764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:N764)))))","v":0},{"$f":"IF(OR($I760=0,O769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:O764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:O764)))))","v":0},{"$f":"IF(OR($I760=0,P769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:P764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:P764)))))","v":0},{"$f":"IF(OR($I760=0,Q769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:Q764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:Q764)))))","v":0},{"$f":"IF(OR($I760=0,R769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:R764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:R764)))))","v":0},{"$f":"IF(OR($I760=0,S769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:S764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:S764)))))","v":0},{"$f":"IF(OR($I760=0,T769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:T764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:T764)))))","v":0},{"$f":"IF(OR($I760=0,U769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:U764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:U764)))))","v":0},{"$f":"IF(OR($I760=0,V769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:V764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:V764)))))","v":0},{"$f":"IF(OR($I760=0,W769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:W764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:W764)))))","v":0},{"$f":"IF(OR($I760=0,X769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:X764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:X764)))))","v":0},{"$f":"IF(OR($I760=0,Y769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:Y764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:Y764)))))","v":0},{"$f":"IF(OR($I760=0,Z769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:Z764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:Z764)))))","v":0},{"$f":"IF(OR($I760=0,AA769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AA764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AA764)))))","v":0},{"$f":"IF(OR($I760=0,AB769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AB764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AB764)))))","v":0},{"$f":"IF(OR($I760=0,AC769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AC764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AC764)))))","v":0},{"$f":"IF(OR($I760=0,AD769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AD764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AD764)))))","v":0},{"$f":"IF(OR($I760=0,AE769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AE764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AE764)))))","v":0},{"$f":"IF(OR($I760=0,AF769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AF764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AF764)))))","v":0},{"$f":"IF(OR($I760=0,AG769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AG764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AG764)))))","v":0},{"$f":"IF(OR($I760=0,AH769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AH764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AH764)))))","v":0},{"$f":"IF(OR($I760=0,AI769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AI764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AI764)))))","v":0},{"$f":"IF(OR($I760=0,AJ769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AJ764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AJ764)))))","v":0},{"$f":"IF(OR($I760=0,AK769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AK764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AK764)))))","v":0},{"$f":"IF(OR($I760=0,AL769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AL764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AL764)))))","v":0},{"$f":"IF(OR($I760=0,AM769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AM764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AM764)))))","v":0},{"$f":"IF(OR($I760=0,AN769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AN764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AN764)))))","v":0},{"$f":"IF(OR($I760=0,AO769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AO764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AO764)))))","v":0},{"$f":"IF(OR($I760=0,AP769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AP764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AP764)))))","v":0},{"$f":"IF(OR($I760=0,AQ769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AQ764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AQ764)))))","v":0},{"$f":"IF(OR($I760=0,AR769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AR764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AR764)))))","v":0},{"$f":"IF(OR($I760=0,AS769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AS764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AS764)))))","v":0},{"$f":"IF(OR($I760=0,AT769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AT764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AT764)))))","v":0},{"$f":"IF(OR($I760=0,AU769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AU764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AU764)))))","v":0},{"$f":"IF(OR($I760=0,AV769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AV764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AV764)))))","v":0},{"$f":"IF(OR($I760=0,AW769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AW764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AW764)))))","v":0},{"$f":"IF(OR($I760=0,AX769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AX764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AX764)))))","v":0},{"$f":"IF(OR($I760=0,AY769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AY764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AY764)))))","v":0},{"$f":"IF(OR($I760=0,AZ769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AZ764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:AZ764)))))","v":0},{"$f":"IF(OR($I760=0,BA769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BA764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BA764)))))","v":0},{"$f":"IF(OR($I760=0,BB769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BB764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BB764)))))","v":0},{"$f":"IF(OR($I760=0,BC769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BC764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BC764)))))","v":0},{"$f":"IF(OR($I760=0,BD769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BD764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BD764)))))","v":0},{"$f":"IF(OR($I760=0,BE769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BE764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BE764)))))","v":0},{"$f":"IF(OR($I760=0,BF769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BF764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BF764)))))","v":0},{"$f":"IF(OR($I760=0,BG769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BG764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BG764)))))","v":0},{"$f":"IF(OR($I760=0,BH769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BH764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BH764)))))","v":0},{"$f":"IF(OR($I760=0,BI769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BI764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BI764)))))","v":0},{"$f":"IF(OR($I760=0,BJ769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BJ764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BJ764)))))","v":0},{"$f":"IF(OR($I760=0,BK769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BK764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BK764)))))","v":0},{"$f":"IF(OR($I760=0,BL769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BL764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BL764)))))","v":0},{"$f":"IF(OR($I760=0,BM769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BM764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BM764)))))","v":0},{"$f":"IF(OR($I760=0,BN769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BN764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BN764)))))","v":0},{"$f":"IF(OR($I760=0,BO769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BO764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BO764)))))","v":0},{"$f":"IF(OR($I760=0,BP769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BP764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BP764)))))","v":0},{"$f":"IF(OR($I760=0,BQ769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BQ764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BQ764)))))","v":0},{"$f":"IF(OR($I760=0,BR769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BR764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BR764)))))","v":0},{"$f":"IF(OR($I760=0,BS769=0),0,IF($I767>0,(MIN(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BS764))),(MAX(($I769-SUM($J764:$N764))/($I760-5), $I769-SUM($I764:BS764)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I760=0,N769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:N765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:N765)))))","v":0},{"$f":"IF(OR($I760=0,O769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:O765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:O765)))))","v":0},{"$f":"IF(OR($I760=0,P769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:P765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:P765)))))","v":0},{"$f":"IF(OR($I760=0,Q769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:Q765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:Q765)))))","v":0},{"$f":"IF(OR($I760=0,R769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:R765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:R765)))))","v":0},{"$f":"IF(OR($I760=0,S769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:S765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:S765)))))","v":0},{"$f":"IF(OR($I760=0,T769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:T765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:T765)))))","v":0},{"$f":"IF(OR($I760=0,U769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:U765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:U765)))))","v":0},{"$f":"IF(OR($I760=0,V769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:V765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:V765)))))","v":0},{"$f":"IF(OR($I760=0,W769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:W765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:W765)))))","v":0},{"$f":"IF(OR($I760=0,X769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:X765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:X765)))))","v":0},{"$f":"IF(OR($I760=0,Y769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:Y765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:Y765)))))","v":0},{"$f":"IF(OR($I760=0,Z769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:Z765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:Z765)))))","v":0},{"$f":"IF(OR($I760=0,AA769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AA765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AA765)))))","v":0},{"$f":"IF(OR($I760=0,AB769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AB765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AB765)))))","v":0},{"$f":"IF(OR($I760=0,AC769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AC765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AC765)))))","v":0},{"$f":"IF(OR($I760=0,AD769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AD765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AD765)))))","v":0},{"$f":"IF(OR($I760=0,AE769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AE765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AE765)))))","v":0},{"$f":"IF(OR($I760=0,AF769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AF765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AF765)))))","v":0},{"$f":"IF(OR($I760=0,AG769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AG765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AG765)))))","v":0},{"$f":"IF(OR($I760=0,AH769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AH765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AH765)))))","v":0},{"$f":"IF(OR($I760=0,AI769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AI765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AI765)))))","v":0},{"$f":"IF(OR($I760=0,AJ769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AJ765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AJ765)))))","v":0},{"$f":"IF(OR($I760=0,AK769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AK765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AK765)))))","v":0},{"$f":"IF(OR($I760=0,AL769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AL765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AL765)))))","v":0},{"$f":"IF(OR($I760=0,AM769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AM765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AM765)))))","v":0},{"$f":"IF(OR($I760=0,AN769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AN765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AN765)))))","v":0},{"$f":"IF(OR($I760=0,AO769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AO765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AO765)))))","v":0},{"$f":"IF(OR($I760=0,AP769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AP765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AP765)))))","v":0},{"$f":"IF(OR($I760=0,AQ769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AQ765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AQ765)))))","v":0},{"$f":"IF(OR($I760=0,AR769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AR765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AR765)))))","v":0},{"$f":"IF(OR($I760=0,AS769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AS765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AS765)))))","v":0},{"$f":"IF(OR($I760=0,AT769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AT765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AT765)))))","v":0},{"$f":"IF(OR($I760=0,AU769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AU765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AU765)))))","v":0},{"$f":"IF(OR($I760=0,AV769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AV765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AV765)))))","v":0},{"$f":"IF(OR($I760=0,AW769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AW765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AW765)))))","v":0},{"$f":"IF(OR($I760=0,AX769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AX765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AX765)))))","v":0},{"$f":"IF(OR($I760=0,AY769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AY765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AY765)))))","v":0},{"$f":"IF(OR($I760=0,AZ769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AZ765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:AZ765)))))","v":0},{"$f":"IF(OR($I760=0,BA769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BA765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BA765)))))","v":0},{"$f":"IF(OR($I760=0,BB769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BB765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BB765)))))","v":0},{"$f":"IF(OR($I760=0,BC769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BC765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BC765)))))","v":0},{"$f":"IF(OR($I760=0,BD769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BD765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BD765)))))","v":0},{"$f":"IF(OR($I760=0,BE769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BE765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BE765)))))","v":0},{"$f":"IF(OR($I760=0,BF769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BF765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BF765)))))","v":0},{"$f":"IF(OR($I760=0,BG769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BG765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BG765)))))","v":0},{"$f":"IF(OR($I760=0,BH769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BH765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BH765)))))","v":0},{"$f":"IF(OR($I760=0,BI769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BI765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BI765)))))","v":0},{"$f":"IF(OR($I760=0,BJ769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BJ765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BJ765)))))","v":0},{"$f":"IF(OR($I760=0,BK769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BK765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BK765)))))","v":0},{"$f":"IF(OR($I760=0,BL769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BL765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BL765)))))","v":0},{"$f":"IF(OR($I760=0,BM769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BM765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BM765)))))","v":0},{"$f":"IF(OR($I760=0,BN769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BN765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BN765)))))","v":0},{"$f":"IF(OR($I760=0,BO769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BO765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BO765)))))","v":0},{"$f":"IF(OR($I760=0,BP769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BP765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BP765)))))","v":0},{"$f":"IF(OR($I760=0,BQ769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BQ765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BQ765)))))","v":0},{"$f":"IF(OR($I760=0,BR769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BR765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BR765)))))","v":0},{"$f":"IF(OR($I760=0,BS769=0),0,IF($N768>0,(MIN($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BS765))), (MAX($N768/IF($I760<=5,1,($I760-5)),$N768-SUM($N765:BS765)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2014)",null,null,null,null,{"$f":"SUM(J764:J765)","v":0},{"$f":"SUM(K764:K765)","v":0},0,0,0,{"$f":"SUM(O764:O765)","v":0},{"$f":"SUM(P764:P765)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ764:BQ765)","v":0},{"$f":"SUM(BR764:BR765)","v":0},0,0]
[null,null,null,"2014 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(B759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(J$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(C759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(D759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(E759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(F759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(G759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(H759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(I759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(J759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(K759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(L759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(M759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(N759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(O759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(P759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Q759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(R759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(S759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(T759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(U759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(V759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(W759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(X759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Y759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(Z759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AA759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AB759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AC759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AD759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AE759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AF759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AG759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AH759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AI759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AJ759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AK759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AL759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AM759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AN759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AO759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AP759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AQ759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AR759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AS759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AT759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AU759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AV759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AW759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AX759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AY759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(AZ759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BA759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BB759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BC759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BD759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BE759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BF759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BG759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BH759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BI759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BJ759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BR$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BK759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BS$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BL759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0},{"$f":"IF(BT$5=first_reg_period, INDEX('Depn|Inputs'!$I$48:$I$62,MATCH(BM759,'Depn|Inputs'!$C$48:$C$62,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2014)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(K$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(L$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(M$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(N$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(O$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(P$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(R$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(S$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(T$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(U$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(V$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(W$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(X$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BR$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BS$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0},{"$f":"IF(BT$5=second_reg_period, INDEX('Depn|Inputs'!$N$208:$N$222,MATCH($B759,'Depn|Inputs'!$C$208:$C$222,0)),0)/conv_2019_2014","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2014)",null,null,null,{"$f":"H769-I766+I767+I768","v":0},{"$f":"I769-J766+J767+J768","v":0},{"$f":"J769-K766+K767+K768","v":0},{"$f":"K769-L766+L767+L768","v":0},{"$f":"L769-M766+M767+M768","v":0},{"$f":"M769-N766+N767+N768","v":0},{"$f":"N769-O766+O767+O768","v":0},{"$f":"O769-P766+P767+P768","v":0},{"$f":"P769-Q766+Q767+Q768","v":0},{"$f":"Q769-R766+R767+R768","v":0},{"$f":"R769-S766+S767+S768","v":0},{"$f":"S769-T766+T767+T768","v":0},{"$f":"T769-U766+U767+U768","v":0},{"$f":"U769-V766+V767+V768","v":0},{"$f":"V769-W766+W767+W768","v":0},{"$f":"W769-X766+X767+X768","v":0},{"$f":"X769-Y766+Y767+Y768","v":0},{"$f":"Y769-Z766+Z767+Z768","v":0},{"$f":"Z769-AA766+AA767+AA768","v":0},{"$f":"AA769-AB766+AB767+AB768","v":0},{"$f":"AB769-AC766+AC767+AC768","v":0},{"$f":"AC769-AD766+AD767+AD768","v":0},{"$f":"AD769-AE766+AE767+AE768","v":0},{"$f":"AE769-AF766+AF767+AF768","v":0},{"$f":"AF769-AG766+AG767+AG768","v":0},{"$f":"AG769-AH766+AH767+AH768","v":0},{"$f":"AH769-AI766+AI767+AI768","v":0},{"$f":"AI769-AJ766+AJ767+AJ768","v":0},{"$f":"AJ769-AK766+AK767+AK768","v":0},{"$f":"AK769-AL766+AL767+AL768","v":0},{"$f":"AL769-AM766+AM767+AM768","v":0},{"$f":"AM769-AN766+AN767+AN768","v":0},{"$f":"AN769-AO766+AO767+AO768","v":0},{"$f":"AO769-AP766+AP767+AP768","v":0},{"$f":"AP769-AQ766+AQ767+AQ768","v":0},{"$f":"AQ769-AR766+AR767+AR768","v":0},{"$f":"AR769-AS766+AS767+AS768","v":0},{"$f":"AS769-AT766+AT767+AT768","v":0},{"$f":"AT769-AU766+AU767+AU768","v":0},{"$f":"AU769-AV766+AV767+AV768","v":0},{"$f":"AV769-AW766+AW767+AW768","v":0},{"$f":"AW769-AX766+AX767+AX768","v":0},{"$f":"AX769-AY766+AY767+AY768","v":0},{"$f":"AY769-AZ766+AZ767+AZ768","v":0},{"$f":"AZ769-BA766+BA767+BA768","v":0},{"$f":"BA769-BB766+BB767+BB768","v":0},{"$f":"BB769-BC766+BC767+BC768","v":0},{"$f":"BC769-BD766+BD767+BD768","v":0},{"$f":"BD769-BE766+BE767+BE768","v":0},{"$f":"BE769-BF766+BF767+BF768","v":0},{"$f":"BF769-BG766+BG767+BG768","v":0},{"$f":"BG769-BH766+BH767+BH768","v":0},{"$f":"BH769-BI766+BI767+BI768","v":0},{"$f":"BI769-BJ766+BJ767+BJ768","v":0},{"$f":"BJ769-BK766+BK767+BK768","v":0},{"$f":"BK769-BL766+BL767+BL768","v":0},{"$f":"BL769-BM766+BM767+BM768","v":0},{"$f":"BM769-BN766+BN767+BN768","v":0},{"$f":"BN769-BO766+BO767+BO768","v":0},{"$f":"BO769-BP766+BP767+BP768","v":0},0,{"$f":"BQ769-BR766+BR767+BR768","v":0},{"$f":"BR769-BS766+BS767+BS768","v":0},{"$f":"BS769-BT766+BT767+BT768","v":0}]
[]
[null,null,null,"2014 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!$N$188:$N$202,MATCH($B759,'Depn|Inputs'!$C$188:$C$202,0))/conv_2019_2014,0)","v":0},{"$f":"N771=SUM(O775:BQ775)","v":true}]
[]
[null,null,"Capex",null,"$m Real (2014)",null,null,null,null,{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!J$48:J$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5,INDEX('Depn|Inputs'!J$88:J$102,MATCH($B759,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!K$48:K$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5,INDEX('Depn|Inputs'!K$88:K$102,MATCH($B759,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!L$48:L$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5,INDEX('Depn|Inputs'!L$88:L$102,MATCH($B759,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!M$48:M$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5,INDEX('Depn|Inputs'!M$88:M$102,MATCH($B759,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"IF('Depn|Inputs'!$G$11=\"Actual\",INDEX('Depn|Inputs'!N$48:N$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5,INDEX('Depn|Inputs'!N$88:N$102,MATCH($B759,'Depn|Inputs'!$C$88:$C$102,0)))","v":0},{"$f":"INDEX('Depn|Inputs'!O$48:O$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!P$48:P$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Q$48:Q$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!R$48:R$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!S$48:S$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!T$48:T$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!U$48:U$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!V$48:V$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!W$48:W$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!X$48:X$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Y$48:Y$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!Z$48:Z$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AA$48:AA$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AB$48:AB$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AC$48:AC$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AD$48:AD$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AE$48:AE$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AF$48:AF$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AG$48:AG$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AH$48:AH$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AI$48:AI$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AJ$48:AJ$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AK$48:AK$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AL$48:AL$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AM$48:AM$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AN$48:AN$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AO$48:AO$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AP$48:AP$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AQ$48:AQ$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AR$48:AR$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AS$48:AS$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AT$48:AT$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AU$48:AU$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AV$48:AV$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AW$48:AW$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AX$48:AX$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AY$48:AY$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!AZ$48:AZ$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BA$48:BA$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BB$48:BB$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BC$48:BC$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BD$48:BD$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BE$48:BE$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BF$48:BF$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BG$48:BG$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BH$48:BH$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BI$48:BI$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BJ$48:BJ$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BK$48:BK$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BL$48:BL$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BM$48:BM$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BN$48:BN$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BO$48:BO$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BP$48:BP$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BQ$48:BQ$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BR$48:BR$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BR$5<=second_reg_period, BR$7, BR$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BS$48:BS$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BS$5<=second_reg_period, BS$7, BS$6))^0.5","v":0},{"$f":"INDEX('Depn|Inputs'!BT$48:BT$62,MATCH($B759,'Depn|Inputs'!$C$48:$C$62,0))*(1+IF(BT$5<=second_reg_period, BT$7, BT$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2014 adj capex - depreciation","$m Real (2014)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I761=\"n/a\",0,IF(O$5-$N$5>$I761-5,$N771-SUM($J775:N775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(P$5-$N$5>$I761-5,$N771-SUM($J775:O775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(Q$5-$N$5>$I761-5,$N771-SUM($J775:P775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(R$5-$N$5>$I761-5,$N771-SUM($J775:Q775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(S$5-$N$5>$I761-5,$N771-SUM($J775:R775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(T$5-$N$5>$I761-5,$N771-SUM($J775:S775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(U$5-$N$5>$I761-5,$N771-SUM($J775:T775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(V$5-$N$5>$I761-5,$N771-SUM($J775:U775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(W$5-$N$5>$I761-5,$N771-SUM($J775:V775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(X$5-$N$5>$I761-5,$N771-SUM($J775:W775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(Y$5-$N$5>$I761-5,$N771-SUM($J775:X775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(Z$5-$N$5>$I761-5,$N771-SUM($J775:Y775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AA$5-$N$5>$I761-5,$N771-SUM($J775:Z775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AB$5-$N$5>$I761-5,$N771-SUM($J775:AA775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AC$5-$N$5>$I761-5,$N771-SUM($J775:AB775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AD$5-$N$5>$I761-5,$N771-SUM($J775:AC775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AE$5-$N$5>$I761-5,$N771-SUM($J775:AD775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AF$5-$N$5>$I761-5,$N771-SUM($J775:AE775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AG$5-$N$5>$I761-5,$N771-SUM($J775:AF775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AH$5-$N$5>$I761-5,$N771-SUM($J775:AG775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AI$5-$N$5>$I761-5,$N771-SUM($J775:AH775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AJ$5-$N$5>$I761-5,$N771-SUM($J775:AI775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AK$5-$N$5>$I761-5,$N771-SUM($J775:AJ775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AL$5-$N$5>$I761-5,$N771-SUM($J775:AK775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AM$5-$N$5>$I761-5,$N771-SUM($J775:AL775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AN$5-$N$5>$I761-5,$N771-SUM($J775:AM775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AO$5-$N$5>$I761-5,$N771-SUM($J775:AN775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AP$5-$N$5>$I761-5,$N771-SUM($J775:AO775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AQ$5-$N$5>$I761-5,$N771-SUM($J775:AP775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AR$5-$N$5>$I761-5,$N771-SUM($J775:AQ775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AS$5-$N$5>$I761-5,$N771-SUM($J775:AR775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AT$5-$N$5>$I761-5,$N771-SUM($J775:AS775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AU$5-$N$5>$I761-5,$N771-SUM($J775:AT775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AV$5-$N$5>$I761-5,$N771-SUM($J775:AU775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AW$5-$N$5>$I761-5,$N771-SUM($J775:AV775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AX$5-$N$5>$I761-5,$N771-SUM($J775:AW775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AY$5-$N$5>$I761-5,$N771-SUM($J775:AX775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(AZ$5-$N$5>$I761-5,$N771-SUM($J775:AY775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BA$5-$N$5>$I761-5,$N771-SUM($J775:AZ775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BB$5-$N$5>$I761-5,$N771-SUM($J775:BA775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BC$5-$N$5>$I761-5,$N771-SUM($J775:BB775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BD$5-$N$5>$I761-5,$N771-SUM($J775:BC775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BE$5-$N$5>$I761-5,$N771-SUM($J775:BD775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BF$5-$N$5>$I761-5,$N771-SUM($J775:BE775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BG$5-$N$5>$I761-5,$N771-SUM($J775:BF775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BH$5-$N$5>$I761-5,$N771-SUM($J775:BG775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BI$5-$N$5>$I761-5,$N771-SUM($J775:BH775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BJ$5-$N$5>$I761-5,$N771-SUM($J775:BI775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BK$5-$N$5>$I761-5,$N771-SUM($J775:BJ775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BL$5-$N$5>$I761-5,$N771-SUM($J775:BK775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BM$5-$N$5>$I761-5,$N771-SUM($J775:BL775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BN$5-$N$5>$I761-5,$N771-SUM($J775:BM775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BO$5-$N$5>$I761-5,$N771-SUM($J775:BN775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BP$5-$N$5>$I761-5,$N771-SUM($J775:BO775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BQ$5-$N$5>$I761-5,$N771-SUM($J775:BP775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BR$5-$N$5>$I761-5,$N771-SUM($J775:BQ775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BS$5-$N$5>$I761-5,$N771-SUM($J775:BR775),$N771/($I761-5)))","v":0},{"$f":"IF($I761=\"n/a\",0,IF(BT$5-$N$5>$I761-5,$N771-SUM($J775:BS775),$N771/($I761-5)))","v":0}]
[null,0,null,2015,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>J$5,OFFSET(J773,-$B776,-I$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(J773,-$B776,-I$4+$B776)-SUM($I776:I776)))","v":0},{"$f":"IF(K$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>K$5,OFFSET(K773,-$B776,-J$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(K773,-$B776,-J$4+$B776)-SUM($I776:J776)))","v":0},{"$f":"IF(L$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>L$5,OFFSET(L773,-$B776,-K$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(L773,-$B776,-K$4+$B776)-SUM($I776:K776)))","v":0},{"$f":"IF(M$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>M$5,OFFSET(M773,-$B776,-L$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(M773,-$B776,-L$4+$B776)-SUM($I776:L776)))","v":0},{"$f":"IF(N$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>N$5,OFFSET(N773,-$B776,-M$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(N773,-$B776,-M$4+$B776)-SUM($I776:M776)))","v":0},{"$f":"IF(O$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>O$5,OFFSET(O773,-$B776,-N$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(O773,-$B776,-N$4+$B776)-SUM($I776:N776)))","v":0},{"$f":"IF(P$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>P$5,OFFSET(P773,-$B776,-O$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(P773,-$B776,-O$4+$B776)-SUM($I776:O776)))","v":0},{"$f":"IF(Q$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>Q$5,OFFSET(Q773,-$B776,-P$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(Q773,-$B776,-P$4+$B776)-SUM($I776:P776)))","v":0},{"$f":"IF(R$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>R$5,OFFSET(R773,-$B776,-Q$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(R773,-$B776,-Q$4+$B776)-SUM($I776:Q776)))","v":0},{"$f":"IF(S$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>S$5,OFFSET(S773,-$B776,-R$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(S773,-$B776,-R$4+$B776)-SUM($I776:R776)))","v":0},{"$f":"IF(T$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>T$5,OFFSET(T773,-$B776,-S$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(T773,-$B776,-S$4+$B776)-SUM($I776:S776)))","v":0},{"$f":"IF(U$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>U$5,OFFSET(U773,-$B776,-T$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(U773,-$B776,-T$4+$B776)-SUM($I776:T776)))","v":0},{"$f":"IF(V$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>V$5,OFFSET(V773,-$B776,-U$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(V773,-$B776,-U$4+$B776)-SUM($I776:U776)))","v":0},{"$f":"IF(W$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>W$5,OFFSET(W773,-$B776,-V$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(W773,-$B776,-V$4+$B776)-SUM($I776:V776)))","v":0},{"$f":"IF(X$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>X$5,OFFSET(X773,-$B776,-W$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(X773,-$B776,-W$4+$B776)-SUM($I776:W776)))","v":0},{"$f":"IF(Y$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>Y$5,OFFSET(Y773,-$B776,-X$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(Y773,-$B776,-X$4+$B776)-SUM($I776:X776)))","v":0},{"$f":"IF(Z$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>Z$5,OFFSET(Z773,-$B776,-Y$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(Z773,-$B776,-Y$4+$B776)-SUM($I776:Y776)))","v":0},{"$f":"IF(AA$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AA$5,OFFSET(AA773,-$B776,-Z$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AA773,-$B776,-Z$4+$B776)-SUM($I776:Z776)))","v":0},{"$f":"IF(AB$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AB$5,OFFSET(AB773,-$B776,-AA$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AB773,-$B776,-AA$4+$B776)-SUM($I776:AA776)))","v":0},{"$f":"IF(AC$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AC$5,OFFSET(AC773,-$B776,-AB$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AC773,-$B776,-AB$4+$B776)-SUM($I776:AB776)))","v":0},{"$f":"IF(AD$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AD$5,OFFSET(AD773,-$B776,-AC$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AD773,-$B776,-AC$4+$B776)-SUM($I776:AC776)))","v":0},{"$f":"IF(AE$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AE$5,OFFSET(AE773,-$B776,-AD$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AE773,-$B776,-AD$4+$B776)-SUM($I776:AD776)))","v":0},{"$f":"IF(AF$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AF$5,OFFSET(AF773,-$B776,-AE$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AF773,-$B776,-AE$4+$B776)-SUM($I776:AE776)))","v":0},{"$f":"IF(AG$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AG$5,OFFSET(AG773,-$B776,-AF$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AG773,-$B776,-AF$4+$B776)-SUM($I776:AF776)))","v":0},{"$f":"IF(AH$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AH$5,OFFSET(AH773,-$B776,-AG$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AH773,-$B776,-AG$4+$B776)-SUM($I776:AG776)))","v":0},{"$f":"IF(AI$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AI$5,OFFSET(AI773,-$B776,-AH$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AI773,-$B776,-AH$4+$B776)-SUM($I776:AH776)))","v":0},{"$f":"IF(AJ$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AJ$5,OFFSET(AJ773,-$B776,-AI$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AJ773,-$B776,-AI$4+$B776)-SUM($I776:AI776)))","v":0},{"$f":"IF(AK$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AK$5,OFFSET(AK773,-$B776,-AJ$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AK773,-$B776,-AJ$4+$B776)-SUM($I776:AJ776)))","v":0},{"$f":"IF(AL$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AL$5,OFFSET(AL773,-$B776,-AK$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AL773,-$B776,-AK$4+$B776)-SUM($I776:AK776)))","v":0},{"$f":"IF(AM$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AM$5,OFFSET(AM773,-$B776,-AL$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AM773,-$B776,-AL$4+$B776)-SUM($I776:AL776)))","v":0},{"$f":"IF(AN$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AN$5,OFFSET(AN773,-$B776,-AM$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AN773,-$B776,-AM$4+$B776)-SUM($I776:AM776)))","v":0},{"$f":"IF(AO$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AO$5,OFFSET(AO773,-$B776,-AN$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AO773,-$B776,-AN$4+$B776)-SUM($I776:AN776)))","v":0},{"$f":"IF(AP$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AP$5,OFFSET(AP773,-$B776,-AO$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AP773,-$B776,-AO$4+$B776)-SUM($I776:AO776)))","v":0},{"$f":"IF(AQ$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AQ$5,OFFSET(AQ773,-$B776,-AP$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AQ773,-$B776,-AP$4+$B776)-SUM($I776:AP776)))","v":0},{"$f":"IF(AR$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AR$5,OFFSET(AR773,-$B776,-AQ$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AR773,-$B776,-AQ$4+$B776)-SUM($I776:AQ776)))","v":0},{"$f":"IF(AS$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AS$5,OFFSET(AS773,-$B776,-AR$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AS773,-$B776,-AR$4+$B776)-SUM($I776:AR776)))","v":0},{"$f":"IF(AT$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AT$5,OFFSET(AT773,-$B776,-AS$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AT773,-$B776,-AS$4+$B776)-SUM($I776:AS776)))","v":0},{"$f":"IF(AU$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AU$5,OFFSET(AU773,-$B776,-AT$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AU773,-$B776,-AT$4+$B776)-SUM($I776:AT776)))","v":0},{"$f":"IF(AV$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AV$5,OFFSET(AV773,-$B776,-AU$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AV773,-$B776,-AU$4+$B776)-SUM($I776:AU776)))","v":0},{"$f":"IF(AW$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AW$5,OFFSET(AW773,-$B776,-AV$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AW773,-$B776,-AV$4+$B776)-SUM($I776:AV776)))","v":0},{"$f":"IF(AX$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AX$5,OFFSET(AX773,-$B776,-AW$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AX773,-$B776,-AW$4+$B776)-SUM($I776:AW776)))","v":0},{"$f":"IF(AY$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AY$5,OFFSET(AY773,-$B776,-AX$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AY773,-$B776,-AX$4+$B776)-SUM($I776:AX776)))","v":0},{"$f":"IF(AZ$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>AZ$5,OFFSET(AZ773,-$B776,-AY$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(AZ773,-$B776,-AY$4+$B776)-SUM($I776:AY776)))","v":0},{"$f":"IF(BA$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BA$5,OFFSET(BA773,-$B776,-AZ$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BA773,-$B776,-AZ$4+$B776)-SUM($I776:AZ776)))","v":0},{"$f":"IF(BB$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BB$5,OFFSET(BB773,-$B776,-BA$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BB773,-$B776,-BA$4+$B776)-SUM($I776:BA776)))","v":0},{"$f":"IF(BC$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BC$5,OFFSET(BC773,-$B776,-BB$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BC773,-$B776,-BB$4+$B776)-SUM($I776:BB776)))","v":0},{"$f":"IF(BD$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BD$5,OFFSET(BD773,-$B776,-BC$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BD773,-$B776,-BC$4+$B776)-SUM($I776:BC776)))","v":0},{"$f":"IF(BE$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BE$5,OFFSET(BE773,-$B776,-BD$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BE773,-$B776,-BD$4+$B776)-SUM($I776:BD776)))","v":0},{"$f":"IF(BF$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BF$5,OFFSET(BF773,-$B776,-BE$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BF773,-$B776,-BE$4+$B776)-SUM($I776:BE776)))","v":0},{"$f":"IF(BG$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BG$5,OFFSET(BG773,-$B776,-BF$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BG773,-$B776,-BF$4+$B776)-SUM($I776:BF776)))","v":0},{"$f":"IF(BH$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BH$5,OFFSET(BH773,-$B776,-BG$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BH773,-$B776,-BG$4+$B776)-SUM($I776:BG776)))","v":0},{"$f":"IF(BI$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BI$5,OFFSET(BI773,-$B776,-BH$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BI773,-$B776,-BH$4+$B776)-SUM($I776:BH776)))","v":0},{"$f":"IF(BJ$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BJ$5,OFFSET(BJ773,-$B776,-BI$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BJ773,-$B776,-BI$4+$B776)-SUM($I776:BI776)))","v":0},{"$f":"IF(BK$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BK$5,OFFSET(BK773,-$B776,-BJ$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BK773,-$B776,-BJ$4+$B776)-SUM($I776:BJ776)))","v":0},{"$f":"IF(BL$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BL$5,OFFSET(BL773,-$B776,-BK$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BL773,-$B776,-BK$4+$B776)-SUM($I776:BK776)))","v":0},{"$f":"IF(BM$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BM$5,OFFSET(BM773,-$B776,-BL$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BM773,-$B776,-BL$4+$B776)-SUM($I776:BL776)))","v":0},{"$f":"IF(BN$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BN$5,OFFSET(BN773,-$B776,-BM$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BN773,-$B776,-BM$4+$B776)-SUM($I776:BM776)))","v":0},{"$f":"IF(BO$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BO$5,OFFSET(BO773,-$B776,-BN$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BO773,-$B776,-BN$4+$B776)-SUM($I776:BN776)))","v":0},{"$f":"IF(BP$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BP$5,OFFSET(BP773,-$B776,-BO$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BP773,-$B776,-BO$4+$B776)-SUM($I776:BO776)))","v":0},{"$f":"IF(BQ$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BQ$5,OFFSET(BQ773,-$B776,-BP$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BQ773,-$B776,-BP$4+$B776)-SUM($I776:BP776)))","v":0},{"$f":"IF(BR$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BR$5,OFFSET(BR773,-$B776,-BQ$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BR773,-$B776,-BQ$4+$B776)-SUM($I776:BQ776)))","v":0},{"$f":"IF(BS$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BS$5,OFFSET(BS773,-$B776,-BR$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BS773,-$B776,-BR$4+$B776)-SUM($I776:BR776)))","v":0},{"$f":"IF(BT$5<=$D776,0,IF(SUM($D776,OFFSET($I761,-$B776,0))>BT$5,OFFSET(BT773,-$B776,-BS$4+$B776)/OFFSET($I761,-$B776,0),OFFSET(BT773,-$B776,-BS$4+$B776)-SUM($I776:BS776)))","v":0}]
[null,1,null,{"$f":"D776+1","v":2016},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>J$5,OFFSET(J774,-$B777,-I$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(J774,-$B777,-I$4+$B777)-SUM($I777:I777)))","v":0},{"$f":"IF(K$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>K$5,OFFSET(K774,-$B777,-J$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(K774,-$B777,-J$4+$B777)-SUM($I777:J777)))","v":0},{"$f":"IF(L$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>L$5,OFFSET(L774,-$B777,-K$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(L774,-$B777,-K$4+$B777)-SUM($I777:K777)))","v":0},{"$f":"IF(M$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>M$5,OFFSET(M774,-$B777,-L$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(M774,-$B777,-L$4+$B777)-SUM($I777:L777)))","v":0},{"$f":"IF(N$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>N$5,OFFSET(N774,-$B777,-M$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(N774,-$B777,-M$4+$B777)-SUM($I777:M777)))","v":0},{"$f":"IF(O$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>O$5,OFFSET(O774,-$B777,-N$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(O774,-$B777,-N$4+$B777)-SUM($I777:N777)))","v":0},{"$f":"IF(P$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>P$5,OFFSET(P774,-$B777,-O$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(P774,-$B777,-O$4+$B777)-SUM($I777:O777)))","v":0},{"$f":"IF(Q$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>Q$5,OFFSET(Q774,-$B777,-P$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(Q774,-$B777,-P$4+$B777)-SUM($I777:P777)))","v":0},{"$f":"IF(R$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>R$5,OFFSET(R774,-$B777,-Q$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(R774,-$B777,-Q$4+$B777)-SUM($I777:Q777)))","v":0},{"$f":"IF(S$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>S$5,OFFSET(S774,-$B777,-R$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(S774,-$B777,-R$4+$B777)-SUM($I777:R777)))","v":0},{"$f":"IF(T$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>T$5,OFFSET(T774,-$B777,-S$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(T774,-$B777,-S$4+$B777)-SUM($I777:S777)))","v":0},{"$f":"IF(U$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>U$5,OFFSET(U774,-$B777,-T$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(U774,-$B777,-T$4+$B777)-SUM($I777:T777)))","v":0},{"$f":"IF(V$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>V$5,OFFSET(V774,-$B777,-U$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(V774,-$B777,-U$4+$B777)-SUM($I777:U777)))","v":0},{"$f":"IF(W$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>W$5,OFFSET(W774,-$B777,-V$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(W774,-$B777,-V$4+$B777)-SUM($I777:V777)))","v":0},{"$f":"IF(X$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>X$5,OFFSET(X774,-$B777,-W$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(X774,-$B777,-W$4+$B777)-SUM($I777:W777)))","v":0},{"$f":"IF(Y$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>Y$5,OFFSET(Y774,-$B777,-X$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(Y774,-$B777,-X$4+$B777)-SUM($I777:X777)))","v":0},{"$f":"IF(Z$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>Z$5,OFFSET(Z774,-$B777,-Y$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(Z774,-$B777,-Y$4+$B777)-SUM($I777:Y777)))","v":0},{"$f":"IF(AA$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AA$5,OFFSET(AA774,-$B777,-Z$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AA774,-$B777,-Z$4+$B777)-SUM($I777:Z777)))","v":0},{"$f":"IF(AB$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AB$5,OFFSET(AB774,-$B777,-AA$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AB774,-$B777,-AA$4+$B777)-SUM($I777:AA777)))","v":0},{"$f":"IF(AC$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AC$5,OFFSET(AC774,-$B777,-AB$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AC774,-$B777,-AB$4+$B777)-SUM($I777:AB777)))","v":0},{"$f":"IF(AD$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AD$5,OFFSET(AD774,-$B777,-AC$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AD774,-$B777,-AC$4+$B777)-SUM($I777:AC777)))","v":0},{"$f":"IF(AE$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AE$5,OFFSET(AE774,-$B777,-AD$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AE774,-$B777,-AD$4+$B777)-SUM($I777:AD777)))","v":0},{"$f":"IF(AF$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AF$5,OFFSET(AF774,-$B777,-AE$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AF774,-$B777,-AE$4+$B777)-SUM($I777:AE777)))","v":0},{"$f":"IF(AG$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AG$5,OFFSET(AG774,-$B777,-AF$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AG774,-$B777,-AF$4+$B777)-SUM($I777:AF777)))","v":0},{"$f":"IF(AH$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AH$5,OFFSET(AH774,-$B777,-AG$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AH774,-$B777,-AG$4+$B777)-SUM($I777:AG777)))","v":0},{"$f":"IF(AI$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AI$5,OFFSET(AI774,-$B777,-AH$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AI774,-$B777,-AH$4+$B777)-SUM($I777:AH777)))","v":0},{"$f":"IF(AJ$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AJ$5,OFFSET(AJ774,-$B777,-AI$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AJ774,-$B777,-AI$4+$B777)-SUM($I777:AI777)))","v":0},{"$f":"IF(AK$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AK$5,OFFSET(AK774,-$B777,-AJ$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AK774,-$B777,-AJ$4+$B777)-SUM($I777:AJ777)))","v":0},{"$f":"IF(AL$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AL$5,OFFSET(AL774,-$B777,-AK$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AL774,-$B777,-AK$4+$B777)-SUM($I777:AK777)))","v":0},{"$f":"IF(AM$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AM$5,OFFSET(AM774,-$B777,-AL$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AM774,-$B777,-AL$4+$B777)-SUM($I777:AL777)))","v":0},{"$f":"IF(AN$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AN$5,OFFSET(AN774,-$B777,-AM$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AN774,-$B777,-AM$4+$B777)-SUM($I777:AM777)))","v":0},{"$f":"IF(AO$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AO$5,OFFSET(AO774,-$B777,-AN$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AO774,-$B777,-AN$4+$B777)-SUM($I777:AN777)))","v":0},{"$f":"IF(AP$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AP$5,OFFSET(AP774,-$B777,-AO$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AP774,-$B777,-AO$4+$B777)-SUM($I777:AO777)))","v":0},{"$f":"IF(AQ$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AQ$5,OFFSET(AQ774,-$B777,-AP$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AQ774,-$B777,-AP$4+$B777)-SUM($I777:AP777)))","v":0},{"$f":"IF(AR$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AR$5,OFFSET(AR774,-$B777,-AQ$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AR774,-$B777,-AQ$4+$B777)-SUM($I777:AQ777)))","v":0},{"$f":"IF(AS$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AS$5,OFFSET(AS774,-$B777,-AR$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AS774,-$B777,-AR$4+$B777)-SUM($I777:AR777)))","v":0},{"$f":"IF(AT$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AT$5,OFFSET(AT774,-$B777,-AS$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AT774,-$B777,-AS$4+$B777)-SUM($I777:AS777)))","v":0},{"$f":"IF(AU$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AU$5,OFFSET(AU774,-$B777,-AT$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AU774,-$B777,-AT$4+$B777)-SUM($I777:AT777)))","v":0},{"$f":"IF(AV$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AV$5,OFFSET(AV774,-$B777,-AU$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AV774,-$B777,-AU$4+$B777)-SUM($I777:AU777)))","v":0},{"$f":"IF(AW$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AW$5,OFFSET(AW774,-$B777,-AV$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AW774,-$B777,-AV$4+$B777)-SUM($I777:AV777)))","v":0},{"$f":"IF(AX$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AX$5,OFFSET(AX774,-$B777,-AW$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AX774,-$B777,-AW$4+$B777)-SUM($I777:AW777)))","v":0},{"$f":"IF(AY$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AY$5,OFFSET(AY774,-$B777,-AX$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AY774,-$B777,-AX$4+$B777)-SUM($I777:AX777)))","v":0},{"$f":"IF(AZ$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>AZ$5,OFFSET(AZ774,-$B777,-AY$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(AZ774,-$B777,-AY$4+$B777)-SUM($I777:AY777)))","v":0},{"$f":"IF(BA$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BA$5,OFFSET(BA774,-$B777,-AZ$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BA774,-$B777,-AZ$4+$B777)-SUM($I777:AZ777)))","v":0},{"$f":"IF(BB$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BB$5,OFFSET(BB774,-$B777,-BA$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BB774,-$B777,-BA$4+$B777)-SUM($I777:BA777)))","v":0},{"$f":"IF(BC$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BC$5,OFFSET(BC774,-$B777,-BB$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BC774,-$B777,-BB$4+$B777)-SUM($I777:BB777)))","v":0},{"$f":"IF(BD$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BD$5,OFFSET(BD774,-$B777,-BC$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BD774,-$B777,-BC$4+$B777)-SUM($I777:BC777)))","v":0},{"$f":"IF(BE$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BE$5,OFFSET(BE774,-$B777,-BD$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BE774,-$B777,-BD$4+$B777)-SUM($I777:BD777)))","v":0},{"$f":"IF(BF$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BF$5,OFFSET(BF774,-$B777,-BE$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BF774,-$B777,-BE$4+$B777)-SUM($I777:BE777)))","v":0},{"$f":"IF(BG$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BG$5,OFFSET(BG774,-$B777,-BF$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BG774,-$B777,-BF$4+$B777)-SUM($I777:BF777)))","v":0},{"$f":"IF(BH$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BH$5,OFFSET(BH774,-$B777,-BG$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BH774,-$B777,-BG$4+$B777)-SUM($I777:BG777)))","v":0},{"$f":"IF(BI$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BI$5,OFFSET(BI774,-$B777,-BH$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BI774,-$B777,-BH$4+$B777)-SUM($I777:BH777)))","v":0},{"$f":"IF(BJ$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BJ$5,OFFSET(BJ774,-$B777,-BI$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BJ774,-$B777,-BI$4+$B777)-SUM($I777:BI777)))","v":0},{"$f":"IF(BK$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BK$5,OFFSET(BK774,-$B777,-BJ$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BK774,-$B777,-BJ$4+$B777)-SUM($I777:BJ777)))","v":0},{"$f":"IF(BL$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BL$5,OFFSET(BL774,-$B777,-BK$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BL774,-$B777,-BK$4+$B777)-SUM($I777:BK777)))","v":0},{"$f":"IF(BM$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BM$5,OFFSET(BM774,-$B777,-BL$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BM774,-$B777,-BL$4+$B777)-SUM($I777:BL777)))","v":0},{"$f":"IF(BN$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BN$5,OFFSET(BN774,-$B777,-BM$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BN774,-$B777,-BM$4+$B777)-SUM($I777:BM777)))","v":0},{"$f":"IF(BO$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BO$5,OFFSET(BO774,-$B777,-BN$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BO774,-$B777,-BN$4+$B777)-SUM($I777:BN777)))","v":0},{"$f":"IF(BP$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BP$5,OFFSET(BP774,-$B777,-BO$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BP774,-$B777,-BO$4+$B777)-SUM($I777:BO777)))","v":0},{"$f":"IF(BQ$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BQ$5,OFFSET(BQ774,-$B777,-BP$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BQ774,-$B777,-BP$4+$B777)-SUM($I777:BP777)))","v":0},{"$f":"IF(BR$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BR$5,OFFSET(BR774,-$B777,-BQ$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BR774,-$B777,-BQ$4+$B777)-SUM($I777:BQ777)))","v":0},{"$f":"IF(BS$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BS$5,OFFSET(BS774,-$B777,-BR$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BS774,-$B777,-BR$4+$B777)-SUM($I777:BR777)))","v":0},{"$f":"IF(BT$5<=$D777,0,IF(SUM($D777,OFFSET($I762,-$B777,0))>BT$5,OFFSET(BT774,-$B777,-BS$4+$B777)/OFFSET($I762,-$B777,0),OFFSET(BT774,-$B777,-BS$4+$B777)-SUM($I777:BS777)))","v":0}]
[null,2,null,{"$f":"D777+1","v":2017},"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>J$5,OFFSET(J775,-$B778,-I$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(J775,-$B778,-I$4+$B778)-SUM($I778:I778)))","v":0},{"$f":"IF(K$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>K$5,OFFSET(K775,-$B778,-J$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(K775,-$B778,-J$4+$B778)-SUM($I778:J778)))","v":0},{"$f":"IF(L$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>L$5,OFFSET(L775,-$B778,-K$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(L775,-$B778,-K$4+$B778)-SUM($I778:K778)))","v":0},{"$f":"IF(M$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>M$5,OFFSET(M775,-$B778,-L$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(M775,-$B778,-L$4+$B778)-SUM($I778:L778)))","v":0},{"$f":"IF(N$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>N$5,OFFSET(N775,-$B778,-M$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(N775,-$B778,-M$4+$B778)-SUM($I778:M778)))","v":0},{"$f":"IF(O$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>O$5,OFFSET(O775,-$B778,-N$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(O775,-$B778,-N$4+$B778)-SUM($I778:N778)))","v":0},{"$f":"IF(P$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>P$5,OFFSET(P775,-$B778,-O$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(P775,-$B778,-O$4+$B778)-SUM($I778:O778)))","v":0},{"$f":"IF(Q$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>Q$5,OFFSET(Q775,-$B778,-P$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(Q775,-$B778,-P$4+$B778)-SUM($I778:P778)))","v":0},{"$f":"IF(R$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>R$5,OFFSET(R775,-$B778,-Q$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(R775,-$B778,-Q$4+$B778)-SUM($I778:Q778)))","v":0},{"$f":"IF(S$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>S$5,OFFSET(S775,-$B778,-R$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(S775,-$B778,-R$4+$B778)-SUM($I778:R778)))","v":0},{"$f":"IF(T$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>T$5,OFFSET(T775,-$B778,-S$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(T775,-$B778,-S$4+$B778)-SUM($I778:S778)))","v":0},{"$f":"IF(U$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>U$5,OFFSET(U775,-$B778,-T$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(U775,-$B778,-T$4+$B778)-SUM($I778:T778)))","v":0},{"$f":"IF(V$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>V$5,OFFSET(V775,-$B778,-U$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(V775,-$B778,-U$4+$B778)-SUM($I778:U778)))","v":0},{"$f":"IF(W$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>W$5,OFFSET(W775,-$B778,-V$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(W775,-$B778,-V$4+$B778)-SUM($I778:V778)))","v":0},{"$f":"IF(X$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>X$5,OFFSET(X775,-$B778,-W$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(X775,-$B778,-W$4+$B778)-SUM($I778:W778)))","v":0},{"$f":"IF(Y$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>Y$5,OFFSET(Y775,-$B778,-X$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(Y775,-$B778,-X$4+$B778)-SUM($I778:X778)))","v":0},{"$f":"IF(Z$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>Z$5,OFFSET(Z775,-$B778,-Y$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(Z775,-$B778,-Y$4+$B778)-SUM($I778:Y778)))","v":0},{"$f":"IF(AA$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AA$5,OFFSET(AA775,-$B778,-Z$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AA775,-$B778,-Z$4+$B778)-SUM($I778:Z778)))","v":0},{"$f":"IF(AB$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AB$5,OFFSET(AB775,-$B778,-AA$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AB775,-$B778,-AA$4+$B778)-SUM($I778:AA778)))","v":0},{"$f":"IF(AC$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AC$5,OFFSET(AC775,-$B778,-AB$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AC775,-$B778,-AB$4+$B778)-SUM($I778:AB778)))","v":0},{"$f":"IF(AD$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AD$5,OFFSET(AD775,-$B778,-AC$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AD775,-$B778,-AC$4+$B778)-SUM($I778:AC778)))","v":0},{"$f":"IF(AE$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AE$5,OFFSET(AE775,-$B778,-AD$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AE775,-$B778,-AD$4+$B778)-SUM($I778:AD778)))","v":0},{"$f":"IF(AF$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AF$5,OFFSET(AF775,-$B778,-AE$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AF775,-$B778,-AE$4+$B778)-SUM($I778:AE778)))","v":0},{"$f":"IF(AG$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AG$5,OFFSET(AG775,-$B778,-AF$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AG775,-$B778,-AF$4+$B778)-SUM($I778:AF778)))","v":0},{"$f":"IF(AH$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AH$5,OFFSET(AH775,-$B778,-AG$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AH775,-$B778,-AG$4+$B778)-SUM($I778:AG778)))","v":0},{"$f":"IF(AI$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AI$5,OFFSET(AI775,-$B778,-AH$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AI775,-$B778,-AH$4+$B778)-SUM($I778:AH778)))","v":0},{"$f":"IF(AJ$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AJ$5,OFFSET(AJ775,-$B778,-AI$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AJ775,-$B778,-AI$4+$B778)-SUM($I778:AI778)))","v":0},{"$f":"IF(AK$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AK$5,OFFSET(AK775,-$B778,-AJ$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AK775,-$B778,-AJ$4+$B778)-SUM($I778:AJ778)))","v":0},{"$f":"IF(AL$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AL$5,OFFSET(AL775,-$B778,-AK$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AL775,-$B778,-AK$4+$B778)-SUM($I778:AK778)))","v":0},{"$f":"IF(AM$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AM$5,OFFSET(AM775,-$B778,-AL$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AM775,-$B778,-AL$4+$B778)-SUM($I778:AL778)))","v":0},{"$f":"IF(AN$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AN$5,OFFSET(AN775,-$B778,-AM$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AN775,-$B778,-AM$4+$B778)-SUM($I778:AM778)))","v":0},{"$f":"IF(AO$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AO$5,OFFSET(AO775,-$B778,-AN$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AO775,-$B778,-AN$4+$B778)-SUM($I778:AN778)))","v":0},{"$f":"IF(AP$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AP$5,OFFSET(AP775,-$B778,-AO$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AP775,-$B778,-AO$4+$B778)-SUM($I778:AO778)))","v":0},{"$f":"IF(AQ$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AQ$5,OFFSET(AQ775,-$B778,-AP$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AQ775,-$B778,-AP$4+$B778)-SUM($I778:AP778)))","v":0},{"$f":"IF(AR$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AR$5,OFFSET(AR775,-$B778,-AQ$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AR775,-$B778,-AQ$4+$B778)-SUM($I778:AQ778)))","v":0},{"$f":"IF(AS$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AS$5,OFFSET(AS775,-$B778,-AR$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AS775,-$B778,-AR$4+$B778)-SUM($I778:AR778)))","v":0},{"$f":"IF(AT$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AT$5,OFFSET(AT775,-$B778,-AS$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AT775,-$B778,-AS$4+$B778)-SUM($I778:AS778)))","v":0},{"$f":"IF(AU$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AU$5,OFFSET(AU775,-$B778,-AT$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AU775,-$B778,-AT$4+$B778)-SUM($I778:AT778)))","v":0},{"$f":"IF(AV$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AV$5,OFFSET(AV775,-$B778,-AU$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AV775,-$B778,-AU$4+$B778)-SUM($I778:AU778)))","v":0},{"$f":"IF(AW$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AW$5,OFFSET(AW775,-$B778,-AV$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AW775,-$B778,-AV$4+$B778)-SUM($I778:AV778)))","v":0},{"$f":"IF(AX$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AX$5,OFFSET(AX775,-$B778,-AW$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AX775,-$B778,-AW$4+$B778)-SUM($I778:AW778)))","v":0},{"$f":"IF(AY$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AY$5,OFFSET(AY775,-$B778,-AX$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AY775,-$B778,-AX$4+$B778)-SUM($I778:AX778)))","v":0},{"$f":"IF(AZ$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>AZ$5,OFFSET(AZ775,-$B778,-AY$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(AZ775,-$B778,-AY$4+$B778)-SUM($I778:AY778)))","v":0},{"$f":"IF(BA$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BA$5,OFFSET(BA775,-$B778,-AZ$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BA775,-$B778,-AZ$4+$B778)-SUM($I778:AZ778)))","v":0},{"$f":"IF(BB$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BB$5,OFFSET(BB775,-$B778,-BA$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BB775,-$B778,-BA$4+$B778)-SUM($I778:BA778)))","v":0},{"$f":"IF(BC$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BC$5,OFFSET(BC775,-$B778,-BB$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BC775,-$B778,-BB$4+$B778)-SUM($I778:BB778)))","v":0},{"$f":"IF(BD$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BD$5,OFFSET(BD775,-$B778,-BC$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BD775,-$B778,-BC$4+$B778)-SUM($I778:BC778)))","v":0},{"$f":"IF(BE$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BE$5,OFFSET(BE775,-$B778,-BD$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BE775,-$B778,-BD$4+$B778)-SUM($I778:BD778)))","v":0},{"$f":"IF(BF$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BF$5,OFFSET(BF775,-$B778,-BE$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BF775,-$B778,-BE$4+$B778)-SUM($I778:BE778)))","v":0},{"$f":"IF(BG$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BG$5,OFFSET(BG775,-$B778,-BF$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BG775,-$B778,-BF$4+$B778)-SUM($I778:BF778)))","v":0},{"$f":"IF(BH$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BH$5,OFFSET(BH775,-$B778,-BG$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BH775,-$B778,-BG$4+$B778)-SUM($I778:BG778)))","v":0},{"$f":"IF(BI$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BI$5,OFFSET(BI775,-$B778,-BH$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BI775,-$B778,-BH$4+$B778)-SUM($I778:BH778)))","v":0},{"$f":"IF(BJ$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BJ$5,OFFSET(BJ775,-$B778,-BI$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BJ775,-$B778,-BI$4+$B778)-SUM($I778:BI778)))","v":0},{"$f":"IF(BK$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BK$5,OFFSET(BK775,-$B778,-BJ$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BK775,-$B778,-BJ$4+$B778)-SUM($I778:BJ778)))","v":0},{"$f":"IF(BL$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BL$5,OFFSET(BL775,-$B778,-BK$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BL775,-$B778,-BK$4+$B778)-SUM($I778:BK778)))","v":0},{"$f":"IF(BM$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BM$5,OFFSET(BM775,-$B778,-BL$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BM775,-$B778,-BL$4+$B778)-SUM($I778:BL778)))","v":0},{"$f":"IF(BN$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BN$5,OFFSET(BN775,-$B778,-BM$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BN775,-$B778,-BM$4+$B778)-SUM($I778:BM778)))","v":0},{"$f":"IF(BO$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BO$5,OFFSET(BO775,-$B778,-BN$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BO775,-$B778,-BN$4+$B778)-SUM($I778:BN778)))","v":0},{"$f":"IF(BP$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BP$5,OFFSET(BP775,-$B778,-BO$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BP775,-$B778,-BO$4+$B778)-SUM($I778:BO778)))","v":0},{"$f":"IF(BQ$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BQ$5,OFFSET(BQ775,-$B778,-BP$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BQ775,-$B778,-BP$4+$B778)-SUM($I778:BP778)))","v":0},{"$f":"IF(BR$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BR$5,OFFSET(BR775,-$B778,-BQ$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BR775,-$B778,-BQ$4+$B778)-SUM($I778:BQ778)))","v":0},{"$f":"IF(BS$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BS$5,OFFSET(BS775,-$B778,-BR$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BS775,-$B778,-BR$4+$B778)-SUM($I778:BR778)))","v":0},{"$f":"IF(BT$5<=$D778,0,IF(SUM($D778,OFFSET($I763,-$B778,0))>BT$5,OFFSET(BT775,-$B778,-BS$4+$B778)/OFFSET($I763,-$B778,0),OFFSET(BT775,-$B778,-BS$4+$B778)-SUM($I778:BS778)))","v":0}]
[null,3,null,2018,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>J$5,OFFSET(J776,-$B779,-I$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(J776,-$B779,-I$4+$B779)-SUM($I779:I779)))","v":0},{"$f":"IF(K$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>K$5,OFFSET(K776,-$B779,-J$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(K776,-$B779,-J$4+$B779)-SUM($I779:J779)))","v":0},{"$f":"IF(L$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>L$5,OFFSET(L776,-$B779,-K$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(L776,-$B779,-K$4+$B779)-SUM($I779:K779)))","v":0},{"$f":"IF(M$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>M$5,OFFSET(M776,-$B779,-L$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(M776,-$B779,-L$4+$B779)-SUM($I779:L779)))","v":0},{"$f":"IF(N$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>N$5,OFFSET(N776,-$B779,-M$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(N776,-$B779,-M$4+$B779)-SUM($I779:M779)))","v":0},{"$f":"IF(O$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>O$5,OFFSET(O776,-$B779,-N$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(O776,-$B779,-N$4+$B779)-SUM($I779:N779)))","v":0},{"$f":"IF(P$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>P$5,OFFSET(P776,-$B779,-O$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(P776,-$B779,-O$4+$B779)-SUM($I779:O779)))","v":0},{"$f":"IF(Q$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>Q$5,OFFSET(Q776,-$B779,-P$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(Q776,-$B779,-P$4+$B779)-SUM($I779:P779)))","v":0},{"$f":"IF(R$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>R$5,OFFSET(R776,-$B779,-Q$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(R776,-$B779,-Q$4+$B779)-SUM($I779:Q779)))","v":0},{"$f":"IF(S$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>S$5,OFFSET(S776,-$B779,-R$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(S776,-$B779,-R$4+$B779)-SUM($I779:R779)))","v":0},{"$f":"IF(T$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>T$5,OFFSET(T776,-$B779,-S$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(T776,-$B779,-S$4+$B779)-SUM($I779:S779)))","v":0},{"$f":"IF(U$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>U$5,OFFSET(U776,-$B779,-T$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(U776,-$B779,-T$4+$B779)-SUM($I779:T779)))","v":0},{"$f":"IF(V$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>V$5,OFFSET(V776,-$B779,-U$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(V776,-$B779,-U$4+$B779)-SUM($I779:U779)))","v":0},{"$f":"IF(W$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>W$5,OFFSET(W776,-$B779,-V$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(W776,-$B779,-V$4+$B779)-SUM($I779:V779)))","v":0},{"$f":"IF(X$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>X$5,OFFSET(X776,-$B779,-W$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(X776,-$B779,-W$4+$B779)-SUM($I779:W779)))","v":0},{"$f":"IF(Y$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>Y$5,OFFSET(Y776,-$B779,-X$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(Y776,-$B779,-X$4+$B779)-SUM($I779:X779)))","v":0},{"$f":"IF(Z$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>Z$5,OFFSET(Z776,-$B779,-Y$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(Z776,-$B779,-Y$4+$B779)-SUM($I779:Y779)))","v":0},{"$f":"IF(AA$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AA$5,OFFSET(AA776,-$B779,-Z$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AA776,-$B779,-Z$4+$B779)-SUM($I779:Z779)))","v":0},{"$f":"IF(AB$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AB$5,OFFSET(AB776,-$B779,-AA$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AB776,-$B779,-AA$4+$B779)-SUM($I779:AA779)))","v":0},{"$f":"IF(AC$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AC$5,OFFSET(AC776,-$B779,-AB$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AC776,-$B779,-AB$4+$B779)-SUM($I779:AB779)))","v":0},{"$f":"IF(AD$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AD$5,OFFSET(AD776,-$B779,-AC$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AD776,-$B779,-AC$4+$B779)-SUM($I779:AC779)))","v":0},{"$f":"IF(AE$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AE$5,OFFSET(AE776,-$B779,-AD$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AE776,-$B779,-AD$4+$B779)-SUM($I779:AD779)))","v":0},{"$f":"IF(AF$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AF$5,OFFSET(AF776,-$B779,-AE$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AF776,-$B779,-AE$4+$B779)-SUM($I779:AE779)))","v":0},{"$f":"IF(AG$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AG$5,OFFSET(AG776,-$B779,-AF$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AG776,-$B779,-AF$4+$B779)-SUM($I779:AF779)))","v":0},{"$f":"IF(AH$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AH$5,OFFSET(AH776,-$B779,-AG$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AH776,-$B779,-AG$4+$B779)-SUM($I779:AG779)))","v":0},{"$f":"IF(AI$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AI$5,OFFSET(AI776,-$B779,-AH$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AI776,-$B779,-AH$4+$B779)-SUM($I779:AH779)))","v":0},{"$f":"IF(AJ$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AJ$5,OFFSET(AJ776,-$B779,-AI$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AJ776,-$B779,-AI$4+$B779)-SUM($I779:AI779)))","v":0},{"$f":"IF(AK$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AK$5,OFFSET(AK776,-$B779,-AJ$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AK776,-$B779,-AJ$4+$B779)-SUM($I779:AJ779)))","v":0},{"$f":"IF(AL$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AL$5,OFFSET(AL776,-$B779,-AK$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AL776,-$B779,-AK$4+$B779)-SUM($I779:AK779)))","v":0},{"$f":"IF(AM$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AM$5,OFFSET(AM776,-$B779,-AL$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AM776,-$B779,-AL$4+$B779)-SUM($I779:AL779)))","v":0},{"$f":"IF(AN$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AN$5,OFFSET(AN776,-$B779,-AM$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AN776,-$B779,-AM$4+$B779)-SUM($I779:AM779)))","v":0},{"$f":"IF(AO$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AO$5,OFFSET(AO776,-$B779,-AN$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AO776,-$B779,-AN$4+$B779)-SUM($I779:AN779)))","v":0},{"$f":"IF(AP$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AP$5,OFFSET(AP776,-$B779,-AO$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AP776,-$B779,-AO$4+$B779)-SUM($I779:AO779)))","v":0},{"$f":"IF(AQ$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AQ$5,OFFSET(AQ776,-$B779,-AP$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AQ776,-$B779,-AP$4+$B779)-SUM($I779:AP779)))","v":0},{"$f":"IF(AR$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AR$5,OFFSET(AR776,-$B779,-AQ$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AR776,-$B779,-AQ$4+$B779)-SUM($I779:AQ779)))","v":0},{"$f":"IF(AS$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AS$5,OFFSET(AS776,-$B779,-AR$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AS776,-$B779,-AR$4+$B779)-SUM($I779:AR779)))","v":0},{"$f":"IF(AT$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AT$5,OFFSET(AT776,-$B779,-AS$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AT776,-$B779,-AS$4+$B779)-SUM($I779:AS779)))","v":0},{"$f":"IF(AU$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AU$5,OFFSET(AU776,-$B779,-AT$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AU776,-$B779,-AT$4+$B779)-SUM($I779:AT779)))","v":0},{"$f":"IF(AV$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AV$5,OFFSET(AV776,-$B779,-AU$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AV776,-$B779,-AU$4+$B779)-SUM($I779:AU779)))","v":0},{"$f":"IF(AW$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AW$5,OFFSET(AW776,-$B779,-AV$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AW776,-$B779,-AV$4+$B779)-SUM($I779:AV779)))","v":0},{"$f":"IF(AX$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AX$5,OFFSET(AX776,-$B779,-AW$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AX776,-$B779,-AW$4+$B779)-SUM($I779:AW779)))","v":0},{"$f":"IF(AY$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AY$5,OFFSET(AY776,-$B779,-AX$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AY776,-$B779,-AX$4+$B779)-SUM($I779:AX779)))","v":0},{"$f":"IF(AZ$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>AZ$5,OFFSET(AZ776,-$B779,-AY$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(AZ776,-$B779,-AY$4+$B779)-SUM($I779:AY779)))","v":0},{"$f":"IF(BA$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BA$5,OFFSET(BA776,-$B779,-AZ$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BA776,-$B779,-AZ$4+$B779)-SUM($I779:AZ779)))","v":0},{"$f":"IF(BB$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BB$5,OFFSET(BB776,-$B779,-BA$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BB776,-$B779,-BA$4+$B779)-SUM($I779:BA779)))","v":0},{"$f":"IF(BC$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BC$5,OFFSET(BC776,-$B779,-BB$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BC776,-$B779,-BB$4+$B779)-SUM($I779:BB779)))","v":0},{"$f":"IF(BD$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BD$5,OFFSET(BD776,-$B779,-BC$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BD776,-$B779,-BC$4+$B779)-SUM($I779:BC779)))","v":0},{"$f":"IF(BE$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BE$5,OFFSET(BE776,-$B779,-BD$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BE776,-$B779,-BD$4+$B779)-SUM($I779:BD779)))","v":0},{"$f":"IF(BF$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BF$5,OFFSET(BF776,-$B779,-BE$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BF776,-$B779,-BE$4+$B779)-SUM($I779:BE779)))","v":0},{"$f":"IF(BG$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BG$5,OFFSET(BG776,-$B779,-BF$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BG776,-$B779,-BF$4+$B779)-SUM($I779:BF779)))","v":0},{"$f":"IF(BH$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BH$5,OFFSET(BH776,-$B779,-BG$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BH776,-$B779,-BG$4+$B779)-SUM($I779:BG779)))","v":0},{"$f":"IF(BI$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BI$5,OFFSET(BI776,-$B779,-BH$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BI776,-$B779,-BH$4+$B779)-SUM($I779:BH779)))","v":0},{"$f":"IF(BJ$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BJ$5,OFFSET(BJ776,-$B779,-BI$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BJ776,-$B779,-BI$4+$B779)-SUM($I779:BI779)))","v":0},{"$f":"IF(BK$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BK$5,OFFSET(BK776,-$B779,-BJ$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BK776,-$B779,-BJ$4+$B779)-SUM($I779:BJ779)))","v":0},{"$f":"IF(BL$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BL$5,OFFSET(BL776,-$B779,-BK$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BL776,-$B779,-BK$4+$B779)-SUM($I779:BK779)))","v":0},{"$f":"IF(BM$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BM$5,OFFSET(BM776,-$B779,-BL$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BM776,-$B779,-BL$4+$B779)-SUM($I779:BL779)))","v":0},{"$f":"IF(BN$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BN$5,OFFSET(BN776,-$B779,-BM$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BN776,-$B779,-BM$4+$B779)-SUM($I779:BM779)))","v":0},{"$f":"IF(BO$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BO$5,OFFSET(BO776,-$B779,-BN$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BO776,-$B779,-BN$4+$B779)-SUM($I779:BN779)))","v":0},{"$f":"IF(BP$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BP$5,OFFSET(BP776,-$B779,-BO$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BP776,-$B779,-BO$4+$B779)-SUM($I779:BO779)))","v":0},{"$f":"IF(BQ$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BQ$5,OFFSET(BQ776,-$B779,-BP$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BQ776,-$B779,-BP$4+$B779)-SUM($I779:BP779)))","v":0},{"$f":"IF(BR$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BR$5,OFFSET(BR776,-$B779,-BQ$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BR776,-$B779,-BQ$4+$B779)-SUM($I779:BQ779)))","v":0},{"$f":"IF(BS$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BS$5,OFFSET(BS776,-$B779,-BR$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BS776,-$B779,-BR$4+$B779)-SUM($I779:BR779)))","v":0},{"$f":"IF(BT$5<=$D779,0,IF(SUM($D779,OFFSET($I764,-$B779,0))>BT$5,OFFSET(BT776,-$B779,-BS$4+$B779)/OFFSET($I764,-$B779,0),OFFSET(BT776,-$B779,-BS$4+$B779)-SUM($I779:BS779)))","v":0}]
[null,4,null,2019,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>J$5,OFFSET(J777,-$B780,-I$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(J777,-$B780,-I$4+$B780)-SUM($I780:I780)))","v":0},{"$f":"IF(K$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>K$5,OFFSET(K777,-$B780,-J$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(K777,-$B780,-J$4+$B780)-SUM($I780:J780)))","v":0},{"$f":"IF(L$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>L$5,OFFSET(L777,-$B780,-K$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(L777,-$B780,-K$4+$B780)-SUM($I780:K780)))","v":0},{"$f":"IF(M$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>M$5,OFFSET(M777,-$B780,-L$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(M777,-$B780,-L$4+$B780)-SUM($I780:L780)))","v":0},{"$f":"IF(N$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>N$5,OFFSET(N777,-$B780,-M$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(N777,-$B780,-M$4+$B780)-SUM($I780:M780)))","v":0},{"$f":"IF(O$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>O$5,OFFSET(O777,-$B780,-N$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(O777,-$B780,-N$4+$B780)-SUM($I780:N780)))","v":0},{"$f":"IF(P$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>P$5,OFFSET(P777,-$B780,-O$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(P777,-$B780,-O$4+$B780)-SUM($I780:O780)))","v":0},{"$f":"IF(Q$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>Q$5,OFFSET(Q777,-$B780,-P$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(Q777,-$B780,-P$4+$B780)-SUM($I780:P780)))","v":0},{"$f":"IF(R$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>R$5,OFFSET(R777,-$B780,-Q$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(R777,-$B780,-Q$4+$B780)-SUM($I780:Q780)))","v":0},{"$f":"IF(S$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>S$5,OFFSET(S777,-$B780,-R$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(S777,-$B780,-R$4+$B780)-SUM($I780:R780)))","v":0},{"$f":"IF(T$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>T$5,OFFSET(T777,-$B780,-S$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(T777,-$B780,-S$4+$B780)-SUM($I780:S780)))","v":0},{"$f":"IF(U$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>U$5,OFFSET(U777,-$B780,-T$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(U777,-$B780,-T$4+$B780)-SUM($I780:T780)))","v":0},{"$f":"IF(V$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>V$5,OFFSET(V777,-$B780,-U$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(V777,-$B780,-U$4+$B780)-SUM($I780:U780)))","v":0},{"$f":"IF(W$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>W$5,OFFSET(W777,-$B780,-V$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(W777,-$B780,-V$4+$B780)-SUM($I780:V780)))","v":0},{"$f":"IF(X$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>X$5,OFFSET(X777,-$B780,-W$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(X777,-$B780,-W$4+$B780)-SUM($I780:W780)))","v":0},{"$f":"IF(Y$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>Y$5,OFFSET(Y777,-$B780,-X$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(Y777,-$B780,-X$4+$B780)-SUM($I780:X780)))","v":0},{"$f":"IF(Z$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>Z$5,OFFSET(Z777,-$B780,-Y$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(Z777,-$B780,-Y$4+$B780)-SUM($I780:Y780)))","v":0},{"$f":"IF(AA$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AA$5,OFFSET(AA777,-$B780,-Z$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AA777,-$B780,-Z$4+$B780)-SUM($I780:Z780)))","v":0},{"$f":"IF(AB$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AB$5,OFFSET(AB777,-$B780,-AA$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AB777,-$B780,-AA$4+$B780)-SUM($I780:AA780)))","v":0},{"$f":"IF(AC$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AC$5,OFFSET(AC777,-$B780,-AB$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AC777,-$B780,-AB$4+$B780)-SUM($I780:AB780)))","v":0},{"$f":"IF(AD$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AD$5,OFFSET(AD777,-$B780,-AC$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AD777,-$B780,-AC$4+$B780)-SUM($I780:AC780)))","v":0},{"$f":"IF(AE$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AE$5,OFFSET(AE777,-$B780,-AD$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AE777,-$B780,-AD$4+$B780)-SUM($I780:AD780)))","v":0},{"$f":"IF(AF$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AF$5,OFFSET(AF777,-$B780,-AE$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AF777,-$B780,-AE$4+$B780)-SUM($I780:AE780)))","v":0},{"$f":"IF(AG$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AG$5,OFFSET(AG777,-$B780,-AF$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AG777,-$B780,-AF$4+$B780)-SUM($I780:AF780)))","v":0},{"$f":"IF(AH$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AH$5,OFFSET(AH777,-$B780,-AG$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AH777,-$B780,-AG$4+$B780)-SUM($I780:AG780)))","v":0},{"$f":"IF(AI$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AI$5,OFFSET(AI777,-$B780,-AH$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AI777,-$B780,-AH$4+$B780)-SUM($I780:AH780)))","v":0},{"$f":"IF(AJ$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AJ$5,OFFSET(AJ777,-$B780,-AI$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AJ777,-$B780,-AI$4+$B780)-SUM($I780:AI780)))","v":0},{"$f":"IF(AK$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AK$5,OFFSET(AK777,-$B780,-AJ$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AK777,-$B780,-AJ$4+$B780)-SUM($I780:AJ780)))","v":0},{"$f":"IF(AL$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AL$5,OFFSET(AL777,-$B780,-AK$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AL777,-$B780,-AK$4+$B780)-SUM($I780:AK780)))","v":0},{"$f":"IF(AM$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AM$5,OFFSET(AM777,-$B780,-AL$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AM777,-$B780,-AL$4+$B780)-SUM($I780:AL780)))","v":0},{"$f":"IF(AN$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AN$5,OFFSET(AN777,-$B780,-AM$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AN777,-$B780,-AM$4+$B780)-SUM($I780:AM780)))","v":0},{"$f":"IF(AO$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AO$5,OFFSET(AO777,-$B780,-AN$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AO777,-$B780,-AN$4+$B780)-SUM($I780:AN780)))","v":0},{"$f":"IF(AP$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AP$5,OFFSET(AP777,-$B780,-AO$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AP777,-$B780,-AO$4+$B780)-SUM($I780:AO780)))","v":0},{"$f":"IF(AQ$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AQ$5,OFFSET(AQ777,-$B780,-AP$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AQ777,-$B780,-AP$4+$B780)-SUM($I780:AP780)))","v":0},{"$f":"IF(AR$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AR$5,OFFSET(AR777,-$B780,-AQ$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AR777,-$B780,-AQ$4+$B780)-SUM($I780:AQ780)))","v":0},{"$f":"IF(AS$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AS$5,OFFSET(AS777,-$B780,-AR$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AS777,-$B780,-AR$4+$B780)-SUM($I780:AR780)))","v":0},{"$f":"IF(AT$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AT$5,OFFSET(AT777,-$B780,-AS$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AT777,-$B780,-AS$4+$B780)-SUM($I780:AS780)))","v":0},{"$f":"IF(AU$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AU$5,OFFSET(AU777,-$B780,-AT$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AU777,-$B780,-AT$4+$B780)-SUM($I780:AT780)))","v":0},{"$f":"IF(AV$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AV$5,OFFSET(AV777,-$B780,-AU$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AV777,-$B780,-AU$4+$B780)-SUM($I780:AU780)))","v":0},{"$f":"IF(AW$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AW$5,OFFSET(AW777,-$B780,-AV$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AW777,-$B780,-AV$4+$B780)-SUM($I780:AV780)))","v":0},{"$f":"IF(AX$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AX$5,OFFSET(AX777,-$B780,-AW$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AX777,-$B780,-AW$4+$B780)-SUM($I780:AW780)))","v":0},{"$f":"IF(AY$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AY$5,OFFSET(AY777,-$B780,-AX$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AY777,-$B780,-AX$4+$B780)-SUM($I780:AX780)))","v":0},{"$f":"IF(AZ$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>AZ$5,OFFSET(AZ777,-$B780,-AY$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(AZ777,-$B780,-AY$4+$B780)-SUM($I780:AY780)))","v":0},{"$f":"IF(BA$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BA$5,OFFSET(BA777,-$B780,-AZ$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BA777,-$B780,-AZ$4+$B780)-SUM($I780:AZ780)))","v":0},{"$f":"IF(BB$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BB$5,OFFSET(BB777,-$B780,-BA$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BB777,-$B780,-BA$4+$B780)-SUM($I780:BA780)))","v":0},{"$f":"IF(BC$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BC$5,OFFSET(BC777,-$B780,-BB$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BC777,-$B780,-BB$4+$B780)-SUM($I780:BB780)))","v":0},{"$f":"IF(BD$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BD$5,OFFSET(BD777,-$B780,-BC$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BD777,-$B780,-BC$4+$B780)-SUM($I780:BC780)))","v":0},{"$f":"IF(BE$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BE$5,OFFSET(BE777,-$B780,-BD$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BE777,-$B780,-BD$4+$B780)-SUM($I780:BD780)))","v":0},{"$f":"IF(BF$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BF$5,OFFSET(BF777,-$B780,-BE$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BF777,-$B780,-BE$4+$B780)-SUM($I780:BE780)))","v":0},{"$f":"IF(BG$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BG$5,OFFSET(BG777,-$B780,-BF$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BG777,-$B780,-BF$4+$B780)-SUM($I780:BF780)))","v":0},{"$f":"IF(BH$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BH$5,OFFSET(BH777,-$B780,-BG$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BH777,-$B780,-BG$4+$B780)-SUM($I780:BG780)))","v":0},{"$f":"IF(BI$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BI$5,OFFSET(BI777,-$B780,-BH$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BI777,-$B780,-BH$4+$B780)-SUM($I780:BH780)))","v":0},{"$f":"IF(BJ$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BJ$5,OFFSET(BJ777,-$B780,-BI$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BJ777,-$B780,-BI$4+$B780)-SUM($I780:BI780)))","v":0},{"$f":"IF(BK$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BK$5,OFFSET(BK777,-$B780,-BJ$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BK777,-$B780,-BJ$4+$B780)-SUM($I780:BJ780)))","v":0},{"$f":"IF(BL$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BL$5,OFFSET(BL777,-$B780,-BK$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BL777,-$B780,-BK$4+$B780)-SUM($I780:BK780)))","v":0},{"$f":"IF(BM$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BM$5,OFFSET(BM777,-$B780,-BL$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BM777,-$B780,-BL$4+$B780)-SUM($I780:BL780)))","v":0},{"$f":"IF(BN$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BN$5,OFFSET(BN777,-$B780,-BM$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BN777,-$B780,-BM$4+$B780)-SUM($I780:BM780)))","v":0},{"$f":"IF(BO$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BO$5,OFFSET(BO777,-$B780,-BN$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BO777,-$B780,-BN$4+$B780)-SUM($I780:BN780)))","v":0},{"$f":"IF(BP$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BP$5,OFFSET(BP777,-$B780,-BO$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BP777,-$B780,-BO$4+$B780)-SUM($I780:BO780)))","v":0},{"$f":"IF(BQ$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BQ$5,OFFSET(BQ777,-$B780,-BP$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BQ777,-$B780,-BP$4+$B780)-SUM($I780:BP780)))","v":0},{"$f":"IF(BR$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BR$5,OFFSET(BR777,-$B780,-BQ$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BR777,-$B780,-BQ$4+$B780)-SUM($I780:BQ780)))","v":0},{"$f":"IF(BS$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BS$5,OFFSET(BS777,-$B780,-BR$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BS777,-$B780,-BR$4+$B780)-SUM($I780:BR780)))","v":0},{"$f":"IF(BT$5<=$D780,0,IF(SUM($D780,OFFSET($I765,-$B780,0))>BT$5,OFFSET(BT777,-$B780,-BS$4+$B780)/OFFSET($I765,-$B780,0),OFFSET(BT777,-$B780,-BS$4+$B780)-SUM($I780:BS780)))","v":0}]
[null,5,null,2020,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>J$5,OFFSET(J778,-$B781,-I$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(J778,-$B781,-I$4+$B781)-SUM($I781:I781)))","v":0},{"$f":"IF(K$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>K$5,OFFSET(K778,-$B781,-J$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(K778,-$B781,-J$4+$B781)-SUM($I781:J781)))","v":0},{"$f":"IF(L$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>L$5,OFFSET(L778,-$B781,-K$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(L778,-$B781,-K$4+$B781)-SUM($I781:K781)))","v":0},{"$f":"IF(M$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>M$5,OFFSET(M778,-$B781,-L$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(M778,-$B781,-L$4+$B781)-SUM($I781:L781)))","v":0},{"$f":"IF(N$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>N$5,OFFSET(N778,-$B781,-M$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(N778,-$B781,-M$4+$B781)-SUM($I781:M781)))","v":0},{"$f":"IF(O$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>O$5,OFFSET(O778,-$B781,-N$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(O778,-$B781,-N$4+$B781)-SUM($I781:N781)))","v":0},{"$f":"IF(P$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>P$5,OFFSET(P778,-$B781,-O$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(P778,-$B781,-O$4+$B781)-SUM($I781:O781)))","v":0},{"$f":"IF(Q$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>Q$5,OFFSET(Q778,-$B781,-P$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(Q778,-$B781,-P$4+$B781)-SUM($I781:P781)))","v":0},{"$f":"IF(R$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>R$5,OFFSET(R778,-$B781,-Q$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(R778,-$B781,-Q$4+$B781)-SUM($I781:Q781)))","v":0},{"$f":"IF(S$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>S$5,OFFSET(S778,-$B781,-R$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(S778,-$B781,-R$4+$B781)-SUM($I781:R781)))","v":0},{"$f":"IF(T$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>T$5,OFFSET(T778,-$B781,-S$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(T778,-$B781,-S$4+$B781)-SUM($I781:S781)))","v":0},{"$f":"IF(U$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>U$5,OFFSET(U778,-$B781,-T$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(U778,-$B781,-T$4+$B781)-SUM($I781:T781)))","v":0},{"$f":"IF(V$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>V$5,OFFSET(V778,-$B781,-U$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(V778,-$B781,-U$4+$B781)-SUM($I781:U781)))","v":0},{"$f":"IF(W$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>W$5,OFFSET(W778,-$B781,-V$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(W778,-$B781,-V$4+$B781)-SUM($I781:V781)))","v":0},{"$f":"IF(X$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>X$5,OFFSET(X778,-$B781,-W$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(X778,-$B781,-W$4+$B781)-SUM($I781:W781)))","v":0},{"$f":"IF(Y$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>Y$5,OFFSET(Y778,-$B781,-X$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(Y778,-$B781,-X$4+$B781)-SUM($I781:X781)))","v":0},{"$f":"IF(Z$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>Z$5,OFFSET(Z778,-$B781,-Y$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(Z778,-$B781,-Y$4+$B781)-SUM($I781:Y781)))","v":0},{"$f":"IF(AA$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AA$5,OFFSET(AA778,-$B781,-Z$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AA778,-$B781,-Z$4+$B781)-SUM($I781:Z781)))","v":0},{"$f":"IF(AB$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AB$5,OFFSET(AB778,-$B781,-AA$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AB778,-$B781,-AA$4+$B781)-SUM($I781:AA781)))","v":0},{"$f":"IF(AC$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AC$5,OFFSET(AC778,-$B781,-AB$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AC778,-$B781,-AB$4+$B781)-SUM($I781:AB781)))","v":0},{"$f":"IF(AD$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AD$5,OFFSET(AD778,-$B781,-AC$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AD778,-$B781,-AC$4+$B781)-SUM($I781:AC781)))","v":0},{"$f":"IF(AE$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AE$5,OFFSET(AE778,-$B781,-AD$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AE778,-$B781,-AD$4+$B781)-SUM($I781:AD781)))","v":0},{"$f":"IF(AF$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AF$5,OFFSET(AF778,-$B781,-AE$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AF778,-$B781,-AE$4+$B781)-SUM($I781:AE781)))","v":0},{"$f":"IF(AG$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AG$5,OFFSET(AG778,-$B781,-AF$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AG778,-$B781,-AF$4+$B781)-SUM($I781:AF781)))","v":0},{"$f":"IF(AH$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AH$5,OFFSET(AH778,-$B781,-AG$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AH778,-$B781,-AG$4+$B781)-SUM($I781:AG781)))","v":0},{"$f":"IF(AI$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AI$5,OFFSET(AI778,-$B781,-AH$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AI778,-$B781,-AH$4+$B781)-SUM($I781:AH781)))","v":0},{"$f":"IF(AJ$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AJ$5,OFFSET(AJ778,-$B781,-AI$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AJ778,-$B781,-AI$4+$B781)-SUM($I781:AI781)))","v":0},{"$f":"IF(AK$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AK$5,OFFSET(AK778,-$B781,-AJ$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AK778,-$B781,-AJ$4+$B781)-SUM($I781:AJ781)))","v":0},{"$f":"IF(AL$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AL$5,OFFSET(AL778,-$B781,-AK$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AL778,-$B781,-AK$4+$B781)-SUM($I781:AK781)))","v":0},{"$f":"IF(AM$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AM$5,OFFSET(AM778,-$B781,-AL$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AM778,-$B781,-AL$4+$B781)-SUM($I781:AL781)))","v":0},{"$f":"IF(AN$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AN$5,OFFSET(AN778,-$B781,-AM$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AN778,-$B781,-AM$4+$B781)-SUM($I781:AM781)))","v":0},{"$f":"IF(AO$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AO$5,OFFSET(AO778,-$B781,-AN$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AO778,-$B781,-AN$4+$B781)-SUM($I781:AN781)))","v":0},{"$f":"IF(AP$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AP$5,OFFSET(AP778,-$B781,-AO$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AP778,-$B781,-AO$4+$B781)-SUM($I781:AO781)))","v":0},{"$f":"IF(AQ$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AQ$5,OFFSET(AQ778,-$B781,-AP$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AQ778,-$B781,-AP$4+$B781)-SUM($I781:AP781)))","v":0},{"$f":"IF(AR$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AR$5,OFFSET(AR778,-$B781,-AQ$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AR778,-$B781,-AQ$4+$B781)-SUM($I781:AQ781)))","v":0},{"$f":"IF(AS$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AS$5,OFFSET(AS778,-$B781,-AR$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AS778,-$B781,-AR$4+$B781)-SUM($I781:AR781)))","v":0},{"$f":"IF(AT$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AT$5,OFFSET(AT778,-$B781,-AS$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AT778,-$B781,-AS$4+$B781)-SUM($I781:AS781)))","v":0},{"$f":"IF(AU$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AU$5,OFFSET(AU778,-$B781,-AT$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AU778,-$B781,-AT$4+$B781)-SUM($I781:AT781)))","v":0},{"$f":"IF(AV$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AV$5,OFFSET(AV778,-$B781,-AU$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AV778,-$B781,-AU$4+$B781)-SUM($I781:AU781)))","v":0},{"$f":"IF(AW$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AW$5,OFFSET(AW778,-$B781,-AV$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AW778,-$B781,-AV$4+$B781)-SUM($I781:AV781)))","v":0},{"$f":"IF(AX$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AX$5,OFFSET(AX778,-$B781,-AW$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AX778,-$B781,-AW$4+$B781)-SUM($I781:AW781)))","v":0},{"$f":"IF(AY$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AY$5,OFFSET(AY778,-$B781,-AX$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AY778,-$B781,-AX$4+$B781)-SUM($I781:AX781)))","v":0},{"$f":"IF(AZ$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>AZ$5,OFFSET(AZ778,-$B781,-AY$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(AZ778,-$B781,-AY$4+$B781)-SUM($I781:AY781)))","v":0},{"$f":"IF(BA$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BA$5,OFFSET(BA778,-$B781,-AZ$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BA778,-$B781,-AZ$4+$B781)-SUM($I781:AZ781)))","v":0},{"$f":"IF(BB$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BB$5,OFFSET(BB778,-$B781,-BA$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BB778,-$B781,-BA$4+$B781)-SUM($I781:BA781)))","v":0},{"$f":"IF(BC$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BC$5,OFFSET(BC778,-$B781,-BB$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BC778,-$B781,-BB$4+$B781)-SUM($I781:BB781)))","v":0},{"$f":"IF(BD$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BD$5,OFFSET(BD778,-$B781,-BC$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BD778,-$B781,-BC$4+$B781)-SUM($I781:BC781)))","v":0},{"$f":"IF(BE$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BE$5,OFFSET(BE778,-$B781,-BD$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BE778,-$B781,-BD$4+$B781)-SUM($I781:BD781)))","v":0},{"$f":"IF(BF$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BF$5,OFFSET(BF778,-$B781,-BE$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BF778,-$B781,-BE$4+$B781)-SUM($I781:BE781)))","v":0},{"$f":"IF(BG$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BG$5,OFFSET(BG778,-$B781,-BF$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BG778,-$B781,-BF$4+$B781)-SUM($I781:BF781)))","v":0},{"$f":"IF(BH$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BH$5,OFFSET(BH778,-$B781,-BG$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BH778,-$B781,-BG$4+$B781)-SUM($I781:BG781)))","v":0},{"$f":"IF(BI$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BI$5,OFFSET(BI778,-$B781,-BH$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BI778,-$B781,-BH$4+$B781)-SUM($I781:BH781)))","v":0},{"$f":"IF(BJ$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BJ$5,OFFSET(BJ778,-$B781,-BI$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BJ778,-$B781,-BI$4+$B781)-SUM($I781:BI781)))","v":0},{"$f":"IF(BK$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BK$5,OFFSET(BK778,-$B781,-BJ$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BK778,-$B781,-BJ$4+$B781)-SUM($I781:BJ781)))","v":0},{"$f":"IF(BL$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BL$5,OFFSET(BL778,-$B781,-BK$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BL778,-$B781,-BK$4+$B781)-SUM($I781:BK781)))","v":0},{"$f":"IF(BM$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BM$5,OFFSET(BM778,-$B781,-BL$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BM778,-$B781,-BL$4+$B781)-SUM($I781:BL781)))","v":0},{"$f":"IF(BN$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BN$5,OFFSET(BN778,-$B781,-BM$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BN778,-$B781,-BM$4+$B781)-SUM($I781:BM781)))","v":0},{"$f":"IF(BO$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BO$5,OFFSET(BO778,-$B781,-BN$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BO778,-$B781,-BN$4+$B781)-SUM($I781:BN781)))","v":0},{"$f":"IF(BP$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BP$5,OFFSET(BP778,-$B781,-BO$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BP778,-$B781,-BO$4+$B781)-SUM($I781:BO781)))","v":0},{"$f":"IF(BQ$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BQ$5,OFFSET(BQ778,-$B781,-BP$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BQ778,-$B781,-BP$4+$B781)-SUM($I781:BP781)))","v":0},{"$f":"IF(BR$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BR$5,OFFSET(BR778,-$B781,-BQ$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BR778,-$B781,-BQ$4+$B781)-SUM($I781:BQ781)))","v":0},{"$f":"IF(BS$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BS$5,OFFSET(BS778,-$B781,-BR$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BS778,-$B781,-BR$4+$B781)-SUM($I781:BR781)))","v":0},{"$f":"IF(BT$5<=$D781,0,IF(SUM($D781,OFFSET($I766,-$B781,0))>BT$5,OFFSET(BT778,-$B781,-BS$4+$B781)/OFFSET($I766,-$B781,0),OFFSET(BT778,-$B781,-BS$4+$B781)-SUM($I781:BS781)))","v":0}]
[null,6,null,2021,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>J$5,OFFSET(J779,-$B782,-I$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(J779,-$B782,-I$4+$B782)-SUM($I782:I782)))","v":0},{"$f":"IF(K$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>K$5,OFFSET(K779,-$B782,-J$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(K779,-$B782,-J$4+$B782)-SUM($I782:J782)))","v":0},{"$f":"IF(L$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>L$5,OFFSET(L779,-$B782,-K$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(L779,-$B782,-K$4+$B782)-SUM($I782:K782)))","v":0},{"$f":"IF(M$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>M$5,OFFSET(M779,-$B782,-L$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(M779,-$B782,-L$4+$B782)-SUM($I782:L782)))","v":0},{"$f":"IF(N$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>N$5,OFFSET(N779,-$B782,-M$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(N779,-$B782,-M$4+$B782)-SUM($I782:M782)))","v":0},{"$f":"IF(O$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>O$5,OFFSET(O779,-$B782,-N$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(O779,-$B782,-N$4+$B782)-SUM($I782:N782)))","v":0},{"$f":"IF(P$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>P$5,OFFSET(P779,-$B782,-O$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(P779,-$B782,-O$4+$B782)-SUM($I782:O782)))","v":0},{"$f":"IF(Q$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>Q$5,OFFSET(Q779,-$B782,-P$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(Q779,-$B782,-P$4+$B782)-SUM($I782:P782)))","v":0},{"$f":"IF(R$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>R$5,OFFSET(R779,-$B782,-Q$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(R779,-$B782,-Q$4+$B782)-SUM($I782:Q782)))","v":0},{"$f":"IF(S$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>S$5,OFFSET(S779,-$B782,-R$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(S779,-$B782,-R$4+$B782)-SUM($I782:R782)))","v":0},{"$f":"IF(T$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>T$5,OFFSET(T779,-$B782,-S$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(T779,-$B782,-S$4+$B782)-SUM($I782:S782)))","v":0},{"$f":"IF(U$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>U$5,OFFSET(U779,-$B782,-T$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(U779,-$B782,-T$4+$B782)-SUM($I782:T782)))","v":0},{"$f":"IF(V$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>V$5,OFFSET(V779,-$B782,-U$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(V779,-$B782,-U$4+$B782)-SUM($I782:U782)))","v":0},{"$f":"IF(W$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>W$5,OFFSET(W779,-$B782,-V$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(W779,-$B782,-V$4+$B782)-SUM($I782:V782)))","v":0},{"$f":"IF(X$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>X$5,OFFSET(X779,-$B782,-W$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(X779,-$B782,-W$4+$B782)-SUM($I782:W782)))","v":0},{"$f":"IF(Y$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>Y$5,OFFSET(Y779,-$B782,-X$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(Y779,-$B782,-X$4+$B782)-SUM($I782:X782)))","v":0},{"$f":"IF(Z$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>Z$5,OFFSET(Z779,-$B782,-Y$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(Z779,-$B782,-Y$4+$B782)-SUM($I782:Y782)))","v":0},{"$f":"IF(AA$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AA$5,OFFSET(AA779,-$B782,-Z$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AA779,-$B782,-Z$4+$B782)-SUM($I782:Z782)))","v":0},{"$f":"IF(AB$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AB$5,OFFSET(AB779,-$B782,-AA$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AB779,-$B782,-AA$4+$B782)-SUM($I782:AA782)))","v":0},{"$f":"IF(AC$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AC$5,OFFSET(AC779,-$B782,-AB$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AC779,-$B782,-AB$4+$B782)-SUM($I782:AB782)))","v":0},{"$f":"IF(AD$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AD$5,OFFSET(AD779,-$B782,-AC$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AD779,-$B782,-AC$4+$B782)-SUM($I782:AC782)))","v":0},{"$f":"IF(AE$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AE$5,OFFSET(AE779,-$B782,-AD$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AE779,-$B782,-AD$4+$B782)-SUM($I782:AD782)))","v":0},{"$f":"IF(AF$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AF$5,OFFSET(AF779,-$B782,-AE$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AF779,-$B782,-AE$4+$B782)-SUM($I782:AE782)))","v":0},{"$f":"IF(AG$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AG$5,OFFSET(AG779,-$B782,-AF$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AG779,-$B782,-AF$4+$B782)-SUM($I782:AF782)))","v":0},{"$f":"IF(AH$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AH$5,OFFSET(AH779,-$B782,-AG$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AH779,-$B782,-AG$4+$B782)-SUM($I782:AG782)))","v":0},{"$f":"IF(AI$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AI$5,OFFSET(AI779,-$B782,-AH$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AI779,-$B782,-AH$4+$B782)-SUM($I782:AH782)))","v":0},{"$f":"IF(AJ$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AJ$5,OFFSET(AJ779,-$B782,-AI$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AJ779,-$B782,-AI$4+$B782)-SUM($I782:AI782)))","v":0},{"$f":"IF(AK$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AK$5,OFFSET(AK779,-$B782,-AJ$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AK779,-$B782,-AJ$4+$B782)-SUM($I782:AJ782)))","v":0},{"$f":"IF(AL$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AL$5,OFFSET(AL779,-$B782,-AK$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AL779,-$B782,-AK$4+$B782)-SUM($I782:AK782)))","v":0},{"$f":"IF(AM$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AM$5,OFFSET(AM779,-$B782,-AL$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AM779,-$B782,-AL$4+$B782)-SUM($I782:AL782)))","v":0},{"$f":"IF(AN$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AN$5,OFFSET(AN779,-$B782,-AM$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AN779,-$B782,-AM$4+$B782)-SUM($I782:AM782)))","v":0},{"$f":"IF(AO$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AO$5,OFFSET(AO779,-$B782,-AN$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AO779,-$B782,-AN$4+$B782)-SUM($I782:AN782)))","v":0},{"$f":"IF(AP$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AP$5,OFFSET(AP779,-$B782,-AO$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AP779,-$B782,-AO$4+$B782)-SUM($I782:AO782)))","v":0},{"$f":"IF(AQ$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AQ$5,OFFSET(AQ779,-$B782,-AP$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AQ779,-$B782,-AP$4+$B782)-SUM($I782:AP782)))","v":0},{"$f":"IF(AR$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AR$5,OFFSET(AR779,-$B782,-AQ$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AR779,-$B782,-AQ$4+$B782)-SUM($I782:AQ782)))","v":0},{"$f":"IF(AS$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AS$5,OFFSET(AS779,-$B782,-AR$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AS779,-$B782,-AR$4+$B782)-SUM($I782:AR782)))","v":0},{"$f":"IF(AT$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AT$5,OFFSET(AT779,-$B782,-AS$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AT779,-$B782,-AS$4+$B782)-SUM($I782:AS782)))","v":0},{"$f":"IF(AU$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AU$5,OFFSET(AU779,-$B782,-AT$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AU779,-$B782,-AT$4+$B782)-SUM($I782:AT782)))","v":0},{"$f":"IF(AV$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AV$5,OFFSET(AV779,-$B782,-AU$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AV779,-$B782,-AU$4+$B782)-SUM($I782:AU782)))","v":0},{"$f":"IF(AW$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AW$5,OFFSET(AW779,-$B782,-AV$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AW779,-$B782,-AV$4+$B782)-SUM($I782:AV782)))","v":0},{"$f":"IF(AX$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AX$5,OFFSET(AX779,-$B782,-AW$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AX779,-$B782,-AW$4+$B782)-SUM($I782:AW782)))","v":0},{"$f":"IF(AY$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AY$5,OFFSET(AY779,-$B782,-AX$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AY779,-$B782,-AX$4+$B782)-SUM($I782:AX782)))","v":0},{"$f":"IF(AZ$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>AZ$5,OFFSET(AZ779,-$B782,-AY$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(AZ779,-$B782,-AY$4+$B782)-SUM($I782:AY782)))","v":0},{"$f":"IF(BA$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BA$5,OFFSET(BA779,-$B782,-AZ$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BA779,-$B782,-AZ$4+$B782)-SUM($I782:AZ782)))","v":0},{"$f":"IF(BB$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BB$5,OFFSET(BB779,-$B782,-BA$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BB779,-$B782,-BA$4+$B782)-SUM($I782:BA782)))","v":0},{"$f":"IF(BC$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BC$5,OFFSET(BC779,-$B782,-BB$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BC779,-$B782,-BB$4+$B782)-SUM($I782:BB782)))","v":0},{"$f":"IF(BD$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BD$5,OFFSET(BD779,-$B782,-BC$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BD779,-$B782,-BC$4+$B782)-SUM($I782:BC782)))","v":0},{"$f":"IF(BE$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BE$5,OFFSET(BE779,-$B782,-BD$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BE779,-$B782,-BD$4+$B782)-SUM($I782:BD782)))","v":0},{"$f":"IF(BF$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BF$5,OFFSET(BF779,-$B782,-BE$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BF779,-$B782,-BE$4+$B782)-SUM($I782:BE782)))","v":0},{"$f":"IF(BG$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BG$5,OFFSET(BG779,-$B782,-BF$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BG779,-$B782,-BF$4+$B782)-SUM($I782:BF782)))","v":0},{"$f":"IF(BH$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BH$5,OFFSET(BH779,-$B782,-BG$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BH779,-$B782,-BG$4+$B782)-SUM($I782:BG782)))","v":0},{"$f":"IF(BI$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BI$5,OFFSET(BI779,-$B782,-BH$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BI779,-$B782,-BH$4+$B782)-SUM($I782:BH782)))","v":0},{"$f":"IF(BJ$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BJ$5,OFFSET(BJ779,-$B782,-BI$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BJ779,-$B782,-BI$4+$B782)-SUM($I782:BI782)))","v":0},{"$f":"IF(BK$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BK$5,OFFSET(BK779,-$B782,-BJ$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BK779,-$B782,-BJ$4+$B782)-SUM($I782:BJ782)))","v":0},{"$f":"IF(BL$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BL$5,OFFSET(BL779,-$B782,-BK$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BL779,-$B782,-BK$4+$B782)-SUM($I782:BK782)))","v":0},{"$f":"IF(BM$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BM$5,OFFSET(BM779,-$B782,-BL$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BM779,-$B782,-BL$4+$B782)-SUM($I782:BL782)))","v":0},{"$f":"IF(BN$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BN$5,OFFSET(BN779,-$B782,-BM$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BN779,-$B782,-BM$4+$B782)-SUM($I782:BM782)))","v":0},{"$f":"IF(BO$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BO$5,OFFSET(BO779,-$B782,-BN$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BO779,-$B782,-BN$4+$B782)-SUM($I782:BN782)))","v":0},{"$f":"IF(BP$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BP$5,OFFSET(BP779,-$B782,-BO$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BP779,-$B782,-BO$4+$B782)-SUM($I782:BO782)))","v":0},{"$f":"IF(BQ$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BQ$5,OFFSET(BQ779,-$B782,-BP$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BQ779,-$B782,-BP$4+$B782)-SUM($I782:BP782)))","v":0},{"$f":"IF(BR$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BR$5,OFFSET(BR779,-$B782,-BQ$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BR779,-$B782,-BQ$4+$B782)-SUM($I782:BQ782)))","v":0},{"$f":"IF(BS$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BS$5,OFFSET(BS779,-$B782,-BR$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BS779,-$B782,-BR$4+$B782)-SUM($I782:BR782)))","v":0},{"$f":"IF(BT$5<=$D782,0,IF(SUM($D782,OFFSET($I767,-$B782,0))>BT$5,OFFSET(BT779,-$B782,-BS$4+$B782)/OFFSET($I767,-$B782,0),OFFSET(BT779,-$B782,-BS$4+$B782)-SUM($I782:BS782)))","v":0}]
[null,7,null,2022,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>J$5,OFFSET(J780,-$B783,-I$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(J780,-$B783,-I$4+$B783)-SUM($I783:I783)))","v":0},{"$f":"IF(K$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>K$5,OFFSET(K780,-$B783,-J$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(K780,-$B783,-J$4+$B783)-SUM($I783:J783)))","v":0},{"$f":"IF(L$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>L$5,OFFSET(L780,-$B783,-K$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(L780,-$B783,-K$4+$B783)-SUM($I783:K783)))","v":0},{"$f":"IF(M$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>M$5,OFFSET(M780,-$B783,-L$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(M780,-$B783,-L$4+$B783)-SUM($I783:L783)))","v":0},{"$f":"IF(N$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>N$5,OFFSET(N780,-$B783,-M$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(N780,-$B783,-M$4+$B783)-SUM($I783:M783)))","v":0},{"$f":"IF(O$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>O$5,OFFSET(O780,-$B783,-N$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(O780,-$B783,-N$4+$B783)-SUM($I783:N783)))","v":0},{"$f":"IF(P$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>P$5,OFFSET(P780,-$B783,-O$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(P780,-$B783,-O$4+$B783)-SUM($I783:O783)))","v":0},{"$f":"IF(Q$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>Q$5,OFFSET(Q780,-$B783,-P$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(Q780,-$B783,-P$4+$B783)-SUM($I783:P783)))","v":0},{"$f":"IF(R$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>R$5,OFFSET(R780,-$B783,-Q$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(R780,-$B783,-Q$4+$B783)-SUM($I783:Q783)))","v":0},{"$f":"IF(S$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>S$5,OFFSET(S780,-$B783,-R$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(S780,-$B783,-R$4+$B783)-SUM($I783:R783)))","v":0},{"$f":"IF(T$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>T$5,OFFSET(T780,-$B783,-S$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(T780,-$B783,-S$4+$B783)-SUM($I783:S783)))","v":0},{"$f":"IF(U$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>U$5,OFFSET(U780,-$B783,-T$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(U780,-$B783,-T$4+$B783)-SUM($I783:T783)))","v":0},{"$f":"IF(V$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>V$5,OFFSET(V780,-$B783,-U$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(V780,-$B783,-U$4+$B783)-SUM($I783:U783)))","v":0},{"$f":"IF(W$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>W$5,OFFSET(W780,-$B783,-V$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(W780,-$B783,-V$4+$B783)-SUM($I783:V783)))","v":0},{"$f":"IF(X$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>X$5,OFFSET(X780,-$B783,-W$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(X780,-$B783,-W$4+$B783)-SUM($I783:W783)))","v":0},{"$f":"IF(Y$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>Y$5,OFFSET(Y780,-$B783,-X$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(Y780,-$B783,-X$4+$B783)-SUM($I783:X783)))","v":0},{"$f":"IF(Z$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>Z$5,OFFSET(Z780,-$B783,-Y$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(Z780,-$B783,-Y$4+$B783)-SUM($I783:Y783)))","v":0},{"$f":"IF(AA$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AA$5,OFFSET(AA780,-$B783,-Z$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AA780,-$B783,-Z$4+$B783)-SUM($I783:Z783)))","v":0},{"$f":"IF(AB$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AB$5,OFFSET(AB780,-$B783,-AA$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AB780,-$B783,-AA$4+$B783)-SUM($I783:AA783)))","v":0},{"$f":"IF(AC$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AC$5,OFFSET(AC780,-$B783,-AB$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AC780,-$B783,-AB$4+$B783)-SUM($I783:AB783)))","v":0},{"$f":"IF(AD$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AD$5,OFFSET(AD780,-$B783,-AC$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AD780,-$B783,-AC$4+$B783)-SUM($I783:AC783)))","v":0},{"$f":"IF(AE$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AE$5,OFFSET(AE780,-$B783,-AD$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AE780,-$B783,-AD$4+$B783)-SUM($I783:AD783)))","v":0},{"$f":"IF(AF$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AF$5,OFFSET(AF780,-$B783,-AE$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AF780,-$B783,-AE$4+$B783)-SUM($I783:AE783)))","v":0},{"$f":"IF(AG$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AG$5,OFFSET(AG780,-$B783,-AF$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AG780,-$B783,-AF$4+$B783)-SUM($I783:AF783)))","v":0},{"$f":"IF(AH$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AH$5,OFFSET(AH780,-$B783,-AG$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AH780,-$B783,-AG$4+$B783)-SUM($I783:AG783)))","v":0},{"$f":"IF(AI$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AI$5,OFFSET(AI780,-$B783,-AH$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AI780,-$B783,-AH$4+$B783)-SUM($I783:AH783)))","v":0},{"$f":"IF(AJ$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AJ$5,OFFSET(AJ780,-$B783,-AI$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AJ780,-$B783,-AI$4+$B783)-SUM($I783:AI783)))","v":0},{"$f":"IF(AK$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AK$5,OFFSET(AK780,-$B783,-AJ$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AK780,-$B783,-AJ$4+$B783)-SUM($I783:AJ783)))","v":0},{"$f":"IF(AL$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AL$5,OFFSET(AL780,-$B783,-AK$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AL780,-$B783,-AK$4+$B783)-SUM($I783:AK783)))","v":0},{"$f":"IF(AM$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AM$5,OFFSET(AM780,-$B783,-AL$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AM780,-$B783,-AL$4+$B783)-SUM($I783:AL783)))","v":0},{"$f":"IF(AN$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AN$5,OFFSET(AN780,-$B783,-AM$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AN780,-$B783,-AM$4+$B783)-SUM($I783:AM783)))","v":0},{"$f":"IF(AO$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AO$5,OFFSET(AO780,-$B783,-AN$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AO780,-$B783,-AN$4+$B783)-SUM($I783:AN783)))","v":0},{"$f":"IF(AP$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AP$5,OFFSET(AP780,-$B783,-AO$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AP780,-$B783,-AO$4+$B783)-SUM($I783:AO783)))","v":0},{"$f":"IF(AQ$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AQ$5,OFFSET(AQ780,-$B783,-AP$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AQ780,-$B783,-AP$4+$B783)-SUM($I783:AP783)))","v":0},{"$f":"IF(AR$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AR$5,OFFSET(AR780,-$B783,-AQ$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AR780,-$B783,-AQ$4+$B783)-SUM($I783:AQ783)))","v":0},{"$f":"IF(AS$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AS$5,OFFSET(AS780,-$B783,-AR$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AS780,-$B783,-AR$4+$B783)-SUM($I783:AR783)))","v":0},{"$f":"IF(AT$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AT$5,OFFSET(AT780,-$B783,-AS$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AT780,-$B783,-AS$4+$B783)-SUM($I783:AS783)))","v":0},{"$f":"IF(AU$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AU$5,OFFSET(AU780,-$B783,-AT$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AU780,-$B783,-AT$4+$B783)-SUM($I783:AT783)))","v":0},{"$f":"IF(AV$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AV$5,OFFSET(AV780,-$B783,-AU$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AV780,-$B783,-AU$4+$B783)-SUM($I783:AU783)))","v":0},{"$f":"IF(AW$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AW$5,OFFSET(AW780,-$B783,-AV$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AW780,-$B783,-AV$4+$B783)-SUM($I783:AV783)))","v":0},{"$f":"IF(AX$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AX$5,OFFSET(AX780,-$B783,-AW$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AX780,-$B783,-AW$4+$B783)-SUM($I783:AW783)))","v":0},{"$f":"IF(AY$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AY$5,OFFSET(AY780,-$B783,-AX$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AY780,-$B783,-AX$4+$B783)-SUM($I783:AX783)))","v":0},{"$f":"IF(AZ$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>AZ$5,OFFSET(AZ780,-$B783,-AY$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(AZ780,-$B783,-AY$4+$B783)-SUM($I783:AY783)))","v":0},{"$f":"IF(BA$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BA$5,OFFSET(BA780,-$B783,-AZ$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BA780,-$B783,-AZ$4+$B783)-SUM($I783:AZ783)))","v":0},{"$f":"IF(BB$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BB$5,OFFSET(BB780,-$B783,-BA$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BB780,-$B783,-BA$4+$B783)-SUM($I783:BA783)))","v":0},{"$f":"IF(BC$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BC$5,OFFSET(BC780,-$B783,-BB$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BC780,-$B783,-BB$4+$B783)-SUM($I783:BB783)))","v":0},{"$f":"IF(BD$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BD$5,OFFSET(BD780,-$B783,-BC$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BD780,-$B783,-BC$4+$B783)-SUM($I783:BC783)))","v":0},{"$f":"IF(BE$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BE$5,OFFSET(BE780,-$B783,-BD$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BE780,-$B783,-BD$4+$B783)-SUM($I783:BD783)))","v":0},{"$f":"IF(BF$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BF$5,OFFSET(BF780,-$B783,-BE$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BF780,-$B783,-BE$4+$B783)-SUM($I783:BE783)))","v":0},{"$f":"IF(BG$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BG$5,OFFSET(BG780,-$B783,-BF$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BG780,-$B783,-BF$4+$B783)-SUM($I783:BF783)))","v":0},{"$f":"IF(BH$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BH$5,OFFSET(BH780,-$B783,-BG$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BH780,-$B783,-BG$4+$B783)-SUM($I783:BG783)))","v":0},{"$f":"IF(BI$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BI$5,OFFSET(BI780,-$B783,-BH$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BI780,-$B783,-BH$4+$B783)-SUM($I783:BH783)))","v":0},{"$f":"IF(BJ$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BJ$5,OFFSET(BJ780,-$B783,-BI$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BJ780,-$B783,-BI$4+$B783)-SUM($I783:BI783)))","v":0},{"$f":"IF(BK$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BK$5,OFFSET(BK780,-$B783,-BJ$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BK780,-$B783,-BJ$4+$B783)-SUM($I783:BJ783)))","v":0},{"$f":"IF(BL$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BL$5,OFFSET(BL780,-$B783,-BK$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BL780,-$B783,-BK$4+$B783)-SUM($I783:BK783)))","v":0},{"$f":"IF(BM$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BM$5,OFFSET(BM780,-$B783,-BL$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BM780,-$B783,-BL$4+$B783)-SUM($I783:BL783)))","v":0},{"$f":"IF(BN$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BN$5,OFFSET(BN780,-$B783,-BM$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BN780,-$B783,-BM$4+$B783)-SUM($I783:BM783)))","v":0},{"$f":"IF(BO$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BO$5,OFFSET(BO780,-$B783,-BN$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BO780,-$B783,-BN$4+$B783)-SUM($I783:BN783)))","v":0},{"$f":"IF(BP$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BP$5,OFFSET(BP780,-$B783,-BO$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BP780,-$B783,-BO$4+$B783)-SUM($I783:BO783)))","v":0},{"$f":"IF(BQ$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BQ$5,OFFSET(BQ780,-$B783,-BP$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BQ780,-$B783,-BP$4+$B783)-SUM($I783:BP783)))","v":0},{"$f":"IF(BR$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BR$5,OFFSET(BR780,-$B783,-BQ$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BR780,-$B783,-BQ$4+$B783)-SUM($I783:BQ783)))","v":0},{"$f":"IF(BS$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BS$5,OFFSET(BS780,-$B783,-BR$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BS780,-$B783,-BR$4+$B783)-SUM($I783:BR783)))","v":0},{"$f":"IF(BT$5<=$D783,0,IF(SUM($D783,OFFSET($I768,-$B783,0))>BT$5,OFFSET(BT780,-$B783,-BS$4+$B783)/OFFSET($I768,-$B783,0),OFFSET(BT780,-$B783,-BS$4+$B783)-SUM($I783:BS783)))","v":0}]
[null,8,null,2023,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>J$5,OFFSET(J781,-$B784,-I$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(J781,-$B784,-I$4+$B784)-SUM($I784:I784)))","v":0},{"$f":"IF(K$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>K$5,OFFSET(K781,-$B784,-J$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(K781,-$B784,-J$4+$B784)-SUM($I784:J784)))","v":0},{"$f":"IF(L$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>L$5,OFFSET(L781,-$B784,-K$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(L781,-$B784,-K$4+$B784)-SUM($I784:K784)))","v":0},{"$f":"IF(M$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>M$5,OFFSET(M781,-$B784,-L$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(M781,-$B784,-L$4+$B784)-SUM($I784:L784)))","v":0},{"$f":"IF(N$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>N$5,OFFSET(N781,-$B784,-M$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(N781,-$B784,-M$4+$B784)-SUM($I784:M784)))","v":0},{"$f":"IF(O$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>O$5,OFFSET(O781,-$B784,-N$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(O781,-$B784,-N$4+$B784)-SUM($I784:N784)))","v":0},{"$f":"IF(P$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>P$5,OFFSET(P781,-$B784,-O$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(P781,-$B784,-O$4+$B784)-SUM($I784:O784)))","v":0},{"$f":"IF(Q$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>Q$5,OFFSET(Q781,-$B784,-P$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(Q781,-$B784,-P$4+$B784)-SUM($I784:P784)))","v":0},{"$f":"IF(R$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>R$5,OFFSET(R781,-$B784,-Q$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(R781,-$B784,-Q$4+$B784)-SUM($I784:Q784)))","v":0},{"$f":"IF(S$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>S$5,OFFSET(S781,-$B784,-R$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(S781,-$B784,-R$4+$B784)-SUM($I784:R784)))","v":0},{"$f":"IF(T$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>T$5,OFFSET(T781,-$B784,-S$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(T781,-$B784,-S$4+$B784)-SUM($I784:S784)))","v":0},{"$f":"IF(U$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>U$5,OFFSET(U781,-$B784,-T$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(U781,-$B784,-T$4+$B784)-SUM($I784:T784)))","v":0},{"$f":"IF(V$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>V$5,OFFSET(V781,-$B784,-U$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(V781,-$B784,-U$4+$B784)-SUM($I784:U784)))","v":0},{"$f":"IF(W$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>W$5,OFFSET(W781,-$B784,-V$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(W781,-$B784,-V$4+$B784)-SUM($I784:V784)))","v":0},{"$f":"IF(X$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>X$5,OFFSET(X781,-$B784,-W$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(X781,-$B784,-W$4+$B784)-SUM($I784:W784)))","v":0},{"$f":"IF(Y$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>Y$5,OFFSET(Y781,-$B784,-X$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(Y781,-$B784,-X$4+$B784)-SUM($I784:X784)))","v":0},{"$f":"IF(Z$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>Z$5,OFFSET(Z781,-$B784,-Y$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(Z781,-$B784,-Y$4+$B784)-SUM($I784:Y784)))","v":0},{"$f":"IF(AA$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AA$5,OFFSET(AA781,-$B784,-Z$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AA781,-$B784,-Z$4+$B784)-SUM($I784:Z784)))","v":0},{"$f":"IF(AB$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AB$5,OFFSET(AB781,-$B784,-AA$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AB781,-$B784,-AA$4+$B784)-SUM($I784:AA784)))","v":0},{"$f":"IF(AC$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AC$5,OFFSET(AC781,-$B784,-AB$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AC781,-$B784,-AB$4+$B784)-SUM($I784:AB784)))","v":0},{"$f":"IF(AD$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AD$5,OFFSET(AD781,-$B784,-AC$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AD781,-$B784,-AC$4+$B784)-SUM($I784:AC784)))","v":0},{"$f":"IF(AE$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AE$5,OFFSET(AE781,-$B784,-AD$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AE781,-$B784,-AD$4+$B784)-SUM($I784:AD784)))","v":0},{"$f":"IF(AF$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AF$5,OFFSET(AF781,-$B784,-AE$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AF781,-$B784,-AE$4+$B784)-SUM($I784:AE784)))","v":0},{"$f":"IF(AG$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AG$5,OFFSET(AG781,-$B784,-AF$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AG781,-$B784,-AF$4+$B784)-SUM($I784:AF784)))","v":0},{"$f":"IF(AH$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AH$5,OFFSET(AH781,-$B784,-AG$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AH781,-$B784,-AG$4+$B784)-SUM($I784:AG784)))","v":0},{"$f":"IF(AI$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AI$5,OFFSET(AI781,-$B784,-AH$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AI781,-$B784,-AH$4+$B784)-SUM($I784:AH784)))","v":0},{"$f":"IF(AJ$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AJ$5,OFFSET(AJ781,-$B784,-AI$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AJ781,-$B784,-AI$4+$B784)-SUM($I784:AI784)))","v":0},{"$f":"IF(AK$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AK$5,OFFSET(AK781,-$B784,-AJ$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AK781,-$B784,-AJ$4+$B784)-SUM($I784:AJ784)))","v":0},{"$f":"IF(AL$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AL$5,OFFSET(AL781,-$B784,-AK$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AL781,-$B784,-AK$4+$B784)-SUM($I784:AK784)))","v":0},{"$f":"IF(AM$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AM$5,OFFSET(AM781,-$B784,-AL$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AM781,-$B784,-AL$4+$B784)-SUM($I784:AL784)))","v":0},{"$f":"IF(AN$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AN$5,OFFSET(AN781,-$B784,-AM$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AN781,-$B784,-AM$4+$B784)-SUM($I784:AM784)))","v":0},{"$f":"IF(AO$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AO$5,OFFSET(AO781,-$B784,-AN$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AO781,-$B784,-AN$4+$B784)-SUM($I784:AN784)))","v":0},{"$f":"IF(AP$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AP$5,OFFSET(AP781,-$B784,-AO$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AP781,-$B784,-AO$4+$B784)-SUM($I784:AO784)))","v":0},{"$f":"IF(AQ$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AQ$5,OFFSET(AQ781,-$B784,-AP$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AQ781,-$B784,-AP$4+$B784)-SUM($I784:AP784)))","v":0},{"$f":"IF(AR$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AR$5,OFFSET(AR781,-$B784,-AQ$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AR781,-$B784,-AQ$4+$B784)-SUM($I784:AQ784)))","v":0},{"$f":"IF(AS$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AS$5,OFFSET(AS781,-$B784,-AR$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AS781,-$B784,-AR$4+$B784)-SUM($I784:AR784)))","v":0},{"$f":"IF(AT$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AT$5,OFFSET(AT781,-$B784,-AS$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AT781,-$B784,-AS$4+$B784)-SUM($I784:AS784)))","v":0},{"$f":"IF(AU$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AU$5,OFFSET(AU781,-$B784,-AT$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AU781,-$B784,-AT$4+$B784)-SUM($I784:AT784)))","v":0},{"$f":"IF(AV$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AV$5,OFFSET(AV781,-$B784,-AU$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AV781,-$B784,-AU$4+$B784)-SUM($I784:AU784)))","v":0},{"$f":"IF(AW$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AW$5,OFFSET(AW781,-$B784,-AV$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AW781,-$B784,-AV$4+$B784)-SUM($I784:AV784)))","v":0},{"$f":"IF(AX$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AX$5,OFFSET(AX781,-$B784,-AW$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AX781,-$B784,-AW$4+$B784)-SUM($I784:AW784)))","v":0},{"$f":"IF(AY$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AY$5,OFFSET(AY781,-$B784,-AX$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AY781,-$B784,-AX$4+$B784)-SUM($I784:AX784)))","v":0},{"$f":"IF(AZ$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>AZ$5,OFFSET(AZ781,-$B784,-AY$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(AZ781,-$B784,-AY$4+$B784)-SUM($I784:AY784)))","v":0},{"$f":"IF(BA$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BA$5,OFFSET(BA781,-$B784,-AZ$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BA781,-$B784,-AZ$4+$B784)-SUM($I784:AZ784)))","v":0},{"$f":"IF(BB$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BB$5,OFFSET(BB781,-$B784,-BA$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BB781,-$B784,-BA$4+$B784)-SUM($I784:BA784)))","v":0},{"$f":"IF(BC$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BC$5,OFFSET(BC781,-$B784,-BB$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BC781,-$B784,-BB$4+$B784)-SUM($I784:BB784)))","v":0},{"$f":"IF(BD$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BD$5,OFFSET(BD781,-$B784,-BC$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BD781,-$B784,-BC$4+$B784)-SUM($I784:BC784)))","v":0},{"$f":"IF(BE$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BE$5,OFFSET(BE781,-$B784,-BD$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BE781,-$B784,-BD$4+$B784)-SUM($I784:BD784)))","v":0},{"$f":"IF(BF$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BF$5,OFFSET(BF781,-$B784,-BE$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BF781,-$B784,-BE$4+$B784)-SUM($I784:BE784)))","v":0},{"$f":"IF(BG$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BG$5,OFFSET(BG781,-$B784,-BF$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BG781,-$B784,-BF$4+$B784)-SUM($I784:BF784)))","v":0},{"$f":"IF(BH$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BH$5,OFFSET(BH781,-$B784,-BG$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BH781,-$B784,-BG$4+$B784)-SUM($I784:BG784)))","v":0},{"$f":"IF(BI$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BI$5,OFFSET(BI781,-$B784,-BH$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BI781,-$B784,-BH$4+$B784)-SUM($I784:BH784)))","v":0},{"$f":"IF(BJ$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BJ$5,OFFSET(BJ781,-$B784,-BI$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BJ781,-$B784,-BI$4+$B784)-SUM($I784:BI784)))","v":0},{"$f":"IF(BK$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BK$5,OFFSET(BK781,-$B784,-BJ$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BK781,-$B784,-BJ$4+$B784)-SUM($I784:BJ784)))","v":0},{"$f":"IF(BL$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BL$5,OFFSET(BL781,-$B784,-BK$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BL781,-$B784,-BK$4+$B784)-SUM($I784:BK784)))","v":0},{"$f":"IF(BM$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BM$5,OFFSET(BM781,-$B784,-BL$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BM781,-$B784,-BL$4+$B784)-SUM($I784:BL784)))","v":0},{"$f":"IF(BN$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BN$5,OFFSET(BN781,-$B784,-BM$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BN781,-$B784,-BM$4+$B784)-SUM($I784:BM784)))","v":0},{"$f":"IF(BO$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BO$5,OFFSET(BO781,-$B784,-BN$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BO781,-$B784,-BN$4+$B784)-SUM($I784:BN784)))","v":0},{"$f":"IF(BP$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BP$5,OFFSET(BP781,-$B784,-BO$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BP781,-$B784,-BO$4+$B784)-SUM($I784:BO784)))","v":0},{"$f":"IF(BQ$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BQ$5,OFFSET(BQ781,-$B784,-BP$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BQ781,-$B784,-BP$4+$B784)-SUM($I784:BP784)))","v":0},{"$f":"IF(BR$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BR$5,OFFSET(BR781,-$B784,-BQ$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BR781,-$B784,-BQ$4+$B784)-SUM($I784:BQ784)))","v":0},{"$f":"IF(BS$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BS$5,OFFSET(BS781,-$B784,-BR$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BS781,-$B784,-BR$4+$B784)-SUM($I784:BR784)))","v":0},{"$f":"IF(BT$5<=$D784,0,IF(SUM($D784,OFFSET($I769,-$B784,0))>BT$5,OFFSET(BT781,-$B784,-BS$4+$B784)/OFFSET($I769,-$B784,0),OFFSET(BT781,-$B784,-BS$4+$B784)-SUM($I784:BS784)))","v":0}]
[null,9,null,2024,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>J$5,OFFSET(J782,-$B785,-I$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(J782,-$B785,-I$4+$B785)-SUM($I785:I785)))","v":0},{"$f":"IF(K$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>K$5,OFFSET(K782,-$B785,-J$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(K782,-$B785,-J$4+$B785)-SUM($I785:J785)))","v":0},{"$f":"IF(L$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>L$5,OFFSET(L782,-$B785,-K$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(L782,-$B785,-K$4+$B785)-SUM($I785:K785)))","v":0},{"$f":"IF(M$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>M$5,OFFSET(M782,-$B785,-L$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(M782,-$B785,-L$4+$B785)-SUM($I785:L785)))","v":0},{"$f":"IF(N$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>N$5,OFFSET(N782,-$B785,-M$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(N782,-$B785,-M$4+$B785)-SUM($I785:M785)))","v":0},{"$f":"IF(O$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>O$5,OFFSET(O782,-$B785,-N$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(O782,-$B785,-N$4+$B785)-SUM($I785:N785)))","v":0},{"$f":"IF(P$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>P$5,OFFSET(P782,-$B785,-O$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(P782,-$B785,-O$4+$B785)-SUM($I785:O785)))","v":0},{"$f":"IF(Q$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>Q$5,OFFSET(Q782,-$B785,-P$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(Q782,-$B785,-P$4+$B785)-SUM($I785:P785)))","v":0},{"$f":"IF(R$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>R$5,OFFSET(R782,-$B785,-Q$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(R782,-$B785,-Q$4+$B785)-SUM($I785:Q785)))","v":0},{"$f":"IF(S$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>S$5,OFFSET(S782,-$B785,-R$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(S782,-$B785,-R$4+$B785)-SUM($I785:R785)))","v":0},{"$f":"IF(T$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>T$5,OFFSET(T782,-$B785,-S$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(T782,-$B785,-S$4+$B785)-SUM($I785:S785)))","v":0},{"$f":"IF(U$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>U$5,OFFSET(U782,-$B785,-T$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(U782,-$B785,-T$4+$B785)-SUM($I785:T785)))","v":0},{"$f":"IF(V$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>V$5,OFFSET(V782,-$B785,-U$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(V782,-$B785,-U$4+$B785)-SUM($I785:U785)))","v":0},{"$f":"IF(W$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>W$5,OFFSET(W782,-$B785,-V$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(W782,-$B785,-V$4+$B785)-SUM($I785:V785)))","v":0},{"$f":"IF(X$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>X$5,OFFSET(X782,-$B785,-W$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(X782,-$B785,-W$4+$B785)-SUM($I785:W785)))","v":0},{"$f":"IF(Y$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>Y$5,OFFSET(Y782,-$B785,-X$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(Y782,-$B785,-X$4+$B785)-SUM($I785:X785)))","v":0},{"$f":"IF(Z$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>Z$5,OFFSET(Z782,-$B785,-Y$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(Z782,-$B785,-Y$4+$B785)-SUM($I785:Y785)))","v":0},{"$f":"IF(AA$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AA$5,OFFSET(AA782,-$B785,-Z$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AA782,-$B785,-Z$4+$B785)-SUM($I785:Z785)))","v":0},{"$f":"IF(AB$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AB$5,OFFSET(AB782,-$B785,-AA$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AB782,-$B785,-AA$4+$B785)-SUM($I785:AA785)))","v":0},{"$f":"IF(AC$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AC$5,OFFSET(AC782,-$B785,-AB$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AC782,-$B785,-AB$4+$B785)-SUM($I785:AB785)))","v":0},{"$f":"IF(AD$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AD$5,OFFSET(AD782,-$B785,-AC$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AD782,-$B785,-AC$4+$B785)-SUM($I785:AC785)))","v":0},{"$f":"IF(AE$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AE$5,OFFSET(AE782,-$B785,-AD$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AE782,-$B785,-AD$4+$B785)-SUM($I785:AD785)))","v":0},{"$f":"IF(AF$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AF$5,OFFSET(AF782,-$B785,-AE$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AF782,-$B785,-AE$4+$B785)-SUM($I785:AE785)))","v":0},{"$f":"IF(AG$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AG$5,OFFSET(AG782,-$B785,-AF$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AG782,-$B785,-AF$4+$B785)-SUM($I785:AF785)))","v":0},{"$f":"IF(AH$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AH$5,OFFSET(AH782,-$B785,-AG$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AH782,-$B785,-AG$4+$B785)-SUM($I785:AG785)))","v":0},{"$f":"IF(AI$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AI$5,OFFSET(AI782,-$B785,-AH$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AI782,-$B785,-AH$4+$B785)-SUM($I785:AH785)))","v":0},{"$f":"IF(AJ$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AJ$5,OFFSET(AJ782,-$B785,-AI$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AJ782,-$B785,-AI$4+$B785)-SUM($I785:AI785)))","v":0},{"$f":"IF(AK$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AK$5,OFFSET(AK782,-$B785,-AJ$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AK782,-$B785,-AJ$4+$B785)-SUM($I785:AJ785)))","v":0},{"$f":"IF(AL$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AL$5,OFFSET(AL782,-$B785,-AK$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AL782,-$B785,-AK$4+$B785)-SUM($I785:AK785)))","v":0},{"$f":"IF(AM$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AM$5,OFFSET(AM782,-$B785,-AL$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AM782,-$B785,-AL$4+$B785)-SUM($I785:AL785)))","v":0},{"$f":"IF(AN$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AN$5,OFFSET(AN782,-$B785,-AM$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AN782,-$B785,-AM$4+$B785)-SUM($I785:AM785)))","v":0},{"$f":"IF(AO$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AO$5,OFFSET(AO782,-$B785,-AN$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AO782,-$B785,-AN$4+$B785)-SUM($I785:AN785)))","v":0},{"$f":"IF(AP$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AP$5,OFFSET(AP782,-$B785,-AO$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AP782,-$B785,-AO$4+$B785)-SUM($I785:AO785)))","v":0},{"$f":"IF(AQ$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AQ$5,OFFSET(AQ782,-$B785,-AP$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AQ782,-$B785,-AP$4+$B785)-SUM($I785:AP785)))","v":0},{"$f":"IF(AR$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AR$5,OFFSET(AR782,-$B785,-AQ$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AR782,-$B785,-AQ$4+$B785)-SUM($I785:AQ785)))","v":0},{"$f":"IF(AS$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AS$5,OFFSET(AS782,-$B785,-AR$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AS782,-$B785,-AR$4+$B785)-SUM($I785:AR785)))","v":0},{"$f":"IF(AT$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AT$5,OFFSET(AT782,-$B785,-AS$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AT782,-$B785,-AS$4+$B785)-SUM($I785:AS785)))","v":0},{"$f":"IF(AU$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AU$5,OFFSET(AU782,-$B785,-AT$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AU782,-$B785,-AT$4+$B785)-SUM($I785:AT785)))","v":0},{"$f":"IF(AV$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AV$5,OFFSET(AV782,-$B785,-AU$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AV782,-$B785,-AU$4+$B785)-SUM($I785:AU785)))","v":0},{"$f":"IF(AW$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AW$5,OFFSET(AW782,-$B785,-AV$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AW782,-$B785,-AV$4+$B785)-SUM($I785:AV785)))","v":0},{"$f":"IF(AX$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AX$5,OFFSET(AX782,-$B785,-AW$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AX782,-$B785,-AW$4+$B785)-SUM($I785:AW785)))","v":0},{"$f":"IF(AY$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AY$5,OFFSET(AY782,-$B785,-AX$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AY782,-$B785,-AX$4+$B785)-SUM($I785:AX785)))","v":0},{"$f":"IF(AZ$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>AZ$5,OFFSET(AZ782,-$B785,-AY$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(AZ782,-$B785,-AY$4+$B785)-SUM($I785:AY785)))","v":0},{"$f":"IF(BA$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BA$5,OFFSET(BA782,-$B785,-AZ$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BA782,-$B785,-AZ$4+$B785)-SUM($I785:AZ785)))","v":0},{"$f":"IF(BB$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BB$5,OFFSET(BB782,-$B785,-BA$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BB782,-$B785,-BA$4+$B785)-SUM($I785:BA785)))","v":0},{"$f":"IF(BC$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BC$5,OFFSET(BC782,-$B785,-BB$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BC782,-$B785,-BB$4+$B785)-SUM($I785:BB785)))","v":0},{"$f":"IF(BD$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BD$5,OFFSET(BD782,-$B785,-BC$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BD782,-$B785,-BC$4+$B785)-SUM($I785:BC785)))","v":0},{"$f":"IF(BE$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BE$5,OFFSET(BE782,-$B785,-BD$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BE782,-$B785,-BD$4+$B785)-SUM($I785:BD785)))","v":0},{"$f":"IF(BF$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BF$5,OFFSET(BF782,-$B785,-BE$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BF782,-$B785,-BE$4+$B785)-SUM($I785:BE785)))","v":0},{"$f":"IF(BG$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BG$5,OFFSET(BG782,-$B785,-BF$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BG782,-$B785,-BF$4+$B785)-SUM($I785:BF785)))","v":0},{"$f":"IF(BH$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BH$5,OFFSET(BH782,-$B785,-BG$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BH782,-$B785,-BG$4+$B785)-SUM($I785:BG785)))","v":0},{"$f":"IF(BI$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BI$5,OFFSET(BI782,-$B785,-BH$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BI782,-$B785,-BH$4+$B785)-SUM($I785:BH785)))","v":0},{"$f":"IF(BJ$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BJ$5,OFFSET(BJ782,-$B785,-BI$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BJ782,-$B785,-BI$4+$B785)-SUM($I785:BI785)))","v":0},{"$f":"IF(BK$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BK$5,OFFSET(BK782,-$B785,-BJ$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BK782,-$B785,-BJ$4+$B785)-SUM($I785:BJ785)))","v":0},{"$f":"IF(BL$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BL$5,OFFSET(BL782,-$B785,-BK$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BL782,-$B785,-BK$4+$B785)-SUM($I785:BK785)))","v":0},{"$f":"IF(BM$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BM$5,OFFSET(BM782,-$B785,-BL$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BM782,-$B785,-BL$4+$B785)-SUM($I785:BL785)))","v":0},{"$f":"IF(BN$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BN$5,OFFSET(BN782,-$B785,-BM$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BN782,-$B785,-BM$4+$B785)-SUM($I785:BM785)))","v":0},{"$f":"IF(BO$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BO$5,OFFSET(BO782,-$B785,-BN$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BO782,-$B785,-BN$4+$B785)-SUM($I785:BN785)))","v":0},{"$f":"IF(BP$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BP$5,OFFSET(BP782,-$B785,-BO$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BP782,-$B785,-BO$4+$B785)-SUM($I785:BO785)))","v":0},{"$f":"IF(BQ$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BQ$5,OFFSET(BQ782,-$B785,-BP$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BQ782,-$B785,-BP$4+$B785)-SUM($I785:BP785)))","v":0},{"$f":"IF(BR$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BR$5,OFFSET(BR782,-$B785,-BQ$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BR782,-$B785,-BQ$4+$B785)-SUM($I785:BQ785)))","v":0},{"$f":"IF(BS$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BS$5,OFFSET(BS782,-$B785,-BR$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BS782,-$B785,-BR$4+$B785)-SUM($I785:BR785)))","v":0},{"$f":"IF(BT$5<=$D785,0,IF(SUM($D785,OFFSET($I770,-$B785,0))>BT$5,OFFSET(BT782,-$B785,-BS$4+$B785)/OFFSET($I770,-$B785,0),OFFSET(BT782,-$B785,-BS$4+$B785)-SUM($I785:BS785)))","v":0}]
[null,10,null,2025,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>J$5,OFFSET(J783,-$B786,-I$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(J783,-$B786,-I$4+$B786)-SUM($I786:I786)))","v":0},{"$f":"IF(K$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>K$5,OFFSET(K783,-$B786,-J$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(K783,-$B786,-J$4+$B786)-SUM($I786:J786)))","v":0},{"$f":"IF(L$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>L$5,OFFSET(L783,-$B786,-K$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(L783,-$B786,-K$4+$B786)-SUM($I786:K786)))","v":0},{"$f":"IF(M$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>M$5,OFFSET(M783,-$B786,-L$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(M783,-$B786,-L$4+$B786)-SUM($I786:L786)))","v":0},{"$f":"IF(N$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>N$5,OFFSET(N783,-$B786,-M$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(N783,-$B786,-M$4+$B786)-SUM($I786:M786)))","v":0},{"$f":"IF(O$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>O$5,OFFSET(O783,-$B786,-N$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(O783,-$B786,-N$4+$B786)-SUM($I786:N786)))","v":0},{"$f":"IF(P$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>P$5,OFFSET(P783,-$B786,-O$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(P783,-$B786,-O$4+$B786)-SUM($I786:O786)))","v":0},{"$f":"IF(Q$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>Q$5,OFFSET(Q783,-$B786,-P$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(Q783,-$B786,-P$4+$B786)-SUM($I786:P786)))","v":0},{"$f":"IF(R$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>R$5,OFFSET(R783,-$B786,-Q$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(R783,-$B786,-Q$4+$B786)-SUM($I786:Q786)))","v":0},{"$f":"IF(S$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>S$5,OFFSET(S783,-$B786,-R$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(S783,-$B786,-R$4+$B786)-SUM($I786:R786)))","v":0},{"$f":"IF(T$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>T$5,OFFSET(T783,-$B786,-S$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(T783,-$B786,-S$4+$B786)-SUM($I786:S786)))","v":0},{"$f":"IF(U$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>U$5,OFFSET(U783,-$B786,-T$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(U783,-$B786,-T$4+$B786)-SUM($I786:T786)))","v":0},{"$f":"IF(V$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>V$5,OFFSET(V783,-$B786,-U$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(V783,-$B786,-U$4+$B786)-SUM($I786:U786)))","v":0},{"$f":"IF(W$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>W$5,OFFSET(W783,-$B786,-V$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(W783,-$B786,-V$4+$B786)-SUM($I786:V786)))","v":0},{"$f":"IF(X$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>X$5,OFFSET(X783,-$B786,-W$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(X783,-$B786,-W$4+$B786)-SUM($I786:W786)))","v":0},{"$f":"IF(Y$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>Y$5,OFFSET(Y783,-$B786,-X$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(Y783,-$B786,-X$4+$B786)-SUM($I786:X786)))","v":0},{"$f":"IF(Z$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>Z$5,OFFSET(Z783,-$B786,-Y$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(Z783,-$B786,-Y$4+$B786)-SUM($I786:Y786)))","v":0},{"$f":"IF(AA$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AA$5,OFFSET(AA783,-$B786,-Z$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AA783,-$B786,-Z$4+$B786)-SUM($I786:Z786)))","v":0},{"$f":"IF(AB$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AB$5,OFFSET(AB783,-$B786,-AA$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AB783,-$B786,-AA$4+$B786)-SUM($I786:AA786)))","v":0},{"$f":"IF(AC$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AC$5,OFFSET(AC783,-$B786,-AB$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AC783,-$B786,-AB$4+$B786)-SUM($I786:AB786)))","v":0},{"$f":"IF(AD$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AD$5,OFFSET(AD783,-$B786,-AC$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AD783,-$B786,-AC$4+$B786)-SUM($I786:AC786)))","v":0},{"$f":"IF(AE$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AE$5,OFFSET(AE783,-$B786,-AD$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AE783,-$B786,-AD$4+$B786)-SUM($I786:AD786)))","v":0},{"$f":"IF(AF$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AF$5,OFFSET(AF783,-$B786,-AE$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AF783,-$B786,-AE$4+$B786)-SUM($I786:AE786)))","v":0},{"$f":"IF(AG$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AG$5,OFFSET(AG783,-$B786,-AF$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AG783,-$B786,-AF$4+$B786)-SUM($I786:AF786)))","v":0},{"$f":"IF(AH$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AH$5,OFFSET(AH783,-$B786,-AG$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AH783,-$B786,-AG$4+$B786)-SUM($I786:AG786)))","v":0},{"$f":"IF(AI$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AI$5,OFFSET(AI783,-$B786,-AH$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AI783,-$B786,-AH$4+$B786)-SUM($I786:AH786)))","v":0},{"$f":"IF(AJ$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AJ$5,OFFSET(AJ783,-$B786,-AI$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AJ783,-$B786,-AI$4+$B786)-SUM($I786:AI786)))","v":0},{"$f":"IF(AK$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AK$5,OFFSET(AK783,-$B786,-AJ$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AK783,-$B786,-AJ$4+$B786)-SUM($I786:AJ786)))","v":0},{"$f":"IF(AL$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AL$5,OFFSET(AL783,-$B786,-AK$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AL783,-$B786,-AK$4+$B786)-SUM($I786:AK786)))","v":0},{"$f":"IF(AM$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AM$5,OFFSET(AM783,-$B786,-AL$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AM783,-$B786,-AL$4+$B786)-SUM($I786:AL786)))","v":0},{"$f":"IF(AN$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AN$5,OFFSET(AN783,-$B786,-AM$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AN783,-$B786,-AM$4+$B786)-SUM($I786:AM786)))","v":0},{"$f":"IF(AO$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AO$5,OFFSET(AO783,-$B786,-AN$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AO783,-$B786,-AN$4+$B786)-SUM($I786:AN786)))","v":0},{"$f":"IF(AP$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AP$5,OFFSET(AP783,-$B786,-AO$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AP783,-$B786,-AO$4+$B786)-SUM($I786:AO786)))","v":0},{"$f":"IF(AQ$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AQ$5,OFFSET(AQ783,-$B786,-AP$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AQ783,-$B786,-AP$4+$B786)-SUM($I786:AP786)))","v":0},{"$f":"IF(AR$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AR$5,OFFSET(AR783,-$B786,-AQ$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AR783,-$B786,-AQ$4+$B786)-SUM($I786:AQ786)))","v":0},{"$f":"IF(AS$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AS$5,OFFSET(AS783,-$B786,-AR$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AS783,-$B786,-AR$4+$B786)-SUM($I786:AR786)))","v":0},{"$f":"IF(AT$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AT$5,OFFSET(AT783,-$B786,-AS$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AT783,-$B786,-AS$4+$B786)-SUM($I786:AS786)))","v":0},{"$f":"IF(AU$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AU$5,OFFSET(AU783,-$B786,-AT$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AU783,-$B786,-AT$4+$B786)-SUM($I786:AT786)))","v":0},{"$f":"IF(AV$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AV$5,OFFSET(AV783,-$B786,-AU$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AV783,-$B786,-AU$4+$B786)-SUM($I786:AU786)))","v":0},{"$f":"IF(AW$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AW$5,OFFSET(AW783,-$B786,-AV$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AW783,-$B786,-AV$4+$B786)-SUM($I786:AV786)))","v":0},{"$f":"IF(AX$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AX$5,OFFSET(AX783,-$B786,-AW$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AX783,-$B786,-AW$4+$B786)-SUM($I786:AW786)))","v":0},{"$f":"IF(AY$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AY$5,OFFSET(AY783,-$B786,-AX$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AY783,-$B786,-AX$4+$B786)-SUM($I786:AX786)))","v":0},{"$f":"IF(AZ$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>AZ$5,OFFSET(AZ783,-$B786,-AY$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(AZ783,-$B786,-AY$4+$B786)-SUM($I786:AY786)))","v":0},{"$f":"IF(BA$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BA$5,OFFSET(BA783,-$B786,-AZ$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BA783,-$B786,-AZ$4+$B786)-SUM($I786:AZ786)))","v":0},{"$f":"IF(BB$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BB$5,OFFSET(BB783,-$B786,-BA$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BB783,-$B786,-BA$4+$B786)-SUM($I786:BA786)))","v":0},{"$f":"IF(BC$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BC$5,OFFSET(BC783,-$B786,-BB$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BC783,-$B786,-BB$4+$B786)-SUM($I786:BB786)))","v":0},{"$f":"IF(BD$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BD$5,OFFSET(BD783,-$B786,-BC$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BD783,-$B786,-BC$4+$B786)-SUM($I786:BC786)))","v":0},{"$f":"IF(BE$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BE$5,OFFSET(BE783,-$B786,-BD$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BE783,-$B786,-BD$4+$B786)-SUM($I786:BD786)))","v":0},{"$f":"IF(BF$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BF$5,OFFSET(BF783,-$B786,-BE$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BF783,-$B786,-BE$4+$B786)-SUM($I786:BE786)))","v":0},{"$f":"IF(BG$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BG$5,OFFSET(BG783,-$B786,-BF$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BG783,-$B786,-BF$4+$B786)-SUM($I786:BF786)))","v":0},{"$f":"IF(BH$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BH$5,OFFSET(BH783,-$B786,-BG$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BH783,-$B786,-BG$4+$B786)-SUM($I786:BG786)))","v":0},{"$f":"IF(BI$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BI$5,OFFSET(BI783,-$B786,-BH$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BI783,-$B786,-BH$4+$B786)-SUM($I786:BH786)))","v":0},{"$f":"IF(BJ$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BJ$5,OFFSET(BJ783,-$B786,-BI$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BJ783,-$B786,-BI$4+$B786)-SUM($I786:BI786)))","v":0},{"$f":"IF(BK$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BK$5,OFFSET(BK783,-$B786,-BJ$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BK783,-$B786,-BJ$4+$B786)-SUM($I786:BJ786)))","v":0},{"$f":"IF(BL$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BL$5,OFFSET(BL783,-$B786,-BK$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BL783,-$B786,-BK$4+$B786)-SUM($I786:BK786)))","v":0},{"$f":"IF(BM$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BM$5,OFFSET(BM783,-$B786,-BL$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BM783,-$B786,-BL$4+$B786)-SUM($I786:BL786)))","v":0},{"$f":"IF(BN$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BN$5,OFFSET(BN783,-$B786,-BM$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BN783,-$B786,-BM$4+$B786)-SUM($I786:BM786)))","v":0},{"$f":"IF(BO$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BO$5,OFFSET(BO783,-$B786,-BN$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BO783,-$B786,-BN$4+$B786)-SUM($I786:BN786)))","v":0},{"$f":"IF(BP$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BP$5,OFFSET(BP783,-$B786,-BO$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BP783,-$B786,-BO$4+$B786)-SUM($I786:BO786)))","v":0},{"$f":"IF(BQ$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BQ$5,OFFSET(BQ783,-$B786,-BP$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BQ783,-$B786,-BP$4+$B786)-SUM($I786:BP786)))","v":0},{"$f":"IF(BR$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BR$5,OFFSET(BR783,-$B786,-BQ$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BR783,-$B786,-BQ$4+$B786)-SUM($I786:BQ786)))","v":0},{"$f":"IF(BS$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BS$5,OFFSET(BS783,-$B786,-BR$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BS783,-$B786,-BR$4+$B786)-SUM($I786:BR786)))","v":0},{"$f":"IF(BT$5<=$D786,0,IF(SUM($D786,OFFSET($I771,-$B786,0))>BT$5,OFFSET(BT783,-$B786,-BS$4+$B786)/OFFSET($I771,-$B786,0),OFFSET(BT783,-$B786,-BS$4+$B786)-SUM($I786:BS786)))","v":0}]
[null,11,null,2026,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>J$5,OFFSET(J784,-$B787,-I$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(J784,-$B787,-I$4+$B787)-SUM($I787:I787)))","v":0},{"$f":"IF(K$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>K$5,OFFSET(K784,-$B787,-J$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(K784,-$B787,-J$4+$B787)-SUM($I787:J787)))","v":0},{"$f":"IF(L$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>L$5,OFFSET(L784,-$B787,-K$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(L784,-$B787,-K$4+$B787)-SUM($I787:K787)))","v":0},{"$f":"IF(M$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>M$5,OFFSET(M784,-$B787,-L$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(M784,-$B787,-L$4+$B787)-SUM($I787:L787)))","v":0},{"$f":"IF(N$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>N$5,OFFSET(N784,-$B787,-M$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(N784,-$B787,-M$4+$B787)-SUM($I787:M787)))","v":0},{"$f":"IF(O$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>O$5,OFFSET(O784,-$B787,-N$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(O784,-$B787,-N$4+$B787)-SUM($I787:N787)))","v":0},{"$f":"IF(P$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>P$5,OFFSET(P784,-$B787,-O$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(P784,-$B787,-O$4+$B787)-SUM($I787:O787)))","v":0},{"$f":"IF(Q$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>Q$5,OFFSET(Q784,-$B787,-P$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(Q784,-$B787,-P$4+$B787)-SUM($I787:P787)))","v":0},{"$f":"IF(R$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>R$5,OFFSET(R784,-$B787,-Q$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(R784,-$B787,-Q$4+$B787)-SUM($I787:Q787)))","v":0},{"$f":"IF(S$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>S$5,OFFSET(S784,-$B787,-R$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(S784,-$B787,-R$4+$B787)-SUM($I787:R787)))","v":0},{"$f":"IF(T$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>T$5,OFFSET(T784,-$B787,-S$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(T784,-$B787,-S$4+$B787)-SUM($I787:S787)))","v":0},{"$f":"IF(U$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>U$5,OFFSET(U784,-$B787,-T$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(U784,-$B787,-T$4+$B787)-SUM($I787:T787)))","v":0},{"$f":"IF(V$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>V$5,OFFSET(V784,-$B787,-U$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(V784,-$B787,-U$4+$B787)-SUM($I787:U787)))","v":0},{"$f":"IF(W$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>W$5,OFFSET(W784,-$B787,-V$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(W784,-$B787,-V$4+$B787)-SUM($I787:V787)))","v":0},{"$f":"IF(X$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>X$5,OFFSET(X784,-$B787,-W$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(X784,-$B787,-W$4+$B787)-SUM($I787:W787)))","v":0},{"$f":"IF(Y$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>Y$5,OFFSET(Y784,-$B787,-X$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(Y784,-$B787,-X$4+$B787)-SUM($I787:X787)))","v":0},{"$f":"IF(Z$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>Z$5,OFFSET(Z784,-$B787,-Y$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(Z784,-$B787,-Y$4+$B787)-SUM($I787:Y787)))","v":0},{"$f":"IF(AA$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AA$5,OFFSET(AA784,-$B787,-Z$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AA784,-$B787,-Z$4+$B787)-SUM($I787:Z787)))","v":0},{"$f":"IF(AB$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AB$5,OFFSET(AB784,-$B787,-AA$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AB784,-$B787,-AA$4+$B787)-SUM($I787:AA787)))","v":0},{"$f":"IF(AC$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AC$5,OFFSET(AC784,-$B787,-AB$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AC784,-$B787,-AB$4+$B787)-SUM($I787:AB787)))","v":0},{"$f":"IF(AD$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AD$5,OFFSET(AD784,-$B787,-AC$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AD784,-$B787,-AC$4+$B787)-SUM($I787:AC787)))","v":0},{"$f":"IF(AE$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AE$5,OFFSET(AE784,-$B787,-AD$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AE784,-$B787,-AD$4+$B787)-SUM($I787:AD787)))","v":0},{"$f":"IF(AF$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AF$5,OFFSET(AF784,-$B787,-AE$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AF784,-$B787,-AE$4+$B787)-SUM($I787:AE787)))","v":0},{"$f":"IF(AG$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AG$5,OFFSET(AG784,-$B787,-AF$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AG784,-$B787,-AF$4+$B787)-SUM($I787:AF787)))","v":0},{"$f":"IF(AH$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AH$5,OFFSET(AH784,-$B787,-AG$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AH784,-$B787,-AG$4+$B787)-SUM($I787:AG787)))","v":0},{"$f":"IF(AI$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AI$5,OFFSET(AI784,-$B787,-AH$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AI784,-$B787,-AH$4+$B787)-SUM($I787:AH787)))","v":0},{"$f":"IF(AJ$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AJ$5,OFFSET(AJ784,-$B787,-AI$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AJ784,-$B787,-AI$4+$B787)-SUM($I787:AI787)))","v":0},{"$f":"IF(AK$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AK$5,OFFSET(AK784,-$B787,-AJ$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AK784,-$B787,-AJ$4+$B787)-SUM($I787:AJ787)))","v":0},{"$f":"IF(AL$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AL$5,OFFSET(AL784,-$B787,-AK$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AL784,-$B787,-AK$4+$B787)-SUM($I787:AK787)))","v":0},{"$f":"IF(AM$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AM$5,OFFSET(AM784,-$B787,-AL$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AM784,-$B787,-AL$4+$B787)-SUM($I787:AL787)))","v":0},{"$f":"IF(AN$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AN$5,OFFSET(AN784,-$B787,-AM$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AN784,-$B787,-AM$4+$B787)-SUM($I787:AM787)))","v":0},{"$f":"IF(AO$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AO$5,OFFSET(AO784,-$B787,-AN$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AO784,-$B787,-AN$4+$B787)-SUM($I787:AN787)))","v":0},{"$f":"IF(AP$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AP$5,OFFSET(AP784,-$B787,-AO$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AP784,-$B787,-AO$4+$B787)-SUM($I787:AO787)))","v":0},{"$f":"IF(AQ$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AQ$5,OFFSET(AQ784,-$B787,-AP$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AQ784,-$B787,-AP$4+$B787)-SUM($I787:AP787)))","v":0},{"$f":"IF(AR$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AR$5,OFFSET(AR784,-$B787,-AQ$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AR784,-$B787,-AQ$4+$B787)-SUM($I787:AQ787)))","v":0},{"$f":"IF(AS$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AS$5,OFFSET(AS784,-$B787,-AR$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AS784,-$B787,-AR$4+$B787)-SUM($I787:AR787)))","v":0},{"$f":"IF(AT$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AT$5,OFFSET(AT784,-$B787,-AS$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AT784,-$B787,-AS$4+$B787)-SUM($I787:AS787)))","v":0},{"$f":"IF(AU$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AU$5,OFFSET(AU784,-$B787,-AT$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AU784,-$B787,-AT$4+$B787)-SUM($I787:AT787)))","v":0},{"$f":"IF(AV$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AV$5,OFFSET(AV784,-$B787,-AU$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AV784,-$B787,-AU$4+$B787)-SUM($I787:AU787)))","v":0},{"$f":"IF(AW$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AW$5,OFFSET(AW784,-$B787,-AV$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AW784,-$B787,-AV$4+$B787)-SUM($I787:AV787)))","v":0},{"$f":"IF(AX$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AX$5,OFFSET(AX784,-$B787,-AW$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AX784,-$B787,-AW$4+$B787)-SUM($I787:AW787)))","v":0},{"$f":"IF(AY$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AY$5,OFFSET(AY784,-$B787,-AX$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AY784,-$B787,-AX$4+$B787)-SUM($I787:AX787)))","v":0},{"$f":"IF(AZ$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>AZ$5,OFFSET(AZ784,-$B787,-AY$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(AZ784,-$B787,-AY$4+$B787)-SUM($I787:AY787)))","v":0},{"$f":"IF(BA$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BA$5,OFFSET(BA784,-$B787,-AZ$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BA784,-$B787,-AZ$4+$B787)-SUM($I787:AZ787)))","v":0},{"$f":"IF(BB$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BB$5,OFFSET(BB784,-$B787,-BA$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BB784,-$B787,-BA$4+$B787)-SUM($I787:BA787)))","v":0},{"$f":"IF(BC$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BC$5,OFFSET(BC784,-$B787,-BB$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BC784,-$B787,-BB$4+$B787)-SUM($I787:BB787)))","v":0},{"$f":"IF(BD$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BD$5,OFFSET(BD784,-$B787,-BC$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BD784,-$B787,-BC$4+$B787)-SUM($I787:BC787)))","v":0},{"$f":"IF(BE$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BE$5,OFFSET(BE784,-$B787,-BD$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BE784,-$B787,-BD$4+$B787)-SUM($I787:BD787)))","v":0},{"$f":"IF(BF$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BF$5,OFFSET(BF784,-$B787,-BE$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BF784,-$B787,-BE$4+$B787)-SUM($I787:BE787)))","v":0},{"$f":"IF(BG$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BG$5,OFFSET(BG784,-$B787,-BF$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BG784,-$B787,-BF$4+$B787)-SUM($I787:BF787)))","v":0},{"$f":"IF(BH$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BH$5,OFFSET(BH784,-$B787,-BG$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BH784,-$B787,-BG$4+$B787)-SUM($I787:BG787)))","v":0},{"$f":"IF(BI$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BI$5,OFFSET(BI784,-$B787,-BH$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BI784,-$B787,-BH$4+$B787)-SUM($I787:BH787)))","v":0},{"$f":"IF(BJ$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BJ$5,OFFSET(BJ784,-$B787,-BI$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BJ784,-$B787,-BI$4+$B787)-SUM($I787:BI787)))","v":0},{"$f":"IF(BK$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BK$5,OFFSET(BK784,-$B787,-BJ$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BK784,-$B787,-BJ$4+$B787)-SUM($I787:BJ787)))","v":0},{"$f":"IF(BL$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BL$5,OFFSET(BL784,-$B787,-BK$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BL784,-$B787,-BK$4+$B787)-SUM($I787:BK787)))","v":0},{"$f":"IF(BM$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BM$5,OFFSET(BM784,-$B787,-BL$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BM784,-$B787,-BL$4+$B787)-SUM($I787:BL787)))","v":0},{"$f":"IF(BN$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BN$5,OFFSET(BN784,-$B787,-BM$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BN784,-$B787,-BM$4+$B787)-SUM($I787:BM787)))","v":0},{"$f":"IF(BO$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BO$5,OFFSET(BO784,-$B787,-BN$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BO784,-$B787,-BN$4+$B787)-SUM($I787:BN787)))","v":0},{"$f":"IF(BP$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BP$5,OFFSET(BP784,-$B787,-BO$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BP784,-$B787,-BO$4+$B787)-SUM($I787:BO787)))","v":0},{"$f":"IF(BQ$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BQ$5,OFFSET(BQ784,-$B787,-BP$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BQ784,-$B787,-BP$4+$B787)-SUM($I787:BP787)))","v":0},{"$f":"IF(BR$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BR$5,OFFSET(BR784,-$B787,-BQ$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BR784,-$B787,-BQ$4+$B787)-SUM($I787:BQ787)))","v":0},{"$f":"IF(BS$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BS$5,OFFSET(BS784,-$B787,-BR$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BS784,-$B787,-BR$4+$B787)-SUM($I787:BR787)))","v":0},{"$f":"IF(BT$5<=$D787,0,IF(SUM($D787,OFFSET($I772,-$B787,0))>BT$5,OFFSET(BT784,-$B787,-BS$4+$B787)/OFFSET($I772,-$B787,0),OFFSET(BT784,-$B787,-BS$4+$B787)-SUM($I787:BS787)))","v":0}]
[null,12,null,2027,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>J$5,OFFSET(J785,-$B788,-I$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(J785,-$B788,-I$4+$B788)-SUM($I788:I788)))","v":0},{"$f":"IF(K$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>K$5,OFFSET(K785,-$B788,-J$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(K785,-$B788,-J$4+$B788)-SUM($I788:J788)))","v":0},{"$f":"IF(L$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>L$5,OFFSET(L785,-$B788,-K$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(L785,-$B788,-K$4+$B788)-SUM($I788:K788)))","v":0},{"$f":"IF(M$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>M$5,OFFSET(M785,-$B788,-L$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(M785,-$B788,-L$4+$B788)-SUM($I788:L788)))","v":0},{"$f":"IF(N$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>N$5,OFFSET(N785,-$B788,-M$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(N785,-$B788,-M$4+$B788)-SUM($I788:M788)))","v":0},{"$f":"IF(O$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>O$5,OFFSET(O785,-$B788,-N$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(O785,-$B788,-N$4+$B788)-SUM($I788:N788)))","v":0},{"$f":"IF(P$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>P$5,OFFSET(P785,-$B788,-O$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(P785,-$B788,-O$4+$B788)-SUM($I788:O788)))","v":0},{"$f":"IF(Q$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>Q$5,OFFSET(Q785,-$B788,-P$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(Q785,-$B788,-P$4+$B788)-SUM($I788:P788)))","v":0},{"$f":"IF(R$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>R$5,OFFSET(R785,-$B788,-Q$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(R785,-$B788,-Q$4+$B788)-SUM($I788:Q788)))","v":0},{"$f":"IF(S$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>S$5,OFFSET(S785,-$B788,-R$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(S785,-$B788,-R$4+$B788)-SUM($I788:R788)))","v":0},{"$f":"IF(T$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>T$5,OFFSET(T785,-$B788,-S$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(T785,-$B788,-S$4+$B788)-SUM($I788:S788)))","v":0},{"$f":"IF(U$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>U$5,OFFSET(U785,-$B788,-T$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(U785,-$B788,-T$4+$B788)-SUM($I788:T788)))","v":0},{"$f":"IF(V$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>V$5,OFFSET(V785,-$B788,-U$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(V785,-$B788,-U$4+$B788)-SUM($I788:U788)))","v":0},{"$f":"IF(W$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>W$5,OFFSET(W785,-$B788,-V$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(W785,-$B788,-V$4+$B788)-SUM($I788:V788)))","v":0},{"$f":"IF(X$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>X$5,OFFSET(X785,-$B788,-W$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(X785,-$B788,-W$4+$B788)-SUM($I788:W788)))","v":0},{"$f":"IF(Y$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>Y$5,OFFSET(Y785,-$B788,-X$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(Y785,-$B788,-X$4+$B788)-SUM($I788:X788)))","v":0},{"$f":"IF(Z$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>Z$5,OFFSET(Z785,-$B788,-Y$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(Z785,-$B788,-Y$4+$B788)-SUM($I788:Y788)))","v":0},{"$f":"IF(AA$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AA$5,OFFSET(AA785,-$B788,-Z$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AA785,-$B788,-Z$4+$B788)-SUM($I788:Z788)))","v":0},{"$f":"IF(AB$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AB$5,OFFSET(AB785,-$B788,-AA$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AB785,-$B788,-AA$4+$B788)-SUM($I788:AA788)))","v":0},{"$f":"IF(AC$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AC$5,OFFSET(AC785,-$B788,-AB$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AC785,-$B788,-AB$4+$B788)-SUM($I788:AB788)))","v":0},{"$f":"IF(AD$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AD$5,OFFSET(AD785,-$B788,-AC$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AD785,-$B788,-AC$4+$B788)-SUM($I788:AC788)))","v":0},{"$f":"IF(AE$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AE$5,OFFSET(AE785,-$B788,-AD$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AE785,-$B788,-AD$4+$B788)-SUM($I788:AD788)))","v":0},{"$f":"IF(AF$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AF$5,OFFSET(AF785,-$B788,-AE$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AF785,-$B788,-AE$4+$B788)-SUM($I788:AE788)))","v":0},{"$f":"IF(AG$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AG$5,OFFSET(AG785,-$B788,-AF$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AG785,-$B788,-AF$4+$B788)-SUM($I788:AF788)))","v":0},{"$f":"IF(AH$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AH$5,OFFSET(AH785,-$B788,-AG$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AH785,-$B788,-AG$4+$B788)-SUM($I788:AG788)))","v":0},{"$f":"IF(AI$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AI$5,OFFSET(AI785,-$B788,-AH$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AI785,-$B788,-AH$4+$B788)-SUM($I788:AH788)))","v":0},{"$f":"IF(AJ$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AJ$5,OFFSET(AJ785,-$B788,-AI$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AJ785,-$B788,-AI$4+$B788)-SUM($I788:AI788)))","v":0},{"$f":"IF(AK$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AK$5,OFFSET(AK785,-$B788,-AJ$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AK785,-$B788,-AJ$4+$B788)-SUM($I788:AJ788)))","v":0},{"$f":"IF(AL$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AL$5,OFFSET(AL785,-$B788,-AK$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AL785,-$B788,-AK$4+$B788)-SUM($I788:AK788)))","v":0},{"$f":"IF(AM$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AM$5,OFFSET(AM785,-$B788,-AL$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AM785,-$B788,-AL$4+$B788)-SUM($I788:AL788)))","v":0},{"$f":"IF(AN$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AN$5,OFFSET(AN785,-$B788,-AM$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AN785,-$B788,-AM$4+$B788)-SUM($I788:AM788)))","v":0},{"$f":"IF(AO$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AO$5,OFFSET(AO785,-$B788,-AN$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AO785,-$B788,-AN$4+$B788)-SUM($I788:AN788)))","v":0},{"$f":"IF(AP$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AP$5,OFFSET(AP785,-$B788,-AO$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AP785,-$B788,-AO$4+$B788)-SUM($I788:AO788)))","v":0},{"$f":"IF(AQ$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AQ$5,OFFSET(AQ785,-$B788,-AP$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AQ785,-$B788,-AP$4+$B788)-SUM($I788:AP788)))","v":0},{"$f":"IF(AR$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AR$5,OFFSET(AR785,-$B788,-AQ$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AR785,-$B788,-AQ$4+$B788)-SUM($I788:AQ788)))","v":0},{"$f":"IF(AS$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AS$5,OFFSET(AS785,-$B788,-AR$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AS785,-$B788,-AR$4+$B788)-SUM($I788:AR788)))","v":0},{"$f":"IF(AT$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AT$5,OFFSET(AT785,-$B788,-AS$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AT785,-$B788,-AS$4+$B788)-SUM($I788:AS788)))","v":0},{"$f":"IF(AU$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AU$5,OFFSET(AU785,-$B788,-AT$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AU785,-$B788,-AT$4+$B788)-SUM($I788:AT788)))","v":0},{"$f":"IF(AV$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AV$5,OFFSET(AV785,-$B788,-AU$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AV785,-$B788,-AU$4+$B788)-SUM($I788:AU788)))","v":0},{"$f":"IF(AW$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AW$5,OFFSET(AW785,-$B788,-AV$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AW785,-$B788,-AV$4+$B788)-SUM($I788:AV788)))","v":0},{"$f":"IF(AX$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AX$5,OFFSET(AX785,-$B788,-AW$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AX785,-$B788,-AW$4+$B788)-SUM($I788:AW788)))","v":0},{"$f":"IF(AY$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AY$5,OFFSET(AY785,-$B788,-AX$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AY785,-$B788,-AX$4+$B788)-SUM($I788:AX788)))","v":0},{"$f":"IF(AZ$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>AZ$5,OFFSET(AZ785,-$B788,-AY$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(AZ785,-$B788,-AY$4+$B788)-SUM($I788:AY788)))","v":0},{"$f":"IF(BA$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BA$5,OFFSET(BA785,-$B788,-AZ$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BA785,-$B788,-AZ$4+$B788)-SUM($I788:AZ788)))","v":0},{"$f":"IF(BB$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BB$5,OFFSET(BB785,-$B788,-BA$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BB785,-$B788,-BA$4+$B788)-SUM($I788:BA788)))","v":0},{"$f":"IF(BC$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BC$5,OFFSET(BC785,-$B788,-BB$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BC785,-$B788,-BB$4+$B788)-SUM($I788:BB788)))","v":0},{"$f":"IF(BD$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BD$5,OFFSET(BD785,-$B788,-BC$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BD785,-$B788,-BC$4+$B788)-SUM($I788:BC788)))","v":0},{"$f":"IF(BE$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BE$5,OFFSET(BE785,-$B788,-BD$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BE785,-$B788,-BD$4+$B788)-SUM($I788:BD788)))","v":0},{"$f":"IF(BF$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BF$5,OFFSET(BF785,-$B788,-BE$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BF785,-$B788,-BE$4+$B788)-SUM($I788:BE788)))","v":0},{"$f":"IF(BG$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BG$5,OFFSET(BG785,-$B788,-BF$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BG785,-$B788,-BF$4+$B788)-SUM($I788:BF788)))","v":0},{"$f":"IF(BH$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BH$5,OFFSET(BH785,-$B788,-BG$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BH785,-$B788,-BG$4+$B788)-SUM($I788:BG788)))","v":0},{"$f":"IF(BI$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BI$5,OFFSET(BI785,-$B788,-BH$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BI785,-$B788,-BH$4+$B788)-SUM($I788:BH788)))","v":0},{"$f":"IF(BJ$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BJ$5,OFFSET(BJ785,-$B788,-BI$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BJ785,-$B788,-BI$4+$B788)-SUM($I788:BI788)))","v":0},{"$f":"IF(BK$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BK$5,OFFSET(BK785,-$B788,-BJ$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BK785,-$B788,-BJ$4+$B788)-SUM($I788:BJ788)))","v":0},{"$f":"IF(BL$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BL$5,OFFSET(BL785,-$B788,-BK$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BL785,-$B788,-BK$4+$B788)-SUM($I788:BK788)))","v":0},{"$f":"IF(BM$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BM$5,OFFSET(BM785,-$B788,-BL$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BM785,-$B788,-BL$4+$B788)-SUM($I788:BL788)))","v":0},{"$f":"IF(BN$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BN$5,OFFSET(BN785,-$B788,-BM$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BN785,-$B788,-BM$4+$B788)-SUM($I788:BM788)))","v":0},{"$f":"IF(BO$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BO$5,OFFSET(BO785,-$B788,-BN$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BO785,-$B788,-BN$4+$B788)-SUM($I788:BN788)))","v":0},{"$f":"IF(BP$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BP$5,OFFSET(BP785,-$B788,-BO$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BP785,-$B788,-BO$4+$B788)-SUM($I788:BO788)))","v":0},{"$f":"IF(BQ$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BQ$5,OFFSET(BQ785,-$B788,-BP$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BQ785,-$B788,-BP$4+$B788)-SUM($I788:BP788)))","v":0},{"$f":"IF(BR$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BR$5,OFFSET(BR785,-$B788,-BQ$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BR785,-$B788,-BQ$4+$B788)-SUM($I788:BQ788)))","v":0},{"$f":"IF(BS$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BS$5,OFFSET(BS785,-$B788,-BR$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BS785,-$B788,-BR$4+$B788)-SUM($I788:BR788)))","v":0},{"$f":"IF(BT$5<=$D788,0,IF(SUM($D788,OFFSET($I773,-$B788,0))>BT$5,OFFSET(BT785,-$B788,-BS$4+$B788)/OFFSET($I773,-$B788,0),OFFSET(BT785,-$B788,-BS$4+$B788)-SUM($I788:BS788)))","v":0}]
[null,13,null,2028,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>J$5,OFFSET(J786,-$B789,-I$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(J786,-$B789,-I$4+$B789)-SUM($I789:I789)))","v":0},{"$f":"IF(K$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>K$5,OFFSET(K786,-$B789,-J$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(K786,-$B789,-J$4+$B789)-SUM($I789:J789)))","v":0},{"$f":"IF(L$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>L$5,OFFSET(L786,-$B789,-K$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(L786,-$B789,-K$4+$B789)-SUM($I789:K789)))","v":0},{"$f":"IF(M$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>M$5,OFFSET(M786,-$B789,-L$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(M786,-$B789,-L$4+$B789)-SUM($I789:L789)))","v":0},{"$f":"IF(N$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>N$5,OFFSET(N786,-$B789,-M$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(N786,-$B789,-M$4+$B789)-SUM($I789:M789)))","v":0},{"$f":"IF(O$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>O$5,OFFSET(O786,-$B789,-N$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(O786,-$B789,-N$4+$B789)-SUM($I789:N789)))","v":0},{"$f":"IF(P$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>P$5,OFFSET(P786,-$B789,-O$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(P786,-$B789,-O$4+$B789)-SUM($I789:O789)))","v":0},{"$f":"IF(Q$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>Q$5,OFFSET(Q786,-$B789,-P$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(Q786,-$B789,-P$4+$B789)-SUM($I789:P789)))","v":0},{"$f":"IF(R$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>R$5,OFFSET(R786,-$B789,-Q$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(R786,-$B789,-Q$4+$B789)-SUM($I789:Q789)))","v":0},{"$f":"IF(S$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>S$5,OFFSET(S786,-$B789,-R$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(S786,-$B789,-R$4+$B789)-SUM($I789:R789)))","v":0},{"$f":"IF(T$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>T$5,OFFSET(T786,-$B789,-S$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(T786,-$B789,-S$4+$B789)-SUM($I789:S789)))","v":0},{"$f":"IF(U$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>U$5,OFFSET(U786,-$B789,-T$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(U786,-$B789,-T$4+$B789)-SUM($I789:T789)))","v":0},{"$f":"IF(V$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>V$5,OFFSET(V786,-$B789,-U$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(V786,-$B789,-U$4+$B789)-SUM($I789:U789)))","v":0},{"$f":"IF(W$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>W$5,OFFSET(W786,-$B789,-V$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(W786,-$B789,-V$4+$B789)-SUM($I789:V789)))","v":0},{"$f":"IF(X$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>X$5,OFFSET(X786,-$B789,-W$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(X786,-$B789,-W$4+$B789)-SUM($I789:W789)))","v":0},{"$f":"IF(Y$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>Y$5,OFFSET(Y786,-$B789,-X$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(Y786,-$B789,-X$4+$B789)-SUM($I789:X789)))","v":0},{"$f":"IF(Z$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>Z$5,OFFSET(Z786,-$B789,-Y$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(Z786,-$B789,-Y$4+$B789)-SUM($I789:Y789)))","v":0},{"$f":"IF(AA$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AA$5,OFFSET(AA786,-$B789,-Z$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AA786,-$B789,-Z$4+$B789)-SUM($I789:Z789)))","v":0},{"$f":"IF(AB$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AB$5,OFFSET(AB786,-$B789,-AA$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AB786,-$B789,-AA$4+$B789)-SUM($I789:AA789)))","v":0},{"$f":"IF(AC$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AC$5,OFFSET(AC786,-$B789,-AB$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AC786,-$B789,-AB$4+$B789)-SUM($I789:AB789)))","v":0},{"$f":"IF(AD$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AD$5,OFFSET(AD786,-$B789,-AC$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AD786,-$B789,-AC$4+$B789)-SUM($I789:AC789)))","v":0},{"$f":"IF(AE$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AE$5,OFFSET(AE786,-$B789,-AD$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AE786,-$B789,-AD$4+$B789)-SUM($I789:AD789)))","v":0},{"$f":"IF(AF$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AF$5,OFFSET(AF786,-$B789,-AE$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AF786,-$B789,-AE$4+$B789)-SUM($I789:AE789)))","v":0},{"$f":"IF(AG$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AG$5,OFFSET(AG786,-$B789,-AF$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AG786,-$B789,-AF$4+$B789)-SUM($I789:AF789)))","v":0},{"$f":"IF(AH$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AH$5,OFFSET(AH786,-$B789,-AG$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AH786,-$B789,-AG$4+$B789)-SUM($I789:AG789)))","v":0},{"$f":"IF(AI$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AI$5,OFFSET(AI786,-$B789,-AH$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AI786,-$B789,-AH$4+$B789)-SUM($I789:AH789)))","v":0},{"$f":"IF(AJ$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AJ$5,OFFSET(AJ786,-$B789,-AI$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AJ786,-$B789,-AI$4+$B789)-SUM($I789:AI789)))","v":0},{"$f":"IF(AK$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AK$5,OFFSET(AK786,-$B789,-AJ$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AK786,-$B789,-AJ$4+$B789)-SUM($I789:AJ789)))","v":0},{"$f":"IF(AL$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AL$5,OFFSET(AL786,-$B789,-AK$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AL786,-$B789,-AK$4+$B789)-SUM($I789:AK789)))","v":0},{"$f":"IF(AM$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AM$5,OFFSET(AM786,-$B789,-AL$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AM786,-$B789,-AL$4+$B789)-SUM($I789:AL789)))","v":0},{"$f":"IF(AN$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AN$5,OFFSET(AN786,-$B789,-AM$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AN786,-$B789,-AM$4+$B789)-SUM($I789:AM789)))","v":0},{"$f":"IF(AO$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AO$5,OFFSET(AO786,-$B789,-AN$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AO786,-$B789,-AN$4+$B789)-SUM($I789:AN789)))","v":0},{"$f":"IF(AP$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AP$5,OFFSET(AP786,-$B789,-AO$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AP786,-$B789,-AO$4+$B789)-SUM($I789:AO789)))","v":0},{"$f":"IF(AQ$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AQ$5,OFFSET(AQ786,-$B789,-AP$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AQ786,-$B789,-AP$4+$B789)-SUM($I789:AP789)))","v":0},{"$f":"IF(AR$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AR$5,OFFSET(AR786,-$B789,-AQ$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AR786,-$B789,-AQ$4+$B789)-SUM($I789:AQ789)))","v":0},{"$f":"IF(AS$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AS$5,OFFSET(AS786,-$B789,-AR$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AS786,-$B789,-AR$4+$B789)-SUM($I789:AR789)))","v":0},{"$f":"IF(AT$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AT$5,OFFSET(AT786,-$B789,-AS$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AT786,-$B789,-AS$4+$B789)-SUM($I789:AS789)))","v":0},{"$f":"IF(AU$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AU$5,OFFSET(AU786,-$B789,-AT$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AU786,-$B789,-AT$4+$B789)-SUM($I789:AT789)))","v":0},{"$f":"IF(AV$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AV$5,OFFSET(AV786,-$B789,-AU$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AV786,-$B789,-AU$4+$B789)-SUM($I789:AU789)))","v":0},{"$f":"IF(AW$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AW$5,OFFSET(AW786,-$B789,-AV$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AW786,-$B789,-AV$4+$B789)-SUM($I789:AV789)))","v":0},{"$f":"IF(AX$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AX$5,OFFSET(AX786,-$B789,-AW$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AX786,-$B789,-AW$4+$B789)-SUM($I789:AW789)))","v":0},{"$f":"IF(AY$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AY$5,OFFSET(AY786,-$B789,-AX$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AY786,-$B789,-AX$4+$B789)-SUM($I789:AX789)))","v":0},{"$f":"IF(AZ$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>AZ$5,OFFSET(AZ786,-$B789,-AY$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(AZ786,-$B789,-AY$4+$B789)-SUM($I789:AY789)))","v":0},{"$f":"IF(BA$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BA$5,OFFSET(BA786,-$B789,-AZ$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BA786,-$B789,-AZ$4+$B789)-SUM($I789:AZ789)))","v":0},{"$f":"IF(BB$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BB$5,OFFSET(BB786,-$B789,-BA$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BB786,-$B789,-BA$4+$B789)-SUM($I789:BA789)))","v":0},{"$f":"IF(BC$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BC$5,OFFSET(BC786,-$B789,-BB$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BC786,-$B789,-BB$4+$B789)-SUM($I789:BB789)))","v":0},{"$f":"IF(BD$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BD$5,OFFSET(BD786,-$B789,-BC$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BD786,-$B789,-BC$4+$B789)-SUM($I789:BC789)))","v":0},{"$f":"IF(BE$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BE$5,OFFSET(BE786,-$B789,-BD$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BE786,-$B789,-BD$4+$B789)-SUM($I789:BD789)))","v":0},{"$f":"IF(BF$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BF$5,OFFSET(BF786,-$B789,-BE$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BF786,-$B789,-BE$4+$B789)-SUM($I789:BE789)))","v":0},{"$f":"IF(BG$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BG$5,OFFSET(BG786,-$B789,-BF$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BG786,-$B789,-BF$4+$B789)-SUM($I789:BF789)))","v":0},{"$f":"IF(BH$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BH$5,OFFSET(BH786,-$B789,-BG$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BH786,-$B789,-BG$4+$B789)-SUM($I789:BG789)))","v":0},{"$f":"IF(BI$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BI$5,OFFSET(BI786,-$B789,-BH$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BI786,-$B789,-BH$4+$B789)-SUM($I789:BH789)))","v":0},{"$f":"IF(BJ$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BJ$5,OFFSET(BJ786,-$B789,-BI$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BJ786,-$B789,-BI$4+$B789)-SUM($I789:BI789)))","v":0},{"$f":"IF(BK$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BK$5,OFFSET(BK786,-$B789,-BJ$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BK786,-$B789,-BJ$4+$B789)-SUM($I789:BJ789)))","v":0},{"$f":"IF(BL$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BL$5,OFFSET(BL786,-$B789,-BK$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BL786,-$B789,-BK$4+$B789)-SUM($I789:BK789)))","v":0},{"$f":"IF(BM$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BM$5,OFFSET(BM786,-$B789,-BL$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BM786,-$B789,-BL$4+$B789)-SUM($I789:BL789)))","v":0},{"$f":"IF(BN$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BN$5,OFFSET(BN786,-$B789,-BM$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BN786,-$B789,-BM$4+$B789)-SUM($I789:BM789)))","v":0},{"$f":"IF(BO$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BO$5,OFFSET(BO786,-$B789,-BN$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BO786,-$B789,-BN$4+$B789)-SUM($I789:BN789)))","v":0},{"$f":"IF(BP$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BP$5,OFFSET(BP786,-$B789,-BO$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BP786,-$B789,-BO$4+$B789)-SUM($I789:BO789)))","v":0},{"$f":"IF(BQ$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BQ$5,OFFSET(BQ786,-$B789,-BP$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BQ786,-$B789,-BP$4+$B789)-SUM($I789:BP789)))","v":0},{"$f":"IF(BR$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BR$5,OFFSET(BR786,-$B789,-BQ$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BR786,-$B789,-BQ$4+$B789)-SUM($I789:BQ789)))","v":0},{"$f":"IF(BS$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BS$5,OFFSET(BS786,-$B789,-BR$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BS786,-$B789,-BR$4+$B789)-SUM($I789:BR789)))","v":0},{"$f":"IF(BT$5<=$D789,0,IF(SUM($D789,OFFSET($I774,-$B789,0))>BT$5,OFFSET(BT786,-$B789,-BS$4+$B789)/OFFSET($I774,-$B789,0),OFFSET(BT786,-$B789,-BS$4+$B789)-SUM($I789:BS789)))","v":0}]
[null,14,null,2029,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>J$5,OFFSET(J787,-$B790,-I$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(J787,-$B790,-I$4+$B790)-SUM($I790:I790)))","v":0},{"$f":"IF(K$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>K$5,OFFSET(K787,-$B790,-J$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(K787,-$B790,-J$4+$B790)-SUM($I790:J790)))","v":0},{"$f":"IF(L$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>L$5,OFFSET(L787,-$B790,-K$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(L787,-$B790,-K$4+$B790)-SUM($I790:K790)))","v":0},{"$f":"IF(M$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>M$5,OFFSET(M787,-$B790,-L$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(M787,-$B790,-L$4+$B790)-SUM($I790:L790)))","v":0},{"$f":"IF(N$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>N$5,OFFSET(N787,-$B790,-M$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(N787,-$B790,-M$4+$B790)-SUM($I790:M790)))","v":0},{"$f":"IF(O$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>O$5,OFFSET(O787,-$B790,-N$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(O787,-$B790,-N$4+$B790)-SUM($I790:N790)))","v":0},{"$f":"IF(P$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>P$5,OFFSET(P787,-$B790,-O$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(P787,-$B790,-O$4+$B790)-SUM($I790:O790)))","v":0},{"$f":"IF(Q$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>Q$5,OFFSET(Q787,-$B790,-P$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(Q787,-$B790,-P$4+$B790)-SUM($I790:P790)))","v":0},{"$f":"IF(R$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>R$5,OFFSET(R787,-$B790,-Q$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(R787,-$B790,-Q$4+$B790)-SUM($I790:Q790)))","v":0},{"$f":"IF(S$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>S$5,OFFSET(S787,-$B790,-R$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(S787,-$B790,-R$4+$B790)-SUM($I790:R790)))","v":0},{"$f":"IF(T$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>T$5,OFFSET(T787,-$B790,-S$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(T787,-$B790,-S$4+$B790)-SUM($I790:S790)))","v":0},{"$f":"IF(U$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>U$5,OFFSET(U787,-$B790,-T$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(U787,-$B790,-T$4+$B790)-SUM($I790:T790)))","v":0},{"$f":"IF(V$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>V$5,OFFSET(V787,-$B790,-U$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(V787,-$B790,-U$4+$B790)-SUM($I790:U790)))","v":0},{"$f":"IF(W$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>W$5,OFFSET(W787,-$B790,-V$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(W787,-$B790,-V$4+$B790)-SUM($I790:V790)))","v":0},{"$f":"IF(X$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>X$5,OFFSET(X787,-$B790,-W$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(X787,-$B790,-W$4+$B790)-SUM($I790:W790)))","v":0},{"$f":"IF(Y$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>Y$5,OFFSET(Y787,-$B790,-X$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(Y787,-$B790,-X$4+$B790)-SUM($I790:X790)))","v":0},{"$f":"IF(Z$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>Z$5,OFFSET(Z787,-$B790,-Y$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(Z787,-$B790,-Y$4+$B790)-SUM($I790:Y790)))","v":0},{"$f":"IF(AA$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AA$5,OFFSET(AA787,-$B790,-Z$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AA787,-$B790,-Z$4+$B790)-SUM($I790:Z790)))","v":0},{"$f":"IF(AB$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AB$5,OFFSET(AB787,-$B790,-AA$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AB787,-$B790,-AA$4+$B790)-SUM($I790:AA790)))","v":0},{"$f":"IF(AC$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AC$5,OFFSET(AC787,-$B790,-AB$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AC787,-$B790,-AB$4+$B790)-SUM($I790:AB790)))","v":0},{"$f":"IF(AD$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AD$5,OFFSET(AD787,-$B790,-AC$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AD787,-$B790,-AC$4+$B790)-SUM($I790:AC790)))","v":0},{"$f":"IF(AE$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AE$5,OFFSET(AE787,-$B790,-AD$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AE787,-$B790,-AD$4+$B790)-SUM($I790:AD790)))","v":0},{"$f":"IF(AF$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AF$5,OFFSET(AF787,-$B790,-AE$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AF787,-$B790,-AE$4+$B790)-SUM($I790:AE790)))","v":0},{"$f":"IF(AG$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AG$5,OFFSET(AG787,-$B790,-AF$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AG787,-$B790,-AF$4+$B790)-SUM($I790:AF790)))","v":0},{"$f":"IF(AH$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AH$5,OFFSET(AH787,-$B790,-AG$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AH787,-$B790,-AG$4+$B790)-SUM($I790:AG790)))","v":0},{"$f":"IF(AI$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AI$5,OFFSET(AI787,-$B790,-AH$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AI787,-$B790,-AH$4+$B790)-SUM($I790:AH790)))","v":0},{"$f":"IF(AJ$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AJ$5,OFFSET(AJ787,-$B790,-AI$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AJ787,-$B790,-AI$4+$B790)-SUM($I790:AI790)))","v":0},{"$f":"IF(AK$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AK$5,OFFSET(AK787,-$B790,-AJ$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AK787,-$B790,-AJ$4+$B790)-SUM($I790:AJ790)))","v":0},{"$f":"IF(AL$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AL$5,OFFSET(AL787,-$B790,-AK$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AL787,-$B790,-AK$4+$B790)-SUM($I790:AK790)))","v":0},{"$f":"IF(AM$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AM$5,OFFSET(AM787,-$B790,-AL$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AM787,-$B790,-AL$4+$B790)-SUM($I790:AL790)))","v":0},{"$f":"IF(AN$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AN$5,OFFSET(AN787,-$B790,-AM$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AN787,-$B790,-AM$4+$B790)-SUM($I790:AM790)))","v":0},{"$f":"IF(AO$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AO$5,OFFSET(AO787,-$B790,-AN$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AO787,-$B790,-AN$4+$B790)-SUM($I790:AN790)))","v":0},{"$f":"IF(AP$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AP$5,OFFSET(AP787,-$B790,-AO$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AP787,-$B790,-AO$4+$B790)-SUM($I790:AO790)))","v":0},{"$f":"IF(AQ$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AQ$5,OFFSET(AQ787,-$B790,-AP$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AQ787,-$B790,-AP$4+$B790)-SUM($I790:AP790)))","v":0},{"$f":"IF(AR$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AR$5,OFFSET(AR787,-$B790,-AQ$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AR787,-$B790,-AQ$4+$B790)-SUM($I790:AQ790)))","v":0},{"$f":"IF(AS$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AS$5,OFFSET(AS787,-$B790,-AR$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AS787,-$B790,-AR$4+$B790)-SUM($I790:AR790)))","v":0},{"$f":"IF(AT$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AT$5,OFFSET(AT787,-$B790,-AS$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AT787,-$B790,-AS$4+$B790)-SUM($I790:AS790)))","v":0},{"$f":"IF(AU$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AU$5,OFFSET(AU787,-$B790,-AT$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AU787,-$B790,-AT$4+$B790)-SUM($I790:AT790)))","v":0},{"$f":"IF(AV$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AV$5,OFFSET(AV787,-$B790,-AU$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AV787,-$B790,-AU$4+$B790)-SUM($I790:AU790)))","v":0},{"$f":"IF(AW$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AW$5,OFFSET(AW787,-$B790,-AV$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AW787,-$B790,-AV$4+$B790)-SUM($I790:AV790)))","v":0},{"$f":"IF(AX$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AX$5,OFFSET(AX787,-$B790,-AW$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AX787,-$B790,-AW$4+$B790)-SUM($I790:AW790)))","v":0},{"$f":"IF(AY$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AY$5,OFFSET(AY787,-$B790,-AX$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AY787,-$B790,-AX$4+$B790)-SUM($I790:AX790)))","v":0},{"$f":"IF(AZ$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>AZ$5,OFFSET(AZ787,-$B790,-AY$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(AZ787,-$B790,-AY$4+$B790)-SUM($I790:AY790)))","v":0},{"$f":"IF(BA$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BA$5,OFFSET(BA787,-$B790,-AZ$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BA787,-$B790,-AZ$4+$B790)-SUM($I790:AZ790)))","v":0},{"$f":"IF(BB$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BB$5,OFFSET(BB787,-$B790,-BA$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BB787,-$B790,-BA$4+$B790)-SUM($I790:BA790)))","v":0},{"$f":"IF(BC$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BC$5,OFFSET(BC787,-$B790,-BB$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BC787,-$B790,-BB$4+$B790)-SUM($I790:BB790)))","v":0},{"$f":"IF(BD$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BD$5,OFFSET(BD787,-$B790,-BC$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BD787,-$B790,-BC$4+$B790)-SUM($I790:BC790)))","v":0},{"$f":"IF(BE$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BE$5,OFFSET(BE787,-$B790,-BD$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BE787,-$B790,-BD$4+$B790)-SUM($I790:BD790)))","v":0},{"$f":"IF(BF$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BF$5,OFFSET(BF787,-$B790,-BE$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BF787,-$B790,-BE$4+$B790)-SUM($I790:BE790)))","v":0},{"$f":"IF(BG$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BG$5,OFFSET(BG787,-$B790,-BF$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BG787,-$B790,-BF$4+$B790)-SUM($I790:BF790)))","v":0},{"$f":"IF(BH$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BH$5,OFFSET(BH787,-$B790,-BG$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BH787,-$B790,-BG$4+$B790)-SUM($I790:BG790)))","v":0},{"$f":"IF(BI$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BI$5,OFFSET(BI787,-$B790,-BH$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BI787,-$B790,-BH$4+$B790)-SUM($I790:BH790)))","v":0},{"$f":"IF(BJ$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BJ$5,OFFSET(BJ787,-$B790,-BI$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BJ787,-$B790,-BI$4+$B790)-SUM($I790:BI790)))","v":0},{"$f":"IF(BK$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BK$5,OFFSET(BK787,-$B790,-BJ$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BK787,-$B790,-BJ$4+$B790)-SUM($I790:BJ790)))","v":0},{"$f":"IF(BL$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BL$5,OFFSET(BL787,-$B790,-BK$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BL787,-$B790,-BK$4+$B790)-SUM($I790:BK790)))","v":0},{"$f":"IF(BM$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BM$5,OFFSET(BM787,-$B790,-BL$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BM787,-$B790,-BL$4+$B790)-SUM($I790:BL790)))","v":0},{"$f":"IF(BN$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BN$5,OFFSET(BN787,-$B790,-BM$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BN787,-$B790,-BM$4+$B790)-SUM($I790:BM790)))","v":0},{"$f":"IF(BO$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BO$5,OFFSET(BO787,-$B790,-BN$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BO787,-$B790,-BN$4+$B790)-SUM($I790:BN790)))","v":0},{"$f":"IF(BP$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BP$5,OFFSET(BP787,-$B790,-BO$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BP787,-$B790,-BO$4+$B790)-SUM($I790:BO790)))","v":0},{"$f":"IF(BQ$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BQ$5,OFFSET(BQ787,-$B790,-BP$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BQ787,-$B790,-BP$4+$B790)-SUM($I790:BP790)))","v":0},{"$f":"IF(BR$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BR$5,OFFSET(BR787,-$B790,-BQ$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BR787,-$B790,-BQ$4+$B790)-SUM($I790:BQ790)))","v":0},{"$f":"IF(BS$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BS$5,OFFSET(BS787,-$B790,-BR$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BS787,-$B790,-BR$4+$B790)-SUM($I790:BR790)))","v":0},{"$f":"IF(BT$5<=$D790,0,IF(SUM($D790,OFFSET($I775,-$B790,0))>BT$5,OFFSET(BT787,-$B790,-BS$4+$B790)/OFFSET($I775,-$B790,0),OFFSET(BT787,-$B790,-BS$4+$B790)-SUM($I790:BS790)))","v":0}]
[null,15,null,2030,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>J$5,OFFSET(J788,-$B791,-I$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(J788,-$B791,-I$4+$B791)-SUM($I791:I791)))","v":0},{"$f":"IF(K$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>K$5,OFFSET(K788,-$B791,-J$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(K788,-$B791,-J$4+$B791)-SUM($I791:J791)))","v":0},{"$f":"IF(L$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>L$5,OFFSET(L788,-$B791,-K$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(L788,-$B791,-K$4+$B791)-SUM($I791:K791)))","v":0},{"$f":"IF(M$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>M$5,OFFSET(M788,-$B791,-L$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(M788,-$B791,-L$4+$B791)-SUM($I791:L791)))","v":0},{"$f":"IF(N$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>N$5,OFFSET(N788,-$B791,-M$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(N788,-$B791,-M$4+$B791)-SUM($I791:M791)))","v":0},{"$f":"IF(O$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>O$5,OFFSET(O788,-$B791,-N$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(O788,-$B791,-N$4+$B791)-SUM($I791:N791)))","v":0},{"$f":"IF(P$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>P$5,OFFSET(P788,-$B791,-O$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(P788,-$B791,-O$4+$B791)-SUM($I791:O791)))","v":0},{"$f":"IF(Q$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>Q$5,OFFSET(Q788,-$B791,-P$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(Q788,-$B791,-P$4+$B791)-SUM($I791:P791)))","v":0},{"$f":"IF(R$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>R$5,OFFSET(R788,-$B791,-Q$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(R788,-$B791,-Q$4+$B791)-SUM($I791:Q791)))","v":0},{"$f":"IF(S$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>S$5,OFFSET(S788,-$B791,-R$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(S788,-$B791,-R$4+$B791)-SUM($I791:R791)))","v":0},{"$f":"IF(T$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>T$5,OFFSET(T788,-$B791,-S$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(T788,-$B791,-S$4+$B791)-SUM($I791:S791)))","v":0},{"$f":"IF(U$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>U$5,OFFSET(U788,-$B791,-T$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(U788,-$B791,-T$4+$B791)-SUM($I791:T791)))","v":0},{"$f":"IF(V$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>V$5,OFFSET(V788,-$B791,-U$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(V788,-$B791,-U$4+$B791)-SUM($I791:U791)))","v":0},{"$f":"IF(W$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>W$5,OFFSET(W788,-$B791,-V$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(W788,-$B791,-V$4+$B791)-SUM($I791:V791)))","v":0},{"$f":"IF(X$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>X$5,OFFSET(X788,-$B791,-W$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(X788,-$B791,-W$4+$B791)-SUM($I791:W791)))","v":0},{"$f":"IF(Y$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>Y$5,OFFSET(Y788,-$B791,-X$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(Y788,-$B791,-X$4+$B791)-SUM($I791:X791)))","v":0},{"$f":"IF(Z$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>Z$5,OFFSET(Z788,-$B791,-Y$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(Z788,-$B791,-Y$4+$B791)-SUM($I791:Y791)))","v":0},{"$f":"IF(AA$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AA$5,OFFSET(AA788,-$B791,-Z$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AA788,-$B791,-Z$4+$B791)-SUM($I791:Z791)))","v":0},{"$f":"IF(AB$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AB$5,OFFSET(AB788,-$B791,-AA$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AB788,-$B791,-AA$4+$B791)-SUM($I791:AA791)))","v":0},{"$f":"IF(AC$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AC$5,OFFSET(AC788,-$B791,-AB$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AC788,-$B791,-AB$4+$B791)-SUM($I791:AB791)))","v":0},{"$f":"IF(AD$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AD$5,OFFSET(AD788,-$B791,-AC$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AD788,-$B791,-AC$4+$B791)-SUM($I791:AC791)))","v":0},{"$f":"IF(AE$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AE$5,OFFSET(AE788,-$B791,-AD$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AE788,-$B791,-AD$4+$B791)-SUM($I791:AD791)))","v":0},{"$f":"IF(AF$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AF$5,OFFSET(AF788,-$B791,-AE$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AF788,-$B791,-AE$4+$B791)-SUM($I791:AE791)))","v":0},{"$f":"IF(AG$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AG$5,OFFSET(AG788,-$B791,-AF$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AG788,-$B791,-AF$4+$B791)-SUM($I791:AF791)))","v":0},{"$f":"IF(AH$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AH$5,OFFSET(AH788,-$B791,-AG$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AH788,-$B791,-AG$4+$B791)-SUM($I791:AG791)))","v":0},{"$f":"IF(AI$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AI$5,OFFSET(AI788,-$B791,-AH$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AI788,-$B791,-AH$4+$B791)-SUM($I791:AH791)))","v":0},{"$f":"IF(AJ$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AJ$5,OFFSET(AJ788,-$B791,-AI$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AJ788,-$B791,-AI$4+$B791)-SUM($I791:AI791)))","v":0},{"$f":"IF(AK$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AK$5,OFFSET(AK788,-$B791,-AJ$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AK788,-$B791,-AJ$4+$B791)-SUM($I791:AJ791)))","v":0},{"$f":"IF(AL$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AL$5,OFFSET(AL788,-$B791,-AK$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AL788,-$B791,-AK$4+$B791)-SUM($I791:AK791)))","v":0},{"$f":"IF(AM$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AM$5,OFFSET(AM788,-$B791,-AL$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AM788,-$B791,-AL$4+$B791)-SUM($I791:AL791)))","v":0},{"$f":"IF(AN$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AN$5,OFFSET(AN788,-$B791,-AM$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AN788,-$B791,-AM$4+$B791)-SUM($I791:AM791)))","v":0},{"$f":"IF(AO$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AO$5,OFFSET(AO788,-$B791,-AN$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AO788,-$B791,-AN$4+$B791)-SUM($I791:AN791)))","v":0},{"$f":"IF(AP$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AP$5,OFFSET(AP788,-$B791,-AO$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AP788,-$B791,-AO$4+$B791)-SUM($I791:AO791)))","v":0},{"$f":"IF(AQ$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AQ$5,OFFSET(AQ788,-$B791,-AP$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AQ788,-$B791,-AP$4+$B791)-SUM($I791:AP791)))","v":0},{"$f":"IF(AR$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AR$5,OFFSET(AR788,-$B791,-AQ$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AR788,-$B791,-AQ$4+$B791)-SUM($I791:AQ791)))","v":0},{"$f":"IF(AS$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AS$5,OFFSET(AS788,-$B791,-AR$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AS788,-$B791,-AR$4+$B791)-SUM($I791:AR791)))","v":0},{"$f":"IF(AT$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AT$5,OFFSET(AT788,-$B791,-AS$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AT788,-$B791,-AS$4+$B791)-SUM($I791:AS791)))","v":0},{"$f":"IF(AU$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AU$5,OFFSET(AU788,-$B791,-AT$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AU788,-$B791,-AT$4+$B791)-SUM($I791:AT791)))","v":0},{"$f":"IF(AV$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AV$5,OFFSET(AV788,-$B791,-AU$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AV788,-$B791,-AU$4+$B791)-SUM($I791:AU791)))","v":0},{"$f":"IF(AW$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AW$5,OFFSET(AW788,-$B791,-AV$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AW788,-$B791,-AV$4+$B791)-SUM($I791:AV791)))","v":0},{"$f":"IF(AX$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AX$5,OFFSET(AX788,-$B791,-AW$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AX788,-$B791,-AW$4+$B791)-SUM($I791:AW791)))","v":0},{"$f":"IF(AY$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AY$5,OFFSET(AY788,-$B791,-AX$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AY788,-$B791,-AX$4+$B791)-SUM($I791:AX791)))","v":0},{"$f":"IF(AZ$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>AZ$5,OFFSET(AZ788,-$B791,-AY$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(AZ788,-$B791,-AY$4+$B791)-SUM($I791:AY791)))","v":0},{"$f":"IF(BA$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BA$5,OFFSET(BA788,-$B791,-AZ$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BA788,-$B791,-AZ$4+$B791)-SUM($I791:AZ791)))","v":0},{"$f":"IF(BB$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BB$5,OFFSET(BB788,-$B791,-BA$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BB788,-$B791,-BA$4+$B791)-SUM($I791:BA791)))","v":0},{"$f":"IF(BC$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BC$5,OFFSET(BC788,-$B791,-BB$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BC788,-$B791,-BB$4+$B791)-SUM($I791:BB791)))","v":0},{"$f":"IF(BD$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BD$5,OFFSET(BD788,-$B791,-BC$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BD788,-$B791,-BC$4+$B791)-SUM($I791:BC791)))","v":0},{"$f":"IF(BE$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BE$5,OFFSET(BE788,-$B791,-BD$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BE788,-$B791,-BD$4+$B791)-SUM($I791:BD791)))","v":0},{"$f":"IF(BF$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BF$5,OFFSET(BF788,-$B791,-BE$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BF788,-$B791,-BE$4+$B791)-SUM($I791:BE791)))","v":0},{"$f":"IF(BG$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BG$5,OFFSET(BG788,-$B791,-BF$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BG788,-$B791,-BF$4+$B791)-SUM($I791:BF791)))","v":0},{"$f":"IF(BH$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BH$5,OFFSET(BH788,-$B791,-BG$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BH788,-$B791,-BG$4+$B791)-SUM($I791:BG791)))","v":0},{"$f":"IF(BI$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BI$5,OFFSET(BI788,-$B791,-BH$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BI788,-$B791,-BH$4+$B791)-SUM($I791:BH791)))","v":0},{"$f":"IF(BJ$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BJ$5,OFFSET(BJ788,-$B791,-BI$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BJ788,-$B791,-BI$4+$B791)-SUM($I791:BI791)))","v":0},{"$f":"IF(BK$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BK$5,OFFSET(BK788,-$B791,-BJ$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BK788,-$B791,-BJ$4+$B791)-SUM($I791:BJ791)))","v":0},{"$f":"IF(BL$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BL$5,OFFSET(BL788,-$B791,-BK$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BL788,-$B791,-BK$4+$B791)-SUM($I791:BK791)))","v":0},{"$f":"IF(BM$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BM$5,OFFSET(BM788,-$B791,-BL$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BM788,-$B791,-BL$4+$B791)-SUM($I791:BL791)))","v":0},{"$f":"IF(BN$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BN$5,OFFSET(BN788,-$B791,-BM$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BN788,-$B791,-BM$4+$B791)-SUM($I791:BM791)))","v":0},{"$f":"IF(BO$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BO$5,OFFSET(BO788,-$B791,-BN$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BO788,-$B791,-BN$4+$B791)-SUM($I791:BN791)))","v":0},{"$f":"IF(BP$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BP$5,OFFSET(BP788,-$B791,-BO$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BP788,-$B791,-BO$4+$B791)-SUM($I791:BO791)))","v":0},{"$f":"IF(BQ$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BQ$5,OFFSET(BQ788,-$B791,-BP$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BQ788,-$B791,-BP$4+$B791)-SUM($I791:BP791)))","v":0},{"$f":"IF(BR$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BR$5,OFFSET(BR788,-$B791,-BQ$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BR788,-$B791,-BQ$4+$B791)-SUM($I791:BQ791)))","v":0},{"$f":"IF(BS$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BS$5,OFFSET(BS788,-$B791,-BR$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BS788,-$B791,-BR$4+$B791)-SUM($I791:BR791)))","v":0},{"$f":"IF(BT$5<=$D791,0,IF(SUM($D791,OFFSET($I776,-$B791,0))>BT$5,OFFSET(BT788,-$B791,-BS$4+$B791)/OFFSET($I776,-$B791,0),OFFSET(BT788,-$B791,-BS$4+$B791)-SUM($I791:BS791)))","v":0}]
[null,16,null,2031,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>J$5,OFFSET(J789,-$B792,-I$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(J789,-$B792,-I$4+$B792)-SUM($I792:I792)))","v":0},{"$f":"IF(K$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>K$5,OFFSET(K789,-$B792,-J$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(K789,-$B792,-J$4+$B792)-SUM($I792:J792)))","v":0},{"$f":"IF(L$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>L$5,OFFSET(L789,-$B792,-K$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(L789,-$B792,-K$4+$B792)-SUM($I792:K792)))","v":0},{"$f":"IF(M$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>M$5,OFFSET(M789,-$B792,-L$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(M789,-$B792,-L$4+$B792)-SUM($I792:L792)))","v":0},{"$f":"IF(N$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>N$5,OFFSET(N789,-$B792,-M$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(N789,-$B792,-M$4+$B792)-SUM($I792:M792)))","v":0},{"$f":"IF(O$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>O$5,OFFSET(O789,-$B792,-N$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(O789,-$B792,-N$4+$B792)-SUM($I792:N792)))","v":0},{"$f":"IF(P$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>P$5,OFFSET(P789,-$B792,-O$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(P789,-$B792,-O$4+$B792)-SUM($I792:O792)))","v":0},{"$f":"IF(Q$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>Q$5,OFFSET(Q789,-$B792,-P$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(Q789,-$B792,-P$4+$B792)-SUM($I792:P792)))","v":0},{"$f":"IF(R$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>R$5,OFFSET(R789,-$B792,-Q$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(R789,-$B792,-Q$4+$B792)-SUM($I792:Q792)))","v":0},{"$f":"IF(S$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>S$5,OFFSET(S789,-$B792,-R$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(S789,-$B792,-R$4+$B792)-SUM($I792:R792)))","v":0},{"$f":"IF(T$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>T$5,OFFSET(T789,-$B792,-S$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(T789,-$B792,-S$4+$B792)-SUM($I792:S792)))","v":0},{"$f":"IF(U$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>U$5,OFFSET(U789,-$B792,-T$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(U789,-$B792,-T$4+$B792)-SUM($I792:T792)))","v":0},{"$f":"IF(V$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>V$5,OFFSET(V789,-$B792,-U$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(V789,-$B792,-U$4+$B792)-SUM($I792:U792)))","v":0},{"$f":"IF(W$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>W$5,OFFSET(W789,-$B792,-V$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(W789,-$B792,-V$4+$B792)-SUM($I792:V792)))","v":0},{"$f":"IF(X$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>X$5,OFFSET(X789,-$B792,-W$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(X789,-$B792,-W$4+$B792)-SUM($I792:W792)))","v":0},{"$f":"IF(Y$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>Y$5,OFFSET(Y789,-$B792,-X$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(Y789,-$B792,-X$4+$B792)-SUM($I792:X792)))","v":0},{"$f":"IF(Z$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>Z$5,OFFSET(Z789,-$B792,-Y$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(Z789,-$B792,-Y$4+$B792)-SUM($I792:Y792)))","v":0},{"$f":"IF(AA$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AA$5,OFFSET(AA789,-$B792,-Z$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AA789,-$B792,-Z$4+$B792)-SUM($I792:Z792)))","v":0},{"$f":"IF(AB$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AB$5,OFFSET(AB789,-$B792,-AA$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AB789,-$B792,-AA$4+$B792)-SUM($I792:AA792)))","v":0},{"$f":"IF(AC$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AC$5,OFFSET(AC789,-$B792,-AB$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AC789,-$B792,-AB$4+$B792)-SUM($I792:AB792)))","v":0},{"$f":"IF(AD$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AD$5,OFFSET(AD789,-$B792,-AC$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AD789,-$B792,-AC$4+$B792)-SUM($I792:AC792)))","v":0},{"$f":"IF(AE$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AE$5,OFFSET(AE789,-$B792,-AD$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AE789,-$B792,-AD$4+$B792)-SUM($I792:AD792)))","v":0},{"$f":"IF(AF$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AF$5,OFFSET(AF789,-$B792,-AE$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AF789,-$B792,-AE$4+$B792)-SUM($I792:AE792)))","v":0},{"$f":"IF(AG$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AG$5,OFFSET(AG789,-$B792,-AF$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AG789,-$B792,-AF$4+$B792)-SUM($I792:AF792)))","v":0},{"$f":"IF(AH$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AH$5,OFFSET(AH789,-$B792,-AG$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AH789,-$B792,-AG$4+$B792)-SUM($I792:AG792)))","v":0},{"$f":"IF(AI$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AI$5,OFFSET(AI789,-$B792,-AH$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AI789,-$B792,-AH$4+$B792)-SUM($I792:AH792)))","v":0},{"$f":"IF(AJ$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AJ$5,OFFSET(AJ789,-$B792,-AI$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AJ789,-$B792,-AI$4+$B792)-SUM($I792:AI792)))","v":0},{"$f":"IF(AK$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AK$5,OFFSET(AK789,-$B792,-AJ$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AK789,-$B792,-AJ$4+$B792)-SUM($I792:AJ792)))","v":0},{"$f":"IF(AL$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AL$5,OFFSET(AL789,-$B792,-AK$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AL789,-$B792,-AK$4+$B792)-SUM($I792:AK792)))","v":0},{"$f":"IF(AM$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AM$5,OFFSET(AM789,-$B792,-AL$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AM789,-$B792,-AL$4+$B792)-SUM($I792:AL792)))","v":0},{"$f":"IF(AN$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AN$5,OFFSET(AN789,-$B792,-AM$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AN789,-$B792,-AM$4+$B792)-SUM($I792:AM792)))","v":0},{"$f":"IF(AO$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AO$5,OFFSET(AO789,-$B792,-AN$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AO789,-$B792,-AN$4+$B792)-SUM($I792:AN792)))","v":0},{"$f":"IF(AP$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AP$5,OFFSET(AP789,-$B792,-AO$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AP789,-$B792,-AO$4+$B792)-SUM($I792:AO792)))","v":0},{"$f":"IF(AQ$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AQ$5,OFFSET(AQ789,-$B792,-AP$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AQ789,-$B792,-AP$4+$B792)-SUM($I792:AP792)))","v":0},{"$f":"IF(AR$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AR$5,OFFSET(AR789,-$B792,-AQ$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AR789,-$B792,-AQ$4+$B792)-SUM($I792:AQ792)))","v":0},{"$f":"IF(AS$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AS$5,OFFSET(AS789,-$B792,-AR$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AS789,-$B792,-AR$4+$B792)-SUM($I792:AR792)))","v":0},{"$f":"IF(AT$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AT$5,OFFSET(AT789,-$B792,-AS$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AT789,-$B792,-AS$4+$B792)-SUM($I792:AS792)))","v":0},{"$f":"IF(AU$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AU$5,OFFSET(AU789,-$B792,-AT$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AU789,-$B792,-AT$4+$B792)-SUM($I792:AT792)))","v":0},{"$f":"IF(AV$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AV$5,OFFSET(AV789,-$B792,-AU$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AV789,-$B792,-AU$4+$B792)-SUM($I792:AU792)))","v":0},{"$f":"IF(AW$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AW$5,OFFSET(AW789,-$B792,-AV$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AW789,-$B792,-AV$4+$B792)-SUM($I792:AV792)))","v":0},{"$f":"IF(AX$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AX$5,OFFSET(AX789,-$B792,-AW$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AX789,-$B792,-AW$4+$B792)-SUM($I792:AW792)))","v":0},{"$f":"IF(AY$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AY$5,OFFSET(AY789,-$B792,-AX$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AY789,-$B792,-AX$4+$B792)-SUM($I792:AX792)))","v":0},{"$f":"IF(AZ$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>AZ$5,OFFSET(AZ789,-$B792,-AY$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(AZ789,-$B792,-AY$4+$B792)-SUM($I792:AY792)))","v":0},{"$f":"IF(BA$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BA$5,OFFSET(BA789,-$B792,-AZ$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BA789,-$B792,-AZ$4+$B792)-SUM($I792:AZ792)))","v":0},{"$f":"IF(BB$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BB$5,OFFSET(BB789,-$B792,-BA$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BB789,-$B792,-BA$4+$B792)-SUM($I792:BA792)))","v":0},{"$f":"IF(BC$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BC$5,OFFSET(BC789,-$B792,-BB$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BC789,-$B792,-BB$4+$B792)-SUM($I792:BB792)))","v":0},{"$f":"IF(BD$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BD$5,OFFSET(BD789,-$B792,-BC$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BD789,-$B792,-BC$4+$B792)-SUM($I792:BC792)))","v":0},{"$f":"IF(BE$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BE$5,OFFSET(BE789,-$B792,-BD$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BE789,-$B792,-BD$4+$B792)-SUM($I792:BD792)))","v":0},{"$f":"IF(BF$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BF$5,OFFSET(BF789,-$B792,-BE$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BF789,-$B792,-BE$4+$B792)-SUM($I792:BE792)))","v":0},{"$f":"IF(BG$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BG$5,OFFSET(BG789,-$B792,-BF$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BG789,-$B792,-BF$4+$B792)-SUM($I792:BF792)))","v":0},{"$f":"IF(BH$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BH$5,OFFSET(BH789,-$B792,-BG$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BH789,-$B792,-BG$4+$B792)-SUM($I792:BG792)))","v":0},{"$f":"IF(BI$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BI$5,OFFSET(BI789,-$B792,-BH$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BI789,-$B792,-BH$4+$B792)-SUM($I792:BH792)))","v":0},{"$f":"IF(BJ$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BJ$5,OFFSET(BJ789,-$B792,-BI$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BJ789,-$B792,-BI$4+$B792)-SUM($I792:BI792)))","v":0},{"$f":"IF(BK$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BK$5,OFFSET(BK789,-$B792,-BJ$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BK789,-$B792,-BJ$4+$B792)-SUM($I792:BJ792)))","v":0},{"$f":"IF(BL$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BL$5,OFFSET(BL789,-$B792,-BK$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BL789,-$B792,-BK$4+$B792)-SUM($I792:BK792)))","v":0},{"$f":"IF(BM$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BM$5,OFFSET(BM789,-$B792,-BL$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BM789,-$B792,-BL$4+$B792)-SUM($I792:BL792)))","v":0},{"$f":"IF(BN$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BN$5,OFFSET(BN789,-$B792,-BM$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BN789,-$B792,-BM$4+$B792)-SUM($I792:BM792)))","v":0},{"$f":"IF(BO$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BO$5,OFFSET(BO789,-$B792,-BN$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BO789,-$B792,-BN$4+$B792)-SUM($I792:BN792)))","v":0},{"$f":"IF(BP$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BP$5,OFFSET(BP789,-$B792,-BO$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BP789,-$B792,-BO$4+$B792)-SUM($I792:BO792)))","v":0},{"$f":"IF(BQ$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BQ$5,OFFSET(BQ789,-$B792,-BP$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BQ789,-$B792,-BP$4+$B792)-SUM($I792:BP792)))","v":0},{"$f":"IF(BR$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BR$5,OFFSET(BR789,-$B792,-BQ$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BR789,-$B792,-BQ$4+$B792)-SUM($I792:BQ792)))","v":0},{"$f":"IF(BS$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BS$5,OFFSET(BS789,-$B792,-BR$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BS789,-$B792,-BR$4+$B792)-SUM($I792:BR792)))","v":0},{"$f":"IF(BT$5<=$D792,0,IF(SUM($D792,OFFSET($I777,-$B792,0))>BT$5,OFFSET(BT789,-$B792,-BS$4+$B792)/OFFSET($I777,-$B792,0),OFFSET(BT789,-$B792,-BS$4+$B792)-SUM($I792:BS792)))","v":0}]
[null,17,null,2032,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>J$5,OFFSET(J790,-$B793,-I$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(J790,-$B793,-I$4+$B793)-SUM($I793:I793)))","v":0},{"$f":"IF(K$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>K$5,OFFSET(K790,-$B793,-J$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(K790,-$B793,-J$4+$B793)-SUM($I793:J793)))","v":0},{"$f":"IF(L$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>L$5,OFFSET(L790,-$B793,-K$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(L790,-$B793,-K$4+$B793)-SUM($I793:K793)))","v":0},{"$f":"IF(M$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>M$5,OFFSET(M790,-$B793,-L$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(M790,-$B793,-L$4+$B793)-SUM($I793:L793)))","v":0},{"$f":"IF(N$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>N$5,OFFSET(N790,-$B793,-M$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(N790,-$B793,-M$4+$B793)-SUM($I793:M793)))","v":0},{"$f":"IF(O$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>O$5,OFFSET(O790,-$B793,-N$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(O790,-$B793,-N$4+$B793)-SUM($I793:N793)))","v":0},{"$f":"IF(P$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>P$5,OFFSET(P790,-$B793,-O$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(P790,-$B793,-O$4+$B793)-SUM($I793:O793)))","v":0},{"$f":"IF(Q$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>Q$5,OFFSET(Q790,-$B793,-P$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(Q790,-$B793,-P$4+$B793)-SUM($I793:P793)))","v":0},{"$f":"IF(R$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>R$5,OFFSET(R790,-$B793,-Q$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(R790,-$B793,-Q$4+$B793)-SUM($I793:Q793)))","v":0},{"$f":"IF(S$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>S$5,OFFSET(S790,-$B793,-R$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(S790,-$B793,-R$4+$B793)-SUM($I793:R793)))","v":0},{"$f":"IF(T$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>T$5,OFFSET(T790,-$B793,-S$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(T790,-$B793,-S$4+$B793)-SUM($I793:S793)))","v":0},{"$f":"IF(U$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>U$5,OFFSET(U790,-$B793,-T$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(U790,-$B793,-T$4+$B793)-SUM($I793:T793)))","v":0},{"$f":"IF(V$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>V$5,OFFSET(V790,-$B793,-U$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(V790,-$B793,-U$4+$B793)-SUM($I793:U793)))","v":0},{"$f":"IF(W$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>W$5,OFFSET(W790,-$B793,-V$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(W790,-$B793,-V$4+$B793)-SUM($I793:V793)))","v":0},{"$f":"IF(X$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>X$5,OFFSET(X790,-$B793,-W$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(X790,-$B793,-W$4+$B793)-SUM($I793:W793)))","v":0},{"$f":"IF(Y$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>Y$5,OFFSET(Y790,-$B793,-X$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(Y790,-$B793,-X$4+$B793)-SUM($I793:X793)))","v":0},{"$f":"IF(Z$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>Z$5,OFFSET(Z790,-$B793,-Y$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(Z790,-$B793,-Y$4+$B793)-SUM($I793:Y793)))","v":0},{"$f":"IF(AA$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AA$5,OFFSET(AA790,-$B793,-Z$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AA790,-$B793,-Z$4+$B793)-SUM($I793:Z793)))","v":0},{"$f":"IF(AB$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AB$5,OFFSET(AB790,-$B793,-AA$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AB790,-$B793,-AA$4+$B793)-SUM($I793:AA793)))","v":0},{"$f":"IF(AC$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AC$5,OFFSET(AC790,-$B793,-AB$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AC790,-$B793,-AB$4+$B793)-SUM($I793:AB793)))","v":0},{"$f":"IF(AD$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AD$5,OFFSET(AD790,-$B793,-AC$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AD790,-$B793,-AC$4+$B793)-SUM($I793:AC793)))","v":0},{"$f":"IF(AE$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AE$5,OFFSET(AE790,-$B793,-AD$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AE790,-$B793,-AD$4+$B793)-SUM($I793:AD793)))","v":0},{"$f":"IF(AF$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AF$5,OFFSET(AF790,-$B793,-AE$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AF790,-$B793,-AE$4+$B793)-SUM($I793:AE793)))","v":0},{"$f":"IF(AG$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AG$5,OFFSET(AG790,-$B793,-AF$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AG790,-$B793,-AF$4+$B793)-SUM($I793:AF793)))","v":0},{"$f":"IF(AH$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AH$5,OFFSET(AH790,-$B793,-AG$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AH790,-$B793,-AG$4+$B793)-SUM($I793:AG793)))","v":0},{"$f":"IF(AI$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AI$5,OFFSET(AI790,-$B793,-AH$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AI790,-$B793,-AH$4+$B793)-SUM($I793:AH793)))","v":0},{"$f":"IF(AJ$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AJ$5,OFFSET(AJ790,-$B793,-AI$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AJ790,-$B793,-AI$4+$B793)-SUM($I793:AI793)))","v":0},{"$f":"IF(AK$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AK$5,OFFSET(AK790,-$B793,-AJ$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AK790,-$B793,-AJ$4+$B793)-SUM($I793:AJ793)))","v":0},{"$f":"IF(AL$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AL$5,OFFSET(AL790,-$B793,-AK$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AL790,-$B793,-AK$4+$B793)-SUM($I793:AK793)))","v":0},{"$f":"IF(AM$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AM$5,OFFSET(AM790,-$B793,-AL$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AM790,-$B793,-AL$4+$B793)-SUM($I793:AL793)))","v":0},{"$f":"IF(AN$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AN$5,OFFSET(AN790,-$B793,-AM$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AN790,-$B793,-AM$4+$B793)-SUM($I793:AM793)))","v":0},{"$f":"IF(AO$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AO$5,OFFSET(AO790,-$B793,-AN$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AO790,-$B793,-AN$4+$B793)-SUM($I793:AN793)))","v":0},{"$f":"IF(AP$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AP$5,OFFSET(AP790,-$B793,-AO$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AP790,-$B793,-AO$4+$B793)-SUM($I793:AO793)))","v":0},{"$f":"IF(AQ$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AQ$5,OFFSET(AQ790,-$B793,-AP$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AQ790,-$B793,-AP$4+$B793)-SUM($I793:AP793)))","v":0},{"$f":"IF(AR$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AR$5,OFFSET(AR790,-$B793,-AQ$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AR790,-$B793,-AQ$4+$B793)-SUM($I793:AQ793)))","v":0},{"$f":"IF(AS$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AS$5,OFFSET(AS790,-$B793,-AR$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AS790,-$B793,-AR$4+$B793)-SUM($I793:AR793)))","v":0},{"$f":"IF(AT$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AT$5,OFFSET(AT790,-$B793,-AS$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AT790,-$B793,-AS$4+$B793)-SUM($I793:AS793)))","v":0},{"$f":"IF(AU$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AU$5,OFFSET(AU790,-$B793,-AT$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AU790,-$B793,-AT$4+$B793)-SUM($I793:AT793)))","v":0},{"$f":"IF(AV$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AV$5,OFFSET(AV790,-$B793,-AU$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AV790,-$B793,-AU$4+$B793)-SUM($I793:AU793)))","v":0},{"$f":"IF(AW$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AW$5,OFFSET(AW790,-$B793,-AV$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AW790,-$B793,-AV$4+$B793)-SUM($I793:AV793)))","v":0},{"$f":"IF(AX$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AX$5,OFFSET(AX790,-$B793,-AW$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AX790,-$B793,-AW$4+$B793)-SUM($I793:AW793)))","v":0},{"$f":"IF(AY$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AY$5,OFFSET(AY790,-$B793,-AX$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AY790,-$B793,-AX$4+$B793)-SUM($I793:AX793)))","v":0},{"$f":"IF(AZ$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>AZ$5,OFFSET(AZ790,-$B793,-AY$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(AZ790,-$B793,-AY$4+$B793)-SUM($I793:AY793)))","v":0},{"$f":"IF(BA$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BA$5,OFFSET(BA790,-$B793,-AZ$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BA790,-$B793,-AZ$4+$B793)-SUM($I793:AZ793)))","v":0},{"$f":"IF(BB$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BB$5,OFFSET(BB790,-$B793,-BA$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BB790,-$B793,-BA$4+$B793)-SUM($I793:BA793)))","v":0},{"$f":"IF(BC$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BC$5,OFFSET(BC790,-$B793,-BB$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BC790,-$B793,-BB$4+$B793)-SUM($I793:BB793)))","v":0},{"$f":"IF(BD$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BD$5,OFFSET(BD790,-$B793,-BC$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BD790,-$B793,-BC$4+$B793)-SUM($I793:BC793)))","v":0},{"$f":"IF(BE$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BE$5,OFFSET(BE790,-$B793,-BD$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BE790,-$B793,-BD$4+$B793)-SUM($I793:BD793)))","v":0},{"$f":"IF(BF$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BF$5,OFFSET(BF790,-$B793,-BE$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BF790,-$B793,-BE$4+$B793)-SUM($I793:BE793)))","v":0},{"$f":"IF(BG$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BG$5,OFFSET(BG790,-$B793,-BF$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BG790,-$B793,-BF$4+$B793)-SUM($I793:BF793)))","v":0},{"$f":"IF(BH$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BH$5,OFFSET(BH790,-$B793,-BG$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BH790,-$B793,-BG$4+$B793)-SUM($I793:BG793)))","v":0},{"$f":"IF(BI$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BI$5,OFFSET(BI790,-$B793,-BH$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BI790,-$B793,-BH$4+$B793)-SUM($I793:BH793)))","v":0},{"$f":"IF(BJ$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BJ$5,OFFSET(BJ790,-$B793,-BI$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BJ790,-$B793,-BI$4+$B793)-SUM($I793:BI793)))","v":0},{"$f":"IF(BK$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BK$5,OFFSET(BK790,-$B793,-BJ$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BK790,-$B793,-BJ$4+$B793)-SUM($I793:BJ793)))","v":0},{"$f":"IF(BL$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BL$5,OFFSET(BL790,-$B793,-BK$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BL790,-$B793,-BK$4+$B793)-SUM($I793:BK793)))","v":0},{"$f":"IF(BM$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BM$5,OFFSET(BM790,-$B793,-BL$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BM790,-$B793,-BL$4+$B793)-SUM($I793:BL793)))","v":0},{"$f":"IF(BN$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BN$5,OFFSET(BN790,-$B793,-BM$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BN790,-$B793,-BM$4+$B793)-SUM($I793:BM793)))","v":0},{"$f":"IF(BO$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BO$5,OFFSET(BO790,-$B793,-BN$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BO790,-$B793,-BN$4+$B793)-SUM($I793:BN793)))","v":0},{"$f":"IF(BP$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BP$5,OFFSET(BP790,-$B793,-BO$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BP790,-$B793,-BO$4+$B793)-SUM($I793:BO793)))","v":0},{"$f":"IF(BQ$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BQ$5,OFFSET(BQ790,-$B793,-BP$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BQ790,-$B793,-BP$4+$B793)-SUM($I793:BP793)))","v":0},{"$f":"IF(BR$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BR$5,OFFSET(BR790,-$B793,-BQ$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BR790,-$B793,-BQ$4+$B793)-SUM($I793:BQ793)))","v":0},{"$f":"IF(BS$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BS$5,OFFSET(BS790,-$B793,-BR$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BS790,-$B793,-BR$4+$B793)-SUM($I793:BR793)))","v":0},{"$f":"IF(BT$5<=$D793,0,IF(SUM($D793,OFFSET($I778,-$B793,0))>BT$5,OFFSET(BT790,-$B793,-BS$4+$B793)/OFFSET($I778,-$B793,0),OFFSET(BT790,-$B793,-BS$4+$B793)-SUM($I793:BS793)))","v":0}]
[null,18,null,2033,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>J$5,OFFSET(J791,-$B794,-I$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(J791,-$B794,-I$4+$B794)-SUM($I794:I794)))","v":0},{"$f":"IF(K$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>K$5,OFFSET(K791,-$B794,-J$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(K791,-$B794,-J$4+$B794)-SUM($I794:J794)))","v":0},{"$f":"IF(L$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>L$5,OFFSET(L791,-$B794,-K$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(L791,-$B794,-K$4+$B794)-SUM($I794:K794)))","v":0},{"$f":"IF(M$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>M$5,OFFSET(M791,-$B794,-L$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(M791,-$B794,-L$4+$B794)-SUM($I794:L794)))","v":0},{"$f":"IF(N$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>N$5,OFFSET(N791,-$B794,-M$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(N791,-$B794,-M$4+$B794)-SUM($I794:M794)))","v":0},{"$f":"IF(O$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>O$5,OFFSET(O791,-$B794,-N$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(O791,-$B794,-N$4+$B794)-SUM($I794:N794)))","v":0},{"$f":"IF(P$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>P$5,OFFSET(P791,-$B794,-O$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(P791,-$B794,-O$4+$B794)-SUM($I794:O794)))","v":0},{"$f":"IF(Q$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>Q$5,OFFSET(Q791,-$B794,-P$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(Q791,-$B794,-P$4+$B794)-SUM($I794:P794)))","v":0},{"$f":"IF(R$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>R$5,OFFSET(R791,-$B794,-Q$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(R791,-$B794,-Q$4+$B794)-SUM($I794:Q794)))","v":0},{"$f":"IF(S$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>S$5,OFFSET(S791,-$B794,-R$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(S791,-$B794,-R$4+$B794)-SUM($I794:R794)))","v":0},{"$f":"IF(T$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>T$5,OFFSET(T791,-$B794,-S$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(T791,-$B794,-S$4+$B794)-SUM($I794:S794)))","v":0},{"$f":"IF(U$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>U$5,OFFSET(U791,-$B794,-T$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(U791,-$B794,-T$4+$B794)-SUM($I794:T794)))","v":0},{"$f":"IF(V$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>V$5,OFFSET(V791,-$B794,-U$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(V791,-$B794,-U$4+$B794)-SUM($I794:U794)))","v":0},{"$f":"IF(W$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>W$5,OFFSET(W791,-$B794,-V$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(W791,-$B794,-V$4+$B794)-SUM($I794:V794)))","v":0},{"$f":"IF(X$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>X$5,OFFSET(X791,-$B794,-W$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(X791,-$B794,-W$4+$B794)-SUM($I794:W794)))","v":0},{"$f":"IF(Y$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>Y$5,OFFSET(Y791,-$B794,-X$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(Y791,-$B794,-X$4+$B794)-SUM($I794:X794)))","v":0},{"$f":"IF(Z$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>Z$5,OFFSET(Z791,-$B794,-Y$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(Z791,-$B794,-Y$4+$B794)-SUM($I794:Y794)))","v":0},{"$f":"IF(AA$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AA$5,OFFSET(AA791,-$B794,-Z$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AA791,-$B794,-Z$4+$B794)-SUM($I794:Z794)))","v":0},{"$f":"IF(AB$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AB$5,OFFSET(AB791,-$B794,-AA$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AB791,-$B794,-AA$4+$B794)-SUM($I794:AA794)))","v":0},{"$f":"IF(AC$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AC$5,OFFSET(AC791,-$B794,-AB$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AC791,-$B794,-AB$4+$B794)-SUM($I794:AB794)))","v":0},{"$f":"IF(AD$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AD$5,OFFSET(AD791,-$B794,-AC$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AD791,-$B794,-AC$4+$B794)-SUM($I794:AC794)))","v":0},{"$f":"IF(AE$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AE$5,OFFSET(AE791,-$B794,-AD$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AE791,-$B794,-AD$4+$B794)-SUM($I794:AD794)))","v":0},{"$f":"IF(AF$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AF$5,OFFSET(AF791,-$B794,-AE$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AF791,-$B794,-AE$4+$B794)-SUM($I794:AE794)))","v":0},{"$f":"IF(AG$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AG$5,OFFSET(AG791,-$B794,-AF$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AG791,-$B794,-AF$4+$B794)-SUM($I794:AF794)))","v":0},{"$f":"IF(AH$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AH$5,OFFSET(AH791,-$B794,-AG$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AH791,-$B794,-AG$4+$B794)-SUM($I794:AG794)))","v":0},{"$f":"IF(AI$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AI$5,OFFSET(AI791,-$B794,-AH$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AI791,-$B794,-AH$4+$B794)-SUM($I794:AH794)))","v":0},{"$f":"IF(AJ$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AJ$5,OFFSET(AJ791,-$B794,-AI$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AJ791,-$B794,-AI$4+$B794)-SUM($I794:AI794)))","v":0},{"$f":"IF(AK$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AK$5,OFFSET(AK791,-$B794,-AJ$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AK791,-$B794,-AJ$4+$B794)-SUM($I794:AJ794)))","v":0},{"$f":"IF(AL$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AL$5,OFFSET(AL791,-$B794,-AK$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AL791,-$B794,-AK$4+$B794)-SUM($I794:AK794)))","v":0},{"$f":"IF(AM$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AM$5,OFFSET(AM791,-$B794,-AL$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AM791,-$B794,-AL$4+$B794)-SUM($I794:AL794)))","v":0},{"$f":"IF(AN$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AN$5,OFFSET(AN791,-$B794,-AM$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AN791,-$B794,-AM$4+$B794)-SUM($I794:AM794)))","v":0},{"$f":"IF(AO$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AO$5,OFFSET(AO791,-$B794,-AN$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AO791,-$B794,-AN$4+$B794)-SUM($I794:AN794)))","v":0},{"$f":"IF(AP$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AP$5,OFFSET(AP791,-$B794,-AO$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AP791,-$B794,-AO$4+$B794)-SUM($I794:AO794)))","v":0},{"$f":"IF(AQ$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AQ$5,OFFSET(AQ791,-$B794,-AP$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AQ791,-$B794,-AP$4+$B794)-SUM($I794:AP794)))","v":0},{"$f":"IF(AR$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AR$5,OFFSET(AR791,-$B794,-AQ$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AR791,-$B794,-AQ$4+$B794)-SUM($I794:AQ794)))","v":0},{"$f":"IF(AS$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AS$5,OFFSET(AS791,-$B794,-AR$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AS791,-$B794,-AR$4+$B794)-SUM($I794:AR794)))","v":0},{"$f":"IF(AT$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AT$5,OFFSET(AT791,-$B794,-AS$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AT791,-$B794,-AS$4+$B794)-SUM($I794:AS794)))","v":0},{"$f":"IF(AU$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AU$5,OFFSET(AU791,-$B794,-AT$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AU791,-$B794,-AT$4+$B794)-SUM($I794:AT794)))","v":0},{"$f":"IF(AV$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AV$5,OFFSET(AV791,-$B794,-AU$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AV791,-$B794,-AU$4+$B794)-SUM($I794:AU794)))","v":0},{"$f":"IF(AW$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AW$5,OFFSET(AW791,-$B794,-AV$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AW791,-$B794,-AV$4+$B794)-SUM($I794:AV794)))","v":0},{"$f":"IF(AX$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AX$5,OFFSET(AX791,-$B794,-AW$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AX791,-$B794,-AW$4+$B794)-SUM($I794:AW794)))","v":0},{"$f":"IF(AY$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AY$5,OFFSET(AY791,-$B794,-AX$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AY791,-$B794,-AX$4+$B794)-SUM($I794:AX794)))","v":0},{"$f":"IF(AZ$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>AZ$5,OFFSET(AZ791,-$B794,-AY$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(AZ791,-$B794,-AY$4+$B794)-SUM($I794:AY794)))","v":0},{"$f":"IF(BA$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BA$5,OFFSET(BA791,-$B794,-AZ$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BA791,-$B794,-AZ$4+$B794)-SUM($I794:AZ794)))","v":0},{"$f":"IF(BB$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BB$5,OFFSET(BB791,-$B794,-BA$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BB791,-$B794,-BA$4+$B794)-SUM($I794:BA794)))","v":0},{"$f":"IF(BC$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BC$5,OFFSET(BC791,-$B794,-BB$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BC791,-$B794,-BB$4+$B794)-SUM($I794:BB794)))","v":0},{"$f":"IF(BD$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BD$5,OFFSET(BD791,-$B794,-BC$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BD791,-$B794,-BC$4+$B794)-SUM($I794:BC794)))","v":0},{"$f":"IF(BE$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BE$5,OFFSET(BE791,-$B794,-BD$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BE791,-$B794,-BD$4+$B794)-SUM($I794:BD794)))","v":0},{"$f":"IF(BF$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BF$5,OFFSET(BF791,-$B794,-BE$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BF791,-$B794,-BE$4+$B794)-SUM($I794:BE794)))","v":0},{"$f":"IF(BG$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BG$5,OFFSET(BG791,-$B794,-BF$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BG791,-$B794,-BF$4+$B794)-SUM($I794:BF794)))","v":0},{"$f":"IF(BH$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BH$5,OFFSET(BH791,-$B794,-BG$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BH791,-$B794,-BG$4+$B794)-SUM($I794:BG794)))","v":0},{"$f":"IF(BI$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BI$5,OFFSET(BI791,-$B794,-BH$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BI791,-$B794,-BH$4+$B794)-SUM($I794:BH794)))","v":0},{"$f":"IF(BJ$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BJ$5,OFFSET(BJ791,-$B794,-BI$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BJ791,-$B794,-BI$4+$B794)-SUM($I794:BI794)))","v":0},{"$f":"IF(BK$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BK$5,OFFSET(BK791,-$B794,-BJ$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BK791,-$B794,-BJ$4+$B794)-SUM($I794:BJ794)))","v":0},{"$f":"IF(BL$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BL$5,OFFSET(BL791,-$B794,-BK$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BL791,-$B794,-BK$4+$B794)-SUM($I794:BK794)))","v":0},{"$f":"IF(BM$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BM$5,OFFSET(BM791,-$B794,-BL$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BM791,-$B794,-BL$4+$B794)-SUM($I794:BL794)))","v":0},{"$f":"IF(BN$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BN$5,OFFSET(BN791,-$B794,-BM$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BN791,-$B794,-BM$4+$B794)-SUM($I794:BM794)))","v":0},{"$f":"IF(BO$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BO$5,OFFSET(BO791,-$B794,-BN$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BO791,-$B794,-BN$4+$B794)-SUM($I794:BN794)))","v":0},{"$f":"IF(BP$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BP$5,OFFSET(BP791,-$B794,-BO$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BP791,-$B794,-BO$4+$B794)-SUM($I794:BO794)))","v":0},{"$f":"IF(BQ$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BQ$5,OFFSET(BQ791,-$B794,-BP$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BQ791,-$B794,-BP$4+$B794)-SUM($I794:BP794)))","v":0},{"$f":"IF(BR$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BR$5,OFFSET(BR791,-$B794,-BQ$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BR791,-$B794,-BQ$4+$B794)-SUM($I794:BQ794)))","v":0},{"$f":"IF(BS$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BS$5,OFFSET(BS791,-$B794,-BR$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BS791,-$B794,-BR$4+$B794)-SUM($I794:BR794)))","v":0},{"$f":"IF(BT$5<=$D794,0,IF(SUM($D794,OFFSET($I779,-$B794,0))>BT$5,OFFSET(BT791,-$B794,-BS$4+$B794)/OFFSET($I779,-$B794,0),OFFSET(BT791,-$B794,-BS$4+$B794)-SUM($I794:BS794)))","v":0}]
[null,19,null,2034,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>J$5,OFFSET(J792,-$B795,-I$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(J792,-$B795,-I$4+$B795)-SUM($I795:I795)))","v":0},{"$f":"IF(K$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>K$5,OFFSET(K792,-$B795,-J$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(K792,-$B795,-J$4+$B795)-SUM($I795:J795)))","v":0},{"$f":"IF(L$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>L$5,OFFSET(L792,-$B795,-K$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(L792,-$B795,-K$4+$B795)-SUM($I795:K795)))","v":0},{"$f":"IF(M$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>M$5,OFFSET(M792,-$B795,-L$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(M792,-$B795,-L$4+$B795)-SUM($I795:L795)))","v":0},{"$f":"IF(N$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>N$5,OFFSET(N792,-$B795,-M$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(N792,-$B795,-M$4+$B795)-SUM($I795:M795)))","v":0},{"$f":"IF(O$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>O$5,OFFSET(O792,-$B795,-N$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(O792,-$B795,-N$4+$B795)-SUM($I795:N795)))","v":0},{"$f":"IF(P$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>P$5,OFFSET(P792,-$B795,-O$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(P792,-$B795,-O$4+$B795)-SUM($I795:O795)))","v":0},{"$f":"IF(Q$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>Q$5,OFFSET(Q792,-$B795,-P$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(Q792,-$B795,-P$4+$B795)-SUM($I795:P795)))","v":0},{"$f":"IF(R$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>R$5,OFFSET(R792,-$B795,-Q$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(R792,-$B795,-Q$4+$B795)-SUM($I795:Q795)))","v":0},{"$f":"IF(S$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>S$5,OFFSET(S792,-$B795,-R$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(S792,-$B795,-R$4+$B795)-SUM($I795:R795)))","v":0},{"$f":"IF(T$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>T$5,OFFSET(T792,-$B795,-S$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(T792,-$B795,-S$4+$B795)-SUM($I795:S795)))","v":0},{"$f":"IF(U$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>U$5,OFFSET(U792,-$B795,-T$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(U792,-$B795,-T$4+$B795)-SUM($I795:T795)))","v":0},{"$f":"IF(V$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>V$5,OFFSET(V792,-$B795,-U$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(V792,-$B795,-U$4+$B795)-SUM($I795:U795)))","v":0},{"$f":"IF(W$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>W$5,OFFSET(W792,-$B795,-V$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(W792,-$B795,-V$4+$B795)-SUM($I795:V795)))","v":0},{"$f":"IF(X$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>X$5,OFFSET(X792,-$B795,-W$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(X792,-$B795,-W$4+$B795)-SUM($I795:W795)))","v":0},{"$f":"IF(Y$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>Y$5,OFFSET(Y792,-$B795,-X$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(Y792,-$B795,-X$4+$B795)-SUM($I795:X795)))","v":0},{"$f":"IF(Z$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>Z$5,OFFSET(Z792,-$B795,-Y$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(Z792,-$B795,-Y$4+$B795)-SUM($I795:Y795)))","v":0},{"$f":"IF(AA$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AA$5,OFFSET(AA792,-$B795,-Z$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AA792,-$B795,-Z$4+$B795)-SUM($I795:Z795)))","v":0},{"$f":"IF(AB$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AB$5,OFFSET(AB792,-$B795,-AA$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AB792,-$B795,-AA$4+$B795)-SUM($I795:AA795)))","v":0},{"$f":"IF(AC$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AC$5,OFFSET(AC792,-$B795,-AB$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AC792,-$B795,-AB$4+$B795)-SUM($I795:AB795)))","v":0},{"$f":"IF(AD$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AD$5,OFFSET(AD792,-$B795,-AC$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AD792,-$B795,-AC$4+$B795)-SUM($I795:AC795)))","v":0},{"$f":"IF(AE$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AE$5,OFFSET(AE792,-$B795,-AD$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AE792,-$B795,-AD$4+$B795)-SUM($I795:AD795)))","v":0},{"$f":"IF(AF$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AF$5,OFFSET(AF792,-$B795,-AE$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AF792,-$B795,-AE$4+$B795)-SUM($I795:AE795)))","v":0},{"$f":"IF(AG$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AG$5,OFFSET(AG792,-$B795,-AF$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AG792,-$B795,-AF$4+$B795)-SUM($I795:AF795)))","v":0},{"$f":"IF(AH$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AH$5,OFFSET(AH792,-$B795,-AG$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AH792,-$B795,-AG$4+$B795)-SUM($I795:AG795)))","v":0},{"$f":"IF(AI$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AI$5,OFFSET(AI792,-$B795,-AH$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AI792,-$B795,-AH$4+$B795)-SUM($I795:AH795)))","v":0},{"$f":"IF(AJ$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AJ$5,OFFSET(AJ792,-$B795,-AI$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AJ792,-$B795,-AI$4+$B795)-SUM($I795:AI795)))","v":0},{"$f":"IF(AK$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AK$5,OFFSET(AK792,-$B795,-AJ$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AK792,-$B795,-AJ$4+$B795)-SUM($I795:AJ795)))","v":0},{"$f":"IF(AL$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AL$5,OFFSET(AL792,-$B795,-AK$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AL792,-$B795,-AK$4+$B795)-SUM($I795:AK795)))","v":0},{"$f":"IF(AM$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AM$5,OFFSET(AM792,-$B795,-AL$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AM792,-$B795,-AL$4+$B795)-SUM($I795:AL795)))","v":0},{"$f":"IF(AN$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AN$5,OFFSET(AN792,-$B795,-AM$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AN792,-$B795,-AM$4+$B795)-SUM($I795:AM795)))","v":0},{"$f":"IF(AO$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AO$5,OFFSET(AO792,-$B795,-AN$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AO792,-$B795,-AN$4+$B795)-SUM($I795:AN795)))","v":0},{"$f":"IF(AP$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AP$5,OFFSET(AP792,-$B795,-AO$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AP792,-$B795,-AO$4+$B795)-SUM($I795:AO795)))","v":0},{"$f":"IF(AQ$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AQ$5,OFFSET(AQ792,-$B795,-AP$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AQ792,-$B795,-AP$4+$B795)-SUM($I795:AP795)))","v":0},{"$f":"IF(AR$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AR$5,OFFSET(AR792,-$B795,-AQ$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AR792,-$B795,-AQ$4+$B795)-SUM($I795:AQ795)))","v":0},{"$f":"IF(AS$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AS$5,OFFSET(AS792,-$B795,-AR$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AS792,-$B795,-AR$4+$B795)-SUM($I795:AR795)))","v":0},{"$f":"IF(AT$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AT$5,OFFSET(AT792,-$B795,-AS$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AT792,-$B795,-AS$4+$B795)-SUM($I795:AS795)))","v":0},{"$f":"IF(AU$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AU$5,OFFSET(AU792,-$B795,-AT$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AU792,-$B795,-AT$4+$B795)-SUM($I795:AT795)))","v":0},{"$f":"IF(AV$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AV$5,OFFSET(AV792,-$B795,-AU$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AV792,-$B795,-AU$4+$B795)-SUM($I795:AU795)))","v":0},{"$f":"IF(AW$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AW$5,OFFSET(AW792,-$B795,-AV$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AW792,-$B795,-AV$4+$B795)-SUM($I795:AV795)))","v":0},{"$f":"IF(AX$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AX$5,OFFSET(AX792,-$B795,-AW$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AX792,-$B795,-AW$4+$B795)-SUM($I795:AW795)))","v":0},{"$f":"IF(AY$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AY$5,OFFSET(AY792,-$B795,-AX$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AY792,-$B795,-AX$4+$B795)-SUM($I795:AX795)))","v":0},{"$f":"IF(AZ$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>AZ$5,OFFSET(AZ792,-$B795,-AY$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(AZ792,-$B795,-AY$4+$B795)-SUM($I795:AY795)))","v":0},{"$f":"IF(BA$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BA$5,OFFSET(BA792,-$B795,-AZ$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BA792,-$B795,-AZ$4+$B795)-SUM($I795:AZ795)))","v":0},{"$f":"IF(BB$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BB$5,OFFSET(BB792,-$B795,-BA$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BB792,-$B795,-BA$4+$B795)-SUM($I795:BA795)))","v":0},{"$f":"IF(BC$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BC$5,OFFSET(BC792,-$B795,-BB$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BC792,-$B795,-BB$4+$B795)-SUM($I795:BB795)))","v":0},{"$f":"IF(BD$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BD$5,OFFSET(BD792,-$B795,-BC$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BD792,-$B795,-BC$4+$B795)-SUM($I795:BC795)))","v":0},{"$f":"IF(BE$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BE$5,OFFSET(BE792,-$B795,-BD$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BE792,-$B795,-BD$4+$B795)-SUM($I795:BD795)))","v":0},{"$f":"IF(BF$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BF$5,OFFSET(BF792,-$B795,-BE$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BF792,-$B795,-BE$4+$B795)-SUM($I795:BE795)))","v":0},{"$f":"IF(BG$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BG$5,OFFSET(BG792,-$B795,-BF$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BG792,-$B795,-BF$4+$B795)-SUM($I795:BF795)))","v":0},{"$f":"IF(BH$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BH$5,OFFSET(BH792,-$B795,-BG$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BH792,-$B795,-BG$4+$B795)-SUM($I795:BG795)))","v":0},{"$f":"IF(BI$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BI$5,OFFSET(BI792,-$B795,-BH$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BI792,-$B795,-BH$4+$B795)-SUM($I795:BH795)))","v":0},{"$f":"IF(BJ$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BJ$5,OFFSET(BJ792,-$B795,-BI$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BJ792,-$B795,-BI$4+$B795)-SUM($I795:BI795)))","v":0},{"$f":"IF(BK$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BK$5,OFFSET(BK792,-$B795,-BJ$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BK792,-$B795,-BJ$4+$B795)-SUM($I795:BJ795)))","v":0},{"$f":"IF(BL$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BL$5,OFFSET(BL792,-$B795,-BK$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BL792,-$B795,-BK$4+$B795)-SUM($I795:BK795)))","v":0},{"$f":"IF(BM$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BM$5,OFFSET(BM792,-$B795,-BL$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BM792,-$B795,-BL$4+$B795)-SUM($I795:BL795)))","v":0},{"$f":"IF(BN$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BN$5,OFFSET(BN792,-$B795,-BM$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BN792,-$B795,-BM$4+$B795)-SUM($I795:BM795)))","v":0},{"$f":"IF(BO$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BO$5,OFFSET(BO792,-$B795,-BN$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BO792,-$B795,-BN$4+$B795)-SUM($I795:BN795)))","v":0},{"$f":"IF(BP$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BP$5,OFFSET(BP792,-$B795,-BO$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BP792,-$B795,-BO$4+$B795)-SUM($I795:BO795)))","v":0},{"$f":"IF(BQ$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BQ$5,OFFSET(BQ792,-$B795,-BP$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BQ792,-$B795,-BP$4+$B795)-SUM($I795:BP795)))","v":0},{"$f":"IF(BR$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BR$5,OFFSET(BR792,-$B795,-BQ$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BR792,-$B795,-BQ$4+$B795)-SUM($I795:BQ795)))","v":0},{"$f":"IF(BS$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BS$5,OFFSET(BS792,-$B795,-BR$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BS792,-$B795,-BR$4+$B795)-SUM($I795:BR795)))","v":0},{"$f":"IF(BT$5<=$D795,0,IF(SUM($D795,OFFSET($I780,-$B795,0))>BT$5,OFFSET(BT792,-$B795,-BS$4+$B795)/OFFSET($I780,-$B795,0),OFFSET(BT792,-$B795,-BS$4+$B795)-SUM($I795:BS795)))","v":0}]
[null,20,null,2035,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>J$5,OFFSET(J793,-$B796,-I$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(J793,-$B796,-I$4+$B796)-SUM($I796:I796)))","v":0},{"$f":"IF(K$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>K$5,OFFSET(K793,-$B796,-J$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(K793,-$B796,-J$4+$B796)-SUM($I796:J796)))","v":0},{"$f":"IF(L$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>L$5,OFFSET(L793,-$B796,-K$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(L793,-$B796,-K$4+$B796)-SUM($I796:K796)))","v":0},{"$f":"IF(M$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>M$5,OFFSET(M793,-$B796,-L$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(M793,-$B796,-L$4+$B796)-SUM($I796:L796)))","v":0},{"$f":"IF(N$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>N$5,OFFSET(N793,-$B796,-M$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(N793,-$B796,-M$4+$B796)-SUM($I796:M796)))","v":0},{"$f":"IF(O$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>O$5,OFFSET(O793,-$B796,-N$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(O793,-$B796,-N$4+$B796)-SUM($I796:N796)))","v":0},{"$f":"IF(P$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>P$5,OFFSET(P793,-$B796,-O$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(P793,-$B796,-O$4+$B796)-SUM($I796:O796)))","v":0},{"$f":"IF(Q$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>Q$5,OFFSET(Q793,-$B796,-P$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(Q793,-$B796,-P$4+$B796)-SUM($I796:P796)))","v":0},{"$f":"IF(R$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>R$5,OFFSET(R793,-$B796,-Q$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(R793,-$B796,-Q$4+$B796)-SUM($I796:Q796)))","v":0},{"$f":"IF(S$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>S$5,OFFSET(S793,-$B796,-R$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(S793,-$B796,-R$4+$B796)-SUM($I796:R796)))","v":0},{"$f":"IF(T$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>T$5,OFFSET(T793,-$B796,-S$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(T793,-$B796,-S$4+$B796)-SUM($I796:S796)))","v":0},{"$f":"IF(U$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>U$5,OFFSET(U793,-$B796,-T$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(U793,-$B796,-T$4+$B796)-SUM($I796:T796)))","v":0},{"$f":"IF(V$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>V$5,OFFSET(V793,-$B796,-U$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(V793,-$B796,-U$4+$B796)-SUM($I796:U796)))","v":0},{"$f":"IF(W$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>W$5,OFFSET(W793,-$B796,-V$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(W793,-$B796,-V$4+$B796)-SUM($I796:V796)))","v":0},{"$f":"IF(X$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>X$5,OFFSET(X793,-$B796,-W$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(X793,-$B796,-W$4+$B796)-SUM($I796:W796)))","v":0},{"$f":"IF(Y$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>Y$5,OFFSET(Y793,-$B796,-X$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(Y793,-$B796,-X$4+$B796)-SUM($I796:X796)))","v":0},{"$f":"IF(Z$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>Z$5,OFFSET(Z793,-$B796,-Y$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(Z793,-$B796,-Y$4+$B796)-SUM($I796:Y796)))","v":0},{"$f":"IF(AA$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AA$5,OFFSET(AA793,-$B796,-Z$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AA793,-$B796,-Z$4+$B796)-SUM($I796:Z796)))","v":0},{"$f":"IF(AB$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AB$5,OFFSET(AB793,-$B796,-AA$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AB793,-$B796,-AA$4+$B796)-SUM($I796:AA796)))","v":0},{"$f":"IF(AC$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AC$5,OFFSET(AC793,-$B796,-AB$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AC793,-$B796,-AB$4+$B796)-SUM($I796:AB796)))","v":0},{"$f":"IF(AD$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AD$5,OFFSET(AD793,-$B796,-AC$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AD793,-$B796,-AC$4+$B796)-SUM($I796:AC796)))","v":0},{"$f":"IF(AE$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AE$5,OFFSET(AE793,-$B796,-AD$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AE793,-$B796,-AD$4+$B796)-SUM($I796:AD796)))","v":0},{"$f":"IF(AF$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AF$5,OFFSET(AF793,-$B796,-AE$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AF793,-$B796,-AE$4+$B796)-SUM($I796:AE796)))","v":0},{"$f":"IF(AG$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AG$5,OFFSET(AG793,-$B796,-AF$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AG793,-$B796,-AF$4+$B796)-SUM($I796:AF796)))","v":0},{"$f":"IF(AH$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AH$5,OFFSET(AH793,-$B796,-AG$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AH793,-$B796,-AG$4+$B796)-SUM($I796:AG796)))","v":0},{"$f":"IF(AI$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AI$5,OFFSET(AI793,-$B796,-AH$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AI793,-$B796,-AH$4+$B796)-SUM($I796:AH796)))","v":0},{"$f":"IF(AJ$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AJ$5,OFFSET(AJ793,-$B796,-AI$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AJ793,-$B796,-AI$4+$B796)-SUM($I796:AI796)))","v":0},{"$f":"IF(AK$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AK$5,OFFSET(AK793,-$B796,-AJ$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AK793,-$B796,-AJ$4+$B796)-SUM($I796:AJ796)))","v":0},{"$f":"IF(AL$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AL$5,OFFSET(AL793,-$B796,-AK$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AL793,-$B796,-AK$4+$B796)-SUM($I796:AK796)))","v":0},{"$f":"IF(AM$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AM$5,OFFSET(AM793,-$B796,-AL$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AM793,-$B796,-AL$4+$B796)-SUM($I796:AL796)))","v":0},{"$f":"IF(AN$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AN$5,OFFSET(AN793,-$B796,-AM$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AN793,-$B796,-AM$4+$B796)-SUM($I796:AM796)))","v":0},{"$f":"IF(AO$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AO$5,OFFSET(AO793,-$B796,-AN$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AO793,-$B796,-AN$4+$B796)-SUM($I796:AN796)))","v":0},{"$f":"IF(AP$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AP$5,OFFSET(AP793,-$B796,-AO$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AP793,-$B796,-AO$4+$B796)-SUM($I796:AO796)))","v":0},{"$f":"IF(AQ$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AQ$5,OFFSET(AQ793,-$B796,-AP$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AQ793,-$B796,-AP$4+$B796)-SUM($I796:AP796)))","v":0},{"$f":"IF(AR$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AR$5,OFFSET(AR793,-$B796,-AQ$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AR793,-$B796,-AQ$4+$B796)-SUM($I796:AQ796)))","v":0},{"$f":"IF(AS$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AS$5,OFFSET(AS793,-$B796,-AR$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AS793,-$B796,-AR$4+$B796)-SUM($I796:AR796)))","v":0},{"$f":"IF(AT$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AT$5,OFFSET(AT793,-$B796,-AS$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AT793,-$B796,-AS$4+$B796)-SUM($I796:AS796)))","v":0},{"$f":"IF(AU$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AU$5,OFFSET(AU793,-$B796,-AT$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AU793,-$B796,-AT$4+$B796)-SUM($I796:AT796)))","v":0},{"$f":"IF(AV$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AV$5,OFFSET(AV793,-$B796,-AU$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AV793,-$B796,-AU$4+$B796)-SUM($I796:AU796)))","v":0},{"$f":"IF(AW$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AW$5,OFFSET(AW793,-$B796,-AV$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AW793,-$B796,-AV$4+$B796)-SUM($I796:AV796)))","v":0},{"$f":"IF(AX$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AX$5,OFFSET(AX793,-$B796,-AW$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AX793,-$B796,-AW$4+$B796)-SUM($I796:AW796)))","v":0},{"$f":"IF(AY$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AY$5,OFFSET(AY793,-$B796,-AX$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AY793,-$B796,-AX$4+$B796)-SUM($I796:AX796)))","v":0},{"$f":"IF(AZ$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>AZ$5,OFFSET(AZ793,-$B796,-AY$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(AZ793,-$B796,-AY$4+$B796)-SUM($I796:AY796)))","v":0},{"$f":"IF(BA$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BA$5,OFFSET(BA793,-$B796,-AZ$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BA793,-$B796,-AZ$4+$B796)-SUM($I796:AZ796)))","v":0},{"$f":"IF(BB$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BB$5,OFFSET(BB793,-$B796,-BA$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BB793,-$B796,-BA$4+$B796)-SUM($I796:BA796)))","v":0},{"$f":"IF(BC$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BC$5,OFFSET(BC793,-$B796,-BB$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BC793,-$B796,-BB$4+$B796)-SUM($I796:BB796)))","v":0},{"$f":"IF(BD$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BD$5,OFFSET(BD793,-$B796,-BC$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BD793,-$B796,-BC$4+$B796)-SUM($I796:BC796)))","v":0},{"$f":"IF(BE$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BE$5,OFFSET(BE793,-$B796,-BD$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BE793,-$B796,-BD$4+$B796)-SUM($I796:BD796)))","v":0},{"$f":"IF(BF$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BF$5,OFFSET(BF793,-$B796,-BE$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BF793,-$B796,-BE$4+$B796)-SUM($I796:BE796)))","v":0},{"$f":"IF(BG$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BG$5,OFFSET(BG793,-$B796,-BF$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BG793,-$B796,-BF$4+$B796)-SUM($I796:BF796)))","v":0},{"$f":"IF(BH$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BH$5,OFFSET(BH793,-$B796,-BG$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BH793,-$B796,-BG$4+$B796)-SUM($I796:BG796)))","v":0},{"$f":"IF(BI$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BI$5,OFFSET(BI793,-$B796,-BH$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BI793,-$B796,-BH$4+$B796)-SUM($I796:BH796)))","v":0},{"$f":"IF(BJ$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BJ$5,OFFSET(BJ793,-$B796,-BI$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BJ793,-$B796,-BI$4+$B796)-SUM($I796:BI796)))","v":0},{"$f":"IF(BK$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BK$5,OFFSET(BK793,-$B796,-BJ$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BK793,-$B796,-BJ$4+$B796)-SUM($I796:BJ796)))","v":0},{"$f":"IF(BL$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BL$5,OFFSET(BL793,-$B796,-BK$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BL793,-$B796,-BK$4+$B796)-SUM($I796:BK796)))","v":0},{"$f":"IF(BM$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BM$5,OFFSET(BM793,-$B796,-BL$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BM793,-$B796,-BL$4+$B796)-SUM($I796:BL796)))","v":0},{"$f":"IF(BN$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BN$5,OFFSET(BN793,-$B796,-BM$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BN793,-$B796,-BM$4+$B796)-SUM($I796:BM796)))","v":0},{"$f":"IF(BO$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BO$5,OFFSET(BO793,-$B796,-BN$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BO793,-$B796,-BN$4+$B796)-SUM($I796:BN796)))","v":0},{"$f":"IF(BP$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BP$5,OFFSET(BP793,-$B796,-BO$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BP793,-$B796,-BO$4+$B796)-SUM($I796:BO796)))","v":0},{"$f":"IF(BQ$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BQ$5,OFFSET(BQ793,-$B796,-BP$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BQ793,-$B796,-BP$4+$B796)-SUM($I796:BP796)))","v":0},{"$f":"IF(BR$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BR$5,OFFSET(BR793,-$B796,-BQ$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BR793,-$B796,-BQ$4+$B796)-SUM($I796:BQ796)))","v":0},{"$f":"IF(BS$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BS$5,OFFSET(BS793,-$B796,-BR$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BS793,-$B796,-BR$4+$B796)-SUM($I796:BR796)))","v":0},{"$f":"IF(BT$5<=$D796,0,IF(SUM($D796,OFFSET($I781,-$B796,0))>BT$5,OFFSET(BT793,-$B796,-BS$4+$B796)/OFFSET($I781,-$B796,0),OFFSET(BT793,-$B796,-BS$4+$B796)-SUM($I796:BS796)))","v":0}]
[null,21,null,2036,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>J$5,OFFSET(J794,-$B797,-I$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(J794,-$B797,-I$4+$B797)-SUM($I797:I797)))","v":0},{"$f":"IF(K$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>K$5,OFFSET(K794,-$B797,-J$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(K794,-$B797,-J$4+$B797)-SUM($I797:J797)))","v":0},{"$f":"IF(L$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>L$5,OFFSET(L794,-$B797,-K$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(L794,-$B797,-K$4+$B797)-SUM($I797:K797)))","v":0},{"$f":"IF(M$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>M$5,OFFSET(M794,-$B797,-L$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(M794,-$B797,-L$4+$B797)-SUM($I797:L797)))","v":0},{"$f":"IF(N$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>N$5,OFFSET(N794,-$B797,-M$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(N794,-$B797,-M$4+$B797)-SUM($I797:M797)))","v":0},{"$f":"IF(O$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>O$5,OFFSET(O794,-$B797,-N$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(O794,-$B797,-N$4+$B797)-SUM($I797:N797)))","v":0},{"$f":"IF(P$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>P$5,OFFSET(P794,-$B797,-O$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(P794,-$B797,-O$4+$B797)-SUM($I797:O797)))","v":0},{"$f":"IF(Q$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>Q$5,OFFSET(Q794,-$B797,-P$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(Q794,-$B797,-P$4+$B797)-SUM($I797:P797)))","v":0},{"$f":"IF(R$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>R$5,OFFSET(R794,-$B797,-Q$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(R794,-$B797,-Q$4+$B797)-SUM($I797:Q797)))","v":0},{"$f":"IF(S$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>S$5,OFFSET(S794,-$B797,-R$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(S794,-$B797,-R$4+$B797)-SUM($I797:R797)))","v":0},{"$f":"IF(T$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>T$5,OFFSET(T794,-$B797,-S$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(T794,-$B797,-S$4+$B797)-SUM($I797:S797)))","v":0},{"$f":"IF(U$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>U$5,OFFSET(U794,-$B797,-T$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(U794,-$B797,-T$4+$B797)-SUM($I797:T797)))","v":0},{"$f":"IF(V$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>V$5,OFFSET(V794,-$B797,-U$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(V794,-$B797,-U$4+$B797)-SUM($I797:U797)))","v":0},{"$f":"IF(W$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>W$5,OFFSET(W794,-$B797,-V$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(W794,-$B797,-V$4+$B797)-SUM($I797:V797)))","v":0},{"$f":"IF(X$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>X$5,OFFSET(X794,-$B797,-W$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(X794,-$B797,-W$4+$B797)-SUM($I797:W797)))","v":0},{"$f":"IF(Y$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>Y$5,OFFSET(Y794,-$B797,-X$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(Y794,-$B797,-X$4+$B797)-SUM($I797:X797)))","v":0},{"$f":"IF(Z$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>Z$5,OFFSET(Z794,-$B797,-Y$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(Z794,-$B797,-Y$4+$B797)-SUM($I797:Y797)))","v":0},{"$f":"IF(AA$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AA$5,OFFSET(AA794,-$B797,-Z$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AA794,-$B797,-Z$4+$B797)-SUM($I797:Z797)))","v":0},{"$f":"IF(AB$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AB$5,OFFSET(AB794,-$B797,-AA$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AB794,-$B797,-AA$4+$B797)-SUM($I797:AA797)))","v":0},{"$f":"IF(AC$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AC$5,OFFSET(AC794,-$B797,-AB$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AC794,-$B797,-AB$4+$B797)-SUM($I797:AB797)))","v":0},{"$f":"IF(AD$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AD$5,OFFSET(AD794,-$B797,-AC$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AD794,-$B797,-AC$4+$B797)-SUM($I797:AC797)))","v":0},{"$f":"IF(AE$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AE$5,OFFSET(AE794,-$B797,-AD$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AE794,-$B797,-AD$4+$B797)-SUM($I797:AD797)))","v":0},{"$f":"IF(AF$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AF$5,OFFSET(AF794,-$B797,-AE$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AF794,-$B797,-AE$4+$B797)-SUM($I797:AE797)))","v":0},{"$f":"IF(AG$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AG$5,OFFSET(AG794,-$B797,-AF$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AG794,-$B797,-AF$4+$B797)-SUM($I797:AF797)))","v":0},{"$f":"IF(AH$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AH$5,OFFSET(AH794,-$B797,-AG$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AH794,-$B797,-AG$4+$B797)-SUM($I797:AG797)))","v":0},{"$f":"IF(AI$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AI$5,OFFSET(AI794,-$B797,-AH$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AI794,-$B797,-AH$4+$B797)-SUM($I797:AH797)))","v":0},{"$f":"IF(AJ$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AJ$5,OFFSET(AJ794,-$B797,-AI$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AJ794,-$B797,-AI$4+$B797)-SUM($I797:AI797)))","v":0},{"$f":"IF(AK$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AK$5,OFFSET(AK794,-$B797,-AJ$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AK794,-$B797,-AJ$4+$B797)-SUM($I797:AJ797)))","v":0},{"$f":"IF(AL$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AL$5,OFFSET(AL794,-$B797,-AK$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AL794,-$B797,-AK$4+$B797)-SUM($I797:AK797)))","v":0},{"$f":"IF(AM$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AM$5,OFFSET(AM794,-$B797,-AL$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AM794,-$B797,-AL$4+$B797)-SUM($I797:AL797)))","v":0},{"$f":"IF(AN$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AN$5,OFFSET(AN794,-$B797,-AM$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AN794,-$B797,-AM$4+$B797)-SUM($I797:AM797)))","v":0},{"$f":"IF(AO$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AO$5,OFFSET(AO794,-$B797,-AN$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AO794,-$B797,-AN$4+$B797)-SUM($I797:AN797)))","v":0},{"$f":"IF(AP$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AP$5,OFFSET(AP794,-$B797,-AO$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AP794,-$B797,-AO$4+$B797)-SUM($I797:AO797)))","v":0},{"$f":"IF(AQ$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AQ$5,OFFSET(AQ794,-$B797,-AP$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AQ794,-$B797,-AP$4+$B797)-SUM($I797:AP797)))","v":0},{"$f":"IF(AR$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AR$5,OFFSET(AR794,-$B797,-AQ$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AR794,-$B797,-AQ$4+$B797)-SUM($I797:AQ797)))","v":0},{"$f":"IF(AS$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AS$5,OFFSET(AS794,-$B797,-AR$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AS794,-$B797,-AR$4+$B797)-SUM($I797:AR797)))","v":0},{"$f":"IF(AT$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AT$5,OFFSET(AT794,-$B797,-AS$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AT794,-$B797,-AS$4+$B797)-SUM($I797:AS797)))","v":0},{"$f":"IF(AU$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AU$5,OFFSET(AU794,-$B797,-AT$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AU794,-$B797,-AT$4+$B797)-SUM($I797:AT797)))","v":0},{"$f":"IF(AV$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AV$5,OFFSET(AV794,-$B797,-AU$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AV794,-$B797,-AU$4+$B797)-SUM($I797:AU797)))","v":0},{"$f":"IF(AW$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AW$5,OFFSET(AW794,-$B797,-AV$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AW794,-$B797,-AV$4+$B797)-SUM($I797:AV797)))","v":0},{"$f":"IF(AX$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AX$5,OFFSET(AX794,-$B797,-AW$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AX794,-$B797,-AW$4+$B797)-SUM($I797:AW797)))","v":0},{"$f":"IF(AY$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AY$5,OFFSET(AY794,-$B797,-AX$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AY794,-$B797,-AX$4+$B797)-SUM($I797:AX797)))","v":0},{"$f":"IF(AZ$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>AZ$5,OFFSET(AZ794,-$B797,-AY$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(AZ794,-$B797,-AY$4+$B797)-SUM($I797:AY797)))","v":0},{"$f":"IF(BA$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BA$5,OFFSET(BA794,-$B797,-AZ$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BA794,-$B797,-AZ$4+$B797)-SUM($I797:AZ797)))","v":0},{"$f":"IF(BB$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BB$5,OFFSET(BB794,-$B797,-BA$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BB794,-$B797,-BA$4+$B797)-SUM($I797:BA797)))","v":0},{"$f":"IF(BC$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BC$5,OFFSET(BC794,-$B797,-BB$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BC794,-$B797,-BB$4+$B797)-SUM($I797:BB797)))","v":0},{"$f":"IF(BD$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BD$5,OFFSET(BD794,-$B797,-BC$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BD794,-$B797,-BC$4+$B797)-SUM($I797:BC797)))","v":0},{"$f":"IF(BE$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BE$5,OFFSET(BE794,-$B797,-BD$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BE794,-$B797,-BD$4+$B797)-SUM($I797:BD797)))","v":0},{"$f":"IF(BF$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BF$5,OFFSET(BF794,-$B797,-BE$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BF794,-$B797,-BE$4+$B797)-SUM($I797:BE797)))","v":0},{"$f":"IF(BG$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BG$5,OFFSET(BG794,-$B797,-BF$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BG794,-$B797,-BF$4+$B797)-SUM($I797:BF797)))","v":0},{"$f":"IF(BH$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BH$5,OFFSET(BH794,-$B797,-BG$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BH794,-$B797,-BG$4+$B797)-SUM($I797:BG797)))","v":0},{"$f":"IF(BI$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BI$5,OFFSET(BI794,-$B797,-BH$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BI794,-$B797,-BH$4+$B797)-SUM($I797:BH797)))","v":0},{"$f":"IF(BJ$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BJ$5,OFFSET(BJ794,-$B797,-BI$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BJ794,-$B797,-BI$4+$B797)-SUM($I797:BI797)))","v":0},{"$f":"IF(BK$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BK$5,OFFSET(BK794,-$B797,-BJ$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BK794,-$B797,-BJ$4+$B797)-SUM($I797:BJ797)))","v":0},{"$f":"IF(BL$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BL$5,OFFSET(BL794,-$B797,-BK$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BL794,-$B797,-BK$4+$B797)-SUM($I797:BK797)))","v":0},{"$f":"IF(BM$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BM$5,OFFSET(BM794,-$B797,-BL$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BM794,-$B797,-BL$4+$B797)-SUM($I797:BL797)))","v":0},{"$f":"IF(BN$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BN$5,OFFSET(BN794,-$B797,-BM$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BN794,-$B797,-BM$4+$B797)-SUM($I797:BM797)))","v":0},{"$f":"IF(BO$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BO$5,OFFSET(BO794,-$B797,-BN$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BO794,-$B797,-BN$4+$B797)-SUM($I797:BN797)))","v":0},{"$f":"IF(BP$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BP$5,OFFSET(BP794,-$B797,-BO$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BP794,-$B797,-BO$4+$B797)-SUM($I797:BO797)))","v":0},{"$f":"IF(BQ$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BQ$5,OFFSET(BQ794,-$B797,-BP$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BQ794,-$B797,-BP$4+$B797)-SUM($I797:BP797)))","v":0},{"$f":"IF(BR$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BR$5,OFFSET(BR794,-$B797,-BQ$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BR794,-$B797,-BQ$4+$B797)-SUM($I797:BQ797)))","v":0},{"$f":"IF(BS$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BS$5,OFFSET(BS794,-$B797,-BR$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BS794,-$B797,-BR$4+$B797)-SUM($I797:BR797)))","v":0},{"$f":"IF(BT$5<=$D797,0,IF(SUM($D797,OFFSET($I782,-$B797,0))>BT$5,OFFSET(BT794,-$B797,-BS$4+$B797)/OFFSET($I782,-$B797,0),OFFSET(BT794,-$B797,-BS$4+$B797)-SUM($I797:BS797)))","v":0}]
[null,22,null,2037,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>J$5,OFFSET(J795,-$B798,-I$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(J795,-$B798,-I$4+$B798)-SUM($I798:I798)))","v":0},{"$f":"IF(K$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>K$5,OFFSET(K795,-$B798,-J$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(K795,-$B798,-J$4+$B798)-SUM($I798:J798)))","v":0},{"$f":"IF(L$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>L$5,OFFSET(L795,-$B798,-K$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(L795,-$B798,-K$4+$B798)-SUM($I798:K798)))","v":0},{"$f":"IF(M$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>M$5,OFFSET(M795,-$B798,-L$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(M795,-$B798,-L$4+$B798)-SUM($I798:L798)))","v":0},{"$f":"IF(N$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>N$5,OFFSET(N795,-$B798,-M$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(N795,-$B798,-M$4+$B798)-SUM($I798:M798)))","v":0},{"$f":"IF(O$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>O$5,OFFSET(O795,-$B798,-N$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(O795,-$B798,-N$4+$B798)-SUM($I798:N798)))","v":0},{"$f":"IF(P$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>P$5,OFFSET(P795,-$B798,-O$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(P795,-$B798,-O$4+$B798)-SUM($I798:O798)))","v":0},{"$f":"IF(Q$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>Q$5,OFFSET(Q795,-$B798,-P$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(Q795,-$B798,-P$4+$B798)-SUM($I798:P798)))","v":0},{"$f":"IF(R$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>R$5,OFFSET(R795,-$B798,-Q$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(R795,-$B798,-Q$4+$B798)-SUM($I798:Q798)))","v":0},{"$f":"IF(S$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>S$5,OFFSET(S795,-$B798,-R$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(S795,-$B798,-R$4+$B798)-SUM($I798:R798)))","v":0},{"$f":"IF(T$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>T$5,OFFSET(T795,-$B798,-S$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(T795,-$B798,-S$4+$B798)-SUM($I798:S798)))","v":0},{"$f":"IF(U$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>U$5,OFFSET(U795,-$B798,-T$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(U795,-$B798,-T$4+$B798)-SUM($I798:T798)))","v":0},{"$f":"IF(V$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>V$5,OFFSET(V795,-$B798,-U$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(V795,-$B798,-U$4+$B798)-SUM($I798:U798)))","v":0},{"$f":"IF(W$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>W$5,OFFSET(W795,-$B798,-V$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(W795,-$B798,-V$4+$B798)-SUM($I798:V798)))","v":0},{"$f":"IF(X$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>X$5,OFFSET(X795,-$B798,-W$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(X795,-$B798,-W$4+$B798)-SUM($I798:W798)))","v":0},{"$f":"IF(Y$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>Y$5,OFFSET(Y795,-$B798,-X$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(Y795,-$B798,-X$4+$B798)-SUM($I798:X798)))","v":0},{"$f":"IF(Z$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>Z$5,OFFSET(Z795,-$B798,-Y$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(Z795,-$B798,-Y$4+$B798)-SUM($I798:Y798)))","v":0},{"$f":"IF(AA$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AA$5,OFFSET(AA795,-$B798,-Z$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AA795,-$B798,-Z$4+$B798)-SUM($I798:Z798)))","v":0},{"$f":"IF(AB$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AB$5,OFFSET(AB795,-$B798,-AA$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AB795,-$B798,-AA$4+$B798)-SUM($I798:AA798)))","v":0},{"$f":"IF(AC$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AC$5,OFFSET(AC795,-$B798,-AB$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AC795,-$B798,-AB$4+$B798)-SUM($I798:AB798)))","v":0},{"$f":"IF(AD$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AD$5,OFFSET(AD795,-$B798,-AC$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AD795,-$B798,-AC$4+$B798)-SUM($I798:AC798)))","v":0},{"$f":"IF(AE$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AE$5,OFFSET(AE795,-$B798,-AD$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AE795,-$B798,-AD$4+$B798)-SUM($I798:AD798)))","v":0},{"$f":"IF(AF$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AF$5,OFFSET(AF795,-$B798,-AE$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AF795,-$B798,-AE$4+$B798)-SUM($I798:AE798)))","v":0},{"$f":"IF(AG$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AG$5,OFFSET(AG795,-$B798,-AF$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AG795,-$B798,-AF$4+$B798)-SUM($I798:AF798)))","v":0},{"$f":"IF(AH$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AH$5,OFFSET(AH795,-$B798,-AG$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AH795,-$B798,-AG$4+$B798)-SUM($I798:AG798)))","v":0},{"$f":"IF(AI$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AI$5,OFFSET(AI795,-$B798,-AH$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AI795,-$B798,-AH$4+$B798)-SUM($I798:AH798)))","v":0},{"$f":"IF(AJ$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AJ$5,OFFSET(AJ795,-$B798,-AI$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AJ795,-$B798,-AI$4+$B798)-SUM($I798:AI798)))","v":0},{"$f":"IF(AK$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AK$5,OFFSET(AK795,-$B798,-AJ$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AK795,-$B798,-AJ$4+$B798)-SUM($I798:AJ798)))","v":0},{"$f":"IF(AL$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AL$5,OFFSET(AL795,-$B798,-AK$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AL795,-$B798,-AK$4+$B798)-SUM($I798:AK798)))","v":0},{"$f":"IF(AM$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AM$5,OFFSET(AM795,-$B798,-AL$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AM795,-$B798,-AL$4+$B798)-SUM($I798:AL798)))","v":0},{"$f":"IF(AN$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AN$5,OFFSET(AN795,-$B798,-AM$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AN795,-$B798,-AM$4+$B798)-SUM($I798:AM798)))","v":0},{"$f":"IF(AO$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AO$5,OFFSET(AO795,-$B798,-AN$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AO795,-$B798,-AN$4+$B798)-SUM($I798:AN798)))","v":0},{"$f":"IF(AP$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AP$5,OFFSET(AP795,-$B798,-AO$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AP795,-$B798,-AO$4+$B798)-SUM($I798:AO798)))","v":0},{"$f":"IF(AQ$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AQ$5,OFFSET(AQ795,-$B798,-AP$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AQ795,-$B798,-AP$4+$B798)-SUM($I798:AP798)))","v":0},{"$f":"IF(AR$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AR$5,OFFSET(AR795,-$B798,-AQ$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AR795,-$B798,-AQ$4+$B798)-SUM($I798:AQ798)))","v":0},{"$f":"IF(AS$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AS$5,OFFSET(AS795,-$B798,-AR$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AS795,-$B798,-AR$4+$B798)-SUM($I798:AR798)))","v":0},{"$f":"IF(AT$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AT$5,OFFSET(AT795,-$B798,-AS$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AT795,-$B798,-AS$4+$B798)-SUM($I798:AS798)))","v":0},{"$f":"IF(AU$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AU$5,OFFSET(AU795,-$B798,-AT$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AU795,-$B798,-AT$4+$B798)-SUM($I798:AT798)))","v":0},{"$f":"IF(AV$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AV$5,OFFSET(AV795,-$B798,-AU$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AV795,-$B798,-AU$4+$B798)-SUM($I798:AU798)))","v":0},{"$f":"IF(AW$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AW$5,OFFSET(AW795,-$B798,-AV$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AW795,-$B798,-AV$4+$B798)-SUM($I798:AV798)))","v":0},{"$f":"IF(AX$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AX$5,OFFSET(AX795,-$B798,-AW$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AX795,-$B798,-AW$4+$B798)-SUM($I798:AW798)))","v":0},{"$f":"IF(AY$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AY$5,OFFSET(AY795,-$B798,-AX$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AY795,-$B798,-AX$4+$B798)-SUM($I798:AX798)))","v":0},{"$f":"IF(AZ$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>AZ$5,OFFSET(AZ795,-$B798,-AY$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(AZ795,-$B798,-AY$4+$B798)-SUM($I798:AY798)))","v":0},{"$f":"IF(BA$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BA$5,OFFSET(BA795,-$B798,-AZ$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BA795,-$B798,-AZ$4+$B798)-SUM($I798:AZ798)))","v":0},{"$f":"IF(BB$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BB$5,OFFSET(BB795,-$B798,-BA$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BB795,-$B798,-BA$4+$B798)-SUM($I798:BA798)))","v":0},{"$f":"IF(BC$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BC$5,OFFSET(BC795,-$B798,-BB$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BC795,-$B798,-BB$4+$B798)-SUM($I798:BB798)))","v":0},{"$f":"IF(BD$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BD$5,OFFSET(BD795,-$B798,-BC$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BD795,-$B798,-BC$4+$B798)-SUM($I798:BC798)))","v":0},{"$f":"IF(BE$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BE$5,OFFSET(BE795,-$B798,-BD$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BE795,-$B798,-BD$4+$B798)-SUM($I798:BD798)))","v":0},{"$f":"IF(BF$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BF$5,OFFSET(BF795,-$B798,-BE$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BF795,-$B798,-BE$4+$B798)-SUM($I798:BE798)))","v":0},{"$f":"IF(BG$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BG$5,OFFSET(BG795,-$B798,-BF$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BG795,-$B798,-BF$4+$B798)-SUM($I798:BF798)))","v":0},{"$f":"IF(BH$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BH$5,OFFSET(BH795,-$B798,-BG$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BH795,-$B798,-BG$4+$B798)-SUM($I798:BG798)))","v":0},{"$f":"IF(BI$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BI$5,OFFSET(BI795,-$B798,-BH$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BI795,-$B798,-BH$4+$B798)-SUM($I798:BH798)))","v":0},{"$f":"IF(BJ$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BJ$5,OFFSET(BJ795,-$B798,-BI$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BJ795,-$B798,-BI$4+$B798)-SUM($I798:BI798)))","v":0},{"$f":"IF(BK$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BK$5,OFFSET(BK795,-$B798,-BJ$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BK795,-$B798,-BJ$4+$B798)-SUM($I798:BJ798)))","v":0},{"$f":"IF(BL$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BL$5,OFFSET(BL795,-$B798,-BK$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BL795,-$B798,-BK$4+$B798)-SUM($I798:BK798)))","v":0},{"$f":"IF(BM$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BM$5,OFFSET(BM795,-$B798,-BL$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BM795,-$B798,-BL$4+$B798)-SUM($I798:BL798)))","v":0},{"$f":"IF(BN$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BN$5,OFFSET(BN795,-$B798,-BM$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BN795,-$B798,-BM$4+$B798)-SUM($I798:BM798)))","v":0},{"$f":"IF(BO$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BO$5,OFFSET(BO795,-$B798,-BN$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BO795,-$B798,-BN$4+$B798)-SUM($I798:BN798)))","v":0},{"$f":"IF(BP$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BP$5,OFFSET(BP795,-$B798,-BO$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BP795,-$B798,-BO$4+$B798)-SUM($I798:BO798)))","v":0},{"$f":"IF(BQ$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BQ$5,OFFSET(BQ795,-$B798,-BP$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BQ795,-$B798,-BP$4+$B798)-SUM($I798:BP798)))","v":0},{"$f":"IF(BR$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BR$5,OFFSET(BR795,-$B798,-BQ$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BR795,-$B798,-BQ$4+$B798)-SUM($I798:BQ798)))","v":0},{"$f":"IF(BS$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BS$5,OFFSET(BS795,-$B798,-BR$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BS795,-$B798,-BR$4+$B798)-SUM($I798:BR798)))","v":0},{"$f":"IF(BT$5<=$D798,0,IF(SUM($D798,OFFSET($I783,-$B798,0))>BT$5,OFFSET(BT795,-$B798,-BS$4+$B798)/OFFSET($I783,-$B798,0),OFFSET(BT795,-$B798,-BS$4+$B798)-SUM($I798:BS798)))","v":0}]
[null,23,null,2038,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>J$5,OFFSET(J796,-$B799,-I$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(J796,-$B799,-I$4+$B799)-SUM($I799:I799)))","v":0},{"$f":"IF(K$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>K$5,OFFSET(K796,-$B799,-J$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(K796,-$B799,-J$4+$B799)-SUM($I799:J799)))","v":0},{"$f":"IF(L$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>L$5,OFFSET(L796,-$B799,-K$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(L796,-$B799,-K$4+$B799)-SUM($I799:K799)))","v":0},{"$f":"IF(M$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>M$5,OFFSET(M796,-$B799,-L$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(M796,-$B799,-L$4+$B799)-SUM($I799:L799)))","v":0},{"$f":"IF(N$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>N$5,OFFSET(N796,-$B799,-M$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(N796,-$B799,-M$4+$B799)-SUM($I799:M799)))","v":0},{"$f":"IF(O$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>O$5,OFFSET(O796,-$B799,-N$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(O796,-$B799,-N$4+$B799)-SUM($I799:N799)))","v":0},{"$f":"IF(P$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>P$5,OFFSET(P796,-$B799,-O$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(P796,-$B799,-O$4+$B799)-SUM($I799:O799)))","v":0},{"$f":"IF(Q$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>Q$5,OFFSET(Q796,-$B799,-P$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(Q796,-$B799,-P$4+$B799)-SUM($I799:P799)))","v":0},{"$f":"IF(R$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>R$5,OFFSET(R796,-$B799,-Q$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(R796,-$B799,-Q$4+$B799)-SUM($I799:Q799)))","v":0},{"$f":"IF(S$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>S$5,OFFSET(S796,-$B799,-R$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(S796,-$B799,-R$4+$B799)-SUM($I799:R799)))","v":0},{"$f":"IF(T$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>T$5,OFFSET(T796,-$B799,-S$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(T796,-$B799,-S$4+$B799)-SUM($I799:S799)))","v":0},{"$f":"IF(U$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>U$5,OFFSET(U796,-$B799,-T$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(U796,-$B799,-T$4+$B799)-SUM($I799:T799)))","v":0},{"$f":"IF(V$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>V$5,OFFSET(V796,-$B799,-U$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(V796,-$B799,-U$4+$B799)-SUM($I799:U799)))","v":0},{"$f":"IF(W$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>W$5,OFFSET(W796,-$B799,-V$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(W796,-$B799,-V$4+$B799)-SUM($I799:V799)))","v":0},{"$f":"IF(X$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>X$5,OFFSET(X796,-$B799,-W$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(X796,-$B799,-W$4+$B799)-SUM($I799:W799)))","v":0},{"$f":"IF(Y$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>Y$5,OFFSET(Y796,-$B799,-X$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(Y796,-$B799,-X$4+$B799)-SUM($I799:X799)))","v":0},{"$f":"IF(Z$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>Z$5,OFFSET(Z796,-$B799,-Y$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(Z796,-$B799,-Y$4+$B799)-SUM($I799:Y799)))","v":0},{"$f":"IF(AA$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AA$5,OFFSET(AA796,-$B799,-Z$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AA796,-$B799,-Z$4+$B799)-SUM($I799:Z799)))","v":0},{"$f":"IF(AB$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AB$5,OFFSET(AB796,-$B799,-AA$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AB796,-$B799,-AA$4+$B799)-SUM($I799:AA799)))","v":0},{"$f":"IF(AC$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AC$5,OFFSET(AC796,-$B799,-AB$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AC796,-$B799,-AB$4+$B799)-SUM($I799:AB799)))","v":0},{"$f":"IF(AD$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AD$5,OFFSET(AD796,-$B799,-AC$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AD796,-$B799,-AC$4+$B799)-SUM($I799:AC799)))","v":0},{"$f":"IF(AE$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AE$5,OFFSET(AE796,-$B799,-AD$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AE796,-$B799,-AD$4+$B799)-SUM($I799:AD799)))","v":0},{"$f":"IF(AF$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AF$5,OFFSET(AF796,-$B799,-AE$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AF796,-$B799,-AE$4+$B799)-SUM($I799:AE799)))","v":0},{"$f":"IF(AG$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AG$5,OFFSET(AG796,-$B799,-AF$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AG796,-$B799,-AF$4+$B799)-SUM($I799:AF799)))","v":0},{"$f":"IF(AH$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AH$5,OFFSET(AH796,-$B799,-AG$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AH796,-$B799,-AG$4+$B799)-SUM($I799:AG799)))","v":0},{"$f":"IF(AI$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AI$5,OFFSET(AI796,-$B799,-AH$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AI796,-$B799,-AH$4+$B799)-SUM($I799:AH799)))","v":0},{"$f":"IF(AJ$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AJ$5,OFFSET(AJ796,-$B799,-AI$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AJ796,-$B799,-AI$4+$B799)-SUM($I799:AI799)))","v":0},{"$f":"IF(AK$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AK$5,OFFSET(AK796,-$B799,-AJ$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AK796,-$B799,-AJ$4+$B799)-SUM($I799:AJ799)))","v":0},{"$f":"IF(AL$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AL$5,OFFSET(AL796,-$B799,-AK$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AL796,-$B799,-AK$4+$B799)-SUM($I799:AK799)))","v":0},{"$f":"IF(AM$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AM$5,OFFSET(AM796,-$B799,-AL$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AM796,-$B799,-AL$4+$B799)-SUM($I799:AL799)))","v":0},{"$f":"IF(AN$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AN$5,OFFSET(AN796,-$B799,-AM$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AN796,-$B799,-AM$4+$B799)-SUM($I799:AM799)))","v":0},{"$f":"IF(AO$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AO$5,OFFSET(AO796,-$B799,-AN$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AO796,-$B799,-AN$4+$B799)-SUM($I799:AN799)))","v":0},{"$f":"IF(AP$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AP$5,OFFSET(AP796,-$B799,-AO$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AP796,-$B799,-AO$4+$B799)-SUM($I799:AO799)))","v":0},{"$f":"IF(AQ$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AQ$5,OFFSET(AQ796,-$B799,-AP$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AQ796,-$B799,-AP$4+$B799)-SUM($I799:AP799)))","v":0},{"$f":"IF(AR$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AR$5,OFFSET(AR796,-$B799,-AQ$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AR796,-$B799,-AQ$4+$B799)-SUM($I799:AQ799)))","v":0},{"$f":"IF(AS$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AS$5,OFFSET(AS796,-$B799,-AR$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AS796,-$B799,-AR$4+$B799)-SUM($I799:AR799)))","v":0},{"$f":"IF(AT$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AT$5,OFFSET(AT796,-$B799,-AS$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AT796,-$B799,-AS$4+$B799)-SUM($I799:AS799)))","v":0},{"$f":"IF(AU$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AU$5,OFFSET(AU796,-$B799,-AT$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AU796,-$B799,-AT$4+$B799)-SUM($I799:AT799)))","v":0},{"$f":"IF(AV$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AV$5,OFFSET(AV796,-$B799,-AU$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AV796,-$B799,-AU$4+$B799)-SUM($I799:AU799)))","v":0},{"$f":"IF(AW$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AW$5,OFFSET(AW796,-$B799,-AV$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AW796,-$B799,-AV$4+$B799)-SUM($I799:AV799)))","v":0},{"$f":"IF(AX$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AX$5,OFFSET(AX796,-$B799,-AW$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AX796,-$B799,-AW$4+$B799)-SUM($I799:AW799)))","v":0},{"$f":"IF(AY$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AY$5,OFFSET(AY796,-$B799,-AX$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AY796,-$B799,-AX$4+$B799)-SUM($I799:AX799)))","v":0},{"$f":"IF(AZ$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>AZ$5,OFFSET(AZ796,-$B799,-AY$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(AZ796,-$B799,-AY$4+$B799)-SUM($I799:AY799)))","v":0},{"$f":"IF(BA$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BA$5,OFFSET(BA796,-$B799,-AZ$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BA796,-$B799,-AZ$4+$B799)-SUM($I799:AZ799)))","v":0},{"$f":"IF(BB$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BB$5,OFFSET(BB796,-$B799,-BA$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BB796,-$B799,-BA$4+$B799)-SUM($I799:BA799)))","v":0},{"$f":"IF(BC$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BC$5,OFFSET(BC796,-$B799,-BB$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BC796,-$B799,-BB$4+$B799)-SUM($I799:BB799)))","v":0},{"$f":"IF(BD$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BD$5,OFFSET(BD796,-$B799,-BC$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BD796,-$B799,-BC$4+$B799)-SUM($I799:BC799)))","v":0},{"$f":"IF(BE$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BE$5,OFFSET(BE796,-$B799,-BD$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BE796,-$B799,-BD$4+$B799)-SUM($I799:BD799)))","v":0},{"$f":"IF(BF$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BF$5,OFFSET(BF796,-$B799,-BE$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BF796,-$B799,-BE$4+$B799)-SUM($I799:BE799)))","v":0},{"$f":"IF(BG$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BG$5,OFFSET(BG796,-$B799,-BF$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BG796,-$B799,-BF$4+$B799)-SUM($I799:BF799)))","v":0},{"$f":"IF(BH$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BH$5,OFFSET(BH796,-$B799,-BG$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BH796,-$B799,-BG$4+$B799)-SUM($I799:BG799)))","v":0},{"$f":"IF(BI$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BI$5,OFFSET(BI796,-$B799,-BH$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BI796,-$B799,-BH$4+$B799)-SUM($I799:BH799)))","v":0},{"$f":"IF(BJ$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BJ$5,OFFSET(BJ796,-$B799,-BI$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BJ796,-$B799,-BI$4+$B799)-SUM($I799:BI799)))","v":0},{"$f":"IF(BK$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BK$5,OFFSET(BK796,-$B799,-BJ$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BK796,-$B799,-BJ$4+$B799)-SUM($I799:BJ799)))","v":0},{"$f":"IF(BL$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BL$5,OFFSET(BL796,-$B799,-BK$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BL796,-$B799,-BK$4+$B799)-SUM($I799:BK799)))","v":0},{"$f":"IF(BM$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BM$5,OFFSET(BM796,-$B799,-BL$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BM796,-$B799,-BL$4+$B799)-SUM($I799:BL799)))","v":0},{"$f":"IF(BN$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BN$5,OFFSET(BN796,-$B799,-BM$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BN796,-$B799,-BM$4+$B799)-SUM($I799:BM799)))","v":0},{"$f":"IF(BO$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BO$5,OFFSET(BO796,-$B799,-BN$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BO796,-$B799,-BN$4+$B799)-SUM($I799:BN799)))","v":0},{"$f":"IF(BP$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BP$5,OFFSET(BP796,-$B799,-BO$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BP796,-$B799,-BO$4+$B799)-SUM($I799:BO799)))","v":0},{"$f":"IF(BQ$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BQ$5,OFFSET(BQ796,-$B799,-BP$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BQ796,-$B799,-BP$4+$B799)-SUM($I799:BP799)))","v":0},{"$f":"IF(BR$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BR$5,OFFSET(BR796,-$B799,-BQ$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BR796,-$B799,-BQ$4+$B799)-SUM($I799:BQ799)))","v":0},{"$f":"IF(BS$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BS$5,OFFSET(BS796,-$B799,-BR$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BS796,-$B799,-BR$4+$B799)-SUM($I799:BR799)))","v":0},{"$f":"IF(BT$5<=$D799,0,IF(SUM($D799,OFFSET($I784,-$B799,0))>BT$5,OFFSET(BT796,-$B799,-BS$4+$B799)/OFFSET($I784,-$B799,0),OFFSET(BT796,-$B799,-BS$4+$B799)-SUM($I799:BS799)))","v":0}]
[null,24,null,2039,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>J$5,OFFSET(J797,-$B800,-I$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(J797,-$B800,-I$4+$B800)-SUM($I800:I800)))","v":0},{"$f":"IF(K$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>K$5,OFFSET(K797,-$B800,-J$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(K797,-$B800,-J$4+$B800)-SUM($I800:J800)))","v":0},{"$f":"IF(L$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>L$5,OFFSET(L797,-$B800,-K$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(L797,-$B800,-K$4+$B800)-SUM($I800:K800)))","v":0},{"$f":"IF(M$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>M$5,OFFSET(M797,-$B800,-L$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(M797,-$B800,-L$4+$B800)-SUM($I800:L800)))","v":0},{"$f":"IF(N$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>N$5,OFFSET(N797,-$B800,-M$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(N797,-$B800,-M$4+$B800)-SUM($I800:M800)))","v":0},{"$f":"IF(O$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>O$5,OFFSET(O797,-$B800,-N$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(O797,-$B800,-N$4+$B800)-SUM($I800:N800)))","v":0},{"$f":"IF(P$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>P$5,OFFSET(P797,-$B800,-O$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(P797,-$B800,-O$4+$B800)-SUM($I800:O800)))","v":0},{"$f":"IF(Q$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>Q$5,OFFSET(Q797,-$B800,-P$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(Q797,-$B800,-P$4+$B800)-SUM($I800:P800)))","v":0},{"$f":"IF(R$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>R$5,OFFSET(R797,-$B800,-Q$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(R797,-$B800,-Q$4+$B800)-SUM($I800:Q800)))","v":0},{"$f":"IF(S$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>S$5,OFFSET(S797,-$B800,-R$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(S797,-$B800,-R$4+$B800)-SUM($I800:R800)))","v":0},{"$f":"IF(T$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>T$5,OFFSET(T797,-$B800,-S$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(T797,-$B800,-S$4+$B800)-SUM($I800:S800)))","v":0},{"$f":"IF(U$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>U$5,OFFSET(U797,-$B800,-T$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(U797,-$B800,-T$4+$B800)-SUM($I800:T800)))","v":0},{"$f":"IF(V$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>V$5,OFFSET(V797,-$B800,-U$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(V797,-$B800,-U$4+$B800)-SUM($I800:U800)))","v":0},{"$f":"IF(W$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>W$5,OFFSET(W797,-$B800,-V$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(W797,-$B800,-V$4+$B800)-SUM($I800:V800)))","v":0},{"$f":"IF(X$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>X$5,OFFSET(X797,-$B800,-W$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(X797,-$B800,-W$4+$B800)-SUM($I800:W800)))","v":0},{"$f":"IF(Y$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>Y$5,OFFSET(Y797,-$B800,-X$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(Y797,-$B800,-X$4+$B800)-SUM($I800:X800)))","v":0},{"$f":"IF(Z$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>Z$5,OFFSET(Z797,-$B800,-Y$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(Z797,-$B800,-Y$4+$B800)-SUM($I800:Y800)))","v":0},{"$f":"IF(AA$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AA$5,OFFSET(AA797,-$B800,-Z$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AA797,-$B800,-Z$4+$B800)-SUM($I800:Z800)))","v":0},{"$f":"IF(AB$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AB$5,OFFSET(AB797,-$B800,-AA$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AB797,-$B800,-AA$4+$B800)-SUM($I800:AA800)))","v":0},{"$f":"IF(AC$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AC$5,OFFSET(AC797,-$B800,-AB$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AC797,-$B800,-AB$4+$B800)-SUM($I800:AB800)))","v":0},{"$f":"IF(AD$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AD$5,OFFSET(AD797,-$B800,-AC$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AD797,-$B800,-AC$4+$B800)-SUM($I800:AC800)))","v":0},{"$f":"IF(AE$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AE$5,OFFSET(AE797,-$B800,-AD$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AE797,-$B800,-AD$4+$B800)-SUM($I800:AD800)))","v":0},{"$f":"IF(AF$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AF$5,OFFSET(AF797,-$B800,-AE$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AF797,-$B800,-AE$4+$B800)-SUM($I800:AE800)))","v":0},{"$f":"IF(AG$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AG$5,OFFSET(AG797,-$B800,-AF$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AG797,-$B800,-AF$4+$B800)-SUM($I800:AF800)))","v":0},{"$f":"IF(AH$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AH$5,OFFSET(AH797,-$B800,-AG$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AH797,-$B800,-AG$4+$B800)-SUM($I800:AG800)))","v":0},{"$f":"IF(AI$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AI$5,OFFSET(AI797,-$B800,-AH$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AI797,-$B800,-AH$4+$B800)-SUM($I800:AH800)))","v":0},{"$f":"IF(AJ$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AJ$5,OFFSET(AJ797,-$B800,-AI$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AJ797,-$B800,-AI$4+$B800)-SUM($I800:AI800)))","v":0},{"$f":"IF(AK$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AK$5,OFFSET(AK797,-$B800,-AJ$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AK797,-$B800,-AJ$4+$B800)-SUM($I800:AJ800)))","v":0},{"$f":"IF(AL$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AL$5,OFFSET(AL797,-$B800,-AK$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AL797,-$B800,-AK$4+$B800)-SUM($I800:AK800)))","v":0},{"$f":"IF(AM$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AM$5,OFFSET(AM797,-$B800,-AL$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AM797,-$B800,-AL$4+$B800)-SUM($I800:AL800)))","v":0},{"$f":"IF(AN$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AN$5,OFFSET(AN797,-$B800,-AM$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AN797,-$B800,-AM$4+$B800)-SUM($I800:AM800)))","v":0},{"$f":"IF(AO$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AO$5,OFFSET(AO797,-$B800,-AN$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AO797,-$B800,-AN$4+$B800)-SUM($I800:AN800)))","v":0},{"$f":"IF(AP$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AP$5,OFFSET(AP797,-$B800,-AO$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AP797,-$B800,-AO$4+$B800)-SUM($I800:AO800)))","v":0},{"$f":"IF(AQ$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AQ$5,OFFSET(AQ797,-$B800,-AP$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AQ797,-$B800,-AP$4+$B800)-SUM($I800:AP800)))","v":0},{"$f":"IF(AR$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AR$5,OFFSET(AR797,-$B800,-AQ$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AR797,-$B800,-AQ$4+$B800)-SUM($I800:AQ800)))","v":0},{"$f":"IF(AS$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AS$5,OFFSET(AS797,-$B800,-AR$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AS797,-$B800,-AR$4+$B800)-SUM($I800:AR800)))","v":0},{"$f":"IF(AT$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AT$5,OFFSET(AT797,-$B800,-AS$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AT797,-$B800,-AS$4+$B800)-SUM($I800:AS800)))","v":0},{"$f":"IF(AU$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AU$5,OFFSET(AU797,-$B800,-AT$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AU797,-$B800,-AT$4+$B800)-SUM($I800:AT800)))","v":0},{"$f":"IF(AV$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AV$5,OFFSET(AV797,-$B800,-AU$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AV797,-$B800,-AU$4+$B800)-SUM($I800:AU800)))","v":0},{"$f":"IF(AW$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AW$5,OFFSET(AW797,-$B800,-AV$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AW797,-$B800,-AV$4+$B800)-SUM($I800:AV800)))","v":0},{"$f":"IF(AX$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AX$5,OFFSET(AX797,-$B800,-AW$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AX797,-$B800,-AW$4+$B800)-SUM($I800:AW800)))","v":0},{"$f":"IF(AY$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AY$5,OFFSET(AY797,-$B800,-AX$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AY797,-$B800,-AX$4+$B800)-SUM($I800:AX800)))","v":0},{"$f":"IF(AZ$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>AZ$5,OFFSET(AZ797,-$B800,-AY$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(AZ797,-$B800,-AY$4+$B800)-SUM($I800:AY800)))","v":0},{"$f":"IF(BA$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BA$5,OFFSET(BA797,-$B800,-AZ$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BA797,-$B800,-AZ$4+$B800)-SUM($I800:AZ800)))","v":0},{"$f":"IF(BB$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BB$5,OFFSET(BB797,-$B800,-BA$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BB797,-$B800,-BA$4+$B800)-SUM($I800:BA800)))","v":0},{"$f":"IF(BC$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BC$5,OFFSET(BC797,-$B800,-BB$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BC797,-$B800,-BB$4+$B800)-SUM($I800:BB800)))","v":0},{"$f":"IF(BD$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BD$5,OFFSET(BD797,-$B800,-BC$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BD797,-$B800,-BC$4+$B800)-SUM($I800:BC800)))","v":0},{"$f":"IF(BE$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BE$5,OFFSET(BE797,-$B800,-BD$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BE797,-$B800,-BD$4+$B800)-SUM($I800:BD800)))","v":0},{"$f":"IF(BF$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BF$5,OFFSET(BF797,-$B800,-BE$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BF797,-$B800,-BE$4+$B800)-SUM($I800:BE800)))","v":0},{"$f":"IF(BG$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BG$5,OFFSET(BG797,-$B800,-BF$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BG797,-$B800,-BF$4+$B800)-SUM($I800:BF800)))","v":0},{"$f":"IF(BH$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BH$5,OFFSET(BH797,-$B800,-BG$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BH797,-$B800,-BG$4+$B800)-SUM($I800:BG800)))","v":0},{"$f":"IF(BI$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BI$5,OFFSET(BI797,-$B800,-BH$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BI797,-$B800,-BH$4+$B800)-SUM($I800:BH800)))","v":0},{"$f":"IF(BJ$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BJ$5,OFFSET(BJ797,-$B800,-BI$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BJ797,-$B800,-BI$4+$B800)-SUM($I800:BI800)))","v":0},{"$f":"IF(BK$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BK$5,OFFSET(BK797,-$B800,-BJ$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BK797,-$B800,-BJ$4+$B800)-SUM($I800:BJ800)))","v":0},{"$f":"IF(BL$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BL$5,OFFSET(BL797,-$B800,-BK$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BL797,-$B800,-BK$4+$B800)-SUM($I800:BK800)))","v":0},{"$f":"IF(BM$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BM$5,OFFSET(BM797,-$B800,-BL$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BM797,-$B800,-BL$4+$B800)-SUM($I800:BL800)))","v":0},{"$f":"IF(BN$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BN$5,OFFSET(BN797,-$B800,-BM$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BN797,-$B800,-BM$4+$B800)-SUM($I800:BM800)))","v":0},{"$f":"IF(BO$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BO$5,OFFSET(BO797,-$B800,-BN$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BO797,-$B800,-BN$4+$B800)-SUM($I800:BN800)))","v":0},{"$f":"IF(BP$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BP$5,OFFSET(BP797,-$B800,-BO$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BP797,-$B800,-BO$4+$B800)-SUM($I800:BO800)))","v":0},{"$f":"IF(BQ$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BQ$5,OFFSET(BQ797,-$B800,-BP$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BQ797,-$B800,-BP$4+$B800)-SUM($I800:BP800)))","v":0},{"$f":"IF(BR$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BR$5,OFFSET(BR797,-$B800,-BQ$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BR797,-$B800,-BQ$4+$B800)-SUM($I800:BQ800)))","v":0},{"$f":"IF(BS$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BS$5,OFFSET(BS797,-$B800,-BR$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BS797,-$B800,-BR$4+$B800)-SUM($I800:BR800)))","v":0},{"$f":"IF(BT$5<=$D800,0,IF(SUM($D800,OFFSET($I785,-$B800,0))>BT$5,OFFSET(BT797,-$B800,-BS$4+$B800)/OFFSET($I785,-$B800,0),OFFSET(BT797,-$B800,-BS$4+$B800)-SUM($I800:BS800)))","v":0}]
[null,25,null,2040,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>J$5,OFFSET(J798,-$B801,-I$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(J798,-$B801,-I$4+$B801)-SUM($I801:I801)))","v":0},{"$f":"IF(K$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>K$5,OFFSET(K798,-$B801,-J$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(K798,-$B801,-J$4+$B801)-SUM($I801:J801)))","v":0},{"$f":"IF(L$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>L$5,OFFSET(L798,-$B801,-K$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(L798,-$B801,-K$4+$B801)-SUM($I801:K801)))","v":0},{"$f":"IF(M$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>M$5,OFFSET(M798,-$B801,-L$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(M798,-$B801,-L$4+$B801)-SUM($I801:L801)))","v":0},{"$f":"IF(N$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>N$5,OFFSET(N798,-$B801,-M$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(N798,-$B801,-M$4+$B801)-SUM($I801:M801)))","v":0},{"$f":"IF(O$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>O$5,OFFSET(O798,-$B801,-N$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(O798,-$B801,-N$4+$B801)-SUM($I801:N801)))","v":0},{"$f":"IF(P$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>P$5,OFFSET(P798,-$B801,-O$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(P798,-$B801,-O$4+$B801)-SUM($I801:O801)))","v":0},{"$f":"IF(Q$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>Q$5,OFFSET(Q798,-$B801,-P$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(Q798,-$B801,-P$4+$B801)-SUM($I801:P801)))","v":0},{"$f":"IF(R$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>R$5,OFFSET(R798,-$B801,-Q$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(R798,-$B801,-Q$4+$B801)-SUM($I801:Q801)))","v":0},{"$f":"IF(S$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>S$5,OFFSET(S798,-$B801,-R$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(S798,-$B801,-R$4+$B801)-SUM($I801:R801)))","v":0},{"$f":"IF(T$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>T$5,OFFSET(T798,-$B801,-S$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(T798,-$B801,-S$4+$B801)-SUM($I801:S801)))","v":0},{"$f":"IF(U$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>U$5,OFFSET(U798,-$B801,-T$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(U798,-$B801,-T$4+$B801)-SUM($I801:T801)))","v":0},{"$f":"IF(V$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>V$5,OFFSET(V798,-$B801,-U$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(V798,-$B801,-U$4+$B801)-SUM($I801:U801)))","v":0},{"$f":"IF(W$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>W$5,OFFSET(W798,-$B801,-V$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(W798,-$B801,-V$4+$B801)-SUM($I801:V801)))","v":0},{"$f":"IF(X$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>X$5,OFFSET(X798,-$B801,-W$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(X798,-$B801,-W$4+$B801)-SUM($I801:W801)))","v":0},{"$f":"IF(Y$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>Y$5,OFFSET(Y798,-$B801,-X$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(Y798,-$B801,-X$4+$B801)-SUM($I801:X801)))","v":0},{"$f":"IF(Z$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>Z$5,OFFSET(Z798,-$B801,-Y$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(Z798,-$B801,-Y$4+$B801)-SUM($I801:Y801)))","v":0},{"$f":"IF(AA$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AA$5,OFFSET(AA798,-$B801,-Z$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AA798,-$B801,-Z$4+$B801)-SUM($I801:Z801)))","v":0},{"$f":"IF(AB$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AB$5,OFFSET(AB798,-$B801,-AA$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AB798,-$B801,-AA$4+$B801)-SUM($I801:AA801)))","v":0},{"$f":"IF(AC$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AC$5,OFFSET(AC798,-$B801,-AB$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AC798,-$B801,-AB$4+$B801)-SUM($I801:AB801)))","v":0},{"$f":"IF(AD$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AD$5,OFFSET(AD798,-$B801,-AC$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AD798,-$B801,-AC$4+$B801)-SUM($I801:AC801)))","v":0},{"$f":"IF(AE$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AE$5,OFFSET(AE798,-$B801,-AD$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AE798,-$B801,-AD$4+$B801)-SUM($I801:AD801)))","v":0},{"$f":"IF(AF$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AF$5,OFFSET(AF798,-$B801,-AE$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AF798,-$B801,-AE$4+$B801)-SUM($I801:AE801)))","v":0},{"$f":"IF(AG$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AG$5,OFFSET(AG798,-$B801,-AF$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AG798,-$B801,-AF$4+$B801)-SUM($I801:AF801)))","v":0},{"$f":"IF(AH$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AH$5,OFFSET(AH798,-$B801,-AG$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AH798,-$B801,-AG$4+$B801)-SUM($I801:AG801)))","v":0},{"$f":"IF(AI$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AI$5,OFFSET(AI798,-$B801,-AH$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AI798,-$B801,-AH$4+$B801)-SUM($I801:AH801)))","v":0},{"$f":"IF(AJ$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AJ$5,OFFSET(AJ798,-$B801,-AI$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AJ798,-$B801,-AI$4+$B801)-SUM($I801:AI801)))","v":0},{"$f":"IF(AK$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AK$5,OFFSET(AK798,-$B801,-AJ$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AK798,-$B801,-AJ$4+$B801)-SUM($I801:AJ801)))","v":0},{"$f":"IF(AL$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AL$5,OFFSET(AL798,-$B801,-AK$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AL798,-$B801,-AK$4+$B801)-SUM($I801:AK801)))","v":0},{"$f":"IF(AM$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AM$5,OFFSET(AM798,-$B801,-AL$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AM798,-$B801,-AL$4+$B801)-SUM($I801:AL801)))","v":0},{"$f":"IF(AN$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AN$5,OFFSET(AN798,-$B801,-AM$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AN798,-$B801,-AM$4+$B801)-SUM($I801:AM801)))","v":0},{"$f":"IF(AO$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AO$5,OFFSET(AO798,-$B801,-AN$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AO798,-$B801,-AN$4+$B801)-SUM($I801:AN801)))","v":0},{"$f":"IF(AP$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AP$5,OFFSET(AP798,-$B801,-AO$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AP798,-$B801,-AO$4+$B801)-SUM($I801:AO801)))","v":0},{"$f":"IF(AQ$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AQ$5,OFFSET(AQ798,-$B801,-AP$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AQ798,-$B801,-AP$4+$B801)-SUM($I801:AP801)))","v":0},{"$f":"IF(AR$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AR$5,OFFSET(AR798,-$B801,-AQ$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AR798,-$B801,-AQ$4+$B801)-SUM($I801:AQ801)))","v":0},{"$f":"IF(AS$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AS$5,OFFSET(AS798,-$B801,-AR$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AS798,-$B801,-AR$4+$B801)-SUM($I801:AR801)))","v":0},{"$f":"IF(AT$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AT$5,OFFSET(AT798,-$B801,-AS$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AT798,-$B801,-AS$4+$B801)-SUM($I801:AS801)))","v":0},{"$f":"IF(AU$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AU$5,OFFSET(AU798,-$B801,-AT$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AU798,-$B801,-AT$4+$B801)-SUM($I801:AT801)))","v":0},{"$f":"IF(AV$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AV$5,OFFSET(AV798,-$B801,-AU$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AV798,-$B801,-AU$4+$B801)-SUM($I801:AU801)))","v":0},{"$f":"IF(AW$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AW$5,OFFSET(AW798,-$B801,-AV$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AW798,-$B801,-AV$4+$B801)-SUM($I801:AV801)))","v":0},{"$f":"IF(AX$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AX$5,OFFSET(AX798,-$B801,-AW$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AX798,-$B801,-AW$4+$B801)-SUM($I801:AW801)))","v":0},{"$f":"IF(AY$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AY$5,OFFSET(AY798,-$B801,-AX$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AY798,-$B801,-AX$4+$B801)-SUM($I801:AX801)))","v":0},{"$f":"IF(AZ$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>AZ$5,OFFSET(AZ798,-$B801,-AY$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(AZ798,-$B801,-AY$4+$B801)-SUM($I801:AY801)))","v":0},{"$f":"IF(BA$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BA$5,OFFSET(BA798,-$B801,-AZ$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BA798,-$B801,-AZ$4+$B801)-SUM($I801:AZ801)))","v":0},{"$f":"IF(BB$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BB$5,OFFSET(BB798,-$B801,-BA$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BB798,-$B801,-BA$4+$B801)-SUM($I801:BA801)))","v":0},{"$f":"IF(BC$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BC$5,OFFSET(BC798,-$B801,-BB$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BC798,-$B801,-BB$4+$B801)-SUM($I801:BB801)))","v":0},{"$f":"IF(BD$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BD$5,OFFSET(BD798,-$B801,-BC$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BD798,-$B801,-BC$4+$B801)-SUM($I801:BC801)))","v":0},{"$f":"IF(BE$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BE$5,OFFSET(BE798,-$B801,-BD$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BE798,-$B801,-BD$4+$B801)-SUM($I801:BD801)))","v":0},{"$f":"IF(BF$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BF$5,OFFSET(BF798,-$B801,-BE$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BF798,-$B801,-BE$4+$B801)-SUM($I801:BE801)))","v":0},{"$f":"IF(BG$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BG$5,OFFSET(BG798,-$B801,-BF$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BG798,-$B801,-BF$4+$B801)-SUM($I801:BF801)))","v":0},{"$f":"IF(BH$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BH$5,OFFSET(BH798,-$B801,-BG$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BH798,-$B801,-BG$4+$B801)-SUM($I801:BG801)))","v":0},{"$f":"IF(BI$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BI$5,OFFSET(BI798,-$B801,-BH$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BI798,-$B801,-BH$4+$B801)-SUM($I801:BH801)))","v":0},{"$f":"IF(BJ$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BJ$5,OFFSET(BJ798,-$B801,-BI$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BJ798,-$B801,-BI$4+$B801)-SUM($I801:BI801)))","v":0},{"$f":"IF(BK$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BK$5,OFFSET(BK798,-$B801,-BJ$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BK798,-$B801,-BJ$4+$B801)-SUM($I801:BJ801)))","v":0},{"$f":"IF(BL$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BL$5,OFFSET(BL798,-$B801,-BK$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BL798,-$B801,-BK$4+$B801)-SUM($I801:BK801)))","v":0},{"$f":"IF(BM$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BM$5,OFFSET(BM798,-$B801,-BL$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BM798,-$B801,-BL$4+$B801)-SUM($I801:BL801)))","v":0},{"$f":"IF(BN$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BN$5,OFFSET(BN798,-$B801,-BM$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BN798,-$B801,-BM$4+$B801)-SUM($I801:BM801)))","v":0},{"$f":"IF(BO$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BO$5,OFFSET(BO798,-$B801,-BN$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BO798,-$B801,-BN$4+$B801)-SUM($I801:BN801)))","v":0},{"$f":"IF(BP$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BP$5,OFFSET(BP798,-$B801,-BO$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BP798,-$B801,-BO$4+$B801)-SUM($I801:BO801)))","v":0},{"$f":"IF(BQ$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BQ$5,OFFSET(BQ798,-$B801,-BP$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BQ798,-$B801,-BP$4+$B801)-SUM($I801:BP801)))","v":0},{"$f":"IF(BR$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BR$5,OFFSET(BR798,-$B801,-BQ$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BR798,-$B801,-BQ$4+$B801)-SUM($I801:BQ801)))","v":0},{"$f":"IF(BS$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BS$5,OFFSET(BS798,-$B801,-BR$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BS798,-$B801,-BR$4+$B801)-SUM($I801:BR801)))","v":0},{"$f":"IF(BT$5<=$D801,0,IF(SUM($D801,OFFSET($I786,-$B801,0))>BT$5,OFFSET(BT798,-$B801,-BS$4+$B801)/OFFSET($I786,-$B801,0),OFFSET(BT798,-$B801,-BS$4+$B801)-SUM($I801:BS801)))","v":0}]
[null,26,null,2041,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>J$5,OFFSET(J799,-$B802,-I$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(J799,-$B802,-I$4+$B802)-SUM($I802:I802)))","v":0},{"$f":"IF(K$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>K$5,OFFSET(K799,-$B802,-J$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(K799,-$B802,-J$4+$B802)-SUM($I802:J802)))","v":0},{"$f":"IF(L$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>L$5,OFFSET(L799,-$B802,-K$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(L799,-$B802,-K$4+$B802)-SUM($I802:K802)))","v":0},{"$f":"IF(M$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>M$5,OFFSET(M799,-$B802,-L$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(M799,-$B802,-L$4+$B802)-SUM($I802:L802)))","v":0},{"$f":"IF(N$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>N$5,OFFSET(N799,-$B802,-M$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(N799,-$B802,-M$4+$B802)-SUM($I802:M802)))","v":0},{"$f":"IF(O$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>O$5,OFFSET(O799,-$B802,-N$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(O799,-$B802,-N$4+$B802)-SUM($I802:N802)))","v":0},{"$f":"IF(P$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>P$5,OFFSET(P799,-$B802,-O$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(P799,-$B802,-O$4+$B802)-SUM($I802:O802)))","v":0},{"$f":"IF(Q$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>Q$5,OFFSET(Q799,-$B802,-P$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(Q799,-$B802,-P$4+$B802)-SUM($I802:P802)))","v":0},{"$f":"IF(R$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>R$5,OFFSET(R799,-$B802,-Q$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(R799,-$B802,-Q$4+$B802)-SUM($I802:Q802)))","v":0},{"$f":"IF(S$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>S$5,OFFSET(S799,-$B802,-R$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(S799,-$B802,-R$4+$B802)-SUM($I802:R802)))","v":0},{"$f":"IF(T$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>T$5,OFFSET(T799,-$B802,-S$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(T799,-$B802,-S$4+$B802)-SUM($I802:S802)))","v":0},{"$f":"IF(U$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>U$5,OFFSET(U799,-$B802,-T$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(U799,-$B802,-T$4+$B802)-SUM($I802:T802)))","v":0},{"$f":"IF(V$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>V$5,OFFSET(V799,-$B802,-U$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(V799,-$B802,-U$4+$B802)-SUM($I802:U802)))","v":0},{"$f":"IF(W$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>W$5,OFFSET(W799,-$B802,-V$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(W799,-$B802,-V$4+$B802)-SUM($I802:V802)))","v":0},{"$f":"IF(X$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>X$5,OFFSET(X799,-$B802,-W$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(X799,-$B802,-W$4+$B802)-SUM($I802:W802)))","v":0},{"$f":"IF(Y$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>Y$5,OFFSET(Y799,-$B802,-X$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(Y799,-$B802,-X$4+$B802)-SUM($I802:X802)))","v":0},{"$f":"IF(Z$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>Z$5,OFFSET(Z799,-$B802,-Y$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(Z799,-$B802,-Y$4+$B802)-SUM($I802:Y802)))","v":0},{"$f":"IF(AA$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AA$5,OFFSET(AA799,-$B802,-Z$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AA799,-$B802,-Z$4+$B802)-SUM($I802:Z802)))","v":0},{"$f":"IF(AB$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AB$5,OFFSET(AB799,-$B802,-AA$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AB799,-$B802,-AA$4+$B802)-SUM($I802:AA802)))","v":0},{"$f":"IF(AC$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AC$5,OFFSET(AC799,-$B802,-AB$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AC799,-$B802,-AB$4+$B802)-SUM($I802:AB802)))","v":0},{"$f":"IF(AD$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AD$5,OFFSET(AD799,-$B802,-AC$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AD799,-$B802,-AC$4+$B802)-SUM($I802:AC802)))","v":0},{"$f":"IF(AE$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AE$5,OFFSET(AE799,-$B802,-AD$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AE799,-$B802,-AD$4+$B802)-SUM($I802:AD802)))","v":0},{"$f":"IF(AF$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AF$5,OFFSET(AF799,-$B802,-AE$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AF799,-$B802,-AE$4+$B802)-SUM($I802:AE802)))","v":0},{"$f":"IF(AG$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AG$5,OFFSET(AG799,-$B802,-AF$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AG799,-$B802,-AF$4+$B802)-SUM($I802:AF802)))","v":0},{"$f":"IF(AH$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AH$5,OFFSET(AH799,-$B802,-AG$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AH799,-$B802,-AG$4+$B802)-SUM($I802:AG802)))","v":0},{"$f":"IF(AI$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AI$5,OFFSET(AI799,-$B802,-AH$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AI799,-$B802,-AH$4+$B802)-SUM($I802:AH802)))","v":0},{"$f":"IF(AJ$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AJ$5,OFFSET(AJ799,-$B802,-AI$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AJ799,-$B802,-AI$4+$B802)-SUM($I802:AI802)))","v":0},{"$f":"IF(AK$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AK$5,OFFSET(AK799,-$B802,-AJ$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AK799,-$B802,-AJ$4+$B802)-SUM($I802:AJ802)))","v":0},{"$f":"IF(AL$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AL$5,OFFSET(AL799,-$B802,-AK$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AL799,-$B802,-AK$4+$B802)-SUM($I802:AK802)))","v":0},{"$f":"IF(AM$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AM$5,OFFSET(AM799,-$B802,-AL$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AM799,-$B802,-AL$4+$B802)-SUM($I802:AL802)))","v":0},{"$f":"IF(AN$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AN$5,OFFSET(AN799,-$B802,-AM$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AN799,-$B802,-AM$4+$B802)-SUM($I802:AM802)))","v":0},{"$f":"IF(AO$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AO$5,OFFSET(AO799,-$B802,-AN$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AO799,-$B802,-AN$4+$B802)-SUM($I802:AN802)))","v":0},{"$f":"IF(AP$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AP$5,OFFSET(AP799,-$B802,-AO$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AP799,-$B802,-AO$4+$B802)-SUM($I802:AO802)))","v":0},{"$f":"IF(AQ$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AQ$5,OFFSET(AQ799,-$B802,-AP$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AQ799,-$B802,-AP$4+$B802)-SUM($I802:AP802)))","v":0},{"$f":"IF(AR$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AR$5,OFFSET(AR799,-$B802,-AQ$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AR799,-$B802,-AQ$4+$B802)-SUM($I802:AQ802)))","v":0},{"$f":"IF(AS$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AS$5,OFFSET(AS799,-$B802,-AR$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AS799,-$B802,-AR$4+$B802)-SUM($I802:AR802)))","v":0},{"$f":"IF(AT$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AT$5,OFFSET(AT799,-$B802,-AS$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AT799,-$B802,-AS$4+$B802)-SUM($I802:AS802)))","v":0},{"$f":"IF(AU$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AU$5,OFFSET(AU799,-$B802,-AT$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AU799,-$B802,-AT$4+$B802)-SUM($I802:AT802)))","v":0},{"$f":"IF(AV$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AV$5,OFFSET(AV799,-$B802,-AU$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AV799,-$B802,-AU$4+$B802)-SUM($I802:AU802)))","v":0},{"$f":"IF(AW$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AW$5,OFFSET(AW799,-$B802,-AV$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AW799,-$B802,-AV$4+$B802)-SUM($I802:AV802)))","v":0},{"$f":"IF(AX$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AX$5,OFFSET(AX799,-$B802,-AW$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AX799,-$B802,-AW$4+$B802)-SUM($I802:AW802)))","v":0},{"$f":"IF(AY$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AY$5,OFFSET(AY799,-$B802,-AX$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AY799,-$B802,-AX$4+$B802)-SUM($I802:AX802)))","v":0},{"$f":"IF(AZ$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>AZ$5,OFFSET(AZ799,-$B802,-AY$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(AZ799,-$B802,-AY$4+$B802)-SUM($I802:AY802)))","v":0},{"$f":"IF(BA$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BA$5,OFFSET(BA799,-$B802,-AZ$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BA799,-$B802,-AZ$4+$B802)-SUM($I802:AZ802)))","v":0},{"$f":"IF(BB$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BB$5,OFFSET(BB799,-$B802,-BA$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BB799,-$B802,-BA$4+$B802)-SUM($I802:BA802)))","v":0},{"$f":"IF(BC$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BC$5,OFFSET(BC799,-$B802,-BB$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BC799,-$B802,-BB$4+$B802)-SUM($I802:BB802)))","v":0},{"$f":"IF(BD$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BD$5,OFFSET(BD799,-$B802,-BC$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BD799,-$B802,-BC$4+$B802)-SUM($I802:BC802)))","v":0},{"$f":"IF(BE$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BE$5,OFFSET(BE799,-$B802,-BD$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BE799,-$B802,-BD$4+$B802)-SUM($I802:BD802)))","v":0},{"$f":"IF(BF$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BF$5,OFFSET(BF799,-$B802,-BE$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BF799,-$B802,-BE$4+$B802)-SUM($I802:BE802)))","v":0},{"$f":"IF(BG$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BG$5,OFFSET(BG799,-$B802,-BF$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BG799,-$B802,-BF$4+$B802)-SUM($I802:BF802)))","v":0},{"$f":"IF(BH$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BH$5,OFFSET(BH799,-$B802,-BG$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BH799,-$B802,-BG$4+$B802)-SUM($I802:BG802)))","v":0},{"$f":"IF(BI$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BI$5,OFFSET(BI799,-$B802,-BH$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BI799,-$B802,-BH$4+$B802)-SUM($I802:BH802)))","v":0},{"$f":"IF(BJ$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BJ$5,OFFSET(BJ799,-$B802,-BI$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BJ799,-$B802,-BI$4+$B802)-SUM($I802:BI802)))","v":0},{"$f":"IF(BK$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BK$5,OFFSET(BK799,-$B802,-BJ$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BK799,-$B802,-BJ$4+$B802)-SUM($I802:BJ802)))","v":0},{"$f":"IF(BL$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BL$5,OFFSET(BL799,-$B802,-BK$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BL799,-$B802,-BK$4+$B802)-SUM($I802:BK802)))","v":0},{"$f":"IF(BM$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BM$5,OFFSET(BM799,-$B802,-BL$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BM799,-$B802,-BL$4+$B802)-SUM($I802:BL802)))","v":0},{"$f":"IF(BN$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BN$5,OFFSET(BN799,-$B802,-BM$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BN799,-$B802,-BM$4+$B802)-SUM($I802:BM802)))","v":0},{"$f":"IF(BO$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BO$5,OFFSET(BO799,-$B802,-BN$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BO799,-$B802,-BN$4+$B802)-SUM($I802:BN802)))","v":0},{"$f":"IF(BP$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BP$5,OFFSET(BP799,-$B802,-BO$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BP799,-$B802,-BO$4+$B802)-SUM($I802:BO802)))","v":0},{"$f":"IF(BQ$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BQ$5,OFFSET(BQ799,-$B802,-BP$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BQ799,-$B802,-BP$4+$B802)-SUM($I802:BP802)))","v":0},{"$f":"IF(BR$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BR$5,OFFSET(BR799,-$B802,-BQ$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BR799,-$B802,-BQ$4+$B802)-SUM($I802:BQ802)))","v":0},{"$f":"IF(BS$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BS$5,OFFSET(BS799,-$B802,-BR$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BS799,-$B802,-BR$4+$B802)-SUM($I802:BR802)))","v":0},{"$f":"IF(BT$5<=$D802,0,IF(SUM($D802,OFFSET($I787,-$B802,0))>BT$5,OFFSET(BT799,-$B802,-BS$4+$B802)/OFFSET($I787,-$B802,0),OFFSET(BT799,-$B802,-BS$4+$B802)-SUM($I802:BS802)))","v":0}]
[null,27,null,2042,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>J$5,OFFSET(J800,-$B803,-I$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(J800,-$B803,-I$4+$B803)-SUM($I803:I803)))","v":0},{"$f":"IF(K$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>K$5,OFFSET(K800,-$B803,-J$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(K800,-$B803,-J$4+$B803)-SUM($I803:J803)))","v":0},{"$f":"IF(L$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>L$5,OFFSET(L800,-$B803,-K$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(L800,-$B803,-K$4+$B803)-SUM($I803:K803)))","v":0},{"$f":"IF(M$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>M$5,OFFSET(M800,-$B803,-L$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(M800,-$B803,-L$4+$B803)-SUM($I803:L803)))","v":0},{"$f":"IF(N$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>N$5,OFFSET(N800,-$B803,-M$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(N800,-$B803,-M$4+$B803)-SUM($I803:M803)))","v":0},{"$f":"IF(O$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>O$5,OFFSET(O800,-$B803,-N$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(O800,-$B803,-N$4+$B803)-SUM($I803:N803)))","v":0},{"$f":"IF(P$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>P$5,OFFSET(P800,-$B803,-O$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(P800,-$B803,-O$4+$B803)-SUM($I803:O803)))","v":0},{"$f":"IF(Q$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>Q$5,OFFSET(Q800,-$B803,-P$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(Q800,-$B803,-P$4+$B803)-SUM($I803:P803)))","v":0},{"$f":"IF(R$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>R$5,OFFSET(R800,-$B803,-Q$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(R800,-$B803,-Q$4+$B803)-SUM($I803:Q803)))","v":0},{"$f":"IF(S$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>S$5,OFFSET(S800,-$B803,-R$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(S800,-$B803,-R$4+$B803)-SUM($I803:R803)))","v":0},{"$f":"IF(T$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>T$5,OFFSET(T800,-$B803,-S$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(T800,-$B803,-S$4+$B803)-SUM($I803:S803)))","v":0},{"$f":"IF(U$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>U$5,OFFSET(U800,-$B803,-T$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(U800,-$B803,-T$4+$B803)-SUM($I803:T803)))","v":0},{"$f":"IF(V$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>V$5,OFFSET(V800,-$B803,-U$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(V800,-$B803,-U$4+$B803)-SUM($I803:U803)))","v":0},{"$f":"IF(W$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>W$5,OFFSET(W800,-$B803,-V$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(W800,-$B803,-V$4+$B803)-SUM($I803:V803)))","v":0},{"$f":"IF(X$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>X$5,OFFSET(X800,-$B803,-W$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(X800,-$B803,-W$4+$B803)-SUM($I803:W803)))","v":0},{"$f":"IF(Y$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>Y$5,OFFSET(Y800,-$B803,-X$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(Y800,-$B803,-X$4+$B803)-SUM($I803:X803)))","v":0},{"$f":"IF(Z$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>Z$5,OFFSET(Z800,-$B803,-Y$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(Z800,-$B803,-Y$4+$B803)-SUM($I803:Y803)))","v":0},{"$f":"IF(AA$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AA$5,OFFSET(AA800,-$B803,-Z$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AA800,-$B803,-Z$4+$B803)-SUM($I803:Z803)))","v":0},{"$f":"IF(AB$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AB$5,OFFSET(AB800,-$B803,-AA$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AB800,-$B803,-AA$4+$B803)-SUM($I803:AA803)))","v":0},{"$f":"IF(AC$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AC$5,OFFSET(AC800,-$B803,-AB$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AC800,-$B803,-AB$4+$B803)-SUM($I803:AB803)))","v":0},{"$f":"IF(AD$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AD$5,OFFSET(AD800,-$B803,-AC$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AD800,-$B803,-AC$4+$B803)-SUM($I803:AC803)))","v":0},{"$f":"IF(AE$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AE$5,OFFSET(AE800,-$B803,-AD$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AE800,-$B803,-AD$4+$B803)-SUM($I803:AD803)))","v":0},{"$f":"IF(AF$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AF$5,OFFSET(AF800,-$B803,-AE$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AF800,-$B803,-AE$4+$B803)-SUM($I803:AE803)))","v":0},{"$f":"IF(AG$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AG$5,OFFSET(AG800,-$B803,-AF$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AG800,-$B803,-AF$4+$B803)-SUM($I803:AF803)))","v":0},{"$f":"IF(AH$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AH$5,OFFSET(AH800,-$B803,-AG$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AH800,-$B803,-AG$4+$B803)-SUM($I803:AG803)))","v":0},{"$f":"IF(AI$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AI$5,OFFSET(AI800,-$B803,-AH$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AI800,-$B803,-AH$4+$B803)-SUM($I803:AH803)))","v":0},{"$f":"IF(AJ$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AJ$5,OFFSET(AJ800,-$B803,-AI$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AJ800,-$B803,-AI$4+$B803)-SUM($I803:AI803)))","v":0},{"$f":"IF(AK$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AK$5,OFFSET(AK800,-$B803,-AJ$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AK800,-$B803,-AJ$4+$B803)-SUM($I803:AJ803)))","v":0},{"$f":"IF(AL$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AL$5,OFFSET(AL800,-$B803,-AK$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AL800,-$B803,-AK$4+$B803)-SUM($I803:AK803)))","v":0},{"$f":"IF(AM$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AM$5,OFFSET(AM800,-$B803,-AL$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AM800,-$B803,-AL$4+$B803)-SUM($I803:AL803)))","v":0},{"$f":"IF(AN$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AN$5,OFFSET(AN800,-$B803,-AM$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AN800,-$B803,-AM$4+$B803)-SUM($I803:AM803)))","v":0},{"$f":"IF(AO$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AO$5,OFFSET(AO800,-$B803,-AN$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AO800,-$B803,-AN$4+$B803)-SUM($I803:AN803)))","v":0},{"$f":"IF(AP$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AP$5,OFFSET(AP800,-$B803,-AO$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AP800,-$B803,-AO$4+$B803)-SUM($I803:AO803)))","v":0},{"$f":"IF(AQ$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AQ$5,OFFSET(AQ800,-$B803,-AP$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AQ800,-$B803,-AP$4+$B803)-SUM($I803:AP803)))","v":0},{"$f":"IF(AR$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AR$5,OFFSET(AR800,-$B803,-AQ$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AR800,-$B803,-AQ$4+$B803)-SUM($I803:AQ803)))","v":0},{"$f":"IF(AS$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AS$5,OFFSET(AS800,-$B803,-AR$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AS800,-$B803,-AR$4+$B803)-SUM($I803:AR803)))","v":0},{"$f":"IF(AT$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AT$5,OFFSET(AT800,-$B803,-AS$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AT800,-$B803,-AS$4+$B803)-SUM($I803:AS803)))","v":0},{"$f":"IF(AU$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AU$5,OFFSET(AU800,-$B803,-AT$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AU800,-$B803,-AT$4+$B803)-SUM($I803:AT803)))","v":0},{"$f":"IF(AV$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AV$5,OFFSET(AV800,-$B803,-AU$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AV800,-$B803,-AU$4+$B803)-SUM($I803:AU803)))","v":0},{"$f":"IF(AW$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AW$5,OFFSET(AW800,-$B803,-AV$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AW800,-$B803,-AV$4+$B803)-SUM($I803:AV803)))","v":0},{"$f":"IF(AX$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AX$5,OFFSET(AX800,-$B803,-AW$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AX800,-$B803,-AW$4+$B803)-SUM($I803:AW803)))","v":0},{"$f":"IF(AY$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AY$5,OFFSET(AY800,-$B803,-AX$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AY800,-$B803,-AX$4+$B803)-SUM($I803:AX803)))","v":0},{"$f":"IF(AZ$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>AZ$5,OFFSET(AZ800,-$B803,-AY$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(AZ800,-$B803,-AY$4+$B803)-SUM($I803:AY803)))","v":0},{"$f":"IF(BA$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BA$5,OFFSET(BA800,-$B803,-AZ$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BA800,-$B803,-AZ$4+$B803)-SUM($I803:AZ803)))","v":0},{"$f":"IF(BB$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BB$5,OFFSET(BB800,-$B803,-BA$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BB800,-$B803,-BA$4+$B803)-SUM($I803:BA803)))","v":0},{"$f":"IF(BC$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BC$5,OFFSET(BC800,-$B803,-BB$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BC800,-$B803,-BB$4+$B803)-SUM($I803:BB803)))","v":0},{"$f":"IF(BD$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BD$5,OFFSET(BD800,-$B803,-BC$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BD800,-$B803,-BC$4+$B803)-SUM($I803:BC803)))","v":0},{"$f":"IF(BE$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BE$5,OFFSET(BE800,-$B803,-BD$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BE800,-$B803,-BD$4+$B803)-SUM($I803:BD803)))","v":0},{"$f":"IF(BF$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BF$5,OFFSET(BF800,-$B803,-BE$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BF800,-$B803,-BE$4+$B803)-SUM($I803:BE803)))","v":0},{"$f":"IF(BG$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BG$5,OFFSET(BG800,-$B803,-BF$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BG800,-$B803,-BF$4+$B803)-SUM($I803:BF803)))","v":0},{"$f":"IF(BH$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BH$5,OFFSET(BH800,-$B803,-BG$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BH800,-$B803,-BG$4+$B803)-SUM($I803:BG803)))","v":0},{"$f":"IF(BI$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BI$5,OFFSET(BI800,-$B803,-BH$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BI800,-$B803,-BH$4+$B803)-SUM($I803:BH803)))","v":0},{"$f":"IF(BJ$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BJ$5,OFFSET(BJ800,-$B803,-BI$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BJ800,-$B803,-BI$4+$B803)-SUM($I803:BI803)))","v":0},{"$f":"IF(BK$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BK$5,OFFSET(BK800,-$B803,-BJ$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BK800,-$B803,-BJ$4+$B803)-SUM($I803:BJ803)))","v":0},{"$f":"IF(BL$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BL$5,OFFSET(BL800,-$B803,-BK$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BL800,-$B803,-BK$4+$B803)-SUM($I803:BK803)))","v":0},{"$f":"IF(BM$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BM$5,OFFSET(BM800,-$B803,-BL$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BM800,-$B803,-BL$4+$B803)-SUM($I803:BL803)))","v":0},{"$f":"IF(BN$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BN$5,OFFSET(BN800,-$B803,-BM$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BN800,-$B803,-BM$4+$B803)-SUM($I803:BM803)))","v":0},{"$f":"IF(BO$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BO$5,OFFSET(BO800,-$B803,-BN$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BO800,-$B803,-BN$4+$B803)-SUM($I803:BN803)))","v":0},{"$f":"IF(BP$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BP$5,OFFSET(BP800,-$B803,-BO$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BP800,-$B803,-BO$4+$B803)-SUM($I803:BO803)))","v":0},{"$f":"IF(BQ$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BQ$5,OFFSET(BQ800,-$B803,-BP$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BQ800,-$B803,-BP$4+$B803)-SUM($I803:BP803)))","v":0},{"$f":"IF(BR$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BR$5,OFFSET(BR800,-$B803,-BQ$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BR800,-$B803,-BQ$4+$B803)-SUM($I803:BQ803)))","v":0},{"$f":"IF(BS$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BS$5,OFFSET(BS800,-$B803,-BR$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BS800,-$B803,-BR$4+$B803)-SUM($I803:BR803)))","v":0},{"$f":"IF(BT$5<=$D803,0,IF(SUM($D803,OFFSET($I788,-$B803,0))>BT$5,OFFSET(BT800,-$B803,-BS$4+$B803)/OFFSET($I788,-$B803,0),OFFSET(BT800,-$B803,-BS$4+$B803)-SUM($I803:BS803)))","v":0}]
[null,28,null,2043,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>J$5,OFFSET(J801,-$B804,-I$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(J801,-$B804,-I$4+$B804)-SUM($I804:I804)))","v":0},{"$f":"IF(K$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>K$5,OFFSET(K801,-$B804,-J$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(K801,-$B804,-J$4+$B804)-SUM($I804:J804)))","v":0},{"$f":"IF(L$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>L$5,OFFSET(L801,-$B804,-K$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(L801,-$B804,-K$4+$B804)-SUM($I804:K804)))","v":0},{"$f":"IF(M$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>M$5,OFFSET(M801,-$B804,-L$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(M801,-$B804,-L$4+$B804)-SUM($I804:L804)))","v":0},{"$f":"IF(N$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>N$5,OFFSET(N801,-$B804,-M$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(N801,-$B804,-M$4+$B804)-SUM($I804:M804)))","v":0},{"$f":"IF(O$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>O$5,OFFSET(O801,-$B804,-N$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(O801,-$B804,-N$4+$B804)-SUM($I804:N804)))","v":0},{"$f":"IF(P$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>P$5,OFFSET(P801,-$B804,-O$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(P801,-$B804,-O$4+$B804)-SUM($I804:O804)))","v":0},{"$f":"IF(Q$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>Q$5,OFFSET(Q801,-$B804,-P$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(Q801,-$B804,-P$4+$B804)-SUM($I804:P804)))","v":0},{"$f":"IF(R$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>R$5,OFFSET(R801,-$B804,-Q$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(R801,-$B804,-Q$4+$B804)-SUM($I804:Q804)))","v":0},{"$f":"IF(S$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>S$5,OFFSET(S801,-$B804,-R$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(S801,-$B804,-R$4+$B804)-SUM($I804:R804)))","v":0},{"$f":"IF(T$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>T$5,OFFSET(T801,-$B804,-S$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(T801,-$B804,-S$4+$B804)-SUM($I804:S804)))","v":0},{"$f":"IF(U$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>U$5,OFFSET(U801,-$B804,-T$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(U801,-$B804,-T$4+$B804)-SUM($I804:T804)))","v":0},{"$f":"IF(V$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>V$5,OFFSET(V801,-$B804,-U$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(V801,-$B804,-U$4+$B804)-SUM($I804:U804)))","v":0},{"$f":"IF(W$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>W$5,OFFSET(W801,-$B804,-V$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(W801,-$B804,-V$4+$B804)-SUM($I804:V804)))","v":0},{"$f":"IF(X$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>X$5,OFFSET(X801,-$B804,-W$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(X801,-$B804,-W$4+$B804)-SUM($I804:W804)))","v":0},{"$f":"IF(Y$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>Y$5,OFFSET(Y801,-$B804,-X$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(Y801,-$B804,-X$4+$B804)-SUM($I804:X804)))","v":0},{"$f":"IF(Z$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>Z$5,OFFSET(Z801,-$B804,-Y$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(Z801,-$B804,-Y$4+$B804)-SUM($I804:Y804)))","v":0},{"$f":"IF(AA$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AA$5,OFFSET(AA801,-$B804,-Z$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AA801,-$B804,-Z$4+$B804)-SUM($I804:Z804)))","v":0},{"$f":"IF(AB$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AB$5,OFFSET(AB801,-$B804,-AA$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AB801,-$B804,-AA$4+$B804)-SUM($I804:AA804)))","v":0},{"$f":"IF(AC$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AC$5,OFFSET(AC801,-$B804,-AB$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AC801,-$B804,-AB$4+$B804)-SUM($I804:AB804)))","v":0},{"$f":"IF(AD$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AD$5,OFFSET(AD801,-$B804,-AC$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AD801,-$B804,-AC$4+$B804)-SUM($I804:AC804)))","v":0},{"$f":"IF(AE$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AE$5,OFFSET(AE801,-$B804,-AD$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AE801,-$B804,-AD$4+$B804)-SUM($I804:AD804)))","v":0},{"$f":"IF(AF$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AF$5,OFFSET(AF801,-$B804,-AE$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AF801,-$B804,-AE$4+$B804)-SUM($I804:AE804)))","v":0},{"$f":"IF(AG$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AG$5,OFFSET(AG801,-$B804,-AF$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AG801,-$B804,-AF$4+$B804)-SUM($I804:AF804)))","v":0},{"$f":"IF(AH$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AH$5,OFFSET(AH801,-$B804,-AG$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AH801,-$B804,-AG$4+$B804)-SUM($I804:AG804)))","v":0},{"$f":"IF(AI$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AI$5,OFFSET(AI801,-$B804,-AH$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AI801,-$B804,-AH$4+$B804)-SUM($I804:AH804)))","v":0},{"$f":"IF(AJ$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AJ$5,OFFSET(AJ801,-$B804,-AI$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AJ801,-$B804,-AI$4+$B804)-SUM($I804:AI804)))","v":0},{"$f":"IF(AK$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AK$5,OFFSET(AK801,-$B804,-AJ$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AK801,-$B804,-AJ$4+$B804)-SUM($I804:AJ804)))","v":0},{"$f":"IF(AL$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AL$5,OFFSET(AL801,-$B804,-AK$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AL801,-$B804,-AK$4+$B804)-SUM($I804:AK804)))","v":0},{"$f":"IF(AM$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AM$5,OFFSET(AM801,-$B804,-AL$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AM801,-$B804,-AL$4+$B804)-SUM($I804:AL804)))","v":0},{"$f":"IF(AN$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AN$5,OFFSET(AN801,-$B804,-AM$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AN801,-$B804,-AM$4+$B804)-SUM($I804:AM804)))","v":0},{"$f":"IF(AO$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AO$5,OFFSET(AO801,-$B804,-AN$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AO801,-$B804,-AN$4+$B804)-SUM($I804:AN804)))","v":0},{"$f":"IF(AP$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AP$5,OFFSET(AP801,-$B804,-AO$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AP801,-$B804,-AO$4+$B804)-SUM($I804:AO804)))","v":0},{"$f":"IF(AQ$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AQ$5,OFFSET(AQ801,-$B804,-AP$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AQ801,-$B804,-AP$4+$B804)-SUM($I804:AP804)))","v":0},{"$f":"IF(AR$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AR$5,OFFSET(AR801,-$B804,-AQ$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AR801,-$B804,-AQ$4+$B804)-SUM($I804:AQ804)))","v":0},{"$f":"IF(AS$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AS$5,OFFSET(AS801,-$B804,-AR$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AS801,-$B804,-AR$4+$B804)-SUM($I804:AR804)))","v":0},{"$f":"IF(AT$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AT$5,OFFSET(AT801,-$B804,-AS$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AT801,-$B804,-AS$4+$B804)-SUM($I804:AS804)))","v":0},{"$f":"IF(AU$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AU$5,OFFSET(AU801,-$B804,-AT$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AU801,-$B804,-AT$4+$B804)-SUM($I804:AT804)))","v":0},{"$f":"IF(AV$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AV$5,OFFSET(AV801,-$B804,-AU$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AV801,-$B804,-AU$4+$B804)-SUM($I804:AU804)))","v":0},{"$f":"IF(AW$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AW$5,OFFSET(AW801,-$B804,-AV$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AW801,-$B804,-AV$4+$B804)-SUM($I804:AV804)))","v":0},{"$f":"IF(AX$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AX$5,OFFSET(AX801,-$B804,-AW$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AX801,-$B804,-AW$4+$B804)-SUM($I804:AW804)))","v":0},{"$f":"IF(AY$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AY$5,OFFSET(AY801,-$B804,-AX$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AY801,-$B804,-AX$4+$B804)-SUM($I804:AX804)))","v":0},{"$f":"IF(AZ$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>AZ$5,OFFSET(AZ801,-$B804,-AY$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(AZ801,-$B804,-AY$4+$B804)-SUM($I804:AY804)))","v":0},{"$f":"IF(BA$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BA$5,OFFSET(BA801,-$B804,-AZ$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BA801,-$B804,-AZ$4+$B804)-SUM($I804:AZ804)))","v":0},{"$f":"IF(BB$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BB$5,OFFSET(BB801,-$B804,-BA$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BB801,-$B804,-BA$4+$B804)-SUM($I804:BA804)))","v":0},{"$f":"IF(BC$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BC$5,OFFSET(BC801,-$B804,-BB$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BC801,-$B804,-BB$4+$B804)-SUM($I804:BB804)))","v":0},{"$f":"IF(BD$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BD$5,OFFSET(BD801,-$B804,-BC$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BD801,-$B804,-BC$4+$B804)-SUM($I804:BC804)))","v":0},{"$f":"IF(BE$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BE$5,OFFSET(BE801,-$B804,-BD$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BE801,-$B804,-BD$4+$B804)-SUM($I804:BD804)))","v":0},{"$f":"IF(BF$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BF$5,OFFSET(BF801,-$B804,-BE$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BF801,-$B804,-BE$4+$B804)-SUM($I804:BE804)))","v":0},{"$f":"IF(BG$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BG$5,OFFSET(BG801,-$B804,-BF$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BG801,-$B804,-BF$4+$B804)-SUM($I804:BF804)))","v":0},{"$f":"IF(BH$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BH$5,OFFSET(BH801,-$B804,-BG$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BH801,-$B804,-BG$4+$B804)-SUM($I804:BG804)))","v":0},{"$f":"IF(BI$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BI$5,OFFSET(BI801,-$B804,-BH$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BI801,-$B804,-BH$4+$B804)-SUM($I804:BH804)))","v":0},{"$f":"IF(BJ$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BJ$5,OFFSET(BJ801,-$B804,-BI$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BJ801,-$B804,-BI$4+$B804)-SUM($I804:BI804)))","v":0},{"$f":"IF(BK$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BK$5,OFFSET(BK801,-$B804,-BJ$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BK801,-$B804,-BJ$4+$B804)-SUM($I804:BJ804)))","v":0},{"$f":"IF(BL$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BL$5,OFFSET(BL801,-$B804,-BK$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BL801,-$B804,-BK$4+$B804)-SUM($I804:BK804)))","v":0},{"$f":"IF(BM$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BM$5,OFFSET(BM801,-$B804,-BL$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BM801,-$B804,-BL$4+$B804)-SUM($I804:BL804)))","v":0},{"$f":"IF(BN$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BN$5,OFFSET(BN801,-$B804,-BM$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BN801,-$B804,-BM$4+$B804)-SUM($I804:BM804)))","v":0},{"$f":"IF(BO$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BO$5,OFFSET(BO801,-$B804,-BN$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BO801,-$B804,-BN$4+$B804)-SUM($I804:BN804)))","v":0},{"$f":"IF(BP$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BP$5,OFFSET(BP801,-$B804,-BO$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BP801,-$B804,-BO$4+$B804)-SUM($I804:BO804)))","v":0},{"$f":"IF(BQ$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BQ$5,OFFSET(BQ801,-$B804,-BP$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BQ801,-$B804,-BP$4+$B804)-SUM($I804:BP804)))","v":0},{"$f":"IF(BR$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BR$5,OFFSET(BR801,-$B804,-BQ$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BR801,-$B804,-BQ$4+$B804)-SUM($I804:BQ804)))","v":0},{"$f":"IF(BS$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BS$5,OFFSET(BS801,-$B804,-BR$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BS801,-$B804,-BR$4+$B804)-SUM($I804:BR804)))","v":0},{"$f":"IF(BT$5<=$D804,0,IF(SUM($D804,OFFSET($I789,-$B804,0))>BT$5,OFFSET(BT801,-$B804,-BS$4+$B804)/OFFSET($I789,-$B804,0),OFFSET(BT801,-$B804,-BS$4+$B804)-SUM($I804:BS804)))","v":0}]
[null,29,null,2044,"$m Real (2014)",null,null,null,null,{"$f":"IF(J$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>J$5,OFFSET(J802,-$B805,-I$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(J802,-$B805,-I$4+$B805)-SUM($I805:I805)))","v":0},{"$f":"IF(K$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>K$5,OFFSET(K802,-$B805,-J$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(K802,-$B805,-J$4+$B805)-SUM($I805:J805)))","v":0},{"$f":"IF(L$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>L$5,OFFSET(L802,-$B805,-K$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(L802,-$B805,-K$4+$B805)-SUM($I805:K805)))","v":0},{"$f":"IF(M$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>M$5,OFFSET(M802,-$B805,-L$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(M802,-$B805,-L$4+$B805)-SUM($I805:L805)))","v":0},{"$f":"IF(N$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>N$5,OFFSET(N802,-$B805,-M$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(N802,-$B805,-M$4+$B805)-SUM($I805:M805)))","v":0},{"$f":"IF(O$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>O$5,OFFSET(O802,-$B805,-N$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(O802,-$B805,-N$4+$B805)-SUM($I805:N805)))","v":0},{"$f":"IF(P$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>P$5,OFFSET(P802,-$B805,-O$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(P802,-$B805,-O$4+$B805)-SUM($I805:O805)))","v":0},{"$f":"IF(Q$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>Q$5,OFFSET(Q802,-$B805,-P$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(Q802,-$B805,-P$4+$B805)-SUM($I805:P805)))","v":0},{"$f":"IF(R$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>R$5,OFFSET(R802,-$B805,-Q$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(R802,-$B805,-Q$4+$B805)-SUM($I805:Q805)))","v":0},{"$f":"IF(S$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>S$5,OFFSET(S802,-$B805,-R$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(S802,-$B805,-R$4+$B805)-SUM($I805:R805)))","v":0},{"$f":"IF(T$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>T$5,OFFSET(T802,-$B805,-S$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(T802,-$B805,-S$4+$B805)-SUM($I805:S805)))","v":0},{"$f":"IF(U$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>U$5,OFFSET(U802,-$B805,-T$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(U802,-$B805,-T$4+$B805)-SUM($I805:T805)))","v":0},{"$f":"IF(V$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>V$5,OFFSET(V802,-$B805,-U$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(V802,-$B805,-U$4+$B805)-SUM($I805:U805)))","v":0},{"$f":"IF(W$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>W$5,OFFSET(W802,-$B805,-V$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(W802,-$B805,-V$4+$B805)-SUM($I805:V805)))","v":0},{"$f":"IF(X$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>X$5,OFFSET(X802,-$B805,-W$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(X802,-$B805,-W$4+$B805)-SUM($I805:W805)))","v":0},{"$f":"IF(Y$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>Y$5,OFFSET(Y802,-$B805,-X$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(Y802,-$B805,-X$4+$B805)-SUM($I805:X805)))","v":0},{"$f":"IF(Z$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>Z$5,OFFSET(Z802,-$B805,-Y$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(Z802,-$B805,-Y$4+$B805)-SUM($I805:Y805)))","v":0},{"$f":"IF(AA$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AA$5,OFFSET(AA802,-$B805,-Z$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AA802,-$B805,-Z$4+$B805)-SUM($I805:Z805)))","v":0},{"$f":"IF(AB$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AB$5,OFFSET(AB802,-$B805,-AA$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AB802,-$B805,-AA$4+$B805)-SUM($I805:AA805)))","v":0},{"$f":"IF(AC$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AC$5,OFFSET(AC802,-$B805,-AB$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AC802,-$B805,-AB$4+$B805)-SUM($I805:AB805)))","v":0},{"$f":"IF(AD$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AD$5,OFFSET(AD802,-$B805,-AC$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AD802,-$B805,-AC$4+$B805)-SUM($I805:AC805)))","v":0},{"$f":"IF(AE$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AE$5,OFFSET(AE802,-$B805,-AD$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AE802,-$B805,-AD$4+$B805)-SUM($I805:AD805)))","v":0},{"$f":"IF(AF$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AF$5,OFFSET(AF802,-$B805,-AE$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AF802,-$B805,-AE$4+$B805)-SUM($I805:AE805)))","v":0},{"$f":"IF(AG$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AG$5,OFFSET(AG802,-$B805,-AF$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AG802,-$B805,-AF$4+$B805)-SUM($I805:AF805)))","v":0},{"$f":"IF(AH$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AH$5,OFFSET(AH802,-$B805,-AG$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AH802,-$B805,-AG$4+$B805)-SUM($I805:AG805)))","v":0},{"$f":"IF(AI$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AI$5,OFFSET(AI802,-$B805,-AH$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AI802,-$B805,-AH$4+$B805)-SUM($I805:AH805)))","v":0},{"$f":"IF(AJ$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AJ$5,OFFSET(AJ802,-$B805,-AI$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AJ802,-$B805,-AI$4+$B805)-SUM($I805:AI805)))","v":0},{"$f":"IF(AK$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AK$5,OFFSET(AK802,-$B805,-AJ$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AK802,-$B805,-AJ$4+$B805)-SUM($I805:AJ805)))","v":0},{"$f":"IF(AL$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AL$5,OFFSET(AL802,-$B805,-AK$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AL802,-$B805,-AK$4+$B805)-SUM($I805:AK805)))","v":0},{"$f":"IF(AM$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AM$5,OFFSET(AM802,-$B805,-AL$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AM802,-$B805,-AL$4+$B805)-SUM($I805:AL805)))","v":0},{"$f":"IF(AN$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AN$5,OFFSET(AN802,-$B805,-AM$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AN802,-$B805,-AM$4+$B805)-SUM($I805:AM805)))","v":0},{"$f":"IF(AO$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AO$5,OFFSET(AO802,-$B805,-AN$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AO802,-$B805,-AN$4+$B805)-SUM($I805:AN805)))","v":0},{"$f":"IF(AP$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AP$5,OFFSET(AP802,-$B805,-AO$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AP802,-$B805,-AO$4+$B805)-SUM($I805:AO805)))","v":0},{"$f":"IF(AQ$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AQ$5,OFFSET(AQ802,-$B805,-AP$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AQ802,-$B805,-AP$4+$B805)-SUM($I805:AP805)))","v":0},{"$f":"IF(AR$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AR$5,OFFSET(AR802,-$B805,-AQ$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AR802,-$B805,-AQ$4+$B805)-SUM($I805:AQ805)))","v":0},{"$f":"IF(AS$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AS$5,OFFSET(AS802,-$B805,-AR$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AS802,-$B805,-AR$4+$B805)-SUM($I805:AR805)))","v":0},{"$f":"IF(AT$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AT$5,OFFSET(AT802,-$B805,-AS$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AT802,-$B805,-AS$4+$B805)-SUM($I805:AS805)))","v":0},{"$f":"IF(AU$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AU$5,OFFSET(AU802,-$B805,-AT$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AU802,-$B805,-AT$4+$B805)-SUM($I805:AT805)))","v":0},{"$f":"IF(AV$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AV$5,OFFSET(AV802,-$B805,-AU$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AV802,-$B805,-AU$4+$B805)-SUM($I805:AU805)))","v":0},{"$f":"IF(AW$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AW$5,OFFSET(AW802,-$B805,-AV$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AW802,-$B805,-AV$4+$B805)-SUM($I805:AV805)))","v":0},{"$f":"IF(AX$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AX$5,OFFSET(AX802,-$B805,-AW$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AX802,-$B805,-AW$4+$B805)-SUM($I805:AW805)))","v":0},{"$f":"IF(AY$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AY$5,OFFSET(AY802,-$B805,-AX$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AY802,-$B805,-AX$4+$B805)-SUM($I805:AX805)))","v":0},{"$f":"IF(AZ$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>AZ$5,OFFSET(AZ802,-$B805,-AY$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(AZ802,-$B805,-AY$4+$B805)-SUM($I805:AY805)))","v":0},{"$f":"IF(BA$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BA$5,OFFSET(BA802,-$B805,-AZ$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BA802,-$B805,-AZ$4+$B805)-SUM($I805:AZ805)))","v":0},{"$f":"IF(BB$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BB$5,OFFSET(BB802,-$B805,-BA$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BB802,-$B805,-BA$4+$B805)-SUM($I805:BA805)))","v":0},{"$f":"IF(BC$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BC$5,OFFSET(BC802,-$B805,-BB$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BC802,-$B805,-BB$4+$B805)-SUM($I805:BB805)))","v":0},{"$f":"IF(BD$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BD$5,OFFSET(BD802,-$B805,-BC$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BD802,-$B805,-BC$4+$B805)-SUM($I805:BC805)))","v":0},{"$f":"IF(BE$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BE$5,OFFSET(BE802,-$B805,-BD$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BE802,-$B805,-BD$4+$B805)-SUM($I805:BD805)))","v":0},{"$f":"IF(BF$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BF$5,OFFSET(BF802,-$B805,-BE$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BF802,-$B805,-BE$4+$B805)-SUM($I805:BE805)))","v":0},{"$f":"IF(BG$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BG$5,OFFSET(BG802,-$B805,-BF$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BG802,-$B805,-BF$4+$B805)-SUM($I805:BF805)))","v":0},{"$f":"IF(BH$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BH$5,OFFSET(BH802,-$B805,-BG$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BH802,-$B805,-BG$4+$B805)-SUM($I805:BG805)))","v":0},{"$f":"IF(BI$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BI$5,OFFSET(BI802,-$B805,-BH$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BI802,-$B805,-BH$4+$B805)-SUM($I805:BH805)))","v":0},{"$f":"IF(BJ$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BJ$5,OFFSET(BJ802,-$B805,-BI$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BJ802,-$B805,-BI$4+$B805)-SUM($I805:BI805)))","v":0},{"$f":"IF(BK$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BK$5,OFFSET(BK802,-$B805,-BJ$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BK802,-$B805,-BJ$4+$B805)-SUM($I805:BJ805)))","v":0},{"$f":"IF(BL$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BL$5,OFFSET(BL802,-$B805,-BK$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BL802,-$B805,-BK$4+$B805)-SUM($I805:BK805)))","v":0},{"$f":"IF(BM$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BM$5,OFFSET(BM802,-$B805,-BL$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BM802,-$B805,-BL$4+$B805)-SUM($I805:BL805)))","v":0},{"$f":"IF(BN$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BN$5,OFFSET(BN802,-$B805,-BM$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BN802,-$B805,-BM$4+$B805)-SUM($I805:BM805)))","v":0},{"$f":"IF(BO$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BO$5,OFFSET(BO802,-$B805,-BN$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BO802,-$B805,-BN$4+$B805)-SUM($I805:BN805)))","v":0},{"$f":"IF(BP$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BP$5,OFFSET(BP802,-$B805,-BO$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BP802,-$B805,-BO$4+$B805)-SUM($I805:BO805)))","v":0},{"$f":"IF(BQ$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BQ$5,OFFSET(BQ802,-$B805,-BP$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BQ802,-$B805,-BP$4+$B805)-SUM($I805:BP805)))","v":0},{"$f":"IF(BR$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BR$5,OFFSET(BR802,-$B805,-BQ$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BR802,-$B805,-BQ$4+$B805)-SUM($I805:BQ805)))","v":0},{"$f":"IF(BS$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BS$5,OFFSET(BS802,-$B805,-BR$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BS802,-$B805,-BR$4+$B805)-SUM($I805:BR805)))","v":0},{"$f":"IF(BT$5<=$D805,0,IF(SUM($D805,OFFSET($I790,-$B805,0))>BT$5,OFFSET(BT802,-$B805,-BS$4+$B805)/OFFSET($I790,-$B805,0),OFFSET(BT802,-$B805,-BS$4+$B805)-SUM($I805:BS805)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2014)",null,null,null,null,{"$f":"J766+SUM(J775:J805)","v":0},{"$f":"K766+SUM(K775:K805)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ766+SUM(BQ775:BQ805)","v":0},{"$f":"BR766+SUM(BR775:BR805)","v":0},0,0]
[null,null,null,"Capex Closing RAB","$m Real (2014)",null,null,null,null,{"$f":"J773-SUM(J776:J805)+I808","v":0},{"$f":"K773-SUM(K776:K805)+J808","v":0},{"$f":"L773-SUM(L776:L805)+K808","v":0},{"$f":"M773-SUM(M776:M805)+L808","v":0},{"$f":"N773-SUM(N776:N805)+M808","v":0},{"$f":"O773-SUM(O776:O805)+N808","v":0},{"$f":"P773-SUM(P776:P805)+O808","v":0},{"$f":"Q773-SUM(Q776:Q805)+P808","v":0},{"$f":"R773-SUM(R776:R805)+Q808","v":0},{"$f":"S773-SUM(S776:S805)+R808","v":0},{"$f":"T773-SUM(T776:T805)+S808","v":0},{"$f":"U773-SUM(U776:U805)+T808","v":0},{"$f":"V773-SUM(V776:V805)+U808","v":0},{"$f":"W773-SUM(W776:W805)+V808","v":0},{"$f":"X773-SUM(X776:X805)+W808","v":0},{"$f":"Y773-SUM(Y776:Y805)+X808","v":0},{"$f":"Z773-SUM(Z776:Z805)+Y808","v":0},{"$f":"AA773-SUM(AA776:AA805)+Z808","v":0},{"$f":"AB773-SUM(AB776:AB805)+AA808","v":0},{"$f":"AC773-SUM(AC776:AC805)+AB808","v":0},{"$f":"AD773-SUM(AD776:AD805)+AC808","v":0},{"$f":"AE773-SUM(AE776:AE805)+AD808","v":0},{"$f":"AF773-SUM(AF776:AF805)+AE808","v":0},{"$f":"AG773-SUM(AG776:AG805)+AF808","v":0},{"$f":"AH773-SUM(AH776:AH805)+AG808","v":0},{"$f":"AI773-SUM(AI776:AI805)+AH808","v":0},{"$f":"AJ773-SUM(AJ776:AJ805)+AI808","v":0},{"$f":"AK773-SUM(AK776:AK805)+AJ808","v":0},{"$f":"AL773-SUM(AL776:AL805)+AK808","v":0},{"$f":"AM773-SUM(AM776:AM805)+AL808","v":0},{"$f":"AN773-SUM(AN776:AN805)+AM808","v":0},{"$f":"AO773-SUM(AO776:AO805)+AN808","v":0},{"$f":"AP773-SUM(AP776:AP805)+AO808","v":0},{"$f":"AQ773-SUM(AQ776:AQ805)+AP808","v":0},{"$f":"AR773-SUM(AR776:AR805)+AQ808","v":0},{"$f":"AS773-SUM(AS776:AS805)+AR808","v":0},{"$f":"AT773-SUM(AT776:AT805)+AS808","v":0},{"$f":"AU773-SUM(AU776:AU805)+AT808","v":0},{"$f":"AV773-SUM(AV776:AV805)+AU808","v":0},{"$f":"AW773-SUM(AW776:AW805)+AV808","v":0},{"$f":"AX773-SUM(AX776:AX805)+AW808","v":0},{"$f":"AY773-SUM(AY776:AY805)+AX808","v":0},{"$f":"AZ773-SUM(AZ776:AZ805)+AY808","v":0},{"$f":"BA773-SUM(BA776:BA805)+AZ808","v":0},{"$f":"BB773-SUM(BB776:BB805)+BA808","v":0},{"$f":"BC773-SUM(BC776:BC805)+BB808","v":0},{"$f":"BD773-SUM(BD776:BD805)+BC808","v":0},{"$f":"BE773-SUM(BE776:BE805)+BD808","v":0},{"$f":"BF773-SUM(BF776:BF805)+BE808","v":0},{"$f":"BG773-SUM(BG776:BG805)+BF808","v":0},{"$f":"BH773-SUM(BH776:BH805)+BG808","v":0},{"$f":"BI773-SUM(BI776:BI805)+BH808","v":0},{"$f":"BJ773-SUM(BJ776:BJ805)+BI808","v":0},{"$f":"BK773-SUM(BK776:BK805)+BJ808","v":0},{"$f":"BL773-SUM(BL776:BL805)+BK808","v":0},{"$f":"BM773-SUM(BM776:BM805)+BL808","v":0},{"$f":"BN773-SUM(BN776:BN805)+BM808","v":0},{"$f":"BO773-SUM(BO776:BO805)+BN808","v":0},{"$f":"BP773-SUM(BP776:BP805)+BO808","v":0},0,{"$f":"BR773-SUM(BR776:BR805)+BQ808","v":0},{"$f":"BS773-SUM(BS776:BS805)+BR808","v":0},{"$f":"BT773-SUM(BT776:BT805)+BS808","v":0}]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B759","v":"Total Closing RAB - Equity raising costs"},"$m Real (2014)",null,null,null,null,{"$f":"J808+J769","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ808+BQ769","v":0},{"$f":"BR808+BR769","v":0},0,0]

{"sheet":"Depn|Inputs","index":5,"n_rows":267,"n_cols":19,"rows_kept":267,"cut":false,"hidden":false,"merged":[[0,4,0,5],[0,6,0,7]]}
[null,null,null,null,"Linked to RFM",null,"Linked within PTRM"]
["Assumptions"]
[]
[]
[null,"General Assumptions"]
[]
[null,null,"First reg period - base year $",null,2014,null,"Use year-on-year tracking"]
[null,null,"Second reg period - base year $",null,2019,null,"Yes"]
[]
[null,null,"Real Vanilla WACC 2014-19",null,4.5696461643434994E-2,null,"Forecast or actual depn"]
[null,null,"Real Vanilla WACC 2019-24",null,{"$f":"rvanilla01","v":2.7020116852545864E-2},null,"Actual"]
[]
[]
[null,"Inputs"]
[]
[null,null,"Inflation",null,null,null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
[null,null,"Actual Inflation",null,null,null,null,null,2.4498886414253906E-2,1.7175572519083859E-2,1.6885553470919357E-2,1.4760147601476037E-2,1.9090909090909047E-2,2.4248746575396662E-2,{"$f":"f","v":2.44995114800401E-2},{"$f":"O17","v":2.44995114800401E-2},{"$f":"P17","v":2.44995114800401E-2},2.44995114800401E-2,2.44995114800401E-2]
[null,null,"Cumulative inflation (one year lagged)",null,null,null,null,null,1,{"$f":"(I18*(1+I17))","v":1.0244988864142539},{"$f":"(J18*(1+J17))","v":1.0420952413335827},1.0596915962529114,1.0753328006256482,1.0958618813648651,1.122435158407719,1.1499342714567296,1.1781070993415752,1.2069701477466108,1.2365403267373947]
[null,null,{"$f":"\"Conversion from $ 2014 to $ \"&second_reg_period","v":"Conversion from $ 2014 to $ 2019"},"conv_2019",null,null,null,null,{"$f":"INDEX($J$18:$S$18,MATCH(second_reg_period,$J$16:$S$16,0))/I18","v":1.0958618813648651}]
[null,null,"Real Vanilla WACC",null,null,null,null,null,0,{"$f":"$E$10","v":4.5696461643434994E-2},4.5696461643434994E-2,4.5696461643434994E-2,4.5696461643434994E-2,4.5696461643434994E-2,{"$f":"$E$11","v":2.7020116852545864E-2},{"$f":"$E$11","v":2.7020116852545864E-2},2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2]
[null,null,"Nominal WACC",null,null,null,null,null,0,{"$f":"(1+J20)*(1+J17)-1","v":6.3656897053341099E-2},6.33536251608664E-2,6.1131095763633292E-2,6.5659757729355173E-2,7.1053290136615654E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2,5.2181607995607004E-2]
[]
[]
[null,null,"Capex"]
[]
[null,null,"2019-24 Net Capex ($m Real 2019)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$16","v":2020},2021,2022,2023,2024]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$m Real (2019)","$m Real (2019)","$m Real (2019)","$m Real (2019)","$m Real (2019)"]
[null,null,{"$f":"'PTRM input'!G7","v":"Substations"}]
[null,null,{"$f":"'PTRM input'!G8","v":"Distribution Lines"}]
[null,null,{"$f":"'PTRM input'!G9","v":"Transmission Lines"}]
[null,null,{"$f":"'PTRM input'!G10","v":"LV Services"}]
[null,null,{"$f":"'PTRM input'!G11","v":"Distribution Substations"}]
[null,null,{"$f":"'PTRM input'!G12","v":"Distribution Switchgear"}]
[null,null,{"$f":"'PTRM input'!G13","v":"Protection"}]
[null,null,{"$f":"'PTRM input'!G14","v":"SCADA"}]
[null,null,{"$f":"'PTRM input'!G15","v":"Communications"}]
[null,null,{"$f":"'PTRM input'!G16","v":"Land and Easements"}]
[null,null,{"$f":"'PTRM input'!G17","v":"Property"}]
[null,null,{"$f":"'PTRM input'!G18","v":"IT and Communications"}]
[null,null,{"$f":"'PTRM input'!G19","v":"Motor Vehicles"}]
[null,null,{"$f":"'PTRM input'!G20","v":"Plant and Equipment"}]
[null,null,{"$f":"'PTRM input'!G36","v":"Equity raising costs"}]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O28:O42)","v":0},{"$f":"SUM(P28:P42)","v":0},{"$f":"SUM(Q28:Q42)","v":0},{"$f":"SUM(R28:R42)","v":0},{"$f":"SUM(S28:S42)","v":0}]
[]
[]
[null,null,null,null,"Remaining Life","Standard Life",null,null,{"$f":"I16&\" Closing RAB\"","v":"2014 Closing RAB"},{"$f":"J$16","v":2015},{"$f":"K$16","v":2016},2017,2018,2019,2020,2021,2022,2023,2024]
[null,null,null,null,null,null,null,null,"$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014"]
[null,null,{"$f":"C28","v":"Substations"},null,19.426145563858881,41.973339980627948,null,"$m Real (2014)",294.18863570088502,31.307852751486738,26.389078659344246,13.12643484463141,7.2959284399289661,11.946304087025405,{"$f":"O28/conv_2019_2014","v":0},0,0,0,0]
[null,null,"Distribution Lines",null,32.179880166235819,55.458472261904383,null,"$m Real (2014)",226.58549210709265,14.226823154257575,9.4358186356049032,8.67859689053412,5.3644278505814427,7.9757271695829557,0,0,0,0,0]
[null,null,"Transmission Lines",null,30.704720124463137,56.521406211783315,null,"$m Real (2014)",168.8266736448501,3.2459778908440473,5.6553790198983371,5.4603495397680168,7.7072945680869092,0.21362430732479859,0,0,0,0,0]
[null,null,"LV Services",null,31.742658212282866,55.771983907338232,null,"$m Real (2014)",0.19912218135261617,1.7497416181329282,1.7521756575286769,1.5711076371410155,1.9345196795564616E-2,5.4609452167036693E-2,0,0,0,0,0]
[null,null,"Distribution Substations",null,24.169847847499881,44.964242222617543,null,"$m Real (2014)",82.735694431086301,8.0875094312296749,5.4512485846401653,3.1478476974578355,1.6752647243016956,3.3599842566882474,0,0,0,0,0]
[null,null,"Distribution Switchgear",null,29.683197602196714,52.386475141579609,null,"$m Real (2014)",15.436410976054431,4.7346757694883008,5.4421805252700652,4.7368701655635199,4.0558310781588771,3.0912630072779215,0,0,0,0,0]
[null,null,"Protection",null,18.91782892578949,42.005823720720372,null,"$m Real (2014)",9.5745194452794102,5.5068506876424133,4.5781835679011547,2.7650708979240397,0.90337182367621638,2.2750217824982002,0,0,0,0,0]
[null,null,"SCADA",null,12.449555934789467,22.991395433136613,null,"$m Real (2014)",2.7277517065367287,2.1845388175019806,1.0186489693648464,0.5418002658632679,0.43062982514933673,1.0746714436468385,0,0,0,0,0]
[null,null,"Communications",null,7.2025933881883697,13.435333431676554,null,"$m Real (2014)",8.9478922403368024,2.8484404048658281,1.7109555148953943,0.78374393697933553,4.7485308739694432,1.6585577596390038,0,0,0,0,0]
[null,null,"Land and Easements",null,0,0,null,"$m Real (2014)",34.611247367638583,0,0,-9.4367078453393236E-3,0,0,0,0,0,0,0]
[null,null,"Property",null,10.358714416378106,14.329364770087121,null,"$m Real (2014)",1.0296347259734475,1.007742781784427E-2,3.1897383377999224E-2,3.4661389318065144E-2,0,0,0,0,0,0,0]
[null,null,"IT and Communications",null,6.3180238735481264,11.934772687032233,null,"$m Real (2014)",0.63969852002521188,0.41307983335574394,0.86096685203984169,2.5842499362250466,4.1405052015360067,4.3431625832895682,0,0,0,0,0]
[null,null,"Motor Vehicles",null,10.358714416378106,14.329364770087121,null,"$m Real (2014)",4.9815948586666874E-2,7.0134898255199446E-2,9.0925353015513782E-3,-4.4179432881403732E-3,0,0,0,0,0,0,0]
[null,null,"Plant and Equipment",null,9.2155198981115234,13.573109617503153,null,"$m Real (2014)",7.6650488633228129,0.58294504928907354,0.29792622504631805,0.42821591589104629,0.50210180142754091,0.50526792688995847,0,0,0,0,0]
[null,null,"Equity raising costs",null,{"$f":"IF('PTRM input'!L36=\"n/a\",0,'PTRM input'!L36)","v":0},{"$f":"IF('PTRM input'!M36=\"n/a\",0,'PTRM input'!M36)","v":48.054273345954712},null,"$m Real (2014)",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total",null,null,null,null,null,{"$f":"SUM(I48:I62)","v":853.21763785902101},{"$f":"SUM(J48:J62)","v":74.968647734167348},{"$f":"SUM(K48:K62)","v":62.633552130213502},{"$f":"SUM(L48:L62)","v":43.845094466163239},{"$f":"SUM(M48:M62)","v":36.843231383612},{"$f":"SUM(N48:N62)","v":36.498193776029929},{"$f":"SUM(O48:O62)","v":0},{"$f":"SUM(P48:P62)","v":0},{"$f":"SUM(Q48:Q62)","v":0},{"$f":"SUM(R48:R62)","v":0},{"$f":"SUM(S48:S62)","v":0}]
[]
[]
[null,null,"Net Nominal Capex with half year WACC",null,null,null,null,null,null,{"$f":"J$16","v":2015},{"$f":"K$16","v":2016},2017,2018,2019]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,null,null,{"$f":"(J48*(1+J$21)^0.5*J$18)","v":33.080004008110613},{"$f":"(K48*(1+K$21)^0.5*K$18)","v":28.357667001600269},14.32883224370994,8.0990250427184147,13.548615742032716]
[null,null,"Distribution Lines",null,null,null,null,null,null,{"$f":"(J49*(1+J$21)^0.5*J$18)","v":15.032118960734945},10.139717502461194,9.4735669225605292,5.9549152461449069,9.0454806688983513]
[null,null,"Transmission Lines",null,null,null,null,null,null,3.4297133850631276,6.0772623813194828,5.9605241997109584,8.5556721440583683,0.24227691108625352]
[null,null,"LV Services",null,null,null,null,null,null,1.8487840798422868,1.8828855097945632,1.7150230078361584,2.1474612120115488E-2,6.1934007196222683E-2]
[null,null,"Distribution Substations",null,null,null,null,null,null,8.5452952179227761,5.8579041012268496,3.4361943756624398,1.8596688642185055,3.8106459756528435]
[null,null,"Distribution Switchgear",null,null,null,null,null,null,5.0026775925838463,5.8481595773165012,5.1707732347716604,4.5022751718990524,3.5058821823107986]
[null,null,"Protection",null,null,null,null,null,null,5.8185607382680393,4.9197096559022224,3.018354755672465,1.0028101403515293,2.5801616727050329]
[null,null,"SCADA",null,null,null,null,null,null,2.3081925615421537,1.0946387571035208,0.59142982927518617,0.47803124259534086,1.2188129762007469]
[null,null,"Communications",null,null,null,null,null,null,3.0096736674268159,1.8385904021993917,0.85553583497157215,5.2712236394652079,1.8810137099825635]
[null,null,"Land and Easements",null,null,null,null,null,null,0,0,-1.0301121763010245E-2,0,0]
[null,null,"Property",null,null,null,null,null,null,1.0647851044013334E-2,3.4276883544601885E-2,3.7836414742545517E-2,0,0]
[null,null,"IT and Communications",null,null,null,null,null,null,0.43646182481897516,0.92519377446762974,2.8209703739268881,4.596269767836767,4.9256942161779902]
[null,null,"Motor Vehicles",null,null,null,null,null,null,7.410481752953349E-2,9.7708257120370529E-3,-4.8226322674262481E-3,0,0]
[null,null,"Plant and Equipment",null,null,null,null,null,null,0.61594209989616899,0.32015110455232731,0.46744101467878052,0.55737047001454343,0.57303756361270397]
[null,null,"Equity raising costs",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total",null,null,null,null,null,null,{"$f":"SUM(J68:J82)","v":79.212176804783283},{"$f":"SUM(K68:K82)","v":67.305927477200598},{"$f":"SUM(L68:L82)","v":47.861358453488684},{"$f":"SUM(M68:M82)","v":40.898736341422747},{"$f":"SUM(N68:N82)","v":41.393555625856209}]
[]
[]
[null,null,"Forecast Net Nominal Capex with half year WACC",null,null,null,null,null,null,{"$f":"J$16","v":2015},{"$f":"K$16","v":2016},2017,2018,2019]
[null,null,null,null,null,null,null,null,null,"$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014"]
[null,null,{"$f":"C68","v":"Substations"},null,null,null,null,null,null,31.058220244867826,18.926500055755717,13.943374031651926,15.296590457878407,20.298004793167685]
[null,null,"Distribution Lines",null,null,null,null,null,null,4.7681052568873019,5.268128490360084,3.1707129465343717,3.2999295459061289,7.7262249251372985]
[null,null,"Transmission Lines",null,null,null,null,null,null,12.285772760370675,5.7717022551977166,1.6823637702600365,7.5499105120228753,4.9980955957552391]
[null,null,"LV Services",null,null,null,null,null,null,2.5659864795657531E-3,2.8869938731925435E-3,1.6148980690701403E-3,1.6644147056568798E-3,4.3649549705354713E-3]
[null,null,"Distribution Substations",null,null,null,null,null,null,1.8107662620112119,1.3730557288362875,1.8370028033090693,2.7782452732583662,3.2627626929796585]
[null,null,"Distribution Switchgear",null,null,null,null,null,null,0.46490794443910893,0.43596367730126279,0.31028582179423597,0.32956979677869008,0.55227185957130753]
[null,null,"Protection",null,null,null,null,null,null,0.81857224391347028,0.50114441927778652,0.37358407041393249,0.41207389613791368,0.54670556765035194]
[null,null,"SCADA",null,null,null,null,null,null,1.0345989229981589,0.47429769795532628,0.36264290842010133,0.31190441861051871,0.68605685938147476]
[null,null,"Communications",null,null,null,null,null,null,4.0369424876883899,2.0453670684438325,1.8860336134481372,1.618066082341455,3.5612603467310007]
[null,null,"Land and Easements",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Property",null,null,null,null,null,null,0.17606545677267305,0.17606545677267305,0.16416094158770661,0.17606545677267305,0.17606545677267305]
[null,null,"IT and Communications",null,null,null,null,null,null,1.1335954707875184,0.3494851441502338,1.1396182177716234E-2,9.7770133673462656E-3,2.1518583446359863E-2]
[null,null,"Motor Vehicles",null,null,null,null,null,null,8.5184265072093951E-3,8.5184265072093951E-3,7.9424603888922328E-3,8.5184265072093951E-3,8.5184265072093951E-3]
[null,null,"Plant and Equipment",null,null,null,null,null,null,4.6569084627836004,2.0960229462481497,0.91170132418501182,0.9778154811394284,0.9778154811394284]
[null,null,"Equity raising costs"]
[null,null,"Total",null,null,null,null,null,null,{"$f":"SUM(J88:J102)","v":62.255539926506721},{"$f":"SUM(K88:K102)","v":37.429138360679481},{"$f":"SUM(L88:L102)","v":24.662815772240208},{"$f":"SUM(M88:M102)","v":32.770130775426672},{"$f":"SUM(N88:N102)","v":42.81966554321022}]
[null,null,null,null,null,null,null,null,null,{"$f":"J103-J63","v":-12.713107807660627},{"$f":"K103-K63","v":-25.204413769534021},-19.182278693923031,-4.073100608185328,6.3214717671802916]
[]
[null,null,"Forecast depreciation",null,null,null,null,null,null,{"$f":"J$16","v":2015},{"$f":"K$16","v":2016},2017,2018,2019]
[null,null,null,null,null,null,null,null,null,"$m real 2014","$m real 2014","$m real 2014","$m real 2014","$m real 2014"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,null,null,22.102659143593822,22.102659143593822,21.538337032433734,21.538326589806001,21.538326589806001]
[null,null,"Distribution Lines",null,null,null,null,null,null,9.8764632086710389,9.8764632086710389,9.8764632086710389,9.8101470742623462,9.8101470742623462]
[null,null,"Transmission Lines",null,null,null,null,null,null,5.5927923505063912,5.5927923505063912,5.5927923505063912,5.5927923505063912,5.5927923505063912]
[null,null,"LV Services",null,null,null,null,null,null,5.686687049773818E-3,5.686687049773818E-3,5.686687049773818E-3,5.686687049773818E-3,5.686687049773818E-3]
[null,null,"Distribution Substations",null,null,null,null,null,null,3.5941209596373889,3.5941209596373889,3.5941209596373889,3.5891363596717847,3.5891363596717847]
[null,null,"Distribution Switchgear",null,null,null,null,null,null,0.65384272279879851,0.65384272279879851,0.65384272279879851,0.62076544265930844,0.62076544265930844]
[null,null,"Protection",null,null,null,null,null,null,0.70320876325492976,0.70320876325492976,0.67263221168285547,0.67263221168285547,0.67263221168285547]
[null,null,"SCADA",null,null,null,null,null,null,0.91034533663367945,0.91034533663367945,5.0911988560871584E-2,5.0911988560871584E-2,5.0911988560871584E-2]
[null,null,"Communications",null,null,null,null,null,null,4.5198866396085924,4.5198866396085924,1.1288473004746429E-3,1.1288473004746429E-3,1.1288473004746429E-3]
[null,null,"Land and Easements",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Property",null,null,null,null,null,null,0.14581654326410204,0.14581654326410204,0.14581654326410204,0.10294895370023012,0.10294895370023012]
[null,null,"IT and Communications",null,null,null,null,null,null,0.11926746437003005,0.11926746437003005,9.1963291925314397E-2,9.1963291925314397E-2,9.1963291925314397E-2]
[null,null,"Motor Vehicles",null,null,null,null,null,null,7.054918835864241E-3,7.054918835864241E-3,7.054918835864241E-3,4.9808924031123497E-3,4.9808924031123497E-3]
[null,null,"Plant and Equipment",null,null,null,null,null,null,1.1148532462670229,1.1148532462670229,1.1148532462670229,0.87677933055960733,0.87677933055960744]
[null,null,"Equity raising costs"]
[null,null,"Total",null,null,null,null,null,null,{"$f":"SUM(J108:J122)","v":49.34599798449144},{"$f":"SUM(K108:K122)","v":49.34599798449144},{"$f":"SUM(L108:L122)","v":43.345604008933627},{"$f":"SUM(M108:M122)","v":42.958200020088057},{"$f":"SUM(N108:N122)","v":42.958200020088057}]
[]
[null,null,null,null,null,null,null,null,null,true,true]
[null,null,"Nominal Closing Balance ",null,null,null,null,null,{"$f":"I46","v":"2014 Closing RAB"},{"$f":"J46","v":2015},2016,2017,2018,2019]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,"$m Nominal",{"$f":"I48","v":294.18863570088502},{"$f":"I128+J68-IF($G$11=\"Forecast\",J108,'Depn|Comparison'!E8)*J$18+J$17*I128","v":309.67734827636082},{"$f":"J128+K68-IF($G$11=\"Forecast\",K108,'Depn|Comparison'!F8)*K$18+K$17*J128","v":319.42935697295661},{"$f":"K128+L68-IF($G$11=\"Forecast\",L108,'Depn|Comparison'!G8)*L$18+L$17*K128","v":314.14680723471713},{"$f":"L128+M68-IF($G$11=\"Forecast\",M108,'Depn|Comparison'!H8)*M$18+M$17*L128","v":303.21150863102014},{"$f":"M128+N68-IF($G$11=\"Forecast\",N108,'Depn|Comparison'!I8)*N$18+N$17*M128","v":298.40643412526686}]
[null,null,"Distribution Lines",null,null,null,null,"$m Nominal",226.58549210709265,{"$f":"I129+J69-IF($G$11=\"Forecast\",J109,'Depn|Comparison'!E9)*J$18+J$17*I129","v":235.39092106029045},{"$f":"J129+K69-IF($G$11=\"Forecast\",K109,'Depn|Comparison'!F9)*K$18+K$17*J129","v":238.93742196187631},{"$f":"K129+L69-IF($G$11=\"Forecast\",L109,'Depn|Comparison'!G9)*L$18+L$17*K129","v":241.00545101481504},{"$f":"L129+M69-IF($G$11=\"Forecast\",M109,'Depn|Comparison'!H9)*M$18+M$17*L129","v":240.36569555381575},{"$f":"M129+N69-IF($G$11=\"Forecast\",N109,'Depn|Comparison'!I9)*N$18+N$17*M129","v":243.72089739215275}]
[null,null,"Transmission Lines",null,null,null,null,"$m Nominal",168.8266736448501,{"$f":"I130+J70-IF($G$11=\"Forecast\",J110,'Depn|Comparison'!E10)*J$18+J$17*I130","v":169.42627227121613},{"$f":"J130+K70-IF($G$11=\"Forecast\",K110,'Depn|Comparison'!F10)*K$18+K$17*J130","v":172.47444662414878},{"$f":"K130+L70-IF($G$11=\"Forecast\",L110,'Depn|Comparison'!G10)*L$18+L$17*K130","v":174.88198274593606},{"$f":"L130+M70-IF($G$11=\"Forecast\",M110,'Depn|Comparison'!H10)*M$18+M$17*L130","v":180.48054371153967},{"$f":"M130+N70-IF($G$11=\"Forecast\",N110,'Depn|Comparison'!I10)*N$18+N$17*M130","v":178.52902818100196}]
[null,null,"LV Services",null,null,null,null,"$m Nominal",0.19912218135261617,{"$f":"I131+J71-IF($G$11=\"Forecast\",J111,'Depn|Comparison'!E11)*J$18+J$17*I131","v":2.0455002941110032},{"$f":"J131+K71-IF($G$11=\"Forecast\",K111,'Depn|Comparison'!F11)*K$18+K$17*J131","v":3.9232808117310936},{"$f":"K131+L71-IF($G$11=\"Forecast\",L111,'Depn|Comparison'!G11)*L$18+L$17*K131","v":5.6215677273683964},{"$f":"L131+M71-IF($G$11=\"Forecast\",M111,'Depn|Comparison'!H11)*M$18+M$17*L131","v":5.6434126187223201},{"$f":"M131+N71-IF($G$11=\"Forecast\",N111,'Depn|Comparison'!I11)*N$18+N$17*M131","v":5.732807571906589}]
[null,null,"Distribution Substations",null,null,null,null,"$m Nominal",82.735694431086301,{"$f":"I132+J72-IF($G$11=\"Forecast\",J112,'Depn|Comparison'!E12)*J$18+J$17*I132","v":89.019849647840317},{"$f":"J132+K72-IF($G$11=\"Forecast\",K112,'Depn|Comparison'!F12)*K$18+K$17*J132","v":92.442176211147739},{"$f":"K132+L72-IF($G$11=\"Forecast\",L112,'Depn|Comparison'!G12)*L$18+L$17*K132","v":93.105117193680215},{"$f":"L132+M72-IF($G$11=\"Forecast\",M112,'Depn|Comparison'!H12)*M$18+M$17*L132","v":92.471272089035182},{"$f":"M132+N72-IF($G$11=\"Forecast\",N112,'Depn|Comparison'!I12)*N$18+N$17*M132","v":94.129569991798533}]
[null,null,"Distribution Switchgear",null,null,null,null,"$m Nominal",15.436410976054431,{"$f":"I133+J73-IF($G$11=\"Forecast\",J113,'Depn|Comparison'!E13)*J$18+J$17*I133","v":20.034356623394448},{"$f":"J133+K73-IF($G$11=\"Forecast\",K113,'Depn|Comparison'!F13)*K$18+K$17*J133","v":25.442305224612369},{"$f":"K133+L73-IF($G$11=\"Forecast\",L113,'Depn|Comparison'!G13)*L$18+L$17*K133","v":30.083443093627491},{"$f":"L133+M73-IF($G$11=\"Forecast\",M113,'Depn|Comparison'!H13)*M$18+M$17*L133","v":34.176918428522796},{"$f":"M133+N73-IF($G$11=\"Forecast\",N113,'Depn|Comparison'!I13)*N$18+N$17*M133","v":37.422075070092006}]
[null,null,"Protection",null,null,null,null,"$m Nominal",9.5745194452794102,{"$f":"I134+J74-IF($G$11=\"Forecast\",J114,'Depn|Comparison'!E14)*J$18+J$17*I134","v":14.837091441743805},{"$f":"J134+K74-IF($G$11=\"Forecast\",K114,'Depn|Comparison'!F14)*K$18+K$17*J134","v":19.133626013997233},{"$f":"K134+L74-IF($G$11=\"Forecast\",L114,'Depn|Comparison'!G14)*L$18+L$17*K134","v":21.459239672454526},{"$f":"L134+M74-IF($G$11=\"Forecast\",M114,'Depn|Comparison'!H14)*M$18+M$17*L134","v":21.809260289600115},{"$f":"M134+N74-IF($G$11=\"Forecast\",N114,'Depn|Comparison'!I14)*N$18+N$17*M134","v":23.811190949617881}]
[null,null,"SCADA",null,null,null,null,"$m Nominal",2.7277517065367287,{"$f":"I135+J75-IF($G$11=\"Forecast\",J115,'Depn|Comparison'!E15)*J$18+J$17*I135","v":4.1501471816949458},{"$f":"J135+K75-IF($G$11=\"Forecast\",K115,'Depn|Comparison'!F15)*K$18+K$17*J135","v":4.2640788506234708},{"$f":"K135+L75-IF($G$11=\"Forecast\",L115,'Depn|Comparison'!G15)*L$18+L$17*K135","v":4.7122389734721093},{"$f":"L135+M75-IF($G$11=\"Forecast\",M115,'Depn|Comparison'!H15)*M$18+M$17*L135","v":5.044875686158},{"$f":"M135+N75-IF($G$11=\"Forecast\",N115,'Depn|Comparison'!I15)*N$18+N$17*M135","v":6.1249832901742085}]
[null,null,"Communications",null,null,null,null,"$m Nominal",8.9478922403368024,{"$f":"I136+J76-IF($G$11=\"Forecast\",J116,'Depn|Comparison'!E16)*J$18+J$17*I136","v":7.4806322508328034},{"$f":"J136+K76-IF($G$11=\"Forecast\",K116,'Depn|Comparison'!F16)*K$18+K$17*J136","v":4.5075255460325447},{"$f":"K136+L76-IF($G$11=\"Forecast\",L116,'Depn|Comparison'!G16)*L$18+L$17*K136","v":5.0575318569343795},{"$f":"L136+M76-IF($G$11=\"Forecast\",M116,'Depn|Comparison'!H16)*M$18+M$17*L136","v":9.9831374841603839},{"$f":"M136+N76-IF($G$11=\"Forecast\",N116,'Depn|Comparison'!I16)*N$18+N$17*M136","v":11.255786927026504}]
[null,null,"Land and Easements",null,null,null,null,"$m Nominal",34.611247367638583,{"$f":"I137+J77-IF($G$11=\"Forecast\",J117,'Depn|Comparison'!E17)*J$18+J$17*I137","v":35.205715356777411},{"$f":"J137+K77-IF($G$11=\"Forecast\",K117,'Depn|Comparison'!F17)*K$18+K$17*J137","v":35.800183345916246},{"$f":"K137+L77-IF($G$11=\"Forecast\",L117,'Depn|Comparison'!G17)*L$18+L$17*K137","v":36.318298214498867},{"$f":"L137+M77-IF($G$11=\"Forecast\",M117,'Depn|Comparison'!H17)*M$18+M$17*L137","v":37.011647544048387},{"$f":"M137+N77-IF($G$11=\"Forecast\",N117,'Depn|Comparison'!I17)*N$18+N$17*M137","v":37.909133605681916}]
[null,null,"Property",null,null,null,null,"$m Nominal",1.0296347259734475,{"$f":"I138+J78-IF($G$11=\"Forecast\",J118,'Depn|Comparison'!E18)*J$18+J$17*I138","v":0.90857825672673642},{"$f":"J138+K78-IF($G$11=\"Forecast\",K118,'Depn|Comparison'!F18)*K$18+K$17*J138","v":0.80548641928634024},{"$f":"K138+L78-IF($G$11=\"Forecast\",L118,'Depn|Comparison'!G18)*L$18+L$17*K138","v":0.69749029802864004},{"$f":"L138+M78-IF($G$11=\"Forecast\",M118,'Depn|Comparison'!H18)*M$18+M$17*L138","v":0.59417386315620779},{"$f":"M138+N78-IF($G$11=\"Forecast\",N118,'Depn|Comparison'!I18)*N$18+N$17*M138","v":0.48972306190206294}]
[null,null,"IT and Communications",null,null,null,null,"$m Nominal",0.63969852002521188,{"$f":"I139+J79-IF($G$11=\"Forecast\",J119,'Depn|Comparison'!E19)*J$18+J$17*I139","v":0.96495814873268315},{"$f":"J139+K79-IF($G$11=\"Forecast\",K119,'Depn|Comparison'!F19)*K$18+K$17*J139","v":1.7449589952763347},{"$f":"K139+L79-IF($G$11=\"Forecast\",L119,'Depn|Comparison'!G19)*L$18+L$17*K139","v":4.3775758127871809},{"$f":"L139+M79-IF($G$11=\"Forecast\",M119,'Depn|Comparison'!H19)*M$18+M$17*L139","v":8.6002933394368259},{"$f":"M139+N79-IF($G$11=\"Forecast\",N119,'Depn|Comparison'!I19)*N$18+N$17*M139","v":12.876214799816102}]
[null,null,"Motor Vehicles",null,null,null,null,"$m Nominal",4.9815948586666874E-2,{"$f":"I140+J80-IF($G$11=\"Forecast\",J120,'Depn|Comparison'!E20)*J$18+J$17*I140","v":0.11754862706267176},{"$f":"J140+K80-IF($G$11=\"Forecast\",K120,'Depn|Comparison'!F20)*K$18+K$17*J140","v":0.11669206954859994},{"$f":"K140+L80-IF($G$11=\"Forecast\",L120,'Depn|Comparison'!G20)*L$18+L$17*K140","v":0.10007321952544253},{"$f":"L140+M80-IF($G$11=\"Forecast\",M120,'Depn|Comparison'!H20)*M$18+M$17*L140","v":9.0837353825797565E-2},{"$f":"M140+N80-IF($G$11=\"Forecast\",N120,'Depn|Comparison'!I20)*N$18+N$17*M140","v":8.168089732302572E-2}]
[null,null,"Plant and Equipment",null,null,null,null,"$m Nominal",7.6650488633228129,{"$f":"I141+J81-IF($G$11=\"Forecast\",J121,'Depn|Comparison'!E21)*J$18+J$17*I141","v":7.270476656517423},{"$f":"J141+K81-IF($G$11=\"Forecast\",K121,'Depn|Comparison'!F21)*K$18+K$17*J141","v":6.5054515139682429},{"$f":"K141+L81-IF($G$11=\"Forecast\",L121,'Depn|Comparison'!G21)*L$18+L$17*K141","v":5.8165894680080426},{"$f":"L141+M81-IF($G$11=\"Forecast\",M121,'Depn|Comparison'!H21)*M$18+M$17*L141","v":5.4352565524124001},{"$f":"M141+N81-IF($G$11=\"Forecast\",N121,'Depn|Comparison'!I21)*N$18+N$17*M141","v":5.0284560051414307}]
[null,null,"Equity raising costs",null,null,null,null,"$m Nominal",0,{"$f":"I142+J82-IF($G$11=\"Forecast\",J122,'Depn|Comparison'!E22)*J$18+J$17*I142","v":0},{"$f":"J142+K82-IF($G$11=\"Forecast\",K122,'Depn|Comparison'!F22)*K$18+K$17*J142","v":0},{"$f":"K142+L82-IF($G$11=\"Forecast\",L122,'Depn|Comparison'!G22)*L$18+L$17*K142","v":0},{"$f":"L142+M82-IF($G$11=\"Forecast\",M122,'Depn|Comparison'!H22)*M$18+M$17*L142","v":0},{"$f":"M142+N82-IF($G$11=\"Forecast\",N122,'Depn|Comparison'!I22)*N$18+N$17*M142","v":0}]
[null,null,"Total",null,null,null,null,null,null,{"$f":"SUM(J128:J142)","v":896.52939609330178},{"$f":"SUM(K128:K142)","v":925.52699056112192},{"$f":"SUM(L128:L142)","v":937.38340652585362},{"$f":"SUM(M128:M142)","v":944.91883314545396},{"$f":"SUM(N128:N142)","v":955.51798186890187}]
[]
[]
[null,null,"Difference Between Actual and Forecast Net Capex"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,null,-19.597889879804342]
[null,null,"Distribution Lines",null,null,null,null,null,-3.5360550749229223]
[null,null,"Transmission Lines",null,null,null,null,null,1.1340588471703597]
[null,null,"LV Services",null,null,null,null,null,1.139300993984447]
[null,null,"Distribution Substations",null,null,null,null,null,3.134342418942698]
[null,null,"Distribution Switchgear",null,null,null,null,null,3.2157182431130602]
[null,null,"Protection",null,null,null,null,null,6.0768726280116221]
[null,null,"SCADA",null,null,null,null,null,2.842349327467228]
[null,null,"Communications",null,null,null,null,null,-0.17939934770340304]
[null,null,"Land and Easements",null,null,null,null,null,-0.72800614423817966]
[null,null,"Property",null,null,null,null,null,-0.18877802251591391]
[null,null,"IT and Communications",null,null,null,null,null,0.63100521822842492]
[null,null,"Motor Vehicles",null,null,null,null,null,0.16694446181147746]
[null,null,"Plant and Equipment",null,null,null,null,null,-0.47601469424898635]
[null,null,"Equity raising costs"]
[null,null,"Total",null,null,null,null,null,{"$f":"SUM(I148:I162)","v":-6.3655510247044331}]
[]
[]
[null,null,"Return on Difference - Net Capex"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,null,null,{"$f":"($I148+SUM($I168:I168))*J$21","v":-1.2475408585414203},{"$f":"($I148+SUM($I168:J168))*K$21","v":-1.32063360531396},{"$f":"($I148+SUM($I168:K168))*L$21","v":-1.3550358020951199},{"$f":"($I148+SUM($I168:L168))*M$21","v":-1.5443897370981636},{"$f":"($I148+SUM($I168:M168))*N$21","v":-1.7809855250627589}]
[null,null,"Distribution Lines",null,null,null,null,null,null,{"$f":"($I149+SUM($I169:I169))*J$21","v":-0.22509429387931282},{"$f":"($I149+SUM($I169:J169))*K$21","v":-0.23828244728512607},{"$f":"($I149+SUM($I169:K169))*L$21","v":-0.2444896493493583},{"$f":"($I149+SUM($I169:L169))*M$21","v":-0.278654855242985},{"$f":"($I149+SUM($I169:M169))*N$21","v":-0.32134392747824275}]
[null,null,"Transmission Lines",null,null,null,null,null,null,{"$f":"($I150+SUM($I170:I170))*J$21","v":7.2190667286754273E-2},{"$f":"($I150+SUM($I170:J170))*K$21","v":7.6420279589393098E-2},{"$f":"($I150+SUM($I170:K170))*L$21","v":7.8411010012976817E-2},{"$f":"($I150+SUM($I170:L170))*M$21","v":8.9368235844621641E-2},{"$f":"($I150+SUM($I170:M170))*N$21","v":0.10305917646068202}]
[null,null,"LV Services",null,null,null,null,null,null,{"$f":"($I151+SUM($I171:I171))*J$21","v":7.2524366086837128E-2},{"$f":"($I151+SUM($I171:J171))*K$21","v":7.6773529622388093E-2},{"$f":"($I151+SUM($I171:K171))*L$21","v":7.8773462126775412E-2},{"$f":"($I151+SUM($I171:L171))*M$21","v":8.9781337346349188E-2},{"$f":"($I151+SUM($I171:M171))*N$21","v":0.10353556385000828}]
[null,null,"Distribution Substations",null,null,null,null,null,null,{"$f":"($I152+SUM($I172:I172))*J$21","v":0.19952251269255544},{"$f":"($I152+SUM($I172:J172))*K$21","v":0.21121242921577735},{"$f":"($I152+SUM($I172:K172))*L$21","v":0.21671446363567273},{"$f":"($I152+SUM($I172:L172))*M$21","v":0.24699833982406594},{"$f":"($I152+SUM($I172:M172))*N$21","v":0.28483773064158424}]
[null,null,"Distribution Switchgear",null,null,null,null,null,null,{"$f":"($I153+SUM($I173:I173))*J$21","v":0.20470264515439898},{"$f":"($I153+SUM($I173:J173))*K$21","v":0.2166960628476943},{"$f":"($I153+SUM($I173:K173))*L$21","v":0.2223409446421544},{"$f":"($I153+SUM($I173:L173))*M$21","v":0.25341107040207173},{"$f":"($I153+SUM($I173:M173))*N$21","v":0.2922328719464049}]
[null,null,"Protection",null,null,null,null,null,null,{"$f":"($I154+SUM($I174:I174))*J$21","v":0.3868348552876022},{"$f":"($I154+SUM($I174:J174))*K$21","v":0.40949930104642618},{"$f":"($I154+SUM($I174:K174))*L$21","v":0.42016666213708798},{"$f":"($I154+SUM($I174:L174))*M$21","v":0.47888113352576878},{"$f":"($I154+SUM($I174:M174))*N$21","v":0.55224425968898427}]
[null,null,"SCADA",null,null,null,null,null,null,{"$f":"($I155+SUM($I175:I175))*J$21","v":0.18093513852821463},{"$f":"($I155+SUM($I175:J175))*K$21","v":0.19153603081334541},{"$f":"($I155+SUM($I175:K175))*L$21","v":0.19652549965330918},{"$f":"($I155+SUM($I175:L175))*M$21","v":0.223988151658707},{"$f":"($I155+SUM($I175:M175))*N$21","v":0.25830245196997403}]
[null,null,"Communications",null,null,null,null,null,null,{"$f":"($I156+SUM($I176:I176))*J$21","v":-1.1420005808192073E-2},{"$f":"($I156+SUM($I176:J176))*K$21","v":-1.2089097795812452E-2},{"$f":"($I156+SUM($I176:K176))*L$21","v":-1.2404015968123655E-2},{"$f":"($I156+SUM($I176:L176))*M$21","v":-1.4137364437421094E-2},{"$f":"($I156+SUM($I176:M176))*N$21","v":-1.6303165464498035E-2}]
[null,null,"Land and Easements",null,null,null,null,null,null,{"$f":"($I157+SUM($I177:I177))*J$21","v":-4.6342612177969596E-2},{"$f":"($I157+SUM($I177:J177))*K$21","v":-4.9057800857771762E-2},{"$f":"($I157+SUM($I177:K177))*L$21","v":-5.0335745105115667E-2},{"$f":"($I157+SUM($I177:L177))*M$21","v":-5.7369707892096541E-2},{"$f":"($I157+SUM($I177:M177))*N$21","v":-6.6158571815482278E-2}]
[null,null,"Property",null,null,null,null,null,null,{"$f":"($I158+SUM($I178:I178))*J$21","v":-1.2017023145228839E-2},{"$f":"($I158+SUM($I178:J178))*K$21","v":-1.2721094056975092E-2},{"$f":"($I158+SUM($I178:K178))*L$21","v":-1.3052475584189567E-2},{"$f":"($I158+SUM($I178:L178))*M$21","v":-1.4876440389824977E-2},{"$f":"($I158+SUM($I178:M178))*N$21","v":-1.7155465594144406E-2}]
[null,null,"IT and Communications",null,null,null,null,null,null,{"$f":"($I159+SUM($I179:I179))*J$21","v":4.0167834216887882E-2},{"$f":"($I159+SUM($I179:J179))*K$21","v":4.2521245982694869E-2},{"$f":"($I159+SUM($I179:K179))*L$21","v":4.3628914503161614E-2},{"$f":"($I159+SUM($I179:L179))*M$21","v":4.972565868387744E-2},{"$f":"($I159+SUM($I179:M179))*N$21","v":5.7343477629292192E-2}]
[null,null,"Motor Vehicles",null,null,null,null,null,null,{"$f":"($I160+SUM($I180:I180))*J$21","v":1.0627166419158654E-2},{"$f":"($I160+SUM($I180:J180))*K$21","v":1.1249806374128441E-2},{"$f":"($I160+SUM($I180:K180))*L$21","v":1.1542861201050483E-2},{"$f":"($I160+SUM($I180:L180))*M$21","v":1.3155871120222672E-2},{"$f":"($I160+SUM($I180:M180))*N$21","v":1.5171310370614362E-2}]
[null,null,"Plant and Equipment",null,null,null,null,null,null,{"$f":"($I161+SUM($I181:I181))*J$21","v":-3.0301618387685362E-2},{"$f":"($I161+SUM($I181:J181))*K$21","v":-3.2076973883615745E-2},{"$f":"($I161+SUM($I181:K181))*L$21","v":-3.2912571556768945E-2},{"$f":"($I161+SUM($I181:L181))*M$21","v":-3.7511804230700892E-2},{"$f":"($I161+SUM($I181:M181))*N$21","v":-4.3258498000249168E-2}]
[null,null,"Equity raising costs",null,null,null,null,null,null,{"$f":"($I162+SUM($I182:I182))*J$21","v":0},{"$f":"($I162+SUM($I182:J182))*K$21","v":0},{"$f":"($I162+SUM($I182:K182))*L$21","v":0},{"$f":"($I162+SUM($I182:L182))*M$21","v":0},{"$f":"($I162+SUM($I182:M182))*N$21","v":0}]
[null,null,"Total",null,null,null,null,null,null,{"$f":"SUM(J168:J182)","v":-0.40521122626739969},{"$f":"SUM(K168:K182)","v":-0.4289523337014135},-0.44012644174648702,-0.50163011088550746,-0.57847831085783119]
[]
[]
[null,null,"Total 2019 Adjustment for final 2014 capex"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,null,null,null,null,null,null,{"$f":"I148+SUM(J168:N168)","v":-26.846475407915765}]
[null,null,"Distribution Lines",null,null,null,null,null,null,null,null,null,null,-4.8439202481579473]
[null,null,"Transmission Lines",null,null,null,null,null,null,null,null,null,null,1.5535082163647875]
[null,null,"LV Services",null,null,null,null,null,null,null,null,null,null,1.5606892530168051]
[null,null,"Distribution Substations",null,null,null,null,null,null,null,null,null,null,4.2936278949523539]
[null,null,"Distribution Switchgear",null,null,null,null,null,null,null,null,null,null,4.405101838105784]
[null,null,"Protection",null,null,null,null,null,null,null,null,null,null,8.3244988396974904]
[null,null,"SCADA",null,null,null,null,null,null,null,null,null,null,{"$f":"I155+SUM(J175:N175)","v":3.8936366000907783}]
[null,null,"Communications",null,null,null,null,null,null,null,null,null,null,-0.24575299717745036]
[null,null,"Land and Easements",null,null,null,null,null,null,null,null,null,null,-0.99727058208661545]
[null,null,"Property",null,null,null,null,null,null,null,null,null,null,-0.25860052128627681]
[null,null,"IT and Communications",null,null,null,null,null,null,null,null,null,null,0.86439234924433883]
[null,null,"Motor Vehicles",null,null,null,null,null,null,null,null,null,null,0.22869147729665207]
[null,null,"Plant and Equipment",null,null,null,null,null,null,null,null,null,null,-0.65207616030800641]
[null,null,"Equity raising costs",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N188:N202)","v":-8.7199494481630708}]
[]
[]
[null,null,"Other RAB adjustments"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Distribution Lines",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Transmission Lines",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"LV Services",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Distribution Substations",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Distribution Switchgear",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Protection",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"SCADA",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Communications",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Land and Easements",null,null,null,null,null,null,null,null,null,null,9.1348125025662537]
[null,null,"Property",null,null,null,null,null,null,null,null,null,null,10.224553133915512]
[null,null,"IT and Communications",null,null,null,null,null,null,null,null,null,null,0.16183439327856242]
[null,null,"Motor Vehicles",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Plant and Equipment",null,null,null,null,null,null,null,null,null,null,3.3212635901010278E-2]
[null,null,"Equity raising costs",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N208:N222)","v":19.554412665661339}]
[]
[]
[]
[null,null,"Adjusted Closing Balance"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,null,null,null,null,null,null,{"$f":"(N128+N188+N208)","v":271.55995871735109}]
[null,null,"Distribution Lines",null,null,null,null,null,null,null,null,null,null,238.87697714399479]
[null,null,"Transmission Lines",null,null,null,null,null,null,null,null,null,null,180.08253639736674]
[null,null,"LV Services",null,null,null,null,null,null,null,null,null,null,7.2934968249233938]
[null,null,"Distribution Substations",null,null,null,null,null,null,null,null,null,null,98.423197886750884]
[null,null,"Distribution Switchgear",null,null,null,null,null,null,null,null,null,null,41.827176908197792]
[null,null,"Protection",null,null,null,null,null,null,null,null,null,null,32.135689789315371]
[null,null,"SCADA",null,null,null,null,null,null,null,null,null,null,10.018619890264986]
[null,null,"Communications",null,null,null,null,null,null,null,null,null,null,11.010033929849055]
[null,null,"Land and Easements",null,null,null,null,null,null,null,null,null,null,46.046675526161557]
[null,null,"Property",null,null,null,null,null,null,null,null,null,null,10.455675674531298]
[null,null,"IT and Communications",null,null,null,null,null,null,null,null,null,null,13.902441542339004]
[null,null,"Motor Vehicles",null,null,null,null,null,null,null,null,null,null,0.31037237461967782]
[null,null,"Plant and Equipment",null,null,null,null,null,null,null,null,null,null,4.4095924807344344]
[null,null,"Equity raising costs",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N229:N243)","v":966.35244508640028}]
[]
[]
[]
[]
[null,null,"Check vs RFM",null,null,null,null,null,null,null,null,null,null,"RFM Closing Bal","OKAY?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"$m 2019"]
[null,null,{"$f":"C48","v":"Substations"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J7","v":271.55995871735104},{"$f":"ROUND(N251,4)=ROUND(N229,4)","v":true},{"$f":"N251=N229","v":true}]
[null,null,"Distribution Lines",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J8","v":238.87697714399476},true,{"$f":"N252=N230","v":true}]
[null,null,"Transmission Lines",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J9","v":180.08253639736677},{"$f":"ROUND(N253,4)=ROUND(N231,4)","v":true},true]
[null,null,"LV Services",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J10","v":7.2934968249233947},true,true]
[null,null,"Distribution Substations",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J11","v":98.423197886750899},true,true]
[null,null,"Distribution Switchgear",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J12","v":41.827176908197799},true,true]
[null,null,"Protection",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J13","v":32.135689789315364},true,true]
[null,null,"SCADA",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J14","v":10.018619890264986},{"$f":"ROUND(N258,4)=ROUND(N236,4)","v":true},true]
[null,null,"Communications",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J15","v":11.010033929849053},true,true]
[null,null,"Land and Easements",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J16","v":46.046675526161557},true,true]
[null,null,"Property",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J17","v":10.455675674531298},true,true]
[null,null,"IT and Communications",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J18","v":13.902441542339004},true,true]
[null,null,"Motor Vehicles",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J19","v":0.31037237461967782},true,true]
[null,null,"Plant and Equipment",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J20","v":4.4095924807344309},true,true]
[null,null,"Equity raising costs",null,null,null,null,null,null,null,null,null,null,{"$f":"'PTRM input'!J36","v":0},true,true]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N251:N265)","v":966.35244508640017},{"$f":"ROUND(N266,4)=ROUND(N244,4)","v":true},true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,966.87922302682603]

{"sheet":"Depn|Comparison","index":6,"n_rows":47,"n_cols":76,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[]
["PWC Depreciation - Baseline Output"]
[]
[null,null,null,null,"$m Real 2014",null,null,null,null,null,null,null,null,null,null,null,"$m Real 2019"]
[null,null,null,null,{"$f":"'Depn|Calc'!J5","v":2015},{"$f":"'Depn|Calc'!K5","v":2016},{"$f":"'Depn|Calc'!L5","v":2017},{"$f":"'Depn|Calc'!M5","v":2018},{"$f":"'Depn|Calc'!N5","v":2019},{"$f":"'Depn|Calc'!O5","v":2020},{"$f":"'Depn|Calc'!P5","v":2021},{"$f":"'Depn|Calc'!Q5","v":2022},{"$f":"'Depn|Calc'!R5","v":2023},{"$f":"'Depn|Calc'!S5","v":2024},null,null,{"$f":"'Depn|Calc'!O5","v":2020},{"$f":"'Depn|Calc'!P5","v":2021},{"$f":"'Depn|Calc'!Q5","v":2022},{"$f":"'Depn|Calc'!R5","v":2023},{"$f":"'Depn|Calc'!S5","v":2024},{"$f":"'Depn|Calc'!T5","v":2025},{"$f":"'Depn|Calc'!U5","v":2026},{"$f":"'Depn|Calc'!V5","v":2027},{"$f":"'Depn|Calc'!W5","v":2028},{"$f":"'Depn|Calc'!X5","v":2029},{"$f":"'Depn|Calc'!Y5","v":2030},{"$f":"'Depn|Calc'!Z5","v":2031},{"$f":"'Depn|Calc'!AA5","v":2032},{"$f":"'Depn|Calc'!AB5","v":2033},{"$f":"'Depn|Calc'!AC5","v":2034},{"$f":"'Depn|Calc'!AD5","v":2035},{"$f":"'Depn|Calc'!AE5","v":2036},{"$f":"'Depn|Calc'!AF5","v":2037},{"$f":"'Depn|Calc'!AG5","v":2038},{"$f":"'Depn|Calc'!AH5","v":2039},{"$f":"'Depn|Calc'!AI5","v":2040},{"$f":"'Depn|Calc'!AJ5","v":2041},{"$f":"'Depn|Calc'!AK5","v":2042},{"$f":"'Depn|Calc'!AL5","v":2043},{"$f":"'Depn|Calc'!AM5","v":2044},{"$f":"'Depn|Calc'!AN5","v":2045},{"$f":"'Depn|Calc'!AO5","v":2046},{"$f":"'Depn|Calc'!AP5","v":2047},{"$f":"'Depn|Calc'!AQ5","v":2048},{"$f":"'Depn|Calc'!AR5","v":2049},{"$f":"'Depn|Calc'!AS5","v":2050},{"$f":"'Depn|Calc'!AT5","v":2051},{"$f":"'Depn|Calc'!AU5","v":2052},{"$f":"'Depn|Calc'!AV5","v":2053},{"$f":"'Depn|Calc'!AW5","v":2054},{"$f":"'Depn|Calc'!AX5","v":2055},{"$f":"'Depn|Calc'!AY5","v":2056},{"$f":"'Depn|Calc'!AZ5","v":2057},{"$f":"'Depn|Calc'!BA5","v":2058},{"$f":"'Depn|Calc'!BB5","v":2059},{"$f":"'Depn|Calc'!BC5","v":2060},{"$f":"'Depn|Calc'!BD5","v":2061},{"$f":"'Depn|Calc'!BE5","v":2062},{"$f":"'Depn|Calc'!BF5","v":2063},{"$f":"'Depn|Calc'!BG5","v":2064},{"$f":"'Depn|Calc'!BH5","v":2065},{"$f":"'Depn|Calc'!BI5","v":2066},{"$f":"'Depn|Calc'!BJ5","v":2067},{"$f":"'Depn|Calc'!BK5","v":2068},{"$f":"'Depn|Calc'!BL5","v":2069},{"$f":"'Depn|Calc'!BM5","v":2070},{"$f":"'Depn|Calc'!BN5","v":2071},{"$f":"'Depn|Calc'!BO5","v":2072},{"$f":"'Depn|Calc'!BP5","v":2073},{"$f":"'Depn|Calc'!BQ5","v":2074},{"$f":"'Depn|Calc'!BR5","v":2075},{"$f":"'Depn|Calc'!BS5","v":2076},{"$f":"'Depn|Calc'!BT5","v":2077},null,"Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BX7:BX25)","v":0}]
[null,null,"Baseline Depreciation calculation ($m Real 2010)"]
[null,null,{"$f":"'Depn|Calc'!B17","v":"Substations"},null,{"$f":"'Depn|Calc'!J65","v":22.102659143593822},{"$f":"'Depn|Calc'!K65","v":22.871932221430992},{"$f":"'Depn|Calc'!L65","v":22.955930315133891},{"$f":"'Depn|Calc'!M65","v":23.278069607817134},{"$f":"'Depn|Calc'!N65","v":23.457508392669865},{"$f":"'Depn|Calc'!O65","v":14.400619634416561},{"$f":"'Depn|Calc'!P65","v":14.400619634416561},{"$f":"'Depn|Calc'!Q65","v":14.400619634416561},{"$f":"'Depn|Calc'!R65","v":14.400619634416561},{"$f":"'Depn|Calc'!S65","v":14.400619634416561},null,null,{"$f":"'Depn|Calc'!O65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!P65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!Q65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!R65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!S65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!T65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!U65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!V65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!W65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!X65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!Y65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!Z65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!AA65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!AB65*conv_2019_2014","v":15.781090125391549},{"$f":"'Depn|Calc'!AC65*conv_2019_2014","v":7.700505466266252},{"$f":"'Depn|Calc'!AD65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AE65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AF65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AG65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AH65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AI65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AJ65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AK65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AL65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AM65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AN65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AO65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AP65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AQ65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AR65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AS65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AT65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AU65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AV65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AW65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AX65*conv_2019_2014","v":1.6998455619392154},{"$f":"'Depn|Calc'!AY65*conv_2019_2014","v":1.719203498085129},{"$f":"'Depn|Calc'!AZ65*conv_2019_2014","v":2.4034743151524545},{"$f":"'Depn|Calc'!BA65*conv_2019_2014","v":1.5639909955187792},{"$f":"'Depn|Calc'!BB65*conv_2019_2014","v":0.86305089434744187},{"$f":"'Depn|Calc'!BC65*conv_2019_2014","v":0.51418867949899028},{"$f":"'Depn|Calc'!BD65*conv_2019_2014","v":0.31418537076086073},{"$f":"'Depn|Calc'!BE65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS65*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT65*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B70","v":"Distribution Lines"},null,{"$f":"'Depn|Calc'!J118","v":9.8764632086710389},{"$f":"'Depn|Calc'!K118","v":10.141033339221416},{"$f":"'Depn|Calc'!L118","v":10.316482195340642},{"$f":"'Depn|Calc'!M118","v":10.411366468471636},{"$f":"'Depn|Calc'!N118","v":10.511220312835773},{"$f":"'Depn|Calc'!O118","v":7.2868336455707396},{"$f":"'Depn|Calc'!P118","v":7.2868336455707396},{"$f":"'Depn|Calc'!Q118","v":7.2868336455707396},{"$f":"'Depn|Calc'!R118","v":7.2868336455707396},{"$f":"'Depn|Calc'!S118","v":7.2868336455707396},null,null,{"$f":"'Depn|Calc'!O118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!P118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!Q118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!R118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!S118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!T118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!U118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!V118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!W118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!X118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!Y118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!Z118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AA118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AB118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AC118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AD118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AE118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AF118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AG118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AH118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AI118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AJ118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AK118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AL118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AM118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AN118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AO118*conv_2019_2014","v":7.985363228027949},{"$f":"'Depn|Calc'!AP118*conv_2019_2014","v":2.1215242383347421},{"$f":"'Depn|Calc'!AQ118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AR118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AS118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AT118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AU118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AV118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AW118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AX118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AY118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!AZ118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BA118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BB118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BC118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BD118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BE118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BF118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BG118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BH118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BI118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BJ118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BK118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BL118*conv_2019_2014","v":0.83538495865773199},{"$f":"'Depn|Calc'!BM118*conv_2019_2014","v":0.88737062247025034},{"$f":"'Depn|Calc'!BN118*conv_2019_2014","v":0.77437671979279243},{"$f":"'Depn|Calc'!BO118*conv_2019_2014","v":0.53733249274891237},{"$f":"'Depn|Calc'!BP118*conv_2019_2014","v":0.35352037290824562},{"$f":"'Depn|Calc'!BQ118*conv_2019_2014","v":0.21327247129803809},{"$f":"'Depn|Calc'!BR118*conv_2019_2014","v":7.4778511075771742E-2},{"$f":"'Depn|Calc'!BS118*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT118*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B123","v":"Transmission Lines"},null,{"$f":"'Depn|Calc'!J171","v":5.5927923505063912},{"$f":"'Depn|Calc'!K171","v":5.6520212112892327},{"$f":"'Depn|Calc'!L171","v":5.7551993326589077},{"$f":"'Depn|Calc'!M171","v":5.8547151254312775},{"$f":"'Depn|Calc'!N171","v":5.9954812915765272},{"$f":"'Depn|Calc'!O171","v":5.9141483696126063},{"$f":"'Depn|Calc'!P171","v":5.9141483696126063},{"$f":"'Depn|Calc'!Q171","v":5.9141483696126063},{"$f":"'Depn|Calc'!R171","v":5.9141483696126063},{"$f":"'Depn|Calc'!S171","v":5.9141483696126063},null,null,{"$f":"'Depn|Calc'!O171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!P171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!Q171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!R171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!S171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!T171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!U171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!V171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!W171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!X171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!Y171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!Z171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AA171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AB171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AC171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AD171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AE171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AF171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AG171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AH171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AI171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AJ171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AK171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AL171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AM171*conv_2019_2014","v":6.4810897589946199},{"$f":"'Depn|Calc'!AN171*conv_2019_2014","v":4.7078280535172983},{"$f":"'Depn|Calc'!AO171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AP171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AQ171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AR171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AS171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AT171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AU171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AV171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AW171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AX171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AY171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!AZ171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BA171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BB171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BC171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BD171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BE171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BF171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BG171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BH171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BI171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BJ171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BK171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BL171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BM171*conv_2019_2014","v":0.47573059845807691},{"$f":"'Depn|Calc'!BN171*conv_2019_2014","v":0.46129971551129778},{"$f":"'Depn|Calc'!BO171*conv_2019_2014","v":0.41451400358037721},{"$f":"'Depn|Calc'!BP171*conv_2019_2014","v":0.32655716588502598},{"$f":"'Depn|Calc'!BQ171*conv_2019_2014","v":0.21540898701319408},{"$f":"'Depn|Calc'!BR171*conv_2019_2014","v":8.4718728868228663E-2},{"$f":"'Depn|Calc'!BS171*conv_2019_2014","v":2.2349883854393742E-3},{"$f":"'Depn|Calc'!BT171*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B176","v":"LV Services"},null,{"$f":"'Depn|Calc'!J224","v":5.686687049773818E-3},{"$f":"'Depn|Calc'!K224","v":3.8042968812267548E-2},{"$f":"'Depn|Calc'!L224","v":7.0439641425853017E-2},{"$f":"'Depn|Calc'!M224","v":9.9458101841164645E-2},{"$f":"'Depn|Calc'!N224","v":9.9816170526446299E-2},{"$f":"'Depn|Calc'!O224","v":0.12957570160949552},{"$f":"'Depn|Calc'!P224","v":0.12957570160949552},{"$f":"'Depn|Calc'!Q224","v":0.12957570160949552},{"$f":"'Depn|Calc'!R224","v":0.12957570160949552},{"$f":"'Depn|Calc'!S224","v":0.12957570160949552},null,null,{"$f":"'Depn|Calc'!O224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!P224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!Q224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!R224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!S224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!T224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!U224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!V224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!W224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!X224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!Y224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!Z224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AA224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AB224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AC224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AD224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AE224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AF224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AG224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AH224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AI224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AJ224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AK224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AL224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AM224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AN224*conv_2019_2014","v":0.14199707214495413},{"$f":"'Depn|Calc'!AO224*conv_2019_2014","v":0.14019709724744261},{"$f":"'Depn|Calc'!AP224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AQ224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AR224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AS224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AT224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AU224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AV224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AW224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AX224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AY224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!AZ224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BA224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BB224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BC224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BD224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BE224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BF224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BG224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BH224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BI224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BJ224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BK224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BL224*conv_2019_2014","v":0.13500258083641437},{"$f":"'Depn|Calc'!BM224*conv_2019_2014","v":0.12799355266879986},{"$f":"'Depn|Calc'!BN224*conv_2019_2014","v":9.617840063473039E-2},{"$f":"'Depn|Calc'!BO224*conv_2019_2014","v":6.0710292199164247E-2},{"$f":"'Depn|Calc'!BP224*conv_2019_2014","v":2.6052141481135348E-2},{"$f":"'Depn|Calc'!BQ224*conv_2019_2014","v":1.4134077145372124E-3},{"$f":"'Depn|Calc'!BR224*conv_2019_2014","v":8.5727731959274098E-4},{"$f":"'Depn|Calc'!BS224*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT224*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B229","v":"Distribution Substations"},null,{"$f":"'Depn|Calc'!J277","v":3.5941209596373889},{"$f":"'Depn|Calc'!K277","v":3.7796228337832054},{"$f":"'Depn|Calc'!L277","v":3.9046394000284468},{"$f":"'Depn|Calc'!M277","v":3.9717706877550714},{"$f":"'Depn|Calc'!N277","v":4.0102321195875827},{"$f":"'Depn|Calc'!O277","v":3.9754766902418939},{"$f":"'Depn|Calc'!P277","v":3.9754766902418939},{"$f":"'Depn|Calc'!Q277","v":3.9754766902418939},{"$f":"'Depn|Calc'!R277","v":3.9754766902418939},{"$f":"'Depn|Calc'!S277","v":3.9754766902418939},null,null,{"$f":"'Depn|Calc'!O277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!P277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!Q277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!R277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!S277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!T277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!U277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!V277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!W277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!X277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!Y277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!Z277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!AA277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!AB277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!AC277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!AD277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!AE277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!AF277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!AG277*conv_2019_2014","v":4.3565733650906484},{"$f":"'Depn|Calc'!AH277*conv_2019_2014","v":1.2825818161625155},{"$f":"'Depn|Calc'!AI277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AJ277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AK277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AL277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AM277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AN277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AO277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AP277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AQ277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AR277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AS277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AT277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AU277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AV277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AW277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AX277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AY277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!AZ277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!BA277*conv_2019_2014","v":0.65364789574096493},{"$f":"'Depn|Calc'!BB277*conv_2019_2014","v":0.64980619671473294},{"$f":"'Depn|Calc'!BC277*conv_2019_2014","v":0.53894215639818788},{"$f":"'Depn|Calc'!BD277*conv_2019_2014","v":0.33802787578586824},{"$f":"'Depn|Calc'!BE277*conv_2019_2014","v":0.2030999303449415},{"$f":"'Depn|Calc'!BF277*conv_2019_2014","v":0.12538964752954354},{"$f":"'Depn|Calc'!BG277*conv_2019_2014","v":8.171795105497838E-2},{"$f":"'Depn|Calc'!BH277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS277*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT277*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B282","v":"Distribution Switchgear"},null,{"$f":"'Depn|Calc'!J330","v":0.65384272279879851},{"$f":"'Depn|Calc'!K330","v":0.74705472709203924},{"$f":"'Depn|Calc'!L330","v":0.85418016845118694},{"$f":"'Depn|Calc'!M330","v":0.91424730434497037},{"$f":"'Depn|Calc'!N330","v":0.99416997065901702},{"$f":"'Depn|Calc'!O330","v":1.0149175620156494},{"$f":"'Depn|Calc'!P330","v":1.0149175620156494},{"$f":"'Depn|Calc'!Q330","v":1.0149175620156494},{"$f":"'Depn|Calc'!R330","v":1.0149175620156494},{"$f":"'Depn|Calc'!S330","v":1.0149175620156494},null,null,{"$f":"'Depn|Calc'!O330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!P330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!Q330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!R330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!S330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!T330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!U330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!V330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!W330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!X330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!Y330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!Z330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AA330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AB330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AC330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AD330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AE330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AF330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AG330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AH330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AI330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AJ330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AK330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AL330*conv_2019_2014","v":1.1122094689407116},{"$f":"'Depn|Calc'!AM330*conv_2019_2014","v":0.94014613640389144},{"$f":"'Depn|Calc'!AN330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AO330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AP330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AQ330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AR330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AS330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AT330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AU330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AV330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AW330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AX330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AY330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!AZ330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BA330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BB330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BC330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BD330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BE330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BF330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BG330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BH330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BI330*conv_2019_2014","v":0.569084373518704},{"$f":"'Depn|Calc'!BJ330*conv_2019_2014","v":0.51205038917028955},{"$f":"'Depn|Calc'!BK330*conv_2019_2014","v":0.41345319087922811},{"$f":"'Depn|Calc'!BL330*conv_2019_2014","v":0.30195116900382157},{"$f":"'Depn|Calc'!BM330*conv_2019_2014","v":0.19395646296848068},{"$f":"'Depn|Calc'!BN330*conv_2019_2014","v":0.10077253942342622},{"$f":"'Depn|Calc'!BO330*conv_2019_2014","v":2.586423898741522E-2},{"$f":"'Depn|Calc'!BP330*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ330*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR330*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS330*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT330*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B335","v":"Protection"},null,{"$f":"'Depn|Calc'!J383","v":0.70320876325492976},{"$f":"'Depn|Calc'!K383","v":0.83841433094271267},{"$f":"'Depn|Calc'!L383","v":0.92022645530207448},{"$f":"'Depn|Calc'!M383","v":0.98803451018571553},{"$f":"'Depn|Calc'!N383","v":1.0102351922924848},{"$f":"'Depn|Calc'!O383","v":1.0408209410066589},{"$f":"'Depn|Calc'!P383","v":1.0408209410066589},{"$f":"'Depn|Calc'!Q383","v":1.0408209410066589},{"$f":"'Depn|Calc'!R383","v":1.0408209410066589},{"$f":"'Depn|Calc'!S383","v":1.0408209410066589},null,null,{"$f":"'Depn|Calc'!O383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!P383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!Q383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!R383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!S383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!T383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!U383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!V383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!W383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!X383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!Y383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!Z383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!AA383*conv_2019_2014","v":1.1405959945755064},{"$f":"'Depn|Calc'!AB383*conv_2019_2014","v":1.1008042570540042},{"$f":"'Depn|Calc'!AC383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AD383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AE383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AF383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AG383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AH383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AI383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AJ383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AK383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AL383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AM383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AN383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AO383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AP383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AQ383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AR383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AS383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AT383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AU383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AV383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AW383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AX383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AY383*conv_2019_2014","v":0.65634118953835541},{"$f":"'Depn|Calc'!AZ383*conv_2019_2014","v":0.43270019330553822},{"$f":"'Depn|Calc'!BA383*conv_2019_2014","v":0.28408639450731216},{"$f":"'Depn|Calc'!BB383*conv_2019_2014","v":0.16077831140107943},{"$f":"'Depn|Calc'!BC383*conv_2019_2014","v":8.6185535568833099E-2},{"$f":"'Depn|Calc'!BD383*conv_2019_2014","v":6.1565588349048128E-2},{"$f":"'Depn|Calc'!BE383*conv_2019_2014","v":3.5771566093206677E-4},{"$f":"'Depn|Calc'!BF383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS383*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT383*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B388","v":"SCADA"},null,{"$f":"'Depn|Calc'!J436","v":0.91034533663367945},{"$f":"'Depn|Calc'!K436","v":1.0083383731596243},{"$f":"'Depn|Calc'!L436","v":0.19459259691710132},{"$f":"'Depn|Calc'!M436","v":0.21886755024092153},{"$f":"'Depn|Calc'!N436","v":0.2382027230269648},{"$f":"'Depn|Calc'!O436","v":0.53440818053392547},{"$f":"'Depn|Calc'!P436","v":0.53440818053392547},{"$f":"'Depn|Calc'!Q436","v":0.53440818053392547},{"$f":"'Depn|Calc'!R436","v":0.53440818053392547},{"$f":"'Depn|Calc'!S436","v":0.53440818053392547},null,null,{"$f":"'Depn|Calc'!O436*conv_2019_2014","v":0.58563755413668206},{"$f":"'Depn|Calc'!P436*conv_2019_2014","v":0.58563755413668206},{"$f":"'Depn|Calc'!Q436*conv_2019_2014","v":0.58563755413668206},{"$f":"'Depn|Calc'!R436*conv_2019_2014","v":0.58563755413668206},{"$f":"'Depn|Calc'!S436*conv_2019_2014","v":0.58563755413668206},{"$f":"'Depn|Calc'!T436*conv_2019_2014","v":0.58563755413668206},{"$f":"'Depn|Calc'!U436*conv_2019_2014","v":0.58563755413668206},{"$f":"'Depn|Calc'!V436*conv_2019_2014","v":0.52455781561792392},{"$f":"'Depn|Calc'!W436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!X436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!Y436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!Z436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!AA436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!AB436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!AC436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!AD436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!AE436*conv_2019_2014","v":0.4746730758560499},{"$f":"'Depn|Calc'!AF436*conv_2019_2014","v":0.47281090476478022},{"$f":"'Depn|Calc'!AG436*conv_2019_2014","v":0.25733246026908468},{"$f":"'Depn|Calc'!AH436*conv_2019_2014","v":0.15043883693027477},{"$f":"'Depn|Calc'!AI436*conv_2019_2014","v":0.10057347701469159},{"$f":"'Depn|Calc'!AJ436*conv_2019_2014","v":7.4018060244951486E-2},{"$f":"'Depn|Calc'!AK436*conv_2019_2014","v":5.255555809855493E-2},{"$f":"'Depn|Calc'!AL436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AM436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AN436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AO436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AP436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AQ436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AR436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AS436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AT436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AU436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AV436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AW436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AX436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AY436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AZ436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BA436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BB436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BC436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BD436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BE436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS436*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT436*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B441","v":"Communications"},null,{"$f":"'Depn|Calc'!J489","v":4.5198866396085924},{"$f":"'Depn|Calc'!K489","v":4.738541667792413},{"$f":"'Depn|Calc'!L489","v":0.35110334720235364},{"$f":"'Depn|Calc'!M489","v":0.41119446266965104},{"$f":"'Depn|Calc'!N489","v":0.77604929276122636},{"$f":"'Depn|Calc'!O489","v":0.78082549315105343},{"$f":"'Depn|Calc'!P489","v":0.87609307393285984},{"$f":"'Depn|Calc'!Q489","v":0.87609307393285984},{"$f":"'Depn|Calc'!R489","v":0.87609307393285984},{"$f":"'Depn|Calc'!S489","v":0.87609307393285984},null,null,{"$f":"'Depn|Calc'!O489*conv_2019_2014","v":0.85567689394216195},{"$f":"'Depn|Calc'!P489*conv_2019_2014","v":0.96007700425079157},{"$f":"'Depn|Calc'!Q489*conv_2019_2014","v":0.96007700425079157},{"$f":"'Depn|Calc'!R489*conv_2019_2014","v":0.96007700425079157},{"$f":"'Depn|Calc'!S489*conv_2019_2014","v":0.96007700425079157},{"$f":"'Depn|Calc'!T489*conv_2019_2014","v":0.96007700425079157},{"$f":"'Depn|Calc'!U489*conv_2019_2014","v":0.96007700425079157},{"$f":"'Depn|Calc'!V489*conv_2019_2014","v":0.96007700425079157},{"$f":"'Depn|Calc'!W489*conv_2019_2014","v":0.97652786570106775},{"$f":"'Depn|Calc'!X489*conv_2019_2014","v":0.85390778532483291},{"$f":"'Depn|Calc'!Y489*conv_2019_2014","v":0.6683350173666649},{"$f":"'Depn|Calc'!Z489*conv_2019_2014","v":0.56850287641548458},{"$f":"'Depn|Calc'!AA489*conv_2019_2014","v":0.31406457293415646},{"$f":"'Depn|Calc'!AB489*conv_2019_2014","v":6.0948852334896698E-2},{"$f":"'Depn|Calc'!AC489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AD489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AE489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AF489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AG489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AH489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AI489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AJ489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AK489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AL489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AM489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AN489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AO489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AP489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AQ489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AR489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AS489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AT489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AU489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AV489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AW489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AX489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AY489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AZ489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BA489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BB489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BC489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BD489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BE489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS489*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT489*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B494","v":"Land and Easements"},null,{"$f":"'Depn|Calc'!J542","v":0},{"$f":"'Depn|Calc'!K542","v":0},{"$f":"'Depn|Calc'!L542","v":0},{"$f":"'Depn|Calc'!M542","v":0},{"$f":"'Depn|Calc'!N542","v":0},{"$f":"'Depn|Calc'!O542","v":0},{"$f":"'Depn|Calc'!P542","v":0},{"$f":"'Depn|Calc'!Q542","v":0},{"$f":"'Depn|Calc'!R542","v":0},{"$f":"'Depn|Calc'!S542","v":0},null,null,{"$f":"'Depn|Calc'!O542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!P542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!Q542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!R542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!S542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!T542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!U542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!V542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!W542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!X542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!Y542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!Z542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AA542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AB542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AC542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AD542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AE542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AF542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AG542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AH542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AI542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AJ542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AK542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AL542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AM542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AN542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AO542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AP542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AQ542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AR542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AS542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AT542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AU542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AV542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AW542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AX542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AY542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AZ542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BA542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BB542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BC542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BD542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BE542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS542*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT542*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B547","v":"Property"},null,{"$f":"'Depn|Calc'!J595","v":0.14581654326410204},{"$f":"'Depn|Calc'!K595","v":0.14654185305178669},{"$f":"'Depn|Calc'!L595","v":0.14883729850987121},{"$f":"'Depn|Calc'!M595","v":0.10846145367836765},{"$f":"'Depn|Calc'!N595","v":0.10846145367836765},{"$f":"'Depn|Calc'!O595","v":0.56105593543383248},{"$f":"'Depn|Calc'!P595","v":0.56105593543383248},{"$f":"'Depn|Calc'!Q595","v":0.56105593543383248},{"$f":"'Depn|Calc'!R595","v":0.56105593543383248},{"$f":"'Depn|Calc'!S595","v":0.56105593543383248},null,null,{"$f":"'Depn|Calc'!O595*conv_2019_2014","v":0.61483981295544388},{"$f":"'Depn|Calc'!P595*conv_2019_2014","v":0.61483981295544388},{"$f":"'Depn|Calc'!Q595*conv_2019_2014","v":0.61483981295544388},{"$f":"'Depn|Calc'!R595*conv_2019_2014","v":0.61483981295544388},{"$f":"'Depn|Calc'!S595*conv_2019_2014","v":0.61483981295544388},{"$f":"'Depn|Calc'!T595*conv_2019_2014","v":0.56418076895452096},{"$f":"'Depn|Calc'!U595*conv_2019_2014","v":0.53584373804789975},{"$f":"'Depn|Calc'!V595*conv_2019_2014","v":0.53584373804789975},{"$f":"'Depn|Calc'!W595*conv_2019_2014","v":0.53584373804789975},{"$f":"'Depn|Calc'!X595*conv_2019_2014","v":0.55443306586628172},{"$f":"'Depn|Calc'!Y595*conv_2019_2014","v":0.56302967568913753},{"$f":"'Depn|Calc'!Z595*conv_2019_2014","v":0.56108090660518029},{"$f":"'Depn|Calc'!AA595*conv_2019_2014","v":0.5584211504605705},{"$f":"'Depn|Calc'!AB595*conv_2019_2014","v":0.55752178436130007},{"$f":"'Depn|Calc'!AC595*conv_2019_2014","v":0.55752178436130007},{"$f":"'Depn|Calc'!AD595*conv_2019_2014","v":0.55752178436130007},{"$f":"'Depn|Calc'!AE595*conv_2019_2014","v":0.55752178436130007},{"$f":"'Depn|Calc'!AF595*conv_2019_2014","v":0.55752178436130007},{"$f":"'Depn|Calc'!AG595*conv_2019_2014","v":0.18916101541211169},{"$f":"'Depn|Calc'!AH595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AI595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AJ595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AK595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AL595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AM595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AN595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AO595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AP595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AQ595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AR595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AS595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AT595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AU595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AV595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AW595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AX595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AY595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AZ595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BA595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BB595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BC595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BD595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BE595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS595*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT595*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B600","v":"IT and Communications"},null,{"$f":"'Depn|Calc'!J648","v":0.11926746437003005},{"$f":"'Depn|Calc'!K648","v":0.15496355221327623},{"$f":"'Depn|Calc'!L648","v":0.20204879372634371},{"$f":"'Depn|Calc'!M648","v":0.42510015764574577},{"$f":"'Depn|Calc'!N648","v":0.7832365593296996},{"$f":"'Depn|Calc'!O648","v":1.2966306021087013},{"$f":"'Depn|Calc'!P648","v":1.2318110757224179},{"$f":"'Depn|Calc'!Q648","v":1.2015839811609552},{"$f":"'Depn|Calc'!R648","v":1.2015839811609552},{"$f":"'Depn|Calc'!S648","v":1.2015839811609552},null,null,{"$f":"'Depn|Calc'!O648*conv_2019_2014","v":1.4209280510620992},{"$f":"'Depn|Calc'!P648*conv_2019_2014","v":1.3498948029272471},{"$f":"'Depn|Calc'!Q648*conv_2019_2014","v":1.3167700822129289},{"$f":"'Depn|Calc'!R648*conv_2019_2014","v":1.3167700822129289},{"$f":"'Depn|Calc'!S648*conv_2019_2014","v":1.3167700822129289},{"$f":"'Depn|Calc'!T648*conv_2019_2014","v":1.3167700822129289},{"$f":"'Depn|Calc'!U648*conv_2019_2014","v":1.3086397522315967},{"$f":"'Depn|Calc'!V648*conv_2019_2014","v":1.1764782531599289},{"$f":"'Depn|Calc'!W648*conv_2019_2014","v":1.125822567967961},{"$f":"'Depn|Calc'!X648*conv_2019_2014","v":1.0336756699339809},{"$f":"'Depn|Calc'!Y648*conv_2019_2014","v":0.77958628712094324},{"$f":"'Depn|Calc'!Z648*conv_2019_2014","v":0.38579741220867608},{"$f":"'Depn|Calc'!AA648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AB648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AC648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AD648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AE648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AF648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AG648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AH648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AI648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AJ648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AK648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AL648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AM648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AN648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AO648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AP648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AQ648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AR648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AS648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AT648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AU648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AV648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AW648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AX648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AY648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AZ648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BA648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BB648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BC648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BD648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BE648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS648*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT648*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B653","v":"Motor Vehicles"},null,{"$f":"'Depn|Calc'!J701","v":7.054918835864241E-3},{"$f":"'Depn|Calc'!K701","v":1.2102787109620343E-2},{"$f":"'Depn|Calc'!L701","v":1.2757117234856105E-2},{"$f":"'Depn|Calc'!M701","v":1.0365492831200364E-2},{"$f":"'Depn|Calc'!N701","v":1.0365492831200364E-2},{"$f":"'Depn|Calc'!O701","v":3.1241035690524718E-2},{"$f":"'Depn|Calc'!P701","v":3.1241035690524718E-2},{"$f":"'Depn|Calc'!Q701","v":3.1241035690524718E-2},{"$f":"'Depn|Calc'!R701","v":3.1241035690524718E-2},{"$f":"'Depn|Calc'!S701","v":3.1241035690524718E-2},null,null,{"$f":"'Depn|Calc'!O701*conv_2019_2014","v":3.4235860147605317E-2},{"$f":"'Depn|Calc'!P701*conv_2019_2014","v":3.4235860147605317E-2},{"$f":"'Depn|Calc'!Q701*conv_2019_2014","v":3.4235860147605317E-2},{"$f":"'Depn|Calc'!R701*conv_2019_2014","v":3.4235860147605317E-2},{"$f":"'Depn|Calc'!S701*conv_2019_2014","v":3.4235860147605317E-2},{"$f":"'Depn|Calc'!T701*conv_2019_2014","v":3.1784866345882297E-2},{"$f":"'Depn|Calc'!U701*conv_2019_2014","v":3.0413859678048313E-2},{"$f":"'Depn|Calc'!V701*conv_2019_2014","v":3.0413859678048313E-2},{"$f":"'Depn|Calc'!W701*conv_2019_2014","v":3.0413859678048313E-2},{"$f":"'Depn|Calc'!X701*conv_2019_2014","v":1.3974523749443201E-2},{"$f":"'Depn|Calc'!Y701*conv_2019_2014","v":2.1909809083679815E-3},{"$f":"'Depn|Calc'!Z701*conv_2019_2014","v":-1.1187070909374333E-4},{"$f":"'Depn|Calc'!AA701*conv_2019_2014","v":-1.1463327062259864E-4},{"$f":"'Depn|Calc'!AB701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AC701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AD701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AE701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AF701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AG701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AH701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AI701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AJ701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AK701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AL701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AM701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AN701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AO701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AP701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AQ701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AR701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AS701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AT701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AU701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AV701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AW701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AX701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AY701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AZ701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BA701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BB701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BC701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BD701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BE701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS701*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT701*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B706","v":"Plant and Equipment"},null,{"$f":"'Depn|Calc'!J754","v":1.1148532462670229},{"$f":"'Depn|Calc'!K754","v":1.1591476685935005},{"$f":"'Depn|Calc'!L754","v":1.1817820294391697},{"$f":"'Depn|Calc'!M754","v":0.97620696193058021},{"$f":"'Depn|Calc'!N754","v":1.0143945039961375},{"$f":"'Depn|Calc'!O754","v":0.72170764466092518},{"$f":"'Depn|Calc'!P754","v":0.72170764466092518},{"$f":"'Depn|Calc'!Q754","v":0.72170764466092518},{"$f":"'Depn|Calc'!R754","v":0.72170764466092518},{"$f":"'Depn|Calc'!S754","v":0.24401902732744865},null,null,{"$f":"'Depn|Calc'!O754*conv_2019_2014","v":0.79089189727352693},{"$f":"'Depn|Calc'!P754*conv_2019_2014","v":0.79089189727352693},{"$f":"'Depn|Calc'!Q754*conv_2019_2014","v":0.79089189727352693},{"$f":"'Depn|Calc'!R754*conv_2019_2014","v":0.79089189727352693},{"$f":"'Depn|Calc'!S754*conv_2019_2014","v":0.26741115037588231},{"$f":"'Depn|Calc'!T754*conv_2019_2014","v":0.11702621740606489},{"$f":"'Depn|Calc'!U754*conv_2019_2014","v":0.11696517900299389},{"$f":"'Depn|Calc'!V754*conv_2019_2014","v":0.11696517900299389},{"$f":"'Depn|Calc'!W754*conv_2019_2014","v":0.14943473251513378},{"$f":"'Depn|Calc'!X754*conv_2019_2014","v":0.17230431181142139},{"$f":"'Depn|Calc'!Y754*conv_2019_2014","v":0.13389659895244527},{"$f":"'Depn|Calc'!Z754*conv_2019_2014","v":0.10447773127961817},{"$f":"'Depn|Calc'!AA754*conv_2019_2014","v":6.6202237988340074E-2},{"$f":"'Depn|Calc'!AB754*conv_2019_2014","v":2.4195880542621586E-2},{"$f":"'Depn|Calc'!AC754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AD754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AE754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AF754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AG754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AH754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AI754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AJ754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AK754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AL754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AM754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AN754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AO754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AP754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AQ754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AR754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AS754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AT754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AU754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AV754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AW754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AX754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AY754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AZ754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BA754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BB754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BC754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BD754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BE754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS754*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT754*conv_2019_2014","v":0}]
[null,null,{"$f":"'Depn|Calc'!B759","v":"Equity raising costs"},null,{"$f":"'Depn|Calc'!J807","v":0},{"$f":"'Depn|Calc'!K807","v":0},{"$f":"'Depn|Calc'!L807","v":0},{"$f":"'Depn|Calc'!M807","v":0},{"$f":"'Depn|Calc'!N807","v":0},{"$f":"'Depn|Calc'!O807","v":0},{"$f":"'Depn|Calc'!P807","v":0},{"$f":"'Depn|Calc'!Q807","v":0},{"$f":"'Depn|Calc'!R807","v":0},{"$f":"'Depn|Calc'!S807","v":0},null,null,{"$f":"'Depn|Calc'!O807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!P807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!Q807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!R807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!S807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!T807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!U807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!V807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!W807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!X807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!Y807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!Z807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AA807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AB807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AC807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AD807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AE807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AF807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AG807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AH807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AI807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AJ807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AK807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AL807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AM807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AN807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AO807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AP807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AQ807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AR807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AS807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AT807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AU807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AV807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AW807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AX807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AY807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!AZ807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BA807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BB807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BC807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BD807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BE807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BF807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BG807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BH807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BI807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BJ807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BK807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BL807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BM807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BN807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BO807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BP807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BQ807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BR807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BS807*conv_2019_2014","v":0},{"$f":"'Depn|Calc'!BT807*conv_2019_2014","v":0}]
[null,null,"Total Depreciation",null,{"$f":"'Depn|Calc'!J9","v":49.34599798449144},{"$f":"'Depn|Calc'!K9","v":51.28775753449208},{"$f":"'Depn|Calc'!L9","v":46.868218691370686},{"$f":"'Depn|Calc'!M9","v":47.667857884843421},{"$f":"'Depn|Calc'!N9","v":49.009373475771291},{"$f":"'Depn|Calc'!O9","v":37.688261436052571},{"$f":"'Depn|Calc'!P9","v":37.718709490448092},{"$f":"'Depn|Calc'!Q9","v":37.688482395886631},{"$f":"'Depn|Calc'!R9","v":37.688482395886631},{"$f":"'Depn|Calc'!S9","v":37.210793778553153},null,null,{"$f":"SUM(Q8:Q22)","v":41.301129082683453},{"$f":"SUM(R8:R22)","v":41.334495944857231},41.301371224142912,41.301371224142912,40.777890477245272,40.574395506472804,40.536496100513958,40.34325486292353,40.291634852932098,40.101887445707959,39.620630649059549,39.093339144821854,38.412165417134439,38.076466868739303,29.466274409220837,23.4656145048938,23.4656145048938,23.463752333802532,22.879913120357646,19.509866932678595,18.83106765234146,18.804512235571721,18.783049733425322,18.730494175326768,18.558430842789949,16.414107374427441,12.180209944470709,6.3111764383664735,5.0250371586894618,5.0250371586894618,5.0250371586894618,5.0250371586894618,5.0250371586894618,5.0250371586894618,5.0250371586894618,5.0250371586894618,5.0443950948353757,5.5050249156698854,4.5169277972379831,3.6888379139341811,3.1545188829369386,2.7289813463667043,2.2186601574768008,2.1405921590004708,2.0969204625259055,2.0152025114709273,2.0152025114709273,1.9581685271225129,1.8595713288314513,1.7480693069560447,1.6850512365656078,1.4326273753622469,1.0384210275158692,0.70612968027440692,0.43009486602576935,{"$f":"SUM(BT8:BT22)","v":0.16035451726359312},2.2349883854393742E-3,0,null,{"$f":"SUM(J23:N23)-SUM(J8:N22)","v":0}]
[null,null,"NPV 2020 - 24",null,null,null,null,null,null,{"$f":"NPV('Depn|Inputs'!O20, J23:N23)","v":173.69100853619886},null,null,null,null,null,null,{"$f":"NPV('Depn|Inputs'!O20, Q23:U23)","v":190.34135539063971}]
[null,null,"Check",null,{"$f":"SUM(E8:E22)=E23","v":true},{"$f":"SUM(F8:F22)=F23","v":true},true,true,true,true,true,true,true,true]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum Depn","RFM","Adjustment Required"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C8","v":"Substations"},null,null,null,{"$f":"SUM(Q8:BV8)","v":271.71061777583526},{"$f":"'Depn|Inputs'!N251","v":271.55995871735104},{"$f":"R32-Q32","v":-0.1506590584842229},{"$f":"IF(Q32=0,1,(1+S32/Q32))","v":0.99944551648471636}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Distribution Lines",null,null,null,{"$f":"SUM(Q9:BV9)","v":238.94545167585335},{"$f":"'Depn|Inputs'!N252","v":238.87697714399476},{"$f":"R33-Q33","v":-6.8474531858583987E-2},{"$f":"IF(Q33=0,1,(1+S33/Q33))","v":0.99971343027716852}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Transmission Lines",null,null,null,180.13307057907841,{"$f":"'Depn|Inputs'!N253","v":180.08253639736677},-5.0534181711640258E-2,0.99971946194250072]
[null,null,null,null,null,null,null,null,null,null,null,null,"LV Services",null,null,null,7.2503854042717437,{"$f":"'Depn|Inputs'!N254","v":7.2934968249233947},4.3111420651650967E-2,1.0059460867592296]
[null,null,null,null,null,null,null,null,null,null,null,null,"Distribution Substations",null,null,null,98.413769529791352,{"$f":"'Depn|Inputs'!N255","v":98.423197886750899},9.4283569595461358E-3,1.000095803229615]
[null,null,null,null,null,null,null,null,null,null,null,null,"Distribution Switchgear",null,null,null,41.701077598825144,{"$f":"'Depn|Inputs'!N256","v":41.827176908197799},0.12609930937265545,1.003023886111188]
[null,null,null,null,null,null,null,null,null,null,null,null,"Protection",null,null,null,32.050073284710514,{"$f":"'Depn|Inputs'!N257","v":32.135689789315364},8.5616504604850263E-2,1.0026713356891352]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C15","v":"SCADA"},null,null,null,10.003807674601484,{"$f":"'Depn|Inputs'!N258","v":10.018619890264986},{"$f":"R39-Q39","v":1.4812215663502215E-2},{"$f":"IF(Q39=0,1,(1+S39/Q39))","v":1.0014806577800479}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Communications",null,null,null,11.018502893774809,{"$f":"'Depn|Inputs'!N259","v":11.010033929849053},-8.4689639257558014E-3,0.99923138705798764]
[null,null,null,null,null,null,null,null,null,null,null,null,"Land and Easements",null,null,null,0,{"$f":"'Depn|Inputs'!N260","v":46.046675526161557},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Property",null,null,null,10.459645783715224,{"$f":"'Depn|Inputs'!N261","v":10.455675674531298},-3.9701091839265956E-3,0.99962043559925251]
[null,null,null,null,null,null,null,null,null,null,null,null,"IT and Communications",null,null,null,13.847903125464153,{"$f":"'Depn|Inputs'!N262","v":13.902441542339004},5.4538416874850171E-2,1.0039383880996799]
[null,null,null,null,null,null,null,null,null,null,null,null,"Motor Vehicles",null,null,null,0.31014474679614867,{"$f":"'Depn|Inputs'!N263","v":0.31037237461967782},2.2762782352914179E-4,1.00073394060638]
[null,null,null,null,null,null,null,null,null,null,null,null,"Plant and Equipment",null,null,null,4.4324468079716226,{"$f":"'Depn|Inputs'!N264","v":4.4095924807344309},-2.2854327237191718E-2,0.99484385752896376]
[null,null,null,null,null,null,null,null,null,null,null,null,"Equity raising costs",null,null,null,0,{"$f":"'Depn|Inputs'!N265","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q32:Q46)","v":920.27689688068915},{"$f":"SUM(R32:R46)","v":966.35244508640017},{"$f":"SUM(S32:S46)","v":2.8872679549263092E-2},1.0000313739045792]

{"sheet":"Depn|Existing Assets","index":7,"n_rows":43,"n_cols":65,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
["PWC Depreciation - PTRM Inputs"]
[]
[null,null,null,null,null,"$m Real 2019"]
[null,null,null,null,null,{"$f":"'Depn|Calc'!O5","v":2020},{"$f":"'Depn|Calc'!P5","v":2021},{"$f":"'Depn|Calc'!Q5","v":2022},{"$f":"'Depn|Calc'!R5","v":2023},{"$f":"'Depn|Calc'!S5","v":2024},{"$f":"'Depn|Calc'!T5","v":2025},{"$f":"'Depn|Calc'!U5","v":2026},{"$f":"'Depn|Calc'!V5","v":2027},{"$f":"'Depn|Calc'!W5","v":2028},{"$f":"'Depn|Calc'!X5","v":2029},{"$f":"'Depn|Calc'!Y5","v":2030},{"$f":"'Depn|Calc'!Z5","v":2031},{"$f":"'Depn|Calc'!AA5","v":2032},{"$f":"'Depn|Calc'!AB5","v":2033},{"$f":"'Depn|Calc'!AC5","v":2034},{"$f":"'Depn|Calc'!AD5","v":2035},{"$f":"'Depn|Calc'!AE5","v":2036},{"$f":"'Depn|Calc'!AF5","v":2037},{"$f":"'Depn|Calc'!AG5","v":2038},{"$f":"'Depn|Calc'!AH5","v":2039},{"$f":"'Depn|Calc'!AI5","v":2040},{"$f":"'Depn|Calc'!AJ5","v":2041},{"$f":"'Depn|Calc'!AK5","v":2042},{"$f":"'Depn|Calc'!AL5","v":2043},{"$f":"'Depn|Calc'!AM5","v":2044},{"$f":"'Depn|Calc'!AN5","v":2045},{"$f":"'Depn|Calc'!AO5","v":2046},{"$f":"'Depn|Calc'!AP5","v":2047},{"$f":"'Depn|Calc'!AQ5","v":2048},{"$f":"'Depn|Calc'!AR5","v":2049},{"$f":"'Depn|Calc'!AS5","v":2050},{"$f":"'Depn|Calc'!AT5","v":2051},{"$f":"'Depn|Calc'!AU5","v":2052},{"$f":"'Depn|Calc'!AV5","v":2053},{"$f":"'Depn|Calc'!AW5","v":2054},{"$f":"'Depn|Calc'!AX5","v":2055},{"$f":"'Depn|Calc'!AY5","v":2056},{"$f":"'Depn|Calc'!AZ5","v":2057},{"$f":"'Depn|Calc'!BA5","v":2058},{"$f":"'Depn|Calc'!BB5","v":2059},{"$f":"'Depn|Calc'!BC5","v":2060},{"$f":"'Depn|Calc'!BD5","v":2061},{"$f":"'Depn|Calc'!BE5","v":2062},{"$f":"'Depn|Calc'!BF5","v":2063},{"$f":"'Depn|Calc'!BG5","v":2064},{"$f":"'Depn|Calc'!BH5","v":2065},{"$f":"'Depn|Calc'!BI5","v":2066},{"$f":"'Depn|Calc'!BJ5","v":2067},{"$f":"'Depn|Calc'!BK5","v":2068},{"$f":"'Depn|Calc'!BL5","v":2069},{"$f":"'Depn|Calc'!BM5","v":2070},{"$f":"'Depn|Calc'!BN5","v":2071},{"$f":"'Depn|Calc'!BO5","v":2072},{"$f":"'Depn|Calc'!BP5","v":2073},{"$f":"'Depn|Calc'!BQ5","v":2074},{"$f":"'Depn|Calc'!BR5","v":2075},{"$f":"'Depn|Calc'!BS5","v":2076},{"$f":"'Depn|Calc'!BT5","v":2077},null,"Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BM7:BM25)","v":-2.5579538487363607E-13}]
[null,null,"Baseline Depreciation calculation ($m Real 2019)"]
[null,null,{"$f":"'Depn|Calc'!B17","v":"Substations"},null,null,{"$f":"'Depn|Comparison'!Q8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!R8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!S8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!T8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!U8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!V8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!W8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!X8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!Y8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!Z8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!AA8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!AB8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!AC8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!AD8*'Depn|Comparison'!$T32","v":15.772339771063814},{"$f":"'Depn|Comparison'!AE8*'Depn|Comparison'!$T32","v":7.6962356629258561},{"$f":"'Depn|Comparison'!AF8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AG8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AH8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AI8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AJ8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AK8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AL8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AM8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AN8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AO8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AP8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AQ8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AR8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AS8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AT8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AU8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AV8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AW8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AX8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AY8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!AZ8*'Depn|Comparison'!$T32","v":1.698903025596592},{"$f":"'Depn|Comparison'!BA8*'Depn|Comparison'!$T32","v":1.7182502280860228},{"$f":"'Depn|Comparison'!BB8*'Depn|Comparison'!$T32","v":2.4021416282652948},{"$f":"'Depn|Comparison'!BC8*'Depn|Comparison'!$T32","v":1.5631237882937119},{"$f":"'Depn|Comparison'!BD8*'Depn|Comparison'!$T32","v":0.86257234685367545},{"$f":"'Depn|Comparison'!BE8*'Depn|Comparison'!$T32","v":0.51390357035246259},{"$f":"'Depn|Comparison'!BF8*'Depn|Comparison'!$T32","v":0.31401116015203057},{"$f":"'Depn|Comparison'!BG8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BH8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BI8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BJ8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BK8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BL8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BM8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BN8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BO8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BP8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BQ8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BR8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BS8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BT8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BU8*'Depn|Comparison'!$T32","v":0},{"$f":"'Depn|Comparison'!BV8*'Depn|Comparison'!$T32","v":0}]
[null,null,{"$f":"'Depn|Calc'!B70","v":"Distribution Lines"},null,null,{"$f":"'Depn|Comparison'!Q9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!R9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!S9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!T9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!U9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!V9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!W9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!X9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!Y9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!Z9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AA9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AB9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AC9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AD9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AE9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AF9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AG9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AH9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AI9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AJ9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AK9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AL9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AM9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AN9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AO9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AP9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AQ9*'Depn|Comparison'!$T33","v":7.9830748647009839},{"$f":"'Depn|Comparison'!AR9*'Depn|Comparison'!$T33","v":2.1209162737217824},{"$f":"'Depn|Comparison'!AS9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!AT9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!AU9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!AV9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!AW9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!AX9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!AY9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!AZ9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BA9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BB9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BC9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BD9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BE9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BF9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BG9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BH9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BI9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BJ9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BK9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BL9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BM9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BN9*'Depn|Comparison'!$T33","v":0.83514556262167183},{"$f":"'Depn|Comparison'!BO9*'Depn|Comparison'!$T33","v":0.88711632891692027},{"$f":"'Depn|Comparison'!BP9*'Depn|Comparison'!$T33","v":0.77415480687083427},{"$f":"'Depn|Comparison'!BQ9*'Depn|Comparison'!$T33","v":0.53717850952539692},{"$f":"'Depn|Comparison'!BR9*'Depn|Comparison'!$T33","v":0.35341906467296602},{"$f":"'Depn|Comparison'!BS9*'Depn|Comparison'!$T33","v":0.21321135386505063},{"$f":"'Depn|Comparison'!BT9*'Depn|Comparison'!$T33","v":7.4757081818579013E-2},{"$f":"'Depn|Comparison'!BU9*'Depn|Comparison'!$T33","v":0},{"$f":"'Depn|Comparison'!BV9*'Depn|Comparison'!$T33","v":0}]
[null,null,{"$f":"'Depn|Calc'!B123","v":"Transmission Lines"},null,null,{"$f":"'Depn|Comparison'!Q10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!R10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!S10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!T10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!U10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!V10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!W10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!X10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!Y10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!Z10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AA10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AB10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AC10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AD10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AE10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AF10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AG10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AH10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AI10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AJ10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AK10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AL10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AM10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AN10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AO10*'Depn|Comparison'!$T34","v":6.4792715666631535},{"$f":"'Depn|Comparison'!AP10*'Depn|Comparison'!$T34","v":4.7065073285801242},{"$f":"'Depn|Comparison'!AQ10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AR10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AS10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AT10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AU10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AV10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AW10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AX10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AY10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!AZ10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BA10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BB10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BC10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BD10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BE10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BF10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BG10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BH10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BI10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BJ10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BK10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BL10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BM10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BN10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BO10*'Depn|Comparison'!$T34","v":0.47559713792009251},{"$f":"'Depn|Comparison'!BP10*'Depn|Comparison'!$T34","v":0.46117030338518328},{"$f":"'Depn|Comparison'!BQ10*'Depn|Comparison'!$T34","v":0.41439771662700653},{"$f":"'Depn|Comparison'!BR10*'Depn|Comparison'!$T34","v":0.32646555417204615},{"$f":"'Depn|Comparison'!BS10*'Depn|Comparison'!$T34","v":0.21534855659440952},{"$f":"'Depn|Comparison'!BT10*'Depn|Comparison'!$T34","v":8.4694962040598162E-2},{"$f":"'Depn|Comparison'!BU10*'Depn|Comparison'!$T34","v":2.2343613861391894E-3},{"$f":"'Depn|Comparison'!BV10*'Depn|Comparison'!$T34","v":0}]
[null,null,{"$f":"'Depn|Calc'!B176","v":"LV Services"},null,null,{"$f":"'Depn|Comparison'!Q11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!R11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!S11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!T11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!U11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!V11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!W11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!X11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!Y11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!Z11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AA11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AB11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AC11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AD11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AE11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AF11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AG11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AH11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AI11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AJ11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AK11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AL11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AM11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AN11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AO11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AP11*'Depn|Comparison'!$T35","v":0.14284139905548462},{"$f":"'Depn|Comparison'!AQ11*'Depn|Comparison'!$T35","v":0.14103072135106806},{"$f":"'Depn|Comparison'!AR11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!AS11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!AT11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!AU11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!AV11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!AW11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!AX11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!AY11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!AZ11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BA11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BB11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BC11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BD11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BE11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BF11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BG11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BH11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BI11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BJ11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BK11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BL11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BM11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BN11*'Depn|Comparison'!$T35","v":0.13580531789478759},{"$f":"'Depn|Comparison'!BO11*'Depn|Comparison'!$T35","v":0.12875461343759056},{"$f":"'Depn|Comparison'!BP11*'Depn|Comparison'!$T35","v":9.6750285749268444E-2},{"$f":"'Depn|Comparison'!BQ11*'Depn|Comparison'!$T35","v":6.1071280863758654E-2},{"$f":"'Depn|Comparison'!BR11*'Depn|Comparison'!$T35","v":2.6207049774645903E-2},{"$f":"'Depn|Comparison'!BS11*'Depn|Comparison'!$T35","v":1.4218119594340151E-3},{"$f":"'Depn|Comparison'!BT11*'Depn|Comparison'!$T35","v":8.6237476491175921E-4},{"$f":"'Depn|Comparison'!BU11*'Depn|Comparison'!$T35","v":0},{"$f":"'Depn|Comparison'!BV11*'Depn|Comparison'!$T35","v":0}]
[null,null,{"$f":"'Depn|Calc'!B229","v":"Distribution Substations"},null,null,{"$f":"'Depn|Comparison'!Q12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!R12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!S12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!T12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!U12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!V12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!W12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!X12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!Y12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!Z12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AA12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AB12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AC12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AD12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AE12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AF12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AG12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AH12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AI12*'Depn|Comparison'!$T36","v":4.3569907388890785},{"$f":"'Depn|Comparison'!AJ12*'Depn|Comparison'!$T36","v":1.2827046916427494},{"$f":"'Depn|Comparison'!AK12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AL12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AM12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AN12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AO12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AP12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AQ12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AR12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AS12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AT12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AU12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AV12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AW12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AX12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AY12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!AZ12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!BA12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!BB12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!BC12*'Depn|Comparison'!$T36","v":0.65371051732040797},{"$f":"'Depn|Comparison'!BD12*'Depn|Comparison'!$T36","v":0.64986845024700202},{"$f":"'Depn|Comparison'!BE12*'Depn|Comparison'!$T36","v":0.5389937887973465},{"$f":"'Depn|Comparison'!BF12*'Depn|Comparison'!$T36","v":0.33806025994806843},{"$f":"'Depn|Comparison'!BG12*'Depn|Comparison'!$T36","v":0.20311938797420312},{"$f":"'Depn|Comparison'!BH12*'Depn|Comparison'!$T36","v":0.12540166026273716},{"$f":"'Depn|Comparison'!BI12*'Depn|Comparison'!$T36","v":8.1725779898606965E-2},{"$f":"'Depn|Comparison'!BJ12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BK12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BL12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BM12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BN12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BO12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BP12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BQ12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BR12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BS12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BT12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BU12*'Depn|Comparison'!$T36","v":0},{"$f":"'Depn|Comparison'!BV12*'Depn|Comparison'!$T36","v":0}]
[null,null,{"$f":"'Depn|Calc'!B282","v":"Distribution Switchgear"},null,null,{"$f":"'Depn|Comparison'!Q13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!R13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!S13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!T13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!U13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!V13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!W13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!X13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!Y13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!Z13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AA13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AB13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AC13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AD13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AE13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AF13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AG13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AH13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AI13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AJ13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AK13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AL13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AM13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AN13*'Depn|Comparison'!$T37","v":1.1155726637065733},{"$f":"'Depn|Comparison'!AO13*'Depn|Comparison'!$T37","v":0.94298903124825018},{"$f":"'Depn|Comparison'!AP13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AQ13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AR13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AS13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AT13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AU13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AV13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AW13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AX13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AY13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!AZ13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BA13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BB13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BC13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BD13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BE13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BF13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BG13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BH13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BI13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BJ13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BK13*'Depn|Comparison'!$T37","v":0.57080521985188137},{"$f":"'Depn|Comparison'!BL13*'Depn|Comparison'!$T37","v":0.51359877123033004},{"$f":"'Depn|Comparison'!BM13*'Depn|Comparison'!$T37","v":0.41470342624075418},{"$f":"'Depn|Comparison'!BN13*'Depn|Comparison'!$T37","v":0.30286423495002918},{"$f":"'Depn|Comparison'!BO13*'Depn|Comparison'!$T37","v":0.19454296522302622},{"$f":"'Depn|Comparison'!BP13*'Depn|Comparison'!$T37","v":0.10107726410577786},{"$f":"'Depn|Comparison'!BQ13*'Depn|Comparison'!$T37","v":2.5942449500465713E-2},{"$f":"'Depn|Comparison'!BR13*'Depn|Comparison'!$T37","v":0},{"$f":"'Depn|Comparison'!BS13*'Depn|Comparison'!$T37","v":0},{"$f":"'Depn|Comparison'!BT13*'Depn|Comparison'!$T37","v":0},{"$f":"'Depn|Comparison'!BU13*'Depn|Comparison'!$T37","v":0},{"$f":"'Depn|Comparison'!BV13*'Depn|Comparison'!$T37","v":0}]
[null,null,{"$f":"'Depn|Calc'!B335","v":"Protection"},null,null,{"$f":"'Depn|Comparison'!Q14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!R14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!S14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!T14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!U14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!V14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!W14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!X14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!Y14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!Z14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!AA14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!AB14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!AC14*'Depn|Comparison'!$T38","v":1.1436429093627007},{"$f":"'Depn|Comparison'!AD14*'Depn|Comparison'!$T38","v":1.1037448747526246},{"$f":"'Depn|Comparison'!AE14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AF14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AG14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AH14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AI14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AJ14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AK14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AL14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AM14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AN14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AO14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AP14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AQ14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AR14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AS14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AT14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AU14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AV14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AW14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AX14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AY14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!AZ14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!BA14*'Depn|Comparison'!$T38","v":0.65809449718221869},{"$f":"'Depn|Comparison'!BB14*'Depn|Comparison'!$T38","v":0.43385608077461102},{"$f":"'Depn|Comparison'!BC14*'Depn|Comparison'!$T38","v":0.28484528463175729},{"$f":"'Depn|Comparison'!BD14*'Depn|Comparison'!$T38","v":0.16120780424236403},{"$f":"'Depn|Comparison'!BE14*'Depn|Comparison'!$T38","v":8.6415766065885358E-2},{"$f":"'Depn|Comparison'!BF14*'Depn|Comparison'!$T38","v":6.1730050702427548E-2},{"$f":"'Depn|Comparison'!BG14*'Depn|Comparison'!$T38","v":3.5867123954367718E-4},{"$f":"'Depn|Comparison'!BH14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BI14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BJ14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BK14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BL14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BM14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BN14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BO14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BP14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BQ14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BR14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BS14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BT14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BU14*'Depn|Comparison'!$T38","v":0},{"$f":"'Depn|Comparison'!BV14*'Depn|Comparison'!$T38","v":0}]
[null,null,{"$f":"'Depn|Calc'!B388","v":"SCADA"},null,null,{"$f":"'Depn|Comparison'!Q15*'Depn|Comparison'!$T39","v":0.5865046829375028},{"$f":"'Depn|Comparison'!R15*'Depn|Comparison'!$T39","v":0.5865046829375028},{"$f":"'Depn|Comparison'!S15*'Depn|Comparison'!$T39","v":0.5865046829375028},{"$f":"'Depn|Comparison'!T15*'Depn|Comparison'!$T39","v":0.5865046829375028},{"$f":"'Depn|Comparison'!U15*'Depn|Comparison'!$T39","v":0.5865046829375028},{"$f":"'Depn|Comparison'!V15*'Depn|Comparison'!$T39","v":0.5865046829375028},{"$f":"'Depn|Comparison'!W15*'Depn|Comparison'!$T39","v":0.5865046829375028},{"$f":"'Depn|Comparison'!X15*'Depn|Comparison'!$T39","v":0.52533450622870348},{"$f":"'Depn|Comparison'!Y15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!Z15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!AA15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!AB15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!AC15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!AD15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!AE15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!AF15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!AG15*'Depn|Comparison'!$T39","v":0.47537590423879544},{"$f":"'Depn|Comparison'!AH15*'Depn|Comparison'!$T39","v":0.47351097590941166},{"$f":"'Depn|Comparison'!AI15*'Depn|Comparison'!$T39","v":0.25771348157844098},{"$f":"'Depn|Comparison'!AJ15*'Depn|Comparison'!$T39","v":0.15066158536459695},{"$f":"'Depn|Comparison'!AK15*'Depn|Comparison'!$T39","v":0.10072239191589986},{"$f":"'Depn|Comparison'!AL15*'Depn|Comparison'!$T39","v":7.4127655661717223E-2},{"$f":"'Depn|Comparison'!AM15*'Depn|Comparison'!$T39","v":5.2633374894538315E-2},{"$f":"'Depn|Comparison'!AN15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AO15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AP15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AQ15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AR15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AS15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AT15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AU15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AV15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AW15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AX15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AY15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!AZ15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BA15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BB15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BC15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BD15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BE15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BF15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BG15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BH15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BI15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BJ15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BK15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BL15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BM15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BN15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BO15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BP15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BQ15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BR15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BS15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BT15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BU15*'Depn|Comparison'!$T39","v":0},{"$f":"'Depn|Comparison'!BV15*'Depn|Comparison'!$T39","v":0}]
[null,null,{"$f":"'Depn|Calc'!B441","v":"Communications"},null,null,{"$f":"'Depn|Comparison'!Q16*'Depn|Comparison'!$T40","v":0.85501920960729705},{"$f":"'Depn|Comparison'!R16*'Depn|Comparison'!$T40","v":0.95933907663999596},{"$f":"'Depn|Comparison'!S16*'Depn|Comparison'!$T40","v":0.95933907663999596},{"$f":"'Depn|Comparison'!T16*'Depn|Comparison'!$T40","v":0.95933907663999596},{"$f":"'Depn|Comparison'!U16*'Depn|Comparison'!$T40","v":0.95933907663999596},{"$f":"'Depn|Comparison'!V16*'Depn|Comparison'!$T40","v":0.95933907663999596},{"$f":"'Depn|Comparison'!W16*'Depn|Comparison'!$T40","v":0.95933907663999596},{"$f":"'Depn|Comparison'!X16*'Depn|Comparison'!$T40","v":0.95933907663999596},{"$f":"'Depn|Comparison'!Y16*'Depn|Comparison'!$T40","v":0.97577729374525424},{"$f":"'Depn|Comparison'!Z16*'Depn|Comparison'!$T40","v":0.85325146074974711},{"$f":"'Depn|Comparison'!AA16*'Depn|Comparison'!$T40","v":0.66782132642271685},{"$f":"'Depn|Comparison'!AB16*'Depn|Comparison'!$T40","v":0.56806591774710036},{"$f":"'Depn|Comparison'!AC16*'Depn|Comparison'!$T40","v":0.3138231788387717},{"$f":"'Depn|Comparison'!AD16*'Depn|Comparison'!$T40","v":6.0902006258191296E-2},{"$f":"'Depn|Comparison'!AE16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AF16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AG16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AH16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AI16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AJ16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AK16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AL16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AM16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AN16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AO16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AP16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AQ16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AR16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AS16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AT16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AU16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AV16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AW16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AX16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AY16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!AZ16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BA16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BB16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BC16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BD16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BE16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BF16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BG16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BH16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BI16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BJ16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BK16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BL16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BM16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BN16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BO16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BP16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BQ16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BR16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BS16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BT16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BU16*'Depn|Comparison'!$T40","v":0},{"$f":"'Depn|Comparison'!BV16*'Depn|Comparison'!$T40","v":0}]
[null,null,{"$f":"'Depn|Calc'!B494","v":"Land and Easements"},null,null,{"$f":"'Depn|Comparison'!Q17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!R17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!S17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!T17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!U17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!V17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!W17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!X17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!Y17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!Z17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AA17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AB17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AC17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AD17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AE17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AF17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AG17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AH17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AI17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AJ17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AK17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AL17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AM17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AN17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AO17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AP17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AQ17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AR17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AS17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AT17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AU17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AV17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AW17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AX17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AY17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!AZ17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BA17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BB17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BC17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BD17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BE17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BF17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BG17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BH17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BI17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BJ17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BK17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BL17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BM17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BN17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BO17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BP17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BQ17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BR17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BS17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BT17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BU17*'Depn|Comparison'!$T41","v":0},{"$f":"'Depn|Comparison'!BV17*'Depn|Comparison'!$T41","v":0}]
[null,null,{"$f":"'Depn|Calc'!B547","v":"Property"},null,null,{"$f":"'Depn|Comparison'!Q18*'Depn|Comparison'!$T42","v":0.61460644165028377},{"$f":"'Depn|Comparison'!R18*'Depn|Comparison'!$T42","v":0.61460644165028377},{"$f":"'Depn|Comparison'!S18*'Depn|Comparison'!$T42","v":0.61460644165028377},{"$f":"'Depn|Comparison'!T18*'Depn|Comparison'!$T42","v":0.61460644165028377},{"$f":"'Depn|Comparison'!U18*'Depn|Comparison'!$T42","v":0.61460644165028377},{"$f":"'Depn|Comparison'!V18*'Depn|Comparison'!$T42","v":0.56396662601903946},{"$f":"'Depn|Comparison'!W18*'Depn|Comparison'!$T42","v":0.53564035084057326},{"$f":"'Depn|Comparison'!X18*'Depn|Comparison'!$T42","v":0.53564035084057326},{"$f":"'Depn|Comparison'!Y18*'Depn|Comparison'!$T42","v":0.53564035084057326},{"$f":"'Depn|Comparison'!Z18*'Depn|Comparison'!$T42","v":0.55422262281188162},{"$f":"'Depn|Comparison'!AA18*'Depn|Comparison'!$T42","v":0.56281596966768155},{"$f":"'Depn|Comparison'!AB18*'Depn|Comparison'!$T42","v":0.56086794026709386},{"$f":"'Depn|Comparison'!AC18*'Depn|Comparison'!$T42","v":0.55820919367123123},{"$f":"'Depn|Comparison'!AD18*'Depn|Comparison'!$T42","v":0.55731016893931529},{"$f":"'Depn|Comparison'!AE18*'Depn|Comparison'!$T42","v":0.55731016893931529},{"$f":"'Depn|Comparison'!AF18*'Depn|Comparison'!$T42","v":0.55731016893931529},{"$f":"'Depn|Comparison'!AG18*'Depn|Comparison'!$T42","v":0.55731016893931529},{"$f":"'Depn|Comparison'!AH18*'Depn|Comparison'!$T42","v":0.55731016893931529},{"$f":"'Depn|Comparison'!AI18*'Depn|Comparison'!$T42","v":0.189089216624652},{"$f":"'Depn|Comparison'!AJ18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AK18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AL18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AM18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AN18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AO18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AP18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AQ18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AR18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AS18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AT18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AU18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AV18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AW18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AX18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AY18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!AZ18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BA18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BB18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BC18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BD18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BE18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BF18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BG18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BH18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BI18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BJ18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BK18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BL18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BM18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BN18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BO18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BP18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BQ18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BR18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BS18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BT18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BU18*'Depn|Comparison'!$T42","v":0},{"$f":"'Depn|Comparison'!BV18*'Depn|Comparison'!$T42","v":0}]
[null,null,{"$f":"'Depn|Calc'!B600","v":"IT and Communications"},null,null,{"$f":"'Depn|Comparison'!Q19*'Depn|Comparison'!$T43","v":1.4265242171889037},{"$f":"'Depn|Comparison'!R19*'Depn|Comparison'!$T43","v":1.3552112125549156},{"$f":"'Depn|Comparison'!S19*'Depn|Comparison'!$T43","v":1.3219560338347309},{"$f":"'Depn|Comparison'!T19*'Depn|Comparison'!$T43","v":1.3219560338347309},{"$f":"'Depn|Comparison'!U19*'Depn|Comparison'!$T43","v":1.3219560338347309},{"$f":"'Depn|Comparison'!V19*'Depn|Comparison'!$T43","v":1.3219560338347309},{"$f":"'Depn|Comparison'!W19*'Depn|Comparison'!$T43","v":1.3137936834585537},{"$f":"'Depn|Comparison'!X19*'Depn|Comparison'!$T43","v":1.1811116811117062},{"$f":"'Depn|Comparison'!Y19*'Depn|Comparison'!$T43","v":1.130256494171997},{"$f":"'Depn|Comparison'!Z19*'Depn|Comparison'!$T43","v":1.0377466858913775},{"$f":"'Depn|Comparison'!AA19*'Depn|Comparison'!$T43","v":0.78265660047681407},{"$f":"'Depn|Comparison'!AB19*'Depn|Comparison'!$T43","v":0.38731683214580603},{"$f":"'Depn|Comparison'!AC19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AD19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AE19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AF19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AG19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AH19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AI19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AJ19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AK19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AL19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AM19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AN19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AO19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AP19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AQ19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AR19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AS19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AT19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AU19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AV19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AW19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AX19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AY19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!AZ19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BA19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BB19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BC19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BD19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BE19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BF19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BG19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BH19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BI19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BJ19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BK19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BL19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BM19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BN19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BO19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BP19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BQ19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BR19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BS19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BT19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BU19*'Depn|Comparison'!$T43","v":0},{"$f":"'Depn|Comparison'!BV19*'Depn|Comparison'!$T43","v":0}]
[null,null,{"$f":"'Depn|Calc'!B653","v":"Motor Vehicles"},null,null,{"$f":"'Depn|Comparison'!Q20*'Depn|Comparison'!$T44","v":3.4260987235561993E-2},{"$f":"'Depn|Comparison'!R20*'Depn|Comparison'!$T44","v":3.4260987235561993E-2},{"$f":"'Depn|Comparison'!S20*'Depn|Comparison'!$T44","v":3.4260987235561993E-2},{"$f":"'Depn|Comparison'!T20*'Depn|Comparison'!$T44","v":3.4260987235561993E-2},{"$f":"'Depn|Comparison'!U20*'Depn|Comparison'!$T44","v":3.4260987235561993E-2},{"$f":"'Depn|Comparison'!V20*'Depn|Comparison'!$T44","v":3.18081945499619E-2},{"$f":"'Depn|Comparison'!W20*'Depn|Comparison'!$T44","v":3.0436181644662778E-2},{"$f":"'Depn|Comparison'!X20*'Depn|Comparison'!$T44","v":3.0436181644662778E-2},{"$f":"'Depn|Comparison'!Y20*'Depn|Comparison'!$T44","v":3.0436181644662778E-2},{"$f":"'Depn|Comparison'!Z20*'Depn|Comparison'!$T44","v":1.398478021987774E-2},{"$f":"'Depn|Comparison'!AA20*'Depn|Comparison'!$T44","v":2.1925889582244361E-3},{"$f":"'Depn|Comparison'!AB20*'Depn|Comparison'!$T44","v":-1.1195281554981175E-4},{"$f":"'Depn|Comparison'!AC20*'Depn|Comparison'!$T44","v":-1.1471740463475072E-4},{"$f":"'Depn|Comparison'!AD20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AE20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AF20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AG20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AH20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AI20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AJ20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AK20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AL20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AM20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AN20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AO20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AP20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AQ20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AR20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AS20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AT20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AU20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AV20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AW20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AX20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AY20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!AZ20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BA20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BB20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BC20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BD20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BE20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BF20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BG20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BH20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BI20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BJ20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BK20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BL20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BM20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BN20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BO20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BP20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BQ20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BR20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BS20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BT20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BU20*'Depn|Comparison'!$T44","v":0},{"$f":"'Depn|Comparison'!BV20*'Depn|Comparison'!$T44","v":0}]
[null,null,{"$f":"'Depn|Calc'!B706","v":"Plant and Equipment"},null,null,{"$f":"'Depn|Comparison'!Q21*'Depn|Comparison'!$T45","v":0.7868139459719965},{"$f":"'Depn|Comparison'!R21*'Depn|Comparison'!$T45","v":0.7868139459719965},{"$f":"'Depn|Comparison'!S21*'Depn|Comparison'!$T45","v":0.7868139459719965},{"$f":"'Depn|Comparison'!T21*'Depn|Comparison'!$T45","v":0.7868139459719965},{"$f":"'Depn|Comparison'!U21*'Depn|Comparison'!$T45","v":0.26603234038620055},{"$f":"'Depn|Comparison'!V21*'Depn|Comparison'!$T45","v":0.11642281355627276},{"$f":"'Depn|Comparison'!W21*'Depn|Comparison'!$T45","v":0.1163620898759042},{"$f":"'Depn|Comparison'!X21*'Depn|Comparison'!$T45","v":0.1163620898759042},{"$f":"'Depn|Comparison'!Y21*'Depn|Comparison'!$T45","v":0.14866422574416457},{"$f":"'Depn|Comparison'!Z21*'Depn|Comparison'!$T45","v":0.17141588623134785},{"$f":"'Depn|Comparison'!AA21*'Depn|Comparison'!$T45","v":0.13320620901185926},{"$f":"'Depn|Comparison'!AB21*'Depn|Comparison'!$T45","v":0.10393902921208982},{"$f":"'Depn|Comparison'!AC21*'Depn|Comparison'!$T45","v":6.5860889817370746E-2},{"$f":"'Depn|Comparison'!AD21*'Depn|Comparison'!$T45","v":2.4071123135331655E-2},{"$f":"'Depn|Comparison'!AE21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AF21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AG21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AH21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AI21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AJ21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AK21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AL21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AM21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AN21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AO21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AP21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AQ21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AR21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AS21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AT21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AU21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AV21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AW21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AX21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AY21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!AZ21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BA21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BB21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BC21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BD21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BE21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BF21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BG21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BH21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BI21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BJ21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BK21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BL21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BM21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BN21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BO21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BP21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BQ21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BR21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BS21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BT21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BU21*'Depn|Comparison'!$T45","v":0},{"$f":"'Depn|Comparison'!BV21*'Depn|Comparison'!$T45","v":0}]
[null,null,{"$f":"'Depn|Calc'!B759","v":"Equity raising costs"},null,null,{"$f":"'Depn|Comparison'!Q22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!R22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!S22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!T22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!U22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!V22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!W22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!X22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!Y22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!Z22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AA22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AB22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AC22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AD22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AE22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AF22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AG22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AH22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AI22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AJ22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AK22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AL22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AM22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AN22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AO22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AP22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AQ22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AR22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AS22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AT22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AU22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AV22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AW22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AX22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AY22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!AZ22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BA22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BB22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BC22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BD22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BE22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BF22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BG22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BH22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BI22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BJ22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BK22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BL22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BM22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BN22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BO22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BP22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BQ22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BR22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BS22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BT22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BU22*'Depn|Comparison'!$T46","v":0},{"$f":"'Depn|Comparison'!BV22*'Depn|Comparison'!$T46","v":0}]
[null,null,"Total Depreciation",null,null,{"$f":"SUM(F8:F22)","v":41.297463398033344},{"$f":"SUM(G8:G22)","v":41.330470260432051},41.297215081711869,41.297215081711869,40.776433476126073,40.573731340979293,40.535809978838991,40.341957799783344,40.289884363827234,40.099731253584828,39.617802512217885,39.089187584237131,38.406888362603333,38.071495081403341,29.46476746630146,23.467434828972195,23.467434828972195,23.465569900642812,22.881551453997176,19.511124293912349,18.832190926141312,18.80559618988713,18.784101909119951,18.731468534225414,18.55888490176709,16.413936852287691,12.181215983923243,6.3138319894877633,5.0280612783876517,5.0280612783876517,5.0280612783876517,5.0280612783876517,5.0280612783876517,5.0280612783876517,5.0280612783876517,5.0280612783876517,5.0474084808770829,5.5070614646487464,4.5190328285343107,3.691001839631475,3.1566663635041281,2.7311547090909598,2.2208312975021802,2.1427548985511704,2.09907901818704,2.0173532382884334,2.0173532382884334,1.9601467896668821,1.8612514446773063,1.7494122533865812,1.6860110454976296,1.4331526601110638,1.0385899565166277,0.70609166861965811,0.42998172241889421,{"$f":"SUM(BI8:BI22)","v":0.16031441862408893},2.2343613861391894E-3,0,null,{"$f":"SUM(F23:J23)-SUM(F8:J22)","v":-2.5579538487363607E-13}]
[null,null,"NPV 2020 - 24",null,null,{"$f":"NPV('Depn|Inputs'!O20, F23:J23)","v":190.32512195563112}]
[]
[null,null,null,null,null,{"$f":"+F23-'Depn|Comparison'!Q23","v":-3.665684650108858E-3},{"$f":"+G23-'Depn|Comparison'!R23","v":-4.0256844251800317E-3},{"$f":"+H23-'Depn|Comparison'!S23","v":-4.1561424310430084E-3},{"$f":"+I23-'Depn|Comparison'!T23","v":-4.1561424310430084E-3},{"$f":"+J23-'Depn|Comparison'!U23","v":-1.4570011191992194E-3}]
[null,null,null,null,null,"Sum Depn","RFM","Difference"]
[null,null,{"$f":"C8","v":"Substations"},null,null,{"$f":"SUM(F8:BK8)","v":271.55995871735075},{"$f":"'Depn|Inputs'!N251","v":271.55995871735104},{"$f":"G28-F28","v":0}]
[null,null,"Distribution Lines",null,null,{"$f":"SUM(F9:BK9)","v":238.87697714399508},{"$f":"'Depn|Inputs'!N252","v":238.87697714399476},{"$f":"G29-F29","v":-3.1263880373444408E-13}]
[null,null,"Transmission Lines",null,null,180.08253639736668,{"$f":"'Depn|Inputs'!N253","v":180.08253639736677},0]
[null,null,"LV Services",null,null,7.2934968249233858,{"$f":"'Depn|Inputs'!N254","v":7.2934968249233947},8.8817841970012523E-15]
[null,null,"Distribution Substations",null,null,98.423197886750913,{"$f":"'Depn|Inputs'!N255","v":98.423197886750899},0]
[null,null,"Distribution Switchgear",null,null,41.827176908197806,{"$f":"'Depn|Inputs'!N256","v":41.827176908197799},0]
[null,null,"Protection",null,null,32.135689789315364,{"$f":"'Depn|Inputs'!N257","v":32.135689789315364},0]
[null,null,"SCADA",null,null,10.018619890264986,{"$f":"'Depn|Inputs'!N258","v":10.018619890264986},{"$f":"G35-F35","v":0}]
[null,null,"Communications",null,null,11.010033929849049,{"$f":"'Depn|Inputs'!N259","v":11.010033929849053},0]
[null,null,"Land and Easements",null,null,0,{"$f":"'Depn|Inputs'!N260","v":46.046675526161557},46.046675526161557]
[null,null,"Property",null,null,10.455675674531294,{"$f":"'Depn|Inputs'!N261","v":10.455675674531298},0]
[null,null,"IT and Communications",null,null,13.902441542338998,{"$f":"'Depn|Inputs'!N262","v":13.902441542339004},0]
[null,null,"Motor Vehicles",null,null,0.31037237461967782,{"$f":"'Depn|Inputs'!N263","v":0.31037237461967782},0]
[null,null,"Plant and Equipment",null,null,4.4095924807344309,{"$f":"'Depn|Inputs'!N264","v":4.4095924807344309},0]
[null,null,"Equity raising costs",null,null,0,{"$f":"'Depn|Inputs'!N265","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F28:F42)","v":920.30576956023856},{"$f":"SUM(G28:G42)","v":966.35244508640017},{"$f":"G43-F43","v":46.046675526161607}]

{"sheet":"PTRM input","index":8,"n_rows":339,"n_cols":65,"rows_kept":339,"cut":false,"hidden":false,"merged":[[137,4,137,5],[71,4,71,5],[81,4,81,5],[82,4,82,5],[83,4,83,5],[84,4,84,5],[41,4,41,5],[160,4,160,5],[138,4,138,5],[135,4,135,5],[151,4,151,5],[149,4,149,5],[150,4,150,5],[130,4,130,5],[131,4,131,5],[146,4,146,5],[147,4,147,5],[148,4,148,5],[159,4,159,5],[156,4,156,5],[157,4,157,5],[158,4,158,5],[152,4,152,5],[153,4,153,5],[92,4,92,5],[136,4,136,5],[127,4,127,5],[134,4,134,5],[129,4,129,5],[132,4,132,5],[133,4,133,5],[93,4,93,5],[125,4,125,5],[124,4,124,5],[97,4,97,5],[36,4,36,5],[38,4,38,6],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[65,4,65,5],[66,4,66,5],[67,4,67,5],[53,4,53,5],[54,4,54,5],[21,6,21,8],[22,6,22,8],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[58,4,58,5],[32,4,32,5],[31,4,31,5],[42,4,42,5],[43,4,43,5],[23,6,23,8],[24,6,24,8],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[55,4,55,5],[57,4,57,5],[56,4,56,5],[34,6,34,8],[35,4,35,5],[44,4,44,5],[40,4,40,5],[32,6,32,8],[33,4,33,5],[34,4,34,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[26,6,26,8],[27,6,27,8],[28,6,28,8],[29,6,29,8],[30,6,30,8],[29,4,29,5],[30,4,30,5],[31,6,31,8],[33,6,33,8],[25,6,25,8],[11,4,11,5],[12,4,12,5],[13,4,13,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[19,6,19,8],[20,6,20,8],[1,8,1,9],[16,6,16,8],[18,6,18,8],[15,6,15,8],[8,6,8,8],[9,6,9,8],[10,6,10,8],[11,6,11,8],[5,6,5,8],[6,6,6,8],[7,6,7,8],[14,6,14,8],[4,4,4,6],[14,4,14,5],[15,4,15,5],[1,4,1,5],[16,4,16,5],[12,6,12,8],[13,6,13,8],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[274,4,274,6],[243,4,243,6],[85,4,85,5],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[64,4,64,5],[74,4,74,5],[70,4,70,5],[75,4,75,5],[76,4,76,5],[77,4,77,5],[78,4,78,5],[79,4,79,5],[80,4,80,5],[72,4,72,6],[99,4,99,5],[161,4,161,5],[162,4,162,5],[163,4,163,5],[68,4,68,5],[69,4,69,5],[310,59,310,64],[310,5,310,10],[310,11,310,16],[310,17,310,22],[310,23,310,28],[310,29,310,34],[310,35,310,40],[310,41,310,46],[310,47,310,52],[310,53,310,58],[276,59,276,64],[276,5,276,10],[276,35,276,40],[276,41,276,46],[276,47,276,52],[276,53,276,58],[112,4,112,5],[108,4,108,5],[276,11,276,16],[164,4,164,5],[165,4,165,5],[166,4,166,5],[167,4,167,5],[168,4,168,5],[276,17,276,22],[276,29,276,34],[276,23,276,28],[185,4,185,5],[202,4,202,5],[200,4,200,5],[191,4,191,5],[192,4,192,5],[193,4,193,5],[194,4,194,5],[176,4,176,5],[177,4,177,5],[178,4,178,5],[179,4,179,5],[180,4,180,5],[182,4,182,5],[183,4,183,5],[181,4,181,5],[142,4,142,5],[143,4,143,5],[144,4,144,5],[145,4,145,5],[155,4,155,5],[154,4,154,5],[86,4,86,5],[87,4,87,5],[88,4,88,5],[89,4,89,5],[128,4,128,5],[95,4,95,5],[96,4,96,5],[101,4,101,5],[102,4,102,5],[103,4,103,5],[123,4,123,5],[121,4,121,5],[122,4,122,5],[94,4,94,5],[90,4,90,5],[91,4,91,5],[110,4,110,5],[111,4,111,5],[109,4,109,5],[114,4,114,5],[115,4,115,5],[116,4,116,5],[117,4,117,5],[98,4,98,5],[190,4,190,5],[199,4,199,5],[204,4,204,5],[186,4,186,5],[197,4,197,5],[198,4,198,5],[100,4,100,5],[113,4,113,5],[118,4,118,5],[126,4,126,5],[119,4,119,5],[120,4,120,5],[104,4,104,5],[140,4,140,6],[106,4,106,6],[195,4,195,5],[196,4,196,5],[174,4,174,6],[169,4,169,5],[172,4,172,5],[170,4,170,5],[171,4,171,5],[184,4,184,5],[188,4,188,6]]}
[]
[null,null,null,null,{"$f":"'DMS input'!$C$16&\" - PTRM input\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - PTRM input - DNSP PTRM - version 3"},null,null,null,"Input cells are in blue"]
[]
[]
[null,null,null,null,{"$f":"\"Opening Regulatory Asset Base and Opening Tax Asset Base for \"&Q7&\" ($m Nominal)\"","v":"Opening Regulatory Asset Base and Opening Tax Asset Base for 2019-20 ($m Nominal)"}]
[null,null,null,null,null,null,"Asset Class Name",null,null,"Opening Asset Value","Assets Under Construction","Remaining Life","Standard Life","Opening Tax Value","Tax Remaining Life","Tax Standard Life","Base Regulatory Year","Length of Regulatory Control Period (Year)"]
[null,null,null,null,"Asset Class 1",null,"Substations",null,null,271.55995871735104,null,"n/a",41.973339980627948,301.28639919951388,34.764327261923711,44.510971645792878,"2019-20",5]
[null,null,null,null,"Asset Class 2",null,"Distribution Lines",null,null,238.87697714399476,null,"n/a",55.458472261904383,362.91749687850296,39.470318804535083,57.340555864169282]
[null,null,null,null,"Asset Class 3",null,"Transmission Lines",null,null,180.08253639736677,null,"n/a",56.521406211783315,60.229975993813746,43.48525048742124,50.58214405634083]
[null,null,null,null,"Asset Class 4",null,"LV Services",null,null,7.2934968249233947,null,"n/a",55.771983907338232,8.1948480033966593,15.014342470256981,18.2618358442638]
[null,null,null,null,"Asset Class 5",null,"Distribution Substations",null,null,98.423197886750899,null,"n/a",44.964242222617543,86.787009918219781,32.119424153461338,43.912713149732753]
[null,null,null,null,"Asset Class 6",null,"Distribution Switchgear",null,null,41.827176908197799,null,"n/a",52.386475141579609,43.684069697000169,31.793125643858094,37.145439365295196]
[null,null,null,null,"Asset Class 7",null,"Protection",null,null,32.135689789315364,null,"n/a",42.005823720720372,39.63467887443862,28.910206830592106,36.218256426154902]
[null,null,null,null,"Asset Class 8",null,"SCADA",null,null,10.018619890264986,null,"n/a",22.991395433136613,9.3820099948594073,8.1929939522604478,11.968843773404309]
[null,null,null,null,"Asset Class 9",null,"Communications",null,null,11.010033929849053,null,"n/a",13.435333431676554,22.800384706724238,17.766187934242911,22.592949167786735]
[null,null,null,null,"Asset Class 10",null,"Land and Easements",null,null,46.046675526161557,null,"n/a","n/a",9.5121122825662532,"n/a","n/a"]
[null,null,null,null,"Asset Class 11",null,"Property",null,null,10.455675674531298,null,"n/a",40,11.289351380246559,17.537894730422909,40]
[null,null,null,null,"Asset Class 12",null,"IT and Communications",null,null,13.902441542339004,null,"n/a",11.934772687032233,10.912558006907814,4.8817622372669156,5.6798323143153864]
[null,null,null,null,"Asset Class 13",null,"Motor Vehicles",null,null,0.31037237461967782,null,"n/a",14.329364770087121,1.5351745714908924E-2,0.88093381844774077,4.9999999999999991]
[null,null,null,null,"Asset Class 14",null,"Plant and Equipment",null,null,4.4095924807344309,null,"n/a",13.573109617503153,5.8125160100237823,8.4793847719236908,14.041839356670975]
[null,null,null,null,"Asset Class 15",null,"Property Leases",null,null,0,null,"n/a",15.799047088330902,0,"n/a",15.799047088330902]
[null,null,null,null,"Asset Class 16",null,"Fleet Leases",null,null,0,null,"n/a",5.6679389312977104,0,"n/a",5.6679389312977104]
[null,null,null,null,"Asset Class 17"]
[null,null,null,null,"Asset Class 18"]
[null,null,null,null,"Asset Class 19"]
[null,null,null,null,"Asset Class 20"]
[null,null,null,null,"Asset Class 21"]
[null,null,null,null,"Asset Class 22"]
[null,null,null,null,"Asset Class 23"]
[null,null,null,null,"Asset Class 24"]
[null,null,null,null,"Asset Class 25"]
[null,null,null,null,"Asset Class 26"]
[null,null,null,null,"Asset Class 27"]
[null,null,null,null,"Asset Class 28"]
[null,null,null,null,"Asset Class 29"]
[null,null,null,null,"Asset Class 30",null,"Equity raising costs",null,null,0,null,0,{"$f":"(SUMPRODUCT(J7:J15,M7:M15)+SUMPRODUCT(J17:J22,M17:M22))/SUM(J7:J15,J17:J22)","v":48.054273345954712},0,"n/a",5]
[null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(J7:J36)+K37","v":966.35244508640017},{"$f":"SUM(K7:K36)","v":0},null,null,{"$f":"SUM(N7:N36)","v":972.45876269192877}]
[]
[null,null,null,null,{"$f":"\"Forecast Capital Expenditure – As Incurred ($m Real \"&$F$241&\")\"","v":"Forecast Capital Expenditure – As Incurred ($m Real 2018-19)"}]
[null,null,null,null,"Year",null,{"$f":"Q7","v":"2019-20"},{"$f":"(LEFT(G40,4)+1&IF(MID(G40,5,1)=\"\",\"\",\"-\"&TEXT(MOD(MID(G40,6,2)+1,100),\"00\")))","v":"2020-21"},{"$f":"(LEFT(H40,4)+1&IF(MID(H40,5,1)=\"\",\"\",\"-\"&TEXT(MOD(MID(H40,6,2)+1,100),\"00\")))","v":"2021-22"},"2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,{"$f":"Asset1","v":"Substations"},null,9.441125727670892,8.825203417363511,6.2245613544952976,4.7831477421932522,6.5715221856894219]
[null,null,null,null,{"$f":"Asset2","v":"Distribution Lines"},null,23.495077802775874,27.145432867571738,21.864380100697698,19.153386307679618,20.181780623738156]
[null,null,null,null,{"$f":"Asset3","v":"Transmission Lines"},null,2.9147106989299782,2.7592951252564344,2.6992935281061823,2.9185308257450351,2.8743812364625025]
[null,null,null,null,{"$f":"Asset4","v":"LV Services"},null,1.5675404974739819,1.8903282500804426,1.8877523220693531,1.0461574513846736,1.0534558664939357]
[null,null,null,null,{"$f":"Asset5","v":"Distribution Substations"},null,6.5517296495062087,6.9957451883579438,7.11497842244518,7.9193408650864567,7.9981308769737769]
[null,null,null,null,{"$f":"Asset6","v":"Distribution Switchgear"},null,5.383464786604816,5.5657172798810963,5.3492063286324187,5.8239945158057234,5.8688985476008835]
[null,null,null,null,{"$f":"Asset7","v":"Protection"},null,3.3115386275612524,3.796536001976567,1.5115091625638677,1.3884897535180305,1.7024884913118343]
[null,null,null,null,{"$f":"Asset8","v":"SCADA"},null,0.87059036219289132,1.1652628056301337,0.71647914634917209,0.37446757949374126,0.52054496336893985]
[null,null,null,null,{"$f":"Asset9","v":"Communications"},null,2.631313559913858,2.8892139487026065,2.3779490604744939,2.0164628765178443,1.8402698008336358]
[null,null,null,null,{"$f":"Asset10","v":"Land and Easements"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Property"},null,0.83931771350820394,0.99355307056466824,1.0059272001566779,0.93050689598599456,0.9075675815619324]
[null,null,null,null,{"$f":"Asset12","v":"IT and Communications"},null,5.9483891814897509,6.8130743833492211,12.972795174760753,7.4636149864731944,6.4188951238555223]
[null,null,null,null,{"$f":"Asset13","v":"Motor Vehicles"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":"Plant and Equipment"},null,1.2122817151876115,1.2397362136844388,1.2127778241358909,1.3112799433131357,1.3081708262417555]
[null,null,null,null,{"$f":"Asset15","v":"Property Leases"},null,5.1038461732183293,6.6109452681288094E-2,17.586519970877212,6.9924552019618058E-2,0.64530545894586366]
[null,null,null,null,{"$f":"Asset16","v":"Fleet Leases"},null,15.421892339508355,4.0052969825305613,3.4377843409503117,4.1781822415780381,3.395009098862706]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":"Equity raising costs"},null,0.71664453385417071]
[null,null,null,null,"Total",null,{"$f":"SUM(G41:G70)","v":85.409463369396178},74.150504987630669,85.961913936714524,59.377486536794351,61.286420681940868,0,{"$f":"SUM(M41:M70)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G71,0,0,1,$R$7))","v":366.18578951247656}]
[null,null,null,null,{"$f":"\"Forecast Asset Disposal – as incurred ($m Real \"&$F$241&\")\"","v":"Forecast Asset Disposal – as incurred ($m Real 2018-19)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":"2019-20"},{"$f":"H40","v":"2020-21"},"2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,{"$f":"Asset1","v":"Substations"},null,7.2000000000000008E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.2000000000000008E-2]
[null,null,null,null,{"$f":"Asset2","v":"Distribution Lines"},null,8.8000000000000009E-2,8.8000000000000009E-2,8.8000000000000009E-2,8.8000000000000009E-2,8.8000000000000009E-2]
[null,null,null,null,{"$f":"Asset3","v":"Transmission Lines"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"LV Services"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"Distribution Substations"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Distribution Switchgear"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"Protection"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"SCADA"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Communications"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":"Land and Easements"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Property"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":"IT and Communications"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":"Motor Vehicles"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":"Plant and Equipment"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":"Property Leases"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":"Fleet Leases"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":"Equity raising costs"},null,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G75:G104)","v":0.16000000000000003},0.16000000000000003,0.16000000000000003,{"$f":"SUM(J75:J104)","v":0.16000000000000003},0.16000000000000003,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G105,0,0,1,$R$7))","v":0.80000000000000016}]
[null,null,null,null,{"$f":"\"Forecast Customer Contributions – As Incurred ($m Real \"&$F$241&\")\"","v":"Forecast Customer Contributions – As Incurred ($m Real 2018-19)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G74","v":"2019-20"},{"$f":"H74","v":"2020-21"},"2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,{"$f":"Asset1","v":"Substations"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset2","v":"Distribution Lines"},null,6.5490460942490252,6.6215634342823799,6.6441483252963272,6.3995383804782469,6.4244558802187282]
[null,null,null,null,{"$f":"Asset3","v":"Transmission Lines"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"LV Services"},null,0.25522999328038115,0.30338850080941304,0.31057308052162785,0.15204732568267193,0.15415395112042313]
[null,null,null,null,{"$f":"Asset5","v":"Distribution Substations"},null,2.3497292389014035,2.3467731051616081,2.3508468123001469,2.358313453925311,2.3665278022252187]
[null,null,null,null,{"$f":"Asset6","v":"Distribution Switchgear"},null,0.68747660454064563,0.68661170795921955,0.68780358075253134,0.68998814795576768,0.6923914768943713]
[null,null,null,null,{"$f":"Asset7","v":"Protection"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"SCADA"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Communications"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":"Land and Easements"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Property"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":"IT and Communications"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":"Motor Vehicles"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":"Plant and Equipment"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":"Property Leases"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":"Fleet Leases"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":"Equity raising costs"},null,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G109:G138)","v":9.8414819309714545},9.9583367482126199,9.9933717988706334,9.599887308041998,9.6375291104587415,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G139,0,0,1,$R$7))","v":49.030606896555447}]
[null,null,null,null,{"$f":"\"Forecast Net Capital Expenditure – As Incurred ($m Real \"&$F$241&\")\"","v":"Forecast Net Capital Expenditure – As Incurred ($m Real 2018-19)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":"2019-20"},{"$f":"H40","v":"2020-21"},"2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,{"$f":"Asset1","v":"Substations"},null,{"$f":"G41-G75-G109","v":9.3691257276708928},{"$f":"H41-H75-H109","v":8.7532034173635118},6.1525613544952975,4.7111477421932522,6.4995221856894219,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset2","v":"Distribution Lines"},null,{"$f":"G42-G76-G110","v":16.858031708526848},20.435869433289358,15.132231775401369,12.665847927201369,13.669324743519427,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Transmission Lines"},null,{"$f":"G43-G77-G111","v":2.9147106989299782},2.7592951252564344,2.6992935281061823,2.9185308257450351,2.8743812364625025,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"LV Services"},null,{"$f":"G44-G78-G112","v":1.3123105041936007},1.5869397492710295,1.5771792415477253,0.89411012570200166,0.89930191537351267,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"Distribution Substations"},null,{"$f":"G45-G79-G113","v":4.2020004106048052},4.6489720831963357,4.7641316101450331,5.5610274111611453,5.6316030747485577,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Distribution Switchgear"},null,{"$f":"G46-G80-G114","v":4.6959881820641707},4.879105571921877,4.6614027478798876,{"$f":"J46-J80-J114","v":5.1340063678499561},5.1765070707065117,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"Protection"},null,{"$f":"G47-G81-G115","v":3.3115386275612524},3.796536001976567,1.5115091625638677,1.3884897535180305,1.7024884913118343,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"SCADA"},null,{"$f":"G48-G82-G116","v":0.87059036219289132},1.1652628056301337,0.71647914634917209,0.37446757949374126,0.52054496336893985,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Communications"},null,{"$f":"G49-G83-G117","v":2.631313559913858},2.8892139487026065,2.3779490604744939,2.0164628765178443,1.8402698008336358,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":"Land and Easements"},null,{"$f":"G50-G84-G118","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Property"},null,{"$f":"G51-G85-G119","v":0.83931771350820394},0.99355307056466824,1.0059272001566779,0.93050689598599456,0.9075675815619324,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":"IT and Communications"},null,{"$f":"G52-G86-G120","v":5.9483891814897509},6.8130743833492211,12.972795174760753,7.4636149864731944,6.4188951238555223,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":"Motor Vehicles"},null,{"$f":"G53-G87-G121","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":"Plant and Equipment"},null,{"$f":"G54-G88-G122","v":1.2122817151876115},1.2397362136844388,1.2127778241358909,1.3112799433131357,1.3081708262417555,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":"Property Leases"},null,{"$f":"G55-G89-G123","v":5.1038461732183293},6.6109452681288094E-2,17.586519970877212,6.9924552019618058E-2,0.64530545894586366,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":"Fleet Leases"},null,{"$f":"G56-G90-G124","v":15.421892339508355},4.0052969825305613,3.4377843409503117,4.1781822415780381,3.395009098862706,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0},null,{"$f":"G57-G91-G125","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset18","v":0},null,{"$f":"G58-G92-G126","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset19","v":0},null,{"$f":"G59-G93-G127","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset20","v":0},null,{"$f":"G60-G94-G128","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset21","v":0},null,{"$f":"G61-G95-G129","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset22","v":0},null,{"$f":"G62-G96-G130","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset23","v":0},null,{"$f":"G63-G97-G131","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset24","v":0},null,{"$f":"G64-G98-G132","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset25","v":0},null,{"$f":"G65-G99-G133","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset26","v":0},null,{"$f":"G66-G100-G134","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset27","v":0},null,{"$f":"G67-G101-G135","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset28","v":0},null,{"$f":"G68-G102-G136","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset29","v":0},null,{"$f":"G69-G103-G137","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset30","v":"Equity raising costs"},null,{"$f":"G70-G104-G138","v":0.71664453385417071},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G143:G172)","v":75.407981438424727},64.032168239418041,{"$f":"SUM(I143:I172)","v":75.808542137843887},49.617599228752354,51.488891571482128,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G173,0,0,1,$R$7))","v":316.35518261592119}]
[null,null,null,null,{"$f":"\"Forecast Operating and Maintenance Expenditure ($m Real \"&$F$241&\")\"","v":"Forecast Operating and Maintenance Expenditure ($m Real 2018-19)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":"2019-20"},{"$f":"H40","v":"2020-21"},"2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,"Total opex excluding debt raising costs",null,59.803673037685677,60.13036027005036,60.671440924445363,61.124521072745047,61.592330383946866]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Debt raising costs",null,{"$f":"(Drc*Dv*Assets!G475)/Assets!G7","v":0.48765175612338724},{"$f":"IF(COUNT($G186:G186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!H475)/Assets!H7)","v":0.50537566826622726},{"$f":"IF(COUNT($G186:H186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!I475)/Assets!I7)","v":0.51482819892308629},{"$f":"IF(COUNT($G186:I186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!J475)/Assets!J7)","v":0.52898787526212498},{"$f":"IF(COUNT($G186:J186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!K475)/Assets!K7)","v":0.52778159610477415},{"$f":"IF(COUNT($G186:K186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!L475)/Assets!L7)","v":0},{"$f":"IF(COUNT($G186:L186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!M475)/Assets!M7)","v":0},{"$f":"IF(COUNT($G186:M186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!N475)/Assets!N7)","v":0},{"$f":"IF(COUNT($G186:N186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!O475)/Assets!O7)","v":0},{"$f":"IF(COUNT($G186:O186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!P475)/Assets!P7)","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G177:G186)","v":60.291324793809061},{"$f":"SUM(H177:H186)","v":60.635735938316586},61.186269123368447,61.653508948007172,62.120111980051639,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G187,0,0,1,$R$7))","v":305.88695078355295}]
[null,null,null,null,{"$f":"\"Revenue Adjustments ($m Real \"&$F$241&\")\"","v":"Revenue Adjustments ($m Real 2018-19)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":"2019-20"},"2020-21","2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29",null,"Tax income?","Tax Expense?"]
[null,null,null,null,"EBSS increments as per NER 6.4.3(a)(5) & 6.5.8",null,0,0,0,0,0,null,null,null,null,null,null,"Yes","Yes",{"$f":"IF(AND(R191=\"No\",S191=\"Yes\"),\"Caution - there appears to be an error, if an adjustment is not included as tax income, it should not be a tax expense.\",\"\")","v":""}]
[null,null,null,null,"CESS increments as per NER 6.4.3(a)(5) & 6.5.8A",null,0,0,0,0,0,null,null,null,null,null,null,"Yes","No",{"$f":"IF(AND(R192=\"No\",S192=\"Yes\"),\"Caution - there appears to be an error, if an adjustment is not included as tax income, it should not be a tax expense.\",\"\")","v":""}]
[null,null,null,null,"Control period carryover as per NER 6.4.3(a)(6) & 6.4.3(b)(6)",null,0,0,0,0,0,null,null,null,null,null,null,"No","No",""]
[null,null,null,null,"Shared asset decrements as per NER 6.4.3(a)(6A) & 6.4.4",null,-0.2626,-0.2626,-0.2626,-0.2626,-0.2626,null,null,null,null,null,null,"Yes","Yes",""]
[null,null,null,null,"DMIA",null,0.30735436761427326,0.31199832560591656,0.31475797748341278,0.31851000526140472,0.32017607211908222,null,null,null,null,null,null,"Yes","Yes",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,"Total Adjustments Included as Tax Income",null,{"$f":"SUMIF($R$191:$R$200,\"Yes\",G191:G200)","v":4.475436761427326E-2},{"$f":"SUMIF($R$191:$R$200,\"Yes\",H191:H200)","v":4.939832560591656E-2},5.2157977483412776E-2,5.5910005261404716E-2,5.7576072119082222E-2,0,0,0,0,0]
[null,null,null,null,"Total Adjustments Included as Non-tax Income",null,{"$f":"SUMIF($R$191:$R$200,\"No\",G191:G200)","v":0},{"$f":"SUMIF($R$191:$R$200,\"No\",H191:H200)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"Total Adjustments Included as Tax Expense",null,{"$f":"SUMIF($S$191:$S$200,\"Yes\",G191:G200)","v":4.475436761427326E-2},{"$f":"SUMIF($S$191:$S$200,\"Yes\",H191:H200)","v":4.939832560591656E-2},5.2157977483412776E-2,5.5910005261404716E-2,5.7576072119082222E-2,0,0,0,0,0]
[null,null,null,null,"Total Adjustments Included as Non-tax Expense",null,{"$f":"SUMIF($S$191:$S$200,\"No\",G191:G200)","v":0},{"$f":"SUMIF($S$191:$S$200,\"No\",H191:H200)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"Total Adjustments",null,{"$f":"SUM(G191:G200)","v":4.475436761427326E-2},4.939832560591656E-2,5.2157977483412776E-2,5.5910005261404716E-2,5.7576072119082222E-2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G205,0,0,1,$R$7))","v":0.25979674808408953}]
[null,null,null,null,"Tax"]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":"2019-20"},"2020-21","2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,"Expected Corporate Tax Rate",null,0.3,0.3,0.3,0.3,0.3]
[]
[null,null,null,null,"Year",{"$f":"F241","v":"2018-19"}]
[null,null,null,null,"Tax Loss Carried Forward From Previous Period",0,{"$f":"IF(F212>0,\"Caution - The tax loss carried forward should be a negative number.\",\"\")","v":""}]
[]
[null,null,null,null,"Cost of Capital"]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"CONCATENATE(LEFT(G40,4),\"-\",RIGHT(OFFSET(G40,0,R7-1,1,1),2))","v":"2019-24"}]
[null,null,null,null,"Inflation Rate","f",2.44995114800401E-2]
[null,null,null,null,"Return on Equity","Re",6.3E-2,{"$f":"IF(ROUND(G217,3)=G217,\"\",\"Caution - This Re appears to depart from the AER's Guideline, which states that Re is rounded to one decimal place (as a percentage). The PTRM will not automatically round the figure you have entered.\")","v":""}]
[null,null,null,null,"Value of Imputation Credits (gamma)","γ",0.5]
[null,null,null,null,"Proportion of Debt Funding","D/V",0.6]
[]
[null,null,null,null,null,null,{"$f":"G40","v":"2019-20"},"2020-21","2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,"Trailing Average Portfolio Return on Debt",null,4.49693466593451E-2]
[null,null,null,null,null,null,{"$f":"IF(AND(G221<'X factors'!$F$21,ISBLANK(G222)),\"Value expected\",IF(G221='X factors'!$F$21,IF(ISBLANK(G222),\"Value expected\",\"\"),\"\"))","v":""},{"$f":"IF(AND(H221<'X factors'!$F$21,ISBLANK(H222)),\"Value expected\",IF(H221='X factors'!$F$21,IF(ISBLANK(H222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(I221<'X factors'!$F$21,ISBLANK(I222)),\"Value expected\",IF(I221='X factors'!$F$21,IF(ISBLANK(I222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(J221<'X factors'!$F$21,ISBLANK(J222)),\"Value expected\",IF(J221='X factors'!$F$21,IF(ISBLANK(J222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(K221<'X factors'!$F$21,ISBLANK(K222)),\"Value expected\",IF(K221='X factors'!$F$21,IF(ISBLANK(K222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(L221<'X factors'!$F$21,ISBLANK(L222)),\"Value expected\",IF(L221='X factors'!$F$21,IF(ISBLANK(L222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(M221<'X factors'!$F$21,ISBLANK(M222)),\"Value expected\",IF(M221='X factors'!$F$21,IF(ISBLANK(M222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(N221<'X factors'!$F$21,ISBLANK(N222)),\"Value expected\",IF(N221='X factors'!$F$21,IF(ISBLANK(N222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(O221<'X factors'!$F$21,ISBLANK(O222)),\"Value expected\",IF(O221='X factors'!$F$21,IF(ISBLANK(O222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(P221<'X factors'!$F$21,ISBLANK(P222)),\"Value expected\",IF(P221='X factors'!$F$21,IF(ISBLANK(P222),\"Value expected\",\"Year of Update\"),\"\"))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISERROR(HLOOKUP(\"Value expected\",G223:P223,1,FALSE)),IF(ISERROR(HLOOKUP(\"Year of update\",G223:P223,1,FALSE)),\"\",\"On the X factors tab (cell F21) you have indicated that you are updating debt costs within the regulatory control period\"),\"CAUTION - return on debt inputs are expected above because the X factors tab (cell F21) indicates that you are updating debt costs within the regulatory control period.\")","v":""}]
[null,null,null,null,null,null,"The trailing average portfolio return on debt must be entered up to the year of update (ie. year 1 at the final decision, year 2 in the first annual update etc). Future years can be left blank."]
[]
[null,null,null,null,"Debt and Equity Raising Costs – Transaction Costs (per cent)"]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Imputation Credit Payout Ratio","ICPR",0.83]
[null,null,null,null,"Subsequent Equity Raising Costs","SEO",0.03]
[null,null,null,null,"Dividend Reinvestment Plan Costs","DRPC",0.01]
[null,null,null,null,"Dividend Reinvestment Plan Take Up","DRPT",0.3]
[null,null,null,null,"Debt Raising Costs","DRC",8.4105227963659265E-4]
[]
[null,null,null,null,{"$f":"\"Price/Revenue Constraint for \"&$F$241& \" ($ Nominal)\"","v":"Price/Revenue Constraint for 2018-19 ($ Nominal)"}]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Maximum Allowed Revenue","$m Nominal",179.83145840923558]
[null,null,null,null,"Revenue yield","$/MWh"]
[]
[null,null,null,null,"Energy Delivered Forecast (MWh)"]
[null,null,null,null,"Year",{"$f":"(LEFT(G241,4)-1&IF(MID(G241,5,1)=\"\",\"\",\"-\"&TEXT(MOD(MID(G241,6,2)-1,100),\"00\")))","v":"2018-19"},{"$f":"G40","v":"2019-20"},"2020-21","2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,"Energy",1738901.5120803381,1725676.2669132052,1725713.8620477368,1726540.5788902859,1728029.072832789,1731573.1117295702]
[]
[null,null,null,null,{"$f":"\"Base Year Prices per Tariff Component for \"&$F$241","v":"Base Year Prices per Tariff Component for 2018-19"}]
[]
[null,null,null,null,null,"Standing Charge ($ per customer per year)","Non TOU Energy (c/kWh)","Peak Energy (c/KWh) BLK 1","Peak Energy (c/KWh) BLK 2","Off Peak Energy (c/kWh) BLK 1","Off Peak Energy (c/kWh) BLK 2","Peak Demand ($/kVa) BLK 1","Peak Demand ($/kVa) BLK 2","Off Peak Demand ($/kVa) BLK 1","Off Peak Demand ($/kVa) BLK 2"]
[null,null,null,null,null,{"$f":"(LEFT(G241,4)-1&IF(MID(G241,5,1)=\"\",\"\",\"-\"&TEXT(MID(G241,6,2)-1,\"00\")))","v":"2018-19"},{"$f":"F247","v":"2018-19"},{"$f":"G247","v":"2018-19"},"2018-19","2018-19","2018-19","2018-19","2018-19","2018-19","2018-19"]
[null,null,null,null,"Northern >750"]
[null,null,null,null,"Northern <750 Domestic"]
[null,null,null,null,"Northern <750 Commercial"]
[null,null,null,null,"Northern <750 Unmetered"]
[null,null,null,null,"Alice Springs >750"]
[null,null,null,null,"Alice Springs <750 Domestic"]
[null,null,null,null,"Alice Springs <750 Commercial"]
[null,null,null,null,"Alice Springs <750 Unmetered"]
[null,null,null,null,"Tennant Creek >750"]
[null,null,null,null,"Tennant Creek <750 Domestic"]
[null,null,null,null,"Tennant Creek <750 Commercial"]
[null,null,null,null,"Tennant Creek <750 Unmetered"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Forecast Sales Quantities (Years 1-5, including final year of previous regulatory control period)"]
[]
[null,null,null,null,"Tariff Quantities","Customer Numbers",null,null,null,null,null,"Non TOU Energy (kWh)",null,null,null,null,null,"Peak Energy (KWh) BLK 1",null,null,null,null,null,"Peak Energy (KWh) BLK 2",null,null,null,null,null,"Off Peak Energy (KWh) BLK 1",null,null,null,null,null,"Off Peak Energy (KWh) BLK 2",null,null,null,null,null,"Peak Demand (kVa) BLK 1",null,null,null,null,null,"Peak Demand (kVa) BLK 2",null,null,null,null,null,"Off Peak Demand (kVa) BLK 1",null,null,null,null,null,"Off Peak Demand (kVa) BLK 2"]
[null,null,null,null,"Year",{"$f":"F247","v":"2018-19"},{"$f":"G241","v":"2019-20"},{"$f":"H241","v":"2020-21"},{"$f":"I241","v":"2021-22"},{"$f":"J241","v":"2022-23"},{"$f":"K241","v":"2023-24"},{"$f":"F278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24",{"$f":"L278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24",{"$f":"R278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24",{"$f":"X278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24",{"$f":"AD278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24",{"$f":"AJ278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24",{"$f":"AP278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24",{"$f":"AV278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24",{"$f":"BB278","v":"2018-19"},"2019-20","2020-21","2021-22","2022-23","2023-24"]
[null,null,null,null,{"$f":"E248","v":"Northern >750"}]
[null,null,null,null,"Northern <750 Domestic"]
[null,null,null,null,"Northern <750 Commercial"]
[null,null,null,null,"Northern <750 Unmetered"]
[null,null,null,null,"Alice Springs >750"]
[null,null,null,null,"Alice Springs <750 Domestic"]
[null,null,null,null,"Alice Springs <750 Commercial"]
[null,null,null,null,"Alice Springs <750 Unmetered"]
[null,null,null,null,"Tennant Creek >750"]
[null,null,null,null,"Tennant Creek <750 Domestic"]
[null,null,null,null,"Tennant Creek <750 Commercial"]
[null,null,null,null,"Tennant Creek <750 Unmetered"]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,"Total",{"$f":"SUM(F279:F304)","v":0},{"$f":"SUM(G279:G304)","v":0},{"$f":"SUM(H279:H304)","v":0},0,0,0,{"$f":"SUM(L279:L304)","v":0},0,{"$f":"SUM(N279:N304)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ279:AJ304)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BB279:BB304)","v":0},0,0,0,0,0,{"$f":"SUM(BH279:BH304)","v":0},0,0,0,0,0]
[]
[null,null,null,null,"Forecast Sales Quantities (Years 6-10)"]
[null,null,null,null,"If the regulatory control period is longer than 5 years, expand this section to input forecast sales quantities for years 6 through to 10."]
[null,null,null,null,{"$f":"IF(SUM(G339:K339,M339:Q339,S339:W339,Y339:AC339,AE339:AI339,AK339:AO339,AQ339:AU339,AW339:BA339,BC339:BG339,BI339:BM339)>0,IF($R$7<6,\"Caution - there appears to be data entered below for years 6 to 10, when the regulatory control period is only \"&$R$7&\" years.\",\"\"),\"\")","v":""}]
[null,null,null,null,"Note that year 5 quantities are transferred from the table above as a reference point"]
[null,null,null,null,"Tariff Quantities",{"$f":"F277&\" [years 6-10]\"","v":"Customer Numbers [years 6-10]"},null,null,null,null,null,{"$f":"L277&\" [years 6-10]\"","v":"Non TOU Energy (kWh) [years 6-10]"},null,null,null,null,null,{"$f":"R277&\" [years 6-10]\"","v":"Peak Energy (KWh) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"X277&\" [years 6-10]\"","v":"Peak Energy (KWh) BLK 2 [years 6-10]"},null,null,null,null,null,{"$f":"AD277&\" [years 6-10]\"","v":"Off Peak Energy (KWh) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"AJ277&\" [years 6-10]\"","v":"Off Peak Energy (KWh) BLK 2 [years 6-10]"},null,null,null,null,null,{"$f":"AP277&\" [years 6-10]\"","v":"Peak Demand (kVa) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"AV277&\" [years 6-10]\"","v":"Peak Demand (kVa) BLK 2 [years 6-10]"},null,null,null,null,null,{"$f":"BB277&\" [years 6-10]\"","v":"Off Peak Demand (kVa) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"BH277&\" [years 6-10]\"","v":"Off Peak Demand (kVa) BLK 2 [years 6-10]"}]
[null,null,null,null,"Year",{"$f":"K278","v":"2023-24"},{"$f":"L241","v":"2024-25"},{"$f":"M241","v":"2025-26"},{"$f":"N241","v":"2026-27"},{"$f":"O241","v":"2027-28"},{"$f":"P241","v":"2028-29"},{"$f":"F312","v":"2023-24"},"2024-25","2025-26","2026-27","2027-28","2028-29","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2023-24","2024-25",{"$f":"AL312","v":"2025-26"},"2026-27","2027-28","2028-29","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29"]
[null,null,null,null,{"$f":"E279","v":"Northern >750"},{"$f":"K279","v":0},null,null,null,null,null,{"$f":"Q279","v":0},null,null,null,null,null,{"$f":"W279","v":0},null,null,null,null,null,{"$f":"AC279","v":0},null,null,null,null,null,{"$f":"AI279","v":0},null,null,null,null,null,{"$f":"AO279","v":0},null,null,null,null,null,{"$f":"AU279","v":0},null,null,null,null,null,{"$f":"BA279","v":0},null,null,null,null,null,{"$f":"BG279","v":0},null,null,null,null,null,{"$f":"BM279","v":0}]
[null,null,null,null,"Northern <750 Domestic",{"$f":"K280","v":0},null,null,null,null,null,{"$f":"Q280","v":0},null,null,null,null,null,{"$f":"W280","v":0},null,null,null,null,null,{"$f":"AC280","v":0},null,null,null,null,null,{"$f":"AI280","v":0},null,null,null,null,null,{"$f":"AO280","v":0},null,null,null,null,null,{"$f":"AU280","v":0},null,null,null,null,null,{"$f":"BA280","v":0},null,null,null,null,null,{"$f":"BG280","v":0},null,null,null,null,null,{"$f":"BM280","v":0}]
[null,null,null,null,"Northern <750 Commercial",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Northern <750 Unmetered",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Alice Springs >750",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Alice Springs <750 Domestic",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Alice Springs <750 Commercial",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Alice Springs <750 Unmetered",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Tennant Creek >750",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Tennant Creek <750 Domestic",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Tennant Creek <750 Commercial",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Tennant Creek <750 Unmetered",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Total",{"$f":"K305","v":0},{"$f":"SUM(G313:G338)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(O313:O338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"WACC","index":9,"n_rows":35,"n_cols":18,"rows_kept":35,"cut":false,"hidden":false,"merged":[[16,6,16,15],[4,17,8,17]]}
[]
[null,{"$f":"'DMS input'!$C$16&\" - Cost of Capital Parameters\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - Cost of Capital Parameters - DNSP PTRM - version 3"}]
[]
[null,"Year",null,null,null,null,{"$f":"'PTRM input'!G40","v":"2019-20"},{"$f":"'PTRM input'!H40","v":"2020-21"},{"$f":"'PTRM input'!I40","v":"2021-22"},{"$f":"'PTRM input'!J40","v":"2022-23"},{"$f":"'PTRM input'!K40","v":"2023-24"},{"$f":"'PTRM input'!L40","v":"2024-25"},{"$f":"'PTRM input'!M40","v":"2025-26"},{"$f":"'PTRM input'!N40","v":"2026-27"},{"$f":"'PTRM input'!O40","v":"2027-28"},{"$f":"'PTRM input'!P40","v":"2028-29"},null,"Final decision checks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This column contains calculations that presume a constant WACC. They are therefore to be used at the start of the regulatory period (prior to any annual debt updates)."]
[null,"Inflation Rate",null,"f",null,"Constant",{"$f":"f","v":2.44995114800401E-2},2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2]
[null,"Value of Imputation Credits (gamma)",null,"γ",null,"Constant",{"$f":"g","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,"Proportion of Equity Funding",null,"E/V",null,"Constant",{"$f":"1-G9","v":0.4},{"$f":"1-H9","v":0.4},{"$f":"1-I9","v":0.4},0.4,0.4,0.4,0.4,0.4,0.4,{"$f":"1-P9","v":0.4}]
[null,"Proportion of Debt Funding",null,"D/V",null,"Constant",{"$f":"Dv","v":0.6},0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
[null,"Post-tax Nominal Return on Equity",null,"Re",null,"Constant",{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},{"$f":"'PTRM input'!$G$217","v":6.3E-2},null,{"$f":"Analysis!$E$111","v":6.3000000000000167E-2}]
[null,"Post-tax Real Return on Equity",null,"Rre",null,"Constant",{"$f":"(1+G10)/(1+G6)-1","v":3.7579801735913243E-2},3.7579801735913243E-2,3.7579801735913243E-2,3.7579801735913243E-2,3.7579801735913243E-2,3.7579801735913243E-2,3.7579801735913243E-2,3.7579801735913243E-2,3.7579801735913243E-2,3.7579801735913243E-2,null,{"$f":"Analysis!$E$115","v":3.7579801735954765E-2}]
[]
[null,"Corporate Tax Rate",null,"T",null,"Varying",{"$f":"'PTRM input'!G209","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!H209),'PTRM input'!H209=0),G13,'PTRM input'!H209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!I209),'PTRM input'!I209=0),H13,'PTRM input'!I209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!J209),'PTRM input'!J209=0),I13,'PTRM input'!J209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!K209),'PTRM input'!K209=0),J13,'PTRM input'!K209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!L209),'PTRM input'!L209=0),K13,'PTRM input'!L209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!M209),'PTRM input'!M209=0),L13,'PTRM input'!M209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!N209),'PTRM input'!N209=0),M13,'PTRM input'!N209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!O209),'PTRM input'!O209=0),N13,'PTRM input'!O209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!P209),'PTRM input'!P209=0),O13,'PTRM input'!P209)","v":0.3}]
[null,"Nominal Pre-tax Return on Debt",null,"Rd",null,"Varying",{"$f":"'PTRM input'!G222","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!H222),'PTRM input'!H222=0),G14,'PTRM input'!H222)","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!I222),'PTRM input'!I222=0),H14,'PTRM input'!I222)","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!J222),'PTRM input'!J222=0),I14,'PTRM input'!J222)","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!K222),'PTRM input'!K222=0),J14,'PTRM input'!K222)","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!L222),'PTRM input'!L222=0),K14,'PTRM input'!L222)","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!M222),'PTRM input'!M222=0),L14,'PTRM input'!M222)","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!N222),'PTRM input'!N222=0),M14,'PTRM input'!N222)","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!O222),'PTRM input'!O222=0),N14,'PTRM input'!O222)","v":4.49693466593451E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!P222),'PTRM input'!P222=0),O14,'PTRM input'!P222)","v":4.49693466593451E-2}]
[null,"Real Pre-tax Return on Debt",null,"Rrd",null,"Varying",{"$f":"(1+G14)/(1+G6)-1","v":1.998032693030094E-2},1.998032693030094E-2,1.998032693030094E-2,1.998032693030094E-2,1.998032693030094E-2,1.998032693030094E-2,1.998032693030094E-2,1.998032693030094E-2,1.998032693030094E-2,1.998032693030094E-2]
[]
[null,null,null,null,null,null,"Formula approximations of WACC",null,null,null,null,null,null,null,null,null,null,"Cashflow derivations of WACC"]
[null,"Nominal Vanilla WACC",null,null,null,"Varying",{"$f":"G8*G10+G9*G14","v":5.218160799560706E-2},5.218160799560706E-2,5.218160799560706E-2,5.218160799560706E-2,5.218160799560706E-2,5.218160799560706E-2,5.218160799560706E-2,5.218160799560706E-2,5.218160799560706E-2,5.218160799560706E-2,null,{"$f":"Analysis!$E$126","v":5.2181607995607004E-2}]
[null,"Real Vanilla WACC",null,null,null,"Varying",{"$f":"G8*G11+G9*G15","v":2.7020116852545864E-2},2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,2.7020116852545864E-2,null,{"$f":"Analysis!$E$127","v":2.7020116855215104E-2}]
[null,"Post-tax Nominal WACC ",null,null,null,"Varying",{"$f":"G10*G8+G14*G9*(1-G28*(1-G7))","v":4.8175336538989838E-2},4.8175336538989838E-2,4.8175336538989838E-2,4.8175336538989838E-2,4.8175336538989838E-2,4.8175336538989838E-2,4.8175336538989838E-2,4.8175336538989838E-2,4.8175336538989838E-2,4.8175336538989838E-2,null,{"$f":"Analysis!$E$123","v":4.863953793485476E-2}]
[null,"Post-tax Real WACC ",null,null,null,"Varying",{"$f":"(1+G20)/(1+G6)-1","v":2.3109649925304954E-2},2.3109649925304954E-2,2.3109649925304954E-2,2.3109649925304954E-2,2.3109649925304954E-2,2.3109649925304954E-2,2.3109649925304954E-2,2.3109649925304954E-2,2.3109649925304954E-2,2.3109649925304954E-2,null,{"$f":"Analysis!$E$125","v":2.3562750576532121E-2}]
[null,"Pre-tax Nominal WACC ",null,null,null,"Varying",{"$f":"G10*(1/(1-G27*(1-G7)))*G8+G14*G9","v":5.5762887846793618E-2},5.5762887846793618E-2,5.5762887846793618E-2,5.5762887846793618E-2,5.5762887846793618E-2,5.5762887846793618E-2,5.5762887846793618E-2,5.5762887846793618E-2,5.5762887846793618E-2,5.5762887846793618E-2,null,{"$f":"Analysis!$E$122","v":5.574599414454795E-2}]
[null,"Pre-tax Real WACC ",null,null,null,"Varying",{"$f":"(1+G22)/(1+G6)-1","v":3.0515755270189349E-2},3.0515755270189349E-2,3.0515755270189349E-2,3.0515755270189349E-2,3.0515755270189349E-2,3.0515755270189349E-2,3.0515755270189349E-2,3.0515755270189349E-2,3.0515755270189349E-2,3.0515755270189349E-2,null,{"$f":"Analysis!$E$124","v":3.0499265557991651E-2}]
[null,"Nominal Tax Allowance",null,null,null,"Varying",{"$f":"G22-G20","v":7.5875513078037804E-3},{"$f":"H22-H20","v":7.5875513078037804E-3},7.5875513078037804E-3,7.5875513078037804E-3,7.5875513078037804E-3,7.5875513078037804E-3,7.5875513078037804E-3,7.5875513078037804E-3,7.5875513078037804E-3,7.5875513078037804E-3,null,{"$f":"$R$22-$R$20","v":7.1064562096931905E-3}]
[null,"Real Tax Allowance",null,null,null,"Varying",{"$f":"G23-G21","v":7.406105344884395E-3},{"$f":"H23-H21","v":7.406105344884395E-3},7.406105344884395E-3,7.406105344884395E-3,7.406105344884395E-3,7.406105344884395E-3,7.406105344884395E-3,7.406105344884395E-3,7.406105344884395E-3,7.406105344884395E-3,null,{"$f":"$R$23-$R$21","v":6.9365149814595295E-3}]
[]
[null,"Effective Tax Rate for Equity (from relevant cashflows)",null,"Te",null,null,0.24886175108984332,{"$f":"G27","v":0.24886175108984332},{"$f":"H27","v":0.24886175108984332},0.24886175108984332,0.24886175108984332,0.24886175108984332,0.24886175108984332,0.24886175108984332,0.24886175108984332,0.24886175108984332,null,{"$f":"Analysis!$D$109","v":0.24886175108984332}]
[null,"Effective Tax Rate for Debt (effective debt shield)",null,"Td",null,null,0.29696313557512866,{"$f":"G28","v":0.29696313557512866},{"$f":"H28","v":0.29696313557512866},0.29696313557512866,0.29696313557512866,0.29696313557512866,0.29696313557512866,0.29696313557512866,0.29696313557512866,0.29696313557512866,null,{"$f":"Analysis!$D$120","v":0.29696313557512866}]
[]
[null,null,null,null,null,null,null,"At the start of the regulatory control period, use this button to copy across the cashflow-calculated Te and Td."]
[null,null,null,null,null,null,null,"However, these calculations presume a constant WACC so Te/Td should not be updated during a regulatory control period "]
[null,null,null,null,null,null,null,"when annually updating the return on debt - just use the same Te/Td from the final decision."]
[]
[null,null,null,null,null,null,"Numbers in White cells are calculated on this sheet from input parameters."]
[null,null,null,null,null,null,"Numbers in Orange cells are transferred from relevant sheets"]

{"sheet":"Assets","index":10,"n_rows":889,"n_cols":61,"rows_kept":889,"cut":false,"hidden":false,"merged":[[76,3,86,3],[89,3,99,3],[506,3,516,3],[102,3,112,3],[480,3,490,3],[493,3,503,3],[115,3,125,3],[271,3,281,3],[297,3,307,3],[128,3,138,3],[141,3,151,3],[154,3,164,3],[167,3,177,3],[180,3,190,3],[193,3,203,3],[336,3,346,3],[206,3,216,3],[219,3,229,3],[232,3,242,3],[245,3,255,3],[258,3,268,3],[284,3,294,3],[519,3,529,3],[362,3,372,3],[375,3,385,3],[388,3,398,3],[401,3,411,3],[414,3,424,3],[427,3,437,3],[440,3,450,3],[453,3,463,3],[349,3,359,3],[310,3,320,3],[323,3,333,3],[597,3,607,3],[740,3,750,3],[701,3,711,3],[714,3,724,3],[662,3,672,3],[675,3,685,3],[623,3,633,3],[636,3,646,3],[649,3,659,3],[610,3,620,3],[727,3,737,3],[584,3,594,3],[545,3,555,3],[558,3,568,3],[571,3,581,3],[532,3,542,3],[753,3,763,3],[688,3,698,3],[844,3,854,3],[805,3,815,3],[857,3,867,3],[766,3,776,3],[779,3,789,3],[792,3,802,3],[818,3,828,3],[831,3,841,3]]}
[]
[null,{"$f":"'DMS input'!$C$16&\" - Asset Roll Forward\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - Asset Roll Forward - DNSP PTRM - version 3"}]
[null,null,null,null,null,0,{"$f":"F3+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"AL3+1","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55]
[null,"Year",null,null,null,{"$f":"'PTRM input'!F241","v":"2018-19"},{"$f":"'PTRM input'!G40","v":"2019-20"},{"$f":"'PTRM input'!H40","v":"2020-21"},{"$f":"'PTRM input'!I40","v":"2021-22"},{"$f":"'PTRM input'!J40","v":"2022-23"},{"$f":"'PTRM input'!K40","v":"2023-24"},{"$f":"'PTRM input'!L40","v":"2024-25"},{"$f":"'PTRM input'!M40","v":"2025-26"},{"$f":"'PTRM input'!N40","v":"2026-27"},{"$f":"'PTRM input'!O40","v":"2027-28"},{"$f":"'PTRM input'!P40","v":"2028-29"},{"$f":"(LEFT(P4,4)+1&IF(MID(P4,5,1)=\"\",\"\",\"-\"&TEXT(MID(P4,6,2)+1,\"00\")))","v":"2029-30"},{"$f":"(LEFT(Q4,4)+1&IF(MID(Q4,5,1)=\"\",\"\",\"-\"&TEXT(MID(Q4,6,2)+1,\"00\")))","v":"2030-31"},"2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51","2051-52","2052-53","2053-54","2054-55","2055-56","2056-57","2057-58","2058-59","2059-60","2060-61","2061-62","2062-63","2063-64","2064-65","2065-66","2066-67","2067-68","2068-69","2069-70","2070-71","2071-72","2072-73","2073-74"]
[]
[null,"Inflation Assumption (CPI % increase)",null,{"$f":"f","v":2.44995114800401E-2},null,null,{"$f":"$D$6","v":2.44995114800401E-2},{"$f":"$D$6","v":2.44995114800401E-2},2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F7*(1+G6)","v":1.0244995114800401},{"$f":"G7*(1+H6)","v":1.049599249022841},{"$f":"H7*(1+I6)","v":1.0753139178737177},{"$f":"I7*(1+J6)","v":1.1016585835493118},1.128648680664063,1.1563000219729245,1.1846288076356208,1.2136516347078761,1.2433855068651711,{"$f":"O7*(1+P6)","v":1.2738478443647299},1.3050564942515679,1.337029740814585,1.3697863162988271,1.403345411880192,1.4377266889090126,1.472950290429099,1.5090368529789953,1.5460075186823579,1.5838839476345448,1.6226883305926687,1.662443401976551,1.7031724531881927,1.7448993462575648,1.7876485278227165,1.8314450434523861,1.8763145523195104,1.9222833422342287,1.9693783450451861,2.017627152418163,2.0670580320012726,2.1176999439861968,2.1695825580751671,2.2227362708636247,2.2771922236487496,2.3329823206742901,2.3901392478223804,2.4486964917632994,2.5086883595743883,2.5701499988396241,2.6331174182416208,2.6976275086581252,2.7637180647753672,2.8314278072309258,2.9007964052990847,2.9718645001319688,3.0446737285700758,3.1192667475361548,3.1956872590267245,3.2739800357158679,3.3541909471863112,3.436366986803149,3.5205562992459636,3.6068082087154676,3.6951732478311952,3.7857031872371727]
[]
[null,"Opening Regulatory Asset Base (RAB)",null,null,null,{"$f":"RAB","v":966.35244508640017}]
[null,"Real Net Capital Expenditure (capex)",null,null,null,null,{"$f":"SUM(G11:G40)","v":76.419957310259278},{"$f":"SUM(H11:H40)","v":64.891480583330278},{"$f":"SUM(I11:I40)","v":76.825893538306659},50.283467911086142,52.179873015938284,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"Substations"},null,null,null,{"$f":"'PTRM input'!G143*(1+rvanilla01)^0.5","v":9.4948594894787135},{"$f":"'PTRM input'!H143*(1+rvanilla02)^0.5","v":8.8706714955518251},{"$f":"'PTRM input'!I143*(1+rvanilla03)^0.5","v":6.235128789957221},{"$f":"'PTRM input'!J143*(1+rvanilla04)^0.5","v":4.7743713924329878},{"$f":"'PTRM input'!K143*(1+rvanilla05)^0.5","v":6.5867458390071016},{"$f":"'PTRM input'!L143*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M143*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N143*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O143*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P143*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset2","v":"Distribution Lines"},null,null,null,{"$f":"'PTRM input'!G144*(1+rvanilla01)^0.5","v":17.08426666416721},{"$f":"'PTRM input'!H144*(1+rvanilla02)^0.5","v":20.710119007299472},{"$f":"'PTRM input'!I144*(1+rvanilla03)^0.5","v":15.335306478524393},{"$f":"'PTRM input'!J144*(1+rvanilla04)^0.5","v":12.83582373419363},{"$f":"'PTRM input'!K144*(1+rvanilla05)^0.5","v":13.852767219512614},{"$f":"'PTRM input'!L144*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M144*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N144*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O144*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P144*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset3","v":"Transmission Lines"},null,null,null,{"$f":"'PTRM input'!G145*(1+rvanilla01)^0.5","v":2.9538261459215378},{"$f":"'PTRM input'!H145*(1+rvanilla02)^0.5","v":2.7963248936810192},{"$f":"'PTRM input'!I145*(1+rvanilla03)^0.5","v":2.7355180744915435},{"$f":"'PTRM input'!J145*(1+rvanilla04)^0.5","v":2.9576975388770008},{"$f":"'PTRM input'!K145*(1+rvanilla05)^0.5","v":2.9129554616607898},{"$f":"'PTRM input'!L145*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M145*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N145*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O145*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P145*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset4","v":"LV Services"},null,null,null,{"$f":"'PTRM input'!G146*(1+rvanilla01)^0.5","v":1.3299217244022121},{"$f":"'PTRM input'!H146*(1+rvanilla02)^0.5","v":1.6082364967198235},{"$f":"'PTRM input'!I146*(1+rvanilla03)^0.5","v":1.5983450028843806},{"$f":"'PTRM input'!J146*(1+rvanilla04)^0.5","v":0.90610909261125694},{"$f":"'PTRM input'!K146*(1+rvanilla05)^0.5","v":0.91137055615254925},{"$f":"'PTRM input'!L146*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M146*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N146*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O146*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P146*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset5","v":"Distribution Substations"},null,null,null,{"$f":"'PTRM input'!G147*(1+rvanilla01)^0.5","v":4.2583912985168935},{"$f":"'PTRM input'!H147*(1+rvanilla02)^0.5","v":4.711361335464928},{"$f":"'PTRM input'!I147*(1+rvanilla03)^0.5","v":4.8280663044273346},{"$f":"'PTRM input'!J147*(1+rvanilla04)^0.5","v":5.6356564551344421},{"$f":"'PTRM input'!K147*(1+rvanilla05)^0.5","v":5.7071792448393657},{"$f":"'PTRM input'!L147*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M147*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N147*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O147*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P147*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset6","v":"Distribution Switchgear"},null,null,null,{"$f":"'PTRM input'!G148*(1+rvanilla01)^0.5","v":4.7590083908540013},{"$f":"'PTRM input'!H148*(1+rvanilla02)^0.5","v":4.9445832179314086},{"$f":"'PTRM input'!I148*(1+rvanilla03)^0.5","v":4.7239588197939693},{"$f":"'PTRM input'!J148*(1+rvanilla04)^0.5","v":5.2029047851130095},{"$f":"'PTRM input'!K148*(1+rvanilla05)^0.5","v":5.2459758478307688},{"$f":"'PTRM input'!L148*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M148*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N148*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O148*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P148*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset7","v":"Protection"},null,null,null,{"$f":"'PTRM input'!G149*(1+rvanilla01)^0.5","v":3.3559795093593761},{"$f":"'PTRM input'!H149*(1+rvanilla02)^0.5","v":3.8474855534333821},{"$f":"'PTRM input'!I149*(1+rvanilla03)^0.5","v":1.5317936307778925},{"$f":"'PTRM input'!J149*(1+rvanilla04)^0.5","v":1.4071233000212895},{"$f":"'PTRM input'!K149*(1+rvanilla05)^0.5","v":1.7253359040448015},{"$f":"'PTRM input'!L149*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M149*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N149*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O149*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P149*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset8","v":"SCADA"},null,null,null,{"$f":"'PTRM input'!G150*(1+rvanilla01)^0.5","v":0.88227369363851993},{"$f":"'PTRM input'!H150*(1+rvanilla02)^0.5","v":1.1809006442401866},{"$f":"'PTRM input'!I150*(1+rvanilla03)^0.5","v":0.72609430372306427},{"$f":"'PTRM input'!J150*(1+rvanilla04)^0.5","v":0.37949293818924484},{"$f":"'PTRM input'!K150*(1+rvanilla05)^0.5","v":0.52753068203009412},{"$f":"'PTRM input'!L150*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M150*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N150*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O150*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P150*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset9","v":"Communications"},null,null,null,{"$f":"'PTRM input'!G151*(1+rvanilla01)^0.5","v":2.6666258144401023},{"$f":"'PTRM input'!H151*(1+rvanilla02)^0.5","v":2.9279872290488309},{"$f":"'PTRM input'!I151*(1+rvanilla03)^0.5","v":2.4098611608615976},{"$f":"'PTRM input'!J151*(1+rvanilla04)^0.5","v":2.0435238286685458},{"$f":"'PTRM input'!K151*(1+rvanilla05)^0.5","v":1.8649662401307165},{"$f":"'PTRM input'!L151*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M151*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N151*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O151*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P151*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset10","v":"Land and Easements"},null,null,null,{"$f":"'PTRM input'!G152*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H152*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I152*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J152*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K152*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L152*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M152*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N152*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O152*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P152*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset11","v":"Property"},null,null,null,{"$f":"'PTRM input'!G153*(1+rvanilla01)^0.5","v":0.85058136569291631},{"$f":"'PTRM input'!H153*(1+rvanilla02)^0.5","v":1.0068865627974448},{"$f":"'PTRM input'!I153*(1+rvanilla03)^0.5","v":1.0194267533334447},{"$f":"'PTRM input'!J153*(1+rvanilla04)^0.5","v":0.9429943079197356},{"$f":"'PTRM input'!K153*(1+rvanilla05)^0.5","v":0.91974714766462518},{"$f":"'PTRM input'!L153*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M153*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N153*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O153*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P153*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset12","v":"IT and Communications"},null,null,null,{"$f":"'PTRM input'!G154*(1+rvanilla01)^0.5","v":6.0282166243296684},{"$f":"'PTRM input'!H154*(1+rvanilla02)^0.5","v":6.9045059103235049},{"$f":"'PTRM input'!I154*(1+rvanilla03)^0.5","v":13.14689021691262},{"$f":"'PTRM input'!J154*(1+rvanilla04)^0.5","v":7.5637767749059117},{"$f":"'PTRM input'!K154*(1+rvanilla05)^0.5","v":6.5050367611897952},{"$f":"'PTRM input'!L154*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M154*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N154*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O154*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P154*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset13","v":"Motor Vehicles"},null,null,null,{"$f":"'PTRM input'!G155*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H155*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I155*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J155*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K155*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L155*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M155*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N155*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O155*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P155*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset14","v":"Plant and Equipment"},null,null,null,{"$f":"'PTRM input'!G156*(1+rvanilla01)^0.5","v":1.2285505480383867},{"$f":"'PTRM input'!H156*(1+rvanilla02)^0.5","v":1.2563734861820808},{"$f":"'PTRM input'!I156*(1+rvanilla03)^0.5","v":1.2290533147737581},{"$f":"'PTRM input'!J156*(1+rvanilla04)^0.5","v":1.328877333384332},{"$f":"'PTRM input'!K156*(1+rvanilla05)^0.5","v":1.3257264919304803},{"$f":"'PTRM input'!L156*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M156*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N156*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O156*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P156*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset15","v":"Property Leases"},null,null,null,{"$f":"'PTRM input'!G157*(1+rvanilla01)^0.5","v":5.1723398403650842},{"$f":"'PTRM input'!H157*(1+rvanilla02)^0.5","v":6.6996642203371801E-2},{"$f":"'PTRM input'!I157*(1+rvanilla03)^0.5","v":17.822531246349385},{"$f":"'PTRM input'!J157*(1+rvanilla04)^0.5","v":7.086294021331975E-2},{"$f":"'PTRM input'!K157*(1+rvanilla05)^0.5","v":0.65396546471660011},{"$f":"'PTRM input'!L157*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M157*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N157*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O157*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P157*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset16","v":"Fleet Leases"},null,null,null,{"$f":"'PTRM input'!G158*(1+rvanilla01)^0.5","v":15.628854290324616},{"$f":"'PTRM input'!H158*(1+rvanilla02)^0.5","v":4.0590481084529877},{"$f":"'PTRM input'!I158*(1+rvanilla03)^0.5","v":3.4839194414960439},{"$f":"'PTRM input'!J158*(1+rvanilla04)^0.5","v":4.234253489421441},{"$f":"'PTRM input'!K158*(1+rvanilla05)^0.5","v":3.4405701552279835},{"$f":"'PTRM input'!L158*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M158*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N158*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O158*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P158*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"'PTRM input'!G159*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H159*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I159*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J159*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K159*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L159*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M159*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N159*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O159*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P159*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"'PTRM input'!G160*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H160*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I160*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J160*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K160*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L160*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M160*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N160*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O160*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P160*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"'PTRM input'!G161*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H161*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I161*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J161*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K161*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L161*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M161*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N161*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O161*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P161*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"'PTRM input'!G162*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H162*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I162*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J162*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K162*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L162*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M162*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N162*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O162*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P162*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"'PTRM input'!G163*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H163*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I163*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J163*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K163*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L163*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M163*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N163*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O163*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P163*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"'PTRM input'!G164*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H164*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I164*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J164*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K164*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L164*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M164*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N164*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O164*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P164*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"'PTRM input'!G165*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H165*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I165*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J165*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K165*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L165*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M165*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N165*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O165*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P165*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"'PTRM input'!G166*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H166*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I166*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J166*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K166*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L166*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M166*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N166*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O166*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P166*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"'PTRM input'!G167*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H167*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I167*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J167*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K167*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L167*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M167*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N167*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O167*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P167*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"'PTRM input'!G168*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H168*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I168*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J168*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K168*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L168*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M168*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N168*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O168*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P168*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"'PTRM input'!G169*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H169*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I169*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J169*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K169*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L169*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M169*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N169*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O169*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P169*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"'PTRM input'!G170*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H170*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I170*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J170*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K170*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L170*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M170*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N170*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O170*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P170*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"'PTRM input'!G171*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H171*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I171*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J171*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K171*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L171*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M171*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N171*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O171*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P171*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset30","v":"Equity raising costs"},null,null,null,{"$f":"'PTRM input'!G172*(1+rvanilla01)^0.5","v":0.72626191073004887},{"$f":"'PTRM input'!H172*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I172*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J172*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K172*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L172*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M172*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N172*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O172*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P172*(1+rvanilla10)^0.5","v":0}]
[null,"Nominal Net Capex",null,null,null,null,{"$f":"SUM(G42:G71)","v":78.292208931686162},{"$f":"SUM(H42:H71)","v":68.110049288243715},82.611952574825651,55.395214034874442,58.892744836657094,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"Substations"},null,null,null,{"$f":"G11*G$7","v":9.7274789085425653},{"$f":"H11*H$7","v":9.3106501400595167},6.704720767576112,5.2597272255260812,7.4341220010648721,0,0,0,0,0]
[null,null,{"$f":"Asset2","v":"Distribution Lines"},null,null,null,17.50282285143404,{"$f":"H12*H$7","v":21.737325357235189},16.49026849121627,14.140695393700392,15.634907445849292,0,0,0,0,0]
[null,null,{"$f":"Asset3","v":"Transmission Lines"},null,null,null,3.0261934434935851,{"$f":"H13*H$7","v":2.9350205084314736},2.9415406580958701,{"$f":"J13*J$7","v":3.2583728812465225},3.2877033386366268,0,0,0,0,0]
[null,null,{"$f":"Asset4","v":"LV Services"},null,null,null,1.3625041569567589,{"$f":"H14*H$7","v":1.6880038192082514},{"$f":"I14*I$7","v":1.7187226271654819},0.99822285950726952,1.0286171757976481,0,0,0,0,0]
[null,null,{"$f":"Asset5","v":"Distribution Substations"},null,null,null,4.3627198050214115,{"$f":"H15*H$7","v":4.9450413195792375},5.1916868935678382,6.2085693077339448,6.4414003250012737,0,0,0,0,0]
[null,null,{"$f":"Asset6","v":"Distribution Switchgear"},null,null,null,4.8756017715593361,{"$f":"H16*H$7","v":5.189830832271749},5.0797386663867563,5.7318247159095348,5.920863719449736,0,0,0,0,0]
[null,null,{"$f":"Asset7","v":"Protection"},null,null,null,3.4381993678757055,{"$f":"H17*H$7","v":4.0383179475099071},1.6471590104857825,1.5501694615806871,1.9472980918025036,0,0,0,0,0]
[null,null,{"$f":"Asset8","v":"SCADA"},null,null,null,0.90388896812435426,{"$f":"H18*H$7","v":1.2394724293650889},0.78077931048223737,0.41807165275253,0.59539680828307906,0,0,0,0,0]
[null,null,{"$f":"Asset9","v":"Communications"},null,null,null,2.7319568441939488,{"$f":"H19*H$7","v":3.0732131967581218},2.5913572464177901,2.2512655665402566,2.1048916864065514,0,0,0,0,0]
[null,null,{"$f":"Asset10","v":"Land and Easements"},null,null,null,0,{"$f":"H20*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset11","v":"Property"},null,null,null,0.87142019362641809,{"$f":"H21*H$7","v":1.0568273801633876},1.0962037761122703,1.0388577735579194,1.0380714047562143,0,0,0,0,0]
[null,null,{"$f":"Asset12","v":"IT and Communications"},null,null,null,6.1759049867216023,{"$f":"H22*H$7","v":7.2469642183493175},14.13703402700396,8.3326996081260276,7.341901158188092,0,0,0,0,0]
[null,null,{"$f":"Asset13","v":"Motor Vehicles"},null,null,null,0,{"$f":"H23*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset14","v":"Plant and Equipment"},null,null,null,1.2586494362938627,{"$f":"H24*H$7","v":1.3186886675889207},1.3216181351850493,1.4639691208069698,1.4962794560387331,0,0,0,0,0]
[null,null,{"$f":"Asset15","v":"Property Leases"},null,null,null,5.2990596396627776,{"$f":"H25*H$7","v":7.0319625343711015E-2},19.164815900938709,7.8066766341545399E-2,0.73809725895225153,0,0,0,0,0]
[null,null,{"$f":"Asset16","v":"Fleet Leases"},null,null,null,16.011753585430299,{"$f":"H26*H$7","v":4.2603738463798386},3.7463070641915253,4.6647017015447556,{"$f":"K26*K$7","v":3.8831949664302141},0,0,0,0,0]
[null,null,{"$f":"Asset17","v":0},null,null,null,0,{"$f":"H27*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset18","v":0},null,null,null,0,{"$f":"H28*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset19","v":0},null,null,null,0,{"$f":"H29*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset20","v":0},null,null,null,0,{"$f":"H30*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset21","v":0},null,null,null,0,{"$f":"H31*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset22","v":0},null,null,null,0,{"$f":"H32*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset23","v":0},null,null,null,0,{"$f":"H33*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset24","v":0},null,null,null,0,{"$f":"H34*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset25","v":0},null,null,null,0,{"$f":"H35*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset26","v":0},null,null,null,0,{"$f":"H36*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset27","v":0},null,null,null,0,{"$f":"H37*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset28","v":0},null,null,null,0,{"$f":"H38*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"G39*G$7","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset30","v":"Equity raising costs"},null,null,null,{"$f":"G40*G$7","v":0.74405497274949561},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Asset Values ($m Real \"&F4&\")\"","v":"Asset Values ($m Real 2018-19)"}]
[]
[null,"Real Straight-line Depreciation",null,null,null,null,{"$f":"G88+G101+G114+G127+G140+G153+G166+G179+G192+G205+G218+G231+G244+G257+G270+G283+G296+G309+G322+G335+G348+G361+G374+G387+G400+G413+G426+G439+G452+G465","v":41.297463398033344},{"$f":"H88+H101+H114+H127+H140+H153+H166+H179+H192+H205+H218+H231+H244+H257+H270+H283+H296+H309+H322+H335+H348+H361+H374+H387+H400+H413+H426+H439+H452+H465","v":46.159924718290654},{"$f":"I88+I101+I114+I127+I140+I153+I166+I179+I192+I205+I218+I231+I244+I257+I270+I283+I296+I309+I322+I335+I348+I361+I374+I387+I400+I413+I426+I439+I452+I465","v":48.766448083546628},52.673884429688286,54.500412638037041,56.516329505297961,55.56277829584571,53.289339122687558,52.5548182723278,51.706034888791464,50.523551289408644,49.589481966030654,48.874236631160869,48.028957256658956,38.658879346612444,31.289646522895758,30.308024714490685,29.276555181133521,28.220055845373619,23.830935019012095,23.140099725177883,23.08043025995244,23.058935979185261,23.005972411936334,22.794902935859884,20.598762376726331,16.334590092061326,10.450644826259705,9.1421268438804297,9.1421268438804297,9.1421268438804297,9.1421268438804297,9.1421268438804297,9.1421268438804297,9.1421268438804297,9.1421268438804297,9.1614740463698592,9.6211270301415226,8.6330983940270869,7.8050674051242517,7.2707319289969048,6.8239557404414137,6.2824293571786027,5.8736241579824178,5.5051808549267989,5.2126657258111999,4.9691848836998762,4.6133326139298667,4.4061801466908692,4.1546545575472766,3.9680446624309154,3.7151862770443498,3.3206235734499137,2.932390099298682,2.5632625727550198]
[null,{"$f":"C88","v":"Substations"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A1remlife,A1value-SUM($F76:F76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!F8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(H$3>A1remlife,A1value-SUM($F76:G76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!G8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(I$3>A1remlife,A1value-SUM($F76:H76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!H8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(J$3>A1remlife,A1value-SUM($F76:I76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!I8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(K$3>A1remlife,A1value-SUM($F76:J76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!J8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(L$3>A1remlife,A1value-SUM($F76:K76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!K8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(M$3>A1remlife,A1value-SUM($F76:L76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!L8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(N$3>A1remlife,A1value-SUM($F76:M76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!M8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(O$3>A1remlife,A1value-SUM($F76:N76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!N8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(P$3>A1remlife,A1value-SUM($F76:O76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!O8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(Q$3>A1remlife,A1value-SUM($F76:P76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!P8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(R$3>A1remlife,A1value-SUM($F76:Q76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!Q8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(S$3>A1remlife,A1value-SUM($F76:R76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!R8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(T$3>A1remlife,A1value-SUM($F76:S76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!S8)","v":15.772339771063814},{"$f":"IF(YONY=\"No\",IF(U$3>A1remlife,A1value-SUM($F76:T76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!T8)","v":7.6962356629258561},{"$f":"IF(YONY=\"No\",IF(V$3>A1remlife,A1value-SUM($F76:U76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!U8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(W$3>A1remlife,A1value-SUM($F76:V76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!V8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(X$3>A1remlife,A1value-SUM($F76:W76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!W8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(Y$3>A1remlife,A1value-SUM($F76:X76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!X8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(Z$3>A1remlife,A1value-SUM($F76:Y76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!Y8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AA$3>A1remlife,A1value-SUM($F76:Z76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!Z8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AB$3>A1remlife,A1value-SUM($F76:AA76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AA8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AC$3>A1remlife,A1value-SUM($F76:AB76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AB8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AD$3>A1remlife,A1value-SUM($F76:AC76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AC8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AE$3>A1remlife,A1value-SUM($F76:AD76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AD8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AF$3>A1remlife,A1value-SUM($F76:AE76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AE8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AG$3>A1remlife,A1value-SUM($F76:AF76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AF8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AH$3>A1remlife,A1value-SUM($F76:AG76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AG8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AI$3>A1remlife,A1value-SUM($F76:AH76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AH8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AJ$3>A1remlife,A1value-SUM($F76:AI76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AI8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AK$3>A1remlife,A1value-SUM($F76:AJ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AJ8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AL$3>A1remlife,A1value-SUM($F76:AK76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AK8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AM$3>A1remlife,A1value-SUM($F76:AL76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AL8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AN$3>A1remlife,A1value-SUM($F76:AM76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AM8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AO$3>A1remlife,A1value-SUM($F76:AN76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AN8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AP$3>A1remlife,A1value-SUM($F76:AO76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AO8)","v":1.698903025596592},{"$f":"IF(YONY=\"No\",IF(AQ$3>A1remlife,A1value-SUM($F76:AP76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AP8)","v":1.7182502280860228},{"$f":"IF(YONY=\"No\",IF(AR$3>A1remlife,A1value-SUM($F76:AQ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AQ8)","v":2.4021416282652948},{"$f":"IF(YONY=\"No\",IF(AS$3>A1remlife,A1value-SUM($F76:AR76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AR8)","v":1.5631237882937119},{"$f":"IF(YONY=\"No\",IF(AT$3>A1remlife,A1value-SUM($F76:AS76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AS8)","v":0.86257234685367545},{"$f":"IF(YONY=\"No\",IF(AU$3>A1remlife,A1value-SUM($F76:AT76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AT8)","v":0.51390357035246259},{"$f":"IF(YONY=\"No\",IF(AV$3>A1remlife,A1value-SUM($F76:AU76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AU8)","v":0.31401116015203057},{"$f":"IF(YONY=\"No\",IF(AW$3>A1remlife,A1value-SUM($F76:AV76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AV8)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A1remlife,A1value-SUM($F76:AW76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AW8)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A1remlife,A1value-SUM($F76:AX76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AX8)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A1remlife,A1value-SUM($F76:AY76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AY8)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A1remlife,A1value-SUM($F76:AZ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!AZ8)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A1remlife,A1value-SUM($F76:BA76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!BA8)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A1remlife,A1value-SUM($F76:BB76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!BB8)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A1remlife,A1value-SUM($F76:BC76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!BC8)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A1remlife,A1value-SUM($F76:BD76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!BD8)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A1remlife,A1value-SUM($F76:BE76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!BE8)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A1remlife,A1value-SUM($F76:BF76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!BF8)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A1remlife,A1value-SUM($F76:BG76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!BG8)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A1remlife,A1value-SUM($F76:BH76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife)),'Depn|Existing Assets'!BH8)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(H$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:G78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:H78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:I78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:J78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:K78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:L78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:M78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:N78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:O78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:P78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:Q78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:R78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:S78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:T78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:U78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:V78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:W78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:X78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:Y78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:Z78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AA78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AB78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AC78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AD78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AE78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AF78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AG78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AH78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AI78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AJ78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AK78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AL78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AM78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AN78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AO78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AP78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AQ78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AR78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AS78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AT78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AU78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22621167374006687},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AV78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.22018086613597276},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AW78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AX78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AY78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AZ78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BA78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BB78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BC78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BD78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BE78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BF78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BG78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BH78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:H79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:I79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:J79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:K79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:L79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:M79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:N79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:O79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:P79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:Q79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:R79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:S79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:T79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:U79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:V79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:W79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:X79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:Y79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:Z79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AA79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AB79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AC79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AD79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AE79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AF79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AG79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AH79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AI79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AJ79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AK79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AL79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AM79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AN79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AO79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AP79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AQ79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AR79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AS79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AT79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AU79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AV79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.21134061524877282},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AW79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.20570627035214351},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AX79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AY79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AZ79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BA79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BB79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BC79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BD79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BE79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BF79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BG79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BH79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:I80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:J80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:K80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:L80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:M80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:N80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:O80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:P80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:Q80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:R80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:S80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:T80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:U80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:V80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:W80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:X80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:Y80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:Z80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AA80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AB80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AC80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AD80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AE80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AF80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AG80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AH80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AI80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AJ80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AK80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AL80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AM80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AN80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AO80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AP80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AQ80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AR80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AS80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AT80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AU80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AV80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AW80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14854974116510467},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AX80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.14458940218793526},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AY80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AZ80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BA80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BB80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BC80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BD80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BE80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BF80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BG80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BH80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:J81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:K81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:L81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:M81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:N81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:O81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:P81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:Q81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:R81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:S81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:T81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:U81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:V81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:W81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:X81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:Y81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:Z81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AA81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AB81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AC81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AD81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AE81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AF81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AG81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AH81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AI81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AJ81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AK81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AL81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AM81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AN81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AO81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AP81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AQ81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AR81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AS81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AT81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AU81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AV81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AW81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AX81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11374771211050906},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AY81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.11071519590211132},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AZ81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BA81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BB81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BC81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BD81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BE81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BF81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BG81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BH81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:K82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:L82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:M82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:N82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:O82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:P82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:Q82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:R82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:S82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:T82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:U82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:V82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:W82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:X82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:Y82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:Z82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AA82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AB82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AC82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AD82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AE82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AF82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AG82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AH82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AI82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AJ82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AK82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AL82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AM82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AN82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AO82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AP82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AQ82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AR82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AS82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AT82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AU82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AV82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AW82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AX82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AY82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.15692689316711744},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AZ82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.1527432191552851},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BA82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BB82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BC82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BD82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BE82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BF82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BG82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BH82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:L83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:M83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:N83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:O83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:P83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:Q83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:R83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:S83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:T83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:U83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:V83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:W83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:X83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:Y83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:Z83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AA83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AB83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AC83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AD83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AE83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AF83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AG83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AH83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AI83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AJ83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AK83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AL83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AM83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AN83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AO83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AP83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AQ83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AR83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AS83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AT83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AU83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AV83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AW83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AX83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AY83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AZ83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BA83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BB83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BC83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BD83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BE83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BF83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BG83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BH83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:M84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:N84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:O84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:P84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:Q84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:R84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:S84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:T84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:U84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:V84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:W84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:X84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:Y84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:Z84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AA84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AB84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AC84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AD84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AE84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AF84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AG84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AH84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AI84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AJ84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AK84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AL84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AM84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AN84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AO84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AP84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AQ84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AR84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AS84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AT84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AU84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AV84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AW84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AX84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AY84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AZ84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BA84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BB84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BC84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BD84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BE84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BF84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BG84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BH84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:N85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:O85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:P85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:Q85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:R85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:S85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:T85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:U85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:V85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:W85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:X85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:Y85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:Z85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AA85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AB85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AC85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AD85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AE85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AF85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AG85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AH85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AI85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AJ85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AK85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AL85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AM85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AN85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AO85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AP85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AQ85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AR85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AS85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AT85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AU85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AV85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AW85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AX85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AY85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AZ85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BA85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BB85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BC85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BD85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BE85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BF85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BG85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BH85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:O86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:P86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:Q86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:R86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:S86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:T86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:U86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:V86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:W86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:X86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:Y86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:Z86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AA86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AB86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AC86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AD86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AE86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AF86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AG86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AH86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AI86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AJ86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AK86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AL86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AM86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AN86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AO86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AP86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AQ86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AR86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AS86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AT86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AU86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AV86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AW86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AX86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AY86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AZ86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BA86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BB86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BC86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BD86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BE86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BF86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BG86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BH86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:P87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:Q87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:R87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:S87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:T87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:U87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:V87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:W87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:X87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:Y87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:Z87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AA87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AB87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AC87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AD87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AE87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AF87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AG87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AH87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AI87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AJ87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AK87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AL87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AM87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AN87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AO87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AP87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AQ87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AR87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AS87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AT87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AU87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AV87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AW87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AX87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AY87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AZ87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BA87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BB87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BC87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BD87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BE87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BF87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BG87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BH87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"Substations"},null,null,null,{"$f":"SUM(G76:G87)","v":15.772339771063814},{"$f":"SUM(H76:H87)","v":15.998551444803882},{"$f":"SUM(I76:I87)","v":16.209892060052656},16.358441801217761,16.472189513328271,16.629116406495388,16.629116406495388,16.629116406495388,16.629116406495388,16.629116406495388,16.629116406495388,16.629116406495388,16.629116406495388,16.629116406495388,8.5530122983574284,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5556796610281634,2.5750268635175937,3.2589182636968657,2.4199004237252826,1.7193489822852464,1.3706802057840335,1.1707877955836015,0.85074582782747665,0.62493061679487472,0.41526400746556175,0.26764208906922876,0.1527432191552851,0,0,0,0,0,0,0,0]
[null,{"$f":"C101","v":"Distribution Lines"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A2remlife,A2value-SUM($F89:F89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!F9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(H$3>A2remlife,A2value-SUM($F89:G89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!G9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(I$3>A2remlife,A2value-SUM($F89:H89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!H9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(J$3>A2remlife,A2value-SUM($F89:I89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!I9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(K$3>A2remlife,A2value-SUM($F89:J89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!J9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(L$3>A2remlife,A2value-SUM($F89:K89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!K9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(M$3>A2remlife,A2value-SUM($F89:L89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!L9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(N$3>A2remlife,A2value-SUM($F89:M89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!M9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(O$3>A2remlife,A2value-SUM($F89:N89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!N9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(P$3>A2remlife,A2value-SUM($F89:O89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!O9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(Q$3>A2remlife,A2value-SUM($F89:P89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!P9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(R$3>A2remlife,A2value-SUM($F89:Q89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!Q9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(S$3>A2remlife,A2value-SUM($F89:R89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!R9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(T$3>A2remlife,A2value-SUM($F89:S89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!S9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(U$3>A2remlife,A2value-SUM($F89:T89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!T9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(V$3>A2remlife,A2value-SUM($F89:U89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!U9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(W$3>A2remlife,A2value-SUM($F89:V89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!V9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(X$3>A2remlife,A2value-SUM($F89:W89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!W9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(Y$3>A2remlife,A2value-SUM($F89:X89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!X9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(Z$3>A2remlife,A2value-SUM($F89:Y89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!Y9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(AA$3>A2remlife,A2value-SUM($F89:Z89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!Z9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(AB$3>A2remlife,A2value-SUM($F89:AA89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AA9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(AC$3>A2remlife,A2value-SUM($F89:AB89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AB9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(AD$3>A2remlife,A2value-SUM($F89:AC89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AC9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(AE$3>A2remlife,A2value-SUM($F89:AD89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AD9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(AF$3>A2remlife,A2value-SUM($F89:AE89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AE9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(AG$3>A2remlife,A2value-SUM($F89:AF89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AF9)","v":7.9830748647009839},{"$f":"IF(YONY=\"No\",IF(AH$3>A2remlife,A2value-SUM($F89:AG89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AG9)","v":2.1209162737217824},{"$f":"IF(YONY=\"No\",IF(AI$3>A2remlife,A2value-SUM($F89:AH89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AH9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AJ$3>A2remlife,A2value-SUM($F89:AI89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AI9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AK$3>A2remlife,A2value-SUM($F89:AJ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AJ9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AL$3>A2remlife,A2value-SUM($F89:AK89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AK9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AM$3>A2remlife,A2value-SUM($F89:AL89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AL9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AN$3>A2remlife,A2value-SUM($F89:AM89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AM9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AO$3>A2remlife,A2value-SUM($F89:AN89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AN9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AP$3>A2remlife,A2value-SUM($F89:AO89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AO9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AQ$3>A2remlife,A2value-SUM($F89:AP89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AP9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AR$3>A2remlife,A2value-SUM($F89:AQ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AQ9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AS$3>A2remlife,A2value-SUM($F89:AR89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AR9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AT$3>A2remlife,A2value-SUM($F89:AS89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AS9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AU$3>A2remlife,A2value-SUM($F89:AT89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AT9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AV$3>A2remlife,A2value-SUM($F89:AU89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AU9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AW$3>A2remlife,A2value-SUM($F89:AV89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AV9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AX$3>A2remlife,A2value-SUM($F89:AW89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AW9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AY$3>A2remlife,A2value-SUM($F89:AX89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AX9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(AZ$3>A2remlife,A2value-SUM($F89:AY89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AY9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(BA$3>A2remlife,A2value-SUM($F89:AZ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!AZ9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(BB$3>A2remlife,A2value-SUM($F89:BA89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!BA9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(BC$3>A2remlife,A2value-SUM($F89:BB89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!BB9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(BD$3>A2remlife,A2value-SUM($F89:BC89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!BC9)","v":0.83514556262167183},{"$f":"IF(YONY=\"No\",IF(BE$3>A2remlife,A2value-SUM($F89:BD89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!BD9)","v":0.88711632891692027},{"$f":"IF(YONY=\"No\",IF(BF$3>A2remlife,A2value-SUM($F89:BE89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!BE9)","v":0.77415480687083427},{"$f":"IF(YONY=\"No\",IF(BG$3>A2remlife,A2value-SUM($F89:BF89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!BF9)","v":0.53717850952539692},{"$f":"IF(YONY=\"No\",IF(BH$3>A2remlife,A2value-SUM($F89:BG89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!BG9)","v":0.35341906467296602},{"$f":"IF(YONY=\"No\",IF(BI$3>A2remlife,A2value-SUM($F89:BH89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife)),'Depn|Existing Assets'!BH9)","v":0.21321135386505063}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(H$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:G91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:H91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:I91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:J91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:K91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:L91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:M91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:N91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:O91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:P91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:Q91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:R91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:S91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:T91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:U91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:V91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:W91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:X91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:Y91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:Z91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AA91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AB91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AC91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AD91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AE91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AF91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AG91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AH91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AI91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AJ91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AK91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AL91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AM91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AN91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AO91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AP91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AQ91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AR91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AS91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AT91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AU91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AV91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AW91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AX91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AY91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AZ91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BA91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BB91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BC91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BD91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BE91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BF91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BG91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BH91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0.30805512606777596}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:H92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:I92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:J92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:K92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:L92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:M92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:N92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:O92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:P92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:Q92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:R92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:S92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:T92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:U92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:V92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:W92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:X92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:Y92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:Z92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AA92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AB92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AC92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AD92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AE92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AF92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AG92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AH92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AI92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AJ92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AK92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AL92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AM92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AN92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AO92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AP92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AQ92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AR92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AS92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AT92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AU92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AV92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AW92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AX92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AY92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AZ92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BA92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BB92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BC92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BD92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BE92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BF92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BG92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BH92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0.37343471903616965}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:I93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:J93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:K93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:L93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:M93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:N93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:O93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:P93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:Q93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:R93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:S93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:T93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:U93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:V93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:W93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:X93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:Y93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:Z93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AA93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AB93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AC93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AD93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AE93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AF93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AG93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AH93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AI93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AJ93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AK93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AL93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AM93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AN93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AO93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AP93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AQ93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AR93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AS93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AT93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AU93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AV93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AW93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AX93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AY93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AZ93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BA93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BB93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BC93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BD93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BE93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BF93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BG93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BH93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0.27651873290167323}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:J94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:K94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:L94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:M94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:N94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:O94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:P94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:Q94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:R94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:S94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:T94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:U94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:V94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:W94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:X94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:Y94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:Z94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AA94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AB94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AC94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AD94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AE94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AF94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AG94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AH94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AI94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AJ94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AK94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AL94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AM94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AN94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AO94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AP94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AQ94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AR94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AS94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AT94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AU94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AV94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AW94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AX94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AY94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AZ94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BA94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BB94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BC94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BD94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BE94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BF94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BG94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BH94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0.23144928467513579}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:K95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:L95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:M95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:N95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:O95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:P95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:Q95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:R95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:S95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:T95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:U95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:V95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:W95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:X95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:Y95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:Z95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AA95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AB95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AC95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AD95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AE95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AF95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AG95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AH95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AI95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AJ95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AK95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AL95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AM95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AN95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AO95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AP95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AQ95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AR95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AS95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AT95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AU95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AV95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AW95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AX95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AY95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AZ95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BA95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BB95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BC95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BD95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BE95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BF95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BG95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BH95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0.24978631135189741}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:L96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:M96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:N96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:O96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:P96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:Q96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:R96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:S96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:T96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:U96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:V96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:W96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:X96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:Y96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:Z96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AA96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AB96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AC96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AD96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AE96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AF96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AG96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AH96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AI96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AJ96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AK96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AL96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AM96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AN96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AO96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AP96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AQ96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AR96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AS96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AT96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AU96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AV96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AW96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AX96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AY96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AZ96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BA96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BB96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BC96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BD96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BE96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BF96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BG96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BH96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:M97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:N97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:O97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:P97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:Q97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:R97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:S97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:T97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:U97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:V97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:W97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:X97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:Y97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:Z97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AA97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AB97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AC97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AD97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AE97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AF97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AG97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AH97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AI97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AJ97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AK97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AL97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AM97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AN97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AO97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AP97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AQ97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AR97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AS97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AT97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AU97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AV97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AW97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AX97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AY97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AZ97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BA97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BB97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BC97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BD97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BE97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BF97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BG97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BH97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:N98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:O98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:P98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:Q98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:R98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:S98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:T98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:U98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:V98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:W98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:X98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:Y98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:Z98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AA98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AB98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AC98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AD98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AE98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AF98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AG98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AH98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AI98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AJ98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AK98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AL98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AM98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AN98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AO98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AP98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AQ98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AR98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AS98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AT98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AU98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AV98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AW98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AX98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AY98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AZ98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BA98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BB98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BC98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BD98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BE98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BF98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BG98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BH98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:O99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:P99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:Q99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:R99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:S99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:T99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:U99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:V99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:W99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:X99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:Y99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:Z99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AA99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AB99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AC99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AD99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AE99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AF99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AG99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AH99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AI99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AJ99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AK99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AL99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AM99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AN99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AO99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AP99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AQ99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AR99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AS99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AT99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AU99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AV99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AW99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AX99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AY99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AZ99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BA99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BB99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BC99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BD99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BE99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BF99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BG99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BH99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:P100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:Q100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:R100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:S100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:T100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:U100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:V100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:W100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:X100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:Y100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:Z100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AA100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AB100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AC100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AD100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AE100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AF100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AG100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AH100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AI100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AJ100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AK100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AL100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AM100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AN100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AO100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AP100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AQ100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AR100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AS100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AT100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AU100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AV100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AW100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AX100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AY100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AZ100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BA100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BB100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BC100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BD100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BE100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BF100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BG100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BH100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Distribution Lines"},null,null,null,{"$f":"SUM(G89:G100)","v":7.9830748647009839},{"$f":"SUM(H89:H100)","v":8.2911299907687592},8.6645647098049281,8.941083442706601,9.1725327273817374,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,9.4223190387336349,3.5601604477544351,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.274389736654324,2.3263605029495724,2.2133989809034862,1.9764226835580487,1.7926632387056181,1.6524555278977027]
[null,{"$f":"C114","v":"Transmission Lines"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A3remlife,A3value-SUM($F102:F102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!F10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(H$3>A3remlife,A3value-SUM($F102:G102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!G10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(I$3>A3remlife,A3value-SUM($F102:H102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!H10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(J$3>A3remlife,A3value-SUM($F102:I102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!I10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(K$3>A3remlife,A3value-SUM($F102:J102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!J10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(L$3>A3remlife,A3value-SUM($F102:K102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!K10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(M$3>A3remlife,A3value-SUM($F102:L102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!L10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(N$3>A3remlife,A3value-SUM($F102:M102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!M10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(O$3>A3remlife,A3value-SUM($F102:N102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!N10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(P$3>A3remlife,A3value-SUM($F102:O102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!O10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(Q$3>A3remlife,A3value-SUM($F102:P102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!P10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(R$3>A3remlife,A3value-SUM($F102:Q102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!Q10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(S$3>A3remlife,A3value-SUM($F102:R102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!R10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(T$3>A3remlife,A3value-SUM($F102:S102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!S10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(U$3>A3remlife,A3value-SUM($F102:T102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!T10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(V$3>A3remlife,A3value-SUM($F102:U102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!U10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(W$3>A3remlife,A3value-SUM($F102:V102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!V10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(X$3>A3remlife,A3value-SUM($F102:W102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!W10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(Y$3>A3remlife,A3value-SUM($F102:X102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!X10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(Z$3>A3remlife,A3value-SUM($F102:Y102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!Y10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(AA$3>A3remlife,A3value-SUM($F102:Z102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!Z10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(AB$3>A3remlife,A3value-SUM($F102:AA102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AA10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(AC$3>A3remlife,A3value-SUM($F102:AB102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AB10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(AD$3>A3remlife,A3value-SUM($F102:AC102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AC10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(AE$3>A3remlife,A3value-SUM($F102:AD102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AD10)","v":6.4792715666631535},{"$f":"IF(YONY=\"No\",IF(AF$3>A3remlife,A3value-SUM($F102:AE102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AE10)","v":4.7065073285801242},{"$f":"IF(YONY=\"No\",IF(AG$3>A3remlife,A3value-SUM($F102:AF102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AF10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AH$3>A3remlife,A3value-SUM($F102:AG102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AG10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AI$3>A3remlife,A3value-SUM($F102:AH102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AH10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AJ$3>A3remlife,A3value-SUM($F102:AI102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AI10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AK$3>A3remlife,A3value-SUM($F102:AJ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AJ10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AL$3>A3remlife,A3value-SUM($F102:AK102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AK10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AM$3>A3remlife,A3value-SUM($F102:AL102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AL10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AN$3>A3remlife,A3value-SUM($F102:AM102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AM10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AO$3>A3remlife,A3value-SUM($F102:AN102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AN10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AP$3>A3remlife,A3value-SUM($F102:AO102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AO10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AQ$3>A3remlife,A3value-SUM($F102:AP102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AP10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AR$3>A3remlife,A3value-SUM($F102:AQ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AQ10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AS$3>A3remlife,A3value-SUM($F102:AR102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AR10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AT$3>A3remlife,A3value-SUM($F102:AS102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AS10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AU$3>A3remlife,A3value-SUM($F102:AT102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AT10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AV$3>A3remlife,A3value-SUM($F102:AU102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AU10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AW$3>A3remlife,A3value-SUM($F102:AV102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AV10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AX$3>A3remlife,A3value-SUM($F102:AW102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AW10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AY$3>A3remlife,A3value-SUM($F102:AX102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AX10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(AZ$3>A3remlife,A3value-SUM($F102:AY102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AY10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(BA$3>A3remlife,A3value-SUM($F102:AZ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!AZ10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(BB$3>A3remlife,A3value-SUM($F102:BA102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!BA10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(BC$3>A3remlife,A3value-SUM($F102:BB102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!BB10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(BD$3>A3remlife,A3value-SUM($F102:BC102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!BC10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(BE$3>A3remlife,A3value-SUM($F102:BD102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!BD10)","v":0.47559713792009251},{"$f":"IF(YONY=\"No\",IF(BF$3>A3remlife,A3value-SUM($F102:BE102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!BE10)","v":0.46117030338518328},{"$f":"IF(YONY=\"No\",IF(BG$3>A3remlife,A3value-SUM($F102:BF102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!BF10)","v":0.41439771662700653},{"$f":"IF(YONY=\"No\",IF(BH$3>A3remlife,A3value-SUM($F102:BG102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!BG10)","v":0.32646555417204615},{"$f":"IF(YONY=\"No\",IF(BI$3>A3remlife,A3value-SUM($F102:BH102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife)),'Depn|Existing Assets'!BH10)","v":0.21534855659440952}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(H$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:G104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:H104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:I104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:J104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:K104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:L104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:M104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:N104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:O104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:P104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:Q104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:R104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:S104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:T104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:U104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:V104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:W104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:X104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:Y104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:Z104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AA104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AB104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AC104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AD104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AE104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AF104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AG104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AH104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AI104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AJ104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AK104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AL104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AM104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AN104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AO104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AP104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AQ104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AR104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AS104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AT104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AU104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AV104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AW104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AX104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AY104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AZ104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BA104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BB104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BC104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BD104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BE104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BF104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BG104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BH104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":5.2260308861631577E-2}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:H105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:I105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:J105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:K105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:L105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:M105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:N105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:O105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:P105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:Q105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:R105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:S105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:T105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:U105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:V105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:W105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:X105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:Y105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:Z105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AA105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AB105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AC105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AD105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AE105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AF105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AG105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AH105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AI105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AJ105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AK105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AL105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AM105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AN105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AO105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AP105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AQ105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AR105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AS105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AT105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AU105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AV105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AW105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AX105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AY105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AZ105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BA105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BB105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BC105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BD105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BE105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BF105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BG105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BH105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":4.9473731831853371E-2}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:I106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:J106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:K106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:L106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:M106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:N106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:O106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:P106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:Q106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:R106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:S106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:T106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:U106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:V106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:W106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:X106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:Y106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:Z106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AA106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AB106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AC106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AD106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AE106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AF106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AG106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AH106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AI106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AJ106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AK106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AL106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AM106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AN106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AO106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AP106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AQ106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AR106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AS106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AT106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AU106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AV106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AW106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AX106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AY106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AZ106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BA106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BB106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BC106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BD106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BE106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BF106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BG106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BH106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":4.839791254028028E-2}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:J107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:K107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:L107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:M107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:N107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:O107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:P107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:Q107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:R107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:S107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:T107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:U107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:V107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:W107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:X107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:Y107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:Z107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AA107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AB107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AC107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AD107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AE107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AF107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AG107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AH107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AI107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AJ107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AK107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AL107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AM107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AN107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AO107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AP107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AQ107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AR107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AS107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AT107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AU107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AV107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AW107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AX107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AY107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AZ107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BA107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BB107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BC107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BD107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BE107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BF107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BG107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BH107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":5.2328803140435559E-2}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:K108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:L108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:M108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:N108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:O108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:P108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:Q108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:R108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:S108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:T108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:U108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:V108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:W108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:X108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:Y108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:Z108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AA108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AB108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AC108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AD108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AE108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AF108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AG108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AH108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AI108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AJ108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AK108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AL108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AM108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AN108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AO108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AP108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AQ108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AR108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AS108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AT108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AU108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AV108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AW108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AX108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AY108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AZ108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BA108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BB108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BC108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BD108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BE108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BF108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BG108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BH108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":5.1537207880958745E-2}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:L109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:M109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:N109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:O109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:P109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:Q109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:R109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:S109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:T109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:U109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:V109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:W109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:X109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:Y109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:Z109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AA109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AB109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AC109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AD109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AE109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AF109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AG109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AH109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AI109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AJ109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AK109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AL109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AM109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AN109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AO109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AP109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AQ109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AR109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AS109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AT109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AU109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AV109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AW109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AX109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AY109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AZ109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BA109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BB109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BC109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BD109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BE109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BF109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BG109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BH109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:M110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:N110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:O110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:P110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:Q110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:R110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:S110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:T110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:U110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:V110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:W110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:X110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:Y110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:Z110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AA110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AB110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AC110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AD110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AE110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AF110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AG110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AH110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AI110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AJ110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AK110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AL110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AM110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AN110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AO110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AP110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AQ110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AR110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AS110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AT110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AU110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AV110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AW110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AX110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AY110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AZ110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BA110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BB110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BC110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BD110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BE110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BF110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BG110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BH110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:N111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:O111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:P111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:Q111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:R111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:S111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:T111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:U111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:V111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:W111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:X111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:Y111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:Z111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AA111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AB111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AC111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AD111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AE111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AF111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AG111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AH111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AI111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AJ111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AK111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AL111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AM111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AN111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AO111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AP111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AQ111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AR111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AS111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AT111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AU111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AV111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AW111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AX111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AY111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AZ111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BA111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BB111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BC111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BD111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BE111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BF111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BG111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BH111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:O112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:P112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:Q112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:R112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:S112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:T112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:U112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:V112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:W112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:X112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:Y112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:Z112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AA112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AB112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AC112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AD112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AE112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AF112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AG112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AH112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AI112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AJ112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AK112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AL112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AM112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AN112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AO112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AP112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AQ112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AR112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AS112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AT112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AU112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AV112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AW112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AX112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AY112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AZ112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BA112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BB112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BC112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BD112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BE112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BF112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BG112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BH112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:P113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:Q113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:R113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:S113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:T113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:U113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:V113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:W113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:X113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:Y113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:Z113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AA113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AB113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AC113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AD113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AE113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AF113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AG113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AH113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AI113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AJ113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AK113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AL113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AM113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AN113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AO113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AP113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AQ113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AR113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AS113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AT113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AU113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AV113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AW113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AX113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AY113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AZ113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BA113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BB113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BC113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BD113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BE113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BF113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BG113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BH113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":0}]
[null,null,{"$f":"Asset3","v":"Transmission Lines"},null,null,null,{"$f":"SUM(G102:G113)","v":6.4792715666631535},{"$f":"SUM(H102:H113)","v":6.5315318755247853},6.581005607356639,6.6294035198969192,6.6817323230373544,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,6.7332695309183128,4.9605052928352835,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.72959510217525192,0.71516826764034269,0.66839568088216594,0.58046351842720567,0.46934652084956907]
[null,{"$f":"C127","v":"LV Services"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A4remlife,A4value-SUM($F115:F115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!F11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(H$3>A4remlife,A4value-SUM($F115:G115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!G11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(I$3>A4remlife,A4value-SUM($F115:H115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!H11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(J$3>A4remlife,A4value-SUM($F115:I115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!I11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(K$3>A4remlife,A4value-SUM($F115:J115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!J11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(L$3>A4remlife,A4value-SUM($F115:K115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!K11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(M$3>A4remlife,A4value-SUM($F115:L115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!L11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(N$3>A4remlife,A4value-SUM($F115:M115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!M11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(O$3>A4remlife,A4value-SUM($F115:N115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!N11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(P$3>A4remlife,A4value-SUM($F115:O115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!O11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(Q$3>A4remlife,A4value-SUM($F115:P115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!P11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(R$3>A4remlife,A4value-SUM($F115:Q115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!Q11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(S$3>A4remlife,A4value-SUM($F115:R115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!R11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(T$3>A4remlife,A4value-SUM($F115:S115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!S11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(U$3>A4remlife,A4value-SUM($F115:T115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!T11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(V$3>A4remlife,A4value-SUM($F115:U115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!U11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(W$3>A4remlife,A4value-SUM($F115:V115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!V11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(X$3>A4remlife,A4value-SUM($F115:W115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!W11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(Y$3>A4remlife,A4value-SUM($F115:X115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!X11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(Z$3>A4remlife,A4value-SUM($F115:Y115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!Y11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(AA$3>A4remlife,A4value-SUM($F115:Z115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!Z11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(AB$3>A4remlife,A4value-SUM($F115:AA115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AA11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(AC$3>A4remlife,A4value-SUM($F115:AB115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AB11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(AD$3>A4remlife,A4value-SUM($F115:AC115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AC11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(AE$3>A4remlife,A4value-SUM($F115:AD115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AD11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(AF$3>A4remlife,A4value-SUM($F115:AE115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AE11)","v":0.14284139905548462},{"$f":"IF(YONY=\"No\",IF(AG$3>A4remlife,A4value-SUM($F115:AF115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AF11)","v":0.14103072135106806},{"$f":"IF(YONY=\"No\",IF(AH$3>A4remlife,A4value-SUM($F115:AG115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AG11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AI$3>A4remlife,A4value-SUM($F115:AH115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AH11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AJ$3>A4remlife,A4value-SUM($F115:AI115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AI11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AK$3>A4remlife,A4value-SUM($F115:AJ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AJ11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AL$3>A4remlife,A4value-SUM($F115:AK115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AK11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AM$3>A4remlife,A4value-SUM($F115:AL115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AL11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AN$3>A4remlife,A4value-SUM($F115:AM115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AM11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AO$3>A4remlife,A4value-SUM($F115:AN115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AN11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AP$3>A4remlife,A4value-SUM($F115:AO115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AO11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AQ$3>A4remlife,A4value-SUM($F115:AP115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AP11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AR$3>A4remlife,A4value-SUM($F115:AQ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AQ11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AS$3>A4remlife,A4value-SUM($F115:AR115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AR11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AT$3>A4remlife,A4value-SUM($F115:AS115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AS11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AU$3>A4remlife,A4value-SUM($F115:AT115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AT11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AV$3>A4remlife,A4value-SUM($F115:AU115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AU11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AW$3>A4remlife,A4value-SUM($F115:AV115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AV11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AX$3>A4remlife,A4value-SUM($F115:AW115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AW11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AY$3>A4remlife,A4value-SUM($F115:AX115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AX11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(AZ$3>A4remlife,A4value-SUM($F115:AY115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AY11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(BA$3>A4remlife,A4value-SUM($F115:AZ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!AZ11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(BB$3>A4remlife,A4value-SUM($F115:BA115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!BA11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(BC$3>A4remlife,A4value-SUM($F115:BB115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!BB11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(BD$3>A4remlife,A4value-SUM($F115:BC115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!BC11)","v":0.13580531789478759},{"$f":"IF(YONY=\"No\",IF(BE$3>A4remlife,A4value-SUM($F115:BD115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!BD11)","v":0.12875461343759056},{"$f":"IF(YONY=\"No\",IF(BF$3>A4remlife,A4value-SUM($F115:BE115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!BE11)","v":9.6750285749268444E-2},{"$f":"IF(YONY=\"No\",IF(BG$3>A4remlife,A4value-SUM($F115:BF115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!BF11)","v":6.1071280863758654E-2},{"$f":"IF(YONY=\"No\",IF(BH$3>A4remlife,A4value-SUM($F115:BG115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!BG11)","v":2.6207049774645903E-2},{"$f":"IF(YONY=\"No\",IF(BI$3>A4remlife,A4value-SUM($F115:BH115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife)),'Depn|Existing Assets'!BH11)","v":1.4218119594340151E-3}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(H$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:G117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:H117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:I117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:J117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:K117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:L117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:M117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:N117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:O117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:P117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:Q117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:R117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:S117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:T117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:U117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:V117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:W117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:X117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:Y117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:Z117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AA117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AB117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AC117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AD117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AE117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AF117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AG117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AH117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AI117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AJ117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AK117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AL117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AM117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AN117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AO117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AP117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AQ117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AR117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AS117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AT117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AU117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AV117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AW117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AX117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AY117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AZ117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BA117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BB117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BC117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BD117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BE117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BF117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BG117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BH117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":2.3845695118391276E-2}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:H118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:I118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:J118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:K118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:L118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:M118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:N118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:O118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:P118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:Q118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:R118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:S118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:T118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:U118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:V118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:W118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:X118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:Y118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:Z118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AA118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AB118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AC118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AD118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AE118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AF118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AG118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AH118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AI118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AJ118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AK118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AL118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AM118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AN118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AO118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AP118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AQ118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AR118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AS118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AT118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AU118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AV118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AW118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AX118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AY118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AZ118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BA118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BB118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BC118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BD118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BE118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BF118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BG118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BH118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":2.8835920547345257E-2}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:I119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:J119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:K119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:L119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:M119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:N119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:O119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:P119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:Q119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:R119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:S119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:T119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:U119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:V119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:W119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:X119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:Y119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:Z119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AA119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AB119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AC119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AD119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AE119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AF119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AG119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AH119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AI119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AJ119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AK119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AL119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AM119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AN119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AO119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AP119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AQ119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AR119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AS119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AT119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AU119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AV119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AW119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AX119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AY119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AZ119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BA119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BB119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BC119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BD119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BE119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BF119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BG119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BH119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":2.8658564585759293E-2}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:J120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:K120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:L120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:M120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:N120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:O120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:P120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:Q120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:R120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:S120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:T120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:U120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:V120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:W120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:X120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:Y120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:Z120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AA120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AB120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AC120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AD120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AE120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AF120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AG120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AH120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AI120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AJ120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AK120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AL120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AM120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AN120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AO120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AP120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AQ120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AR120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AS120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AT120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AU120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AV120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AW120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AX120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AY120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AZ120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BA120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BB120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BC120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BD120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BE120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BF120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BG120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BH120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":1.6246671341595131E-2}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:K121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:L121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:M121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:N121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:O121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:P121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:Q121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:R121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:S121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:T121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:U121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:V121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:W121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:X121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:Y121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:Z121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AA121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AB121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AC121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AD121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AE121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AF121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AG121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AH121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AI121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AJ121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AK121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AL121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AM121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AN121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AO121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AP121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AQ121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AR121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AS121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AT121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AU121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AV121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AW121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AX121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AY121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AZ121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BA121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BB121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BC121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BD121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BE121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BF121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BG121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BH121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":1.6341010168595332E-2}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:L122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:M122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:N122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:O122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:P122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:Q122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:R122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:S122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:T122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:U122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:V122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:W122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:X122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:Y122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:Z122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AA122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AB122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AC122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AD122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AE122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AF122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AG122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AH122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AI122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AJ122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AK122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AL122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AM122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AN122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AO122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AP122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AQ122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AR122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AS122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AT122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AU122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AV122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AW122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AX122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AY122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AZ122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BA122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BB122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BC122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BD122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BE122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BF122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BG122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BH122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:M123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:N123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:O123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:P123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:Q123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:R123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:S123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:T123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:U123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:V123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:W123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:X123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:Y123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:Z123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AA123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AB123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AC123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AD123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AE123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AF123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AG123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AH123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AI123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AJ123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AK123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AL123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AM123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AN123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AO123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AP123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AQ123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AR123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AS123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AT123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AU123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AV123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AW123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AX123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AY123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AZ123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BA123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BB123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BC123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BD123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BE123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BF123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BG123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BH123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:N124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:O124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:P124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:Q124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:R124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:S124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:T124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:U124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:V124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:W124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:X124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:Y124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:Z124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AA124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AB124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AC124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AD124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AE124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AF124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AG124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AH124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AI124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AJ124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AK124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AL124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AM124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AN124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AO124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AP124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AQ124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AR124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AS124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AT124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AU124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AV124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AW124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AX124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AY124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AZ124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BA124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BB124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BC124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BD124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BE124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BF124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BG124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BH124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:O125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:P125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:Q125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:R125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:S125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:T125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:U125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:V125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:W125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:X125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:Y125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:Z125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AA125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AB125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AC125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AD125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AE125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AF125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AG125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AH125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AI125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AJ125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AK125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AL125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AM125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AN125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AO125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AP125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AQ125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AR125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AS125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AT125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AU125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AV125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AW125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AX125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AY125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AZ125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BA125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BB125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BC125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BD125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BE125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BF125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BG125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BH125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:P126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:Q126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:R126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:S126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:T126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:U126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:V126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:W126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:X126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:Y126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:Z126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AA126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AB126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AC126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AD126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AE126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AF126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AG126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AH126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AI126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AJ126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AK126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AL126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AM126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AN126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AO126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AP126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AQ126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AR126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AS126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AT126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AU126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AV126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AW126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AX126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AY126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AZ126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BA126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BB126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BC126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BD126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BE126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BF126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BG126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BH126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":0}]
[null,null,{"$f":"Asset4","v":"LV Services"},null,null,null,{"$f":"SUM(G115:G126)","v":0.14284139905548462},0.16668709417387589,0.19552301472122116,0.22418157930698046,0.24042825064857559,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25676926081717094,0.25495858311275438,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,{"$f":"SUM(AM115:AM126)","v":0.24973317965647387},0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24973317965647387,0.24268247519927685,0.21067814751095473,0.17499914262544491,0.14013491153633217,0.1153496737211203]
[null,{"$f":"C140","v":"Distribution Substations"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A5remlife,A5value-SUM($F128:F128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!F12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(H$3>A5remlife,A5value-SUM($F128:G128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!G12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(I$3>A5remlife,A5value-SUM($F128:H128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!H12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(J$3>A5remlife,A5value-SUM($F128:I128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!I12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(K$3>A5remlife,A5value-SUM($F128:J128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!J12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(L$3>A5remlife,A5value-SUM($F128:K128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!K12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(M$3>A5remlife,A5value-SUM($F128:L128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!L12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(N$3>A5remlife,A5value-SUM($F128:M128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!M12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(O$3>A5remlife,A5value-SUM($F128:N128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!N12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(P$3>A5remlife,A5value-SUM($F128:O128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!O12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(Q$3>A5remlife,A5value-SUM($F128:P128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!P12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(R$3>A5remlife,A5value-SUM($F128:Q128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!Q12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(S$3>A5remlife,A5value-SUM($F128:R128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!R12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(T$3>A5remlife,A5value-SUM($F128:S128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!S12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(U$3>A5remlife,A5value-SUM($F128:T128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!T12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(V$3>A5remlife,A5value-SUM($F128:U128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!U12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(W$3>A5remlife,A5value-SUM($F128:V128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!V12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(X$3>A5remlife,A5value-SUM($F128:W128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!W12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(Y$3>A5remlife,A5value-SUM($F128:X128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!X12)","v":4.3569907388890785},{"$f":"IF(YONY=\"No\",IF(Z$3>A5remlife,A5value-SUM($F128:Y128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!Y12)","v":1.2827046916427494},{"$f":"IF(YONY=\"No\",IF(AA$3>A5remlife,A5value-SUM($F128:Z128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!Z12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AB$3>A5remlife,A5value-SUM($F128:AA128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AA12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AC$3>A5remlife,A5value-SUM($F128:AB128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AB12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AD$3>A5remlife,A5value-SUM($F128:AC128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AC12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AE$3>A5remlife,A5value-SUM($F128:AD128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AD12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AF$3>A5remlife,A5value-SUM($F128:AE128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AE12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AG$3>A5remlife,A5value-SUM($F128:AF128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AF12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AH$3>A5remlife,A5value-SUM($F128:AG128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AG12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AI$3>A5remlife,A5value-SUM($F128:AH128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AH12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AJ$3>A5remlife,A5value-SUM($F128:AI128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AI12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AK$3>A5remlife,A5value-SUM($F128:AJ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AJ12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AL$3>A5remlife,A5value-SUM($F128:AK128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AK12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AM$3>A5remlife,A5value-SUM($F128:AL128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AL12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AN$3>A5remlife,A5value-SUM($F128:AM128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AM12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AO$3>A5remlife,A5value-SUM($F128:AN128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AN12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AP$3>A5remlife,A5value-SUM($F128:AO128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AO12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AQ$3>A5remlife,A5value-SUM($F128:AP128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AP12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AR$3>A5remlife,A5value-SUM($F128:AQ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AQ12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AS$3>A5remlife,A5value-SUM($F128:AR128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AR12)","v":0.65371051732040797},{"$f":"IF(YONY=\"No\",IF(AT$3>A5remlife,A5value-SUM($F128:AS128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AS12)","v":0.64986845024700202},{"$f":"IF(YONY=\"No\",IF(AU$3>A5remlife,A5value-SUM($F128:AT128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AT12)","v":0.5389937887973465},{"$f":"IF(YONY=\"No\",IF(AV$3>A5remlife,A5value-SUM($F128:AU128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AU12)","v":0.33806025994806843},{"$f":"IF(YONY=\"No\",IF(AW$3>A5remlife,A5value-SUM($F128:AV128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AV12)","v":0.20311938797420312},{"$f":"IF(YONY=\"No\",IF(AX$3>A5remlife,A5value-SUM($F128:AW128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AW12)","v":0.12540166026273716},{"$f":"IF(YONY=\"No\",IF(AY$3>A5remlife,A5value-SUM($F128:AX128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AX12)","v":8.1725779898606965E-2},{"$f":"IF(YONY=\"No\",IF(AZ$3>A5remlife,A5value-SUM($F128:AY128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AY12)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A5remlife,A5value-SUM($F128:AZ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!AZ12)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A5remlife,A5value-SUM($F128:BA128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!BA12)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A5remlife,A5value-SUM($F128:BB128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!BB12)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A5remlife,A5value-SUM($F128:BC128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!BC12)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A5remlife,A5value-SUM($F128:BD128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!BD12)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A5remlife,A5value-SUM($F128:BE128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!BE12)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A5remlife,A5value-SUM($F128:BF128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!BF12)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A5remlife,A5value-SUM($F128:BG128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!BG12)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A5remlife,A5value-SUM($F128:BH128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife)),'Depn|Existing Assets'!BH12)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(H$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:G130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:H130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:I130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:J130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:K130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:L130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:M130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:N130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:O130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:P130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:Q130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:R130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:S130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:T130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:U130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:V130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:W130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:X130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:Y130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:Z130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AA130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AB130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AC130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AD130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AE130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AF130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AG130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AH130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AI130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AJ130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AK130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AL130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AM130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AN130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AO130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AP130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AQ130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AR130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AS130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AT130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AU130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AV130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AW130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AX130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.4706172905875699E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AY130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":9.1319690658360209E-2},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AZ130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BA130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BB130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BC130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BD130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BE130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BF130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BG130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BH130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:H131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:I131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:J131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:K131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:L131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:M131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:N131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:O131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:P131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:Q131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:R131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:S131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:T131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:U131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:V131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:W131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:X131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:Y131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:Z131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AA131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AB131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AC131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AD131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AE131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AF131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AG131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AH131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AI131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AJ131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AK131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AL131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AM131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AN131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AO131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AP131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AQ131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AR131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AS131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AT131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AU131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AV131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AW131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AX131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AY131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10478017870598201},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AZ131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.10103347240171878},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BA131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BB131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BC131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BD131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BE131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BF131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BG131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BH131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:I132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:J132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:K132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:L132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:M132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:N132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:O132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:P132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:Q132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:R132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:S132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:T132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:U132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:V132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:W132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:X132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:Y132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:Z132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AA132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AB132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AC132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AD132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AE132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AF132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AG132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AH132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AI132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AJ132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AK132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AL132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AM132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AN132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AO132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AP132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AQ132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AR132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AS132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AT132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AU132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AV132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AW132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AX132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AY132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AZ132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.10737568489475756},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BA132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.103536169058005},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BB132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BC132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BD132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BE132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BF132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BG132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BH132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:J133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:K133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:L133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:M133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:N133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:O133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:P133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:Q133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:R133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:S133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:T133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:U133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:V133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:W133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:X133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:Y133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:Z133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AA133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AB133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AC133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AD133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AE133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AF133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AG133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AH133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AI133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AJ133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AK133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AL133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AM133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AN133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AO133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AP133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AQ133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AR133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AS133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AT133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AU133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AV133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AW133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AX133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AY133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AZ133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BA133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12533640458639023},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BB133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0.12085465333327594},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BC133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BD133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BE133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BF133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BG133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BH133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:K134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:L134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:M134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:N134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:O134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:P134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:Q134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:R134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:S134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:T134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:U134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:V134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:W134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:X134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:Y134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:Z134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AA134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AB134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AC134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AD134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AE134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AF134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AG134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AH134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AI134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AJ134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AK134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AL134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AM134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AN134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AO134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AP134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AQ134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AR134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AS134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AT134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AU134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AV134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AW134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AX134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AY134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AZ134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BA134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BB134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12692706387851874},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BC134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0.12238843418454159},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BD134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BE134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BF134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BG134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BH134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:L135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:M135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:N135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:O135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:P135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:Q135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:R135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:S135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:T135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:U135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:V135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:W135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:X135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:Y135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:Z135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AA135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AB135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AC135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AD135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AE135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AF135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AG135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AH135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AI135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AJ135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AK135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AL135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AM135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AN135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AO135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AP135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AQ135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AR135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AS135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AT135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AU135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AV135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AW135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AX135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AY135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AZ135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BA135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BB135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BC135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BD135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BE135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BF135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BG135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BH135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:M136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:N136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:O136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:P136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:Q136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:R136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:S136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:T136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:U136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:V136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:W136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:X136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:Y136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:Z136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AA136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AB136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AC136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AD136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AE136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AF136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AG136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AH136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AI136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AJ136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AK136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AL136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AM136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AN136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AO136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AP136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AQ136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AR136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AS136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AT136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AU136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AV136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AW136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AX136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AY136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AZ136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BA136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BB136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BC136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BD136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BE136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BF136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BG136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BH136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:N137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:O137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:P137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:Q137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:R137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:S137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:T137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:U137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:V137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:W137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:X137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:Y137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:Z137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AA137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AB137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AC137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AD137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AE137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AF137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AG137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AH137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AI137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AJ137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AK137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AL137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AM137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AN137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AO137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AP137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AQ137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AR137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AS137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AT137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AU137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AV137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AW137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AX137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AY137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AZ137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BA137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BB137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BC137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BD137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BE137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BF137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BG137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BH137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:O138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:P138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:Q138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:R138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:S138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:T138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:U138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:V138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:W138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:X138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:Y138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:Z138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AA138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AB138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AC138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AD138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AE138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AF138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AG138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AH138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AI138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AJ138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AK138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AL138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AM138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AN138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AO138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AP138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AQ138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AR138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AS138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AT138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AU138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AV138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AW138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AX138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AY138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AZ138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BA138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BB138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BC138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BD138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BE138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BF138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BG138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BH138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:P139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:Q139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:R139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:S139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:T139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:U139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:V139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:W139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:X139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:Y139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:Z139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AA139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AB139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AC139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AD139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AE139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AF139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AG139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AH139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AI139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AJ139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AK139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AL139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AM139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AN139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AO139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AP139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AQ139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AR139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AS139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AT139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AU139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AV139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AW139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AX139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AY139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AZ139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BA139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BB139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BC139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BD139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BE139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BF139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BG139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BH139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"Distribution Substations"},null,null,null,{"$f":"SUM(G128:G139)","v":4.3569907388890785},4.4516969117949543,4.5564770905009366,4.6638527753956938,4.7891891799820838,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,4.9161162438606025,1.8418301966142738,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,{"$f":"SUM(AM128:AM139)","v":1.2128360222919321},1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2128360222919321,1.2089939552185263,1.0981192937688706,0.89718576491959268,0.76224489294572728,0.68452716523426138,0.6408512848701311,0.55573902272400877,0.46067262576138535,0.35579963752291399,0.24778171721179468,0.12238843418454159,0,0,0,0,0]
[null,{"$f":"C153","v":"Distribution Switchgear"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A6remlife,A6value-SUM($F141:F141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!F13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(H$3>A6remlife,A6value-SUM($F141:G141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!G13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(I$3>A6remlife,A6value-SUM($F141:H141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!H13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(J$3>A6remlife,A6value-SUM($F141:I141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!I13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(K$3>A6remlife,A6value-SUM($F141:J141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!J13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(L$3>A6remlife,A6value-SUM($F141:K141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!K13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(M$3>A6remlife,A6value-SUM($F141:L141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!L13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(N$3>A6remlife,A6value-SUM($F141:M141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!M13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(O$3>A6remlife,A6value-SUM($F141:N141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!N13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(P$3>A6remlife,A6value-SUM($F141:O141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!O13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(Q$3>A6remlife,A6value-SUM($F141:P141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!P13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(R$3>A6remlife,A6value-SUM($F141:Q141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!Q13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(S$3>A6remlife,A6value-SUM($F141:R141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!R13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(T$3>A6remlife,A6value-SUM($F141:S141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!S13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(U$3>A6remlife,A6value-SUM($F141:T141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!T13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(V$3>A6remlife,A6value-SUM($F141:U141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!U13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(W$3>A6remlife,A6value-SUM($F141:V141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!V13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(X$3>A6remlife,A6value-SUM($F141:W141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!W13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(Y$3>A6remlife,A6value-SUM($F141:X141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!X13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(Z$3>A6remlife,A6value-SUM($F141:Y141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!Y13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(AA$3>A6remlife,A6value-SUM($F141:Z141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!Z13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(AB$3>A6remlife,A6value-SUM($F141:AA141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AA13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(AC$3>A6remlife,A6value-SUM($F141:AB141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AB13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(AD$3>A6remlife,A6value-SUM($F141:AC141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AC13)","v":1.1155726637065733},{"$f":"IF(YONY=\"No\",IF(AE$3>A6remlife,A6value-SUM($F141:AD141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AD13)","v":0.94298903124825018},{"$f":"IF(YONY=\"No\",IF(AF$3>A6remlife,A6value-SUM($F141:AE141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AE13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AG$3>A6remlife,A6value-SUM($F141:AF141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AF13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AH$3>A6remlife,A6value-SUM($F141:AG141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AG13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AI$3>A6remlife,A6value-SUM($F141:AH141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AH13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AJ$3>A6remlife,A6value-SUM($F141:AI141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AI13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AK$3>A6remlife,A6value-SUM($F141:AJ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AJ13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AL$3>A6remlife,A6value-SUM($F141:AK141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AK13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AM$3>A6remlife,A6value-SUM($F141:AL141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AL13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AN$3>A6remlife,A6value-SUM($F141:AM141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AM13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AO$3>A6remlife,A6value-SUM($F141:AN141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AN13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AP$3>A6remlife,A6value-SUM($F141:AO141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AO13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AQ$3>A6remlife,A6value-SUM($F141:AP141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AP13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AR$3>A6remlife,A6value-SUM($F141:AQ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AQ13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AS$3>A6remlife,A6value-SUM($F141:AR141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AR13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AT$3>A6remlife,A6value-SUM($F141:AS141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AS13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AU$3>A6remlife,A6value-SUM($F141:AT141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AT13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AV$3>A6remlife,A6value-SUM($F141:AU141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AU13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AW$3>A6remlife,A6value-SUM($F141:AV141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AV13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AX$3>A6remlife,A6value-SUM($F141:AW141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AW13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AY$3>A6remlife,A6value-SUM($F141:AX141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AX13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(AZ$3>A6remlife,A6value-SUM($F141:AY141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AY13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(BA$3>A6remlife,A6value-SUM($F141:AZ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!AZ13)","v":0.57080521985188137},{"$f":"IF(YONY=\"No\",IF(BB$3>A6remlife,A6value-SUM($F141:BA141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!BA13)","v":0.51359877123033004},{"$f":"IF(YONY=\"No\",IF(BC$3>A6remlife,A6value-SUM($F141:BB141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!BB13)","v":0.41470342624075418},{"$f":"IF(YONY=\"No\",IF(BD$3>A6remlife,A6value-SUM($F141:BC141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!BC13)","v":0.30286423495002918},{"$f":"IF(YONY=\"No\",IF(BE$3>A6remlife,A6value-SUM($F141:BD141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!BD13)","v":0.19454296522302622},{"$f":"IF(YONY=\"No\",IF(BF$3>A6remlife,A6value-SUM($F141:BE141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!BE13)","v":0.10107726410577786},{"$f":"IF(YONY=\"No\",IF(BG$3>A6remlife,A6value-SUM($F141:BF141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!BF13)","v":2.5942449500465713E-2},{"$f":"IF(YONY=\"No\",IF(BH$3>A6remlife,A6value-SUM($F141:BG141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!BG13)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A6remlife,A6value-SUM($F141:BH141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife)),'Depn|Existing Assets'!BH13)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(H$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:G143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:H143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:I143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:J143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:K143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:L143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:M143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:N143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:O143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:P143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:Q143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:R143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:S143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:T143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:U143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:V143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:W143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:X143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:Y143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:Z143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AA143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AB143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AC143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AD143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AE143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AF143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AG143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AH143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AI143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AJ143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AK143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AL143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AM143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AN143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AO143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AP143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AQ143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AR143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AS143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AT143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AU143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AV143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AW143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AX143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AY143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AZ143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BA143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BB143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BC143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BD143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BE143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BF143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":9.0844218436004945E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BG143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":3.5109032181742883E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BH143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:H144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:I144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:J144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:K144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:L144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:M144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:N144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:O144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:P144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:Q144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:R144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:S144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:T144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:U144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:V144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:W144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:X144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:Y144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:Z144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AA144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AB144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AC144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AD144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AE144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AF144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AG144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AH144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AI144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AJ144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AK144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AL144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AM144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AN144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AO144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AP144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AQ144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AR144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AS144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AT144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AU144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AV144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AW144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AX144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AY144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AZ144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BA144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BB144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BC144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BD144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BE144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BF144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BG144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":9.4386637096086065E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BH144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":3.6478088934930319E-2}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:I145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:J145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:K145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:L145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:M145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:N145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:O145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:P145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:Q145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:R145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:S145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:T145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:U145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:V145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:W145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:X145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:Y145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:Z145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AA145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AB145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AC145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AD145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AE145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AF145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AG145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AH145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AI145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AJ145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AK145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AL145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AM145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AN145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AO145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AP145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AQ145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AR145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AS145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AT145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AU145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AV145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AW145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AX145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AY145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AZ145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BA145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BB145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BC145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BD145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BE145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BF145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BG145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BH145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":9.017516080299362E-2}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:J146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:K146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:L146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:M146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:N146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:O146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:P146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:Q146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:R146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:S146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:T146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:U146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:V146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:W146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:X146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:Y146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:Z146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AA146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AB146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AC146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AD146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AE146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AF146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AG146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AH146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AI146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AJ146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AK146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AL146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AM146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AN146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AO146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AP146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AQ146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AR146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AS146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AT146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AU146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AV146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AW146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AX146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AY146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AZ146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BA146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BB146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BC146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BD146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BE146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BF146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BG146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BH146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":9.9317710745982557E-2}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:K147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:L147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:M147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:N147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:O147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:P147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:Q147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:R147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:S147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:T147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:U147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:V147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:W147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:X147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:Y147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:Z147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AA147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AB147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AC147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AD147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AE147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AF147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AG147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AH147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AI147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AJ147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AK147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AL147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AM147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AN147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AO147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AP147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AQ147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AR147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AS147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AT147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AU147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AV147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AW147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AX147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AY147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AZ147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BA147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BB147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BC147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BD147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BE147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BF147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BG147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BH147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.10013988980272107}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:L148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:M148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:N148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:O148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:P148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:Q148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:R148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:S148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:T148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:U148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:V148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:W148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:X148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:Y148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:Z148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AA148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AB148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AC148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AD148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AE148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AF148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AG148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AH148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AI148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AJ148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AK148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AL148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AM148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AN148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AO148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AP148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AQ148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AR148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AS148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AT148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AU148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AV148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AW148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AX148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AY148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AZ148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BA148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BB148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BC148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BD148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BE148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BF148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BG148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BH148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:M149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:N149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:O149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:P149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:Q149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:R149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:S149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:T149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:U149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:V149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:W149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:X149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:Y149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:Z149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AA149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AB149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AC149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AD149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AE149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AF149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AG149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AH149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AI149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AJ149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AK149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AL149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AM149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AN149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AO149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AP149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AQ149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AR149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AS149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AT149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AU149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AV149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AW149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AX149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AY149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AZ149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BA149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BB149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BC149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BD149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BE149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BF149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BG149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BH149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:N150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:O150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:P150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:Q150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:R150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:S150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:T150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:U150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:V150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:W150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:X150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:Y150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:Z150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AA150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AB150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AC150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AD150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AE150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AF150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AG150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AH150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AI150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AJ150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AK150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AL150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AM150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AN150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AO150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AP150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AQ150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AR150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AS150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AT150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AU150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AV150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AW150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AX150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AY150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AZ150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BA150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BB150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BC150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BD150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BE150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BF150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BG150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BH150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:O151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:P151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:Q151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:R151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:S151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:T151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:U151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:V151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:W151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:X151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:Y151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:Z151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AA151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AB151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AC151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AD151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AE151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AF151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AG151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AH151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AI151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AJ151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AK151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AL151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AM151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AN151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AO151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AP151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AQ151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AR151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AS151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AT151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AU151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AV151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AW151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AX151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AY151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AZ151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BA151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BB151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BC151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BD151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BE151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BF151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BG151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BH151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:P152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:Q152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:R152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:S152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:T152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:U152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:V152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:W152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:X152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:Y152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:Z152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AA152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AB152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AC152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AD152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AE152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AF152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AG152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AH152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AI152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AJ152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AK152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AL152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AM152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AN152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AO152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AP152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AQ152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AR152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AS152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AT152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AU152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AV152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AW152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AX152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AY152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AZ152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BA152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BB152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BC152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BD152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BE152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BF152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BG152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BH152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0}]
[null,null,{"$f":"Asset6","v":"Distribution Switchgear"},null,null,null,{"$f":"SUM(G141:G152)","v":1.1155726637065733},1.2064168821425783,1.3008035192386642,1.3909786800416579,1.4902963907876405,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.5904362805903616,1.4178526481320384,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,{"$f":"SUM(AM141:AM152)","v":1.0456688367356697},1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,1.0456688367356697,0.98846238811411835,0.88956704312454238,0.77772785183381732,0.66940658210681447,0.5759408809895662,0.50080606638425396,0.41912843062952621,0.32611085028662756]
[null,{"$f":"C166","v":"Protection"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A7remlife,A7value-SUM($F154:F154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!F14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(H$3>A7remlife,A7value-SUM($F154:G154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!G14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(I$3>A7remlife,A7value-SUM($F154:H154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!H14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(J$3>A7remlife,A7value-SUM($F154:I154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!I14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(K$3>A7remlife,A7value-SUM($F154:J154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!J14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(L$3>A7remlife,A7value-SUM($F154:K154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!K14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(M$3>A7remlife,A7value-SUM($F154:L154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!L14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(N$3>A7remlife,A7value-SUM($F154:M154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!M14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(O$3>A7remlife,A7value-SUM($F154:N154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!N14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(P$3>A7remlife,A7value-SUM($F154:O154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!O14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(Q$3>A7remlife,A7value-SUM($F154:P154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!P14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(R$3>A7remlife,A7value-SUM($F154:Q154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!Q14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(S$3>A7remlife,A7value-SUM($F154:R154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!R14)","v":1.1436429093627007},{"$f":"IF(YONY=\"No\",IF(T$3>A7remlife,A7value-SUM($F154:S154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!S14)","v":1.1037448747526246},{"$f":"IF(YONY=\"No\",IF(U$3>A7remlife,A7value-SUM($F154:T154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!T14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(V$3>A7remlife,A7value-SUM($F154:U154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!U14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(W$3>A7remlife,A7value-SUM($F154:V154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!V14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(X$3>A7remlife,A7value-SUM($F154:W154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!W14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(Y$3>A7remlife,A7value-SUM($F154:X154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!X14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(Z$3>A7remlife,A7value-SUM($F154:Y154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!Y14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AA$3>A7remlife,A7value-SUM($F154:Z154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!Z14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AB$3>A7remlife,A7value-SUM($F154:AA154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AA14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AC$3>A7remlife,A7value-SUM($F154:AB154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AB14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AD$3>A7remlife,A7value-SUM($F154:AC154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AC14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AE$3>A7remlife,A7value-SUM($F154:AD154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AD14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AF$3>A7remlife,A7value-SUM($F154:AE154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AE14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AG$3>A7remlife,A7value-SUM($F154:AF154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AF14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AH$3>A7remlife,A7value-SUM($F154:AG154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AG14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AI$3>A7remlife,A7value-SUM($F154:AH154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AH14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AJ$3>A7remlife,A7value-SUM($F154:AI154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AI14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AK$3>A7remlife,A7value-SUM($F154:AJ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AJ14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AL$3>A7remlife,A7value-SUM($F154:AK154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AK14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AM$3>A7remlife,A7value-SUM($F154:AL154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AL14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AN$3>A7remlife,A7value-SUM($F154:AM154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AM14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AO$3>A7remlife,A7value-SUM($F154:AN154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AN14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AP$3>A7remlife,A7value-SUM($F154:AO154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AO14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AQ$3>A7remlife,A7value-SUM($F154:AP154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AP14)","v":0.65809449718221869},{"$f":"IF(YONY=\"No\",IF(AR$3>A7remlife,A7value-SUM($F154:AQ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AQ14)","v":0.43385608077461102},{"$f":"IF(YONY=\"No\",IF(AS$3>A7remlife,A7value-SUM($F154:AR154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AR14)","v":0.28484528463175729},{"$f":"IF(YONY=\"No\",IF(AT$3>A7remlife,A7value-SUM($F154:AS154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AS14)","v":0.16120780424236403},{"$f":"IF(YONY=\"No\",IF(AU$3>A7remlife,A7value-SUM($F154:AT154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AT14)","v":8.6415766065885358E-2},{"$f":"IF(YONY=\"No\",IF(AV$3>A7remlife,A7value-SUM($F154:AU154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AU14)","v":6.1730050702427548E-2},{"$f":"IF(YONY=\"No\",IF(AW$3>A7remlife,A7value-SUM($F154:AV154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AV14)","v":3.5867123954367718E-4},{"$f":"IF(YONY=\"No\",IF(AX$3>A7remlife,A7value-SUM($F154:AW154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AW14)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A7remlife,A7value-SUM($F154:AX154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AX14)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A7remlife,A7value-SUM($F154:AY154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AY14)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A7remlife,A7value-SUM($F154:AZ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!AZ14)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A7remlife,A7value-SUM($F154:BA154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!BA14)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A7remlife,A7value-SUM($F154:BB154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!BB14)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A7remlife,A7value-SUM($F154:BC154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!BC14)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A7remlife,A7value-SUM($F154:BD154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!BD14)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A7remlife,A7value-SUM($F154:BE154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!BE14)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A7remlife,A7value-SUM($F154:BF154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!BF14)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A7remlife,A7value-SUM($F154:BG154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!BG14)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A7remlife,A7value-SUM($F154:BH154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife)),'Depn|Existing Assets'!BH14)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(H$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:G156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:H156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:I156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:J156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:K156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:L156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:M156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:N156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:O156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:P156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:Q156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:R156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:S156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:T156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:U156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:V156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:W156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:X156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:Y156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:Z156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AA156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AB156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AC156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AD156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AE156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AF156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AG156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AH156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AI156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AJ156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AK156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AL156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AM156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AN156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AO156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AP156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AQ156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AR156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AS156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AT156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AU156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AV156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":7.9893196040432823E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AW156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":4.6527566119580754E-4},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AX156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AY156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AZ156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BA156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BB156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BC156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BD156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BE156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BF156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BG156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BH156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:H157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:I157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:J157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:K157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:L157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:M157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:N157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:O157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:P157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:Q157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:R157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:S157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:T157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:U157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:V157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:W157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:X157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:Y157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:Z157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AA157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AB157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AC157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AD157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AE157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AF157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AG157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AH157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AI157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AJ157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AK157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AL157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AM157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AN157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AO157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AP157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AQ157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AR157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AS157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AT157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AU157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AV157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AW157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":9.1594098452008652E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AX157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":5.334184490211058E-4},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AY157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AZ157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BA157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BB157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BC157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BD157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BE157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BF157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BG157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BH157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:I158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:J158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:K158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:L158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:M158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:N158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:O158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:P158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:Q158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:R158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:S158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:T158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:U158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:V158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:W158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:X158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:Y158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:Z158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AA158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AB158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AC158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AD158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AE158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AF158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AG158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AH158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AI158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AJ158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AK158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AL158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AM158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AN158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AO158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AP158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AQ158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AR158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AS158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AT158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AU158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AV158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AW158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AX158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.6466220516520875E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AY158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":2.1236908401434107E-4},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AZ158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BA158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BB158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BC158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BD158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BE158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BF158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BG158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BH158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:J159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:K159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:L159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:M159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:N159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:O159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:P159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:Q159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:R159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:S159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:T159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:U159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:V159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:W159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:X159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:Y159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:Z159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AA159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AB159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AC159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AD159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AE159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AF159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AG159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AH159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AI159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AJ159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AK159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AL159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AM159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AN159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AO159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AP159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AQ159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AR159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AS159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AT159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AU159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AV159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AW159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AX159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AY159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":3.3498290841210011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AZ159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":1.9508469046836119E-4},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BA159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BB159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BC159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BD159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BE159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BF159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BG159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BH159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:K160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:L160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:M160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:N160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:O160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:P160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:Q160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:R160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:S160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:T160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:U160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:V160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:W160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:X160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:Y160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:Z160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AA160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AB160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AC160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AD160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AE160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AF160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AG160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AH160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AI160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AJ160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AK160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AL160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AM160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AN160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AO160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AP160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AQ160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AR160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AS160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AT160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AU160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AV160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AW160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AX160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AY160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AZ160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":4.1073731002535689E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BA160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":2.3920193830195835E-4},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BB160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BC160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BD160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BE160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BF160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BG160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BH160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:L161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:M161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:N161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:O161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:P161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:Q161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:R161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:S161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:T161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:U161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:V161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:W161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:X161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:Y161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:Z161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AA161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AB161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AC161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AD161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AE161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AF161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AG161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AH161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AI161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AJ161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AK161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AL161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AM161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AN161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AO161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AP161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AQ161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AR161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AS161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AT161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AU161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AV161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AW161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AX161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AY161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AZ161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BA161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BB161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BC161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BD161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BE161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BF161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BG161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BH161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:M162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:N162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:O162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:P162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:Q162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:R162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:S162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:T162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:U162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:V162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:W162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:X162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:Y162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:Z162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AA162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AB162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AC162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AD162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AE162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AF162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AG162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AH162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AI162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AJ162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AK162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AL162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AM162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AN162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AO162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AP162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AQ162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AR162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AS162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AT162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AU162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AV162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AW162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AX162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AY162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AZ162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BA162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BB162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BC162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BD162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BE162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BF162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BG162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BH162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:N163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:O163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:P163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:Q163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:R163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:S163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:T163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:U163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:V163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:W163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:X163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:Y163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:Z163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AA163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AB163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AC163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AD163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AE163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AF163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AG163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AH163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AI163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AJ163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AK163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AL163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AM163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AN163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AO163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AP163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AQ163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AR163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AS163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AT163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AU163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AV163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AW163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AX163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AY163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AZ163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BA163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BB163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BC163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BD163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BE163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BF163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BG163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BH163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:O164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:P164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:Q164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:R164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:S164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:T164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:U164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:V164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:W164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:X164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:Y164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:Z164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AA164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AB164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AC164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AD164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AE164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AF164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AG164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AH164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AI164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AJ164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AK164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AL164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AM164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AN164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AO164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AP164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AQ164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AR164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AS164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AT164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AU164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AV164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AW164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AX164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AY164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AZ164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BA164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BB164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BC164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BD164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BE164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BF164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BG164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BH164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:P165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:Q165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:R165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:S165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:T165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:U165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:V165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:W165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:X165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:Y165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:Z165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AA165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AB165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AC165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AD165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AE165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AF165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AG165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AH165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AI165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AJ165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AK165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AL165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AM165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AN165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AO165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AP165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AQ165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AR165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AS165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AT165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AU165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AV165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AW165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AX165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AY165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AZ165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BA165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BB165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BC165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BD165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BE165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BF165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BG165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BH165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"Protection"},null,null,null,{"$f":"SUM(G154:G165)","v":1.1436429093627007},1.2235361054031335,1.3151302038551422,1.3515964243716632,1.3850947152128732,1.4261684462154089,1.4261684462154089,1.4261684462154089,1.4261684462154089,1.4261684462154089,1.4261684462154089,1.4261684462154089,1.4261684462154089,1.3862704116053328,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,{"$f":"SUM(AM154:AM165)","v":0.94062003403492656},0.94062003403492656,0.94062003403492656,0.94062003403492656,0.94062003403492656,0.71638161762731889,0.56737082148446527,0.44373334109507212,0.36894130291859345,0.34425558755513563,0.28288420809225173,0.20309761647347105,0.11157166080928768,7.4784390927760042E-2,4.126881569300405E-2,2.3920193830195835E-4,0,0,0,0,0,0,0]
[null,{"$f":"C179","v":"SCADA"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A8remlife,A8value-SUM($F167:F167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!F15)","v":0.5865046829375028},{"$f":"IF(YONY=\"No\",IF(H$3>A8remlife,A8value-SUM($F167:G167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!G15)","v":0.5865046829375028},{"$f":"IF(YONY=\"No\",IF(I$3>A8remlife,A8value-SUM($F167:H167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!H15)","v":0.5865046829375028},{"$f":"IF(YONY=\"No\",IF(J$3>A8remlife,A8value-SUM($F167:I167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!I15)","v":0.5865046829375028},{"$f":"IF(YONY=\"No\",IF(K$3>A8remlife,A8value-SUM($F167:J167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!J15)","v":0.5865046829375028},{"$f":"IF(YONY=\"No\",IF(L$3>A8remlife,A8value-SUM($F167:K167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!K15)","v":0.5865046829375028},{"$f":"IF(YONY=\"No\",IF(M$3>A8remlife,A8value-SUM($F167:L167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!L15)","v":0.5865046829375028},{"$f":"IF(YONY=\"No\",IF(N$3>A8remlife,A8value-SUM($F167:M167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!M15)","v":0.52533450622870348},{"$f":"IF(YONY=\"No\",IF(O$3>A8remlife,A8value-SUM($F167:N167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!N15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(P$3>A8remlife,A8value-SUM($F167:O167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!O15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(Q$3>A8remlife,A8value-SUM($F167:P167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!P15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(R$3>A8remlife,A8value-SUM($F167:Q167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!Q15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(S$3>A8remlife,A8value-SUM($F167:R167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!R15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(T$3>A8remlife,A8value-SUM($F167:S167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!S15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(U$3>A8remlife,A8value-SUM($F167:T167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!T15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(V$3>A8remlife,A8value-SUM($F167:U167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!U15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(W$3>A8remlife,A8value-SUM($F167:V167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!V15)","v":0.47537590423879544},{"$f":"IF(YONY=\"No\",IF(X$3>A8remlife,A8value-SUM($F167:W167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!W15)","v":0.47351097590941166},{"$f":"IF(YONY=\"No\",IF(Y$3>A8remlife,A8value-SUM($F167:X167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!X15)","v":0.25771348157844098},{"$f":"IF(YONY=\"No\",IF(Z$3>A8remlife,A8value-SUM($F167:Y167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!Y15)","v":0.15066158536459695},{"$f":"IF(YONY=\"No\",IF(AA$3>A8remlife,A8value-SUM($F167:Z167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!Z15)","v":0.10072239191589986},{"$f":"IF(YONY=\"No\",IF(AB$3>A8remlife,A8value-SUM($F167:AA167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AA15)","v":7.4127655661717223E-2},{"$f":"IF(YONY=\"No\",IF(AC$3>A8remlife,A8value-SUM($F167:AB167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AB15)","v":5.2633374894538315E-2},{"$f":"IF(YONY=\"No\",IF(AD$3>A8remlife,A8value-SUM($F167:AC167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AC15)","v":0},{"$f":"IF(YONY=\"No\",IF(AE$3>A8remlife,A8value-SUM($F167:AD167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AD15)","v":0},{"$f":"IF(YONY=\"No\",IF(AF$3>A8remlife,A8value-SUM($F167:AE167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AE15)","v":0},{"$f":"IF(YONY=\"No\",IF(AG$3>A8remlife,A8value-SUM($F167:AF167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AF15)","v":0},{"$f":"IF(YONY=\"No\",IF(AH$3>A8remlife,A8value-SUM($F167:AG167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AG15)","v":0},{"$f":"IF(YONY=\"No\",IF(AI$3>A8remlife,A8value-SUM($F167:AH167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AH15)","v":0},{"$f":"IF(YONY=\"No\",IF(AJ$3>A8remlife,A8value-SUM($F167:AI167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AI15)","v":0},{"$f":"IF(YONY=\"No\",IF(AK$3>A8remlife,A8value-SUM($F167:AJ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AJ15)","v":0},{"$f":"IF(YONY=\"No\",IF(AL$3>A8remlife,A8value-SUM($F167:AK167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AK15)","v":0},{"$f":"IF(YONY=\"No\",IF(AM$3>A8remlife,A8value-SUM($F167:AL167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AL15)","v":0},{"$f":"IF(YONY=\"No\",IF(AN$3>A8remlife,A8value-SUM($F167:AM167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AM15)","v":0},{"$f":"IF(YONY=\"No\",IF(AO$3>A8remlife,A8value-SUM($F167:AN167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AN15)","v":0},{"$f":"IF(YONY=\"No\",IF(AP$3>A8remlife,A8value-SUM($F167:AO167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AO15)","v":0},{"$f":"IF(YONY=\"No\",IF(AQ$3>A8remlife,A8value-SUM($F167:AP167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AP15)","v":0},{"$f":"IF(YONY=\"No\",IF(AR$3>A8remlife,A8value-SUM($F167:AQ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AQ15)","v":0},{"$f":"IF(YONY=\"No\",IF(AS$3>A8remlife,A8value-SUM($F167:AR167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AR15)","v":0},{"$f":"IF(YONY=\"No\",IF(AT$3>A8remlife,A8value-SUM($F167:AS167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AS15)","v":0},{"$f":"IF(YONY=\"No\",IF(AU$3>A8remlife,A8value-SUM($F167:AT167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AT15)","v":0},{"$f":"IF(YONY=\"No\",IF(AV$3>A8remlife,A8value-SUM($F167:AU167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AU15)","v":0},{"$f":"IF(YONY=\"No\",IF(AW$3>A8remlife,A8value-SUM($F167:AV167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AV15)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A8remlife,A8value-SUM($F167:AW167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AW15)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A8remlife,A8value-SUM($F167:AX167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AX15)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A8remlife,A8value-SUM($F167:AY167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AY15)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A8remlife,A8value-SUM($F167:AZ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!AZ15)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A8remlife,A8value-SUM($F167:BA167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!BA15)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A8remlife,A8value-SUM($F167:BB167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!BB15)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A8remlife,A8value-SUM($F167:BC167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!BC15)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A8remlife,A8value-SUM($F167:BD167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!BD15)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A8remlife,A8value-SUM($F167:BE167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!BE15)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A8remlife,A8value-SUM($F167:BF167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!BF15)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A8remlife,A8value-SUM($F167:BG167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!BG15)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A8remlife,A8value-SUM($F167:BH167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife)),'Depn|Existing Assets'!BH15)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(H$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:G169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:H169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:I169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:J169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:K169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:L169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:M169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:N169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:O169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:P169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:Q169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:R169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:S169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:T169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:U169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:V169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:W169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:X169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:Y169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:Z169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AA169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AB169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8374081999691625E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AC169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":3.8043889645304363E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AD169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AE169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AF169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AG169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AH169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AI169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AJ169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AK169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AL169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AM169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AN169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AO169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AP169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AQ169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AR169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AS169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AT169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AU169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AV169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AW169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AX169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AY169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AZ169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BA169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BB169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BC169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BD169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BE169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BF169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BG169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BH169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:H170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:I170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:J170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:K170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:L170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:M170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:N170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:O170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:P170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:Q170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:R170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:S170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:T170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:U170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:V170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:W170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:X170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:Y170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:Z170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AA170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AB170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AC170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.1362721661435129E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AD170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":5.09207676886132E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AE170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AF170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AG170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AH170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AI170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AJ170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AK170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AL170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AM170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AN170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AO170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AP170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AQ170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AR170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AS170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AT170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AU170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AV170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AW170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AX170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AY170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AZ170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BA170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BB170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BC170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BD170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BE170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BF170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BG170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BH170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:I171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:J171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:K171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:L171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:M171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:N171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:O171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:P171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:Q171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:R171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:S171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:T171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:U171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:V171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:W171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:X171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:Y171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:Z171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AA171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AB171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AC171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AD171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.158113242124367E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AE171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":3.1309390455703245E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AF171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AG171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AH171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AI171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AJ171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AK171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AL171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AM171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AN171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AO171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AP171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AQ171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AR171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AS171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AT171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AU171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AV171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AW171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AX171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AY171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AZ171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BA171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BB171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BC171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BD171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BE171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BF171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BG171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BH171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:J172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:K172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:L172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:M172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:N172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:O172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:P172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:Q172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:R172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:S172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:T172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:U172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:V172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:W172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:X172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:Y172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:Z172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AA172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AB172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AC172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AD172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AE172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6505868001482689E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AF172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":1.6363842156625785E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AG172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AH172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AI172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AJ172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AK172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AL172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AM172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AN172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AO172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AP172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AQ172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AR172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AS172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AT172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AU172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AV172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AW172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AX172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AY172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AZ172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BA172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BB172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BC172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BD172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BE172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BF172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BG172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BH172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:K173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:L173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:M173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:N173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:O173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:P173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:Q173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:R173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:S173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:T173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:U173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:V173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:W173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:X173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:Y173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:Z173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AA173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AB173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AC173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AD173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AE173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AF173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2944700488678665E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AG173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.2747271279163206E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AH173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AI173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AJ173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AK173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AL173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AM173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AN173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AO173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AP173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AQ173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AR173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AS173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AT173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AU173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AV173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AW173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AX173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AY173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AZ173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BA173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BB173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BC173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BD173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BE173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BF173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BG173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BH173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:L174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:M174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:N174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:O174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:P174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:Q174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:R174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:S174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:T174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:U174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:V174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:W174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:X174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:Y174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:Z174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AA174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AB174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AC174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AD174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AE174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AF174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AG174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AH174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AI174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AJ174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AK174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AL174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AM174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AN174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AO174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AP174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AQ174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AR174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AS174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AT174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AU174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AV174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AW174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AX174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AY174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AZ174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BA174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BB174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BC174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BD174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BE174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BF174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BG174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BH174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:M175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:N175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:O175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:P175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:Q175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:R175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:S175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:T175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:U175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:V175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:W175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:X175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:Y175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:Z175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AA175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AB175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AC175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AD175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AE175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AF175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AG175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AH175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AI175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AJ175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AK175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AL175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AM175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AN175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AO175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AP175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AQ175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AR175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AS175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AT175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AU175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AV175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AW175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AX175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AY175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AZ175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BA175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BB175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BC175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BD175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BE175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BF175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BG175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BH175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:N176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:O176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:P176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:Q176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:R176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:S176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:T176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:U176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:V176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:W176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:X176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:Y176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:Z176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AA176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AB176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AC176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AD176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AE176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AF176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AG176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AH176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AI176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AJ176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AK176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AL176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AM176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AN176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AO176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AP176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AQ176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AR176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AS176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AT176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AU176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AV176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AW176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AX176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AY176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AZ176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BA176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BB176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BC176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BD176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BE176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BF176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BG176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BH176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:O177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:P177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:Q177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:R177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:S177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:T177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:U177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:V177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:W177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:X177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:Y177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:Z177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AA177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AB177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AC177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AD177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AE177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AF177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AG177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AH177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AI177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AJ177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AK177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AL177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AM177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AN177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AO177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AP177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AQ177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AR177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AS177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AT177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AU177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AV177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AW177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AX177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AY177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AZ177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BA177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BB177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BC177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BD177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BE177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BF177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BG177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BH177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:P178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:Q178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:R178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:S178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:T178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:U178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:V178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:W178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:X178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:Y178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:Z178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AA178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AB178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AC178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AD178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AE178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AF178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AG178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AH178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AI178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AJ178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AK178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AL178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AM178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AN178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AO178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AP178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AQ178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AR178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AS178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AT178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AU178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AV178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AW178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AX178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AY178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AZ178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BA178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BB178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BC178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BD178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BE178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BF178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BG178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BH178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0}]
[null,null,{"$f":"Asset8","v":"SCADA"},null,null,null,{"$f":"SUM(G167:G178)","v":0.5865046829375028},0.62487876493719441,0.67624148659862948,0.7078226190198732,0.72432848702135588,0.74727318751003458,0.74727318751003458,0.68610301080123526,0.63614440881132739,0.63614440881132739,0.63614440881132739,0.63614440881132739,0.63614440881132739,0.63614440881132739,0.63614440881132739,0.63614440881132739,0.63614440881132739,0.63427948048194349,0.41848198615097276,0.31143008993712873,0.2614908964884316,0.234896160234249,0.21340187946707009,0.1604383122181445,0.12195246860001821,7.0759958945864593E-2,3.9308542645304451E-2,2.2747271279163206E-2,0,0,0,0,{"$f":"SUM(AM167:AM178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C192","v":"Communications"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A9remlife,A9value-SUM($F180:F180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!F16)","v":0.85501920960729705},{"$f":"IF(YONY=\"No\",IF(H$3>A9remlife,A9value-SUM($F180:G180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!G16)","v":0.95933907663999596},{"$f":"IF(YONY=\"No\",IF(I$3>A9remlife,A9value-SUM($F180:H180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!H16)","v":0.95933907663999596},{"$f":"IF(YONY=\"No\",IF(J$3>A9remlife,A9value-SUM($F180:I180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!I16)","v":0.95933907663999596},{"$f":"IF(YONY=\"No\",IF(K$3>A9remlife,A9value-SUM($F180:J180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!J16)","v":0.95933907663999596},{"$f":"IF(YONY=\"No\",IF(L$3>A9remlife,A9value-SUM($F180:K180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!K16)","v":0.95933907663999596},{"$f":"IF(YONY=\"No\",IF(M$3>A9remlife,A9value-SUM($F180:L180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!L16)","v":0.95933907663999596},{"$f":"IF(YONY=\"No\",IF(N$3>A9remlife,A9value-SUM($F180:M180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!M16)","v":0.95933907663999596},{"$f":"IF(YONY=\"No\",IF(O$3>A9remlife,A9value-SUM($F180:N180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!N16)","v":0.97577729374525424},{"$f":"IF(YONY=\"No\",IF(P$3>A9remlife,A9value-SUM($F180:O180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!O16)","v":0.85325146074974711},{"$f":"IF(YONY=\"No\",IF(Q$3>A9remlife,A9value-SUM($F180:P180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!P16)","v":0.66782132642271685},{"$f":"IF(YONY=\"No\",IF(R$3>A9remlife,A9value-SUM($F180:Q180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!Q16)","v":0.56806591774710036},{"$f":"IF(YONY=\"No\",IF(S$3>A9remlife,A9value-SUM($F180:R180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!R16)","v":0.3138231788387717},{"$f":"IF(YONY=\"No\",IF(T$3>A9remlife,A9value-SUM($F180:S180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!S16)","v":6.0902006258191296E-2},{"$f":"IF(YONY=\"No\",IF(U$3>A9remlife,A9value-SUM($F180:T180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!T16)","v":0},{"$f":"IF(YONY=\"No\",IF(V$3>A9remlife,A9value-SUM($F180:U180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!U16)","v":0},{"$f":"IF(YONY=\"No\",IF(W$3>A9remlife,A9value-SUM($F180:V180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!V16)","v":0},{"$f":"IF(YONY=\"No\",IF(X$3>A9remlife,A9value-SUM($F180:W180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!W16)","v":0},{"$f":"IF(YONY=\"No\",IF(Y$3>A9remlife,A9value-SUM($F180:X180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!X16)","v":0},{"$f":"IF(YONY=\"No\",IF(Z$3>A9remlife,A9value-SUM($F180:Y180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!Y16)","v":0},{"$f":"IF(YONY=\"No\",IF(AA$3>A9remlife,A9value-SUM($F180:Z180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!Z16)","v":0},{"$f":"IF(YONY=\"No\",IF(AB$3>A9remlife,A9value-SUM($F180:AA180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AA16)","v":0},{"$f":"IF(YONY=\"No\",IF(AC$3>A9remlife,A9value-SUM($F180:AB180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AB16)","v":0},{"$f":"IF(YONY=\"No\",IF(AD$3>A9remlife,A9value-SUM($F180:AC180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AC16)","v":0},{"$f":"IF(YONY=\"No\",IF(AE$3>A9remlife,A9value-SUM($F180:AD180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AD16)","v":0},{"$f":"IF(YONY=\"No\",IF(AF$3>A9remlife,A9value-SUM($F180:AE180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AE16)","v":0},{"$f":"IF(YONY=\"No\",IF(AG$3>A9remlife,A9value-SUM($F180:AF180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AF16)","v":0},{"$f":"IF(YONY=\"No\",IF(AH$3>A9remlife,A9value-SUM($F180:AG180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AG16)","v":0},{"$f":"IF(YONY=\"No\",IF(AI$3>A9remlife,A9value-SUM($F180:AH180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AH16)","v":0},{"$f":"IF(YONY=\"No\",IF(AJ$3>A9remlife,A9value-SUM($F180:AI180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AI16)","v":0},{"$f":"IF(YONY=\"No\",IF(AK$3>A9remlife,A9value-SUM($F180:AJ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AJ16)","v":0},{"$f":"IF(YONY=\"No\",IF(AL$3>A9remlife,A9value-SUM($F180:AK180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AK16)","v":0},{"$f":"IF(YONY=\"No\",IF(AM$3>A9remlife,A9value-SUM($F180:AL180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AL16)","v":0},{"$f":"IF(YONY=\"No\",IF(AN$3>A9remlife,A9value-SUM($F180:AM180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AM16)","v":0},{"$f":"IF(YONY=\"No\",IF(AO$3>A9remlife,A9value-SUM($F180:AN180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AN16)","v":0},{"$f":"IF(YONY=\"No\",IF(AP$3>A9remlife,A9value-SUM($F180:AO180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AO16)","v":0},{"$f":"IF(YONY=\"No\",IF(AQ$3>A9remlife,A9value-SUM($F180:AP180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AP16)","v":0},{"$f":"IF(YONY=\"No\",IF(AR$3>A9remlife,A9value-SUM($F180:AQ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AQ16)","v":0},{"$f":"IF(YONY=\"No\",IF(AS$3>A9remlife,A9value-SUM($F180:AR180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AR16)","v":0},{"$f":"IF(YONY=\"No\",IF(AT$3>A9remlife,A9value-SUM($F180:AS180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AS16)","v":0},{"$f":"IF(YONY=\"No\",IF(AU$3>A9remlife,A9value-SUM($F180:AT180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AT16)","v":0},{"$f":"IF(YONY=\"No\",IF(AV$3>A9remlife,A9value-SUM($F180:AU180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AU16)","v":0},{"$f":"IF(YONY=\"No\",IF(AW$3>A9remlife,A9value-SUM($F180:AV180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AV16)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A9remlife,A9value-SUM($F180:AW180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AW16)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A9remlife,A9value-SUM($F180:AX180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AX16)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A9remlife,A9value-SUM($F180:AY180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AY16)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A9remlife,A9value-SUM($F180:AZ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!AZ16)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A9remlife,A9value-SUM($F180:BA180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!BA16)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A9remlife,A9value-SUM($F180:BB180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!BB16)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A9remlife,A9value-SUM($F180:BC180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!BC16)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A9remlife,A9value-SUM($F180:BD180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!BD16)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A9remlife,A9value-SUM($F180:BE180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!BE16)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A9remlife,A9value-SUM($F180:BF180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!BF16)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A9remlife,A9value-SUM($F180:BG180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!BG16)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A9remlife,A9value-SUM($F180:BH180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife)),'Depn|Existing Assets'!BH16)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(H$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:G182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:H182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:I182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:J182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:K182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:L182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:M182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:N182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:O182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:P182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:Q182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:R182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:S182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0.19847857353156453},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:T182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":8.6404358529762693E-2},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:U182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:V182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:W182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:X182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:Y182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:Z182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AA182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AB182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AC182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AD182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AE182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AF182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AG182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AH182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AI182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AJ182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AK182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AL182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AM182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AN182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AO182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AP182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AQ182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AR182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AS182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AT182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AU182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AV182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AW182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AX182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AY182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AZ182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BA182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BB182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BC182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BD182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BE182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BF182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BG182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BH182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:H183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:I183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:J183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:K183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:L183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:M183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:N183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:O183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:P183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:Q183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:R183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:S183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:T183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0.21793186182826699},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:U183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":9.4873025281359435E-2},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:V183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:W183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:X183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:Y183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:Z183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AA183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AB183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AC183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AD183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AE183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AF183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AG183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AH183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AI183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AJ183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AK183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AL183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AM183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AN183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AO183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AP183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AQ183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AR183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AS183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AT183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AU183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AV183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AW183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AX183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AY183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AZ183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BA183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BB183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BC183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BD183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BE183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BF183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BG183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BH183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:I184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:J184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:K184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:L184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:M184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:N184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:O184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:P184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:Q184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:R184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:S184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:T184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:U184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0.1793674249408545},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:V184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":7.8084636630488813E-2},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:W184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:X184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:Y184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:Z184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AA184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AB184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AC184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AD184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AE184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AF184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AG184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AH184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AI184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AJ184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AK184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AL184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AM184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AN184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AO184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AP184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AQ184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AR184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AS184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AT184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AU184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AV184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AW184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AX184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AY184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AZ184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BA184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BB184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BC184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BD184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BE184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BF184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BG184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BH184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:J185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:K185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:L185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:M185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:N185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:O185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:P185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:Q185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:R185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:S185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:T185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:U185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:V185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0.152100715554295},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:W185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":6.621452646271031E-2},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:X185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:Y185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:Z185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AA185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AB185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AC185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AD185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AE185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AF185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AG185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AH185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AI185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AJ185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AK185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AL185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AM185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AN185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AO185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AP185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AQ185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AR185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AS185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AT185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AU185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AV185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AW185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AX185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AY185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AZ185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BA185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BB185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BC185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BD185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BE185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BF185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BG185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BH185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:K186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:L186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:M186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:N186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:O186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:P186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:Q186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:R186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:S186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:T186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:U186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:V186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:W186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0.13881056615488799},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:X186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":6.0428880117172845E-2},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:Y186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:Z186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AA186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AB186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AC186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AD186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AE186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AF186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AG186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AH186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AI186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AJ186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AK186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AL186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AM186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AN186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AO186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AP186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AQ186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AR186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AS186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AT186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AU186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AV186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AW186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AX186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AY186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AZ186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BA186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BB186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BC186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BD186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BE186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BF186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BG186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BH186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:L187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:M187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:N187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:O187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:P187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:Q187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:R187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:S187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:T187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:U187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:V187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:W187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:X187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:Y187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:Z187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AA187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AB187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AC187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AD187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AE187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AF187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AG187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AH187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AI187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AJ187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AK187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AL187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AM187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AN187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AO187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AP187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AQ187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AR187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AS187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AT187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AU187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AV187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AW187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AX187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AY187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AZ187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BA187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BB187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BC187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BD187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BE187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BF187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BG187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BH187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:M188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:N188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:O188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:P188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:Q188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:R188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:S188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:T188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:U188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:V188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:W188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:X188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:Y188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:Z188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AA188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AB188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AC188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AD188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AE188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AF188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AG188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AH188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AI188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AJ188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AK188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AL188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AM188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AN188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AO188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AP188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AQ188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AR188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AS188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AT188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AU188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AV188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AW188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AX188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AY188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AZ188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BA188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BB188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BC188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BD188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BE188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BF188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BG188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BH188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:N189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:O189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:P189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:Q189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:R189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:S189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:T189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:U189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:V189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:W189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:X189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:Y189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:Z189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AA189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AB189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AC189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AD189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AE189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AF189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AG189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AH189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AI189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AJ189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AK189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AL189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AM189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AN189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AO189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AP189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AQ189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AR189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AS189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AT189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AU189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AV189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AW189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AX189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AY189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AZ189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BA189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BB189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BC189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BD189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BE189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BF189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BG189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BH189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:O190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:P190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:Q190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:R190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:S190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:T190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:U190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:V190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:W190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:X190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:Y190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:Z190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AA190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AB190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AC190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AD190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AE190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AF190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AG190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AH190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AI190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AJ190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AK190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AL190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AM190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AN190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AO190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AP190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AQ190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AR190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AS190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AT190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AU190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AV190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AW190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AX190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AY190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AZ190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BA190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BB190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BC190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BD190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BE190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BF190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BG190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BH190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:P191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:Q191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:R191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:S191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:T191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:U191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:V191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:W191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:X191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:Y191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:Z191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AA191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AB191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AC191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AD191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AE191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AF191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AG191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AH191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AI191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AJ191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AK191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AL191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AM191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AN191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AO191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AP191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AQ191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AR191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AS191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AT191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AU191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AV191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AW191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AX191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AY191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AZ191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BA191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BB191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BC191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BD191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BE191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BF191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BG191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BH191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0}]
[null,null,{"$f":"Asset9","v":"Communications"},null,null,null,{"$f":"SUM(G180:G191)","v":0.85501920960729705},{"$f":"SUM(H180:H191)","v":1.1578176501715605},1.3757495119998275,1.5551169369406821,1.7072176524949771,1.8460282186498651,1.8460282186498651,1.8460282186498651,1.8624664357551235,1.7399406027596163,1.5545104684325859,1.4547550597569694,1.2005123208486408,0.94759114826806035,0.77461492700806711,0.56515173193139689,0.36899591833967182,0.2050250926175983,6.0428880117172845E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM180:AM191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C205","v":"Land and Easements"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A10remlife,A10value-SUM($F193:F193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!F17)","v":0},{"$f":"IF(YONY=\"No\",IF(H$3>A10remlife,A10value-SUM($F193:G193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!G17)","v":0},{"$f":"IF(YONY=\"No\",IF(I$3>A10remlife,A10value-SUM($F193:H193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!H17)","v":0},{"$f":"IF(YONY=\"No\",IF(J$3>A10remlife,A10value-SUM($F193:I193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!I17)","v":0},{"$f":"IF(YONY=\"No\",IF(K$3>A10remlife,A10value-SUM($F193:J193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!J17)","v":0},{"$f":"IF(YONY=\"No\",IF(L$3>A10remlife,A10value-SUM($F193:K193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!K17)","v":0},{"$f":"IF(YONY=\"No\",IF(M$3>A10remlife,A10value-SUM($F193:L193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!L17)","v":0},{"$f":"IF(YONY=\"No\",IF(N$3>A10remlife,A10value-SUM($F193:M193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!M17)","v":0},{"$f":"IF(YONY=\"No\",IF(O$3>A10remlife,A10value-SUM($F193:N193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!N17)","v":0},{"$f":"IF(YONY=\"No\",IF(P$3>A10remlife,A10value-SUM($F193:O193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!O17)","v":0},{"$f":"IF(YONY=\"No\",IF(Q$3>A10remlife,A10value-SUM($F193:P193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!P17)","v":0},{"$f":"IF(YONY=\"No\",IF(R$3>A10remlife,A10value-SUM($F193:Q193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!Q17)","v":0},{"$f":"IF(YONY=\"No\",IF(S$3>A10remlife,A10value-SUM($F193:R193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!R17)","v":0},{"$f":"IF(YONY=\"No\",IF(T$3>A10remlife,A10value-SUM($F193:S193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!S17)","v":0},{"$f":"IF(YONY=\"No\",IF(U$3>A10remlife,A10value-SUM($F193:T193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!T17)","v":0},{"$f":"IF(YONY=\"No\",IF(V$3>A10remlife,A10value-SUM($F193:U193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!U17)","v":0},{"$f":"IF(YONY=\"No\",IF(W$3>A10remlife,A10value-SUM($F193:V193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!V17)","v":0},{"$f":"IF(YONY=\"No\",IF(X$3>A10remlife,A10value-SUM($F193:W193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!W17)","v":0},{"$f":"IF(YONY=\"No\",IF(Y$3>A10remlife,A10value-SUM($F193:X193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!X17)","v":0},{"$f":"IF(YONY=\"No\",IF(Z$3>A10remlife,A10value-SUM($F193:Y193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!Y17)","v":0},{"$f":"IF(YONY=\"No\",IF(AA$3>A10remlife,A10value-SUM($F193:Z193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!Z17)","v":0},{"$f":"IF(YONY=\"No\",IF(AB$3>A10remlife,A10value-SUM($F193:AA193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AA17)","v":0},{"$f":"IF(YONY=\"No\",IF(AC$3>A10remlife,A10value-SUM($F193:AB193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AB17)","v":0},{"$f":"IF(YONY=\"No\",IF(AD$3>A10remlife,A10value-SUM($F193:AC193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AC17)","v":0},{"$f":"IF(YONY=\"No\",IF(AE$3>A10remlife,A10value-SUM($F193:AD193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AD17)","v":0},{"$f":"IF(YONY=\"No\",IF(AF$3>A10remlife,A10value-SUM($F193:AE193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AE17)","v":0},{"$f":"IF(YONY=\"No\",IF(AG$3>A10remlife,A10value-SUM($F193:AF193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AF17)","v":0},{"$f":"IF(YONY=\"No\",IF(AH$3>A10remlife,A10value-SUM($F193:AG193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AG17)","v":0},{"$f":"IF(YONY=\"No\",IF(AI$3>A10remlife,A10value-SUM($F193:AH193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AH17)","v":0},{"$f":"IF(YONY=\"No\",IF(AJ$3>A10remlife,A10value-SUM($F193:AI193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AI17)","v":0},{"$f":"IF(YONY=\"No\",IF(AK$3>A10remlife,A10value-SUM($F193:AJ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AJ17)","v":0},{"$f":"IF(YONY=\"No\",IF(AL$3>A10remlife,A10value-SUM($F193:AK193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AK17)","v":0},{"$f":"IF(YONY=\"No\",IF(AM$3>A10remlife,A10value-SUM($F193:AL193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AL17)","v":0},{"$f":"IF(YONY=\"No\",IF(AN$3>A10remlife,A10value-SUM($F193:AM193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AM17)","v":0},{"$f":"IF(YONY=\"No\",IF(AO$3>A10remlife,A10value-SUM($F193:AN193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AN17)","v":0},{"$f":"IF(YONY=\"No\",IF(AP$3>A10remlife,A10value-SUM($F193:AO193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AO17)","v":0},{"$f":"IF(YONY=\"No\",IF(AQ$3>A10remlife,A10value-SUM($F193:AP193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AP17)","v":0},{"$f":"IF(YONY=\"No\",IF(AR$3>A10remlife,A10value-SUM($F193:AQ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AQ17)","v":0},{"$f":"IF(YONY=\"No\",IF(AS$3>A10remlife,A10value-SUM($F193:AR193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AR17)","v":0},{"$f":"IF(YONY=\"No\",IF(AT$3>A10remlife,A10value-SUM($F193:AS193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AS17)","v":0},{"$f":"IF(YONY=\"No\",IF(AU$3>A10remlife,A10value-SUM($F193:AT193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AT17)","v":0},{"$f":"IF(YONY=\"No\",IF(AV$3>A10remlife,A10value-SUM($F193:AU193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AU17)","v":0},{"$f":"IF(YONY=\"No\",IF(AW$3>A10remlife,A10value-SUM($F193:AV193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AV17)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A10remlife,A10value-SUM($F193:AW193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AW17)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A10remlife,A10value-SUM($F193:AX193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AX17)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A10remlife,A10value-SUM($F193:AY193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AY17)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A10remlife,A10value-SUM($F193:AZ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!AZ17)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A10remlife,A10value-SUM($F193:BA193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!BA17)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A10remlife,A10value-SUM($F193:BB193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!BB17)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A10remlife,A10value-SUM($F193:BC193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!BC17)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A10remlife,A10value-SUM($F193:BD193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!BD17)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A10remlife,A10value-SUM($F193:BE193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!BE17)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A10remlife,A10value-SUM($F193:BF193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!BF17)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A10remlife,A10value-SUM($F193:BG193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!BG17)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A10remlife,A10value-SUM($F193:BH193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife)),'Depn|Existing Assets'!BH17)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(H$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:G195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:H195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:I195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:J195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:K195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:L195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:M195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:N195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:O195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:P195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:Q195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:R195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:S195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:T195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:U195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:V195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:W195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:X195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:Y195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:Z195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AA195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AB195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AC195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AD195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AE195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AF195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AG195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AH195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AI195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AJ195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AK195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AL195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AM195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AN195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AO195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AP195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AQ195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AR195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AS195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AT195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AU195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AV195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AW195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AX195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AY195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AZ195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BA195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BB195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BC195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BD195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BE195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BF195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BG195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BH195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:H196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:I196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:J196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:K196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:L196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:M196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:N196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:O196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:P196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:Q196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:R196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:S196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:T196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:U196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:V196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:W196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:X196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:Y196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:Z196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AA196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AB196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AC196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AD196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AE196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AF196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AG196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AH196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AI196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AJ196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AK196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AL196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AM196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AN196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AO196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AP196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AQ196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AR196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AS196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AT196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AU196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AV196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AW196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AX196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AY196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AZ196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BA196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BB196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BC196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BD196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BE196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BF196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BG196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BH196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:I197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:J197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:K197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:L197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:M197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:N197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:O197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:P197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:Q197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:R197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:S197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:T197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:U197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:V197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:W197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:X197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:Y197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:Z197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AA197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AB197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AC197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AD197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AE197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AF197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AG197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AH197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AI197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AJ197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AK197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AL197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AM197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AN197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AO197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AP197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AQ197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AR197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AS197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AT197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AU197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AV197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AW197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AX197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AY197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AZ197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BA197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BB197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BC197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BD197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BE197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BF197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BG197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BH197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:J198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:K198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:L198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:M198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:N198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:O198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:P198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:Q198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:R198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:S198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:T198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:U198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:V198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:W198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:X198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:Y198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:Z198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AA198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AB198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AC198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AD198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AE198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AF198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AG198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AH198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AI198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AJ198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AK198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AL198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AM198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AN198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AO198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AP198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AQ198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AR198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AS198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AT198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AU198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AV198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AW198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AX198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AY198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AZ198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BA198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BB198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BC198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BD198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BE198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BF198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BG198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BH198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:K199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:L199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:M199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:N199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:O199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:P199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:Q199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:R199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:S199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:T199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:U199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:V199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:W199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:X199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:Y199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:Z199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AA199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AB199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AC199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AD199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AE199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AF199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AG199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AH199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AI199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AJ199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AK199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AL199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AM199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AN199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AO199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AP199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AQ199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AR199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AS199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AT199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AU199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AV199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AW199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AX199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AY199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AZ199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BA199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BB199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BC199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BD199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BE199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BF199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BG199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BH199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:L200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:M200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:N200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:O200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:P200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:Q200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:R200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:S200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:T200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:U200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:V200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:W200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:X200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:Y200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:Z200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AA200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AB200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AC200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AD200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AE200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AF200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AG200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AH200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AI200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AJ200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AK200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AL200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AM200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AN200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AO200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AP200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AQ200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AR200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AS200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AT200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AU200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AV200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AW200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AX200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AY200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AZ200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BA200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BB200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BC200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BD200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BE200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BF200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BG200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BH200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:M201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:N201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:O201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:P201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:Q201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:R201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:S201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:T201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:U201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:V201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:W201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:X201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:Y201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:Z201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AA201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AB201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AC201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AD201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AE201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AF201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AG201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AH201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AI201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AJ201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AK201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AL201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AM201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AN201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AO201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AP201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AQ201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AR201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AS201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AT201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AU201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AV201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AW201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AX201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AY201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AZ201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BA201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BB201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BC201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BD201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BE201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BF201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BG201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BH201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:N202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:O202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:P202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:Q202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:R202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:S202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:T202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:U202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:V202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:W202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:X202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:Y202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:Z202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AA202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AB202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AC202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AD202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AE202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AF202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AG202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AH202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AI202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AJ202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AK202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AL202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AM202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AN202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AO202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AP202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AQ202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AR202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AS202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AT202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AU202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AV202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AW202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AX202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AY202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AZ202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BA202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BB202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BC202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BD202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BE202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BF202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BG202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BH202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:O203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:P203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:Q203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:R203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:S203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:T203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:U203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:V203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:W203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:X203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:Y203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:Z203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AA203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AB203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AC203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AD203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AE203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AF203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AG203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AH203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AI203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AJ203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AK203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AL203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AM203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AN203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AO203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AP203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AQ203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AR203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AS203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AT203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AU203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AV203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AW203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AX203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AY203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AZ203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BA203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BB203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BC203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BD203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BE203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BF203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BG203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BH203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:P204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:Q204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:R204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:S204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:T204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:U204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:V204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:W204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:X204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:Y204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:Z204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AA204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AB204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AC204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AD204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AE204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AF204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AG204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AH204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AI204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AJ204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AK204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AL204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AM204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AN204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AO204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AP204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AQ204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AR204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AS204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AT204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AU204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AV204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AW204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AX204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AY204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AZ204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BA204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BB204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BC204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BD204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BE204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BF204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BG204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BH204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset10","v":"Land and Easements"},null,null,null,{"$f":"SUM(G193:G204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM193:AM204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C218","v":"Property"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A11remlife,A11value-SUM($F206:F206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!F18)","v":0.61460644165028377},{"$f":"IF(YONY=\"No\",IF(H$3>A11remlife,A11value-SUM($F206:G206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!G18)","v":0.61460644165028377},{"$f":"IF(YONY=\"No\",IF(I$3>A11remlife,A11value-SUM($F206:H206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!H18)","v":0.61460644165028377},{"$f":"IF(YONY=\"No\",IF(J$3>A11remlife,A11value-SUM($F206:I206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!I18)","v":0.61460644165028377},{"$f":"IF(YONY=\"No\",IF(K$3>A11remlife,A11value-SUM($F206:J206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!J18)","v":0.61460644165028377},{"$f":"IF(YONY=\"No\",IF(L$3>A11remlife,A11value-SUM($F206:K206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!K18)","v":0.56396662601903946},{"$f":"IF(YONY=\"No\",IF(M$3>A11remlife,A11value-SUM($F206:L206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!L18)","v":0.53564035084057326},{"$f":"IF(YONY=\"No\",IF(N$3>A11remlife,A11value-SUM($F206:M206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!M18)","v":0.53564035084057326},{"$f":"IF(YONY=\"No\",IF(O$3>A11remlife,A11value-SUM($F206:N206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!N18)","v":0.53564035084057326},{"$f":"IF(YONY=\"No\",IF(P$3>A11remlife,A11value-SUM($F206:O206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!O18)","v":0.55422262281188162},{"$f":"IF(YONY=\"No\",IF(Q$3>A11remlife,A11value-SUM($F206:P206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!P18)","v":0.56281596966768155},{"$f":"IF(YONY=\"No\",IF(R$3>A11remlife,A11value-SUM($F206:Q206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!Q18)","v":0.56086794026709386},{"$f":"IF(YONY=\"No\",IF(S$3>A11remlife,A11value-SUM($F206:R206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!R18)","v":0.55820919367123123},{"$f":"IF(YONY=\"No\",IF(T$3>A11remlife,A11value-SUM($F206:S206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!S18)","v":0.55731016893931529},{"$f":"IF(YONY=\"No\",IF(U$3>A11remlife,A11value-SUM($F206:T206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!T18)","v":0.55731016893931529},{"$f":"IF(YONY=\"No\",IF(V$3>A11remlife,A11value-SUM($F206:U206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!U18)","v":0.55731016893931529},{"$f":"IF(YONY=\"No\",IF(W$3>A11remlife,A11value-SUM($F206:V206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!V18)","v":0.55731016893931529},{"$f":"IF(YONY=\"No\",IF(X$3>A11remlife,A11value-SUM($F206:W206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!W18)","v":0.55731016893931529},{"$f":"IF(YONY=\"No\",IF(Y$3>A11remlife,A11value-SUM($F206:X206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!X18)","v":0.189089216624652},{"$f":"IF(YONY=\"No\",IF(Z$3>A11remlife,A11value-SUM($F206:Y206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!Y18)","v":0},{"$f":"IF(YONY=\"No\",IF(AA$3>A11remlife,A11value-SUM($F206:Z206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!Z18)","v":0},{"$f":"IF(YONY=\"No\",IF(AB$3>A11remlife,A11value-SUM($F206:AA206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AA18)","v":0},{"$f":"IF(YONY=\"No\",IF(AC$3>A11remlife,A11value-SUM($F206:AB206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AB18)","v":0},{"$f":"IF(YONY=\"No\",IF(AD$3>A11remlife,A11value-SUM($F206:AC206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AC18)","v":0},{"$f":"IF(YONY=\"No\",IF(AE$3>A11remlife,A11value-SUM($F206:AD206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AD18)","v":0},{"$f":"IF(YONY=\"No\",IF(AF$3>A11remlife,A11value-SUM($F206:AE206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AE18)","v":0},{"$f":"IF(YONY=\"No\",IF(AG$3>A11remlife,A11value-SUM($F206:AF206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AF18)","v":0},{"$f":"IF(YONY=\"No\",IF(AH$3>A11remlife,A11value-SUM($F206:AG206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AG18)","v":0},{"$f":"IF(YONY=\"No\",IF(AI$3>A11remlife,A11value-SUM($F206:AH206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AH18)","v":0},{"$f":"IF(YONY=\"No\",IF(AJ$3>A11remlife,A11value-SUM($F206:AI206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AI18)","v":0},{"$f":"IF(YONY=\"No\",IF(AK$3>A11remlife,A11value-SUM($F206:AJ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AJ18)","v":0},{"$f":"IF(YONY=\"No\",IF(AL$3>A11remlife,A11value-SUM($F206:AK206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AK18)","v":0},{"$f":"IF(YONY=\"No\",IF(AM$3>A11remlife,A11value-SUM($F206:AL206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AL18)","v":0},{"$f":"IF(YONY=\"No\",IF(AN$3>A11remlife,A11value-SUM($F206:AM206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AM18)","v":0},{"$f":"IF(YONY=\"No\",IF(AO$3>A11remlife,A11value-SUM($F206:AN206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AN18)","v":0},{"$f":"IF(YONY=\"No\",IF(AP$3>A11remlife,A11value-SUM($F206:AO206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AO18)","v":0},{"$f":"IF(YONY=\"No\",IF(AQ$3>A11remlife,A11value-SUM($F206:AP206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AP18)","v":0},{"$f":"IF(YONY=\"No\",IF(AR$3>A11remlife,A11value-SUM($F206:AQ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AQ18)","v":0},{"$f":"IF(YONY=\"No\",IF(AS$3>A11remlife,A11value-SUM($F206:AR206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AR18)","v":0},{"$f":"IF(YONY=\"No\",IF(AT$3>A11remlife,A11value-SUM($F206:AS206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AS18)","v":0},{"$f":"IF(YONY=\"No\",IF(AU$3>A11remlife,A11value-SUM($F206:AT206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AT18)","v":0},{"$f":"IF(YONY=\"No\",IF(AV$3>A11remlife,A11value-SUM($F206:AU206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AU18)","v":0},{"$f":"IF(YONY=\"No\",IF(AW$3>A11remlife,A11value-SUM($F206:AV206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AV18)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A11remlife,A11value-SUM($F206:AW206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AW18)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A11remlife,A11value-SUM($F206:AX206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AX18)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A11remlife,A11value-SUM($F206:AY206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AY18)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A11remlife,A11value-SUM($F206:AZ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!AZ18)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A11remlife,A11value-SUM($F206:BA206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!BA18)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A11remlife,A11value-SUM($F206:BB206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!BB18)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A11remlife,A11value-SUM($F206:BC206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!BC18)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A11remlife,A11value-SUM($F206:BD206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!BD18)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A11remlife,A11value-SUM($F206:BE206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!BE18)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A11remlife,A11value-SUM($F206:BF206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!BF18)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A11remlife,A11value-SUM($F206:BG206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!BG18)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A11remlife,A11value-SUM($F206:BH206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife)),'Depn|Existing Assets'!BH18)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(H$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:G208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:H208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:I208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:J208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:K208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:L208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:M208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:N208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:O208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:P208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:Q208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:R208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:S208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:T208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:U208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:V208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:W208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:X208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:Y208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:Z208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AA208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AB208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AC208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AD208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AE208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AF208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AG208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AH208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AI208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AJ208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AK208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AL208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AM208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AN208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AO208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AP208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AQ208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AR208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AS208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AT208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.1264534142322909E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AU208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":2.2204460492503131E-16},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AV208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AW208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AX208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AY208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AZ208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BA208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BB208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BC208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BD208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BE208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BF208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BG208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BH208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:H209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:I209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:J209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:K209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:L209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:M209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:N209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:O209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:P209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:Q209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:R209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:S209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:T209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:U209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:V209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:W209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:X209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:Y209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:Z209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AA209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AB209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AC209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AD209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AE209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AF209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AG209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AH209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AI209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AJ209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AK209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AL209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AM209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AN209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AO209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AP209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AQ209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AR209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AS209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AT209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AU209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":2.517216406993612E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AV209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":-6.6613381477509392E-16},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AW209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AX209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AY209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AZ209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BA209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BB209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BC209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BD209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BE209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BF209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BG209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BH209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:I210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:J210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:K210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:L210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:M210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:N210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:O210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:P210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:Q210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:R210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:S210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:T210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:U210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:V210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:W210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:X210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:Y210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:Z210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AA210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AB210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AC210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AD210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AE210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AF210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AG210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AH210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AI210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AJ210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AK210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AL210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AM210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AN210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AO210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AP210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AQ210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AR210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AS210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AT210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AU210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AV210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":2.5485668833336118E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AW210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":-6.6613381477509392E-16},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AX210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AY210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AZ210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BA210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BB210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BC210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BD210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BE210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BF210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BG210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BH210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:J211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:K211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:L211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:M211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:N211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:O211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:P211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:Q211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:R211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:S211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:T211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:U211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:V211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:W211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:X211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:Y211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:Z211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AA211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AB211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AC211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AD211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AE211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AF211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AG211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AH211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AI211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AJ211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AK211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AL211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AM211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AN211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AO211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AP211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AQ211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AR211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AS211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AT211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AU211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AV211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AW211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":2.357485769799339E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AX211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AY211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AZ211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BA211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BB211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BC211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BD211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BE211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BF211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BG211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BH211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:K212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:L212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:M212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:N212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:O212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:P212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:Q212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:R212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:S212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:T212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:U212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:V212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:W212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:X212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:Y212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:Z212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AA212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AB212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AC212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AD212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AE212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AF212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AG212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AH212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AI212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AJ212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AK212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AL212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AM212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AN212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AO212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AP212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AQ212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AR212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AS212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AT212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AU212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AV212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AW212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AX212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":2.2993678691615629E-2},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AY212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":4.4408920985006262E-16},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AZ212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BA212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BB212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BC212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BD212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BE212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BF212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BG212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BH212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:L213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:M213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:N213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:O213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:P213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:Q213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:R213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:S213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:T213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:U213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:V213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:W213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:X213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:Y213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:Z213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AA213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AB213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AC213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AD213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AE213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AF213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AG213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AH213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AI213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AJ213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AK213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AL213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AM213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AN213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AO213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AP213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AQ213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AR213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AS213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AT213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AU213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AV213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AW213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AX213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AY213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AZ213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BA213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BB213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BC213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BD213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BE213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BF213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BG213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BH213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:M214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:N214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:O214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:P214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:Q214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:R214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:S214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:T214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:U214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:V214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:W214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:X214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:Y214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:Z214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AA214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AB214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AC214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AD214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AE214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AF214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AG214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AH214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AI214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AJ214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AK214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AL214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AM214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AN214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AO214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AP214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AQ214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AR214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AS214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AT214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AU214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AV214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AW214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AX214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AY214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AZ214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BA214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BB214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BC214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BD214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BE214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BF214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BG214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BH214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:N215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:O215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:P215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:Q215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:R215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:S215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:T215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:U215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:V215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:W215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:X215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:Y215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:Z215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AA215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AB215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AC215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AD215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AE215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AF215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AG215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AH215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AI215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AJ215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AK215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AL215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AM215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AN215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AO215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AP215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AQ215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AR215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AS215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AT215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AU215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AV215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AW215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AX215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AY215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AZ215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BA215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BB215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BC215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BD215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BE215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BF215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BG215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BH215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:O216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:P216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:Q216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:R216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:S216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:T216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:U216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:V216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:W216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:X216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:Y216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:Z216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AA216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AB216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AC216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AD216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AE216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AF216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AG216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AH216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AI216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AJ216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AK216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AL216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AM216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AN216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AO216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AP216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AQ216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AR216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AS216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AT216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AU216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AV216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AW216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AX216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AY216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AZ216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BA216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BB216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BC216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BD216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BE216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BF216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BG216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BH216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:P217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:Q217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:R217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:S217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:T217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:U217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:V217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:W217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:X217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:Y217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:Z217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AA217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AB217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AC217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AD217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AE217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AF217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AG217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AH217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AI217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AJ217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AK217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AL217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AM217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AN217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AO217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AP217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AQ217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AR217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AS217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AT217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AU217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AV217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AW217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AX217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AY217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AZ217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BA217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BB217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BC217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BD217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BE217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BF217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BG217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BH217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0}]
[null,null,{"$f":"Asset11","v":"Property"},null,null,null,{"$f":"SUM(G206:G217)","v":0.61460644165028377},0.63587097579260665,0.66104313986254282,0.68652880869587896,0.71010366639387235,0.68245752945424365,0.65413125427577745,0.65413125427577745,0.65413125427577745,0.6727135262470858,0.68130687310288573,0.67935884370229804,0.67670009710643542,0.67580107237451947,0.67580107237451947,0.67580107237451947,0.67580107237451947,0.67580107237451947,0.30758012005985613,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,{"$f":"SUM(AM206:AM217)","v":0.11849090343520417},0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,0.11849090343520417,9.7226369292881476E-2,7.2054205222944478E-2,4.6568536389608353E-2,2.2993678691615629E-2,4.4408920985006262E-16,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C231","v":"IT and Communications"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A12remlife,A12value-SUM($F219:F219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!F19)","v":1.4265242171889037},{"$f":"IF(YONY=\"No\",IF(H$3>A12remlife,A12value-SUM($F219:G219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!G19)","v":1.3552112125549156},{"$f":"IF(YONY=\"No\",IF(I$3>A12remlife,A12value-SUM($F219:H219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!H19)","v":1.3219560338347309},{"$f":"IF(YONY=\"No\",IF(J$3>A12remlife,A12value-SUM($F219:I219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!I19)","v":1.3219560338347309},{"$f":"IF(YONY=\"No\",IF(K$3>A12remlife,A12value-SUM($F219:J219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!J19)","v":1.3219560338347309},{"$f":"IF(YONY=\"No\",IF(L$3>A12remlife,A12value-SUM($F219:K219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!K19)","v":1.3219560338347309},{"$f":"IF(YONY=\"No\",IF(M$3>A12remlife,A12value-SUM($F219:L219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!L19)","v":1.3137936834585537},{"$f":"IF(YONY=\"No\",IF(N$3>A12remlife,A12value-SUM($F219:M219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!M19)","v":1.1811116811117062},{"$f":"IF(YONY=\"No\",IF(O$3>A12remlife,A12value-SUM($F219:N219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!N19)","v":1.130256494171997},{"$f":"IF(YONY=\"No\",IF(P$3>A12remlife,A12value-SUM($F219:O219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!O19)","v":1.0377466858913775},{"$f":"IF(YONY=\"No\",IF(Q$3>A12remlife,A12value-SUM($F219:P219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!P19)","v":0.78265660047681407},{"$f":"IF(YONY=\"No\",IF(R$3>A12remlife,A12value-SUM($F219:Q219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!Q19)","v":0.38731683214580603},{"$f":"IF(YONY=\"No\",IF(S$3>A12remlife,A12value-SUM($F219:R219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!R19)","v":0},{"$f":"IF(YONY=\"No\",IF(T$3>A12remlife,A12value-SUM($F219:S219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!S19)","v":0},{"$f":"IF(YONY=\"No\",IF(U$3>A12remlife,A12value-SUM($F219:T219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!T19)","v":0},{"$f":"IF(YONY=\"No\",IF(V$3>A12remlife,A12value-SUM($F219:U219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!U19)","v":0},{"$f":"IF(YONY=\"No\",IF(W$3>A12remlife,A12value-SUM($F219:V219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!V19)","v":0},{"$f":"IF(YONY=\"No\",IF(X$3>A12remlife,A12value-SUM($F219:W219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!W19)","v":0},{"$f":"IF(YONY=\"No\",IF(Y$3>A12remlife,A12value-SUM($F219:X219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!X19)","v":0},{"$f":"IF(YONY=\"No\",IF(Z$3>A12remlife,A12value-SUM($F219:Y219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!Y19)","v":0},{"$f":"IF(YONY=\"No\",IF(AA$3>A12remlife,A12value-SUM($F219:Z219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!Z19)","v":0},{"$f":"IF(YONY=\"No\",IF(AB$3>A12remlife,A12value-SUM($F219:AA219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AA19)","v":0},{"$f":"IF(YONY=\"No\",IF(AC$3>A12remlife,A12value-SUM($F219:AB219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AB19)","v":0},{"$f":"IF(YONY=\"No\",IF(AD$3>A12remlife,A12value-SUM($F219:AC219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AC19)","v":0},{"$f":"IF(YONY=\"No\",IF(AE$3>A12remlife,A12value-SUM($F219:AD219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AD19)","v":0},{"$f":"IF(YONY=\"No\",IF(AF$3>A12remlife,A12value-SUM($F219:AE219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AE19)","v":0},{"$f":"IF(YONY=\"No\",IF(AG$3>A12remlife,A12value-SUM($F219:AF219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AF19)","v":0},{"$f":"IF(YONY=\"No\",IF(AH$3>A12remlife,A12value-SUM($F219:AG219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AG19)","v":0},{"$f":"IF(YONY=\"No\",IF(AI$3>A12remlife,A12value-SUM($F219:AH219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AH19)","v":0},{"$f":"IF(YONY=\"No\",IF(AJ$3>A12remlife,A12value-SUM($F219:AI219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AI19)","v":0},{"$f":"IF(YONY=\"No\",IF(AK$3>A12remlife,A12value-SUM($F219:AJ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AJ19)","v":0},{"$f":"IF(YONY=\"No\",IF(AL$3>A12remlife,A12value-SUM($F219:AK219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AK19)","v":0},{"$f":"IF(YONY=\"No\",IF(AM$3>A12remlife,A12value-SUM($F219:AL219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AL19)","v":0},{"$f":"IF(YONY=\"No\",IF(AN$3>A12remlife,A12value-SUM($F219:AM219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AM19)","v":0},{"$f":"IF(YONY=\"No\",IF(AO$3>A12remlife,A12value-SUM($F219:AN219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AN19)","v":0},{"$f":"IF(YONY=\"No\",IF(AP$3>A12remlife,A12value-SUM($F219:AO219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AO19)","v":0},{"$f":"IF(YONY=\"No\",IF(AQ$3>A12remlife,A12value-SUM($F219:AP219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AP19)","v":0},{"$f":"IF(YONY=\"No\",IF(AR$3>A12remlife,A12value-SUM($F219:AQ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AQ19)","v":0},{"$f":"IF(YONY=\"No\",IF(AS$3>A12remlife,A12value-SUM($F219:AR219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AR19)","v":0},{"$f":"IF(YONY=\"No\",IF(AT$3>A12remlife,A12value-SUM($F219:AS219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AS19)","v":0},{"$f":"IF(YONY=\"No\",IF(AU$3>A12remlife,A12value-SUM($F219:AT219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AT19)","v":0},{"$f":"IF(YONY=\"No\",IF(AV$3>A12remlife,A12value-SUM($F219:AU219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AU19)","v":0},{"$f":"IF(YONY=\"No\",IF(AW$3>A12remlife,A12value-SUM($F219:AV219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AV19)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A12remlife,A12value-SUM($F219:AW219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AW19)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A12remlife,A12value-SUM($F219:AX219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AX19)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A12remlife,A12value-SUM($F219:AY219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AY19)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A12remlife,A12value-SUM($F219:AZ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!AZ19)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A12remlife,A12value-SUM($F219:BA219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!BA19)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A12remlife,A12value-SUM($F219:BB219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!BB19)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A12remlife,A12value-SUM($F219:BC219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!BC19)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A12remlife,A12value-SUM($F219:BD219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!BD19)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A12remlife,A12value-SUM($F219:BE219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!BE19)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A12remlife,A12value-SUM($F219:BF219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!BF19)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A12remlife,A12value-SUM($F219:BG219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!BG19)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A12remlife,A12value-SUM($F219:BH219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife)),'Depn|Existing Assets'!BH19)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(H$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:G221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:H221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:I221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:J221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:K221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:L221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:M221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:N221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:O221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:P221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:Q221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.50509689479713737},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:R221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0.47215078156115631},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:S221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:T221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:U221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:V221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:W221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:X221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:Y221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:Z221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AA221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AB221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AC221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AD221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AE221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AF221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AG221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AH221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AI221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AJ221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AK221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AL221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AM221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AN221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AO221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AP221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AQ221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AR221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AS221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AT221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AU221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AV221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AW221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AX221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AY221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AZ221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BA221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BB221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BC221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BD221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BE221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BF221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BG221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BH221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:H222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:I222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:J222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:K222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:L222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:M222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:N222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:O222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:P222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:Q222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:R222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.57852010183869018},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:S222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0.54078479009791192},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:T222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:U222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:V222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:W222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:X222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:Y222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:Z222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AA222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AB222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AC222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AD222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AE222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AF222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AG222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AH222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AI222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AJ222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AK222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AL222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AM222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AN222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AO222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AP222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AQ222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AR222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AS222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AT222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AU222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AV222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AW222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AX222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AY222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AZ222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BA222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BB222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BC222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BD222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BE222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BF222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BG222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BH222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:I223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:J223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:K223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:L223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:M223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:N223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:O223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:P223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:Q223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:R223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:S223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.1015618446757196},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:T223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":1.029709925479704},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:U223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:V223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:W223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:X223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:Y223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:Z223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AA223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AB223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AC223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AD223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AE223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AF223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AG223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AH223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AI223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AJ223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AK223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AL223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AM223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AN223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AO223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AP223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AQ223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AR223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AS223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AT223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AU223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AV223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AW223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AX223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AY223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AZ223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BA223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BB223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BC223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BD223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BE223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BF223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BG223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BH223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:J224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:K224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:L224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:M224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:N224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:O224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:P224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:Q224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:R224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:S224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:T224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.63375960089498473},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:U224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0.59242116506107934},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:V224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:W224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:X224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:Y224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:Z224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AA224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AB224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AC224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AD224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AE224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AF224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AG224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AH224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AI224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AJ224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AK224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AL224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AM224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AN224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AO224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AP224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AQ224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AR224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AS224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AT224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AU224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AV224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AW224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AX224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AY224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AZ224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BA224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BB224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BC224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BD224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BE224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BF224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BG224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BH224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:K225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:L225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:M225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:N225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:O225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:P225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:Q225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:R225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:S225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:T225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:U225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.54504907062518793},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:V225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0.50949698431272772},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:W225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:X225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:Y225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:Z225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AA225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AB225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AC225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AD225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AE225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AF225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AG225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AH225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AI225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AJ225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AK225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AL225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AM225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AN225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AO225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AP225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AQ225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AR225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AS225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AT225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AU225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AV225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AW225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AX225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AY225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AZ225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BA225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BB225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BC225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BD225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BE225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BF225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BG225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BH225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:L226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:M226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:N226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:O226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:P226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:Q226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:R226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:S226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:T226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:U226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:V226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:W226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:X226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:Y226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:Z226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AA226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AB226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AC226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AD226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AE226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AF226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AG226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AH226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AI226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AJ226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AK226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AL226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AM226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AN226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AO226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AP226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AQ226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AR226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AS226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AT226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AU226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AV226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AW226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AX226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AY226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AZ226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BA226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BB226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BC226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BD226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BE226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BF226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BG226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BH226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:M227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:N227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:O227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:P227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:Q227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:R227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:S227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:T227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:U227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:V227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:W227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:X227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:Y227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:Z227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AA227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AB227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AC227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AD227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AE227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AF227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AG227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AH227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AI227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AJ227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AK227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AL227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AM227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AN227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AO227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AP227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AQ227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AR227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AS227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AT227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AU227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AV227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AW227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AX227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AY227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AZ227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BA227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BB227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BC227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BD227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BE227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BF227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BG227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BH227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:N228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:O228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:P228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:Q228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:R228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:S228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:T228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:U228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:V228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:W228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:X228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:Y228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:Z228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AA228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AB228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AC228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AD228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AE228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AF228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AG228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AH228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AI228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AJ228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AK228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AL228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AM228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AN228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AO228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AP228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AQ228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AR228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AS228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AT228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AU228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AV228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AW228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AX228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AY228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AZ228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BA228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BB228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BC228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BD228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BE228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BF228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BG228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BH228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:O229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:P229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:Q229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:R229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:S229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:T229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:U229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:V229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:W229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:X229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:Y229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:Z229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AA229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AB229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AC229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AD229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AE229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AF229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AG229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AH229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AI229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AJ229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AK229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AL229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AM229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AN229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AO229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AP229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AQ229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AR229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AS229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AT229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AU229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AV229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AW229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AX229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AY229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AZ229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BA229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BB229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BC229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BD229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BE229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BF229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BG229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BH229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:P230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:Q230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:R230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:S230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:T230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:U230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:V230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:W230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:X230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:Y230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:Z230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AA230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AB230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AC230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AD230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AE230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AF230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AG230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AH230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AI230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AJ230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AK230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AL230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AM230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AN230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AO230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AP230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AQ230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AR230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AS230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AT230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AU230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AV230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AW230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AX230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AY230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AZ230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BA230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BB230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BC230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BD230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BE230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BF230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BG230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BH230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0}]
[null,null,{"$f":"Asset12","v":"IT and Communications"},null,null,null,{"$f":"SUM(G219:G230)","v":1.4265242171889037},1.8603081073520529,2.4055730304705585,3.5071348751462779,4.1408944760412627,4.6859435466664507,4.6777811962902733,4.5450991939434262,4.4942440070037168,4.4017341987230978,4.1466441133085343,3.7513043449775259,3.3310413995957386,2.8211553062938042,2.2085185969998768,1.1374702356862674,0.50949698431272772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM219:AM230)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C244","v":"Motor Vehicles"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A13remlife,A13value-SUM($F232:F232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!F20)","v":3.4260987235561993E-2},{"$f":"IF(YONY=\"No\",IF(H$3>A13remlife,A13value-SUM($F232:G232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!G20)","v":3.4260987235561993E-2},{"$f":"IF(YONY=\"No\",IF(I$3>A13remlife,A13value-SUM($F232:H232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!H20)","v":3.4260987235561993E-2},{"$f":"IF(YONY=\"No\",IF(J$3>A13remlife,A13value-SUM($F232:I232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!I20)","v":3.4260987235561993E-2},{"$f":"IF(YONY=\"No\",IF(K$3>A13remlife,A13value-SUM($F232:J232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!J20)","v":3.4260987235561993E-2},{"$f":"IF(YONY=\"No\",IF(L$3>A13remlife,A13value-SUM($F232:K232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!K20)","v":3.18081945499619E-2},{"$f":"IF(YONY=\"No\",IF(M$3>A13remlife,A13value-SUM($F232:L232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!L20)","v":3.0436181644662778E-2},{"$f":"IF(YONY=\"No\",IF(N$3>A13remlife,A13value-SUM($F232:M232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!M20)","v":3.0436181644662778E-2},{"$f":"IF(YONY=\"No\",IF(O$3>A13remlife,A13value-SUM($F232:N232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!N20)","v":3.0436181644662778E-2},{"$f":"IF(YONY=\"No\",IF(P$3>A13remlife,A13value-SUM($F232:O232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!O20)","v":1.398478021987774E-2},{"$f":"IF(YONY=\"No\",IF(Q$3>A13remlife,A13value-SUM($F232:P232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!P20)","v":2.1925889582244361E-3},{"$f":"IF(YONY=\"No\",IF(R$3>A13remlife,A13value-SUM($F232:Q232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!Q20)","v":-1.1195281554981175E-4},{"$f":"IF(YONY=\"No\",IF(S$3>A13remlife,A13value-SUM($F232:R232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!R20)","v":-1.1471740463475072E-4},{"$f":"IF(YONY=\"No\",IF(T$3>A13remlife,A13value-SUM($F232:S232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!S20)","v":0},{"$f":"IF(YONY=\"No\",IF(U$3>A13remlife,A13value-SUM($F232:T232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!T20)","v":0},{"$f":"IF(YONY=\"No\",IF(V$3>A13remlife,A13value-SUM($F232:U232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!U20)","v":0},{"$f":"IF(YONY=\"No\",IF(W$3>A13remlife,A13value-SUM($F232:V232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!V20)","v":0},{"$f":"IF(YONY=\"No\",IF(X$3>A13remlife,A13value-SUM($F232:W232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!W20)","v":0},{"$f":"IF(YONY=\"No\",IF(Y$3>A13remlife,A13value-SUM($F232:X232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!X20)","v":0},{"$f":"IF(YONY=\"No\",IF(Z$3>A13remlife,A13value-SUM($F232:Y232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!Y20)","v":0},{"$f":"IF(YONY=\"No\",IF(AA$3>A13remlife,A13value-SUM($F232:Z232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!Z20)","v":0},{"$f":"IF(YONY=\"No\",IF(AB$3>A13remlife,A13value-SUM($F232:AA232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AA20)","v":0},{"$f":"IF(YONY=\"No\",IF(AC$3>A13remlife,A13value-SUM($F232:AB232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AB20)","v":0},{"$f":"IF(YONY=\"No\",IF(AD$3>A13remlife,A13value-SUM($F232:AC232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AC20)","v":0},{"$f":"IF(YONY=\"No\",IF(AE$3>A13remlife,A13value-SUM($F232:AD232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AD20)","v":0},{"$f":"IF(YONY=\"No\",IF(AF$3>A13remlife,A13value-SUM($F232:AE232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AE20)","v":0},{"$f":"IF(YONY=\"No\",IF(AG$3>A13remlife,A13value-SUM($F232:AF232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AF20)","v":0},{"$f":"IF(YONY=\"No\",IF(AH$3>A13remlife,A13value-SUM($F232:AG232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AG20)","v":0},{"$f":"IF(YONY=\"No\",IF(AI$3>A13remlife,A13value-SUM($F232:AH232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AH20)","v":0},{"$f":"IF(YONY=\"No\",IF(AJ$3>A13remlife,A13value-SUM($F232:AI232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AI20)","v":0},{"$f":"IF(YONY=\"No\",IF(AK$3>A13remlife,A13value-SUM($F232:AJ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AJ20)","v":0},{"$f":"IF(YONY=\"No\",IF(AL$3>A13remlife,A13value-SUM($F232:AK232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AK20)","v":0},{"$f":"IF(YONY=\"No\",IF(AM$3>A13remlife,A13value-SUM($F232:AL232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AL20)","v":0},{"$f":"IF(YONY=\"No\",IF(AN$3>A13remlife,A13value-SUM($F232:AM232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AM20)","v":0},{"$f":"IF(YONY=\"No\",IF(AO$3>A13remlife,A13value-SUM($F232:AN232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AN20)","v":0},{"$f":"IF(YONY=\"No\",IF(AP$3>A13remlife,A13value-SUM($F232:AO232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AO20)","v":0},{"$f":"IF(YONY=\"No\",IF(AQ$3>A13remlife,A13value-SUM($F232:AP232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AP20)","v":0},{"$f":"IF(YONY=\"No\",IF(AR$3>A13remlife,A13value-SUM($F232:AQ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AQ20)","v":0},{"$f":"IF(YONY=\"No\",IF(AS$3>A13remlife,A13value-SUM($F232:AR232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AR20)","v":0},{"$f":"IF(YONY=\"No\",IF(AT$3>A13remlife,A13value-SUM($F232:AS232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AS20)","v":0},{"$f":"IF(YONY=\"No\",IF(AU$3>A13remlife,A13value-SUM($F232:AT232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AT20)","v":0},{"$f":"IF(YONY=\"No\",IF(AV$3>A13remlife,A13value-SUM($F232:AU232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AU20)","v":0},{"$f":"IF(YONY=\"No\",IF(AW$3>A13remlife,A13value-SUM($F232:AV232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AV20)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A13remlife,A13value-SUM($F232:AW232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AW20)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A13remlife,A13value-SUM($F232:AX232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AX20)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A13remlife,A13value-SUM($F232:AY232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AY20)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A13remlife,A13value-SUM($F232:AZ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!AZ20)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A13remlife,A13value-SUM($F232:BA232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!BA20)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A13remlife,A13value-SUM($F232:BB232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!BB20)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A13remlife,A13value-SUM($F232:BC232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!BC20)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A13remlife,A13value-SUM($F232:BD232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!BD20)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A13remlife,A13value-SUM($F232:BE232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!BE20)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A13remlife,A13value-SUM($F232:BF232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!BF20)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A13remlife,A13value-SUM($F232:BG232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!BG20)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A13remlife,A13value-SUM($F232:BH232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife)),'Depn|Existing Assets'!BH20)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(H$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:G234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:H234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:I234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:J234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:K234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:L234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:M234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:N234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:O234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:P234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:Q234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:R234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:S234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:T234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:U234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:V234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:W234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:X234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:Y234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:Z234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AA234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AB234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AC234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AD234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AE234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AF234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AG234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AH234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AI234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AJ234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AK234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AL234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AM234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AN234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AO234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AP234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AQ234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AR234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AS234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AT234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AU234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AV234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AW234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AX234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AY234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AZ234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BA234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BB234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BC234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BD234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BE234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BF234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BG234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BH234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:H235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:I235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:J235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:K235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:L235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:M235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:N235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:O235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:P235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:Q235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:R235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:S235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:T235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:U235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:V235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:W235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:X235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:Y235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:Z235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AA235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AB235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AC235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AD235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AE235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AF235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AG235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AH235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AI235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AJ235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AK235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AL235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AM235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AN235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AO235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AP235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AQ235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AR235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AS235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AT235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AU235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AV235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AW235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AX235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AY235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AZ235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BA235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BB235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BC235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BD235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BE235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BF235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BG235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BH235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:I236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:J236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:K236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:L236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:M236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:N236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:O236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:P236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:Q236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:R236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:S236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:T236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:U236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:V236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:W236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:X236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:Y236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:Z236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AA236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AB236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AC236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AD236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AE236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AF236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AG236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AH236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AI236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AJ236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AK236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AL236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AM236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AN236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AO236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AP236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AQ236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AR236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AS236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AT236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AU236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AV236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AW236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AX236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AY236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AZ236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BA236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BB236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BC236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BD236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BE236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BF236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BG236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BH236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:J237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:K237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:L237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:M237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:N237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:O237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:P237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:Q237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:R237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:S237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:T237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:U237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:V237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:W237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:X237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:Y237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:Z237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AA237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AB237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AC237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AD237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AE237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AF237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AG237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AH237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AI237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AJ237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AK237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AL237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AM237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AN237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AO237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AP237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AQ237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AR237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AS237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AT237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AU237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AV237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AW237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AX237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AY237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AZ237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BA237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BB237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BC237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BD237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BE237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BF237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BG237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BH237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:K238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:L238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:M238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:N238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:O238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:P238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:Q238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:R238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:S238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:T238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:U238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:V238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:W238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:X238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:Y238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:Z238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AA238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AB238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AC238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AD238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AE238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AF238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AG238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AH238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AI238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AJ238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AK238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AL238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AM238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AN238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AO238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AP238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AQ238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AR238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AS238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AT238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AU238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AV238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AW238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AX238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AY238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AZ238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BA238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BB238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BC238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BD238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BE238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BF238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BG238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BH238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:L239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:M239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:N239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:O239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:P239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:Q239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:R239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:S239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:T239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:U239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:V239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:W239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:X239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:Y239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:Z239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AA239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AB239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AC239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AD239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AE239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AF239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AG239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AH239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AI239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AJ239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AK239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AL239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AM239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AN239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AO239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AP239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AQ239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AR239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AS239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AT239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AU239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AV239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AW239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AX239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AY239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AZ239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BA239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BB239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BC239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BD239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BE239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BF239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BG239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BH239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:M240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:N240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:O240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:P240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:Q240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:R240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:S240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:T240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:U240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:V240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:W240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:X240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:Y240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:Z240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AA240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AB240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AC240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AD240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AE240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AF240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AG240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AH240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AI240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AJ240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AK240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AL240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AM240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AN240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AO240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AP240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AQ240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AR240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AS240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AT240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AU240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AV240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AW240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AX240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AY240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AZ240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BA240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BB240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BC240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BD240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BE240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BF240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BG240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BH240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:N241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:O241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:P241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:Q241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:R241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:S241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:T241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:U241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:V241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:W241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:X241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:Y241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:Z241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AA241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AB241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AC241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AD241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AE241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AF241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AG241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AH241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AI241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AJ241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AK241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AL241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AM241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AN241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AO241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AP241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AQ241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AR241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AS241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AT241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AU241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AV241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AW241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AX241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AY241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AZ241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BA241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BB241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BC241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BD241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BE241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BF241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BG241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BH241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:O242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:P242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:Q242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:R242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:S242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:T242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:U242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:V242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:W242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:X242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:Y242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:Z242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AA242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AB242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AC242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AD242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AE242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AF242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AG242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AH242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AI242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AJ242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AK242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AL242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AM242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AN242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AO242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AP242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AQ242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AR242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AS242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AT242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AU242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AV242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AW242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AX242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AY242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AZ242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BA242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BB242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BC242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BD242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BE242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BF242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BG242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BH242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:P243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:Q243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:R243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:S243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:T243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:U243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:V243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:W243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:X243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:Y243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:Z243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AA243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AB243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AC243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AD243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AE243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AF243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AG243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AH243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AI243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AJ243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AK243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AL243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AM243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AN243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AO243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AP243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AQ243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AR243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AS243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AT243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AU243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AV243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AW243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AX243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AY243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AZ243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BA243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BB243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BC243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BD243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BE243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BF243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BG243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BH243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0}]
[null,null,{"$f":"Asset13","v":"Motor Vehicles"},null,null,null,{"$f":"SUM(G232:G243)","v":3.4260987235561993E-2},3.4260987235561993E-2,3.4260987235561993E-2,3.4260987235561993E-2,3.4260987235561993E-2,3.18081945499619E-2,3.0436181644662778E-2,3.0436181644662778E-2,3.0436181644662778E-2,1.398478021987774E-2,2.1925889582244361E-3,-1.1195281554981175E-4,-1.1471740463475072E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM232:AM243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C257","v":"Plant and Equipment"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A14remlife,A14value-SUM($F245:F245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!F21)","v":0.7868139459719965},{"$f":"IF(YONY=\"No\",IF(H$3>A14remlife,A14value-SUM($F245:G245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!G21)","v":0.7868139459719965},{"$f":"IF(YONY=\"No\",IF(I$3>A14remlife,A14value-SUM($F245:H245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!H21)","v":0.7868139459719965},{"$f":"IF(YONY=\"No\",IF(J$3>A14remlife,A14value-SUM($F245:I245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!I21)","v":0.7868139459719965},{"$f":"IF(YONY=\"No\",IF(K$3>A14remlife,A14value-SUM($F245:J245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!J21)","v":0.26603234038620055},{"$f":"IF(YONY=\"No\",IF(L$3>A14remlife,A14value-SUM($F245:K245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!K21)","v":0.11642281355627276},{"$f":"IF(YONY=\"No\",IF(M$3>A14remlife,A14value-SUM($F245:L245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!L21)","v":0.1163620898759042},{"$f":"IF(YONY=\"No\",IF(N$3>A14remlife,A14value-SUM($F245:M245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!M21)","v":0.1163620898759042},{"$f":"IF(YONY=\"No\",IF(O$3>A14remlife,A14value-SUM($F245:N245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!N21)","v":0.14866422574416457},{"$f":"IF(YONY=\"No\",IF(P$3>A14remlife,A14value-SUM($F245:O245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!O21)","v":0.17141588623134785},{"$f":"IF(YONY=\"No\",IF(Q$3>A14remlife,A14value-SUM($F245:P245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!P21)","v":0.13320620901185926},{"$f":"IF(YONY=\"No\",IF(R$3>A14remlife,A14value-SUM($F245:Q245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!Q21)","v":0.10393902921208982},{"$f":"IF(YONY=\"No\",IF(S$3>A14remlife,A14value-SUM($F245:R245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!R21)","v":6.5860889817370746E-2},{"$f":"IF(YONY=\"No\",IF(T$3>A14remlife,A14value-SUM($F245:S245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!S21)","v":2.4071123135331655E-2},{"$f":"IF(YONY=\"No\",IF(U$3>A14remlife,A14value-SUM($F245:T245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!T21)","v":0},{"$f":"IF(YONY=\"No\",IF(V$3>A14remlife,A14value-SUM($F245:U245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!U21)","v":0},{"$f":"IF(YONY=\"No\",IF(W$3>A14remlife,A14value-SUM($F245:V245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!V21)","v":0},{"$f":"IF(YONY=\"No\",IF(X$3>A14remlife,A14value-SUM($F245:W245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!W21)","v":0},{"$f":"IF(YONY=\"No\",IF(Y$3>A14remlife,A14value-SUM($F245:X245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!X21)","v":0},{"$f":"IF(YONY=\"No\",IF(Z$3>A14remlife,A14value-SUM($F245:Y245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!Y21)","v":0},{"$f":"IF(YONY=\"No\",IF(AA$3>A14remlife,A14value-SUM($F245:Z245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!Z21)","v":0},{"$f":"IF(YONY=\"No\",IF(AB$3>A14remlife,A14value-SUM($F245:AA245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AA21)","v":0},{"$f":"IF(YONY=\"No\",IF(AC$3>A14remlife,A14value-SUM($F245:AB245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AB21)","v":0},{"$f":"IF(YONY=\"No\",IF(AD$3>A14remlife,A14value-SUM($F245:AC245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AC21)","v":0},{"$f":"IF(YONY=\"No\",IF(AE$3>A14remlife,A14value-SUM($F245:AD245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AD21)","v":0},{"$f":"IF(YONY=\"No\",IF(AF$3>A14remlife,A14value-SUM($F245:AE245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AE21)","v":0},{"$f":"IF(YONY=\"No\",IF(AG$3>A14remlife,A14value-SUM($F245:AF245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AF21)","v":0},{"$f":"IF(YONY=\"No\",IF(AH$3>A14remlife,A14value-SUM($F245:AG245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AG21)","v":0},{"$f":"IF(YONY=\"No\",IF(AI$3>A14remlife,A14value-SUM($F245:AH245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AH21)","v":0},{"$f":"IF(YONY=\"No\",IF(AJ$3>A14remlife,A14value-SUM($F245:AI245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AI21)","v":0},{"$f":"IF(YONY=\"No\",IF(AK$3>A14remlife,A14value-SUM($F245:AJ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AJ21)","v":0},{"$f":"IF(YONY=\"No\",IF(AL$3>A14remlife,A14value-SUM($F245:AK245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AK21)","v":0},{"$f":"IF(YONY=\"No\",IF(AM$3>A14remlife,A14value-SUM($F245:AL245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AL21)","v":0},{"$f":"IF(YONY=\"No\",IF(AN$3>A14remlife,A14value-SUM($F245:AM245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AM21)","v":0},{"$f":"IF(YONY=\"No\",IF(AO$3>A14remlife,A14value-SUM($F245:AN245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AN21)","v":0},{"$f":"IF(YONY=\"No\",IF(AP$3>A14remlife,A14value-SUM($F245:AO245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AO21)","v":0},{"$f":"IF(YONY=\"No\",IF(AQ$3>A14remlife,A14value-SUM($F245:AP245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AP21)","v":0},{"$f":"IF(YONY=\"No\",IF(AR$3>A14remlife,A14value-SUM($F245:AQ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AQ21)","v":0},{"$f":"IF(YONY=\"No\",IF(AS$3>A14remlife,A14value-SUM($F245:AR245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AR21)","v":0},{"$f":"IF(YONY=\"No\",IF(AT$3>A14remlife,A14value-SUM($F245:AS245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AS21)","v":0},{"$f":"IF(YONY=\"No\",IF(AU$3>A14remlife,A14value-SUM($F245:AT245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AT21)","v":0},{"$f":"IF(YONY=\"No\",IF(AV$3>A14remlife,A14value-SUM($F245:AU245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AU21)","v":0},{"$f":"IF(YONY=\"No\",IF(AW$3>A14remlife,A14value-SUM($F245:AV245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AV21)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A14remlife,A14value-SUM($F245:AW245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AW21)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A14remlife,A14value-SUM($F245:AX245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AX21)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A14remlife,A14value-SUM($F245:AY245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AY21)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A14remlife,A14value-SUM($F245:AZ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!AZ21)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A14remlife,A14value-SUM($F245:BA245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!BA21)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A14remlife,A14value-SUM($F245:BB245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!BB21)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A14remlife,A14value-SUM($F245:BC245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!BC21)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A14remlife,A14value-SUM($F245:BD245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!BD21)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A14remlife,A14value-SUM($F245:BE245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!BE21)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A14remlife,A14value-SUM($F245:BF245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!BF21)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A14remlife,A14value-SUM($F245:BG245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!BG21)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A14remlife,A14value-SUM($F245:BH245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife)),'Depn|Existing Assets'!BH21)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(H$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:G247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:H247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:I247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:J247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:K247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:L247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:M247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:N247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:O247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:P247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:Q247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:R247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:S247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":9.0513565620520292E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:T247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":5.1874194971623044E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:U247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:V247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:W247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:X247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:Y247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:Z247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AA247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AB247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AC247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AD247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AE247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AF247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AG247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AH247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AI247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AJ247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AK247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AL247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AM247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AN247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AO247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AP247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AQ247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AR247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AS247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AT247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AU247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AV247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AW247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AX247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AY247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AZ247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BA247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BB247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BC247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BD247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BE247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BF247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BG247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BH247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:H248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:I248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:J248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:K248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:L248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:M248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:N248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:O248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:P248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:Q248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:R248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:S248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:T248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":9.2563422943400461E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:U248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":5.3048987917874824E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:V248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:W248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:X248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:Y248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:Z248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AA248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AB248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AC248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AD248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AE248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AF248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AG248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AH248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AI248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AJ248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AK248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AL248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AM248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AN248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AO248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AP248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AQ248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AR248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AS248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AT248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AU248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AV248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AW248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AX248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AY248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AZ248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BA248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BB248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BC248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BD248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BE248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BF248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BG248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BH248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:I249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:J249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:K249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:L249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:M249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:N249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:O249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:P249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:Q249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:R249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:S249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:T249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:U249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":9.0550607002306757E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:V249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":5.1895423743770319E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:W249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:X249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:Y249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:Z249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AA249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AB249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AC249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AD249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AE249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AF249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AG249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AH249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AI249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AJ249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AK249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AL249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AM249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AN249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AO249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AP249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AQ249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AR249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AS249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AT249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AU249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AV249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AW249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AX249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AY249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AZ249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BA249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BB249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BC249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BD249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BE249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BF249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BG249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BH249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:J250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:K250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:L250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:M250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:N250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:O250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:P250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:Q250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:R250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:S250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:T250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:U250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:V250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":9.7905150023299248E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:W250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":5.6110383081441784E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:X250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:Y250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:Z250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AA250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AB250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AC250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AD250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AE250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AF250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AG250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AH250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AI250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AJ250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AK250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AL250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AM250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AN250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AO250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AP250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AQ250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AR250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AS250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AT250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AU250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AV250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AW250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AX250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AY250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AZ250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BA250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BB250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BC250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BD250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BE250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BF250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BG250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BH250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:K251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:L251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:M251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:N251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:O251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:P251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:Q251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:R251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:S251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:T251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:U251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:V251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:W251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":9.7673011512475719E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:X251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":5.5977342268295649E-2},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:Y251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:Z251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AA251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AB251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AC251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AD251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AE251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AF251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AG251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AH251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AI251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AJ251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AK251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AL251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AM251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AN251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AO251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AP251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AQ251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AR251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AS251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AT251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AU251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AV251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AW251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AX251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AY251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AZ251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BA251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BB251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BC251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BD251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BE251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BF251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BG251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BH251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:L252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:M252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:N252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:O252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:P252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:Q252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:R252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:S252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:T252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:U252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:V252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:W252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:X252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:Y252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:Z252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AA252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AB252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AC252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AD252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AE252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AF252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AG252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AH252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AI252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AJ252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AK252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AL252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AM252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AN252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AO252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AP252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AQ252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AR252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AS252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AT252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AU252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AV252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AW252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AX252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AY252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AZ252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BA252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BB252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BC252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BD252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BE252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BF252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BG252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BH252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:M253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:N253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:O253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:P253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:Q253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:R253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:S253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:T253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:U253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:V253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:W253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:X253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:Y253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:Z253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AA253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AB253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AC253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AD253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AE253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AF253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AG253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AH253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AI253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AJ253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AK253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AL253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AM253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AN253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AO253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AP253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AQ253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AR253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AS253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AT253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AU253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AV253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AW253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AX253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AY253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AZ253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BA253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BB253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BC253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BD253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BE253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BF253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BG253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BH253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:N254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:O254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:P254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:Q254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:R254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:S254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:T254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:U254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:V254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:W254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:X254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:Y254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:Z254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AA254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AB254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AC254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AD254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AE254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AF254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AG254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AH254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AI254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AJ254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AK254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AL254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AM254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AN254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AO254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AP254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AQ254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AR254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AS254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AT254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AU254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AV254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AW254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AX254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AY254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AZ254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BA254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BB254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BC254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BD254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BE254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BF254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BG254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BH254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:O255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:P255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:Q255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:R255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:S255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:T255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:U255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:V255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:W255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:X255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:Y255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:Z255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AA255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AB255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AC255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AD255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AE255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AF255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AG255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AH255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AI255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AJ255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AK255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AL255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AM255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AN255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AO255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AP255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AQ255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AR255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AS255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AT255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AU255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AV255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AW255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AX255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AY255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AZ255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BA255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BB255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BC255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BD255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BE255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BF255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BG255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BH255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:P256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:Q256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:R256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:S256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:T256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:U256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:V256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:W256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:X256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:Y256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:Z256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AA256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AB256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AC256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AD256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AE256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AF256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AG256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AH256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AI256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AJ256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AK256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AL256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AM256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AN256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AO256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AP256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AQ256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AR256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AS256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AT256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AU256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AV256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AW256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AX256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AY256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AZ256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BA256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BB256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BC256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BD256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BE256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BF256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BG256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BH256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0}]
[null,null,{"$f":"Asset14","v":"Plant and Equipment"},null,null,null,{"$f":"SUM(G245:G256)","v":0.7868139459719965},{"$f":"SUM(H245:H256)","v":0.87732751159251676},0.96989093453591724,1.060441541538224,0.63756508597572736,0.58562857065827523,0.58556784697790676,0.58556784697790676,0.61786998284616712,0.64062164333335037,0.60241196611386183,0.57314478631409238,0.53506664691937322,0.49327688023733413,0.43056638645310524,0.33917775645595655,0.24747358527954527,0.15378339459391749,5.5977342268295649E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM245:AM256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C270","v":"Property Leases"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15remlife,A15value-SUM($F258:F258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(H$3>A15remlife,A15value-SUM($F258:G258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(I$3>A15remlife,A15value-SUM($F258:H258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(J$3>A15remlife,A15value-SUM($F258:I258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(K$3>A15remlife,A15value-SUM($F258:J258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(L$3>A15remlife,A15value-SUM($F258:K258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(M$3>A15remlife,A15value-SUM($F258:L258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(N$3>A15remlife,A15value-SUM($F258:M258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(O$3>A15remlife,A15value-SUM($F258:N258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(P$3>A15remlife,A15value-SUM($F258:O258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(Q$3>A15remlife,A15value-SUM($F258:P258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(R$3>A15remlife,A15value-SUM($F258:Q258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(S$3>A15remlife,A15value-SUM($F258:R258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(T$3>A15remlife,A15value-SUM($F258:S258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(U$3>A15remlife,A15value-SUM($F258:T258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(V$3>A15remlife,A15value-SUM($F258:U258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(W$3>A15remlife,A15value-SUM($F258:V258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(X$3>A15remlife,A15value-SUM($F258:W258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(Y$3>A15remlife,A15value-SUM($F258:X258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(Z$3>A15remlife,A15value-SUM($F258:Y258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AA$3>A15remlife,A15value-SUM($F258:Z258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AB$3>A15remlife,A15value-SUM($F258:AA258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AC$3>A15remlife,A15value-SUM($F258:AB258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AD$3>A15remlife,A15value-SUM($F258:AC258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AE$3>A15remlife,A15value-SUM($F258:AD258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AF$3>A15remlife,A15value-SUM($F258:AE258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AG$3>A15remlife,A15value-SUM($F258:AF258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AH$3>A15remlife,A15value-SUM($F258:AG258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AI$3>A15remlife,A15value-SUM($F258:AH258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AJ$3>A15remlife,A15value-SUM($F258:AI258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AK$3>A15remlife,A15value-SUM($F258:AJ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AL$3>A15remlife,A15value-SUM($F258:AK258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AM$3>A15remlife,A15value-SUM($F258:AL258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AN$3>A15remlife,A15value-SUM($F258:AM258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AO$3>A15remlife,A15value-SUM($F258:AN258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AP$3>A15remlife,A15value-SUM($F258:AO258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AQ$3>A15remlife,A15value-SUM($F258:AP258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AR$3>A15remlife,A15value-SUM($F258:AQ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AS$3>A15remlife,A15value-SUM($F258:AR258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AT$3>A15remlife,A15value-SUM($F258:AS258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AU$3>A15remlife,A15value-SUM($F258:AT258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AV$3>A15remlife,A15value-SUM($F258:AU258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AW$3>A15remlife,A15value-SUM($F258:AV258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AX$3>A15remlife,A15value-SUM($F258:AW258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AY$3>A15remlife,A15value-SUM($F258:AX258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(AZ$3>A15remlife,A15value-SUM($F258:AY258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BA$3>A15remlife,A15value-SUM($F258:AZ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BB$3>A15remlife,A15value-SUM($F258:BA258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BC$3>A15remlife,A15value-SUM($F258:BB258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BD$3>A15remlife,A15value-SUM($F258:BC258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BE$3>A15remlife,A15value-SUM($F258:BD258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BF$3>A15remlife,A15value-SUM($F258:BE258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BG$3>A15remlife,A15value-SUM($F258:BF258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BH$3>A15remlife,A15value-SUM($F258:BG258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"},{"$f":"IF(BI$3>A15remlife,A15value-SUM($F258:BH258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(H$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:G260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:H260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:I260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:J260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:K260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:L260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:M260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:N260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:O260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:P260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:Q260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:R260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:S260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:T260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:U260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.32738302578927997},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:V260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0.26159445352588495},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:W260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:X260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:Y260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:Z260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AA260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AB260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AC260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AD260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AE260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AF260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AG260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AH260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AI260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AJ260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AK260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AL260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AM260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AN260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AO260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AP260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AQ260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AR260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AS260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AT260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AU260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AV260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AW260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AX260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AY260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AZ260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BA260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BB260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BC260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BD260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BE260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BF260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BG260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BH260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:H261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:I261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:J261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:K261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:L261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:M261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:N261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:O261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:P261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:Q261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:R261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:S261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:T261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:U261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:V261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":4.2405495615526834E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:W261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":3.3883987800815557E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:X261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:Y261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:Z261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AA261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AB261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AC261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AD261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AE261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AF261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AG261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AH261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AI261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AJ261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AK261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AL261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AM261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AN261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AO261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AP261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AQ261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AR261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AS261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AT261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AU261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AV261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AW261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AX261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AY261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AZ261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BA261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BB261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BC261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BD261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BE261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BF261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BG261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BH261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:I262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:J262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:K262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:L262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:M262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:N262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:O262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:P262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:Q262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:R262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:S262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:T262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:U262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:V262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:W262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":1.1280763419910951},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:X262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0.90138611648296063},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:Y262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:Z262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AA262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AB262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AC262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AD262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AE262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AF262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AG262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AH262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AI262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AJ262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AK262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AL262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AM262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AN262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AO262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AP262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AQ262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AR262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AS262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AT262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AU262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AV262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AW262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AX262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AY262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AZ262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BA262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BB262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BC262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BD262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BE262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BF262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BG262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BH262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:J263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:K263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:L263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:M263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:N263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:O263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:P263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:Q263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:R263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:S263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:T263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:U263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:V263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:W263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:X263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":4.4852667263495134E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:Y263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":3.5839393180770729E-3},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:Z263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AA263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AB263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AC263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AD263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AE263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AF263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AG263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AH263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AI263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AJ263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AK263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AL263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AM263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AN263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AO263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AP263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AQ263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AR263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AS263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AT263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AU263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AV263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AW263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AX263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AY263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AZ263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BA263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BB263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BC263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BD263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BE263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BF263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BG263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BH263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:K264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:L264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:M264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:N264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:O264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:P264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:Q264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:R264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:S264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:T264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:U264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:V264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:W264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:X264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:Y264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":4.1392715716355818E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:Z264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":3.3074728971262735E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AA264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AB264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AC264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AD264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AE264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AF264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AG264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AH264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AI264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AJ264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AK264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AL264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AM264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AN264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AO264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AP264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AQ264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AR264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AS264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AT264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AU264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AV264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AW264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AX264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AY264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AZ264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BA264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BB264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BC264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BD264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BE264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BF264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BG264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BH264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:L265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:M265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:N265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:O265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:P265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:Q265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:R265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:S265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:T265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:U265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:V265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:W265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:X265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:Y265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:Z265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AA265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AB265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AC265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AD265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AE265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AF265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AG265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AH265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AI265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AJ265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AK265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AL265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AM265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AN265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AO265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AP265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AQ265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AR265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AS265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AT265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AU265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AV265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AW265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AX265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AY265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AZ265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BA265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BB265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BC265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BD265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BE265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BF265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BG265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BH265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:M266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:N266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:O266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:P266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:Q266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:R266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:S266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:T266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:U266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:V266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:W266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:X266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:Y266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:Z266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AA266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AB266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AC266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AD266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AE266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AF266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AG266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AH266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AI266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AJ266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AK266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AL266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AM266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AN266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AO266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AP266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AQ266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AR266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AS266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AT266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AU266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AV266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AW266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AX266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AY266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AZ266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BA266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BB266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BC266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BD266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BE266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BF266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BG266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BH266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:N267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:O267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:P267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:Q267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:R267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:S267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:T267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:U267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:V267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:W267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:X267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:Y267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:Z267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AA267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AB267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AC267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AD267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AE267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AF267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AG267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AH267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AI267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AJ267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AK267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AL267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AM267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AN267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AO267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AP267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AQ267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AR267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AS267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AT267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AU267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AV267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AW267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AX267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AY267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AZ267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BA267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BB267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BC267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BD267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BE267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BF267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BG267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BH267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:O268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:P268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:Q268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:R268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:S268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:T268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:U268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:V268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:W268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:X268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:Y268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:Z268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AA268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AB268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AC268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AD268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AE268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AF268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AG268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AH268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AI268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AJ268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AK268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AL268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AM268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AN268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AO268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AP268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AQ268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AR268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AS268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AT268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AU268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AV268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AW268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AX268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AY268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AZ268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BA268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BB268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BC268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BD268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BE268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BF268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BG268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BH268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:P269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:Q269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:R269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:S269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:T269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:U269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:V269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:W269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:X269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:Y269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:Z269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AA269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AB269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AC269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AD269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AE269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AF269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AG269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AH269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AI269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AJ269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AK269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AL269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AM269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AN269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AO269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AP269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AQ269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AR269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AS269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AT269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AU269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AV269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AW269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AX269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AY269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AZ269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BA269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BB269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BC269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BD269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BE269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BF269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BG269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BH269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0}]
[null,null,{"$f":"Asset15","v":"Property Leases"},null,null,null,{"$f":"SUM(G258:G269)","v":0},0.32738302578927997,0.33162357535083264,1.4596999173419278,1.4641851840682774,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.5055778997846332,1.4397893275212381,1.177342723213882,0.94726409892566599,4.4976655034432891E-2,3.3074728971262735E-2,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM258:AM269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C283","v":"Fleet Leases"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16remlife,A16value-SUM($F271:F271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(H$3>A16remlife,A16value-SUM($F271:G271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(I$3>A16remlife,A16value-SUM($F271:H271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(J$3>A16remlife,A16value-SUM($F271:I271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(K$3>A16remlife,A16value-SUM($F271:J271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(L$3>A16remlife,A16value-SUM($F271:K271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(M$3>A16remlife,A16value-SUM($F271:L271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(N$3>A16remlife,A16value-SUM($F271:M271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(O$3>A16remlife,A16value-SUM($F271:N271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(P$3>A16remlife,A16value-SUM($F271:O271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(Q$3>A16remlife,A16value-SUM($F271:P271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(R$3>A16remlife,A16value-SUM($F271:Q271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(S$3>A16remlife,A16value-SUM($F271:R271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(T$3>A16remlife,A16value-SUM($F271:S271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(U$3>A16remlife,A16value-SUM($F271:T271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(V$3>A16remlife,A16value-SUM($F271:U271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(W$3>A16remlife,A16value-SUM($F271:V271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(X$3>A16remlife,A16value-SUM($F271:W271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(Y$3>A16remlife,A16value-SUM($F271:X271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(Z$3>A16remlife,A16value-SUM($F271:Y271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AA$3>A16remlife,A16value-SUM($F271:Z271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AB$3>A16remlife,A16value-SUM($F271:AA271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AC$3>A16remlife,A16value-SUM($F271:AB271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AD$3>A16remlife,A16value-SUM($F271:AC271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AE$3>A16remlife,A16value-SUM($F271:AD271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AF$3>A16remlife,A16value-SUM($F271:AE271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AG$3>A16remlife,A16value-SUM($F271:AF271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AH$3>A16remlife,A16value-SUM($F271:AG271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AI$3>A16remlife,A16value-SUM($F271:AH271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AJ$3>A16remlife,A16value-SUM($F271:AI271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AK$3>A16remlife,A16value-SUM($F271:AJ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AL$3>A16remlife,A16value-SUM($F271:AK271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AM$3>A16remlife,A16value-SUM($F271:AL271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AN$3>A16remlife,A16value-SUM($F271:AM271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AO$3>A16remlife,A16value-SUM($F271:AN271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AP$3>A16remlife,A16value-SUM($F271:AO271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AQ$3>A16remlife,A16value-SUM($F271:AP271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AR$3>A16remlife,A16value-SUM($F271:AQ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AS$3>A16remlife,A16value-SUM($F271:AR271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AT$3>A16remlife,A16value-SUM($F271:AS271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AU$3>A16remlife,A16value-SUM($F271:AT271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AV$3>A16remlife,A16value-SUM($F271:AU271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AW$3>A16remlife,A16value-SUM($F271:AV271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AX$3>A16remlife,A16value-SUM($F271:AW271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AY$3>A16remlife,A16value-SUM($F271:AX271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(AZ$3>A16remlife,A16value-SUM($F271:AY271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BA$3>A16remlife,A16value-SUM($F271:AZ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BB$3>A16remlife,A16value-SUM($F271:BA271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BC$3>A16remlife,A16value-SUM($F271:BB271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BD$3>A16remlife,A16value-SUM($F271:BC271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BE$3>A16remlife,A16value-SUM($F271:BD271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BF$3>A16remlife,A16value-SUM($F271:BE271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BG$3>A16remlife,A16value-SUM($F271:BF271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BH$3>A16remlife,A16value-SUM($F271:BG271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"},{"$f":"IF(BI$3>A16remlife,A16value-SUM($F271:BH271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(H$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:G273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":2.7574140229394271},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:H273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":2.7574140229394271},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:I273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":2.7574140229394271},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:J273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":2.7574140229394271},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:K273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":2.7574140229394271},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:L273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":1.8417841756274811},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:M273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:N273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:O273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:P273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:Q273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:R273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:S273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:T273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:U273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:V273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:W273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:X273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:Y273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:Z273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AA273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AB273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AC273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AD273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AE273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AF273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AG273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AH273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AI273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AJ273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AK273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AL273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AM273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AN273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AO273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AP273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AQ273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AR273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AS273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AT273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AU273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AV273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AW273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AX273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AY273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AZ273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BA273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BB273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BC273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BD273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BE273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BF273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BG273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BH273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:H274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0.71614182115466851},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:I274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0.71614182115466851},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:J274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0.71614182115466851},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:K274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0.71614182115466851},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:L274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0.71614182115466851},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:M274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0.47833900267964502},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:N274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:O274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:P274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:Q274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:R274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:S274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:T274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:U274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:V274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:W274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:X274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:Y274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:Z274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AA274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AB274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AC274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AD274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AE274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AF274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AG274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AH274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AI274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AJ274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AK274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AL274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AM274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AN274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AO274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AP274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AQ274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AR274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AS274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AT274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AU274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AV274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AW274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AX274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AY274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AZ274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BA274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BB274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BC274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BD274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BE274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BF274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BG274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BH274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:I275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0.61467130887000909},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:J275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0.61467130887000909},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:K275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0.61467130887000909},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:L275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0.61467130887000909},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:M275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0.61467130887000909},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:N275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0.41056289714599847},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:O275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:P275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:Q275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:R275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:S275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:T275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:U275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:V275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:W275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:X275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:Y275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:Z275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AA275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AB275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AC275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AD275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AE275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AF275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AG275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AH275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AI275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AJ275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AK275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AL275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AM275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AN275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AO275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AP275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AQ275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AR275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AS275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AT275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AU275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AV275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AW275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AX275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AY275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AZ275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BA275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BB275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BC275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BD275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BE275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BF275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BG275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BH275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:J276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0.74705347759489393},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:K276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0.74705347759489393},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:L276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0.74705347759489393},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:M276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0.74705347759489393},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:N276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0.74705347759489393},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:O276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0.4989861014469712},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:P276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:Q276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:R276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:S276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:T276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:U276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:V276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:W276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:X276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:Y276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:Z276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AA276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AB276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AC276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AD276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AE276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AF276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AG276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AH276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AI276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AJ276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AK276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AL276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AM276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AN276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AO276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AP276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AQ276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AR276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AS276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AT276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AU276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AV276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AW276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AX276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AY276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AZ276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BA276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BB276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BC276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BD276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BE276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BF276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BG276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BH276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:K277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0.6070231519661492},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:L277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0.6070231519661492},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:M277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0.6070231519661492},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:N277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0.6070231519661492},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:O277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0.6070231519661492},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:P277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0.40545439539723738},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:Q277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:R277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:S277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:T277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:U277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:V277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:W277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:X277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:Y277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:Z277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AA277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AB277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AC277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AD277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AE277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AF277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AG277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AH277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AI277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AJ277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AK277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AL277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AM277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AN277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AO277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AP277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AQ277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AR277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AS277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AT277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AU277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AV277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AW277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AX277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AY277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AZ277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BA277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BB277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BC277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BD277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BE277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BF277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BG277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BH277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:L278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:M278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:N278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:O278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:P278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:Q278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:R278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:S278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:T278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:U278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:V278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:W278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:X278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:Y278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:Z278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AA278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AB278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AC278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AD278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AE278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AF278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AG278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AH278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AI278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AJ278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AK278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AL278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AM278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AN278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AO278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AP278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AQ278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AR278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AS278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AT278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AU278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AV278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AW278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AX278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AY278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AZ278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BA278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BB278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BC278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BD278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BE278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BF278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BG278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BH278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:M279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:N279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:O279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:P279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:Q279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:R279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:S279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:T279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:U279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:V279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:W279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:X279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:Y279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:Z279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AA279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AB279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AC279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AD279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AE279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AF279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AG279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AH279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AI279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AJ279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AK279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AL279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AM279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AN279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AO279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AP279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AQ279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AR279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AS279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AT279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AU279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AV279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AW279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AX279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AY279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AZ279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BA279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BB279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BC279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BD279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BE279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BF279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BG279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BH279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:N280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:O280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:P280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:Q280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:R280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:S280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:T280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:U280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:V280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:W280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:X280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:Y280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:Z280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AA280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AB280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AC280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AD280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AE280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AF280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AG280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AH280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AI280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AJ280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AK280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AL280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AM280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AN280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AO280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AP280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AQ280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AR280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AS280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AT280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AU280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AV280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AW280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AX280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AY280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AZ280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BA280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BB280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BC280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BD280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BE280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BF280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BG280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BH280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:O281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:P281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:Q281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:R281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:S281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:T281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:U281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:V281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:W281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:X281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:Y281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:Z281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AA281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AB281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AC281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AD281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AE281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AF281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AG281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AH281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AI281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AJ281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AK281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AL281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AM281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AN281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AO281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AP281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AQ281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AR281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AS281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AT281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AU281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AV281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AW281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AX281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AY281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AZ281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BA281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BB281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BC281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BD281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BE281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BF281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BG281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BH281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:P282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:Q282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:R282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:S282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:T282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:U282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:V282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:W282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:X282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:Y282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:Z282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AA282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AB282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AC282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AD282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AE282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AF282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AG282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AH282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AI282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AJ282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AK282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AL282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AM282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AN282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AO282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AP282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AQ282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AR282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AS282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AT282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AU282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AV282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AW282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AX282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AY282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AZ282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BA282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BB282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BC282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BD282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BE282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BF282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BG282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BH282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0}]
[null,null,{"$f":"Asset16","v":"Fleet Leases"},null,null,null,{"$f":"SUM(G271:G282)","v":0},2.7574140229394271,3.4735558440940957,4.0882271529641052,4.8352806305589988,5.4423037825251477,4.5266739352132017,2.4470869411106975,1.7646395267070418,1.1060092534131205,0.40545439539723738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM271:AM282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C296","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17remlife,A17value-SUM($F284:F284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(H$3>A17remlife,A17value-SUM($F284:G284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(I$3>A17remlife,A17value-SUM($F284:H284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(J$3>A17remlife,A17value-SUM($F284:I284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(K$3>A17remlife,A17value-SUM($F284:J284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(L$3>A17remlife,A17value-SUM($F284:K284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(M$3>A17remlife,A17value-SUM($F284:L284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(N$3>A17remlife,A17value-SUM($F284:M284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(O$3>A17remlife,A17value-SUM($F284:N284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(P$3>A17remlife,A17value-SUM($F284:O284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Q$3>A17remlife,A17value-SUM($F284:P284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(R$3>A17remlife,A17value-SUM($F284:Q284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(S$3>A17remlife,A17value-SUM($F284:R284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(T$3>A17remlife,A17value-SUM($F284:S284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(U$3>A17remlife,A17value-SUM($F284:T284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(V$3>A17remlife,A17value-SUM($F284:U284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(W$3>A17remlife,A17value-SUM($F284:V284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(X$3>A17remlife,A17value-SUM($F284:W284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Y$3>A17remlife,A17value-SUM($F284:X284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Z$3>A17remlife,A17value-SUM($F284:Y284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AA$3>A17remlife,A17value-SUM($F284:Z284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AB$3>A17remlife,A17value-SUM($F284:AA284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AC$3>A17remlife,A17value-SUM($F284:AB284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AD$3>A17remlife,A17value-SUM($F284:AC284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AE$3>A17remlife,A17value-SUM($F284:AD284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AF$3>A17remlife,A17value-SUM($F284:AE284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AG$3>A17remlife,A17value-SUM($F284:AF284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AH$3>A17remlife,A17value-SUM($F284:AG284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AI$3>A17remlife,A17value-SUM($F284:AH284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AJ$3>A17remlife,A17value-SUM($F284:AI284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AK$3>A17remlife,A17value-SUM($F284:AJ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AL$3>A17remlife,A17value-SUM($F284:AK284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AM$3>A17remlife,A17value-SUM($F284:AL284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AN$3>A17remlife,A17value-SUM($F284:AM284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AO$3>A17remlife,A17value-SUM($F284:AN284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AP$3>A17remlife,A17value-SUM($F284:AO284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AQ$3>A17remlife,A17value-SUM($F284:AP284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AR$3>A17remlife,A17value-SUM($F284:AQ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AS$3>A17remlife,A17value-SUM($F284:AR284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AT$3>A17remlife,A17value-SUM($F284:AS284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AU$3>A17remlife,A17value-SUM($F284:AT284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AV$3>A17remlife,A17value-SUM($F284:AU284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AW$3>A17remlife,A17value-SUM($F284:AV284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AX$3>A17remlife,A17value-SUM($F284:AW284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AY$3>A17remlife,A17value-SUM($F284:AX284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AZ$3>A17remlife,A17value-SUM($F284:AY284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BA$3>A17remlife,A17value-SUM($F284:AZ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BB$3>A17remlife,A17value-SUM($F284:BA284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BC$3>A17remlife,A17value-SUM($F284:BB284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BD$3>A17remlife,A17value-SUM($F284:BC284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BE$3>A17remlife,A17value-SUM($F284:BD284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BF$3>A17remlife,A17value-SUM($F284:BE284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BG$3>A17remlife,A17value-SUM($F284:BF284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BH$3>A17remlife,A17value-SUM($F284:BG284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BI$3>A17remlife,A17value-SUM($F284:BH284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(H$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:G286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:H286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:I286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:J286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:K286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:L286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:M286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:N286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:O286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:P286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:Q286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:R286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:S286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:T286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:U286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:V286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:W286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:X286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:Y286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:Z286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AA286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AB286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AC286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AD286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AE286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AF286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AG286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AH286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AI286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AJ286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AK286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AL286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AM286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AN286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AO286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AP286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AQ286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AR286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AS286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AT286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AU286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AV286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AW286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AX286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AY286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AZ286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BA286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BB286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BC286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BD286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BE286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BF286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BG286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BH286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:H287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:I287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:J287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:K287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:L287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:M287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:N287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:O287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:P287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:Q287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:R287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:S287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:T287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:U287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:V287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:W287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:X287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:Y287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:Z287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AA287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AB287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AC287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AD287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AE287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AF287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AG287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AH287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AI287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AJ287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AK287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AL287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AM287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AN287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AO287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AP287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AQ287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AR287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AS287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AT287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AU287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AV287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AW287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AX287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AY287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AZ287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BA287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BB287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BC287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BD287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BE287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BF287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BG287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BH287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:I288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:J288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:K288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:L288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:M288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:N288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:O288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:P288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:Q288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:R288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:S288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:T288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:U288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:V288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:W288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:X288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:Y288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:Z288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AA288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AB288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AC288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AD288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AE288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AF288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AG288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AH288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AI288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AJ288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AK288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AL288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AM288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AN288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AO288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AP288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AQ288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AR288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AS288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AT288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AU288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AV288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AW288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AX288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AY288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AZ288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BA288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BB288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BC288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BD288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BE288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BF288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BG288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BH288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:J289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:K289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:L289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:M289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:N289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:O289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:P289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:Q289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:R289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:S289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:T289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:U289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:V289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:W289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:X289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:Y289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:Z289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AA289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AB289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AC289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AD289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AE289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AF289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AG289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AH289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AI289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AJ289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AK289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AL289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AM289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AN289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AO289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AP289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AQ289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AR289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AS289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AT289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AU289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AV289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AW289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AX289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AY289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AZ289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BA289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BB289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BC289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BD289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BE289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BF289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BG289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BH289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:K290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:L290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:M290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:N290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:O290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:P290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:Q290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:R290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:S290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:T290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:U290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:V290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:W290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:X290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:Y290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:Z290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AA290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AB290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AC290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AD290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AE290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AF290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AG290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AH290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AI290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AJ290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AK290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AL290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AM290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AN290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AO290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AP290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AQ290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AR290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AS290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AT290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AU290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AV290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AW290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AX290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AY290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AZ290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BA290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BB290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BC290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BD290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BE290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BF290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BG290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BH290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:L291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:M291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:N291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:O291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:P291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:Q291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:R291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:S291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:T291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:U291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:V291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:W291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:X291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:Y291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:Z291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AA291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AB291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AC291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AD291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AE291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AF291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AG291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AH291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AI291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AJ291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AK291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AL291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AM291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AN291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AO291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AP291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AQ291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AR291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AS291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AT291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AU291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AV291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AW291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AX291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AY291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AZ291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BA291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BB291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BC291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BD291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BE291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BF291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BG291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BH291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:M292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:N292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:O292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:P292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:Q292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:R292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:S292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:T292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:U292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:V292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:W292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:X292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:Y292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:Z292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AA292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AB292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AC292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AD292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AE292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AF292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AG292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AH292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AI292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AJ292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AK292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AL292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AM292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AN292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AO292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AP292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AQ292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AR292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AS292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AT292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AU292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AV292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AW292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AX292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AY292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AZ292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BA292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BB292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BC292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BD292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BE292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BF292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BG292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BH292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:N293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:O293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:P293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:Q293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:R293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:S293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:T293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:U293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:V293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:W293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:X293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:Y293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:Z293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AA293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AB293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AC293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AD293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AE293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AF293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AG293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AH293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AI293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AJ293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AK293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AL293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AM293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AN293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AO293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AP293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AQ293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AR293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AS293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AT293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AU293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AV293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AW293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AX293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AY293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AZ293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BA293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BB293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BC293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BD293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BE293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BF293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BG293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BH293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:O294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:P294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:Q294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:R294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:S294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:T294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:U294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:V294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:W294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:X294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:Y294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:Z294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AA294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AB294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AC294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AD294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AE294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AF294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AG294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AH294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AI294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AJ294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AK294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AL294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AM294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AN294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AO294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AP294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AQ294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AR294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AS294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AT294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AU294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AV294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AW294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AX294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AY294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AZ294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BA294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BB294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BC294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BD294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BE294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BF294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BG294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BH294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:P295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:Q295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:R295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:S295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:T295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:U295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:V295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:W295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:X295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:Y295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:Z295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AA295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AB295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AC295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AD295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AE295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AF295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AG295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AH295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AI295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AJ295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AK295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AL295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AM295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AN295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AO295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AP295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AQ295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AR295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AS295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AT295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AU295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AV295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AW295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AX295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AY295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AZ295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BA295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BB295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BC295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BD295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BE295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BF295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BG295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BH295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G284:G295)","v":0},{"$f":"SUM(H284:H295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM284:AM295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C309","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18remlife,A18value-SUM($F297:F297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(H$3>A18remlife,A18value-SUM($F297:G297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(I$3>A18remlife,A18value-SUM($F297:H297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(J$3>A18remlife,A18value-SUM($F297:I297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(K$3>A18remlife,A18value-SUM($F297:J297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(L$3>A18remlife,A18value-SUM($F297:K297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(M$3>A18remlife,A18value-SUM($F297:L297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(N$3>A18remlife,A18value-SUM($F297:M297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(O$3>A18remlife,A18value-SUM($F297:N297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(P$3>A18remlife,A18value-SUM($F297:O297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Q$3>A18remlife,A18value-SUM($F297:P297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(R$3>A18remlife,A18value-SUM($F297:Q297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(S$3>A18remlife,A18value-SUM($F297:R297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(T$3>A18remlife,A18value-SUM($F297:S297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(U$3>A18remlife,A18value-SUM($F297:T297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(V$3>A18remlife,A18value-SUM($F297:U297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(W$3>A18remlife,A18value-SUM($F297:V297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(X$3>A18remlife,A18value-SUM($F297:W297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Y$3>A18remlife,A18value-SUM($F297:X297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Z$3>A18remlife,A18value-SUM($F297:Y297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AA$3>A18remlife,A18value-SUM($F297:Z297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AB$3>A18remlife,A18value-SUM($F297:AA297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AC$3>A18remlife,A18value-SUM($F297:AB297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AD$3>A18remlife,A18value-SUM($F297:AC297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AE$3>A18remlife,A18value-SUM($F297:AD297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AF$3>A18remlife,A18value-SUM($F297:AE297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AG$3>A18remlife,A18value-SUM($F297:AF297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AH$3>A18remlife,A18value-SUM($F297:AG297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AI$3>A18remlife,A18value-SUM($F297:AH297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AJ$3>A18remlife,A18value-SUM($F297:AI297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AK$3>A18remlife,A18value-SUM($F297:AJ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AL$3>A18remlife,A18value-SUM($F297:AK297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AM$3>A18remlife,A18value-SUM($F297:AL297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AN$3>A18remlife,A18value-SUM($F297:AM297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AO$3>A18remlife,A18value-SUM($F297:AN297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AP$3>A18remlife,A18value-SUM($F297:AO297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AQ$3>A18remlife,A18value-SUM($F297:AP297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AR$3>A18remlife,A18value-SUM($F297:AQ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AS$3>A18remlife,A18value-SUM($F297:AR297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AT$3>A18remlife,A18value-SUM($F297:AS297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AU$3>A18remlife,A18value-SUM($F297:AT297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AV$3>A18remlife,A18value-SUM($F297:AU297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AW$3>A18remlife,A18value-SUM($F297:AV297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AX$3>A18remlife,A18value-SUM($F297:AW297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AY$3>A18remlife,A18value-SUM($F297:AX297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AZ$3>A18remlife,A18value-SUM($F297:AY297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BA$3>A18remlife,A18value-SUM($F297:AZ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BB$3>A18remlife,A18value-SUM($F297:BA297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BC$3>A18remlife,A18value-SUM($F297:BB297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BD$3>A18remlife,A18value-SUM($F297:BC297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BE$3>A18remlife,A18value-SUM($F297:BD297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BF$3>A18remlife,A18value-SUM($F297:BE297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BG$3>A18remlife,A18value-SUM($F297:BF297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BH$3>A18remlife,A18value-SUM($F297:BG297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BI$3>A18remlife,A18value-SUM($F297:BH297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(H$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:G299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:H299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:I299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:J299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:K299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:L299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:M299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:N299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:O299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:P299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:Q299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:R299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:S299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:T299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:U299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:V299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:W299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:X299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:Y299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:Z299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AA299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AB299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AC299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AD299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AE299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AF299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AG299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AH299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AI299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AJ299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AK299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AL299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AM299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AN299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AO299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AP299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AQ299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AR299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AS299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AT299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AU299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AV299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AW299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AX299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AY299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AZ299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BA299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BB299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BC299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BD299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BE299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BF299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BG299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BH299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:H300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:I300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:J300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:K300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:L300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:M300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:N300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:O300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:P300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:Q300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:R300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:S300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:T300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:U300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:V300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:W300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:X300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:Y300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:Z300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AA300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AB300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AC300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AD300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AE300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AF300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AG300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AH300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AI300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AJ300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AK300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AL300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AM300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AN300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AO300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AP300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AQ300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AR300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AS300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AT300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AU300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AV300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AW300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AX300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AY300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AZ300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BA300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BB300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BC300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BD300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BE300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BF300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BG300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BH300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:I301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:J301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:K301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:L301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:M301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:N301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:O301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:P301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:Q301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:R301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:S301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:T301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:U301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:V301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:W301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:X301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:Y301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:Z301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AA301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AB301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AC301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AD301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AE301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AF301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AG301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AH301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AI301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AJ301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AK301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AL301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AM301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AN301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AO301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AP301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AQ301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AR301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AS301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AT301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AU301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AV301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AW301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AX301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AY301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AZ301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BA301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BB301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BC301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BD301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BE301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BF301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BG301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BH301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:J302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:K302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:L302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:M302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:N302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:O302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:P302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:Q302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:R302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:S302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:T302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:U302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:V302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:W302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:X302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:Y302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:Z302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AA302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AB302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AC302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AD302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AE302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AF302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AG302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AH302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AI302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AJ302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AK302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AL302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AM302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AN302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AO302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AP302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AQ302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AR302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AS302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AT302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AU302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AV302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AW302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AX302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AY302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AZ302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BA302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BB302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BC302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BD302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BE302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BF302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BG302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BH302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:K303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:L303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:M303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:N303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:O303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:P303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:Q303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:R303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:S303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:T303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:U303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:V303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:W303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:X303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:Y303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:Z303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AA303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AB303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AC303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AD303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AE303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AF303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AG303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AH303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AI303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AJ303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AK303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AL303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AM303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AN303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AO303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AP303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AQ303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AR303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AS303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AT303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AU303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AV303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AW303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AX303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AY303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AZ303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BA303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BB303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BC303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BD303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BE303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BF303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BG303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BH303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:L304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:M304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:N304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:O304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:P304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:Q304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:R304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:S304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:T304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:U304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:V304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:W304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:X304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:Y304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:Z304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AA304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AB304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AC304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AD304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AE304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AF304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AG304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AH304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AI304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AJ304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AK304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AL304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AM304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AN304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AO304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AP304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AQ304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AR304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AS304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AT304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AU304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AV304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AW304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AX304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AY304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AZ304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BA304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BB304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BC304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BD304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BE304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BF304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BG304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BH304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:M305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:N305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:O305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:P305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:Q305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:R305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:S305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:T305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:U305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:V305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:W305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:X305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:Y305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:Z305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AA305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AB305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AC305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AD305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AE305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AF305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AG305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AH305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AI305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AJ305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AK305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AL305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AM305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AN305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AO305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AP305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AQ305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AR305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AS305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AT305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AU305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AV305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AW305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AX305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AY305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AZ305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BA305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BB305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BC305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BD305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BE305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BF305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BG305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BH305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:N306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:O306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:P306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:Q306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:R306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:S306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:T306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:U306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:V306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:W306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:X306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:Y306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:Z306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AA306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AB306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AC306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AD306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AE306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AF306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AG306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AH306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AI306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AJ306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AK306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AL306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AM306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AN306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AO306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AP306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AQ306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AR306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AS306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AT306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AU306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AV306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AW306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AX306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AY306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AZ306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BA306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BB306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BC306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BD306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BE306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BF306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BG306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BH306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:O307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:P307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:Q307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:R307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:S307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:T307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:U307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:V307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:W307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:X307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:Y307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:Z307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AA307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AB307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AC307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AD307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AE307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AF307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AG307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AH307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AI307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AJ307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AK307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AL307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AM307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AN307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AO307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AP307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AQ307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AR307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AS307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AT307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AU307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AV307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AW307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AX307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AY307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AZ307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BA307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BB307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BC307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BD307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BE307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BF307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BG307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BH307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:P308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:Q308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:R308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:S308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:T308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:U308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:V308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:W308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:X308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:Y308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:Z308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AA308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AB308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AC308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AD308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AE308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AF308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AG308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AH308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AI308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AJ308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AK308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AL308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AM308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AN308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AO308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AP308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AQ308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AR308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AS308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AT308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AU308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AV308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AW308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AX308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AY308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AZ308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BA308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BB308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BC308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BD308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BE308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BF308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BG308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BH308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G297:G308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM297:AM308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C322","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19remlife,A19value-SUM($F310:F310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(H$3>A19remlife,A19value-SUM($F310:G310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(I$3>A19remlife,A19value-SUM($F310:H310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(J$3>A19remlife,A19value-SUM($F310:I310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(K$3>A19remlife,A19value-SUM($F310:J310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(L$3>A19remlife,A19value-SUM($F310:K310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(M$3>A19remlife,A19value-SUM($F310:L310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(N$3>A19remlife,A19value-SUM($F310:M310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(O$3>A19remlife,A19value-SUM($F310:N310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(P$3>A19remlife,A19value-SUM($F310:O310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Q$3>A19remlife,A19value-SUM($F310:P310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(R$3>A19remlife,A19value-SUM($F310:Q310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(S$3>A19remlife,A19value-SUM($F310:R310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(T$3>A19remlife,A19value-SUM($F310:S310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(U$3>A19remlife,A19value-SUM($F310:T310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(V$3>A19remlife,A19value-SUM($F310:U310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(W$3>A19remlife,A19value-SUM($F310:V310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(X$3>A19remlife,A19value-SUM($F310:W310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Y$3>A19remlife,A19value-SUM($F310:X310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Z$3>A19remlife,A19value-SUM($F310:Y310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AA$3>A19remlife,A19value-SUM($F310:Z310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AB$3>A19remlife,A19value-SUM($F310:AA310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AC$3>A19remlife,A19value-SUM($F310:AB310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AD$3>A19remlife,A19value-SUM($F310:AC310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AE$3>A19remlife,A19value-SUM($F310:AD310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AF$3>A19remlife,A19value-SUM($F310:AE310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AG$3>A19remlife,A19value-SUM($F310:AF310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AH$3>A19remlife,A19value-SUM($F310:AG310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AI$3>A19remlife,A19value-SUM($F310:AH310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AJ$3>A19remlife,A19value-SUM($F310:AI310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AK$3>A19remlife,A19value-SUM($F310:AJ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AL$3>A19remlife,A19value-SUM($F310:AK310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AM$3>A19remlife,A19value-SUM($F310:AL310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AN$3>A19remlife,A19value-SUM($F310:AM310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AO$3>A19remlife,A19value-SUM($F310:AN310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AP$3>A19remlife,A19value-SUM($F310:AO310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AQ$3>A19remlife,A19value-SUM($F310:AP310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AR$3>A19remlife,A19value-SUM($F310:AQ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AS$3>A19remlife,A19value-SUM($F310:AR310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AT$3>A19remlife,A19value-SUM($F310:AS310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AU$3>A19remlife,A19value-SUM($F310:AT310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AV$3>A19remlife,A19value-SUM($F310:AU310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AW$3>A19remlife,A19value-SUM($F310:AV310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AX$3>A19remlife,A19value-SUM($F310:AW310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AY$3>A19remlife,A19value-SUM($F310:AX310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AZ$3>A19remlife,A19value-SUM($F310:AY310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BA$3>A19remlife,A19value-SUM($F310:AZ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BB$3>A19remlife,A19value-SUM($F310:BA310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BC$3>A19remlife,A19value-SUM($F310:BB310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BD$3>A19remlife,A19value-SUM($F310:BC310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BE$3>A19remlife,A19value-SUM($F310:BD310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BF$3>A19remlife,A19value-SUM($F310:BE310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BG$3>A19remlife,A19value-SUM($F310:BF310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BH$3>A19remlife,A19value-SUM($F310:BG310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BI$3>A19remlife,A19value-SUM($F310:BH310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(H$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:G312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:H312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:I312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:J312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:K312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:L312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:M312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:N312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:O312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:P312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:Q312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:R312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:S312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:T312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:U312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:V312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:W312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:X312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:Y312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:Z312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AA312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AB312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AC312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AD312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AE312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AF312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AG312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AH312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AI312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AJ312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AK312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AL312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AM312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AN312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AO312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AP312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AQ312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AR312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AS312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AT312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AU312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AV312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AW312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AX312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AY312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AZ312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BA312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BB312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BC312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BD312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BE312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BF312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BG312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BH312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:H313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:I313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:J313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:K313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:L313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:M313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:N313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:O313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:P313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:Q313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:R313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:S313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:T313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:U313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:V313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:W313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:X313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:Y313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:Z313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AA313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AB313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AC313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AD313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AE313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AF313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AG313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AH313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AI313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AJ313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AK313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AL313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AM313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AN313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AO313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AP313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AQ313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AR313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AS313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AT313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AU313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AV313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AW313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AX313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AY313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AZ313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BA313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BB313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BC313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BD313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BE313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BF313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BG313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BH313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:I314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:J314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:K314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:L314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:M314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:N314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:O314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:P314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:Q314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:R314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:S314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:T314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:U314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:V314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:W314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:X314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:Y314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:Z314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AA314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AB314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AC314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AD314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AE314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AF314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AG314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AH314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AI314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AJ314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AK314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AL314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AM314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AN314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AO314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AP314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AQ314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AR314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AS314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AT314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AU314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AV314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AW314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AX314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AY314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AZ314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BA314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BB314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BC314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BD314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BE314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BF314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BG314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BH314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:J315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:K315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:L315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:M315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:N315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:O315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:P315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:Q315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:R315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:S315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:T315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:U315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:V315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:W315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:X315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:Y315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:Z315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AA315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AB315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AC315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AD315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AE315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AF315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AG315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AH315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AI315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AJ315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AK315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AL315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AM315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AN315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AO315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AP315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AQ315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AR315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AS315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AT315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AU315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AV315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AW315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AX315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AY315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AZ315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BA315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BB315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BC315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BD315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BE315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BF315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BG315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BH315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:K316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:L316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:M316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:N316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:O316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:P316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:Q316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:R316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:S316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:T316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:U316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:V316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:W316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:X316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:Y316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:Z316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AA316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AB316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AC316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AD316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AE316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AF316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AG316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AH316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AI316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AJ316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AK316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AL316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AM316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AN316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AO316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AP316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AQ316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AR316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AS316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AT316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AU316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AV316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AW316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AX316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AY316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AZ316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BA316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BB316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BC316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BD316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BE316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BF316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BG316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BH316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:L317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:M317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:N317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:O317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:P317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:Q317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:R317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:S317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:T317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:U317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:V317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:W317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:X317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:Y317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:Z317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AA317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AB317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AC317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AD317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AE317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AF317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AG317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AH317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AI317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AJ317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AK317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AL317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AM317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AN317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AO317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AP317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AQ317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AR317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AS317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AT317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AU317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AV317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AW317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AX317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AY317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AZ317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BA317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BB317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BC317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BD317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BE317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BF317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BG317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BH317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:M318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:N318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:O318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:P318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:Q318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:R318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:S318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:T318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:U318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:V318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:W318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:X318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:Y318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:Z318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AA318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AB318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AC318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AD318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AE318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AF318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AG318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AH318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AI318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AJ318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AK318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AL318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AM318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AN318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AO318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AP318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AQ318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AR318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AS318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AT318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AU318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AV318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AW318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AX318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AY318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AZ318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BA318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BB318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BC318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BD318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BE318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BF318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BG318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BH318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:N319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:O319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:P319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:Q319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:R319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:S319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:T319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:U319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:V319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:W319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:X319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:Y319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:Z319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AA319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AB319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AC319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AD319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AE319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AF319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AG319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AH319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AI319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AJ319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AK319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AL319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AM319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AN319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AO319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AP319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AQ319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AR319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AS319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AT319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AU319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AV319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AW319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AX319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AY319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AZ319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BA319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BB319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BC319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BD319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BE319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BF319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BG319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BH319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:O320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:P320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:Q320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:R320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:S320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:T320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:U320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:V320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:W320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:X320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:Y320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:Z320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AA320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AB320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AC320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AD320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AE320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AF320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AG320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AH320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AI320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AJ320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AK320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AL320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AM320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AN320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AO320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AP320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AQ320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AR320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AS320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AT320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AU320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AV320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AW320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AX320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AY320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AZ320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BA320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BB320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BC320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BD320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BE320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BF320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BG320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BH320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:P321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:Q321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:R321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:S321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:T321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:U321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:V321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:W321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:X321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:Y321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:Z321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AA321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AB321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AC321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AD321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AE321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AF321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AG321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AH321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AI321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AJ321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AK321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AL321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AM321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AN321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AO321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AP321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AQ321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AR321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AS321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AT321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AU321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AV321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AW321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AX321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AY321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AZ321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BA321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BB321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BC321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BD321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BE321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BF321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BG321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BH321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G310:G321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM310:AM321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C335","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20remlife,A20value-SUM($F323:F323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(H$3>A20remlife,A20value-SUM($F323:G323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(I$3>A20remlife,A20value-SUM($F323:H323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(J$3>A20remlife,A20value-SUM($F323:I323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(K$3>A20remlife,A20value-SUM($F323:J323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(L$3>A20remlife,A20value-SUM($F323:K323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(M$3>A20remlife,A20value-SUM($F323:L323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(N$3>A20remlife,A20value-SUM($F323:M323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(O$3>A20remlife,A20value-SUM($F323:N323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(P$3>A20remlife,A20value-SUM($F323:O323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Q$3>A20remlife,A20value-SUM($F323:P323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(R$3>A20remlife,A20value-SUM($F323:Q323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(S$3>A20remlife,A20value-SUM($F323:R323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(T$3>A20remlife,A20value-SUM($F323:S323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(U$3>A20remlife,A20value-SUM($F323:T323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(V$3>A20remlife,A20value-SUM($F323:U323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(W$3>A20remlife,A20value-SUM($F323:V323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(X$3>A20remlife,A20value-SUM($F323:W323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Y$3>A20remlife,A20value-SUM($F323:X323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Z$3>A20remlife,A20value-SUM($F323:Y323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AA$3>A20remlife,A20value-SUM($F323:Z323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AB$3>A20remlife,A20value-SUM($F323:AA323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AC$3>A20remlife,A20value-SUM($F323:AB323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AD$3>A20remlife,A20value-SUM($F323:AC323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AE$3>A20remlife,A20value-SUM($F323:AD323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AF$3>A20remlife,A20value-SUM($F323:AE323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AG$3>A20remlife,A20value-SUM($F323:AF323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AH$3>A20remlife,A20value-SUM($F323:AG323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AI$3>A20remlife,A20value-SUM($F323:AH323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AJ$3>A20remlife,A20value-SUM($F323:AI323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AK$3>A20remlife,A20value-SUM($F323:AJ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AL$3>A20remlife,A20value-SUM($F323:AK323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AM$3>A20remlife,A20value-SUM($F323:AL323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AN$3>A20remlife,A20value-SUM($F323:AM323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AO$3>A20remlife,A20value-SUM($F323:AN323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AP$3>A20remlife,A20value-SUM($F323:AO323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AQ$3>A20remlife,A20value-SUM($F323:AP323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AR$3>A20remlife,A20value-SUM($F323:AQ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AS$3>A20remlife,A20value-SUM($F323:AR323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AT$3>A20remlife,A20value-SUM($F323:AS323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AU$3>A20remlife,A20value-SUM($F323:AT323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AV$3>A20remlife,A20value-SUM($F323:AU323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AW$3>A20remlife,A20value-SUM($F323:AV323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AX$3>A20remlife,A20value-SUM($F323:AW323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AY$3>A20remlife,A20value-SUM($F323:AX323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AZ$3>A20remlife,A20value-SUM($F323:AY323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BA$3>A20remlife,A20value-SUM($F323:AZ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BB$3>A20remlife,A20value-SUM($F323:BA323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BC$3>A20remlife,A20value-SUM($F323:BB323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BD$3>A20remlife,A20value-SUM($F323:BC323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BE$3>A20remlife,A20value-SUM($F323:BD323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BF$3>A20remlife,A20value-SUM($F323:BE323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BG$3>A20remlife,A20value-SUM($F323:BF323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BH$3>A20remlife,A20value-SUM($F323:BG323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BI$3>A20remlife,A20value-SUM($F323:BH323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(H$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:G325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:H325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:I325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:J325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:K325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:L325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:M325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:N325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:O325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:P325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:Q325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:R325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:S325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:T325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:U325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:V325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:W325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:X325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:Y325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:Z325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AA325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AB325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AC325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AD325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AE325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AF325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AG325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AH325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AI325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AJ325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AK325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AL325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AM325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AN325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AO325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AP325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AQ325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AR325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AS325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AT325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AU325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AV325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AW325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AX325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AY325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AZ325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BA325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BB325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BC325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BD325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BE325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BF325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BG325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BH325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:H326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:I326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:J326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:K326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:L326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:M326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:N326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:O326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:P326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:Q326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:R326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:S326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:T326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:U326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:V326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:W326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:X326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:Y326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:Z326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AA326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AB326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AC326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AD326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AE326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AF326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AG326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AH326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AI326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AJ326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AK326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AL326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AM326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AN326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AO326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AP326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AQ326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AR326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AS326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AT326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AU326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AV326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AW326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AX326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AY326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AZ326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BA326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BB326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BC326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BD326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BE326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BF326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BG326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BH326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:I327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:J327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:K327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:L327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:M327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:N327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:O327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:P327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:Q327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:R327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:S327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:T327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:U327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:V327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:W327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:X327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:Y327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:Z327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AA327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AB327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AC327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AD327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AE327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AF327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AG327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AH327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AI327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AJ327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AK327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AL327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AM327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AN327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AO327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AP327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AQ327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AR327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AS327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AT327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AU327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AV327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AW327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AX327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AY327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AZ327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BA327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BB327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BC327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BD327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BE327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BF327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BG327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BH327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:J328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:K328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:L328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:M328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:N328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:O328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:P328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:Q328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:R328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:S328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:T328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:U328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:V328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:W328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:X328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:Y328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:Z328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AA328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AB328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AC328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AD328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AE328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AF328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AG328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AH328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AI328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AJ328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AK328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AL328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AM328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AN328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AO328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AP328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AQ328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AR328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AS328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AT328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AU328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AV328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AW328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AX328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AY328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AZ328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BA328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BB328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BC328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BD328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BE328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BF328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BG328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BH328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:K329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:L329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:M329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:N329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:O329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:P329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:Q329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:R329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:S329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:T329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:U329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:V329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:W329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:X329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:Y329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:Z329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AA329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AB329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AC329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AD329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AE329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AF329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AG329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AH329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AI329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AJ329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AK329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AL329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AM329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AN329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AO329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AP329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AQ329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AR329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AS329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AT329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AU329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AV329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AW329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AX329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AY329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AZ329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BA329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BB329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BC329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BD329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BE329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BF329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BG329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BH329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:L330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:M330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:N330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:O330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:P330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:Q330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:R330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:S330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:T330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:U330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:V330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:W330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:X330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:Y330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:Z330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AA330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AB330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AC330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AD330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AE330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AF330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AG330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AH330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AI330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AJ330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AK330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AL330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AM330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AN330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AO330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AP330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AQ330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AR330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AS330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AT330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AU330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AV330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AW330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AX330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AY330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AZ330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BA330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BB330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BC330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BD330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BE330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BF330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BG330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BH330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:M331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:N331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:O331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:P331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:Q331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:R331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:S331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:T331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:U331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:V331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:W331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:X331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:Y331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:Z331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AA331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AB331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AC331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AD331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AE331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AF331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AG331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AH331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AI331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AJ331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AK331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AL331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AM331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AN331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AO331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AP331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AQ331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AR331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AS331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AT331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AU331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AV331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AW331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AX331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AY331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AZ331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BA331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BB331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BC331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BD331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BE331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BF331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BG331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BH331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:N332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:O332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:P332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:Q332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:R332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:S332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:T332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:U332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:V332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:W332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:X332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:Y332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:Z332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AA332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AB332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AC332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AD332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AE332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AF332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AG332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AH332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AI332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AJ332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AK332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AL332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AM332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AN332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AO332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AP332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AQ332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AR332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AS332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AT332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AU332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AV332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AW332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AX332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AY332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AZ332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BA332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BB332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BC332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BD332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BE332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BF332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BG332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BH332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:O333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:P333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:Q333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:R333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:S333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:T333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:U333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:V333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:W333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:X333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:Y333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:Z333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AA333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AB333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AC333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AD333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AE333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AF333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AG333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AH333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AI333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AJ333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AK333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AL333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AM333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AN333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AO333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AP333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AQ333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AR333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AS333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AT333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AU333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AV333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AW333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AX333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AY333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AZ333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BA333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BB333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BC333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BD333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BE333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BF333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BG333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BH333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:P334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:Q334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:R334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:S334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:T334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:U334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:V334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:W334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:X334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:Y334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:Z334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AA334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AB334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AC334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AD334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AE334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AF334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AG334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AH334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AI334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AJ334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AK334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AL334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AM334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AN334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AO334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AP334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AQ334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AR334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AS334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AT334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AU334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AV334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AW334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AX334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AY334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AZ334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BA334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BB334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BC334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BD334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BE334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BF334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BG334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BH334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"SUM(G323:G334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM323:AM334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C348","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A21remlife,A21value-SUM($F336:F336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(H$3>A21remlife,A21value-SUM($F336:G336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(I$3>A21remlife,A21value-SUM($F336:H336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(J$3>A21remlife,A21value-SUM($F336:I336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(K$3>A21remlife,A21value-SUM($F336:J336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(L$3>A21remlife,A21value-SUM($F336:K336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(M$3>A21remlife,A21value-SUM($F336:L336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(N$3>A21remlife,A21value-SUM($F336:M336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(O$3>A21remlife,A21value-SUM($F336:N336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(P$3>A21remlife,A21value-SUM($F336:O336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Q$3>A21remlife,A21value-SUM($F336:P336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(R$3>A21remlife,A21value-SUM($F336:Q336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(S$3>A21remlife,A21value-SUM($F336:R336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(T$3>A21remlife,A21value-SUM($F336:S336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(U$3>A21remlife,A21value-SUM($F336:T336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(V$3>A21remlife,A21value-SUM($F336:U336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(W$3>A21remlife,A21value-SUM($F336:V336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(X$3>A21remlife,A21value-SUM($F336:W336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Y$3>A21remlife,A21value-SUM($F336:X336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Z$3>A21remlife,A21value-SUM($F336:Y336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AA$3>A21remlife,A21value-SUM($F336:Z336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AB$3>A21remlife,A21value-SUM($F336:AA336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AC$3>A21remlife,A21value-SUM($F336:AB336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AD$3>A21remlife,A21value-SUM($F336:AC336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AE$3>A21remlife,A21value-SUM($F336:AD336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AF$3>A21remlife,A21value-SUM($F336:AE336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AG$3>A21remlife,A21value-SUM($F336:AF336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AH$3>A21remlife,A21value-SUM($F336:AG336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AI$3>A21remlife,A21value-SUM($F336:AH336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AJ$3>A21remlife,A21value-SUM($F336:AI336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AK$3>A21remlife,A21value-SUM($F336:AJ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AL$3>A21remlife,A21value-SUM($F336:AK336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AM$3>A21remlife,A21value-SUM($F336:AL336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AN$3>A21remlife,A21value-SUM($F336:AM336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AO$3>A21remlife,A21value-SUM($F336:AN336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AP$3>A21remlife,A21value-SUM($F336:AO336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AQ$3>A21remlife,A21value-SUM($F336:AP336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AR$3>A21remlife,A21value-SUM($F336:AQ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AS$3>A21remlife,A21value-SUM($F336:AR336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AT$3>A21remlife,A21value-SUM($F336:AS336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AU$3>A21remlife,A21value-SUM($F336:AT336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AV$3>A21remlife,A21value-SUM($F336:AU336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AW$3>A21remlife,A21value-SUM($F336:AV336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AX$3>A21remlife,A21value-SUM($F336:AW336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AY$3>A21remlife,A21value-SUM($F336:AX336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AZ$3>A21remlife,A21value-SUM($F336:AY336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BA$3>A21remlife,A21value-SUM($F336:AZ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BB$3>A21remlife,A21value-SUM($F336:BA336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BC$3>A21remlife,A21value-SUM($F336:BB336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BD$3>A21remlife,A21value-SUM($F336:BC336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BE$3>A21remlife,A21value-SUM($F336:BD336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BF$3>A21remlife,A21value-SUM($F336:BE336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BG$3>A21remlife,A21value-SUM($F336:BF336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BH$3>A21remlife,A21value-SUM($F336:BG336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BI$3>A21remlife,A21value-SUM($F336:BH336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(H$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:G338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(I$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:H338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:I338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:J338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:K338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:L338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:M338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:N338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:O338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:P338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:Q338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:R338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:S338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:T338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:U338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:V338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:W338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:X338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:Y338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:Z338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AA338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AB338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AC338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AD338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AE338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AF338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AG338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AH338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AI338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AJ338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AK338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AL338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AM338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AN338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AO338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AP338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AQ338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AR338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AS338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AT338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AU338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AV338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AW338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AX338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AY338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AZ338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BA338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BB338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BC338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BD338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BE338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BF338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BG338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BH338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(I$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:H339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:I339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:J339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:K339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:L339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:M339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:N339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:O339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:P339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:Q339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:R339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:S339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:T339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:U339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:V339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:W339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:X339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:Y339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:Z339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AA339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AB339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AC339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AD339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AE339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AF339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AG339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AH339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AI339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AJ339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AK339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AL339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AM339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AN339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AO339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AP339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AQ339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AR339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AS339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AT339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AU339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AV339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AW339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AX339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AY339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AZ339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BA339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BB339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BC339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BD339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BE339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BF339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BG339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BH339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:I340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:J340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:K340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:L340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:M340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:N340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:O340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:P340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:Q340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:R340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:S340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:T340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:U340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:V340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:W340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:X340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:Y340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:Z340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AA340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AB340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AC340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AD340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AE340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AF340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AG340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AH340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AI340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AJ340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AK340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AL340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AM340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AN340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AO340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AP340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AQ340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AR340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AS340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AT340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AU340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AV340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AW340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AX340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AY340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AZ340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BA340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BB340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BC340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BD340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BE340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BF340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BG340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BH340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:J341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:K341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:L341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:M341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:N341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:O341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:P341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:Q341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:R341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:S341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:T341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:U341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:V341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:W341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:X341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:Y341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:Z341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AA341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AB341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AC341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AD341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AE341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AF341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AG341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AH341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AI341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AJ341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AK341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AL341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AM341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AN341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AO341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AP341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AQ341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AR341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AS341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AT341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AU341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AV341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AW341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AX341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AY341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AZ341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BA341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BB341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BC341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BD341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BE341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BF341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BG341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BH341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:K342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:L342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:M342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:N342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:O342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:P342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:Q342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:R342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:S342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:T342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:U342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:V342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:W342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:X342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:Y342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:Z342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AA342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AB342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AC342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AD342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AE342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AF342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AG342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AH342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AI342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AJ342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AK342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AL342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AM342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AN342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AO342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AP342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AQ342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AR342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AS342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AT342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AU342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AV342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AW342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AX342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AY342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AZ342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BA342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BB342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BC342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BD342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BE342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BF342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BG342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BH342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:L343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:M343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:N343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:O343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:P343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:Q343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:R343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:S343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:T343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:U343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:V343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:W343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:X343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:Y343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:Z343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AA343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AB343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AC343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AD343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AE343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AF343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AG343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AH343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AI343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AJ343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AK343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AL343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AM343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AN343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AO343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AP343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AQ343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AR343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AS343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AT343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AU343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AV343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AW343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AX343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AY343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AZ343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BA343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BB343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BC343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BD343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BE343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BF343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BG343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BH343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:M344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:N344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:O344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:P344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:Q344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:R344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:S344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:T344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:U344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:V344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:W344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:X344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:Y344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:Z344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AA344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AB344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AC344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AD344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AE344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AF344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AG344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AH344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AI344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AJ344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AK344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AL344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AM344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AN344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AO344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AP344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AQ344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AR344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AS344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AT344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AU344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AV344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AW344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AX344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AY344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AZ344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BA344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BB344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BC344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BD344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BE344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BF344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BG344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BH344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:N345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:O345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:P345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:Q345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:R345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:S345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:T345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:U345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:V345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:W345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:X345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:Y345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:Z345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AA345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AB345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AC345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AD345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AE345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AF345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AG345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AH345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AI345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AJ345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AK345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AL345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AM345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AN345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AO345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AP345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AQ345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AR345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AS345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AT345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AU345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AV345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AW345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AX345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AY345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AZ345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BA345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BB345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BC345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BD345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BE345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BF345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BG345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BH345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:O346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:P346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:Q346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:R346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:S346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:T346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:U346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:V346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:W346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:X346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:Y346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:Z346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AA346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AB346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AC346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AD346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AE346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AF346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AG346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AH346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AI346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AJ346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AK346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AL346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AM346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AN346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AO346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AP346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AQ346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AR346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AS346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AT346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AU346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AV346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AW346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AX346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AY346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AZ346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BA346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BB346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BC346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BD346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BE346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BF346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BG346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BH346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:P347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:Q347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:R347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:S347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:T347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:U347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:V347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:W347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:X347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:Y347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:Z347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AA347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AB347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AC347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AD347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AE347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AF347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AG347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AH347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AI347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AJ347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AK347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AL347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AM347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AN347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AO347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AP347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AQ347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AR347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AS347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AT347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AU347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AV347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AW347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AX347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AY347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AZ347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BA347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BB347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BC347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BD347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BE347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BF347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BG347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BH347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"SUM(G336:G347)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM336:AM347)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C361","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A22remlife,A22value-SUM($F349:F349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(H$3>A22remlife,A22value-SUM($F349:G349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(I$3>A22remlife,A22value-SUM($F349:H349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(J$3>A22remlife,A22value-SUM($F349:I349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(K$3>A22remlife,A22value-SUM($F349:J349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(L$3>A22remlife,A22value-SUM($F349:K349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(M$3>A22remlife,A22value-SUM($F349:L349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(N$3>A22remlife,A22value-SUM($F349:M349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(O$3>A22remlife,A22value-SUM($F349:N349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(P$3>A22remlife,A22value-SUM($F349:O349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Q$3>A22remlife,A22value-SUM($F349:P349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(R$3>A22remlife,A22value-SUM($F349:Q349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(S$3>A22remlife,A22value-SUM($F349:R349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(T$3>A22remlife,A22value-SUM($F349:S349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(U$3>A22remlife,A22value-SUM($F349:T349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(V$3>A22remlife,A22value-SUM($F349:U349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(W$3>A22remlife,A22value-SUM($F349:V349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(X$3>A22remlife,A22value-SUM($F349:W349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Y$3>A22remlife,A22value-SUM($F349:X349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Z$3>A22remlife,A22value-SUM($F349:Y349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AA$3>A22remlife,A22value-SUM($F349:Z349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AB$3>A22remlife,A22value-SUM($F349:AA349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AC$3>A22remlife,A22value-SUM($F349:AB349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AD$3>A22remlife,A22value-SUM($F349:AC349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AE$3>A22remlife,A22value-SUM($F349:AD349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AF$3>A22remlife,A22value-SUM($F349:AE349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AG$3>A22remlife,A22value-SUM($F349:AF349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AH$3>A22remlife,A22value-SUM($F349:AG349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AI$3>A22remlife,A22value-SUM($F349:AH349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AJ$3>A22remlife,A22value-SUM($F349:AI349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AK$3>A22remlife,A22value-SUM($F349:AJ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AL$3>A22remlife,A22value-SUM($F349:AK349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AM$3>A22remlife,A22value-SUM($F349:AL349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AN$3>A22remlife,A22value-SUM($F349:AM349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AO$3>A22remlife,A22value-SUM($F349:AN349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AP$3>A22remlife,A22value-SUM($F349:AO349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AQ$3>A22remlife,A22value-SUM($F349:AP349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AR$3>A22remlife,A22value-SUM($F349:AQ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AS$3>A22remlife,A22value-SUM($F349:AR349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AT$3>A22remlife,A22value-SUM($F349:AS349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AU$3>A22remlife,A22value-SUM($F349:AT349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AV$3>A22remlife,A22value-SUM($F349:AU349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AW$3>A22remlife,A22value-SUM($F349:AV349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AX$3>A22remlife,A22value-SUM($F349:AW349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AY$3>A22remlife,A22value-SUM($F349:AX349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AZ$3>A22remlife,A22value-SUM($F349:AY349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BA$3>A22remlife,A22value-SUM($F349:AZ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BB$3>A22remlife,A22value-SUM($F349:BA349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BC$3>A22remlife,A22value-SUM($F349:BB349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BD$3>A22remlife,A22value-SUM($F349:BC349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BE$3>A22remlife,A22value-SUM($F349:BD349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BF$3>A22remlife,A22value-SUM($F349:BE349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BG$3>A22remlife,A22value-SUM($F349:BF349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BH$3>A22remlife,A22value-SUM($F349:BG349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BI$3>A22remlife,A22value-SUM($F349:BH349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(H$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:G351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(I$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:H351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:I351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:J351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:K351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:L351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:M351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:N351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:O351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:P351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:Q351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:R351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:S351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:T351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:U351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:V351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:W351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:X351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:Y351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:Z351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AA351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AB351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AC351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AD351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AE351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AF351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AG351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AH351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AI351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AJ351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AK351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AL351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AM351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AN351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AO351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AP351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AQ351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AR351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AS351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AT351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AU351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AV351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AW351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AX351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AY351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AZ351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BA351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BB351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BC351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BD351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BE351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BF351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BG351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BH351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(I$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:H352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:I352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:J352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:K352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:L352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:M352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:N352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:O352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:P352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:Q352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:R352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:S352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:T352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:U352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:V352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:W352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:X352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:Y352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:Z352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AA352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AB352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AC352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AD352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AE352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AF352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AG352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AH352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AI352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AJ352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AK352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AL352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AM352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AN352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AO352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AP352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AQ352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AR352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AS352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AT352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AU352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AV352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AW352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AX352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AY352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AZ352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BA352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BB352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BC352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BD352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BE352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BF352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BG352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BH352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:I353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:J353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:K353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:L353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:M353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:N353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:O353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:P353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:Q353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:R353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:S353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:T353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:U353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:V353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:W353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:X353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:Y353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:Z353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AA353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AB353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AC353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AD353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AE353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AF353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AG353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AH353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AI353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AJ353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AK353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AL353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AM353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AN353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AO353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AP353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AQ353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AR353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AS353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AT353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AU353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AV353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AW353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AX353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AY353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AZ353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BA353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BB353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BC353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BD353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BE353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BF353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BG353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BH353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:J354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:K354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:L354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:M354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:N354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:O354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:P354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:Q354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:R354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:S354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:T354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:U354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:V354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:W354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:X354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:Y354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:Z354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AA354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AB354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AC354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AD354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AE354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AF354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AG354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AH354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AI354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AJ354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AK354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AL354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AM354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AN354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AO354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AP354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AQ354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AR354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AS354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AT354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AU354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AV354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AW354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AX354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AY354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AZ354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BA354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BB354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BC354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BD354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BE354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BF354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BG354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BH354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:K355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:L355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:M355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:N355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:O355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:P355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:Q355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:R355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:S355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:T355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:U355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:V355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:W355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:X355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:Y355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:Z355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AA355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AB355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AC355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AD355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AE355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AF355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AG355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AH355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AI355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AJ355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AK355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AL355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AM355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AN355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AO355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AP355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AQ355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AR355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AS355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AT355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AU355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AV355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AW355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AX355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AY355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AZ355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BA355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BB355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BC355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BD355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BE355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BF355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BG355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BH355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:L356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:M356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:N356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:O356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:P356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:Q356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:R356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:S356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:T356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:U356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:V356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:W356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:X356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:Y356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:Z356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AA356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AB356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AC356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AD356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AE356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AF356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AG356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AH356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AI356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AJ356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AK356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AL356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AM356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AN356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AO356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AP356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AQ356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AR356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AS356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AT356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AU356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AV356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AW356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AX356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AY356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AZ356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BA356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BB356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BC356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BD356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BE356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BF356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BG356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BH356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:M357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:N357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:O357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:P357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:Q357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:R357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:S357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:T357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:U357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:V357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:W357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:X357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:Y357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:Z357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AA357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AB357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AC357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AD357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AE357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AF357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AG357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AH357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AI357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AJ357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AK357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AL357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AM357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AN357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AO357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AP357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AQ357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AR357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AS357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AT357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AU357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AV357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AW357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AX357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AY357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AZ357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BA357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BB357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BC357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BD357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BE357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BF357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BG357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BH357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:N358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:O358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:P358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:Q358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:R358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:S358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:T358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:U358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:V358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:W358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:X358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:Y358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:Z358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AA358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AB358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AC358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AD358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AE358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AF358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AG358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AH358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AI358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AJ358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AK358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AL358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AM358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AN358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AO358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AP358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AQ358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AR358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AS358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AT358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AU358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AV358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AW358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AX358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AY358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AZ358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BA358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BB358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BC358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BD358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BE358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BF358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BG358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BH358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:O359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:P359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:Q359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:R359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:S359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:T359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:U359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:V359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:W359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:X359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:Y359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:Z359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AA359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AB359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AC359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AD359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AE359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AF359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AG359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AH359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AI359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AJ359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AK359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AL359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AM359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AN359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AO359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AP359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AQ359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AR359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AS359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AT359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AU359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AV359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AW359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AX359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AY359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AZ359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BA359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BB359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BC359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BD359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BE359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BF359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BG359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BH359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:P360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:Q360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:R360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:S360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:T360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:U360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:V360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:W360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:X360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:Y360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:Z360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AA360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AB360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AC360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AD360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AE360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AF360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AG360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AH360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AI360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AJ360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AK360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AL360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AM360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AN360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AO360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AP360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AQ360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AR360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AS360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AT360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AU360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AV360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AW360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AX360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AY360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AZ360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BA360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BB360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BC360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BD360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BE360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BF360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BG360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BH360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"SUM(G349:G360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM349:AM360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C374","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A23remlife,A23value-SUM($F362:F362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(H$3>A23remlife,A23value-SUM($F362:G362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(I$3>A23remlife,A23value-SUM($F362:H362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(J$3>A23remlife,A23value-SUM($F362:I362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(K$3>A23remlife,A23value-SUM($F362:J362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(L$3>A23remlife,A23value-SUM($F362:K362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(M$3>A23remlife,A23value-SUM($F362:L362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(N$3>A23remlife,A23value-SUM($F362:M362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(O$3>A23remlife,A23value-SUM($F362:N362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(P$3>A23remlife,A23value-SUM($F362:O362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Q$3>A23remlife,A23value-SUM($F362:P362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(R$3>A23remlife,A23value-SUM($F362:Q362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(S$3>A23remlife,A23value-SUM($F362:R362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(T$3>A23remlife,A23value-SUM($F362:S362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(U$3>A23remlife,A23value-SUM($F362:T362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(V$3>A23remlife,A23value-SUM($F362:U362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(W$3>A23remlife,A23value-SUM($F362:V362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(X$3>A23remlife,A23value-SUM($F362:W362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Y$3>A23remlife,A23value-SUM($F362:X362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Z$3>A23remlife,A23value-SUM($F362:Y362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AA$3>A23remlife,A23value-SUM($F362:Z362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AB$3>A23remlife,A23value-SUM($F362:AA362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AC$3>A23remlife,A23value-SUM($F362:AB362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AD$3>A23remlife,A23value-SUM($F362:AC362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AE$3>A23remlife,A23value-SUM($F362:AD362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AF$3>A23remlife,A23value-SUM($F362:AE362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AG$3>A23remlife,A23value-SUM($F362:AF362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AH$3>A23remlife,A23value-SUM($F362:AG362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AI$3>A23remlife,A23value-SUM($F362:AH362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AJ$3>A23remlife,A23value-SUM($F362:AI362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AK$3>A23remlife,A23value-SUM($F362:AJ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AL$3>A23remlife,A23value-SUM($F362:AK362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AM$3>A23remlife,A23value-SUM($F362:AL362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AN$3>A23remlife,A23value-SUM($F362:AM362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AO$3>A23remlife,A23value-SUM($F362:AN362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AP$3>A23remlife,A23value-SUM($F362:AO362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AQ$3>A23remlife,A23value-SUM($F362:AP362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AR$3>A23remlife,A23value-SUM($F362:AQ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AS$3>A23remlife,A23value-SUM($F362:AR362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AT$3>A23remlife,A23value-SUM($F362:AS362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AU$3>A23remlife,A23value-SUM($F362:AT362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AV$3>A23remlife,A23value-SUM($F362:AU362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AW$3>A23remlife,A23value-SUM($F362:AV362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AX$3>A23remlife,A23value-SUM($F362:AW362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AY$3>A23remlife,A23value-SUM($F362:AX362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AZ$3>A23remlife,A23value-SUM($F362:AY362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BA$3>A23remlife,A23value-SUM($F362:AZ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BB$3>A23remlife,A23value-SUM($F362:BA362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BC$3>A23remlife,A23value-SUM($F362:BB362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BD$3>A23remlife,A23value-SUM($F362:BC362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BE$3>A23remlife,A23value-SUM($F362:BD362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BF$3>A23remlife,A23value-SUM($F362:BE362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BG$3>A23remlife,A23value-SUM($F362:BF362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BH$3>A23remlife,A23value-SUM($F362:BG362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BI$3>A23remlife,A23value-SUM($F362:BH362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(H$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:G364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(I$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:H364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:I364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:J364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:K364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:L364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:M364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:N364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:O364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:P364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:Q364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:R364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:S364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:T364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:U364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:V364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:W364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:X364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:Y364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:Z364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AA364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AB364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AC364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AD364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AE364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AF364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AG364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AH364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AI364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AJ364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AK364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AL364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AM364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AN364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AO364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AP364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AQ364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AR364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AS364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AT364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AU364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AV364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AW364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AX364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AY364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AZ364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BA364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BB364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BC364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BD364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BE364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BF364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BG364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BH364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(I$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:H365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:I365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:J365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:K365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:L365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:M365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:N365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:O365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:P365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:Q365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:R365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:S365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:T365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:U365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:V365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:W365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:X365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:Y365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:Z365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AA365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AB365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AC365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AD365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AE365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AF365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AG365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AH365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AI365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AJ365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AK365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AL365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AM365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AN365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AO365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AP365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AQ365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AR365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AS365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AT365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AU365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AV365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AW365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AX365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AY365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AZ365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BA365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BB365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BC365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BD365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BE365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BF365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BG365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BH365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:I366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:J366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:K366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:L366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:M366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:N366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:O366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:P366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:Q366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:R366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:S366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:T366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:U366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:V366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:W366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:X366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:Y366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:Z366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AA366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AB366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AC366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AD366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AE366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AF366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AG366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AH366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AI366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AJ366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AK366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AL366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AM366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AN366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AO366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AP366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AQ366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AR366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AS366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AT366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AU366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AV366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AW366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AX366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AY366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AZ366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BA366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BB366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BC366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BD366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BE366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BF366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BG366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BH366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:J367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:K367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:L367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:M367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:N367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:O367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:P367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:Q367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:R367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:S367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:T367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:U367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:V367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:W367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:X367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:Y367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:Z367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AA367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AB367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AC367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AD367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AE367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AF367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AG367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AH367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AI367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AJ367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AK367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AL367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AM367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AN367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AO367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AP367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AQ367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AR367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AS367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AT367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AU367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AV367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AW367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AX367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AY367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AZ367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BA367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BB367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BC367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BD367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BE367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BF367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BG367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BH367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:K368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:L368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:M368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:N368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:O368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:P368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:Q368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:R368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:S368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:T368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:U368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:V368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:W368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:X368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:Y368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:Z368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AA368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AB368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AC368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AD368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AE368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AF368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AG368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AH368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AI368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AJ368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AK368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AL368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AM368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AN368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AO368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AP368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AQ368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AR368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AS368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AT368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AU368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AV368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AW368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AX368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AY368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AZ368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BA368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BB368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BC368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BD368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BE368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BF368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BG368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BH368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:L369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:M369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:N369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:O369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:P369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:Q369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:R369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:S369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:T369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:U369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:V369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:W369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:X369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:Y369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:Z369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AA369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AB369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AC369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AD369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AE369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AF369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AG369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AH369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AI369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AJ369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AK369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AL369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AM369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AN369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AO369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AP369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AQ369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AR369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AS369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AT369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AU369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AV369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AW369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AX369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AY369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AZ369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BA369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BB369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BC369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BD369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BE369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BF369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BG369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BH369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:M370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:N370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:O370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:P370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:Q370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:R370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:S370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:T370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:U370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:V370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:W370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:X370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:Y370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:Z370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AA370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AB370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AC370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AD370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AE370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AF370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AG370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AH370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AI370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AJ370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AK370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AL370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AM370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AN370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AO370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AP370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AQ370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AR370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AS370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AT370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AU370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AV370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AW370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AX370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AY370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AZ370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BA370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BB370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BC370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BD370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BE370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BF370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BG370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BH370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:N371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:O371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:P371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:Q371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:R371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:S371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:T371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:U371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:V371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:W371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:X371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:Y371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:Z371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AA371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AB371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AC371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AD371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AE371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AF371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AG371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AH371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AI371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AJ371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AK371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AL371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AM371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AN371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AO371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AP371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AQ371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AR371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AS371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AT371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AU371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AV371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AW371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AX371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AY371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AZ371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BA371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BB371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BC371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BD371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BE371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BF371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BG371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BH371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:O372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:P372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:Q372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:R372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:S372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:T372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:U372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:V372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:W372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:X372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:Y372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:Z372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AA372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AB372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AC372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AD372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AE372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AF372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AG372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AH372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AI372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AJ372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AK372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AL372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AM372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AN372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AO372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AP372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AQ372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AR372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AS372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AT372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AU372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AV372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AW372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AX372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AY372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AZ372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BA372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BB372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BC372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BD372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BE372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BF372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BG372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BH372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:P373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:Q373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:R373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:S373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:T373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:U373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:V373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:W373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:X373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:Y373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:Z373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AA373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AB373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AC373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AD373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AE373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AF373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AG373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AH373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AI373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AJ373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AK373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AL373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AM373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AN373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AO373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AP373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AQ373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AR373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AS373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AT373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AU373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AV373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AW373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AX373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AY373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AZ373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BA373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BB373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BC373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BD373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BE373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BF373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BG373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BH373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"SUM(G362:G373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM362:AM373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C387","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A24remlife,A24value-SUM($F375:F375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(H$3>A24remlife,A24value-SUM($F375:G375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(I$3>A24remlife,A24value-SUM($F375:H375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(J$3>A24remlife,A24value-SUM($F375:I375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(K$3>A24remlife,A24value-SUM($F375:J375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(L$3>A24remlife,A24value-SUM($F375:K375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(M$3>A24remlife,A24value-SUM($F375:L375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(N$3>A24remlife,A24value-SUM($F375:M375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(O$3>A24remlife,A24value-SUM($F375:N375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(P$3>A24remlife,A24value-SUM($F375:O375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Q$3>A24remlife,A24value-SUM($F375:P375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(R$3>A24remlife,A24value-SUM($F375:Q375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(S$3>A24remlife,A24value-SUM($F375:R375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(T$3>A24remlife,A24value-SUM($F375:S375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(U$3>A24remlife,A24value-SUM($F375:T375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(V$3>A24remlife,A24value-SUM($F375:U375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(W$3>A24remlife,A24value-SUM($F375:V375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(X$3>A24remlife,A24value-SUM($F375:W375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Y$3>A24remlife,A24value-SUM($F375:X375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Z$3>A24remlife,A24value-SUM($F375:Y375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AA$3>A24remlife,A24value-SUM($F375:Z375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AB$3>A24remlife,A24value-SUM($F375:AA375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AC$3>A24remlife,A24value-SUM($F375:AB375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AD$3>A24remlife,A24value-SUM($F375:AC375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AE$3>A24remlife,A24value-SUM($F375:AD375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AF$3>A24remlife,A24value-SUM($F375:AE375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AG$3>A24remlife,A24value-SUM($F375:AF375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AH$3>A24remlife,A24value-SUM($F375:AG375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AI$3>A24remlife,A24value-SUM($F375:AH375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AJ$3>A24remlife,A24value-SUM($F375:AI375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AK$3>A24remlife,A24value-SUM($F375:AJ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AL$3>A24remlife,A24value-SUM($F375:AK375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AM$3>A24remlife,A24value-SUM($F375:AL375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AN$3>A24remlife,A24value-SUM($F375:AM375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AO$3>A24remlife,A24value-SUM($F375:AN375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AP$3>A24remlife,A24value-SUM($F375:AO375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AQ$3>A24remlife,A24value-SUM($F375:AP375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AR$3>A24remlife,A24value-SUM($F375:AQ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AS$3>A24remlife,A24value-SUM($F375:AR375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AT$3>A24remlife,A24value-SUM($F375:AS375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AU$3>A24remlife,A24value-SUM($F375:AT375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AV$3>A24remlife,A24value-SUM($F375:AU375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AW$3>A24remlife,A24value-SUM($F375:AV375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AX$3>A24remlife,A24value-SUM($F375:AW375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AY$3>A24remlife,A24value-SUM($F375:AX375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AZ$3>A24remlife,A24value-SUM($F375:AY375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BA$3>A24remlife,A24value-SUM($F375:AZ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BB$3>A24remlife,A24value-SUM($F375:BA375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BC$3>A24remlife,A24value-SUM($F375:BB375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BD$3>A24remlife,A24value-SUM($F375:BC375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BE$3>A24remlife,A24value-SUM($F375:BD375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BF$3>A24remlife,A24value-SUM($F375:BE375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BG$3>A24remlife,A24value-SUM($F375:BF375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BH$3>A24remlife,A24value-SUM($F375:BG375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BI$3>A24remlife,A24value-SUM($F375:BH375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(H$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:G377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(I$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:H377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:I377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:J377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:K377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:L377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:M377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:N377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:O377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:P377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:Q377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:R377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:S377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:T377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:U377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:V377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:W377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:X377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:Y377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:Z377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AA377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AB377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AC377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AD377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AE377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AF377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AG377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AH377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AI377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AJ377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AK377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AL377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AM377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AN377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AO377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AP377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AQ377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AR377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AS377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AT377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AU377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AV377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AW377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AX377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AY377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AZ377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BA377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BB377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BC377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BD377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BE377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BF377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BG377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BH377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(I$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:H378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:I378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:J378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:K378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:L378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:M378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:N378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:O378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:P378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:Q378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:R378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:S378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:T378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:U378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:V378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:W378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:X378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:Y378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:Z378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AA378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AB378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AC378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AD378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AE378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AF378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AG378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AH378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AI378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AJ378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AK378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AL378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AM378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AN378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AO378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AP378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AQ378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AR378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AS378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AT378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AU378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AV378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AW378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AX378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AY378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AZ378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BA378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BB378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BC378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BD378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BE378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BF378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BG378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BH378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:I379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:J379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:K379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:L379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:M379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:N379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:O379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:P379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:Q379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:R379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:S379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:T379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:U379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:V379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:W379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:X379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:Y379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:Z379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AA379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AB379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AC379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AD379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AE379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AF379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AG379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AH379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AI379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AJ379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AK379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AL379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AM379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AN379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AO379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AP379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AQ379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AR379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AS379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AT379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AU379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AV379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AW379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AX379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AY379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AZ379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BA379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BB379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BC379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BD379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BE379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BF379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BG379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BH379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:J380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:K380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:L380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:M380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:N380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:O380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:P380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:Q380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:R380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:S380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:T380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:U380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:V380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:W380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:X380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:Y380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:Z380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AA380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AB380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AC380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AD380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AE380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AF380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AG380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AH380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AI380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AJ380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AK380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AL380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AM380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AN380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AO380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AP380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AQ380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AR380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AS380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AT380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AU380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AV380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AW380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AX380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AY380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AZ380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BA380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BB380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BC380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BD380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BE380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BF380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BG380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BH380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:K381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:L381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:M381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:N381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:O381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:P381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:Q381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:R381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:S381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:T381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:U381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:V381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:W381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:X381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:Y381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:Z381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AA381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AB381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AC381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AD381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AE381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AF381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AG381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AH381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AI381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AJ381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AK381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AL381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AM381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AN381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AO381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AP381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AQ381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AR381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AS381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AT381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AU381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AV381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AW381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AX381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AY381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AZ381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BA381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BB381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BC381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BD381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BE381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BF381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BG381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BH381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:L382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:M382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:N382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:O382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:P382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:Q382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:R382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:S382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:T382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:U382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:V382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:W382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:X382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:Y382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:Z382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AA382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AB382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AC382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AD382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AE382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AF382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AG382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AH382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AI382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AJ382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AK382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AL382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AM382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AN382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AO382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AP382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AQ382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AR382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AS382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AT382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AU382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AV382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AW382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AX382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AY382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AZ382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BA382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BB382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BC382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BD382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BE382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BF382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BG382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BH382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:M383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:N383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:O383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:P383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:Q383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:R383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:S383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:T383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:U383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:V383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:W383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:X383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:Y383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:Z383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AA383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AB383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AC383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AD383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AE383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AF383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AG383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AH383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AI383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AJ383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AK383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AL383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AM383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AN383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AO383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AP383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AQ383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AR383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AS383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AT383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AU383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AV383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AW383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AX383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AY383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AZ383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BA383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BB383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BC383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BD383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BE383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BF383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BG383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BH383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:N384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:O384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:P384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:Q384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:R384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:S384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:T384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:U384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:V384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:W384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:X384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:Y384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:Z384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AA384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AB384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AC384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AD384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AE384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AF384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AG384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AH384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AI384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AJ384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AK384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AL384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AM384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AN384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AO384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AP384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AQ384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AR384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AS384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AT384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AU384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AV384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AW384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AX384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AY384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AZ384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BA384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BB384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BC384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BD384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BE384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BF384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BG384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BH384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:O385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:P385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:Q385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:R385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:S385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:T385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:U385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:V385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:W385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:X385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:Y385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:Z385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AA385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AB385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AC385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AD385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AE385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AF385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AG385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AH385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AI385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AJ385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AK385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AL385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AM385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AN385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AO385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AP385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AQ385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AR385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AS385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AT385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AU385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AV385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AW385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AX385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AY385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AZ385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BA385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BB385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BC385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BD385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BE385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BF385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BG385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BH385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:P386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:Q386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:R386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:S386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:T386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:U386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:V386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:W386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:X386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:Y386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:Z386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AA386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AB386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AC386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AD386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AE386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AF386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AG386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AH386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AI386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AJ386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AK386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AL386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AM386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AN386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AO386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AP386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AQ386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AR386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AS386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AT386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AU386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AV386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AW386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AX386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AY386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AZ386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BA386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BB386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BC386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BD386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BE386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BF386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BG386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BH386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"SUM(G375:G386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM375:AM386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C400","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A25remlife,A25value-SUM($F388:F388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(H$3>A25remlife,A25value-SUM($F388:G388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(I$3>A25remlife,A25value-SUM($F388:H388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(J$3>A25remlife,A25value-SUM($F388:I388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(K$3>A25remlife,A25value-SUM($F388:J388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(L$3>A25remlife,A25value-SUM($F388:K388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(M$3>A25remlife,A25value-SUM($F388:L388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(N$3>A25remlife,A25value-SUM($F388:M388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(O$3>A25remlife,A25value-SUM($F388:N388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(P$3>A25remlife,A25value-SUM($F388:O388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Q$3>A25remlife,A25value-SUM($F388:P388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(R$3>A25remlife,A25value-SUM($F388:Q388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(S$3>A25remlife,A25value-SUM($F388:R388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(T$3>A25remlife,A25value-SUM($F388:S388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(U$3>A25remlife,A25value-SUM($F388:T388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(V$3>A25remlife,A25value-SUM($F388:U388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(W$3>A25remlife,A25value-SUM($F388:V388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(X$3>A25remlife,A25value-SUM($F388:W388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Y$3>A25remlife,A25value-SUM($F388:X388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Z$3>A25remlife,A25value-SUM($F388:Y388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AA$3>A25remlife,A25value-SUM($F388:Z388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AB$3>A25remlife,A25value-SUM($F388:AA388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AC$3>A25remlife,A25value-SUM($F388:AB388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AD$3>A25remlife,A25value-SUM($F388:AC388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AE$3>A25remlife,A25value-SUM($F388:AD388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AF$3>A25remlife,A25value-SUM($F388:AE388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AG$3>A25remlife,A25value-SUM($F388:AF388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AH$3>A25remlife,A25value-SUM($F388:AG388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AI$3>A25remlife,A25value-SUM($F388:AH388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AJ$3>A25remlife,A25value-SUM($F388:AI388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AK$3>A25remlife,A25value-SUM($F388:AJ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AL$3>A25remlife,A25value-SUM($F388:AK388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AM$3>A25remlife,A25value-SUM($F388:AL388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AN$3>A25remlife,A25value-SUM($F388:AM388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AO$3>A25remlife,A25value-SUM($F388:AN388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AP$3>A25remlife,A25value-SUM($F388:AO388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AQ$3>A25remlife,A25value-SUM($F388:AP388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AR$3>A25remlife,A25value-SUM($F388:AQ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AS$3>A25remlife,A25value-SUM($F388:AR388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AT$3>A25remlife,A25value-SUM($F388:AS388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AU$3>A25remlife,A25value-SUM($F388:AT388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AV$3>A25remlife,A25value-SUM($F388:AU388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AW$3>A25remlife,A25value-SUM($F388:AV388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AX$3>A25remlife,A25value-SUM($F388:AW388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AY$3>A25remlife,A25value-SUM($F388:AX388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AZ$3>A25remlife,A25value-SUM($F388:AY388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BA$3>A25remlife,A25value-SUM($F388:AZ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BB$3>A25remlife,A25value-SUM($F388:BA388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BC$3>A25remlife,A25value-SUM($F388:BB388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BD$3>A25remlife,A25value-SUM($F388:BC388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BE$3>A25remlife,A25value-SUM($F388:BD388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BF$3>A25remlife,A25value-SUM($F388:BE388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BG$3>A25remlife,A25value-SUM($F388:BF388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BH$3>A25remlife,A25value-SUM($F388:BG388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BI$3>A25remlife,A25value-SUM($F388:BH388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(H$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:G390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(I$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:H390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:I390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:J390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:K390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:L390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:M390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:N390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:O390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:P390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:Q390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:R390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:S390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:T390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:U390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:V390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:W390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:X390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:Y390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:Z390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AA390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AB390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AC390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AD390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AE390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AF390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AG390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AH390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AI390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AJ390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AK390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AL390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AM390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AN390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AO390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AP390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AQ390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AR390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AS390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AT390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AU390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AV390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AW390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AX390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AY390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AZ390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BA390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BB390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BC390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BD390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BE390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BF390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BG390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BH390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(I$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:H391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:I391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:J391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:K391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:L391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:M391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:N391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:O391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:P391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:Q391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:R391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:S391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:T391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:U391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:V391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:W391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:X391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:Y391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:Z391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AA391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AB391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AC391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AD391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AE391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AF391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AG391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AH391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AI391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AJ391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AK391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AL391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AM391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AN391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AO391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AP391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AQ391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AR391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AS391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AT391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AU391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AV391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AW391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AX391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AY391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AZ391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BA391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BB391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BC391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BD391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BE391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BF391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BG391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BH391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:I392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:J392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:K392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:L392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:M392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:N392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:O392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:P392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:Q392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:R392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:S392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:T392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:U392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:V392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:W392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:X392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:Y392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:Z392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AA392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AB392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AC392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AD392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AE392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AF392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AG392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AH392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AI392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AJ392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AK392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AL392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AM392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AN392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AO392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AP392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AQ392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AR392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AS392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AT392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AU392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AV392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AW392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AX392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AY392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AZ392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BA392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BB392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BC392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BD392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BE392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BF392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BG392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BH392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:J393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:K393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:L393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:M393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:N393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:O393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:P393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:Q393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:R393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:S393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:T393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:U393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:V393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:W393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:X393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:Y393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:Z393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AA393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AB393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AC393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AD393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AE393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AF393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AG393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AH393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AI393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AJ393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AK393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AL393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AM393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AN393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AO393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AP393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AQ393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AR393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AS393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AT393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AU393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AV393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AW393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AX393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AY393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AZ393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BA393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BB393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BC393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BD393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BE393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BF393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BG393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BH393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:K394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:L394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:M394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:N394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:O394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:P394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:Q394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:R394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:S394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:T394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:U394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:V394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:W394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:X394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:Y394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:Z394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AA394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AB394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AC394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AD394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AE394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AF394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AG394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AH394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AI394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AJ394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AK394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AL394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AM394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AN394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AO394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AP394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AQ394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AR394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AS394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AT394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AU394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AV394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AW394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AX394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AY394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AZ394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BA394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BB394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BC394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BD394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BE394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BF394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BG394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BH394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:L395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:M395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:N395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:O395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:P395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:Q395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:R395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:S395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:T395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:U395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:V395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:W395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:X395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:Y395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:Z395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AA395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AB395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AC395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AD395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AE395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AF395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AG395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AH395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AI395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AJ395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AK395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AL395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AM395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AN395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AO395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AP395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AQ395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AR395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AS395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AT395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AU395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AV395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AW395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AX395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AY395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AZ395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BA395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BB395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BC395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BD395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BE395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BF395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BG395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BH395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:M396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:N396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:O396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:P396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:Q396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:R396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:S396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:T396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:U396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:V396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:W396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:X396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:Y396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:Z396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AA396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AB396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AC396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AD396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AE396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AF396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AG396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AH396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AI396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AJ396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AK396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AL396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AM396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AN396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AO396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AP396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AQ396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AR396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AS396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AT396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AU396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AV396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AW396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AX396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AY396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AZ396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BA396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BB396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BC396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BD396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BE396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BF396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BG396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BH396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:N397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:O397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:P397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:Q397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:R397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:S397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:T397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:U397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:V397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:W397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:X397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:Y397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:Z397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AA397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AB397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AC397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AD397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AE397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AF397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AG397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AH397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AI397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AJ397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AK397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AL397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AM397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AN397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AO397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AP397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AQ397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AR397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AS397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AT397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AU397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AV397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AW397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AX397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AY397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AZ397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BA397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BB397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BC397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BD397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BE397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BF397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BG397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BH397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:O398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:P398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:Q398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:R398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:S398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:T398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:U398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:V398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:W398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:X398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:Y398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:Z398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AA398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AB398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AC398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AD398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AE398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AF398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AG398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AH398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AI398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AJ398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AK398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AL398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AM398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AN398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AO398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AP398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AQ398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AR398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AS398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AT398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AU398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AV398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AW398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AX398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AY398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AZ398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BA398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BB398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BC398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BD398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BE398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BF398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BG398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BH398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:P399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:Q399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:R399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:S399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:T399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:U399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:V399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:W399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:X399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:Y399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:Z399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AA399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AB399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AC399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AD399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AE399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AF399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AG399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AH399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AI399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AJ399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AK399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AL399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AM399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AN399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AO399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AP399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AQ399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AR399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AS399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AT399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AU399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AV399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AW399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AX399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AY399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AZ399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BA399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BB399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BC399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BD399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BE399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BF399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BG399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BH399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"SUM(G388:G399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM388:AM399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C413","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A26remlife,A26value-SUM($F401:F401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(H$3>A26remlife,A26value-SUM($F401:G401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(I$3>A26remlife,A26value-SUM($F401:H401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(J$3>A26remlife,A26value-SUM($F401:I401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(K$3>A26remlife,A26value-SUM($F401:J401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(L$3>A26remlife,A26value-SUM($F401:K401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(M$3>A26remlife,A26value-SUM($F401:L401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(N$3>A26remlife,A26value-SUM($F401:M401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(O$3>A26remlife,A26value-SUM($F401:N401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(P$3>A26remlife,A26value-SUM($F401:O401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Q$3>A26remlife,A26value-SUM($F401:P401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(R$3>A26remlife,A26value-SUM($F401:Q401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(S$3>A26remlife,A26value-SUM($F401:R401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(T$3>A26remlife,A26value-SUM($F401:S401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(U$3>A26remlife,A26value-SUM($F401:T401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(V$3>A26remlife,A26value-SUM($F401:U401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(W$3>A26remlife,A26value-SUM($F401:V401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(X$3>A26remlife,A26value-SUM($F401:W401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Y$3>A26remlife,A26value-SUM($F401:X401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Z$3>A26remlife,A26value-SUM($F401:Y401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AA$3>A26remlife,A26value-SUM($F401:Z401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AB$3>A26remlife,A26value-SUM($F401:AA401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AC$3>A26remlife,A26value-SUM($F401:AB401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AD$3>A26remlife,A26value-SUM($F401:AC401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AE$3>A26remlife,A26value-SUM($F401:AD401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AF$3>A26remlife,A26value-SUM($F401:AE401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AG$3>A26remlife,A26value-SUM($F401:AF401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AH$3>A26remlife,A26value-SUM($F401:AG401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AI$3>A26remlife,A26value-SUM($F401:AH401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AJ$3>A26remlife,A26value-SUM($F401:AI401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AK$3>A26remlife,A26value-SUM($F401:AJ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AL$3>A26remlife,A26value-SUM($F401:AK401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AM$3>A26remlife,A26value-SUM($F401:AL401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AN$3>A26remlife,A26value-SUM($F401:AM401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AO$3>A26remlife,A26value-SUM($F401:AN401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AP$3>A26remlife,A26value-SUM($F401:AO401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AQ$3>A26remlife,A26value-SUM($F401:AP401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AR$3>A26remlife,A26value-SUM($F401:AQ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AS$3>A26remlife,A26value-SUM($F401:AR401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AT$3>A26remlife,A26value-SUM($F401:AS401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AU$3>A26remlife,A26value-SUM($F401:AT401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AV$3>A26remlife,A26value-SUM($F401:AU401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AW$3>A26remlife,A26value-SUM($F401:AV401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AX$3>A26remlife,A26value-SUM($F401:AW401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AY$3>A26remlife,A26value-SUM($F401:AX401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AZ$3>A26remlife,A26value-SUM($F401:AY401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BA$3>A26remlife,A26value-SUM($F401:AZ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BB$3>A26remlife,A26value-SUM($F401:BA401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BC$3>A26remlife,A26value-SUM($F401:BB401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BD$3>A26remlife,A26value-SUM($F401:BC401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BE$3>A26remlife,A26value-SUM($F401:BD401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BF$3>A26remlife,A26value-SUM($F401:BE401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BG$3>A26remlife,A26value-SUM($F401:BF401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BH$3>A26remlife,A26value-SUM($F401:BG401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BI$3>A26remlife,A26value-SUM($F401:BH401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(H$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:G403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(I$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:H403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:I403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:J403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:K403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:L403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:M403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:N403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:O403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:P403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:Q403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:R403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:S403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:T403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:U403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:V403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:W403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:X403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:Y403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:Z403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AA403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AB403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AC403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AD403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AE403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AF403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AG403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AH403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AI403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AJ403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AK403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AL403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AM403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AN403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AO403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AP403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AQ403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AR403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AS403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AT403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AU403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AV403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AW403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AX403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AY403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AZ403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BA403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BB403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BC403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BD403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BE403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BF403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BG403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BH403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(I$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:H404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:I404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:J404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:K404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:L404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:M404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:N404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:O404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:P404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:Q404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:R404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:S404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:T404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:U404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:V404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:W404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:X404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:Y404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:Z404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AA404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AB404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AC404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AD404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AE404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AF404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AG404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AH404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AI404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AJ404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AK404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AL404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AM404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AN404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AO404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AP404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AQ404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AR404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AS404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AT404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AU404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AV404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AW404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AX404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AY404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AZ404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BA404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BB404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BC404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BD404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BE404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BF404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BG404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BH404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:I405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:J405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:K405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:L405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:M405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:N405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:O405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:P405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:Q405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:R405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:S405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:T405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:U405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:V405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:W405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:X405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:Y405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:Z405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AA405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AB405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AC405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AD405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AE405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AF405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AG405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AH405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AI405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AJ405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AK405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AL405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AM405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AN405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AO405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AP405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AQ405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AR405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AS405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AT405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AU405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AV405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AW405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AX405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AY405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AZ405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BA405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BB405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BC405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BD405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BE405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BF405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BG405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BH405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:J406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:K406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:L406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:M406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:N406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:O406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:P406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:Q406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:R406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:S406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:T406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:U406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:V406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:W406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:X406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:Y406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:Z406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AA406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AB406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AC406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AD406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AE406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AF406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AG406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AH406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AI406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AJ406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AK406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AL406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AM406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AN406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AO406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AP406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AQ406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AR406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AS406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AT406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AU406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AV406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AW406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AX406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AY406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AZ406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BA406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BB406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BC406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BD406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BE406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BF406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BG406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BH406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:K407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:L407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:M407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:N407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:O407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:P407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:Q407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:R407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:S407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:T407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:U407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:V407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:W407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:X407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:Y407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:Z407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AA407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AB407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AC407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AD407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AE407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AF407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AG407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AH407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AI407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AJ407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AK407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AL407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AM407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AN407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AO407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AP407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AQ407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AR407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AS407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AT407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AU407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AV407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AW407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AX407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AY407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AZ407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BA407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BB407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BC407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BD407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BE407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BF407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BG407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BH407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:L408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:M408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:N408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:O408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:P408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:Q408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:R408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:S408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:T408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:U408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:V408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:W408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:X408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:Y408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:Z408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AA408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AB408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AC408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AD408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AE408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AF408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AG408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AH408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AI408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AJ408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AK408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AL408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AM408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AN408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AO408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AP408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AQ408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AR408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AS408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AT408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AU408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AV408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AW408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AX408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AY408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AZ408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BA408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BB408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BC408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BD408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BE408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BF408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BG408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BH408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:M409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:N409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:O409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:P409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:Q409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:R409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:S409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:T409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:U409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:V409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:W409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:X409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:Y409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:Z409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AA409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AB409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AC409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AD409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AE409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AF409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AG409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AH409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AI409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AJ409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AK409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AL409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AM409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AN409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AO409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AP409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AQ409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AR409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AS409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AT409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AU409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AV409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AW409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AX409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AY409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AZ409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BA409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BB409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BC409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BD409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BE409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BF409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BG409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BH409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:N410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:O410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:P410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:Q410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:R410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:S410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:T410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:U410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:V410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:W410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:X410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:Y410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:Z410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AA410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AB410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AC410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AD410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AE410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AF410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AG410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AH410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AI410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AJ410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AK410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AL410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AM410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AN410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AO410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AP410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AQ410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AR410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AS410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AT410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AU410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AV410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AW410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AX410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AY410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AZ410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BA410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BB410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BC410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BD410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BE410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BF410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BG410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BH410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:O411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:P411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:Q411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:R411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:S411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:T411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:U411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:V411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:W411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:X411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:Y411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:Z411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AA411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AB411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AC411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AD411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AE411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AF411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AG411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AH411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AI411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AJ411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AK411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AL411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AM411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AN411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AO411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AP411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AQ411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AR411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AS411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AT411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AU411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AV411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AW411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AX411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AY411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AZ411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BA411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BB411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BC411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BD411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BE411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BF411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BG411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BH411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:P412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:Q412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:R412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:S412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:T412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:U412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:V412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:W412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:X412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:Y412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:Z412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AA412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AB412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AC412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AD412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AE412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AF412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AG412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AH412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AI412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AJ412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AK412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AL412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AM412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AN412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AO412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AP412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AQ412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AR412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AS412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AT412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AU412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AV412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AW412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AX412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AY412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AZ412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BA412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BB412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BC412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BD412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BE412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BF412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BG412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BH412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"SUM(G401:G412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM401:AM412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C426","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A27remlife,A27value-SUM($F414:F414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(H$3>A27remlife,A27value-SUM($F414:G414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(I$3>A27remlife,A27value-SUM($F414:H414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(J$3>A27remlife,A27value-SUM($F414:I414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(K$3>A27remlife,A27value-SUM($F414:J414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(L$3>A27remlife,A27value-SUM($F414:K414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(M$3>A27remlife,A27value-SUM($F414:L414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(N$3>A27remlife,A27value-SUM($F414:M414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(O$3>A27remlife,A27value-SUM($F414:N414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(P$3>A27remlife,A27value-SUM($F414:O414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Q$3>A27remlife,A27value-SUM($F414:P414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(R$3>A27remlife,A27value-SUM($F414:Q414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(S$3>A27remlife,A27value-SUM($F414:R414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(T$3>A27remlife,A27value-SUM($F414:S414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(U$3>A27remlife,A27value-SUM($F414:T414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(V$3>A27remlife,A27value-SUM($F414:U414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(W$3>A27remlife,A27value-SUM($F414:V414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(X$3>A27remlife,A27value-SUM($F414:W414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Y$3>A27remlife,A27value-SUM($F414:X414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Z$3>A27remlife,A27value-SUM($F414:Y414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AA$3>A27remlife,A27value-SUM($F414:Z414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AB$3>A27remlife,A27value-SUM($F414:AA414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AC$3>A27remlife,A27value-SUM($F414:AB414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AD$3>A27remlife,A27value-SUM($F414:AC414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AE$3>A27remlife,A27value-SUM($F414:AD414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AF$3>A27remlife,A27value-SUM($F414:AE414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AG$3>A27remlife,A27value-SUM($F414:AF414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AH$3>A27remlife,A27value-SUM($F414:AG414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AI$3>A27remlife,A27value-SUM($F414:AH414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AJ$3>A27remlife,A27value-SUM($F414:AI414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AK$3>A27remlife,A27value-SUM($F414:AJ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AL$3>A27remlife,A27value-SUM($F414:AK414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AM$3>A27remlife,A27value-SUM($F414:AL414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AN$3>A27remlife,A27value-SUM($F414:AM414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AO$3>A27remlife,A27value-SUM($F414:AN414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AP$3>A27remlife,A27value-SUM($F414:AO414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AQ$3>A27remlife,A27value-SUM($F414:AP414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AR$3>A27remlife,A27value-SUM($F414:AQ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AS$3>A27remlife,A27value-SUM($F414:AR414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AT$3>A27remlife,A27value-SUM($F414:AS414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AU$3>A27remlife,A27value-SUM($F414:AT414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AV$3>A27remlife,A27value-SUM($F414:AU414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AW$3>A27remlife,A27value-SUM($F414:AV414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AX$3>A27remlife,A27value-SUM($F414:AW414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AY$3>A27remlife,A27value-SUM($F414:AX414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AZ$3>A27remlife,A27value-SUM($F414:AY414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BA$3>A27remlife,A27value-SUM($F414:AZ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BB$3>A27remlife,A27value-SUM($F414:BA414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BC$3>A27remlife,A27value-SUM($F414:BB414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BD$3>A27remlife,A27value-SUM($F414:BC414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BE$3>A27remlife,A27value-SUM($F414:BD414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BF$3>A27remlife,A27value-SUM($F414:BE414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BG$3>A27remlife,A27value-SUM($F414:BF414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BH$3>A27remlife,A27value-SUM($F414:BG414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BI$3>A27remlife,A27value-SUM($F414:BH414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(H$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:G416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(I$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:H416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:I416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:J416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:K416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:L416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:M416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:N416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:O416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:P416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:Q416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:R416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:S416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:T416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:U416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:V416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:W416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:X416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:Y416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:Z416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AA416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AB416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AC416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AD416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AE416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AF416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AG416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AH416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AI416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AJ416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AK416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AL416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AM416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AN416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AO416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AP416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AQ416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AR416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AS416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AT416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AU416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AV416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AW416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AX416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AY416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AZ416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BA416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BB416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BC416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BD416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BE416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BF416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BG416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BH416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(I$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:H417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:I417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:J417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:K417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:L417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:M417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:N417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:O417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:P417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:Q417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:R417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:S417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:T417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:U417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:V417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:W417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:X417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:Y417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:Z417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AA417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AB417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AC417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AD417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AE417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AF417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AG417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AH417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AI417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AJ417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AK417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AL417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AM417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AN417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AO417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AP417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AQ417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AR417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AS417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AT417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AU417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AV417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AW417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AX417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AY417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AZ417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BA417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BB417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BC417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BD417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BE417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BF417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BG417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BH417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:I418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:J418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:K418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:L418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:M418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:N418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:O418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:P418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:Q418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:R418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:S418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:T418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:U418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:V418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:W418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:X418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:Y418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:Z418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AA418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AB418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AC418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AD418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AE418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AF418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AG418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AH418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AI418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AJ418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AK418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AL418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AM418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AN418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AO418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AP418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AQ418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AR418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AS418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AT418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AU418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AV418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AW418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AX418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AY418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AZ418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BA418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BB418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BC418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BD418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BE418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BF418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BG418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BH418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:J419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:K419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:L419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:M419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:N419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:O419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:P419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:Q419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:R419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:S419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:T419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:U419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:V419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:W419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:X419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:Y419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:Z419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AA419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AB419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AC419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AD419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AE419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AF419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AG419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AH419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AI419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AJ419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AK419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AL419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AM419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AN419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AO419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AP419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AQ419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AR419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AS419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AT419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AU419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AV419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AW419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AX419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AY419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AZ419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BA419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BB419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BC419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BD419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BE419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BF419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BG419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BH419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:K420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:L420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:M420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:N420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:O420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:P420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:Q420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:R420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:S420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:T420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:U420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:V420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:W420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:X420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:Y420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:Z420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AA420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AB420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AC420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AD420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AE420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AF420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AG420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AH420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AI420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AJ420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AK420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AL420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AM420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AN420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AO420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AP420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AQ420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AR420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AS420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AT420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AU420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AV420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AW420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AX420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AY420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AZ420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BA420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BB420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BC420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BD420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BE420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BF420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BG420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BH420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:L421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:M421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:N421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:O421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:P421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:Q421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:R421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:S421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:T421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:U421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:V421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:W421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:X421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:Y421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:Z421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AA421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AB421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AC421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AD421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AE421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AF421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AG421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AH421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AI421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AJ421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AK421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AL421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AM421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AN421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AO421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AP421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AQ421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AR421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AS421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AT421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AU421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AV421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AW421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AX421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AY421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AZ421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BA421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BB421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BC421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BD421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BE421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BF421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BG421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BH421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:M422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:N422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:O422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:P422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:Q422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:R422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:S422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:T422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:U422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:V422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:W422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:X422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:Y422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:Z422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AA422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AB422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AC422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AD422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AE422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AF422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AG422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AH422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AI422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AJ422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AK422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AL422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AM422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AN422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AO422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AP422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AQ422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AR422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AS422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AT422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AU422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AV422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AW422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AX422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AY422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AZ422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BA422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BB422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BC422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BD422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BE422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BF422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BG422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BH422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:N423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:O423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:P423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:Q423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:R423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:S423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:T423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:U423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:V423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:W423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:X423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:Y423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:Z423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AA423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AB423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AC423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AD423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AE423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AF423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AG423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AH423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AI423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AJ423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AK423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AL423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AM423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AN423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AO423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AP423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AQ423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AR423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AS423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AT423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AU423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AV423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AW423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AX423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AY423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AZ423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BA423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BB423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BC423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BD423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BE423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BF423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BG423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BH423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:O424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:P424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:Q424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:R424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:S424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:T424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:U424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:V424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:W424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:X424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:Y424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:Z424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AA424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AB424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AC424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AD424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AE424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AF424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AG424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AH424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AI424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AJ424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AK424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AL424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AM424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AN424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AO424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AP424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AQ424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AR424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AS424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AT424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AU424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AV424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AW424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AX424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AY424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AZ424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BA424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BB424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BC424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BD424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BE424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BF424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BG424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BH424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:P425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:Q425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:R425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:S425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:T425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:U425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:V425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:W425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:X425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:Y425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:Z425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AA425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AB425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AC425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AD425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AE425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AF425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AG425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AH425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AI425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AJ425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AK425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AL425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AM425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AN425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AO425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AP425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AQ425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AR425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AS425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AT425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AU425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AV425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AW425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AX425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AY425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AZ425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BA425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BB425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BC425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BD425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BE425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BF425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BG425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BH425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"SUM(G414:G425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM414:AM425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C439","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A28remlife,A28value-SUM($F427:F427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(H$3>A28remlife,A28value-SUM($F427:G427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(I$3>A28remlife,A28value-SUM($F427:H427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(J$3>A28remlife,A28value-SUM($F427:I427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(K$3>A28remlife,A28value-SUM($F427:J427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(L$3>A28remlife,A28value-SUM($F427:K427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(M$3>A28remlife,A28value-SUM($F427:L427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(N$3>A28remlife,A28value-SUM($F427:M427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(O$3>A28remlife,A28value-SUM($F427:N427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(P$3>A28remlife,A28value-SUM($F427:O427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Q$3>A28remlife,A28value-SUM($F427:P427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(R$3>A28remlife,A28value-SUM($F427:Q427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(S$3>A28remlife,A28value-SUM($F427:R427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(T$3>A28remlife,A28value-SUM($F427:S427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(U$3>A28remlife,A28value-SUM($F427:T427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(V$3>A28remlife,A28value-SUM($F427:U427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(W$3>A28remlife,A28value-SUM($F427:V427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(X$3>A28remlife,A28value-SUM($F427:W427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Y$3>A28remlife,A28value-SUM($F427:X427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Z$3>A28remlife,A28value-SUM($F427:Y427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AA$3>A28remlife,A28value-SUM($F427:Z427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AB$3>A28remlife,A28value-SUM($F427:AA427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AC$3>A28remlife,A28value-SUM($F427:AB427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AD$3>A28remlife,A28value-SUM($F427:AC427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AE$3>A28remlife,A28value-SUM($F427:AD427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AF$3>A28remlife,A28value-SUM($F427:AE427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AG$3>A28remlife,A28value-SUM($F427:AF427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AH$3>A28remlife,A28value-SUM($F427:AG427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AI$3>A28remlife,A28value-SUM($F427:AH427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AJ$3>A28remlife,A28value-SUM($F427:AI427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AK$3>A28remlife,A28value-SUM($F427:AJ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AL$3>A28remlife,A28value-SUM($F427:AK427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AM$3>A28remlife,A28value-SUM($F427:AL427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AN$3>A28remlife,A28value-SUM($F427:AM427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AO$3>A28remlife,A28value-SUM($F427:AN427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AP$3>A28remlife,A28value-SUM($F427:AO427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AQ$3>A28remlife,A28value-SUM($F427:AP427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AR$3>A28remlife,A28value-SUM($F427:AQ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AS$3>A28remlife,A28value-SUM($F427:AR427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AT$3>A28remlife,A28value-SUM($F427:AS427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AU$3>A28remlife,A28value-SUM($F427:AT427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AV$3>A28remlife,A28value-SUM($F427:AU427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AW$3>A28remlife,A28value-SUM($F427:AV427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AX$3>A28remlife,A28value-SUM($F427:AW427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AY$3>A28remlife,A28value-SUM($F427:AX427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AZ$3>A28remlife,A28value-SUM($F427:AY427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BA$3>A28remlife,A28value-SUM($F427:AZ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BB$3>A28remlife,A28value-SUM($F427:BA427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BC$3>A28remlife,A28value-SUM($F427:BB427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BD$3>A28remlife,A28value-SUM($F427:BC427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BE$3>A28remlife,A28value-SUM($F427:BD427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BF$3>A28remlife,A28value-SUM($F427:BE427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BG$3>A28remlife,A28value-SUM($F427:BF427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BH$3>A28remlife,A28value-SUM($F427:BG427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BI$3>A28remlife,A28value-SUM($F427:BH427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(H$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:G429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(I$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:H429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:I429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:J429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:K429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:L429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:M429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:N429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:O429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:P429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:Q429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:R429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:S429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:T429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:U429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:V429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:W429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:X429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:Y429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:Z429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AA429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AB429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AC429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AD429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AE429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AF429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AG429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AH429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AI429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AJ429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AK429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AL429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AM429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AN429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AO429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AP429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AQ429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AR429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AS429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AT429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AU429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AV429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AW429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AX429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AY429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AZ429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BA429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BB429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BC429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BD429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BE429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BF429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BG429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BH429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(I$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:H430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:I430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:J430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:K430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:L430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:M430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:N430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:O430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:P430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:Q430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:R430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:S430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:T430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:U430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:V430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:W430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:X430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:Y430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:Z430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AA430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AB430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AC430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AD430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AE430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AF430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AG430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AH430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AI430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AJ430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AK430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AL430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AM430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AN430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AO430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AP430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AQ430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AR430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AS430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AT430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AU430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AV430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AW430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AX430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AY430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AZ430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BA430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BB430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BC430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BD430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BE430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BF430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BG430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BH430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:I431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:J431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:K431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:L431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:M431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:N431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:O431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:P431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:Q431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:R431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:S431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:T431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:U431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:V431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:W431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:X431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:Y431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:Z431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AA431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AB431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AC431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AD431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AE431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AF431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AG431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AH431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AI431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AJ431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AK431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AL431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AM431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AN431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AO431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AP431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AQ431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AR431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AS431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AT431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AU431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AV431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AW431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AX431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AY431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AZ431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BA431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BB431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BC431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BD431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BE431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BF431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BG431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BH431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:J432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:K432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:L432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:M432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:N432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:O432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:P432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:Q432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:R432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:S432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:T432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:U432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:V432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:W432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:X432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:Y432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:Z432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AA432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AB432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AC432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AD432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AE432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AF432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AG432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AH432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AI432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AJ432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AK432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AL432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AM432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AN432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AO432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AP432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AQ432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AR432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AS432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AT432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AU432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AV432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AW432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AX432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AY432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AZ432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BA432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BB432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BC432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BD432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BE432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BF432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BG432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BH432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:K433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:L433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:M433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:N433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:O433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:P433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:Q433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:R433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:S433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:T433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:U433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:V433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:W433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:X433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:Y433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:Z433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AA433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AB433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AC433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AD433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AE433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AF433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AG433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AH433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AI433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AJ433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AK433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AL433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AM433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AN433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AO433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AP433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AQ433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AR433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AS433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AT433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AU433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AV433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AW433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AX433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AY433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AZ433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BA433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BB433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BC433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BD433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BE433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BF433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BG433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BH433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:L434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:M434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:N434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:O434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:P434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:Q434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:R434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:S434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:T434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:U434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:V434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:W434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:X434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:Y434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:Z434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AA434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AB434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AC434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AD434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AE434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AF434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AG434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AH434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AI434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AJ434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AK434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AL434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AM434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AN434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AO434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AP434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AQ434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AR434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AS434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AT434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AU434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AV434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AW434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AX434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AY434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AZ434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BA434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BB434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BC434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BD434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BE434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BF434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BG434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BH434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:M435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:N435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:O435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:P435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:Q435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:R435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:S435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:T435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:U435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:V435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:W435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:X435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:Y435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:Z435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AA435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AB435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AC435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AD435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AE435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AF435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AG435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AH435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AI435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AJ435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AK435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AL435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AM435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AN435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AO435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AP435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AQ435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AR435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AS435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AT435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AU435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AV435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AW435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AX435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AY435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AZ435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BA435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BB435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BC435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BD435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BE435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BF435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BG435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BH435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:N436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:O436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:P436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:Q436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:R436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:S436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:T436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:U436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:V436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:W436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:X436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:Y436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:Z436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AA436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AB436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AC436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AD436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AE436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AF436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AG436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AH436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AI436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AJ436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AK436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AL436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AM436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AN436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AO436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AP436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AQ436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AR436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AS436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AT436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AU436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AV436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AW436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AX436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AY436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AZ436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BA436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BB436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BC436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BD436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BE436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BF436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BG436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BH436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:O437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:P437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:Q437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:R437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:S437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:T437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:U437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:V437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:W437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:X437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:Y437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:Z437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AA437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AB437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AC437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AD437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AE437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AF437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AG437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AH437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AI437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AJ437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AK437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AL437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AM437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AN437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AO437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AP437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AQ437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AR437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AS437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AT437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AU437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AV437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AW437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AX437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AY437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AZ437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BA437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BB437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BC437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BD437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BE437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BF437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BG437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BH437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:P438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:Q438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:R438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:S438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:T438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:U438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:V438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:W438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:X438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:Y438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:Z438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AA438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AB438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AC438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AD438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AE438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AF438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AG438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AH438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AI438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AJ438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AK438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AL438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AM438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AN438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AO438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AP438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AQ438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AR438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AS438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AT438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AU438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AV438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AW438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AX438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AY438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AZ438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BA438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BB438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BC438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BD438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BE438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BF438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BG438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BH438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"SUM(G427:G438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM427:AM438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C452","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A29remlife,A29value-SUM($F440:F440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(H$3>A29remlife,A29value-SUM($F440:G440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(I$3>A29remlife,A29value-SUM($F440:H440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(J$3>A29remlife,A29value-SUM($F440:I440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(K$3>A29remlife,A29value-SUM($F440:J440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(L$3>A29remlife,A29value-SUM($F440:K440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(M$3>A29remlife,A29value-SUM($F440:L440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(N$3>A29remlife,A29value-SUM($F440:M440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(O$3>A29remlife,A29value-SUM($F440:N440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(P$3>A29remlife,A29value-SUM($F440:O440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Q$3>A29remlife,A29value-SUM($F440:P440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(R$3>A29remlife,A29value-SUM($F440:Q440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(S$3>A29remlife,A29value-SUM($F440:R440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(T$3>A29remlife,A29value-SUM($F440:S440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(U$3>A29remlife,A29value-SUM($F440:T440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(V$3>A29remlife,A29value-SUM($F440:U440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(W$3>A29remlife,A29value-SUM($F440:V440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(X$3>A29remlife,A29value-SUM($F440:W440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Y$3>A29remlife,A29value-SUM($F440:X440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Z$3>A29remlife,A29value-SUM($F440:Y440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AA$3>A29remlife,A29value-SUM($F440:Z440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AB$3>A29remlife,A29value-SUM($F440:AA440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AC$3>A29remlife,A29value-SUM($F440:AB440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AD$3>A29remlife,A29value-SUM($F440:AC440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AE$3>A29remlife,A29value-SUM($F440:AD440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AF$3>A29remlife,A29value-SUM($F440:AE440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AG$3>A29remlife,A29value-SUM($F440:AF440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AH$3>A29remlife,A29value-SUM($F440:AG440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AI$3>A29remlife,A29value-SUM($F440:AH440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AJ$3>A29remlife,A29value-SUM($F440:AI440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AK$3>A29remlife,A29value-SUM($F440:AJ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AL$3>A29remlife,A29value-SUM($F440:AK440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AM$3>A29remlife,A29value-SUM($F440:AL440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AN$3>A29remlife,A29value-SUM($F440:AM440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AO$3>A29remlife,A29value-SUM($F440:AN440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AP$3>A29remlife,A29value-SUM($F440:AO440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AQ$3>A29remlife,A29value-SUM($F440:AP440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AR$3>A29remlife,A29value-SUM($F440:AQ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AS$3>A29remlife,A29value-SUM($F440:AR440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AT$3>A29remlife,A29value-SUM($F440:AS440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AU$3>A29remlife,A29value-SUM($F440:AT440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AV$3>A29remlife,A29value-SUM($F440:AU440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AW$3>A29remlife,A29value-SUM($F440:AV440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AX$3>A29remlife,A29value-SUM($F440:AW440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AY$3>A29remlife,A29value-SUM($F440:AX440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AZ$3>A29remlife,A29value-SUM($F440:AY440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BA$3>A29remlife,A29value-SUM($F440:AZ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BB$3>A29remlife,A29value-SUM($F440:BA440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BC$3>A29remlife,A29value-SUM($F440:BB440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BD$3>A29remlife,A29value-SUM($F440:BC440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BE$3>A29remlife,A29value-SUM($F440:BD440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BF$3>A29remlife,A29value-SUM($F440:BE440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BG$3>A29remlife,A29value-SUM($F440:BF440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BH$3>A29remlife,A29value-SUM($F440:BG440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BI$3>A29remlife,A29value-SUM($F440:BH440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(H$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:G442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(I$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:H442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:I442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:J442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:K442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:L442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:M442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:N442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:O442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:P442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:Q442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:R442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:S442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:T442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:U442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:V442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:W442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:X442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:Y442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:Z442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AA442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AB442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AC442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AD442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AE442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AF442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AG442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AH442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AI442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AJ442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AK442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AL442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AM442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AN442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AO442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AP442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AQ442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AR442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AS442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AT442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AU442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AV442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AW442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AX442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AY442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AZ442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BA442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BB442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BC442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BD442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BE442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BF442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BG442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BH442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(I$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:H443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:I443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:J443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:K443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:L443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:M443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:N443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:O443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:P443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:Q443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:R443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:S443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:T443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:U443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:V443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:W443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:X443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:Y443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:Z443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AA443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AB443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AC443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AD443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AE443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AF443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AG443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AH443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AI443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AJ443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AK443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AL443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AM443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AN443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AO443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AP443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AQ443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AR443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AS443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AT443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AU443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AV443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AW443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AX443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AY443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AZ443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BA443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BB443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BC443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BD443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BE443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BF443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BG443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BH443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:I444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:J444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:K444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:L444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:M444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:N444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:O444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:P444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:Q444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:R444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:S444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:T444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:U444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:V444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:W444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:X444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:Y444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:Z444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AA444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AB444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AC444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AD444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AE444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AF444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AG444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AH444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AI444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AJ444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AK444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AL444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AM444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AN444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AO444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AP444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AQ444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AR444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AS444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AT444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AU444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AV444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AW444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AX444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AY444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AZ444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BA444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BB444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BC444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BD444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BE444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BF444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BG444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BH444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:J445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:K445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:L445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:M445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:N445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:O445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:P445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:Q445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:R445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:S445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:T445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:U445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:V445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:W445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:X445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:Y445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:Z445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AA445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AB445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AC445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AD445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AE445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AF445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AG445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AH445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AI445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AJ445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AK445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AL445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AM445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AN445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AO445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AP445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AQ445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AR445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AS445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AT445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AU445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AV445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AW445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AX445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AY445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AZ445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BA445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BB445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BC445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BD445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BE445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BF445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BG445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BH445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:K446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:L446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:M446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:N446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:O446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:P446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:Q446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:R446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:S446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:T446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:U446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:V446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:W446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:X446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:Y446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:Z446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AA446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AB446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AC446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AD446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AE446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AF446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AG446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AH446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AI446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AJ446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AK446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AL446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AM446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AN446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AO446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AP446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AQ446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AR446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AS446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AT446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AU446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AV446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AW446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AX446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AY446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AZ446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BA446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BB446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BC446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BD446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BE446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BF446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BG446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BH446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:L447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:M447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:N447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:O447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:P447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:Q447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:R447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:S447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:T447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:U447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:V447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:W447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:X447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:Y447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:Z447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AA447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AB447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AC447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AD447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AE447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AF447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AG447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AH447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AI447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AJ447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AK447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AL447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AM447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AN447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AO447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AP447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AQ447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AR447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AS447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AT447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AU447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AV447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AW447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AX447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AY447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AZ447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BA447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BB447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BC447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BD447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BE447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BF447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BG447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BH447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:M448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:N448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:O448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:P448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:Q448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:R448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:S448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:T448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:U448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:V448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:W448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:X448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:Y448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:Z448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AA448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AB448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AC448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AD448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AE448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AF448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AG448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AH448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AI448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AJ448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AK448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AL448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AM448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AN448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AO448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AP448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AQ448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AR448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AS448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AT448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AU448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AV448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AW448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AX448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AY448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AZ448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BA448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BB448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BC448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BD448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BE448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BF448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BG448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BH448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:N449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:O449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:P449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:Q449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:R449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:S449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:T449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:U449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:V449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:W449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:X449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:Y449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:Z449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AA449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AB449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AC449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AD449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AE449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AF449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AG449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AH449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AI449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AJ449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AK449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AL449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AM449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AN449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AO449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AP449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AQ449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AR449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AS449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AT449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AU449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AV449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AW449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AX449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AY449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AZ449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BA449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BB449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BC449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BD449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BE449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BF449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BG449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BH449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:O450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:P450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:Q450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:R450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:S450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:T450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:U450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:V450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:W450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:X450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:Y450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:Z450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AA450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AB450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AC450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AD450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AE450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AF450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AG450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AH450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AI450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AJ450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AK450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AL450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AM450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AN450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AO450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AP450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AQ450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AR450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AS450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AT450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AU450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AV450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AW450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AX450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AY450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AZ450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BA450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BB450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BC450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BD450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BE450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BF450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BG450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BH450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:P451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:Q451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:R451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:S451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:T451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:U451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:V451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:W451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:X451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:Y451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:Z451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AA451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AB451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AC451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AD451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AE451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AF451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AG451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AH451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AI451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AJ451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AK451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AL451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AM451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AN451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AO451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AP451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AQ451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AR451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AS451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AT451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AU451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AV451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AW451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AX451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AY451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AZ451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BA451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BB451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BC451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BD451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BE451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BF451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BG451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BH451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"SUM(G440:G451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM440:AM451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C465","v":"Equity raising costs"},null,"Initial Asset Base",null,null,{"$f":"IF(YONY=\"No\",IF(G$3>A30remlife,A30value-SUM($F453:F453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!F22)","v":0},{"$f":"IF(YONY=\"No\",IF(H$3>A30remlife,A30value-SUM($F453:G453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!G22)","v":0},{"$f":"IF(YONY=\"No\",IF(I$3>A30remlife,A30value-SUM($F453:H453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!H22)","v":0},{"$f":"IF(YONY=\"No\",IF(J$3>A30remlife,A30value-SUM($F453:I453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!I22)","v":0},{"$f":"IF(YONY=\"No\",IF(K$3>A30remlife,A30value-SUM($F453:J453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!J22)","v":0},{"$f":"IF(YONY=\"No\",IF(L$3>A30remlife,A30value-SUM($F453:K453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!K22)","v":0},{"$f":"IF(YONY=\"No\",IF(M$3>A30remlife,A30value-SUM($F453:L453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!L22)","v":0},{"$f":"IF(YONY=\"No\",IF(N$3>A30remlife,A30value-SUM($F453:M453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!M22)","v":0},{"$f":"IF(YONY=\"No\",IF(O$3>A30remlife,A30value-SUM($F453:N453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!N22)","v":0},{"$f":"IF(YONY=\"No\",IF(P$3>A30remlife,A30value-SUM($F453:O453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!O22)","v":0},{"$f":"IF(YONY=\"No\",IF(Q$3>A30remlife,A30value-SUM($F453:P453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!P22)","v":0},{"$f":"IF(YONY=\"No\",IF(R$3>A30remlife,A30value-SUM($F453:Q453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!Q22)","v":0},{"$f":"IF(YONY=\"No\",IF(S$3>A30remlife,A30value-SUM($F453:R453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!R22)","v":0},{"$f":"IF(YONY=\"No\",IF(T$3>A30remlife,A30value-SUM($F453:S453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!S22)","v":0},{"$f":"IF(YONY=\"No\",IF(U$3>A30remlife,A30value-SUM($F453:T453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!T22)","v":0},{"$f":"IF(YONY=\"No\",IF(V$3>A30remlife,A30value-SUM($F453:U453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!U22)","v":0},{"$f":"IF(YONY=\"No\",IF(W$3>A30remlife,A30value-SUM($F453:V453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!V22)","v":0},{"$f":"IF(YONY=\"No\",IF(X$3>A30remlife,A30value-SUM($F453:W453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!W22)","v":0},{"$f":"IF(YONY=\"No\",IF(Y$3>A30remlife,A30value-SUM($F453:X453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!X22)","v":0},{"$f":"IF(YONY=\"No\",IF(Z$3>A30remlife,A30value-SUM($F453:Y453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!Y22)","v":0},{"$f":"IF(YONY=\"No\",IF(AA$3>A30remlife,A30value-SUM($F453:Z453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!Z22)","v":0},{"$f":"IF(YONY=\"No\",IF(AB$3>A30remlife,A30value-SUM($F453:AA453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AA22)","v":0},{"$f":"IF(YONY=\"No\",IF(AC$3>A30remlife,A30value-SUM($F453:AB453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AB22)","v":0},{"$f":"IF(YONY=\"No\",IF(AD$3>A30remlife,A30value-SUM($F453:AC453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AC22)","v":0},{"$f":"IF(YONY=\"No\",IF(AE$3>A30remlife,A30value-SUM($F453:AD453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AD22)","v":0},{"$f":"IF(YONY=\"No\",IF(AF$3>A30remlife,A30value-SUM($F453:AE453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AE22)","v":0},{"$f":"IF(YONY=\"No\",IF(AG$3>A30remlife,A30value-SUM($F453:AF453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AF22)","v":0},{"$f":"IF(YONY=\"No\",IF(AH$3>A30remlife,A30value-SUM($F453:AG453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AG22)","v":0},{"$f":"IF(YONY=\"No\",IF(AI$3>A30remlife,A30value-SUM($F453:AH453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AH22)","v":0},{"$f":"IF(YONY=\"No\",IF(AJ$3>A30remlife,A30value-SUM($F453:AI453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AI22)","v":0},{"$f":"IF(YONY=\"No\",IF(AK$3>A30remlife,A30value-SUM($F453:AJ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AJ22)","v":0},{"$f":"IF(YONY=\"No\",IF(AL$3>A30remlife,A30value-SUM($F453:AK453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AK22)","v":0},{"$f":"IF(YONY=\"No\",IF(AM$3>A30remlife,A30value-SUM($F453:AL453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AL22)","v":0},{"$f":"IF(YONY=\"No\",IF(AN$3>A30remlife,A30value-SUM($F453:AM453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AM22)","v":0},{"$f":"IF(YONY=\"No\",IF(AO$3>A30remlife,A30value-SUM($F453:AN453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AN22)","v":0},{"$f":"IF(YONY=\"No\",IF(AP$3>A30remlife,A30value-SUM($F453:AO453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AO22)","v":0},{"$f":"IF(YONY=\"No\",IF(AQ$3>A30remlife,A30value-SUM($F453:AP453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AP22)","v":0},{"$f":"IF(YONY=\"No\",IF(AR$3>A30remlife,A30value-SUM($F453:AQ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AQ22)","v":0},{"$f":"IF(YONY=\"No\",IF(AS$3>A30remlife,A30value-SUM($F453:AR453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AR22)","v":0},{"$f":"IF(YONY=\"No\",IF(AT$3>A30remlife,A30value-SUM($F453:AS453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AS22)","v":0},{"$f":"IF(YONY=\"No\",IF(AU$3>A30remlife,A30value-SUM($F453:AT453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AT22)","v":0},{"$f":"IF(YONY=\"No\",IF(AV$3>A30remlife,A30value-SUM($F453:AU453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AU22)","v":0},{"$f":"IF(YONY=\"No\",IF(AW$3>A30remlife,A30value-SUM($F453:AV453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AV22)","v":0},{"$f":"IF(YONY=\"No\",IF(AX$3>A30remlife,A30value-SUM($F453:AW453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AW22)","v":0},{"$f":"IF(YONY=\"No\",IF(AY$3>A30remlife,A30value-SUM($F453:AX453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AX22)","v":0},{"$f":"IF(YONY=\"No\",IF(AZ$3>A30remlife,A30value-SUM($F453:AY453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AY22)","v":0},{"$f":"IF(YONY=\"No\",IF(BA$3>A30remlife,A30value-SUM($F453:AZ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!AZ22)","v":0},{"$f":"IF(YONY=\"No\",IF(BB$3>A30remlife,A30value-SUM($F453:BA453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!BA22)","v":0},{"$f":"IF(YONY=\"No\",IF(BC$3>A30remlife,A30value-SUM($F453:BB453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!BB22)","v":0},{"$f":"IF(YONY=\"No\",IF(BD$3>A30remlife,A30value-SUM($F453:BC453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!BC22)","v":0},{"$f":"IF(YONY=\"No\",IF(BE$3>A30remlife,A30value-SUM($F453:BD453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!BD22)","v":0},{"$f":"IF(YONY=\"No\",IF(BF$3>A30remlife,A30value-SUM($F453:BE453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!BE22)","v":0},{"$f":"IF(YONY=\"No\",IF(BG$3>A30remlife,A30value-SUM($F453:BF453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!BF22)","v":0},{"$f":"IF(YONY=\"No\",IF(BH$3>A30remlife,A30value-SUM($F453:BG453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!BG22)","v":0},{"$f":"IF(YONY=\"No\",IF(BI$3>A30remlife,A30value-SUM($F453:BH453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife)),'Depn|Existing Assets'!BH22)","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(H$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:G455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(I$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:H455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:I455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:J455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:K455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:L455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:M455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:N455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:O455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:P455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:Q455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:R455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:S455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:T455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:U455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:V455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:W455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:X455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:Y455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:Z455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AA455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AB455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AC455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AD455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AE455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AF455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AG455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AH455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AI455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AJ455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AK455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AL455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AM455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AN455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AO455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AP455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AQ455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AR455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AS455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AT455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AU455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AV455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AW455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AX455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AY455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AZ455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BA455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BB455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.5113367868482955E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BC455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":8.2025304286759138E-4},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BD455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BE455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BF455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BG455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BH455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(I$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:H456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:I456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:J456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:K456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:L456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:M456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:N456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:O456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:P456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:Q456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:R456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:S456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:T456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:U456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:V456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:W456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:X456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:Y456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:Z456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AA456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AB456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AC456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AD456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AE456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AF456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AG456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AH456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AI456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AJ456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AK456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AL456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AM456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AN456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AO456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AP456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AQ456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AR456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AS456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AT456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AU456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AV456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AW456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AX456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AY456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AZ456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BA456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BB456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BC456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BD456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BE456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BF456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BG456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BH456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:I457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:J457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:K457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:L457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:M457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:N457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:O457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:P457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:Q457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:R457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:S457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:T457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:U457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:V457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:W457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:X457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:Y457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:Z457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AA457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AB457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AC457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AD457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AE457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AF457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AG457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AH457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AI457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AJ457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AK457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AL457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AM457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AN457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AO457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AP457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AQ457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AR457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AS457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AT457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AU457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AV457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AW457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AX457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AY457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AZ457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BA457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BB457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BC457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BD457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BE457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BF457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BG457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BH457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:J458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:K458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:L458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:M458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:N458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:O458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:P458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:Q458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:R458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:S458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:T458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:U458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:V458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:W458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:X458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:Y458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:Z458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AA458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AB458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AC458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AD458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AE458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AF458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AG458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AH458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AI458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AJ458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AK458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AL458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AM458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AN458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AO458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AP458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AQ458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AR458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AS458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AT458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AU458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AV458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AW458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AX458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AY458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AZ458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BA458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BB458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BC458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BD458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BE458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BF458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BG458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BH458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:K459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:L459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:M459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:N459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:O459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:P459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:Q459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:R459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:S459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:T459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:U459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:V459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:W459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:X459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:Y459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:Z459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AA459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AB459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AC459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AD459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AE459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AF459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AG459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AH459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AI459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AJ459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AK459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AL459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AM459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AN459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AO459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AP459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AQ459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AR459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AS459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AT459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AU459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AV459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AW459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AX459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AY459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AZ459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BA459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BB459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BC459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BD459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BE459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BF459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BG459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BH459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:L460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:M460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:N460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:O460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:P460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:Q460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:R460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:S460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:T460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:U460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:V460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:W460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:X460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:Y460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:Z460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AA460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AB460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AC460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AD460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AE460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AF460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AG460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AH460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AI460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AJ460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AK460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AL460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AM460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AN460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AO460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AP460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AQ460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AR460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AS460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AT460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AU460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AV460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AW460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AX460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AY460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AZ460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BA460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BB460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BC460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BD460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BE460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BF460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BG460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BH460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:M461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:N461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:O461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:P461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:Q461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:R461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:S461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:T461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:U461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:V461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:W461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:X461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:Y461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:Z461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AA461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AB461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AC461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AD461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AE461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AF461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AG461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AH461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AI461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AJ461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AK461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AL461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AM461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AN461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AO461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AP461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AQ461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AR461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AS461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AT461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AU461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AV461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AW461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AX461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AY461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AZ461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BA461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BB461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BC461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BD461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BE461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BF461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BG461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BH461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:N462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:O462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:P462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:Q462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:R462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:S462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:T462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:U462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:V462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:W462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:X462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:Y462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:Z462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AA462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AB462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AC462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AD462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AE462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AF462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AG462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AH462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AI462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AJ462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AK462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AL462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AM462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AN462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AO462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AP462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AQ462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AR462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AS462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AT462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AU462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AV462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AW462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AX462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AY462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AZ462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BA462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BB462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BC462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BD462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BE462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BF462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BG462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BH462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:O463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:P463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:Q463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:R463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:S463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:T463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:U463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:V463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:W463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:X463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:Y463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:Z463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AA463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AB463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AC463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AD463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AE463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AF463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AG463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AH463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AI463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AJ463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AK463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AL463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AM463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AN463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AO463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AP463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AQ463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AR463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AS463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AT463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AU463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AV463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AW463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AX463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AY463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AZ463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BA463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BB463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BC463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BD463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BE463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BF463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BG463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BH463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:P464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:Q464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:R464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:S464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:T464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:U464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:V464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:W464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:X464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:Y464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:Z464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AA464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AB464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AC464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AD464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AE464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AF464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AG464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AH464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AI464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AJ464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AK464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AL464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AM464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AN464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AO464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AP464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AQ464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AR464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AS464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AT464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AU464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AV464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AW464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AX464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AY464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AZ464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BA464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BB464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BC464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BD464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BE464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BF464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BG464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BH464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0}]
[null,null,{"$f":"Asset30","v":"Equity raising costs"},null,null,null,{"$f":"SUM(G453:G464)","v":0},1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,{"$f":"SUM(AM453:AM464)","v":1.5113367868482955E-2},1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,1.5113367868482955E-2,8.2025304286759138E-4,0,0,0,0,0]
[null,"Real Residual RAB (end period)",null,null,null,{"$f":"F9","v":966.35244508640017},{"$f":"F466-G75+G10","v":1001.4749389986262},{"$f":"G466-H75+H10","v":1020.2064948636657},{"$f":"H466-I75+I10","v":1048.2659403184257},1045.8755237998234,1043.5549841777247,987.03865467242667,931.47587637658091,878.18653725389333,825.63171898156554,773.92568409277408,723.40213280336548,673.81265083733479,624.93841420617389,576.90945694951495,538.25057760290247,506.96093108000673,476.65290636551606,447.37635118438254,419.15629533900892,395.32536031999683,372.18526059481894,349.10483033486651,326.04589435568124,303.0399219437449,280.24501900788499,259.64625663115868,243.31166653909736,232.86102171283767,223.71889486895725,214.57676802507683,205.43464118119641,196.29251433731599,{"$f":"AL466-AM75+AM10","v":187.15038749343557},178.00826064955515,168.86613380567474,159.72400696179432,150.56253291542447,140.94140588528296,132.30830749125587,124.50324008613163,117.23250815713472,110.4085524166933,104.1261230595147,98.252498901532277,92.747318046605471,87.534652320794265,82.565467437094384,77.952134823164513,73.545954676473642,69.391300118926367,65.423255456495454,61.708069179451101,58.387445606001187,55.455055506702507,52.891792933947485]
[null,"Real Residual RAB (start period)",null,null,null,0,{"$f":"F466","v":966.35244508640017},{"$f":"G466","v":1001.4749389986262},{"$f":"H466","v":1020.2064948636657},1048.2659403184257,1045.8755237998234,1043.5549841777247,987.03865467242667,931.47587637658091,878.18653725389333,{"$f":"O466","v":825.63171898156554},773.92568409277408,723.40213280336548,673.81265083733479,624.93841420617389,576.90945694951495,538.25057760290247,506.96093108000673,476.65290636551606,447.37635118438254,419.15629533900892,395.32536031999683,372.18526059481894,349.10483033486651,326.04589435568124,303.0399219437449,280.24501900788499,259.64625663115868,243.31166653909736,232.86102171283767,223.71889486895725,214.57676802507683,205.43464118119641,196.29251433731599,187.15038749343557,178.00826064955515,168.86613380567474,159.72400696179432,150.56253291542447,140.94140588528296,132.30830749125587,124.50324008613163,117.23250815713472,110.4085524166933,104.1261230595147,98.252498901532277,92.747318046605471,87.534652320794265,82.565467437094384,77.952134823164513,73.545954676473642,69.391300118926367,65.423255456495454,61.708069179451101,58.387445606001187,{"$f":"BH466","v":55.455055506702507}]
[]
[null,"Asset Values ($m Nominal)"]
[]
[null,"Inflation on Opening RAB",null,null,null,null,{"$f":"F474*G6","v":23.675162822159081},{"$f":"G474*H6","v":25.136758124557879},{"$f":"H474*I6","v":26.234272174932659},27.616215736801145,28.228281957298389,28.85569504206164,27.961606489011267,27.034063282054785,26.111886228964888,25.150672073957285,24.153175713283002,23.129514756334498,22.071794959390331,20.972367974811629,19.83488385992759,18.959123863440976,18.294477349772233,17.622175257775631,16.945018580523808,16.265101403643328,15.716187919380422,15.158752538984492,14.567059925384294,13.93819513638328,13.272092677823027,12.574456365341705,11.935624223220726,11.458763619597505,11.235266581297299,11.058621752733737,10.866577800335454,10.658486208910059,10.433675929609835,10.191452665060355,9.9310981329863992,9.6518693077106299,9.3529976388828064,9.032527571964863,8.6624898460564275,8.3311126881702133,8.031715275104073,7.7479616591241092,7.4757346490253136,7.2230831789111196,6.9826179095019256,6.7528606666770425,6.529473980754144,6.3096952530007027,6.1030890841519962,5.8991880595638406,5.7023022276367614,5.5079388946529679,5.3224387964039046,5.1594089148417046,5.0203428147768925]
[null,"Nominal Straight-line Depreciation",null,null,null,null,{"$f":"G75*G7","v":42.309231076650001},{"$f":"H75*H7","v":48.449422319268741},{"$f":"I75*I7","v":52.439240349503777},58.028636910850544,61.51181881956753,65.349833048805067,65.821267801530055,64.674693538752123,65.34589935574526,65.865621083734524,65.936088722894922,66.302612220171497,66.94726055691504,67.401216803522203,55.580902599938121,46.088093933323151,45.735926235164634,45.261774431151359,44.697293454837677,38.670180162463105,38.469106109201377,39.309953026482191,40.2355223154754,41.126592713328016,41.747611997858833,38.649757607223236,31.399710436193764,20.581273612594373,18.445403351064119,18.897306722217486,19.360281505200291,19.834598944193758,20.320536928729027,20.818380156495,21.328420300134887,21.850956178129163,22.433669356726394,24.136409386502542,22.18835782739108,20.551658934982598,19.613726459741006,18.859489753085501,17.788245178879407,17.03818784355326,16.360651549563116,15.870866391195026,15.500213170084338,14.74276825598813,14.425745834033521,13.935504705611425,13.635657680138044,13.079522450520646,11.976852362773238,10.835689447133552,9.7037512914044335]
[null,"Nominal Regulatory Depreciation",null,null,null,null,{"$f":"G472-G471","v":18.63406825449092},{"$f":"H472-H471","v":23.312664194710862},{"$f":"I472-I471","v":26.204968174571118},30.412421174049399,33.283536862269145,36.494138006743427,37.859661312518789,37.640630256697335,39.234013126780368,40.714949009777243,41.782913009611917,43.173097463836996,44.875465597524709,46.428848828710571,35.746018740010527,27.128970069882175,27.441448885392401,27.639599173375728,27.752274874313869,22.405078758819776,22.752918189820953,24.151200487497697,25.668462390091108,27.188397576944737,28.475519320035808,26.075301241881533,19.464086212973037,9.1225099929968678,7.2101367697668195,7.838684969483749,8.4937037048648367,9.1761127352836986,9.8868609991191914,10.626927491434644,11.397322167148488,12.199086870418533,13.080671717843588,15.103881814537679,13.525867981334653,12.220546246812384,11.582011184636933,11.111528093961393,10.312510529854094,9.8151046646421403,9.3780336400611901,9.1180057245179835,8.9707391893301942,8.4330730029874275,8.3226567498815243,8.0363166460475846,7.9333554525012824,7.5715835558676776,6.6544135663693336,5.6762805322918473,4.683408476627541]
[null,"Nominal Residual RAB (end period)",null,null,null,{"$f":"F$7*F466","v":966.35244508640017},{"$f":"G$7*G466","v":1026.0105857635956},{"$f":"H$7*H466","v":1070.8079708571283},{"$f":"I$7*I466","v":1127.2149552573831},1152.197748118208,1177.806956092596,1141.3128180858528,1103.4531567733341,1065.8125265166368,1026.5785133898564,985.8635643800792,{"$f":"Q$7*Q466","v":944.08065137046731},900.90755390663026,856.03208830910546,809.6032394803949,773.85722074038449,746.72825067050235,719.28680178511001,691.64720261173443,663.89492773742063,641.48984897860089,618.73693078878,594.58573030128241,568.91726791119129,541.72887033424649,513.25335101421069,487.17804977232919,467.71396355935622,458.59145356635941,451.38131679659261,443.54263182710889,435.04892812224409,425.87281538696044,415.98595438784133,405.3590268964067,393.96170472925826,381.76261785883975,368.68194614099622,353.57806432645856,340.05219634512395,327.83165009831157,316.24963891367469,305.13811081971329,294.82560028985921,285.01049562521712,275.63246198515589,266.51445626063793,257.5437170713077,249.11064406832028,240.78798731843878,232.75167067239121,224.81831521988997,217.24673166402226,210.59231809765294,204.91603756536111,200.23262908873357]
[null,"Inflated Nominal Residual RAB (start period)",null,null,null,{"$f":"F$7*F467","v":0},{"$f":"G$7*G467","v":990.02760790855928},1051.1473438881535,{"$f":"I$7*I467","v":1097.0422430320612},1154.8311709941843,1180.4260300755066,1206.6626511346578,1169.274424574864,1130.4872200553889,1091.9244127456016,1051.7291854638138,{"$f":"Q$7*Q467","v":1010.0167400933622},967.21016612680171,922.97934886602059,877.00445628391719,829.4381233403227,792.81634460382543,765.02272802027471,736.90897704288579,708.59222119225831,680.160029141064,657.20603689798133,633.89568332776457,609.15279022666664,582.85546304757452,555.00096301206963,525.82780737955238,499.11367399554996,479.17272717895372,469.82672014765672,462.43993854932637,454.40920962744434,445.70741433115415,436.30649131657032,426.17740705290169,415.2901250293931,403.61357403696888,391.11561549772256,377.71447371296108,362.24055417251498,348.38330903329415,335.86336537341566,323.99760057279883,312.61384546873865,302.04868346877038,291.99311353471904,282.38532265183295,273.04393024139205,263.85341232430841,255.21373315247232,246.68717537800262,238.45397290002799,230.32625411454293,222.56917046042619,215.75172701249465,209.93638038013802]
[]
[null,"Tax Values ($m Nominal)"]
[]
[null,"Tax Depreciation",null,null,null,null,{"$f":"G492+G505+G518+G531+G544+G557+G570+G583+G596+G609+G622+G635+G648+G661+G674+G687+G700+G713+G726+G739+G752+G765+G778+G791+G804+G817+G830+G843+G856+G869","v":31.247487534169839},{"$f":"H492+H505+H518+H531+H544+H557+H570+H583+H596+H609+H622+H635+H648+H661+H674+H687+H700+H713+H726+H739+H752+H765+H778+H791+H804+H817+H830+H843+H856+H869","v":37.050066270304974},40.712420734325612,46.414607394722495,49.699424501181447,51.124290994801491,49.708289510658638,46.467561382922526,42.832312070255185,39.444217925516782,37.284767775846888,35.96607982067264,35.963758055639907,35.888375965509304,35.78736728919349,35.101207272693117,34.899457119717162,33.896170337203898,32.220124424578088,31.092740312663466,30.971956367747737,30.824621435909481,30.748930917546367,30.635777312760634,30.493343443735611,30.367685910194531,30.260553357745877,30.164830528114798,29.987216781879322,28.739361460357902,28.739361460357902,28.455114044943091,24.986026679695602,24.66334140547011,22.620874421727752,15.996802371662779,15.996802371662779,15.923574171227575,15.690234465858332,10.604893426522471,6.0824412690855905,5.8401238934634492,5.6249636400180973,4.8590236663297741,4.1479496480905844,3.8627764828711104,3.4838238960384968,3.1293065288187716,2.797058149137901,2.4692576465611094,2.3850464311562884,2.3603782822860597,2.3020864268652801,2.2447768258143039,2.1848105070177115]
[null,{"$f":"C492","v":"Substations"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A1taxremlife,A1taxvalue-SUM($F480:F480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(H$3>A1taxremlife,A1taxvalue-SUM($F480:G480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(I$3>A1taxremlife,A1taxvalue-SUM($F480:H480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(J$3>A1taxremlife,A1taxvalue-SUM($F480:I480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(K$3>A1taxremlife,A1taxvalue-SUM($F480:J480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(L$3>A1taxremlife,A1taxvalue-SUM($F480:K480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(M$3>A1taxremlife,A1taxvalue-SUM($F480:L480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(N$3>A1taxremlife,A1taxvalue-SUM($F480:M480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(O$3>A1taxremlife,A1taxvalue-SUM($F480:N480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(P$3>A1taxremlife,A1taxvalue-SUM($F480:O480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(Q$3>A1taxremlife,A1taxvalue-SUM($F480:P480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(R$3>A1taxremlife,A1taxvalue-SUM($F480:Q480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(S$3>A1taxremlife,A1taxvalue-SUM($F480:R480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(T$3>A1taxremlife,A1taxvalue-SUM($F480:S480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(U$3>A1taxremlife,A1taxvalue-SUM($F480:T480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(V$3>A1taxremlife,A1taxvalue-SUM($F480:U480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(W$3>A1taxremlife,A1taxvalue-SUM($F480:V480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(X$3>A1taxremlife,A1taxvalue-SUM($F480:W480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(Y$3>A1taxremlife,A1taxvalue-SUM($F480:X480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(Z$3>A1taxremlife,A1taxvalue-SUM($F480:Y480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AA$3>A1taxremlife,A1taxvalue-SUM($F480:Z480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AB$3>A1taxremlife,A1taxvalue-SUM($F480:AA480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AC$3>A1taxremlife,A1taxvalue-SUM($F480:AB480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AD$3>A1taxremlife,A1taxvalue-SUM($F480:AC480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AE$3>A1taxremlife,A1taxvalue-SUM($F480:AD480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AF$3>A1taxremlife,A1taxvalue-SUM($F480:AE480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AG$3>A1taxremlife,A1taxvalue-SUM($F480:AF480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AH$3>A1taxremlife,A1taxvalue-SUM($F480:AG480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AI$3>A1taxremlife,A1taxvalue-SUM($F480:AH480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AJ$3>A1taxremlife,A1taxvalue-SUM($F480:AI480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AK$3>A1taxremlife,A1taxvalue-SUM($F480:AJ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AL$3>A1taxremlife,A1taxvalue-SUM($F480:AK480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AM$3>A1taxremlife,A1taxvalue-SUM($F480:AL480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AN$3>A1taxremlife,A1taxvalue-SUM($F480:AM480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":8.6665390338073234},{"$f":"IF(AO$3>A1taxremlife,A1taxvalue-SUM($F480:AN480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":6.6240720500649672},{"$f":"IF(AP$3>A1taxremlife,A1taxvalue-SUM($F480:AO480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AQ$3>A1taxremlife,A1taxvalue-SUM($F480:AP480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AR$3>A1taxremlife,A1taxvalue-SUM($F480:AQ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AS$3>A1taxremlife,A1taxvalue-SUM($F480:AR480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AT$3>A1taxremlife,A1taxvalue-SUM($F480:AS480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AU$3>A1taxremlife,A1taxvalue-SUM($F480:AT480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AV$3>A1taxremlife,A1taxvalue-SUM($F480:AU480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AW$3>A1taxremlife,A1taxvalue-SUM($F480:AV480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AX$3>A1taxremlife,A1taxvalue-SUM($F480:AW480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AY$3>A1taxremlife,A1taxvalue-SUM($F480:AX480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AZ$3>A1taxremlife,A1taxvalue-SUM($F480:AY480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BA$3>A1taxremlife,A1taxvalue-SUM($F480:AZ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BB$3>A1taxremlife,A1taxvalue-SUM($F480:BA480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BC$3>A1taxremlife,A1taxvalue-SUM($F480:BB480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BD$3>A1taxremlife,A1taxvalue-SUM($F480:BC480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BE$3>A1taxremlife,A1taxvalue-SUM($F480:BD480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BF$3>A1taxremlife,A1taxvalue-SUM($F480:BE480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BG$3>A1taxremlife,A1taxvalue-SUM($F480:BF480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BH$3>A1taxremlife,A1taxvalue-SUM($F480:BG480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BI$3>A1taxremlife,A1taxvalue-SUM($F480:BH480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:G482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:H482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:I482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:J482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:K482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:L482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:M482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:N482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:O482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:P482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:Q482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:R482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:S482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:T482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:U482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:V482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:W482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:X482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:Y482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:Z482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AA482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AB482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AC482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AD482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AE482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AF482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AG482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AH482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AI482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AJ482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AK482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AL482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AM482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AN482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AO482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AP482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AQ482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AR482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AS482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AT482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AU482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AV482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AW482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AX482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.21564716239801876},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AY482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.11018958548106994},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AZ482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BA482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BB482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BC482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BD482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BE482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BF482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BG482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BH482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:H483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:I483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:J483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:K483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:L483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:M483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:N483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:O483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:P483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:Q483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:R483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:S483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:T483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:U483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:V483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:W483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:X483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:Y483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:Z483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AA483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AB483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AC483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AD483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AE483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AF483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AG483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AH483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AI483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AJ483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AK483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AL483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AM483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AN483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AO483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AP483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AQ483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AR483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AS483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AT483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AU483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AV483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AW483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AX483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AY483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.20640654188633703},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AZ483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0.10546789041007365},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BA483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BB483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BC483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BD483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BE483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BF483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BG483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BH483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:I484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:J484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:K484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:L484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:M484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:N484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:O484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:P484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:Q484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:R484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:S484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:T484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:U484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:V484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:W484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:X484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:Y484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:Z484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AA484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AB484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AC484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AD484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AE484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AF484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AG484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AH484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AI484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AJ484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AK484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AL484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AM484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AN484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AO484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AP484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AQ484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AR484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AS484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AT484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AU484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AV484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AW484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AX484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AY484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AZ484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.14863604658439522},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BA484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":7.5948805347382908E-2},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BB484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BC484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BD484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BE484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BF484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BG484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BH484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:J485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:K485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:L485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:M485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:N485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:O485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:P485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:Q485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:R485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:S485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:T485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:U485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:V485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:W485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:X485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:Y485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:Z485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AA485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AB485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AC485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AD485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AE485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AF485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AG485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AH485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AI485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AJ485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AK485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AL485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AM485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AN485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AO485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AP485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AQ485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AR485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AS485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AT485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AU485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AV485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AW485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AX485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AY485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AZ485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BA485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.11660218046591926},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BB485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":5.9580408055709633E-2},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BC485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BD485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BE485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BF485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BG485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BH485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:K486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:L486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:M486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:N486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:O486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:P486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:Q486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:R486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:S486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:T486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:U486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:V486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:W486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:X486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:Y486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:Z486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AA486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AB486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AC486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AD486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AE486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AF486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AG486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AH486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AI486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AJ486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AK486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AL486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AM486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AN486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AO486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AP486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AQ486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AR486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AS486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AT486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AU486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AV486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AW486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AX486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AY486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AZ486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BA486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BB486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.16480604373682622},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BC486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":8.4211215404820905E-2},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BD486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BE486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BF486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BG486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BH486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:L487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:M487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:N487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:O487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:P487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:Q487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:R487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:S487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:T487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:U487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:V487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:W487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:X487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:Y487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:Z487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AA487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AB487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AC487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AD487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AE487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AF487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AG487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AH487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AI487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AJ487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AK487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AL487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AM487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AN487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AO487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AP487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AQ487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AR487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AS487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AT487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AU487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AV487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AW487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AX487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AY487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AZ487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BA487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BB487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BC487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BD487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BE487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BF487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BG487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BH487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:M488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:N488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:O488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:P488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:Q488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:R488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:S488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:T488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:U488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:V488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:W488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:X488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:Y488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:Z488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AA488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AB488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AC488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AD488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AE488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AF488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AG488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AH488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AI488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AJ488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AK488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AL488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AM488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AN488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AO488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AP488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AQ488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AR488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AS488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AT488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AU488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AV488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AW488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AX488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AY488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AZ488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BA488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BB488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BC488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BD488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BE488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BF488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BG488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BH488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:N489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:O489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:P489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:Q489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:R489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:S489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:T489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:U489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:V489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:W489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:X489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:Y489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:Z489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AA489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AB489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AC489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AD489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AE489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AF489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AG489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AH489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AI489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AJ489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AK489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AL489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AM489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AN489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AO489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AP489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AQ489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AR489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AS489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AT489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AU489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AV489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AW489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AX489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AY489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AZ489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BA489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BB489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BC489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BD489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BE489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BF489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BG489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BH489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:O490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:P490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:Q490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:R490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:S490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:T490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:U490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:V490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:W490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:X490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:Y490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:Z490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AA490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AB490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AC490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AD490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AE490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AF490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AG490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AH490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AI490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AJ490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AK490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AL490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AM490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AN490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AO490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AP490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AQ490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AR490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AS490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AT490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AU490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AV490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AW490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AX490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AY490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AZ490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BA490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BB490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BC490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BD490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BE490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BF490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BG490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BH490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:P491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:Q491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:R491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:S491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:T491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:U491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:V491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:W491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:X491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:Y491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:Z491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AA491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AB491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AC491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AD491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AE491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AF491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AG491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AH491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AI491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AJ491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AK491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AL491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AM491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AN491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AO491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AP491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AQ491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AR491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AS491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AT491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AU491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AV491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AW491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AX491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AY491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AZ491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BA491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BB491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BC491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BD491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BE491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BF491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BG491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BH491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"Substations"},null,null,null,{"$f":"SUM(G480:G491)","v":8.6665390338073234},{"$f":"SUM(H480:H491)","v":8.8821861962053426},9.0885927380916804,9.2372287846760752,9.3538309651419951,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,9.5186370088788212,7.4761700251364642,0.85209797507149654,0.85209797507149654,0.85209797507149654,0.85209797507149654,0.85209797507149654,0.85209797507149654,0.85209797507149654,0.85209797507149654,0.85209797507149654,0.85209797507149654,0.74664039815454775,0.53551216119721434,0.35735702955012838,0.22438645179253586,8.4211215404820905E-2,0,0,0,0,0]
[null,{"$f":"C505","v":"Distribution Lines"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A2taxremlife,A2taxvalue-SUM($F493:F493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(H$3>A2taxremlife,A2taxvalue-SUM($F493:G493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(I$3>A2taxremlife,A2taxvalue-SUM($F493:H493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(J$3>A2taxremlife,A2taxvalue-SUM($F493:I493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(K$3>A2taxremlife,A2taxvalue-SUM($F493:J493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(L$3>A2taxremlife,A2taxvalue-SUM($F493:K493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(M$3>A2taxremlife,A2taxvalue-SUM($F493:L493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(N$3>A2taxremlife,A2taxvalue-SUM($F493:M493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(O$3>A2taxremlife,A2taxvalue-SUM($F493:N493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(P$3>A2taxremlife,A2taxvalue-SUM($F493:O493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(Q$3>A2taxremlife,A2taxvalue-SUM($F493:P493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(R$3>A2taxremlife,A2taxvalue-SUM($F493:Q493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(S$3>A2taxremlife,A2taxvalue-SUM($F493:R493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(T$3>A2taxremlife,A2taxvalue-SUM($F493:S493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(U$3>A2taxremlife,A2taxvalue-SUM($F493:T493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(V$3>A2taxremlife,A2taxvalue-SUM($F493:U493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(W$3>A2taxremlife,A2taxvalue-SUM($F493:V493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(X$3>A2taxremlife,A2taxvalue-SUM($F493:W493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(Y$3>A2taxremlife,A2taxvalue-SUM($F493:X493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(Z$3>A2taxremlife,A2taxvalue-SUM($F493:Y493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AA$3>A2taxremlife,A2taxvalue-SUM($F493:Z493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AB$3>A2taxremlife,A2taxvalue-SUM($F493:AA493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AC$3>A2taxremlife,A2taxvalue-SUM($F493:AB493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AD$3>A2taxremlife,A2taxvalue-SUM($F493:AC493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AE$3>A2taxremlife,A2taxvalue-SUM($F493:AD493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AF$3>A2taxremlife,A2taxvalue-SUM($F493:AE493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AG$3>A2taxremlife,A2taxvalue-SUM($F493:AF493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AH$3>A2taxremlife,A2taxvalue-SUM($F493:AG493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AI$3>A2taxremlife,A2taxvalue-SUM($F493:AH493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AJ$3>A2taxremlife,A2taxvalue-SUM($F493:AI493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AK$3>A2taxremlife,A2taxvalue-SUM($F493:AJ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AL$3>A2taxremlife,A2taxvalue-SUM($F493:AK493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AM$3>A2taxremlife,A2taxvalue-SUM($F493:AL493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AN$3>A2taxremlife,A2taxvalue-SUM($F493:AM493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AO$3>A2taxremlife,A2taxvalue-SUM($F493:AN493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AP$3>A2taxremlife,A2taxvalue-SUM($F493:AO493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AQ$3>A2taxremlife,A2taxvalue-SUM($F493:AP493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AR$3>A2taxremlife,A2taxvalue-SUM($F493:AQ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AS$3>A2taxremlife,A2taxvalue-SUM($F493:AR493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":9.1946938324907634},{"$f":"IF(AT$3>A2taxremlife,A2taxvalue-SUM($F493:AS493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":4.3244374113629647},{"$f":"IF(AU$3>A2taxremlife,A2taxvalue-SUM($F493:AT493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AV$3>A2taxremlife,A2taxvalue-SUM($F493:AU493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AW$3>A2taxremlife,A2taxvalue-SUM($F493:AV493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AX$3>A2taxremlife,A2taxvalue-SUM($F493:AW493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AY$3>A2taxremlife,A2taxvalue-SUM($F493:AX493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AZ$3>A2taxremlife,A2taxvalue-SUM($F493:AY493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BA$3>A2taxremlife,A2taxvalue-SUM($F493:AZ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BB$3>A2taxremlife,A2taxvalue-SUM($F493:BA493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BC$3>A2taxremlife,A2taxvalue-SUM($F493:BB493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BD$3>A2taxremlife,A2taxvalue-SUM($F493:BC493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BE$3>A2taxremlife,A2taxvalue-SUM($F493:BD493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BF$3>A2taxremlife,A2taxvalue-SUM($F493:BE493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BG$3>A2taxremlife,A2taxvalue-SUM($F493:BF493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BH$3>A2taxremlife,A2taxvalue-SUM($F493:BG493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BI$3>A2taxremlife,A2taxvalue-SUM($F493:BH493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:G495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:H495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:I495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:J495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:K495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:L495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:M495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:N495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:O495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:P495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:Q495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:R495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:S495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:T495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:U495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:V495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:W495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:X495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:Y495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:Z495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AA495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AB495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AC495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AD495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AE495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AF495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AG495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AH495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AI495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AJ495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AK495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AL495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AM495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AN495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AO495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AP495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AQ495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AR495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AS495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AT495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AU495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AV495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AW495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AX495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AY495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AZ495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BA495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BB495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BC495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BD495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BE495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BF495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BG495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BH495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.4182125445544212}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:H496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:I496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:J496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:K496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:L496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:M496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:N496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:O496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:P496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:Q496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:R496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:S496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:T496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:U496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:V496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:W496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:X496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:Y496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:Z496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AA496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AB496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AC496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AD496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AE496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AF496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AG496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AH496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AI496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AJ496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AK496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AL496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AM496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AN496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AO496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AP496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AQ496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AR496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AS496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AT496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AU496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AV496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AW496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AX496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AY496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AZ496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BA496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BB496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BC496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BD496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BE496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BF496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BG496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BH496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.49527704763733132}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:I497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:J497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:K497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:L497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:M497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:N497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:O497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:P497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:Q497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:R497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:S497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:T497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:U497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:V497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:W497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:X497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:Y497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:Z497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AA497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AB497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AC497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AD497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AE497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AF497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AG497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AH497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AI497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AJ497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AK497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AL497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AM497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AN497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AO497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AP497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AQ497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AR497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AS497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AT497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AU497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AV497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AW497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AX497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AY497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AZ497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BA497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BB497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BC497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BD497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BE497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BF497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BG497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BH497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.40837491458329006}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:J498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:K498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:L498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:M498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:N498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:O498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:P498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:Q498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:R498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:S498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:T498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:U498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:V498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:W498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:X498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:Y498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:Z498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AA498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AB498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AC498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AD498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AE498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AF498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AG498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AH498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AI498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AJ498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AK498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AL498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AM498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AN498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AO498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AP498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AQ498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AR498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AS498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AT498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AU498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AV498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AW498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AX498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AY498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AZ498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BA498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BB498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BC498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BD498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BE498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BF498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BG498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BH498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.3662947831251035}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:K499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:L499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:M499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:N499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:O499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:P499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:Q499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:R499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:S499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:T499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:U499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:V499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:W499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:X499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:Y499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:Z499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AA499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AB499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AC499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AD499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AE499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AF499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AG499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AH499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AI499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AJ499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AK499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AL499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AM499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AN499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AO499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AP499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AQ499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AR499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AS499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AT499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AU499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AV499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AW499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AX499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AY499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AZ499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BA499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BB499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BC499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BD499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BE499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BF499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BG499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BH499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.39551097209900998}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:L500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:M500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:N500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:O500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:P500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:Q500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:R500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:S500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:T500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:U500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:V500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:W500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:X500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:Y500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:Z500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AA500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AB500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AC500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AD500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AE500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AF500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AG500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AH500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AI500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AJ500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AK500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AL500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AM500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AN500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AO500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AP500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AQ500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AR500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AS500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AT500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AU500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AV500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AW500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AX500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AY500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AZ500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BA500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BB500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BC500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BD500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BE500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BF500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BG500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BH500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:M501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:N501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:O501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:P501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:Q501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:R501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:S501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:T501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:U501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:V501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:W501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:X501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:Y501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:Z501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AA501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AB501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AC501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AD501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AE501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AF501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AG501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AH501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AI501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AJ501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AK501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AL501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AM501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AN501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AO501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AP501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AQ501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AR501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AS501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AT501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AU501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AV501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AW501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AX501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AY501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AZ501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BA501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BB501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BC501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BD501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BE501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BF501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BG501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BH501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:N502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:O502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:P502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:Q502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:R502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:S502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:T502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:U502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:V502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:W502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:X502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:Y502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:Z502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AA502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AB502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AC502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AD502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AE502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AF502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AG502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AH502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AI502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AJ502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AK502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AL502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AM502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AN502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AO502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AP502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AQ502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AR502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AS502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AT502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AU502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AV502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AW502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AX502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AY502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AZ502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BA502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BB502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BC502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BD502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BE502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BF502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BG502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BH502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:O503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:P503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:Q503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:R503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:S503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:T503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:U503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:V503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:W503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:X503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:Y503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:Z503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AA503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AB503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AC503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AD503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AE503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AF503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AG503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AH503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AI503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AJ503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AK503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AL503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AM503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AN503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AO503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AP503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AQ503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AR503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AS503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AT503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AU503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AV503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AW503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AX503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AY503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AZ503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BA503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BB503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BC503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BD503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BE503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BF503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BG503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BH503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:P504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:Q504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:R504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:S504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:T504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:U504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:V504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:W504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:X504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:Y504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:Z504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AA504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AB504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AC504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AD504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AE504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AF504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AG504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AH504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AI504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AJ504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AK504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AL504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AM504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AN504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AO504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AP504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AQ504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AR504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AS504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AT504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AU504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AV504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AW504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AX504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AY504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AZ504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BA504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BB504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BC504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BD504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BE504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BF504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BG504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BH504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Distribution Lines"},null,null,null,{"$f":"SUM(G493:G504)","v":9.1946938324907634},{"$f":"SUM(H493:H504)","v":9.612906377045185},10.108183424682517,10.516558339265806,10.882853122390911,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,11.27836409448992,6.4081076733621209,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563,2.0836702619991563]
[null,{"$f":"C518","v":"Transmission Lines"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A3taxremlife,A3taxvalue-SUM($F506:F506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(H$3>A3taxremlife,A3taxvalue-SUM($F506:G506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(I$3>A3taxremlife,A3taxvalue-SUM($F506:H506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(J$3>A3taxremlife,A3taxvalue-SUM($F506:I506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(K$3>A3taxremlife,A3taxvalue-SUM($F506:J506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(L$3>A3taxremlife,A3taxvalue-SUM($F506:K506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(M$3>A3taxremlife,A3taxvalue-SUM($F506:L506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(N$3>A3taxremlife,A3taxvalue-SUM($F506:M506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(O$3>A3taxremlife,A3taxvalue-SUM($F506:N506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(P$3>A3taxremlife,A3taxvalue-SUM($F506:O506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(Q$3>A3taxremlife,A3taxvalue-SUM($F506:P506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(R$3>A3taxremlife,A3taxvalue-SUM($F506:Q506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(S$3>A3taxremlife,A3taxvalue-SUM($F506:R506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(T$3>A3taxremlife,A3taxvalue-SUM($F506:S506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(U$3>A3taxremlife,A3taxvalue-SUM($F506:T506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(V$3>A3taxremlife,A3taxvalue-SUM($F506:U506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(W$3>A3taxremlife,A3taxvalue-SUM($F506:V506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(X$3>A3taxremlife,A3taxvalue-SUM($F506:W506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(Y$3>A3taxremlife,A3taxvalue-SUM($F506:X506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(Z$3>A3taxremlife,A3taxvalue-SUM($F506:Y506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AA$3>A3taxremlife,A3taxvalue-SUM($F506:Z506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AB$3>A3taxremlife,A3taxvalue-SUM($F506:AA506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AC$3>A3taxremlife,A3taxvalue-SUM($F506:AB506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AD$3>A3taxremlife,A3taxvalue-SUM($F506:AC506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AE$3>A3taxremlife,A3taxvalue-SUM($F506:AD506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AF$3>A3taxremlife,A3taxvalue-SUM($F506:AE506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AG$3>A3taxremlife,A3taxvalue-SUM($F506:AF506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AH$3>A3taxremlife,A3taxvalue-SUM($F506:AG506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AI$3>A3taxremlife,A3taxvalue-SUM($F506:AH506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AJ$3>A3taxremlife,A3taxvalue-SUM($F506:AI506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AK$3>A3taxremlife,A3taxvalue-SUM($F506:AJ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AL$3>A3taxremlife,A3taxvalue-SUM($F506:AK506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AM$3>A3taxremlife,A3taxvalue-SUM($F506:AL506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AN$3>A3taxremlife,A3taxvalue-SUM($F506:AM506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AO$3>A3taxremlife,A3taxvalue-SUM($F506:AN506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AP$3>A3taxremlife,A3taxvalue-SUM($F506:AO506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AQ$3>A3taxremlife,A3taxvalue-SUM($F506:AP506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AR$3>A3taxremlife,A3taxvalue-SUM($F506:AQ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AS$3>A3taxremlife,A3taxvalue-SUM($F506:AR506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AT$3>A3taxremlife,A3taxvalue-SUM($F506:AS506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AU$3>A3taxremlife,A3taxvalue-SUM($F506:AT506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AV$3>A3taxremlife,A3taxvalue-SUM($F506:AU506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AW$3>A3taxremlife,A3taxvalue-SUM($F506:AV506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":1.3850667828448215},{"$f":"IF(AX$3>A3taxremlife,A3taxvalue-SUM($F506:AW506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0.67210433148638771},{"$f":"IF(AY$3>A3taxremlife,A3taxvalue-SUM($F506:AX506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AZ$3>A3taxremlife,A3taxvalue-SUM($F506:AY506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BA$3>A3taxremlife,A3taxvalue-SUM($F506:AZ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BB$3>A3taxremlife,A3taxvalue-SUM($F506:BA506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BC$3>A3taxremlife,A3taxvalue-SUM($F506:BB506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BD$3>A3taxremlife,A3taxvalue-SUM($F506:BC506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BE$3>A3taxremlife,A3taxvalue-SUM($F506:BD506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BF$3>A3taxremlife,A3taxvalue-SUM($F506:BE506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BG$3>A3taxremlife,A3taxvalue-SUM($F506:BF506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BH$3>A3taxremlife,A3taxvalue-SUM($F506:BG506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BI$3>A3taxremlife,A3taxvalue-SUM($F506:BH506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:G508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:H508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:I508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:J508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:K508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:L508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:M508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:N508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:O508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:P508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:Q508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:R508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:S508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:T508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:U508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:V508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:W508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:X508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:Y508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:Z508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AA508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AB508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AC508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AD508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AE508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AF508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AG508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AH508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AI508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AJ508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AK508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AL508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AM508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AN508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AO508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AP508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AQ508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AR508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AS508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AT508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AU508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AV508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AW508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AX508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AY508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AZ508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BA508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BB508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BC508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BD508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":5.9035055608424286E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BE508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":3.4366906738195535E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BF508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BG508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BH508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:H509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:I509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:J509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:K509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:L509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:M509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:N509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:O509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:P509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:Q509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:R509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:S509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:T509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:U509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:V509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:W509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:X509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:Y509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:Z509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AA509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AB509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AC509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AD509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AE509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AF509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AG509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AH509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AI509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AJ509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AK509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AL509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AM509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AN509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AO509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AP509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AQ509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AR509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AS509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AT509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AU509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AV509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AW509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AX509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AY509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AZ509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BA509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BB509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BC509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BD509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BE509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":5.7256451764394631E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BF509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":3.3331503081810876E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BG509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BH509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:I510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:J510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:K510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:L510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:M510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:N510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:O510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:P510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:Q510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:R510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:S510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:T510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:U510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:V510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:W510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:X510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:Y510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:Z510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AA510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AB510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AC510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AD510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AE510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AF510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AG510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AH510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AI510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AJ510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AK510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AL510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AM510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AN510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AO510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AP510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AQ510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AR510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AS510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AT510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AU510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AV510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AW510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AX510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AY510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AZ510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BA510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BB510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BC510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BD510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BE510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BF510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":5.7383647003297976E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BG510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":3.3405549034132509E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BH510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:J511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:K511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:L511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:M511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:N511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:O511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:P511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:Q511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:R511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:S511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:T511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:U511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:V511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:W511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:X511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:Y511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:Z511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AA511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AB511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AC511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AD511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AE511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AF511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AG511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AH511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AI511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AJ511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AK511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AL511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AM511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AN511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AO511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AP511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AQ511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AR511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AS511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AT511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AU511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AV511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AW511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AX511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AY511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AZ511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BA511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BB511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BC511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BD511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BE511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BF511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BG511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":6.3564417750936117E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BH511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":3.7003647988476107E-2}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:K512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:L512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:M512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:N512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:O512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:P512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:Q512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:R512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:S512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:T512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:U512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:V512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:W512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:X512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:Y512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:Z512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AA512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AB512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AC512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AD512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AE512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AF512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AG512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AH512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AI512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AJ512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AK512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AL512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AM512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AN512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AO512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AP512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AQ512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AR512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AS512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AT512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AU512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AV512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AW512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AX512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AY512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AZ512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BA512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BB512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BC512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BD512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BE512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BF512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BG512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BH512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":6.4136597030079082E-2}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:L513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:M513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:N513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:O513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:P513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:Q513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:R513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:S513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:T513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:U513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:V513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:W513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:X513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:Y513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:Z513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AA513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AB513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AC513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AD513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AE513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AF513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AG513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AH513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AI513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AJ513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AK513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AL513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AM513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AN513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AO513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AP513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AQ513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AR513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AS513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AT513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AU513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AV513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AW513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AX513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AY513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AZ513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BA513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BB513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BC513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BD513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BE513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BF513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BG513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BH513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:M514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:N514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:O514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:P514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:Q514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:R514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:S514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:T514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:U514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:V514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:W514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:X514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:Y514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:Z514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AA514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AB514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AC514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AD514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AE514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AF514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AG514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AH514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AI514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AJ514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AK514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AL514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AM514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AN514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AO514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AP514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AQ514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AR514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AS514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AT514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AU514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AV514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AW514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AX514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AY514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AZ514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BA514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BB514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BC514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BD514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BE514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BF514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BG514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BH514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:N515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:O515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:P515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:Q515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:R515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:S515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:T515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:U515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:V515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:W515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:X515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:Y515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:Z515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AA515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AB515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AC515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AD515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AE515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AF515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AG515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AH515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AI515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AJ515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AK515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AL515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AM515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AN515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AO515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AP515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AQ515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AR515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AS515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AT515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AU515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AV515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AW515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AX515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AY515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AZ515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BA515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BB515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BC515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BD515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BE515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BF515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BG515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BH515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:O516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:P516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:Q516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:R516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:S516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:T516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:U516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:V516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:W516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:X516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:Y516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:Z516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AA516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AB516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AC516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AD516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AE516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AF516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AG516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AH516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AI516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AJ516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AK516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AL516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AM516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AN516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AO516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AP516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AQ516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AR516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AS516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AT516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AU516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AV516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AW516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AX516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AY516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AZ516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BA516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BB516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BC516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BD516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BE516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BF516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BG516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BH516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:P517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:Q517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:R517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:S517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:T517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:U517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:V517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:W517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:X517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:Y517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:Z517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AA517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AB517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AC517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AD517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AE517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AF517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AG517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AH517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AI517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AJ517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AK517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AL517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AM517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AN517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AO517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AP517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AQ517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AR517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AS517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AT517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AU517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AV517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AW517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AX517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AY517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AZ517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BA517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BB517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BC517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BD517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BE517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BF517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BG517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BH517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":0}]
[null,null,{"$f":"Asset3","v":"Transmission Lines"},null,null,null,{"$f":"SUM(G506:G517)","v":1.3850667828448215},{"$f":"SUM(H506:H517)","v":1.4441018384532458},1.5013582902176403,1.5587419372209383,1.6223063549718744,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,1.6864429520019535,0.97348050064351987,0.30137616915713206,0.30137616915713206,0.30137616915713206,0.30137616915713206,0.30137616915713206,0.30137616915713206,0.30137616915713206,0.27670802028690333,0.21841616486612403,0.16110656381514771,{"$f":"SUM(BI506:BI517)","v":0.10114024501855519}]
[null,{"$f":"C531","v":"LV Services"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A4taxremlife,A4taxvalue-SUM($F519:F519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(H$3>A4taxremlife,A4taxvalue-SUM($F519:G519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(I$3>A4taxremlife,A4taxvalue-SUM($F519:H519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(J$3>A4taxremlife,A4taxvalue-SUM($F519:I519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(K$3>A4taxremlife,A4taxvalue-SUM($F519:J519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(L$3>A4taxremlife,A4taxvalue-SUM($F519:K519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(M$3>A4taxremlife,A4taxvalue-SUM($F519:L519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(N$3>A4taxremlife,A4taxvalue-SUM($F519:M519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(O$3>A4taxremlife,A4taxvalue-SUM($F519:N519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(P$3>A4taxremlife,A4taxvalue-SUM($F519:O519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(Q$3>A4taxremlife,A4taxvalue-SUM($F519:P519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(R$3>A4taxremlife,A4taxvalue-SUM($F519:Q519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(S$3>A4taxremlife,A4taxvalue-SUM($F519:R519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(T$3>A4taxremlife,A4taxvalue-SUM($F519:S519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(U$3>A4taxremlife,A4taxvalue-SUM($F519:T519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.54580132427580086},{"$f":"IF(V$3>A4taxremlife,A4taxvalue-SUM($F519:U519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":7.828139259645539E-3},{"$f":"IF(W$3>A4taxremlife,A4taxvalue-SUM($F519:V519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(X$3>A4taxremlife,A4taxvalue-SUM($F519:W519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Y$3>A4taxremlife,A4taxvalue-SUM($F519:X519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Z$3>A4taxremlife,A4taxvalue-SUM($F519:Y519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AA$3>A4taxremlife,A4taxvalue-SUM($F519:Z519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AB$3>A4taxremlife,A4taxvalue-SUM($F519:AA519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AC$3>A4taxremlife,A4taxvalue-SUM($F519:AB519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AD$3>A4taxremlife,A4taxvalue-SUM($F519:AC519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AE$3>A4taxremlife,A4taxvalue-SUM($F519:AD519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AF$3>A4taxremlife,A4taxvalue-SUM($F519:AE519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AG$3>A4taxremlife,A4taxvalue-SUM($F519:AF519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AH$3>A4taxremlife,A4taxvalue-SUM($F519:AG519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AI$3>A4taxremlife,A4taxvalue-SUM($F519:AH519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AJ$3>A4taxremlife,A4taxvalue-SUM($F519:AI519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AK$3>A4taxremlife,A4taxvalue-SUM($F519:AJ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AL$3>A4taxremlife,A4taxvalue-SUM($F519:AK519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AM$3>A4taxremlife,A4taxvalue-SUM($F519:AL519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AN$3>A4taxremlife,A4taxvalue-SUM($F519:AM519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AO$3>A4taxremlife,A4taxvalue-SUM($F519:AN519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AP$3>A4taxremlife,A4taxvalue-SUM($F519:AO519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AQ$3>A4taxremlife,A4taxvalue-SUM($F519:AP519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AR$3>A4taxremlife,A4taxvalue-SUM($F519:AQ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AS$3>A4taxremlife,A4taxvalue-SUM($F519:AR519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AT$3>A4taxremlife,A4taxvalue-SUM($F519:AS519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AU$3>A4taxremlife,A4taxvalue-SUM($F519:AT519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AV$3>A4taxremlife,A4taxvalue-SUM($F519:AU519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AW$3>A4taxremlife,A4taxvalue-SUM($F519:AV519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AX$3>A4taxremlife,A4taxvalue-SUM($F519:AW519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AY$3>A4taxremlife,A4taxvalue-SUM($F519:AX519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AZ$3>A4taxremlife,A4taxvalue-SUM($F519:AY519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BA$3>A4taxremlife,A4taxvalue-SUM($F519:AZ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BB$3>A4taxremlife,A4taxvalue-SUM($F519:BA519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BC$3>A4taxremlife,A4taxvalue-SUM($F519:BB519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BD$3>A4taxremlife,A4taxvalue-SUM($F519:BC519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BE$3>A4taxremlife,A4taxvalue-SUM($F519:BD519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BF$3>A4taxremlife,A4taxvalue-SUM($F519:BE519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BG$3>A4taxremlife,A4taxvalue-SUM($F519:BF519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BH$3>A4taxremlife,A4taxvalue-SUM($F519:BG519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BI$3>A4taxremlife,A4taxvalue-SUM($F519:BH519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:G521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:H521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:I521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:J521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:K521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:L521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:M521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:N521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:O521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:P521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:Q521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:R521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:S521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:T521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:U521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:V521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:W521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:X521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":8.7939924966071503E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:Y521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":2.3025824497986624E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:Z521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AA521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AB521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AC521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AD521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AE521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AF521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AG521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AH521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AI521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AJ521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AK521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AL521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AM521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AN521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AO521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AP521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AQ521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AR521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AS521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AT521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AU521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AV521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AW521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AX521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AY521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AZ521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BA521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BB521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BC521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BD521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BE521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BF521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BG521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BH521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:H522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:I522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:J522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:K522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:L522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:M522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:N522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:O522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:P522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:Q522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:R522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:S522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:T522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:U522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:V522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:W522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:X522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:Y522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0.10864664038223257},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:Z522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":2.8447584810907145E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AA522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AB522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AC522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AD522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AE522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AF522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AG522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AH522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AI522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AJ522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AK522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AL522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AM522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AN522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AO522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AP522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AQ522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AR522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AS522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AT522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AU522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AV522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AW522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AX522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AY522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AZ522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BA522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BB522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BC522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BD522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BE522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BF522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BG522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BH522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:I523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:J523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:K523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:L523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:M523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:N523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:O523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:P523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:Q523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:R523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:S523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:T523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:U523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:V523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:W523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:X523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:Y523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:Z523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0.11115675131080655},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AA523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":2.9104821825086891E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AB523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AC523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AD523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AE523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AF523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AG523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AH523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AI523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AJ523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AK523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AL523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AM523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AN523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AO523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AP523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AQ523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AR523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AS523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AT523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AU523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AV523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AW523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AX523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AY523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AZ523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BA523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BB523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BC523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BD523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BE523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BF523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BG523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BH523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:J524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:K524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:L524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:M524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:N524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:O524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:P524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:Q524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:R524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:S524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:T524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:U524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:V524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:W524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:X524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:Y524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:Z524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AA524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":6.3110212242106556E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AB524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":1.6524515704079645E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AC524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AD524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AE524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AF524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AG524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AH524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AI524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AJ524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AK524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AL524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AM524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AN524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AO524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AP524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AQ524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AR524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AS524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AT524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AU524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AV524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AW524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AX524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AY524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AZ524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BA524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BB524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BC524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BD524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BE524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BF524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BG524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BH524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:K525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:L525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:M525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:N525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:O525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:P525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:Q525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:R525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:S525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:T525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:U525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:V525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:W525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:X525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:Y525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:Z525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AA525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AB525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":6.5107450532125299E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AC525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":1.7047464277942792E-2},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AD525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AE525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AF525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AG525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AH525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AI525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AJ525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AK525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AL525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AM525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AN525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AO525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AP525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AQ525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AR525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AS525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AT525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AU525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AV525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AW525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AX525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AY525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AZ525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BA525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BB525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BC525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BD525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BE525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BF525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BG525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BH525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:L526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:M526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:N526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:O526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:P526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:Q526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:R526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:S526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:T526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:U526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:V526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:W526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:X526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:Y526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:Z526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AA526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AB526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AC526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AD526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AE526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AF526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AG526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AH526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AI526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AJ526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AK526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AL526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AM526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AN526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AO526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AP526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AQ526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AR526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AS526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AT526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AU526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AV526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AW526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AX526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AY526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AZ526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BA526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BB526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BC526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BD526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BE526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BF526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BG526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BH526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:M527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:N527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:O527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:P527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:Q527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:R527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:S527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:T527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:U527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:V527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:W527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:X527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:Y527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:Z527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AA527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AB527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AC527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AD527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AE527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AF527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AG527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AH527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AI527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AJ527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AK527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AL527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AM527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AN527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AO527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AP527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AQ527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AR527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AS527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AT527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AU527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AV527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AW527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AX527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AY527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AZ527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BA527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BB527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BC527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BD527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BE527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BF527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BG527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BH527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:N528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:O528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:P528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:Q528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:R528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:S528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:T528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:U528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:V528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:W528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:X528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:Y528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:Z528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AA528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AB528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AC528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AD528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AE528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AF528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AG528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AH528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AI528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AJ528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AK528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AL528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AM528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AN528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AO528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AP528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AQ528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AR528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AS528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AT528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AU528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AV528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AW528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AX528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AY528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AZ528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BA528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BB528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BC528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BD528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BE528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BF528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BG528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BH528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:O529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:P529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:Q529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:R529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:S529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:T529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:U529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:V529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:W529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:X529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:Y529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:Z529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AA529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AB529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AC529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AD529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AE529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AF529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AG529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AH529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AI529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AJ529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AK529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AL529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AM529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AN529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AO529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AP529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AQ529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AR529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AS529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AT529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AU529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AV529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AW529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AX529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AY529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AZ529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BA529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BB529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BC529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BD529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BE529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BF529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BG529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BH529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:P530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:Q530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:R530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:S530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:T530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:U530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:V530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:W530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:X530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:Y530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:Z530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AA530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AB530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AC530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AD530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AE530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AF530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AG530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AH530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AI530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AJ530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AK530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AL530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AM530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AN530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AO530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AP530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AQ530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AR530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AS530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AT530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AU530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AV530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AW530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AX530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AY530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AZ530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BA530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BB530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BC530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BD530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BE530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BF530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BG530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BH530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":0}]
[null,null,{"$f":"Asset4","v":"LV Services"},null,null,null,{"$f":"SUM(G519:G530)","v":0.54580132427580086},0.63374124924187236,0.74238788962410496,0.85354464093491145,0.916654853177018,0.9817623037091433,0.9817623037091433,0.9817623037091433,0.9817623037091433,0.9817623037091433,0.9817623037091433,0.9817623037091433,0.9817623037091433,0.9817623037091433,0.9817623037091433,0.44378911869298798,0.43596097943334244,0.43596097943334244,0.43596097943334244,0.37104687896525756,0.26782199889594555,0.15732248459931875,8.1631966236204945E-2,1.7047464277942792E-2,0,0,0,0,0,0,0,0,{"$f":"SUM(AM519:AM530)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C544","v":"Distribution Substations"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A5taxremlife,A5taxvalue-SUM($F532:F532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(H$3>A5taxremlife,A5taxvalue-SUM($F532:G532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(I$3>A5taxremlife,A5taxvalue-SUM($F532:H532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(J$3>A5taxremlife,A5taxvalue-SUM($F532:I532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(K$3>A5taxremlife,A5taxvalue-SUM($F532:J532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(L$3>A5taxremlife,A5taxvalue-SUM($F532:K532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(M$3>A5taxremlife,A5taxvalue-SUM($F532:L532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(N$3>A5taxremlife,A5taxvalue-SUM($F532:M532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(O$3>A5taxremlife,A5taxvalue-SUM($F532:N532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(P$3>A5taxremlife,A5taxvalue-SUM($F532:O532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(Q$3>A5taxremlife,A5taxvalue-SUM($F532:P532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(R$3>A5taxremlife,A5taxvalue-SUM($F532:Q532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(S$3>A5taxremlife,A5taxvalue-SUM($F532:R532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(T$3>A5taxremlife,A5taxvalue-SUM($F532:S532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(U$3>A5taxremlife,A5taxvalue-SUM($F532:T532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(V$3>A5taxremlife,A5taxvalue-SUM($F532:U532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(W$3>A5taxremlife,A5taxvalue-SUM($F532:V532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(X$3>A5taxremlife,A5taxvalue-SUM($F532:W532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(Y$3>A5taxremlife,A5taxvalue-SUM($F532:X532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(Z$3>A5taxremlife,A5taxvalue-SUM($F532:Y532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AA$3>A5taxremlife,A5taxvalue-SUM($F532:Z532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AB$3>A5taxremlife,A5taxvalue-SUM($F532:AA532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AC$3>A5taxremlife,A5taxvalue-SUM($F532:AB532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AD$3>A5taxremlife,A5taxvalue-SUM($F532:AC532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AE$3>A5taxremlife,A5taxvalue-SUM($F532:AD532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AF$3>A5taxremlife,A5taxvalue-SUM($F532:AE532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AG$3>A5taxremlife,A5taxvalue-SUM($F532:AF532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AH$3>A5taxremlife,A5taxvalue-SUM($F532:AG532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AI$3>A5taxremlife,A5taxvalue-SUM($F532:AH532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AJ$3>A5taxremlife,A5taxvalue-SUM($F532:AI532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AK$3>A5taxremlife,A5taxvalue-SUM($F532:AJ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AL$3>A5taxremlife,A5taxvalue-SUM($F532:AK532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":2.702010145124822},{"$f":"IF(AM$3>A5taxremlife,A5taxvalue-SUM($F532:AL532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.32268527422549198},{"$f":"IF(AN$3>A5taxremlife,A5taxvalue-SUM($F532:AM532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AO$3>A5taxremlife,A5taxvalue-SUM($F532:AN532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AP$3>A5taxremlife,A5taxvalue-SUM($F532:AO532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AQ$3>A5taxremlife,A5taxvalue-SUM($F532:AP532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AR$3>A5taxremlife,A5taxvalue-SUM($F532:AQ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AS$3>A5taxremlife,A5taxvalue-SUM($F532:AR532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AT$3>A5taxremlife,A5taxvalue-SUM($F532:AS532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AU$3>A5taxremlife,A5taxvalue-SUM($F532:AT532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AV$3>A5taxremlife,A5taxvalue-SUM($F532:AU532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AW$3>A5taxremlife,A5taxvalue-SUM($F532:AV532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AX$3>A5taxremlife,A5taxvalue-SUM($F532:AW532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AY$3>A5taxremlife,A5taxvalue-SUM($F532:AX532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AZ$3>A5taxremlife,A5taxvalue-SUM($F532:AY532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BA$3>A5taxremlife,A5taxvalue-SUM($F532:AZ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BB$3>A5taxremlife,A5taxvalue-SUM($F532:BA532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BC$3>A5taxremlife,A5taxvalue-SUM($F532:BB532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BD$3>A5taxremlife,A5taxvalue-SUM($F532:BC532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BE$3>A5taxremlife,A5taxvalue-SUM($F532:BD532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BF$3>A5taxremlife,A5taxvalue-SUM($F532:BE532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BG$3>A5taxremlife,A5taxvalue-SUM($F532:BF532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BH$3>A5taxremlife,A5taxvalue-SUM($F532:BG532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BI$3>A5taxremlife,A5taxvalue-SUM($F532:BH532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:G534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:H534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:I534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:J534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:K534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:L534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:M534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:N534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:O534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:P534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:Q534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:R534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:S534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:T534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:U534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:V534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:W534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:X534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:Y534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:Z534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AA534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AB534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AC534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AD534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AE534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AF534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AG534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AH534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AI534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AJ534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AK534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AL534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AM534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AN534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AO534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AP534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AQ534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AR534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AS534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AT534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AU534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AV534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AW534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.15285422702945092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AX534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.13951206300201857},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AY534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AZ534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BA534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BB534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BC534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BD534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BE534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BF534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BG534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BH534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:H535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:I535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:J535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:K535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:L535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:M535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:N535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:O535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:P535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:Q535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:R535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:S535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:T535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:U535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:V535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:W535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:X535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:Y535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:Z535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AA535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AB535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AC535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AD535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AE535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AF535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AG535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AH535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AI535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AJ535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AK535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AL535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AM535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AN535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AO535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AP535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AQ535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AR535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AS535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AT535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AU535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AV535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AW535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AX535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.16721191585267234},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AY535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.15261651439074875},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AZ535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BA535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BB535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BC535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BD535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BE535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BF535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BG535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BH535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:I536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:J536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:K536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:L536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:M536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:N536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:O536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:P536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:Q536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:R536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:S536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:T536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:U536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:V536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:W536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:X536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:Y536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:Z536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AA536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AB536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AC536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AD536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AE536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AF536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AG536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AH536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AI536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AJ536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AK536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AL536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AM536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AN536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AO536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AP536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AQ536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AR536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AS536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AT536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AU536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AV536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AW536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AX536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AY536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.17422825360252311},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AZ536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.15902041811799261},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BA536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BB536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BC536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BD536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BE536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BF536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BG536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BH536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:J537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:K537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:L537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:M537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:N537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:O537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:P537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:Q537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:R537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:S537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:T537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:U537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:V537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:W537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:X537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:Y537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:Z537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AA537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AB537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AC537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AD537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AE537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AF537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AG537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AH537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AI537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AJ537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AK537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AL537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AM537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AN537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AO537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AP537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AQ537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AR537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AS537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AT537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AU537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AV537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AW537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AX537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AY537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AZ537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.19867617403477203},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BA537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0.18133435658012509},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BB537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BC537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BD537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BE537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BF537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BG537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BH537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:K538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:L538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:M538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:N538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:O538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:P538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:Q538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:R538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:S538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:T538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:U538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:V538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:W538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:X538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:Y538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:Z538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AA538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AB538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AC538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AD538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AE538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AF538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AG538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AH538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AI538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AJ538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AK538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AL538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AM538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AN538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AO538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AP538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AQ538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AR538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AS538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AT538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AU538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AV538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AW538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AX538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AY538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AZ538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BA538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.20556871153222961},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BB538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0.18762526618907671},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BC538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BD538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BE538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BF538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BG538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BH538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:L539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:M539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:N539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:O539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:P539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:Q539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:R539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:S539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:T539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:U539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:V539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:W539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:X539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:Y539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:Z539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AA539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AB539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AC539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AD539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AE539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AF539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AG539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AH539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AI539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AJ539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AK539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AL539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AM539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AN539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AO539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AP539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AQ539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AR539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AS539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AT539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AU539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AV539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AW539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AX539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AY539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AZ539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BA539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BB539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BC539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BD539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BE539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BF539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BG539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BH539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:M540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:N540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:O540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:P540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:Q540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:R540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:S540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:T540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:U540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:V540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:W540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:X540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:Y540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:Z540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AA540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AB540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AC540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AD540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AE540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AF540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AG540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AH540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AI540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AJ540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AK540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AL540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AM540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AN540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AO540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AP540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AQ540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AR540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AS540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AT540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AU540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AV540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AW540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AX540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AY540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AZ540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BA540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BB540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BC540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BD540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BE540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BF540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BG540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BH540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:N541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:O541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:P541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:Q541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:R541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:S541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:T541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:U541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:V541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:W541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:X541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:Y541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:Z541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AA541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AB541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AC541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AD541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AE541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AF541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AG541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AH541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AI541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AJ541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AK541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AL541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AM541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AN541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AO541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AP541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AQ541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AR541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AS541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AT541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AU541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AV541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AW541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AX541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AY541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AZ541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BA541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BB541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BC541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BD541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BE541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BF541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BG541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BH541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:O542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:P542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:Q542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:R542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:S542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:T542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:U542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:V542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:W542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:X542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:Y542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:Z542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AA542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AB542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AC542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AD542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AE542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AF542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AG542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AH542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AI542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AJ542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AK542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AL542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AM542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AN542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AO542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AP542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AQ542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AR542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AS542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AT542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AU542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AV542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AW542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AX542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AY542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AZ542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BA542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BB542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BC542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BD542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BE542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BF542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BG542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BH542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:P543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:Q543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:R543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:S543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:T543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:U543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:V543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:W543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:X543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:Y543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:Z543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AA543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AB543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AC543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AD543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AE543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AF543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AG543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AH543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AI543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AJ543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AK543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AL543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AM543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AN543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AO543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AP543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AQ543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AR543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AS543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AT543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AU543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AV543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AW543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AX543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AY543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AZ543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BA543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BB543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BC543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BD543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BE543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BF543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BG543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BH543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"Distribution Substations"},null,null,null,{"$f":"SUM(G532:G543)","v":2.702010145124822},2.8548643721542728,3.0220762880069452,3.1963045416094684,3.3949807156442406,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,3.6005494271764702,{"$f":"SUM(AM532:AM543)","v":1.22122455627714},0.89853928205164801,0.89853928205164801,0.89853928205164801,0.89853928205164801,0.89853928205164801,0.89853928205164801,0.89853928205164801,0.89853928205164801,0.89853928205164801,0.89853928205164801,0.89853928205164801,0.88519711802421575,0.73108965356027356,0.56326530368499417,0.3869030681123547,0.18762526618907671,0,0,0,0,0,0]
[null,{"$f":"C557","v":"Distribution Switchgear"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A6taxremlife,A6taxvalue-SUM($F545:F545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(H$3>A6taxremlife,A6taxvalue-SUM($F545:G545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(I$3>A6taxremlife,A6taxvalue-SUM($F545:H545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(J$3>A6taxremlife,A6taxvalue-SUM($F545:I545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(K$3>A6taxremlife,A6taxvalue-SUM($F545:J545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(L$3>A6taxremlife,A6taxvalue-SUM($F545:K545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(M$3>A6taxremlife,A6taxvalue-SUM($F545:L545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(N$3>A6taxremlife,A6taxvalue-SUM($F545:M545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(O$3>A6taxremlife,A6taxvalue-SUM($F545:N545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(P$3>A6taxremlife,A6taxvalue-SUM($F545:O545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(Q$3>A6taxremlife,A6taxvalue-SUM($F545:P545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(R$3>A6taxremlife,A6taxvalue-SUM($F545:Q545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(S$3>A6taxremlife,A6taxvalue-SUM($F545:R545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(T$3>A6taxremlife,A6taxvalue-SUM($F545:S545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(U$3>A6taxremlife,A6taxvalue-SUM($F545:T545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(V$3>A6taxremlife,A6taxvalue-SUM($F545:U545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(W$3>A6taxremlife,A6taxvalue-SUM($F545:V545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(X$3>A6taxremlife,A6taxvalue-SUM($F545:W545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(Y$3>A6taxremlife,A6taxvalue-SUM($F545:X545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(Z$3>A6taxremlife,A6taxvalue-SUM($F545:Y545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AA$3>A6taxremlife,A6taxvalue-SUM($F545:Z545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AB$3>A6taxremlife,A6taxvalue-SUM($F545:AA545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AC$3>A6taxremlife,A6taxvalue-SUM($F545:AB545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AD$3>A6taxremlife,A6taxvalue-SUM($F545:AC545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AE$3>A6taxremlife,A6taxvalue-SUM($F545:AD545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AF$3>A6taxremlife,A6taxvalue-SUM($F545:AE545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AG$3>A6taxremlife,A6taxvalue-SUM($F545:AF545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AH$3>A6taxremlife,A6taxvalue-SUM($F545:AG545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AI$3>A6taxremlife,A6taxvalue-SUM($F545:AH545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AJ$3>A6taxremlife,A6taxvalue-SUM($F545:AI545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AK$3>A6taxremlife,A6taxvalue-SUM($F545:AJ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.3740099097629681},{"$f":"IF(AL$3>A6taxremlife,A6taxvalue-SUM($F545:AK545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":1.0897624943481574},{"$f":"IF(AM$3>A6taxremlife,A6taxvalue-SUM($F545:AL545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AN$3>A6taxremlife,A6taxvalue-SUM($F545:AM545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AO$3>A6taxremlife,A6taxvalue-SUM($F545:AN545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AP$3>A6taxremlife,A6taxvalue-SUM($F545:AO545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AQ$3>A6taxremlife,A6taxvalue-SUM($F545:AP545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AR$3>A6taxremlife,A6taxvalue-SUM($F545:AQ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AS$3>A6taxremlife,A6taxvalue-SUM($F545:AR545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AT$3>A6taxremlife,A6taxvalue-SUM($F545:AS545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AU$3>A6taxremlife,A6taxvalue-SUM($F545:AT545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AV$3>A6taxremlife,A6taxvalue-SUM($F545:AU545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AW$3>A6taxremlife,A6taxvalue-SUM($F545:AV545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AX$3>A6taxremlife,A6taxvalue-SUM($F545:AW545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AY$3>A6taxremlife,A6taxvalue-SUM($F545:AX545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AZ$3>A6taxremlife,A6taxvalue-SUM($F545:AY545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BA$3>A6taxremlife,A6taxvalue-SUM($F545:AZ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BB$3>A6taxremlife,A6taxvalue-SUM($F545:BA545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BC$3>A6taxremlife,A6taxvalue-SUM($F545:BB545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BD$3>A6taxremlife,A6taxvalue-SUM($F545:BC545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BE$3>A6taxremlife,A6taxvalue-SUM($F545:BD545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BF$3>A6taxremlife,A6taxvalue-SUM($F545:BE545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BG$3>A6taxremlife,A6taxvalue-SUM($F545:BF545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BH$3>A6taxremlife,A6taxvalue-SUM($F545:BG545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BI$3>A6taxremlife,A6taxvalue-SUM($F545:BH545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:G547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:H547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:I547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:J547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:K547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:L547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:M547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:N547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:O547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:P547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:Q547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:R547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:S547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:T547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:U547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:V547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:W547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:X547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:Y547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:Z547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AA547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AB547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AC547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AD547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AE547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AF547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AG547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AH547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AI547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AJ547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AK547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AL547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AM547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AN547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AO547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AP547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AQ547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0.14848005941476639},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AR547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":2.1594845600271917E-2},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AS547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AT547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AU547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AV547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AW547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AX547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AY547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AZ547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BA547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BB547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BC547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BD547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BE547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BF547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BG547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BH547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:H548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:I548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:J548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:K548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:L548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:M548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:N548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:O548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:P548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:Q548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:R548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:S548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:T548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:U548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:V548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:W548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:X548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:Y548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:Z548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AA548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AB548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AC548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AD548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AE548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AF548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AG548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AH548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AI548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AJ548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AK548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AL548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AM548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AN548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AO548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AP548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AQ548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AR548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0.15726756169950132},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AS548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":2.2872894355101536E-2},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AT548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AU548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AV548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AW548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AX548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AY548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AZ548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BA548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BB548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BC548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BD548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BE548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BF548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BG548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BH548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:I549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:J549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:K549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:L549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:M549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:N549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:O549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:P549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:Q549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:R549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:S549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:T549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:U549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:V549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:W549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:X549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:Y549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:Z549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AA549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AB549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AC549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AD549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AE549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AF549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AG549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AH549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AI549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AJ549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AK549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AL549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AM549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AN549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AO549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AP549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AQ549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AR549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AS549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0.15485281943200674},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AT549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":2.2521695772363515E-2},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AU549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AV549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AW549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AX549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AY549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AZ549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BA549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BB549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BC549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BD549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BE549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BF549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BG549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BH549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:J550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:K550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:L550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:M550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:N550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:O550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:P550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:Q550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:R550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:S550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:T550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:U550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:V550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:W550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:X550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:Y550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:Z550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AA550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AB550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AC550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AD550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AE550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AF550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AG550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AH550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AI550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AJ550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AK550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AL550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AM550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AN550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AO550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AP550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AQ550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AR550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AS550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AT550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0.17272789495864682},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AU550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":2.5121435411561421E-2},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AV550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AW550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AX550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AY550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AZ550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BA550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BB550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BC550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BD550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BE550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BF550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BG550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BH550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:K551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:L551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:M551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:N551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:O551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:P551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:Q551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:R551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:S551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:T551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:U551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:V551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:W551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:X551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:Y551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:Z551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AA551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AB551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AC551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AD551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AE551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AF551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AG551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AH551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AI551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AJ551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AK551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AL551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AM551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AN551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AO551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AP551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AQ551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AR551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AS551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AT551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AU551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0.17832403427941879},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AV551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":2.5935334362483076E-2},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AW551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AX551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AY551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AZ551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BA551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BB551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BC551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BD551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BE551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BF551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BG551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BH551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:L552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:M552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:N552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:O552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:P552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:Q552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:R552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:S552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:T552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:U552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:V552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:W552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:X552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:Y552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:Z552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AA552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AB552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AC552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AD552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AE552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AF552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AG552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AH552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AI552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AJ552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AK552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AL552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AM552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AN552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AO552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AP552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AQ552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AR552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AS552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AT552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AU552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AV552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AW552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AX552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AY552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AZ552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BA552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BB552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BC552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BD552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BE552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BF552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BG552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BH552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:M553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:N553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:O553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:P553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:Q553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:R553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:S553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:T553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:U553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:V553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:W553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:X553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:Y553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:Z553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AA553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AB553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AC553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AD553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AE553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AF553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AG553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AH553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AI553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AJ553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AK553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AL553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AM553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AN553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AO553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AP553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AQ553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AR553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AS553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AT553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AU553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AV553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AW553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AX553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AY553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AZ553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BA553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BB553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BC553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BD553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BE553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BF553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BG553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BH553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:N554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:O554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:P554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:Q554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:R554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:S554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:T554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:U554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:V554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:W554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:X554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:Y554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:Z554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AA554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AB554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AC554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AD554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AE554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AF554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AG554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AH554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AI554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AJ554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AK554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AL554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AM554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AN554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AO554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AP554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AQ554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AR554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AS554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AT554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AU554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AV554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AW554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AX554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AY554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AZ554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BA554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BB554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BC554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BD554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BE554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BF554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BG554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BH554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:O555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:P555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:Q555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:R555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:S555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:T555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:U555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:V555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:W555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:X555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:Y555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:Z555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AA555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AB555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AC555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AD555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AE555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AF555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AG555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AH555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AI555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AJ555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AK555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AL555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AM555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AN555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AO555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AP555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AQ555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AR555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AS555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AT555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AU555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AV555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AW555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AX555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AY555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AZ555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BA555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BB555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BC555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BD555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BE555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BF555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BG555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BH555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:P556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:Q556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:R556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:S556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:T556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:U556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:V556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:W556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:X556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:Y556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:Z556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AA556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AB556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AC556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AD556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AE556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AF556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AG556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AH556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AI556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AJ556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AK556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AL556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AM556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AN556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AO556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AP556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AQ556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AR556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AS556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AT556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AU556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AV556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AW556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AX556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AY556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AZ556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BA556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BB556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BC556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BD556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BE556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BF556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BG556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BH556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0}]
[null,null,{"$f":"Asset6","v":"Distribution Switchgear"},null,null,null,{"$f":"SUM(G545:G556)","v":1.3740099097629681},1.5224899691777345,1.6797575308772359,1.8346103503092426,2.0073382452678894,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,2.1856622795473082,1.9014148641324975,{"$f":"SUM(AM545:AM556)","v":0.81165236978434008},0.81165236978434008,0.81165236978434008,0.81165236978434008,0.81165236978434008,0.81165236978434008,0.68476715596984561,0.52877764302517383,0.37357362501042912,0.20344546969098021,2.5935334362483076E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C570","v":"Protection"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A7taxremlife,A7taxvalue-SUM($F558:F558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(H$3>A7taxremlife,A7taxvalue-SUM($F558:G558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(I$3>A7taxremlife,A7taxvalue-SUM($F558:H558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(J$3>A7taxremlife,A7taxvalue-SUM($F558:I558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(K$3>A7taxremlife,A7taxvalue-SUM($F558:J558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(L$3>A7taxremlife,A7taxvalue-SUM($F558:K558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(M$3>A7taxremlife,A7taxvalue-SUM($F558:L558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(N$3>A7taxremlife,A7taxvalue-SUM($F558:M558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(O$3>A7taxremlife,A7taxvalue-SUM($F558:N558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(P$3>A7taxremlife,A7taxvalue-SUM($F558:O558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(Q$3>A7taxremlife,A7taxvalue-SUM($F558:P558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(R$3>A7taxremlife,A7taxvalue-SUM($F558:Q558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(S$3>A7taxremlife,A7taxvalue-SUM($F558:R558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(T$3>A7taxremlife,A7taxvalue-SUM($F558:S558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(U$3>A7taxremlife,A7taxvalue-SUM($F558:T558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(V$3>A7taxremlife,A7taxvalue-SUM($F558:U558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(W$3>A7taxremlife,A7taxvalue-SUM($F558:V558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(X$3>A7taxremlife,A7taxvalue-SUM($F558:W558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(Y$3>A7taxremlife,A7taxvalue-SUM($F558:X558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(Z$3>A7taxremlife,A7taxvalue-SUM($F558:Y558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AA$3>A7taxremlife,A7taxvalue-SUM($F558:Z558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AB$3>A7taxremlife,A7taxvalue-SUM($F558:AA558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AC$3>A7taxremlife,A7taxvalue-SUM($F558:AB558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AD$3>A7taxremlife,A7taxvalue-SUM($F558:AC558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AE$3>A7taxremlife,A7taxvalue-SUM($F558:AD558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AF$3>A7taxremlife,A7taxvalue-SUM($F558:AE558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AG$3>A7taxremlife,A7taxvalue-SUM($F558:AF558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AH$3>A7taxremlife,A7taxvalue-SUM($F558:AG558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.3709579840327579},{"$f":"IF(AI$3>A7taxremlife,A7taxvalue-SUM($F558:AH558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":1.2478553215214205},{"$f":"IF(AJ$3>A7taxremlife,A7taxvalue-SUM($F558:AI558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AK$3>A7taxremlife,A7taxvalue-SUM($F558:AJ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AL$3>A7taxremlife,A7taxvalue-SUM($F558:AK558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AM$3>A7taxremlife,A7taxvalue-SUM($F558:AL558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AN$3>A7taxremlife,A7taxvalue-SUM($F558:AM558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AO$3>A7taxremlife,A7taxvalue-SUM($F558:AN558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AP$3>A7taxremlife,A7taxvalue-SUM($F558:AO558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AQ$3>A7taxremlife,A7taxvalue-SUM($F558:AP558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AR$3>A7taxremlife,A7taxvalue-SUM($F558:AQ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AS$3>A7taxremlife,A7taxvalue-SUM($F558:AR558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AT$3>A7taxremlife,A7taxvalue-SUM($F558:AS558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AU$3>A7taxremlife,A7taxvalue-SUM($F558:AT558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AV$3>A7taxremlife,A7taxvalue-SUM($F558:AU558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AW$3>A7taxremlife,A7taxvalue-SUM($F558:AV558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AX$3>A7taxremlife,A7taxvalue-SUM($F558:AW558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AY$3>A7taxremlife,A7taxvalue-SUM($F558:AX558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AZ$3>A7taxremlife,A7taxvalue-SUM($F558:AY558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BA$3>A7taxremlife,A7taxvalue-SUM($F558:AZ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BB$3>A7taxremlife,A7taxvalue-SUM($F558:BA558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BC$3>A7taxremlife,A7taxvalue-SUM($F558:BB558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BD$3>A7taxremlife,A7taxvalue-SUM($F558:BC558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BE$3>A7taxremlife,A7taxvalue-SUM($F558:BD558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BF$3>A7taxremlife,A7taxvalue-SUM($F558:BE558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BG$3>A7taxremlife,A7taxvalue-SUM($F558:BF558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BH$3>A7taxremlife,A7taxvalue-SUM($F558:BG558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BI$3>A7taxremlife,A7taxvalue-SUM($F558:BH558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:G560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:H560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:I560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:J560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:K560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:L560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:M560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:N560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:O560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:P560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:Q560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:R560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:S560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:T560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:U560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:V560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:W560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:X560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:Y560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:Z560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AA560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AB560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AC560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AD560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AE560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AF560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AG560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AH560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AI560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AJ560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AK560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AL560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AM560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AN560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AO560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AP560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":9.3672916395107858E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AQ560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":2.0444715959901494E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AR560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AS560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AT560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AU560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AV560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AW560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AX560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AY560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AZ560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BA560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BB560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BC560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BD560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BE560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BF560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BG560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BH560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:H561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:I561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:J561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:K561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:L561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:M561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:N561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:O561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:P561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:Q561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:R561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:S561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:T561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:U561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:V561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:W561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:X561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:Y561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:Z561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AA561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AB561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AC561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AD561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AE561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AF561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AG561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AH561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AI561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AJ561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AK561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AL561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AM561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AN561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AO561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AP561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AQ561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.11002300303128736},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AR561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":2.4013227436441298E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AS561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AT561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AU561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AV561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AW561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AX561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AY561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AZ561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BA561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BB561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BC561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BD561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BE561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BF561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BG561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BH561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:I562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:J562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:K562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:L562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:M562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:N562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:O562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:P562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:Q562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:R562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:S562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:T562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:U562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:V562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:W562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:X562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:Y562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:Z562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AA562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AB562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AC562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AD562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AE562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AF562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AG562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AH562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AI562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AJ562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AK562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AL562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AM562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AN562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AO562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AP562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AQ562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AR562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":4.4876451819608726E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AS562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":9.7945739926597053E-3},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AT562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AU562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AV562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AW562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AX562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AY562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AZ562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BA562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BB562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BC562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BD562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BE562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BF562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BG562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BH562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:J563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:K563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:L563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:M563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:N563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:O563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:P563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:Q563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:R563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:S563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:T563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:U563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:V563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:W563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:X563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:Y563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:Z563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AA563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AB563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AC563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AD563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AE563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AF563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AG563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AH563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AI563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AJ563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AK563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AL563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AM563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AN563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AO563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AP563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AQ563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AR563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AS563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":4.2233994843241002E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AT563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":9.2178407767298243E-3},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AU563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AV563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AW563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AX563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AY563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AZ563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BA563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BB563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BC563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BD563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BE563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BF563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BG563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BH563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:K564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:L564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:M564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:N564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:O564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:P564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:Q564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:R564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:S564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:T564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:U564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:V564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:W564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:X564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:Y564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:Z564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AA564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AB564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AC564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AD564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AE564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AF564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AG564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AH564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AI564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AJ564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AK564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AL564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AM564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AN564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AO564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AP564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AQ564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AR564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AS564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AT564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":5.3053669037950689E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AU564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":1.1579304198629181E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AV564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AW564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AX564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AY564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AZ564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BA564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BB564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BC564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BD564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BE564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BF564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BG564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BH564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:L565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:M565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:N565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:O565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:P565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:Q565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:R565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:S565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:T565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:U565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:V565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:W565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:X565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:Y565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:Z565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AA565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AB565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AC565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AD565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AE565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AF565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AG565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AH565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AI565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AJ565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AK565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AL565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AM565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AN565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AO565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AP565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AQ565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AR565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AS565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AT565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AU565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AV565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AW565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AX565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AY565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AZ565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BA565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BB565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BC565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BD565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BE565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BF565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BG565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BH565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:M566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:N566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:O566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:P566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:Q566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:R566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:S566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:T566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:U566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:V566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:W566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:X566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:Y566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:Z566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AA566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AB566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AC566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AD566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AE566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AF566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AG566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AH566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AI566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AJ566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AK566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AL566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AM566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AN566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AO566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AP566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AQ566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AR566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AS566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AT566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AU566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AV566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AW566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AX566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AY566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AZ566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BA566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BB566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BC566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BD566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BE566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BF566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BG566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BH566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:N567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:O567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:P567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:Q567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:R567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:S567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:T567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:U567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:V567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:W567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:X567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:Y567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:Z567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AA567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AB567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AC567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AD567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AE567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AF567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AG567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AH567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AI567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AJ567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AK567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AL567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AM567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AN567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AO567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AP567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AQ567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AR567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AS567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AT567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AU567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AV567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AW567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AX567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AY567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AZ567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BA567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BB567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BC567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BD567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BE567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BF567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BG567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BH567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:O568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:P568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:Q568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:R568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:S568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:T568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:U568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:V568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:W568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:X568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:Y568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:Z568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AA568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AB568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AC568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AD568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AE568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AF568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AG568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AH568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AI568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AJ568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AK568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AL568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AM568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AN568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AO568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AP568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AQ568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AR568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AS568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AT568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AU568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AV568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AW568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AX568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AY568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AZ568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BA568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BB568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BC568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BD568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BE568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BF568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BG568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BH568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:P569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:Q569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:R569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:S569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:T569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:U569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:V569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:W569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:X569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:Y569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:Z569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AA569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AB569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AC569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AD569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AE569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AF569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AG569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AH569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AI569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AJ569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AK569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AL569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AM569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AN569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AO569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AP569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AQ569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AR569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AS569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AT569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AU569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AV569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AW569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AX569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AY569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AZ569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BA569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BB569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BC569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BD569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BE569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BF569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BG569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BH569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"Protection"},null,null,null,{"$f":"SUM(G558:G569)","v":1.3709579840327579},1.4646309004278657,1.5746539034591531,1.6195303552787619,1.661764350122003,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.7148180191599536,1.5917153566486162,0.3438600351271956,0.3438600351271956,0.3438600351271956,{"$f":"SUM(AM558:AM569)","v":0.3438600351271956},0.3438600351271956,0.3438600351271956,0.3438600351271956,0.3438600351271956,0.27063183469198926,0.16417734313724172,0.1050822378738514,6.2271509814680513E-2,1.1579304198629181E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C583","v":"SCADA"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8taxremlife,A8taxvalue-SUM($F571:F571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":1.1451259514564771},{"$f":"IF(H$3>A8taxremlife,A8taxvalue-SUM($F571:G571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":1.1451259514564771},{"$f":"IF(I$3>A8taxremlife,A8taxvalue-SUM($F571:H571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":1.1451259514564771},{"$f":"IF(J$3>A8taxremlife,A8taxvalue-SUM($F571:I571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":1.1451259514564771},{"$f":"IF(K$3>A8taxremlife,A8taxvalue-SUM($F571:J571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":1.1451259514564771},{"$f":"IF(L$3>A8taxremlife,A8taxvalue-SUM($F571:K571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":1.1451259514564771},{"$f":"IF(M$3>A8taxremlife,A8taxvalue-SUM($F571:L571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":1.1451259514564771},{"$f":"IF(N$3>A8taxremlife,A8taxvalue-SUM($F571:M571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":1.1451259514564771},{"$f":"IF(O$3>A8taxremlife,A8taxvalue-SUM($F571:N571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0.22100238320759047},{"$f":"IF(P$3>A8taxremlife,A8taxvalue-SUM($F571:O571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(Q$3>A8taxremlife,A8taxvalue-SUM($F571:P571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(R$3>A8taxremlife,A8taxvalue-SUM($F571:Q571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(S$3>A8taxremlife,A8taxvalue-SUM($F571:R571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(T$3>A8taxremlife,A8taxvalue-SUM($F571:S571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(U$3>A8taxremlife,A8taxvalue-SUM($F571:T571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(V$3>A8taxremlife,A8taxvalue-SUM($F571:U571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(W$3>A8taxremlife,A8taxvalue-SUM($F571:V571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(X$3>A8taxremlife,A8taxvalue-SUM($F571:W571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(Y$3>A8taxremlife,A8taxvalue-SUM($F571:X571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(Z$3>A8taxremlife,A8taxvalue-SUM($F571:Y571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AA$3>A8taxremlife,A8taxvalue-SUM($F571:Z571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AB$3>A8taxremlife,A8taxvalue-SUM($F571:AA571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AC$3>A8taxremlife,A8taxvalue-SUM($F571:AB571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AD$3>A8taxremlife,A8taxvalue-SUM($F571:AC571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AE$3>A8taxremlife,A8taxvalue-SUM($F571:AD571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AF$3>A8taxremlife,A8taxvalue-SUM($F571:AE571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AG$3>A8taxremlife,A8taxvalue-SUM($F571:AF571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AH$3>A8taxremlife,A8taxvalue-SUM($F571:AG571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AI$3>A8taxremlife,A8taxvalue-SUM($F571:AH571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AJ$3>A8taxremlife,A8taxvalue-SUM($F571:AI571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AK$3>A8taxremlife,A8taxvalue-SUM($F571:AJ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AL$3>A8taxremlife,A8taxvalue-SUM($F571:AK571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AM$3>A8taxremlife,A8taxvalue-SUM($F571:AL571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AN$3>A8taxremlife,A8taxvalue-SUM($F571:AM571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AO$3>A8taxremlife,A8taxvalue-SUM($F571:AN571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AP$3>A8taxremlife,A8taxvalue-SUM($F571:AO571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AQ$3>A8taxremlife,A8taxvalue-SUM($F571:AP571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AR$3>A8taxremlife,A8taxvalue-SUM($F571:AQ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AS$3>A8taxremlife,A8taxvalue-SUM($F571:AR571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AT$3>A8taxremlife,A8taxvalue-SUM($F571:AS571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AU$3>A8taxremlife,A8taxvalue-SUM($F571:AT571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AV$3>A8taxremlife,A8taxvalue-SUM($F571:AU571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AW$3>A8taxremlife,A8taxvalue-SUM($F571:AV571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AX$3>A8taxremlife,A8taxvalue-SUM($F571:AW571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AY$3>A8taxremlife,A8taxvalue-SUM($F571:AX571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AZ$3>A8taxremlife,A8taxvalue-SUM($F571:AY571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BA$3>A8taxremlife,A8taxvalue-SUM($F571:AZ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BB$3>A8taxremlife,A8taxvalue-SUM($F571:BA571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BC$3>A8taxremlife,A8taxvalue-SUM($F571:BB571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BD$3>A8taxremlife,A8taxvalue-SUM($F571:BC571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BE$3>A8taxremlife,A8taxvalue-SUM($F571:BD571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BF$3>A8taxremlife,A8taxvalue-SUM($F571:BE571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BG$3>A8taxremlife,A8taxvalue-SUM($F571:BF571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BH$3>A8taxremlife,A8taxvalue-SUM($F571:BG571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BI$3>A8taxremlife,A8taxvalue-SUM($F571:BH571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:G573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:H573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:I573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:J573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:K573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:L573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:M573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:N573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:O573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:P573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:Q573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.452009714988192E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:R573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":7.2198332117147102E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:S573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:T573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:U573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:V573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:W573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:X573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:Y573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:Z573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AA573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AB573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AC573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AD573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AE573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AF573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AG573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AH573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AI573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AJ573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AK573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AL573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AM573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AN573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AO573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AP573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AQ573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AR573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AS573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AT573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AU573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AV573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AW573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AX573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AY573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AZ573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BA573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BB573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BC573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BD573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BE573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BF573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BG573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BH573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:H574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:I574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:J574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:K574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:L574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:M574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:N574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:O574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:P574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:Q574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:R574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0.10218689364309091},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:S574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":9.9003135629636585E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:T574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:U574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:V574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:W574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:X574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:Y574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:Z574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AA574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AB574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AC574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AD574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AE574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AF574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AG574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AH574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AI574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AJ574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AK574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AL574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AM574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AN574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AO574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AP574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AQ574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AR574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AS574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AT574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AU574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AV574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AW574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AX574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AY574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AZ574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BA574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BB574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BC574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BD574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BE574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BF574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BG574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BH574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:I575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:J575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:K575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:L575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:M575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:N575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:O575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:P575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:Q575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:R575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:S575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.4370461551810199E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:T575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":6.2364920865632945E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:U575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:V575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:W575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:X575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:Y575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:Z575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AA575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AB575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AC575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AD575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AE575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AF575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AG575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AH575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AI575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AJ575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AK575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AL575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AM575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AN575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AO575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AP575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AQ575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AR575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AS575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AT575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AU575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AV575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AW575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AX575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AY575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AZ575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BA575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BB575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BC575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BD575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BE575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BF575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BG575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BH575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:J576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:K576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:L576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:M576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:N576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:O576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:P576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:Q576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:R576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:S576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:T576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.4467441552449678E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:U576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":3.3393566133267827E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:V576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:W576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:X576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:Y576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:Z576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AA576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AB576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AC576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AD576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AE576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AF576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AG576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AH576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AI576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AJ576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AK576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AL576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AM576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AN576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AO576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AP576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AQ576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AR576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AS576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AT576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AU576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AV576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AW576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AX576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AY576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AZ576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BA576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BB576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BC576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BD576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BE576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BF576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BG576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BH576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:K577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:L577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:M577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:N577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:O577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:P577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:Q577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:R577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:S577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:T577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:U577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.9086812164611478E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:V577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":4.7557452321950744E-2},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:W577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:X577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:Y577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:Z577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AA577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AB577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AC577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AD577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AE577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AF577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AG577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AH577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AI577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AJ577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AK577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AL577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AM577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AN577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AO577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AP577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AQ577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AR577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AS577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AT577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AU577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AV577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AW577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AX577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AY577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AZ577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BA577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BB577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BC577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BD577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BE577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BF577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BG577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BH577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:L578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:M578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:N578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:O578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:P578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:Q578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:R578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:S578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:T578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:U578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:V578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:W578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:X578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:Y578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:Z578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AA578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AB578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AC578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AD578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AE578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AF578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AG578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AH578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AI578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AJ578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AK578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AL578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AM578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AN578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AO578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AP578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AQ578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AR578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AS578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AT578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AU578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AV578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AW578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AX578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AY578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AZ578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BA578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BB578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BC578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BD578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BE578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BF578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BG578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BH578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:M579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:N579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:O579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:P579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:Q579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:R579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:S579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:T579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:U579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:V579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:W579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:X579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:Y579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:Z579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AA579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AB579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AC579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AD579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AE579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AF579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AG579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AH579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AI579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AJ579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AK579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AL579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AM579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AN579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AO579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AP579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AQ579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AR579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AS579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AT579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AU579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AV579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AW579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AX579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AY579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AZ579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BA579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BB579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BC579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BD579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BE579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BF579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BG579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BH579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:N580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:O580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:P580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:Q580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:R580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:S580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:T580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:U580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:V580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:W580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:X580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:Y580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:Z580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AA580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AB580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AC580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AD580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AE580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AF580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AG580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AH580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AI580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AJ580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AK580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AL580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AM580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AN580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AO580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AP580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AQ580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AR580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AS580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AT580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AU580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AV580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AW580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AX580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AY580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AZ580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BA580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BB580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BC580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BD580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BE580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BF580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BG580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BH580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:O581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:P581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:Q581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:R581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:S581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:T581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:U581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:V581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:W581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:X581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:Y581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:Z581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AA581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AB581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AC581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AD581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AE581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AF581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AG581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AH581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AI581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AJ581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AK581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AL581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AM581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AN581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AO581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AP581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AQ581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AR581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AS581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AT581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AU581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AV581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AW581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AX581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AY581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AZ581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BA581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BB581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BC581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BD581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BE581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BF581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BG581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BH581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:P582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:Q582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:R582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:S582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:T582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:U582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:V582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:W582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:X582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:Y582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:Z582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AA582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AB582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AC582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AD582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AE582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AF582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AG582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AH582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AI582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AJ582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AK582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AL582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AM582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AN582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AO582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AP582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AQ582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AR582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AS582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AT582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AU582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AV582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AW582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AX582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AY582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AZ582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BA582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BB582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BC582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BD582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BE582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BF582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BG582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BH582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":0}]
[null,null,{"$f":"Asset8","v":"SCADA"},null,null,null,{"$f":"SUM(G571:G582)","v":1.1451259514564771},1.2196460486063589,1.3218329422494499,1.3862034038012601,1.4206708453537098,1.4697576575183213,1.4697576575183213,1.4697576575183213,0.54563408926943469,0.32463170606184416,0.32463170606184416,0.32463170606184416,0.32230994102910937,0.24692785089850794,0.1459191745826941,8.2480378297879298E-2,4.7557452321950744E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM571:AM582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C596","v":"Communications"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9taxremlife,A9taxvalue-SUM($F584:F584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(H$3>A9taxremlife,A9taxvalue-SUM($F584:G584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(I$3>A9taxremlife,A9taxvalue-SUM($F584:H584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(J$3>A9taxremlife,A9taxvalue-SUM($F584:I584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(K$3>A9taxremlife,A9taxvalue-SUM($F584:J584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(L$3>A9taxremlife,A9taxvalue-SUM($F584:K584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(M$3>A9taxremlife,A9taxvalue-SUM($F584:L584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(N$3>A9taxremlife,A9taxvalue-SUM($F584:M584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(O$3>A9taxremlife,A9taxvalue-SUM($F584:N584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(P$3>A9taxremlife,A9taxvalue-SUM($F584:O584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(Q$3>A9taxremlife,A9taxvalue-SUM($F584:P584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(R$3>A9taxremlife,A9taxvalue-SUM($F584:Q584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(S$3>A9taxremlife,A9taxvalue-SUM($F584:R584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(T$3>A9taxremlife,A9taxvalue-SUM($F584:S584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(U$3>A9taxremlife,A9taxvalue-SUM($F584:T584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(V$3>A9taxremlife,A9taxvalue-SUM($F584:U584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(W$3>A9taxremlife,A9taxvalue-SUM($F584:V584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":1.2833582978585019},{"$f":"IF(X$3>A9taxremlife,A9taxvalue-SUM($F584:W584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0.98329364312970569},{"$f":"IF(Y$3>A9taxremlife,A9taxvalue-SUM($F584:X584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(Z$3>A9taxremlife,A9taxvalue-SUM($F584:Y584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AA$3>A9taxremlife,A9taxvalue-SUM($F584:Z584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AB$3>A9taxremlife,A9taxvalue-SUM($F584:AA584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AC$3>A9taxremlife,A9taxvalue-SUM($F584:AB584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AD$3>A9taxremlife,A9taxvalue-SUM($F584:AC584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AE$3>A9taxremlife,A9taxvalue-SUM($F584:AD584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AF$3>A9taxremlife,A9taxvalue-SUM($F584:AE584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AG$3>A9taxremlife,A9taxvalue-SUM($F584:AF584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AH$3>A9taxremlife,A9taxvalue-SUM($F584:AG584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AI$3>A9taxremlife,A9taxvalue-SUM($F584:AH584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AJ$3>A9taxremlife,A9taxvalue-SUM($F584:AI584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AK$3>A9taxremlife,A9taxvalue-SUM($F584:AJ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AL$3>A9taxremlife,A9taxvalue-SUM($F584:AK584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AM$3>A9taxremlife,A9taxvalue-SUM($F584:AL584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AN$3>A9taxremlife,A9taxvalue-SUM($F584:AM584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AO$3>A9taxremlife,A9taxvalue-SUM($F584:AN584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AP$3>A9taxremlife,A9taxvalue-SUM($F584:AO584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AQ$3>A9taxremlife,A9taxvalue-SUM($F584:AP584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AR$3>A9taxremlife,A9taxvalue-SUM($F584:AQ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AS$3>A9taxremlife,A9taxvalue-SUM($F584:AR584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AT$3>A9taxremlife,A9taxvalue-SUM($F584:AS584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AU$3>A9taxremlife,A9taxvalue-SUM($F584:AT584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AV$3>A9taxremlife,A9taxvalue-SUM($F584:AU584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AW$3>A9taxremlife,A9taxvalue-SUM($F584:AV584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AX$3>A9taxremlife,A9taxvalue-SUM($F584:AW584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AY$3>A9taxremlife,A9taxvalue-SUM($F584:AX584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AZ$3>A9taxremlife,A9taxvalue-SUM($F584:AY584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BA$3>A9taxremlife,A9taxvalue-SUM($F584:AZ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BB$3>A9taxremlife,A9taxvalue-SUM($F584:BA584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BC$3>A9taxremlife,A9taxvalue-SUM($F584:BB584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BD$3>A9taxremlife,A9taxvalue-SUM($F584:BC584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BE$3>A9taxremlife,A9taxvalue-SUM($F584:BD584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BF$3>A9taxremlife,A9taxvalue-SUM($F584:BE584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BG$3>A9taxremlife,A9taxvalue-SUM($F584:BF584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BH$3>A9taxremlife,A9taxvalue-SUM($F584:BG584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BI$3>A9taxremlife,A9taxvalue-SUM($F584:BH584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:G586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:H586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:I586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:J586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:K586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:L586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:M586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:N586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:O586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:P586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:Q586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:R586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:S586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:T586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:U586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:V586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:W586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:X586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:Y586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:Z586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AA586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AB586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0.11931950258739235},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AC586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":7.075039975992059E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AD586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AE586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AF586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AG586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AH586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AI586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AJ586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AK586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AL586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AM586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AN586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AO586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AP586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AQ586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AR586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AS586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AT586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AU586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AV586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AW586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AX586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AY586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AZ586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BA586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BB586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BC586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BD586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BE586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BF586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BG586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BH586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:H587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:I587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:J587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:K587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:L587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:M587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:N587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:O587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:P587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:Q587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:R587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:S587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:T587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:U587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:V587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:W587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:X587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:Y587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:Z587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AA587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AB587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AC587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0.13422403460051011},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AD587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":7.9588029613350209E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AE587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AF587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AG587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AH587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AI587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AJ587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AK587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AL587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AM587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AN587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AO587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AP587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AQ587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AR587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AS587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AT587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AU587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AV587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AW587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AX587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AY587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AZ587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BA587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BB587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BC587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BD587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BE587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BF587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BG587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BH587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:I588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:J588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:K588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:L588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:M588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:N588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:O588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:P588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:Q588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:R588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:S588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:T588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:U588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:V588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:W588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:X588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:Y588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:Z588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AA588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AB588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AC588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AD588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0.11317874889785576},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AE588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":6.7109244970127602E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AF588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AG588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AH588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AI588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AJ588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AK588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AL588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AM588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AN588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AO588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AP588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AQ588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AR588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AS588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AT588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AU588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AV588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AW588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AX588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AY588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AZ588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BA588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BB588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BC588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BD588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BE588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BF588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BG588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BH588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:J589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:K589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:L589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:M589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:N589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:O589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:P589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:Q589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:R589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:S589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:T589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:U589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:V589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:W589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:X589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:Y589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:Z589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AA589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AB589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AC589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AD589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AE589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":9.832508451317154E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AF589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":5.830177703464523E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AG589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AH589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AI589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AJ589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AK589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AL589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AM589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AN589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AO589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AP589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AQ589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AR589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AS589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AT589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AU589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AV589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AW589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AX589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AY589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AZ589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BA589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BB589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BC589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BD589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BE589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BF589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BG589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BH589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:K590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:L590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:M590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:N590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:O590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:P590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:Q590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:R590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:S590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:T590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:U590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:V590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:W590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:X590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:Y590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:Z590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AA590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AB590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AC590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AD590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AE590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AF590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":9.1932136320575411E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AG590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":5.4511083724141596E-2},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AH590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AI590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AJ590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AK590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AL590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AM590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AN590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AO590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AP590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AQ590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AR590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AS590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AT590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AU590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AV590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AW590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AX590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AY590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AZ590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BA590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BB590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BC590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BD590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BE590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BF590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BG590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BH590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:L591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:M591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:N591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:O591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:P591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:Q591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:R591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:S591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:T591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:U591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:V591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:W591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:X591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:Y591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:Z591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AA591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AB591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AC591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AD591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AE591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AF591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AG591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AH591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AI591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AJ591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AK591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AL591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AM591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AN591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AO591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AP591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AQ591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AR591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AS591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AT591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AU591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AV591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AW591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AX591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AY591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AZ591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BA591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BB591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BC591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BD591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BE591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BF591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BG591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BH591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:M592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:N592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:O592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:P592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:Q592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:R592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:S592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:T592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:U592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:V592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:W592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:X592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:Y592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:Z592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AA592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AB592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AC592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AD592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AE592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AF592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AG592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AH592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AI592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AJ592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AK592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AL592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AM592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AN592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AO592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AP592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AQ592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AR592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AS592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AT592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AU592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AV592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AW592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AX592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AY592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AZ592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BA592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BB592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BC592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BD592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BE592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BF592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BG592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BH592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:N593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:O593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:P593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:Q593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:R593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:S593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:T593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:U593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:V593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:W593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:X593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:Y593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:Z593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AA593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AB593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AC593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AD593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AE593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AF593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AG593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AH593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AI593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AJ593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AK593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AL593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AM593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AN593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AO593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AP593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AQ593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AR593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AS593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AT593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AU593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AV593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AW593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AX593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AY593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AZ593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BA593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BB593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BC593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BD593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BE593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BF593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BG593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BH593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:O594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:P594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:Q594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:R594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:S594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:T594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:U594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:V594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:W594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:X594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:Y594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:Z594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AA594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AB594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AC594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AD594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AE594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AF594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AG594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AH594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AI594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AJ594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AK594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AL594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AM594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AN594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AO594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AP594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AQ594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AR594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AS594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AT594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AU594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AV594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AW594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AX594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AY594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AZ594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BA594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BB594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BC594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BD594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BE594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BF594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BG594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BH594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:P595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:Q595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:R595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:S595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:T595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:U595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:V595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:W595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:X595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:Y595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:Z595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AA595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AB595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AC595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AD595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AE595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AF595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AG595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AH595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AI595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AJ595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AK595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AL595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AM595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AN595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AO595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AP595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AQ595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AR595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AS595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AT595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AU595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AV595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AW595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AX595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AY595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AZ595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BA595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BB595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BC595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BD595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BE595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BF595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BG595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BH595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0}]
[null,null,{"$f":"Asset9","v":"Communications"},null,null,null,{"$f":"SUM(G584:G595)","v":1.2833582978585019},1.4026778004458942,1.5369018350464043,1.65008058394426,1.7484056684574316,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.840337804778007,1.5402731500492108,0.55697950691950515,0.55697950691950515,0.55697950691950515,0.55697950691950515,0.55697950691950515,0.50841040409203342,0.3830239993449529,0.25736646580387457,0.15023391335522063,5.4511083724141596E-2,0,0,0,0,{"$f":"SUM(AM584:AM595)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C609","v":"Land and Easements"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10taxremlife,A10taxvalue-SUM($F597:F597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(H$3>A10taxremlife,A10taxvalue-SUM($F597:G597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(I$3>A10taxremlife,A10taxvalue-SUM($F597:H597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(J$3>A10taxremlife,A10taxvalue-SUM($F597:I597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(K$3>A10taxremlife,A10taxvalue-SUM($F597:J597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(L$3>A10taxremlife,A10taxvalue-SUM($F597:K597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(M$3>A10taxremlife,A10taxvalue-SUM($F597:L597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(N$3>A10taxremlife,A10taxvalue-SUM($F597:M597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(O$3>A10taxremlife,A10taxvalue-SUM($F597:N597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(P$3>A10taxremlife,A10taxvalue-SUM($F597:O597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A10taxremlife,A10taxvalue-SUM($F597:P597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(R$3>A10taxremlife,A10taxvalue-SUM($F597:Q597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(S$3>A10taxremlife,A10taxvalue-SUM($F597:R597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(T$3>A10taxremlife,A10taxvalue-SUM($F597:S597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(U$3>A10taxremlife,A10taxvalue-SUM($F597:T597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(V$3>A10taxremlife,A10taxvalue-SUM($F597:U597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(W$3>A10taxremlife,A10taxvalue-SUM($F597:V597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(X$3>A10taxremlife,A10taxvalue-SUM($F597:W597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A10taxremlife,A10taxvalue-SUM($F597:X597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A10taxremlife,A10taxvalue-SUM($F597:Y597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A10taxremlife,A10taxvalue-SUM($F597:Z597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A10taxremlife,A10taxvalue-SUM($F597:AA597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A10taxremlife,A10taxvalue-SUM($F597:AB597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A10taxremlife,A10taxvalue-SUM($F597:AC597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A10taxremlife,A10taxvalue-SUM($F597:AD597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A10taxremlife,A10taxvalue-SUM($F597:AE597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A10taxremlife,A10taxvalue-SUM($F597:AF597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A10taxremlife,A10taxvalue-SUM($F597:AG597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A10taxremlife,A10taxvalue-SUM($F597:AH597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A10taxremlife,A10taxvalue-SUM($F597:AI597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A10taxremlife,A10taxvalue-SUM($F597:AJ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A10taxremlife,A10taxvalue-SUM($F597:AK597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A10taxremlife,A10taxvalue-SUM($F597:AL597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A10taxremlife,A10taxvalue-SUM($F597:AM597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A10taxremlife,A10taxvalue-SUM($F597:AN597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A10taxremlife,A10taxvalue-SUM($F597:AO597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A10taxremlife,A10taxvalue-SUM($F597:AP597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A10taxremlife,A10taxvalue-SUM($F597:AQ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A10taxremlife,A10taxvalue-SUM($F597:AR597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A10taxremlife,A10taxvalue-SUM($F597:AS597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A10taxremlife,A10taxvalue-SUM($F597:AT597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A10taxremlife,A10taxvalue-SUM($F597:AU597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A10taxremlife,A10taxvalue-SUM($F597:AV597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A10taxremlife,A10taxvalue-SUM($F597:AW597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A10taxremlife,A10taxvalue-SUM($F597:AX597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A10taxremlife,A10taxvalue-SUM($F597:AY597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A10taxremlife,A10taxvalue-SUM($F597:AZ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A10taxremlife,A10taxvalue-SUM($F597:BA597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A10taxremlife,A10taxvalue-SUM($F597:BB597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A10taxremlife,A10taxvalue-SUM($F597:BC597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A10taxremlife,A10taxvalue-SUM($F597:BD597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A10taxremlife,A10taxvalue-SUM($F597:BE597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A10taxremlife,A10taxvalue-SUM($F597:BF597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A10taxremlife,A10taxvalue-SUM($F597:BG597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A10taxremlife,A10taxvalue-SUM($F597:BH597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:G599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:H599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:I599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:J599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:K599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:L599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:M599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:N599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:O599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:P599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:Q599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:R599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:S599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:T599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:U599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:V599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:W599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:X599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:Y599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:Z599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AA599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AB599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AC599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AD599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AE599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AF599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AG599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AH599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AI599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AJ599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AK599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AL599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AM599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AN599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AO599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AP599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AQ599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AR599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AS599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AT599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AU599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AV599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AW599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AX599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AY599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AZ599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BA599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BB599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BC599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BD599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BE599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BF599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BG599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BH599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:H600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:I600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:J600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:K600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:L600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:M600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:N600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:O600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:P600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:Q600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:R600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:S600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:T600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:U600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:V600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:W600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:X600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:Y600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:Z600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AA600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AB600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AC600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AD600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AE600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AF600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AG600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AH600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AI600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AJ600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AK600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AL600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AM600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AN600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AO600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AP600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AQ600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AR600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AS600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AT600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AU600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AV600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AW600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AX600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AY600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AZ600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BA600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BB600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BC600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BD600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BE600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BF600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BG600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BH600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:I601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:J601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:K601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:L601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:M601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:N601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:O601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:P601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:Q601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:R601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:S601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:T601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:U601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:V601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:W601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:X601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:Y601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:Z601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AA601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AB601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AC601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AD601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AE601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AF601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AG601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AH601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AI601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AJ601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AK601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AL601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AM601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AN601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AO601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AP601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AQ601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AR601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AS601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AT601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AU601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AV601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AW601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AX601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AY601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AZ601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BA601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BB601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BC601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BD601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BE601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BF601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BG601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BH601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:J602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:K602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:L602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:M602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:N602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:O602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:P602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:Q602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:R602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:S602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:T602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:U602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:V602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:W602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:X602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:Y602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:Z602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AA602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AB602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AC602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AD602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AE602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AF602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AG602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AH602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AI602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AJ602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AK602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AL602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AM602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AN602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AO602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AP602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AQ602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AR602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AS602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AT602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AU602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AV602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AW602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AX602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AY602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AZ602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BA602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BB602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BC602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BD602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BE602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BF602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BG602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BH602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:K603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:L603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:M603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:N603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:O603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:P603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:Q603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:R603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:S603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:T603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:U603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:V603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:W603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:X603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:Y603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:Z603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AA603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AB603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AC603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AD603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AE603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AF603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AG603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AH603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AI603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AJ603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AK603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AL603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AM603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AN603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AO603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AP603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AQ603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AR603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AS603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AT603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AU603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AV603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AW603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AX603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AY603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AZ603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BA603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BB603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BC603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BD603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BE603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BF603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BG603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BH603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:L604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:M604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:N604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:O604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:P604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:Q604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:R604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:S604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:T604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:U604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:V604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:W604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:X604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:Y604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:Z604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AA604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AB604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AC604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AD604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AE604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AF604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AG604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AH604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AI604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AJ604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AK604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AL604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AM604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AN604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AO604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AP604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AQ604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AR604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AS604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AT604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AU604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AV604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AW604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AX604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AY604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AZ604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BA604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BB604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BC604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BD604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BE604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BF604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BG604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BH604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:M605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:N605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:O605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:P605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:Q605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:R605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:S605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:T605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:U605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:V605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:W605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:X605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:Y605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:Z605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AA605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AB605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AC605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AD605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AE605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AF605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AG605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AH605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AI605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AJ605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AK605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AL605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AM605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AN605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AO605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AP605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AQ605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AR605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AS605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AT605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AU605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AV605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AW605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AX605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AY605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AZ605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BA605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BB605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BC605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BD605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BE605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BF605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BG605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BH605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:N606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:O606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:P606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:Q606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:R606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:S606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:T606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:U606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:V606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:W606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:X606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:Y606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:Z606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AA606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AB606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AC606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AD606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AE606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AF606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AG606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AH606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AI606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AJ606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AK606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AL606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AM606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AN606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AO606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AP606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AQ606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AR606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AS606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AT606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AU606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AV606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AW606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AX606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AY606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AZ606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BA606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BB606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BC606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BD606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BE606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BF606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BG606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BH606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:O607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:P607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:Q607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:R607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:S607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:T607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:U607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:V607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:W607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:X607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:Y607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:Z607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AA607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AB607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AC607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AD607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AE607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AF607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AG607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AH607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AI607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AJ607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AK607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AL607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AM607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AN607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AO607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AP607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AQ607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AR607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AS607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AT607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AU607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AV607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AW607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AX607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AY607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AZ607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BA607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BB607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BC607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BD607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BE607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BF607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BG607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BH607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:P608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:Q608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:R608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:S608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:T608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:U608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:V608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:W608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:X608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:Y608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:Z608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AA608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AB608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AC608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AD608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AE608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AF608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AG608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AH608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AI608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AJ608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AK608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AL608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AM608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AN608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AO608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AP608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AQ608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AR608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AS608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AT608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AU608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AV608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AW608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AX608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AY608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AZ608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BA608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BB608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BC608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BD608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BE608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BF608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BG608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BH608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset10","v":"Land and Easements"},null,null,null,{"$f":"SUM(G597:G608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM597:AM608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C622","v":"Property"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11taxremlife,A11taxvalue-SUM($F610:F610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(H$3>A11taxremlife,A11taxvalue-SUM($F610:G610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(I$3>A11taxremlife,A11taxvalue-SUM($F610:H610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(J$3>A11taxremlife,A11taxvalue-SUM($F610:I610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(K$3>A11taxremlife,A11taxvalue-SUM($F610:J610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(L$3>A11taxremlife,A11taxvalue-SUM($F610:K610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(M$3>A11taxremlife,A11taxvalue-SUM($F610:L610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(N$3>A11taxremlife,A11taxvalue-SUM($F610:M610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(O$3>A11taxremlife,A11taxvalue-SUM($F610:N610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(P$3>A11taxremlife,A11taxvalue-SUM($F610:O610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(Q$3>A11taxremlife,A11taxvalue-SUM($F610:P610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(R$3>A11taxremlife,A11taxvalue-SUM($F610:Q610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(S$3>A11taxremlife,A11taxvalue-SUM($F610:R610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(T$3>A11taxremlife,A11taxvalue-SUM($F610:S610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(U$3>A11taxremlife,A11taxvalue-SUM($F610:T610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(V$3>A11taxremlife,A11taxvalue-SUM($F610:U610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(W$3>A11taxremlife,A11taxvalue-SUM($F610:V610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.64371189095250814},{"$f":"IF(X$3>A11taxremlife,A11taxvalue-SUM($F610:W610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0.34624923405392316},{"$f":"IF(Y$3>A11taxremlife,A11taxvalue-SUM($F610:X610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Z$3>A11taxremlife,A11taxvalue-SUM($F610:Y610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AA$3>A11taxremlife,A11taxvalue-SUM($F610:Z610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AB$3>A11taxremlife,A11taxvalue-SUM($F610:AA610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AC$3>A11taxremlife,A11taxvalue-SUM($F610:AB610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AD$3>A11taxremlife,A11taxvalue-SUM($F610:AC610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AE$3>A11taxremlife,A11taxvalue-SUM($F610:AD610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AF$3>A11taxremlife,A11taxvalue-SUM($F610:AE610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AG$3>A11taxremlife,A11taxvalue-SUM($F610:AF610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AH$3>A11taxremlife,A11taxvalue-SUM($F610:AG610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AI$3>A11taxremlife,A11taxvalue-SUM($F610:AH610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AJ$3>A11taxremlife,A11taxvalue-SUM($F610:AI610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AK$3>A11taxremlife,A11taxvalue-SUM($F610:AJ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AL$3>A11taxremlife,A11taxvalue-SUM($F610:AK610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AM$3>A11taxremlife,A11taxvalue-SUM($F610:AL610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AN$3>A11taxremlife,A11taxvalue-SUM($F610:AM610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AO$3>A11taxremlife,A11taxvalue-SUM($F610:AN610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AP$3>A11taxremlife,A11taxvalue-SUM($F610:AO610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AQ$3>A11taxremlife,A11taxvalue-SUM($F610:AP610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AR$3>A11taxremlife,A11taxvalue-SUM($F610:AQ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AS$3>A11taxremlife,A11taxvalue-SUM($F610:AR610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AT$3>A11taxremlife,A11taxvalue-SUM($F610:AS610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AU$3>A11taxremlife,A11taxvalue-SUM($F610:AT610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AV$3>A11taxremlife,A11taxvalue-SUM($F610:AU610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AW$3>A11taxremlife,A11taxvalue-SUM($F610:AV610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AX$3>A11taxremlife,A11taxvalue-SUM($F610:AW610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AY$3>A11taxremlife,A11taxvalue-SUM($F610:AX610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AZ$3>A11taxremlife,A11taxvalue-SUM($F610:AY610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BA$3>A11taxremlife,A11taxvalue-SUM($F610:AZ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BB$3>A11taxremlife,A11taxvalue-SUM($F610:BA610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BC$3>A11taxremlife,A11taxvalue-SUM($F610:BB610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BD$3>A11taxremlife,A11taxvalue-SUM($F610:BC610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BE$3>A11taxremlife,A11taxvalue-SUM($F610:BD610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BF$3>A11taxremlife,A11taxvalue-SUM($F610:BE610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BG$3>A11taxremlife,A11taxvalue-SUM($F610:BF610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BH$3>A11taxremlife,A11taxvalue-SUM($F610:BG610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BI$3>A11taxremlife,A11taxvalue-SUM($F610:BH610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:G612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:H612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:I612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:J612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:K612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:L612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:M612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:N612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:O612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:P612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:Q612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:R612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:S612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:T612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:U612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:V612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:W612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:X612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:Y612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:Z612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AA612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AB612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AC612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AD612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AE612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AF612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AG612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AH612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AI612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AJ612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AK612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AL612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AM612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AN612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AO612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AP612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AQ612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AR612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AS612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AT612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":2.1497014686642481E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AU612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":4.4408920985006262E-16},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AV612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AW612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AX612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AY612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AZ612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BA612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BB612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BC612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BD612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BE612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BF612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BG612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BH612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:H613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:I613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:J613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:K613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:L613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:M613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:N613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:O613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:P613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:Q613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:R613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:S613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:T613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:U613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:V613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:W613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:X613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:Y613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:Z613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AA613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AB613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AC613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AD613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AE613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AF613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AG613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AH613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AI613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AJ613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AK613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AL613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AM613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AN613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AO613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AP613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AQ613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AR613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AS613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AT613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AU613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":2.6070813918225338E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AV613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":6.6613381477509392E-16},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AW613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AX613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AY613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AZ613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BA613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BB613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BC613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BD613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BE613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BF613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BG613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BH613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:I614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:J614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:K614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:L614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:M614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:N614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:O614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:P614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:Q614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:R614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:S614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:T614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:U614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:V614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:W614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:X614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:Y614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:Z614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AA614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AB614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AC614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AD614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AE614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AF614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AG614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AH614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AI614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AJ614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AK614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AL614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AM614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AN614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AO614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AP614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AQ614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AR614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AS614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AT614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AU614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AV614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":2.7042187967405418E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AW614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":-2.2204460492503131E-16},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AX614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AY614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AZ614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BA614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BB614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BC614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BD614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BE614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BF614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BG614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BH614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:J615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:K615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:L615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:M615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:N615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:O615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:P615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:Q615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:R615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:S615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:T615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:U615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:V615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:W615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:X615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:Y615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:Z615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AA615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AB615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AC615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AD615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AE615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AF615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AG615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AH615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AI615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AJ615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AK615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AL615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AM615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AN615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AO615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AP615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AQ615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AR615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AS615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AT615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AU615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AV615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AW615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":2.5627522725369938E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AX615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AY615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AZ615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BA615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BB615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BC615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BD615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BE615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BF615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BG615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BH615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:K616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:L616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:M616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:N616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:O616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:P616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:Q616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:R616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:S616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:T616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:U616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:V616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:W616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:X616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:Y616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:Z616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AA616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AB616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AC616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AD616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AE616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AF616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AG616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AH616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AI616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AJ616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AK616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AL616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AM616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AN616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AO616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AP616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AQ616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AR616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AS616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AT616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AU616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AV616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AW616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AX616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":2.5608123838583734E-2},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AY616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":8.8817841970012523E-16},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AZ616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BA616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BB616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BC616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BD616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BE616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BF616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BG616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BH616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:L617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:M617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:N617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:O617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:P617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:Q617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:R617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:S617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:T617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:U617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:V617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:W617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:X617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:Y617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:Z617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AA617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AB617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AC617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AD617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AE617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AF617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AG617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AH617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AI617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AJ617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AK617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AL617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AM617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AN617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AO617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AP617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AQ617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AR617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AS617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AT617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AU617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AV617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AW617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AX617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AY617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AZ617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BA617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BB617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BC617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BD617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BE617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BF617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BG617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BH617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:M618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:N618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:O618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:P618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:Q618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:R618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:S618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:T618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:U618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:V618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:W618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:X618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:Y618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:Z618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AA618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AB618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AC618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AD618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AE618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AF618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AG618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AH618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AI618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AJ618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AK618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AL618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AM618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AN618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AO618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AP618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AQ618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AR618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AS618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AT618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AU618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AV618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AW618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AX618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AY618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AZ618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BA618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BB618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BC618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BD618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BE618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BF618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BG618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BH618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:N619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:O619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:P619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:Q619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:R619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:S619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:T619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:U619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:V619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:W619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:X619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:Y619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:Z619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AA619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AB619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AC619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AD619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AE619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AF619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AG619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AH619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AI619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AJ619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AK619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AL619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AM619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AN619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AO619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AP619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AQ619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AR619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AS619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AT619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AU619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AV619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AW619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AX619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AY619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AZ619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BA619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BB619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BC619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BD619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BE619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BF619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BG619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BH619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:O620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:P620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:Q620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:R620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:S620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:T620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:U620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:V620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:W620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:X620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:Y620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:Z620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AA620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AB620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AC620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AD620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AE620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AF620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AG620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AH620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AI620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AJ620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AK620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AL620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AM620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AN620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AO620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AP620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AQ620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AR620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AS620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AT620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AU620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AV620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AW620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AX620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AY620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AZ620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BA620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BB620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BC620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BD620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BE620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BF620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BG620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BH620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:P621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:Q621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:R621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:S621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:T621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:U621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:V621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:W621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:X621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:Y621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:Z621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AA621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AB621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AC621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AD621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AE621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AF621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AG621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AH621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AI621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AJ621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AK621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AL621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AM621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AN621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AO621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AP621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AQ621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AR621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AS621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AT621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AU621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AV621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AW621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AX621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AY621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AZ621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BA621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BB621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BC621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BD621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BE621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BF621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BG621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BH621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0}]
[null,null,{"$f":"Asset11","v":"Property"},null,null,null,{"$f":"SUM(G610:G621)","v":0.64371189095250814},0.66520890563915058,0.69127971955737588,0.71832190752478131,0.74394943025015126,0.76955755408873494,0.76955755408873494,0.76955755408873494,0.76955755408873494,0.76955755408873494,{"$f":"SUM(Q610:Q621)","v":0.76955755408873494},0.76955755408873494,0.76955755408873494,0.76955755408873494,0.76955755408873494,0.76955755408873494,0.76955755408873494,0.47209489719015013,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,{"$f":"SUM(AM610:AM621)","v":0.12584566313622692},0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.12584566313622692,0.10434864844958489,7.8277834531359752E-2,5.1235646563953449E-2,2.5608123838583734E-2,8.8817841970012523E-16,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C635","v":"IT and Communications"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12taxremlife,A12taxvalue-SUM($F623:F623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":2.2353726946393184},{"$f":"IF(H$3>A12taxremlife,A12taxvalue-SUM($F623:G623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":2.2353726946393184},{"$f":"IF(I$3>A12taxremlife,A12taxvalue-SUM($F623:H623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":2.2353726946393184},{"$f":"IF(J$3>A12taxremlife,A12taxvalue-SUM($F623:I623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":2.2353726946393184},{"$f":"IF(K$3>A12taxremlife,A12taxvalue-SUM($F623:J623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":1.9710672283505399},{"$f":"IF(L$3>A12taxremlife,A12taxvalue-SUM($F623:K623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(M$3>A12taxremlife,A12taxvalue-SUM($F623:L623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(N$3>A12taxremlife,A12taxvalue-SUM($F623:M623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(O$3>A12taxremlife,A12taxvalue-SUM($F623:N623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(P$3>A12taxremlife,A12taxvalue-SUM($F623:O623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Q$3>A12taxremlife,A12taxvalue-SUM($F623:P623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(R$3>A12taxremlife,A12taxvalue-SUM($F623:Q623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(S$3>A12taxremlife,A12taxvalue-SUM($F623:R623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(T$3>A12taxremlife,A12taxvalue-SUM($F623:S623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(U$3>A12taxremlife,A12taxvalue-SUM($F623:T623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(V$3>A12taxremlife,A12taxvalue-SUM($F623:U623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(W$3>A12taxremlife,A12taxvalue-SUM($F623:V623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(X$3>A12taxremlife,A12taxvalue-SUM($F623:W623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Y$3>A12taxremlife,A12taxvalue-SUM($F623:X623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Z$3>A12taxremlife,A12taxvalue-SUM($F623:Y623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AA$3>A12taxremlife,A12taxvalue-SUM($F623:Z623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AB$3>A12taxremlife,A12taxvalue-SUM($F623:AA623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AC$3>A12taxremlife,A12taxvalue-SUM($F623:AB623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AD$3>A12taxremlife,A12taxvalue-SUM($F623:AC623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AE$3>A12taxremlife,A12taxvalue-SUM($F623:AD623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AF$3>A12taxremlife,A12taxvalue-SUM($F623:AE623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AG$3>A12taxremlife,A12taxvalue-SUM($F623:AF623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AH$3>A12taxremlife,A12taxvalue-SUM($F623:AG623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AI$3>A12taxremlife,A12taxvalue-SUM($F623:AH623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AJ$3>A12taxremlife,A12taxvalue-SUM($F623:AI623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AK$3>A12taxremlife,A12taxvalue-SUM($F623:AJ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AL$3>A12taxremlife,A12taxvalue-SUM($F623:AK623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AM$3>A12taxremlife,A12taxvalue-SUM($F623:AL623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AN$3>A12taxremlife,A12taxvalue-SUM($F623:AM623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AO$3>A12taxremlife,A12taxvalue-SUM($F623:AN623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AP$3>A12taxremlife,A12taxvalue-SUM($F623:AO623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AQ$3>A12taxremlife,A12taxvalue-SUM($F623:AP623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AR$3>A12taxremlife,A12taxvalue-SUM($F623:AQ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AS$3>A12taxremlife,A12taxvalue-SUM($F623:AR623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AT$3>A12taxremlife,A12taxvalue-SUM($F623:AS623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AU$3>A12taxremlife,A12taxvalue-SUM($F623:AT623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AV$3>A12taxremlife,A12taxvalue-SUM($F623:AU623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AW$3>A12taxremlife,A12taxvalue-SUM($F623:AV623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AX$3>A12taxremlife,A12taxvalue-SUM($F623:AW623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AY$3>A12taxremlife,A12taxvalue-SUM($F623:AX623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AZ$3>A12taxremlife,A12taxvalue-SUM($F623:AY623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BA$3>A12taxremlife,A12taxvalue-SUM($F623:AZ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BB$3>A12taxremlife,A12taxvalue-SUM($F623:BA623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BC$3>A12taxremlife,A12taxvalue-SUM($F623:BB623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BD$3>A12taxremlife,A12taxvalue-SUM($F623:BC623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BE$3>A12taxremlife,A12taxvalue-SUM($F623:BD623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BF$3>A12taxremlife,A12taxvalue-SUM($F623:BE623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BG$3>A12taxremlife,A12taxvalue-SUM($F623:BF623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BH$3>A12taxremlife,A12taxvalue-SUM($F623:BG623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BI$3>A12taxremlife,A12taxvalue-SUM($F623:BH623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:G625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":1.072940444944096},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:H625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":1.072940444944096},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:I625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":1.072940444944096},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:J625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":1.072940444944096},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:K625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":1.072940444944096},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:L625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0.72941958580892585},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:M625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:N625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:O625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:P625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:Q625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:R625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:S625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:T625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:U625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:V625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:W625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:X625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:Y625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:Z625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AA625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AB625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AC625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AD625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AE625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AF625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AG625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AH625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AI625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AJ625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AK625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AL625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AM625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AN625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AO625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AP625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AQ625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AR625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AS625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AT625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AU625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AV625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AW625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AX625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AY625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AZ625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BA625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BB625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BC625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BD625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BE625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BF625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BG625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BH625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:H626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":1.2590156470423963},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:I626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":1.2590156470423963},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:J626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":1.2590156470423963},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:K626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":1.2590156470423963},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:L626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":1.2590156470423963},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:M626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0.85591952108811586},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:N626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:O626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:P626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:Q626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:R626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:S626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:T626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:U626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:V626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:W626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:X626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:Y626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:Z626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AA626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AB626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AC626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AD626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AE626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AF626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AG626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AH626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AI626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AJ626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AK626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AL626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AM626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AN626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AO626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AP626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AQ626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AR626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AS626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AT626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AU626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AV626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AW626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AX626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AY626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AZ626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BA626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BB626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BC626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BD626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BE626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BF626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BG626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BH626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:I627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":2.4560280010355684},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:J627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":2.4560280010355684},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:K627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":2.4560280010355684},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:L627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":2.4560280010355684},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:M627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":2.4560280010355684},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:N627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":1.6696871999674041},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:O627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:P627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:Q627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:R627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:S627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:T627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:U627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:V627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:W627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:X627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:Y627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:Z627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AA627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AB627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AC627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AD627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AE627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AF627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AG627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AH627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AI627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AJ627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AK627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AL627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AM627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AN627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AO627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AP627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AQ627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AR627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AS627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AT627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AU627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AV627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AW627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AX627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AY627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AZ627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BA627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BB627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BC627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BD627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BE627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BF627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BG627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BH627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:J628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":1.4476405392166143},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:K628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":1.4476405392166143},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:L628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":1.4476405392166143},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:M628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":1.4476405392166143},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:N628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":1.4476405392166143},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:O628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0.9841528180724044},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:P628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:Q628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:R628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:S628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:T628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:U628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:V628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:W628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:X628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:Y628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:Z628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AA628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AB628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AC628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AD628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AE628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AF628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AG628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AH628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AI628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AJ628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AK628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AL628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AM628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AN628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AO628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AP628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AQ628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AR628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AS628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AT628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AU628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AV628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AW628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AX628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AY628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AZ628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BA628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BB628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BC628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BD628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BE628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BF628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BG628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BH628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:K629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":1.2755090488501073},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:L629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":1.2755090488501073},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:M629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":1.2755090488501073},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:N629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":1.2755090488501073},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:O629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":1.2755090488501073},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:P629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0.8671322686099856},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:Q629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:R629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:S629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:T629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:U629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:V629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:W629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:X629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:Y629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:Z629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AA629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AB629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AC629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AD629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AE629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AF629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AG629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AH629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AI629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AJ629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AK629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AL629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AM629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AN629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AO629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AP629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AQ629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AR629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AS629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AT629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AU629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AV629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AW629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AX629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AY629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AZ629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BA629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BB629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BC629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BD629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BE629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BF629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BG629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BH629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:L630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:M630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:N630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:O630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:P630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:Q630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:R630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:S630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:T630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:U630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:V630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:W630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:X630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:Y630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:Z630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AA630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AB630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AC630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AD630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AE630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AF630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AG630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AH630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AI630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AJ630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AK630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AL630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AM630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AN630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AO630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AP630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AQ630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AR630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AS630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AT630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AU630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AV630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AW630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AX630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AY630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AZ630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BA630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BB630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BC630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BD630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BE630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BF630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BG630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BH630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:M631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:N631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:O631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:P631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:Q631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:R631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:S631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:T631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:U631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:V631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:W631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:X631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:Y631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:Z631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AA631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AB631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AC631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AD631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AE631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AF631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AG631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AH631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AI631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AJ631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AK631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AL631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AM631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AN631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AO631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AP631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AQ631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AR631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AS631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AT631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AU631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AV631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AW631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AX631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AY631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AZ631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BA631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BB631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BC631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BD631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BE631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BF631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BG631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BH631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:N632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:O632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:P632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:Q632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:R632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:S632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:T632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:U632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:V632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:W632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:X632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:Y632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:Z632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AA632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AB632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AC632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AD632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AE632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AF632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AG632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AH632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AI632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AJ632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AK632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AL632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AM632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AN632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AO632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AP632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AQ632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AR632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AS632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AT632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AU632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AV632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AW632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AX632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AY632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AZ632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BA632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BB632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BC632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BD632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BE632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BF632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BG632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BH632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:O633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:P633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:Q633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:R633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:S633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:T633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:U633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:V633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:W633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:X633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:Y633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:Z633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AA633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AB633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AC633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AD633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AE633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AF633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AG633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AH633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AI633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AJ633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AK633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AL633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AM633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AN633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AO633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AP633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AQ633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AR633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AS633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AT633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AU633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AV633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AW633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AX633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AY633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AZ633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BA633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BB633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BC633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BD633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BE633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BF633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BG633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BH633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:P634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:Q634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:R634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:S634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:T634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:U634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:V634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:W634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:X634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:Y634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:Z634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AA634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AB634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AC634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AD634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AE634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AF634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AG634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AH634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AI634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AJ634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AK634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AL634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AM634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AN634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AO634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AP634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AQ634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AR634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AS634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AT634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AU634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AV634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AW634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AX634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AY634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AZ634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BA634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BB634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BC634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BD634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BE634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BF634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BG634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BH634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0}]
[null,null,{"$f":"Asset12","v":"IT and Communications"},null,null,null,{"$f":"SUM(G623:G634)","v":2.2353726946393184},3.3083131395834142,4.5673287866258105,7.0233567876613794,8.2066918605892152,7.5111336810887828,7.1676128219536128,6.0350971101904065,4.3928367880341259,2.2596618669225119,0.8671322686099856,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM623:AM634)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C648","v":"Motor Vehicles"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13taxremlife,A13taxvalue-SUM($F636:F636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":1.5351745714908924E-2},{"$f":"IF(H$3>A13taxremlife,A13taxvalue-SUM($F636:G636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(I$3>A13taxremlife,A13taxvalue-SUM($F636:H636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(J$3>A13taxremlife,A13taxvalue-SUM($F636:I636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(K$3>A13taxremlife,A13taxvalue-SUM($F636:J636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(L$3>A13taxremlife,A13taxvalue-SUM($F636:K636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(M$3>A13taxremlife,A13taxvalue-SUM($F636:L636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(N$3>A13taxremlife,A13taxvalue-SUM($F636:M636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(O$3>A13taxremlife,A13taxvalue-SUM($F636:N636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(P$3>A13taxremlife,A13taxvalue-SUM($F636:O636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Q$3>A13taxremlife,A13taxvalue-SUM($F636:P636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(R$3>A13taxremlife,A13taxvalue-SUM($F636:Q636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(S$3>A13taxremlife,A13taxvalue-SUM($F636:R636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(T$3>A13taxremlife,A13taxvalue-SUM($F636:S636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(U$3>A13taxremlife,A13taxvalue-SUM($F636:T636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(V$3>A13taxremlife,A13taxvalue-SUM($F636:U636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(W$3>A13taxremlife,A13taxvalue-SUM($F636:V636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(X$3>A13taxremlife,A13taxvalue-SUM($F636:W636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Y$3>A13taxremlife,A13taxvalue-SUM($F636:X636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Z$3>A13taxremlife,A13taxvalue-SUM($F636:Y636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AA$3>A13taxremlife,A13taxvalue-SUM($F636:Z636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AB$3>A13taxremlife,A13taxvalue-SUM($F636:AA636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AC$3>A13taxremlife,A13taxvalue-SUM($F636:AB636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AD$3>A13taxremlife,A13taxvalue-SUM($F636:AC636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AE$3>A13taxremlife,A13taxvalue-SUM($F636:AD636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AF$3>A13taxremlife,A13taxvalue-SUM($F636:AE636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AG$3>A13taxremlife,A13taxvalue-SUM($F636:AF636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AH$3>A13taxremlife,A13taxvalue-SUM($F636:AG636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AI$3>A13taxremlife,A13taxvalue-SUM($F636:AH636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AJ$3>A13taxremlife,A13taxvalue-SUM($F636:AI636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AK$3>A13taxremlife,A13taxvalue-SUM($F636:AJ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AL$3>A13taxremlife,A13taxvalue-SUM($F636:AK636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AM$3>A13taxremlife,A13taxvalue-SUM($F636:AL636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AN$3>A13taxremlife,A13taxvalue-SUM($F636:AM636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AO$3>A13taxremlife,A13taxvalue-SUM($F636:AN636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AP$3>A13taxremlife,A13taxvalue-SUM($F636:AO636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AQ$3>A13taxremlife,A13taxvalue-SUM($F636:AP636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AR$3>A13taxremlife,A13taxvalue-SUM($F636:AQ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AS$3>A13taxremlife,A13taxvalue-SUM($F636:AR636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AT$3>A13taxremlife,A13taxvalue-SUM($F636:AS636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AU$3>A13taxremlife,A13taxvalue-SUM($F636:AT636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AV$3>A13taxremlife,A13taxvalue-SUM($F636:AU636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AW$3>A13taxremlife,A13taxvalue-SUM($F636:AV636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AX$3>A13taxremlife,A13taxvalue-SUM($F636:AW636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AY$3>A13taxremlife,A13taxvalue-SUM($F636:AX636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AZ$3>A13taxremlife,A13taxvalue-SUM($F636:AY636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BA$3>A13taxremlife,A13taxvalue-SUM($F636:AZ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BB$3>A13taxremlife,A13taxvalue-SUM($F636:BA636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BC$3>A13taxremlife,A13taxvalue-SUM($F636:BB636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BD$3>A13taxremlife,A13taxvalue-SUM($F636:BC636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BE$3>A13taxremlife,A13taxvalue-SUM($F636:BD636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BF$3>A13taxremlife,A13taxvalue-SUM($F636:BE636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BG$3>A13taxremlife,A13taxvalue-SUM($F636:BF636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BH$3>A13taxremlife,A13taxvalue-SUM($F636:BG636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BI$3>A13taxremlife,A13taxvalue-SUM($F636:BH636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:G638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:H638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:I638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:J638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:K638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:L638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:M638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:N638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:O638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:P638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:Q638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:R638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:S638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:T638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:U638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:V638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:W638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:X638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:Y638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:Z638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AA638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AB638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AC638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AD638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AE638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AF638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AG638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AH638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AI638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AJ638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AK638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AL638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AM638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AN638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AO638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AP638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AQ638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AR638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AS638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AT638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AU638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AV638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AW638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AX638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AY638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AZ638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BA638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BB638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BC638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BD638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BE638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BF638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BG638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BH638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:H639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:I639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:J639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:K639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:L639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:M639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:N639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:O639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:P639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:Q639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:R639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:S639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:T639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:U639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:V639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:W639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:X639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:Y639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:Z639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AA639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AB639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AC639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AD639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AE639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AF639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AG639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AH639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AI639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AJ639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AK639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AL639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AM639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AN639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AO639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AP639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AQ639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AR639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AS639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AT639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AU639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AV639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AW639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AX639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AY639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AZ639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BA639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BB639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BC639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BD639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BE639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BF639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BG639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BH639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:I640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:J640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:K640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:L640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:M640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:N640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:O640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:P640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:Q640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:R640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:S640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:T640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:U640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:V640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:W640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:X640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:Y640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:Z640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AA640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AB640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AC640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AD640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AE640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AF640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AG640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AH640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AI640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AJ640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AK640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AL640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AM640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AN640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AO640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AP640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AQ640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AR640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AS640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AT640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AU640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AV640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AW640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AX640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AY640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AZ640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BA640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BB640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BC640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BD640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BE640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BF640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BG640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BH640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:J641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:K641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:L641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:M641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:N641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:O641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:P641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:Q641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:R641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:S641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:T641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:U641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:V641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:W641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:X641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:Y641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:Z641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AA641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AB641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AC641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AD641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AE641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AF641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AG641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AH641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AI641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AJ641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AK641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AL641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AM641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AN641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AO641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AP641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AQ641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AR641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AS641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AT641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AU641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AV641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AW641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AX641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AY641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AZ641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BA641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BB641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BC641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BD641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BE641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BF641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BG641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BH641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:K642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:L642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:M642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:N642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:O642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:P642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:Q642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:R642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:S642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:T642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:U642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:V642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:W642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:X642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:Y642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:Z642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AA642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AB642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AC642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AD642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AE642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AF642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AG642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AH642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AI642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AJ642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AK642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AL642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AM642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AN642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AO642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AP642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AQ642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AR642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AS642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AT642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AU642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AV642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AW642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AX642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AY642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AZ642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BA642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BB642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BC642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BD642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BE642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BF642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BG642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BH642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:L643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:M643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:N643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:O643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:P643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:Q643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:R643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:S643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:T643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:U643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:V643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:W643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:X643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:Y643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:Z643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AA643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AB643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AC643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AD643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AE643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AF643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AG643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AH643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AI643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AJ643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AK643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AL643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AM643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AN643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AO643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AP643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AQ643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AR643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AS643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AT643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AU643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AV643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AW643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AX643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AY643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AZ643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BA643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BB643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BC643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BD643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BE643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BF643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BG643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BH643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:M644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:N644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:O644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:P644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:Q644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:R644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:S644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:T644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:U644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:V644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:W644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:X644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:Y644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:Z644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AA644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AB644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AC644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AD644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AE644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AF644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AG644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AH644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AI644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AJ644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AK644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AL644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AM644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AN644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AO644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AP644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AQ644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AR644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AS644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AT644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AU644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AV644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AW644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AX644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AY644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AZ644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BA644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BB644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BC644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BD644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BE644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BF644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BG644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BH644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:N645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:O645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:P645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:Q645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:R645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:S645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:T645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:U645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:V645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:W645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:X645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:Y645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:Z645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AA645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AB645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AC645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AD645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AE645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AF645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AG645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AH645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AI645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AJ645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AK645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AL645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AM645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AN645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AO645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AP645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AQ645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AR645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AS645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AT645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AU645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AV645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AW645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AX645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AY645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AZ645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BA645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BB645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BC645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BD645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BE645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BF645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BG645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BH645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:O646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:P646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:Q646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:R646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:S646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:T646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:U646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:V646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:W646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:X646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:Y646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:Z646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AA646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AB646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AC646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AD646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AE646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AF646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AG646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AH646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AI646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AJ646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AK646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AL646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AM646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AN646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AO646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AP646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AQ646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AR646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AS646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AT646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AU646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AV646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AW646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AX646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AY646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AZ646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BA646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BB646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BC646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BD646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BE646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BF646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BG646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BH646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:P647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:Q647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:R647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:S647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:T647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:U647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:V647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:W647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:X647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:Y647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:Z647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AA647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AB647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AC647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AD647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AE647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AF647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AG647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AH647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AI647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AJ647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AK647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AL647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AM647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AN647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AO647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AP647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AQ647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AR647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AS647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AT647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AU647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AV647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AW647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AX647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AY647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AZ647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BA647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BB647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BC647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BD647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BE647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BF647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BG647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BH647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0}]
[null,null,{"$f":"Asset13","v":"Motor Vehicles"},null,null,null,{"$f":"SUM(G636:G647)","v":1.5351745714908924E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM636:AM647)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C661","v":"Plant and Equipment"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14taxremlife,A14taxvalue-SUM($F649:F649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.68548794120886625},{"$f":"IF(H$3>A14taxremlife,A14taxvalue-SUM($F649:G649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.68548794120886625},{"$f":"IF(I$3>A14taxremlife,A14taxvalue-SUM($F649:H649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.68548794120886625},{"$f":"IF(J$3>A14taxremlife,A14taxvalue-SUM($F649:I649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.68548794120886625},{"$f":"IF(K$3>A14taxremlife,A14taxvalue-SUM($F649:J649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.68548794120886625},{"$f":"IF(L$3>A14taxremlife,A14taxvalue-SUM($F649:K649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.68548794120886625},{"$f":"IF(M$3>A14taxremlife,A14taxvalue-SUM($F649:L649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.68548794120886625},{"$f":"IF(N$3>A14taxremlife,A14taxvalue-SUM($F649:M649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.68548794120886625},{"$f":"IF(O$3>A14taxremlife,A14taxvalue-SUM($F649:N649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0.3286124803528514},{"$f":"IF(P$3>A14taxremlife,A14taxvalue-SUM($F649:O649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Q$3>A14taxremlife,A14taxvalue-SUM($F649:P649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(R$3>A14taxremlife,A14taxvalue-SUM($F649:Q649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(S$3>A14taxremlife,A14taxvalue-SUM($F649:R649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(T$3>A14taxremlife,A14taxvalue-SUM($F649:S649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(U$3>A14taxremlife,A14taxvalue-SUM($F649:T649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(V$3>A14taxremlife,A14taxvalue-SUM($F649:U649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(W$3>A14taxremlife,A14taxvalue-SUM($F649:V649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(X$3>A14taxremlife,A14taxvalue-SUM($F649:W649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Y$3>A14taxremlife,A14taxvalue-SUM($F649:X649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Z$3>A14taxremlife,A14taxvalue-SUM($F649:Y649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AA$3>A14taxremlife,A14taxvalue-SUM($F649:Z649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AB$3>A14taxremlife,A14taxvalue-SUM($F649:AA649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AC$3>A14taxremlife,A14taxvalue-SUM($F649:AB649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AD$3>A14taxremlife,A14taxvalue-SUM($F649:AC649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AE$3>A14taxremlife,A14taxvalue-SUM($F649:AD649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AF$3>A14taxremlife,A14taxvalue-SUM($F649:AE649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AG$3>A14taxremlife,A14taxvalue-SUM($F649:AF649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AH$3>A14taxremlife,A14taxvalue-SUM($F649:AG649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AI$3>A14taxremlife,A14taxvalue-SUM($F649:AH649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AJ$3>A14taxremlife,A14taxvalue-SUM($F649:AI649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AK$3>A14taxremlife,A14taxvalue-SUM($F649:AJ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AL$3>A14taxremlife,A14taxvalue-SUM($F649:AK649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AM$3>A14taxremlife,A14taxvalue-SUM($F649:AL649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AN$3>A14taxremlife,A14taxvalue-SUM($F649:AM649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AO$3>A14taxremlife,A14taxvalue-SUM($F649:AN649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AP$3>A14taxremlife,A14taxvalue-SUM($F649:AO649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AQ$3>A14taxremlife,A14taxvalue-SUM($F649:AP649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AR$3>A14taxremlife,A14taxvalue-SUM($F649:AQ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AS$3>A14taxremlife,A14taxvalue-SUM($F649:AR649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AT$3>A14taxremlife,A14taxvalue-SUM($F649:AS649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AU$3>A14taxremlife,A14taxvalue-SUM($F649:AT649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AV$3>A14taxremlife,A14taxvalue-SUM($F649:AU649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AW$3>A14taxremlife,A14taxvalue-SUM($F649:AV649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AX$3>A14taxremlife,A14taxvalue-SUM($F649:AW649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AY$3>A14taxremlife,A14taxvalue-SUM($F649:AX649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AZ$3>A14taxremlife,A14taxvalue-SUM($F649:AY649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BA$3>A14taxremlife,A14taxvalue-SUM($F649:AZ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BB$3>A14taxremlife,A14taxvalue-SUM($F649:BA649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BC$3>A14taxremlife,A14taxvalue-SUM($F649:BB649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BD$3>A14taxremlife,A14taxvalue-SUM($F649:BC649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BE$3>A14taxremlife,A14taxvalue-SUM($F649:BD649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BF$3>A14taxremlife,A14taxvalue-SUM($F649:BE649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BG$3>A14taxremlife,A14taxvalue-SUM($F649:BF649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BH$3>A14taxremlife,A14taxvalue-SUM($F649:BG649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BI$3>A14taxremlife,A14taxvalue-SUM($F649:BH649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:G651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:H651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:I651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:J651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:K651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:L651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:M651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:N651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:O651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:P651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:Q651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:R651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:S651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:T651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":8.8448670679020014E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:U651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":3.7006354796134122E-3},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:V651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:W651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:X651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:Y651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:Z651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AA651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AB651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AC651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AD651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AE651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AF651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AG651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AH651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AI651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AJ651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AK651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AL651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AM651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AN651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AO651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AP651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AQ651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AR651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AS651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AT651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AU651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AV651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AW651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AX651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AY651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AZ651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BA651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BB651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BC651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BD651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BE651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BF651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BG651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BH651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:H652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:I652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:J652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:K652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:L652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:M652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:N652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:O652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:P652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:Q652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:R652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:S652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:T652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:U652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":9.2667788444070379E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:V652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":3.8771606526220026E-3},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:W652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:X652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:Y652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:Z652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AA652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AB652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AC652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AD652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AE652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AF652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AG652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AH652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AI652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AJ652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AK652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AL652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AM652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AN652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AO652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AP652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AQ652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AR652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AS652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AT652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AU652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AV652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AW652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AX652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AY652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AZ652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BA652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BB652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BC652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BD652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BE652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BF652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BG652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BH652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:I653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:J653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:K653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:L653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:M653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:N653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:O653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:P653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:Q653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:R653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:S653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:T653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:U653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:V653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":9.2873649986771112E-2},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:W653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":3.8857737671320614E-3},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:X653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:Y653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:Z653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AA653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AB653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AC653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AD653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AE653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AF653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AG653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AH653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AI653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AJ653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AK653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AL653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AM653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AN653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AO653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AP653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AQ653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AR653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AS653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AT653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AU653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AV653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AW653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AX653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AY653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AZ653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BA653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BB653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BC653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BD653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BE653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BF653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BG653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BH653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:J654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:K654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:L654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:M654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:N654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:O654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:P654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:Q654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:R654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:S654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:T654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:U654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:V654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:W654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0.10287703542917123},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:X654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":4.3043089785734789E-3},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:Y654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:Z654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AA654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AB654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AC654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AD654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AE654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AF654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AG654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AH654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AI654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AJ654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AK654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AL654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AM654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AN654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AO654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AP654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AQ654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AR654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AS654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AT654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AU654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AV654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AW654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AX654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AY654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AZ654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BA654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BB654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BC654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BD654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BE654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BF654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BG654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BH654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:K655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:L655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:M655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:N655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:O655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:P655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:Q655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:R655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:S655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:T655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:U655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:V655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:W655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:X655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0.10514756931893952},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:Y655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":4.3993066558216665E-3},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:Z655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AA655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AB655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AC655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AD655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AE655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AF655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AG655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AH655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AI655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AJ655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AK655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AL655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AM655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AN655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AO655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AP655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AQ655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AR655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AS655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AT655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AU655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AV655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AW655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AX655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AY655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AZ655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BA655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BB655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BC655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BD655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BE655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BF655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BG655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BH655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:L656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:M656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:N656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:O656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:P656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:Q656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:R656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:S656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:T656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:U656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:V656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:W656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:X656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:Y656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:Z656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AA656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AB656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AC656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AD656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AE656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AF656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AG656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AH656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AI656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AJ656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AK656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AL656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AM656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AN656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AO656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AP656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AQ656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AR656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AS656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AT656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AU656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AV656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AW656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AX656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AY656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AZ656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BA656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BB656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BC656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BD656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BE656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BF656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BG656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BH656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:M657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:N657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:O657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:P657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:Q657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:R657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:S657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:T657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:U657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:V657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:W657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:X657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:Y657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:Z657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AA657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AB657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AC657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AD657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AE657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AF657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AG657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AH657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AI657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AJ657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AK657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AL657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AM657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AN657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AO657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AP657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AQ657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AR657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AS657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AT657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AU657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AV657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AW657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AX657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AY657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AZ657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BA657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BB657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BC657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BD657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BE657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BF657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BG657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BH657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:N658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:O658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:P658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:Q658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:R658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:S658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:T658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:U658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:V658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:W658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:X658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:Y658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:Z658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AA658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AB658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AC658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AD658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AE658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AF658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AG658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AH658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AI658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AJ658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AK658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AL658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AM658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AN658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AO658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AP658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AQ658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AR658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AS658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AT658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AU658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AV658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AW658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AX658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AY658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AZ658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BA658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BB658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BC658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BD658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BE658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BF658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BG658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BH658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:O659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:P659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:Q659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:R659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:S659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:T659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:U659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:V659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:W659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:X659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:Y659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:Z659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AA659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AB659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AC659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AD659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AE659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AF659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AG659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AH659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AI659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AJ659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AK659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AL659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AM659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AN659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AO659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AP659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AQ659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AR659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AS659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AT659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AU659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AV659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AW659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AX659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AY659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AZ659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BA659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BB659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BC659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BD659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BE659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BF659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BG659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BH659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:P660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:Q660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:R660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:S660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:T660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:U660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:V660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:W660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:X660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:Y660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:Z660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AA660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AB660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AC660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AD660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AE660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AF660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AG660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AH660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AI660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AJ660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AK660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AL660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AM660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AN660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AO660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AP660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AQ660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AR660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AS660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AT660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AU660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AV660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AW660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AX660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AY660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AZ660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BA660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BB660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BC660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BD660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BE660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BF660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BG660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BH660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0}]
[null,null,{"$f":"Asset14","v":"Plant and Equipment"},null,null,null,{"$f":"SUM(G649:G660)","v":0.68548794120886625},0.77393661188788632,0.86660440033195674,0.9594780503187279,1.0623550857478992,1.1675026550668386,1.1675026550668386,1.1675026550668386,0.81062719421082374,0.48201471385797223,0.48201471385797223,0.48201471385797223,0.48201471385797223,0.48201471385797223,0.48201471385797223,0.39726667865856569,0.30477541538750386,0.2119103785152428,0.109451878297513,4.3993066558216665E-3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM649:AM660)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C674","v":"Property Leases"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15taxremlife,A15taxvalue-SUM($F662:F662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(H$3>A15taxremlife,A15taxvalue-SUM($F662:G662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(I$3>A15taxremlife,A15taxvalue-SUM($F662:H662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(J$3>A15taxremlife,A15taxvalue-SUM($F662:I662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(K$3>A15taxremlife,A15taxvalue-SUM($F662:J662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(L$3>A15taxremlife,A15taxvalue-SUM($F662:K662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(M$3>A15taxremlife,A15taxvalue-SUM($F662:L662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(N$3>A15taxremlife,A15taxvalue-SUM($F662:M662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(O$3>A15taxremlife,A15taxvalue-SUM($F662:N662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(P$3>A15taxremlife,A15taxvalue-SUM($F662:O662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A15taxremlife,A15taxvalue-SUM($F662:P662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(R$3>A15taxremlife,A15taxvalue-SUM($F662:Q662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(S$3>A15taxremlife,A15taxvalue-SUM($F662:R662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(T$3>A15taxremlife,A15taxvalue-SUM($F662:S662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(U$3>A15taxremlife,A15taxvalue-SUM($F662:T662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(V$3>A15taxremlife,A15taxvalue-SUM($F662:U662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(W$3>A15taxremlife,A15taxvalue-SUM($F662:V662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(X$3>A15taxremlife,A15taxvalue-SUM($F662:W662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A15taxremlife,A15taxvalue-SUM($F662:X662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A15taxremlife,A15taxvalue-SUM($F662:Y662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A15taxremlife,A15taxvalue-SUM($F662:Z662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A15taxremlife,A15taxvalue-SUM($F662:AA662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A15taxremlife,A15taxvalue-SUM($F662:AB662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A15taxremlife,A15taxvalue-SUM($F662:AC662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A15taxremlife,A15taxvalue-SUM($F662:AD662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A15taxremlife,A15taxvalue-SUM($F662:AE662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A15taxremlife,A15taxvalue-SUM($F662:AF662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A15taxremlife,A15taxvalue-SUM($F662:AG662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A15taxremlife,A15taxvalue-SUM($F662:AH662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A15taxremlife,A15taxvalue-SUM($F662:AI662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A15taxremlife,A15taxvalue-SUM($F662:AJ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A15taxremlife,A15taxvalue-SUM($F662:AK662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A15taxremlife,A15taxvalue-SUM($F662:AL662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A15taxremlife,A15taxvalue-SUM($F662:AM662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A15taxremlife,A15taxvalue-SUM($F662:AN662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A15taxremlife,A15taxvalue-SUM($F662:AO662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A15taxremlife,A15taxvalue-SUM($F662:AP662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A15taxremlife,A15taxvalue-SUM($F662:AQ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A15taxremlife,A15taxvalue-SUM($F662:AR662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A15taxremlife,A15taxvalue-SUM($F662:AS662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A15taxremlife,A15taxvalue-SUM($F662:AT662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A15taxremlife,A15taxvalue-SUM($F662:AU662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A15taxremlife,A15taxvalue-SUM($F662:AV662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A15taxremlife,A15taxvalue-SUM($F662:AW662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A15taxremlife,A15taxvalue-SUM($F662:AX662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A15taxremlife,A15taxvalue-SUM($F662:AY662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A15taxremlife,A15taxvalue-SUM($F662:AZ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A15taxremlife,A15taxvalue-SUM($F662:BA662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A15taxremlife,A15taxvalue-SUM($F662:BB662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A15taxremlife,A15taxvalue-SUM($F662:BC662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A15taxremlife,A15taxvalue-SUM($F662:BD662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A15taxremlife,A15taxvalue-SUM($F662:BE662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A15taxremlife,A15taxvalue-SUM($F662:BF662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A15taxremlife,A15taxvalue-SUM($F662:BG662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A15taxremlife,A15taxvalue-SUM($F662:BH662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:G664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:H664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:I664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:J664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:K664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:L664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:M664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:N664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:O664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:P664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:Q664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:R664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:S664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:T664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:U664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.33096223347504811},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:V664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0.26445440900572947},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:W664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:X664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:Y664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:Z664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AA664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AB664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AC664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AD664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AE664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AF664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AG664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AH664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AI664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AJ664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AK664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AL664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AM664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AN664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AO664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AP664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AQ664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AR664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AS664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AT664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AU664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AV664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AW664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AX664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AY664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AZ664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BA664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BB664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BC664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BD664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BE664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BF664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BG664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BH664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:H665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:I665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:J665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:K665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:L665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:M665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:N665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:O665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:P665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:Q665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:R665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:S665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:T665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:U665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:V665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":4.3919377858453873E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:W665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":3.5093650999102194E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:X665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:Y665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:Z665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AA665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AB665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AC665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AD665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AE665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AF665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AG665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AH665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AI665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AJ665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AK665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AL665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AM665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AN665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AO665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AP665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AQ665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AR665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AS665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AT665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AU665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AV665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AW665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AX665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AY665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AZ665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BA665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BB665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BC665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BD665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BE665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BF665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BG665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BH665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:I666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:J666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:K666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:L666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:M666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:N666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:O666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:P666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:Q666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:R666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:S666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:T666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:U666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:V666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:W666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":1.1969728038608067},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:X666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0.95643763373625745},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:Y666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:Z666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AA666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AB666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AC666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AD666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AE666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AF666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AG666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AH666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AI666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AJ666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AK666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AL666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AM666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AN666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AO666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AP666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AQ666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AR666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AS666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AT666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AU666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AV666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AW666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AX666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AY666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AZ666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BA666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BB666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BC666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BD666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BE666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BF666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BG666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BH666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:J667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:K667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:L667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:M667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:N667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:O667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:P667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:Q667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:R667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:S667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:T667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:U667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:V667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:W667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:X667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":4.8757993126147961E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:Y667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":3.8959932440306572E-3},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:Z667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AA667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AB667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AC667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AD667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AE667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AF667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AG667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AH667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AI667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AJ667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AK667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AL667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AM667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AN667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AO667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AP667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AQ667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AR667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AS667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AT667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AU667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AV667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AW667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AX667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AY667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AZ667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BA667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BB667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BC667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BD667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BE667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BF667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BG667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BH667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:K668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:L668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:M668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:N668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:O668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:P668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:Q668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:R668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:S668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:T668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:U668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:V668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:W668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:X668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:Y668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":4.6099182488195924E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:Z668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":3.6835417541627891E-2},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AA668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AB668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AC668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AD668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AE668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AF668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AG668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AH668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AI668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AJ668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AK668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AL668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AM668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AN668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AO668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AP668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AQ668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AR668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AS668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AT668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AU668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AV668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AW668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AX668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AY668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AZ668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BA668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BB668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BC668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BD668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BE668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BF668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BG668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BH668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:L669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:M669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:N669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:O669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:P669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:Q669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:R669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:S669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:T669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:U669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:V669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:W669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:X669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:Y669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:Z669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AA669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AB669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AC669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AD669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AE669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AF669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AG669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AH669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AI669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AJ669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AK669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AL669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AM669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AN669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AO669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AP669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AQ669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AR669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AS669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AT669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AU669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AV669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AW669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AX669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AY669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AZ669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BA669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BB669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BC669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BD669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BE669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BF669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BG669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BH669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:M670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:N670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:O670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:P670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:Q670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:R670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:S670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:T670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:U670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:V670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:W670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:X670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:Y670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:Z670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AA670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AB670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AC670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AD670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AE670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AF670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AG670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AH670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AI670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AJ670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AK670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AL670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AM670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AN670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AO670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AP670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AQ670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AR670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AS670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AT670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AU670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AV670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AW670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AX670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AY670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AZ670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BA670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BB670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BC670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BD670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BE670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BF670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BG670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BH670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:N671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:O671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:P671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:Q671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:R671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:S671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:T671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:U671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:V671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:W671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:X671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:Y671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:Z671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AA671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AB671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AC671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AD671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AE671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AF671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AG671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AH671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AI671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AJ671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AK671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AL671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AM671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AN671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AO671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AP671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AQ671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AR671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AS671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AT671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AU671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AV671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AW671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AX671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AY671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AZ671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BA671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BB671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BC671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BD671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BE671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BF671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BG671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BH671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:O672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:P672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:Q672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:R672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:S672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:T672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:U672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:V672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:W672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:X672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:Y672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:Z672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AA672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AB672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AC672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AD672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AE672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AF672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AG672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AH672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AI672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AJ672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AK672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AL672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AM672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AN672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AO672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AP672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AQ672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AR672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AS672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AT672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AU672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AV672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AW672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AX672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AY672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AZ672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BA672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BB672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BC672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BD672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BE672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BF672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BG672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BH672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:P673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:Q673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:R673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:S673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:T673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:U673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:V673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:W673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:X673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:Y673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:Z673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AA673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AB673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AC673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AD673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AE673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AF673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AG673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AH673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AI673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AJ673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AK673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AL673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AM673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AN673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AO673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AP673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AQ673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AR673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AS673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AT673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AU673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AV673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AW673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AX673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AY673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AZ673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BA673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BB673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BC673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BD673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BE673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BF673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BG673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BH673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0}]
[null,null,{"$f":"Asset15","v":"Property Leases"},null,null,null,{"$f":"SUM(G662:G673)","v":0},0.33096223347504811,0.33535417126089351,1.5323269751217001,1.5372027744343149,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5833019569225109,1.5167941324531924,1.2514571507615277,1.0074126155370682,4.9995175732226581E-2,3.6835417541627891E-2,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM662:AM673)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C687","v":"Fleet Leases"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16taxremlife,A16taxvalue-SUM($F675:F675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(H$3>A16taxremlife,A16taxvalue-SUM($F675:G675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(I$3>A16taxremlife,A16taxvalue-SUM($F675:H675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(J$3>A16taxremlife,A16taxvalue-SUM($F675:I675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(K$3>A16taxremlife,A16taxvalue-SUM($F675:J675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(L$3>A16taxremlife,A16taxvalue-SUM($F675:K675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(M$3>A16taxremlife,A16taxvalue-SUM($F675:L675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(N$3>A16taxremlife,A16taxvalue-SUM($F675:M675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(O$3>A16taxremlife,A16taxvalue-SUM($F675:N675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(P$3>A16taxremlife,A16taxvalue-SUM($F675:O675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A16taxremlife,A16taxvalue-SUM($F675:P675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(R$3>A16taxremlife,A16taxvalue-SUM($F675:Q675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(S$3>A16taxremlife,A16taxvalue-SUM($F675:R675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(T$3>A16taxremlife,A16taxvalue-SUM($F675:S675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(U$3>A16taxremlife,A16taxvalue-SUM($F675:T675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(V$3>A16taxremlife,A16taxvalue-SUM($F675:U675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(W$3>A16taxremlife,A16taxvalue-SUM($F675:V675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(X$3>A16taxremlife,A16taxvalue-SUM($F675:W675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A16taxremlife,A16taxvalue-SUM($F675:X675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A16taxremlife,A16taxvalue-SUM($F675:Y675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A16taxremlife,A16taxvalue-SUM($F675:Z675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A16taxremlife,A16taxvalue-SUM($F675:AA675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A16taxremlife,A16taxvalue-SUM($F675:AB675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A16taxremlife,A16taxvalue-SUM($F675:AC675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A16taxremlife,A16taxvalue-SUM($F675:AD675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A16taxremlife,A16taxvalue-SUM($F675:AE675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A16taxremlife,A16taxvalue-SUM($F675:AF675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A16taxremlife,A16taxvalue-SUM($F675:AG675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A16taxremlife,A16taxvalue-SUM($F675:AH675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A16taxremlife,A16taxvalue-SUM($F675:AI675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A16taxremlife,A16taxvalue-SUM($F675:AJ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A16taxremlife,A16taxvalue-SUM($F675:AK675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A16taxremlife,A16taxvalue-SUM($F675:AL675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A16taxremlife,A16taxvalue-SUM($F675:AM675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A16taxremlife,A16taxvalue-SUM($F675:AN675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A16taxremlife,A16taxvalue-SUM($F675:AO675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A16taxremlife,A16taxvalue-SUM($F675:AP675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A16taxremlife,A16taxvalue-SUM($F675:AQ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A16taxremlife,A16taxvalue-SUM($F675:AR675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A16taxremlife,A16taxvalue-SUM($F675:AS675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A16taxremlife,A16taxvalue-SUM($F675:AT675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A16taxremlife,A16taxvalue-SUM($F675:AU675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A16taxremlife,A16taxvalue-SUM($F675:AV675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A16taxremlife,A16taxvalue-SUM($F675:AW675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A16taxremlife,A16taxvalue-SUM($F675:AX675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A16taxremlife,A16taxvalue-SUM($F675:AY675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A16taxremlife,A16taxvalue-SUM($F675:AZ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A16taxremlife,A16taxvalue-SUM($F675:BA675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A16taxremlife,A16taxvalue-SUM($F675:BB675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A16taxremlife,A16taxvalue-SUM($F675:BC675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A16taxremlife,A16taxvalue-SUM($F675:BD675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A16taxremlife,A16taxvalue-SUM($F675:BE675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A16taxremlife,A16taxvalue-SUM($F675:BF675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A16taxremlife,A16taxvalue-SUM($F675:BG675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A16taxremlife,A16taxvalue-SUM($F675:BH675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:G677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":2.787560232994013},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:H677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":2.787560232994013},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:I677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":2.787560232994013},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:J677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":2.787560232994013},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:K677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":2.787560232994013},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:L677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":1.8619200029540188},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:M677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:N677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:O677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:P677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:Q677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:R677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:S677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:T677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:U677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:V677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:W677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:X677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:Y677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:Z677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AA677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AB677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AC677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AD677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AE677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AF677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AG677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AH677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AI677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AJ677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AK677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AL677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AM677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AN677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AO677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AP677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AQ677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AR677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AS677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AT677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AU677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AV677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AW677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AX677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AY677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AZ677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BA677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BB677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BC677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BD677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BE677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BF677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BG677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BH677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:H678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0.7417081863327355},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:I678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0.7417081863327355},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:J678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0.7417081863327355},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:K678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0.7417081863327355},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:L678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0.7417081863327355},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:M678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0.49541577331385023},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:N678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:O678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:P678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:Q678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:R678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:S678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:T678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:U678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:V678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:W678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:X678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:Y678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:Z678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AA678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AB678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AC678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AD678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AE678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AF678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AG678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AH678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AI678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AJ678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AK678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AL678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AM678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AN678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AO678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AP678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AQ678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AR678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AS678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AT678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AU678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AV678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AW678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AX678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AY678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AZ678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BA678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BB678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BC678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BD678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BE678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BF678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BG678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BH678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:I679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0.65221192276075102},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:J679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0.65221192276075102},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:K679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0.65221192276075102},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:L679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0.65221192276075102},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:M679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0.65221192276075102},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:N679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0.43563773466844102},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:O679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:P679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:Q679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:R679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:S679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:T679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:U679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:V679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:W679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:X679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:Y679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:Z679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AA679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AB679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AC679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AD679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AE679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AF679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AG679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AH679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AI679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AJ679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AK679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AL679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AM679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AN679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AO679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AP679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AQ679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AR679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AS679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AT679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AU679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AV679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AW679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AX679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AY679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AZ679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BA679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BB679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BC679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BD679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BE679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BF679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BG679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BH679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:J680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0.81209949257760961},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:K680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0.81209949257760961},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:L680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0.81209949257760961},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:M680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0.81209949257760961},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:N680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0.81209949257760961},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:O680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0.54243286717970207},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:P680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:Q680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:R680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:S680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:T680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:U680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:V680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:W680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:X680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:Y680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:Z680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AA680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AB680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AC680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AD680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AE680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AF680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AG680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AH680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AI680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AJ680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AK680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AL680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AM680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AN680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AO680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AP680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AQ680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AR680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AS680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AT680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AU680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AV680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AW680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AX680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AY680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AZ680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BA680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BB680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BC680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BD680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BE680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BF680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BG680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BH680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:K681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0.676043370741924},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:L681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0.676043370741924},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:M681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0.676043370741924},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:N681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0.676043370741924},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:O681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0.676043370741924},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:P681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0.45155568656426226},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:Q681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:R681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:S681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:T681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:U681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:V681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:W681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:X681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:Y681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:Z681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AA681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AB681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AC681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AD681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AE681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AF681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AG681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AH681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AI681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AJ681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AK681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AL681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AM681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AN681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AO681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AP681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AQ681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AR681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AS681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AT681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AU681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AV681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AW681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AX681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AY681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AZ681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BA681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BB681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BC681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BD681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BE681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BF681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BG681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BH681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:L682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:M682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:N682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:O682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:P682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:Q682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:R682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:S682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:T682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:U682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:V682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:W682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:X682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:Y682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:Z682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AA682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AB682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AC682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AD682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AE682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AF682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AG682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AH682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AI682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AJ682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AK682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AL682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AM682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AN682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AO682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AP682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AQ682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AR682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AS682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AT682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AU682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AV682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AW682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AX682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AY682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AZ682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BA682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BB682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BC682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BD682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BE682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BF682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BG682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BH682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:M683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:N683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:O683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:P683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:Q683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:R683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:S683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:T683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:U683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:V683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:W683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:X683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:Y683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:Z683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AA683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AB683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AC683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AD683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AE683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AF683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AG683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AH683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AI683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AJ683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AK683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AL683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AM683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AN683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AO683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AP683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AQ683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AR683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AS683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AT683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AU683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AV683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AW683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AX683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AY683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AZ683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BA683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BB683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BC683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BD683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BE683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BF683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BG683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BH683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:N684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:O684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:P684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:Q684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:R684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:S684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:T684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:U684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:V684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:W684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:X684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:Y684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:Z684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AA684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AB684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AC684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AD684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AE684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AF684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AG684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AH684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AI684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AJ684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AK684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AL684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AM684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AN684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AO684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AP684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AQ684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AR684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AS684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AT684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AU684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AV684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AW684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AX684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AY684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AZ684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BA684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BB684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BC684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BD684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BE684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BF684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BG684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BH684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:O685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:P685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:Q685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:R685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:S685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:T685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:U685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:V685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:W685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:X685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:Y685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:Z685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AA685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AB685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AC685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AD685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AE685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AF685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AG685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AH685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AI685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AJ685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AK685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AL685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AM685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AN685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AO685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AP685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AQ685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AR685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AS685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AT685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AU685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AV685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AW685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AX685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AY685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AZ685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BA685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BB685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BC685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BD685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BE685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BF685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BG685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BH685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:P686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:Q686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:R686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:S686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:T686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:U686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:V686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:W686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:X686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:Y686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:Z686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AA686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AB686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AC686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AD686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AE686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AF686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AG686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AH686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AI686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AJ686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AK686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AL686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AM686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AN686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AO686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AP686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AQ686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AR686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AS686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AT686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AU686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AV686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AW686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AX686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AY686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AZ686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BA686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BB686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BC686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BD686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BE686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BF686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BG686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BH686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0}]
[null,null,{"$f":"Asset16","v":"Fleet Leases"},null,null,null,{"$f":"SUM(G675:G686)","v":0},2.787560232994013,3.5292684193267485,4.1814803420874993,4.993579834665109,5.6696232054070332,4.7439829753670395,2.6357705593941345,1.9237805979879747,1.2184762379216261,0.45155568656426226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM675:AM686)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C700","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17taxremlife,A17taxvalue-SUM($F688:F688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(H$3>A17taxremlife,A17taxvalue-SUM($F688:G688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(I$3>A17taxremlife,A17taxvalue-SUM($F688:H688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(J$3>A17taxremlife,A17taxvalue-SUM($F688:I688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(K$3>A17taxremlife,A17taxvalue-SUM($F688:J688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(L$3>A17taxremlife,A17taxvalue-SUM($F688:K688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(M$3>A17taxremlife,A17taxvalue-SUM($F688:L688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(N$3>A17taxremlife,A17taxvalue-SUM($F688:M688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(O$3>A17taxremlife,A17taxvalue-SUM($F688:N688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(P$3>A17taxremlife,A17taxvalue-SUM($F688:O688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Q$3>A17taxremlife,A17taxvalue-SUM($F688:P688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(R$3>A17taxremlife,A17taxvalue-SUM($F688:Q688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(S$3>A17taxremlife,A17taxvalue-SUM($F688:R688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(T$3>A17taxremlife,A17taxvalue-SUM($F688:S688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(U$3>A17taxremlife,A17taxvalue-SUM($F688:T688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(V$3>A17taxremlife,A17taxvalue-SUM($F688:U688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(W$3>A17taxremlife,A17taxvalue-SUM($F688:V688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(X$3>A17taxremlife,A17taxvalue-SUM($F688:W688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Y$3>A17taxremlife,A17taxvalue-SUM($F688:X688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Z$3>A17taxremlife,A17taxvalue-SUM($F688:Y688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AA$3>A17taxremlife,A17taxvalue-SUM($F688:Z688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AB$3>A17taxremlife,A17taxvalue-SUM($F688:AA688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AC$3>A17taxremlife,A17taxvalue-SUM($F688:AB688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AD$3>A17taxremlife,A17taxvalue-SUM($F688:AC688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AE$3>A17taxremlife,A17taxvalue-SUM($F688:AD688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AF$3>A17taxremlife,A17taxvalue-SUM($F688:AE688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AG$3>A17taxremlife,A17taxvalue-SUM($F688:AF688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AH$3>A17taxremlife,A17taxvalue-SUM($F688:AG688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AI$3>A17taxremlife,A17taxvalue-SUM($F688:AH688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AJ$3>A17taxremlife,A17taxvalue-SUM($F688:AI688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AK$3>A17taxremlife,A17taxvalue-SUM($F688:AJ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AL$3>A17taxremlife,A17taxvalue-SUM($F688:AK688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AM$3>A17taxremlife,A17taxvalue-SUM($F688:AL688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AN$3>A17taxremlife,A17taxvalue-SUM($F688:AM688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AO$3>A17taxremlife,A17taxvalue-SUM($F688:AN688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AP$3>A17taxremlife,A17taxvalue-SUM($F688:AO688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AQ$3>A17taxremlife,A17taxvalue-SUM($F688:AP688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AR$3>A17taxremlife,A17taxvalue-SUM($F688:AQ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AS$3>A17taxremlife,A17taxvalue-SUM($F688:AR688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AT$3>A17taxremlife,A17taxvalue-SUM($F688:AS688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AU$3>A17taxremlife,A17taxvalue-SUM($F688:AT688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AV$3>A17taxremlife,A17taxvalue-SUM($F688:AU688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AW$3>A17taxremlife,A17taxvalue-SUM($F688:AV688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AX$3>A17taxremlife,A17taxvalue-SUM($F688:AW688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AY$3>A17taxremlife,A17taxvalue-SUM($F688:AX688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AZ$3>A17taxremlife,A17taxvalue-SUM($F688:AY688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BA$3>A17taxremlife,A17taxvalue-SUM($F688:AZ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BB$3>A17taxremlife,A17taxvalue-SUM($F688:BA688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BC$3>A17taxremlife,A17taxvalue-SUM($F688:BB688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BD$3>A17taxremlife,A17taxvalue-SUM($F688:BC688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BE$3>A17taxremlife,A17taxvalue-SUM($F688:BD688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BF$3>A17taxremlife,A17taxvalue-SUM($F688:BE688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BG$3>A17taxremlife,A17taxvalue-SUM($F688:BF688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BH$3>A17taxremlife,A17taxvalue-SUM($F688:BG688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BI$3>A17taxremlife,A17taxvalue-SUM($F688:BH688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:G690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:H690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:I690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:J690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:K690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:L690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:M690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:N690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:O690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:P690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:Q690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:R690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:S690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:T690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:U690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:V690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:W690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:X690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:Y690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:Z690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AA690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AB690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AC690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AD690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AE690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AF690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AG690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AH690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AI690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AJ690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AK690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AL690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AM690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AN690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AO690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AP690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AQ690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AR690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AS690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AT690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AU690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AV690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AW690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AX690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AY690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AZ690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BA690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BB690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BC690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BD690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BE690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BF690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BG690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BH690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:H691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:I691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:J691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:K691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:L691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:M691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:N691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:O691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:P691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:Q691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:R691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:S691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:T691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:U691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:V691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:W691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:X691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:Y691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:Z691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AA691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AB691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AC691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AD691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AE691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AF691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AG691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AH691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AI691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AJ691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AK691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AL691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AM691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AN691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AO691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AP691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AQ691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AR691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AS691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AT691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AU691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AV691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AW691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AX691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AY691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AZ691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BA691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BB691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BC691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BD691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BE691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BF691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BG691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BH691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:I692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:J692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:K692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:L692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:M692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:N692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:O692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:P692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:Q692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:R692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:S692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:T692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:U692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:V692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:W692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:X692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:Y692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:Z692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AA692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AB692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AC692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AD692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AE692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AF692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AG692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AH692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AI692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AJ692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AK692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AL692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AM692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AN692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AO692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AP692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AQ692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AR692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AS692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AT692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AU692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AV692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AW692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AX692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AY692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AZ692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BA692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BB692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BC692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BD692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BE692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BF692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BG692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BH692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:J693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:K693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:L693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:M693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:N693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:O693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:P693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:Q693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:R693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:S693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:T693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:U693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:V693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:W693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:X693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:Y693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:Z693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AA693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AB693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AC693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AD693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AE693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AF693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AG693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AH693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AI693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AJ693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AK693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AL693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AM693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AN693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AO693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AP693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AQ693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AR693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AS693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AT693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AU693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AV693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AW693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AX693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AY693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AZ693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BA693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BB693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BC693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BD693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BE693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BF693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BG693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BH693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:K694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:L694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:M694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:N694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:O694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:P694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:Q694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:R694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:S694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:T694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:U694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:V694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:W694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:X694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:Y694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:Z694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AA694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AB694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AC694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AD694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AE694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AF694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AG694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AH694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AI694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AJ694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AK694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AL694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AM694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AN694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AO694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AP694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AQ694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AR694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AS694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AT694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AU694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AV694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AW694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AX694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AY694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AZ694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BA694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BB694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BC694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BD694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BE694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BF694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BG694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BH694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:L695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:M695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:N695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:O695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:P695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:Q695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:R695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:S695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:T695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:U695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:V695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:W695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:X695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:Y695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:Z695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AA695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AB695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AC695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AD695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AE695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AF695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AG695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AH695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AI695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AJ695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AK695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AL695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AM695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AN695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AO695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AP695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AQ695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AR695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AS695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AT695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AU695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AV695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AW695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AX695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AY695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AZ695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BA695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BB695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BC695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BD695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BE695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BF695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BG695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BH695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:M696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:N696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:O696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:P696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:Q696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:R696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:S696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:T696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:U696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:V696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:W696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:X696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:Y696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:Z696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AA696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AB696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AC696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AD696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AE696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AF696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AG696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AH696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AI696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AJ696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AK696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AL696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AM696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AN696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AO696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AP696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AQ696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AR696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AS696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AT696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AU696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AV696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AW696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AX696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AY696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AZ696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BA696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BB696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BC696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BD696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BE696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BF696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BG696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BH696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:N697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:O697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:P697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:Q697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:R697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:S697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:T697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:U697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:V697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:W697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:X697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:Y697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:Z697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AA697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AB697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AC697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AD697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AE697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AF697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AG697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AH697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AI697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AJ697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AK697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AL697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AM697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AN697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AO697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AP697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AQ697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AR697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AS697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AT697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AU697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AV697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AW697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AX697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AY697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AZ697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BA697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BB697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BC697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BD697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BE697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BF697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BG697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BH697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:O698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:P698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:Q698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:R698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:S698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:T698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:U698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:V698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:W698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:X698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:Y698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:Z698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AA698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AB698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AC698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AD698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AE698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AF698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AG698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AH698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AI698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AJ698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AK698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AL698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AM698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AN698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AO698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AP698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AQ698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AR698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AS698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AT698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AU698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AV698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AW698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AX698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AY698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AZ698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BA698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BB698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BC698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BD698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BE698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BF698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BG698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BH698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:P699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:Q699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:R699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:S699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:T699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:U699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:V699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:W699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:X699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:Y699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:Z699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AA699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AB699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AC699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AD699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AE699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AF699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AG699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AH699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AI699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AJ699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AK699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AL699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AM699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AN699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AO699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AP699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AQ699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AR699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AS699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AT699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AU699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AV699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AW699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AX699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AY699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AZ699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BA699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BB699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BC699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BD699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BE699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BF699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BG699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BH699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G688:G699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM688:AM699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C713","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18taxremlife,A18taxvalue-SUM($F701:F701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(H$3>A18taxremlife,A18taxvalue-SUM($F701:G701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(I$3>A18taxremlife,A18taxvalue-SUM($F701:H701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(J$3>A18taxremlife,A18taxvalue-SUM($F701:I701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(K$3>A18taxremlife,A18taxvalue-SUM($F701:J701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(L$3>A18taxremlife,A18taxvalue-SUM($F701:K701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(M$3>A18taxremlife,A18taxvalue-SUM($F701:L701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(N$3>A18taxremlife,A18taxvalue-SUM($F701:M701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(O$3>A18taxremlife,A18taxvalue-SUM($F701:N701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(P$3>A18taxremlife,A18taxvalue-SUM($F701:O701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Q$3>A18taxremlife,A18taxvalue-SUM($F701:P701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(R$3>A18taxremlife,A18taxvalue-SUM($F701:Q701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(S$3>A18taxremlife,A18taxvalue-SUM($F701:R701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(T$3>A18taxremlife,A18taxvalue-SUM($F701:S701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(U$3>A18taxremlife,A18taxvalue-SUM($F701:T701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(V$3>A18taxremlife,A18taxvalue-SUM($F701:U701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(W$3>A18taxremlife,A18taxvalue-SUM($F701:V701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(X$3>A18taxremlife,A18taxvalue-SUM($F701:W701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Y$3>A18taxremlife,A18taxvalue-SUM($F701:X701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Z$3>A18taxremlife,A18taxvalue-SUM($F701:Y701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AA$3>A18taxremlife,A18taxvalue-SUM($F701:Z701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AB$3>A18taxremlife,A18taxvalue-SUM($F701:AA701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AC$3>A18taxremlife,A18taxvalue-SUM($F701:AB701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AD$3>A18taxremlife,A18taxvalue-SUM($F701:AC701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AE$3>A18taxremlife,A18taxvalue-SUM($F701:AD701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AF$3>A18taxremlife,A18taxvalue-SUM($F701:AE701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AG$3>A18taxremlife,A18taxvalue-SUM($F701:AF701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AH$3>A18taxremlife,A18taxvalue-SUM($F701:AG701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AI$3>A18taxremlife,A18taxvalue-SUM($F701:AH701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AJ$3>A18taxremlife,A18taxvalue-SUM($F701:AI701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AK$3>A18taxremlife,A18taxvalue-SUM($F701:AJ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AL$3>A18taxremlife,A18taxvalue-SUM($F701:AK701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AM$3>A18taxremlife,A18taxvalue-SUM($F701:AL701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AN$3>A18taxremlife,A18taxvalue-SUM($F701:AM701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AO$3>A18taxremlife,A18taxvalue-SUM($F701:AN701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AP$3>A18taxremlife,A18taxvalue-SUM($F701:AO701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AQ$3>A18taxremlife,A18taxvalue-SUM($F701:AP701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AR$3>A18taxremlife,A18taxvalue-SUM($F701:AQ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AS$3>A18taxremlife,A18taxvalue-SUM($F701:AR701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AT$3>A18taxremlife,A18taxvalue-SUM($F701:AS701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AU$3>A18taxremlife,A18taxvalue-SUM($F701:AT701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AV$3>A18taxremlife,A18taxvalue-SUM($F701:AU701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AW$3>A18taxremlife,A18taxvalue-SUM($F701:AV701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AX$3>A18taxremlife,A18taxvalue-SUM($F701:AW701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AY$3>A18taxremlife,A18taxvalue-SUM($F701:AX701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AZ$3>A18taxremlife,A18taxvalue-SUM($F701:AY701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BA$3>A18taxremlife,A18taxvalue-SUM($F701:AZ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BB$3>A18taxremlife,A18taxvalue-SUM($F701:BA701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BC$3>A18taxremlife,A18taxvalue-SUM($F701:BB701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BD$3>A18taxremlife,A18taxvalue-SUM($F701:BC701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BE$3>A18taxremlife,A18taxvalue-SUM($F701:BD701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BF$3>A18taxremlife,A18taxvalue-SUM($F701:BE701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BG$3>A18taxremlife,A18taxvalue-SUM($F701:BF701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BH$3>A18taxremlife,A18taxvalue-SUM($F701:BG701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BI$3>A18taxremlife,A18taxvalue-SUM($F701:BH701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:G703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:H703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:I703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:J703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:K703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:L703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:M703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:N703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:O703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:P703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:Q703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:R703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:S703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:T703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:U703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:V703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:W703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:X703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:Y703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:Z703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AA703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AB703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AC703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AD703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AE703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AF703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AG703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AH703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AI703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AJ703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AK703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AL703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AM703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AN703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AO703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AP703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AQ703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AR703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AS703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AT703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AU703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AV703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AW703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AX703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AY703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AZ703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BA703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BB703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BC703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BD703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BE703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BF703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BG703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BH703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:H704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:I704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:J704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:K704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:L704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:M704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:N704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:O704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:P704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:Q704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:R704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:S704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:T704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:U704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:V704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:W704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:X704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:Y704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:Z704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AA704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AB704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AC704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AD704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AE704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AF704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AG704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AH704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AI704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AJ704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AK704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AL704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AM704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AN704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AO704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AP704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AQ704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AR704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AS704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AT704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AU704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AV704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AW704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AX704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AY704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AZ704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BA704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BB704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BC704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BD704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BE704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BF704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BG704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BH704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:I705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:J705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:K705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:L705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:M705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:N705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:O705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:P705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:Q705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:R705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:S705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:T705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:U705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:V705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:W705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:X705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:Y705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:Z705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AA705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AB705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AC705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AD705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AE705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AF705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AG705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AH705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AI705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AJ705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AK705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AL705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AM705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AN705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AO705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AP705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AQ705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AR705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AS705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AT705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AU705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AV705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AW705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AX705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AY705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AZ705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BA705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BB705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BC705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BD705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BE705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BF705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BG705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BH705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:J706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:K706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:L706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:M706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:N706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:O706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:P706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:Q706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:R706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:S706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:T706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:U706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:V706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:W706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:X706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:Y706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:Z706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AA706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AB706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AC706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AD706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AE706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AF706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AG706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AH706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AI706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AJ706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AK706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AL706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AM706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AN706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AO706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AP706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AQ706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AR706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AS706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AT706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AU706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AV706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AW706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AX706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AY706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AZ706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BA706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BB706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BC706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BD706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BE706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BF706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BG706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BH706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:K707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:L707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:M707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:N707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:O707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:P707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:Q707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:R707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:S707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:T707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:U707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:V707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:W707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:X707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:Y707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:Z707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AA707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AB707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AC707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AD707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AE707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AF707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AG707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AH707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AI707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AJ707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AK707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AL707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AM707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AN707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AO707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AP707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AQ707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AR707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AS707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AT707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AU707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AV707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AW707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AX707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AY707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AZ707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BA707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BB707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BC707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BD707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BE707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BF707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BG707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BH707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:L708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:M708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:N708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:O708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:P708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:Q708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:R708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:S708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:T708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:U708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:V708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:W708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:X708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:Y708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:Z708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AA708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AB708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AC708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AD708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AE708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AF708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AG708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AH708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AI708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AJ708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AK708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AL708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AM708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AN708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AO708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AP708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AQ708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AR708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AS708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AT708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AU708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AV708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AW708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AX708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AY708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AZ708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BA708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BB708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BC708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BD708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BE708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BF708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BG708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BH708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:M709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:N709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:O709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:P709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:Q709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:R709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:S709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:T709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:U709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:V709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:W709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:X709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:Y709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:Z709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AA709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AB709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AC709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AD709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AE709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AF709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AG709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AH709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AI709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AJ709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AK709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AL709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AM709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AN709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AO709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AP709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AQ709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AR709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AS709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AT709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AU709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AV709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AW709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AX709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AY709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AZ709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BA709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BB709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BC709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BD709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BE709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BF709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BG709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BH709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:N710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:O710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:P710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:Q710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:R710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:S710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:T710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:U710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:V710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:W710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:X710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:Y710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:Z710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AA710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AB710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AC710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AD710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AE710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AF710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AG710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AH710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AI710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AJ710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AK710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AL710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AM710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AN710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AO710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AP710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AQ710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AR710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AS710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AT710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AU710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AV710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AW710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AX710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AY710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AZ710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BA710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BB710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BC710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BD710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BE710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BF710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BG710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BH710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:O711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:P711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:Q711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:R711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:S711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:T711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:U711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:V711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:W711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:X711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:Y711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:Z711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AA711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AB711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AC711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AD711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AE711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AF711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AG711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AH711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AI711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AJ711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AK711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AL711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AM711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AN711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AO711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AP711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AQ711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AR711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AS711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AT711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AU711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AV711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AW711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AX711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AY711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AZ711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BA711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BB711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BC711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BD711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BE711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BF711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BG711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BH711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:P712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:Q712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:R712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:S712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:T712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:U712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:V712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:W712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:X712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:Y712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:Z712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AA712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AB712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AC712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AD712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AE712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AF712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AG712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AH712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AI712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AJ712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AK712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AL712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AM712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AN712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AO712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AP712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AQ712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AR712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AS712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AT712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AU712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AV712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AW712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AX712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AY712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AZ712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BA712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BB712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BC712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BD712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BE712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BF712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BG712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BH712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G701:G712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM701:AM712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C726","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19taxremlife,A19taxvalue-SUM($F714:F714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(H$3>A19taxremlife,A19taxvalue-SUM($F714:G714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(I$3>A19taxremlife,A19taxvalue-SUM($F714:H714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(J$3>A19taxremlife,A19taxvalue-SUM($F714:I714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(K$3>A19taxremlife,A19taxvalue-SUM($F714:J714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(L$3>A19taxremlife,A19taxvalue-SUM($F714:K714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(M$3>A19taxremlife,A19taxvalue-SUM($F714:L714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(N$3>A19taxremlife,A19taxvalue-SUM($F714:M714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(O$3>A19taxremlife,A19taxvalue-SUM($F714:N714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(P$3>A19taxremlife,A19taxvalue-SUM($F714:O714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Q$3>A19taxremlife,A19taxvalue-SUM($F714:P714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(R$3>A19taxremlife,A19taxvalue-SUM($F714:Q714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(S$3>A19taxremlife,A19taxvalue-SUM($F714:R714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(T$3>A19taxremlife,A19taxvalue-SUM($F714:S714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(U$3>A19taxremlife,A19taxvalue-SUM($F714:T714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(V$3>A19taxremlife,A19taxvalue-SUM($F714:U714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(W$3>A19taxremlife,A19taxvalue-SUM($F714:V714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(X$3>A19taxremlife,A19taxvalue-SUM($F714:W714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Y$3>A19taxremlife,A19taxvalue-SUM($F714:X714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Z$3>A19taxremlife,A19taxvalue-SUM($F714:Y714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AA$3>A19taxremlife,A19taxvalue-SUM($F714:Z714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AB$3>A19taxremlife,A19taxvalue-SUM($F714:AA714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AC$3>A19taxremlife,A19taxvalue-SUM($F714:AB714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AD$3>A19taxremlife,A19taxvalue-SUM($F714:AC714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AE$3>A19taxremlife,A19taxvalue-SUM($F714:AD714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AF$3>A19taxremlife,A19taxvalue-SUM($F714:AE714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AG$3>A19taxremlife,A19taxvalue-SUM($F714:AF714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AH$3>A19taxremlife,A19taxvalue-SUM($F714:AG714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AI$3>A19taxremlife,A19taxvalue-SUM($F714:AH714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AJ$3>A19taxremlife,A19taxvalue-SUM($F714:AI714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AK$3>A19taxremlife,A19taxvalue-SUM($F714:AJ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AL$3>A19taxremlife,A19taxvalue-SUM($F714:AK714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AM$3>A19taxremlife,A19taxvalue-SUM($F714:AL714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AN$3>A19taxremlife,A19taxvalue-SUM($F714:AM714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AO$3>A19taxremlife,A19taxvalue-SUM($F714:AN714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AP$3>A19taxremlife,A19taxvalue-SUM($F714:AO714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AQ$3>A19taxremlife,A19taxvalue-SUM($F714:AP714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AR$3>A19taxremlife,A19taxvalue-SUM($F714:AQ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AS$3>A19taxremlife,A19taxvalue-SUM($F714:AR714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AT$3>A19taxremlife,A19taxvalue-SUM($F714:AS714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AU$3>A19taxremlife,A19taxvalue-SUM($F714:AT714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AV$3>A19taxremlife,A19taxvalue-SUM($F714:AU714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AW$3>A19taxremlife,A19taxvalue-SUM($F714:AV714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AX$3>A19taxremlife,A19taxvalue-SUM($F714:AW714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AY$3>A19taxremlife,A19taxvalue-SUM($F714:AX714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AZ$3>A19taxremlife,A19taxvalue-SUM($F714:AY714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BA$3>A19taxremlife,A19taxvalue-SUM($F714:AZ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BB$3>A19taxremlife,A19taxvalue-SUM($F714:BA714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BC$3>A19taxremlife,A19taxvalue-SUM($F714:BB714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BD$3>A19taxremlife,A19taxvalue-SUM($F714:BC714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BE$3>A19taxremlife,A19taxvalue-SUM($F714:BD714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BF$3>A19taxremlife,A19taxvalue-SUM($F714:BE714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BG$3>A19taxremlife,A19taxvalue-SUM($F714:BF714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BH$3>A19taxremlife,A19taxvalue-SUM($F714:BG714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BI$3>A19taxremlife,A19taxvalue-SUM($F714:BH714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:G716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:H716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:I716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:J716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:K716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:L716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:M716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:N716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:O716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:P716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:Q716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:R716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:S716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:T716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:U716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:V716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:W716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:X716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:Y716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:Z716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AA716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AB716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AC716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AD716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AE716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AF716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AG716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AH716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AI716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AJ716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AK716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AL716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AM716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AN716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AO716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AP716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AQ716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AR716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AS716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AT716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AU716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AV716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AW716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AX716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AY716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AZ716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BA716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BB716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BC716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BD716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BE716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BF716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BG716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BH716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:H717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:I717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:J717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:K717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:L717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:M717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:N717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:O717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:P717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:Q717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:R717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:S717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:T717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:U717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:V717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:W717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:X717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:Y717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:Z717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AA717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AB717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AC717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AD717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AE717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AF717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AG717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AH717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AI717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AJ717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AK717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AL717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AM717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AN717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AO717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AP717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AQ717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AR717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AS717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AT717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AU717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AV717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AW717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AX717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AY717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AZ717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BA717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BB717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BC717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BD717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BE717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BF717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BG717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BH717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:I718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:J718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:K718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:L718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:M718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:N718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:O718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:P718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:Q718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:R718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:S718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:T718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:U718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:V718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:W718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:X718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:Y718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:Z718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AA718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AB718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AC718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AD718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AE718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AF718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AG718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AH718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AI718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AJ718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AK718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AL718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AM718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AN718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AO718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AP718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AQ718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AR718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AS718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AT718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AU718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AV718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AW718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AX718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AY718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AZ718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BA718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BB718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BC718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BD718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BE718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BF718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BG718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BH718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:J719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:K719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:L719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:M719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:N719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:O719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:P719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:Q719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:R719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:S719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:T719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:U719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:V719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:W719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:X719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:Y719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:Z719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AA719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AB719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AC719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AD719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AE719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AF719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AG719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AH719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AI719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AJ719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AK719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AL719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AM719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AN719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AO719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AP719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AQ719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AR719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AS719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AT719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AU719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AV719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AW719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AX719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AY719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AZ719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BA719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BB719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BC719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BD719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BE719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BF719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BG719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BH719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:K720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:L720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:M720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:N720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:O720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:P720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:Q720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:R720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:S720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:T720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:U720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:V720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:W720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:X720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:Y720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:Z720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AA720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AB720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AC720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AD720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AE720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AF720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AG720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AH720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AI720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AJ720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AK720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AL720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AM720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AN720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AO720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AP720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AQ720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AR720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AS720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AT720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AU720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AV720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AW720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AX720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AY720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AZ720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BA720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BB720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BC720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BD720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BE720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BF720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BG720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BH720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:L721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:M721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:N721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:O721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:P721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:Q721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:R721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:S721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:T721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:U721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:V721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:W721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:X721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:Y721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:Z721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AA721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AB721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AC721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AD721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AE721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AF721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AG721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AH721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AI721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AJ721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AK721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AL721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AM721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AN721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AO721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AP721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AQ721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AR721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AS721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AT721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AU721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AV721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AW721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AX721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AY721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AZ721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BA721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BB721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BC721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BD721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BE721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BF721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BG721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BH721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:M722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:N722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:O722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:P722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:Q722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:R722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:S722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:T722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:U722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:V722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:W722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:X722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:Y722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:Z722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AA722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AB722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AC722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AD722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AE722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AF722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AG722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AH722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AI722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AJ722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AK722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AL722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AM722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AN722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AO722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AP722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AQ722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AR722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AS722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AT722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AU722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AV722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AW722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AX722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AY722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AZ722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BA722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BB722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BC722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BD722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BE722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BF722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BG722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BH722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:N723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:O723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:P723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:Q723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:R723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:S723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:T723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:U723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:V723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:W723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:X723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:Y723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:Z723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AA723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AB723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AC723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AD723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AE723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AF723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AG723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AH723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AI723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AJ723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AK723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AL723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AM723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AN723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AO723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AP723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AQ723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AR723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AS723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AT723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AU723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AV723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AW723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AX723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AY723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AZ723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BA723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BB723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BC723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BD723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BE723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BF723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BG723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BH723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:O724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:P724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:Q724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:R724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:S724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:T724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:U724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:V724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:W724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:X724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:Y724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:Z724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AA724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AB724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AC724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AD724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AE724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AF724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AG724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AH724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AI724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AJ724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AK724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AL724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AM724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AN724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AO724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AP724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AQ724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AR724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AS724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AT724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AU724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AV724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AW724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AX724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AY724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AZ724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BA724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BB724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BC724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BD724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BE724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BF724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BG724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BH724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:P725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:Q725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:R725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:S725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:T725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:U725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:V725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:W725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:X725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:Y725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:Z725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AA725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AB725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AC725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AD725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AE725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AF725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AG725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AH725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AI725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AJ725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AK725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AL725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AM725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AN725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AO725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AP725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AQ725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AR725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AS725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AT725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AU725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AV725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AW725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AX725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AY725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AZ725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BA725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BB725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BC725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BD725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BE725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BF725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BG725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BH725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G714:G725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM714:AM725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C739","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20taxremlife,A20taxvalue-SUM($F727:F727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(H$3>A20taxremlife,A20taxvalue-SUM($F727:G727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(I$3>A20taxremlife,A20taxvalue-SUM($F727:H727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(J$3>A20taxremlife,A20taxvalue-SUM($F727:I727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(K$3>A20taxremlife,A20taxvalue-SUM($F727:J727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(L$3>A20taxremlife,A20taxvalue-SUM($F727:K727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(M$3>A20taxremlife,A20taxvalue-SUM($F727:L727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(N$3>A20taxremlife,A20taxvalue-SUM($F727:M727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(O$3>A20taxremlife,A20taxvalue-SUM($F727:N727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(P$3>A20taxremlife,A20taxvalue-SUM($F727:O727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Q$3>A20taxremlife,A20taxvalue-SUM($F727:P727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(R$3>A20taxremlife,A20taxvalue-SUM($F727:Q727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(S$3>A20taxremlife,A20taxvalue-SUM($F727:R727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(T$3>A20taxremlife,A20taxvalue-SUM($F727:S727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(U$3>A20taxremlife,A20taxvalue-SUM($F727:T727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(V$3>A20taxremlife,A20taxvalue-SUM($F727:U727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(W$3>A20taxremlife,A20taxvalue-SUM($F727:V727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(X$3>A20taxremlife,A20taxvalue-SUM($F727:W727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Y$3>A20taxremlife,A20taxvalue-SUM($F727:X727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Z$3>A20taxremlife,A20taxvalue-SUM($F727:Y727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AA$3>A20taxremlife,A20taxvalue-SUM($F727:Z727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AB$3>A20taxremlife,A20taxvalue-SUM($F727:AA727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AC$3>A20taxremlife,A20taxvalue-SUM($F727:AB727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AD$3>A20taxremlife,A20taxvalue-SUM($F727:AC727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AE$3>A20taxremlife,A20taxvalue-SUM($F727:AD727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AF$3>A20taxremlife,A20taxvalue-SUM($F727:AE727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AG$3>A20taxremlife,A20taxvalue-SUM($F727:AF727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AH$3>A20taxremlife,A20taxvalue-SUM($F727:AG727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AI$3>A20taxremlife,A20taxvalue-SUM($F727:AH727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AJ$3>A20taxremlife,A20taxvalue-SUM($F727:AI727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AK$3>A20taxremlife,A20taxvalue-SUM($F727:AJ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AL$3>A20taxremlife,A20taxvalue-SUM($F727:AK727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AM$3>A20taxremlife,A20taxvalue-SUM($F727:AL727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AN$3>A20taxremlife,A20taxvalue-SUM($F727:AM727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AO$3>A20taxremlife,A20taxvalue-SUM($F727:AN727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AP$3>A20taxremlife,A20taxvalue-SUM($F727:AO727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AQ$3>A20taxremlife,A20taxvalue-SUM($F727:AP727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AR$3>A20taxremlife,A20taxvalue-SUM($F727:AQ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AS$3>A20taxremlife,A20taxvalue-SUM($F727:AR727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AT$3>A20taxremlife,A20taxvalue-SUM($F727:AS727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AU$3>A20taxremlife,A20taxvalue-SUM($F727:AT727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AV$3>A20taxremlife,A20taxvalue-SUM($F727:AU727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AW$3>A20taxremlife,A20taxvalue-SUM($F727:AV727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AX$3>A20taxremlife,A20taxvalue-SUM($F727:AW727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AY$3>A20taxremlife,A20taxvalue-SUM($F727:AX727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AZ$3>A20taxremlife,A20taxvalue-SUM($F727:AY727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BA$3>A20taxremlife,A20taxvalue-SUM($F727:AZ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BB$3>A20taxremlife,A20taxvalue-SUM($F727:BA727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BC$3>A20taxremlife,A20taxvalue-SUM($F727:BB727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BD$3>A20taxremlife,A20taxvalue-SUM($F727:BC727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BE$3>A20taxremlife,A20taxvalue-SUM($F727:BD727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BF$3>A20taxremlife,A20taxvalue-SUM($F727:BE727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BG$3>A20taxremlife,A20taxvalue-SUM($F727:BF727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BH$3>A20taxremlife,A20taxvalue-SUM($F727:BG727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BI$3>A20taxremlife,A20taxvalue-SUM($F727:BH727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:G729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:H729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:I729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:J729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:K729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:L729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:M729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:N729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:O729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:P729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:Q729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:R729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:S729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:T729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:U729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:V729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:W729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:X729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:Y729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:Z729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AA729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AB729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AC729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AD729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AE729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AF729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AG729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AH729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AI729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AJ729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AK729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AL729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AM729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AN729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AO729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AP729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AQ729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AR729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AS729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AT729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AU729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AV729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AW729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AX729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AY729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AZ729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BA729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BB729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BC729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BD729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BE729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BF729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BG729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BH729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:H730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:I730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:J730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:K730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:L730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:M730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:N730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:O730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:P730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:Q730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:R730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:S730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:T730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:U730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:V730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:W730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:X730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:Y730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:Z730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AA730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AB730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AC730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AD730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AE730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AF730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AG730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AH730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AI730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AJ730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AK730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AL730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AM730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AN730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AO730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AP730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AQ730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AR730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AS730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AT730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AU730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AV730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AW730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AX730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AY730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AZ730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BA730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BB730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BC730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BD730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BE730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BF730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BG730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BH730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:I731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:J731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:K731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:L731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:M731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:N731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:O731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:P731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:Q731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:R731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:S731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:T731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:U731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:V731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:W731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:X731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:Y731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:Z731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AA731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AB731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AC731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AD731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AE731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AF731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AG731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AH731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AI731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AJ731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AK731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AL731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AM731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AN731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AO731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AP731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AQ731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AR731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AS731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AT731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AU731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AV731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AW731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AX731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AY731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AZ731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BA731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BB731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BC731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BD731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BE731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BF731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BG731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BH731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:J732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:K732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:L732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:M732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:N732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:O732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:P732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:Q732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:R732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:S732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:T732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:U732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:V732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:W732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:X732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:Y732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:Z732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AA732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AB732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AC732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AD732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AE732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AF732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AG732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AH732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AI732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AJ732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AK732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AL732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AM732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AN732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AO732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AP732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AQ732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AR732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AS732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AT732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AU732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AV732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AW732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AX732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AY732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AZ732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BA732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BB732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BC732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BD732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BE732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BF732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BG732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BH732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:K733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:L733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:M733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:N733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:O733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:P733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:Q733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:R733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:S733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:T733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:U733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:V733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:W733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:X733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:Y733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:Z733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AA733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AB733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AC733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AD733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AE733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AF733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AG733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AH733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AI733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AJ733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AK733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AL733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AM733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AN733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AO733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AP733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AQ733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AR733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AS733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AT733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AU733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AV733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AW733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AX733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AY733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AZ733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BA733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BB733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BC733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BD733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BE733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BF733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BG733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BH733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:L734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:M734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:N734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:O734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:P734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:Q734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:R734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:S734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:T734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:U734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:V734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:W734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:X734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:Y734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:Z734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AA734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AB734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AC734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AD734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AE734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AF734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AG734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AH734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AI734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AJ734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AK734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AL734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AM734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AN734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AO734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AP734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AQ734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AR734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AS734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AT734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AU734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AV734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AW734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AX734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AY734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AZ734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BA734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BB734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BC734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BD734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BE734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BF734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BG734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BH734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:M735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:N735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:O735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:P735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:Q735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:R735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:S735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:T735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:U735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:V735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:W735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:X735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:Y735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:Z735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AA735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AB735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AC735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AD735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AE735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AF735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AG735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AH735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AI735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AJ735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AK735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AL735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AM735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AN735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AO735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AP735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AQ735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AR735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AS735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AT735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AU735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AV735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AW735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AX735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AY735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AZ735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BA735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BB735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BC735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BD735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BE735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BF735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BG735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BH735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:N736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:O736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:P736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:Q736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:R736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:S736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:T736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:U736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:V736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:W736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:X736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:Y736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:Z736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AA736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AB736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AC736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AD736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AE736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AF736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AG736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AH736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AI736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AJ736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AK736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AL736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AM736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AN736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AO736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AP736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AQ736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AR736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AS736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AT736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AU736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AV736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AW736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AX736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AY736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AZ736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BA736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BB736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BC736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BD736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BE736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BF736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BG736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BH736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:O737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:P737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:Q737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:R737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:S737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:T737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:U737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:V737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:W737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:X737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:Y737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:Z737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AA737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AB737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AC737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AD737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AE737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AF737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AG737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AH737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AI737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AJ737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AK737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AL737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AM737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AN737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AO737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AP737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AQ737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AR737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AS737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AT737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AU737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AV737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AW737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AX737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AY737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AZ737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BA737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BB737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BC737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BD737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BE737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BF737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BG737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BH737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:P738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:Q738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:R738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:S738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:T738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:U738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:V738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:W738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:X738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:Y738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:Z738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AA738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AB738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AC738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AD738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AE738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AF738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AG738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AH738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AI738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AJ738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AK738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AL738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AM738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AN738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AO738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AP738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AQ738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AR738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AS738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AT738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AU738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AV738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AW738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AX738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AY738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AZ738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BA738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BB738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BC738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BD738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BE738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BF738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BG738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BH738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"SUM(G727:G738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM727:AM738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C752","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A21taxremlife,A21taxvalue-SUM($F740:F740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(H$3>A21taxremlife,A21taxvalue-SUM($F740:G740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(I$3>A21taxremlife,A21taxvalue-SUM($F740:H740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(J$3>A21taxremlife,A21taxvalue-SUM($F740:I740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(K$3>A21taxremlife,A21taxvalue-SUM($F740:J740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(L$3>A21taxremlife,A21taxvalue-SUM($F740:K740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(M$3>A21taxremlife,A21taxvalue-SUM($F740:L740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(N$3>A21taxremlife,A21taxvalue-SUM($F740:M740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(O$3>A21taxremlife,A21taxvalue-SUM($F740:N740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(P$3>A21taxremlife,A21taxvalue-SUM($F740:O740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Q$3>A21taxremlife,A21taxvalue-SUM($F740:P740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(R$3>A21taxremlife,A21taxvalue-SUM($F740:Q740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(S$3>A21taxremlife,A21taxvalue-SUM($F740:R740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(T$3>A21taxremlife,A21taxvalue-SUM($F740:S740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(U$3>A21taxremlife,A21taxvalue-SUM($F740:T740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(V$3>A21taxremlife,A21taxvalue-SUM($F740:U740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(W$3>A21taxremlife,A21taxvalue-SUM($F740:V740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(X$3>A21taxremlife,A21taxvalue-SUM($F740:W740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Y$3>A21taxremlife,A21taxvalue-SUM($F740:X740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Z$3>A21taxremlife,A21taxvalue-SUM($F740:Y740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AA$3>A21taxremlife,A21taxvalue-SUM($F740:Z740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AB$3>A21taxremlife,A21taxvalue-SUM($F740:AA740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AC$3>A21taxremlife,A21taxvalue-SUM($F740:AB740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AD$3>A21taxremlife,A21taxvalue-SUM($F740:AC740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AE$3>A21taxremlife,A21taxvalue-SUM($F740:AD740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AF$3>A21taxremlife,A21taxvalue-SUM($F740:AE740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AG$3>A21taxremlife,A21taxvalue-SUM($F740:AF740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AH$3>A21taxremlife,A21taxvalue-SUM($F740:AG740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AI$3>A21taxremlife,A21taxvalue-SUM($F740:AH740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AJ$3>A21taxremlife,A21taxvalue-SUM($F740:AI740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AK$3>A21taxremlife,A21taxvalue-SUM($F740:AJ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AL$3>A21taxremlife,A21taxvalue-SUM($F740:AK740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AM$3>A21taxremlife,A21taxvalue-SUM($F740:AL740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AN$3>A21taxremlife,A21taxvalue-SUM($F740:AM740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AO$3>A21taxremlife,A21taxvalue-SUM($F740:AN740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AP$3>A21taxremlife,A21taxvalue-SUM($F740:AO740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AQ$3>A21taxremlife,A21taxvalue-SUM($F740:AP740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AR$3>A21taxremlife,A21taxvalue-SUM($F740:AQ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AS$3>A21taxremlife,A21taxvalue-SUM($F740:AR740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AT$3>A21taxremlife,A21taxvalue-SUM($F740:AS740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AU$3>A21taxremlife,A21taxvalue-SUM($F740:AT740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AV$3>A21taxremlife,A21taxvalue-SUM($F740:AU740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AW$3>A21taxremlife,A21taxvalue-SUM($F740:AV740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AX$3>A21taxremlife,A21taxvalue-SUM($F740:AW740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AY$3>A21taxremlife,A21taxvalue-SUM($F740:AX740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AZ$3>A21taxremlife,A21taxvalue-SUM($F740:AY740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BA$3>A21taxremlife,A21taxvalue-SUM($F740:AZ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BB$3>A21taxremlife,A21taxvalue-SUM($F740:BA740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BC$3>A21taxremlife,A21taxvalue-SUM($F740:BB740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BD$3>A21taxremlife,A21taxvalue-SUM($F740:BC740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BE$3>A21taxremlife,A21taxvalue-SUM($F740:BD740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BF$3>A21taxremlife,A21taxvalue-SUM($F740:BE740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BG$3>A21taxremlife,A21taxvalue-SUM($F740:BF740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BH$3>A21taxremlife,A21taxvalue-SUM($F740:BG740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BI$3>A21taxremlife,A21taxvalue-SUM($F740:BH740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:G742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:H742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:I742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:J742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:K742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:L742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:M742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:N742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:O742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:P742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:Q742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:R742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:S742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:T742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:U742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:V742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:W742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:X742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:Y742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:Z742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AA742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AB742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AC742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AD742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AE742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AF742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AG742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AH742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AI742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AJ742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AK742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AL742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AM742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AN742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AO742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AP742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AQ742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AR742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AS742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AT742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AU742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AV742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AW742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AX742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AY742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AZ742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BA742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BB742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BC742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BD742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BE742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BF742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BG742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BH742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:H743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:I743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:J743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:K743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:L743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:M743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:N743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:O743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:P743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:Q743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:R743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:S743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:T743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:U743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:V743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:W743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:X743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:Y743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:Z743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AA743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AB743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AC743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AD743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AE743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AF743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AG743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AH743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AI743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AJ743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AK743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AL743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AM743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AN743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AO743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AP743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AQ743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AR743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AS743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AT743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AU743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AV743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AW743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AX743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AY743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AZ743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BA743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BB743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BC743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BD743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BE743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BF743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BG743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BH743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:I744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:J744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:K744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:L744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:M744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:N744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:O744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:P744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:Q744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:R744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:S744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:T744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:U744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:V744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:W744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:X744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:Y744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:Z744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AA744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AB744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AC744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AD744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AE744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AF744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AG744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AH744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AI744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AJ744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AK744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AL744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AM744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AN744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AO744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AP744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AQ744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AR744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AS744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AT744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AU744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AV744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AW744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AX744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AY744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AZ744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BA744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BB744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BC744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BD744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BE744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BF744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BG744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BH744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:J745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:K745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:L745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:M745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:N745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:O745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:P745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:Q745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:R745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:S745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:T745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:U745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:V745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:W745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:X745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:Y745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:Z745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AA745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AB745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AC745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AD745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AE745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AF745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AG745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AH745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AI745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AJ745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AK745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AL745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AM745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AN745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AO745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AP745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AQ745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AR745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AS745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AT745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AU745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AV745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AW745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AX745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AY745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AZ745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BA745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BB745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BC745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BD745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BE745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BF745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BG745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BH745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:K746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:L746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:M746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:N746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:O746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:P746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:Q746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:R746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:S746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:T746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:U746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:V746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:W746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:X746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:Y746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:Z746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AA746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AB746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AC746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AD746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AE746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AF746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AG746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AH746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AI746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AJ746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AK746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AL746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AM746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AN746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AO746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AP746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AQ746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AR746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AS746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AT746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AU746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AV746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AW746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AX746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AY746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AZ746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BA746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BB746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BC746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BD746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BE746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BF746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BG746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BH746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:L747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:M747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:N747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:O747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:P747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:Q747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:R747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:S747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:T747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:U747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:V747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:W747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:X747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:Y747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:Z747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AA747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AB747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AC747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AD747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AE747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AF747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AG747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AH747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AI747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AJ747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AK747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AL747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AM747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AN747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AO747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AP747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AQ747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AR747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AS747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AT747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AU747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AV747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AW747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AX747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AY747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AZ747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BA747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BB747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BC747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BD747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BE747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BF747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BG747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BH747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:M748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:N748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:O748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:P748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:Q748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:R748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:S748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:T748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:U748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:V748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:W748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:X748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:Y748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:Z748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AA748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AB748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AC748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AD748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AE748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AF748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AG748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AH748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AI748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AJ748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AK748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AL748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AM748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AN748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AO748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AP748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AQ748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AR748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AS748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AT748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AU748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AV748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AW748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AX748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AY748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AZ748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BA748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BB748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BC748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BD748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BE748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BF748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BG748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BH748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:N749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:O749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:P749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:Q749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:R749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:S749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:T749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:U749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:V749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:W749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:X749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:Y749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:Z749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AA749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AB749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AC749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AD749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AE749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AF749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AG749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AH749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AI749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AJ749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AK749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AL749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AM749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AN749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AO749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AP749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AQ749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AR749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AS749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AT749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AU749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AV749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AW749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AX749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AY749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AZ749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BA749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BB749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BC749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BD749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BE749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BF749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BG749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BH749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:O750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:P750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:Q750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:R750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:S750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:T750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:U750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:V750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:W750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:X750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:Y750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:Z750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AA750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AB750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AC750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AD750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AE750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AF750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AG750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AH750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AI750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AJ750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AK750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AL750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AM750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AN750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AO750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AP750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AQ750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AR750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AS750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AT750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AU750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AV750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AW750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AX750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AY750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AZ750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BA750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BB750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BC750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BD750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BE750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BF750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BG750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BH750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:P751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:Q751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:R751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:S751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:T751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:U751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:V751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:W751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:X751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:Y751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:Z751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AA751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AB751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AC751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AD751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AE751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AF751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AG751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AH751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AI751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AJ751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AK751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AL751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AM751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AN751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AO751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AP751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AQ751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AR751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AS751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AT751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AU751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AV751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AW751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AX751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AY751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AZ751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BA751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BB751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BC751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BD751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BE751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BF751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BG751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BH751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"SUM(G740:G751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM740:AM751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C765","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A22taxremlife,A22taxvalue-SUM($F753:F753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(H$3>A22taxremlife,A22taxvalue-SUM($F753:G753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(I$3>A22taxremlife,A22taxvalue-SUM($F753:H753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(J$3>A22taxremlife,A22taxvalue-SUM($F753:I753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(K$3>A22taxremlife,A22taxvalue-SUM($F753:J753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(L$3>A22taxremlife,A22taxvalue-SUM($F753:K753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(M$3>A22taxremlife,A22taxvalue-SUM($F753:L753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(N$3>A22taxremlife,A22taxvalue-SUM($F753:M753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(O$3>A22taxremlife,A22taxvalue-SUM($F753:N753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(P$3>A22taxremlife,A22taxvalue-SUM($F753:O753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Q$3>A22taxremlife,A22taxvalue-SUM($F753:P753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(R$3>A22taxremlife,A22taxvalue-SUM($F753:Q753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(S$3>A22taxremlife,A22taxvalue-SUM($F753:R753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(T$3>A22taxremlife,A22taxvalue-SUM($F753:S753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(U$3>A22taxremlife,A22taxvalue-SUM($F753:T753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(V$3>A22taxremlife,A22taxvalue-SUM($F753:U753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(W$3>A22taxremlife,A22taxvalue-SUM($F753:V753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(X$3>A22taxremlife,A22taxvalue-SUM($F753:W753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Y$3>A22taxremlife,A22taxvalue-SUM($F753:X753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Z$3>A22taxremlife,A22taxvalue-SUM($F753:Y753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AA$3>A22taxremlife,A22taxvalue-SUM($F753:Z753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AB$3>A22taxremlife,A22taxvalue-SUM($F753:AA753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AC$3>A22taxremlife,A22taxvalue-SUM($F753:AB753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AD$3>A22taxremlife,A22taxvalue-SUM($F753:AC753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AE$3>A22taxremlife,A22taxvalue-SUM($F753:AD753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AF$3>A22taxremlife,A22taxvalue-SUM($F753:AE753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AG$3>A22taxremlife,A22taxvalue-SUM($F753:AF753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AH$3>A22taxremlife,A22taxvalue-SUM($F753:AG753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AI$3>A22taxremlife,A22taxvalue-SUM($F753:AH753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AJ$3>A22taxremlife,A22taxvalue-SUM($F753:AI753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AK$3>A22taxremlife,A22taxvalue-SUM($F753:AJ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AL$3>A22taxremlife,A22taxvalue-SUM($F753:AK753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AM$3>A22taxremlife,A22taxvalue-SUM($F753:AL753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AN$3>A22taxremlife,A22taxvalue-SUM($F753:AM753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AO$3>A22taxremlife,A22taxvalue-SUM($F753:AN753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AP$3>A22taxremlife,A22taxvalue-SUM($F753:AO753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AQ$3>A22taxremlife,A22taxvalue-SUM($F753:AP753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AR$3>A22taxremlife,A22taxvalue-SUM($F753:AQ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AS$3>A22taxremlife,A22taxvalue-SUM($F753:AR753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AT$3>A22taxremlife,A22taxvalue-SUM($F753:AS753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AU$3>A22taxremlife,A22taxvalue-SUM($F753:AT753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AV$3>A22taxremlife,A22taxvalue-SUM($F753:AU753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AW$3>A22taxremlife,A22taxvalue-SUM($F753:AV753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AX$3>A22taxremlife,A22taxvalue-SUM($F753:AW753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AY$3>A22taxremlife,A22taxvalue-SUM($F753:AX753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AZ$3>A22taxremlife,A22taxvalue-SUM($F753:AY753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BA$3>A22taxremlife,A22taxvalue-SUM($F753:AZ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BB$3>A22taxremlife,A22taxvalue-SUM($F753:BA753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BC$3>A22taxremlife,A22taxvalue-SUM($F753:BB753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BD$3>A22taxremlife,A22taxvalue-SUM($F753:BC753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BE$3>A22taxremlife,A22taxvalue-SUM($F753:BD753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BF$3>A22taxremlife,A22taxvalue-SUM($F753:BE753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BG$3>A22taxremlife,A22taxvalue-SUM($F753:BF753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BH$3>A22taxremlife,A22taxvalue-SUM($F753:BG753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BI$3>A22taxremlife,A22taxvalue-SUM($F753:BH753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:G755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:H755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:I755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:J755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:K755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:L755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:M755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:N755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:O755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:P755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:Q755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:R755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:S755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:T755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:U755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:V755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:W755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:X755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:Y755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:Z755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AA755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AB755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AC755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AD755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AE755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AF755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AG755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AH755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AI755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AJ755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AK755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AL755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AM755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AN755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AO755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AP755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AQ755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AR755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AS755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AT755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AU755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AV755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AW755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AX755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AY755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AZ755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BA755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BB755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BC755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BD755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BE755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BF755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BG755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BH755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:H756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:I756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:J756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:K756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:L756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:M756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:N756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:O756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:P756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:Q756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:R756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:S756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:T756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:U756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:V756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:W756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:X756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:Y756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:Z756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AA756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AB756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AC756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AD756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AE756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AF756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AG756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AH756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AI756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AJ756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AK756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AL756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AM756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AN756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AO756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AP756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AQ756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AR756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AS756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AT756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AU756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AV756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AW756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AX756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AY756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AZ756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BA756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BB756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BC756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BD756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BE756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BF756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BG756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BH756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:I757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:J757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:K757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:L757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:M757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:N757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:O757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:P757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:Q757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:R757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:S757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:T757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:U757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:V757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:W757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:X757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:Y757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:Z757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AA757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AB757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AC757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AD757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AE757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AF757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AG757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AH757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AI757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AJ757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AK757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AL757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AM757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AN757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AO757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AP757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AQ757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AR757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AS757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AT757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AU757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AV757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AW757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AX757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AY757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AZ757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BA757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BB757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BC757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BD757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BE757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BF757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BG757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BH757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:J758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:K758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:L758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:M758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:N758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:O758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:P758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:Q758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:R758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:S758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:T758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:U758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:V758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:W758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:X758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:Y758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:Z758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AA758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AB758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AC758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AD758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AE758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AF758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AG758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AH758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AI758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AJ758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AK758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AL758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AM758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AN758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AO758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AP758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AQ758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AR758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AS758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AT758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AU758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AV758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AW758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AX758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AY758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AZ758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BA758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BB758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BC758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BD758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BE758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BF758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BG758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BH758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:K759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:L759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:M759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:N759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:O759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:P759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:Q759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:R759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:S759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:T759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:U759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:V759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:W759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:X759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:Y759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:Z759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AA759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AB759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AC759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AD759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AE759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AF759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AG759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AH759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AI759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AJ759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AK759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AL759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AM759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AN759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AO759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AP759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AQ759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AR759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AS759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AT759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AU759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AV759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AW759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AX759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AY759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AZ759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BA759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BB759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BC759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BD759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BE759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BF759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BG759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BH759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:L760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:M760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:N760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:O760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:P760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:Q760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:R760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:S760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:T760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:U760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:V760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:W760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:X760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:Y760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:Z760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AA760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AB760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AC760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AD760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AE760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AF760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AG760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AH760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AI760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AJ760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AK760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AL760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AM760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AN760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AO760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AP760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AQ760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AR760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AS760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AT760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AU760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AV760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AW760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AX760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AY760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AZ760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BA760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BB760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BC760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BD760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BE760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BF760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BG760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BH760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:M761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:N761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:O761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:P761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:Q761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:R761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:S761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:T761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:U761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:V761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:W761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:X761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:Y761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:Z761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AA761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AB761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AC761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AD761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AE761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AF761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AG761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AH761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AI761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AJ761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AK761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AL761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AM761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AN761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AO761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AP761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AQ761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AR761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AS761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AT761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AU761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AV761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AW761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AX761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AY761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AZ761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BA761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BB761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BC761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BD761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BE761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BF761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BG761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BH761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:N762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:O762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:P762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:Q762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:R762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:S762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:T762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:U762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:V762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:W762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:X762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:Y762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:Z762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AA762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AB762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AC762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AD762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AE762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AF762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AG762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AH762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AI762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AJ762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AK762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AL762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AM762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AN762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AO762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AP762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AQ762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AR762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AS762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AT762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AU762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AV762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AW762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AX762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AY762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AZ762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BA762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BB762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BC762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BD762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BE762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BF762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BG762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BH762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:O763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:P763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:Q763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:R763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:S763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:T763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:U763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:V763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:W763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:X763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:Y763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:Z763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AA763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AB763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AC763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AD763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AE763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AF763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AG763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AH763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AI763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AJ763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AK763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AL763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AM763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AN763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AO763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AP763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AQ763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AR763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AS763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AT763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AU763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AV763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AW763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AX763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AY763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AZ763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BA763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BB763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BC763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BD763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BE763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BF763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BG763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BH763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:P764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:Q764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:R764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:S764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:T764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:U764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:V764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:W764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:X764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:Y764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:Z764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AA764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AB764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AC764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AD764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AE764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AF764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AG764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AH764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AI764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AJ764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AK764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AL764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AM764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AN764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AO764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AP764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AQ764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AR764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AS764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AT764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AU764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AV764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AW764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AX764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AY764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AZ764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BA764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BB764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BC764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BD764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BE764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BF764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BG764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BH764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"SUM(G753:G764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM753:AM764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C778","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A23taxremlife,A23taxvalue-SUM($F766:F766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(H$3>A23taxremlife,A23taxvalue-SUM($F766:G766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(I$3>A23taxremlife,A23taxvalue-SUM($F766:H766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(J$3>A23taxremlife,A23taxvalue-SUM($F766:I766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(K$3>A23taxremlife,A23taxvalue-SUM($F766:J766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(L$3>A23taxremlife,A23taxvalue-SUM($F766:K766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(M$3>A23taxremlife,A23taxvalue-SUM($F766:L766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(N$3>A23taxremlife,A23taxvalue-SUM($F766:M766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(O$3>A23taxremlife,A23taxvalue-SUM($F766:N766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(P$3>A23taxremlife,A23taxvalue-SUM($F766:O766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Q$3>A23taxremlife,A23taxvalue-SUM($F766:P766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(R$3>A23taxremlife,A23taxvalue-SUM($F766:Q766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(S$3>A23taxremlife,A23taxvalue-SUM($F766:R766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(T$3>A23taxremlife,A23taxvalue-SUM($F766:S766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(U$3>A23taxremlife,A23taxvalue-SUM($F766:T766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(V$3>A23taxremlife,A23taxvalue-SUM($F766:U766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(W$3>A23taxremlife,A23taxvalue-SUM($F766:V766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(X$3>A23taxremlife,A23taxvalue-SUM($F766:W766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Y$3>A23taxremlife,A23taxvalue-SUM($F766:X766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Z$3>A23taxremlife,A23taxvalue-SUM($F766:Y766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AA$3>A23taxremlife,A23taxvalue-SUM($F766:Z766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AB$3>A23taxremlife,A23taxvalue-SUM($F766:AA766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AC$3>A23taxremlife,A23taxvalue-SUM($F766:AB766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AD$3>A23taxremlife,A23taxvalue-SUM($F766:AC766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AE$3>A23taxremlife,A23taxvalue-SUM($F766:AD766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AF$3>A23taxremlife,A23taxvalue-SUM($F766:AE766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AG$3>A23taxremlife,A23taxvalue-SUM($F766:AF766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AH$3>A23taxremlife,A23taxvalue-SUM($F766:AG766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AI$3>A23taxremlife,A23taxvalue-SUM($F766:AH766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AJ$3>A23taxremlife,A23taxvalue-SUM($F766:AI766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AK$3>A23taxremlife,A23taxvalue-SUM($F766:AJ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AL$3>A23taxremlife,A23taxvalue-SUM($F766:AK766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AM$3>A23taxremlife,A23taxvalue-SUM($F766:AL766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AN$3>A23taxremlife,A23taxvalue-SUM($F766:AM766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AO$3>A23taxremlife,A23taxvalue-SUM($F766:AN766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AP$3>A23taxremlife,A23taxvalue-SUM($F766:AO766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AQ$3>A23taxremlife,A23taxvalue-SUM($F766:AP766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AR$3>A23taxremlife,A23taxvalue-SUM($F766:AQ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AS$3>A23taxremlife,A23taxvalue-SUM($F766:AR766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AT$3>A23taxremlife,A23taxvalue-SUM($F766:AS766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AU$3>A23taxremlife,A23taxvalue-SUM($F766:AT766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AV$3>A23taxremlife,A23taxvalue-SUM($F766:AU766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AW$3>A23taxremlife,A23taxvalue-SUM($F766:AV766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AX$3>A23taxremlife,A23taxvalue-SUM($F766:AW766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AY$3>A23taxremlife,A23taxvalue-SUM($F766:AX766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AZ$3>A23taxremlife,A23taxvalue-SUM($F766:AY766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BA$3>A23taxremlife,A23taxvalue-SUM($F766:AZ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BB$3>A23taxremlife,A23taxvalue-SUM($F766:BA766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BC$3>A23taxremlife,A23taxvalue-SUM($F766:BB766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BD$3>A23taxremlife,A23taxvalue-SUM($F766:BC766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BE$3>A23taxremlife,A23taxvalue-SUM($F766:BD766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BF$3>A23taxremlife,A23taxvalue-SUM($F766:BE766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BG$3>A23taxremlife,A23taxvalue-SUM($F766:BF766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BH$3>A23taxremlife,A23taxvalue-SUM($F766:BG766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BI$3>A23taxremlife,A23taxvalue-SUM($F766:BH766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:G768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:H768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:I768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:J768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:K768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:L768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:M768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:N768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:O768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:P768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:Q768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:R768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:S768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:T768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:U768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:V768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:W768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:X768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:Y768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:Z768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AA768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AB768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AC768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AD768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AE768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AF768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AG768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AH768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AI768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AJ768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AK768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AL768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AM768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AN768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AO768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AP768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AQ768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AR768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AS768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AT768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AU768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AV768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AW768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AX768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AY768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AZ768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BA768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BB768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BC768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BD768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BE768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BF768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BG768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BH768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:H769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:I769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:J769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:K769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:L769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:M769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:N769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:O769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:P769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:Q769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:R769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:S769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:T769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:U769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:V769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:W769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:X769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:Y769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:Z769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AA769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AB769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AC769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AD769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AE769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AF769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AG769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AH769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AI769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AJ769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AK769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AL769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AM769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AN769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AO769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AP769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AQ769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AR769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AS769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AT769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AU769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AV769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AW769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AX769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AY769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AZ769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BA769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BB769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BC769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BD769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BE769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BF769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BG769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BH769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:I770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:J770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:K770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:L770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:M770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:N770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:O770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:P770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:Q770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:R770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:S770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:T770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:U770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:V770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:W770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:X770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:Y770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:Z770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AA770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AB770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AC770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AD770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AE770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AF770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AG770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AH770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AI770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AJ770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AK770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AL770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AM770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AN770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AO770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AP770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AQ770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AR770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AS770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AT770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AU770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AV770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AW770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AX770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AY770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AZ770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BA770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BB770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BC770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BD770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BE770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BF770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BG770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BH770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:J771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:K771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:L771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:M771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:N771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:O771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:P771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:Q771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:R771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:S771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:T771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:U771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:V771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:W771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:X771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:Y771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:Z771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AA771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AB771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AC771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AD771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AE771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AF771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AG771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AH771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AI771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AJ771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AK771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AL771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AM771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AN771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AO771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AP771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AQ771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AR771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AS771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AT771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AU771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AV771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AW771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AX771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AY771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AZ771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BA771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BB771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BC771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BD771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BE771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BF771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BG771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BH771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:K772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:L772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:M772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:N772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:O772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:P772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:Q772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:R772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:S772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:T772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:U772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:V772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:W772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:X772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:Y772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:Z772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AA772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AB772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AC772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AD772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AE772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AF772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AG772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AH772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AI772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AJ772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AK772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AL772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AM772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AN772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AO772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AP772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AQ772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AR772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AS772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AT772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AU772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AV772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AW772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AX772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AY772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AZ772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BA772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BB772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BC772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BD772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BE772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BF772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BG772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BH772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:L773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:M773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:N773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:O773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:P773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:Q773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:R773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:S773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:T773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:U773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:V773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:W773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:X773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:Y773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:Z773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AA773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AB773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AC773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AD773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AE773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AF773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AG773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AH773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AI773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AJ773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AK773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AL773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AM773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AN773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AO773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AP773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AQ773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AR773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AS773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AT773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AU773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AV773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AW773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AX773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AY773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AZ773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BA773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BB773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BC773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BD773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BE773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BF773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BG773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BH773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:M774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:N774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:O774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:P774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:Q774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:R774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:S774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:T774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:U774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:V774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:W774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:X774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:Y774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:Z774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AA774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AB774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AC774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AD774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AE774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AF774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AG774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AH774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AI774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AJ774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AK774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AL774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AM774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AN774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AO774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AP774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AQ774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AR774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AS774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AT774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AU774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AV774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AW774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AX774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AY774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AZ774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BA774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BB774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BC774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BD774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BE774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BF774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BG774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BH774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:N775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:O775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:P775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:Q775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:R775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:S775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:T775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:U775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:V775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:W775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:X775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:Y775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:Z775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AA775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AB775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AC775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AD775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AE775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AF775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AG775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AH775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AI775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AJ775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AK775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AL775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AM775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AN775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AO775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AP775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AQ775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AR775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AS775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AT775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AU775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AV775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AW775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AX775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AY775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AZ775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BA775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BB775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BC775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BD775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BE775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BF775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BG775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BH775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:O776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:P776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:Q776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:R776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:S776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:T776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:U776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:V776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:W776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:X776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:Y776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:Z776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AA776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AB776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AC776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AD776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AE776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AF776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AG776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AH776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AI776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AJ776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AK776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AL776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AM776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AN776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AO776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AP776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AQ776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AR776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AS776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AT776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AU776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AV776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AW776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AX776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AY776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AZ776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BA776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BB776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BC776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BD776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BE776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BF776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BG776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BH776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:P777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:Q777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:R777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:S777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:T777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:U777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:V777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:W777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:X777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:Y777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:Z777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AA777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AB777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AC777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AD777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AE777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AF777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AG777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AH777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AI777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AJ777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AK777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AL777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AM777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AN777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AO777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AP777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AQ777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AR777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AS777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AT777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AU777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AV777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AW777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AX777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AY777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AZ777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BA777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BB777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BC777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BD777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BE777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BF777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BG777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BH777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"SUM(G766:G777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM766:AM777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C791","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A24taxremlife,A24taxvalue-SUM($F779:F779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(H$3>A24taxremlife,A24taxvalue-SUM($F779:G779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(I$3>A24taxremlife,A24taxvalue-SUM($F779:H779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(J$3>A24taxremlife,A24taxvalue-SUM($F779:I779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(K$3>A24taxremlife,A24taxvalue-SUM($F779:J779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(L$3>A24taxremlife,A24taxvalue-SUM($F779:K779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(M$3>A24taxremlife,A24taxvalue-SUM($F779:L779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(N$3>A24taxremlife,A24taxvalue-SUM($F779:M779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(O$3>A24taxremlife,A24taxvalue-SUM($F779:N779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(P$3>A24taxremlife,A24taxvalue-SUM($F779:O779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Q$3>A24taxremlife,A24taxvalue-SUM($F779:P779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(R$3>A24taxremlife,A24taxvalue-SUM($F779:Q779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(S$3>A24taxremlife,A24taxvalue-SUM($F779:R779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(T$3>A24taxremlife,A24taxvalue-SUM($F779:S779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(U$3>A24taxremlife,A24taxvalue-SUM($F779:T779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(V$3>A24taxremlife,A24taxvalue-SUM($F779:U779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(W$3>A24taxremlife,A24taxvalue-SUM($F779:V779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(X$3>A24taxremlife,A24taxvalue-SUM($F779:W779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Y$3>A24taxremlife,A24taxvalue-SUM($F779:X779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Z$3>A24taxremlife,A24taxvalue-SUM($F779:Y779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AA$3>A24taxremlife,A24taxvalue-SUM($F779:Z779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AB$3>A24taxremlife,A24taxvalue-SUM($F779:AA779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AC$3>A24taxremlife,A24taxvalue-SUM($F779:AB779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AD$3>A24taxremlife,A24taxvalue-SUM($F779:AC779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AE$3>A24taxremlife,A24taxvalue-SUM($F779:AD779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AF$3>A24taxremlife,A24taxvalue-SUM($F779:AE779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AG$3>A24taxremlife,A24taxvalue-SUM($F779:AF779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AH$3>A24taxremlife,A24taxvalue-SUM($F779:AG779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AI$3>A24taxremlife,A24taxvalue-SUM($F779:AH779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AJ$3>A24taxremlife,A24taxvalue-SUM($F779:AI779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AK$3>A24taxremlife,A24taxvalue-SUM($F779:AJ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AL$3>A24taxremlife,A24taxvalue-SUM($F779:AK779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AM$3>A24taxremlife,A24taxvalue-SUM($F779:AL779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AN$3>A24taxremlife,A24taxvalue-SUM($F779:AM779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AO$3>A24taxremlife,A24taxvalue-SUM($F779:AN779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AP$3>A24taxremlife,A24taxvalue-SUM($F779:AO779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AQ$3>A24taxremlife,A24taxvalue-SUM($F779:AP779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AR$3>A24taxremlife,A24taxvalue-SUM($F779:AQ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AS$3>A24taxremlife,A24taxvalue-SUM($F779:AR779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AT$3>A24taxremlife,A24taxvalue-SUM($F779:AS779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AU$3>A24taxremlife,A24taxvalue-SUM($F779:AT779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AV$3>A24taxremlife,A24taxvalue-SUM($F779:AU779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AW$3>A24taxremlife,A24taxvalue-SUM($F779:AV779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AX$3>A24taxremlife,A24taxvalue-SUM($F779:AW779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AY$3>A24taxremlife,A24taxvalue-SUM($F779:AX779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AZ$3>A24taxremlife,A24taxvalue-SUM($F779:AY779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BA$3>A24taxremlife,A24taxvalue-SUM($F779:AZ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BB$3>A24taxremlife,A24taxvalue-SUM($F779:BA779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BC$3>A24taxremlife,A24taxvalue-SUM($F779:BB779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BD$3>A24taxremlife,A24taxvalue-SUM($F779:BC779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BE$3>A24taxremlife,A24taxvalue-SUM($F779:BD779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BF$3>A24taxremlife,A24taxvalue-SUM($F779:BE779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BG$3>A24taxremlife,A24taxvalue-SUM($F779:BF779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BH$3>A24taxremlife,A24taxvalue-SUM($F779:BG779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BI$3>A24taxremlife,A24taxvalue-SUM($F779:BH779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:G781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:H781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:I781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:J781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:K781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:L781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:M781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:N781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:O781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:P781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:Q781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:R781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:S781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:T781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:U781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:V781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:W781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:X781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:Y781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:Z781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AA781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AB781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AC781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AD781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AE781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AF781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AG781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AH781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AI781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AJ781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AK781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AL781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AM781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AN781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AO781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AP781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AQ781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AR781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AS781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AT781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AU781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AV781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AW781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AX781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AY781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AZ781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BA781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BB781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BC781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BD781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BE781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BF781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BG781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BH781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:H782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:I782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:J782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:K782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:L782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:M782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:N782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:O782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:P782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:Q782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:R782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:S782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:T782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:U782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:V782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:W782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:X782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:Y782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:Z782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AA782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AB782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AC782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AD782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AE782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AF782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AG782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AH782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AI782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AJ782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AK782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AL782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AM782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AN782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AO782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AP782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AQ782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AR782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AS782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AT782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AU782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AV782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AW782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AX782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AY782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AZ782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BA782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BB782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BC782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BD782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BE782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BF782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BG782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BH782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:I783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:J783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:K783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:L783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:M783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:N783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:O783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:P783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:Q783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:R783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:S783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:T783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:U783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:V783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:W783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:X783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:Y783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:Z783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AA783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AB783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AC783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AD783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AE783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AF783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AG783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AH783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AI783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AJ783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AK783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AL783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AM783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AN783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AO783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AP783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AQ783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AR783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AS783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AT783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AU783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AV783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AW783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AX783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AY783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AZ783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BA783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BB783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BC783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BD783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BE783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BF783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BG783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BH783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:J784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:K784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:L784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:M784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:N784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:O784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:P784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:Q784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:R784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:S784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:T784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:U784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:V784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:W784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:X784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:Y784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:Z784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AA784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AB784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AC784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AD784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AE784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AF784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AG784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AH784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AI784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AJ784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AK784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AL784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AM784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AN784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AO784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AP784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AQ784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AR784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AS784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AT784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AU784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AV784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AW784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AX784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AY784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AZ784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BA784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BB784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BC784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BD784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BE784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BF784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BG784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BH784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:K785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:L785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:M785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:N785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:O785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:P785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:Q785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:R785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:S785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:T785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:U785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:V785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:W785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:X785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:Y785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:Z785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AA785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AB785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AC785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AD785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AE785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AF785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AG785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AH785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AI785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AJ785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AK785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AL785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AM785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AN785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AO785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AP785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AQ785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AR785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AS785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AT785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AU785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AV785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AW785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AX785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AY785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AZ785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BA785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BB785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BC785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BD785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BE785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BF785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BG785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BH785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:L786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:M786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:N786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:O786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:P786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:Q786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:R786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:S786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:T786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:U786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:V786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:W786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:X786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:Y786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:Z786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AA786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AB786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AC786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AD786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AE786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AF786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AG786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AH786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AI786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AJ786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AK786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AL786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AM786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AN786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AO786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AP786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AQ786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AR786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AS786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AT786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AU786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AV786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AW786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AX786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AY786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AZ786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BA786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BB786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BC786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BD786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BE786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BF786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BG786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BH786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:M787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:N787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:O787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:P787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:Q787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:R787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:S787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:T787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:U787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:V787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:W787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:X787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:Y787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:Z787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AA787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AB787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AC787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AD787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AE787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AF787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AG787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AH787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AI787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AJ787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AK787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AL787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AM787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AN787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AO787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AP787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AQ787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AR787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AS787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AT787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AU787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AV787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AW787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AX787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AY787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AZ787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BA787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BB787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BC787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BD787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BE787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BF787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BG787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BH787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:N788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:O788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:P788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:Q788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:R788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:S788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:T788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:U788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:V788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:W788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:X788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:Y788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:Z788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AA788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AB788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AC788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AD788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AE788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AF788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AG788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AH788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AI788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AJ788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AK788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AL788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AM788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AN788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AO788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AP788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AQ788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AR788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AS788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AT788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AU788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AV788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AW788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AX788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AY788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AZ788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BA788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BB788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BC788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BD788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BE788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BF788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BG788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BH788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:O789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:P789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:Q789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:R789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:S789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:T789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:U789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:V789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:W789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:X789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:Y789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:Z789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AA789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AB789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AC789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AD789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AE789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AF789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AG789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AH789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AI789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AJ789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AK789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AL789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AM789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AN789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AO789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AP789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AQ789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AR789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AS789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AT789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AU789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AV789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AW789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AX789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AY789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AZ789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BA789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BB789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BC789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BD789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BE789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BF789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BG789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BH789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:P790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:Q790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:R790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:S790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:T790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:U790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:V790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:W790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:X790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:Y790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:Z790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AA790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AB790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AC790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AD790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AE790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AF790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AG790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AH790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AI790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AJ790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AK790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AL790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AM790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AN790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AO790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AP790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AQ790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AR790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AS790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AT790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AU790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AV790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AW790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AX790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AY790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AZ790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BA790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BB790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BC790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BD790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BE790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BF790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BG790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BH790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"SUM(G779:G790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM779:AM790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C804","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A25taxremlife,A25taxvalue-SUM($F792:F792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(H$3>A25taxremlife,A25taxvalue-SUM($F792:G792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(I$3>A25taxremlife,A25taxvalue-SUM($F792:H792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(J$3>A25taxremlife,A25taxvalue-SUM($F792:I792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(K$3>A25taxremlife,A25taxvalue-SUM($F792:J792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(L$3>A25taxremlife,A25taxvalue-SUM($F792:K792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(M$3>A25taxremlife,A25taxvalue-SUM($F792:L792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(N$3>A25taxremlife,A25taxvalue-SUM($F792:M792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(O$3>A25taxremlife,A25taxvalue-SUM($F792:N792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(P$3>A25taxremlife,A25taxvalue-SUM($F792:O792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Q$3>A25taxremlife,A25taxvalue-SUM($F792:P792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(R$3>A25taxremlife,A25taxvalue-SUM($F792:Q792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(S$3>A25taxremlife,A25taxvalue-SUM($F792:R792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(T$3>A25taxremlife,A25taxvalue-SUM($F792:S792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(U$3>A25taxremlife,A25taxvalue-SUM($F792:T792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(V$3>A25taxremlife,A25taxvalue-SUM($F792:U792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(W$3>A25taxremlife,A25taxvalue-SUM($F792:V792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(X$3>A25taxremlife,A25taxvalue-SUM($F792:W792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Y$3>A25taxremlife,A25taxvalue-SUM($F792:X792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Z$3>A25taxremlife,A25taxvalue-SUM($F792:Y792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AA$3>A25taxremlife,A25taxvalue-SUM($F792:Z792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AB$3>A25taxremlife,A25taxvalue-SUM($F792:AA792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AC$3>A25taxremlife,A25taxvalue-SUM($F792:AB792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AD$3>A25taxremlife,A25taxvalue-SUM($F792:AC792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AE$3>A25taxremlife,A25taxvalue-SUM($F792:AD792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AF$3>A25taxremlife,A25taxvalue-SUM($F792:AE792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AG$3>A25taxremlife,A25taxvalue-SUM($F792:AF792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AH$3>A25taxremlife,A25taxvalue-SUM($F792:AG792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AI$3>A25taxremlife,A25taxvalue-SUM($F792:AH792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AJ$3>A25taxremlife,A25taxvalue-SUM($F792:AI792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AK$3>A25taxremlife,A25taxvalue-SUM($F792:AJ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AL$3>A25taxremlife,A25taxvalue-SUM($F792:AK792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AM$3>A25taxremlife,A25taxvalue-SUM($F792:AL792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AN$3>A25taxremlife,A25taxvalue-SUM($F792:AM792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AO$3>A25taxremlife,A25taxvalue-SUM($F792:AN792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AP$3>A25taxremlife,A25taxvalue-SUM($F792:AO792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AQ$3>A25taxremlife,A25taxvalue-SUM($F792:AP792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AR$3>A25taxremlife,A25taxvalue-SUM($F792:AQ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AS$3>A25taxremlife,A25taxvalue-SUM($F792:AR792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AT$3>A25taxremlife,A25taxvalue-SUM($F792:AS792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AU$3>A25taxremlife,A25taxvalue-SUM($F792:AT792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AV$3>A25taxremlife,A25taxvalue-SUM($F792:AU792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AW$3>A25taxremlife,A25taxvalue-SUM($F792:AV792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AX$3>A25taxremlife,A25taxvalue-SUM($F792:AW792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AY$3>A25taxremlife,A25taxvalue-SUM($F792:AX792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AZ$3>A25taxremlife,A25taxvalue-SUM($F792:AY792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BA$3>A25taxremlife,A25taxvalue-SUM($F792:AZ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BB$3>A25taxremlife,A25taxvalue-SUM($F792:BA792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BC$3>A25taxremlife,A25taxvalue-SUM($F792:BB792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BD$3>A25taxremlife,A25taxvalue-SUM($F792:BC792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BE$3>A25taxremlife,A25taxvalue-SUM($F792:BD792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BF$3>A25taxremlife,A25taxvalue-SUM($F792:BE792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BG$3>A25taxremlife,A25taxvalue-SUM($F792:BF792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BH$3>A25taxremlife,A25taxvalue-SUM($F792:BG792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BI$3>A25taxremlife,A25taxvalue-SUM($F792:BH792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:G794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:H794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:I794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:J794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:K794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:L794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:M794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:N794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:O794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:P794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:Q794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:R794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:S794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:T794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:U794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:V794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:W794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:X794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:Y794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:Z794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AA794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AB794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AC794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AD794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AE794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AF794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AG794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AH794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AI794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AJ794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AK794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AL794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AM794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AN794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AO794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AP794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AQ794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AR794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AS794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AT794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AU794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AV794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AW794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AX794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AY794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AZ794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BA794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BB794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BC794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BD794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BE794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BF794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BG794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BH794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:H795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:I795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:J795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:K795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:L795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:M795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:N795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:O795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:P795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:Q795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:R795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:S795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:T795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:U795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:V795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:W795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:X795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:Y795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:Z795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AA795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AB795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AC795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AD795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AE795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AF795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AG795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AH795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AI795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AJ795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AK795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AL795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AM795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AN795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AO795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AP795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AQ795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AR795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AS795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AT795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AU795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AV795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AW795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AX795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AY795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AZ795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BA795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BB795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BC795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BD795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BE795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BF795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BG795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BH795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:I796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:J796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:K796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:L796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:M796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:N796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:O796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:P796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:Q796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:R796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:S796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:T796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:U796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:V796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:W796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:X796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:Y796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:Z796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AA796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AB796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AC796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AD796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AE796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AF796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AG796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AH796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AI796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AJ796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AK796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AL796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AM796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AN796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AO796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AP796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AQ796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AR796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AS796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AT796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AU796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AV796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AW796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AX796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AY796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AZ796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BA796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BB796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BC796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BD796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BE796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BF796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BG796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BH796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:J797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:K797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:L797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:M797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:N797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:O797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:P797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:Q797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:R797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:S797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:T797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:U797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:V797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:W797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:X797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:Y797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:Z797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AA797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AB797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AC797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AD797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AE797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AF797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AG797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AH797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AI797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AJ797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AK797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AL797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AM797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AN797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AO797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AP797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AQ797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AR797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AS797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AT797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AU797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AV797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AW797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AX797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AY797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AZ797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BA797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BB797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BC797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BD797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BE797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BF797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BG797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BH797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:K798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:L798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:M798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:N798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:O798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:P798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:Q798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:R798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:S798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:T798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:U798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:V798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:W798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:X798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:Y798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:Z798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AA798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AB798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AC798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AD798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AE798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AF798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AG798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AH798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AI798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AJ798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AK798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AL798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AM798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AN798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AO798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AP798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AQ798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AR798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AS798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AT798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AU798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AV798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AW798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AX798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AY798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AZ798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BA798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BB798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BC798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BD798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BE798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BF798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BG798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BH798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:L799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:M799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:N799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:O799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:P799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:Q799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:R799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:S799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:T799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:U799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:V799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:W799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:X799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:Y799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:Z799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AA799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AB799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AC799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AD799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AE799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AF799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AG799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AH799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AI799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AJ799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AK799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AL799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AM799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AN799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AO799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AP799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AQ799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AR799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AS799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AT799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AU799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AV799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AW799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AX799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AY799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AZ799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BA799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BB799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BC799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BD799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BE799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BF799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BG799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BH799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:M800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:N800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:O800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:P800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:Q800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:R800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:S800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:T800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:U800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:V800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:W800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:X800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:Y800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:Z800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AA800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AB800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AC800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AD800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AE800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AF800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AG800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AH800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AI800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AJ800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AK800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AL800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AM800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AN800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AO800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AP800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AQ800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AR800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AS800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AT800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AU800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AV800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AW800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AX800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AY800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AZ800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BA800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BB800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BC800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BD800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BE800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BF800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BG800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BH800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:N801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:O801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:P801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:Q801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:R801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:S801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:T801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:U801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:V801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:W801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:X801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:Y801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:Z801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AA801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AB801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AC801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AD801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AE801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AF801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AG801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AH801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AI801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AJ801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AK801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AL801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AM801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AN801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AO801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AP801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AQ801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AR801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AS801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AT801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AU801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AV801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AW801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AX801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AY801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AZ801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BA801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BB801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BC801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BD801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BE801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BF801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BG801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BH801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:O802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:P802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:Q802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:R802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:S802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:T802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:U802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:V802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:W802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:X802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:Y802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:Z802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AA802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AB802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AC802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AD802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AE802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AF802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AG802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AH802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AI802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AJ802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AK802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AL802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AM802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AN802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AO802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AP802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AQ802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AR802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AS802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AT802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AU802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AV802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AW802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AX802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AY802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AZ802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BA802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BB802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BC802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BD802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BE802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BF802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BG802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BH802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:P803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:Q803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:R803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:S803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:T803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:U803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:V803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:W803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:X803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:Y803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:Z803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AA803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AB803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AC803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AD803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AE803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AF803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AG803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AH803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AI803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AJ803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AK803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AL803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AM803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AN803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AO803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AP803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AQ803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AR803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AS803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AT803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AU803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AV803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AW803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AX803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AY803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AZ803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BA803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BB803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BC803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BD803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BE803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BF803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BG803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BH803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"SUM(G792:G803)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM792:AM803)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C817","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A26taxremlife,A26taxvalue-SUM($F805:F805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(H$3>A26taxremlife,A26taxvalue-SUM($F805:G805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(I$3>A26taxremlife,A26taxvalue-SUM($F805:H805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(J$3>A26taxremlife,A26taxvalue-SUM($F805:I805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(K$3>A26taxremlife,A26taxvalue-SUM($F805:J805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(L$3>A26taxremlife,A26taxvalue-SUM($F805:K805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(M$3>A26taxremlife,A26taxvalue-SUM($F805:L805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(N$3>A26taxremlife,A26taxvalue-SUM($F805:M805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(O$3>A26taxremlife,A26taxvalue-SUM($F805:N805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(P$3>A26taxremlife,A26taxvalue-SUM($F805:O805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Q$3>A26taxremlife,A26taxvalue-SUM($F805:P805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(R$3>A26taxremlife,A26taxvalue-SUM($F805:Q805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(S$3>A26taxremlife,A26taxvalue-SUM($F805:R805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(T$3>A26taxremlife,A26taxvalue-SUM($F805:S805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(U$3>A26taxremlife,A26taxvalue-SUM($F805:T805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(V$3>A26taxremlife,A26taxvalue-SUM($F805:U805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(W$3>A26taxremlife,A26taxvalue-SUM($F805:V805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(X$3>A26taxremlife,A26taxvalue-SUM($F805:W805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Y$3>A26taxremlife,A26taxvalue-SUM($F805:X805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Z$3>A26taxremlife,A26taxvalue-SUM($F805:Y805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AA$3>A26taxremlife,A26taxvalue-SUM($F805:Z805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AB$3>A26taxremlife,A26taxvalue-SUM($F805:AA805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AC$3>A26taxremlife,A26taxvalue-SUM($F805:AB805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AD$3>A26taxremlife,A26taxvalue-SUM($F805:AC805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AE$3>A26taxremlife,A26taxvalue-SUM($F805:AD805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AF$3>A26taxremlife,A26taxvalue-SUM($F805:AE805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AG$3>A26taxremlife,A26taxvalue-SUM($F805:AF805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AH$3>A26taxremlife,A26taxvalue-SUM($F805:AG805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AI$3>A26taxremlife,A26taxvalue-SUM($F805:AH805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AJ$3>A26taxremlife,A26taxvalue-SUM($F805:AI805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AK$3>A26taxremlife,A26taxvalue-SUM($F805:AJ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AL$3>A26taxremlife,A26taxvalue-SUM($F805:AK805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AM$3>A26taxremlife,A26taxvalue-SUM($F805:AL805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AN$3>A26taxremlife,A26taxvalue-SUM($F805:AM805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AO$3>A26taxremlife,A26taxvalue-SUM($F805:AN805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AP$3>A26taxremlife,A26taxvalue-SUM($F805:AO805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AQ$3>A26taxremlife,A26taxvalue-SUM($F805:AP805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AR$3>A26taxremlife,A26taxvalue-SUM($F805:AQ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AS$3>A26taxremlife,A26taxvalue-SUM($F805:AR805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AT$3>A26taxremlife,A26taxvalue-SUM($F805:AS805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AU$3>A26taxremlife,A26taxvalue-SUM($F805:AT805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AV$3>A26taxremlife,A26taxvalue-SUM($F805:AU805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AW$3>A26taxremlife,A26taxvalue-SUM($F805:AV805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AX$3>A26taxremlife,A26taxvalue-SUM($F805:AW805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AY$3>A26taxremlife,A26taxvalue-SUM($F805:AX805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AZ$3>A26taxremlife,A26taxvalue-SUM($F805:AY805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BA$3>A26taxremlife,A26taxvalue-SUM($F805:AZ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BB$3>A26taxremlife,A26taxvalue-SUM($F805:BA805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BC$3>A26taxremlife,A26taxvalue-SUM($F805:BB805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BD$3>A26taxremlife,A26taxvalue-SUM($F805:BC805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BE$3>A26taxremlife,A26taxvalue-SUM($F805:BD805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BF$3>A26taxremlife,A26taxvalue-SUM($F805:BE805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BG$3>A26taxremlife,A26taxvalue-SUM($F805:BF805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BH$3>A26taxremlife,A26taxvalue-SUM($F805:BG805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BI$3>A26taxremlife,A26taxvalue-SUM($F805:BH805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:G807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:H807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:I807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:J807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:K807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:L807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:M807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:N807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:O807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:P807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:Q807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:R807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:S807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:T807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:U807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:V807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:W807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:X807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:Y807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:Z807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AA807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AB807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AC807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AD807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AE807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AF807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AG807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AH807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AI807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AJ807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AK807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AL807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AM807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AN807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AO807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AP807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AQ807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AR807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AS807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AT807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AU807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AV807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AW807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AX807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AY807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AZ807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BA807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BB807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BC807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BD807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BE807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BF807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BG807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BH807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:H808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:I808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:J808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:K808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:L808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:M808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:N808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:O808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:P808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:Q808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:R808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:S808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:T808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:U808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:V808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:W808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:X808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:Y808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:Z808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AA808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AB808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AC808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AD808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AE808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AF808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AG808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AH808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AI808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AJ808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AK808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AL808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AM808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AN808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AO808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AP808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AQ808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AR808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AS808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AT808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AU808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AV808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AW808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AX808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AY808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AZ808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BA808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BB808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BC808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BD808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BE808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BF808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BG808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BH808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:I809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:J809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:K809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:L809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:M809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:N809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:O809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:P809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:Q809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:R809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:S809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:T809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:U809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:V809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:W809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:X809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:Y809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:Z809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AA809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AB809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AC809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AD809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AE809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AF809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AG809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AH809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AI809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AJ809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AK809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AL809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AM809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AN809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AO809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AP809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AQ809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AR809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AS809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AT809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AU809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AV809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AW809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AX809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AY809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AZ809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BA809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BB809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BC809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BD809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BE809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BF809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BG809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BH809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:J810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:K810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:L810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:M810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:N810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:O810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:P810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:Q810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:R810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:S810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:T810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:U810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:V810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:W810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:X810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:Y810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:Z810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AA810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AB810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AC810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AD810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AE810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AF810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AG810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AH810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AI810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AJ810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AK810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AL810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AM810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AN810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AO810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AP810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AQ810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AR810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AS810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AT810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AU810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AV810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AW810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AX810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AY810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AZ810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BA810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BB810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BC810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BD810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BE810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BF810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BG810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BH810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:K811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:L811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:M811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:N811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:O811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:P811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:Q811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:R811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:S811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:T811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:U811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:V811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:W811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:X811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:Y811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:Z811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AA811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AB811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AC811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AD811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AE811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AF811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AG811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AH811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AI811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AJ811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AK811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AL811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AM811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AN811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AO811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AP811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AQ811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AR811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AS811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AT811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AU811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AV811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AW811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AX811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AY811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AZ811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BA811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BB811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BC811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BD811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BE811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BF811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BG811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BH811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:L812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:M812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:N812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:O812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:P812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:Q812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:R812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:S812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:T812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:U812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:V812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:W812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:X812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:Y812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:Z812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AA812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AB812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AC812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AD812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AE812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AF812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AG812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AH812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AI812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AJ812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AK812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AL812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AM812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AN812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AO812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AP812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AQ812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AR812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AS812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AT812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AU812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AV812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AW812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AX812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AY812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AZ812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BA812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BB812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BC812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BD812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BE812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BF812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BG812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BH812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:M813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:N813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:O813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:P813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:Q813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:R813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:S813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:T813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:U813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:V813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:W813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:X813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:Y813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:Z813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AA813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AB813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AC813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AD813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AE813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AF813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AG813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AH813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AI813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AJ813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AK813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AL813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AM813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AN813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AO813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AP813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AQ813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AR813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AS813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AT813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AU813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AV813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AW813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AX813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AY813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AZ813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BA813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BB813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BC813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BD813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BE813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BF813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BG813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BH813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:N814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:O814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:P814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:Q814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:R814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:S814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:T814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:U814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:V814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:W814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:X814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:Y814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:Z814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AA814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AB814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AC814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AD814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AE814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AF814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AG814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AH814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AI814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AJ814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AK814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AL814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AM814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AN814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AO814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AP814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AQ814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AR814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AS814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AT814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AU814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AV814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AW814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AX814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AY814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AZ814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BA814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BB814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BC814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BD814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BE814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BF814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BG814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BH814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:O815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:P815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:Q815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:R815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:S815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:T815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:U815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:V815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:W815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:X815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:Y815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:Z815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AA815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AB815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AC815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AD815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AE815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AF815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AG815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AH815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AI815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AJ815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AK815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AL815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AM815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AN815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AO815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AP815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AQ815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AR815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AS815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AT815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AU815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AV815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AW815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AX815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AY815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AZ815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BA815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BB815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BC815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BD815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BE815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BF815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BG815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BH815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:P816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:Q816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:R816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:S816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:T816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:U816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:V816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:W816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:X816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:Y816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:Z816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AA816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AB816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AC816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AD816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AE816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AF816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AG816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AH816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AI816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AJ816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AK816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AL816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AM816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AN816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AO816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AP816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AQ816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AR816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AS816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AT816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AU816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AV816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AW816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AX816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AY816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AZ816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BA816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BB816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BC816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BD816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BE816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BF816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BG816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BH816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"SUM(G805:G816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM805:AM816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C830","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A27taxremlife,A27taxvalue-SUM($F818:F818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(H$3>A27taxremlife,A27taxvalue-SUM($F818:G818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(I$3>A27taxremlife,A27taxvalue-SUM($F818:H818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(J$3>A27taxremlife,A27taxvalue-SUM($F818:I818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(K$3>A27taxremlife,A27taxvalue-SUM($F818:J818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(L$3>A27taxremlife,A27taxvalue-SUM($F818:K818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(M$3>A27taxremlife,A27taxvalue-SUM($F818:L818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(N$3>A27taxremlife,A27taxvalue-SUM($F818:M818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(O$3>A27taxremlife,A27taxvalue-SUM($F818:N818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(P$3>A27taxremlife,A27taxvalue-SUM($F818:O818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Q$3>A27taxremlife,A27taxvalue-SUM($F818:P818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(R$3>A27taxremlife,A27taxvalue-SUM($F818:Q818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(S$3>A27taxremlife,A27taxvalue-SUM($F818:R818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(T$3>A27taxremlife,A27taxvalue-SUM($F818:S818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(U$3>A27taxremlife,A27taxvalue-SUM($F818:T818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(V$3>A27taxremlife,A27taxvalue-SUM($F818:U818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(W$3>A27taxremlife,A27taxvalue-SUM($F818:V818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(X$3>A27taxremlife,A27taxvalue-SUM($F818:W818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Y$3>A27taxremlife,A27taxvalue-SUM($F818:X818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Z$3>A27taxremlife,A27taxvalue-SUM($F818:Y818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AA$3>A27taxremlife,A27taxvalue-SUM($F818:Z818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AB$3>A27taxremlife,A27taxvalue-SUM($F818:AA818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AC$3>A27taxremlife,A27taxvalue-SUM($F818:AB818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AD$3>A27taxremlife,A27taxvalue-SUM($F818:AC818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AE$3>A27taxremlife,A27taxvalue-SUM($F818:AD818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AF$3>A27taxremlife,A27taxvalue-SUM($F818:AE818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AG$3>A27taxremlife,A27taxvalue-SUM($F818:AF818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AH$3>A27taxremlife,A27taxvalue-SUM($F818:AG818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AI$3>A27taxremlife,A27taxvalue-SUM($F818:AH818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AJ$3>A27taxremlife,A27taxvalue-SUM($F818:AI818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AK$3>A27taxremlife,A27taxvalue-SUM($F818:AJ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AL$3>A27taxremlife,A27taxvalue-SUM($F818:AK818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AM$3>A27taxremlife,A27taxvalue-SUM($F818:AL818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AN$3>A27taxremlife,A27taxvalue-SUM($F818:AM818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AO$3>A27taxremlife,A27taxvalue-SUM($F818:AN818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AP$3>A27taxremlife,A27taxvalue-SUM($F818:AO818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AQ$3>A27taxremlife,A27taxvalue-SUM($F818:AP818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AR$3>A27taxremlife,A27taxvalue-SUM($F818:AQ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AS$3>A27taxremlife,A27taxvalue-SUM($F818:AR818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AT$3>A27taxremlife,A27taxvalue-SUM($F818:AS818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AU$3>A27taxremlife,A27taxvalue-SUM($F818:AT818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AV$3>A27taxremlife,A27taxvalue-SUM($F818:AU818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AW$3>A27taxremlife,A27taxvalue-SUM($F818:AV818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AX$3>A27taxremlife,A27taxvalue-SUM($F818:AW818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AY$3>A27taxremlife,A27taxvalue-SUM($F818:AX818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AZ$3>A27taxremlife,A27taxvalue-SUM($F818:AY818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BA$3>A27taxremlife,A27taxvalue-SUM($F818:AZ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BB$3>A27taxremlife,A27taxvalue-SUM($F818:BA818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BC$3>A27taxremlife,A27taxvalue-SUM($F818:BB818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BD$3>A27taxremlife,A27taxvalue-SUM($F818:BC818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BE$3>A27taxremlife,A27taxvalue-SUM($F818:BD818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BF$3>A27taxremlife,A27taxvalue-SUM($F818:BE818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BG$3>A27taxremlife,A27taxvalue-SUM($F818:BF818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BH$3>A27taxremlife,A27taxvalue-SUM($F818:BG818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BI$3>A27taxremlife,A27taxvalue-SUM($F818:BH818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:G820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:H820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:I820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:J820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:K820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:L820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:M820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:N820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:O820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:P820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:Q820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:R820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:S820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:T820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:U820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:V820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:W820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:X820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:Y820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:Z820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AA820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AB820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AC820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AD820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AE820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AF820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AG820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AH820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AI820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AJ820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AK820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AL820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AM820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AN820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AO820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AP820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AQ820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AR820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AS820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AT820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AU820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AV820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AW820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AX820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AY820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AZ820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BA820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BB820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BC820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BD820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BE820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BF820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BG820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BH820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:H821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:I821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:J821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:K821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:L821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:M821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:N821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:O821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:P821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:Q821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:R821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:S821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:T821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:U821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:V821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:W821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:X821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:Y821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:Z821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AA821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AB821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AC821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AD821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AE821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AF821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AG821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AH821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AI821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AJ821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AK821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AL821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AM821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AN821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AO821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AP821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AQ821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AR821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AS821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AT821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AU821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AV821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AW821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AX821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AY821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AZ821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BA821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BB821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BC821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BD821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BE821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BF821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BG821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BH821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:I822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:J822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:K822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:L822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:M822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:N822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:O822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:P822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:Q822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:R822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:S822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:T822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:U822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:V822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:W822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:X822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:Y822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:Z822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AA822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AB822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AC822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AD822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AE822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AF822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AG822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AH822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AI822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AJ822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AK822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AL822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AM822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AN822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AO822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AP822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AQ822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AR822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AS822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AT822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AU822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AV822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AW822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AX822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AY822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AZ822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BA822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BB822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BC822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BD822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BE822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BF822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BG822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BH822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:J823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:K823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:L823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:M823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:N823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:O823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:P823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:Q823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:R823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:S823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:T823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:U823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:V823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:W823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:X823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:Y823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:Z823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AA823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AB823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AC823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AD823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AE823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AF823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AG823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AH823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AI823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AJ823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AK823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AL823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AM823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AN823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AO823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AP823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AQ823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AR823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AS823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AT823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AU823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AV823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AW823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AX823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AY823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AZ823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BA823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BB823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BC823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BD823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BE823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BF823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BG823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BH823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:K824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:L824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:M824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:N824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:O824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:P824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:Q824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:R824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:S824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:T824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:U824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:V824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:W824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:X824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:Y824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:Z824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AA824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AB824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AC824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AD824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AE824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AF824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AG824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AH824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AI824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AJ824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AK824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AL824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AM824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AN824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AO824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AP824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AQ824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AR824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AS824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AT824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AU824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AV824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AW824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AX824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AY824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AZ824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BA824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BB824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BC824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BD824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BE824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BF824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BG824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BH824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:L825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:M825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:N825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:O825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:P825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:Q825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:R825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:S825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:T825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:U825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:V825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:W825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:X825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:Y825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:Z825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AA825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AB825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AC825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AD825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AE825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AF825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AG825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AH825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AI825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AJ825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AK825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AL825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AM825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AN825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AO825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AP825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AQ825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AR825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AS825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AT825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AU825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AV825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AW825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AX825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AY825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AZ825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BA825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BB825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BC825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BD825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BE825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BF825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BG825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BH825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:M826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:N826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:O826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:P826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:Q826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:R826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:S826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:T826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:U826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:V826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:W826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:X826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:Y826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:Z826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AA826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AB826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AC826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AD826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AE826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AF826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AG826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AH826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AI826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AJ826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AK826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AL826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AM826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AN826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AO826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AP826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AQ826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AR826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AS826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AT826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AU826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AV826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AW826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AX826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AY826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AZ826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BA826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BB826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BC826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BD826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BE826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BF826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BG826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BH826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:N827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:O827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:P827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:Q827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:R827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:S827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:T827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:U827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:V827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:W827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:X827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:Y827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:Z827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AA827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AB827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AC827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AD827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AE827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AF827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AG827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AH827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AI827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AJ827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AK827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AL827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AM827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AN827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AO827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AP827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AQ827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AR827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AS827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AT827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AU827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AV827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AW827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AX827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AY827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AZ827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BA827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BB827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BC827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BD827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BE827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BF827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BG827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BH827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:O828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:P828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:Q828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:R828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:S828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:T828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:U828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:V828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:W828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:X828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:Y828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:Z828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AA828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AB828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AC828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AD828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AE828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AF828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AG828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AH828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AI828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AJ828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AK828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AL828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AM828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AN828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AO828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AP828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AQ828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AR828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AS828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AT828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AU828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AV828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AW828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AX828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AY828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AZ828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BA828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BB828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BC828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BD828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BE828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BF828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BG828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BH828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:P829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:Q829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:R829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:S829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:T829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:U829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:V829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:W829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:X829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:Y829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:Z829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AA829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AB829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AC829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AD829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AE829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AF829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AG829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AH829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AI829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AJ829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AK829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AL829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AM829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AN829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AO829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AP829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AQ829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AR829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AS829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AT829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AU829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AV829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AW829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AX829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AY829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AZ829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BA829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BB829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BC829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BD829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BE829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BF829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BG829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BH829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"SUM(G818:G829)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM818:AM829)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C843","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A28taxremlife,A28taxvalue-SUM($F831:F831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(H$3>A28taxremlife,A28taxvalue-SUM($F831:G831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(I$3>A28taxremlife,A28taxvalue-SUM($F831:H831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(J$3>A28taxremlife,A28taxvalue-SUM($F831:I831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(K$3>A28taxremlife,A28taxvalue-SUM($F831:J831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(L$3>A28taxremlife,A28taxvalue-SUM($F831:K831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(M$3>A28taxremlife,A28taxvalue-SUM($F831:L831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(N$3>A28taxremlife,A28taxvalue-SUM($F831:M831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(O$3>A28taxremlife,A28taxvalue-SUM($F831:N831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(P$3>A28taxremlife,A28taxvalue-SUM($F831:O831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Q$3>A28taxremlife,A28taxvalue-SUM($F831:P831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(R$3>A28taxremlife,A28taxvalue-SUM($F831:Q831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(S$3>A28taxremlife,A28taxvalue-SUM($F831:R831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(T$3>A28taxremlife,A28taxvalue-SUM($F831:S831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(U$3>A28taxremlife,A28taxvalue-SUM($F831:T831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(V$3>A28taxremlife,A28taxvalue-SUM($F831:U831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(W$3>A28taxremlife,A28taxvalue-SUM($F831:V831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(X$3>A28taxremlife,A28taxvalue-SUM($F831:W831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Y$3>A28taxremlife,A28taxvalue-SUM($F831:X831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Z$3>A28taxremlife,A28taxvalue-SUM($F831:Y831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AA$3>A28taxremlife,A28taxvalue-SUM($F831:Z831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AB$3>A28taxremlife,A28taxvalue-SUM($F831:AA831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AC$3>A28taxremlife,A28taxvalue-SUM($F831:AB831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AD$3>A28taxremlife,A28taxvalue-SUM($F831:AC831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AE$3>A28taxremlife,A28taxvalue-SUM($F831:AD831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AF$3>A28taxremlife,A28taxvalue-SUM($F831:AE831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AG$3>A28taxremlife,A28taxvalue-SUM($F831:AF831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AH$3>A28taxremlife,A28taxvalue-SUM($F831:AG831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AI$3>A28taxremlife,A28taxvalue-SUM($F831:AH831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AJ$3>A28taxremlife,A28taxvalue-SUM($F831:AI831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AK$3>A28taxremlife,A28taxvalue-SUM($F831:AJ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AL$3>A28taxremlife,A28taxvalue-SUM($F831:AK831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AM$3>A28taxremlife,A28taxvalue-SUM($F831:AL831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AN$3>A28taxremlife,A28taxvalue-SUM($F831:AM831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AO$3>A28taxremlife,A28taxvalue-SUM($F831:AN831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AP$3>A28taxremlife,A28taxvalue-SUM($F831:AO831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AQ$3>A28taxremlife,A28taxvalue-SUM($F831:AP831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AR$3>A28taxremlife,A28taxvalue-SUM($F831:AQ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AS$3>A28taxremlife,A28taxvalue-SUM($F831:AR831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AT$3>A28taxremlife,A28taxvalue-SUM($F831:AS831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AU$3>A28taxremlife,A28taxvalue-SUM($F831:AT831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AV$3>A28taxremlife,A28taxvalue-SUM($F831:AU831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AW$3>A28taxremlife,A28taxvalue-SUM($F831:AV831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AX$3>A28taxremlife,A28taxvalue-SUM($F831:AW831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AY$3>A28taxremlife,A28taxvalue-SUM($F831:AX831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AZ$3>A28taxremlife,A28taxvalue-SUM($F831:AY831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BA$3>A28taxremlife,A28taxvalue-SUM($F831:AZ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BB$3>A28taxremlife,A28taxvalue-SUM($F831:BA831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BC$3>A28taxremlife,A28taxvalue-SUM($F831:BB831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BD$3>A28taxremlife,A28taxvalue-SUM($F831:BC831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BE$3>A28taxremlife,A28taxvalue-SUM($F831:BD831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BF$3>A28taxremlife,A28taxvalue-SUM($F831:BE831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BG$3>A28taxremlife,A28taxvalue-SUM($F831:BF831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BH$3>A28taxremlife,A28taxvalue-SUM($F831:BG831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BI$3>A28taxremlife,A28taxvalue-SUM($F831:BH831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:G833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:H833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:I833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:J833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:K833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:L833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:M833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:N833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:O833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:P833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:Q833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:R833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:S833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:T833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:U833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:V833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:W833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:X833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:Y833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:Z833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AA833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AB833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AC833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AD833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AE833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AF833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AG833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AH833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AI833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AJ833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AK833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AL833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AM833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AN833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AO833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AP833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AQ833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AR833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AS833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AT833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AU833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AV833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AW833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AX833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AY833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AZ833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BA833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BB833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BC833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BD833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BE833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BF833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BG833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BH833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:H834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:I834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:J834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:K834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:L834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:M834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:N834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:O834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:P834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:Q834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:R834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:S834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:T834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:U834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:V834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:W834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:X834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:Y834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:Z834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AA834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AB834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AC834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AD834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AE834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AF834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AG834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AH834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AI834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AJ834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AK834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AL834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AM834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AN834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AO834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AP834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AQ834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AR834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AS834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AT834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AU834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AV834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AW834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AX834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AY834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AZ834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BA834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BB834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BC834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BD834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BE834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BF834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BG834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BH834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:I835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:J835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:K835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:L835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:M835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:N835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:O835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:P835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:Q835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:R835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:S835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:T835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:U835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:V835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:W835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:X835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:Y835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:Z835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AA835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AB835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AC835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AD835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AE835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AF835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AG835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AH835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AI835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AJ835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AK835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AL835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AM835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AN835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AO835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AP835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AQ835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AR835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AS835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AT835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AU835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AV835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AW835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AX835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AY835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AZ835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BA835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BB835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BC835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BD835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BE835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BF835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BG835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BH835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:J836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:K836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:L836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:M836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:N836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:O836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:P836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:Q836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:R836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:S836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:T836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:U836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:V836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:W836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:X836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:Y836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:Z836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AA836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AB836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AC836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AD836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AE836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AF836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AG836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AH836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AI836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AJ836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AK836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AL836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AM836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AN836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AO836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AP836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AQ836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AR836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AS836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AT836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AU836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AV836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AW836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AX836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AY836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AZ836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BA836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BB836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BC836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BD836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BE836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BF836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BG836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BH836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:K837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:L837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:M837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:N837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:O837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:P837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:Q837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:R837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:S837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:T837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:U837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:V837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:W837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:X837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:Y837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:Z837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AA837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AB837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AC837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AD837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AE837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AF837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AG837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AH837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AI837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AJ837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AK837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AL837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AM837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AN837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AO837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AP837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AQ837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AR837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AS837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AT837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AU837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AV837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AW837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AX837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AY837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AZ837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BA837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BB837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BC837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BD837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BE837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BF837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BG837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BH837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:L838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:M838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:N838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:O838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:P838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:Q838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:R838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:S838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:T838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:U838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:V838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:W838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:X838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:Y838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:Z838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AA838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AB838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AC838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AD838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AE838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AF838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AG838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AH838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AI838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AJ838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AK838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AL838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AM838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AN838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AO838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AP838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AQ838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AR838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AS838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AT838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AU838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AV838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AW838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AX838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AY838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AZ838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BA838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BB838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BC838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BD838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BE838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BF838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BG838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BH838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:M839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:N839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:O839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:P839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:Q839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:R839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:S839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:T839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:U839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:V839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:W839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:X839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:Y839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:Z839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AA839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AB839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AC839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AD839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AE839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AF839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AG839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AH839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AI839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AJ839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AK839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AL839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AM839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AN839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AO839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AP839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AQ839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AR839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AS839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AT839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AU839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AV839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AW839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AX839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AY839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AZ839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BA839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BB839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BC839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BD839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BE839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BF839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BG839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BH839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:N840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:O840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:P840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:Q840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:R840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:S840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:T840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:U840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:V840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:W840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:X840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:Y840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:Z840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AA840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AB840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AC840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AD840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AE840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AF840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AG840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AH840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AI840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AJ840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AK840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AL840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AM840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AN840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AO840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AP840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AQ840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AR840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AS840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AT840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AU840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AV840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AW840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AX840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AY840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AZ840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BA840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BB840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BC840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BD840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BE840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BF840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BG840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BH840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:O841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:P841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:Q841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:R841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:S841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:T841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:U841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:V841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:W841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:X841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:Y841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:Z841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AA841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AB841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AC841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AD841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AE841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AF841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AG841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AH841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AI841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AJ841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AK841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AL841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AM841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AN841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AO841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AP841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AQ841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AR841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AS841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AT841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AU841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AV841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AW841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AX841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AY841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AZ841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BA841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BB841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BC841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BD841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BE841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BF841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BG841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BH841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:P842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:Q842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:R842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:S842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:T842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:U842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:V842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:W842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:X842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:Y842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:Z842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AA842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AB842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AC842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AD842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AE842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AF842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AG842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AH842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AI842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AJ842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AK842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AL842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AM842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AN842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AO842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AP842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AQ842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AR842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AS842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AT842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AU842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AV842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AW842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AX842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AY842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AZ842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BA842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BB842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BC842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BD842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BE842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BF842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BG842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BH842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"SUM(G831:G842)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM831:AM842)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C856","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A29taxremlife,A29taxvalue-SUM($F844:F844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(H$3>A29taxremlife,A29taxvalue-SUM($F844:G844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(I$3>A29taxremlife,A29taxvalue-SUM($F844:H844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(J$3>A29taxremlife,A29taxvalue-SUM($F844:I844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(K$3>A29taxremlife,A29taxvalue-SUM($F844:J844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(L$3>A29taxremlife,A29taxvalue-SUM($F844:K844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(M$3>A29taxremlife,A29taxvalue-SUM($F844:L844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(N$3>A29taxremlife,A29taxvalue-SUM($F844:M844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(O$3>A29taxremlife,A29taxvalue-SUM($F844:N844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(P$3>A29taxremlife,A29taxvalue-SUM($F844:O844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Q$3>A29taxremlife,A29taxvalue-SUM($F844:P844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(R$3>A29taxremlife,A29taxvalue-SUM($F844:Q844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(S$3>A29taxremlife,A29taxvalue-SUM($F844:R844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(T$3>A29taxremlife,A29taxvalue-SUM($F844:S844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(U$3>A29taxremlife,A29taxvalue-SUM($F844:T844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(V$3>A29taxremlife,A29taxvalue-SUM($F844:U844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(W$3>A29taxremlife,A29taxvalue-SUM($F844:V844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(X$3>A29taxremlife,A29taxvalue-SUM($F844:W844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Y$3>A29taxremlife,A29taxvalue-SUM($F844:X844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Z$3>A29taxremlife,A29taxvalue-SUM($F844:Y844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AA$3>A29taxremlife,A29taxvalue-SUM($F844:Z844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AB$3>A29taxremlife,A29taxvalue-SUM($F844:AA844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AC$3>A29taxremlife,A29taxvalue-SUM($F844:AB844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AD$3>A29taxremlife,A29taxvalue-SUM($F844:AC844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AE$3>A29taxremlife,A29taxvalue-SUM($F844:AD844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AF$3>A29taxremlife,A29taxvalue-SUM($F844:AE844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AG$3>A29taxremlife,A29taxvalue-SUM($F844:AF844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AH$3>A29taxremlife,A29taxvalue-SUM($F844:AG844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AI$3>A29taxremlife,A29taxvalue-SUM($F844:AH844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AJ$3>A29taxremlife,A29taxvalue-SUM($F844:AI844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AK$3>A29taxremlife,A29taxvalue-SUM($F844:AJ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AL$3>A29taxremlife,A29taxvalue-SUM($F844:AK844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AM$3>A29taxremlife,A29taxvalue-SUM($F844:AL844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AN$3>A29taxremlife,A29taxvalue-SUM($F844:AM844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AO$3>A29taxremlife,A29taxvalue-SUM($F844:AN844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AP$3>A29taxremlife,A29taxvalue-SUM($F844:AO844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AQ$3>A29taxremlife,A29taxvalue-SUM($F844:AP844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AR$3>A29taxremlife,A29taxvalue-SUM($F844:AQ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AS$3>A29taxremlife,A29taxvalue-SUM($F844:AR844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AT$3>A29taxremlife,A29taxvalue-SUM($F844:AS844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AU$3>A29taxremlife,A29taxvalue-SUM($F844:AT844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AV$3>A29taxremlife,A29taxvalue-SUM($F844:AU844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AW$3>A29taxremlife,A29taxvalue-SUM($F844:AV844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AX$3>A29taxremlife,A29taxvalue-SUM($F844:AW844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AY$3>A29taxremlife,A29taxvalue-SUM($F844:AX844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AZ$3>A29taxremlife,A29taxvalue-SUM($F844:AY844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BA$3>A29taxremlife,A29taxvalue-SUM($F844:AZ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BB$3>A29taxremlife,A29taxvalue-SUM($F844:BA844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BC$3>A29taxremlife,A29taxvalue-SUM($F844:BB844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BD$3>A29taxremlife,A29taxvalue-SUM($F844:BC844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BE$3>A29taxremlife,A29taxvalue-SUM($F844:BD844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BF$3>A29taxremlife,A29taxvalue-SUM($F844:BE844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BG$3>A29taxremlife,A29taxvalue-SUM($F844:BF844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BH$3>A29taxremlife,A29taxvalue-SUM($F844:BG844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BI$3>A29taxremlife,A29taxvalue-SUM($F844:BH844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:G846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:H846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:I846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:J846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:K846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:L846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:M846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:N846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:O846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:P846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:Q846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:R846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:S846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:T846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:U846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:V846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:W846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:X846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:Y846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:Z846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AA846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AB846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AC846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AD846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AE846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AF846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AG846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AH846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AI846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AJ846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AK846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AL846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AM846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AN846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AO846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AP846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AQ846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AR846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AS846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AT846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AU846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AV846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AW846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AX846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AY846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AZ846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BA846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BB846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BC846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BD846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BE846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BF846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BG846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BH846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:H847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:I847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:J847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:K847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:L847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:M847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:N847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:O847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:P847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:Q847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:R847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:S847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:T847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:U847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:V847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:W847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:X847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:Y847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:Z847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AA847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AB847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AC847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AD847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AE847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AF847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AG847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AH847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AI847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AJ847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AK847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AL847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AM847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AN847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AO847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AP847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AQ847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AR847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AS847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AT847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AU847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AV847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AW847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AX847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AY847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AZ847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BA847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BB847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BC847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BD847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BE847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BF847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BG847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BH847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:I848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:J848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:K848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:L848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:M848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:N848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:O848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:P848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:Q848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:R848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:S848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:T848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:U848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:V848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:W848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:X848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:Y848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:Z848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AA848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AB848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AC848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AD848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AE848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AF848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AG848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AH848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AI848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AJ848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AK848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AL848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AM848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AN848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AO848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AP848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AQ848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AR848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AS848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AT848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AU848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AV848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AW848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AX848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AY848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AZ848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BA848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BB848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BC848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BD848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BE848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BF848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BG848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BH848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:J849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:K849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:L849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:M849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:N849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:O849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:P849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:Q849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:R849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:S849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:T849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:U849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:V849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:W849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:X849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:Y849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:Z849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AA849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AB849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AC849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AD849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AE849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AF849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AG849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AH849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AI849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AJ849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AK849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AL849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AM849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AN849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AO849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AP849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AQ849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AR849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AS849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AT849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AU849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AV849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AW849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AX849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AY849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AZ849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BA849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BB849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BC849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BD849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BE849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BF849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BG849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BH849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:K850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:L850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:M850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:N850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:O850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:P850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:Q850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:R850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:S850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:T850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:U850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:V850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:W850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:X850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:Y850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:Z850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AA850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AB850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AC850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AD850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AE850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AF850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AG850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AH850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AI850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AJ850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AK850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AL850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AM850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AN850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AO850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AP850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AQ850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AR850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AS850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AT850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AU850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AV850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AW850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AX850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AY850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AZ850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BA850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BB850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BC850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BD850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BE850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BF850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BG850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BH850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:L851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:M851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:N851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:O851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:P851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:Q851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:R851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:S851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:T851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:U851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:V851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:W851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:X851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:Y851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:Z851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AA851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AB851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AC851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AD851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AE851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AF851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AG851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AH851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AI851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AJ851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AK851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AL851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AM851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AN851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AO851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AP851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AQ851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AR851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AS851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AT851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AU851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AV851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AW851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AX851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AY851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AZ851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BA851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BB851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BC851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BD851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BE851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BF851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BG851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BH851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:M852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:N852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:O852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:P852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:Q852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:R852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:S852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:T852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:U852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:V852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:W852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:X852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:Y852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:Z852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AA852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AB852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AC852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AD852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AE852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AF852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AG852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AH852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AI852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AJ852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AK852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AL852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AM852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AN852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AO852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AP852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AQ852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AR852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AS852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AT852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AU852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AV852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AW852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AX852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AY852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AZ852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BA852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BB852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BC852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BD852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BE852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BF852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BG852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BH852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:N853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:O853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:P853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:Q853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:R853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:S853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:T853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:U853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:V853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:W853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:X853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:Y853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:Z853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AA853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AB853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AC853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AD853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AE853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AF853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AG853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AH853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AI853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AJ853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AK853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AL853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AM853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AN853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AO853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AP853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AQ853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AR853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AS853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AT853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AU853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AV853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AW853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AX853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AY853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AZ853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BA853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BB853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BC853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BD853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BE853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BF853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BG853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BH853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:O854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:P854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:Q854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:R854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:S854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:T854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:U854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:V854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:W854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:X854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:Y854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:Z854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AA854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AB854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AC854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AD854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AE854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AF854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AG854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AH854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AI854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AJ854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AK854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AL854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AM854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AN854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AO854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AP854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AQ854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AR854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AS854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AT854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AU854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AV854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AW854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AX854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AY854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AZ854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BA854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BB854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BC854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BD854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BE854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BF854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BG854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BH854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:P855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:Q855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:R855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:S855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:T855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:U855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:V855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:W855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:X855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:Y855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:Z855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AA855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AB855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AC855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AD855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AE855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AF855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AG855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AH855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AI855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AJ855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AK855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AL855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AM855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AN855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AO855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AP855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AQ855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AR855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AS855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AT855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AU855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AV855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AW855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AX855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AY855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AZ855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BA855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BB855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BC855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BD855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BE855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BF855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BG855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BH855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"SUM(G844:G855)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM844:AM855)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C869","v":"Equity raising costs"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A30taxremlife,A30taxvalue-SUM($F857:F857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(H$3>A30taxremlife,A30taxvalue-SUM($F857:G857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(I$3>A30taxremlife,A30taxvalue-SUM($F857:H857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(J$3>A30taxremlife,A30taxvalue-SUM($F857:I857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(K$3>A30taxremlife,A30taxvalue-SUM($F857:J857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(L$3>A30taxremlife,A30taxvalue-SUM($F857:K857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(M$3>A30taxremlife,A30taxvalue-SUM($F857:L857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(N$3>A30taxremlife,A30taxvalue-SUM($F857:M857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(O$3>A30taxremlife,A30taxvalue-SUM($F857:N857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(P$3>A30taxremlife,A30taxvalue-SUM($F857:O857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A30taxremlife,A30taxvalue-SUM($F857:P857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(R$3>A30taxremlife,A30taxvalue-SUM($F857:Q857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(S$3>A30taxremlife,A30taxvalue-SUM($F857:R857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(T$3>A30taxremlife,A30taxvalue-SUM($F857:S857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(U$3>A30taxremlife,A30taxvalue-SUM($F857:T857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(V$3>A30taxremlife,A30taxvalue-SUM($F857:U857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(W$3>A30taxremlife,A30taxvalue-SUM($F857:V857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(X$3>A30taxremlife,A30taxvalue-SUM($F857:W857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A30taxremlife,A30taxvalue-SUM($F857:X857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A30taxremlife,A30taxvalue-SUM($F857:Y857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A30taxremlife,A30taxvalue-SUM($F857:Z857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A30taxremlife,A30taxvalue-SUM($F857:AA857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A30taxremlife,A30taxvalue-SUM($F857:AB857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A30taxremlife,A30taxvalue-SUM($F857:AC857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A30taxremlife,A30taxvalue-SUM($F857:AD857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A30taxremlife,A30taxvalue-SUM($F857:AE857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A30taxremlife,A30taxvalue-SUM($F857:AF857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A30taxremlife,A30taxvalue-SUM($F857:AG857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A30taxremlife,A30taxvalue-SUM($F857:AH857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A30taxremlife,A30taxvalue-SUM($F857:AI857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A30taxremlife,A30taxvalue-SUM($F857:AJ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A30taxremlife,A30taxvalue-SUM($F857:AK857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A30taxremlife,A30taxvalue-SUM($F857:AL857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A30taxremlife,A30taxvalue-SUM($F857:AM857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A30taxremlife,A30taxvalue-SUM($F857:AN857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A30taxremlife,A30taxvalue-SUM($F857:AO857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A30taxremlife,A30taxvalue-SUM($F857:AP857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A30taxremlife,A30taxvalue-SUM($F857:AQ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A30taxremlife,A30taxvalue-SUM($F857:AR857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A30taxremlife,A30taxvalue-SUM($F857:AS857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A30taxremlife,A30taxvalue-SUM($F857:AT857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A30taxremlife,A30taxvalue-SUM($F857:AU857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A30taxremlife,A30taxvalue-SUM($F857:AV857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A30taxremlife,A30taxvalue-SUM($F857:AW857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A30taxremlife,A30taxvalue-SUM($F857:AX857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A30taxremlife,A30taxvalue-SUM($F857:AY857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A30taxremlife,A30taxvalue-SUM($F857:AZ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A30taxremlife,A30taxvalue-SUM($F857:BA857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A30taxremlife,A30taxvalue-SUM($F857:BB857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A30taxremlife,A30taxvalue-SUM($F857:BC857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A30taxremlife,A30taxvalue-SUM($F857:BD857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A30taxremlife,A30taxvalue-SUM($F857:BE857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A30taxremlife,A30taxvalue-SUM($F857:BF857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A30taxremlife,A30taxvalue-SUM($F857:BG857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A30taxremlife,A30taxvalue-SUM($F857:BH857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:G859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.1468403949676878},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:H859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.1468403949676878},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:I859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.1468403949676878},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:J859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.1468403949676878},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:K859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.1468403949676878},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:L859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:M859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:N859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:O859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:P859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:Q859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:R859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:S859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:T859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:U859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:V859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:W859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:X859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:Y859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:Z859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AA859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AB859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AC859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AD859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AE859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AF859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AG859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AH859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AI859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AJ859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AK859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AL859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AM859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AN859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AO859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AP859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AQ859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AR859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AS859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AT859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AU859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AV859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AW859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AX859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AY859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AZ859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BA859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BB859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BC859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BD859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BE859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BF859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BG859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BH859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:H860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:I860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:J860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:K860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:L860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:M860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:N860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:O860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:P860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:Q860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:R860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:S860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:T860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:U860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:V860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:W860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:X860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:Y860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:Z860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AA860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AB860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AC860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AD860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AE860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AF860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AG860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AH860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AI860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AJ860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AK860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AL860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AM860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AN860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AO860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AP860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AQ860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AR860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AS860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AT860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AU860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AV860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AW860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AX860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AY860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AZ860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BA860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BB860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BC860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BD860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BE860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BF860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BG860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BH860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:I861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:J861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:K861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:L861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:M861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:N861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:O861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:P861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:Q861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:R861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:S861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:T861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:U861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:V861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:W861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:X861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:Y861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:Z861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AA861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AB861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AC861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AD861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AE861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AF861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AG861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AH861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AI861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AJ861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AK861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AL861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AM861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AN861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AO861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AP861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AQ861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AR861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AS861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AT861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AU861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AV861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AW861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AX861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AY861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AZ861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BA861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BB861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BC861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BD861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BE861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BF861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BG861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BH861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:J862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:K862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:L862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:M862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:N862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:O862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:P862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:Q862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:R862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:S862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:T862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:U862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:V862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:W862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:X862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:Y862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:Z862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AA862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AB862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AC862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AD862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AE862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AF862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AG862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AH862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AI862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AJ862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AK862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AL862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AM862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AN862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AO862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AP862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AQ862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AR862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AS862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AT862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AU862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AV862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AW862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AX862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AY862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AZ862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BA862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BB862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BC862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BD862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BE862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BF862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BG862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BH862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:K863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:L863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:M863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:N863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:O863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:P863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:Q863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:R863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:S863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:T863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:U863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:V863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:W863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:X863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:Y863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:Z863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AA863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AB863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AC863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AD863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AE863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AF863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AG863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AH863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AI863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AJ863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AK863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AL863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AM863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AN863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AO863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AP863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AQ863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AR863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AS863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AT863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AU863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AV863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AW863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AX863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AY863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AZ863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BA863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BB863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BC863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BD863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BE863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BF863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BG863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BH863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:L864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:M864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:N864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:O864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:P864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:Q864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:R864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:S864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:T864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:U864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:V864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:W864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:X864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:Y864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:Z864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AA864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AB864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AC864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AD864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AE864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AF864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AG864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AH864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AI864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AJ864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AK864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AL864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AM864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AN864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AO864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AP864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AQ864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AR864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AS864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AT864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AU864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AV864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AW864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AX864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AY864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AZ864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BA864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BB864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BC864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BD864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BE864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BF864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BG864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BH864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:M865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:N865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:O865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:P865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:Q865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:R865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:S865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:T865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:U865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:V865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:W865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:X865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:Y865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:Z865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AA865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AB865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AC865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AD865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AE865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AF865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AG865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AH865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AI865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AJ865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AK865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AL865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AM865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AN865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AO865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AP865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AQ865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AR865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AS865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AT865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AU865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AV865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AW865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AX865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AY865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AZ865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BA865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BB865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BC865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BD865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BE865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BF865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BG865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BH865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:N866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:O866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:P866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:Q866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:R866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:S866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:T866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:U866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:V866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:W866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:X866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:Y866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:Z866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AA866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AB866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AC866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AD866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AE866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AF866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AG866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AH866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AI866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AJ866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AK866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AL866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AM866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AN866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AO866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AP866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AQ866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AR866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AS866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AT866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AU866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AV866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AW866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AX866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AY866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AZ866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BA866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BB866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BC866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BD866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BE866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BF866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BG866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BH866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:O867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:P867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:Q867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:R867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:S867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:T867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:U867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:V867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:W867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:X867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:Y867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:Z867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AA867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AB867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AC867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AD867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AE867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AF867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AG867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AH867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AI867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AJ867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AK867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AL867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AM867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AN867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AO867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AP867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AQ867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AR867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AS867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AT867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AU867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AV867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AW867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AX867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AY867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AZ867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BA867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BB867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BC867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BD867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BE867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BF867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BG867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BH867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:P868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:Q868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:R868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:S868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:T868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:U868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:V868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:W868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:X868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:Y868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:Z868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AA868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AB868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AC868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AD868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AE868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AF868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AG868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AH868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AI868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AJ868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AK868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AL868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AM868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AN868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AO868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AP868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AQ868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AR868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AS868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AT868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AU868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AV868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AW868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AX868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AY868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AZ868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BA868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BB868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BC868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BD868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BE868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BF868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BG868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BH868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0}]
[null,null,{"$f":"Asset30","v":"Equity raising costs"},null,null,null,{"$f":"SUM(G857:G868)","v":0},0.1468403949676878,0.1468403949676878,0.1468403949676878,0.1468403949676878,0.1468403949676878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM857:AM868)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residual Tax Value (end period)",null,null,null,{"$f":"'PTRM input'!N37","v":972.45876269192877},{"$f":"F870-G479+('PTRM input'!G173+'PTRM input'!G139)*G7","v":1028.5493087336408},{"$f":"G870-H479+('PTRM input'!H173+'PTRM input'!H139)*H7","v":1069.1596209331738},{"$f":"H870-I479+('PTRM input'!I173+'PTRM input'!I139)*I7","v":1120.7111924352002},{"$f":"I870-J479+('PTRM input'!J173+'PTRM input'!J139)*J7","v":1139.5340373799531},{"$f":"J870-K479+('PTRM input'!K173+'PTRM input'!K139)*K7","v":1158.8248669351606},{"$f":"K870-L479+('PTRM input'!L173+'PTRM input'!L139)*L7","v":1107.7005759403592},{"$f":"L870-M479+('PTRM input'!M173+'PTRM input'!M139)*M7","v":1057.9922864297005},{"$f":"M870-N479+('PTRM input'!N173+'PTRM input'!N139)*N7","v":1011.5247250467779},{"$f":"N870-O479+('PTRM input'!O173+'PTRM input'!O139)*O7","v":968.69241297652275},{"$f":"O870-P479+('PTRM input'!P173+'PTRM input'!P139)*P7","v":929.24819505100595},{"$f":"P870-Q479","v":891.96342727515912},{"$f":"Q870-R479","v":855.99734745448643},820.03358939884652,784.14521343333718,748.35784614414365,713.25663887145049,678.35718175173338,644.46101141452948,612.24088698995138,581.14814667728797,550.17619030954029,519.35156887363075,488.60263795608438,457.96686064332374,427.47351719958812,397.10583128939356,366.84527793164767,336.68044740353287,306.69323062165353,277.95386916129564,249.21450770093773,220.75939365599464,195.77336697629903,171.11002557082892,148.48915114910116,132.49234877743839,116.49554640577561,100.57197223454804,84.881737768689703,74.276844342167237,68.194403073081645,62.354279179618196,56.729315539600101,51.870291873270325,47.722342225179744,43.859565742308632,40.375741846270138,37.246435317451365,34.449377168313461,31.98011952175235,29.59507309059606,27.23469480831,24.932608381444719,22.687831555630417,20.503021048612705]
[]
[null,"Summary of Asset Roll Forward ($m Nominal)"]
[null,"RAB roll forward"]
[null,"Opening RAB",null,null,null,null,{"$f":"F474","v":966.35244508640017},{"$f":"IF(COUNT($G874:G874)>='PTRM input'!$R$7,0,G474)","v":1026.0105857635956},{"$f":"IF(COUNT($G874:H874)>='PTRM input'!$R$7,0,H474)","v":1070.8079708571283},{"$f":"IF(COUNT($G874:I874)>='PTRM input'!$R$7,0,I474)","v":1127.2149552573831},{"$f":"IF(COUNT($G874:J874)>='PTRM input'!$R$7,0,J474)","v":1152.197748118208},{"$f":"IF(COUNT($G874:K874)>='PTRM input'!$R$7,0,K474)","v":0},{"$f":"IF(COUNT($G874:L874)>='PTRM input'!$R$7,0,L474)","v":0},{"$f":"IF(COUNT($G874:M874)>='PTRM input'!$R$7,0,M474)","v":0},{"$f":"IF(COUNT($G874:N874)>='PTRM input'!$R$7,0,N474)","v":0},{"$f":"IF(COUNT($G874:O874)>='PTRM input'!$R$7,0,O474)","v":0}]
[null,"Net Capex",null,null,null,null,{"$f":"G41","v":78.292208931686162},{"$f":"IF(COUNT($G875:G875)>='PTRM input'!$R$7,0,H41)","v":68.110049288243715},{"$f":"IF(COUNT($G875:H875)>='PTRM input'!$R$7,0,I41)","v":82.611952574825651},{"$f":"IF(COUNT($G875:I875)>='PTRM input'!$R$7,0,J41)","v":55.395214034874442},{"$f":"IF(COUNT($G875:J875)>='PTRM input'!$R$7,0,K41)","v":58.892744836657094},{"$f":"IF(COUNT($G875:K875)>='PTRM input'!$R$7,0,L41)","v":0},{"$f":"IF(COUNT($G875:L875)>='PTRM input'!$R$7,0,M41)","v":0},{"$f":"IF(COUNT($G875:M875)>='PTRM input'!$R$7,0,N41)","v":0},{"$f":"IF(COUNT($G875:N875)>='PTRM input'!$R$7,0,O41)","v":0},{"$f":"IF(COUNT($G875:O875)>='PTRM input'!$R$7,0,P41)","v":0}]
[null,"Straight-line Depreciation",null,null,null,null,{"$f":"-G472","v":-42.309231076650001},{"$f":"IF(COUNT($G876:G876)>='PTRM input'!$R$7,0,-H472)","v":-48.449422319268741},{"$f":"IF(COUNT($G876:H876)>='PTRM input'!$R$7,0,-I472)","v":-52.439240349503777},{"$f":"IF(COUNT($G876:I876)>='PTRM input'!$R$7,0,-J472)","v":-58.028636910850544},{"$f":"IF(COUNT($G876:J876)>='PTRM input'!$R$7,0,-K472)","v":-61.51181881956753},{"$f":"IF(COUNT($G876:K876)>='PTRM input'!$R$7,0,-L472)","v":0},{"$f":"IF(COUNT($G876:L876)>='PTRM input'!$R$7,0,-M472)","v":0},{"$f":"IF(COUNT($G876:M876)>='PTRM input'!$R$7,0,-N472)","v":0},{"$f":"IF(COUNT($G876:N876)>='PTRM input'!$R$7,0,-O472)","v":0},{"$f":"IF(COUNT($G876:O876)>='PTRM input'!$R$7,0,-P472)","v":0}]
[null,"Inflation on Opening RAB",null,null,null,null,{"$f":"G471","v":23.675162822159081},{"$f":"IF(COUNT($G877:G877)>='PTRM input'!$R$7,0,H471)","v":25.136758124557879},{"$f":"IF(COUNT($G877:H877)>='PTRM input'!$R$7,0,I471)","v":26.234272174932659},{"$f":"IF(COUNT($G877:I877)>='PTRM input'!$R$7,0,J471)","v":27.616215736801145},{"$f":"IF(COUNT($G877:J877)>='PTRM input'!$R$7,0,K471)","v":28.228281957298389},{"$f":"IF(COUNT($G877:K877)>='PTRM input'!$R$7,0,L471)","v":0},{"$f":"IF(COUNT($G877:L877)>='PTRM input'!$R$7,0,M471)","v":0},{"$f":"IF(COUNT($G877:M877)>='PTRM input'!$R$7,0,N471)","v":0},{"$f":"IF(COUNT($G877:N877)>='PTRM input'!$R$7,0,O471)","v":0},{"$f":"IF(COUNT($G877:O877)>='PTRM input'!$R$7,0,P471)","v":0}]
[null,"Closing RAB",null,null,null,null,{"$f":"SUM(G874:G877)","v":1026.0105857635954},{"$f":"SUM(H874:H877)","v":1070.8079708571286},1127.2149552573828,1152.1977481182082,1177.806956092596,{"$f":"SUM(L874:L877)","v":0},0,0,0,0]
[]
[null,"Check",null,null,null,null,{"$f":"IF(ROUND(G878,8)=ROUND(G474,8),\"ok\",\"error\")","v":"ok"},{"$f":"IF(COUNT($G878:G878)>='PTRM input'!$R$7,\"\",IF(ROUND(H878,8)=ROUND(H474,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G878:H878)>='PTRM input'!$R$7,\"\",IF(ROUND(I878,8)=ROUND(I474,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G878:I878)>='PTRM input'!$R$7,\"\",IF(ROUND(J878,8)=ROUND(J474,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G878:J878)>='PTRM input'!$R$7,\"\",IF(ROUND(K878,8)=ROUND(K474,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G878:K878)>='PTRM input'!$R$7,\"\",IF(ROUND(L878,8)=ROUND(L474,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G878:L878)>='PTRM input'!$R$7,\"\",IF(ROUND(M878,8)=ROUND(M474,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G878:M878)>='PTRM input'!$R$7,\"\",IF(ROUND(N878,8)=ROUND(N474,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G878:N878)>='PTRM input'!$R$7,\"\",IF(ROUND(O878,8)=ROUND(O474,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G878:O878)>='PTRM input'!$R$7,\"\",IF(ROUND(P878,8)=ROUND(P474,8),\"ok\",\"error\"))","v":""}]
[]
[null,"TAB roll forward"]
[null,"Opening TAB",null,null,null,null,{"$f":"F870","v":972.45876269192877},{"$f":"IF(COUNT($G883:G883)>='PTRM input'!$R$7,0,G870)","v":1028.5493087336408},{"$f":"IF(COUNT($G883:H883)>='PTRM input'!$R$7,0,H870)","v":1069.1596209331738},{"$f":"IF(COUNT($G883:I883)>='PTRM input'!$R$7,0,I870)","v":1120.7111924352002},{"$f":"IF(COUNT($G883:J883)>='PTRM input'!$R$7,0,J870)","v":1139.5340373799531},{"$f":"IF(COUNT($G883:K883)>='PTRM input'!$R$7,0,K870)","v":0},{"$f":"IF(COUNT($G883:L883)>='PTRM input'!$R$7,0,L870)","v":0},{"$f":"IF(COUNT($G883:M883)>='PTRM input'!$R$7,0,M870)","v":0},{"$f":"IF(COUNT($G883:N883)>='PTRM input'!$R$7,0,N870)","v":0},{"$f":"IF(COUNT($G883:O883)>='PTRM input'!$R$7,0,O870)","v":0}]
[null,"Net Capex (without cap cons)",null,null,null,null,{"$f":"'PTRM input'!G173*G7","v":77.255440145362073},{"$f":"IF(COUNT($G884:G884)>='PTRM input'!$R$7,0,'PTRM input'!H173*H7)","v":67.208115697397389},{"$f":"IF(COUNT($G884:H884)>='PTRM input'!$R$7,0,'PTRM input'!I173*I7)","v":81.517980454539725},{"$f":"IF(COUNT($G884:I884)>='PTRM input'!$R$7,0,'PTRM input'!J173*J7)","v":54.661654085464747},{"$f":"IF(COUNT($G884:J884)>='PTRM input'!$R$7,0,'PTRM input'!K173*K7)","v":58.112869541008294},{"$f":"IF(COUNT($G884:K884)>='PTRM input'!$R$7,0,'PTRM input'!L173*L7)","v":0},{"$f":"IF(COUNT($G884:L884)>='PTRM input'!$R$7,0,'PTRM input'!M173*M7)","v":0},{"$f":"IF(COUNT($G884:M884)>='PTRM input'!$R$7,0,'PTRM input'!N173*N7)","v":0},{"$f":"IF(COUNT($G884:N884)>='PTRM input'!$R$7,0,'PTRM input'!O173*O7)","v":0},{"$f":"IF(COUNT($G884:O884)>='PTRM input'!$R$7,0,'PTRM input'!P173*P7)","v":0}]
[null,"Capital contributions",null,null,null,null,{"$f":"'PTRM input'!G139*G7","v":10.082593430519898},{"$f":"IF(COUNT($G885:G885)>='PTRM input'!$R$7,0,'PTRM input'!H139*H7)","v":10.452262772440527},{"$f":"IF(COUNT($G885:H885)>='PTRM input'!$R$7,0,'PTRM input'!I139*I7)","v":10.746011781812303},{"$f":"IF(COUNT($G885:I885)>='PTRM input'!$R$7,0,'PTRM input'!J139*J7)","v":10.575798254010563},{"$f":"IF(COUNT($G885:J885)>='PTRM input'!$R$7,0,'PTRM input'!K139*K7)","v":10.87738451538076},{"$f":"IF(COUNT($G885:K885)>='PTRM input'!$R$7,0,'PTRM input'!L139*L7)","v":0},{"$f":"IF(COUNT($G885:L885)>='PTRM input'!$R$7,0,'PTRM input'!M139*M7)","v":0},{"$f":"IF(COUNT($G885:M885)>='PTRM input'!$R$7,0,'PTRM input'!N139*N7)","v":0},{"$f":"IF(COUNT($G885:N885)>='PTRM input'!$R$7,0,'PTRM input'!O139*O7)","v":0},{"$f":"IF(COUNT($G885:O885)>='PTRM input'!$R$7,0,'PTRM input'!P139*P7)","v":0}]
[null,"Tax Depreciation",null,null,null,null,{"$f":"-G479","v":-31.247487534169839},{"$f":"IF(COUNT($G886:G886)>='PTRM input'!$R$7,0,-H479)","v":-37.050066270304974},{"$f":"IF(COUNT($G886:H886)>='PTRM input'!$R$7,0,-I479)","v":-40.712420734325612},{"$f":"IF(COUNT($G886:I886)>='PTRM input'!$R$7,0,-J479)","v":-46.414607394722495},{"$f":"IF(COUNT($G886:J886)>='PTRM input'!$R$7,0,-K479)","v":-49.699424501181447},{"$f":"IF(COUNT($G886:K886)>='PTRM input'!$R$7,0,-L479)","v":0},{"$f":"IF(COUNT($G886:L886)>='PTRM input'!$R$7,0,-M479)","v":0},{"$f":"IF(COUNT($G886:M886)>='PTRM input'!$R$7,0,-N479)","v":0},{"$f":"IF(COUNT($G886:N886)>='PTRM input'!$R$7,0,-O479)","v":0},{"$f":"IF(COUNT($G886:O886)>='PTRM input'!$R$7,0,-P479)","v":0}]
[null,"Closing TAB",null,null,null,null,{"$f":"SUM(G883:G886)","v":1028.5493087336411},{"$f":"SUM(H883:H886)","v":1069.1596209331738},1120.7111924352,1139.5340373799531,1158.8248669351606,0,0,0,0,0]
[]
[null,"Check",null,null,null,null,{"$f":"IF(ROUND(G887,8)=ROUND(G870,8),\"ok\",\"error\")","v":"ok"},{"$f":"IF(COUNT($G887:G887)>='PTRM input'!$R$7,\"\",IF(ROUND(H887,8)=ROUND(H870,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G887:H887)>='PTRM input'!$R$7,\"\",IF(ROUND(I887,8)=ROUND(I870,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G887:I887)>='PTRM input'!$R$7,\"\",IF(ROUND(J887,8)=ROUND(J870,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G887:J887)>='PTRM input'!$R$7,\"\",IF(ROUND(K887,8)=ROUND(K870,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G887:K887)>='PTRM input'!$R$7,\"\",IF(ROUND(L887,8)=ROUND(L870,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G887:L887)>='PTRM input'!$R$7,\"\",IF(ROUND(M887,8)=ROUND(M870,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G887:M887)>='PTRM input'!$R$7,\"\",IF(ROUND(N887,8)=ROUND(N870,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G887:N887)>='PTRM input'!$R$7,\"\",IF(ROUND(O887,8)=ROUND(O870,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G887:O887)>='PTRM input'!$R$7,\"\",IF(ROUND(P887,8)=ROUND(P870,8),\"ok\",\"error\"))","v":""}]

{"sheet":"Analysis","index":11,"n_rows":168,"n_cols":61,"rows_kept":168,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"'DMS input'!$C$16&\" - Cash Flow Analysis\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - Cash Flow Analysis - DNSP PTRM - version 3"}]
[]
[null,"Year",null,null,null,{"$f":"Assets!F4","v":"2018-19"},{"$f":"Assets!G4","v":"2019-20"},{"$f":"Assets!H4","v":"2020-21"},{"$f":"Assets!I4","v":"2021-22"},{"$f":"Assets!J4","v":"2022-23"},{"$f":"Assets!K4","v":"2023-24"},{"$f":"Assets!L4","v":"2024-25"},{"$f":"Assets!M4","v":"2025-26"},{"$f":"Assets!N4","v":"2026-27"},{"$f":"Assets!O4","v":"2027-28"},{"$f":"Assets!P4","v":"2028-29"},{"$f":"Assets!Q4","v":"2029-30"},{"$f":"Assets!R4","v":"2030-31"},{"$f":"Assets!S4","v":"2031-32"},{"$f":"Assets!T4","v":"2032-33"},{"$f":"Assets!U4","v":"2033-34"},{"$f":"Assets!V4","v":"2034-35"},{"$f":"Assets!W4","v":"2035-36"},{"$f":"Assets!X4","v":"2036-37"},{"$f":"Assets!Y4","v":"2037-38"},{"$f":"Assets!Z4","v":"2038-39"},{"$f":"Assets!AA4","v":"2039-40"},{"$f":"Assets!AB4","v":"2040-41"},{"$f":"Assets!AC4","v":"2041-42"},{"$f":"Assets!AD4","v":"2042-43"},{"$f":"Assets!AE4","v":"2043-44"},{"$f":"Assets!AF4","v":"2044-45"},{"$f":"Assets!AG4","v":"2045-46"},{"$f":"Assets!AH4","v":"2046-47"},{"$f":"Assets!AI4","v":"2047-48"},{"$f":"Assets!AJ4","v":"2048-49"},{"$f":"Assets!AK4","v":"2049-50"},{"$f":"Assets!AL4","v":"2050-51"},{"$f":"Assets!AM4","v":"2051-52"},{"$f":"Assets!AN4","v":"2052-53"},{"$f":"Assets!AO4","v":"2053-54"},{"$f":"Assets!AP4","v":"2054-55"},{"$f":"Assets!AQ4","v":"2055-56"},{"$f":"Assets!AR4","v":"2056-57"},{"$f":"Assets!AS4","v":"2057-58"},{"$f":"Assets!AT4","v":"2058-59"},{"$f":"Assets!AU4","v":"2059-60"},{"$f":"Assets!AV4","v":"2060-61"},{"$f":"Assets!AW4","v":"2061-62"},{"$f":"Assets!AX4","v":"2062-63"},{"$f":"Assets!AY4","v":"2063-64"},{"$f":"Assets!AZ4","v":"2064-65"},{"$f":"Assets!BA4","v":"2065-66"},{"$f":"Assets!BB4","v":"2066-67"},{"$f":"Assets!BC4","v":"2067-68"},{"$f":"Assets!BD4","v":"2068-69"},{"$f":"Assets!BE4","v":"2069-70"},{"$f":"Assets!BF4","v":"2070-71"},{"$f":"Assets!BG4","v":"2071-72"},{"$f":"Assets!BH4","v":"2072-73"},{"$f":"Assets!BI4","v":"2073-74"}]
[]
[null,"Inflation Assumption (CPI % increase)",null,null,null,null,{"$f":"WACC!G6","v":2.44995114800401E-2},{"$f":"G6","v":2.44995114800401E-2},{"$f":"H6","v":2.44995114800401E-2},2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,{"$f":"P6","v":2.44995114800401E-2},{"$f":"Q6","v":2.44995114800401E-2},{"$f":"R6","v":2.44995114800401E-2},2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,{"$f":"AQ6","v":2.44995114800401E-2},2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2,2.44995114800401E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F7*(1+G6)","v":1.0244995114800401},{"$f":"G7*(1+H6)","v":1.049599249022841},1.0753139178737177,1.1016585835493118,1.128648680664063,1.1563000219729245,1.1846288076356208,1.2136516347078761,1.2433855068651711,{"$f":"O7*(1+P6)","v":1.2738478443647299},{"$f":"P7*(1+Q6)","v":1.3050564942515679},{"$f":"Q7*(1+R6)","v":1.337029740814585},{"$f":"R7*(1+S6)","v":1.3697863162988271},1.403345411880192,1.4377266889090126,1.472950290429099,1.5090368529789953,1.5460075186823579,1.5838839476345448,1.6226883305926687,1.662443401976551,1.7031724531881927,1.7448993462575648,1.7876485278227165,1.8314450434523861,1.8763145523195104,1.9222833422342287,1.9693783450451861,2.017627152418163,2.0670580320012726,2.1176999439861968,2.1695825580751671,2.2227362708636247,2.2771922236487496,2.3329823206742901,2.3901392478223804,{"$f":"AP7*(1+AQ6)","v":2.4486964917632994},2.5086883595743883,2.5701499988396241,2.6331174182416208,2.6976275086581252,2.7637180647753672,2.8314278072309258,2.9007964052990847,2.9718645001319688,3.0446737285700758,3.1192667475361548,3.1956872590267245,3.2739800357158679,3.3541909471863112,3.436366986803149,3.5205562992459636,3.6068082087154676,3.6951732478311952,3.7857031872371727]
[]
[null,"Time Varying WACC"]
[null,"Time Varying Return on Debt",null,null,null,null,{"$f":"WACC!G14","v":4.49693466593451E-2},{"$f":"WACC!H14","v":4.49693466593451E-2},{"$f":"WACC!I14","v":4.49693466593451E-2},{"$f":"WACC!J14","v":4.49693466593451E-2},{"$f":"WACC!K14","v":4.49693466593451E-2},{"$f":"WACC!L14","v":4.49693466593451E-2},{"$f":"WACC!M14","v":4.49693466593451E-2},{"$f":"WACC!N14","v":4.49693466593451E-2},{"$f":"WACC!O14","v":4.49693466593451E-2},{"$f":"WACC!P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2},{"$f":"WACC!$P14","v":4.49693466593451E-2}]
[null,"Time Varying Nominal Vanilla WACC",null,null,null,null,{"$f":"WACC!G18","v":5.218160799560706E-2},{"$f":"WACC!H18","v":5.218160799560706E-2},{"$f":"WACC!I18","v":5.218160799560706E-2},{"$f":"WACC!J18","v":5.218160799560706E-2},{"$f":"WACC!K18","v":5.218160799560706E-2},{"$f":"WACC!L18","v":5.218160799560706E-2},{"$f":"WACC!M18","v":5.218160799560706E-2},{"$f":"WACC!N18","v":5.218160799560706E-2},{"$f":"WACC!O18","v":5.218160799560706E-2},{"$f":"WACC!P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2},{"$f":"WACC!$P18","v":5.218160799560706E-2}]
[null,"Cumulative Discount Factor",null,null,null,1,{"$f":"F12*(1+G11)","v":1.052181607995607},{"$f":"G12*(1+H11)","v":1.1070861362042212},1.1648556709810012,1.2256397129755916,1.2895955640219321,1.3568887342165983,1.4276933702391441,1.5021927060228901,1.5805795369424367,1.6630567187450449,1.7498376925170593,{"$f":"Q12*(1+R11)","v":1.841147037043922},1.9372210499932212,2.0383083594248057,2.1446705672104796,2.256582926028373,2.3743350516839654,2.4982316726011673,2.6285934184230508,2.7657576497630352,2.9100793312538213,3.0619319501534266,3.2217084828855573,3.3898224120156133,3.5667087962941348,3.7528253965368386,3.9486538602548822,4.1547009681010429,4.3714999453574608,4.5996118418589216,4.8396269839227557,5.0921665020427751,5.3578839383007324,5.6374669376551001,5.9316390274840138,6.2411614899876282,6.5668353322954411,6.9095033593769832,7.2700523551203231,7.6494153772227511,8.0485741718325574,8.4685617141906917,8.9104648818471954,9.3754272673703678,9.8646521378276137,10.379405548696761,10.921019620266284,11.490895985003352,12.090509414811091,12.721411637561959,13.385235352783969,14.083698456891883,14.81860848889775,15.591867308105787,16.405476015896884]
[null,"Inverse Cumulative Discount Factor",null,null,null,{"$f":"1/F12","v":1},{"$f":"1/G12","v":0.95040627245422749},0.90327208272033921,0.85847545315020402,0.81590045542193923,0.77543691053127184,0.73698010366144828,0.70043051319380722,0.66569355315772794,0.63267932845344632,0.60130240221428377,0.57148157470625005,{"$f":"1/R12","v":0.54313967319283918},0.51620335222121361,0.49060290381294025,0.4662720770680765,0.44314790671576082,0.42117055016761995,0.40028313265230386,0.38043160003037718,0.36156457890866833,0.34363324369206982,0.32659119022873523,0.31039431572168175,0.29500070459602412,0.280370520026478,0.26646590084441829,0.25325086355770138,0.24069120922968909,0.22875443497648934,0.21740964985337818,0.20662749491272792,0.19638006722656057,0.18664084767710604,0.17738463232849561,0.16858746720198914,0.16022658628594183,0.15228035262008763,0.14472820230167283,0.13755059126853419,0.13072894472140259,0.12424560905454299,0.1180838061703334,0.11222759005955407,0.1066618055350219,0.10137204901177785,9.6344631232331029E-2,9.1566541840496882E-2,8.7025415712150694E-2,8.2709500955764695E-2,7.8607628499917689E-2,7.4709183189073478E-2,7.1004076312827347E-2,6.748271949752975E-2,6.4135999892721465E-2,6.0955256588166133E-2]
[]
[null,"Annual Building Blocks ($m Nominal)"]
[]
[null,"RAB (start period)",null,"(nominal value)",null,null,{"$f":"Assets!F474","v":966.35244508640017},{"$f":"Assets!G474","v":1026.0105857635956},{"$f":"Assets!H474","v":1070.8079708571283},{"$f":"Assets!I474","v":1127.2149552573831},{"$f":"Assets!J474","v":1152.197748118208},{"$f":"Assets!K474","v":1177.806956092596},{"$f":"Assets!L474","v":1141.3128180858528},{"$f":"Assets!M474","v":1103.4531567733341},{"$f":"Assets!N474","v":1065.8125265166368},{"$f":"Assets!O474","v":1026.5785133898564},{"$f":"Assets!P474","v":985.8635643800792},{"$f":"Assets!Q474","v":944.08065137046731},{"$f":"Assets!R474","v":900.90755390663026},{"$f":"Assets!S474","v":856.03208830910546},{"$f":"Assets!T474","v":809.6032394803949},{"$f":"Assets!U474","v":773.85722074038449},{"$f":"Assets!V474","v":746.72825067050235},{"$f":"Assets!W474","v":719.28680178511001},{"$f":"Assets!X474","v":691.64720261173443},{"$f":"Assets!Y474","v":663.89492773742063},{"$f":"Assets!Z474","v":641.48984897860089},{"$f":"Assets!AA474","v":618.73693078878},{"$f":"Assets!AB474","v":594.58573030128241},{"$f":"Assets!AC474","v":568.91726791119129},{"$f":"Assets!AD474","v":541.72887033424649},{"$f":"Assets!AE474","v":513.25335101421069},{"$f":"Assets!AF474","v":487.17804977232919},{"$f":"Assets!AG474","v":467.71396355935622},{"$f":"Assets!AH474","v":458.59145356635941},{"$f":"Assets!AI474","v":451.38131679659261},{"$f":"Assets!AJ474","v":443.54263182710889},{"$f":"Assets!AK474","v":435.04892812224409},{"$f":"Assets!AL474","v":425.87281538696044},{"$f":"Assets!AM474","v":415.98595438784133},{"$f":"Assets!AN474","v":405.3590268964067},{"$f":"Assets!AO474","v":393.96170472925826},{"$f":"Assets!AP474","v":381.76261785883975},{"$f":"Assets!AQ474","v":368.68194614099622},{"$f":"Assets!AR474","v":353.57806432645856},{"$f":"Assets!AS474","v":340.05219634512395},{"$f":"Assets!AT474","v":327.83165009831157},{"$f":"Assets!AU474","v":316.24963891367469},{"$f":"Assets!AV474","v":305.13811081971329},{"$f":"Assets!AW474","v":294.82560028985921},{"$f":"Assets!AX474","v":285.01049562521712},{"$f":"Assets!AY474","v":275.63246198515589},{"$f":"Assets!AZ474","v":266.51445626063793},{"$f":"Assets!BA474","v":257.5437170713077},{"$f":"Assets!BB474","v":249.11064406832028},{"$f":"Assets!BC474","v":240.78798731843878},{"$f":"Assets!BD474","v":232.75167067239121},{"$f":"Assets!BE474","v":224.81831521988997},{"$f":"Assets!BF474","v":217.24673166402226},{"$f":"Assets!BG474","v":210.59231809765294},{"$f":"Assets!BH474","v":204.91603756536111}]
[null," - Equity",null,{"$f":"WACC!G8","v":0.4},null,null,{"$f":"$D18*G$17","v":386.54097803456011},{"$f":"$D18*H$17","v":410.40423430543825},{"$f":"$D18*I$17","v":428.32318834285138},450.88598210295322,460.87909924728319,471.12278243703844,456.52512723434114,441.38126270933367,426.32501060665476,410.6314053559426,394.3454257520317,377.63226054818693,360.36302156265214,342.41283532364218,323.84129579215801,309.54288829615382,298.69130026820096,{"$f":"$D18*X$17","v":287.71472071404401},276.65888104469377,265.55797109496825,256.59593959144036,247.49477231551202,237.83429212051297,227.56690716447653,216.6915481336986,205.3013404056843,194.87121990893169,187.08558542374249,183.43658142654377,180.55252671863707,177.41705273084358,174.01957124889765,170.34912615478419,166.39438175513655,162.14361075856269,157.58468189170333,{"$f":"$D18*AQ$17","v":152.70504714353589},147.47277845639849,141.43122573058344,136.02087853804957,131.13266003932463,126.49985556546989,122.05524432788532,117.93024011594369,114.00419825008686,110.25298479406236,106.60578250425517,103.01748682852309,99.644257627328116,96.315194927375515,93.100668268956497,89.92732608795599,{"$f":"$D18*BG$17","v":86.898692665608905},84.236927239061174,81.966415026144446]
[null," - Debt",null,{"$f":"WACC!G9","v":0.6},null,null,{"$f":"$D19*G$17","v":579.81146705184005},615.60635145815729,642.48478251427696,676.32897315442983,691.31864887092479,706.68417365555763,684.78769085151168,662.07189406400039,639.48751590998211,615.94710803391388,591.5181386280475,566.44839082228032,540.54453234397818,513.61925298546328,485.7619436882369,464.31433244423067,448.03695040230139,431.57208107106601,414.98832156704066,398.33695664245238,384.89390938716053,371.24215847326798,356.75143818076941,341.35036074671478,325.03732220054786,307.95201060852639,292.30682986339752,280.62837813561373,275.15487213981561,270.82879007795555,266.12557909626531,261.02935687334644,255.52368923217625,249.59157263270478,243.21541613784402,236.37702283755493,229.05757071530385,221.20916768459773,212.14683859587512,204.03131780707437,196.69899005898694,189.7497833482048,183.08286649182796,176.89536017391552,171.00629737513026,165.37947719109351,159.90867375638274,154.52623024278461,149.46638644099215,144.47279239106325,139.65100240343472,134.89098913193396,130.34803899841336,126.35539085859176,122.94962253921666]
[]
[null,"Revenue Building Blocks"]
[]
[null,"Nominal Vanilla WACC",null,null,null,null,{"$f":"SUM(G25:G26)","v":50.425824475094927},{"$f":"SUM(H25:H26)","v":53.538882185659119},{"$f":"SUM(I25:I26)","v":55.876481773838101},58.819888922026514,60.123531225725529,61.459860877323024,59.555538073717564,57.579960068261258,55.615811455498701,53.568517562422542,51.443946053633212,49.2636464660511,47.01080481823702,44.669130863806629,42.246398874539551,40.381114137244708,38.96548085573356,37.533541927164528,36.091263197943739,34.643104869465958,33.473971832562526,32.28668797482517,31.02643949836326,29.687017856073545,28.268283551684696,26.782385165055253,25.421734017284031,24.406066700525969,23.930039460135404,23.553802929620723,23.144767743342065,22.701552626183975,22.222728308507904,21.706816003544816,21.152285838989034,20.557555241463248,19.920987272486713,19.238416788586981,18.450271948528798,17.74447040772646,17.10678265398311,16.502414686545652,15.922597283314385,15.384473901394969,14.872305957348761,14.382945082173467,13.907152881754971,13.439045285946513,12.998993976306286,12.564704364301976,12.145356439349349,11.731381195037118,11.336283790018845,10.989045789857911,10.692848344248764]
[null,"Return on Capital"]
[null," - Return on Equity",null,{"$f":"WACC!$G$10","v":6.3E-2},null,null,{"$f":"$D25*G18","v":24.352081616177287},25.85546676124261,26.984360865599637,28.405816872486053,29.035383252578843,29.68073529353342,28.761083015763493,27.807019550688022,26.858475668219249,25.869778537424384,24.843761822377996,23.790832414535778,{"$f":"$D25*S18","v":22.702870358447086},21.572008625389458,20.402001634905954,19.501201962657692,18.817551916896662,18.126027404984772,17.429509505815709,16.730152178983001,16.165544194260743,15.592170655877258,14.983560403592318,14.336715151362021,13.651567532423012,12.93398444555811,12.276886854262697,11.786391881695776,11.556504629872258,11.374809183274136,11.177274322043145,10.963232988680552,10.731994947751405,10.482846050573603,10.215047477789449,9.927834959177309,9.6204179700427606,{"$f":"$D25*AR18","v":9.2907850427531056},8.9101672210267573,8.569315347897124,8.2613575824774514,7.9694909006246029,7.6894803926567752,7.4296051273044528,7.1822644897554717,6.9459380420259285,6.716164297768076,6.4901016701969549,6.2775882305216717,6.0678572804246578,5.8653421009442592,5.6654215435412274,5.4746176379333606,5.306926416060854,5.1638841466471002]
[null," - Return on Debt",null,null,null,null,{"$f":"G10*G19","v":26.073742858917644},{"$f":"H10*H19","v":27.683415424416513},{"$f":"I10*I19","v":28.892120908238464},30.414072049540462,31.08814797314669,31.779125583789604,30.794455057954071,29.77294051757324,28.757335787279452,27.698739024998162,26.60018423125522,25.472814051515318,24.307934459789934,23.097122238417167,21.844397239633597,20.879912174587016,20.147928938836898,19.407514522179756,18.66175369212803,17.91295269048296,17.308427638301783,16.694517318947916,16.042879094770942,15.350302704711524,14.616716019261684,13.848400719497143,13.144847163021332,12.619674818830195,12.373534830263145,12.178993746346585,11.967493421298919,11.738319637503421,11.490733360756501,11.223969952971213,10.937238361199585,10.629720282285941,10.300569302443954,9.9476317458338741,9.5401047275020403,9.1751550598293381,8.8454250715056588,8.5329237859210494,8.2331168906576089,7.9548687740905164,7.6900414675932884,7.4370070401475399,7.1909885839868952,6.9489436157495579,6.7214057457846144,6.4968470838773182,6.280014338405091,6.0659596514958904,5.8616661520854842,5.6821193737970574,5.5289641976016641]
[]
[null,"Return of Capital (regulatory depreciation)",null,null,null,null,{"$f":"Assets!G$473","v":18.63406825449092},{"$f":"Assets!H$473","v":23.312664194710862},{"$f":"Assets!I$473","v":26.204968174571118},{"$f":"Assets!J$473","v":30.412421174049399},{"$f":"Assets!K$473","v":33.283536862269145},{"$f":"Assets!L$473","v":36.494138006743427},{"$f":"Assets!M$473","v":37.859661312518789},{"$f":"Assets!N$473","v":37.640630256697335},{"$f":"Assets!O$473","v":39.234013126780368},{"$f":"Assets!P$473","v":40.714949009777243},{"$f":"Assets!Q$473","v":41.782913009611917},{"$f":"Assets!R$473","v":43.173097463836996},{"$f":"Assets!S$473","v":44.875465597524709},{"$f":"Assets!T$473","v":46.428848828710571},{"$f":"Assets!U$473","v":35.746018740010527},{"$f":"Assets!V$473","v":27.128970069882175},{"$f":"Assets!W$473","v":27.441448885392401},{"$f":"Assets!X$473","v":27.639599173375728},{"$f":"Assets!Y$473","v":27.752274874313869},{"$f":"Assets!Z$473","v":22.405078758819776},{"$f":"Assets!AA$473","v":22.752918189820953},{"$f":"Assets!AB$473","v":24.151200487497697},{"$f":"Assets!AC$473","v":25.668462390091108},{"$f":"Assets!AD$473","v":27.188397576944737},{"$f":"Assets!AE$473","v":28.475519320035808},{"$f":"Assets!AF$473","v":26.075301241881533},{"$f":"Assets!AG$473","v":19.464086212973037},{"$f":"Assets!AH$473","v":9.1225099929968678},{"$f":"Assets!AI$473","v":7.2101367697668195},{"$f":"Assets!AJ$473","v":7.838684969483749},{"$f":"Assets!AK$473","v":8.4937037048648367},{"$f":"Assets!AL$473","v":9.1761127352836986},{"$f":"Assets!AM$473","v":9.8868609991191914},{"$f":"Assets!AN$473","v":10.626927491434644},{"$f":"Assets!AO$473","v":11.397322167148488},{"$f":"Assets!AP$473","v":12.199086870418533},{"$f":"Assets!AQ$473","v":13.080671717843588},{"$f":"Assets!AR$473","v":15.103881814537679},{"$f":"Assets!AS$473","v":13.525867981334653},{"$f":"Assets!AT$473","v":12.220546246812384},{"$f":"Assets!AU$473","v":11.582011184636933},{"$f":"Assets!AV$473","v":11.111528093961393},{"$f":"Assets!AW$473","v":10.312510529854094},{"$f":"Assets!AX$473","v":9.8151046646421403},{"$f":"Assets!AY$473","v":9.3780336400611901},{"$f":"Assets!AZ$473","v":9.1180057245179835},{"$f":"Assets!BA$473","v":8.9707391893301942},{"$f":"Assets!BB$473","v":8.4330730029874275},{"$f":"Assets!BC$473","v":8.3226567498815243},{"$f":"Assets!BD$473","v":8.0363166460475846},{"$f":"Assets!BE$473","v":7.9333554525012824},{"$f":"Assets!BF$473","v":7.5715835558676776},{"$f":"Assets!BG$473","v":6.6544135663693336},{"$f":"Assets!BH$473","v":5.6762805322918473},{"$f":"Assets!BI$473","v":4.683408476627541}]
[]
[null,"Opex",null,null,null,null,{"$f":"'PTRM input'!G187*G$7","v":61.768432797741816},{"$f":"'PTRM input'!H187*H$7","v":63.643222904804375},{"$f":"'PTRM input'!I187*I$7","v":65.79444677112501},{"$f":"'PTRM input'!J187*J$7","v":67.921117338506406},{"$f":"'PTRM input'!K187*K$7","v":70.11178242898913},{"$f":"'PTRM input'!L187*L$7","v":0},{"$f":"'PTRM input'!M187*M$7","v":0},{"$f":"'PTRM input'!N187*N$7","v":0},{"$f":"'PTRM input'!O187*O$7","v":0},{"$f":"'PTRM input'!P187*P$7","v":0}]
[]
[null,"Revenue Adjustments",null,null,null,null,{"$f":"'PTRM input'!G205*Analysis!G$7","v":4.5850827757421088E-2},{"$f":"'PTRM input'!H205*Analysis!H$7","v":5.1848445458955797E-2},{"$f":"'PTRM input'!I205*Analysis!I$7","v":5.6086199116057743E-2},{"$f":"'PTRM input'!J205*Analysis!J$7","v":6.1593737202513689E-2},{"$f":"'PTRM input'!K205*Analysis!K$7","v":6.4983157835021094E-2},{"$f":"'PTRM input'!L205*Analysis!L$7","v":0},{"$f":"'PTRM input'!M205*Analysis!M$7","v":0},{"$f":"'PTRM input'!N205*Analysis!N$7","v":0},{"$f":"'PTRM input'!O205*Analysis!O$7","v":0},{"$f":"'PTRM input'!P205*Analysis!P$7","v":0}]
[]
[null,"Tax Payable",null,null,null,null,{"$f":"G59","v":7.7016196824770269},{"$f":"H59","v":7.9659979263843521},{"$f":"I59","v":8.1963247368202783},8.1103866726435925,8.2930165161343403,5.3119702254618906,5.9691017003377551,6.6988547380457062,8.2094741381450973,9.5790033958887673,{"$f":"Q59","v":10.355967196285773},{"$f":"R59","v":10.940417667423576},{"$f":"S59","v":11.158086317764196},11.3338169959732,7.186112853784584,4.0690463858282628,4.0092507114959659,4.1892198498199757,4.5747035137240548,2.8385261029903441,2.8046491822355164,3.1477940143995786,3.4952088974601367,3.8432948525456898,4.1060270854317196,3.0499763919688632,0.52250107393759704,0,0,0,0,0,0,0,0,0,0,{"$f":"AR59","v":0},0,0,0,3.1490557035153239,4.3683625702915663,4.3714186325706432,4.3808288759033216,4.3062943354139289,4.3069692674328603,4.1625416980113918,4.1658306463289279,4.1064410399686357,4.0283474549256182,3.8388094648668871,3.4683334508602637,3.0841518079547288,2.7044054527965637]
[null,"Less Value of Imputation Credits",null,{"$f":"WACC!$G$7","v":0.5},null,null,{"$f":"-G34*$D$35","v":-3.8508098412385134},{"$f":"-H34*$D$35","v":-3.9829989631921761},-4.0981623684101391,-4.0551933363217962,-4.1465082580671702,-2.6559851127309453,-2.9845508501688776,-3.3494273690228531,-4.1047370690725486,-4.7895016979443836,-5.1779835981428866,-5.470208833711788,{"$f":"-S34*$D$35","v":-5.5790431588820981},-5.6669084979865998,-3.593056426892292,-2.0345231929141314,-2.004625355747983,-2.0946099249099879,-2.2873517568620274,-1.4192630514951721,-1.4023245911177582,-1.5738970071997893,-1.7476044487300684,-1.9216474262728449,-2.0530135427158598,-1.5249881959844316,-0.26125053696879852,0,0,0,0,0,0,0,0,0,{"$f":"-AQ34*$D$35","v":0},0,0,0,0,-1.574527851757662,-2.1841812851457831,-2.1857093162853216,-2.1904144379516608,-2.1531471677069645,-2.1534846337164302,-2.0812708490056959,-2.0829153231644639,-2.0532205199843179,-2.0141737274628091,-1.9194047324334436,-1.7341667254301318,-1.5420759039773644,-1.3522027263982819]
[]
[null,"Revenue Subtotal",null,null,null,null,{"$f":"SUM(G25:G36)","v":134.72498619632358},{"$f":"SUM(H25:H36)","v":144.52961669382546},152.03014528706046,161.27021450810662,167.73034193288601,100.6099839967974,100.39975023640524,98.570017693981455,98.954561651351611,99.072968270144159,98.404842661388017,97.906952763599875,97.465313574643829,96.764888190503797,81.585474041442367,69.544607400041002,68.41155509687394,67.267751025450238,66.130889829119639,58.467446679780906,57.629214613501233,58.011785469522657,58.44250633718444,58.797062859291124,58.796816414436364,54.382674602921213,45.14707076722587,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,31.877665361467674,{"$f":"SUM(AM25:AM36)","v":32.109589307627097},32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,29.188470632264707,28.419289098314263,27.385287882322434,26.440754035361614,25.654097974398415,25.031376704801595,23.953389137939638,23.404566049352276,22.654241530333881,22.092885619313442,21.222369483338241,19.724864081818311,18.207402226127126,16.728459547274586]
[]
[null,"Additional Tax Income calculations"]
[null," - Add Customer Contributions",null,null,null,null,{"$f":"'PTRM input'!G139*Analysis!G$7","v":10.082593430519898},{"$f":"'PTRM input'!H139*Analysis!H$7","v":10.452262772440527},{"$f":"'PTRM input'!I139*Analysis!I$7","v":10.746011781812303},{"$f":"'PTRM input'!J139*Analysis!J$7","v":10.575798254010563},{"$f":"'PTRM input'!K139*Analysis!K$7","v":10.87738451538076},{"$f":"'PTRM input'!L139*Analysis!L$7","v":0},{"$f":"'PTRM input'!M139*Analysis!M$7","v":0},{"$f":"'PTRM input'!N139*Analysis!N$7","v":0},{"$f":"'PTRM input'!O139*Analysis!O$7","v":0},{"$f":"'PTRM input'!P139*Analysis!P$7","v":0}]
[null," - Deduct Non-Tax Income Revenue Adjustments",null,null,null,null,{"$f":"-'PTRM input'!G202*Analysis!G$7","v":0},{"$f":"-'PTRM input'!H202*Analysis!H$7","v":0},{"$f":"-'PTRM input'!I202*Analysis!I$7","v":0},{"$f":"-'PTRM input'!J202*Analysis!J$7","v":0},{"$f":"-'PTRM input'!K202*Analysis!K$7","v":0},{"$f":"-'PTRM input'!L202*Analysis!L$7","v":0},{"$f":"-'PTRM input'!M202*Analysis!M$7","v":0},{"$f":"-'PTRM input'!N202*Analysis!N$7","v":0},{"$f":"-'PTRM input'!O202*Analysis!O$7","v":0},{"$f":"-'PTRM input'!P202*Analysis!P$7","v":0}]
[]
[null,"Revenue For Tax Assessment Subtotal",null,null,null,null,{"$f":"G37+G40+G41","v":144.80757962684348},{"$f":"H37+H40+H41","v":154.98187946626598},162.77615706887278,171.84601276211717,178.60772644826676,100.6099839967974,100.39975023640524,98.570017693981455,98.954561651351611,99.072968270144159,98.404842661388017,97.906952763599875,97.465313574643829,96.764888190503797,81.585474041442367,69.544607400041002,68.41155509687394,67.267751025450238,66.130889829119639,58.467446679780906,57.629214613501233,58.011785469522657,58.44250633718444,58.797062859291124,58.796816414436364,54.382674602921213,45.14707076722587,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,31.877665361467674,32.109589307627097,32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,29.188470632264707,28.419289098314263,27.385287882322434,26.440754035361614,25.654097974398415,25.031376704801595,23.953389137939638,23.404566049352276,22.654241530333881,22.092885619313442,21.222369483338241,19.724864081818311,18.207402226127126,16.728459547274586]
[]
[null,"Tax Expenses"]
[null," - Opex",null,null,null,null,{"$f":"G30","v":61.768432797741816},63.643222904804375,65.79444677112501,67.921117338506406,70.11178242898913,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," - Tax Depreciation",null,null,null,null,{"$f":"Assets!G479","v":31.247487534169839},{"$f":"Assets!H479","v":37.050066270304974},{"$f":"Assets!I479","v":40.712420734325612},{"$f":"Assets!J479","v":46.414607394722495},{"$f":"Assets!K479","v":49.699424501181447},{"$f":"Assets!L479","v":51.124290994801491},{"$f":"Assets!M479","v":49.708289510658638},{"$f":"Assets!N479","v":46.467561382922526},{"$f":"Assets!O479","v":42.832312070255185},{"$f":"Assets!P479","v":39.444217925516782},{"$f":"Assets!Q479","v":37.284767775846888},{"$f":"Assets!R479","v":35.96607982067264},{"$f":"Assets!S479","v":35.963758055639907},{"$f":"Assets!T479","v":35.888375965509304},{"$f":"Assets!U479","v":35.78736728919349},{"$f":"Assets!V479","v":35.101207272693117},{"$f":"Assets!W479","v":34.899457119717162},{"$f":"Assets!X479","v":33.896170337203898},{"$f":"Assets!Y479","v":32.220124424578088},{"$f":"Assets!Z479","v":31.092740312663466},{"$f":"Assets!AA479","v":30.971956367747737},{"$f":"Assets!AB479","v":30.824621435909481},{"$f":"Assets!AC479","v":30.748930917546367},{"$f":"Assets!AD479","v":30.635777312760634},{"$f":"Assets!AE479","v":30.493343443735611},{"$f":"Assets!AF479","v":30.367685910194531},{"$f":"Assets!AG479","v":30.260553357745877},{"$f":"Assets!AH479","v":30.164830528114798},{"$f":"Assets!AI479","v":29.987216781879322},{"$f":"Assets!AJ479","v":28.739361460357902},{"$f":"Assets!AK479","v":28.739361460357902},{"$f":"Assets!AL479","v":28.455114044943091},{"$f":"Assets!AM479","v":24.986026679695602},{"$f":"Assets!AN479","v":24.66334140547011},{"$f":"Assets!AO479","v":22.620874421727752},{"$f":"Assets!AP479","v":15.996802371662779},{"$f":"Assets!AQ479","v":15.996802371662779},{"$f":"Assets!AR479","v":15.923574171227575},{"$f":"Assets!AS479","v":15.690234465858332},{"$f":"Assets!AT479","v":10.604893426522471},{"$f":"Assets!AU479","v":6.0824412690855905},{"$f":"Assets!AV479","v":5.8401238934634492},{"$f":"Assets!AW479","v":5.6249636400180973},{"$f":"Assets!AX479","v":4.8590236663297741},{"$f":"Assets!AY479","v":4.1479496480905844},{"$f":"Assets!AZ479","v":3.8627764828711104},{"$f":"Assets!BA479","v":3.4838238960384968},{"$f":"Assets!BB479","v":3.1293065288187716},{"$f":"Assets!BC479","v":2.797058149137901},{"$f":"Assets!BD479","v":2.4692576465611094},{"$f":"Assets!BE479","v":2.3850464311562884},{"$f":"Assets!BF479","v":2.3603782822860597},{"$f":"Assets!BG479","v":2.3020864268652801},{"$f":"Assets!BH479","v":2.2447768258143039},{"$f":"Assets!BI479","v":2.1848105070177115}]
[null," - Interest",null,null,null,null,{"$f":"G26","v":26.073742858917644},27.683415424416513,28.892120908238464,30.414072049540462,31.08814797314669,31.779125583789604,30.794455057954071,29.77294051757324,28.757335787279452,27.698739024998162,26.60018423125522,25.472814051515318,24.307934459789934,23.097122238417167,21.844397239633597,20.879912174587016,20.147928938836898,19.407514522179756,18.66175369212803,17.91295269048296,17.308427638301783,16.694517318947916,16.042879094770942,15.350302704711524,14.616716019261684,13.848400719497143,13.144847163021332,12.619674818830195,12.373534830263145,12.178993746346585,11.967493421298919,11.738319637503421,{"$f":"AM26","v":11.490733360756501},11.223969952971213,10.937238361199585,10.629720282285941,10.300569302443954,9.9476317458338741,9.5401047275020403,9.1751550598293381,8.8454250715056588,8.5329237859210494,8.2331168906576089,7.9548687740905164,7.6900414675932884,7.4370070401475399,7.1909885839868952,6.9489436157495579,6.7214057457846144,6.4968470838773182,6.280014338405091,6.0659596514958904,5.8616661520854842,5.6821193737970574,5.5289641976016641]
[null," - Tax expense revenue adjustments",null,null,null,null,{"$f":"'PTRM input'!G203*Analysis!G$7","v":4.5850827757421088E-2},{"$f":"'PTRM input'!H203*Analysis!H$7","v":5.1848445458955797E-2},{"$f":"'PTRM input'!I203*Analysis!I$7","v":5.6086199116057743E-2},{"$f":"'PTRM input'!J203*Analysis!J$7","v":6.1593737202513689E-2},{"$f":"'PTRM input'!K203*Analysis!K$7","v":6.4983157835021094E-2},{"$f":"'PTRM input'!L203*Analysis!L$7","v":0},{"$f":"'PTRM input'!M203*Analysis!M$7","v":0},{"$f":"'PTRM input'!N203*Analysis!N$7","v":0},{"$f":"'PTRM input'!O203*Analysis!O$7","v":0},{"$f":"'PTRM input'!P203*Analysis!P$7","v":0}]
[null,"Total Tax Expenses",null,null,null,null,{"$f":"SUM(G46:G49)","v":119.13551401858672},{"$f":"SUM(H46:H49)","v":128.42855304498482},135.45507461280516,144.81139051997187,150.96433806115229,82.903416578591091,80.502744568612712,76.240501900495758,71.589647857534629,67.142956950514943,63.884952007102108,61.438893872187961,60.271692515429841,58.985498203926468,57.631764528827091,55.981119447280136,55.047386058554061,53.303684859383651,50.881878116706119,49.005693003146426,48.280384006049516,47.519138754857394,46.791810012317313,45.986080017472162,45.110059462997299,44.216086629691674,43.405400520767209,42.784505346944997,42.360751612142465,40.91835520670449,40.706854881656824,40.193433682446511,36.476760040452106,35.887311358441323,33.558112782927338,26.626522653948719,26.297371674106735,25.871205917061449,25.230339193360372,19.780048486351809,14.927866340591249,14.373047679384499,13.858080530675707,12.81389244042029,11.837991115683874,11.29978352301865,10.674812480025391,10.078250144568329,9.5184638949225153,8.9661047304384276,8.6650607695613786,8.4263379337819497,8.1637525789507634,7.9268961996113614,7.7137747046193752]
[]
[null,"Tax Calculation"]
[null,"Corporate tax rate",null,null,null,null,{"$f":"WACC!G13","v":0.3},{"$f":"WACC!H13","v":0.3},{"$f":"WACC!I13","v":0.3},{"$f":"WACC!J13","v":0.3},{"$f":"WACC!K13","v":0.3},{"$f":"WACC!L13","v":0.3},{"$f":"WACC!M13","v":0.3},{"$f":"WACC!N13","v":0.3},{"$f":"WACC!O13","v":0.3},{"$f":"WACC!P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3}]
[null,"Taxable Income",null,null,null,null,{"$f":"G55+F56","v":25.672065608256759},{"$f":"H55+G56","v":26.553326421281156},{"$f":"I55+H56","v":27.321082456067614},27.034622242145304,27.64338838711447,17.706567418206305,19.897005667792527,22.329515793485697,27.364913793816982,31.930011319629216,34.519890654285909,36.468058891411914,37.193621059213989,37.779389986577328,23.953709512615276,13.563487952760866,13.364169038319879,13.964066166066587,15.24901171241352,9.4617536766344799,9.3488306074517169,10.492646714665263,11.650696324867127,12.810982841818962,13.686756951439065,10.166587973229539,1.7416702464586606,-9.2559286534221599,-20.476504035662401,-30.002371343262418,-39.070754776712342,-47.386523097691182,{"$f":"AM55+AL56","v":-51.753693830516191},-55.307261693978056,-56.315766470767876,-50.185647012834814,-43.48135969661125,-35.010267010548034,-28.264466274044956,-18.079498105857922,-4.3185706078291286,10.49685234505108,14.561208567638555,14.571395441902144,14.60276291967774,14.354314451379764,14.356564224776204,13.875138993371309,13.886102154429761,13.688136799895453,13.427824849752064,12.796031549556291,11.561111502867547,10.280506026515765,9.0146848426552104]
[null," - Pre-tax Income",null,null,null,null,{"$f":"G43-G50","v":25.672065608256759},{"$f":"H43-H50","v":26.553326421281156},27.321082456067614,27.034622242145304,27.64338838711447,17.706567418206305,19.897005667792527,22.329515793485697,27.364913793816982,31.930011319629216,34.519890654285909,36.468058891411914,37.193621059213989,37.779389986577328,23.953709512615276,13.563487952760866,13.364169038319879,13.964066166066587,15.24901171241352,9.4617536766344799,9.3488306074517169,10.492646714665263,11.650696324867127,12.810982841818962,13.686756951439065,10.166587973229539,1.7416702464586606,-9.2559286534221599,-11.220575382240241,-9.5258673076000164,-9.0683834334499238,-8.3157683209788367,-4.3671707328250093,-3.5535678634618648,-1.0085047767898203,6.1301194579330627,6.7042873162235637,8.4710926860632121,6.7458007365030781,10.184968168187034,13.760927498028794,14.815422952880208,14.561208567638555,14.571395441902144,14.60276291967774,14.354314451379764,14.356564224776204,13.875138993371309,13.886102154429761,13.688136799895453,13.427824849752064,12.796031549556291,11.561111502867547,10.280506026515765,9.0146848426552104]
[null," - Tax Loss Carried Forward",null,null,null,{"$f":"'PTRM input'!F212","v":0},{"$f":"IF(G54<0,G54,0)","v":0},{"$f":"IF(H54<0,H54,0)","v":0},{"$f":"IF(I54<0,I54,0)","v":0},{"$f":"IF(J54<0,J54,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-9.2559286534221599,-20.476504035662401,-30.002371343262418,-39.070754776712342,-47.386523097691182,-51.753693830516191,-55.307261693978056,-56.315766470767876,-50.185647012834814,-43.48135969661125,-35.010267010548034,-28.264466274044956,-18.079498105857922,-4.3185706078291286,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tax Payable",null,null,null,null,{"$f":"IF(G54>0,G53*G54,0)","v":7.7016196824770269},{"$f":"IF(H54>0,H53*H54,0)","v":7.9659979263843468},8.1963247368202836,8.1103866726435907,8.2930165161343403,5.3119702254618915,5.9691017003377578,6.6988547380457089,8.2094741381450937,9.5790033958887637,10.355967196285773,10.940417667423574,11.158086317764196,11.333816995973198,7.1861128537845831,4.0690463858282593,4.0092507114959632,4.1892198498199757,4.5747035137240557,2.8385261029903437,2.8046491822355151,3.1477940143995786,3.4952088974601381,3.8432948525456885,4.1060270854317196,3.0499763919688618,0.52250107393759815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.1490557035153239,4.3683625702915663,4.3714186325706432,4.3808288759033216,4.3062943354139289,4.3069692674328612,4.1625416980113927,4.1658306463289279,4.1064410399686357,4.0283474549256191,3.8388094648668871,3.4683334508602641,3.0841518079547292,2.7044054527965629]
[null,"Value of Imputation Credits",null,{"$f":"WACC!$G$7","v":0.5},null,null,{"$f":"$D$58*G57","v":3.8508098412385134},3.9829989631921734,4.0981623684101418,4.0551933363217953,4.1465082580671702,2.6559851127309457,2.9845508501688789,3.3494273690228544,4.1047370690725469,4.7895016979443819,5.1779835981428866,5.4702088337117871,5.5790431588820981,5.6669084979865989,3.5930564268922915,2.0345231929141296,2.0046253557479816,2.0946099249099879,2.2873517568620279,1.4192630514951718,1.4023245911177575,1.5738970071997893,1.747604448730069,1.9216474262728442,2.0530135427158598,1.5249881959844309,0.26125053696879907,0,0,0,0,0,{"$f":"$D$58*AM57","v":0},0,0,0,0,0,0,0,0,1.574527851757662,2.1841812851457831,2.1857093162853216,2.1904144379516608,2.1531471677069645,2.1534846337164306,2.0812708490056964,2.0829153231644639,2.0532205199843179,2.0141737274628095,1.9194047324334436,1.7341667254301321,1.5420759039773646,1.3522027263982814]
[null,null,null,"(intermediate tax calculation)",null,null,{"$f":"MAX(0,(G25+G26+G28+G30+G32+G40+G41-G50+F56)*G53/(1-(1-$D$35)*G53))","v":7.7016196824770269},{"$f":"MAX(0,(H25+H26+H28+H30+H32+H40+H41-H50+G56)*H53/(1-(1-$D$35)*H53))","v":7.9659979263843521},{"$f":"MAX(0,(I25+I26+I28+I30+I32+I40+I41-I50+H56)*I53/(1-(1-$D$35)*I53))","v":8.1963247368202783},8.1103866726435925,8.2930165161343403,5.3119702254618906,5.9691017003377551,6.6988547380457062,8.2094741381450973,9.5790033958887673,10.355967196285773,10.940417667423576,11.158086317764196,11.3338169959732,7.186112853784584,4.0690463858282628,4.0092507114959659,4.1892198498199757,4.5747035137240548,2.8385261029903441,2.8046491822355164,3.1477940143995786,3.4952088974601367,3.8432948525456898,4.1060270854317196,3.0499763919688632,0.52250107393759704,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.1490557035153239,4.3683625702915663,4.3714186325706432,4.3808288759033216,4.3062943354139289,4.3069692674328603,4.1625416980113918,4.1658306463289279,4.1064410399686357,4.0283474549256182,3.8388094648668871,3.4683334508602637,3.0841518079547288,2.7044054527965637]
[]
[null,"Cash Flow Analysis Below This Line"]
[]
[null,"Net Present Values"]
[null,"RAB (start period)",null,"Project NPV Check",null,{"$f":"F65-F66-G64+F67","v":1.7887913372760522E-12},{"$f":"Assets!F474","v":966.35244508640017},{"$f":"Assets!G474","v":1026.0105857635956},{"$f":"Assets!H474","v":1070.8079708571283},{"$f":"Assets!I474","v":1127.2149552573831},{"$f":"Assets!J474","v":1152.197748118208},{"$f":"Assets!K474","v":1177.806956092596},{"$f":"Assets!L474","v":1141.3128180858528},{"$f":"Assets!M474","v":1103.4531567733341},{"$f":"Assets!N474","v":1065.8125265166368},{"$f":"Assets!O474","v":1026.5785133898564},{"$f":"Assets!P474","v":985.8635643800792},{"$f":"Assets!Q474","v":944.08065137046731},{"$f":"Assets!R474","v":900.90755390663026},{"$f":"Assets!S474","v":856.03208830910546},{"$f":"Assets!T474","v":809.6032394803949},{"$f":"Assets!U474","v":773.85722074038449},{"$f":"Assets!V474","v":746.72825067050235},{"$f":"Assets!W474","v":719.28680178511001},{"$f":"Assets!X474","v":691.64720261173443},{"$f":"Assets!Y474","v":663.89492773742063},{"$f":"Assets!Z474","v":641.48984897860089},{"$f":"Assets!AA474","v":618.73693078878},{"$f":"Assets!AB474","v":594.58573030128241},{"$f":"Assets!AC474","v":568.91726791119129},{"$f":"Assets!AD474","v":541.72887033424649},{"$f":"Assets!AE474","v":513.25335101421069},{"$f":"Assets!AF474","v":487.17804977232919},{"$f":"Assets!AG474","v":467.71396355935622},{"$f":"Assets!AH474","v":458.59145356635941},{"$f":"Assets!AI474","v":451.38131679659261},{"$f":"Assets!AJ474","v":443.54263182710889},{"$f":"Assets!AK474","v":435.04892812224409},{"$f":"Assets!AL474","v":425.87281538696044},{"$f":"Assets!AM474","v":415.98595438784133},{"$f":"Assets!AN474","v":405.3590268964067},{"$f":"Assets!AO474","v":393.96170472925826},{"$f":"Assets!AP474","v":381.76261785883975},{"$f":"Assets!AQ474","v":368.68194614099622},{"$f":"Assets!AR474","v":353.57806432645856},{"$f":"Assets!AS474","v":340.05219634512395},{"$f":"Assets!AT474","v":327.83165009831157},{"$f":"Assets!AU474","v":316.24963891367469},{"$f":"Assets!AV474","v":305.13811081971329},{"$f":"Assets!AW474","v":294.82560028985921},{"$f":"Assets!AX474","v":285.01049562521712},{"$f":"Assets!AY474","v":275.63246198515589},{"$f":"Assets!AZ474","v":266.51445626063793},{"$f":"Assets!BA474","v":257.5437170713077},{"$f":"Assets!BB474","v":249.11064406832028},{"$f":"Assets!BC474","v":240.78798731843878},{"$f":"Assets!BD474","v":232.75167067239121},{"$f":"Assets!BE474","v":224.81831521988997},{"$f":"Assets!BF474","v":217.24673166402226},{"$f":"Assets!BG474","v":210.59231809765294},{"$f":"Assets!BH474","v":204.91603756536111}]
[null,"PV for Returns on and of Asset Only",null,null,null,{"$f":"SUMPRODUCT(OFFSET(G65,0,0,1,55+1),OFFSET(G13,0,0,1,55+1))","v":1251.8634482211137},{"$f":"SUM(G25:G26,G28)","v":69.05989272958584},76.851546380369982,82.081449948409215,89.232310096075906,93.407068087994674,97.953998884066451,97.415199386236353,95.220590324958593,94.849824582279069,94.283466572199785,93.226859063245129,92.436743929888095,91.886270415761729,91.0979796925172,77.992417614550078,67.51008420712688,66.406929741125964,65.173141100540249,63.843538072257608,57.048183628285734,56.226890022383479,56.437888462322867,56.694901888454368,56.875415433018283,56.743802871720504,52.857686406936786,44.885820230257067,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,31.877665361467674,{"$f":"SUM(AM25:AM26,AM28)","v":32.109589307627097},32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,27.613942780507045,26.235107813168479,25.199578566037111,24.250339597409951,23.500950806691449,22.877892071085164,21.87211828893394,21.321650726187812,20.601021010349562,20.078711891850631,19.302964750904795,17.990697356388178,16.66532632214976,15.376256820876305]
[null,"PV for Capex Only",null,null,null,{"$f":"SUMPRODUCT(OFFSET(G66,0,0,1,55+1),OFFSET(G13,0,0,1,55+1))","v":297.71623441813864},{"$f":"Assets!G41","v":78.292208931686162},{"$f":"Assets!H41","v":68.110049288243715},{"$f":"Assets!I41","v":82.611952574825651},{"$f":"Assets!J41","v":55.395214034874442},{"$f":"Assets!K41","v":58.892744836657094},{"$f":"Assets!L41","v":0},{"$f":"Assets!M41","v":0},{"$f":"Assets!N41","v":0},{"$f":"Assets!O41","v":0},{"$f":"Assets!P41","v":0},{"$f":"Assets!Q41","v":0},{"$f":"Assets!R41","v":0},{"$f":"Assets!S41","v":0},{"$f":"Assets!T41","v":0},{"$f":"Assets!U41","v":0},{"$f":"Assets!V41","v":0},{"$f":"Assets!W41","v":0},{"$f":"Assets!X41","v":0},{"$f":"Assets!Y41","v":0},{"$f":"Assets!Z41","v":0},{"$f":"Assets!AA41","v":0},{"$f":"Assets!AB41","v":0},{"$f":"Assets!AC41","v":0},{"$f":"Assets!AD41","v":0},{"$f":"Assets!AE41","v":0},{"$f":"Assets!AF41","v":0},{"$f":"Assets!AG41","v":0},{"$f":"Assets!AH41","v":0},{"$f":"Assets!AI41","v":0},{"$f":"Assets!AJ41","v":0},{"$f":"Assets!AK41","v":0},{"$f":"Assets!AL41","v":0},{"$f":"Assets!AM41","v":0},{"$f":"Assets!AN41","v":0},{"$f":"Assets!AO41","v":0},{"$f":"Assets!AP41","v":0},{"$f":"Assets!AQ41","v":0},{"$f":"Assets!AR41","v":0},{"$f":"Assets!AS41","v":0},{"$f":"Assets!AT41","v":0},{"$f":"Assets!AU41","v":0},{"$f":"Assets!AV41","v":0},{"$f":"Assets!AW41","v":0},{"$f":"Assets!AX41","v":0},{"$f":"Assets!AY41","v":0},{"$f":"Assets!AZ41","v":0},{"$f":"Assets!BA41","v":0},{"$f":"Assets!BB41","v":0},{"$f":"Assets!BC41","v":0},{"$f":"Assets!BD41","v":0},{"$f":"Assets!BE41","v":0},{"$f":"Assets!BF41","v":0},{"$f":"Assets!BG41","v":0},{"$f":"Assets!BH41","v":0},{"$f":"Assets!BI41","v":0}]
[null,"PV for End of Period Assets",null,null,null,{"$f":"SUMPRODUCT(OFFSET(G67,0,0,1,55+1),OFFSET(G13,0,0,1,55+1))","v":12.205231283426853},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Assets!BI474","v":200.23262908873357}]
[]
[null,"Nominal Cash Flow Analysis"]
[null,"Capital Expenditure",null,null,null,{"$f":"Assets!F9+Assets!F41","v":966.35244508640017},{"$f":"Assets!G9+Assets!G41","v":78.292208931686162},{"$f":"Assets!H9+Assets!H41","v":68.110049288243715},{"$f":"Assets!I9+Assets!I41","v":82.611952574825651},{"$f":"Assets!J9+Assets!J41","v":55.395214034874442},{"$f":"Assets!K9+Assets!K41","v":58.892744836657094},{"$f":"Assets!L9+Assets!L41","v":0},{"$f":"Assets!M9+Assets!M41","v":0},{"$f":"Assets!N9+Assets!N41","v":0},{"$f":"Assets!O9+Assets!O41","v":0},{"$f":"Assets!P9+Assets!P41","v":0},{"$f":"Assets!Q9+Assets!Q41","v":0},{"$f":"Assets!R9+Assets!R41","v":0},{"$f":"Assets!S9+Assets!S41","v":0},{"$f":"Assets!T9+Assets!T41","v":0},{"$f":"Assets!U9+Assets!U41","v":0},{"$f":"Assets!V9+Assets!V41","v":0},{"$f":"Assets!W9+Assets!W41","v":0},{"$f":"Assets!X9+Assets!X41","v":0},{"$f":"Assets!Y9+Assets!Y41","v":0},{"$f":"Assets!Z9+Assets!Z41","v":0},{"$f":"Assets!AA9+Assets!AA41","v":0},{"$f":"Assets!AB9+Assets!AB41","v":0},{"$f":"Assets!AC9+Assets!AC41","v":0},{"$f":"Assets!AD9+Assets!AD41","v":0},{"$f":"Assets!AE9+Assets!AE41","v":0},{"$f":"Assets!AF9+Assets!AF41","v":0},{"$f":"Assets!AG9+Assets!AG41","v":0},{"$f":"Assets!AH9+Assets!AH41","v":0},{"$f":"Assets!AI9+Assets!AI41","v":0},{"$f":"Assets!AJ9+Assets!AJ41","v":0},{"$f":"Assets!AK9+Assets!AK41","v":0},{"$f":"Assets!AL9+Assets!AL41","v":0},{"$f":"Assets!AM9+Assets!AM41","v":0},{"$f":"Assets!AN9+Assets!AN41","v":0},{"$f":"Assets!AO9+Assets!AO41","v":0},{"$f":"Assets!AP9+Assets!AP41","v":0},{"$f":"Assets!AQ9+Assets!AQ41","v":0},{"$f":"Assets!AR9+Assets!AR41","v":0},{"$f":"Assets!AS9+Assets!AS41","v":0},{"$f":"Assets!AT9+Assets!AT41","v":0},{"$f":"Assets!AU9+Assets!AU41","v":0},{"$f":"Assets!AV9+Assets!AV41","v":0},{"$f":"Assets!AW9+Assets!AW41","v":0},{"$f":"Assets!AX9+Assets!AX41","v":0},{"$f":"Assets!AY9+Assets!AY41","v":0},{"$f":"Assets!AZ9+Assets!AZ41","v":0},{"$f":"Assets!BA9+Assets!BA41","v":0},{"$f":"Assets!BB9+Assets!BB41","v":0},{"$f":"Assets!BC9+Assets!BC41","v":0},{"$f":"Assets!BD9+Assets!BD41","v":0},{"$f":"Assets!BE9+Assets!BE41","v":0},{"$f":"Assets!BF9+Assets!BF41","v":0},{"$f":"Assets!BG9+Assets!BG41","v":0},{"$f":"Assets!BH9+Assets!BH41","v":0},{"$f":"Assets!BI9+Assets!BI41","v":0}]
[null,"Interest Payments",null,null,null,{"$f":"F26","v":0},26.073742858917644,27.683415424416513,28.892120908238464,30.414072049540462,31.08814797314669,31.779125583789604,30.794455057954071,29.77294051757324,28.757335787279452,27.698739024998162,26.60018423125522,25.472814051515318,24.307934459789934,23.097122238417167,21.844397239633597,20.879912174587016,20.147928938836898,19.407514522179756,18.66175369212803,17.91295269048296,17.308427638301783,16.694517318947916,16.042879094770942,15.350302704711524,14.616716019261684,13.848400719497143,13.144847163021332,12.619674818830195,12.373534830263145,12.178993746346585,11.967493421298919,{"$f":"AL26","v":11.738319637503421},11.490733360756501,11.223969952971213,10.937238361199585,10.629720282285941,10.300569302443954,9.9476317458338741,9.5401047275020403,9.1751550598293381,8.8454250715056588,8.5329237859210494,8.2331168906576089,7.9548687740905164,7.6900414675932884,7.4370070401475399,7.1909885839868952,6.9489436157495579,6.7214057457846144,6.4968470838773182,6.280014338405091,6.0659596514958904,5.8616661520854842,5.6821193737970574,5.5289641976016641]
[null,"Repayment of Debt",null,null,null,{"$f":"F19-G19","v":-579.81146705184005},-35.794884406317237,-26.878431056119666,-33.844190640152874,-14.989675716494958,-15.365524784632839,21.896482804045945,22.715796787511294,22.584378154018282,23.54040787606823,24.428969405866383,25.069747805767179,25.903858478302141,26.925279358514899,27.857309297226379,21.447611244006225,16.277382041929286,16.464869331235377,16.583759504025352,16.651364924588279,13.443047255291845,13.651750913892556,14.490720292498565,15.401077434054628,16.313038546166922,17.085311592021469,15.645180745128869,11.678451727783795,5.4735059957981207,4.3260820618600633,4.7032109816902334,5.0962222229188683,{"$f":"AL19-AM19","v":5.5056676411701915},5.9321165994714704,6.3761564948607656,6.8383933002890842,7.3194521222510787,7.8484030307061232,9.0623290887226062,8.115520788800751,7.3323277480874367,6.9492067107821356,6.6669168563768437,6.1875063179124368,5.8890627987852611,5.6268201840367453,5.4708034347107741,5.3824435135981332,5.0598438017924536,4.9935940499289018,4.8217899876285344,4.7600132715007533,4.5429501335206055,3.9926481398215969,3.4057683193750989,{"$f":"BI19-Assets!BI474*D19","v":2.810045085976526}]
[]
[null,"Analysis Including Revenue Adjustments"]
[]
[null,"Nominal Cash Flow to Equity Holders"]
[null," -  Pre-tax","Te  =",{"$f":"1-E78/E77","v":0.24878806908266937},{"$f":"IRR(OFFSET(F77,0,0,1,55+1))","v":7.2074334075841628E-2},{"$f":"F37-F46-F70-F71-F72","v":-386.54097803456011},{"$f":"SUM(G25:G32)+SUM(G34:G35)-G46-G70-G71-G72","v":4.385486014295207},{"$f":"H37-H46-H70-H71-H72","v":11.971360132480523},8.5758156730242128,22.529486801680267,23.003191478725931,46.934375608961844,46.889498390939877,46.212699022389927,46.656817988003922,46.945259839279615,46.734910624365625,46.53028023378242,46.232099756338997,45.810456654860246,38.293465557802548,32.387313183524697,31.798756826801664,31.276476999245133,30.817771212403329,27.111446734006101,26.669036061306898,26.826547858076175,26.998549808358874,27.133721608412678,27.094788803153207,24.889093138295202,20.323771876420743,15.435395878894521,14.440559337779014,14.510283171067655,14.574755803989113,14.633678082794063,14.686739347399126,{"$f":"AN37-AN46-AN70-AN71-AN72","v":14.733617047147479},14.773976344648851,14.807469707344762,14.852686657180222,15.332337768568181,14.320514413560659,13.45753384662207,12.894162056332249,13.988629989966814,13.998665889744217,13.541356309446655,13.12389238373158,12.746287499540102,12.457944607216568,11.944601720397628,11.689566253638759,11.33560445882803,11.052858009407597,10.613459698321744,9.8705497899112302,9.1195145329549696,{"$f":"BI37-BI46-BI70-BI71-BI72+Assets!BI474*$D$18","v":88.482501899189828}]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F78,0,0,1,55+1))","v":5.4143099670693751E-2},{"$f":"F77-F57","v":-386.54097803456011},-3.3161336681818199,4.0053622060961764,0.37949093620392915,14.419100129036677,14.710174962591591,41.622405383499952,40.920396690602118,39.513844284344216,38.447343849858825,37.366256443390853,36.37894342807985,35.589862566358846,35.074013438574802,34.476639658887052,31.107352704017966,28.318266797696438,27.789506115305702,27.087257149425156,26.243067698679273,24.272920631015758,23.864386879071382,23.678753843676596,23.503340910898736,23.290426755866989,22.988761717721488,21.83911674632634,19.801270802483145,15.435395878894521,14.440559337779014,14.510283171067655,14.574755803989113,{"$f":"AL77-AL57","v":14.633678082794063},14.686739347399126,14.733617047147479,14.773976344648851,14.807469707344762,14.852686657180222,15.332337768568181,14.320514413560659,13.45753384662207,12.894162056332249,10.839574286451491,9.6303033194526506,9.1699376768760121,8.743063507828257,8.4399931641261734,8.1509753397837059,7.7820600223862355,7.5237356073098312,7.2291634188593941,7.0245105544819779,6.7746502334548566,6.4022163390509661,6.0353627250002404,85.778096446393263]
[null," -  Post-tax + Value of Imputation Credits",null,null,{"$f":"IRR(OFFSET(F79,0,0,1,55+1))","v":6.3044712300502903E-2},{"$f":"F78-F35","v":-386.54097803456011},0.53467617305669357,7.9883611692883525,4.4776533046140683,18.474293465358471,18.856683220658759,44.278390496230898,43.904947540770998,42.863271653367072,42.552080918931374,42.155758141335234,41.556927026222738,41.060071400070633,40.653056597456903,40.143548156873649,34.700409130910259,30.352789990610571,29.794131471053685,29.181867074335145,28.530419455541299,25.69218368251093,25.26671147018914,25.252650850876385,25.250945359628805,25.212074182139833,25.041775260437348,23.364104942310771,20.062521339451944,15.435395878894521,14.440559337779014,14.510283171067655,14.574755803989113,{"$f":"AL78-AL35","v":14.633678082794063},14.686739347399126,14.733617047147479,14.773976344648851,14.807469707344762,14.852686657180222,15.332337768568181,14.320514413560659,13.45753384662207,12.894162056332249,12.414102138209152,11.814484604598434,11.355646993161333,10.933477945779918,10.593140331833137,10.304459973500137,9.8633308713919305,9.6066509304742951,9.2823839388437115,9.0386842819447875,8.6940549658883004,8.1363830644810982,7.577438628977605,87.130299172791538]
[null,"Real Cash Flow to Equity"]
[null," -  Pre-tax",null,null,{"$f":"IRR(OFFSET(F81,0,0,1,55+1))","v":4.6437135461663726E-2},{"$f":"F77/F$7","v":-386.54097803456011},4.2806130848805655,11.405648530737475,7.9751740682215706,20.450516283452362,20.381179611348628,40.59013639806092,39.581595592399765,38.077400219967771,37.524016268804104,36.853114009618075,35.810641784643551,34.801230528674594,33.751322528362287,32.643749904368683,26.634732354353599,21.988055804713984,21.072220180724958,20.230481819326254,19.457089175269566,16.70773507325584,16.042071585474083,15.750928690667337,15.472840806700384,15.178443181703313,14.794213399970698,13.264883069593617,10.572724337713325,7.8376996059334481,7.1571991487484397,7.0197754230533969,6.8823516973583638,{"$f":"AL77/AL$7","v":6.7449279716633237},6.6075042459682907,6.4700805202732408,6.3326567945781962,6.195233068883172,6.0655482241838978,6.1116948663840374,5.5718593934307767,5.1108749474639552,4.7798156027650247,5.0615256918776188,4.9440306597237962,4.6681512307136508,4.4160466882486729,4.1864214808745261,3.9938695903634547,3.7377254882054589,3.5704451847956342,3.3795346291590791,3.2164370254557899,3.0147109707050972,2.7366439296827867,2.4679531706145248,23.372804872155033]
[null," -  Post-tax ",null,null,2.8934702124956635E-2,{"$f":"F78/F$7","v":-386.54097803456011},-3.2368328447430663,3.8160871492858828,0.35291176827164966,13.088537904893705,13.033440090442108,35.996198730916021,34.542800602894673,32.557814082996835,30.92149911477771,29.33337494638182,27.875378260113312,26.618602025019825,25.60546343706006,24.567465263377674,21.636485532325409,19.225541406048929,18.415392613140185,17.520779700031003,16.568807164105706,14.958461322113745,14.355007124271406,13.902734159040678,13.469740223875013,13.028526801201679,12.552253096487275,11.639368633222347,10.300911612472568,7.8376996059334481,7.1571991487484397,7.0197754230533969,6.8823516973583638,{"$f":"AL78/AL$7","v":6.7449279716633237},6.6075042459682907,6.4700805202732408,6.3326567945781962,6.195233068883172,6.0655482241838978,6.1116948663840374,5.5718593934307767,5.1108749474639552,4.7798156027650247,3.922098431314673,3.401218033833918,3.1611793437569955,2.9419455387148412,2.7720517587577431,2.6131062199864745,2.4351757201536461,2.2980395497936317,2.1552629330550288,2.0441677450221571,1.9243124261088675,1.7750365332929798,1.633309812616383,22.658431526163728]
[null," -  Post-tax + Value of Imputation Credits",null,null,3.7623444802641792E-2,{"$f":"F79/F$7","v":-386.54097803456011},0.52189012006874969,7.6108678400116814,4.1640429182466079,16.769527094173036,16.707309850895367,38.293167564488471,37.062198097647219,35.317607151482306,34.22275769179091,33.093244477999946,31.843010022378433,30.70991627684721,29.678392982711177,28.605607583873176,24.135608943339506,20.60679860538146,19.743806396932573,18.875630759678629,18.012948169687636,15.833098197684794,15.198539354872745,14.826831424854007,14.471290515287698,14.103484991452497,13.673233248228987,12.452125851407983,10.436817975092946,7.8376996059334481,7.1571991487484397,7.0197754230533969,6.8823516973583638,{"$f":"AL79/AL$7","v":6.7449279716633237},6.6075042459682907,6.4700805202732408,6.3326567945781962,6.195233068883172,6.0655482241838978,6.1116948663840374,5.5718593934307767,5.1108749474639552,4.7798156027650247,4.4918120615961454,4.1726243467788571,3.9146652872353229,3.678996113481757,3.4792366198161342,3.3034879051749644,3.0864506041795523,2.9342423672946327,2.7673987811070537,2.6303023852389735,2.4695116984069827,2.2558402314878832,2.0506314916154538,23.01561819915938]
[null,"Net Cash Flow to Debt"]
[null,"Cash flow to debt before Tax calculation",null,null,{"$f":"IRR(OFFSET(F85,0,0,1,55+1))","v":4.4969346659705867E-2},{"$f":"F72","v":-579.81146705184005},{"$f":"G48+G72","v":-9.7211415473995935},0.8049843682968465,-4.9520697319144098,15.424396333045504,15.72262318851385,53.675608387835553,53.510251845465362,52.357318671591521,52.297743663347681,52.127708430864544,51.669932037022399,51.376672529817455,51.233213818304833,50.95443153564355,43.292008483639819,37.157294216516306,36.612798270072275,35.991274026205105,35.313118616716309,31.355999945774805,30.960178552194339,31.185237611446482,31.44395652882557,31.663341250878446,31.702027611283153,29.493581464626011,24.823298890805127,18.093180814628315,16.69961689212321,16.882204728036818,17.063715644217787,17.243987278673615,{"$f":"AM48+AM72","v":17.422849960227971},17.600126447831979,17.775631661488667,17.94917240453702,18.148972333150077,19.00996083455648,17.655625516302791,16.507482807916773,15.794631782287794,15.199840642297893,14.420623208570046,13.843931572875778,13.316861651630035,12.907810474858314,12.573432097585028,12.008787417542012,11.714999795713517,11.318637071505853,11.040027609905845,10.608909785016497,9.8543142919070803,9.0878876931721564,{"$f":"BI48+BI72+Assets!$BI$474*$D$19","v":128.47858673681833}]
[null,"Deduction Utilised to Reduce Tax",null,null,null,null,{"$f":"MAX(0,MIN(G48+G55,F87+G48))","v":26.073742858917644},{"$f":"MAX(0,MIN(H48+H55,G87+H48))","v":27.683415424416513},28.892120908238464,30.414072049540462,31.08814797314669,31.779125583789604,30.794455057954071,29.77294051757324,28.757335787279452,27.698739024998162,26.60018423125522,25.472814051515318,24.307934459789934,23.097122238417167,21.844397239633597,20.879912174587016,20.147928938836898,19.407514522179756,18.66175369212803,17.91295269048296,17.308427638301783,16.694517318947916,16.042879094770942,15.350302704711524,14.616716019261684,13.848400719497143,13.144847163021332,3.3637461654080347,1.1529594480229033,2.6531264387465683,2.8991099878489948,3.4225513165245847,{"$f":"MAX(0,MIN(AM48+AM55,AL87+AM48))","v":7.1235626279314914},7.6704020895093485,9.9287335844097644,16.759839740219004,17.004856618667517,18.418724431897086,16.285905464005118,19.36012322801637,22.606352569534451,12.85149439375018,8.2331168906576089,7.9548687740905164,7.6900414675932884,7.4370070401475399,7.1909885839868952,6.9489436157495579,6.7214057457846144,6.4968470838773182,6.280014338405091,6.0659596514958904,5.8616661520854842,5.6821193737970574,5.5289641976016641]
[null,"Unutilised Deductions Carried Forward",null,null,null,null,{"$f":"MAX(0,F87+G48-G86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.2559286534221599,20.476504035662401,30.002371343262418,39.070754776712342,47.386523097691182,{"$f":"MAX(0,AL87+AM48-AM86)","v":51.753693830516191},55.307261693978049,56.315766470767876,50.185647012834806,43.481359696611243,35.010267010548034,28.264466274044956,18.079498105857922,4.3185706078291304,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net Cash Flow to Debt","Td  =",{"$f":"1-$E$88/$E$85","v":0.29696313557512866},3.1615108470874675E-2,{"$f":"F72","v":-579.81146705184005},{"$f":"G48-G86*G53+G72","v":-17.543264405074886},-7.5000402590281077,-13.619706004385947,6.3001747181833636,6.396178796569842,44.141870712698669,44.271915328079146,43.42543651631955,43.670542927163844,43.818086723365099,43.689876767645835,43.734828314362865,43.940833480367857,44.025294864118393,36.738689311749745,30.893320564140197,30.568419588421207,30.169019669551183,29.7145925090779,25.982114138629917,25.767650260703803,26.176882415762108,26.631092800394288,27.058250439464988,27.317012805504646,25.339061248776868,20.879844741898729,17.084056965005907,16.353729057716336,16.086266796412847,16.193982647863088,16.217221883716238,{"$f":"AM48-AM86*AM53+AM72","v":15.285781171848523},15.299005820979175,14.797011586165739,12.92122048247132,13.047515347549822,13.484343504987354,12.769853877101255,10.699445839511863,9.0127260114274605,11.344392324172839,11.950688141372764,11.457470940648623,11.009849211352048,10.676708362814052,10.416135522388959,9.9241043328171443,9.6985780719781314,9.369582946342657,9.1560233083843166,8.7891218895677294,8.0958144462814357,7.383251881033039,{"$f":"BI48-BI86*BI53+BI72+Assets!BI474*$D$19","v":126.81989747753782}]
[null,"Nominal Cash Flows to Assets"]
[null,"Cash flow to Asset",null,null,5.5762941454837511E-2,{"$f":"F37-F70-F30","v":-966.35244508640017},-5.3356555331043936,12.77634450077737,3.623745941109803,37.953883134725771,38.725814667239774,100.6099839967974,100.39975023640524,98.570017693981455,98.954561651351611,99.072968270144159,98.404842661388017,97.906952763599875,97.465313574643829,96.764888190503797,81.585474041442367,69.544607400041002,68.41155509687394,67.267751025450238,66.130889829119639,58.467446679780906,57.629214613501233,58.011785469522657,58.44250633718444,58.797062859291124,58.796816414436364,54.382674602921213,45.14707076722587,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,{"$f":"AL37-AL70-AL30","v":31.877665361467674},32.109589307627097,32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,29.188470632264707,28.419289098314263,27.385287882322434,26.440754035361614,25.654097974398415,25.031376704801595,23.953389137939638,23.404566049352276,22.654241530333881,22.092885619313442,21.222369483338241,19.724864081818311,18.207402226127126,{"$f":"BI37-BI70-BI30+Assets!BI474","v":216.96108863600816}]
[null,"Cash flow to Asset Post-tax",null,null,4.8655390582351243E-2,{"$f":"F90-F57","v":-966.35244508640017},-13.03727521558142,4.8103465743930229,-4.5725787957104806,29.843496462082179,30.432798151105434,95.298013771335505,94.43064853606748,91.871162955935745,90.745087513206514,89.493964874255397,88.048875465102242,86.966535096176301,86.307227256879628,85.431071194530602,74.399361187657789,65.475561014212744,64.402304385377974,63.07853117563026,61.556186315395585,55.628920576790563,54.824565431265718,54.863991455123077,54.947297439724302,54.953768006745435,54.690789329004645,51.332698210952351,44.624569693288272,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,{"$f":"AL90-AL57","v":31.877665361467674},32.109589307627097,32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,26.039414928749384,24.050926528022696,23.013869249751792,22.059925159458292,21.347803638984487,20.724407437368733,19.790847439928246,19.238735403023348,18.547800490365244,18.064538164387823,17.383560018471353,16.256530630958046,15.123250418172397,214.25668318321161]
[null,"Cash flow to Asset Real",null,null,3.0515807596418032E-2,{"$f":"F90/F$7","v":-966.35244508640017},-5.2080605928218109,12.172593027931308,3.3699423776409887,34.451583913090715,34.311664320960062,87.010275953409305,84.752075577827014,81.217719216195917,79.584779704273913,77.774569944459913,75.402745471047098,73.227206377585958,71.153662739160538,68.953008554650069,56.746163697741274,47.214497225009076,45.334582095740359,43.51062346888304,41.752358137023215,36.031223974123442,34.665369386400378,34.061016757833052,33.493339580034281,32.890728766970518,32.104057189507998,28.983772755848985,23.486168649181757,17.024954487733815,15.434058860964551,15.187037525362108,14.940016189759659,{"$f":"AL90/AL$7","v":14.692994854157213},14.445973518554766,14.198952182952318,13.951930847349871,13.704909511747427,13.477235378634409,13.689344263131593,12.441351650409546,11.38005333410057,10.634824024644768,10.561305440045716,10.037087657943044,9.4406101139314167,8.8970254310677639,8.4258939582491177,8.0247631032432114,7.4955360760911445,7.148658756019195,6.7540106949896712,6.4291403404112106,6.0281295566509394,5.4687865116185774,4.9273473812935782,57.310644259553683]
[null,"Cash flow to Asset Real Post-tax",null,null,2.3578224129540581E-2,{"$f":"F91/F$7","v":-966.35244508640017},-12.725506522445443,4.5830316464797152,-4.2523199223089323,27.089605534532055,26.963924800053537,82.416338286264406,79.713280588321922,75.698133079224974,72.982262550247526,70.25483088122364,67.467481946516855,65.044577873931189,63.007803647858303,60.876723913659056,51.747916875713088,44.451982826344022,42.677754528155589,40.800921349587789,38.864076125859356,34.281950222981344,32.978304925197705,32.212822226206391,31.490238997208913,30.740812386468885,29.862096886024577,27.358258319477716,23.214355923941,17.024954487733815,15.434058860964551,15.187037525362108,14.940016189759659,{"$f":"AL91/AL$7","v":14.692994854157213},14.445973518554766,14.198952182952318,13.951930847349871,13.704909511747427,13.477235378634409,13.689344263131593,12.441351650409546,11.38005333410057,10.634824024644768,9.4218781794827713,8.4942750320531655,7.9336382269747618,7.4229242815339314,7.0115242361323347,6.6439997328662317,6.1929863080393321,5.8762531210171929,5.5297389988856205,5.256871059977577,4.9377310120547095,4.5071791152287703,4.0927040232954361,56.596270913562385]
[null,"Check on Vanilla WACC Cash Flow (nom)",null,null,5.2198008766124016E-2,{"$f":"(F90-F57+F58)","v":-966.35244508640017},-9.186465374342907,8.7933455375851963,-0.47441642730033884,33.898689798403971,34.579306409172602,97.953998884066451,97.415199386236353,95.220590324958593,94.849824582279055,94.283466572199785,93.226859063245129,92.436743929888081,91.886270415761729,91.0979796925172,77.992417614550078,67.51008420712688,66.40692974112595,65.173141100540249,63.843538072257616,57.048183628285734,56.226890022383472,56.437888462322867,56.694901888454368,56.875415433018276,56.743802871720504,52.857686406936779,44.885820230257075,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,31.877665361467674,{"$f":"(AM90-AM57+AM58)","v":32.109589307627097},32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,27.613942780507045,26.235107813168479,25.199578566037115,24.250339597409951,23.500950806691453,22.877892071085164,21.872118288933944,21.321650726187812,20.601021010349562,20.078711891850631,19.302964750904795,17.990697356388178,16.66532632214976,215.60888590960988]
[null,"Check on Vanilla WACC Cash Flow (real)",null,null,2.7036125430208058E-2,{"$f":"F94/F$7","v":-966.35244508640017},{"$f":"G94/G$7","v":-8.9667835576336259},8.3778123372055102,-0.44118877233397175,30.770594723811381,30.637794560506798,84.713307119836855,82.232678083074461,78.457926147710438,76.283521127260713,74.014700412841776,71.435113708781984,69.135892125758559,67.080733193509431,64.914866234154559,54.247040286727177,45.833240025676552,44.006168311947974,42.155772409235418,40.308217131441289,35.156587098552393,33.821837155799038,33.136919492019722,32.491789288621597,31.8157705767197,30.983077037766286,28.171015537663351,23.350262286561382,17.024954487733815,15.434058860964551,15.187037525362108,14.940016189759659,{"$f":"AL94/AL$7","v":14.692994854157213},14.445973518554766,14.198952182952318,13.951930847349871,13.704909511747427,13.477235378634409,13.689344263131593,12.441351650409546,11.38005333410057,10.634824024644768,9.9915918097642447,9.2656813449981055,8.6871241704530888,8.1599748563008472,7.7187090971907262,7.334381418054722,6.8442611920652388,6.5124559385181939,6.1418748469376458,5.8430057001943929,5.4829302843528236,4.9879828134236739,4.5100257022945067,56.953457586558031]
[]
[null,"Analysis Excluding Revenue Adjustments (check target WACC is met)"]
[]
[null,"Restatement of figures above"]
[null,"Intermediate tax calculation (excluding revenue adjustments)",null,null,null,null,{"$f":"MAX(0,(G25+G26+G28+G30+G40-G46-G47-G48+F56)*G53/(1-(1-$D$35)*G53))","v":7.7016196824770304},7.9659979263843583,8.1963247368202818,8.1103866726435889,8.2930165161343385,5.3119702254618897,5.969101700337756,6.6988547380457035,8.2094741381450937,9.5790033958887673,10.355967196285773,10.94041766742358,11.158086317764196,11.3338169959732,7.1861128537845849,4.0690463858282637,4.0092507114959659,4.1892198498199749,4.5747035137240548,2.8385261029903441,2.8046491822355146,3.1477940143995773,3.4952088974601381,3.8432948525456911,4.1060270854317205,3.0499763919688632,0.52250107393759704,0,0,0,0,0,{"$f":"MAX(0,(AM25+AM26+AM28+AM30+AM40-AM46-AM47-AM48+AL56)*AM53/(1-(1-$D$35)*AM53))","v":0},0,0,0,0,0,0,0,0,3.1490557035153239,4.3683625702915663,4.3714186325706414,4.3808288759033216,4.306294335413928,4.3069692674328603,4.1625416980113918,4.1658306463289279,4.1064410399686349,4.0283474549256173,3.8388094648668858,3.4683334508602637,3.0841518079547288,2.7044054527965633]
[null,"Imputation credit value (excluding revenue adjustments)",null,null,null,null,{"$f":"-$D$35*G100","v":-3.8508098412385152},{"$f":"-$D$35*H100","v":-3.9829989631921792},-4.0981623684101409,-4.0551933363217945,-4.1465082580671693,-2.6559851127309448,-2.984550850168878,-3.3494273690228518,-4.1047370690725469,-4.7895016979443836,-5.1779835981428866,-5.4702088337117898,-5.5790431588820981,-5.6669084979865998,-3.5930564268922924,-2.0345231929141319,-2.004625355747983,-2.0946099249099874,-2.2873517568620274,-1.4192630514951721,-1.4023245911177573,-1.5738970071997886,-1.747604448730069,-1.9216474262728456,-2.0530135427158602,-1.5249881959844316,-0.26125053696879852,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.574527851757662,-2.1841812851457831,-2.1857093162853207,-2.1904144379516608,-2.153147167706964,-2.1534846337164302,-2.0812708490056959,-2.0829153231644639,-2.0532205199843174,-2.0141737274628086,-1.9194047324334429,-1.7341667254301318,-1.5420759039773644,-1.3522027263982817]
[null,"Revenue Subtotal (excluding revenue adjustments)",null,null,null,null,{"$f":"SUM(G25:G30)+SUM(G100:G101)","v":134.67913536856616},{"$f":"SUM(H25:H30)+SUM(H100:H101)","v":144.47776824836654},151.97405908794437,161.2086207709041,167.66535877505098,100.6099839967974,100.39975023640523,98.570017693981441,98.954561651351611,99.072968270144173,98.404842661388017,97.90695276359989,97.465313574643829,96.764888190503797,81.585474041442367,69.544607400041016,68.41155509687394,67.267751025450238,66.130889829119639,58.467446679780906,57.629214613501233,58.011785469522657,58.44250633718444,58.797062859291131,58.796816414436364,54.38267460292122,45.147070767225863,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,31.877665361467674,32.109589307627097,32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,29.188470632264707,28.419289098314263,27.38528788232243,26.440754035361611,25.654097974398415,25.031376704801595,23.953389137939638,23.404566049352276,22.654241530333881,22.092885619313439,21.222369483338237,19.724864081818311,18.207402226127122,16.728459547274586]
[null,"Taxable income before loss carried forward (excluding revenue adjustments)",null,null,null,null,{"$f":"G102+G40-G46-G47-G48","v":25.672065608256769},{"$f":"H102+H40-H46-H47-H48","v":26.553326421281202},27.321082456067597,27.034622242145293,27.643388387114463,17.706567418206301,19.897005667792516,22.329515793485676,27.364913793816974,31.93001131962923,34.519890654285909,36.468058891411928,37.193621059213989,37.779389986577328,23.95370951261528,13.563487952760884,13.364169038319879,13.964066166066583,15.24901171241352,9.4617536766344799,9.3488306074517133,10.492646714665259,11.65069632486713,12.810982841818973,13.686756951439069,10.166587973229547,1.7416702464586535,-9.2559286534221563,-11.220575382240243,-9.5258673076000129,-9.0683834334499203,-8.3157683209788384,-4.3671707328250058,-3.5535678634618648,-1.0085047767898185,6.1301194579330591,6.7042873162235637,8.4710926860632121,6.7458007365030781,10.184968168187032,13.760927498028792,14.815422952880208,14.561208567638555,14.571395441902137,14.602762919677737,14.354314451379766,14.356564224776202,13.875138993371307,13.886102154429761,13.688136799895455,13.42782484975206,12.796031549556286,11.561111502867547,10.280506026515761,9.0146848426552104]
[null,"Taxable income (excluding revenue adjustments)",null,null,null,null,{"$f":"F106+G103","v":25.672065608256769},{"$f":"G106+H103","v":26.553326421281202},27.321082456067597,27.034622242145293,27.643388387114463,17.706567418206301,19.897005667792516,22.329515793485676,27.364913793816974,31.93001131962923,34.519890654285909,36.468058891411928,37.193621059213989,37.779389986577328,23.95370951261528,13.563487952760884,13.364169038319879,13.964066166066583,15.24901171241352,9.4617536766344799,9.3488306074517133,10.492646714665259,11.65069632486713,12.810982841818973,13.686756951439069,10.166587973229547,1.7416702464586535,-9.2559286534221563,-20.476504035662401,-30.002371343262414,-39.070754776712334,-47.386523097691175,-51.753693830516184,-55.307261693978049,-56.315766470767869,-50.185647012834806,-43.481359696611243,-35.010267010548034,-28.264466274044956,-18.079498105857922,-4.3185706078291304,10.496852345051078,14.561208567638555,14.571395441902137,14.602762919677737,14.354314451379766,14.356564224776202,13.875138993371307,13.886102154429761,13.688136799895455,13.42782484975206,12.796031549556286,11.561111502867547,10.280506026515761,9.0146848426552104]
[null,"Tax payable (excluding revenue adjustments)",null,null,null,null,{"$f":"IF(G104>0,G53*G104,0)","v":7.7016196824770304},{"$f":"IF(H104>0,H53*H104,0)","v":7.9659979263843601},8.1963247368202783,8.1103866726435871,8.2930165161343385,5.3119702254618906,5.9691017003377551,6.6988547380457026,8.209474138145092,9.579003395888769,10.355967196285773,10.940417667423578,11.158086317764196,11.333816995973198,7.186112853784584,4.0690463858282646,4.0092507114959632,4.1892198498199749,4.5747035137240557,2.8385261029903437,2.8046491822355137,3.1477940143995777,3.495208897460139,3.8432948525456916,4.1060270854317205,3.0499763919688641,0.52250107393759604,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.1490557035153235,4.3683625702915663,4.3714186325706406,4.3808288759033207,4.3062943354139298,4.3069692674328603,4.1625416980113918,4.1658306463289279,4.1064410399686366,4.0283474549256182,3.8388094648668858,3.4683334508602641,3.0841518079547283,2.7044054527965629]
[null,"Tax loss carried forward (excluding revenue adjustments)",null,null,null,{"$f":"F56","v":0},{"$f":"IF(G104<0,G104,0)","v":0},{"$f":"IF(H104<0,H104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-9.2559286534221563,-20.476504035662401,-30.002371343262414,-39.070754776712334,-47.386523097691175,-51.753693830516184,-55.307261693978049,-56.315766470767869,-50.185647012834806,-43.481359696611243,-35.010267010548034,-28.264466274044956,-18.079498105857922,-4.3185706078291304,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Nominal Cash Flow to Equity Holders (excluding revenue adjustments)"]
[null," -  Pre-tax","Te  =",{"$f":"1-E110/E109","v":0.24886175108984332},{"$f":"IRR(OFFSET(F109,0,0,1,55+1))","v":7.2026345045082873E-2},{"$f":"SUM(F25:F30)+SUM(F100:F101)-F46-F70-F71-F72","v":-386.54097803456011},{"$f":"SUM(G25:G30)+SUM(G100:G101)-G46-G70-G71-G72","v":4.3396351865377873},{"$f":"H25+H26+H28+H30+H100+H101-H46-H70-H71-H72","v":11.919511687021579},8.5197294739081464,22.467893064477753,22.938208320890901,46.934375608961844,46.889498390939877,46.212699022389927,46.656817988003951,46.945259839279615,46.734910624365625,46.53028023378242,46.232099756338997,45.810456654860246,38.293465557802548,32.387313183524697,31.798756826801664,31.276476999245133,30.817771212403329,27.111446734006101,26.669036061306898,26.826547858076175,26.998549808358874,27.133721608412678,27.094788803153207,24.889093138295202,20.323771876420743,15.435395878894521,14.440559337779014,14.510283171067655,14.574755803989113,14.633678082794063,14.686739347399126,{"$f":"AN25+AN26+AN28+AN30+AN100+AN101-AN46-AN70-AN71-AN72","v":14.733617047147479},14.773976344648851,14.807469707344762,14.852686657180222,15.332337768568181,14.320514413560659,13.45753384662207,12.894162056332249,13.988629989966814,13.998665889744217,13.541356309446652,13.12389238373158,12.746287499540095,12.457944607216568,11.944601720397628,11.689566253638759,11.33560445882803,11.052858009407593,10.613459698321744,9.8705497899112302,9.1195145329549696,{"$f":"BI25+BI26+BI28+BI30+BI100+BI101-BI46-BI70-BI71-BI72+Assets!BI474*$D$18","v":88.482501899189828}]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F110,0,0,1,55+1))","v":5.4101742692562294E-2},{"$f":"F109-F100","v":-386.54097803456011},-3.3619844959392431,3.9535137606372208,0.32340473708786455,14.357506391834164,14.645191804756562,41.622405383499952,40.920396690602118,39.513844284344223,38.447343849858854,37.366256443390846,36.37894342807985,35.589862566358839,35.074013438574802,34.476639658887045,31.107352704017963,28.318266797696431,27.789506115305699,27.087257149425159,26.243067698679276,24.272920631015758,23.864386879071382,23.678753843676599,23.503340910898736,23.290426755866989,22.988761717721488,21.83911674632634,19.801270802483145,15.435395878894521,14.440559337779014,14.510283171067655,14.574755803989113,{"$f":"AL109-AL100","v":14.633678082794063},14.686739347399126,14.733617047147479,14.773976344648851,14.807469707344762,14.852686657180222,15.332337768568181,14.320514413560659,13.45753384662207,12.894162056332249,10.839574286451491,9.6303033194526506,9.1699376768760104,8.743063507828257,8.4399931641261681,8.1509753397837077,7.7820600223862364,7.5237356073098312,7.229163418859395,7.0245105544819761,6.7746502334548584,6.4022163390509661,6.0353627250002404,85.778096446393263]
[null," -  Post-tax + Value of Imputation Credits",null,null,{"$f":"IRR(OFFSET(F111,0,0,1,55+1))","v":6.3000000000000167E-2},{"$f":"F110-($D$35*F100)","v":-386.54097803456011},{"$f":"G110-G101","v":0.48882534529927213},7.9365127238294004,4.4215671054980055,18.412699728155957,18.791700062823733,44.278390496230898,43.904947540770998,42.863271653367079,42.552080918931402,42.155758141335227,41.556927026222738,41.060071400070626,40.653056597456903,40.143548156873642,34.700409130910252,30.352789990610564,29.794131471053682,29.181867074335148,28.530419455541303,25.69218368251093,25.26671147018914,25.252650850876389,25.250945359628805,25.212074182139833,25.041775260437348,23.364104942310771,20.062521339451944,15.435395878894521,14.440559337779014,14.510283171067655,14.574755803989113,14.633678082794063,{"$f":"AM110-AM101","v":14.686739347399126},14.733617047147479,14.773976344648851,14.807469707344762,14.852686657180222,15.332337768568181,14.320514413560659,13.45753384662207,12.894162056332249,12.414102138209152,11.814484604598434,11.355646993161331,10.933477945779918,10.593140331833132,10.304459973500137,9.8633308713919323,9.6066509304742951,9.2823839388437115,9.0386842819447857,8.6940549658883022,8.1363830644810982,7.577438628977605,87.130299172791538]
[null,"Real Cash Flow to Equity (excluding revenue adjustments)"]
[null," -  Pre-tax",null,null,{"$f":"IRR(OFFSET(F113,0,0,1,55+1))","v":4.6390294023225476E-2},{"$f":"F109/F$7","v":-386.54097803456011},4.2358587172662938,11.35625020513157,7.9230160907381499,20.39460627819096,20.323603539229541,40.59013639806092,39.581595592399765,38.077400219967771,37.524016268804132,36.853114009618075,35.810641784643551,34.801230528674594,33.751322528362287,32.643749904368683,26.634732354353599,21.988055804713984,21.072220180724958,20.230481819326254,19.457089175269566,16.70773507325584,16.042071585474083,15.750928690667337,15.472840806700384,15.178443181703313,14.794213399970698,13.264883069593617,10.572724337713325,7.8376996059334481,7.1571991487484397,7.0197754230533969,6.8823516973583638,{"$f":"AL109/AL$7","v":6.7449279716633237},6.6075042459682907,6.4700805202732408,6.3326567945781962,6.195233068883172,6.0655482241838978,6.1116948663840374,5.5718593934307767,5.1108749474639552,4.7798156027650247,5.0615256918776188,4.9440306597237962,4.668151230713649,4.4160466882486729,4.1864214808745244,3.9938695903634547,3.7377254882054589,3.5704451847956342,3.3795346291590791,3.216437025455789,3.0147109707050972,2.7366439296827867,2.4679531706145248,23.372804872155033]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F114,0,0,1,55+1))","v":2.8894334142730127E-2},{"$f":"F110/F$7","v":-386.54097803456011},-3.2815872123573415,3.7666888236799663,0.3007537907882305,13.032627899632303,12.975864018323019,35.996198730916021,34.542800602894673,32.557814082996842,30.921499114777735,29.333374946381813,27.875378260113312,26.618602025019822,25.60546343706006,24.56746526337767,21.636485532325409,19.225541406048926,18.415392613140185,17.520779700031003,16.56880716410571,14.958461322113745,14.355007124271406,13.90273415904068,13.469740223875013,13.028526801201679,12.552253096487275,11.639368633222347,10.300911612472568,7.8376996059334481,7.1571991487484397,7.0197754230533969,6.8823516973583638,{"$f":"AL110/AL$7","v":6.7449279716633237},6.6075042459682907,6.4700805202732408,6.3326567945781962,6.195233068883172,6.0655482241838978,6.1116948663840374,5.5718593934307767,5.1108749474639552,4.7798156027650247,3.922098431314673,3.401218033833918,3.1611793437569951,2.9419455387148412,2.7720517587577413,2.613106219986475,2.4351757201536466,2.2980395497936317,2.1552629330550288,2.0441677450221567,1.924312426108868,1.7750365332929798,1.633309812616383,22.658431526163728]
[null," -  Post-tax + Value of Imputation Credits",null,null,{"$f":"IRR(OFFSET(F115,0,0,1,55+1))","v":3.7579801735954765E-2},{"$f":"F111/F$7","v":-386.54097803456011},0.47713575245447609,7.5614695144057684,4.1118849407631899,16.713617088911629,16.64973377877628,38.293167564488471,37.062198097647219,35.317607151482306,34.222757691790932,33.093244477999946,31.843010022378433,30.709916276847206,29.678392982711177,28.605607583873173,24.135608943339502,20.606798605381453,19.74380639693257,18.875630759678629,18.012948169687636,15.833098197684794,15.198539354872745,14.82683142485401,14.471290515287698,14.103484991452497,13.673233248228987,12.452125851407983,10.436817975092946,7.8376996059334481,7.1571991487484397,7.0197754230533969,6.8823516973583638,{"$f":"AL111/AL$7","v":6.7449279716633237},6.6075042459682907,6.4700805202732408,6.3326567945781962,6.195233068883172,6.0655482241838978,6.1116948663840374,5.5718593934307767,5.1108749474639552,4.7798156027650247,4.4918120615961454,4.1726243467788571,3.914665287235322,3.678996113481757,3.4792366198161324,3.3034879051749644,3.0864506041795527,2.9342423672946327,2.7673987811070537,2.6303023852389731,2.4695116984069831,2.2558402314878832,2.0506314916154538,23.01561819915938]
[null,"Net Cash Flow to Debt (excluding revenue adjustments)"]
[null,"Cash flow to debt before Tax calculation",null,null,{"$f":"IRR(OFFSET(F117,0,0,1,55+1))","v":4.4969346659705867E-2},{"$f":"F72","v":-579.81146705184005},{"$f":"G48+G72","v":-9.7211415473995935},{"$f":"H48+H72","v":0.8049843682968465},-4.9520697319144098,15.424396333045504,15.72262318851385,53.675608387835553,53.510251845465362,52.357318671591521,52.297743663347681,52.127708430864544,51.669932037022399,51.376672529817455,51.233213818304833,50.95443153564355,43.292008483639819,37.157294216516306,36.612798270072275,35.991274026205105,35.313118616716309,31.355999945774805,30.960178552194339,31.185237611446482,31.44395652882557,31.663341250878446,31.702027611283153,29.493581464626011,24.823298890805127,18.093180814628315,16.69961689212321,16.882204728036818,17.063715644217787,17.243987278673615,17.422849960227971,17.600126447831979,17.775631661488667,17.94917240453702,18.148972333150077,19.00996083455648,17.655625516302791,16.507482807916773,15.794631782287794,15.199840642297893,14.420623208570046,13.843931572875778,13.316861651630035,12.907810474858314,12.573432097585028,12.008787417542012,11.714999795713517,11.318637071505853,11.040027609905845,10.608909785016497,9.8543142919070803,9.0878876931721564,{"$f":"BI48+BI72+Assets!$BI$474*$D$19","v":128.47858673681833}]
[null,"Deduction Utilised to Reduce Tax",null,null,null,null,{"$f":"MAX(0,MIN(G48+G103,F119+G48))","v":26.073742858917644},{"$f":"MAX(0,MIN(H48+H103,G119+H48))","v":27.683415424416513},28.892120908238464,30.414072049540462,31.08814797314669,31.779125583789604,30.794455057954071,29.77294051757324,28.757335787279452,27.698739024998162,26.60018423125522,25.472814051515318,24.307934459789934,23.097122238417167,21.844397239633597,20.879912174587016,20.147928938836898,19.407514522179756,18.66175369212803,17.91295269048296,17.308427638301783,16.694517318947916,16.042879094770942,15.350302704711524,14.616716019261684,13.848400719497143,13.144847163021332,3.3637461654080383,1.1529594480229015,2.6531264387465718,2.8991099878489983,3.4225513165245829,7.123562627931495,7.6704020895093485,9.9287335844097662,16.759839740219,17.004856618667517,18.418724431897086,16.285905464005118,19.36012322801637,22.606352569534451,12.851494393750166,8.2331168906576089,7.9548687740905164,7.6900414675932884,7.4370070401475399,7.1909885839868952,6.9489436157495579,6.7214057457846144,6.4968470838773182,6.280014338405091,6.0659596514958904,5.8616661520854842,5.6821193737970574,5.5289641976016641]
[null,"Unutilised Deductions Carried Forward",null,null,null,null,{"$f":"MAX(0,F119+G48-G118)","v":0},{"$f":"MAX(0,G119+H48-H118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.2559286534221563,20.476504035662398,30.002371343262407,39.07075477671232,47.38652309769116,51.75369383051617,55.307261693978035,56.315766470767855,50.185647012834799,43.481359696611236,35.01026701054802,28.264466274044942,18.079498105857908,4.3185706078291162,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net Cash Flow to Debt","Td  =",{"$f":"1-$E$120/$E$117","v":0.29696313557512866},{"$f":"IRR(OFFSET(F120,0,0,1,55+1))","v":3.1615108470874675E-2},{"$f":"F72","v":-579.81146705184005},{"$f":"G48-G118*G53+G72","v":-17.543264405074886},{"$f":"H48-H118*H53+H72","v":-7.5000402590281077},-13.619706004385947,6.3001747181833636,6.396178796569842,44.141870712698669,44.271915328079146,43.42543651631955,43.670542927163844,43.818086723365099,43.689876767645835,43.734828314362865,43.940833480367857,44.025294864118393,36.738689311749745,30.893320564140197,30.568419588421207,30.169019669551183,29.7145925090779,25.982114138629917,25.767650260703803,26.176882415762108,26.631092800394288,27.058250439464988,27.317012805504646,25.339061248776868,20.879844741898729,17.084056965005903,16.353729057716336,16.086266796412847,16.193982647863088,16.217221883716238,15.285781171848523,15.299005820979175,14.797011586165739,12.92122048247132,13.047515347549822,13.484343504987354,12.769853877101255,10.699445839511863,9.0127260114274605,11.344392324172844,11.950688141372764,11.457470940648623,11.009849211352048,10.676708362814052,10.416135522388959,9.9241043328171443,9.6985780719781314,9.369582946342657,9.1560233083843166,8.7891218895677294,8.0958144462814357,7.383251881033039,{"$f":"BI48-BI118*BI53+BI72+Assets!BI474*$D$19","v":126.81989747753782}]
[null,"Nominal Cash Flows to Assets"]
[null,"Cash flow to Asset",null,null,{"$f":"IRR(OFFSET(F122,0,0,1,55+1))","v":5.574599414454795E-2},{"$f":"F102-F70-F30","v":-966.35244508640017},{"$f":"G102-G70-G30","v":-5.3815063608618132},12.724496055318454,3.5676597419937082,37.892289397523257,38.660831509404744,100.6099839967974,100.39975023640523,98.570017693981441,98.954561651351611,99.072968270144173,98.404842661388017,97.90695276359989,97.465313574643829,96.764888190503797,81.585474041442367,69.544607400041016,68.41155509687394,67.267751025450238,66.130889829119639,58.467446679780906,57.629214613501233,58.011785469522657,58.44250633718444,58.797062859291131,58.796816414436364,54.38267460292122,45.147070767225863,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,31.877665361467674,32.109589307627097,32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,29.188470632264707,28.419289098314263,27.38528788232243,26.440754035361611,25.654097974398415,25.031376704801595,23.953389137939638,23.404566049352276,22.654241530333881,22.092885619313439,21.222369483338237,19.724864081818311,18.207402226127122,{"$f":"BI102-BI70-BI30+Assets!BI474","v":216.96108863600816}]
[null,"Cash flow to Asset Post-tax",null,null,4.863953793485476E-2,{"$f":"F122-F105","v":-966.35244508640017},{"$f":"G122-G105","v":-13.083126043338844},4.758498128934094,-4.6286649948265701,29.781902724879671,30.367814993270407,95.298013771335505,94.430648536067466,91.871162955935745,90.745087513206514,89.493964874255397,88.048875465102242,86.966535096176315,86.307227256879628,85.431071194530602,74.399361187657789,65.475561014212758,64.402304385377974,63.07853117563026,61.556186315395585,55.628920576790563,54.824565431265718,54.863991455123077,54.947297439724302,54.953768006745442,54.690789329004645,51.332698210952358,44.624569693288265,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,31.877665361467674,32.109589307627097,32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,26.039414928749384,24.050926528022696,23.013869249751789,22.059925159458288,21.347803638984484,20.724407437368733,19.790847439928246,19.238735403023348,18.547800490365244,18.06453816438782,17.38356001847135,16.256530630958046,15.123250418172393,214.25668318321161]
[null,"Cash flow to Asset Real",null,null,3.0499265557991651E-2,{"$f":"F122/F$7","v":-966.35244508640017},-5.2528149604360825,12.12319470232543,3.3177844001575414,34.395673907829305,34.254088248840972,87.010275953409305,84.752075577827,81.217719216195903,79.584779704273913,77.774569944459913,75.402745471047098,73.227206377585958,71.153662739160538,68.953008554650069,56.746163697741274,47.214497225009083,45.334582095740359,43.51062346888304,41.752358137023215,36.031223974123442,34.665369386400378,34.061016757833052,33.493339580034281,32.890728766970525,32.104057189507998,28.983772755848989,23.486168649181753,17.024954487733815,15.434058860964551,15.187037525362108,14.940016189759659,14.692994854157213,14.445973518554766,14.198952182952318,13.951930847349871,13.704909511747427,13.477235378634409,13.689344263131593,12.441351650409546,11.38005333410057,10.634824024644768,10.561305440045716,10.037087657943044,9.4406101139314149,8.8970254310677621,8.4258939582491177,8.0247631032432114,7.4955360760911445,7.148658756019195,6.7540106949896712,6.4291403404112089,6.0281295566509376,5.4687865116185774,4.9273473812935773,57.310644259553683]
[null,"Cash flow to Asset Real Post-tax",null,null,2.3562750576532121E-2,{"$f":"F123/F$7","v":-966.35244508640017},-12.770260890059719,4.5336333208738235,-4.3044778997923743,27.033695529270656,26.90634872793445,82.416338286264406,79.713280588321908,75.698133079224974,72.982262550247526,70.25483088122364,67.467481946516855,65.044577873931189,63.007803647858303,60.876723913659056,51.747916875713088,44.451982826344029,42.677754528155589,40.800921349587789,38.864076125859356,34.281950222981344,32.978304925197705,32.212822226206391,31.490238997208913,30.740812386468889,29.862096886024577,27.35825831947772,23.214355923940996,17.024954487733815,15.434058860964551,15.187037525362108,14.940016189759659,14.692994854157213,14.445973518554766,14.198952182952318,13.951930847349871,13.704909511747427,13.477235378634409,13.689344263131593,12.441351650409546,11.38005333410057,10.634824024644768,9.4218781794827713,8.4942750320531655,7.9336382269747601,7.4229242815339305,7.0115242361323338,6.6439997328662317,6.1929863080393321,5.8762531210171929,5.5297389988856205,5.2568710599775761,4.9377310120547078,4.5071791152287703,4.0927040232954353,56.596270913562385]
[null,"Check on Vanilla WACC Cash Flow (nom)",null,null,5.2181607995607004E-2,{"$f":"(F122-F105-F101)","v":-966.35244508640017},{"$f":"(G122-G105-G101)","v":-9.2323162021003284},{"$f":"(H122-H105-H101)","v":8.7414970921262736},-0.5305026264164292,33.837096061201464,34.514323251337579,97.953998884066451,97.415199386236338,95.220590324958593,94.849824582279055,94.283466572199785,93.226859063245129,92.43674392988811,91.886270415761729,91.0979796925172,77.992417614550078,67.510084207126894,66.406929741125964,65.173141100540249,63.843538072257616,57.048183628285734,56.226890022383472,56.437888462322867,56.694901888454368,56.87541543301829,56.743802871720504,52.857686406936793,44.88582023025706,33.528576693522837,31.140176229902224,31.392487899104474,31.6384714482069,31.877665361467674,32.109589307627097,32.333743494979458,32.549608006137518,32.756642111881781,33.001658990330299,34.342298603124661,31.97613992986345,29.965016654538843,28.688793838620043,27.613942780507045,26.235107813168479,25.199578566037111,24.250339597409948,23.500950806691449,22.877892071085164,21.87211828893394,21.321650726187812,20.601021010349562,20.078711891850627,19.302964750904792,17.990697356388178,16.665326322149756,215.60888590960988]
[null,"Check on Vanilla WACC Cash Flow (real)",null,null,2.7020116855215104E-2,{"$f":"F126/F$7","v":-966.35244508640017},{"$f":"G126/G$7","v":-9.0115379252479002},8.3284140115996266,-0.49334674981741489,30.714684718549982,30.580218488387715,84.713307119836855,82.232678083074447,78.457926147710438,76.283521127260713,74.014700412841776,71.435113708781984,69.135892125758588,67.080733193509431,64.914866234154559,54.247040286727177,45.83324002567656,44.006168311947981,42.155772409235418,40.308217131441289,35.156587098552393,33.821837155799038,33.136919492019722,32.491789288621597,31.815770576719711,30.983077037766286,28.171015537663358,23.350262286561374,17.024954487733815,15.434058860964551,15.187037525362108,14.940016189759659,14.692994854157213,14.445973518554766,14.198952182952318,13.951930847349871,13.704909511747427,13.477235378634409,13.689344263131593,12.441351650409546,11.38005333410057,10.634824024644768,9.9915918097642447,9.2656813449981055,8.6871241704530888,8.1599748563008454,7.7187090971907253,7.334381418054722,6.844261192065237,6.5124559385181939,6.1418748469376458,5.843005700194392,5.4829302843528227,4.9879828134236739,4.5100257022945058,56.953457586558031]
[]
[null,"Return on Equity - Individual Years"]
[]
[null,"Return on Equity"]
[null,"Cash flow with Imputation",null,null,null,null,{"$f":"G111","v":0.48882534529927213},7.9365127238294004,4.4215671054980055,18.412699728155957,18.791700062823733,44.278390496230898,43.904947540770998,42.863271653367079,42.552080918931402,42.155758141335227,41.556927026222738,41.060071400070626,40.653056597456903,40.143548156873642,34.700409130910252,30.352789990610564,29.794131471053682,29.181867074335148,28.530419455541303,25.69218368251093,25.26671147018914,25.252650850876389,25.250945359628805,25.212074182139833,25.041775260437348,23.364104942310771,20.062521339451944,15.435395878894521,14.440559337779014,14.510283171067655,14.574755803989113,14.633678082794063,{"$f":"AM111","v":14.686739347399126},14.733617047147479,14.773976344648851,14.807469707344762,14.852686657180222,15.332337768568181,14.320514413560659,13.45753384662207,12.894162056332249,12.414102138209152,11.814484604598434,11.355646993161331,10.933477945779918,10.593140331833132,10.304459973500137,9.8633308713919323,9.6066509304742951,9.2823839388437115,9.0386842819447857,8.6940549658883022,8.1363830644810982,7.577438628977605,{"$f":"BI111-Assets!BI474*D18","v":7.0372475372981}]
[null,"Add back Capex",null,null,null,null,{"$f":"G70","v":78.292208931686162},68.110049288243715,82.611952574825651,55.395214034874442,58.892744836657094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Less Nominal Depreciation of RAB",null,null,null,null,{"$f":"-Assets!G473","v":-18.63406825449092},{"$f":"-Assets!H473","v":-23.312664194710862},{"$f":"-Assets!I473","v":-26.204968174571118},{"$f":"-Assets!J473","v":-30.412421174049399},{"$f":"-Assets!K473","v":-33.283536862269145},{"$f":"-Assets!L473","v":-36.494138006743427},{"$f":"-Assets!M473","v":-37.859661312518789},{"$f":"-Assets!N473","v":-37.640630256697335},{"$f":"-Assets!O473","v":-39.234013126780368},{"$f":"-Assets!P473","v":-40.714949009777243},{"$f":"-Assets!Q473","v":-41.782913009611917},{"$f":"-Assets!R473","v":-43.173097463836996},{"$f":"-Assets!S473","v":-44.875465597524709},{"$f":"-Assets!T473","v":-46.428848828710571},{"$f":"-Assets!U473","v":-35.746018740010527},{"$f":"-Assets!V473","v":-27.128970069882175},{"$f":"-Assets!W473","v":-27.441448885392401},{"$f":"-Assets!X473","v":-27.639599173375728},{"$f":"-Assets!Y473","v":-27.752274874313869},{"$f":"-Assets!Z473","v":-22.405078758819776},{"$f":"-Assets!AA473","v":-22.752918189820953},{"$f":"-Assets!AB473","v":-24.151200487497697},{"$f":"-Assets!AC473","v":-25.668462390091108},{"$f":"-Assets!AD473","v":-27.188397576944737},{"$f":"-Assets!AE473","v":-28.475519320035808},{"$f":"-Assets!AF473","v":-26.075301241881533},{"$f":"-Assets!AG473","v":-19.464086212973037},{"$f":"-Assets!AH473","v":-9.1225099929968678},{"$f":"-Assets!AI473","v":-7.2101367697668195},{"$f":"-Assets!AJ473","v":-7.838684969483749},{"$f":"-Assets!AK473","v":-8.4937037048648367},{"$f":"-Assets!AL473","v":-9.1761127352836986},{"$f":"-Assets!AM473","v":-9.8868609991191914},{"$f":"-Assets!AN473","v":-10.626927491434644},{"$f":"-Assets!AO473","v":-11.397322167148488},{"$f":"-Assets!AP473","v":-12.199086870418533},{"$f":"-Assets!AQ473","v":-13.080671717843588},{"$f":"-Assets!AR473","v":-15.103881814537679},{"$f":"-Assets!AS473","v":-13.525867981334653},{"$f":"-Assets!AT473","v":-12.220546246812384},{"$f":"-Assets!AU473","v":-11.582011184636933},{"$f":"-Assets!AV473","v":-11.111528093961393},{"$f":"-Assets!AW473","v":-10.312510529854094},{"$f":"-Assets!AX473","v":-9.8151046646421403},{"$f":"-Assets!AY473","v":-9.3780336400611901},{"$f":"-Assets!AZ473","v":-9.1180057245179835},{"$f":"-Assets!BA473","v":-8.9707391893301942},{"$f":"-Assets!BB473","v":-8.4330730029874275},{"$f":"-Assets!BC473","v":-8.3226567498815243},{"$f":"-Assets!BD473","v":-8.0363166460475846},{"$f":"-Assets!BE473","v":-7.9333554525012824},{"$f":"-Assets!BF473","v":-7.5715835558676776},{"$f":"-Assets!BG473","v":-6.6544135663693336},{"$f":"-Assets!BH473","v":-5.6762805322918473},{"$f":"-Assets!BI473","v":-4.683408476627541}]
[null,"Add Debt Repayment",null,null,null,null,{"$f":"G72","v":-35.794884406317237},-26.878431056119666,-33.844190640152874,-14.989675716494958,-15.365524784632839,21.896482804045945,22.715796787511294,22.584378154018282,23.54040787606823,24.428969405866383,25.069747805767179,25.903858478302141,26.925279358514899,27.857309297226379,21.447611244006225,16.277382041929286,16.464869331235377,16.583759504025352,16.651364924588279,13.443047255291845,13.651750913892556,14.490720292498565,15.401077434054628,16.313038546166922,17.085311592021469,15.645180745128869,11.678451727783795,5.4735059957981207,4.3260820618600633,4.7032109816902334,5.0962222229188683,5.5056676411701915,{"$f":"AM72","v":5.9321165994714704},6.3761564948607656,6.8383933002890842,7.3194521222510787,7.8484030307061232,9.0623290887226062,8.115520788800751,7.3323277480874367,6.9492067107821356,6.6669168563768437,6.1875063179124368,5.8890627987852611,5.6268201840367453,5.4708034347107741,5.3824435135981332,5.0598438017924536,4.9935940499289018,4.8217899876285344,4.7600132715007533,4.5429501335206055,3.9926481398215969,3.4057683193750989,2.810045085976526]
[null,"Gives Nominal Return to Equity",null,null,null,null,{"$f":"SUM(G132:G135)","v":24.35208161617728},25.855466761242582,26.984360865599655,28.405816872486042,29.035383252578839,29.680735293533417,28.761083015763504,27.807019550688025,26.858475668219263,25.869778537424367,24.843761822377999,23.790832414535771,22.702870358447093,21.572008625389451,20.40200163490595,19.501201962657674,18.817551916896658,18.126027404984772,17.429509505815712,16.730152178982998,16.165544194260743,15.592170655877258,14.983560403592325,14.336715151362018,13.651567532423009,12.933984445558107,12.276886854262703,11.786391881695774,11.556504629872258,11.37480918327414,11.177274322043145,10.963232988680556,{"$f":"SUM(AM132:AM135)","v":10.731994947751405},10.482846050573601,10.215047477789447,9.9278349591773072,9.620417970042757,9.2907850427531073,8.9101672210267573,8.5693153478971222,8.2613575824774514,7.9694909006246029,7.6894803926567761,7.4296051273044519,7.1822644897554735,6.9459380420259222,6.716164297768076,6.4901016701969585,6.2775882305216726,6.0678572804246613,5.8653421009442566,5.6654215435412301,5.4746176379333615,5.3069264160608567,5.1638841466470851]
[null,"Less Inflation in Equity Component",null,null,null,null,{"$f":"-$D$18*(Assets!G475-Assets!F474)","v":-9.4700651288636433},{"$f":"-$D$18*(Assets!H475-Assets!G474)","v":-10.054703249823161},{"$f":"-$D$18*(Assets!I475-Assets!H474)","v":-10.493708869973126},{"$f":"-$D$18*(Assets!J475-Assets!I474)","v":-11.04648629472049},{"$f":"-$D$18*(Assets!K475-Assets!J474)","v":-11.291312782919432},{"$f":"-$D$18*(Assets!L475-Assets!K474)","v":-11.542278016824731},{"$f":"-$D$18*(Assets!M475-Assets!L474)","v":-11.18464259560451},{"$f":"-$D$18*(Assets!N475-Assets!M474)","v":-10.813625312821934},{"$f":"-$D$18*(Assets!O475-Assets!N474)","v":-10.444754491585901},{"$f":"-$D$18*(Assets!P475-Assets!O474)","v":-10.060268829582947},{"$f":"-$D$18*(Assets!Q475-Assets!P474)","v":-9.6612702853131864},{"$f":"-$D$18*(Assets!R475-Assets!Q474)","v":-9.2518059025337607},{"$f":"-$D$18*(Assets!S475-Assets!R474)","v":-8.8287179837561336},{"$f":"-$D$18*(Assets!T475-Assets!S474)","v":-8.3889471899246928},{"$f":"-$D$18*(Assets!U475-Assets!T474)","v":-7.9339535439711204},{"$f":"-$D$18*(Assets!V475-Assets!U474)","v":-7.5836495453763746},{"$f":"-$D$18*(Assets!W475-Assets!V474)","v":-7.3177909399089458},{"$f":"-$D$18*(Assets!X475-Assets!W474)","v":-7.0488701031103123},{"$f":"-$D$18*(Assets!Y475-Assets!X474)","v":-6.7780074322095523},{"$f":"-$D$18*(Assets!Z475-Assets!Y474)","v":-6.5060405614573487},{"$f":"-$D$18*(Assets!AA475-Assets!Z474)","v":-6.2864751677521786},{"$f":"-$D$18*(Assets!AB475-Assets!AA474)","v":-6.0635010155938289},{"$f":"-$D$18*(Assets!AC475-Assets!AB474)","v":-5.8268239701536917},{"$f":"-$D$18*(Assets!AD475-Assets!AC474)","v":-5.5752780545532916},{"$f":"-$D$18*(Assets!AE475-Assets!AD474)","v":-5.3088370711292558},{"$f":"-$D$18*(Assets!AF475-Assets!AE474)","v":-5.0297825461366763},{"$f":"-$D$18*(Assets!AG475-Assets!AF474)","v":-4.7742496892883084},{"$f":"-$D$18*(Assets!AH475-Assets!AG474)","v":-4.583505447839002},{"$f":"-$D$18*(Assets!AI475-Assets!AH474)","v":-4.4941066325189238},{"$f":"-$D$18*(Assets!AJ475-Assets!AI474)","v":-4.4234487010935029},{"$f":"-$D$18*(Assets!AK475-Assets!AJ474)","v":-4.3466311201341794},{"$f":"-$D$18*(Assets!AL475-Assets!AK474)","v":-4.2633944835640252},{"$f":"-$D$18*(Assets!AM475-Assets!AL474)","v":-4.1734703718439503},{"$f":"-$D$18*(Assets!AN475-Assets!AM474)","v":-4.0765810660241417},{"$f":"-$D$18*(Assets!AO475-Assets!AN474)","v":-3.9724392531945569},{"$f":"-$D$18*(Assets!AP475-Assets!AO474)","v":-3.8607477230842506},{"$f":"-$D$18*(Assets!AQ475-Assets!AP474)","v":-3.7411990555531247},{"$f":"-$D$18*(Assets!AR475-Assets!AQ474)","v":-3.6130110287859454},{"$f":"-$D$18*(Assets!AS475-Assets!AR474)","v":-3.4649959384225668},{"$f":"-$D$18*(Assets!AT475-Assets!AS474)","v":-3.3324450752680832},{"$f":"-$D$18*(Assets!AU475-Assets!AT474)","v":-3.2126861100416364},{"$f":"-$D$18*(Assets!AV475-Assets!AU474)","v":-3.0991846636496576},{"$f":"-$D$18*(Assets!AW475-Assets!AV474)","v":-2.9902938596101425},{"$f":"-$D$18*(Assets!AX475-Assets!AW474)","v":-2.8892332715644673},{"$f":"-$D$18*(Assets!AY475-Assets!AX474)","v":-2.7930471638007703},{"$f":"-$D$18*(Assets!AZ475-Assets!AY474)","v":-2.7011442666708265},{"$f":"-$D$18*(Assets!BA475-Assets!AZ474)","v":-2.6117895923016476},{"$f":"-$D$18*(Assets!BB475-Assets!BA474)","v":-2.5238781012002849},{"$f":"-$D$18*(Assets!BC475-Assets!BB474)","v":-2.441235633660813},{"$f":"-$D$18*(Assets!BD475-Assets!BC474)","v":-2.3596752238255365},{"$f":"-$D$18*(Assets!BE475-Assets!BD474)","v":-2.2809208910547114},{"$f":"-$D$18*(Assets!BF475-Assets!BE474)","v":-2.2031755578611865},{"$f":"-$D$18*(Assets!BG475-Assets!BF474)","v":-2.128975518561572},{"$f":"-$D$18*(Assets!BH475-Assets!BG474)","v":-2.063763565936688},{"$f":"-$D$18*(Assets!BI475-Assets!BH474)","v":-2.0081371259107641}]
[null,"Gives Real Return to Equity",null,null,null,null,{"$f":"G136+G137","v":14.882016487313637},{"$f":"H136+H137","v":15.80076351141942},16.490651995626529,17.359330577765554,17.744070469659405,18.138457276708685,17.576440420158995,16.993394237866092,16.413721176633363,{"$f":"P136+P137","v":15.80950970784142},{"$f":"Q136+Q137","v":15.182491537064813},{"$f":"R136+R137","v":14.53902651200201},{"$f":"S136+S137","v":13.87415237469096},13.183061435464758,12.468048090934829,11.9175524172813,11.499760976987712,11.077157301874459,10.65150207360616,10.224111617525649,9.8790690265085637,9.5286696402834288,9.156736433438633,8.7614370968087272,8.342730461293753,7.9042018994214303,7.5026371649743941,7.2028864338567722,7.062397997353334,6.951360482180637,6.8306432019089653,6.6998385051165306,6.5585245759074544,6.406264984549459,6.2426082245948908,6.067087236093057,{"$f":"AQ136+AQ137","v":5.8792189144896323},5.677774013967162,5.4451712826041909,5.236870272629039,5.0486714724358155,4.8703062369749457,4.6991865330466336,4.5403718557399841,4.3892173259547036,4.2447937753550953,4.1043747054664284,3.9662235689966736,3.8363525968608596,3.7081820565991248,3.5844212098895452,3.4622459856800436,3.3456421193717896,3.2431628501241687,3.155747020736321]
[null,"%ROE (1 year)",null,null,null,null,{"$f":"G136/G142","v":6.2999999999999987E-2},6.2999999999999931E-2,6.3000000000000042E-2,6.2999999999999973E-2,6.3E-2,6.2999999999999987E-2,6.3000000000000028E-2,6.3000000000000014E-2,6.3000000000000028E-2,6.2999999999999959E-2,{"$f":"Q136/Q142","v":6.3E-2},{"$f":"R136/R142","v":6.2999999999999987E-2},{"$f":"S136/S142","v":6.3000000000000028E-2},6.2999999999999987E-2,6.2999999999999987E-2,6.2999999999999945E-2,6.2999999999999987E-2,6.3E-2,6.3000000000000014E-2,6.2999999999999987E-2,6.3E-2,6.3E-2,6.3000000000000028E-2,6.2999999999999987E-2,6.2999999999999987E-2,6.2999999999999973E-2,6.3000000000000028E-2,6.2999999999999987E-2,6.3E-2,6.3000000000000028E-2,6.3E-2,6.3000000000000028E-2,6.3E-2,6.2999999999999987E-2,6.2999999999999987E-2,6.2999999999999987E-2,6.2999999999999973E-2,{"$f":"AR136/AR142","v":6.3000000000000014E-2},6.3E-2,6.3E-2,6.3E-2,6.3E-2,6.3000000000000014E-2,6.3E-2,6.3000000000000014E-2,6.2999999999999945E-2,6.3E-2,6.3000000000000042E-2,6.3000000000000014E-2,6.3000000000000042E-2,6.2999999999999973E-2,6.3000000000000028E-2,6.3E-2,6.3000000000000028E-2,6.299999999999982E-2]
[null,"%real ROE (1 year)",null,null,null,null,{"$f":"G138/G142/(1+G$6)","v":3.7579801735913222E-2},{"$f":"H138/H142/(1+H$6)","v":3.7579801735913174E-2},3.757980173591316E-2,3.7579801735913174E-2,3.757980173591309E-2,3.7579801735913097E-2,3.7579801735913292E-2,3.7579801735913229E-2,3.7579801735913416E-2,3.7579801735913146E-2,{"$f":"Q138/Q142/(1+Q$6)","v":3.7579801735913299E-2},{"$f":"R138/R142/(1+R$6)","v":3.7579801735913347E-2},{"$f":"S138/S142/(1+S$6)","v":3.7579801735913292E-2},3.7579801735913125E-2,3.7579801735912993E-2,3.7579801735913264E-2,3.7579801735913083E-2,3.7579801735913049E-2,3.7579801735913174E-2,3.7579801735913188E-2,3.7579801735913222E-2,3.7579801735913139E-2,3.7579801735913403E-2,3.7579801735913333E-2,3.7579801735913042E-2,3.7579801735913271E-2,3.7579801735913201E-2,3.757980173591325E-2,3.7579801735913243E-2,3.757980173591325E-2,3.7579801735913271E-2,3.7579801735913278E-2,3.7579801735913174E-2,3.7579801735913257E-2,3.7579801735913271E-2,3.7579801735913264E-2,3.7579801735913222E-2,{"$f":"AR138/AR142/(1+AR$6)","v":3.7579801735913278E-2},3.7579801735913299E-2,3.7579801735913271E-2,3.7579801735913208E-2,3.757980173591316E-2,3.7579801735913132E-2,3.757980173591309E-2,3.7579801735913278E-2,3.7579801735913118E-2,3.7579801735913347E-2,3.7579801735913264E-2,3.7579801735913132E-2,3.7579801735913299E-2,3.757980173591316E-2,3.7579801735913299E-2,3.7579801735913153E-2,3.7579801735913222E-2,3.7579801735913E-2]
[]
[null,"Equity at Start of Period",null,null,null,null,{"$f":"G18","v":386.54097803456011},410.40423430543825,428.32318834285138,450.88598210295322,460.87909924728319,471.12278243703844,456.52512723434114,441.38126270933367,426.32501060665476,410.6314053559426,394.3454257520317,377.63226054818693,360.36302156265214,342.41283532364218,323.84129579215801,309.54288829615382,298.69130026820096,287.71472071404401,276.65888104469377,265.55797109496825,256.59593959144036,247.49477231551202,237.83429212051297,227.56690716447653,216.6915481336986,205.3013404056843,194.87121990893169,187.08558542374249,183.43658142654377,180.55252671863707,177.41705273084358,174.01957124889765,{"$f":"AM18","v":170.34912615478419},166.39438175513655,162.14361075856269,157.58468189170333,152.70504714353589,147.47277845639849,141.43122573058344,136.02087853804957,131.13266003932463,126.49985556546989,122.05524432788532,117.93024011594369,114.00419825008686,110.25298479406236,106.60578250425517,103.01748682852309,99.644257627328116,96.315194927375515,93.100668268956497,89.92732608795599,86.898692665608905,84.236927239061174,81.966415026144446]
[]
[null,"Return on Equity - Regulatory Control Period"]
[]
[null,"Revenue",null,null,null,{"$f":"F102","v":0},{"$f":"G102","v":134.67913536856616},{"$f":"IF(COUNT($G146:G146)>='PTRM input'!$R$7,0,H102)","v":144.47776824836654},{"$f":"IF(COUNT($G146:H146)>='PTRM input'!$R$7,0,I102)","v":151.97405908794437},{"$f":"IF(COUNT($G146:I146)>='PTRM input'!$R$7,0,J102)","v":161.2086207709041},{"$f":"IF(COUNT($G146:J146)>='PTRM input'!$R$7,0,K102)","v":167.66535877505098},{"$f":"IF(COUNT($G146:K146)>='PTRM input'!$R$7,0,L102)","v":0},{"$f":"IF(COUNT($G146:L146)>='PTRM input'!$R$7,0,M102)","v":0},{"$f":"IF(COUNT($G146:M146)>='PTRM input'!$R$7,0,N102)","v":0},{"$f":"IF(COUNT($G146:N146)>='PTRM input'!$R$7,0,O102)","v":0},{"$f":"IF(COUNT($G146:O146)>='PTRM input'!$R$7,0,P102)","v":0}]
[null,"Less Opex",null,null,null,{"$f":"-F30","v":0},{"$f":"-G30","v":-61.768432797741816},{"$f":"IF(COUNT($G147:G147)>='PTRM input'!$R$7,0,-H30)","v":-63.643222904804375},{"$f":"IF(COUNT($G147:H147)>='PTRM input'!$R$7,0,-I30)","v":-65.79444677112501},{"$f":"IF(COUNT($G147:I147)>='PTRM input'!$R$7,0,-J30)","v":-67.921117338506406},{"$f":"IF(COUNT($G147:J147)>='PTRM input'!$R$7,0,-K30)","v":-70.11178242898913},{"$f":"IF(COUNT($G147:K147)>='PTRM input'!$R$7,0,-L30)","v":0},{"$f":"IF(COUNT($G147:L147)>='PTRM input'!$R$7,0,-M30)","v":0},{"$f":"IF(COUNT($G147:M147)>='PTRM input'!$R$7,0,-N30)","v":0},{"$f":"IF(COUNT($G147:N147)>='PTRM input'!$R$7,0,-O30)","v":0},{"$f":"IF(COUNT($G147:O147)>='PTRM input'!$R$7,0,-P30)","v":0}]
[null,"Less Interest",null,null,null,{"$f":"-F48","v":0},{"$f":"-G48","v":-26.073742858917644},{"$f":"IF(COUNT($G148:G148)>='PTRM input'!$R$7,0,-H48)","v":-27.683415424416513},{"$f":"IF(COUNT($G148:H148)>='PTRM input'!$R$7,0,-I48)","v":-28.892120908238464},{"$f":"IF(COUNT($G148:I148)>='PTRM input'!$R$7,0,-J48)","v":-30.414072049540462},{"$f":"IF(COUNT($G148:J148)>='PTRM input'!$R$7,0,-K48)","v":-31.08814797314669},{"$f":"IF(COUNT($G148:K148)>='PTRM input'!$R$7,0,-L48)","v":0},{"$f":"IF(COUNT($G148:L148)>='PTRM input'!$R$7,0,-M48)","v":0},{"$f":"IF(COUNT($G148:M148)>='PTRM input'!$R$7,0,-N48)","v":0},{"$f":"IF(COUNT($G148:N148)>='PTRM input'!$R$7,0,-O48)","v":0},{"$f":"IF(COUNT($G148:O148)>='PTRM input'!$R$7,0,-P48)","v":0}]
[null,"Less Tax",null,null,null,{"$f":"-F105","v":0},{"$f":"-G105","v":-7.7016196824770304},{"$f":"IF(COUNT($G149:G149)>='PTRM input'!$R$7,0,-H105)","v":-7.9659979263843601},{"$f":"IF(COUNT($G149:H149)>='PTRM input'!$R$7,0,-I105)","v":-8.1963247368202783},{"$f":"IF(COUNT($G149:I149)>='PTRM input'!$R$7,0,-J105)","v":-8.1103866726435871},{"$f":"IF(COUNT($G149:J149)>='PTRM input'!$R$7,0,-K105)","v":-8.2930165161343385},{"$f":"IF(COUNT($G149:K149)>='PTRM input'!$R$7,0,-L105)","v":0},{"$f":"IF(COUNT($G149:L149)>='PTRM input'!$R$7,0,-M105)","v":0},{"$f":"IF(COUNT($G149:M149)>='PTRM input'!$R$7,0,-N105)","v":0},{"$f":"IF(COUNT($G149:N149)>='PTRM input'!$R$7,0,-O105)","v":0},{"$f":"IF(COUNT($G149:O149)>='PTRM input'!$R$7,0,-P105)","v":0}]
[null,"Plus Imputation Credits",null,null,null,{"$f":"-F101","v":0},{"$f":"-G101","v":3.8508098412385152},{"$f":"IF(COUNT($G150:G150)>='PTRM input'!$R$7,0,-H101)","v":3.9829989631921792},{"$f":"IF(COUNT($G150:H150)>='PTRM input'!$R$7,0,-I101)","v":4.0981623684101409},{"$f":"IF(COUNT($G150:I150)>='PTRM input'!$R$7,0,-J101)","v":4.0551933363217945},{"$f":"IF(COUNT($G150:J150)>='PTRM input'!$R$7,0,-K101)","v":4.1465082580671693},{"$f":"IF(COUNT($G150:K150)>='PTRM input'!$R$7,0,-L101)","v":0},{"$f":"IF(COUNT($G150:L150)>='PTRM input'!$R$7,0,-M101)","v":0},{"$f":"IF(COUNT($G150:M150)>='PTRM input'!$R$7,0,-N101)","v":0},{"$f":"IF(COUNT($G150:N150)>='PTRM input'!$R$7,0,-O101)","v":0},{"$f":"IF(COUNT($G150:O150)>='PTRM input'!$R$7,0,-P101)","v":0}]
[null,"Less Capex",null,null,null,{"$f":"-F70","v":-966.35244508640017},{"$f":"-G70","v":-78.292208931686162},{"$f":"IF(COUNT($G151:G151)>='PTRM input'!$R$7,0,-H70)","v":-68.110049288243715},{"$f":"IF(COUNT($G151:H151)>='PTRM input'!$R$7,0,-I70)","v":-82.611952574825651},{"$f":"IF(COUNT($G151:I151)>='PTRM input'!$R$7,0,-J70)","v":-55.395214034874442},{"$f":"IF(COUNT($G151:J151)>='PTRM input'!$R$7,0,-K70)","v":-58.892744836657094},{"$f":"IF(COUNT($G151:K151)>='PTRM input'!$R$7,0,-L70)","v":0},{"$f":"IF(COUNT($G151:L151)>='PTRM input'!$R$7,0,-M70)","v":0},{"$f":"IF(COUNT($G151:M151)>='PTRM input'!$R$7,0,-N70)","v":0},{"$f":"IF(COUNT($G151:N151)>='PTRM input'!$R$7,0,-O70)","v":0},{"$f":"IF(COUNT($G151:O151)>='PTRM input'!$R$7,0,-P70)","v":0}]
[null,"Less Loan Repayments",null,null,null,{"$f":"-F72","v":579.81146705184005},{"$f":"-G72","v":35.794884406317237},{"$f":"IF(COUNT($G152:G152)>='PTRM input'!$R$7,0,-H72)","v":26.878431056119666},{"$f":"IF(COUNT($G152:H152)>='PTRM input'!$R$7,0,-I72)","v":33.844190640152874},{"$f":"IF(COUNT($G152:I152)>='PTRM input'!$R$7,0,-J72)","v":14.989675716494958},{"$f":"IF(COUNT($G152:J152)>='PTRM input'!$R$7,0,-K72)","v":15.365524784632839},{"$f":"IF(COUNT($G152:K152)>='PTRM input'!$R$7,0,-L72)","v":0},{"$f":"IF(COUNT($G152:L152)>='PTRM input'!$R$7,0,-M72)","v":0},{"$f":"IF(COUNT($G152:M152)>='PTRM input'!$R$7,0,-N72)","v":0},{"$f":"IF(COUNT($G152:N152)>='PTRM input'!$R$7,0,-O72)","v":0},{"$f":"IF(COUNT($G152:O152)>='PTRM input'!$R$7,0,-P72)","v":0}]
[null,"RAB Residual Value",null,null,null,null,0,{"$f":"IF((COUNT($G153:G153)+1)='PTRM input'!$R$7,I18,0)","v":0},{"$f":"IF((COUNT($G153:H153)+1)='PTRM input'!$R$7,J18,0)","v":0},{"$f":"IF((COUNT($G153:I153)+1)='PTRM input'!$R$7,K18,0)","v":0},{"$f":"IF((COUNT($G153:J153)+1)='PTRM input'!$R$7,L18,0)","v":471.12278243703844},{"$f":"IF((COUNT($G153:K153)+1)='PTRM input'!$R$7,M18,0)","v":0},{"$f":"IF((COUNT($G153:L153)+1)='PTRM input'!$R$7,N18,0)","v":0},{"$f":"IF((COUNT($G153:M153)+1)='PTRM input'!$R$7,O18,0)","v":0},{"$f":"IF((COUNT($G153:N153)+1)='PTRM input'!$R$7,P18,0)","v":0},{"$f":"IF((COUNT($G153:O153)+1)='PTRM input'!$R$7,Q18,0)","v":0}]
[null,"Post-tax Return on Equity",null,null,null,{"$f":"SUM(F146:F153)","v":-386.54097803456011},0.48882534529927568,7.9365127238294306,4.4215671054979779,18.412699728155957,489.91448249986217,0,0,0,0,0]
[]
[null,"IRR (during regulatory control period)",null,null,{"$f":"IRR(F154:P154)","v":6.3000000000000611E-2}]
[null,"Target (during regulatory control period)",null,null,{"$f":"WACC!G10","v":6.3E-2}]
[]
[]
[null,"Summary for Generation of Graphs"]
[null,"Return on Capital",null,null,null,null,{"$f":"G25+G26","v":50.425824475094927},53.538882185659119,55.876481773838101,58.819888922026514,60.123531225725529,61.459860877323024,59.555538073717564,57.579960068261258,55.615811455498701,53.568517562422542]
[null,"Opex",null,null,null,null,{"$f":"G30","v":61.768432797741816},63.643222904804375,65.79444677112501,67.921117338506406,70.11178242898913,0,0,0,0,0]
[null,"Revenue Adjustments ",null,null,null,null,{"$f":"G32","v":4.5850827757421088E-2},5.1848445458955797E-2,5.6086199116057743E-2,6.1593737202513689E-2,6.4983157835021094E-2,0,0,0,0,0]
[null,"Return of Capital",null,null,null,null,{"$f":"G28","v":18.63406825449092},23.312664194710862,26.204968174571118,30.412421174049399,33.283536862269145,36.494138006743427,37.859661312518789,37.640630256697335,39.234013126780368,40.714949009777243]
[null,"Net Tax Costs",null,null,null,null,{"$f":"G34+G35","v":3.8508098412385134},3.9829989631921761,4.0981623684101391,4.0551933363217962,4.1465082580671702,2.6559851127309453,2.9845508501688776,3.3494273690228531,4.1047370690725486,4.7895016979443836]
[null,"Building Block Total",null,null,null,null,{"$f":"SUM(G161,G162,G163,G164,G165)","v":134.72498619632361},144.52961669382552,152.03014528706041,161.27021450810662,167.73034193288601,100.6099839967974,100.39975023640523,98.570017693981441,98.954561651351611,99.072968270144173]
[]
[null,null,null,null,null,"Revenue Forecasts in Absence of Corporate Tax",{"$f":"G161+G162+G163+G164","v":130.8741763550851},140.54661773063333,147.93198291865028,157.21502117178483,163.58383367481883,97.953998884066451,97.415199386236353,95.220590324958593,94.849824582279069,94.283466572199785]

{"sheet":"Forecast revenues","index":12,"n_rows":107,"n_cols":115,"rows_kept":107,"cut":false,"hidden":false,"merged":[[45,49,45,54],[45,60,45,65],[45,71,45,76],[11,49,11,54],[43,4,43,6],[11,5,11,10],[11,16,11,21],[11,27,11,32],[11,38,11,43],[11,60,11,65],[11,44,11,48],[11,55,11,59],[45,5,45,10],[45,16,45,21],[45,27,45,32],[45,38,45,43],[45,11,45,15],[45,22,45,26],[45,33,45,37],[11,11,11,15],[11,22,11,26],[76,4,76,6],[78,5,78,10],[78,16,78,21],[78,71,78,76],[78,82,78,87],[78,27,78,32],[78,38,78,43],[78,49,78,54],[78,60,78,65],[78,104,78,109],[45,104,45,109],[45,82,45,87],[45,93,45,98],[45,99,45,103],[45,88,45,92],[11,110,11,114],[11,99,11,103],[11,88,11,92],[11,77,11,81],[1,4,1,6],[11,66,11,70],[11,82,11,87],[11,93,11,98],[11,104,11,109],[11,71,11,76],[4,4,4,6],[9,4,9,6],[11,33,11,37],[45,110,45,114],[78,11,78,15],[78,22,78,26],[78,33,78,37],[78,44,78,48],[78,55,78,59],[78,66,78,70],[78,77,78,81],[78,88,78,92],[78,99,78,103],[78,110,78,114],[45,44,45,48],[45,55,45,59],[45,66,45,70],[45,77,45,81],[78,93,78,98]]}
[]
[null,null,null,null,{"$f":"'DMS input'!$C$16&\" - Forecast Revenues\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - Forecast Revenues - DNSP PTRM - version 3"}]
[]
[null,null,null,null,"Year",{"$f":"'PTRM input'!F241","v":"2018-19"},{"$f":"'PTRM input'!G241","v":"2019-20"},{"$f":"'PTRM input'!H241","v":"2020-21"},{"$f":"'PTRM input'!I241","v":"2021-22"},{"$f":"'PTRM input'!J241","v":"2022-23"},{"$f":"'PTRM input'!K241","v":"2023-24"},{"$f":"'PTRM input'!L241","v":"2024-25"},{"$f":"'PTRM input'!M241","v":"2025-26"},{"$f":"'PTRM input'!N241","v":"2026-27"},{"$f":"'PTRM input'!O241","v":"2027-28"},{"$f":"'PTRM input'!P241","v":"2028-29"}]
[null,null,null,null,"Total Forecast Revenues ($ Nominal)"]
[]
[null,null,null,null,"Total Revenue",{"$f":"SUM(F107,Q107,AB107,AM107,AX107,BI107,BT107,CE107,CP107,DA107)","v":0},{"$f":"SUM(G107,R107,AC107,AN107,AY107,BJ107,BU107,CF107,CQ107,DB107)","v":0},0,0,0,0,0,{"$f":"SUM(M107,X107,AI107,AT107,BE107,BP107,CA107,CL107,CW107,DH107)","v":0},{"$f":"SUM(N107,Y107,AJ107,AU107,BF107,BQ107,CB107,CM107,CX107,DI107)","v":0},{"$f":"SUM(O107,Z107,AK107,AV107,BG107,BR107,CC107,CN107,CY107,DJ107)","v":0},{"$f":"SUM(P107,AA107,AL107,AW107,BH107,BS107,CD107,CO107,CZ107,DK107)","v":0}]
[]
[]
[null,null,null,null,"Forecast Sales Quantities"]
[]
[null,null,null,null,"Quantities",{"$f":"'PTRM input'!F277","v":"Customer Numbers"},null,null,null,null,null,{"$f":"'PTRM input'!F311","v":"Customer Numbers [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!L277","v":"Non TOU Energy (kWh)"},null,null,null,null,null,{"$f":"'PTRM input'!L311","v":"Non TOU Energy (kWh) [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!R277","v":"Peak Energy (KWh) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!R311","v":"Peak Energy (KWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!X277","v":"Peak Energy (KWh) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!X311","v":"Peak Energy (KWh) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!AD277","v":"Off Peak Energy (KWh) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!AD311","v":"Off Peak Energy (KWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!AJ277","v":"Off Peak Energy (KWh) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!AJ311","v":"Off Peak Energy (KWh) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!AP277","v":"Peak Demand (kVa) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!AP311","v":"Peak Demand (kVa) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!AV277","v":"Peak Demand (kVa) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!AV311","v":"Peak Demand (kVa) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!BB277","v":"Off Peak Demand (kVa) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!BB311","v":"Off Peak Demand (kVa) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!BH277","v":"Off Peak Demand (kVa) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!BH311","v":"Off Peak Demand (kVa) BLK 2 [years 6-10]"}]
[null,null,null,null,"Year",{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"}]
[null,null,null,null,{"$f":"'PTRM input'!E279","v":"Northern >750"},{"$f":"'PTRM input'!F279","v":0},{"$f":"'PTRM input'!G279","v":0},{"$f":"'PTRM input'!H279","v":0},{"$f":"'PTRM input'!I279","v":0},{"$f":"'PTRM input'!J279","v":0},{"$f":"'PTRM input'!K279","v":0},{"$f":"'PTRM input'!G313","v":0},{"$f":"'PTRM input'!H313","v":0},{"$f":"'PTRM input'!I313","v":0},{"$f":"'PTRM input'!J313","v":0},{"$f":"'PTRM input'!K313","v":0},{"$f":"'PTRM input'!L279","v":0},{"$f":"'PTRM input'!M279","v":0},{"$f":"'PTRM input'!N279","v":0},{"$f":"'PTRM input'!O279","v":0},{"$f":"'PTRM input'!P279","v":0},{"$f":"'PTRM input'!Q279","v":0},{"$f":"'PTRM input'!M313","v":0},{"$f":"'PTRM input'!N313","v":0},{"$f":"'PTRM input'!O313","v":0},{"$f":"'PTRM input'!P313","v":0},{"$f":"'PTRM input'!Q313","v":0},{"$f":"'PTRM input'!R279","v":0},{"$f":"'PTRM input'!S279","v":0},{"$f":"'PTRM input'!T279","v":0},{"$f":"'PTRM input'!U279","v":0},{"$f":"'PTRM input'!V279","v":0},{"$f":"'PTRM input'!W279","v":0},{"$f":"'PTRM input'!S313","v":0},{"$f":"'PTRM input'!T313","v":0},{"$f":"'PTRM input'!U313","v":0},{"$f":"'PTRM input'!V313","v":0},{"$f":"'PTRM input'!W313","v":0},{"$f":"'PTRM input'!X279","v":0},{"$f":"'PTRM input'!Y279","v":0},{"$f":"'PTRM input'!Z279","v":0},{"$f":"'PTRM input'!AA279","v":0},{"$f":"'PTRM input'!AB279","v":0},{"$f":"'PTRM input'!AC279","v":0},{"$f":"'PTRM input'!Y313","v":0},{"$f":"'PTRM input'!Z313","v":0},{"$f":"'PTRM input'!AA313","v":0},{"$f":"'PTRM input'!AB313","v":0},{"$f":"'PTRM input'!AC313","v":0},{"$f":"'PTRM input'!AD279","v":0},{"$f":"'PTRM input'!AE279","v":0},{"$f":"'PTRM input'!AF279","v":0},{"$f":"'PTRM input'!AG279","v":0},{"$f":"'PTRM input'!AH279","v":0},{"$f":"'PTRM input'!AI279","v":0},{"$f":"'PTRM input'!AE313","v":0},{"$f":"'PTRM input'!AF313","v":0},{"$f":"'PTRM input'!AG313","v":0},{"$f":"'PTRM input'!AH313","v":0},{"$f":"'PTRM input'!AI313","v":0},{"$f":"'PTRM input'!AJ279","v":0},{"$f":"'PTRM input'!AK279","v":0},{"$f":"'PTRM input'!AL279","v":0},{"$f":"'PTRM input'!AM279","v":0},{"$f":"'PTRM input'!AN279","v":0},{"$f":"'PTRM input'!AO279","v":0},{"$f":"'PTRM input'!AK313","v":0},{"$f":"'PTRM input'!AL313","v":0},{"$f":"'PTRM input'!AM313","v":0},{"$f":"'PTRM input'!AN313","v":0},{"$f":"'PTRM input'!AO313","v":0},{"$f":"'PTRM input'!AP279","v":0},{"$f":"'PTRM input'!AQ279","v":0},{"$f":"'PTRM input'!AR279","v":0},{"$f":"'PTRM input'!AS279","v":0},{"$f":"'PTRM input'!AT279","v":0},{"$f":"'PTRM input'!AU279","v":0},{"$f":"'PTRM input'!AQ313","v":0},{"$f":"'PTRM input'!AR313","v":0},{"$f":"'PTRM input'!AS313","v":0},{"$f":"'PTRM input'!AT313","v":0},{"$f":"'PTRM input'!AU313","v":0},{"$f":"'PTRM input'!AV279","v":0},{"$f":"'PTRM input'!AW279","v":0},{"$f":"'PTRM input'!AX279","v":0},{"$f":"'PTRM input'!AY279","v":0},{"$f":"'PTRM input'!AZ279","v":0},{"$f":"'PTRM input'!BA279","v":0},{"$f":"'PTRM input'!AW313","v":0},{"$f":"'PTRM input'!AX313","v":0},{"$f":"'PTRM input'!AY313","v":0},{"$f":"'PTRM input'!AZ313","v":0},{"$f":"'PTRM input'!BA313","v":0},{"$f":"'PTRM input'!BB279","v":0},{"$f":"'PTRM input'!BC279","v":0},{"$f":"'PTRM input'!BD279","v":0},{"$f":"'PTRM input'!BE279","v":0},{"$f":"'PTRM input'!BF279","v":0},{"$f":"'PTRM input'!BG279","v":0},{"$f":"'PTRM input'!BC313","v":0},{"$f":"'PTRM input'!BD313","v":0},{"$f":"'PTRM input'!BE313","v":0},{"$f":"'PTRM input'!BF313","v":0},{"$f":"'PTRM input'!BG313","v":0},{"$f":"'PTRM input'!BH279","v":0},{"$f":"'PTRM input'!BI279","v":0},{"$f":"'PTRM input'!BJ279","v":0},{"$f":"'PTRM input'!BK279","v":0},{"$f":"'PTRM input'!BL279","v":0},{"$f":"'PTRM input'!BM279","v":0},{"$f":"'PTRM input'!BI313","v":0},{"$f":"'PTRM input'!BJ313","v":0},{"$f":"'PTRM input'!BK313","v":0},{"$f":"'PTRM input'!BL313","v":0},{"$f":"'PTRM input'!BM313","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E280","v":"Northern <750 Domestic"},{"$f":"'PTRM input'!F280","v":0},{"$f":"'PTRM input'!G280","v":0},{"$f":"'PTRM input'!H280","v":0},{"$f":"'PTRM input'!I280","v":0},{"$f":"'PTRM input'!J280","v":0},{"$f":"'PTRM input'!K280","v":0},{"$f":"'PTRM input'!G314","v":0},{"$f":"'PTRM input'!H314","v":0},{"$f":"'PTRM input'!I314","v":0},{"$f":"'PTRM input'!J314","v":0},{"$f":"'PTRM input'!K314","v":0},{"$f":"'PTRM input'!L280","v":0},{"$f":"'PTRM input'!M280","v":0},{"$f":"'PTRM input'!N280","v":0},{"$f":"'PTRM input'!O280","v":0},{"$f":"'PTRM input'!P280","v":0},{"$f":"'PTRM input'!Q280","v":0},{"$f":"'PTRM input'!M314","v":0},{"$f":"'PTRM input'!N314","v":0},{"$f":"'PTRM input'!O314","v":0},{"$f":"'PTRM input'!P314","v":0},{"$f":"'PTRM input'!Q314","v":0},{"$f":"'PTRM input'!R280","v":0},{"$f":"'PTRM input'!S280","v":0},{"$f":"'PTRM input'!T280","v":0},{"$f":"'PTRM input'!U280","v":0},{"$f":"'PTRM input'!V280","v":0},{"$f":"'PTRM input'!W280","v":0},{"$f":"'PTRM input'!S314","v":0},{"$f":"'PTRM input'!T314","v":0},{"$f":"'PTRM input'!U314","v":0},{"$f":"'PTRM input'!V314","v":0},{"$f":"'PTRM input'!W314","v":0},{"$f":"'PTRM input'!X280","v":0},{"$f":"'PTRM input'!Y280","v":0},{"$f":"'PTRM input'!Z280","v":0},{"$f":"'PTRM input'!AA280","v":0},{"$f":"'PTRM input'!AB280","v":0},{"$f":"'PTRM input'!AC280","v":0},{"$f":"'PTRM input'!Y314","v":0},{"$f":"'PTRM input'!Z314","v":0},{"$f":"'PTRM input'!AA314","v":0},{"$f":"'PTRM input'!AB314","v":0},{"$f":"'PTRM input'!AC314","v":0},{"$f":"'PTRM input'!AD280","v":0},{"$f":"'PTRM input'!AE280","v":0},{"$f":"'PTRM input'!AF280","v":0},{"$f":"'PTRM input'!AG280","v":0},{"$f":"'PTRM input'!AH280","v":0},{"$f":"'PTRM input'!AI280","v":0},{"$f":"'PTRM input'!AE314","v":0},{"$f":"'PTRM input'!AF314","v":0},{"$f":"'PTRM input'!AG314","v":0},{"$f":"'PTRM input'!AH314","v":0},{"$f":"'PTRM input'!AI314","v":0},{"$f":"'PTRM input'!AJ280","v":0},{"$f":"'PTRM input'!AK280","v":0},{"$f":"'PTRM input'!AL280","v":0},{"$f":"'PTRM input'!AM280","v":0},{"$f":"'PTRM input'!AN280","v":0},{"$f":"'PTRM input'!AO280","v":0},{"$f":"'PTRM input'!AK314","v":0},{"$f":"'PTRM input'!AL314","v":0},{"$f":"'PTRM input'!AM314","v":0},{"$f":"'PTRM input'!AN314","v":0},{"$f":"'PTRM input'!AO314","v":0},{"$f":"'PTRM input'!AP280","v":0},{"$f":"'PTRM input'!AQ280","v":0},{"$f":"'PTRM input'!AR280","v":0},{"$f":"'PTRM input'!AS280","v":0},{"$f":"'PTRM input'!AT280","v":0},{"$f":"'PTRM input'!AU280","v":0},{"$f":"'PTRM input'!AQ314","v":0},{"$f":"'PTRM input'!AR314","v":0},{"$f":"'PTRM input'!AS314","v":0},{"$f":"'PTRM input'!AT314","v":0},{"$f":"'PTRM input'!AU314","v":0},{"$f":"'PTRM input'!AV280","v":0},{"$f":"'PTRM input'!AW280","v":0},{"$f":"'PTRM input'!AX280","v":0},{"$f":"'PTRM input'!AY280","v":0},{"$f":"'PTRM input'!AZ280","v":0},{"$f":"'PTRM input'!BA280","v":0},{"$f":"'PTRM input'!AW314","v":0},{"$f":"'PTRM input'!AX314","v":0},{"$f":"'PTRM input'!AY314","v":0},{"$f":"'PTRM input'!AZ314","v":0},{"$f":"'PTRM input'!BA314","v":0},{"$f":"'PTRM input'!BB280","v":0},{"$f":"'PTRM input'!BC280","v":0},{"$f":"'PTRM input'!BD280","v":0},{"$f":"'PTRM input'!BE280","v":0},{"$f":"'PTRM input'!BF280","v":0},{"$f":"'PTRM input'!BG280","v":0},{"$f":"'PTRM input'!BC314","v":0},{"$f":"'PTRM input'!BD314","v":0},{"$f":"'PTRM input'!BE314","v":0},{"$f":"'PTRM input'!BF314","v":0},{"$f":"'PTRM input'!BG314","v":0},{"$f":"'PTRM input'!BH280","v":0},{"$f":"'PTRM input'!BI280","v":0},{"$f":"'PTRM input'!BJ280","v":0},{"$f":"'PTRM input'!BK280","v":0},{"$f":"'PTRM input'!BL280","v":0},{"$f":"'PTRM input'!BM280","v":0},{"$f":"'PTRM input'!BI314","v":0},{"$f":"'PTRM input'!BJ314","v":0},{"$f":"'PTRM input'!BK314","v":0},{"$f":"'PTRM input'!BL314","v":0},{"$f":"'PTRM input'!BM314","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E281","v":"Northern <750 Commercial"},{"$f":"'PTRM input'!F281","v":0},{"$f":"'PTRM input'!G281","v":0},{"$f":"'PTRM input'!H281","v":0},{"$f":"'PTRM input'!I281","v":0},{"$f":"'PTRM input'!J281","v":0},{"$f":"'PTRM input'!K281","v":0},{"$f":"'PTRM input'!G315","v":0},{"$f":"'PTRM input'!H315","v":0},{"$f":"'PTRM input'!I315","v":0},{"$f":"'PTRM input'!J315","v":0},{"$f":"'PTRM input'!K315","v":0},{"$f":"'PTRM input'!L281","v":0},{"$f":"'PTRM input'!M281","v":0},{"$f":"'PTRM input'!N281","v":0},{"$f":"'PTRM input'!O281","v":0},{"$f":"'PTRM input'!P281","v":0},{"$f":"'PTRM input'!Q281","v":0},{"$f":"'PTRM input'!M315","v":0},{"$f":"'PTRM input'!N315","v":0},{"$f":"'PTRM input'!O315","v":0},{"$f":"'PTRM input'!P315","v":0},{"$f":"'PTRM input'!Q315","v":0},{"$f":"'PTRM input'!R281","v":0},{"$f":"'PTRM input'!S281","v":0},{"$f":"'PTRM input'!T281","v":0},{"$f":"'PTRM input'!U281","v":0},{"$f":"'PTRM input'!V281","v":0},{"$f":"'PTRM input'!W281","v":0},{"$f":"'PTRM input'!S315","v":0},{"$f":"'PTRM input'!T315","v":0},{"$f":"'PTRM input'!U315","v":0},{"$f":"'PTRM input'!V315","v":0},{"$f":"'PTRM input'!W315","v":0},{"$f":"'PTRM input'!X281","v":0},{"$f":"'PTRM input'!Y281","v":0},{"$f":"'PTRM input'!Z281","v":0},{"$f":"'PTRM input'!AA281","v":0},{"$f":"'PTRM input'!AB281","v":0},{"$f":"'PTRM input'!AC281","v":0},{"$f":"'PTRM input'!Y315","v":0},{"$f":"'PTRM input'!Z315","v":0},{"$f":"'PTRM input'!AA315","v":0},{"$f":"'PTRM input'!AB315","v":0},{"$f":"'PTRM input'!AC315","v":0},{"$f":"'PTRM input'!AD281","v":0},{"$f":"'PTRM input'!AE281","v":0},{"$f":"'PTRM input'!AF281","v":0},{"$f":"'PTRM input'!AG281","v":0},{"$f":"'PTRM input'!AH281","v":0},{"$f":"'PTRM input'!AI281","v":0},{"$f":"'PTRM input'!AE315","v":0},{"$f":"'PTRM input'!AF315","v":0},{"$f":"'PTRM input'!AG315","v":0},{"$f":"'PTRM input'!AH315","v":0},{"$f":"'PTRM input'!AI315","v":0},{"$f":"'PTRM input'!AJ281","v":0},{"$f":"'PTRM input'!AK281","v":0},{"$f":"'PTRM input'!AL281","v":0},{"$f":"'PTRM input'!AM281","v":0},{"$f":"'PTRM input'!AN281","v":0},{"$f":"'PTRM input'!AO281","v":0},{"$f":"'PTRM input'!AK315","v":0},{"$f":"'PTRM input'!AL315","v":0},{"$f":"'PTRM input'!AM315","v":0},{"$f":"'PTRM input'!AN315","v":0},{"$f":"'PTRM input'!AO315","v":0},{"$f":"'PTRM input'!AP281","v":0},{"$f":"'PTRM input'!AQ281","v":0},{"$f":"'PTRM input'!AR281","v":0},{"$f":"'PTRM input'!AS281","v":0},{"$f":"'PTRM input'!AT281","v":0},{"$f":"'PTRM input'!AU281","v":0},{"$f":"'PTRM input'!AQ315","v":0},{"$f":"'PTRM input'!AR315","v":0},{"$f":"'PTRM input'!AS315","v":0},{"$f":"'PTRM input'!AT315","v":0},{"$f":"'PTRM input'!AU315","v":0},{"$f":"'PTRM input'!AV281","v":0},{"$f":"'PTRM input'!AW281","v":0},{"$f":"'PTRM input'!AX281","v":0},{"$f":"'PTRM input'!AY281","v":0},{"$f":"'PTRM input'!AZ281","v":0},{"$f":"'PTRM input'!BA281","v":0},{"$f":"'PTRM input'!AW315","v":0},{"$f":"'PTRM input'!AX315","v":0},{"$f":"'PTRM input'!AY315","v":0},{"$f":"'PTRM input'!AZ315","v":0},{"$f":"'PTRM input'!BA315","v":0},{"$f":"'PTRM input'!BB281","v":0},{"$f":"'PTRM input'!BC281","v":0},{"$f":"'PTRM input'!BD281","v":0},{"$f":"'PTRM input'!BE281","v":0},{"$f":"'PTRM input'!BF281","v":0},{"$f":"'PTRM input'!BG281","v":0},{"$f":"'PTRM input'!BC315","v":0},{"$f":"'PTRM input'!BD315","v":0},{"$f":"'PTRM input'!BE315","v":0},{"$f":"'PTRM input'!BF315","v":0},{"$f":"'PTRM input'!BG315","v":0},{"$f":"'PTRM input'!BH281","v":0},{"$f":"'PTRM input'!BI281","v":0},{"$f":"'PTRM input'!BJ281","v":0},{"$f":"'PTRM input'!BK281","v":0},{"$f":"'PTRM input'!BL281","v":0},{"$f":"'PTRM input'!BM281","v":0},{"$f":"'PTRM input'!BI315","v":0},{"$f":"'PTRM input'!BJ315","v":0},{"$f":"'PTRM input'!BK315","v":0},{"$f":"'PTRM input'!BL315","v":0},{"$f":"'PTRM input'!BM315","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E282","v":"Northern <750 Unmetered"},{"$f":"'PTRM input'!F282","v":0},{"$f":"'PTRM input'!G282","v":0},{"$f":"'PTRM input'!H282","v":0},{"$f":"'PTRM input'!I282","v":0},{"$f":"'PTRM input'!J282","v":0},{"$f":"'PTRM input'!K282","v":0},{"$f":"'PTRM input'!G316","v":0},{"$f":"'PTRM input'!H316","v":0},{"$f":"'PTRM input'!I316","v":0},{"$f":"'PTRM input'!J316","v":0},{"$f":"'PTRM input'!K316","v":0},{"$f":"'PTRM input'!L282","v":0},{"$f":"'PTRM input'!M282","v":0},{"$f":"'PTRM input'!N282","v":0},{"$f":"'PTRM input'!O282","v":0},{"$f":"'PTRM input'!P282","v":0},{"$f":"'PTRM input'!Q282","v":0},{"$f":"'PTRM input'!M316","v":0},{"$f":"'PTRM input'!N316","v":0},{"$f":"'PTRM input'!O316","v":0},{"$f":"'PTRM input'!P316","v":0},{"$f":"'PTRM input'!Q316","v":0},{"$f":"'PTRM input'!R282","v":0},{"$f":"'PTRM input'!S282","v":0},{"$f":"'PTRM input'!T282","v":0},{"$f":"'PTRM input'!U282","v":0},{"$f":"'PTRM input'!V282","v":0},{"$f":"'PTRM input'!W282","v":0},{"$f":"'PTRM input'!S316","v":0},{"$f":"'PTRM input'!T316","v":0},{"$f":"'PTRM input'!U316","v":0},{"$f":"'PTRM input'!V316","v":0},{"$f":"'PTRM input'!W316","v":0},{"$f":"'PTRM input'!X282","v":0},{"$f":"'PTRM input'!Y282","v":0},{"$f":"'PTRM input'!Z282","v":0},{"$f":"'PTRM input'!AA282","v":0},{"$f":"'PTRM input'!AB282","v":0},{"$f":"'PTRM input'!AC282","v":0},{"$f":"'PTRM input'!Y316","v":0},{"$f":"'PTRM input'!Z316","v":0},{"$f":"'PTRM input'!AA316","v":0},{"$f":"'PTRM input'!AB316","v":0},{"$f":"'PTRM input'!AC316","v":0},{"$f":"'PTRM input'!AD282","v":0},{"$f":"'PTRM input'!AE282","v":0},{"$f":"'PTRM input'!AF282","v":0},{"$f":"'PTRM input'!AG282","v":0},{"$f":"'PTRM input'!AH282","v":0},{"$f":"'PTRM input'!AI282","v":0},{"$f":"'PTRM input'!AE316","v":0},{"$f":"'PTRM input'!AF316","v":0},{"$f":"'PTRM input'!AG316","v":0},{"$f":"'PTRM input'!AH316","v":0},{"$f":"'PTRM input'!AI316","v":0},{"$f":"'PTRM input'!AJ282","v":0},{"$f":"'PTRM input'!AK282","v":0},{"$f":"'PTRM input'!AL282","v":0},{"$f":"'PTRM input'!AM282","v":0},{"$f":"'PTRM input'!AN282","v":0},{"$f":"'PTRM input'!AO282","v":0},{"$f":"'PTRM input'!AK316","v":0},{"$f":"'PTRM input'!AL316","v":0},{"$f":"'PTRM input'!AM316","v":0},{"$f":"'PTRM input'!AN316","v":0},{"$f":"'PTRM input'!AO316","v":0},{"$f":"'PTRM input'!AP282","v":0},{"$f":"'PTRM input'!AQ282","v":0},{"$f":"'PTRM input'!AR282","v":0},{"$f":"'PTRM input'!AS282","v":0},{"$f":"'PTRM input'!AT282","v":0},{"$f":"'PTRM input'!AU282","v":0},{"$f":"'PTRM input'!AQ316","v":0},{"$f":"'PTRM input'!AR316","v":0},{"$f":"'PTRM input'!AS316","v":0},{"$f":"'PTRM input'!AT316","v":0},{"$f":"'PTRM input'!AU316","v":0},{"$f":"'PTRM input'!AV282","v":0},{"$f":"'PTRM input'!AW282","v":0},{"$f":"'PTRM input'!AX282","v":0},{"$f":"'PTRM input'!AY282","v":0},{"$f":"'PTRM input'!AZ282","v":0},{"$f":"'PTRM input'!BA282","v":0},{"$f":"'PTRM input'!AW316","v":0},{"$f":"'PTRM input'!AX316","v":0},{"$f":"'PTRM input'!AY316","v":0},{"$f":"'PTRM input'!AZ316","v":0},{"$f":"'PTRM input'!BA316","v":0},{"$f":"'PTRM input'!BB282","v":0},{"$f":"'PTRM input'!BC282","v":0},{"$f":"'PTRM input'!BD282","v":0},{"$f":"'PTRM input'!BE282","v":0},{"$f":"'PTRM input'!BF282","v":0},{"$f":"'PTRM input'!BG282","v":0},{"$f":"'PTRM input'!BC316","v":0},{"$f":"'PTRM input'!BD316","v":0},{"$f":"'PTRM input'!BE316","v":0},{"$f":"'PTRM input'!BF316","v":0},{"$f":"'PTRM input'!BG316","v":0},{"$f":"'PTRM input'!BH282","v":0},{"$f":"'PTRM input'!BI282","v":0},{"$f":"'PTRM input'!BJ282","v":0},{"$f":"'PTRM input'!BK282","v":0},{"$f":"'PTRM input'!BL282","v":0},{"$f":"'PTRM input'!BM282","v":0},{"$f":"'PTRM input'!BI316","v":0},{"$f":"'PTRM input'!BJ316","v":0},{"$f":"'PTRM input'!BK316","v":0},{"$f":"'PTRM input'!BL316","v":0},{"$f":"'PTRM input'!BM316","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E283","v":"Alice Springs >750"},{"$f":"'PTRM input'!F283","v":0},{"$f":"'PTRM input'!G283","v":0},{"$f":"'PTRM input'!H283","v":0},{"$f":"'PTRM input'!I283","v":0},{"$f":"'PTRM input'!J283","v":0},{"$f":"'PTRM input'!K283","v":0},{"$f":"'PTRM input'!G317","v":0},{"$f":"'PTRM input'!H317","v":0},{"$f":"'PTRM input'!I317","v":0},{"$f":"'PTRM input'!J317","v":0},{"$f":"'PTRM input'!K317","v":0},{"$f":"'PTRM input'!L283","v":0},{"$f":"'PTRM input'!M283","v":0},{"$f":"'PTRM input'!N283","v":0},{"$f":"'PTRM input'!O283","v":0},{"$f":"'PTRM input'!P283","v":0},{"$f":"'PTRM input'!Q283","v":0},{"$f":"'PTRM input'!M317","v":0},{"$f":"'PTRM input'!N317","v":0},{"$f":"'PTRM input'!O317","v":0},{"$f":"'PTRM input'!P317","v":0},{"$f":"'PTRM input'!Q317","v":0},{"$f":"'PTRM input'!R283","v":0},{"$f":"'PTRM input'!S283","v":0},{"$f":"'PTRM input'!T283","v":0},{"$f":"'PTRM input'!U283","v":0},{"$f":"'PTRM input'!V283","v":0},{"$f":"'PTRM input'!W283","v":0},{"$f":"'PTRM input'!S317","v":0},{"$f":"'PTRM input'!T317","v":0},{"$f":"'PTRM input'!U317","v":0},{"$f":"'PTRM input'!V317","v":0},{"$f":"'PTRM input'!W317","v":0},{"$f":"'PTRM input'!X283","v":0},{"$f":"'PTRM input'!Y283","v":0},{"$f":"'PTRM input'!Z283","v":0},{"$f":"'PTRM input'!AA283","v":0},{"$f":"'PTRM input'!AB283","v":0},{"$f":"'PTRM input'!AC283","v":0},{"$f":"'PTRM input'!Y317","v":0},{"$f":"'PTRM input'!Z317","v":0},{"$f":"'PTRM input'!AA317","v":0},{"$f":"'PTRM input'!AB317","v":0},{"$f":"'PTRM input'!AC317","v":0},{"$f":"'PTRM input'!AD283","v":0},{"$f":"'PTRM input'!AE283","v":0},{"$f":"'PTRM input'!AF283","v":0},{"$f":"'PTRM input'!AG283","v":0},{"$f":"'PTRM input'!AH283","v":0},{"$f":"'PTRM input'!AI283","v":0},{"$f":"'PTRM input'!AE317","v":0},{"$f":"'PTRM input'!AF317","v":0},{"$f":"'PTRM input'!AG317","v":0},{"$f":"'PTRM input'!AH317","v":0},{"$f":"'PTRM input'!AI317","v":0},{"$f":"'PTRM input'!AJ283","v":0},{"$f":"'PTRM input'!AK283","v":0},{"$f":"'PTRM input'!AL283","v":0},{"$f":"'PTRM input'!AM283","v":0},{"$f":"'PTRM input'!AN283","v":0},{"$f":"'PTRM input'!AO283","v":0},{"$f":"'PTRM input'!AK317","v":0},{"$f":"'PTRM input'!AL317","v":0},{"$f":"'PTRM input'!AM317","v":0},{"$f":"'PTRM input'!AN317","v":0},{"$f":"'PTRM input'!AO317","v":0},{"$f":"'PTRM input'!AP283","v":0},{"$f":"'PTRM input'!AQ283","v":0},{"$f":"'PTRM input'!AR283","v":0},{"$f":"'PTRM input'!AS283","v":0},{"$f":"'PTRM input'!AT283","v":0},{"$f":"'PTRM input'!AU283","v":0},{"$f":"'PTRM input'!AQ317","v":0},{"$f":"'PTRM input'!AR317","v":0},{"$f":"'PTRM input'!AS317","v":0},{"$f":"'PTRM input'!AT317","v":0},{"$f":"'PTRM input'!AU317","v":0},{"$f":"'PTRM input'!AV283","v":0},{"$f":"'PTRM input'!AW283","v":0},{"$f":"'PTRM input'!AX283","v":0},{"$f":"'PTRM input'!AY283","v":0},{"$f":"'PTRM input'!AZ283","v":0},{"$f":"'PTRM input'!BA283","v":0},{"$f":"'PTRM input'!AW317","v":0},{"$f":"'PTRM input'!AX317","v":0},{"$f":"'PTRM input'!AY317","v":0},{"$f":"'PTRM input'!AZ317","v":0},{"$f":"'PTRM input'!BA317","v":0},{"$f":"'PTRM input'!BB283","v":0},{"$f":"'PTRM input'!BC283","v":0},{"$f":"'PTRM input'!BD283","v":0},{"$f":"'PTRM input'!BE283","v":0},{"$f":"'PTRM input'!BF283","v":0},{"$f":"'PTRM input'!BG283","v":0},{"$f":"'PTRM input'!BC317","v":0},{"$f":"'PTRM input'!BD317","v":0},{"$f":"'PTRM input'!BE317","v":0},{"$f":"'PTRM input'!BF317","v":0},{"$f":"'PTRM input'!BG317","v":0},{"$f":"'PTRM input'!BH283","v":0},{"$f":"'PTRM input'!BI283","v":0},{"$f":"'PTRM input'!BJ283","v":0},{"$f":"'PTRM input'!BK283","v":0},{"$f":"'PTRM input'!BL283","v":0},{"$f":"'PTRM input'!BM283","v":0},{"$f":"'PTRM input'!BI317","v":0},{"$f":"'PTRM input'!BJ317","v":0},{"$f":"'PTRM input'!BK317","v":0},{"$f":"'PTRM input'!BL317","v":0},{"$f":"'PTRM input'!BM317","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E284","v":"Alice Springs <750 Domestic"},{"$f":"'PTRM input'!F284","v":0},{"$f":"'PTRM input'!G284","v":0},{"$f":"'PTRM input'!H284","v":0},{"$f":"'PTRM input'!I284","v":0},{"$f":"'PTRM input'!J284","v":0},{"$f":"'PTRM input'!K284","v":0},{"$f":"'PTRM input'!G318","v":0},{"$f":"'PTRM input'!H318","v":0},{"$f":"'PTRM input'!I318","v":0},{"$f":"'PTRM input'!J318","v":0},{"$f":"'PTRM input'!K318","v":0},{"$f":"'PTRM input'!L284","v":0},{"$f":"'PTRM input'!M284","v":0},{"$f":"'PTRM input'!N284","v":0},{"$f":"'PTRM input'!O284","v":0},{"$f":"'PTRM input'!P284","v":0},{"$f":"'PTRM input'!Q284","v":0},{"$f":"'PTRM input'!M318","v":0},{"$f":"'PTRM input'!N318","v":0},{"$f":"'PTRM input'!O318","v":0},{"$f":"'PTRM input'!P318","v":0},{"$f":"'PTRM input'!Q318","v":0},{"$f":"'PTRM input'!R284","v":0},{"$f":"'PTRM input'!S284","v":0},{"$f":"'PTRM input'!T284","v":0},{"$f":"'PTRM input'!U284","v":0},{"$f":"'PTRM input'!V284","v":0},{"$f":"'PTRM input'!W284","v":0},{"$f":"'PTRM input'!S318","v":0},{"$f":"'PTRM input'!T318","v":0},{"$f":"'PTRM input'!U318","v":0},{"$f":"'PTRM input'!V318","v":0},{"$f":"'PTRM input'!W318","v":0},{"$f":"'PTRM input'!X284","v":0},{"$f":"'PTRM input'!Y284","v":0},{"$f":"'PTRM input'!Z284","v":0},{"$f":"'PTRM input'!AA284","v":0},{"$f":"'PTRM input'!AB284","v":0},{"$f":"'PTRM input'!AC284","v":0},{"$f":"'PTRM input'!Y318","v":0},{"$f":"'PTRM input'!Z318","v":0},{"$f":"'PTRM input'!AA318","v":0},{"$f":"'PTRM input'!AB318","v":0},{"$f":"'PTRM input'!AC318","v":0},{"$f":"'PTRM input'!AD284","v":0},{"$f":"'PTRM input'!AE284","v":0},{"$f":"'PTRM input'!AF284","v":0},{"$f":"'PTRM input'!AG284","v":0},{"$f":"'PTRM input'!AH284","v":0},{"$f":"'PTRM input'!AI284","v":0},{"$f":"'PTRM input'!AE318","v":0},{"$f":"'PTRM input'!AF318","v":0},{"$f":"'PTRM input'!AG318","v":0},{"$f":"'PTRM input'!AH318","v":0},{"$f":"'PTRM input'!AI318","v":0},{"$f":"'PTRM input'!AJ284","v":0},{"$f":"'PTRM input'!AK284","v":0},{"$f":"'PTRM input'!AL284","v":0},{"$f":"'PTRM input'!AM284","v":0},{"$f":"'PTRM input'!AN284","v":0},{"$f":"'PTRM input'!AO284","v":0},{"$f":"'PTRM input'!AK318","v":0},{"$f":"'PTRM input'!AL318","v":0},{"$f":"'PTRM input'!AM318","v":0},{"$f":"'PTRM input'!AN318","v":0},{"$f":"'PTRM input'!AO318","v":0},{"$f":"'PTRM input'!AP284","v":0},{"$f":"'PTRM input'!AQ284","v":0},{"$f":"'PTRM input'!AR284","v":0},{"$f":"'PTRM input'!AS284","v":0},{"$f":"'PTRM input'!AT284","v":0},{"$f":"'PTRM input'!AU284","v":0},{"$f":"'PTRM input'!AQ318","v":0},{"$f":"'PTRM input'!AR318","v":0},{"$f":"'PTRM input'!AS318","v":0},{"$f":"'PTRM input'!AT318","v":0},{"$f":"'PTRM input'!AU318","v":0},{"$f":"'PTRM input'!AV284","v":0},{"$f":"'PTRM input'!AW284","v":0},{"$f":"'PTRM input'!AX284","v":0},{"$f":"'PTRM input'!AY284","v":0},{"$f":"'PTRM input'!AZ284","v":0},{"$f":"'PTRM input'!BA284","v":0},{"$f":"'PTRM input'!AW318","v":0},{"$f":"'PTRM input'!AX318","v":0},{"$f":"'PTRM input'!AY318","v":0},{"$f":"'PTRM input'!AZ318","v":0},{"$f":"'PTRM input'!BA318","v":0},{"$f":"'PTRM input'!BB284","v":0},{"$f":"'PTRM input'!BC284","v":0},{"$f":"'PTRM input'!BD284","v":0},{"$f":"'PTRM input'!BE284","v":0},{"$f":"'PTRM input'!BF284","v":0},{"$f":"'PTRM input'!BG284","v":0},{"$f":"'PTRM input'!BC318","v":0},{"$f":"'PTRM input'!BD318","v":0},{"$f":"'PTRM input'!BE318","v":0},{"$f":"'PTRM input'!BF318","v":0},{"$f":"'PTRM input'!BG318","v":0},{"$f":"'PTRM input'!BH284","v":0},{"$f":"'PTRM input'!BI284","v":0},{"$f":"'PTRM input'!BJ284","v":0},{"$f":"'PTRM input'!BK284","v":0},{"$f":"'PTRM input'!BL284","v":0},{"$f":"'PTRM input'!BM284","v":0},{"$f":"'PTRM input'!BI318","v":0},{"$f":"'PTRM input'!BJ318","v":0},{"$f":"'PTRM input'!BK318","v":0},{"$f":"'PTRM input'!BL318","v":0},{"$f":"'PTRM input'!BM318","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E285","v":"Alice Springs <750 Commercial"},{"$f":"'PTRM input'!F285","v":0},{"$f":"'PTRM input'!G285","v":0},{"$f":"'PTRM input'!H285","v":0},{"$f":"'PTRM input'!I285","v":0},{"$f":"'PTRM input'!J285","v":0},{"$f":"'PTRM input'!K285","v":0},{"$f":"'PTRM input'!G319","v":0},{"$f":"'PTRM input'!H319","v":0},{"$f":"'PTRM input'!I319","v":0},{"$f":"'PTRM input'!J319","v":0},{"$f":"'PTRM input'!K319","v":0},{"$f":"'PTRM input'!L285","v":0},{"$f":"'PTRM input'!M285","v":0},{"$f":"'PTRM input'!N285","v":0},{"$f":"'PTRM input'!O285","v":0},{"$f":"'PTRM input'!P285","v":0},{"$f":"'PTRM input'!Q285","v":0},{"$f":"'PTRM input'!M319","v":0},{"$f":"'PTRM input'!N319","v":0},{"$f":"'PTRM input'!O319","v":0},{"$f":"'PTRM input'!P319","v":0},{"$f":"'PTRM input'!Q319","v":0},{"$f":"'PTRM input'!R285","v":0},{"$f":"'PTRM input'!S285","v":0},{"$f":"'PTRM input'!T285","v":0},{"$f":"'PTRM input'!U285","v":0},{"$f":"'PTRM input'!V285","v":0},{"$f":"'PTRM input'!W285","v":0},{"$f":"'PTRM input'!S319","v":0},{"$f":"'PTRM input'!T319","v":0},{"$f":"'PTRM input'!U319","v":0},{"$f":"'PTRM input'!V319","v":0},{"$f":"'PTRM input'!W319","v":0},{"$f":"'PTRM input'!X285","v":0},{"$f":"'PTRM input'!Y285","v":0},{"$f":"'PTRM input'!Z285","v":0},{"$f":"'PTRM input'!AA285","v":0},{"$f":"'PTRM input'!AB285","v":0},{"$f":"'PTRM input'!AC285","v":0},{"$f":"'PTRM input'!Y319","v":0},{"$f":"'PTRM input'!Z319","v":0},{"$f":"'PTRM input'!AA319","v":0},{"$f":"'PTRM input'!AB319","v":0},{"$f":"'PTRM input'!AC319","v":0},{"$f":"'PTRM input'!AD285","v":0},{"$f":"'PTRM input'!AE285","v":0},{"$f":"'PTRM input'!AF285","v":0},{"$f":"'PTRM input'!AG285","v":0},{"$f":"'PTRM input'!AH285","v":0},{"$f":"'PTRM input'!AI285","v":0},{"$f":"'PTRM input'!AE319","v":0},{"$f":"'PTRM input'!AF319","v":0},{"$f":"'PTRM input'!AG319","v":0},{"$f":"'PTRM input'!AH319","v":0},{"$f":"'PTRM input'!AI319","v":0},{"$f":"'PTRM input'!AJ285","v":0},{"$f":"'PTRM input'!AK285","v":0},{"$f":"'PTRM input'!AL285","v":0},{"$f":"'PTRM input'!AM285","v":0},{"$f":"'PTRM input'!AN285","v":0},{"$f":"'PTRM input'!AO285","v":0},{"$f":"'PTRM input'!AK319","v":0},{"$f":"'PTRM input'!AL319","v":0},{"$f":"'PTRM input'!AM319","v":0},{"$f":"'PTRM input'!AN319","v":0},{"$f":"'PTRM input'!AO319","v":0},{"$f":"'PTRM input'!AP285","v":0},{"$f":"'PTRM input'!AQ285","v":0},{"$f":"'PTRM input'!AR285","v":0},{"$f":"'PTRM input'!AS285","v":0},{"$f":"'PTRM input'!AT285","v":0},{"$f":"'PTRM input'!AU285","v":0},{"$f":"'PTRM input'!AQ319","v":0},{"$f":"'PTRM input'!AR319","v":0},{"$f":"'PTRM input'!AS319","v":0},{"$f":"'PTRM input'!AT319","v":0},{"$f":"'PTRM input'!AU319","v":0},{"$f":"'PTRM input'!AV285","v":0},{"$f":"'PTRM input'!AW285","v":0},{"$f":"'PTRM input'!AX285","v":0},{"$f":"'PTRM input'!AY285","v":0},{"$f":"'PTRM input'!AZ285","v":0},{"$f":"'PTRM input'!BA285","v":0},{"$f":"'PTRM input'!AW319","v":0},{"$f":"'PTRM input'!AX319","v":0},{"$f":"'PTRM input'!AY319","v":0},{"$f":"'PTRM input'!AZ319","v":0},{"$f":"'PTRM input'!BA319","v":0},{"$f":"'PTRM input'!BB285","v":0},{"$f":"'PTRM input'!BC285","v":0},{"$f":"'PTRM input'!BD285","v":0},{"$f":"'PTRM input'!BE285","v":0},{"$f":"'PTRM input'!BF285","v":0},{"$f":"'PTRM input'!BG285","v":0},{"$f":"'PTRM input'!BC319","v":0},{"$f":"'PTRM input'!BD319","v":0},{"$f":"'PTRM input'!BE319","v":0},{"$f":"'PTRM input'!BF319","v":0},{"$f":"'PTRM input'!BG319","v":0},{"$f":"'PTRM input'!BH285","v":0},{"$f":"'PTRM input'!BI285","v":0},{"$f":"'PTRM input'!BJ285","v":0},{"$f":"'PTRM input'!BK285","v":0},{"$f":"'PTRM input'!BL285","v":0},{"$f":"'PTRM input'!BM285","v":0},{"$f":"'PTRM input'!BI319","v":0},{"$f":"'PTRM input'!BJ319","v":0},{"$f":"'PTRM input'!BK319","v":0},{"$f":"'PTRM input'!BL319","v":0},{"$f":"'PTRM input'!BM319","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E286","v":"Alice Springs <750 Unmetered"},{"$f":"'PTRM input'!F286","v":0},{"$f":"'PTRM input'!G286","v":0},{"$f":"'PTRM input'!H286","v":0},{"$f":"'PTRM input'!I286","v":0},{"$f":"'PTRM input'!J286","v":0},{"$f":"'PTRM input'!K286","v":0},{"$f":"'PTRM input'!G320","v":0},{"$f":"'PTRM input'!H320","v":0},{"$f":"'PTRM input'!I320","v":0},{"$f":"'PTRM input'!J320","v":0},{"$f":"'PTRM input'!K320","v":0},{"$f":"'PTRM input'!L286","v":0},{"$f":"'PTRM input'!M286","v":0},{"$f":"'PTRM input'!N286","v":0},{"$f":"'PTRM input'!O286","v":0},{"$f":"'PTRM input'!P286","v":0},{"$f":"'PTRM input'!Q286","v":0},{"$f":"'PTRM input'!M320","v":0},{"$f":"'PTRM input'!N320","v":0},{"$f":"'PTRM input'!O320","v":0},{"$f":"'PTRM input'!P320","v":0},{"$f":"'PTRM input'!Q320","v":0},{"$f":"'PTRM input'!R286","v":0},{"$f":"'PTRM input'!S286","v":0},{"$f":"'PTRM input'!T286","v":0},{"$f":"'PTRM input'!U286","v":0},{"$f":"'PTRM input'!V286","v":0},{"$f":"'PTRM input'!W286","v":0},{"$f":"'PTRM input'!S320","v":0},{"$f":"'PTRM input'!T320","v":0},{"$f":"'PTRM input'!U320","v":0},{"$f":"'PTRM input'!V320","v":0},{"$f":"'PTRM input'!W320","v":0},{"$f":"'PTRM input'!X286","v":0},{"$f":"'PTRM input'!Y286","v":0},{"$f":"'PTRM input'!Z286","v":0},{"$f":"'PTRM input'!AA286","v":0},{"$f":"'PTRM input'!AB286","v":0},{"$f":"'PTRM input'!AC286","v":0},{"$f":"'PTRM input'!Y320","v":0},{"$f":"'PTRM input'!Z320","v":0},{"$f":"'PTRM input'!AA320","v":0},{"$f":"'PTRM input'!AB320","v":0},{"$f":"'PTRM input'!AC320","v":0},{"$f":"'PTRM input'!AD286","v":0},{"$f":"'PTRM input'!AE286","v":0},{"$f":"'PTRM input'!AF286","v":0},{"$f":"'PTRM input'!AG286","v":0},{"$f":"'PTRM input'!AH286","v":0},{"$f":"'PTRM input'!AI286","v":0},{"$f":"'PTRM input'!AE320","v":0},{"$f":"'PTRM input'!AF320","v":0},{"$f":"'PTRM input'!AG320","v":0},{"$f":"'PTRM input'!AH320","v":0},{"$f":"'PTRM input'!AI320","v":0},{"$f":"'PTRM input'!AJ286","v":0},{"$f":"'PTRM input'!AK286","v":0},{"$f":"'PTRM input'!AL286","v":0},{"$f":"'PTRM input'!AM286","v":0},{"$f":"'PTRM input'!AN286","v":0},{"$f":"'PTRM input'!AO286","v":0},{"$f":"'PTRM input'!AK320","v":0},{"$f":"'PTRM input'!AL320","v":0},{"$f":"'PTRM input'!AM320","v":0},{"$f":"'PTRM input'!AN320","v":0},{"$f":"'PTRM input'!AO320","v":0},{"$f":"'PTRM input'!AP286","v":0},{"$f":"'PTRM input'!AQ286","v":0},{"$f":"'PTRM input'!AR286","v":0},{"$f":"'PTRM input'!AS286","v":0},{"$f":"'PTRM input'!AT286","v":0},{"$f":"'PTRM input'!AU286","v":0},{"$f":"'PTRM input'!AQ320","v":0},{"$f":"'PTRM input'!AR320","v":0},{"$f":"'PTRM input'!AS320","v":0},{"$f":"'PTRM input'!AT320","v":0},{"$f":"'PTRM input'!AU320","v":0},{"$f":"'PTRM input'!AV286","v":0},{"$f":"'PTRM input'!AW286","v":0},{"$f":"'PTRM input'!AX286","v":0},{"$f":"'PTRM input'!AY286","v":0},{"$f":"'PTRM input'!AZ286","v":0},{"$f":"'PTRM input'!BA286","v":0},{"$f":"'PTRM input'!AW320","v":0},{"$f":"'PTRM input'!AX320","v":0},{"$f":"'PTRM input'!AY320","v":0},{"$f":"'PTRM input'!AZ320","v":0},{"$f":"'PTRM input'!BA320","v":0},{"$f":"'PTRM input'!BB286","v":0},{"$f":"'PTRM input'!BC286","v":0},{"$f":"'PTRM input'!BD286","v":0},{"$f":"'PTRM input'!BE286","v":0},{"$f":"'PTRM input'!BF286","v":0},{"$f":"'PTRM input'!BG286","v":0},{"$f":"'PTRM input'!BC320","v":0},{"$f":"'PTRM input'!BD320","v":0},{"$f":"'PTRM input'!BE320","v":0},{"$f":"'PTRM input'!BF320","v":0},{"$f":"'PTRM input'!BG320","v":0},{"$f":"'PTRM input'!BH286","v":0},{"$f":"'PTRM input'!BI286","v":0},{"$f":"'PTRM input'!BJ286","v":0},{"$f":"'PTRM input'!BK286","v":0},{"$f":"'PTRM input'!BL286","v":0},{"$f":"'PTRM input'!BM286","v":0},{"$f":"'PTRM input'!BI320","v":0},{"$f":"'PTRM input'!BJ320","v":0},{"$f":"'PTRM input'!BK320","v":0},{"$f":"'PTRM input'!BL320","v":0},{"$f":"'PTRM input'!BM320","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E287","v":"Tennant Creek >750"},{"$f":"'PTRM input'!F287","v":0},{"$f":"'PTRM input'!G287","v":0},{"$f":"'PTRM input'!H287","v":0},{"$f":"'PTRM input'!I287","v":0},{"$f":"'PTRM input'!J287","v":0},{"$f":"'PTRM input'!K287","v":0},{"$f":"'PTRM input'!G321","v":0},{"$f":"'PTRM input'!H321","v":0},{"$f":"'PTRM input'!I321","v":0},{"$f":"'PTRM input'!J321","v":0},{"$f":"'PTRM input'!K321","v":0},{"$f":"'PTRM input'!L287","v":0},{"$f":"'PTRM input'!M287","v":0},{"$f":"'PTRM input'!N287","v":0},{"$f":"'PTRM input'!O287","v":0},{"$f":"'PTRM input'!P287","v":0},{"$f":"'PTRM input'!Q287","v":0},{"$f":"'PTRM input'!M321","v":0},{"$f":"'PTRM input'!N321","v":0},{"$f":"'PTRM input'!O321","v":0},{"$f":"'PTRM input'!P321","v":0},{"$f":"'PTRM input'!Q321","v":0},{"$f":"'PTRM input'!R287","v":0},{"$f":"'PTRM input'!S287","v":0},{"$f":"'PTRM input'!T287","v":0},{"$f":"'PTRM input'!U287","v":0},{"$f":"'PTRM input'!V287","v":0},{"$f":"'PTRM input'!W287","v":0},{"$f":"'PTRM input'!S321","v":0},{"$f":"'PTRM input'!T321","v":0},{"$f":"'PTRM input'!U321","v":0},{"$f":"'PTRM input'!V321","v":0},{"$f":"'PTRM input'!W321","v":0},{"$f":"'PTRM input'!X287","v":0},{"$f":"'PTRM input'!Y287","v":0},{"$f":"'PTRM input'!Z287","v":0},{"$f":"'PTRM input'!AA287","v":0},{"$f":"'PTRM input'!AB287","v":0},{"$f":"'PTRM input'!AC287","v":0},{"$f":"'PTRM input'!Y321","v":0},{"$f":"'PTRM input'!Z321","v":0},{"$f":"'PTRM input'!AA321","v":0},{"$f":"'PTRM input'!AB321","v":0},{"$f":"'PTRM input'!AC321","v":0},{"$f":"'PTRM input'!AD287","v":0},{"$f":"'PTRM input'!AE287","v":0},{"$f":"'PTRM input'!AF287","v":0},{"$f":"'PTRM input'!AG287","v":0},{"$f":"'PTRM input'!AH287","v":0},{"$f":"'PTRM input'!AI287","v":0},{"$f":"'PTRM input'!AE321","v":0},{"$f":"'PTRM input'!AF321","v":0},{"$f":"'PTRM input'!AG321","v":0},{"$f":"'PTRM input'!AH321","v":0},{"$f":"'PTRM input'!AI321","v":0},{"$f":"'PTRM input'!AJ287","v":0},{"$f":"'PTRM input'!AK287","v":0},{"$f":"'PTRM input'!AL287","v":0},{"$f":"'PTRM input'!AM287","v":0},{"$f":"'PTRM input'!AN287","v":0},{"$f":"'PTRM input'!AO287","v":0},{"$f":"'PTRM input'!AK321","v":0},{"$f":"'PTRM input'!AL321","v":0},{"$f":"'PTRM input'!AM321","v":0},{"$f":"'PTRM input'!AN321","v":0},{"$f":"'PTRM input'!AO321","v":0},{"$f":"'PTRM input'!AP287","v":0},{"$f":"'PTRM input'!AQ287","v":0},{"$f":"'PTRM input'!AR287","v":0},{"$f":"'PTRM input'!AS287","v":0},{"$f":"'PTRM input'!AT287","v":0},{"$f":"'PTRM input'!AU287","v":0},{"$f":"'PTRM input'!AQ321","v":0},{"$f":"'PTRM input'!AR321","v":0},{"$f":"'PTRM input'!AS321","v":0},{"$f":"'PTRM input'!AT321","v":0},{"$f":"'PTRM input'!AU321","v":0},{"$f":"'PTRM input'!AV287","v":0},{"$f":"'PTRM input'!AW287","v":0},{"$f":"'PTRM input'!AX287","v":0},{"$f":"'PTRM input'!AY287","v":0},{"$f":"'PTRM input'!AZ287","v":0},{"$f":"'PTRM input'!BA287","v":0},{"$f":"'PTRM input'!AW321","v":0},{"$f":"'PTRM input'!AX321","v":0},{"$f":"'PTRM input'!AY321","v":0},{"$f":"'PTRM input'!AZ321","v":0},{"$f":"'PTRM input'!BA321","v":0},{"$f":"'PTRM input'!BB287","v":0},{"$f":"'PTRM input'!BC287","v":0},{"$f":"'PTRM input'!BD287","v":0},{"$f":"'PTRM input'!BE287","v":0},{"$f":"'PTRM input'!BF287","v":0},{"$f":"'PTRM input'!BG287","v":0},{"$f":"'PTRM input'!BC321","v":0},{"$f":"'PTRM input'!BD321","v":0},{"$f":"'PTRM input'!BE321","v":0},{"$f":"'PTRM input'!BF321","v":0},{"$f":"'PTRM input'!BG321","v":0},{"$f":"'PTRM input'!BH287","v":0},{"$f":"'PTRM input'!BI287","v":0},{"$f":"'PTRM input'!BJ287","v":0},{"$f":"'PTRM input'!BK287","v":0},{"$f":"'PTRM input'!BL287","v":0},{"$f":"'PTRM input'!BM287","v":0},{"$f":"'PTRM input'!BI321","v":0},{"$f":"'PTRM input'!BJ321","v":0},{"$f":"'PTRM input'!BK321","v":0},{"$f":"'PTRM input'!BL321","v":0},{"$f":"'PTRM input'!BM321","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E288","v":"Tennant Creek <750 Domestic"},{"$f":"'PTRM input'!F288","v":0},{"$f":"'PTRM input'!G288","v":0},{"$f":"'PTRM input'!H288","v":0},{"$f":"'PTRM input'!I288","v":0},{"$f":"'PTRM input'!J288","v":0},{"$f":"'PTRM input'!K288","v":0},{"$f":"'PTRM input'!G322","v":0},{"$f":"'PTRM input'!H322","v":0},{"$f":"'PTRM input'!I322","v":0},{"$f":"'PTRM input'!J322","v":0},{"$f":"'PTRM input'!K322","v":0},{"$f":"'PTRM input'!L288","v":0},{"$f":"'PTRM input'!M288","v":0},{"$f":"'PTRM input'!N288","v":0},{"$f":"'PTRM input'!O288","v":0},{"$f":"'PTRM input'!P288","v":0},{"$f":"'PTRM input'!Q288","v":0},{"$f":"'PTRM input'!M322","v":0},{"$f":"'PTRM input'!N322","v":0},{"$f":"'PTRM input'!O322","v":0},{"$f":"'PTRM input'!P322","v":0},{"$f":"'PTRM input'!Q322","v":0},{"$f":"'PTRM input'!R288","v":0},{"$f":"'PTRM input'!S288","v":0},{"$f":"'PTRM input'!T288","v":0},{"$f":"'PTRM input'!U288","v":0},{"$f":"'PTRM input'!V288","v":0},{"$f":"'PTRM input'!W288","v":0},{"$f":"'PTRM input'!S322","v":0},{"$f":"'PTRM input'!T322","v":0},{"$f":"'PTRM input'!U322","v":0},{"$f":"'PTRM input'!V322","v":0},{"$f":"'PTRM input'!W322","v":0},{"$f":"'PTRM input'!X288","v":0},{"$f":"'PTRM input'!Y288","v":0},{"$f":"'PTRM input'!Z288","v":0},{"$f":"'PTRM input'!AA288","v":0},{"$f":"'PTRM input'!AB288","v":0},{"$f":"'PTRM input'!AC288","v":0},{"$f":"'PTRM input'!Y322","v":0},{"$f":"'PTRM input'!Z322","v":0},{"$f":"'PTRM input'!AA322","v":0},{"$f":"'PTRM input'!AB322","v":0},{"$f":"'PTRM input'!AC322","v":0},{"$f":"'PTRM input'!AD288","v":0},{"$f":"'PTRM input'!AE288","v":0},{"$f":"'PTRM input'!AF288","v":0},{"$f":"'PTRM input'!AG288","v":0},{"$f":"'PTRM input'!AH288","v":0},{"$f":"'PTRM input'!AI288","v":0},{"$f":"'PTRM input'!AE322","v":0},{"$f":"'PTRM input'!AF322","v":0},{"$f":"'PTRM input'!AG322","v":0},{"$f":"'PTRM input'!AH322","v":0},{"$f":"'PTRM input'!AI322","v":0},{"$f":"'PTRM input'!AJ288","v":0},{"$f":"'PTRM input'!AK288","v":0},{"$f":"'PTRM input'!AL288","v":0},{"$f":"'PTRM input'!AM288","v":0},{"$f":"'PTRM input'!AN288","v":0},{"$f":"'PTRM input'!AO288","v":0},{"$f":"'PTRM input'!AK322","v":0},{"$f":"'PTRM input'!AL322","v":0},{"$f":"'PTRM input'!AM322","v":0},{"$f":"'PTRM input'!AN322","v":0},{"$f":"'PTRM input'!AO322","v":0},{"$f":"'PTRM input'!AP288","v":0},{"$f":"'PTRM input'!AQ288","v":0},{"$f":"'PTRM input'!AR288","v":0},{"$f":"'PTRM input'!AS288","v":0},{"$f":"'PTRM input'!AT288","v":0},{"$f":"'PTRM input'!AU288","v":0},{"$f":"'PTRM input'!AQ322","v":0},{"$f":"'PTRM input'!AR322","v":0},{"$f":"'PTRM input'!AS322","v":0},{"$f":"'PTRM input'!AT322","v":0},{"$f":"'PTRM input'!AU322","v":0},{"$f":"'PTRM input'!AV288","v":0},{"$f":"'PTRM input'!AW288","v":0},{"$f":"'PTRM input'!AX288","v":0},{"$f":"'PTRM input'!AY288","v":0},{"$f":"'PTRM input'!AZ288","v":0},{"$f":"'PTRM input'!BA288","v":0},{"$f":"'PTRM input'!AW322","v":0},{"$f":"'PTRM input'!AX322","v":0},{"$f":"'PTRM input'!AY322","v":0},{"$f":"'PTRM input'!AZ322","v":0},{"$f":"'PTRM input'!BA322","v":0},{"$f":"'PTRM input'!BB288","v":0},{"$f":"'PTRM input'!BC288","v":0},{"$f":"'PTRM input'!BD288","v":0},{"$f":"'PTRM input'!BE288","v":0},{"$f":"'PTRM input'!BF288","v":0},{"$f":"'PTRM input'!BG288","v":0},{"$f":"'PTRM input'!BC322","v":0},{"$f":"'PTRM input'!BD322","v":0},{"$f":"'PTRM input'!BE322","v":0},{"$f":"'PTRM input'!BF322","v":0},{"$f":"'PTRM input'!BG322","v":0},{"$f":"'PTRM input'!BH288","v":0},{"$f":"'PTRM input'!BI288","v":0},{"$f":"'PTRM input'!BJ288","v":0},{"$f":"'PTRM input'!BK288","v":0},{"$f":"'PTRM input'!BL288","v":0},{"$f":"'PTRM input'!BM288","v":0},{"$f":"'PTRM input'!BI322","v":0},{"$f":"'PTRM input'!BJ322","v":0},{"$f":"'PTRM input'!BK322","v":0},{"$f":"'PTRM input'!BL322","v":0},{"$f":"'PTRM input'!BM322","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E289","v":"Tennant Creek <750 Commercial"},{"$f":"'PTRM input'!F289","v":0},{"$f":"'PTRM input'!G289","v":0},{"$f":"'PTRM input'!H289","v":0},{"$f":"'PTRM input'!I289","v":0},{"$f":"'PTRM input'!J289","v":0},{"$f":"'PTRM input'!K289","v":0},{"$f":"'PTRM input'!G323","v":0},{"$f":"'PTRM input'!H323","v":0},{"$f":"'PTRM input'!I323","v":0},{"$f":"'PTRM input'!J323","v":0},{"$f":"'PTRM input'!K323","v":0},{"$f":"'PTRM input'!L289","v":0},{"$f":"'PTRM input'!M289","v":0},{"$f":"'PTRM input'!N289","v":0},{"$f":"'PTRM input'!O289","v":0},{"$f":"'PTRM input'!P289","v":0},{"$f":"'PTRM input'!Q289","v":0},{"$f":"'PTRM input'!M323","v":0},{"$f":"'PTRM input'!N323","v":0},{"$f":"'PTRM input'!O323","v":0},{"$f":"'PTRM input'!P323","v":0},{"$f":"'PTRM input'!Q323","v":0},{"$f":"'PTRM input'!R289","v":0},{"$f":"'PTRM input'!S289","v":0},{"$f":"'PTRM input'!T289","v":0},{"$f":"'PTRM input'!U289","v":0},{"$f":"'PTRM input'!V289","v":0},{"$f":"'PTRM input'!W289","v":0},{"$f":"'PTRM input'!S323","v":0},{"$f":"'PTRM input'!T323","v":0},{"$f":"'PTRM input'!U323","v":0},{"$f":"'PTRM input'!V323","v":0},{"$f":"'PTRM input'!W323","v":0},{"$f":"'PTRM input'!X289","v":0},{"$f":"'PTRM input'!Y289","v":0},{"$f":"'PTRM input'!Z289","v":0},{"$f":"'PTRM input'!AA289","v":0},{"$f":"'PTRM input'!AB289","v":0},{"$f":"'PTRM input'!AC289","v":0},{"$f":"'PTRM input'!Y323","v":0},{"$f":"'PTRM input'!Z323","v":0},{"$f":"'PTRM input'!AA323","v":0},{"$f":"'PTRM input'!AB323","v":0},{"$f":"'PTRM input'!AC323","v":0},{"$f":"'PTRM input'!AD289","v":0},{"$f":"'PTRM input'!AE289","v":0},{"$f":"'PTRM input'!AF289","v":0},{"$f":"'PTRM input'!AG289","v":0},{"$f":"'PTRM input'!AH289","v":0},{"$f":"'PTRM input'!AI289","v":0},{"$f":"'PTRM input'!AE323","v":0},{"$f":"'PTRM input'!AF323","v":0},{"$f":"'PTRM input'!AG323","v":0},{"$f":"'PTRM input'!AH323","v":0},{"$f":"'PTRM input'!AI323","v":0},{"$f":"'PTRM input'!AJ289","v":0},{"$f":"'PTRM input'!AK289","v":0},{"$f":"'PTRM input'!AL289","v":0},{"$f":"'PTRM input'!AM289","v":0},{"$f":"'PTRM input'!AN289","v":0},{"$f":"'PTRM input'!AO289","v":0},{"$f":"'PTRM input'!AK323","v":0},{"$f":"'PTRM input'!AL323","v":0},{"$f":"'PTRM input'!AM323","v":0},{"$f":"'PTRM input'!AN323","v":0},{"$f":"'PTRM input'!AO323","v":0},{"$f":"'PTRM input'!AP289","v":0},{"$f":"'PTRM input'!AQ289","v":0},{"$f":"'PTRM input'!AR289","v":0},{"$f":"'PTRM input'!AS289","v":0},{"$f":"'PTRM input'!AT289","v":0},{"$f":"'PTRM input'!AU289","v":0},{"$f":"'PTRM input'!AQ323","v":0},{"$f":"'PTRM input'!AR323","v":0},{"$f":"'PTRM input'!AS323","v":0},{"$f":"'PTRM input'!AT323","v":0},{"$f":"'PTRM input'!AU323","v":0},{"$f":"'PTRM input'!AV289","v":0},{"$f":"'PTRM input'!AW289","v":0},{"$f":"'PTRM input'!AX289","v":0},{"$f":"'PTRM input'!AY289","v":0},{"$f":"'PTRM input'!AZ289","v":0},{"$f":"'PTRM input'!BA289","v":0},{"$f":"'PTRM input'!AW323","v":0},{"$f":"'PTRM input'!AX323","v":0},{"$f":"'PTRM input'!AY323","v":0},{"$f":"'PTRM input'!AZ323","v":0},{"$f":"'PTRM input'!BA323","v":0},{"$f":"'PTRM input'!BB289","v":0},{"$f":"'PTRM input'!BC289","v":0},{"$f":"'PTRM input'!BD289","v":0},{"$f":"'PTRM input'!BE289","v":0},{"$f":"'PTRM input'!BF289","v":0},{"$f":"'PTRM input'!BG289","v":0},{"$f":"'PTRM input'!BC323","v":0},{"$f":"'PTRM input'!BD323","v":0},{"$f":"'PTRM input'!BE323","v":0},{"$f":"'PTRM input'!BF323","v":0},{"$f":"'PTRM input'!BG323","v":0},{"$f":"'PTRM input'!BH289","v":0},{"$f":"'PTRM input'!BI289","v":0},{"$f":"'PTRM input'!BJ289","v":0},{"$f":"'PTRM input'!BK289","v":0},{"$f":"'PTRM input'!BL289","v":0},{"$f":"'PTRM input'!BM289","v":0},{"$f":"'PTRM input'!BI323","v":0},{"$f":"'PTRM input'!BJ323","v":0},{"$f":"'PTRM input'!BK323","v":0},{"$f":"'PTRM input'!BL323","v":0},{"$f":"'PTRM input'!BM323","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E290","v":"Tennant Creek <750 Unmetered"},{"$f":"'PTRM input'!F290","v":0},{"$f":"'PTRM input'!G290","v":0},{"$f":"'PTRM input'!H290","v":0},{"$f":"'PTRM input'!I290","v":0},{"$f":"'PTRM input'!J290","v":0},{"$f":"'PTRM input'!K290","v":0},{"$f":"'PTRM input'!G324","v":0},{"$f":"'PTRM input'!H324","v":0},{"$f":"'PTRM input'!I324","v":0},{"$f":"'PTRM input'!J324","v":0},{"$f":"'PTRM input'!K324","v":0},{"$f":"'PTRM input'!L290","v":0},{"$f":"'PTRM input'!M290","v":0},{"$f":"'PTRM input'!N290","v":0},{"$f":"'PTRM input'!O290","v":0},{"$f":"'PTRM input'!P290","v":0},{"$f":"'PTRM input'!Q290","v":0},{"$f":"'PTRM input'!M324","v":0},{"$f":"'PTRM input'!N324","v":0},{"$f":"'PTRM input'!O324","v":0},{"$f":"'PTRM input'!P324","v":0},{"$f":"'PTRM input'!Q324","v":0},{"$f":"'PTRM input'!R290","v":0},{"$f":"'PTRM input'!S290","v":0},{"$f":"'PTRM input'!T290","v":0},{"$f":"'PTRM input'!U290","v":0},{"$f":"'PTRM input'!V290","v":0},{"$f":"'PTRM input'!W290","v":0},{"$f":"'PTRM input'!S324","v":0},{"$f":"'PTRM input'!T324","v":0},{"$f":"'PTRM input'!U324","v":0},{"$f":"'PTRM input'!V324","v":0},{"$f":"'PTRM input'!W324","v":0},{"$f":"'PTRM input'!X290","v":0},{"$f":"'PTRM input'!Y290","v":0},{"$f":"'PTRM input'!Z290","v":0},{"$f":"'PTRM input'!AA290","v":0},{"$f":"'PTRM input'!AB290","v":0},{"$f":"'PTRM input'!AC290","v":0},{"$f":"'PTRM input'!Y324","v":0},{"$f":"'PTRM input'!Z324","v":0},{"$f":"'PTRM input'!AA324","v":0},{"$f":"'PTRM input'!AB324","v":0},{"$f":"'PTRM input'!AC324","v":0},{"$f":"'PTRM input'!AD290","v":0},{"$f":"'PTRM input'!AE290","v":0},{"$f":"'PTRM input'!AF290","v":0},{"$f":"'PTRM input'!AG290","v":0},{"$f":"'PTRM input'!AH290","v":0},{"$f":"'PTRM input'!AI290","v":0},{"$f":"'PTRM input'!AE324","v":0},{"$f":"'PTRM input'!AF324","v":0},{"$f":"'PTRM input'!AG324","v":0},{"$f":"'PTRM input'!AH324","v":0},{"$f":"'PTRM input'!AI324","v":0},{"$f":"'PTRM input'!AJ290","v":0},{"$f":"'PTRM input'!AK290","v":0},{"$f":"'PTRM input'!AL290","v":0},{"$f":"'PTRM input'!AM290","v":0},{"$f":"'PTRM input'!AN290","v":0},{"$f":"'PTRM input'!AO290","v":0},{"$f":"'PTRM input'!AK324","v":0},{"$f":"'PTRM input'!AL324","v":0},{"$f":"'PTRM input'!AM324","v":0},{"$f":"'PTRM input'!AN324","v":0},{"$f":"'PTRM input'!AO324","v":0},{"$f":"'PTRM input'!AP290","v":0},{"$f":"'PTRM input'!AQ290","v":0},{"$f":"'PTRM input'!AR290","v":0},{"$f":"'PTRM input'!AS290","v":0},{"$f":"'PTRM input'!AT290","v":0},{"$f":"'PTRM input'!AU290","v":0},{"$f":"'PTRM input'!AQ324","v":0},{"$f":"'PTRM input'!AR324","v":0},{"$f":"'PTRM input'!AS324","v":0},{"$f":"'PTRM input'!AT324","v":0},{"$f":"'PTRM input'!AU324","v":0},{"$f":"'PTRM input'!AV290","v":0},{"$f":"'PTRM input'!AW290","v":0},{"$f":"'PTRM input'!AX290","v":0},{"$f":"'PTRM input'!AY290","v":0},{"$f":"'PTRM input'!AZ290","v":0},{"$f":"'PTRM input'!BA290","v":0},{"$f":"'PTRM input'!AW324","v":0},{"$f":"'PTRM input'!AX324","v":0},{"$f":"'PTRM input'!AY324","v":0},{"$f":"'PTRM input'!AZ324","v":0},{"$f":"'PTRM input'!BA324","v":0},{"$f":"'PTRM input'!BB290","v":0},{"$f":"'PTRM input'!BC290","v":0},{"$f":"'PTRM input'!BD290","v":0},{"$f":"'PTRM input'!BE290","v":0},{"$f":"'PTRM input'!BF290","v":0},{"$f":"'PTRM input'!BG290","v":0},{"$f":"'PTRM input'!BC324","v":0},{"$f":"'PTRM input'!BD324","v":0},{"$f":"'PTRM input'!BE324","v":0},{"$f":"'PTRM input'!BF324","v":0},{"$f":"'PTRM input'!BG324","v":0},{"$f":"'PTRM input'!BH290","v":0},{"$f":"'PTRM input'!BI290","v":0},{"$f":"'PTRM input'!BJ290","v":0},{"$f":"'PTRM input'!BK290","v":0},{"$f":"'PTRM input'!BL290","v":0},{"$f":"'PTRM input'!BM290","v":0},{"$f":"'PTRM input'!BI324","v":0},{"$f":"'PTRM input'!BJ324","v":0},{"$f":"'PTRM input'!BK324","v":0},{"$f":"'PTRM input'!BL324","v":0},{"$f":"'PTRM input'!BM324","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E291","v":0},{"$f":"'PTRM input'!F291","v":0},{"$f":"'PTRM input'!G291","v":0},{"$f":"'PTRM input'!H291","v":0},{"$f":"'PTRM input'!I291","v":0},{"$f":"'PTRM input'!J291","v":0},{"$f":"'PTRM input'!K291","v":0},{"$f":"'PTRM input'!G325","v":0},{"$f":"'PTRM input'!H325","v":0},{"$f":"'PTRM input'!I325","v":0},{"$f":"'PTRM input'!J325","v":0},{"$f":"'PTRM input'!K325","v":0},{"$f":"'PTRM input'!L291","v":0},{"$f":"'PTRM input'!M291","v":0},{"$f":"'PTRM input'!N291","v":0},{"$f":"'PTRM input'!O291","v":0},{"$f":"'PTRM input'!P291","v":0},{"$f":"'PTRM input'!Q291","v":0},{"$f":"'PTRM input'!M325","v":0},{"$f":"'PTRM input'!N325","v":0},{"$f":"'PTRM input'!O325","v":0},{"$f":"'PTRM input'!P325","v":0},{"$f":"'PTRM input'!Q325","v":0},{"$f":"'PTRM input'!R291","v":0},{"$f":"'PTRM input'!S291","v":0},{"$f":"'PTRM input'!T291","v":0},{"$f":"'PTRM input'!U291","v":0},{"$f":"'PTRM input'!V291","v":0},{"$f":"'PTRM input'!W291","v":0},{"$f":"'PTRM input'!S325","v":0},{"$f":"'PTRM input'!T325","v":0},{"$f":"'PTRM input'!U325","v":0},{"$f":"'PTRM input'!V325","v":0},{"$f":"'PTRM input'!W325","v":0},{"$f":"'PTRM input'!X291","v":0},{"$f":"'PTRM input'!Y291","v":0},{"$f":"'PTRM input'!Z291","v":0},{"$f":"'PTRM input'!AA291","v":0},{"$f":"'PTRM input'!AB291","v":0},{"$f":"'PTRM input'!AC291","v":0},{"$f":"'PTRM input'!Y325","v":0},{"$f":"'PTRM input'!Z325","v":0},{"$f":"'PTRM input'!AA325","v":0},{"$f":"'PTRM input'!AB325","v":0},{"$f":"'PTRM input'!AC325","v":0},{"$f":"'PTRM input'!AD291","v":0},{"$f":"'PTRM input'!AE291","v":0},{"$f":"'PTRM input'!AF291","v":0},{"$f":"'PTRM input'!AG291","v":0},{"$f":"'PTRM input'!AH291","v":0},{"$f":"'PTRM input'!AI291","v":0},{"$f":"'PTRM input'!AE325","v":0},{"$f":"'PTRM input'!AF325","v":0},{"$f":"'PTRM input'!AG325","v":0},{"$f":"'PTRM input'!AH325","v":0},{"$f":"'PTRM input'!AI325","v":0},{"$f":"'PTRM input'!AJ291","v":0},{"$f":"'PTRM input'!AK291","v":0},{"$f":"'PTRM input'!AL291","v":0},{"$f":"'PTRM input'!AM291","v":0},{"$f":"'PTRM input'!AN291","v":0},{"$f":"'PTRM input'!AO291","v":0},{"$f":"'PTRM input'!AK325","v":0},{"$f":"'PTRM input'!AL325","v":0},{"$f":"'PTRM input'!AM325","v":0},{"$f":"'PTRM input'!AN325","v":0},{"$f":"'PTRM input'!AO325","v":0},{"$f":"'PTRM input'!AP291","v":0},{"$f":"'PTRM input'!AQ291","v":0},{"$f":"'PTRM input'!AR291","v":0},{"$f":"'PTRM input'!AS291","v":0},{"$f":"'PTRM input'!AT291","v":0},{"$f":"'PTRM input'!AU291","v":0},{"$f":"'PTRM input'!AQ325","v":0},{"$f":"'PTRM input'!AR325","v":0},{"$f":"'PTRM input'!AS325","v":0},{"$f":"'PTRM input'!AT325","v":0},{"$f":"'PTRM input'!AU325","v":0},{"$f":"'PTRM input'!AV291","v":0},{"$f":"'PTRM input'!AW291","v":0},{"$f":"'PTRM input'!AX291","v":0},{"$f":"'PTRM input'!AY291","v":0},{"$f":"'PTRM input'!AZ291","v":0},{"$f":"'PTRM input'!BA291","v":0},{"$f":"'PTRM input'!AW325","v":0},{"$f":"'PTRM input'!AX325","v":0},{"$f":"'PTRM input'!AY325","v":0},{"$f":"'PTRM input'!AZ325","v":0},{"$f":"'PTRM input'!BA325","v":0},{"$f":"'PTRM input'!BB291","v":0},{"$f":"'PTRM input'!BC291","v":0},{"$f":"'PTRM input'!BD291","v":0},{"$f":"'PTRM input'!BE291","v":0},{"$f":"'PTRM input'!BF291","v":0},{"$f":"'PTRM input'!BG291","v":0},{"$f":"'PTRM input'!BC325","v":0},{"$f":"'PTRM input'!BD325","v":0},{"$f":"'PTRM input'!BE325","v":0},{"$f":"'PTRM input'!BF325","v":0},{"$f":"'PTRM input'!BG325","v":0},{"$f":"'PTRM input'!BH291","v":0},{"$f":"'PTRM input'!BI291","v":0},{"$f":"'PTRM input'!BJ291","v":0},{"$f":"'PTRM input'!BK291","v":0},{"$f":"'PTRM input'!BL291","v":0},{"$f":"'PTRM input'!BM291","v":0},{"$f":"'PTRM input'!BI325","v":0},{"$f":"'PTRM input'!BJ325","v":0},{"$f":"'PTRM input'!BK325","v":0},{"$f":"'PTRM input'!BL325","v":0},{"$f":"'PTRM input'!BM325","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E292","v":0},{"$f":"'PTRM input'!F292","v":0},{"$f":"'PTRM input'!G292","v":0},{"$f":"'PTRM input'!H292","v":0},{"$f":"'PTRM input'!I292","v":0},{"$f":"'PTRM input'!J292","v":0},{"$f":"'PTRM input'!K292","v":0},{"$f":"'PTRM input'!G326","v":0},{"$f":"'PTRM input'!H326","v":0},{"$f":"'PTRM input'!I326","v":0},{"$f":"'PTRM input'!J326","v":0},{"$f":"'PTRM input'!K326","v":0},{"$f":"'PTRM input'!L292","v":0},{"$f":"'PTRM input'!M292","v":0},{"$f":"'PTRM input'!N292","v":0},{"$f":"'PTRM input'!O292","v":0},{"$f":"'PTRM input'!P292","v":0},{"$f":"'PTRM input'!Q292","v":0},{"$f":"'PTRM input'!M326","v":0},{"$f":"'PTRM input'!N326","v":0},{"$f":"'PTRM input'!O326","v":0},{"$f":"'PTRM input'!P326","v":0},{"$f":"'PTRM input'!Q326","v":0},{"$f":"'PTRM input'!R292","v":0},{"$f":"'PTRM input'!S292","v":0},{"$f":"'PTRM input'!T292","v":0},{"$f":"'PTRM input'!U292","v":0},{"$f":"'PTRM input'!V292","v":0},{"$f":"'PTRM input'!W292","v":0},{"$f":"'PTRM input'!S326","v":0},{"$f":"'PTRM input'!T326","v":0},{"$f":"'PTRM input'!U326","v":0},{"$f":"'PTRM input'!V326","v":0},{"$f":"'PTRM input'!W326","v":0},{"$f":"'PTRM input'!X292","v":0},{"$f":"'PTRM input'!Y292","v":0},{"$f":"'PTRM input'!Z292","v":0},{"$f":"'PTRM input'!AA292","v":0},{"$f":"'PTRM input'!AB292","v":0},{"$f":"'PTRM input'!AC292","v":0},{"$f":"'PTRM input'!Y326","v":0},{"$f":"'PTRM input'!Z326","v":0},{"$f":"'PTRM input'!AA326","v":0},{"$f":"'PTRM input'!AB326","v":0},{"$f":"'PTRM input'!AC326","v":0},{"$f":"'PTRM input'!AD292","v":0},{"$f":"'PTRM input'!AE292","v":0},{"$f":"'PTRM input'!AF292","v":0},{"$f":"'PTRM input'!AG292","v":0},{"$f":"'PTRM input'!AH292","v":0},{"$f":"'PTRM input'!AI292","v":0},{"$f":"'PTRM input'!AE326","v":0},{"$f":"'PTRM input'!AF326","v":0},{"$f":"'PTRM input'!AG326","v":0},{"$f":"'PTRM input'!AH326","v":0},{"$f":"'PTRM input'!AI326","v":0},{"$f":"'PTRM input'!AJ292","v":0},{"$f":"'PTRM input'!AK292","v":0},{"$f":"'PTRM input'!AL292","v":0},{"$f":"'PTRM input'!AM292","v":0},{"$f":"'PTRM input'!AN292","v":0},{"$f":"'PTRM input'!AO292","v":0},{"$f":"'PTRM input'!AK326","v":0},{"$f":"'PTRM input'!AL326","v":0},{"$f":"'PTRM input'!AM326","v":0},{"$f":"'PTRM input'!AN326","v":0},{"$f":"'PTRM input'!AO326","v":0},{"$f":"'PTRM input'!AP292","v":0},{"$f":"'PTRM input'!AQ292","v":0},{"$f":"'PTRM input'!AR292","v":0},{"$f":"'PTRM input'!AS292","v":0},{"$f":"'PTRM input'!AT292","v":0},{"$f":"'PTRM input'!AU292","v":0},{"$f":"'PTRM input'!AQ326","v":0},{"$f":"'PTRM input'!AR326","v":0},{"$f":"'PTRM input'!AS326","v":0},{"$f":"'PTRM input'!AT326","v":0},{"$f":"'PTRM input'!AU326","v":0},{"$f":"'PTRM input'!AV292","v":0},{"$f":"'PTRM input'!AW292","v":0},{"$f":"'PTRM input'!AX292","v":0},{"$f":"'PTRM input'!AY292","v":0},{"$f":"'PTRM input'!AZ292","v":0},{"$f":"'PTRM input'!BA292","v":0},{"$f":"'PTRM input'!AW326","v":0},{"$f":"'PTRM input'!AX326","v":0},{"$f":"'PTRM input'!AY326","v":0},{"$f":"'PTRM input'!AZ326","v":0},{"$f":"'PTRM input'!BA326","v":0},{"$f":"'PTRM input'!BB292","v":0},{"$f":"'PTRM input'!BC292","v":0},{"$f":"'PTRM input'!BD292","v":0},{"$f":"'PTRM input'!BE292","v":0},{"$f":"'PTRM input'!BF292","v":0},{"$f":"'PTRM input'!BG292","v":0},{"$f":"'PTRM input'!BC326","v":0},{"$f":"'PTRM input'!BD326","v":0},{"$f":"'PTRM input'!BE326","v":0},{"$f":"'PTRM input'!BF326","v":0},{"$f":"'PTRM input'!BG326","v":0},{"$f":"'PTRM input'!BH292","v":0},{"$f":"'PTRM input'!BI292","v":0},{"$f":"'PTRM input'!BJ292","v":0},{"$f":"'PTRM input'!BK292","v":0},{"$f":"'PTRM input'!BL292","v":0},{"$f":"'PTRM input'!BM292","v":0},{"$f":"'PTRM input'!BI326","v":0},{"$f":"'PTRM input'!BJ326","v":0},{"$f":"'PTRM input'!BK326","v":0},{"$f":"'PTRM input'!BL326","v":0},{"$f":"'PTRM input'!BM326","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E293","v":0},{"$f":"'PTRM input'!F293","v":0},{"$f":"'PTRM input'!G293","v":0},{"$f":"'PTRM input'!H293","v":0},{"$f":"'PTRM input'!I293","v":0},{"$f":"'PTRM input'!J293","v":0},{"$f":"'PTRM input'!K293","v":0},{"$f":"'PTRM input'!G327","v":0},{"$f":"'PTRM input'!H327","v":0},{"$f":"'PTRM input'!I327","v":0},{"$f":"'PTRM input'!J327","v":0},{"$f":"'PTRM input'!K327","v":0},{"$f":"'PTRM input'!L293","v":0},{"$f":"'PTRM input'!M293","v":0},{"$f":"'PTRM input'!N293","v":0},{"$f":"'PTRM input'!O293","v":0},{"$f":"'PTRM input'!P293","v":0},{"$f":"'PTRM input'!Q293","v":0},{"$f":"'PTRM input'!M327","v":0},{"$f":"'PTRM input'!N327","v":0},{"$f":"'PTRM input'!O327","v":0},{"$f":"'PTRM input'!P327","v":0},{"$f":"'PTRM input'!Q327","v":0},{"$f":"'PTRM input'!R293","v":0},{"$f":"'PTRM input'!S293","v":0},{"$f":"'PTRM input'!T293","v":0},{"$f":"'PTRM input'!U293","v":0},{"$f":"'PTRM input'!V293","v":0},{"$f":"'PTRM input'!W293","v":0},{"$f":"'PTRM input'!S327","v":0},{"$f":"'PTRM input'!T327","v":0},{"$f":"'PTRM input'!U327","v":0},{"$f":"'PTRM input'!V327","v":0},{"$f":"'PTRM input'!W327","v":0},{"$f":"'PTRM input'!X293","v":0},{"$f":"'PTRM input'!Y293","v":0},{"$f":"'PTRM input'!Z293","v":0},{"$f":"'PTRM input'!AA293","v":0},{"$f":"'PTRM input'!AB293","v":0},{"$f":"'PTRM input'!AC293","v":0},{"$f":"'PTRM input'!Y327","v":0},{"$f":"'PTRM input'!Z327","v":0},{"$f":"'PTRM input'!AA327","v":0},{"$f":"'PTRM input'!AB327","v":0},{"$f":"'PTRM input'!AC327","v":0},{"$f":"'PTRM input'!AD293","v":0},{"$f":"'PTRM input'!AE293","v":0},{"$f":"'PTRM input'!AF293","v":0},{"$f":"'PTRM input'!AG293","v":0},{"$f":"'PTRM input'!AH293","v":0},{"$f":"'PTRM input'!AI293","v":0},{"$f":"'PTRM input'!AE327","v":0},{"$f":"'PTRM input'!AF327","v":0},{"$f":"'PTRM input'!AG327","v":0},{"$f":"'PTRM input'!AH327","v":0},{"$f":"'PTRM input'!AI327","v":0},{"$f":"'PTRM input'!AJ293","v":0},{"$f":"'PTRM input'!AK293","v":0},{"$f":"'PTRM input'!AL293","v":0},{"$f":"'PTRM input'!AM293","v":0},{"$f":"'PTRM input'!AN293","v":0},{"$f":"'PTRM input'!AO293","v":0},{"$f":"'PTRM input'!AK327","v":0},{"$f":"'PTRM input'!AL327","v":0},{"$f":"'PTRM input'!AM327","v":0},{"$f":"'PTRM input'!AN327","v":0},{"$f":"'PTRM input'!AO327","v":0},{"$f":"'PTRM input'!AP293","v":0},{"$f":"'PTRM input'!AQ293","v":0},{"$f":"'PTRM input'!AR293","v":0},{"$f":"'PTRM input'!AS293","v":0},{"$f":"'PTRM input'!AT293","v":0},{"$f":"'PTRM input'!AU293","v":0},{"$f":"'PTRM input'!AQ327","v":0},{"$f":"'PTRM input'!AR327","v":0},{"$f":"'PTRM input'!AS327","v":0},{"$f":"'PTRM input'!AT327","v":0},{"$f":"'PTRM input'!AU327","v":0},{"$f":"'PTRM input'!AV293","v":0},{"$f":"'PTRM input'!AW293","v":0},{"$f":"'PTRM input'!AX293","v":0},{"$f":"'PTRM input'!AY293","v":0},{"$f":"'PTRM input'!AZ293","v":0},{"$f":"'PTRM input'!BA293","v":0},{"$f":"'PTRM input'!AW327","v":0},{"$f":"'PTRM input'!AX327","v":0},{"$f":"'PTRM input'!AY327","v":0},{"$f":"'PTRM input'!AZ327","v":0},{"$f":"'PTRM input'!BA327","v":0},{"$f":"'PTRM input'!BB293","v":0},{"$f":"'PTRM input'!BC293","v":0},{"$f":"'PTRM input'!BD293","v":0},{"$f":"'PTRM input'!BE293","v":0},{"$f":"'PTRM input'!BF293","v":0},{"$f":"'PTRM input'!BG293","v":0},{"$f":"'PTRM input'!BC327","v":0},{"$f":"'PTRM input'!BD327","v":0},{"$f":"'PTRM input'!BE327","v":0},{"$f":"'PTRM input'!BF327","v":0},{"$f":"'PTRM input'!BG327","v":0},{"$f":"'PTRM input'!BH293","v":0},{"$f":"'PTRM input'!BI293","v":0},{"$f":"'PTRM input'!BJ293","v":0},{"$f":"'PTRM input'!BK293","v":0},{"$f":"'PTRM input'!BL293","v":0},{"$f":"'PTRM input'!BM293","v":0},{"$f":"'PTRM input'!BI327","v":0},{"$f":"'PTRM input'!BJ327","v":0},{"$f":"'PTRM input'!BK327","v":0},{"$f":"'PTRM input'!BL327","v":0},{"$f":"'PTRM input'!BM327","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E294","v":0},{"$f":"'PTRM input'!F294","v":0},{"$f":"'PTRM input'!G294","v":0},{"$f":"'PTRM input'!H294","v":0},{"$f":"'PTRM input'!I294","v":0},{"$f":"'PTRM input'!J294","v":0},{"$f":"'PTRM input'!K294","v":0},{"$f":"'PTRM input'!G328","v":0},{"$f":"'PTRM input'!H328","v":0},{"$f":"'PTRM input'!I328","v":0},{"$f":"'PTRM input'!J328","v":0},{"$f":"'PTRM input'!K328","v":0},{"$f":"'PTRM input'!L294","v":0},{"$f":"'PTRM input'!M294","v":0},{"$f":"'PTRM input'!N294","v":0},{"$f":"'PTRM input'!O294","v":0},{"$f":"'PTRM input'!P294","v":0},{"$f":"'PTRM input'!Q294","v":0},{"$f":"'PTRM input'!M328","v":0},{"$f":"'PTRM input'!N328","v":0},{"$f":"'PTRM input'!O328","v":0},{"$f":"'PTRM input'!P328","v":0},{"$f":"'PTRM input'!Q328","v":0},{"$f":"'PTRM input'!R294","v":0},{"$f":"'PTRM input'!S294","v":0},{"$f":"'PTRM input'!T294","v":0},{"$f":"'PTRM input'!U294","v":0},{"$f":"'PTRM input'!V294","v":0},{"$f":"'PTRM input'!W294","v":0},{"$f":"'PTRM input'!S328","v":0},{"$f":"'PTRM input'!T328","v":0},{"$f":"'PTRM input'!U328","v":0},{"$f":"'PTRM input'!V328","v":0},{"$f":"'PTRM input'!W328","v":0},{"$f":"'PTRM input'!X294","v":0},{"$f":"'PTRM input'!Y294","v":0},{"$f":"'PTRM input'!Z294","v":0},{"$f":"'PTRM input'!AA294","v":0},{"$f":"'PTRM input'!AB294","v":0},{"$f":"'PTRM input'!AC294","v":0},{"$f":"'PTRM input'!Y328","v":0},{"$f":"'PTRM input'!Z328","v":0},{"$f":"'PTRM input'!AA328","v":0},{"$f":"'PTRM input'!AB328","v":0},{"$f":"'PTRM input'!AC328","v":0},{"$f":"'PTRM input'!AD294","v":0},{"$f":"'PTRM input'!AE294","v":0},{"$f":"'PTRM input'!AF294","v":0},{"$f":"'PTRM input'!AG294","v":0},{"$f":"'PTRM input'!AH294","v":0},{"$f":"'PTRM input'!AI294","v":0},{"$f":"'PTRM input'!AE328","v":0},{"$f":"'PTRM input'!AF328","v":0},{"$f":"'PTRM input'!AG328","v":0},{"$f":"'PTRM input'!AH328","v":0},{"$f":"'PTRM input'!AI328","v":0},{"$f":"'PTRM input'!AJ294","v":0},{"$f":"'PTRM input'!AK294","v":0},{"$f":"'PTRM input'!AL294","v":0},{"$f":"'PTRM input'!AM294","v":0},{"$f":"'PTRM input'!AN294","v":0},{"$f":"'PTRM input'!AO294","v":0},{"$f":"'PTRM input'!AK328","v":0},{"$f":"'PTRM input'!AL328","v":0},{"$f":"'PTRM input'!AM328","v":0},{"$f":"'PTRM input'!AN328","v":0},{"$f":"'PTRM input'!AO328","v":0},{"$f":"'PTRM input'!AP294","v":0},{"$f":"'PTRM input'!AQ294","v":0},{"$f":"'PTRM input'!AR294","v":0},{"$f":"'PTRM input'!AS294","v":0},{"$f":"'PTRM input'!AT294","v":0},{"$f":"'PTRM input'!AU294","v":0},{"$f":"'PTRM input'!AQ328","v":0},{"$f":"'PTRM input'!AR328","v":0},{"$f":"'PTRM input'!AS328","v":0},{"$f":"'PTRM input'!AT328","v":0},{"$f":"'PTRM input'!AU328","v":0},{"$f":"'PTRM input'!AV294","v":0},{"$f":"'PTRM input'!AW294","v":0},{"$f":"'PTRM input'!AX294","v":0},{"$f":"'PTRM input'!AY294","v":0},{"$f":"'PTRM input'!AZ294","v":0},{"$f":"'PTRM input'!BA294","v":0},{"$f":"'PTRM input'!AW328","v":0},{"$f":"'PTRM input'!AX328","v":0},{"$f":"'PTRM input'!AY328","v":0},{"$f":"'PTRM input'!AZ328","v":0},{"$f":"'PTRM input'!BA328","v":0},{"$f":"'PTRM input'!BB294","v":0},{"$f":"'PTRM input'!BC294","v":0},{"$f":"'PTRM input'!BD294","v":0},{"$f":"'PTRM input'!BE294","v":0},{"$f":"'PTRM input'!BF294","v":0},{"$f":"'PTRM input'!BG294","v":0},{"$f":"'PTRM input'!BC328","v":0},{"$f":"'PTRM input'!BD328","v":0},{"$f":"'PTRM input'!BE328","v":0},{"$f":"'PTRM input'!BF328","v":0},{"$f":"'PTRM input'!BG328","v":0},{"$f":"'PTRM input'!BH294","v":0},{"$f":"'PTRM input'!BI294","v":0},{"$f":"'PTRM input'!BJ294","v":0},{"$f":"'PTRM input'!BK294","v":0},{"$f":"'PTRM input'!BL294","v":0},{"$f":"'PTRM input'!BM294","v":0},{"$f":"'PTRM input'!BI328","v":0},{"$f":"'PTRM input'!BJ328","v":0},{"$f":"'PTRM input'!BK328","v":0},{"$f":"'PTRM input'!BL328","v":0},{"$f":"'PTRM input'!BM328","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E295","v":0},{"$f":"'PTRM input'!F295","v":0},{"$f":"'PTRM input'!G295","v":0},{"$f":"'PTRM input'!H295","v":0},{"$f":"'PTRM input'!I295","v":0},{"$f":"'PTRM input'!J295","v":0},{"$f":"'PTRM input'!K295","v":0},{"$f":"'PTRM input'!G329","v":0},{"$f":"'PTRM input'!H329","v":0},{"$f":"'PTRM input'!I329","v":0},{"$f":"'PTRM input'!J329","v":0},{"$f":"'PTRM input'!K329","v":0},{"$f":"'PTRM input'!L295","v":0},{"$f":"'PTRM input'!M295","v":0},{"$f":"'PTRM input'!N295","v":0},{"$f":"'PTRM input'!O295","v":0},{"$f":"'PTRM input'!P295","v":0},{"$f":"'PTRM input'!Q295","v":0},{"$f":"'PTRM input'!M329","v":0},{"$f":"'PTRM input'!N329","v":0},{"$f":"'PTRM input'!O329","v":0},{"$f":"'PTRM input'!P329","v":0},{"$f":"'PTRM input'!Q329","v":0},{"$f":"'PTRM input'!R295","v":0},{"$f":"'PTRM input'!S295","v":0},{"$f":"'PTRM input'!T295","v":0},{"$f":"'PTRM input'!U295","v":0},{"$f":"'PTRM input'!V295","v":0},{"$f":"'PTRM input'!W295","v":0},{"$f":"'PTRM input'!S329","v":0},{"$f":"'PTRM input'!T329","v":0},{"$f":"'PTRM input'!U329","v":0},{"$f":"'PTRM input'!V329","v":0},{"$f":"'PTRM input'!W329","v":0},{"$f":"'PTRM input'!X295","v":0},{"$f":"'PTRM input'!Y295","v":0},{"$f":"'PTRM input'!Z295","v":0},{"$f":"'PTRM input'!AA295","v":0},{"$f":"'PTRM input'!AB295","v":0},{"$f":"'PTRM input'!AC295","v":0},{"$f":"'PTRM input'!Y329","v":0},{"$f":"'PTRM input'!Z329","v":0},{"$f":"'PTRM input'!AA329","v":0},{"$f":"'PTRM input'!AB329","v":0},{"$f":"'PTRM input'!AC329","v":0},{"$f":"'PTRM input'!AD295","v":0},{"$f":"'PTRM input'!AE295","v":0},{"$f":"'PTRM input'!AF295","v":0},{"$f":"'PTRM input'!AG295","v":0},{"$f":"'PTRM input'!AH295","v":0},{"$f":"'PTRM input'!AI295","v":0},{"$f":"'PTRM input'!AE329","v":0},{"$f":"'PTRM input'!AF329","v":0},{"$f":"'PTRM input'!AG329","v":0},{"$f":"'PTRM input'!AH329","v":0},{"$f":"'PTRM input'!AI329","v":0},{"$f":"'PTRM input'!AJ295","v":0},{"$f":"'PTRM input'!AK295","v":0},{"$f":"'PTRM input'!AL295","v":0},{"$f":"'PTRM input'!AM295","v":0},{"$f":"'PTRM input'!AN295","v":0},{"$f":"'PTRM input'!AO295","v":0},{"$f":"'PTRM input'!AK329","v":0},{"$f":"'PTRM input'!AL329","v":0},{"$f":"'PTRM input'!AM329","v":0},{"$f":"'PTRM input'!AN329","v":0},{"$f":"'PTRM input'!AO329","v":0},{"$f":"'PTRM input'!AP295","v":0},{"$f":"'PTRM input'!AQ295","v":0},{"$f":"'PTRM input'!AR295","v":0},{"$f":"'PTRM input'!AS295","v":0},{"$f":"'PTRM input'!AT295","v":0},{"$f":"'PTRM input'!AU295","v":0},{"$f":"'PTRM input'!AQ329","v":0},{"$f":"'PTRM input'!AR329","v":0},{"$f":"'PTRM input'!AS329","v":0},{"$f":"'PTRM input'!AT329","v":0},{"$f":"'PTRM input'!AU329","v":0},{"$f":"'PTRM input'!AV295","v":0},{"$f":"'PTRM input'!AW295","v":0},{"$f":"'PTRM input'!AX295","v":0},{"$f":"'PTRM input'!AY295","v":0},{"$f":"'PTRM input'!AZ295","v":0},{"$f":"'PTRM input'!BA295","v":0},{"$f":"'PTRM input'!AW329","v":0},{"$f":"'PTRM input'!AX329","v":0},{"$f":"'PTRM input'!AY329","v":0},{"$f":"'PTRM input'!AZ329","v":0},{"$f":"'PTRM input'!BA329","v":0},{"$f":"'PTRM input'!BB295","v":0},{"$f":"'PTRM input'!BC295","v":0},{"$f":"'PTRM input'!BD295","v":0},{"$f":"'PTRM input'!BE295","v":0},{"$f":"'PTRM input'!BF295","v":0},{"$f":"'PTRM input'!BG295","v":0},{"$f":"'PTRM input'!BC329","v":0},{"$f":"'PTRM input'!BD329","v":0},{"$f":"'PTRM input'!BE329","v":0},{"$f":"'PTRM input'!BF329","v":0},{"$f":"'PTRM input'!BG329","v":0},{"$f":"'PTRM input'!BH295","v":0},{"$f":"'PTRM input'!BI295","v":0},{"$f":"'PTRM input'!BJ295","v":0},{"$f":"'PTRM input'!BK295","v":0},{"$f":"'PTRM input'!BL295","v":0},{"$f":"'PTRM input'!BM295","v":0},{"$f":"'PTRM input'!BI329","v":0},{"$f":"'PTRM input'!BJ329","v":0},{"$f":"'PTRM input'!BK329","v":0},{"$f":"'PTRM input'!BL329","v":0},{"$f":"'PTRM input'!BM329","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E296","v":0},{"$f":"'PTRM input'!F296","v":0},{"$f":"'PTRM input'!G296","v":0},{"$f":"'PTRM input'!H296","v":0},{"$f":"'PTRM input'!I296","v":0},{"$f":"'PTRM input'!J296","v":0},{"$f":"'PTRM input'!K296","v":0},{"$f":"'PTRM input'!G330","v":0},{"$f":"'PTRM input'!H330","v":0},{"$f":"'PTRM input'!I330","v":0},{"$f":"'PTRM input'!J330","v":0},{"$f":"'PTRM input'!K330","v":0},{"$f":"'PTRM input'!L296","v":0},{"$f":"'PTRM input'!M296","v":0},{"$f":"'PTRM input'!N296","v":0},{"$f":"'PTRM input'!O296","v":0},{"$f":"'PTRM input'!P296","v":0},{"$f":"'PTRM input'!Q296","v":0},{"$f":"'PTRM input'!M330","v":0},{"$f":"'PTRM input'!N330","v":0},{"$f":"'PTRM input'!O330","v":0},{"$f":"'PTRM input'!P330","v":0},{"$f":"'PTRM input'!Q330","v":0},{"$f":"'PTRM input'!R296","v":0},{"$f":"'PTRM input'!S296","v":0},{"$f":"'PTRM input'!T296","v":0},{"$f":"'PTRM input'!U296","v":0},{"$f":"'PTRM input'!V296","v":0},{"$f":"'PTRM input'!W296","v":0},{"$f":"'PTRM input'!S330","v":0},{"$f":"'PTRM input'!T330","v":0},{"$f":"'PTRM input'!U330","v":0},{"$f":"'PTRM input'!V330","v":0},{"$f":"'PTRM input'!W330","v":0},{"$f":"'PTRM input'!X296","v":0},{"$f":"'PTRM input'!Y296","v":0},{"$f":"'PTRM input'!Z296","v":0},{"$f":"'PTRM input'!AA296","v":0},{"$f":"'PTRM input'!AB296","v":0},{"$f":"'PTRM input'!AC296","v":0},{"$f":"'PTRM input'!Y330","v":0},{"$f":"'PTRM input'!Z330","v":0},{"$f":"'PTRM input'!AA330","v":0},{"$f":"'PTRM input'!AB330","v":0},{"$f":"'PTRM input'!AC330","v":0},{"$f":"'PTRM input'!AD296","v":0},{"$f":"'PTRM input'!AE296","v":0},{"$f":"'PTRM input'!AF296","v":0},{"$f":"'PTRM input'!AG296","v":0},{"$f":"'PTRM input'!AH296","v":0},{"$f":"'PTRM input'!AI296","v":0},{"$f":"'PTRM input'!AE330","v":0},{"$f":"'PTRM input'!AF330","v":0},{"$f":"'PTRM input'!AG330","v":0},{"$f":"'PTRM input'!AH330","v":0},{"$f":"'PTRM input'!AI330","v":0},{"$f":"'PTRM input'!AJ296","v":0},{"$f":"'PTRM input'!AK296","v":0},{"$f":"'PTRM input'!AL296","v":0},{"$f":"'PTRM input'!AM296","v":0},{"$f":"'PTRM input'!AN296","v":0},{"$f":"'PTRM input'!AO296","v":0},{"$f":"'PTRM input'!AK330","v":0},{"$f":"'PTRM input'!AL330","v":0},{"$f":"'PTRM input'!AM330","v":0},{"$f":"'PTRM input'!AN330","v":0},{"$f":"'PTRM input'!AO330","v":0},{"$f":"'PTRM input'!AP296","v":0},{"$f":"'PTRM input'!AQ296","v":0},{"$f":"'PTRM input'!AR296","v":0},{"$f":"'PTRM input'!AS296","v":0},{"$f":"'PTRM input'!AT296","v":0},{"$f":"'PTRM input'!AU296","v":0},{"$f":"'PTRM input'!AQ330","v":0},{"$f":"'PTRM input'!AR330","v":0},{"$f":"'PTRM input'!AS330","v":0},{"$f":"'PTRM input'!AT330","v":0},{"$f":"'PTRM input'!AU330","v":0},{"$f":"'PTRM input'!AV296","v":0},{"$f":"'PTRM input'!AW296","v":0},{"$f":"'PTRM input'!AX296","v":0},{"$f":"'PTRM input'!AY296","v":0},{"$f":"'PTRM input'!AZ296","v":0},{"$f":"'PTRM input'!BA296","v":0},{"$f":"'PTRM input'!AW330","v":0},{"$f":"'PTRM input'!AX330","v":0},{"$f":"'PTRM input'!AY330","v":0},{"$f":"'PTRM input'!AZ330","v":0},{"$f":"'PTRM input'!BA330","v":0},{"$f":"'PTRM input'!BB296","v":0},{"$f":"'PTRM input'!BC296","v":0},{"$f":"'PTRM input'!BD296","v":0},{"$f":"'PTRM input'!BE296","v":0},{"$f":"'PTRM input'!BF296","v":0},{"$f":"'PTRM input'!BG296","v":0},{"$f":"'PTRM input'!BC330","v":0},{"$f":"'PTRM input'!BD330","v":0},{"$f":"'PTRM input'!BE330","v":0},{"$f":"'PTRM input'!BF330","v":0},{"$f":"'PTRM input'!BG330","v":0},{"$f":"'PTRM input'!BH296","v":0},{"$f":"'PTRM input'!BI296","v":0},{"$f":"'PTRM input'!BJ296","v":0},{"$f":"'PTRM input'!BK296","v":0},{"$f":"'PTRM input'!BL296","v":0},{"$f":"'PTRM input'!BM296","v":0},{"$f":"'PTRM input'!BI330","v":0},{"$f":"'PTRM input'!BJ330","v":0},{"$f":"'PTRM input'!BK330","v":0},{"$f":"'PTRM input'!BL330","v":0},{"$f":"'PTRM input'!BM330","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E297","v":0},{"$f":"'PTRM input'!F297","v":0},{"$f":"'PTRM input'!G297","v":0},{"$f":"'PTRM input'!H297","v":0},{"$f":"'PTRM input'!I297","v":0},{"$f":"'PTRM input'!J297","v":0},{"$f":"'PTRM input'!K297","v":0},{"$f":"'PTRM input'!G331","v":0},{"$f":"'PTRM input'!H331","v":0},{"$f":"'PTRM input'!I331","v":0},{"$f":"'PTRM input'!J331","v":0},{"$f":"'PTRM input'!K331","v":0},{"$f":"'PTRM input'!L297","v":0},{"$f":"'PTRM input'!M297","v":0},{"$f":"'PTRM input'!N297","v":0},{"$f":"'PTRM input'!O297","v":0},{"$f":"'PTRM input'!P297","v":0},{"$f":"'PTRM input'!Q297","v":0},{"$f":"'PTRM input'!M331","v":0},{"$f":"'PTRM input'!N331","v":0},{"$f":"'PTRM input'!O331","v":0},{"$f":"'PTRM input'!P331","v":0},{"$f":"'PTRM input'!Q331","v":0},{"$f":"'PTRM input'!R297","v":0},{"$f":"'PTRM input'!S297","v":0},{"$f":"'PTRM input'!T297","v":0},{"$f":"'PTRM input'!U297","v":0},{"$f":"'PTRM input'!V297","v":0},{"$f":"'PTRM input'!W297","v":0},{"$f":"'PTRM input'!S331","v":0},{"$f":"'PTRM input'!T331","v":0},{"$f":"'PTRM input'!U331","v":0},{"$f":"'PTRM input'!V331","v":0},{"$f":"'PTRM input'!W331","v":0},{"$f":"'PTRM input'!X297","v":0},{"$f":"'PTRM input'!Y297","v":0},{"$f":"'PTRM input'!Z297","v":0},{"$f":"'PTRM input'!AA297","v":0},{"$f":"'PTRM input'!AB297","v":0},{"$f":"'PTRM input'!AC297","v":0},{"$f":"'PTRM input'!Y331","v":0},{"$f":"'PTRM input'!Z331","v":0},{"$f":"'PTRM input'!AA331","v":0},{"$f":"'PTRM input'!AB331","v":0},{"$f":"'PTRM input'!AC331","v":0},{"$f":"'PTRM input'!AD297","v":0},{"$f":"'PTRM input'!AE297","v":0},{"$f":"'PTRM input'!AF297","v":0},{"$f":"'PTRM input'!AG297","v":0},{"$f":"'PTRM input'!AH297","v":0},{"$f":"'PTRM input'!AI297","v":0},{"$f":"'PTRM input'!AE331","v":0},{"$f":"'PTRM input'!AF331","v":0},{"$f":"'PTRM input'!AG331","v":0},{"$f":"'PTRM input'!AH331","v":0},{"$f":"'PTRM input'!AI331","v":0},{"$f":"'PTRM input'!AJ297","v":0},{"$f":"'PTRM input'!AK297","v":0},{"$f":"'PTRM input'!AL297","v":0},{"$f":"'PTRM input'!AM297","v":0},{"$f":"'PTRM input'!AN297","v":0},{"$f":"'PTRM input'!AO297","v":0},{"$f":"'PTRM input'!AK331","v":0},{"$f":"'PTRM input'!AL331","v":0},{"$f":"'PTRM input'!AM331","v":0},{"$f":"'PTRM input'!AN331","v":0},{"$f":"'PTRM input'!AO331","v":0},{"$f":"'PTRM input'!AP297","v":0},{"$f":"'PTRM input'!AQ297","v":0},{"$f":"'PTRM input'!AR297","v":0},{"$f":"'PTRM input'!AS297","v":0},{"$f":"'PTRM input'!AT297","v":0},{"$f":"'PTRM input'!AU297","v":0},{"$f":"'PTRM input'!AQ331","v":0},{"$f":"'PTRM input'!AR331","v":0},{"$f":"'PTRM input'!AS331","v":0},{"$f":"'PTRM input'!AT331","v":0},{"$f":"'PTRM input'!AU331","v":0},{"$f":"'PTRM input'!AV297","v":0},{"$f":"'PTRM input'!AW297","v":0},{"$f":"'PTRM input'!AX297","v":0},{"$f":"'PTRM input'!AY297","v":0},{"$f":"'PTRM input'!AZ297","v":0},{"$f":"'PTRM input'!BA297","v":0},{"$f":"'PTRM input'!AW331","v":0},{"$f":"'PTRM input'!AX331","v":0},{"$f":"'PTRM input'!AY331","v":0},{"$f":"'PTRM input'!AZ331","v":0},{"$f":"'PTRM input'!BA331","v":0},{"$f":"'PTRM input'!BB297","v":0},{"$f":"'PTRM input'!BC297","v":0},{"$f":"'PTRM input'!BD297","v":0},{"$f":"'PTRM input'!BE297","v":0},{"$f":"'PTRM input'!BF297","v":0},{"$f":"'PTRM input'!BG297","v":0},{"$f":"'PTRM input'!BC331","v":0},{"$f":"'PTRM input'!BD331","v":0},{"$f":"'PTRM input'!BE331","v":0},{"$f":"'PTRM input'!BF331","v":0},{"$f":"'PTRM input'!BG331","v":0},{"$f":"'PTRM input'!BH297","v":0},{"$f":"'PTRM input'!BI297","v":0},{"$f":"'PTRM input'!BJ297","v":0},{"$f":"'PTRM input'!BK297","v":0},{"$f":"'PTRM input'!BL297","v":0},{"$f":"'PTRM input'!BM297","v":0},{"$f":"'PTRM input'!BI331","v":0},{"$f":"'PTRM input'!BJ331","v":0},{"$f":"'PTRM input'!BK331","v":0},{"$f":"'PTRM input'!BL331","v":0},{"$f":"'PTRM input'!BM331","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E298","v":0},{"$f":"'PTRM input'!F298","v":0},{"$f":"'PTRM input'!G298","v":0},{"$f":"'PTRM input'!H298","v":0},{"$f":"'PTRM input'!I298","v":0},{"$f":"'PTRM input'!J298","v":0},{"$f":"'PTRM input'!K298","v":0},{"$f":"'PTRM input'!G332","v":0},{"$f":"'PTRM input'!H332","v":0},{"$f":"'PTRM input'!I332","v":0},{"$f":"'PTRM input'!J332","v":0},{"$f":"'PTRM input'!K332","v":0},{"$f":"'PTRM input'!L298","v":0},{"$f":"'PTRM input'!M298","v":0},{"$f":"'PTRM input'!N298","v":0},{"$f":"'PTRM input'!O298","v":0},{"$f":"'PTRM input'!P298","v":0},{"$f":"'PTRM input'!Q298","v":0},{"$f":"'PTRM input'!M332","v":0},{"$f":"'PTRM input'!N332","v":0},{"$f":"'PTRM input'!O332","v":0},{"$f":"'PTRM input'!P332","v":0},{"$f":"'PTRM input'!Q332","v":0},{"$f":"'PTRM input'!R298","v":0},{"$f":"'PTRM input'!S298","v":0},{"$f":"'PTRM input'!T298","v":0},{"$f":"'PTRM input'!U298","v":0},{"$f":"'PTRM input'!V298","v":0},{"$f":"'PTRM input'!W298","v":0},{"$f":"'PTRM input'!S332","v":0},{"$f":"'PTRM input'!T332","v":0},{"$f":"'PTRM input'!U332","v":0},{"$f":"'PTRM input'!V332","v":0},{"$f":"'PTRM input'!W332","v":0},{"$f":"'PTRM input'!X298","v":0},{"$f":"'PTRM input'!Y298","v":0},{"$f":"'PTRM input'!Z298","v":0},{"$f":"'PTRM input'!AA298","v":0},{"$f":"'PTRM input'!AB298","v":0},{"$f":"'PTRM input'!AC298","v":0},{"$f":"'PTRM input'!Y332","v":0},{"$f":"'PTRM input'!Z332","v":0},{"$f":"'PTRM input'!AA332","v":0},{"$f":"'PTRM input'!AB332","v":0},{"$f":"'PTRM input'!AC332","v":0},{"$f":"'PTRM input'!AD298","v":0},{"$f":"'PTRM input'!AE298","v":0},{"$f":"'PTRM input'!AF298","v":0},{"$f":"'PTRM input'!AG298","v":0},{"$f":"'PTRM input'!AH298","v":0},{"$f":"'PTRM input'!AI298","v":0},{"$f":"'PTRM input'!AE332","v":0},{"$f":"'PTRM input'!AF332","v":0},{"$f":"'PTRM input'!AG332","v":0},{"$f":"'PTRM input'!AH332","v":0},{"$f":"'PTRM input'!AI332","v":0},{"$f":"'PTRM input'!AJ298","v":0},{"$f":"'PTRM input'!AK298","v":0},{"$f":"'PTRM input'!AL298","v":0},{"$f":"'PTRM input'!AM298","v":0},{"$f":"'PTRM input'!AN298","v":0},{"$f":"'PTRM input'!AO298","v":0},{"$f":"'PTRM input'!AK332","v":0},{"$f":"'PTRM input'!AL332","v":0},{"$f":"'PTRM input'!AM332","v":0},{"$f":"'PTRM input'!AN332","v":0},{"$f":"'PTRM input'!AO332","v":0},{"$f":"'PTRM input'!AP298","v":0},{"$f":"'PTRM input'!AQ298","v":0},{"$f":"'PTRM input'!AR298","v":0},{"$f":"'PTRM input'!AS298","v":0},{"$f":"'PTRM input'!AT298","v":0},{"$f":"'PTRM input'!AU298","v":0},{"$f":"'PTRM input'!AQ332","v":0},{"$f":"'PTRM input'!AR332","v":0},{"$f":"'PTRM input'!AS332","v":0},{"$f":"'PTRM input'!AT332","v":0},{"$f":"'PTRM input'!AU332","v":0},{"$f":"'PTRM input'!AV298","v":0},{"$f":"'PTRM input'!AW298","v":0},{"$f":"'PTRM input'!AX298","v":0},{"$f":"'PTRM input'!AY298","v":0},{"$f":"'PTRM input'!AZ298","v":0},{"$f":"'PTRM input'!BA298","v":0},{"$f":"'PTRM input'!AW332","v":0},{"$f":"'PTRM input'!AX332","v":0},{"$f":"'PTRM input'!AY332","v":0},{"$f":"'PTRM input'!AZ332","v":0},{"$f":"'PTRM input'!BA332","v":0},{"$f":"'PTRM input'!BB298","v":0},{"$f":"'PTRM input'!BC298","v":0},{"$f":"'PTRM input'!BD298","v":0},{"$f":"'PTRM input'!BE298","v":0},{"$f":"'PTRM input'!BF298","v":0},{"$f":"'PTRM input'!BG298","v":0},{"$f":"'PTRM input'!BC332","v":0},{"$f":"'PTRM input'!BD332","v":0},{"$f":"'PTRM input'!BE332","v":0},{"$f":"'PTRM input'!BF332","v":0},{"$f":"'PTRM input'!BG332","v":0},{"$f":"'PTRM input'!BH298","v":0},{"$f":"'PTRM input'!BI298","v":0},{"$f":"'PTRM input'!BJ298","v":0},{"$f":"'PTRM input'!BK298","v":0},{"$f":"'PTRM input'!BL298","v":0},{"$f":"'PTRM input'!BM298","v":0},{"$f":"'PTRM input'!BI332","v":0},{"$f":"'PTRM input'!BJ332","v":0},{"$f":"'PTRM input'!BK332","v":0},{"$f":"'PTRM input'!BL332","v":0},{"$f":"'PTRM input'!BM332","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E299","v":0},{"$f":"'PTRM input'!F299","v":0},{"$f":"'PTRM input'!G299","v":0},{"$f":"'PTRM input'!H299","v":0},{"$f":"'PTRM input'!I299","v":0},{"$f":"'PTRM input'!J299","v":0},{"$f":"'PTRM input'!K299","v":0},{"$f":"'PTRM input'!G333","v":0},{"$f":"'PTRM input'!H333","v":0},{"$f":"'PTRM input'!I333","v":0},{"$f":"'PTRM input'!J333","v":0},{"$f":"'PTRM input'!K333","v":0},{"$f":"'PTRM input'!L299","v":0},{"$f":"'PTRM input'!M299","v":0},{"$f":"'PTRM input'!N299","v":0},{"$f":"'PTRM input'!O299","v":0},{"$f":"'PTRM input'!P299","v":0},{"$f":"'PTRM input'!Q299","v":0},{"$f":"'PTRM input'!M333","v":0},{"$f":"'PTRM input'!N333","v":0},{"$f":"'PTRM input'!O333","v":0},{"$f":"'PTRM input'!P333","v":0},{"$f":"'PTRM input'!Q333","v":0},{"$f":"'PTRM input'!R299","v":0},{"$f":"'PTRM input'!S299","v":0},{"$f":"'PTRM input'!T299","v":0},{"$f":"'PTRM input'!U299","v":0},{"$f":"'PTRM input'!V299","v":0},{"$f":"'PTRM input'!W299","v":0},{"$f":"'PTRM input'!S333","v":0},{"$f":"'PTRM input'!T333","v":0},{"$f":"'PTRM input'!U333","v":0},{"$f":"'PTRM input'!V333","v":0},{"$f":"'PTRM input'!W333","v":0},{"$f":"'PTRM input'!X299","v":0},{"$f":"'PTRM input'!Y299","v":0},{"$f":"'PTRM input'!Z299","v":0},{"$f":"'PTRM input'!AA299","v":0},{"$f":"'PTRM input'!AB299","v":0},{"$f":"'PTRM input'!AC299","v":0},{"$f":"'PTRM input'!Y333","v":0},{"$f":"'PTRM input'!Z333","v":0},{"$f":"'PTRM input'!AA333","v":0},{"$f":"'PTRM input'!AB333","v":0},{"$f":"'PTRM input'!AC333","v":0},{"$f":"'PTRM input'!AD299","v":0},{"$f":"'PTRM input'!AE299","v":0},{"$f":"'PTRM input'!AF299","v":0},{"$f":"'PTRM input'!AG299","v":0},{"$f":"'PTRM input'!AH299","v":0},{"$f":"'PTRM input'!AI299","v":0},{"$f":"'PTRM input'!AE333","v":0},{"$f":"'PTRM input'!AF333","v":0},{"$f":"'PTRM input'!AG333","v":0},{"$f":"'PTRM input'!AH333","v":0},{"$f":"'PTRM input'!AI333","v":0},{"$f":"'PTRM input'!AJ299","v":0},{"$f":"'PTRM input'!AK299","v":0},{"$f":"'PTRM input'!AL299","v":0},{"$f":"'PTRM input'!AM299","v":0},{"$f":"'PTRM input'!AN299","v":0},{"$f":"'PTRM input'!AO299","v":0},{"$f":"'PTRM input'!AK333","v":0},{"$f":"'PTRM input'!AL333","v":0},{"$f":"'PTRM input'!AM333","v":0},{"$f":"'PTRM input'!AN333","v":0},{"$f":"'PTRM input'!AO333","v":0},{"$f":"'PTRM input'!AP299","v":0},{"$f":"'PTRM input'!AQ299","v":0},{"$f":"'PTRM input'!AR299","v":0},{"$f":"'PTRM input'!AS299","v":0},{"$f":"'PTRM input'!AT299","v":0},{"$f":"'PTRM input'!AU299","v":0},{"$f":"'PTRM input'!AQ333","v":0},{"$f":"'PTRM input'!AR333","v":0},{"$f":"'PTRM input'!AS333","v":0},{"$f":"'PTRM input'!AT333","v":0},{"$f":"'PTRM input'!AU333","v":0},{"$f":"'PTRM input'!AV299","v":0},{"$f":"'PTRM input'!AW299","v":0},{"$f":"'PTRM input'!AX299","v":0},{"$f":"'PTRM input'!AY299","v":0},{"$f":"'PTRM input'!AZ299","v":0},{"$f":"'PTRM input'!BA299","v":0},{"$f":"'PTRM input'!AW333","v":0},{"$f":"'PTRM input'!AX333","v":0},{"$f":"'PTRM input'!AY333","v":0},{"$f":"'PTRM input'!AZ333","v":0},{"$f":"'PTRM input'!BA333","v":0},{"$f":"'PTRM input'!BB299","v":0},{"$f":"'PTRM input'!BC299","v":0},{"$f":"'PTRM input'!BD299","v":0},{"$f":"'PTRM input'!BE299","v":0},{"$f":"'PTRM input'!BF299","v":0},{"$f":"'PTRM input'!BG299","v":0},{"$f":"'PTRM input'!BC333","v":0},{"$f":"'PTRM input'!BD333","v":0},{"$f":"'PTRM input'!BE333","v":0},{"$f":"'PTRM input'!BF333","v":0},{"$f":"'PTRM input'!BG333","v":0},{"$f":"'PTRM input'!BH299","v":0},{"$f":"'PTRM input'!BI299","v":0},{"$f":"'PTRM input'!BJ299","v":0},{"$f":"'PTRM input'!BK299","v":0},{"$f":"'PTRM input'!BL299","v":0},{"$f":"'PTRM input'!BM299","v":0},{"$f":"'PTRM input'!BI333","v":0},{"$f":"'PTRM input'!BJ333","v":0},{"$f":"'PTRM input'!BK333","v":0},{"$f":"'PTRM input'!BL333","v":0},{"$f":"'PTRM input'!BM333","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E300","v":0},{"$f":"'PTRM input'!F300","v":0},{"$f":"'PTRM input'!G300","v":0},{"$f":"'PTRM input'!H300","v":0},{"$f":"'PTRM input'!I300","v":0},{"$f":"'PTRM input'!J300","v":0},{"$f":"'PTRM input'!K300","v":0},{"$f":"'PTRM input'!G334","v":0},{"$f":"'PTRM input'!H334","v":0},{"$f":"'PTRM input'!I334","v":0},{"$f":"'PTRM input'!J334","v":0},{"$f":"'PTRM input'!K334","v":0},{"$f":"'PTRM input'!L300","v":0},{"$f":"'PTRM input'!M300","v":0},{"$f":"'PTRM input'!N300","v":0},{"$f":"'PTRM input'!O300","v":0},{"$f":"'PTRM input'!P300","v":0},{"$f":"'PTRM input'!Q300","v":0},{"$f":"'PTRM input'!M334","v":0},{"$f":"'PTRM input'!N334","v":0},{"$f":"'PTRM input'!O334","v":0},{"$f":"'PTRM input'!P334","v":0},{"$f":"'PTRM input'!Q334","v":0},{"$f":"'PTRM input'!R300","v":0},{"$f":"'PTRM input'!S300","v":0},{"$f":"'PTRM input'!T300","v":0},{"$f":"'PTRM input'!U300","v":0},{"$f":"'PTRM input'!V300","v":0},{"$f":"'PTRM input'!W300","v":0},{"$f":"'PTRM input'!S334","v":0},{"$f":"'PTRM input'!T334","v":0},{"$f":"'PTRM input'!U334","v":0},{"$f":"'PTRM input'!V334","v":0},{"$f":"'PTRM input'!W334","v":0},{"$f":"'PTRM input'!X300","v":0},{"$f":"'PTRM input'!Y300","v":0},{"$f":"'PTRM input'!Z300","v":0},{"$f":"'PTRM input'!AA300","v":0},{"$f":"'PTRM input'!AB300","v":0},{"$f":"'PTRM input'!AC300","v":0},{"$f":"'PTRM input'!Y334","v":0},{"$f":"'PTRM input'!Z334","v":0},{"$f":"'PTRM input'!AA334","v":0},{"$f":"'PTRM input'!AB334","v":0},{"$f":"'PTRM input'!AC334","v":0},{"$f":"'PTRM input'!AD300","v":0},{"$f":"'PTRM input'!AE300","v":0},{"$f":"'PTRM input'!AF300","v":0},{"$f":"'PTRM input'!AG300","v":0},{"$f":"'PTRM input'!AH300","v":0},{"$f":"'PTRM input'!AI300","v":0},{"$f":"'PTRM input'!AE334","v":0},{"$f":"'PTRM input'!AF334","v":0},{"$f":"'PTRM input'!AG334","v":0},{"$f":"'PTRM input'!AH334","v":0},{"$f":"'PTRM input'!AI334","v":0},{"$f":"'PTRM input'!AJ300","v":0},{"$f":"'PTRM input'!AK300","v":0},{"$f":"'PTRM input'!AL300","v":0},{"$f":"'PTRM input'!AM300","v":0},{"$f":"'PTRM input'!AN300","v":0},{"$f":"'PTRM input'!AO300","v":0},{"$f":"'PTRM input'!AK334","v":0},{"$f":"'PTRM input'!AL334","v":0},{"$f":"'PTRM input'!AM334","v":0},{"$f":"'PTRM input'!AN334","v":0},{"$f":"'PTRM input'!AO334","v":0},{"$f":"'PTRM input'!AP300","v":0},{"$f":"'PTRM input'!AQ300","v":0},{"$f":"'PTRM input'!AR300","v":0},{"$f":"'PTRM input'!AS300","v":0},{"$f":"'PTRM input'!AT300","v":0},{"$f":"'PTRM input'!AU300","v":0},{"$f":"'PTRM input'!AQ334","v":0},{"$f":"'PTRM input'!AR334","v":0},{"$f":"'PTRM input'!AS334","v":0},{"$f":"'PTRM input'!AT334","v":0},{"$f":"'PTRM input'!AU334","v":0},{"$f":"'PTRM input'!AV300","v":0},{"$f":"'PTRM input'!AW300","v":0},{"$f":"'PTRM input'!AX300","v":0},{"$f":"'PTRM input'!AY300","v":0},{"$f":"'PTRM input'!AZ300","v":0},{"$f":"'PTRM input'!BA300","v":0},{"$f":"'PTRM input'!AW334","v":0},{"$f":"'PTRM input'!AX334","v":0},{"$f":"'PTRM input'!AY334","v":0},{"$f":"'PTRM input'!AZ334","v":0},{"$f":"'PTRM input'!BA334","v":0},{"$f":"'PTRM input'!BB300","v":0},{"$f":"'PTRM input'!BC300","v":0},{"$f":"'PTRM input'!BD300","v":0},{"$f":"'PTRM input'!BE300","v":0},{"$f":"'PTRM input'!BF300","v":0},{"$f":"'PTRM input'!BG300","v":0},{"$f":"'PTRM input'!BC334","v":0},{"$f":"'PTRM input'!BD334","v":0},{"$f":"'PTRM input'!BE334","v":0},{"$f":"'PTRM input'!BF334","v":0},{"$f":"'PTRM input'!BG334","v":0},{"$f":"'PTRM input'!BH300","v":0},{"$f":"'PTRM input'!BI300","v":0},{"$f":"'PTRM input'!BJ300","v":0},{"$f":"'PTRM input'!BK300","v":0},{"$f":"'PTRM input'!BL300","v":0},{"$f":"'PTRM input'!BM300","v":0},{"$f":"'PTRM input'!BI334","v":0},{"$f":"'PTRM input'!BJ334","v":0},{"$f":"'PTRM input'!BK334","v":0},{"$f":"'PTRM input'!BL334","v":0},{"$f":"'PTRM input'!BM334","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E301","v":0},{"$f":"'PTRM input'!F301","v":0},{"$f":"'PTRM input'!G301","v":0},{"$f":"'PTRM input'!H301","v":0},{"$f":"'PTRM input'!I301","v":0},{"$f":"'PTRM input'!J301","v":0},{"$f":"'PTRM input'!K301","v":0},{"$f":"'PTRM input'!G335","v":0},{"$f":"'PTRM input'!H335","v":0},{"$f":"'PTRM input'!I335","v":0},{"$f":"'PTRM input'!J335","v":0},{"$f":"'PTRM input'!K335","v":0},{"$f":"'PTRM input'!L301","v":0},{"$f":"'PTRM input'!M301","v":0},{"$f":"'PTRM input'!N301","v":0},{"$f":"'PTRM input'!O301","v":0},{"$f":"'PTRM input'!P301","v":0},{"$f":"'PTRM input'!Q301","v":0},{"$f":"'PTRM input'!M335","v":0},{"$f":"'PTRM input'!N335","v":0},{"$f":"'PTRM input'!O335","v":0},{"$f":"'PTRM input'!P335","v":0},{"$f":"'PTRM input'!Q335","v":0},{"$f":"'PTRM input'!R301","v":0},{"$f":"'PTRM input'!S301","v":0},{"$f":"'PTRM input'!T301","v":0},{"$f":"'PTRM input'!U301","v":0},{"$f":"'PTRM input'!V301","v":0},{"$f":"'PTRM input'!W301","v":0},{"$f":"'PTRM input'!S335","v":0},{"$f":"'PTRM input'!T335","v":0},{"$f":"'PTRM input'!U335","v":0},{"$f":"'PTRM input'!V335","v":0},{"$f":"'PTRM input'!W335","v":0},{"$f":"'PTRM input'!X301","v":0},{"$f":"'PTRM input'!Y301","v":0},{"$f":"'PTRM input'!Z301","v":0},{"$f":"'PTRM input'!AA301","v":0},{"$f":"'PTRM input'!AB301","v":0},{"$f":"'PTRM input'!AC301","v":0},{"$f":"'PTRM input'!Y335","v":0},{"$f":"'PTRM input'!Z335","v":0},{"$f":"'PTRM input'!AA335","v":0},{"$f":"'PTRM input'!AB335","v":0},{"$f":"'PTRM input'!AC335","v":0},{"$f":"'PTRM input'!AD301","v":0},{"$f":"'PTRM input'!AE301","v":0},{"$f":"'PTRM input'!AF301","v":0},{"$f":"'PTRM input'!AG301","v":0},{"$f":"'PTRM input'!AH301","v":0},{"$f":"'PTRM input'!AI301","v":0},{"$f":"'PTRM input'!AE335","v":0},{"$f":"'PTRM input'!AF335","v":0},{"$f":"'PTRM input'!AG335","v":0},{"$f":"'PTRM input'!AH335","v":0},{"$f":"'PTRM input'!AI335","v":0},{"$f":"'PTRM input'!AJ301","v":0},{"$f":"'PTRM input'!AK301","v":0},{"$f":"'PTRM input'!AL301","v":0},{"$f":"'PTRM input'!AM301","v":0},{"$f":"'PTRM input'!AN301","v":0},{"$f":"'PTRM input'!AO301","v":0},{"$f":"'PTRM input'!AK335","v":0},{"$f":"'PTRM input'!AL335","v":0},{"$f":"'PTRM input'!AM335","v":0},{"$f":"'PTRM input'!AN335","v":0},{"$f":"'PTRM input'!AO335","v":0},{"$f":"'PTRM input'!AP301","v":0},{"$f":"'PTRM input'!AQ301","v":0},{"$f":"'PTRM input'!AR301","v":0},{"$f":"'PTRM input'!AS301","v":0},{"$f":"'PTRM input'!AT301","v":0},{"$f":"'PTRM input'!AU301","v":0},{"$f":"'PTRM input'!AQ335","v":0},{"$f":"'PTRM input'!AR335","v":0},{"$f":"'PTRM input'!AS335","v":0},{"$f":"'PTRM input'!AT335","v":0},{"$f":"'PTRM input'!AU335","v":0},{"$f":"'PTRM input'!AV301","v":0},{"$f":"'PTRM input'!AW301","v":0},{"$f":"'PTRM input'!AX301","v":0},{"$f":"'PTRM input'!AY301","v":0},{"$f":"'PTRM input'!AZ301","v":0},{"$f":"'PTRM input'!BA301","v":0},{"$f":"'PTRM input'!AW335","v":0},{"$f":"'PTRM input'!AX335","v":0},{"$f":"'PTRM input'!AY335","v":0},{"$f":"'PTRM input'!AZ335","v":0},{"$f":"'PTRM input'!BA335","v":0},{"$f":"'PTRM input'!BB301","v":0},{"$f":"'PTRM input'!BC301","v":0},{"$f":"'PTRM input'!BD301","v":0},{"$f":"'PTRM input'!BE301","v":0},{"$f":"'PTRM input'!BF301","v":0},{"$f":"'PTRM input'!BG301","v":0},{"$f":"'PTRM input'!BC335","v":0},{"$f":"'PTRM input'!BD335","v":0},{"$f":"'PTRM input'!BE335","v":0},{"$f":"'PTRM input'!BF335","v":0},{"$f":"'PTRM input'!BG335","v":0},{"$f":"'PTRM input'!BH301","v":0},{"$f":"'PTRM input'!BI301","v":0},{"$f":"'PTRM input'!BJ301","v":0},{"$f":"'PTRM input'!BK301","v":0},{"$f":"'PTRM input'!BL301","v":0},{"$f":"'PTRM input'!BM301","v":0},{"$f":"'PTRM input'!BI335","v":0},{"$f":"'PTRM input'!BJ335","v":0},{"$f":"'PTRM input'!BK335","v":0},{"$f":"'PTRM input'!BL335","v":0},{"$f":"'PTRM input'!BM335","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E302","v":0},{"$f":"'PTRM input'!F302","v":0},{"$f":"'PTRM input'!G302","v":0},{"$f":"'PTRM input'!H302","v":0},{"$f":"'PTRM input'!I302","v":0},{"$f":"'PTRM input'!J302","v":0},{"$f":"'PTRM input'!K302","v":0},{"$f":"'PTRM input'!G336","v":0},{"$f":"'PTRM input'!H336","v":0},{"$f":"'PTRM input'!I336","v":0},{"$f":"'PTRM input'!J336","v":0},{"$f":"'PTRM input'!K336","v":0},{"$f":"'PTRM input'!L302","v":0},{"$f":"'PTRM input'!M302","v":0},{"$f":"'PTRM input'!N302","v":0},{"$f":"'PTRM input'!O302","v":0},{"$f":"'PTRM input'!P302","v":0},{"$f":"'PTRM input'!Q302","v":0},{"$f":"'PTRM input'!M336","v":0},{"$f":"'PTRM input'!N336","v":0},{"$f":"'PTRM input'!O336","v":0},{"$f":"'PTRM input'!P336","v":0},{"$f":"'PTRM input'!Q336","v":0},{"$f":"'PTRM input'!R302","v":0},{"$f":"'PTRM input'!S302","v":0},{"$f":"'PTRM input'!T302","v":0},{"$f":"'PTRM input'!U302","v":0},{"$f":"'PTRM input'!V302","v":0},{"$f":"'PTRM input'!W302","v":0},{"$f":"'PTRM input'!S336","v":0},{"$f":"'PTRM input'!T336","v":0},{"$f":"'PTRM input'!U336","v":0},{"$f":"'PTRM input'!V336","v":0},{"$f":"'PTRM input'!W336","v":0},{"$f":"'PTRM input'!X302","v":0},{"$f":"'PTRM input'!Y302","v":0},{"$f":"'PTRM input'!Z302","v":0},{"$f":"'PTRM input'!AA302","v":0},{"$f":"'PTRM input'!AB302","v":0},{"$f":"'PTRM input'!AC302","v":0},{"$f":"'PTRM input'!Y336","v":0},{"$f":"'PTRM input'!Z336","v":0},{"$f":"'PTRM input'!AA336","v":0},{"$f":"'PTRM input'!AB336","v":0},{"$f":"'PTRM input'!AC336","v":0},{"$f":"'PTRM input'!AD302","v":0},{"$f":"'PTRM input'!AE302","v":0},{"$f":"'PTRM input'!AF302","v":0},{"$f":"'PTRM input'!AG302","v":0},{"$f":"'PTRM input'!AH302","v":0},{"$f":"'PTRM input'!AI302","v":0},{"$f":"'PTRM input'!AE336","v":0},{"$f":"'PTRM input'!AF336","v":0},{"$f":"'PTRM input'!AG336","v":0},{"$f":"'PTRM input'!AH336","v":0},{"$f":"'PTRM input'!AI336","v":0},{"$f":"'PTRM input'!AJ302","v":0},{"$f":"'PTRM input'!AK302","v":0},{"$f":"'PTRM input'!AL302","v":0},{"$f":"'PTRM input'!AM302","v":0},{"$f":"'PTRM input'!AN302","v":0},{"$f":"'PTRM input'!AO302","v":0},{"$f":"'PTRM input'!AK336","v":0},{"$f":"'PTRM input'!AL336","v":0},{"$f":"'PTRM input'!AM336","v":0},{"$f":"'PTRM input'!AN336","v":0},{"$f":"'PTRM input'!AO336","v":0},{"$f":"'PTRM input'!AP302","v":0},{"$f":"'PTRM input'!AQ302","v":0},{"$f":"'PTRM input'!AR302","v":0},{"$f":"'PTRM input'!AS302","v":0},{"$f":"'PTRM input'!AT302","v":0},{"$f":"'PTRM input'!AU302","v":0},{"$f":"'PTRM input'!AQ336","v":0},{"$f":"'PTRM input'!AR336","v":0},{"$f":"'PTRM input'!AS336","v":0},{"$f":"'PTRM input'!AT336","v":0},{"$f":"'PTRM input'!AU336","v":0},{"$f":"'PTRM input'!AV302","v":0},{"$f":"'PTRM input'!AW302","v":0},{"$f":"'PTRM input'!AX302","v":0},{"$f":"'PTRM input'!AY302","v":0},{"$f":"'PTRM input'!AZ302","v":0},{"$f":"'PTRM input'!BA302","v":0},{"$f":"'PTRM input'!AW336","v":0},{"$f":"'PTRM input'!AX336","v":0},{"$f":"'PTRM input'!AY336","v":0},{"$f":"'PTRM input'!AZ336","v":0},{"$f":"'PTRM input'!BA336","v":0},{"$f":"'PTRM input'!BB302","v":0},{"$f":"'PTRM input'!BC302","v":0},{"$f":"'PTRM input'!BD302","v":0},{"$f":"'PTRM input'!BE302","v":0},{"$f":"'PTRM input'!BF302","v":0},{"$f":"'PTRM input'!BG302","v":0},{"$f":"'PTRM input'!BC336","v":0},{"$f":"'PTRM input'!BD336","v":0},{"$f":"'PTRM input'!BE336","v":0},{"$f":"'PTRM input'!BF336","v":0},{"$f":"'PTRM input'!BG336","v":0},{"$f":"'PTRM input'!BH302","v":0},{"$f":"'PTRM input'!BI302","v":0},{"$f":"'PTRM input'!BJ302","v":0},{"$f":"'PTRM input'!BK302","v":0},{"$f":"'PTRM input'!BL302","v":0},{"$f":"'PTRM input'!BM302","v":0},{"$f":"'PTRM input'!BI336","v":0},{"$f":"'PTRM input'!BJ336","v":0},{"$f":"'PTRM input'!BK336","v":0},{"$f":"'PTRM input'!BL336","v":0},{"$f":"'PTRM input'!BM336","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E303","v":0},{"$f":"'PTRM input'!F303","v":0},{"$f":"'PTRM input'!G303","v":0},{"$f":"'PTRM input'!H303","v":0},{"$f":"'PTRM input'!I303","v":0},{"$f":"'PTRM input'!J303","v":0},{"$f":"'PTRM input'!K303","v":0},{"$f":"'PTRM input'!G337","v":0},{"$f":"'PTRM input'!H337","v":0},{"$f":"'PTRM input'!I337","v":0},{"$f":"'PTRM input'!J337","v":0},{"$f":"'PTRM input'!K337","v":0},{"$f":"'PTRM input'!L303","v":0},{"$f":"'PTRM input'!M303","v":0},{"$f":"'PTRM input'!N303","v":0},{"$f":"'PTRM input'!O303","v":0},{"$f":"'PTRM input'!P303","v":0},{"$f":"'PTRM input'!Q303","v":0},{"$f":"'PTRM input'!M337","v":0},{"$f":"'PTRM input'!N337","v":0},{"$f":"'PTRM input'!O337","v":0},{"$f":"'PTRM input'!P337","v":0},{"$f":"'PTRM input'!Q337","v":0},{"$f":"'PTRM input'!R303","v":0},{"$f":"'PTRM input'!S303","v":0},{"$f":"'PTRM input'!T303","v":0},{"$f":"'PTRM input'!U303","v":0},{"$f":"'PTRM input'!V303","v":0},{"$f":"'PTRM input'!W303","v":0},{"$f":"'PTRM input'!S337","v":0},{"$f":"'PTRM input'!T337","v":0},{"$f":"'PTRM input'!U337","v":0},{"$f":"'PTRM input'!V337","v":0},{"$f":"'PTRM input'!W337","v":0},{"$f":"'PTRM input'!X303","v":0},{"$f":"'PTRM input'!Y303","v":0},{"$f":"'PTRM input'!Z303","v":0},{"$f":"'PTRM input'!AA303","v":0},{"$f":"'PTRM input'!AB303","v":0},{"$f":"'PTRM input'!AC303","v":0},{"$f":"'PTRM input'!Y337","v":0},{"$f":"'PTRM input'!Z337","v":0},{"$f":"'PTRM input'!AA337","v":0},{"$f":"'PTRM input'!AB337","v":0},{"$f":"'PTRM input'!AC337","v":0},{"$f":"'PTRM input'!AD303","v":0},{"$f":"'PTRM input'!AE303","v":0},{"$f":"'PTRM input'!AF303","v":0},{"$f":"'PTRM input'!AG303","v":0},{"$f":"'PTRM input'!AH303","v":0},{"$f":"'PTRM input'!AI303","v":0},{"$f":"'PTRM input'!AE337","v":0},{"$f":"'PTRM input'!AF337","v":0},{"$f":"'PTRM input'!AG337","v":0},{"$f":"'PTRM input'!AH337","v":0},{"$f":"'PTRM input'!AI337","v":0},{"$f":"'PTRM input'!AJ303","v":0},{"$f":"'PTRM input'!AK303","v":0},{"$f":"'PTRM input'!AL303","v":0},{"$f":"'PTRM input'!AM303","v":0},{"$f":"'PTRM input'!AN303","v":0},{"$f":"'PTRM input'!AO303","v":0},{"$f":"'PTRM input'!AK337","v":0},{"$f":"'PTRM input'!AL337","v":0},{"$f":"'PTRM input'!AM337","v":0},{"$f":"'PTRM input'!AN337","v":0},{"$f":"'PTRM input'!AO337","v":0},{"$f":"'PTRM input'!AP303","v":0},{"$f":"'PTRM input'!AQ303","v":0},{"$f":"'PTRM input'!AR303","v":0},{"$f":"'PTRM input'!AS303","v":0},{"$f":"'PTRM input'!AT303","v":0},{"$f":"'PTRM input'!AU303","v":0},{"$f":"'PTRM input'!AQ337","v":0},{"$f":"'PTRM input'!AR337","v":0},{"$f":"'PTRM input'!AS337","v":0},{"$f":"'PTRM input'!AT337","v":0},{"$f":"'PTRM input'!AU337","v":0},{"$f":"'PTRM input'!AV303","v":0},{"$f":"'PTRM input'!AW303","v":0},{"$f":"'PTRM input'!AX303","v":0},{"$f":"'PTRM input'!AY303","v":0},{"$f":"'PTRM input'!AZ303","v":0},{"$f":"'PTRM input'!BA303","v":0},{"$f":"'PTRM input'!AW337","v":0},{"$f":"'PTRM input'!AX337","v":0},{"$f":"'PTRM input'!AY337","v":0},{"$f":"'PTRM input'!AZ337","v":0},{"$f":"'PTRM input'!BA337","v":0},{"$f":"'PTRM input'!BB303","v":0},{"$f":"'PTRM input'!BC303","v":0},{"$f":"'PTRM input'!BD303","v":0},{"$f":"'PTRM input'!BE303","v":0},{"$f":"'PTRM input'!BF303","v":0},{"$f":"'PTRM input'!BG303","v":0},{"$f":"'PTRM input'!BC337","v":0},{"$f":"'PTRM input'!BD337","v":0},{"$f":"'PTRM input'!BE337","v":0},{"$f":"'PTRM input'!BF337","v":0},{"$f":"'PTRM input'!BG337","v":0},{"$f":"'PTRM input'!BH303","v":0},{"$f":"'PTRM input'!BI303","v":0},{"$f":"'PTRM input'!BJ303","v":0},{"$f":"'PTRM input'!BK303","v":0},{"$f":"'PTRM input'!BL303","v":0},{"$f":"'PTRM input'!BM303","v":0},{"$f":"'PTRM input'!BI337","v":0},{"$f":"'PTRM input'!BJ337","v":0},{"$f":"'PTRM input'!BK337","v":0},{"$f":"'PTRM input'!BL337","v":0},{"$f":"'PTRM input'!BM337","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E304","v":0},{"$f":"'PTRM input'!F304","v":0},{"$f":"'PTRM input'!G304","v":0},{"$f":"'PTRM input'!H304","v":0},{"$f":"'PTRM input'!I304","v":0},{"$f":"'PTRM input'!J304","v":0},{"$f":"'PTRM input'!K304","v":0},{"$f":"'PTRM input'!G338","v":0},{"$f":"'PTRM input'!H338","v":0},{"$f":"'PTRM input'!I338","v":0},{"$f":"'PTRM input'!J338","v":0},{"$f":"'PTRM input'!K338","v":0},{"$f":"'PTRM input'!L304","v":0},{"$f":"'PTRM input'!M304","v":0},{"$f":"'PTRM input'!N304","v":0},{"$f":"'PTRM input'!O304","v":0},{"$f":"'PTRM input'!P304","v":0},{"$f":"'PTRM input'!Q304","v":0},{"$f":"'PTRM input'!M338","v":0},{"$f":"'PTRM input'!N338","v":0},{"$f":"'PTRM input'!O338","v":0},{"$f":"'PTRM input'!P338","v":0},{"$f":"'PTRM input'!Q338","v":0},{"$f":"'PTRM input'!R304","v":0},{"$f":"'PTRM input'!S304","v":0},{"$f":"'PTRM input'!T304","v":0},{"$f":"'PTRM input'!U304","v":0},{"$f":"'PTRM input'!V304","v":0},{"$f":"'PTRM input'!W304","v":0},{"$f":"'PTRM input'!S338","v":0},{"$f":"'PTRM input'!T338","v":0},{"$f":"'PTRM input'!U338","v":0},{"$f":"'PTRM input'!V338","v":0},{"$f":"'PTRM input'!W338","v":0},{"$f":"'PTRM input'!X304","v":0},{"$f":"'PTRM input'!Y304","v":0},{"$f":"'PTRM input'!Z304","v":0},{"$f":"'PTRM input'!AA304","v":0},{"$f":"'PTRM input'!AB304","v":0},{"$f":"'PTRM input'!AC304","v":0},{"$f":"'PTRM input'!Y338","v":0},{"$f":"'PTRM input'!Z338","v":0},{"$f":"'PTRM input'!AA338","v":0},{"$f":"'PTRM input'!AB338","v":0},{"$f":"'PTRM input'!AC338","v":0},{"$f":"'PTRM input'!AD304","v":0},{"$f":"'PTRM input'!AE304","v":0},{"$f":"'PTRM input'!AF304","v":0},{"$f":"'PTRM input'!AG304","v":0},{"$f":"'PTRM input'!AH304","v":0},{"$f":"'PTRM input'!AI304","v":0},{"$f":"'PTRM input'!AE338","v":0},{"$f":"'PTRM input'!AF338","v":0},{"$f":"'PTRM input'!AG338","v":0},{"$f":"'PTRM input'!AH338","v":0},{"$f":"'PTRM input'!AI338","v":0},{"$f":"'PTRM input'!AJ304","v":0},{"$f":"'PTRM input'!AK304","v":0},{"$f":"'PTRM input'!AL304","v":0},{"$f":"'PTRM input'!AM304","v":0},{"$f":"'PTRM input'!AN304","v":0},{"$f":"'PTRM input'!AO304","v":0},{"$f":"'PTRM input'!AK338","v":0},{"$f":"'PTRM input'!AL338","v":0},{"$f":"'PTRM input'!AM338","v":0},{"$f":"'PTRM input'!AN338","v":0},{"$f":"'PTRM input'!AO338","v":0},{"$f":"'PTRM input'!AP304","v":0},{"$f":"'PTRM input'!AQ304","v":0},{"$f":"'PTRM input'!AR304","v":0},{"$f":"'PTRM input'!AS304","v":0},{"$f":"'PTRM input'!AT304","v":0},{"$f":"'PTRM input'!AU304","v":0},{"$f":"'PTRM input'!AQ338","v":0},{"$f":"'PTRM input'!AR338","v":0},{"$f":"'PTRM input'!AS338","v":0},{"$f":"'PTRM input'!AT338","v":0},{"$f":"'PTRM input'!AU338","v":0},{"$f":"'PTRM input'!AV304","v":0},{"$f":"'PTRM input'!AW304","v":0},{"$f":"'PTRM input'!AX304","v":0},{"$f":"'PTRM input'!AY304","v":0},{"$f":"'PTRM input'!AZ304","v":0},{"$f":"'PTRM input'!BA304","v":0},{"$f":"'PTRM input'!AW338","v":0},{"$f":"'PTRM input'!AX338","v":0},{"$f":"'PTRM input'!AY338","v":0},{"$f":"'PTRM input'!AZ338","v":0},{"$f":"'PTRM input'!BA338","v":0},{"$f":"'PTRM input'!BB304","v":0},{"$f":"'PTRM input'!BC304","v":0},{"$f":"'PTRM input'!BD304","v":0},{"$f":"'PTRM input'!BE304","v":0},{"$f":"'PTRM input'!BF304","v":0},{"$f":"'PTRM input'!BG304","v":0},{"$f":"'PTRM input'!BC338","v":0},{"$f":"'PTRM input'!BD338","v":0},{"$f":"'PTRM input'!BE338","v":0},{"$f":"'PTRM input'!BF338","v":0},{"$f":"'PTRM input'!BG338","v":0},{"$f":"'PTRM input'!BH304","v":0},{"$f":"'PTRM input'!BI304","v":0},{"$f":"'PTRM input'!BJ304","v":0},{"$f":"'PTRM input'!BK304","v":0},{"$f":"'PTRM input'!BL304","v":0},{"$f":"'PTRM input'!BM304","v":0},{"$f":"'PTRM input'!BI338","v":0},{"$f":"'PTRM input'!BJ338","v":0},{"$f":"'PTRM input'!BK338","v":0},{"$f":"'PTRM input'!BL338","v":0},{"$f":"'PTRM input'!BM338","v":0}]
[null,null,null,null,"Total",{"$f":"SUM(F14:F39)","v":0},0,0,{"$f":"SUM(I14:I39)","v":0},0,0,0,0,{"$f":"SUM(N14:N39)","v":0},0,0,{"$f":"SUM(Q14:Q39)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB14:AB39)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AN14:AN39)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX14:AX39)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI14:BI39)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT14:BT39)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE14:CE39)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CP14:CP39)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DA14:DA39)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,"Forecast Prices"]
[]
[null,null,null,null,"Prices",{"$f":"'PTRM input'!F246","v":"Standing Charge ($ per customer per year)"},null,null,null,null,null,{"$f":"F46&\" [years 6-10]\"","v":"Standing Charge ($ per customer per year) [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!G246","v":"Non TOU Energy (c/kWh)"},null,null,null,null,null,{"$f":"Q46&\" [years 6-10]\"","v":"Non TOU Energy (c/kWh) [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!H246","v":"Peak Energy (c/KWh) BLK 1"},null,null,null,null,null,{"$f":"AB46&\" [years 6-10]\"","v":"Peak Energy (c/KWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!I246","v":"Peak Energy (c/KWh) BLK 2"},null,null,null,null,null,{"$f":"AM46&\" [years 6-10]\"","v":"Peak Energy (c/KWh) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!J246","v":"Off Peak Energy (c/kWh) BLK 1"},null,null,null,null,null,{"$f":"AX46&\" [years 6-10]\"","v":"Off Peak Energy (c/kWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!K246","v":"Off Peak Energy (c/kWh) BLK 2"},null,null,null,null,null,{"$f":"BI46&\" [years 6-10]\"","v":"Off Peak Energy (c/kWh) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!L246","v":"Peak Demand ($/kVa) BLK 1"},null,null,null,null,null,{"$f":"BT46&\" [years 6-10]\"","v":"Peak Demand ($/kVa) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!M246","v":"Peak Demand ($/kVa) BLK 2"},null,null,null,null,null,{"$f":"CE46&\" [years 6-10]\"","v":"Peak Demand ($/kVa) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!N246","v":"Off Peak Demand ($/kVa) BLK 1"},null,null,null,null,null,{"$f":"CP46&\" [years 6-10]\"","v":"Off Peak Demand ($/kVa) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!O246","v":"Off Peak Demand ($/kVa) BLK 2"},null,null,null,null,null,{"$f":"DA46&\" [years 6-10]\"","v":"Off Peak Demand ($/kVa) BLK 2 [years 6-10]"}]
[null,null,null,null,"Year",{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"}]
[null,null,null,null,{"$f":"E14","v":"Northern >750"},{"$f":"'PTRM input'!F248","v":0},{"$f":"F48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"G48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"H48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"I48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"J48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"K48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"L48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"M48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"N48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"O48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!G248","v":0},{"$f":"Q48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"R48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"S48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"T48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"U48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"V48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"W48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"X48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"Y48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"Z48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!H248","v":0},{"$f":"AB48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"AC48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"AD48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"AE48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"AF48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"AG48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"AH48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"AI48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"AJ48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"AK48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!I248","v":0},{"$f":"AM48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"AN48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"AO48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"AP48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"AQ48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"AR48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"AS48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"AT48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"AU48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"AV48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!J248","v":0},{"$f":"AX48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"AY48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"AZ48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"BA48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"BB48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"BC48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"BD48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"BE48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"BF48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"BG48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!K248","v":0},{"$f":"BI48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"BJ48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"BK48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"BL48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"BM48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"BN48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"BO48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"BP48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"BQ48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"BR48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!L248","v":0},{"$f":"BT48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"BU48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"BV48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"BW48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"BX48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"BY48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"BZ48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"CA48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"CB48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"CC48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!M248","v":0},{"$f":"CE48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"CF48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"CG48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"CH48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"CI48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"CJ48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"CK48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"CL48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"CM48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"CN48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!N248","v":0},{"$f":"CP48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"CQ48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"CR48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"CS48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"CT48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"CU48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"CV48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"CW48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"CX48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"CY48*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!O248","v":0},{"$f":"DA48*(1-P_0_WAPC)*(1+f)","v":0},{"$f":"DB48*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"DC48*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"DD48*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"DE48*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"DF48*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"DG48*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"DH48*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"DI48*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"DJ48*(1-X_10_WAPC)*(1+f)","v":0}]
[null,null,null,null,"Northern <750 Domestic",{"$f":"'PTRM input'!F249","v":0},{"$f":"F49*(1-P_0_WAPC)*(1+f)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O249","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Northern <750 Commercial",{"$f":"'PTRM input'!F250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O250","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Northern <750 Unmetered",{"$f":"'PTRM input'!F251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O251","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Alice Springs >750",{"$f":"'PTRM input'!F252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O252","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Alice Springs <750 Domestic",{"$f":"'PTRM input'!F253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O253","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Alice Springs <750 Commercial",{"$f":"'PTRM input'!F254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O254","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Alice Springs <750 Unmetered",{"$f":"'PTRM input'!F255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O255","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Tennant Creek >750",{"$f":"'PTRM input'!F256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O256","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Tennant Creek <750 Domestic",{"$f":"'PTRM input'!F257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O257","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Tennant Creek <750 Commercial",{"$f":"'PTRM input'!F258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O258","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Tennant Creek <750 Unmetered",{"$f":"'PTRM input'!F259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O259","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O260","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O261","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O262","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O263","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O264","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O265","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O266","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O267","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O268","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O269","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O270","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O271","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O272","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"'PTRM input'!F273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O273","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,"Forecast Revenues ($ Nominal)"]
[]
[null,null,null,null,"Revenues","Standing Charge",null,null,null,null,null,{"$f":"F79&\" [years 6-10]\"","v":"Standing Charge [years 6-10]"},null,null,null,null,"Non TOU Energy",null,null,null,null,null,{"$f":"Q79&\" [years 6-10]\"","v":"Non TOU Energy [years 6-10]"},null,null,null,null,"Peak Energy BLK 1",null,null,null,null,null,{"$f":"AB79&\" [years 6-10]\"","v":"Peak Energy BLK 1 [years 6-10]"},null,null,null,null,"Peak Energy BLK 2",null,null,null,null,null,{"$f":"AM79&\" [years 6-10]\"","v":"Peak Energy BLK 2 [years 6-10]"},null,null,null,null,"Off Peak Energy BLK 1",null,null,null,null,null,{"$f":"AX79&\" [years 6-10]\"","v":"Off Peak Energy BLK 1 [years 6-10]"},null,null,null,null,"Off Peak Energy BLK 2",null,null,null,null,null,{"$f":"BI79&\" [years 6-10]\"","v":"Off Peak Energy BLK 2 [years 6-10]"},null,null,null,null,"Peak Demand BLK 1",null,null,null,null,null,{"$f":"BT79&\" [years 6-10]\"","v":"Peak Demand BLK 1 [years 6-10]"},null,null,null,null,"Peak Demand BLK 2",null,null,null,null,null,{"$f":"CE79&\" [years 6-10]\"","v":"Peak Demand BLK 2 [years 6-10]"},null,null,null,null,"Off Peak Demand BLK 1",null,null,null,null,null,{"$f":"CP79&\" [years 6-10]\"","v":"Off Peak Demand BLK 1 [years 6-10]"},null,null,null,null,"Off Peak Demand BLK 2",null,null,null,null,null,{"$f":"DA79&\" [years 6-10]\"","v":"Off Peak Demand BLK 2 [years 6-10]"}]
[null,null,null,null,"Year",{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"},{"$f":"$F$4","v":"2018-19"},{"$f":"$G$4","v":"2019-20"},{"$f":"$H$4","v":"2020-21"},{"$f":"$I$4","v":"2021-22"},{"$f":"$J$4","v":"2022-23"},{"$f":"$K$4","v":"2023-24"},{"$f":"$L$4","v":"2024-25"},{"$f":"$M$4","v":"2025-26"},{"$f":"$N$4","v":"2026-27"},{"$f":"$O$4","v":"2027-28"},{"$f":"$P$4","v":"2028-29"}]
[null,null,null,null,{"$f":"E14","v":"Northern >750"},{"$f":"F48*F14","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Q48*Q14/100","v":0},0,0,0,0,0,{"$f":"W48*W14/100","v":0},0,0,0,0,{"$f":"AB48*AB14/100","v":0},0,0,0,0,0,{"$f":"AH48*AH14/100","v":0},0,0,0,0,{"$f":"AM48*AM14/100","v":0},0,0,0,0,0,{"$f":"AS48*AS14/100","v":0},0,0,0,0,{"$f":"AX48*AX14/100","v":0},0,0,0,0,0,{"$f":"BD48*BD14/100","v":0},0,0,0,0,{"$f":"BI48*BI14/100","v":0},0,0,0,0,0,{"$f":"BO48*BO14/100","v":0},0,0,0,0,{"$f":"BT48*BT14","v":0},0,0,0,0,0,{"$f":"BZ48*BZ14","v":0},0,0,0,0,{"$f":"CE48*CE14","v":0},0,0,0,0,0,{"$f":"CK48*CK14","v":0},0,0,0,0,{"$f":"CP48*CP14","v":0},0,0,0,0,0,{"$f":"CV48*CV14","v":0},0,0,0,0,{"$f":"DA48*DA14","v":0},0,0,0,0,0,{"$f":"DG48*DG14","v":0},0,0,0,0]
[null,null,null,null,"Northern <750 Domestic",{"$f":"F49*F15","v":0},0,0,0,0,{"$f":"K49*K15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Northern <750 Commercial",0,0,0,0,0,{"$f":"K50*K16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BO50*BO16/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Northern <750 Unmetered",0,0,0,0,0,{"$f":"K51*K17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Alice Springs >750",0,0,0,0,0,{"$f":"K52*K18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Alice Springs <750 Domestic",0,0,0,0,0,{"$f":"K53*K19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Alice Springs <750 Commercial",0,0,0,0,0,{"$f":"K54*K20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Alice Springs <750 Unmetered",0,0,0,0,0,{"$f":"K55*K21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Tennant Creek >750",0,0,0,0,0,{"$f":"K56*K22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Tennant Creek <750 Domestic",0,0,0,0,0,{"$f":"K57*K23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Tennant Creek <750 Commercial",0,0,0,0,0,{"$f":"K58*K24","v":0},0,0,0,0,0,{"$f":"Q58*Q24/100","v":0},0,0,0,0,0,{"$f":"W58*W24/100","v":0},0,0,0,0,{"$f":"AB58*AB24/100","v":0},0,0,0,0,0,{"$f":"AH58*AH24/100","v":0},0,0,0,0,{"$f":"AM58*AM24/100","v":0},0,0,0,0,0,{"$f":"AS58*AS24/100","v":0},0,0,0,0,{"$f":"AX58*AX24/100","v":0},0,0,0,0,0,{"$f":"BD58*BD24/100","v":0},0,0,0,0,{"$f":"BI58*BI24/100","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BT58*BT24","v":0},0,0,0,0,0,{"$f":"BZ58*BZ24","v":0},0,0,0,0,{"$f":"CE58*CE24","v":0},0,0,0,0,0,{"$f":"CK58*CK24","v":0},0,0,0,0,{"$f":"CP58*CP24","v":0},0,0,0,0,0,{"$f":"CV58*CV24","v":0},0,0,0,0,{"$f":"DA58*DA24","v":0},0,0,0,0,0,{"$f":"DG58*DG24","v":0},0,0,0,0]
[null,null,null,null,"Tennant Creek <750 Unmetered",{"$f":"F59*F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BO60*BO26/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,{"$f":"K68*K34","v":0},0,0,0,0,0,{"$f":"Q68*Q34/100","v":0},0,0,0,0,0,{"$f":"W68*W34/100","v":0},0,0,0,0,{"$f":"AB68*AB34/100","v":0},0,0,0,0,0,{"$f":"AH68*AH34/100","v":0},0,0,0,0,{"$f":"AM68*AM34/100","v":0},0,0,0,0,0,{"$f":"AS68*AS34/100","v":0},0,0,0,0,{"$f":"AX68*AX34/100","v":0},0,0,0,0,0,{"$f":"BD68*BD34/100","v":0},0,0,0,0,{"$f":"BI68*BI34/100","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BT68*BT34","v":0},0,0,0,0,0,{"$f":"BZ68*BZ34","v":0},0,0,0,0,{"$f":"CE68*CE34","v":0},0,0,0,0,0,{"$f":"CK68*CK34","v":0},0,0,0,0,{"$f":"CP68*CP34","v":0},0,0,0,0,0,{"$f":"CV68*CV34","v":0},0,0,0,0,{"$f":"DA68*DA34","v":0},0,0,0,0,0,{"$f":"DG68*DG34","v":0},0,0,0,0]
[null,null,null,null,0,{"$f":"F69*F35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BO70*BO36/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",{"$f":"SUM(F81:F106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BR81:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"X factors","index":13,"n_rows":87,"n_cols":28,"rows_kept":87,"cut":false,"hidden":false,"merged":[[15,7,15,9]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Form of control options (VBA)","Reverse lookup text (text)",null,"ERC options (text)","ERC_options (VBA)"]
[null,null,null,{"$f":"'DMS input'!$C$16&\" - X Factor Calculations\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - X Factor Calculations - DNSP PTRM - version 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_WAPC","Weighted average price cap",null,"update ERC when smoothing (default)","Update_ERC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_RevCap","Revenue cap",null,"do NOT update ERC when smoothing","Ignore_ERC"]
[null,null,null,"Year",null,{"$f":"'PTRM input'!F241","v":"2018-19"},{"$f":"'PTRM input'!G241","v":"2019-20"},{"$f":"'PTRM input'!H241","v":"2020-21"},{"$f":"'PTRM input'!I241","v":"2021-22"},{"$f":"'PTRM input'!J241","v":"2022-23"},{"$f":"'PTRM input'!K241","v":"2023-24"},{"$f":"'PTRM input'!L241","v":"2024-25"},{"$f":"'PTRM input'!M241","v":"2025-26"},{"$f":"'PTRM input'!N241","v":"2026-27"},{"$f":"'PTRM input'!O241","v":"2027-28"},{"$f":"'PTRM input'!P241","v":"2028-29"},null,null,null,null,null,null,null,"_RevYld","Revenue yield cap"]
[null,null,null,"Discount Rates"]
[]
[null,null,null,"Nominal Vanilla WACC (varying)",null,null,{"$f":"vanilla01","v":5.218160799560706E-2},{"$f":"vanilla02","v":5.218160799560706E-2},{"$f":"vanilla03","v":5.218160799560706E-2},{"$f":"vanilla04","v":5.218160799560706E-2},{"$f":"vanilla05","v":5.218160799560706E-2},{"$f":"vanilla06","v":5.218160799560706E-2},{"$f":"vanilla07","v":5.218160799560706E-2},{"$f":"vanilla08","v":5.218160799560706E-2},{"$f":"vanilla09","v":5.218160799560706E-2},{"$f":"vanilla10","v":5.218160799560706E-2}]
[null,null,null,"Cumulative Discount Rate",null,1,{"$f":"F8*(1+G7)","v":1.052181607995607},1.1070861362042212,1.1648556709810012,1.2256397129755916,1.2895955640219321,1.3568887342165983,1.4276933702391441,1.5021927060228901,1.5805795369424367,1.6630567187450449]
[]
[null,null,null,"Inflation Assumption (CPI % increase) (constant)",null,null,{"$f":"WACC!G6","v":2.44995114800401E-2},{"$f":"WACC!H6","v":2.44995114800401E-2},{"$f":"WACC!I6","v":2.44995114800401E-2},{"$f":"WACC!J6","v":2.44995114800401E-2},{"$f":"WACC!K6","v":2.44995114800401E-2},{"$f":"WACC!L6","v":2.44995114800401E-2},{"$f":"WACC!M6","v":2.44995114800401E-2},{"$f":"WACC!N6","v":2.44995114800401E-2},{"$f":"WACC!O6","v":2.44995114800401E-2},{"$f":"WACC!P6","v":2.44995114800401E-2}]
[null,null,null,"Cumulative Inflation Index (CPI end period)",null,{"$f":"Analysis!F7","v":1},{"$f":"F11*(1+G10)","v":1.0244995114800401},{"$f":"G11*(1+H10)","v":1.049599249022841},{"$f":"H11*(1+I10)","v":1.0753139178737177},1.1016585835493118,1.128648680664063,1.1563000219729245,1.1846288076356208,1.2136516347078761,1.2433855068651711,1.2738478443647299]
[]
[null,null,null,"Instructions and Warnings"]
[]
[null,null,null,"The buttons below each row of X factors will smooth total revenue, while also iteratively updating equity raising costs."]
[null,null,null,"If you do not intend to update equity raising costs, use this drop down menu:",null,null,null,"update ERC when smoothing (default)"]
[]
[null,null,null,"The \"Default Smooth\" option will set year 1 smoothed revenue equal to year 1 unsmoothed revenue, and then determine the constant X factor for all remaining years so that total NPV(smoothed) = NPV (unsmoothed)"]
[null,null,null,"Hence, it should only be used at the start of the regulatory control period - adjust the X factor for individual years when updating the return on debt within a period"]
[]
[null,null,null,"Select year of update for annual return on debt",null,"2019-20"," This option affects which cautions are displayed (shown in this section, the sections below and on the input page) and the import into DMS."]
[]
[null,null,null,"Cautions",{"$f":"IF(AND(D24=\"\",D25=\"\",D26=\"\"),\"This section is blank because no cautions are active.\",\"\")","v":"This section is blank because no cautions are active."}]
[null,null,null,{"$f":"IF(F21<>G4,\"Caution - If you are updating the cost of debt within the regulatory period, you should not adjust X factors for past years.\",\"\")","v":""}]
[null,null,null,{"$f":"IF(ISERROR(HLOOKUP(\"Value expected\",'PTRM input'!G223:P223,1,FALSE)),\"\",\"Caution - The PTRM input page does not appear to have all necessary cost of debt inputs (cells G222:P222)\")","v":""}]
[null,null,null,{"$f":"IF(ROUND(ERC_Final_Calc,7)<>ROUND(ERC_Yr01_Inc,7),\"Caution - The equity raising costs shown on the PTRM input tab (cell G70) does not appear to match the equity raising costs currently shown on the Equity Raising Costs tab (cell Q54)\",\"\")","v":""}]
[]
[null,null,null,"Building Block Components ($m, Nominal)"]
[]
[null,null,null,"Return on Capital",null,null,{"$f":"Analysis!G25+Analysis!G26","v":50.425824475094927},{"$f":"IF(COUNT($G30:G30)>='PTRM input'!$R$7,0,Analysis!H25+Analysis!H26)","v":53.538882185659119},{"$f":"IF(COUNT($G30:H30)>='PTRM input'!$R$7,0,Analysis!I25+Analysis!I26)","v":55.876481773838101},{"$f":"IF(COUNT($G30:I30)>='PTRM input'!$R$7,0,Analysis!J25+Analysis!J26)","v":58.819888922026514},{"$f":"IF(COUNT($G30:J30)>='PTRM input'!$R$7,0,Analysis!K25+Analysis!K26)","v":60.123531225725529},{"$f":"IF(COUNT($G30:K30)>='PTRM input'!$R$7,0,Analysis!L25+Analysis!L26)","v":0},{"$f":"IF(COUNT($G30:L30)>='PTRM input'!$R$7,0,Analysis!M25+Analysis!M26)","v":0},{"$f":"IF(COUNT($G30:M30)>='PTRM input'!$R$7,0,Analysis!N25+Analysis!N26)","v":0},{"$f":"IF(COUNT($G30:N30)>='PTRM input'!$R$7,0,Analysis!O25+Analysis!O26)","v":0},{"$f":"IF(COUNT($G30:O30)>='PTRM input'!$R$7,0,Analysis!P25+Analysis!P26)","v":0}]
[null,null,null,"Return of Capital (regulatory depreciation)",null,null,{"$f":"Analysis!G28","v":18.63406825449092},{"$f":"IF(COUNT($G31:G31)>='PTRM input'!$R$7,0,Analysis!H28)","v":23.312664194710862},{"$f":"IF(COUNT($G31:H31)>='PTRM input'!$R$7,0,Analysis!I28)","v":26.204968174571118},{"$f":"IF(COUNT($G31:I31)>='PTRM input'!$R$7,0,Analysis!J28)","v":30.412421174049399},{"$f":"IF(COUNT($G31:J31)>='PTRM input'!$R$7,0,Analysis!K28)","v":33.283536862269145},{"$f":"IF(COUNT($G31:K31)>='PTRM input'!$R$7,0,Analysis!L28)","v":0},{"$f":"IF(COUNT($G31:L31)>='PTRM input'!$R$7,0,Analysis!M28)","v":0},{"$f":"IF(COUNT($G31:M31)>='PTRM input'!$R$7,0,Analysis!N28)","v":0},{"$f":"IF(COUNT($G31:N31)>='PTRM input'!$R$7,0,Analysis!O28)","v":0},{"$f":"IF(COUNT($G31:O31)>='PTRM input'!$R$7,0,Analysis!P28)","v":0}]
[null,null,null,"Operating Expenditure",null,null,{"$f":"Analysis!G30","v":61.768432797741816},{"$f":"IF(COUNT($G32:G32)>='PTRM input'!$R$7,0,Analysis!H30)","v":63.643222904804375},{"$f":"IF(COUNT($G32:H32)>='PTRM input'!$R$7,0,Analysis!I30)","v":65.79444677112501},{"$f":"IF(COUNT($G32:I32)>='PTRM input'!$R$7,0,Analysis!J30)","v":67.921117338506406},{"$f":"IF(COUNT($G32:J32)>='PTRM input'!$R$7,0,Analysis!K30)","v":70.11178242898913},{"$f":"IF(COUNT($G32:K32)>='PTRM input'!$R$7,0,Analysis!L30)","v":0},{"$f":"IF(COUNT($G32:L32)>='PTRM input'!$R$7,0,Analysis!M30)","v":0},{"$f":"IF(COUNT($G32:M32)>='PTRM input'!$R$7,0,Analysis!N30)","v":0},{"$f":"IF(COUNT($G32:N32)>='PTRM input'!$R$7,0,Analysis!O30)","v":0},{"$f":"IF(COUNT($G32:O32)>='PTRM input'!$R$7,0,Analysis!P30)","v":0}]
[null,null,null,"Revenue Adjustments",null,null,{"$f":"Analysis!G32","v":4.5850827757421088E-2},{"$f":"IF(COUNT($G33:G33)>='PTRM input'!$R$7,0,Analysis!H32)","v":5.1848445458955797E-2},{"$f":"IF(COUNT($G33:H33)>='PTRM input'!$R$7,0,Analysis!I32)","v":5.6086199116057743E-2},{"$f":"IF(COUNT($G33:I33)>='PTRM input'!$R$7,0,Analysis!J32)","v":6.1593737202513689E-2},{"$f":"IF(COUNT($G33:J33)>='PTRM input'!$R$7,0,Analysis!K32)","v":6.4983157835021094E-2},{"$f":"IF(COUNT($G33:K33)>='PTRM input'!$R$7,0,Analysis!L32)","v":0},{"$f":"IF(COUNT($G33:L33)>='PTRM input'!$R$7,0,Analysis!M32)","v":0},{"$f":"IF(COUNT($G33:M33)>='PTRM input'!$R$7,0,Analysis!N32)","v":0},{"$f":"IF(COUNT($G33:N33)>='PTRM input'!$R$7,0,Analysis!O32)","v":0},{"$f":"IF(COUNT($G33:O33)>='PTRM input'!$R$7,0,Analysis!P32)","v":0}]
[null,null,null,"Net Tax Allowance",null,null,{"$f":"Analysis!G34+Analysis!G35","v":3.8508098412385134},{"$f":"IF(COUNT($G34:G34)>='PTRM input'!$R$7,0,Analysis!H34+Analysis!H35)","v":3.9829989631921761},{"$f":"IF(COUNT($G34:H34)>='PTRM input'!$R$7,0,Analysis!I34+Analysis!I35)","v":4.0981623684101391},{"$f":"IF(COUNT($G34:I34)>='PTRM input'!$R$7,0,Analysis!J34+Analysis!J35)","v":4.0551933363217962},{"$f":"IF(COUNT($G34:J34)>='PTRM input'!$R$7,0,Analysis!K34+Analysis!K35)","v":4.1465082580671702},{"$f":"IF(COUNT($G34:K34)>='PTRM input'!$R$7,0,Analysis!L34+Analysis!L35)","v":0},{"$f":"IF(COUNT($G34:L34)>='PTRM input'!$R$7,0,Analysis!M34+Analysis!M35)","v":0},{"$f":"IF(COUNT($G34:M34)>='PTRM input'!$R$7,0,Analysis!N34+Analysis!N35)","v":0},{"$f":"IF(COUNT($G34:N34)>='PTRM input'!$R$7,0,Analysis!O34+Analysis!O35)","v":0},{"$f":"IF(COUNT($G34:O34)>='PTRM input'!$R$7,0,Analysis!P34+Analysis!P35)","v":0}]
[null,null,null,"Annual Revenue Requirement (unsmoothed)",null,null,{"$f":"SUM(G30:G34)","v":134.72498619632358},144.52961669382549,{"$f":"SUM(I30:I34)","v":152.03014528706044},161.27021450810662,167.73034193288601,0,0,0,0,0]
[]
[null,null,null,"Price Cap Calculation ($m, Nominal)"]
[]
[null,null,null,"Unsmoothed - Annual Revenue Requirement",null,{"$f":"'Forecast revenues'!F7/1000000","v":0},{"$f":"G35","v":134.72498619632358},{"$f":"IF(COUNT($G39:G39)>='PTRM input'!$R$7,0,H35)","v":144.52961669382549},{"$f":"IF(COUNT($G39:H39)>='PTRM input'!$R$7,0,I35)","v":152.03014528706044},{"$f":"IF(COUNT($G39:I39)>='PTRM input'!$R$7,0,J35)","v":161.27021450810662},{"$f":"IF(COUNT($G39:J39)>='PTRM input'!$R$7,0,K35)","v":167.73034193288601},{"$f":"IF(COUNT($G39:K39)>='PTRM input'!$R$7,0,L35)","v":0},{"$f":"IF(COUNT($G39:L39)>='PTRM input'!$R$7,0,M35)","v":0},{"$f":"IF(COUNT($G39:M39)>='PTRM input'!$R$7,0,N35)","v":0},{"$f":"IF(COUNT($G39:N39)>='PTRM input'!$R$7,0,O35)","v":0},{"$f":"IF(COUNT($G39:O39)>='PTRM input'!$R$7,0,P35)","v":0},null,{"$f":"G39/G$8+H39/H$8+I39/I$8+J39/J$8+K39/K$8+L39/L$8+M39/M$8+N39/N$8+O39/O$8+P39/P$8","v":650.75192730484866},"NPV (unsmoothed)"]
[]
[null,null,null,null,null,null,{"$f":"G44-G39","v":-134.72498619632358},"First year difference ($m)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F44,0,'PTRM input'!$R$7,1,1)- OFFSET(F39,0,'PTRM input'!$R$7,1,1)","v":-167.73034193288601},"Final year difference ($m)"]
[null,null,null,null,null,null,{"$f":"G44/G39-1","v":-1},"First year difference (%)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F44,0,'PTRM input'!$R$7,1,1)/OFFSET(F39,0,'PTRM input'!$R$7,1,1)-1","v":-1},"Final year difference (%)"]
[]
[null,null,null,"Smoothed - Expected Revenue",null,{"$f":"'Forecast revenues'!F7/1000000","v":0},{"$f":"'Forecast revenues'!G7/1000000","v":0},{"$f":"IF(COUNT($G44:G44)>='PTRM input'!$R$7,0,'Forecast revenues'!H7/1000000)","v":0},{"$f":"IF(COUNT($G44:H44)>='PTRM input'!$R$7,0,'Forecast revenues'!I7/1000000)","v":0},{"$f":"IF(COUNT($G44:I44)>='PTRM input'!$R$7,0,'Forecast revenues'!J7/1000000)","v":0},{"$f":"IF(COUNT($G44:J44)>='PTRM input'!$R$7,0,'Forecast revenues'!K7/1000000)","v":0},{"$f":"IF(COUNT($G44:K44)>='PTRM input'!$R$7,0,'Forecast revenues'!L7/1000000)","v":0},{"$f":"IF(COUNT($G44:L44)>='PTRM input'!$R$7,0,'Forecast revenues'!M7/1000000)","v":0},{"$f":"IF(COUNT($G44:M44)>='PTRM input'!$R$7,0,'Forecast revenues'!N7/1000000)","v":0},{"$f":"IF(COUNT($G44:N44)>='PTRM input'!$R$7,0,'Forecast revenues'!O7/1000000)","v":0},{"$f":"IF(COUNT($G44:O44)>='PTRM input'!$R$7,0,'Forecast revenues'!P7/1000000)","v":0},null,{"$f":"G44/G$8+H44/H$8+I44/I$8+J44/J$8+K44/K$8+L44/L$8+M44/M$8+N44/N$8+O44/O$8+P44/P$8","v":0},"NPV (smoothed)"]
[]
[null,null,null,"X Factors",null,null,"P_0","X_02","X_03","X_04","X_05","X_06","X_07","X_08","X_09","X_10"]
[null,null,null,"positive P0, X imply real decrease in price/ revenue constraint",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(R39-R44)","v":650.75192730484866},"NPV difference (smoothed vs unsmoothed)"]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF($F$21=$G$4,\"\",\"Caution - do not use default smoothing within the period\")","v":""},null,{"$f":"IF($F$21=H$4,\"Use to smooth\",\"\")","v":""},"","","","","","","",""]
[]
[null,null,null,"Revenue Cap Calculation ($m, Nominal)"]
[]
[null,null,null,"Unsmoothed - Annual Revenue Requirement",null,{"$f":"'PTRM input'!G237","v":179.83145840923558},{"$f":"G35","v":134.72498619632358},{"$f":"IF(COUNT($G55:G55)>='PTRM input'!$R$7,0,H35)","v":144.52961669382549},{"$f":"IF(COUNT($G55:H55)>='PTRM input'!$R$7,0,I35)","v":152.03014528706044},{"$f":"IF(COUNT($G55:I55)>='PTRM input'!$R$7,0,J35)","v":161.27021450810662},{"$f":"IF(COUNT($G55:J55)>='PTRM input'!$R$7,0,K35)","v":167.73034193288601},{"$f":"IF(COUNT($G55:K55)>='PTRM input'!$R$7,0,L35)","v":0},{"$f":"IF(COUNT($G55:L55)>='PTRM input'!$R$7,0,M35)","v":0},{"$f":"IF(COUNT($G55:M55)>='PTRM input'!$R$7,0,N35)","v":0},{"$f":"IF(COUNT($G55:N55)>='PTRM input'!$R$7,0,O35)","v":0},{"$f":"IF(COUNT($G55:O55)>='PTRM input'!$R$7,0,P35)","v":0},null,{"$f":"G55/G$8+H55/H$8+I55/I$8+J55/J$8+K55/K$8+L55/L$8+M55/M$8+N55/N$8+O55/O$8+P55/P$8","v":650.75192730484866},"NPV (unsmoothed)"]
[]
[null,null,null,null,null,null,{"$f":"G60-G55","v":6.5054221649849069},"First year difference ($m)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F60,0,'PTRM input'!$R$7,1,1)- OFFSET(F55,0,'PTRM input'!$R$7,1,1)","v":-5.064146671778218},"Final year difference ($m)"]
[null,null,null,null,null,null,{"$f":"G60/G55-1","v":4.8286679024075685E-2},"First year difference (%)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F60,0,'PTRM input'!$R$7,1,1)/OFFSET(F55,0,'PTRM input'!$R$7,1,1)-1","v":-3.0192191904101273E-2},"Final year difference (%)"]
[]
[null,null,null,{"$f":"D44","v":"Smoothed - Expected Revenue"},null,{"$f":"'PTRM input'!G237","v":179.83145840923558},{"$f":"F60*(1-G63)*(1+G$10)","v":141.23040836130849},{"$f":"IF(COUNT($G60:G60)>='PTRM input'!$R$7,0,G60*(1-H63)*(1+H$10))","v":146.30881347660514},{"$f":"IF(COUNT($G60:H60)>='PTRM input'!$R$7,0,H60*(1-I63)*(1+I$10))","v":151.56982939657416},{"$f":"IF(COUNT($G60:I60)>='PTRM input'!$R$7,0,I60*(1-J63)*(1+J$10))","v":157.02002249495422},{"$f":"IF(COUNT($G60:J60)>='PTRM input'!$R$7,0,J60*(1-K63)*(1+K$10))","v":162.66619526110779},{"$f":"IF(COUNT($G60:K60)>='PTRM input'!$R$7,0,K60*(1-L63)*(1+L$10))","v":0},{"$f":"IF(COUNT($G60:L60)>='PTRM input'!$R$7,0,L60*(1-M63)*(1+M$10))","v":0},{"$f":"IF(COUNT($G60:M60)>='PTRM input'!$R$7,0,M60*(1-N63)*(1+N$10))","v":0},{"$f":"IF(COUNT($G60:N60)>='PTRM input'!$R$7,0,N60*(1-O63)*(1+O$10))","v":0},{"$f":"IF(COUNT($G60:O60)>='PTRM input'!$R$7,0,O60*(1-P63)*(1+P$10))","v":0},null,{"$f":"G60/G$8+H60/H$8+I60/I$8+J60/J$8+K60/K$8+L60/L$8+M60/M$8+N60/N$8+O60/O$8+P60/P$8","v":650.75199037748371},"NPV (smoothed)"]
[]
[null,null,null,"X Factors",null,null,"P_0","X_02","X_03","X_04","X_05","X_06","X_07","X_08","X_09","X_10"]
[null,null,null,"positive P0, X imply real decrease in price/ revenue constraint",null,null,0.2334318112168948,-1.1184765268696373E-2,-1.1184765268696373E-2,-1.1184765268696373E-2,-1.1184765268696373E-2,-3.5415158372688452E-2,-3.5415158372688452E-2,-3.5415158372688452E-2,-3.5415158372688452E-2,-3.5415158372688452E-2,null,{"$f":"R60-R55","v":6.3072635043681657E-5},"NPV difference (smoothed vs unsmoothed)"]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF($F$21=$G$4,\"\",\"Caution - do not use default smoothing within the period\")","v":""},null,{"$f":"IF($F$21=H$4,\"Use to smooth\",\"\")","v":""},"","","","","","","",""]
[]
[null,null,null,"Revenue Yield/Average Revenue Cap Calculation ($m, Nominal)"]
[]
[null,null,null,"Unsmoothed - Annual Revenue Requirement",null,{"$f":"F78*F76/1000000","v":0},{"$f":"G55","v":134.72498619632358},{"$f":"IF(COUNT($G71:G71)>='PTRM input'!$R$7,0,H35)","v":144.52961669382549},{"$f":"IF(COUNT($G71:H71)>='PTRM input'!$R$7,0,I35)","v":152.03014528706044},{"$f":"IF(COUNT($G71:I71)>='PTRM input'!$R$7,0,J35)","v":161.27021450810662},{"$f":"IF(COUNT($G71:J71)>='PTRM input'!$R$7,0,K35)","v":167.73034193288601},{"$f":"IF(COUNT($G71:K71)>='PTRM input'!$R$7,0,L35)","v":0},{"$f":"IF(COUNT($G71:L71)>='PTRM input'!$R$7,0,M35)","v":0},{"$f":"IF(COUNT($G71:M71)>='PTRM input'!$R$7,0,N35)","v":0},{"$f":"IF(COUNT($G71:N71)>='PTRM input'!$R$7,0,O35)","v":0},{"$f":"IF(COUNT($G71:O71)>='PTRM input'!$R$7,0,P35)","v":0},null,{"$f":"G71/G$8+H71/H$8+I71/I$8+J71/J$8+K71/K$8+L71/L$8+M71/M$8+N71/N$8+O71/O$8+P71/P$8","v":650.75192730484866},"NPV (unsmoothed)"]
[]
[null,null,null,null,null,null,{"$f":"G80-G71","v":-134.72498619632358},"First year difference ($m)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F80,0,'PTRM input'!$R$7,1,1)- OFFSET(F71,0,'PTRM input'!$R$7,1,1)","v":-167.73034193288601},"Final year difference ($m)"]
[null,null,null,null,null,null,{"$f":"G80/G71-1","v":-1},"First year difference (%)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F80,0,'PTRM input'!$R$7,1,1)/OFFSET(F71,0,'PTRM input'!$R$7,1,1)-1","v":-1},"Final year difference (%)"]
[]
[null,null,null,"Forecast Energy Throughput (MWh)",null,{"$f":"'PTRM input'!F242","v":1738901.5120803381},{"$f":"'PTRM input'!G242","v":1725676.2669132052},{"$f":"IF(COUNT($G76:G76)>='PTRM input'!$R$7,0,'PTRM input'!H242)","v":1725713.8620477368},{"$f":"IF(COUNT($G76:H76)>='PTRM input'!$R$7,0,'PTRM input'!I242)","v":1726540.5788902859},{"$f":"IF(COUNT($G76:I76)>='PTRM input'!$R$7,0,'PTRM input'!J242)","v":1728029.072832789},{"$f":"IF(COUNT($G76:J76)>='PTRM input'!$R$7,0,'PTRM input'!K242)","v":1731573.1117295702},{"$f":"IF(COUNT($G76:K76)>='PTRM input'!$R$7,0,'PTRM input'!L242)","v":0},{"$f":"IF(COUNT($G76:L76)>='PTRM input'!$R$7,0,'PTRM input'!M242)","v":0},{"$f":"IF(COUNT($G76:M76)>='PTRM input'!$R$7,0,'PTRM input'!N242)","v":0},{"$f":"IF(COUNT($G76:N76)>='PTRM input'!$R$7,0,'PTRM input'!O242)","v":0},{"$f":"IF(COUNT($G76:O76)>='PTRM input'!$R$7,0,'PTRM input'!P242)","v":0}]
[]
[null,null,null,"Revenue Yield ($/MWh)",null,{"$f":"'PTRM input'!G238","v":0},{"$f":"F78*(1-G83)*(1+G$10)","v":0},{"$f":"IF(COUNT($G78:G78)>='PTRM input'!$R$7,0,G78*(1-H83)*(1+H$10))","v":0},{"$f":"IF(COUNT($G78:H78)>='PTRM input'!$R$7,0,H78*(1-I83)*(1+I$10))","v":0},{"$f":"IF(COUNT($G78:I78)>='PTRM input'!$R$7,0,I78*(1-J83)*(1+J$10))","v":0},{"$f":"IF(COUNT($G78:J78)>='PTRM input'!$R$7,0,J78*(1-K83)*(1+K$10))","v":0},{"$f":"IF(COUNT($G78:K78)>='PTRM input'!$R$7,0,K78*(1-L83)*(1+L$10))","v":0},{"$f":"IF(COUNT($G78:L78)>='PTRM input'!$R$7,0,L78*(1-M83)*(1+M$10))","v":0},{"$f":"IF(COUNT($G78:M78)>='PTRM input'!$R$7,0,M78*(1-N83)*(1+N$10))","v":0},{"$f":"IF(COUNT($G78:N78)>='PTRM input'!$R$7,0,N78*(1-O83)*(1+O$10))","v":0},{"$f":"IF(COUNT($G78:O78)>='PTRM input'!$R$7,0,O78*(1-P83)*(1+P$10))","v":0}]
[]
[null,null,null,"Smoothed - Expected Revenue",null,{"$f":"F78*F76/1000000","v":0},{"$f":"G78*G76/1000000","v":0},{"$f":"IF(COUNT($G80:G80)>='PTRM input'!$R$7,0,H78*H76/1000000)","v":0},{"$f":"IF(COUNT($G80:H80)>='PTRM input'!$R$7,0,I78*I76/1000000)","v":0},{"$f":"IF(COUNT($G80:I80)>='PTRM input'!$R$7,0,J78*J76/1000000)","v":0},{"$f":"IF(COUNT($G80:J80)>='PTRM input'!$R$7,0,K78*K76/1000000)","v":0},{"$f":"IF(COUNT($G80:K80)>='PTRM input'!$R$7,0,L78*L76/1000000)","v":0},{"$f":"IF(COUNT($G80:L80)>='PTRM input'!$R$7,0,M78*M76/1000000)","v":0},{"$f":"IF(COUNT($G80:M80)>='PTRM input'!$R$7,0,N78*N76/1000000)","v":0},{"$f":"IF(COUNT($G80:N80)>='PTRM input'!$R$7,0,O78*O76/1000000)","v":0},{"$f":"IF(COUNT($G80:O80)>='PTRM input'!$R$7,0,P78*P76/1000000)","v":0},null,{"$f":"G80/G$8+H80/H$8+I80/I$8+J80/J$8+K80/K$8+L80/L$8+M80/M$8+N80/N$8+O80/O$8+P80/P$8","v":0},"NPV (smoothed)"]
[]
[null,null,null,"X Factors",null,null,"P_0","X_02","X_03","X_04","X_05","X_06","X_07","X_08","X_09","X_10"]
[null,null,null,"positive P0, X imply real decrease in price/ revenue constraint",null,null,-5.6595758238545235E-2,1.4466932213505958E-2,-3.8545140022410761E-3,-3.8545140022410761E-3,-3.8545140022410761E-3,null,null,null,null,null,null,{"$f":"R80-R71","v":-650.75192730484866},"NPV difference (smoothed vs unsmoothed)"]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF($F$21=$G$4,\"\",\"Caution - do not use default smoothing within the period\")","v":""},null,{"$f":"IF($F$21=H$4,\"Use to smooth\",\"\")","v":""},"","","","","","","",""]

{"sheet":"Revenue summary","index":14,"n_rows":99,"n_cols":20,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"'DMS input'!$C$16&\" - Revenue and Price Summary\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - Revenue and Price Summary - DNSP PTRM - version 3"}]
[]
[null,null,"Year",null,null,{"$f":"'PTRM input'!F241","v":"2018-19"},{"$f":"'PTRM input'!G241","v":"2019-20"},{"$f":"'PTRM input'!H241","v":"2020-21"},{"$f":"'PTRM input'!I241","v":"2021-22"},{"$f":"'PTRM input'!J241","v":"2022-23"},{"$f":"'PTRM input'!K241","v":"2023-24"},{"$f":"'PTRM input'!L241","v":"2024-25"},{"$f":"'PTRM input'!M241","v":"2025-26"},{"$f":"'PTRM input'!N241","v":"2026-27"},{"$f":"'PTRM input'!O241","v":"2027-28"},{"$f":"'PTRM input'!P241","v":"2028-29"},"Total"]
[null,null,"Building Block Components ($m Nominal)"]
[]
[null,null,null,"Return on Capital",null,null,{"$f":"'X factors'!G30","v":50.425824475094927},{"$f":"'X factors'!H30","v":53.538882185659119},{"$f":"'X factors'!I30","v":55.876481773838101},{"$f":"'X factors'!J30","v":58.819888922026514},{"$f":"'X factors'!K30","v":60.123531225725529},{"$f":"'X factors'!L30","v":0},{"$f":"'X factors'!M30","v":0},{"$f":"'X factors'!N30","v":0},{"$f":"'X factors'!O30","v":0},{"$f":"'X factors'!P30","v":0},{"$f":"SUM(G7:P7)","v":278.78460858234416}]
[null,null,null,"Return of Capital (regulatory depreciation)",null,null,{"$f":"'X factors'!G31","v":18.63406825449092},{"$f":"'X factors'!H31","v":23.312664194710862},{"$f":"'X factors'!I31","v":26.204968174571118},{"$f":"'X factors'!J31","v":30.412421174049399},{"$f":"'X factors'!K31","v":33.283536862269145},{"$f":"'X factors'!L31","v":0},{"$f":"'X factors'!M31","v":0},{"$f":"'X factors'!N31","v":0},{"$f":"'X factors'!O31","v":0},{"$f":"'X factors'!P31","v":0},131.84765866009144]
[null,null,null,"Operating Expenditure",null,null,{"$f":"'X factors'!G32","v":61.768432797741816},{"$f":"'X factors'!H32","v":63.643222904804375},{"$f":"'X factors'!I32","v":65.79444677112501},{"$f":"'X factors'!J32","v":67.921117338506406},{"$f":"'X factors'!K32","v":70.11178242898913},{"$f":"'X factors'!L32","v":0},{"$f":"'X factors'!M32","v":0},{"$f":"'X factors'!N32","v":0},{"$f":"'X factors'!O32","v":0},{"$f":"'X factors'!P32","v":0},329.23900224116676]
[null,null,null,"Revenue Adjustments",null,null,{"$f":"'X factors'!G33","v":4.5850827757421088E-2},{"$f":"'X factors'!H33","v":5.1848445458955797E-2},{"$f":"'X factors'!I33","v":5.6086199116057743E-2},{"$f":"'X factors'!J33","v":6.1593737202513689E-2},{"$f":"'X factors'!K33","v":6.4983157835021094E-2},{"$f":"'X factors'!L33","v":0},{"$f":"'X factors'!M33","v":0},{"$f":"'X factors'!N33","v":0},{"$f":"'X factors'!O33","v":0},{"$f":"'X factors'!P33","v":0},0.28036236736996945]
[null,null,null,"Net Tax Allowance",null,null,{"$f":"'X factors'!G34","v":3.8508098412385134},{"$f":"'X factors'!H34","v":3.9829989631921761},{"$f":"'X factors'!I34","v":4.0981623684101391},{"$f":"'X factors'!J34","v":4.0551933363217962},{"$f":"'X factors'!K34","v":4.1465082580671702},{"$f":"'X factors'!L34","v":0},{"$f":"'X factors'!M34","v":0},{"$f":"'X factors'!N34","v":0},{"$f":"'X factors'!O34","v":0},{"$f":"'X factors'!P34","v":0},20.133672767229797]
[null,null,null,"Annual Revenue Requirement (unsmoothed)",null,{"$f":"'PTRM input'!G237","v":179.83145840923558},{"$f":"'X factors'!G35","v":134.72498619632358},{"$f":"'X factors'!H35","v":144.52961669382549},{"$f":"'X factors'!I35","v":152.03014528706044},{"$f":"'X factors'!J35","v":161.27021450810662},{"$f":"'X factors'!K35","v":167.73034193288601},{"$f":"'X factors'!L35","v":0},{"$f":"'X factors'!M35","v":0},{"$f":"'X factors'!N35","v":0},{"$f":"'X factors'!O35","v":0},{"$f":"'X factors'!P35","v":0},760.28530461820219,null,{"$f":"G12/'X factors'!G$8+H12/'X factors'!H$8+I12/'X factors'!I$8+J12/'X factors'!J$8+K12/'X factors'!K$8+L12/'X factors'!L$8+M12/'X factors'!M$8+N12/'X factors'!N$8+O12/'X factors'!O$8+P12/'X factors'!P$8","v":650.75192730484866},"NPV"]
[]
[null,null,"Revenue Smoothing ($m Nominal)"]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F12","v":179.83145840923558},{"$f":"'X factors'!G44","v":0},{"$f":"'X factors'!H44","v":0},{"$f":"'X factors'!I44","v":0},{"$f":"'X factors'!J44","v":0},{"$f":"'X factors'!K44","v":0},{"$f":"'X factors'!L44","v":0},{"$f":"'X factors'!M44","v":0},{"$f":"'X factors'!N44","v":0},{"$f":"'X factors'!O44","v":0},{"$f":"'X factors'!P44","v":0},{"$f":"SUM(G17:P17)","v":0},null,{"$f":"G17/'X factors'!G$8+H17/'X factors'!H$8+I17/'X factors'!I$8+J17/'X factors'!J$8+K17/'X factors'!K$8+L17/'X factors'!L$8+M17/'X factors'!M$8+N17/'X factors'!N$8+O17/'X factors'!O$8+P17/'X factors'!P$8","v":0},"NPV"]
[null,null,null,"X factors",null,null,{"$f":"P_0_WAPC","v":0},{"$f":"IF(COUNT($G18:G18)>='PTRM input'!$R$7,\"\",X_02_WAPC)","v":0},{"$f":"IF(COUNT($G18:H18)>='PTRM input'!$R$7,\"\",X_03_WAPC)","v":0},{"$f":"IF(COUNT($G18:I18)>='PTRM input'!$R$7,\"\",X_04_WAPC)","v":0},{"$f":"IF(COUNT($G18:J18)>='PTRM input'!$R$7,\"\",X_05_WAPC)","v":0},{"$f":"IF(COUNT($G18:K18)>='PTRM input'!$R$7,\"\",X_06_WAPC)","v":""},{"$f":"IF(COUNT($G18:L18)>='PTRM input'!$R$7,\"\",X_07_WAPC)","v":""},{"$f":"IF(COUNT($G18:M18)>='PTRM input'!$R$7,\"\",X_08_WAPC)","v":""},{"$f":"IF(COUNT($G18:N18)>='PTRM input'!$R$7,\"\",X_09_WAPC)","v":""},{"$f":"IF(COUNT($G18:O18)>='PTRM input'!$R$7,\"\",X_10_WAPC)","v":""}]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F12","v":179.83145840923558},{"$f":"'X factors'!G60","v":141.23040836130849},{"$f":"'X factors'!H60","v":146.30881347660514},{"$f":"'X factors'!I60","v":151.56982939657416},{"$f":"'X factors'!J60","v":157.02002249495422},{"$f":"'X factors'!K60","v":162.66619526110779},{"$f":"'X factors'!L60","v":0},{"$f":"'X factors'!M60","v":0},{"$f":"'X factors'!N60","v":0},{"$f":"'X factors'!O60","v":0},{"$f":"'X factors'!P60","v":0},{"$f":"SUM(G21:P21)","v":758.79526899054974},null,{"$f":"G21/'X factors'!G$8+H21/'X factors'!H$8+I21/'X factors'!I$8+J21/'X factors'!J$8+K21/'X factors'!K$8+L21/'X factors'!L$8+M21/'X factors'!M$8+N21/'X factors'!N$8+O21/'X factors'!O$8+P21/'X factors'!P$8","v":650.75199037748371},"NPV"]
[null,null,null,"X factors",null,null,{"$f":"P_0_RevCap","v":0.2334318112168948},{"$f":"IF(COUNT($G22:G22)>='PTRM input'!$R$7,\"\",X_02_RevCap)","v":-1.1184765268696373E-2},{"$f":"IF(COUNT($G22:H22)>='PTRM input'!$R$7,\"\",X_03_RevCap)","v":-1.1184765268696373E-2},{"$f":"IF(COUNT($G22:I22)>='PTRM input'!$R$7,\"\",X_04_RevCap)","v":-1.1184765268696373E-2},{"$f":"IF(COUNT($G22:J22)>='PTRM input'!$R$7,\"\",X_05_RevCap)","v":-1.1184765268696373E-2},{"$f":"IF(COUNT($G22:K22)>='PTRM input'!$R$7,\"\",X_06_RevCap)","v":""},{"$f":"IF(COUNT($G22:L22)>='PTRM input'!$R$7,\"\",X_07_RevCap)","v":""},{"$f":"IF(COUNT($G22:M22)>='PTRM input'!$R$7,\"\",X_08_RevCap)","v":""},{"$f":"IF(COUNT($G22:N22)>='PTRM input'!$R$7,\"\",X_09_RevCap)","v":""},{"$f":"IF(COUNT($G22:O22)>='PTRM input'!$R$7,\"\",X_10_RevCap)","v":""}]
[]
[null,null,"Revenue Yield"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F12","v":179.83145840923558},{"$f":"'X factors'!G80","v":0},{"$f":"'X factors'!H80","v":0},{"$f":"'X factors'!I80","v":0},{"$f":"'X factors'!J80","v":0},{"$f":"'X factors'!K80","v":0},{"$f":"'X factors'!L80","v":0},{"$f":"'X factors'!M80","v":0},{"$f":"'X factors'!N80","v":0},{"$f":"'X factors'!O80","v":0},{"$f":"'X factors'!P80","v":0},{"$f":"SUM(G25:P25)","v":0},null,{"$f":"G25/'X factors'!G$8+H25/'X factors'!H$8+I25/'X factors'!I$8+J25/'X factors'!J$8+K25/'X factors'!K$8+L25/'X factors'!L$8+M25/'X factors'!M$8+N25/'X factors'!N$8+O25/'X factors'!O$8+P25/'X factors'!P$8","v":0},"NPV"]
[null,null,null,"X factors",null,null,{"$f":"P_0_RevYld","v":-5.6595758238545235E-2},{"$f":"IF(COUNT($G26:G26)>='PTRM input'!$R$7,\"\",X_02_RevYld)","v":1.4466932213505958E-2},{"$f":"IF(COUNT($G26:H26)>='PTRM input'!$R$7,\"\",X_03_RevYld)","v":-3.8545140022410761E-3},{"$f":"IF(COUNT($G26:I26)>='PTRM input'!$R$7,\"\",X_04_RevYld)","v":-3.8545140022410761E-3},{"$f":"IF(COUNT($G26:J26)>='PTRM input'!$R$7,\"\",X_05_RevYld)","v":-3.8545140022410761E-3},{"$f":"IF(COUNT($G26:K26)>='PTRM input'!$R$7,\"\",X_06_RevYld)","v":""},{"$f":"IF(COUNT($G26:L26)>='PTRM input'!$R$7,\"\",X_07_RevYld)","v":""},{"$f":"IF(COUNT($G26:M26)>='PTRM input'!$R$7,\"\",X_08_RevYld)","v":""},{"$f":"IF(COUNT($G26:N26)>='PTRM input'!$R$7,\"\",X_09_RevYld)","v":""},{"$f":"IF(COUNT($G26:O26)>='PTRM input'!$R$7,\"\",X_10_RevYld)","v":""}]
[]
[null,null,{"$f":"\"Building Block Components ($m Real \"&'PTRM input'!$F$241&\")\"","v":"Building Block Components ($m Real 2018-19)"}]
[]
[null,null,null,"Return on Capital",null,null,{"$f":"G7/'X factors'!G$11","v":49.219959511983966},{"$f":"H7/'X factors'!H$11","v":51.008880042075972},{"$f":"I7/'X factors'!I$11","v":51.962948535369094},{"$f":"J7/'X factors'!J$11","v":53.392121479706745},{"$f":"K7/'X factors'!K$11","v":53.270368588346422},{"$f":"L7/'X factors'!L$11","v":0},{"$f":"M7/'X factors'!M$11","v":0},{"$f":"N7/'X factors'!N$11","v":0},{"$f":"O7/'X factors'!O$11","v":0},{"$f":"P7/'X factors'!P$11","v":0},{"$f":"SUM(G30:P30)","v":258.85427815748216}]
[null,null,null,"Return of Capital (regulatory depreciation)",null,null,{"$f":"G8/'X factors'!G$11","v":18.188459873027433},{"$f":"H8/'X factors'!H$11","v":22.211014552853918},{"$f":"I8/'X factors'!I$11","v":24.369598253120135},{"$f":"J8/'X factors'!J$11","v":27.606031149929397},{"$f":"K8/'X factors'!K$11","v":29.489722915979588},{"$f":"L8/'X factors'!L$11","v":0},{"$f":"M8/'X factors'!M$11","v":0},{"$f":"N8/'X factors'!N$11","v":0},{"$f":"O8/'X factors'!O$11","v":0},{"$f":"P8/'X factors'!P$11","v":0},121.86482674491046]
[null,null,null,"Operating Expenditure",null,null,{"$f":"G9/'X factors'!G$11","v":60.291324793809061},{"$f":"H9/'X factors'!H$11","v":60.635735938316586},{"$f":"I9/'X factors'!I$11","v":61.186269123368454},{"$f":"J9/'X factors'!J$11","v":61.653508948007179},{"$f":"K9/'X factors'!K$11","v":62.120111980051632},{"$f":"L9/'X factors'!L$11","v":0},{"$f":"M9/'X factors'!M$11","v":0},{"$f":"N9/'X factors'!N$11","v":0},{"$f":"O9/'X factors'!O$11","v":0},{"$f":"P9/'X factors'!P$11","v":0},305.88695078355295]
[null,null,null,"Revenue Adjustments",null,null,{"$f":"G10/'X factors'!G$11","v":4.475436761427326E-2},{"$f":"H10/'X factors'!H$11","v":4.939832560591656E-2},{"$f":"I10/'X factors'!I$11","v":5.2157977483412776E-2},{"$f":"J10/'X factors'!J$11","v":5.5910005261404716E-2},{"$f":"K10/'X factors'!K$11","v":5.7576072119082222E-2},{"$f":"L10/'X factors'!L$11","v":0},{"$f":"M10/'X factors'!M$11","v":0},{"$f":"N10/'X factors'!N$11","v":0},{"$f":"O10/'X factors'!O$11","v":0},{"$f":"P10/'X factors'!P$11","v":0},0.25979674808408953]
[null,null,null,"Net Tax Allowance",null,null,{"$f":"G11/'X factors'!G$11","v":3.7587229648118159},{"$f":"H11/'X factors'!H$11","v":3.7947806907257986},{"$f":"I11/'X factors'!I$11","v":3.8111311499749578},{"$f":"J11/'X factors'!J$11","v":3.6809891892793298},{"$f":"K11/'X factors'!K$11","v":3.6738697604532611},{"$f":"L11/'X factors'!L$11","v":0},{"$f":"M11/'X factors'!M$11","v":0},{"$f":"N11/'X factors'!N$11","v":0},{"$f":"O11/'X factors'!O$11","v":0},{"$f":"P11/'X factors'!P$11","v":0},18.719493755245164]
[null,null,null,"Annual Revenue Requirement (unsmoothed)",null,{"$f":"F12/'X factors'!F$11","v":179.83145840923558},{"$f":"G12/'X factors'!G$11","v":131.50322151124655},{"$f":"H12/'X factors'!H$11","v":137.69980954957819},{"$f":"I12/'X factors'!I$11","v":141.38210503931606},{"$f":"J12/'X factors'!J$11","v":146.38856077218404},{"$f":"K12/'X factors'!K$11","v":148.61164931694998},{"$f":"L12/'X factors'!L$11","v":0},{"$f":"M12/'X factors'!M$11","v":0},{"$f":"N12/'X factors'!N$11","v":0},{"$f":"O12/'X factors'!O$11","v":0},{"$f":"P12/'X factors'!P$11","v":0},705.58534618927479]
[]
[null,null,{"$f":"\"Revenue Smoothing ($m Real \"&'PTRM input'!$F$241&\")\"","v":"Revenue Smoothing ($m Real 2018-19)"}]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F35","v":179.83145840923558},{"$f":"G17/'X factors'!G$11","v":0},{"$f":"H17/'X factors'!H$11","v":0},{"$f":"I17/'X factors'!I$11","v":0},{"$f":"J17/'X factors'!J$11","v":0},{"$f":"K17/'X factors'!K$11","v":0},{"$f":"L17/'X factors'!L$11","v":0},{"$f":"M17/'X factors'!M$11","v":0},{"$f":"N17/'X factors'!N$11","v":0},{"$f":"O17/'X factors'!O$11","v":0},{"$f":"P17/'X factors'!P$11","v":0},{"$f":"SUM(G40:P40)","v":0}]
[null,null,null,"X factors",null,null,{"$f":"P_0_WAPC","v":0},{"$f":"IF(COUNT($G41:G41)>='PTRM input'!$R$7,\"\",X_02_WAPC)","v":0},{"$f":"IF(COUNT($G41:H41)>='PTRM input'!$R$7,\"\",X_03_WAPC)","v":0},{"$f":"IF(COUNT($G41:I41)>='PTRM input'!$R$7,\"\",X_04_WAPC)","v":0},{"$f":"IF(COUNT($G41:J41)>='PTRM input'!$R$7,\"\",X_05_WAPC)","v":0},{"$f":"IF(COUNT($G41:K41)>='PTRM input'!$R$7,\"\",X_06_WAPC)","v":""},{"$f":"IF(COUNT($G41:L41)>='PTRM input'!$R$7,\"\",X_07_WAPC)","v":""},{"$f":"IF(COUNT($G41:M41)>='PTRM input'!$R$7,\"\",X_08_WAPC)","v":""},{"$f":"IF(COUNT($G41:N41)>='PTRM input'!$R$7,\"\",X_09_WAPC)","v":""},{"$f":"IF(COUNT($G41:O41)>='PTRM input'!$R$7,\"\",X_10_WAPC)","v":""}]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F35","v":179.83145840923558},{"$f":"G21/'X factors'!G$11","v":137.85307535899202},{"$f":"H21/'X factors'!H$11","v":139.39492964845024},{"$f":"I21/'X factors'!I$11","v":140.95402921621459},{"$f":"J21/'X factors'!J$11","v":142.5305669466749},{"$f":"K21/'X factors'!K$11","v":144.12473788158763},{"$f":"L21/'X factors'!L$11","v":0},{"$f":"M21/'X factors'!M$11","v":0},{"$f":"N21/'X factors'!N$11","v":0},{"$f":"O21/'X factors'!O$11","v":0},{"$f":"P21/'X factors'!P$11","v":0},{"$f":"SUM(G44:P44)","v":704.85733905191933}]
[null,null,null,"X factors",null,null,{"$f":"P_0_RevCap","v":0.2334318112168948},{"$f":"IF(COUNT($G45:G45)>='PTRM input'!$R$7,\"\",X_02_RevCap)","v":-1.1184765268696373E-2},{"$f":"IF(COUNT($G45:H45)>='PTRM input'!$R$7,\"\",X_03_RevCap)","v":-1.1184765268696373E-2},{"$f":"IF(COUNT($G45:I45)>='PTRM input'!$R$7,\"\",X_04_RevCap)","v":-1.1184765268696373E-2},{"$f":"IF(COUNT($G45:J45)>='PTRM input'!$R$7,\"\",X_05_RevCap)","v":-1.1184765268696373E-2},{"$f":"IF(COUNT($G45:K45)>='PTRM input'!$R$7,\"\",X_06_RevCap)","v":""},{"$f":"IF(COUNT($G45:L45)>='PTRM input'!$R$7,\"\",X_07_RevCap)","v":""},{"$f":"IF(COUNT($G45:M45)>='PTRM input'!$R$7,\"\",X_08_RevCap)","v":""},{"$f":"IF(COUNT($G45:N45)>='PTRM input'!$R$7,\"\",X_09_RevCap)","v":""},{"$f":"IF(COUNT($G45:O45)>='PTRM input'!$R$7,\"\",X_10_RevCap)","v":""}]
[]
[null,null,"Revenue Yield"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F35","v":179.83145840923558},{"$f":"G25/'X factors'!G$11","v":0},{"$f":"H25/'X factors'!H$11","v":0},{"$f":"I25/'X factors'!I$11","v":0},{"$f":"J25/'X factors'!J$11","v":0},{"$f":"K25/'X factors'!K$11","v":0},{"$f":"L25/'X factors'!L$11","v":0},{"$f":"M25/'X factors'!M$11","v":0},{"$f":"N25/'X factors'!N$11","v":0},{"$f":"O25/'X factors'!O$11","v":0},{"$f":"P25/'X factors'!P$11","v":0},{"$f":"SUM(G48:P48)","v":0}]
[null,null,null,"X factors",null,null,{"$f":"P_0_RevYld","v":-5.6595758238545235E-2},{"$f":"IF(COUNT($G49:G49)>='PTRM input'!$R$7,\"\",X_02_RevYld)","v":1.4466932213505958E-2},{"$f":"IF(COUNT($G49:H49)>='PTRM input'!$R$7,\"\",X_03_RevYld)","v":-3.8545140022410761E-3},{"$f":"IF(COUNT($G49:I49)>='PTRM input'!$R$7,\"\",X_04_RevYld)","v":-3.8545140022410761E-3},{"$f":"IF(COUNT($G49:J49)>='PTRM input'!$R$7,\"\",X_05_RevYld)","v":-3.8545140022410761E-3},{"$f":"IF(COUNT($G49:K49)>='PTRM input'!$R$7,\"\",X_06_RevYld)","v":""},{"$f":"IF(COUNT($G49:L49)>='PTRM input'!$R$7,\"\",X_07_RevYld)","v":""},{"$f":"IF(COUNT($G49:M49)>='PTRM input'!$R$7,\"\",X_08_RevYld)","v":""},{"$f":"IF(COUNT($G49:N49)>='PTRM input'!$R$7,\"\",X_09_RevYld)","v":""},{"$f":"IF(COUNT($G49:O49)>='PTRM input'!$R$7,\"\",X_10_RevYld)","v":""}]
[]
[null,null,"Price Path Analysis ($ Nominal)"]
[]
[null,null,null,"Forecast Energy","GWh",{"$f":"'X factors'!F$76/1000","v":1738.9015120803381},{"$f":"'X factors'!G$76/1000","v":1725.6762669132052},{"$f":"'X factors'!H$76/1000","v":1725.7138620477367},{"$f":"'X factors'!I$76/1000","v":1726.5405788902858},{"$f":"'X factors'!J$76/1000","v":1728.0290728327891},{"$f":"'X factors'!K$76/1000","v":1731.5731117295702},{"$f":"'X factors'!L$76/1000","v":0},{"$f":"'X factors'!M$76/1000","v":0},{"$f":"'X factors'!N$76/1000","v":0},{"$f":"'X factors'!O$76/1000","v":0},{"$f":"'X factors'!P$76/1000","v":0}]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue","$m Nominal",{"$f":"'X factors'!F44","v":0},{"$f":"G17","v":0},0,0,0,0,0,0,0,0,0,null,null,{"$f":"OFFSET(F56,0,'PTRM input'!$R$7,1,1)/F56-1","v":{"$error":"#DIV/0!"}},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G56/F56-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:G57)>='PTRM input'!$R$7,\"\",(H56/G56-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:H57)>='PTRM input'!$R$7,\"\",(I56/H56-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:I57)>='PTRM input'!$R$7,\"\",(J56/I56-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:J57)>='PTRM input'!$R$7,\"\",(K56/J56-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:K57)>='PTRM input'!$R$7,\"\",(L56/K56-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:L57)>='PTRM input'!$R$7,\"\",(M56/L56-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:M57)>='PTRM input'!$R$7,\"\",(N56/M56-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:N57)>='PTRM input'!$R$7,\"\",(O56/N56-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G57:O57)>='PTRM input'!$R$7,\"\",(P56/O56-1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"POWER(1+S56,1/'PTRM input'!$R$7)-1","v":{"$error":"#DIV/0!"}},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"IF(F53>0,(F56*1000)/(F53),0)","v":0},{"$f":"F59*(1+'X factors'!G$10)*(1-P_0_WAPC)","v":0},{"$f":"IF(COUNT($G59:G59)>='PTRM input'!$R$7,0,(G59*(1+'X factors'!H$10)*(1-X_02_WAPC)))","v":0},{"$f":"IF(COUNT($G59:H59)>='PTRM input'!$R$7,0,(H59*(1+'X factors'!I$10)*(1-X_03_WAPC)))","v":0},{"$f":"IF(COUNT($G59:I59)>='PTRM input'!$R$7,0,(I59*(1+'X factors'!J$10)*(1-X_04_WAPC)))","v":0},{"$f":"IF(COUNT($G59:J59)>='PTRM input'!$R$7,0,(J59*(1+'X factors'!K$10)*(1-X_05_WAPC)))","v":0},{"$f":"IF(COUNT($G59:K59)>='PTRM input'!$R$7,0,(K59*(1+'X factors'!L$10)*(1-X_06_WAPC)))","v":0},{"$f":"IF(COUNT($G59:L59)>='PTRM input'!$R$7,0,(L59*(1+'X factors'!M$10)*(1-X_07_WAPC)))","v":0},{"$f":"IF(COUNT($G59:M59)>='PTRM input'!$R$7,0,(M59*(1+'X factors'!N$10)*(1-X_08_WAPC)))","v":0},{"$f":"IF(COUNT($G59:N59)>='PTRM input'!$R$7,0,(N59*(1+'X factors'!O$10)*(1-X_09_WAPC)))","v":0},{"$f":"IF(COUNT($G59:O59)>='PTRM input'!$R$7,0,(O59*(1+'X factors'!P$10)*(1-X_10_WAPC)))","v":0},null,null,{"$f":"OFFSET(F59,0,'PTRM input'!$R$7,1,1)/F59-1","v":{"$error":"#DIV/0!"}},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G59/F59-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:G60)>='PTRM input'!$R$7,\"\",(H59/G59-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:H60)>='PTRM input'!$R$7,\"\",(I59/H59-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:I60)>='PTRM input'!$R$7,\"\",(J59/I59-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:J60)>='PTRM input'!$R$7,\"\",(K59/J59-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:K60)>='PTRM input'!$R$7,\"\",(L59/K59-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:L60)>='PTRM input'!$R$7,\"\",(M59/L59-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:M60)>='PTRM input'!$R$7,\"\",(N59/M59-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:N60)>='PTRM input'!$R$7,\"\",(O59/N59-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G60:O60)>='PTRM input'!$R$7,\"\",(P59/O59-1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"POWER(1+S59,1/'PTRM input'!$R$7)-1","v":{"$error":"#DIV/0!"}},"Average yearly change"]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue","$m Nominal",{"$f":"'X factors'!F60","v":179.83145840923558},{"$f":"G21","v":141.23040836130849},146.30881347660514,151.56982939657416,157.02002249495422,162.66619526110779,0,0,0,0,0,null,null,{"$f":"OFFSET(F63,0,'PTRM input'!$R$7,1,1)/F63-1","v":-9.5451948730046254E-2},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G63/F63-1","v":-0.21465126507556953},{"$f":"IF(COUNT($G64:G64)>='PTRM input'!$R$7,\"\",(H63/G63-1))","v":3.5958298033838432E-2},{"$f":"IF(COUNT($G64:H64)>='PTRM input'!$R$7,\"\",(I63/H63-1))","v":3.595829803383821E-2},{"$f":"IF(COUNT($G64:I64)>='PTRM input'!$R$7,\"\",(J63/I63-1))","v":3.5958298033838432E-2},{"$f":"IF(COUNT($G64:J64)>='PTRM input'!$R$7,\"\",(K63/J63-1))","v":3.5958298033838432E-2},{"$f":"IF(COUNT($G64:K64)>='PTRM input'!$R$7,\"\",(L63/K63-1))","v":""},{"$f":"IF(COUNT($G64:L64)>='PTRM input'!$R$7,\"\",(M63/L63-1))","v":""},{"$f":"IF(COUNT($G64:M64)>='PTRM input'!$R$7,\"\",(N63/M63-1))","v":""},{"$f":"IF(COUNT($G64:N64)>='PTRM input'!$R$7,\"\",(O63/N63-1))","v":""},{"$f":"IF(COUNT($G64:O64)>='PTRM input'!$R$7,\"\",(P63/O63-1))","v":""},null,null,{"$f":"POWER(1+S63,1/'PTRM input'!$R$7)-1","v":-1.9864028169609749E-2},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"IF(F$53>0,(F63*1000)/(F$53),0)","v":103.41670138298625},{"$f":"G63*1000/G$53","v":81.840615803295293},{"$f":"IF(COUNT($G66:G66)>='PTRM input'!$R$7,0,((H63*1000)/(H$53)))","v":84.781618027333167},{"$f":"IF(COUNT($G66:H66)>='PTRM input'!$R$7,0,((I63*1000)/(I$53)))","v":87.788165102956313},{"$f":"IF(COUNT($G66:I66)>='PTRM input'!$R$7,0,((J63*1000)/(J$53)))","v":90.866539784280647},{"$f":"IF(COUNT($G66:J66)>='PTRM input'!$R$7,0,((K63*1000)/(K$53)))","v":93.941280422534248},{"$f":"IF(COUNT($G66:K66)>='PTRM input'!$R$7,0,((L63*1000)/(L$53)))","v":0},{"$f":"IF(COUNT($G66:L66)>='PTRM input'!$R$7,0,((M63*1000)/(M$53)))","v":0},{"$f":"IF(COUNT($G66:M66)>='PTRM input'!$R$7,0,((N63*1000)/(N$53)))","v":0},{"$f":"IF(COUNT($G66:N66)>='PTRM input'!$R$7,0,((O63*1000)/(O$53)))","v":0},{"$f":"IF(COUNT($G66:O66)>='PTRM input'!$R$7,0,((P63*1000)/(P$53)))","v":0},null,null,{"$f":"OFFSET(F66,0,'PTRM input'!$R$7,1,1)/F66-1","v":-9.1623701333901408E-2},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G66/F66-1","v":-0.20863250607643702},{"$f":"IF(COUNT($G67:G67)>='PTRM input'!$R$7,\"\",(H66/G66-1))","v":3.5935729407347017E-2},{"$f":"IF(COUNT($G67:H67)>='PTRM input'!$R$7,\"\",(I66/H66-1))","v":3.5462251671746214E-2},{"$f":"IF(COUNT($G67:I67)>='PTRM input'!$R$7,\"\",(J66/I66-1))","v":3.5065941721347915E-2},{"$f":"IF(COUNT($G67:J67)>='PTRM input'!$R$7,\"\",(K66/J66-1))","v":3.3837985308487806E-2},{"$f":"IF(COUNT($G67:K67)>='PTRM input'!$R$7,\"\",(L66/K66-1))","v":""},{"$f":"IF(COUNT($G67:L67)>='PTRM input'!$R$7,\"\",(M66/L66-1))","v":""},{"$f":"IF(COUNT($G67:M67)>='PTRM input'!$R$7,\"\",(N66/M66-1))","v":""},{"$f":"IF(COUNT($G67:N67)>='PTRM input'!$R$7,\"\",(O66/N66-1))","v":""},{"$f":"IF(COUNT($G67:O67)>='PTRM input'!$R$7,\"\",(P66/O66-1))","v":""},null,null,{"$f":"POWER(1+S66,1/'PTRM input'!$R$7)-1","v":-1.9035798647032087E-2},"Average yearly change"]
[]
[null,null,"Revenue Yield"]
[null,null,null,"Expected Revenue","$m Nominal",{"$f":"'X factors'!F80","v":0},{"$f":"G73*G53/1000","v":0},{"$f":"IF(COUNT($G70:G70)>='PTRM input'!$R$7,0,H73*H53/1000)","v":0},{"$f":"IF(COUNT($G70:H70)>='PTRM input'!$R$7,0,I73*I53/1000)","v":0},{"$f":"IF(COUNT($G70:I70)>='PTRM input'!$R$7,0,J73*J53/1000)","v":0},{"$f":"IF(COUNT($G70:J70)>='PTRM input'!$R$7,0,K73*K53/1000)","v":0},{"$f":"IF(COUNT($G70:K70)>='PTRM input'!$R$7,0,L73*L53/1000)","v":0},{"$f":"IF(COUNT($G70:L70)>='PTRM input'!$R$7,0,M73*M53/1000)","v":0},{"$f":"IF(COUNT($G70:M70)>='PTRM input'!$R$7,0,N73*N53/1000)","v":0},{"$f":"IF(COUNT($G70:N70)>='PTRM input'!$R$7,0,O73*O53/1000)","v":0},{"$f":"IF(COUNT($G70:O70)>='PTRM input'!$R$7,0,P73*P53/1000)","v":0},null,null,{"$f":"OFFSET(F70,0,'PTRM input'!$R$7,1,1)/F70-1","v":{"$error":"#DIV/0!"}},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G70/F70-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:G71)>='PTRM input'!$R$7,\"\",(H70/G70-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:H71)>='PTRM input'!$R$7,\"\",(I70/H70-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:I71)>='PTRM input'!$R$7,\"\",(J70/I70-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:J71)>='PTRM input'!$R$7,\"\",(K70/J70-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:K71)>='PTRM input'!$R$7,\"\",(L70/K70-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:L71)>='PTRM input'!$R$7,\"\",(M70/L70-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:M71)>='PTRM input'!$R$7,\"\",(N70/M70-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:N71)>='PTRM input'!$R$7,\"\",(O70/N70-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G71:O71)>='PTRM input'!$R$7,\"\",(P70/O70-1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"POWER(1+S70,1/'PTRM input'!$R$7)-1","v":{"$error":"#DIV/0!"}},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"'X factors'!F78","v":0},{"$f":"'X factors'!G78","v":0},{"$f":"'X factors'!H78","v":0},{"$f":"'X factors'!I78","v":0},{"$f":"'X factors'!J78","v":0},{"$f":"'X factors'!K78","v":0},{"$f":"'X factors'!L78","v":0},{"$f":"'X factors'!M78","v":0},{"$f":"'X factors'!N78","v":0},{"$f":"'X factors'!O78","v":0},{"$f":"'X factors'!P78","v":0},null,null,{"$f":"OFFSET(F73,0,'PTRM input'!$R$7,1,1)/F73-1","v":{"$error":"#DIV/0!"}},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G73/F73-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:G74)>='PTRM input'!$R$7,\"\",(H73/G73-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:H74)>='PTRM input'!$R$7,\"\",(I73/H73-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:I74)>='PTRM input'!$R$7,\"\",(J73/I73-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:J74)>='PTRM input'!$R$7,\"\",(K73/J73-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:K74)>='PTRM input'!$R$7,\"\",(L73/K73-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:L74)>='PTRM input'!$R$7,\"\",(M73/L73-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:M74)>='PTRM input'!$R$7,\"\",(N73/M73-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:N74)>='PTRM input'!$R$7,\"\",(O73/N73-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G74:O74)>='PTRM input'!$R$7,\"\",(P73/O73-1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"POWER(1+S73,1/'PTRM input'!$R$7)-1","v":{"$error":"#DIV/0!"}},"Average yearly change"]
[]
[null,null,{"$f":"\"Price Path Analysis ($ Real \"&'PTRM input'!$F$241&\")\"","v":"Price Path Analysis ($ Real 2018-19)"}]
[]
[null,null,null,"Forecast Energy","GWh",{"$f":"'X factors'!F$76/1000","v":1738.9015120803381},{"$f":"'X factors'!G$76/1000","v":1725.6762669132052},{"$f":"'X factors'!H$76/1000","v":1725.7138620477367},{"$f":"'X factors'!I$76/1000","v":1726.5405788902858},{"$f":"'X factors'!J$76/1000","v":1728.0290728327891},{"$f":"'X factors'!K$76/1000","v":1731.5731117295702},{"$f":"'X factors'!L$76/1000","v":0},{"$f":"'X factors'!M$76/1000","v":0},{"$f":"'X factors'!N$76/1000","v":0},{"$f":"'X factors'!O$76/1000","v":0},{"$f":"'X factors'!P$76/1000","v":0}]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue","$m Real",{"$f":"F56/'X factors'!F$11","v":0},{"$f":"G56/'X factors'!G$11","v":0},{"$f":"H56/'X factors'!H$11","v":0},{"$f":"I56/'X factors'!I$11","v":0},{"$f":"J56/'X factors'!J$11","v":0},{"$f":"K56/'X factors'!K$11","v":0},{"$f":"L56/'X factors'!L$11","v":0},{"$f":"M56/'X factors'!M$11","v":0},{"$f":"N56/'X factors'!N$11","v":0},{"$f":"O56/'X factors'!O$11","v":0},{"$f":"P56/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F81,0,'PTRM input'!$R$7,1,1)/F81-1","v":{"$error":"#DIV/0!"}},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G81/F81-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:G82)>='PTRM input'!$R$7,\"\",(H81/G81-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:H82)>='PTRM input'!$R$7,\"\",(I81/H81-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:I82)>='PTRM input'!$R$7,\"\",(J81/I81-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:J82)>='PTRM input'!$R$7,\"\",(K81/J81-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:K82)>='PTRM input'!$R$7,\"\",(L81/K81-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:L82)>='PTRM input'!$R$7,\"\",(M81/L81-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:M82)>='PTRM input'!$R$7,\"\",(N81/M81-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:N82)>='PTRM input'!$R$7,\"\",(O81/N81-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G82:O82)>='PTRM input'!$R$7,\"\",(P81/O81-1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"POWER(1+S81,1/'PTRM input'!$R$7)-1","v":{"$error":"#DIV/0!"}},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"IF(F78>0,(F81*1000)/(F78),0)","v":0},{"$f":"G59/'X factors'!G$11","v":0},{"$f":"H59/'X factors'!H$11","v":0},{"$f":"I59/'X factors'!I$11","v":0},{"$f":"J59/'X factors'!J$11","v":0},{"$f":"K59/'X factors'!K$11","v":0},{"$f":"L59/'X factors'!L$11","v":0},{"$f":"M59/'X factors'!M$11","v":0},{"$f":"N59/'X factors'!N$11","v":0},{"$f":"O59/'X factors'!O$11","v":0},{"$f":"P59/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F84,0,'PTRM input'!$R$7,1,1)/F84-1","v":{"$error":"#DIV/0!"}},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G84/F84-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:G85)>='PTRM input'!$R$7,\"\",(H84/G84-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:H85)>='PTRM input'!$R$7,\"\",(I84/H84-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:I85)>='PTRM input'!$R$7,\"\",(J84/I84-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:J85)>='PTRM input'!$R$7,\"\",(K84/J84-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:K85)>='PTRM input'!$R$7,\"\",(L84/K84-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:L85)>='PTRM input'!$R$7,\"\",(M84/L84-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:M85)>='PTRM input'!$R$7,\"\",(N84/M84-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:N85)>='PTRM input'!$R$7,\"\",(O84/N84-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G85:O85)>='PTRM input'!$R$7,\"\",(P84/O84-1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"POWER(1+S84,1/'PTRM input'!$R$7)-1","v":{"$error":"#DIV/0!"}},"Average yearly change"]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue","$m Real",{"$f":"F63/'X factors'!F$11","v":179.83145840923558},{"$f":"G63/'X factors'!G$11","v":137.85307535899202},{"$f":"H63/'X factors'!H$11","v":139.39492964845024},{"$f":"I63/'X factors'!I$11","v":140.95402921621459},{"$f":"J63/'X factors'!J$11","v":142.5305669466749},{"$f":"K63/'X factors'!K$11","v":144.12473788158763},{"$f":"L63/'X factors'!L$11","v":0},{"$f":"M63/'X factors'!M$11","v":0},{"$f":"N63/'X factors'!N$11","v":0},{"$f":"O63/'X factors'!O$11","v":0},{"$f":"P63/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F88,0,'PTRM input'!$R$7,1,1)/F88-1","v":-0.19855658650329977},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G88/F88-1","v":-0.23343181121689494},{"$f":"IF(COUNT($G89:G89)>='PTRM input'!$R$7,\"\",(H88/G88-1))","v":1.1184765268696273E-2},{"$f":"IF(COUNT($G89:H89)>='PTRM input'!$R$7,\"\",(I88/H88-1))","v":1.1184765268696273E-2},{"$f":"IF(COUNT($G89:I89)>='PTRM input'!$R$7,\"\",(J88/I88-1))","v":1.1184765268696273E-2},{"$f":"IF(COUNT($G89:J89)>='PTRM input'!$R$7,\"\",(K88/J88-1))","v":1.1184765268696051E-2},{"$f":"IF(COUNT($G89:K89)>='PTRM input'!$R$7,\"\",(L88/K88-1))","v":""},{"$f":"IF(COUNT($G89:L89)>='PTRM input'!$R$7,\"\",(M88/L88-1))","v":""},{"$f":"IF(COUNT($G89:M89)>='PTRM input'!$R$7,\"\",(N88/M88-1))","v":""},{"$f":"IF(COUNT($G89:N89)>='PTRM input'!$R$7,\"\",(O88/N88-1))","v":""},{"$f":"IF(COUNT($G89:O89)>='PTRM input'!$R$7,\"\",(P88/O88-1))","v":""},null,null,{"$f":"POWER(1+S88,1/'PTRM input'!$R$7)-1","v":-4.3302645977410292E-2},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"F66/'X factors'!F$11","v":103.41670138298625},{"$f":"G66/'X factors'!G$11","v":79.883508860891979},{"$f":"H66/'X factors'!H$11","v":80.77522740823548},{"$f":"I66/'X factors'!I$11","v":81.639569286469467},{"$f":"J66/'X factors'!J$11","v":82.481579267079098},{"$f":"K66/'X factors'!K$11","v":83.233411806464005},{"$f":"L66/'X factors'!L$11","v":0},{"$f":"M66/'X factors'!M$11","v":0},{"$f":"N66/'X factors'!N$11","v":0},{"$f":"O66/'X factors'!O$11","v":0},{"$f":"P66/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F91,0,'PTRM input'!$R$7,1,1)/F91-1","v":-0.19516470073607206},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G91/F91-1","v":-0.22755698264773572},{"$f":"IF(COUNT($G92:G92)>='PTRM input'!$R$7,\"\",(H91/G91-1))","v":1.1162736340191604E-2},{"$f":"IF(COUNT($G92:H92)>='PTRM input'!$R$7,\"\",(I91/H91-1))","v":1.0700581180237645E-2},{"$f":"IF(COUNT($G92:I92)>='PTRM input'!$R$7,\"\",(J91/I91-1))","v":1.0313748442927873E-2},{"$f":"IF(COUNT($G92:J92)>='PTRM input'!$R$7,\"\",(K91/J91-1))","v":9.1151569364407159E-3},{"$f":"IF(COUNT($G92:K92)>='PTRM input'!$R$7,\"\",(L91/K91-1))","v":""},{"$f":"IF(COUNT($G92:L92)>='PTRM input'!$R$7,\"\",(M91/L91-1))","v":""},{"$f":"IF(COUNT($G92:M92)>='PTRM input'!$R$7,\"\",(N91/M91-1))","v":""},{"$f":"IF(COUNT($G92:N92)>='PTRM input'!$R$7,\"\",(O91/N91-1))","v":""},{"$f":"IF(COUNT($G92:O92)>='PTRM input'!$R$7,\"\",(P91/O91-1))","v":""},null,null,{"$f":"POWER(1+S91,1/'PTRM input'!$R$7)-1","v":-4.2494222436650242E-2},"Average yearly change"]
[]
[null,null,"Revenue Yield"]
[null,null,null,"Expected Revenue","$m Real",{"$f":"F70/'X factors'!F$11","v":0},{"$f":"G70/'X factors'!G$11","v":0},{"$f":"H70/'X factors'!H$11","v":0},{"$f":"I70/'X factors'!I$11","v":0},{"$f":"J70/'X factors'!J$11","v":0},{"$f":"K70/'X factors'!K$11","v":0},{"$f":"L70/'X factors'!L$11","v":0},{"$f":"M70/'X factors'!M$11","v":0},{"$f":"N70/'X factors'!N$11","v":0},{"$f":"O70/'X factors'!O$11","v":0},{"$f":"P70/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F95,0,'PTRM input'!$R$7,1,1)/F95-1","v":{"$error":"#DIV/0!"}},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G95/F95-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:G96)>='PTRM input'!$R$7,\"\",(H95/G95-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:H96)>='PTRM input'!$R$7,\"\",(I95/H95-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:I96)>='PTRM input'!$R$7,\"\",(J95/I95-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:J96)>='PTRM input'!$R$7,\"\",(K95/J95-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:K96)>='PTRM input'!$R$7,\"\",(L95/K95-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:L96)>='PTRM input'!$R$7,\"\",(M95/L95-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:M96)>='PTRM input'!$R$7,\"\",(N95/M95-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:N96)>='PTRM input'!$R$7,\"\",(O95/N95-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G96:O96)>='PTRM input'!$R$7,\"\",(P95/O95-1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"POWER(1+S95,1/'PTRM input'!$R$7)-1","v":{"$error":"#DIV/0!"}},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"F73/'X factors'!F$11","v":0},{"$f":"G73/'X factors'!G$11","v":0},{"$f":"H73/'X factors'!H$11","v":0},{"$f":"I73/'X factors'!I$11","v":0},{"$f":"J73/'X factors'!J$11","v":0},{"$f":"K73/'X factors'!K$11","v":0},{"$f":"L73/'X factors'!L$11","v":0},{"$f":"M73/'X factors'!M$11","v":0},{"$f":"N73/'X factors'!N$11","v":0},{"$f":"O73/'X factors'!O$11","v":0},{"$f":"P73/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F98,0,'PTRM input'!$R$7,1,1)/F98-1","v":{"$error":"#DIV/0!"}},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G98/F98-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:G99)>='PTRM input'!$R$7,\"\",(H98/G98-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:H99)>='PTRM input'!$R$7,\"\",(I98/H98-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:I99)>='PTRM input'!$R$7,\"\",(J98/I98-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:J99)>='PTRM input'!$R$7,\"\",(K98/J98-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:K99)>='PTRM input'!$R$7,\"\",(L98/K98-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:L99)>='PTRM input'!$R$7,\"\",(M98/L98-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:M99)>='PTRM input'!$R$7,\"\",(N98/M98-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:N99)>='PTRM input'!$R$7,\"\",(O98/N98-1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNT($G99:O99)>='PTRM input'!$R$7,\"\",(P98/O98-1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"POWER(1+S98,1/'PTRM input'!$R$7)-1","v":{"$error":"#DIV/0!"}},"Average yearly change"]

{"sheet":"Equity raising costs","index":15,"n_rows":54,"n_cols":17,"rows_kept":54,"cut":false,"hidden":false,"merged":[[18,6,18,8]]}
[]
[null,null,null,null,null,{"$f":"'DMS input'!$C$16&\" - Equity Raising Costs \"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - Equity Raising Costs  - DNSP PTRM - version 3"}]
[]
[null,null,null,null,null,{"$f":"Assets!B4","v":"Year"},{"$f":"Assets!G4","v":"2019-20"},{"$f":"Assets!H4","v":"2020-21"},{"$f":"Assets!I4","v":"2021-22"},{"$f":"Assets!J4","v":"2022-23"},{"$f":"Assets!K4","v":"2023-24"},{"$f":"Assets!L4","v":"2024-25"},{"$f":"Assets!M4","v":"2025-26"},{"$f":"Assets!N4","v":"2026-27"},{"$f":"Assets!O4","v":"2027-28"},{"$f":"Assets!P4","v":"2028-29"},"Total"]
[null,null,null,null,null,"RAB and Capex ($m Nominal)"]
[]
[null,null,null,null,null,"Opening RAB",{"$f":"Assets!G475","v":990.02760790855928},{"$f":"IF(COUNT($G$7:G7)>='PTRM input'!$R$7,0,Assets!H475)","v":1051.1473438881535},{"$f":"IF(COUNT($G$7:H7)>='PTRM input'!$R$7,0,Assets!I475)","v":1097.0422430320612},{"$f":"IF(COUNT($G$7:I7)>='PTRM input'!$R$7,0,Assets!J475)","v":1154.8311709941843},{"$f":"IF(COUNT($G$7:J7)>='PTRM input'!$R$7,0,Assets!K475)","v":1180.4260300755066},{"$f":"IF(COUNT($G$7:K7)>='PTRM input'!$R$7,0,Assets!L475)","v":0},{"$f":"IF(COUNT($G$7:L7)>='PTRM input'!$R$7,0,Assets!M475)","v":0},{"$f":"IF(COUNT($G$7:M7)>='PTRM input'!$R$7,0,Assets!N475)","v":0},{"$f":"IF(COUNT($G$7:N7)>='PTRM input'!$R$7,0,Assets!O475)","v":0},{"$f":"IF(COUNT($G$7:O7)>='PTRM input'!$R$7,0,Assets!P475)","v":0},{"$f":"SUM(G7:P7)","v":5473.4743958984654}]
[null,null,null,null,null,"Capex",{"$f":"Assets!G41","v":78.292208931686162},{"$f":"IF(COUNT($G$8:G8)>='PTRM input'!$R$7,0,Assets!H41)","v":68.110049288243715},{"$f":"IF(COUNT($G$8:H8)>='PTRM input'!$R$7,0,Assets!I41)","v":82.611952574825651},{"$f":"IF(COUNT($G$8:I8)>='PTRM input'!$R$7,0,Assets!J41)","v":55.395214034874442},{"$f":"IF(COUNT($G$8:J8)>='PTRM input'!$R$7,0,Assets!K41)","v":58.892744836657094},{"$f":"IF(COUNT($G$8:K8)>='PTRM input'!$R$7,0,Assets!L41)","v":0},{"$f":"IF(COUNT($G$8:L8)>='PTRM input'!$R$7,0,Assets!M41)","v":0},{"$f":"IF(COUNT($G$8:M8)>='PTRM input'!$R$7,0,Assets!N41)","v":0},{"$f":"IF(COUNT($G$8:N8)>='PTRM input'!$R$7,0,Assets!O41)","v":0},{"$f":"IF(COUNT($G$8:O8)>='PTRM input'!$R$7,0,Assets!P41)","v":0},{"$f":"SUM(G8:P8)","v":343.30216966628706}]
[null,null,null,null,null,"Capex Rate",{"$f":"IFERROR(G8/G7,0)","v":7.9080834015405929E-2},{"$f":"IF(COUNT($G$9:G9)>='PTRM input'!$R$7,0,IFERROR(H8/H7,0))","v":6.4795910567882198E-2},{"$f":"IF(COUNT($G$9:H9)>='PTRM input'!$R$7,0,IFERROR(I8/I7,0))","v":7.5304258427185564E-2},{"$f":"IF(COUNT($G$9:I9)>='PTRM input'!$R$7,0,IFERROR(J8/J7,0))","v":4.7968235899958585E-2},{"$f":"IF(COUNT($G$9:J9)>='PTRM input'!$R$7,0,IFERROR(K8/K7,0))","v":4.9891092991985263E-2},{"$f":"IF(COUNT($G$9:K9)>='PTRM input'!$R$7,0,IFERROR(L8/L7,0))","v":0},{"$f":"IF(COUNT($G$9:L9)>='PTRM input'!$R$7,0,IFERROR(M8/M7,0))","v":0},{"$f":"IF(COUNT($G$9:M9)>='PTRM input'!$R$7,0,IFERROR(N8/N7,0))","v":0},{"$f":"IF(COUNT($G$9:N9)>='PTRM input'!$R$7,0,IFERROR(O8/O7,0))","v":0},{"$f":"IF(COUNT($G$9:O9)>='PTRM input'!$R$7,0,IFERROR(P8/P7,0))","v":0},{"$f":"IFERROR(Q8/Q7,0)","v":6.2721069805960858E-2}]
[]
[null,null,null,null,null,"Dividend Assessment ($m Nominal)"]
[]
[null,null,null,null,null,"Tax Payable",{"$f":"Analysis!G57","v":7.7016196824770269},{"$f":"IF(COUNT($G$13:G13)>='PTRM input'!$R$7,0,Analysis!H57)","v":7.9659979263843468},{"$f":"IF(COUNT($G$13:H13)>='PTRM input'!$R$7,0,Analysis!I57)","v":8.1963247368202836},{"$f":"IF(COUNT($G$13:I13)>='PTRM input'!$R$7,0,Analysis!J57)","v":8.1103866726435907},{"$f":"IF(COUNT($G$13:J13)>='PTRM input'!$R$7,0,Analysis!K57)","v":8.2930165161343403},{"$f":"IF(COUNT($G$13:K13)>='PTRM input'!$R$7,0,Analysis!L57)","v":0},{"$f":"IF(COUNT($G$13:L13)>='PTRM input'!$R$7,0,Analysis!M57)","v":0},{"$f":"IF(COUNT($G$13:M13)>='PTRM input'!$R$7,0,Analysis!N57)","v":0},{"$f":"IF(COUNT($G$13:N13)>='PTRM input'!$R$7,0,Analysis!O57)","v":0},{"$f":"IF(COUNT($G$13:O13)>='PTRM input'!$R$7,0,Analysis!P57)","v":0},{"$f":"SUM(G13:P13)","v":40.267345534459594}]
[null,null,null,null,null,"Dividends",{"$f":"(IFERROR(G13/WACC!G13,0))*(1-WACC!G13)*Icpr","v":14.915470118397174},{"$f":"(IFERROR(H13/WACC!H13,0))*(1-WACC!H13)*Icpr","v":15.42748265076435},{"$f":"(IFERROR(I13/WACC!I13,0))*(1-WACC!I13)*Icpr","v":15.87354890697528},{"$f":"(IFERROR(J13/WACC!J13,0))*(1-WACC!J13)*Icpr","v":15.707115522686419},{"$f":"(IFERROR(K13/WACC!K13,0))*(1-WACC!K13)*Icpr","v":16.060808652913504},{"$f":"(IFERROR(L13/WACC!L13,0))*(1-WACC!L13)*Icpr","v":0},{"$f":"(IFERROR(M13/WACC!M13,0))*(1-WACC!M13)*Icpr","v":0},{"$f":"(IFERROR(N13/WACC!N13,0))*(1-WACC!N13)*Icpr","v":0},{"$f":"(IFERROR(O13/WACC!O13,0))*(1-WACC!O13)*Icpr","v":0},{"$f":"(IFERROR(P13/WACC!P13,0))*(1-WACC!P13)*Icpr","v":0},{"$f":"SUM(G14:P14)","v":77.984425851736731}]
[null,null,null,null,null,"Dividend Reinvestment",{"$f":"G14*Drpt","v":4.4746410355191522},4.6282447952293051,4.7620646720925839,4.712134656805925,4.8182425958740511,0,0,0,0,0,{"$f":"SUM(G15:P15)","v":23.395327755521016}]
[]
[null,null,null,null,null,"Benchmark Cash Flows ($m Nominal)"]
[]
[null,null,null,null,null,"Select form of control for ERC calculation","Revenue cap",null,null,"In almost all cases, this should be the same form of control as used to smooth on the X factor tab"]
[]
[null,null,null,null,null,"Revenue (smoothed)",{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!G44,IF($G$19='X factors'!$Y$3,'X factors'!G60,IF($G$19='X factors'!$Y$4,'X factors'!G80,\"Error\")))","v":141.23040836130849},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!H44,IF($G$19='X factors'!$Y$3,'X factors'!H60,IF($G$19='X factors'!$Y$4,'X factors'!H80,\"Error\")))","v":146.30881347660514},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!I44,IF($G$19='X factors'!$Y$3,'X factors'!I60,IF($G$19='X factors'!$Y$4,'X factors'!I80,\"Error\")))","v":151.56982939657416},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!J44,IF($G$19='X factors'!$Y$3,'X factors'!J60,IF($G$19='X factors'!$Y$4,'X factors'!J80,\"Error\")))","v":157.02002249495422},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!K44,IF($G$19='X factors'!$Y$3,'X factors'!K60,IF($G$19='X factors'!$Y$4,'X factors'!K80,\"Error\")))","v":162.66619526110779},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!L44,IF($G$19='X factors'!$Y$3,'X factors'!L60,IF($G$19='X factors'!$Y$4,'X factors'!L80,\"Error\")))","v":0},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!M44,IF($G$19='X factors'!$Y$3,'X factors'!M60,IF($G$19='X factors'!$Y$4,'X factors'!M80,\"Error\")))","v":0},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!N44,IF($G$19='X factors'!$Y$3,'X factors'!N60,IF($G$19='X factors'!$Y$4,'X factors'!N80,\"Error\")))","v":0},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!O44,IF($G$19='X factors'!$Y$3,'X factors'!O60,IF($G$19='X factors'!$Y$4,'X factors'!O80,\"Error\")))","v":0},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!P44,IF($G$19='X factors'!$Y$3,'X factors'!P60,IF($G$19='X factors'!$Y$4,'X factors'!P80,\"Error\")))","v":0},{"$f":"SUM(G21:P21)","v":758.79526899054974}]
[null,null,null,null,null,"Opex",{"$f":"Analysis!G162","v":61.768432797741816},{"$f":"IF(COUNT($G$22:G22)>='PTRM input'!$R$7,0,Analysis!H162)","v":63.643222904804375},{"$f":"IF(COUNT($G$22:H22)>='PTRM input'!$R$7,0,Analysis!I162)","v":65.79444677112501},{"$f":"IF(COUNT($G$22:I22)>='PTRM input'!$R$7,0,Analysis!J162)","v":67.921117338506406},{"$f":"IF(COUNT($G$22:J22)>='PTRM input'!$R$7,0,Analysis!K162)","v":70.11178242898913},{"$f":"IF(COUNT($G$22:K22)>='PTRM input'!$R$7,0,Analysis!L162)","v":0},{"$f":"IF(COUNT($G$22:L22)>='PTRM input'!$R$7,0,Analysis!M162)","v":0},{"$f":"IF(COUNT($G$22:M22)>='PTRM input'!$R$7,0,Analysis!N162)","v":0},{"$f":"IF(COUNT($G$22:N22)>='PTRM input'!$R$7,0,Analysis!O162)","v":0},{"$f":"IF(COUNT($G$22:O22)>='PTRM input'!$R$7,0,Analysis!P162)","v":0},329.23900224116676]
[null,null,null,null,null,"Interest Payment",{"$f":"Analysis!G71","v":26.073742858917644},{"$f":"IF(COUNT($G$23:G23)>='PTRM input'!$R$7,0,Analysis!H71)","v":27.683415424416513},{"$f":"IF(COUNT($G$23:H23)>='PTRM input'!$R$7,0,Analysis!I71)","v":28.892120908238464},{"$f":"IF(COUNT($G$23:I23)>='PTRM input'!$R$7,0,Analysis!J71)","v":30.414072049540462},{"$f":"IF(COUNT($G$23:J23)>='PTRM input'!$R$7,0,Analysis!K71)","v":31.08814797314669},{"$f":"IF(COUNT($G$23:K23)>='PTRM input'!$R$7,0,Analysis!L71)","v":0},{"$f":"IF(COUNT($G$23:L23)>='PTRM input'!$R$7,0,Analysis!M71)","v":0},{"$f":"IF(COUNT($G$23:M23)>='PTRM input'!$R$7,0,Analysis!N71)","v":0},{"$f":"IF(COUNT($G$23:N23)>='PTRM input'!$R$7,0,Analysis!O71)","v":0},{"$f":"IF(COUNT($G$23:O23)>='PTRM input'!$R$7,0,Analysis!P71)","v":0},144.15149921425979]
[null,null,null,null,null,"Revenue Adjustments",{"$f":"Analysis!G32","v":4.5850827757421088E-2},{"$f":"IF(COUNT($G$24:G24)>='PTRM input'!$R$7,0,Analysis!H32)","v":5.1848445458955797E-2},{"$f":"IF(COUNT($G$24:H24)>='PTRM input'!$R$7,0,Analysis!I32)","v":5.6086199116057743E-2},{"$f":"IF(COUNT($G$24:I24)>='PTRM input'!$R$7,0,Analysis!J32)","v":6.1593737202513689E-2},{"$f":"IF(COUNT($G$24:J24)>='PTRM input'!$R$7,0,Analysis!K32)","v":6.4983157835021094E-2},{"$f":"IF(COUNT($G$24:K24)>='PTRM input'!$R$7,0,Analysis!L32)","v":0},{"$f":"IF(COUNT($G$24:L24)>='PTRM input'!$R$7,0,Analysis!M32)","v":0},{"$f":"IF(COUNT($G$24:M24)>='PTRM input'!$R$7,0,Analysis!N32)","v":0},{"$f":"IF(COUNT($G$24:N24)>='PTRM input'!$R$7,0,Analysis!O32)","v":0},{"$f":"IF(COUNT($G$24:O24)>='PTRM input'!$R$7,0,Analysis!P32)","v":0},0.28036236736996945]
[null,null,null,null,null,"Tax Payable",{"$f":"Analysis!G34","v":7.7016196824770269},{"$f":"IF(COUNT($G$25:G25)>='PTRM input'!$R$7,0,Analysis!H34)","v":7.9659979263843521},{"$f":"IF(COUNT($G$25:H25)>='PTRM input'!$R$7,0,Analysis!I34)","v":8.1963247368202783},{"$f":"IF(COUNT($G$25:I25)>='PTRM input'!$R$7,0,Analysis!J34)","v":8.1103866726435925},{"$f":"IF(COUNT($G$25:J25)>='PTRM input'!$R$7,0,Analysis!K34)","v":8.2930165161343403},{"$f":"IF(COUNT($G$25:K25)>='PTRM input'!$R$7,0,Analysis!L34)","v":0},{"$f":"IF(COUNT($G$25:L25)>='PTRM input'!$R$7,0,Analysis!M34)","v":0},{"$f":"IF(COUNT($G$25:M25)>='PTRM input'!$R$7,0,Analysis!N34)","v":0},{"$f":"IF(COUNT($G$25:N25)>='PTRM input'!$R$7,0,Analysis!O34)","v":0},{"$f":"IF(COUNT($G$25:O25)>='PTRM input'!$R$7,0,Analysis!P34)","v":0},40.267345534459594]
[null,null,null,null,null,"Internal Cash Flow",{"$f":"G21-G22-G23-G24-G25","v":45.640762194414592},{"$f":"H21-H22-H23-H24-H25","v":46.964328775540942},{"$f":"I21-I22-I23-I24-I25","v":48.630850781274347},50.512852697061241,53.108265185002608,0,0,0,0,0,244.85705963329374]
[null,null,null,null,null,"Dividends",{"$f":"G14","v":14.915470118397174},{"$f":"H14","v":15.42748265076435},15.87354890697528,15.707115522686419,16.060808652913504,0,0,0,0,0,77.984425851736731]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G26-G27","v":30.725292076017418},{"$f":"H26-H27","v":31.536846124776591},32.757301874299067,34.805737174374826,37.0474565320891,0,0,0,0,0,166.872633781557]
[]
[null,null,null,null,null,"Benchmark Capex Funding ($m Nominal)"]
[]
[null,null,null,null,null,"Capex Funding Requirement",{"$f":"G8/(1+vanilla01)^0.5","v":76.32612132487013},{"$f":"H8/(1+vanilla02)^0.5","v":66.399657850417654},{"$f":"I8/(1+vanilla03)^0.5","v":80.537386812171547},{"$f":"J8/(1+vanilla04)^0.5","v":54.004119757716943},{"$f":"K8/(1+vanilla05)^0.5","v":57.413819955948199},{"$f":"L8/(1+vanilla06)^0.5","v":0},{"$f":"M8/(1+vanilla07)^0.5","v":0},{"$f":"N8/(1+vanilla08)^0.5","v":0},{"$f":"O8/(1+vanilla09)^0.5","v":0},{"$f":"P8/(1+vanilla10)^0.5","v":0},{"$f":"SUM(G32:P32)","v":334.68110570112447}]
[null,null,null,null,null,"Debt Component",{"$f":"-Analysis!G72","v":35.794884406317237},{"$f":"IF(COUNT($G$33:G33)>='PTRM input'!$R$7,0,-Analysis!H72)","v":26.878431056119666},{"$f":"IF(COUNT($G$33:H33)>='PTRM input'!$R$7,0,-Analysis!I72)","v":33.844190640152874},{"$f":"IF(COUNT($G$33:I33)>='PTRM input'!$R$7,0,-Analysis!J72)","v":14.989675716494958},{"$f":"IF(COUNT($G$33:J33)>='PTRM input'!$R$7,0,-Analysis!K72)","v":15.365524784632839},{"$f":"IF(COUNT($G$33:K33)>='PTRM input'!$R$7,0,-Analysis!L72)","v":0},{"$f":"IF(COUNT($G$33:L33)>='PTRM input'!$R$7,0,-Analysis!M72)","v":0},{"$f":"IF(COUNT($G$33:M33)>='PTRM input'!$R$7,0,-Analysis!N72)","v":0},{"$f":"IF(COUNT($G$33:N33)>='PTRM input'!$R$7,0,-Analysis!O72)","v":0},{"$f":"IF(COUNT($G$33:O33)>='PTRM input'!$R$7,0,-Analysis!P72)","v":0},{"$f":"SUM(G33:P33)","v":126.87270660371757}]
[null,null,null,null,null,"Equity Component",{"$f":"G32-G33","v":40.531236918552892},{"$f":"H32-H33","v":39.521226794297988},46.693196172018673,39.014444041221985,42.04829517131536,0,0,0,0,0,{"$f":"SUM(G34:P34)","v":207.80839909740689}]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G28","v":30.725292076017418},{"$f":"H28","v":31.536846124776591},32.757301874299067,34.805737174374826,37.0474565320891,0,0,0,0,0,{"$f":"SUM(G35:P35)","v":166.872633781557}]
[null,null,null,null,null,"Equity Requirement (SEO)",{"$f":"G34-G35","v":9.8059448425354745},{"$f":"H34-H35","v":7.9843806695213964},13.935894297719607,4.2087068668471588,5.0008386392262594,0,0,0,0,0,{"$f":"SUM(G36:P36)","v":40.935765315849892}]
[]
[null,null,null,null,null,{"$f":"\"Benchmark Capex Funding ($m Real \"&Assets!F4&\")\"","v":"Benchmark Capex Funding ($m Real 2018-19)"}]
[]
[null,null,null,null,null,"Equity Component",{"$f":"G34/Analysis!G7","v":39.561987550388935},{"$f":"H34/Analysis!H7","v":37.653634785935274},{"$f":"I34/Analysis!I7","v":43.422851128299271},{"$f":"J34/Analysis!J7","v":35.414278637511877},{"$f":"K34/Analysis!K7","v":37.255432883309098},{"$f":"L34/Analysis!L7","v":0},{"$f":"M34/Analysis!M7","v":0},{"$f":"N34/Analysis!N7","v":0},{"$f":"O34/Analysis!O7","v":0},{"$f":"P34/Analysis!P7","v":0},{"$f":"SUM(G40:P40)","v":193.30818498544443}]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G35/Analysis!G7","v":29.990538532937137},{"$f":"H35/Analysis!H7","v":30.046559345518641},{"$f":"I35/Analysis!I7","v":30.463013013978312},{"$f":"J35/Analysis!J7","v":31.593941802040046},{"$f":"K35/Analysis!K7","v":32.824613333434712},{"$f":"L35/Analysis!L7","v":0},{"$f":"M35/Analysis!M7","v":0},{"$f":"N35/Analysis!N7","v":0},{"$f":"O35/Analysis!O7","v":0},{"$f":"P35/Analysis!P7","v":0},{"$f":"SUM(G41:P41)","v":154.91866602790884}]
[null,null,null,null,null,"Equity Requirement",{"$f":"G40-G41","v":9.5714490174517977},{"$f":"H40-H41","v":7.607075440416633},12.959838114320959,3.8203368354718314,4.4308195498743856,0,0,0,0,0,{"$f":"SUM(G42:P42)","v":38.389518957535607}]
[]
[null,null,null,null,null,"Dividend Reinvestment",{"$f":"G15/Analysis!G7","v":4.3676360851113296},{"$f":"H15/Analysis!H7","v":4.4095351626233752},{"$f":"I15/Analysis!I7","v":4.4285343962709032},{"$f":"J15/Analysis!J7","v":4.2773094379425798},{"$f":"K15/Analysis!K7","v":4.2690366616466884},{"$f":"L15/Analysis!L7","v":0},{"$f":"M15/Analysis!M7","v":0},{"$f":"N15/Analysis!N7","v":0},{"$f":"O15/Analysis!O7","v":0},{"$f":"P15/Analysis!P7","v":0},{"$f":"SUM(G44:P44)","v":21.752051743594876}]
[]
[null,null,null,null,null,{"$f":"\"Equity Raising Costs ($m Real \"&Assets!F4&\")\"","v":"Equity Raising Costs ($m Real 2018-19)"}]
[]
[null,null,null,null,null,"Dividend Reinvestment Plan Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q42>0,MIN(Q42,Q44),0)","v":21.752051743594876}]
[null,null,null,null,null,"External Equity (SEO) Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Q42-Q44)>0,(Q42-Q44),0)","v":16.637467213940731}]
[null,null,null,null,null,"Total Equity Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q48:Q49)","v":38.389518957535607}]
[]
[null,null,null,null,null,"Dividend Reinvestment Plan Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"Q48*Drpc","v":0.21752051743594877}]
[null,null,null,null,null,"External Equity Raising (SEO) Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"Q49*Seo","v":0.49912401641822191}]
[null,null,null,null,null,"Total Equity Raising Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q52:Q53)","v":0.71664453385417071}]

{"sheet":"Chart 1-Revenue","index":16,"n_rows":53,"n_cols":3,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"'DMS input'!$C$16&\" - Revenue Charts\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - Revenue Charts - DNSP PTRM - version 3"}]
[]
[]
[null,null,"Weighted Average Price Cap"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Revenue Cap"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Revenue Yield"]

{"sheet":"Chart 2-Price path","index":17,"n_rows":53,"n_cols":3,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"'DMS input'!$C$16&\" - Price Path Charts\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"PWC - Price Path Charts - DNSP PTRM - version 3"}]
[]
[]
[null,null,"Weighted Average Price Cap"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Revenue Cap"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Revenue Yield"]

{"sheet":"Chart 3-Building blocks","index":18,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"'DMS input'!$C$16&\" - Building Blocks Chart\"&\" - DNSP PTRM - version \"&Intro!L4","v":"PWC - Building Blocks Chart - DNSP PTRM - version 3"}]
[]
[]
[null,null,"All forms of control (Weighted Average Price Cap, Revenue Cap, Revenue Yield)"]